EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-K, 1998-03-20
INSURANCE AGENTS, BROKERS & SERVICE
Previous: COMMUNICATION INTELLIGENCE CORP, PRE 14A, 1998-03-20
Next: FIRST FINANCIAL BANCORP /CA/, DEF 14A, 1998-03-20




================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                        ---------------------------------

                                    FORM 10-K

      (Mark One)         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
          x                 OF THE SECURITIES EXCHANGE ACT OF 1934
                          For the fiscal year ended December 31, 1997

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number 0-25280
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             (Exact name of registrant as specified in its charter)

                   New York                                   13-5570651
        (State or other jurisdiction of                    (I.R.S. Employer
        incorporation or organization)                    Identification No.)

1290 Avenue of the Americas, New York, New York                  10104
   (Address of principal executive offices)                   (Zip Code)

        Registrant's telephone number, including area code (212) 554-1234

           Securities registered pursuant to Section 12(b) of the Act:

                            Name of each exchange on
             Title of each class                       which registered
- ----------------------------------------  --------------------------------------
                    None                                     None

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock (Par Value $1.25 Per Share)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                       Yes x     No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

No voting stock of the registrant is held by non-affiliates of the registrant as
of March 10, 1998.

As of March 10, 1998,  2,000,000  shares of the  registrant's  Common Stock were
outstanding.

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(a) AND (b)
OF FORM 10-K AND IS  THEREFORE  FILING  THIS FORM  WITH THE  REDUCED  DISCLOSURE
FORMAT.
================================================================================

<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

Part I
<S>                 <C>                                                                         <C>
Item 1.             Business................................................................... 1-1
                    General.................................................................... 1-1
                    Insurance Operations....................................................... 1-1
                    Investment Services........................................................ 1-5
                    Discontinued Operations.................................................... 1-8
                    General Account Investment Portfolio....................................... 1-9
                    Competition................................................................ 1-12
                    Regulation................................................................. 1-13
                    Principal Shareholder...................................................... 1-19

Item 2.             Properties................................................................. 2-1
Item 3.             Legal Proceedings.......................................................... 3-1
Item 4.             Submission of Matters to a Vote of Security Holders........................ 4-1

Part II

Item 5              Market for Registrant's Common Equity and Related Stockholders Matters..... 5-1
Item 6.             Selected Consolidated Financial Information................................ 6-1
Item 7.             Management's Discussion and Analysis of Financial Condition and
                      Results of Operations.................................................... 7-1
Item 7A.            Quantitative and Qualitative Disclosures about Market Risk................. 7A-1
Item 8.             Financial Statements and Supplementary Data................................ FS-1
Item 9.             Changes In and Disagreements With Accountants On Accounting and
                      Financial Disclosure..................................................... 9-1

Part III

Item 10.            Directors and Executive Officers of the Registrant......................... 10-1
Item 11.            Executive Compensation..................................................... 11-1
Item 12.            Security Ownership of Certain Beneficial Owners and Management............. 12-1
Item 13.            Certain Relationships and Related Transactions............................. 13-1

Part IV

Item 14.            Exhibits, Financial Statement Schedules, and Reports on Form 8-K........... 14-1

Signatures          ........................................................................... S-1
Index to Exhibits   ........................................................................... E-1

</TABLE>

                                     TOC - 1

<PAGE>

Part I, Item 1.

                                    BUSINESS 1

General.   Equitable   Life,   together  with  its   insurance  and   investment
subsidiaries,  is a diversified  financial services organization serving a broad
spectrum of insurance,  investment management and, through its minority interest
in DLJ, investment banking customers. Equitable Life's insurance business is the
principal  component  of  Insurance  Operations.   Equitable  Life's  investment
management  and  investment  banking  business,  which  comprises the Investment
Services segment, are conducted by Alliance and DLJ in which Equitable Life owns
a minority  32.5%  interest.  For  additional  information  on Equitable  Life's
business  segments,  see  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations ("M, D&A") - Combined  Results of Continuing
Operations  by  Segment"  and  Note  18  of  Notes  to  Consolidated   Financial
Statements. Since Equitable Life's demutualization in 1992, it has been a wholly
owned subsidiary of the Holding  Company,  shares of which are listed on the New
York Stock Exchange  ("NYSE").  AXA-UAP ("AXA"), a French holding company for an
international  group of insurance and related financial services  companies,  is
the Holding  Company's  largest  shareholder.  For more information on Equitable
Life's  demutualization,  including the  establishment  of the Closed Block, see
Notes 2 and 6 of Notes  to  Consolidated  Financial  Statements  and  "Principal
Shareholder".

Segment Information

Insurance Operations

General. Insurance Operations accounted for approximately $3.68 billion or 72.0%
of  consolidated  revenue  for the year ended  December  31,  1997.  It offers a
variety  of  life  insurance  and  annuity  products,  mutual  funds  and  other
investment products as well as association plans. These products are marketed in
all 50 states by a career agency force of over 7,300 agents (except  association
plans,  which are  marketed  directly to clients by the  Insurance  Group).  The
Insurance  Group's  Income  Manager  series  of  annuity  products,   which  was
introduced by the career agency force in 1995, is now distributed  through major
securities  firms,  other  broker-dealers  and  banks,  as well as by the career
agency  force.  As of December  31,  1997,  the  Insurance  Group had nearly 2.8
million policy or contractholders.  Equitable Life, which was established in the
State of New York in 1859, has been among the largest life  insurance  companies
in the United States for more than 100 years. For additional  information on the
Insurance  Operations  segment,  see "M,  D&A - Combined  Results of  Continuing
Operations by Segment - Insurance  Operations," Note 18 of Notes to Consolidated
Financial  Statements,  as well as  "Employees  and Agents,"  "Competition"  and
"Regulation".

- --------

1 As used in this Form  10-K,  "Equitable  Life"  refers to The  Equitable  Life
Assurance Society of the United States, a New York stock life insurance company,
"Holding  Company" refers to The Equitable  Companies  Incorporated,  a Delaware
corporation,  and the "Company" or "The Equitable"  refers to Equitable Life and
its  consolidated  subsidiaries.  See Note 2 of Notes to Consolidated  Financial
Statements  (Item  8 of  this  report)  for  information  on the  principles  of
consolidation.  The term "Insurance Group" refers collectively to Equitable Life
and its wholly owned  subsidiary,  The Equitable of Colorado,  Inc. ("EOC") and,
prior to its merger into Equitable Life on January 1, 1997,  Equitable  Variable
Life Insurance Company  ("EVLICO").  The term "Investment  Subsidiaries"  refers
collectively to Equitable  Life's publicly traded  affiliates,  Alliance Capital
Management L.P. ("Alliance") and Donaldson,  Lufkin & Jenrette, Inc. ("DLJ") and
in each case their respective subsidiaries. The term "General Account" refers to
the assets held in the respective  general  accounts of Equitable Life, EOC and,
prior to January  1,  1997,  EVLICO  and all of the  investment  assets  held in
certain of Equitable Life's separate accounts on which the Insurance Group bears
the investment risk. The term "Separate Accounts" refers to the Separate Account
investment  assets of  Equitable  Life and,  prior to January  1, 1997,  EVLICO,
excluding  those  separate  accounts  on which  the  Insurance  Group  bears the
investment risk. The term "General Account  Investment  Assets" refers to assets
held in the General  Account  associated with the Insurance  Group's  continuing
operations (which includes the Closed Block) and does not include assets held in
the General Account associated with the Insurance Group's  discontinued  Wind-Up
Annuity and  guaranteed  interest  contract  ("GIC") lines of business which are
referred to herein as "Discontinued Operations Investment Assets".

                                      1-1
<PAGE>


Equitable Life recently completed a comprehensive review of its organization and
strategy, as a result of which it identified a number of strategic  initiatives.
Among the principal initiatives are: making the Financial Fitness Profile(R) the
cornerstone  of  an  expanded  and  integrated   financial   planning  strategy;
leveraging several  successful  existing business models developed by certain of
its agents; continuing to expand Equitable Distributors, Inc. ("EDI"), Equitable
Life's  wholesale   distribution   channel,   by  creating   additional  selling
relationships with major third-party  distributors and by increasing the variety
of  product  offerings;  using  information  technology  as  a  resource  to  be
integrated into product,  distribution  and other business  operations to better
meet the needs of  Equitable  Life's  sales  force and  clients;  developing  or
sourcing new products  and  services to permit  Equitable  Life to offer an even
broader  range  of  financial  planning  solutions  for  current  and  potential
customers;  having  integrated the retail and wholesale  distribution  channels,
intensifying  the  financial  planning  strategy in the retail sales force,  and
taking  advantage of synergies  between the two channels,  and of  technological
advances from DLJ and Alliance;  implementing  a branding  strategy  intended to
clearly position Equitable Life in the marketplace,  continuing a major national
advertising  program  designed to bring the Equitable and AXA identities  closer
together and  considering  a name change that would unite the  Equitable and AXA
brands; and examining and reallocating  expenses in a manner consistent with the
development of these strategic initiatives.

During 1997,  Equitable Life reorganized certain businesses into more functional
organizations  to  improve  their  effectiveness  and  profitability.  The newly
designated  Chief  Distribution  Officer will manage all sales and  distribution
efforts,  including both the career agency force and the wholesale  distribution
channel. In addition,  a single executive officer will manage development of all
Equitable Life insurance and annuity products.

Products.  The Insurance  Group offers a portfolio of products  designed to meet
the life insurance,  asset accumulation,  retirement funding and estate planning
needs of the Insurance Group's customers throughout their financial life-cycles.
These  products  include   individual   variable  life  insurance  products  and
individual  variable annuity products (both  tax-qualified  and  non-qualified).
They offer multiple Separate Account investment  options,  including bond funds,
domestic and global equity funds, balanced funds, indexed funds, and a series of
asset allocation funds, as well as General Account guaranteed  interest options.
The range of  investment  options  creates  flexibility  in  meeting  individual
customer  needs.  Alliance  manages most of the assets in the Insurance  Group's
Separate  Accounts.  In 1997, funds managed by unaffiliated  managers were added
through a new  mutual  fund known as EQ  Advisors  Trust  permitting  holders of
certain  variable  contracts to invest the assets  supporting their contracts in
mutual funds for which the following serve as investment advisers: Bankers Trust
Company,  J.P. Morgan Investment  Management Inc., Lazard Freres & Company, LLC,
Massachusetts Financial Services Company, Merrill Lynch Asset Management,  L.P.,
Morgan Stanley Asset Management,  Inc., Putnam Investment Management, Inc., Rowe
Price-Fleming  International,  Inc., T. Rowe Price Associates, Inc. and Warburg,
Pincus Counsellors, Inc.

The Income  Manager  series of  retirement  products are  annuities  designed to
provide for both the  accumulation  and  distribution of retirement  assets.  In
addition to a choice of variable  funds,  these  products  offer 10 market value
adjusted fixed rate options which provide a guaranteed  interest rate to a fixed
maturity date and a market value  adjustment for  withdrawals or transfers prior
to such date. Income Manager  accumulation  products offer a guaranteed  minimum
income benefit which, subject to certain restrictions and limitations,  provides
a guaranteed  minimum life annuity regardless of investment  performance.  These
distribution  products  offer the  guarantee  of a  lifetime  income  similar to
traditional  immediate  annuities,  while  giving the  annuitant  access to cash
values during the early years following retirement.

To fund the pension plans (both  defined  benefit and defined  contribution)  of
small to medium-sized  employers,  the Insurance  Group offers annuity  products
tailored to the small pension market. These products offer both Separate Account
and General Account investment options.

The continued growth of Separate Account assets remains a strategic objective of
Equitable Life. To the extent the investment funds associated with variable life
insurance  and variable  annuity  products  are placed in the Separate  Accounts
rather  than in the  General  Account,  the  investment  risk  (and  reward)  is
transferred to policyholders while Equitable Life earns fee income from managing


                                      1-2
<PAGE>


Separate Account assets. In addition,  variable  products,  because they involve
less  risk to the  Insurance  Group  than  traditional  products,  require  less
capital.  Separate  Account  options  also permit  policyholders  to choose more
personalized  investment strategies without affecting the composition of General
Account assets. Over the past five years, Separate Account assets for individual
variable life and variable  annuities have increased by $18.11 billion to $24.50
billion at December 31, 1997,  including  approximately  $876.6 million invested
through EQ Advisors Trust.

The Insurance Group also sells traditional whole life insurance,  universal life
insurance  and  term  insurance   products,   and,   through  its  wholly  owned
broker-dealer subsidiary EQ Financial Consultants,  Inc. ("EQ Financial") mutual
funds. During 1997, the Insurance Group's career agency force sold approximately
$1.71 billion in mutual funds and other  investments  through EQ  Financial.  In
addition,  the  Insurance  Group  provides its agents with access to a number of
additional   insurance   products  issued  by  unaffiliated   insurers   through
EquiSource, Inc., a wholly owned insurance brokerage subsidiary.

The Insurance Group also acts as a retrocessionaire by assuming life and annuity
reinsurance from reinsurers.  The Insurance Group also assumes accident, health,
group long-term disability, aviation and space risks by participating in various
reinsurance pools.

From July 1, 1993 through January 1998, new disability  income policies were 80%
reinsured  through an arrangement with Paul Revere Life Insurance Company ("Paul
Revere").  In February  1998,  EquiSource,  Inc.  entered into an agreement that
permits  Equitable  Life agents to sell  disability  income  policies  issued by
Provident Life and Accident  Insurance Company  ("Provident") and Equitable Life
stopped  underwriting  new  disability  income  policies.  As  a  result  of  an
acquisition  in  1996,  Provident  and Paul  Revere  are  affiliates.  Effective
September 15, 1992,  the  Insurance  Group ceased to sell new  individual  major
medical policies.

The following table summarizes  premiums and deposits for Insurance  Operations'
products  combining  amounts for the Closed  Block and  amounts  for  operations
outside the Closed Block.
<TABLE>
<CAPTION>

                                                                     Insurance Operations
                                                                     Premiums and Deposits
                                                                         (In Millions)

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>
Individual annuities......................................   $     4,548.5       $    3,342.6       $    2,847.4
Individual life insurance(1)..............................         2,431.1            2,346.7            2,245.8
Other(2)..................................................           394.5              398.2              463.6
Group pension.............................................           328.7              355.5              354.7
                                                            -----------------   ----------------   -----------------
Total Premiums and Deposits...............................   $     7,702.8       $    6,443.0       $    5,911.5
                                                            =================   ================   =================
<FN>

(1) Includes variable, interest-sensitive and traditional life products.

(2)   Includes reinsurance assumed and health insurance.
</FN>
</TABLE>

Markets.  The Insurance  Group's  targeted  customers  include  middle and upper
income individuals such as professionals,  owners of small businesses, employees
of tax-exempt  organizations  and existing  customers.  For variable  life,  the
Insurance  Group  has  targeted  certain  markets,   particularly  non-qualified
retirement  planning,  the estate  planning  market and the market for  business
continuation  needs (e.g.,  the use of variable life  insurance to fund buy/sell
agreements and similar arrangements), as well as the middle-to-upper income life
protection markets.  The Insurance Group's target markets for variable annuities
include,  in addition to the personal  retirement savings market, the tax-exempt
markets   (particularly   retirement   plans  for   educational  and  non-profit
organizations),   corporate   pension   plans   (particularly   401(k)   defined
contribution plans covering 25 to 250 employees) and the IRA retirement planning
market. The Insurance Group's Income Manager series of annuity products includes
products  designed to address the growing market of those at or near  retirement
who need to convert retirement savings into retirement income.

                                      1-3
<PAGE>

Demographic  studies  suggest  that,  as  the  post-World  War  II  "baby  boom"
generation  ages over the next  decade,  there  will be growth in the  number of
individuals  who  management  believes are most likely to purchase the Insurance
Group's  savings-oriented  products.  These baby boomers have indicated a strong
need for long-term financial planning services.  Those studies also suggest that
over the next 15 years the  number  of new  retirees  will  grow  significantly.
Management  believes  this  growth  in  the  retiree  population  represents  an
opportunity  for the Insurance  Group's  Income Manager  products.  In addition,
management  believes the trend among U.S.  employers  away from defined  benefit
plans  (under  which  the  employer  makes  the  investment   decisions)  toward
employee-directed,  defined  contribution  retirement  and savings  plans (which
allow  employees to choose from a variety of investment  options) will continue.
Management  believes  the range of insurance  and annuity  products and planning
services  offered by the  Insurance  Group can satisfy the needs of customers in
these  target  markets  for  estate  planning,  and  for  the  planning  for and
management  of  retirement  and  education  funds and other  forms of  long-term
savings, as well as their traditional insurance protection needs.

In 1997,  the  Insurance  Group  collected  premiums and deposits from policy or
contractholders  in all 50 states, the District of Columbia and Puerto Rico. For
the Insurance  Group,  the states of New York (13.4%),  California  (7.5%),  New
Jersey (7.5%), Michigan (6.3%), Illinois (6.2%), Pennsylvania (5.9%) and Florida
(5.1%)  contributed  the  greatest  amounts  of  premiums  (accounted  for  on a
statutory  basis),  and no other state represented more than 5% of the Insurance
Group's  statutory  premiums.  The  Insurance  Group  also  issued  policies  to
individuals who were non-U.S.  citizens, but premiums from all non-U.S. citizens
represented  less than 1% of the  Insurance  Group's  1997  aggregate  statutory
premiums.

Distribution.  Products are distributed  primarily through a career agency force
of over 7,300 professionals  organized into approximately 75 agencies across the
United  States  which are owned and  managed  by the  Insurance  Group and which
provide  agents with  training,  marketing and sales  support.  After an initial
training  period,  agents are compensated by commissions  based on product sales
levels and key profitability factors, including persistency. The Insurance Group
sponsors  pension and other benefit plans and sales  incentive  programs for its
agents to focus their sales efforts on the Insurance Group's  products.  Most of
the Insurance Group's career agents are not prohibited from selling  traditional
insurance  products offered by other companies.  Equitable Life's Law Department
maintains a Compliance Group staffed with compliance  professionals who, working
together with attorneys and other  professionals  in the Law Department,  review
and  approve  advertising  and sales  literature  prior to use by the  Insurance
Group's agency force and monitor customer complaints.

As of December 31, 1997,  nearly all of the Insurance Group's career agents were
licensed to sell  variable  insurance  and  annuity  products as well as certain
investment  products,  including  mutual funds.  The  Insurance  Group leads the
insurance  industry  in the  number of agents  and  employees  who hold both the
Chartered  Life  Underwriter  (CLU) and Chartered  Financial  Consultant  (ChFC)
designations,  which  are  awarded  by  The  American  College,  a  professional
organization  for  insurance and financial  planning  professionals.  Management
believes the  professionalism of its agency force provides it with a competitive
advantage in the  marketing of the  Insurance  Group's  sophisticated  insurance
products.

In a continuing  effort to enhance the quality of the Insurance  Group's  agency
force,  during 1997  management  continued  to focus its  recruiting  efforts on
attracting  professionals  from  fields  such as  accounting,  banking  and law.
Management  believes the knowledge and experience of these  individuals  enables
them to add  significant  value  to  client  service  and that  recruiting  more
experienced  individuals  has  had  a  positive  impact  on  the  retention  and
productivity rates of first year agents.

Management's  needs-based  selling  strategy  begins with its Financial  Fitness
Profile(R).  Financial  Fitness  Profile(R)  is  designed  to make the  client's
long-term financial needs the key ingredient of the sales process and is used by
the Insurance Group to identify a client's financial goals and needs in order to
develop a  comprehensive  financial  strategy  addressing  the  client's  unique
situation. Management believes its Financial Fitness Profile(R) adds significant
value to client  service  and  provides an  excellent  foundation  for  building
long-term relationships with the Insurance Group's customers. Agents are trained
to use Financial Fitness  Profile(R) to maximize this value-added  approach.  In
1996,  the  Insurance  Group,  through its  broker-dealer,  EQ  Financial,  also
introduced  a program for  qualified  associates  to offer  fee-based  financial
plans, products and seminars.

                                      1-4
<PAGE>

During 1996,  management  made a strategic  decision to create its own wholesale
distribution  company,  EDI, to offer the Income  Manager  series of products to
securities firms,  broker-dealers  and banks. EDI currently employs 43 field and
80 home office personnel.  A specially designed product series was developed for
EDI during 1996, and EDI began marketing the new series in November 1996 through
a major securities firm and several regional broker-dealer firms. EDI ended 1996
with executed sales  agreements  with 70  broker-dealers.  Agreements  were also
reached with two major banks.  In 1997,  EDI executed sales  agreements  with 80
additional  broker-dealers,  including a second major  securities  firm and four
major banks. In 1997, major securities firms,  other,  broker-dealers  and banks
accounted  for  48.4%  of all  Income  Manager  products  sales.  Management  is
exploring other Equitable products and services that may be offered through EDI.
During 1997, the agency force continued to incorporate the Income Manager series
of products  into their  sales  process.  More than 3,000  agents sold an Income
Manager product during 1997.

Equitable  Life is continuing to centralize  its life  insurance  processing and
servicing  functions in a new National  Operations  Center in  Charlotte,  North
Carolina.  This will result in the closing of the  operations  facilities in Des
Moines,   Iowa  and  Fresno,   California,   and  should   enhance   service  to
policyholders, streamline operations and provide cost savings. The transition is
expected to be completed in the second half of 1999.

Insurance   Underwriting.   The  risk  selection   process  is  carried  out  by
underwriters who evaluate policy  applications based on information  provided by
the applicant and other sources.  Specific tests,  such as blood  analysis,  are
used to evaluate policy applications based on the size of the policy, the age of
the applicant and other factors.  Underwriting rules and procedures  established
by the Insurance  Group's  underwriting  area are designed to produce  mortality
results  consistent with assumptions used in product pricing while providing for
competitive risk selection.

From May through  October of 1997,  the  Insurance  Group put in place a program
under which it cedes 90% of  mortality  risk on  substantially  all new variable
life,  universal life and term life policies.  In addition,  the Insurance Group
generally  limits risk retention on new policies to a maximum of $5.0 million on
single-life  policies,  and $15.0 million on second-to-die  policies.  Automatic
reinsurance  arrangements  permit  single-life  policies to be written up to $35
million,  and  second-to-die  policies  to be  written  up  to  $25  million.  A
contingent  liability  exists  with  respect  to  reinsurance  ceded  should the
reinsurers be unable to meet their obligations.  Therefore,  the Insurance Group
carefully  evaluates the financial  condition of its  reinsurers to minimize its
exposure to significant losses from reinsurer insolvencies.  The Insurance Group
is not party to any risk reinsurance  arrangement with any reinsurer pursuant to
which the amount of reserves on reinsurance  ceded to such reinsurer equals more
than 1% of the total policy reserves of the Insurance Group (including  Separate
Accounts).

The Insurance Group also assumes  mortality risk as a reinsurer.  Mortality risk
through reinsurance  assumed is limited to $5.0 million on single-life  policies
and on  second-to-die  policies.  For  additional  information  on the Insurance
Group's reinsurance  agreements,  see Note 10 of Notes to Consolidated Financial
Statements.

Investment Services

General.   The  Investment  Services  segment,   which  in  1997  accounted  for
approximately  $1.46  billion  or  28.4%  of  consolidated  revenues,   provides
investment management,  investment banking, securities transaction and brokerage
services to both corporate and  institutional  clients,  including the Insurance
Group, and to high net worth individuals. In recent years, rapid growth in sales
of mutual funds to individuals  and retail clients has augmented the traditional
focus on  institutional  markets.  This segment also includes the  institutional
Separate  Accounts,  which provide various  investment options for group clients
through  pooled or single  group  accounts  and which at December  31, 1997 held
assets totaling  $12.03  billion.  The results of DLJ were included in Equitable
Life's consolidated  statements of earnings until December 15, 1993, the date on
which  Equitable  Life  sold a 61%  interest  in DLJ  to  the  Holding  Company.
Subsequent to that date,  DLJ is accounted for on the equity basis.  See Note 20
of Notes to Consolidated Financial Statements. For additional information on the
Investment Subsidiaries,  including their respective results of operations,  see
"M, D&A - Combined  Results of  Continuing  Operations  by Segment -  Investment
Services" and "Regulation".

                                      1-5
<PAGE>

The Equitable  continues to pursue its strategy of increasing third party assets
under management. The Investment Subsidiaries continue to add third party assets
under management,  while continuing to provide investment management services to
the Insurance  Group. At December 31, 1997,  Equitable Life and its subsidiaries
had  $256.9  billion of assets  under  management  and DLJ had $17.2  billion of
assets under  management for a total of $274.1  billion.  Of this total,  $216.9
billion  (or  79.1%)  were  managed  by the  Investment  Subsidiaries  for third
parties,  including $182.3 billion for domestic and overseas  investors,  mutual
funds,  pension  funds,  endowment  funds and,  through  the  Insurance  Group's
Separate  Accounts,  $34.6 billion for  insurance  and annuity  customers of the
Insurance  Group.  Approximately  $87.4  million  (6.0%) of the  revenues of the
Investment  Services  segment for the year ended  December 31, 1997 consisted of
fees earned by the Investment  Subsidiaries for investment  management and other
services provided to the Insurance Group and to unconsolidated real estate joint
ventures.  For additional  information on fees and assets under management,  see
"M, D&A - Combined  Results of  Continuing  Operations  by Segment -  Investment
Services - Fees From Assets Under Management".

Alliance

General - Alliance,  one of the nation's largest investment  advisors,  provides
diversified  investment  management  services  to  a  variety  of  institutional
clients, including pension funds, endowments and foreign financial institutions,
as well as to individual  investors  principally  through a broad line of mutual
funds.  As of December 31, 1997,  Alliance had  approximately  $218.7 billion in
assets under  management  (including  $193.7  billion for third party  clients).
Alliance's   assets  under   management  at  December  31,  1997   consisted  of
approximately  $133.7 billion from separately managed accounts for institutional
investors and high net worth  individuals and  approximately  $85.0 billion from
mutual fund  accounts.  Alliance's  greatest  growth in recent years has been in
products for  individual  investors,  primarily  mutual  funds,  which  generate
relatively  high  management  and servicing  fees as compared to fees charged to
separately  managed accounts.  As of December 31, 1997, The Equitable owned a 1%
general  partnership  interest in Alliance and approximately  56.9% of the units
representing   assignments  of  beneficial   ownership  of  limited  partnership
interests in Alliance ("Alliance Units").

Alliance's business can be divided into two broad categories: separately managed
accounts and mutual funds  management.  Alliance's  separately  managed  account
business consists  primarily of the active management of equity and fixed income
accounts for institutional investors and high net worth individuals.  Alliance's
mutual fund management  services,  which developed as a  diversification  of its
separately managed account business, consist of the management, distribution and
servicing of mutual funds and cash management  products,  including money market
funds and deposit accounts, and the management of structured products.

Separately Managed Accounts - At December 31, 1997,  separately managed accounts
(other than investment companies and deposit accounts) represented approximately
61.1% of Alliance's total assets under management while the fees earned from the
management  of those  accounts  represented  approximately  32.2% of  Alliance's
revenues for the year ended  December 31, 1997.  Alliance's  separately  managed
account business consists primarily of the active management of equity accounts,
balanced (equity and fixed income) accounts and fixed income accounts.  Alliance
also  provides  active  management  for  international  (non  U.S.)  and  global
(including U.S.) equity, balanced and fixed income portfolios,  asset allocation
and management for private  investments,  venture capital portfolios,  and hedge
fund portfolios.  In addition,  Alliance provides "passive"  management services
for equity, fixed income and international accounts.

As of December 31, 1997,  Alliance acted as investment manager for approximately
1,650  separately  managed  accounts  (other than  investment  companies)  which
include corporate employee benefit plans,  public employee  retirement  systems,
endowment  funds,  foundations,  foreign  governments  and  financial  and other
institutions  and the General and certain of the Separate  Accounts of Equitable
Life and its insurance company subsidiary.  The General and Separate Accounts of
the Insurance Group are Alliance's  largest  institutional  clients.  Alliance's
separately   managed  accounts  are  managed  pursuant  to  written   investment
management  agreements  between  the  clients  and  Alliance,  which are usually
terminable at any time or upon relatively short notice by either party.

                                      1-6
<PAGE>

Mutual Funds Management - Alliance also (i) manages The Hudson River Trust which
is one of the funding  vehicles for the  individual  variable life insurance and
annuity  products  offered by the Insurance  Group;  (ii) manages and sponsors a
broad range of open and  closed-end  mutual  funds  other than The Hudson  River
Trust  ("Alliance  Mutual Funds");  and (iii) provides cash management  services
(money market funds and Federally insured deposit accounts) that are marketed to
individual  investors  through   broker-dealers,   banks,  insurance  companies,
registered   investment   advisors,   financial  planners  and  other  financial
intermediaries.  The assets  comprising  all Alliance  Mutual Funds,  The Hudson
River Trust and deposit accounts on December 31, 1997, amounted to approximately
$85.0 billion.

Taxation - Under prior tax law,  Alliance,  as a partnership,  generally was not
subject to Federal  income tax.  Because  Alliance  Units are  publicly  traded,
Alliance  would  have been  treated  as a  corporation  for  Federal  income tax
purposes  commencing January 1, 1998. On August 6, 1997,  Alliance announced its
intention to utilize a new option made available  under the Taxpayer  Relief Act
of 1997 to  maintain  partnership  tax status and pay a 3.5% tax on  partnership
gross  income,  which is estimated to reduce 1998  distributions  by Alliance by
approximately 10% from what they would have been under the former tax structure.
Alliance  generally  is not subject to state and local  income  taxes,  with the
exception of the New York City  unincorporated  business tax, which is currently
imposed  at a rate of 4%.  Domestic  subsidiaries  of  Alliance  are  subject to
Federal,  state and local income taxes. Its subsidiaries organized and operating
outside  the  United  States  are  generally  subject  to taxes  in the  foreign
jurisdictions  where they are located.  On December 30, 1997 Alliance  announced
its  intention to make an election  under  Section 754 of the Code to adjust the
tax basis of its assets in connection with sales and exchanges of Alliance Units
in the secondary  market after January 1, 1998.  Purchasers of Alliance Units on
or after that date will be entitled to claim deductions for their  proportionate
share of Alliance's  amortizable and depreciable  assets. The election will have
no direct effect on Alliance Units held by The Equitable.

For additional  information about Alliance, see Alliance's Annual Report on Form
10-K for the year ended December 31, 1997.

Donaldson, Lufkin & Jenrette, Inc.

DLJ,  in which  Equitable  Life owns a  minority  32.5%  interest,  is a leading
integrated  investment and merchant bank that serves  institutional,  corporate,
governmental and individual clients both domestically and internationally. DLJ's
businesses include securities underwriting, sales and trading; merchant banking;
financial advisory services; investment research; venture capital; correspondent
brokerage services; online interactive brokerage services; and asset management.
On October 30, 1995, DLJ completed an initial public  offering  ("IPO") of 10.58
million  shares of its  common  stock and the sale of $500.0  million  aggregate
principal  amount of its senior notes due November 1, 2005. See Note 20 of Notes
to Consolidated Financial Statements for additional information. At December 31,
1997,  Equitable Life owned  approximately  34.4% and the Holding  Company owned
approximately  41.8% of DLJ's common stock;  assuming full vesting of restricted
stock units and full exercise of all outstanding  options,  Equitable Life would
own approximately 26.2% and the Holding Company would own approximately 31.9% of
DLJ's common stock.  See "M, D&A- Combined  Results of Continuing  Operations by
Segment - Investment Services".

DLJ conducts its business through three principal  operating groups: the Banking
Group,  which includes DLJ's Investment  Banking,  Merchant Banking and Emerging
Markets  groups;  the Capital  Markets Group,  consisting of DLJ's Fixed Income,
Institutional Equities and Equity Derivatives Divisions, and Sprout, its venture
capital affiliate,  and the Financial Services Group,  comprised of the Pershing
Division, the Investment Services Group and the Asset Management Group.

DLJ's  Banking  Group is a major  participant  in the raising of capital and the
providing  of  financial  advice  to  companies  throughout  the  U.S.  and  has
significantly  expanded its activities  abroad.  Through its Investment  Banking
group,  DLJ manages and  underwrites  public  offerings of securities,  arranges
private  placements and provides  advisory and other services in connection with
mergers,  acquisitions,  restructurings  and other financial  transactions.  Its
Merchant Banking group pursues direct investments in a variety of areas through

                                      1-7
<PAGE>

a number of  investment  vehicles  funded with  capital  provided  primarily  by
institutional  investors,  DLJ and its  employees.  The Emerging  Markets  Group
specializes in client advisory services for mergers,  acquisitions and financial
restructurings, as well as merchant banking and the underwriting,  placement and
trading of equity,  debt and derivative  securities in Latin  America,  Asia and
Eastern Europe.

The Capital  Markets Group  encompasses  a broad range of  activities  including
trading,  research,  origination  and  distribution  of equity and fixed  income
securities,  private equity  investments and venture  capital.  Its Fixed Income
Division  provides  institutional  clients  with  research,  trading  and  sales
services for a broad range of taxable fixed income products including high yield
corporate,  investment  grade  corporate,  U.S.  government and  mortgage-backed
securities.  The Institutional  Equities Division provides institutional clients
with research,  trading and sales  services in U.S.  listed and over the counter
equity securities.  In addition,  DLJ's Equity  Derivatives  Division provides a
broad range of equity and index option  products.  Autranet,  Inc. is the oldest
and most successful  distributor of research and investment material.  Sprout is
one of the  oldest and  largest  groups in the  private  equity  investment  and
venture capital industry.

The Financial  Services  Group  provides a broad array of services to individual
investors and the financial  intermediaries  which represent them. Pershing is a
leading provider of correspondent brokerage services,  clearing transactions for
over 600 U.S.  brokerage  firms which  collectively  maintain  over 1.75 million
client accounts. DLJ's Investment Services Group provides access to DLJ's equity
and fixed income  research,  trading services and underwriting to a broad mix of
private  clients.   Through  its  Asset  Management  Group,  DLJ  provides  cash
management,  investment  advisory and trust services primarily to high net worth
individual and institutional investors.

DLJ's principal business activities are, by their nature, highly competitive and
subject to general market conditions,  volatile trading markets and fluctuations
in the volume of market  activity.  Consequently,  DLJ's net income and revenues
have  been,  and are likely to  continue  to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions, and the size and timing of transactions.

In 1997,  DLJ took steps  toward  achieving  the goal of  establishing  a strong
international  presence.  All of DLJ's business groups have planned expansion of
their international activities. The acquisition of the Phoenix Securities Group,
a  London-based  investment  bank,  provided the  opportunity  to enhance  DLJ's
international  merger and acquisition and leveraged financing  capabilities.  In
1997,  DLJ also  acquired  London  Global  Securities,  a leading  international
securities  financing  intermediary.  In addition to these  acquisitions,  a new
high-yield  group was established in London.  An investment  banking group is in
the process of being established in Paris,  joining DLJ's  institutional  equity
sales  operation,  as well as planned  investment  banking  and  foreign  equity
trading operations in Russia and Germany.  DLJ also continued to target selected
areas in the emerging  markets of Eastern  Europe,  Latin America and Asia.  The
Merchant  Banking  Group  has also  expanded  its  international  efforts,  with
significant investments in the U.K., Italy, France, Argentina and Brazil.

For additional  information  about DLJ, see DLJ's Annual Report on Form 10-K for
the year ended December 31, 1997.

Equitable Real Estate

On June 10,  1997,  Equitable  Life sold  Equitable  Real Estate  (other than EQ
Services,  Inc.  and its  interest  in  Column  Financial,  Inc.) to Lend  Lease
Corporation  Limited  ("Lend  Lease").  Equitable  Life entered  into  long-term
advisory agreements whereby  subsidiaries of Lend Lease will continue to provide
to Equitable Life's General Account and Separate Accounts substantially the same
services, for substantially the same fees, as provided prior to the sale.

Discontinued Operations

In September  1991,  Equitable Life  discontinued  the operations of the Wind-Up
Annuity and GIC lines of business, reflecting management's strategic decision to
focus its attention and capital on its core individual  insurance and investment
services businesses. Discontinued operations includes Wind-Up Annuity products,

                                      1-8
<PAGE>

the terms of which were fixed at issue, which were sold to corporate sponsors of
terminating  qualified defined benefit plans, and GIC products pursuant to which
Equitable Life is  contractually  obligated to credit an interest rate which was
set at the date of issue.  These  contracts  have fixed  maturity dates on which
funds are to be returned to the  contractholder.  At December  31,  1997,  $1.05
billion of contractholder  liabilities were outstanding,  of which $29.5 million
were  related  to GIC  products  and  the  balance  to  Wind-Up  Annuities.  For
additional information, see Note 7 of Notes to Consolidated Financial Statements
and "M, D&A - Discontinued Operations".

General Account Investment Portfolio

General.  The  Insurance  Group's  General  Account  consists  of a  diversified
portfolio of investments.  The General  Account  liabilities can be divided into
two  primary  types,  participating  and  non-participating.  For  participating
products, the investment results of the underlying assets determine,  to a large
extent,  the return to the  policyholder,  and the Insurance Group's profits are
earned  from   investment   management,   mortality  and  other   charges.   For
non-participating or interest-sensitive  products, the Insurance Group's profits
are  earned  from a  positive  spread  between  the  investment  return  and the
crediting or reserve interest rate.

Although all the assets of the General  Account of each insurer in the Insurance
Group  support  all of that  insurer's  liabilities,  the  Insurance  Group  has
developed  an  asset/liability  management  approach  with  separate  investment
segments for specific classes of product liabilities, such as insurance, annuity
and group  pension.  As part of this  approach,  the  Insurance  Group  develops
investment  guidelines for each product line which form the basis for investment
strategies to manage each product's return and liquidity requirements.  Specific
investments  frequently meet the requirements of, and are acquired by, more than
one investment  segment,  with each such  investment  segment holding a pro rata
interest in such investments and the investment return therefrom.

The  Closed  Block  assets  are a part of  continuing  operations  and have been
combined in  Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations on a line-by-line  basis with assets outside of the Closed
Block. In view of the similar asset quality  characteristics  of the major asset
categories,  management  believes it is  appropriate to discuss the Closed Block
assets and the assets outside of the Closed Block on a combined basis as General
Account  Investment  Assets. The General Account Investment Assets are discussed
below. For further information on this portfolio and on Discontinued  Operations
Investment Assets, see "M, D&A - Continuing Operations Investment Portfolio" and
"- Discontinued  Operations".  Most individual  investments in the portfolios of
discontinued  operations are also included in General Account  Investment Assets
(which include the Closed Block).  For more information on the Closed Block, see
Notes 2 and 6 of Notes to Consolidated Financial Statements.

The  following  table  summarizes  General  Account  Investment  Assets by asset
category at December 31, 1997.
<TABLE>
<CAPTION>

                                                               General Account Investment Assets
                                                                      Net Amortized Cost
                                                                     (Dollars In Millions)

                                                                                   Amount           % of Total
                                                                              -----------------  -----------------
<S>                                                                            <C>                       <C>
Fixed maturities(1).........................................................   $   22,914.5               64.5%
Mortgages...................................................................        3,953.0               11.1
Equity real estate..........................................................        2,891.9                8.2
Other equity investments....................................................        1,037.5                2.9
Policy loans................................................................        4,123.1               11.6
Cash and short-term investments(2)..........................................          607.6                1.7
                                                                              -----------------  -----------------
Total.......................................................................   $   35,527.6              100.0%
                                                                              =================  =================
<FN>

(1)  Excludes  unrealized gains of $1.07 billion on fixed maturities  classified
     as available for sale.

(2)  Comprised  of  "Cash  and  cash  equivalents"  and  short-term  investments
     included  within the "Other invested  assets"  caption on the  consolidated
     balance sheet.
</FN>
</TABLE>

                                      1-9
<PAGE>

In January 1998  management  announced its  intention to accelerate  the sale of
assets  from the  continuing  and  discontinued  operations  equity  real estate
portfolios by disposing of properties having a depreciated cost of approximately
$2.0 billion over the next 12 to15 months. For additional  information regarding
the impact of this equity real estate sales program on Equitable  Life's results
of operations  for the year ended  December 31, 1997, see "M, D&A - Consolidated
Results of Operations",  "- Continuing  Operations  Investment Portfolio - Asset
Valuation  Allowances and Writedowns",  "- General Account  Investment  Assets",
"Investment  Results of General Account  Investment Assets - Equity Real Estate"
and "- Discontinued Operations".

Investment Surveillance.  As part of the Insurance Group's investment management
process, management, with the assistance of its investment advisors,  constantly
monitors General Account  investment  performance.  This internal review process
culminates  with a quarterly  review of certain assets by the Insurance  Group's
Surveillance Committee which decides whether values of any investments are other
than temporarily impaired,  whether specific investments should be classified as
problems, potential problems or restructureds,  and whether specific investments
should be put on an interest non-accrual basis.

Description  of General  Account  Investment  Assets.  For portfolio  management
purposes,  General Account  Investment  Assets are divided into four major asset
categories:  fixed  maturities,  mortgages,  equity real estate and other equity
investments.

Fixed Maturities. As of December 31, 1997, the fixed maturities category was the
largest asset class of General Account  Investment Assets with $22.91 billion in
net amortized  cost or 64.5% of total General  Account  Investment  Assets.  The
fixed maturities category consists of both investment grade and below investment
grade public and private debt securities, as well as small amounts of redeemable
preferred  stock.  As of December  31,  1997,  publicly  traded debt  securities
represented  74.0% of the amortized  cost of the asset  category,  and privately
placed debt  securities and redeemable  preferred  stock  represented  25.4% and
0.6%,  respectively.  As of December 31,  1997,  85.0%  ($19.49  billion) of the
amortized  cost of  fixed  maturities  were  rated  investment  grade  (National
Association of Insurance Commissioners ("NAIC") bond rating 1 or 2).

The following table summarizes fixed maturities by remaining  average life as of
December 31, 1997.
<TABLE>
<CAPTION>

                                                                 Fixed Maturity Investments By
                                                                    Remaining Average Life
                                                                     (Dollars In Millions)

                                                                                           Amortized
                                                                                              Cost
                                                                                        -----------------
                                                                                         (In Millions)
<S>                                                                                      <C>
Due in one year or less................................................................  $       321.8
Due in years two through five..........................................................        4,387.8
Due in years six through ten...........................................................        8,935.9
Due after ten years....................................................................        4,808.3
Mortgage-backed securities(1)..........................................................        4,460.7
                                                                                        -----------------
Total..................................................................................  $    22,914.5
                                                                                        =================
<FN>

(1)  Includes redeemable preferred stock.
</FN>
</TABLE>

Investment grade fixed maturities  (which include  redeemable  preferred stocks)
include the securities of 1,005  different  issuers,  with no individual  issuer
representing more than 0.9% of investment grade fixed maturities as a whole. The
investment  grade  fixed  maturities  are also  diversified  by  industry,  with
investments in manufacturing (17.9%), banking (11.5%), finance (9.1%), utilities
(7.8%), and transportation  (5.7%)  representing the five largest allocations of
investment  grade fixed  maturities  at December  31,  1997.  No other  industry
represented more than 4.0% of the investment grade fixed maturities portfolio at
that date.


                                      1-10
<PAGE>

Below  investment  grade  fixed  maturities  (NAIC  bond  rating 3 through 6 and
redeemable  preferred  stocks)  include  the  securities  of over 372  different
issuers  with  no  individual  issuer  representing  more  than  2.8%  of  below
investment  grade fixed  maturities as a whole.  At December 31, 1997,  the five
largest industries  represented in these below investment grade fixed maturities
were manufacturing (43.3%),  communications (10.0%),  finance (5.3%),  wholesale
and retail (4.8%) and banking (4.6%).  No other industry  represented  more than
4.5% of this  portfolio.  The  General  Account  also  has  interests  in  below
investment grade fixed  maturities  through equity interests in a number of high
yield funds. See "Other Equity Investments".

For further  information  regarding fixed  maturities,  see "M, D&A - Continuing
Operations Investment Portfolio - Investment Results of General Account
Investment Assets - Fixed Maturities".

Mortgages.  As of December 31,  1997,  measured by  amortized  cost,  commercial
mortgages  totaled $2.31 billion  (57.3% of the amortized cost of the category),
agricultural  loans were $1.72 billion (42.6%) and  residential  loans were $2.3
million  (0.1%).  As of December 31,  1997,  100.0% of all  commercial  mortgage
loans, measured by amortized cost, bore a fixed interest rate.

Commercial Mortgages - Commercial mortgages, substantially all of which are made
on a  non-recourse  basis,  consist  primarily of fixed rate first  mortgages on
completed  properties.  As of December 31, 1997,  first mortgages (which include
all mortgages  where no other lender holds a senior  position to Equitable Life)
represented  $2.30  billion  (99.5%)  of the  amortized  cost of the  commercial
mortgage portfolio. There were no construction loans in the category.  Valuation
allowances of $74.3 million are held against the  portfolio.  As of December 31,
1997,  there were 304 individual  commercial  mortgage loans  collateralized  by
office buildings (amortized cost of $1,037.3 million), retail properties ($640.7
million),  hotels ($316.9  million),  industrial  properties  ($154.9  million),
apartment buildings ($145.0 million) and land and other ($11.0 million).

For information  regarding the maturity and principal repayment schedule for the
commercial  mortgage  portfolio as of December 31, 1997, and problem,  potential
problem and  restructured  commercial  mortgage loans,  see "M, D&A - Continuing
Operations   Investment   Portfolio  -  General  Account  Investment   Portfolio
Investment Results of General Account Investment Assets - Mortgages".

Agricultural  Mortgages - The  agricultural  mortgage loans add diversity to the
mortgage loan portfolio. As of December 31, 1997, there were approximately 4,148
outstanding  agricultural  mortgages  with an aggregate  amortized cost of $1.72
billion. As of December 31, 1997, 27.2%, 25.9%, 19.5% and 13.9%, of these assets
were  collateralized  by land used for grain crops,  fruit/vine/timber,  general
farm  purposes  and ranch and  livestock,  respectively,  and no other  land use
category  collateralized  more  than  10% of  these  loans.  Of  the  properties
collateralizing  these loans,  29.6% were located in California and no more than
10% are located in any other single state.

Equity Real Estate.  The $3.2 billion  amortized  cost of the equity real estate
category consists of office ($2,417.0  million),  retail ($332.5  million),  and
industrial ($144.0 million) and no other category comprised more than 10% of the
portfolio.   Valuation  allowances  of  $345.5  million  are  held  against  the
portfolio.  Office properties are primarily  significant  downtown  buildings in
major  cities.  By state,  23%,  15%, and 13% of these  properties,  measured by
amortized  cost,  are  located  in  Massachusetts,   New  York  and  California,
respectively, and no more than 10% were located in any other state.

For additional information regarding the equity real estate portfolio, including
the effect of  management's  decision to accelerate  the sale of assets from the
equity real estate portfolio,  see "M, D&A - Consolidated Results of Operations"
and " -  Continuing  Operations  Investment  Portfolio -  Investment  Results of
General Account Investment Assets - Equity Real Estate" and "- Discontinued
Operations".

Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  managed by third  parties  that invest in a selection of
equity and below  investment  grade fixed  income  securities  and other  equity
securities.   Though  not  included  in  the  General   Account's  other  equity
investments  discussed  above,  the  excess of  Separate  Accounts  assets  over
Separate Accounts liabilities at December 31, 1997 of $231.0 million represented
an investment by the General Account  principally in equity securities.  See "M,
D&A - Continuing Operations Investment Portfolio - Investment Results of General
Account Investment Assets - Other Equity Investments".


                                      1-11
<PAGE>

Employees and Agents

As of December 31, 1997, the Insurance Group had  approximately  4,000 non-agent
employees and the Investment  Subsidiaries had approximately 8,700 employees. In
addition,  the Insurance  Group's career sales force consists of more than 7,300
agents. Management believes relations with employees and agents are good.

Competition

Insurance and Annuities.  There is strong competition among insurance  companies
seeking clients for the types of insurance,  annuity and group pension  products
sold by the Insurance  Group.  Many other insurance  companies offer one or more
products  similar  to those  offered  by the  Insurance  Group and in some cases
through similar marketing techniques.  In addition, the Insurance Group competes
with  banks and other  financial  institutions  for sales of annuity  and,  to a
lesser  extent,  life  insurance  products  and with  mutual  funds,  investment
advisers and other financial entities for the investment of savings dollars.

The principal  competitive  factors affecting the Insurance Group's business are
price,  financial and claims-paying  ratings, size, strength and professionalism
of agency  force,  range of  product  lines,  product  quality,  reputation  and
visibility in the marketplace,  quality of service and, with respect to variable
insurance and annuity products,  investment management  performance.  Management
believes  the  registration  of a large  majority  of its agency  force with the
National  Association  of  Securities  Dealers,  Inc.  ("NASD") and the training
provided to agents by the Insurance  Group  provide the  Insurance  Group with a
competitive  advantage in effectively  penetrating  and  communicating  with its
target markets. In the wholesale  distribution  channels,  the Insurance Group's
competitive  advantage comes from a strong brand,  innovative products and sales
support to retail customers.

Ratings are an important  factor in  establishing  the  competitive  position of
insurance  companies.  As of  December  31,  1997,  the  financial  strength  or
claims-paying   rating  of  Equitable  Life  was  AA-  from  Standard  &  Poor's
Corporation (4th highest of 18 ratings), Aa3 from Moody's Investors Service (4th
highest of 19  ratings),  A from A.M.  Best  Company,  Inc.  (3rd  highest of 15
ratings),  AA from Fitch Investors Service, L.P. (3rd highest of 18 ratings) and
AA- from Duff & Phelps Credit Rating Co. (4th highest of 18 ratings).

During  1998,  management  may from time to time explore  selective  acquisition
opportunities in The Equitable's core insurance and asset management businesses.

Investment  Fund  Management.  The  investment  management  industry  is  highly
competitive  and new entrants  continually  are  attracted to it, due in part to
relatively few barriers to entry. Alliance is subject to substantial competition
in all aspects of its business. Pension fund, institutional and corporate assets
are managed by investment management firms, broker-dealers,  banks and insurance
companies.  Alliance  competes with these investment  managers  primarily on the
basis of the range of investment products offered, the investment performance of
such  products and the  services  provided to clients.  Consultants  also play a
major role in the selection of managers for pension funds.

Many of the firms competing with Alliance for  institutional  clients also offer
mutual  fund  shares  and cash  management  services  to  individual  investors.
Competitiveness in this area is chiefly a function of the investment performance
and range of mutual funds and cash management  services offered,  the quality in
servicing customer accounts and the capacity to provide financial  incentives to
intermediaries  through  distribution  assistance  and  administrative  services
payments funded by "Rule 12b-1" plans and the manager's own resources. Equitable
Life is  subject  to New York  Insurance  Law  limitations  on the amount it may
invest in its  Investment  Subsidiaries  (including  Alliance);  however,  these
limitations do not apply to investments by the Holding Company.

The  Insurance  Group  and the  Investment  Subsidiaries  compete  with  and are
expected  to  continue  to  compete  with  each  other by  providing  investment
management  services,  including  sponsoring  mutual funds and other  investment
funds and accounts.  For example,  Alliance's partnership agreement specifically
allows  Equitable  Life  and  its  subsidiaries  (other  than  Alliance  Capital
Management  Corporation,  a wholly owned  Equitable Life  subsidiary) to compete
with Alliance and to seek to develop opportunities that also may be available to
Alliance.

                                      1-12
<PAGE>

Securities and Investment Banking. DLJ encounters significant competition in all
aspects of the securities  business and competes  worldwide  directly with other
securities  firms,  both  domestic and  foreign,  a number of which have greater
capital,  financial and other  resources than DLJ currently has at its disposal.
In addition to  competition  from firms  currently in the  securities  business,
there has been  increasing  competition  from other sources,  such as commercial
banks and investment  boutiques.  The principal  competitive factors influencing
DLJ's  business  are  its  professional  staff,  the  firm's  reputation  in the
marketplace, its existing client relationships, the ability to commit capital to
client transactions and its mix of market capabilities. DLJ's ability to compete
effectively in securities  brokerage and investment banking activities will also
be influenced by the adequacy of its capital levels.

Regulation

State  Supervision.  The  Insurance  Group is licensed to transact its insurance
business  in,  and is  subject  to  extensive  regulation  and  supervision  by,
insurance  regulators in all 50 of the United States,  the District of Columbia,
Puerto  Rico,  the U.S.  Virgin  Islands and Canada and nine of Canada's  twelve
provinces  and  territories.  Equitable  Life is  domiciled  in New  York and is
primarily regulated by the Superintendent of the New York Insurance  Department.
The extent of state  regulation  varies,  but most  jurisdictions  have laws and
regulations governing standards of solvency, levels of reserves, permitted types
and  concentrations  of  investments,  and business  conduct to be maintained by
insurance  companies as well as agent  licensing,  approval of policy forms and,
for  certain  lines of  insurance,  approval  or filing  of rates.  The New York
Insurance Law limits sales commissions and certain other marketing expenses that
may be  incurred.  The  Insurance  Group is  required  to file  detailed  annual
financial statements, prepared on a statutory accounting basis, with supervisory
agencies in each of the  jurisdictions in which it does business.  Such agencies
may  conduct  regular  examinations  of the  Insurance  Group's  operations  and
accounts,  and make  occasional  requests for  particular  information  from the
Insurance Group.  Effective  November 30, 1997,  Equitable Life and the New York
Insurance  Department  (the "NYID")  entered into a stipulation  concluding  the
NYID's  regular  quinquennial  examination  of Equitable Life and EVLICO for the
five years ended December 31, 1995. In the stipulation,  Equitable Life admitted
certain violations of New York insurance laws and regulations and its failure to
adhere to certain  agreements  with the NYID,  and  consented  to pay a $450,000
civil penalty in connection therewith. Equitable Life is responding to subpoenas
issued  in  January  1998  by the  Florida  Attorney  General  and  the  Florida
Department of Insurance  requesting,  among other things,  documents relating to
various sales practices.  Management  believes that this inquiry will not have a
material adverse effect on Equitable  Life's  financial  condition or results of
operations.

Holding  Company  Regulation.  Several  states,  including  New  York,  regulate
transactions  between an insurer  and its  affiliates  under  insurance  holding
company acts. These acts contain certain reporting requirements and restrictions
on  transactions  such as the  transfer  of  assets,  loans  or the  payment  of
dividends between an insurer and its affiliates.  Under such laws,  transfers of
assets,  loans or  dividends by Equitable  Life to the Holding  Company,  may be
subject to prior notice or approval  depending on the size of such  transactions
or  payments.  Equitable  Life has  agreed  in an  undertaking  to the NYID that
similar approval  requirements  also apply to transactions  between (i) material
subsidiaries  of  Equitable  Life and  (ii) the  Holding  Company  (and  certain
affiliates,  including  AXA).  Changes  in  control  (generally  presumed  at  a
threshold of 10% or more of outstanding voting securities) are also regulated by
these laws.

Guaranty  Funds.  Under  insurance  guaranty  fund laws  existing in all states,
insurers doing business in those states can be assessed up to prescribed  limits
to protect  policyholders  of  companies  which  become  impaired or  insolvent.
Assessments  levied  against the  Insurance  Group  during each of the past five
years have not been material.  While the amount of any future assessments cannot
be predicted with certainty,  management  believes that assessments with respect
to pending insurance  company  impairments and insolvencies will not be material
to the financial position of Equitable Life.

Statutory Investment Valuation Reserves.  Statutory accounting practices require
a life insurer to maintain two reserves,  an asset valuation reserve ("AVR") and
an interest  maintenance  reserve ("IMR") to absorb both realized and unrealized
gains and losses on most of an insurer's invested assets.

                                      1-13
<PAGE>

AVR requires life insurers to establish statutory reserves for substantially all
invested  assets other than policy loans and life  insurance  subsidiaries.  AVR
generally  captures  all  realized  and  unrealized  gains or losses on invested
assets, other than those resulting from changes in interest rates. Each year the
amount of an  insurer's  AVR will  fluctuate as  additional  gains or losses are
absorbed  by the  reserve.  To adjust  for such  changes  over  time,  an annual
contribution  must be made to AVR equal to a basic  contribution plus 20% of the
difference  between the  reserve  objective  and the actual  AVR.  In  addition,
voluntary  contributions  to the AVR are permitted,  to the extent that AVR does
not exceed its maximum level.  (The basic  contribution,  reserve  objective and
maximum reserve are each determined  annually  according to the type and quality
of an insurer's  assets.) As of December 31, 1997, the reserve objective for the
assets of the  Insurance  Group was $1.4  billion  and the  actual  AVR was $1.4
billion.

IMR captures  the net gains or losses which are realized  upon the sale of fixed
income  investments  and which  result  from  changes  in the  overall  level of
interest  rates.  These net  realized  gains or losses are then  amortized  into
income over the remaining life of each investment sold. IMR applies to all types
of fixed income securities (bonds, preferred stocks,  mortgage-backed securities
and mortgage loans).

In 1997,  the AVR  decreased  statutory  surplus by $147.0  million  and the IMR
decreased  statutory  surplus by $14.6  million,  as  compared to an increase of
$48.4  million  and a decrease  of $22.6  million,  respectively,  in 1996.  The
decrease in statutory  surplus  caused by the AVR in 1997 primarily was a result
of unrealized gains on subsidiaries largely offset by realized capital losses on
real estate.  The decrease caused by the IMR resulted from realized gains due to
changes in interest rates.

Changes in statutory  surplus  resulting  from increases or decreases in AVR and
IMR impact the funds  available  for  shareholder  dividends.  See  "Shareholder
Dividend  Restrictions".  AVR and IMR are not included in  financial  statements
prepared in  conformity  with GAAP.  Asset  valuation  allowances  reflected  in
consolidated  financial  statements  included herein are established under GAAP.
While the future effect of both AVR and IMR on the Insurance  Group's  statutory
surplus will depend on the actual  composition  (both as to type and quality) of
the Insurance Group's assets and gains/losses,  management does not expect these
reserves  will reduce its statutory  surplus to levels that would  constrain the
growth  of  the  Insurance  Group's  operations.  See  "Regulation  -  Insurance
Statutory Surplus and Capital".

Surplus Relief Reinsurance. The Insurance Group uses surplus relief reinsurance,
which has no GAAP  financial  reporting  effect  other than from the  associated
expense  and risk  charge and  administrative  costs.  However,  surplus  relief
reinsurance does have the effect of increasing  current  statutory surplus while
reducing  future  statutory  earnings.  As of December 31, 1997,  $165.2 million
(4.2%) of the Insurance Group's total statutory  capital  (capital,  surplus and
AVR) resulted from surplus relief reinsurance. Management reduced surplus relief
reinsurance by  approximately  $53.5 million in 1997 and by $498.8 million since
December 31, 1992.  Management currently intends to eliminate all surplus relief
reinsurance by December 31, 2000.  Such reductions will reduce the amount of the
Insurance Group's statutory surplus on a dollar-for-dollar basis. The ability of
Equitable  Life to pay  dividends to the Holding  Company may be affected by the
reduction of statutory  earnings  caused by  reductions in the levels of surplus
relief reinsurance. See "Shareholder Dividend Restrictions."

Management believes the Insurance Group's surplus relief reinsurance  agreements
are in substantial compliance with all applicable regulations.

NAIC Ratios.  On the basis of statutory  financial  statements  filed with state
insurance regulators,  the NAIC annually calculates a number of financial ratios
to assist state  regulators in monitoring  the financial  condition of insurance
companies.  Twelve ratios were calculated based on the 1997 statutory  financial
statements.  A "usual  range" of results for each ratio is used as a  benchmark.
Departure  from the  "usual  range"  on four or more of the  ratios  can lead to
inquiries from individual state insurance departments.

For Equitable  Life's 1997  statutory  financial  statements,  three ratios fell
outside of the "usual range".  These ratios include (i) the ratio of net gain to
total  income,  (ii) the ratio of  investments  in  affiliates  to  capital  and
surplus, and (iii) the reserving ratio for individual life insurance products.

                                      1-14
<PAGE>

This result  reflects  (i)  Equitable  Life's  investment  performance  in 1997,
including realized and unrealized  capital gains and losses,  (ii) the fact that
Equitable  Life  conducts  a  substantial   portion  of  its  business   through
subsidiaries,  and (iii) the effects of Equitable Life's  reinsurance  contracts
(see  "Surplus  Relief  Reinsurance").   Based  on  Equitable  Life's  statutory
financial  statements  for 1996,  three ratios fell outside of the "usual range"
established  by the  NAIC.  After  review,  an  NAIC  examiner  team  designated
Equitable Life as requiring  second  priority  regulatory  attention  based upon
investments in affiliates  and investment in mortgage loans and real estate,  in
each  case  as  reflected  in its  1996  statutory  financial  statements.  This
designation  advised state  regulators to accord high priority to Equitable Life
in the surveillance process. No regulatory action by the NYID or any other state
regulator occurred as a result of this designation.

Management  does not expect any 1997  designations  accorded to  Equitable  Life
based on its statutory financial statements to have a material adverse effect on
the business or operations of Equitable Life or to adversely affect its ratings.

Statutory Surplus and Capital.  As licensed insurers in each of the 50 states of
the  United  States,  the  members  of the  Insurance  Group are  subject to the
supervision  of the  regulators  of each such state.  Such  regulators  have the
discretionary  authority,  in  connection  with the  continual  licensing of any
member of the Insurance Group, to limit or prohibit new issuances of business to
policyholders within their jurisdiction when, in their judgment, such regulators
determine  that such member is not  maintaining  adequate  statutory  surplus or
capital.  Equitable Life does not believe the current or  anticipated  levels of
statutory  surplus of the Insurance  Group present a material risk that any such
regulator  would limit the amount of new insurance  business the Insurance Group
may issue.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices  for life  insurers.  The  resulting  changes,  once the  codification
project has been completed and the new principles  adopted and implemented,  are
not  expected  to  have a  material  adverse  impact  on the  Insurance  Group's
statutory  results and financial  position,  but may cause a modest reduction in
statutory surplus. A detailed review of the final statutory accounting practices
will be necessary to determine  their actual  impact.  Still subject to NAIC and
AICPA approval,  the codification  will not become effective prior to January 1,
1999. For additional  information concerning Equitable Life's statutory capital,
see "M, D&A - Liquidity  and Capital  Resources - Insurance  Group -  Risk-Based
Capital".

Risk-Based  Capital.  Life  insurers are subject to risk-based  capital  ("RBC")
guidelines  which  provide a method to measure the adjusted  capital  (statutory
capital  and  surplus  plus AVR and  other  adjustments)  that a life  insurance
company  should  have for  regulatory  purposes  taking  into  account  the risk
characteristics of the company's investments and products.  The RBC requirements
establish  capital  requirements  for  four  categories  of  risk:  asset  risk,
insurance  risk,  interest rate risk and business risk.  For each category,  the
capital requirement is determined by applying factors to various asset,  premium
and reserve  items,  with the factor  being  higher for those items with greater
underlying risk and lower for less risky items. The New York Insurance Law gives
the insurance  commissioner  explicit  regulatory  authority to require  various
actions by, or take various actions against,  insurance companies whose adjusted
capital does not meet the minimum acceptable level. Equitable Life was above its
target  RBC ratio at year end  1997.  Changes  in the RBC  formula  that  became
effective for year end 1997  statutory  financial  statements did not, and other
changes proposed to become effective for year end 1998 are not expected to, have
a material  effect on Equitable  Life's RBC ratio.  For  additional  information
concerning  Equitable Life's RBC, see "M, D&A - Liquidity and Capital  Resources
Insurance Group - Risk-Based Capital".

Shareholder  Dividend  Restrictions.  Since  the  demutualization,  the  Holding
Company has not received any dividends from Equitable  Life.  Under the New York
Insurance Law, Equitable Life would be permitted to pay shareholder dividends to
the Holding  Company only if it files notice of its  intention to declare such a
dividend  and the amount  thereof with the New York  Superintendent  and the New
York Superintendent,  who by statute has broad discretion in such matters,  does
not disapprove the distribution.  See Note 17 of Notes to Consolidated Financial
Statements.

Regulation  of  Investments.  The  Insurance  Group is subject to state laws and
regulations that require  diversification of its investment  portfolio and limit
the  amount  of  investments  in  certain  investment  categories  such as below
investment  grade  fixed  maturities,   equity  real  estate  and  other  equity
investments.  Failure  to comply  with these laws and  regulations  would  cause
investments  exceeding  regulatory  limitations  to be treated  as  non-admitted
assets for  purposes of measuring  statutory  surplus,  and, in some  instances,
require divestiture.  As of December 31, 1997, the Insurance Group's investments
were in substantial compliance with all such regulations.


                                      1-15
<PAGE>

Federal Initiatives. Although the Federal government generally does not directly
regulate the insurance  business,  many Federal laws do affect the business in a
variety of ways.  There are a number of existing or  recently  proposed  Federal
laws which may  significantly  affect the Insurance  Group,  including  employee
benefits  regulation,  removal of barriers preventing banks from engaging in the
insurance and mutual fund  businesses,  the taxation of insurance  companies and
the  taxation of  insurance  products.  These  initiatives  are  generally  in a
preliminary  stage and  consequently  management  cannot assess their  potential
impact on the Insurance Group at this time.

The  Administration's  1999 budget proposals  announced in February 1998 contain
provisions  which, if enacted,  could have an adverse impact on certain sales in
the  non-qualified  marketplace  and,  depending on  grandfathering  provisions,
surrenders  of certain  variable  insurance  products  and  business-owned  life
insurance and could reduce the tax deduction  allowed to the Insurance Group for
reserves for annuity  contracts.  Management cannot predict what other proposals
may be made, what legislation, if any, may be introduced or enacted nor what the
effect of any such legislation might be.

ERISA Considerations. The Insurance Group and the Investment Subsidiaries act as
fiduciaries  and are subject to  regulation  by the  Department of Labor ("DOL")
when  providing a variety of products  and  services to employee  benefit  plans
governed by the  Employee  Retirement  Income  Security  Act of 1974  ("ERISA").
Severe  penalties  are imposed by ERISA on  fiduciaries  which  violate  ERISA's
prohibited transaction provisions or breach their duties to ERISA-covered plans.
In a case decided by the United  States  Supreme  Court in December,  1993 (John
Hancock  Mutual Life  Insurance  Company v. Harris  Trust and Savings  Bank) the
Court concluded that an insurance company general account contract that had been
issued to a pension plan should be divided into its guaranteed and nonguaranteed
components and that certain ERISA fiduciary  obligations  should be applied with
respect  to  the  assets  underlying  the  nonguaranteed  components.   Although
Equitable Life has not issued contracts  identical to the one involved in Harris
Trust,  some of its policies  relating to  ERISA-covered  plans may be deemed to
have nonguaranteed  components subject to the principles announced by the Court.
During 1994,  Equitable  Life added  additional  guarantees  to certain of these
contracts.

The Supreme  Court's  opinion did not resolve whether the assets at issue in the
case may be  subject  to ERISA  for some  purposes  and not  others.  Prohibited
Transaction  Exemption 95-60,  granted by the DOL on July 7, 1995, exempted from
the prohibited transaction rules,  prospectively and retroactively to January 1,
1975, certain  transactions  engaged in by insurance company general accounts in
which employee  benefit plans have an interest.  In August 1996,  Congress added
Section 401(c) to ERISA,  which required the DOL to issue a final  regulation by
December 31, 1997 defining the  circumstances in which an insurer will be deemed
to have a safe harbor from ERISA  liability for general  account  contracts that
are not  guaranteed  benefit  contracts  issued on or before  December 31, 1998.
Thereafter,  newly issued  general  account  contracts  that are not  guaranteed
benefit contracts must comply with the applicable fiduciary provisions of ERISA.
In December 1997 the DOL issued  proposed  regulations  which provide for such a
safe harbor if (i) the decision to purchase the policy is made by an independent
fiduciary,  (ii) certain  disclosures  are made by the insurer prior to entering
into the  contract  and  during  the life of the  contract,  (iii)  the  insurer
provides  certain  termination  and withdrawal  rights and (iv) certain  general
prudence  standards  for the  management of the  insurer's  general  account are
followed.  The proposed  regulations  did not define or give guidance as to what
type of contracts would be considered  guaranteed benefit  contracts.  Equitable
Life is continuing  to work actively with industry  trade groups to persuade the
DOL to give  guidance  in the final  regulation  as to what would  constitute  a
guaranteed  contract,  or to lessen the onerousness of the proposed  regulation.
Equitable Life is also  considering the  operational  changes it must effect and
the potential impact to the overall general account if the proposed  regulations
are adopted in final form.

Environmental  Considerations.   As  owners  and  operators  of  real  property,
Equitable Life and certain of its subsidiaries are subject to extensive Federal,
state and local  environmental laws and regulations.  Inherent in such ownership
and operation is the risk there may be potential  environmental  liabilities and
costs in connection with any required remediation of such properties.  Equitable
Life routinely conducts environmental assessments for real estate being acquired
for  investment  and before  taking title through  foreclosure  to real property
collateralizing  mortgages held by Equitable Life. Based on these  environmental
assessments  and  compliance  with  Equitable   Life's  internal   environmental
procedures, management believes that any costs associated with compliance with

                                      1-16
<PAGE>

environmental  laws and  regulations  regarding  such  properties  would  not be
material to the consolidated financial position of Equitable Life.  Furthermore,
although Equitable Life and certain of its subsidiaries hold equity positions in
companies  that  could  potentially  be subject  to  environmental  liabilities,
management believes, based on its assessment of the businesses and properties of
these  companies  and  the  level  of  involvement  of  Equitable  Life  and the
subsidiaries   in  the  operation  and   management  of  such   companies,   any
environmental  liabilities  with  respect  to  these  investments  would  not be
material to the consolidated financial position of Equitable Life.

Securities Laws.  Equitable Life, its insurance  subsidiary and certain policies
and  contracts  offered by them are  subject  to  regulation  under the  Federal
securities  laws  administered  by the Securities and Exchange  Commission  (the
"Commission")  and  under  certain  state  securities  laws.  Equitable  Life is
voluntarily  complying  with the  Commission's  limited  inspection  and inquiry
concerning the marketing and sales practices  associated with variable insurance
products.  Certain  Separate  Accounts  of  Equitable  Life  are  registered  as
investment  companies under the Investment  Company Act of 1940, as amended (the
"Investment  Company Act").  Separate  Account  interests  under certain annuity
contracts and insurance  policies  issued by Equitable Life are also  registered
under the Securities Act of 1933, as amended (the "Securities  Act").  Equitable
Life, EQ Financial,  EDI, Donaldson,  Lufkin & Jenrette  Securities  Corporation
("DLJSC") and certain other  subsidiaries  of Equitable  Life are  registered as
broker-dealers (collectively the "Broker-Dealers") under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). The  Broker-Dealers are subject to
extensive  regulation (as discussed below in "Investment Banking" with reference
to DLJSC),  and are  members  of, and  subject  to  regulation  by, the NASD and
various  other  self  regulatory   organizations   ("SROs").   As  a  result  of
registration under the Exchange Act and SRO memberships,  the Broker-Dealers are
subject to  overlapping  schemes of regulation  which cover all aspects of their
securities   business.   Such  regulations   cover  matters   including  capital
requirements,  the use and  safekeeping  of  customers'  funds  and  securities,
recordkeeping  and  reporting   requirements,   supervisory  and  organizational
procedures  intended to assure  compliance with securities laws and rules of the
SROs and to  prevent  improper  trading  on  "material  nonpublic"  information,
employee-related  matters,  limitations  on  extensions  of credit in securities
transactions, and clearance and settlement procedures. A particular focus of the
applicable  regulations  concerns the relationship  between  broker-dealers  and
their  customers.  As a result,  the  Broker-Dealers  in some  instances  may be
required  to  make   "suitability"   determinations   as  to  certain   customer
transactions,  are limited in the amounts that they may charge customers, cannot
trade ahead of their  customers and must make certain  required  disclosures  to
their customers.

Equitable Life, EQ Financial and certain of the Investment Subsidiaries also are
registered as investment  advisors under the Investment Advisers Act of 1940, as
amended  (the  "Investment  Advisers  Act").  Many of the  investment  companies
managed by the Investment Subsidiaries,  including a variety of mutual funds and
other pooled investment  vehicles,  are registered with the Commission under the
Investment  Company  Act.  All aspects of  Equitable  Life's and the  Investment
Subsidiaries'  investment advisory activities are subject to various Federal and
state laws and  regulations  and to the law in those foreign  countries in which
they conduct business.  Such laws and regulations relate to, among other things,
limitations on the ability of investment advisors to charge performance-based or
non-refundable  fees  to  clients,  recordkeeping  and  reporting  requirements,
disclosure  requirements,  limitations  on  principal  transactions  between  an
advisor or its affiliates and advisory  clients,  as well as general  anti-fraud
provisions.  The  failure  to  comply  with such  laws may  result  in  possible
sanctions including the suspension of individual  employees,  limitations on the
activities in which the investment advisor may engage,  suspension or revocation
of the investment advisor's registration as an advisor, censure and/or fines.

Investment  Banking.  DLJ's business and the securities  industry in general are
subject to  extensive  regulation  in the United  States at both the Federal and
state level as well as by industry SROs. A number of Federal  regulatory  bodies
are  charged  with  safeguarding  the  integrity  of the  securities  and  other
financial  markets and with protecting the interests of customers  participating
in those markets. DLJSC is registered as a broker-dealer with the Commission and
in all 50 states and the District of Columbia,  as a futures commission merchant
with the Commodities  Futures Trading Commission (the "CFTC"),  as an investment
advisor with the Commission  and in certain states is also  designated a primary
dealer in U. S.  government  securities by the Federal Reserve Bank of New York.
It is also a member of, and subject to regulation  by, the NASD,  the NYSE,  the
Chicago Board of Trade ("CBOT"),  the National  Futures  Association and various
other self-regulatory organizations. Broker-dealers are subject to regulation by
state securities  administrators in those states in which they conduct business.
Broker-dealers are also subject to regulations that cover all aspects of the

                                      1-17
<PAGE>

securities business,  including sales and trading practices, use and safekeeping
of customers' funds and securities,  capital  structure,  record-keeping and the
conduct of directors, officers and employees. The Commission, other governmental
regulatory  authorities,  including state securities  commissions,  and SROs may
institute  administrative or judicial proceedings,  which may result in censure,
fine, the issuance of cease-and-desist  orders, the suspension or expulsion of a
broker-dealer   or  member,   its  officers  or   employees  or  other   similar
consequences.

DLJ's businesses may be materially  affected not only by regulations  applicable
to them as a financial market  intermediary,  but also by regulations of general
application.  For  example,  the  volume  of  DLJ's  underwriting,   merger  and
acquisition  and merchant  banking  businesses in any year could be affected by,
among other things, existing and proposed tax legislation,  antitrust policy and
other  governmental  regulations  and  policies  (including  the  interest  rate
policies  of the  Federal  Reserve  Board)  and  changes  in  interpretation  or
enforcement  of existing  laws and rules that affect the business and  financial
communities.  From time to time, various forms of anti-takeover  legislation and
legislation that could affect the benefits  associated with financing  leveraged
transactions  with high yield  securities  have been proposed  that, if enacted,
could adversely affect the volume of merger and acquisition and merchant banking
business, which in turn could adversely affect DLJ's underwriting,  advisory and
trading revenues related thereto.

As a broker-dealer registered with the Commission and a member firm of the NYSE,
DLJSC and certain of its subsidiaries are subject to the capital requirements of
the  Commission  and of the NYSE.  These capital  requirements  specify  minimum
levels of capital,  computed in accordance  with regulatory  requirements  ("net
capital"),  that  Broker-Dealers  are  required to  maintain  and also limit the
amount of leverage that Broker-Dealers are able to obtain their businesses. As a
futures commission  merchant,  DLJSC is also subject to the capital requirements
of the CFTC and the CBOT.  Rule 15c3-1 under the Exchange Act limits the ability
of  stockholders of a registered  broker-dealer  to withdraw excess capital from
that  broker-dealer,  if such withdrawal  would impair the  broker-dealer's  net
capital.  This rule could limit the payment of dividends and the making of loans
and advances to Equitable Life by the other Broker-Dealers and by Broker-Dealers
(other than Equitable Life) to the Holding Company.

DLJSC is also subject to "Risk  Assessment  Rules" imposed by the Commission and
the CFTC which  require,  among other  things,  that certain  broker-dealer  and
futures commission merchants maintain and preserve certain information, describe
risk management policies and procedures and report on the financial condition of
certain  affiliates  whose  financial and  securities  activities are reasonably
likely to have a material impact on the financial and  operational  condition of
the broker-dealer.

In  addition  to being  regulated  in the U.S.,  DLJ's  business  is  subject to
regulation  by  various  foreign  governments  and  regulatory  bodies.  DLJ has
broker-dealer  subsidiaries that are subject to regulation by the Securities and
Futures Authority of the United Kingdom,  the Securities and Futures  Commission
of Hong Kong and the Ontario Securities Commission.

Additional  legislation  and  regulations,   including  those  relating  to  the
activities of affiliates of broker-dealers,  changes in rules promulgated by the
Commission,   the  CFTC  or  other  U.S.  or  foreign  governmental   regulatory
authorities  and  SROs or  changes  in the  interpretations  or  enforcement  of
existing  laws and rules may  adversely  affect  the  manner  of  operation  and
profitability of DLJ.

Year 2000

As a participant in the financial services industry, The Equitable's information
systems are central to,  among other  things,  designing  and pricing  products,
marketing  and  selling  products  and  services,  processing  policyholder  and
investor   transactions,   client  recordkeeping,   communicating  with  agents,
employees,  affiliates,  vendors and  clients,  and  recording  information  for
accounting,  investment and management  information  purposes.  Any  significant
unresolved difficulty related to the Year 2000 compliance initiatives could have
a  material  adverse  effect on The  Equitable.  However,  assuming  the  timely
completion of The Equitable's current plans, and provided third parties' systems
are Year 2000 compliant,  the Year 2000 issue should not have a material adverse
impact on The Equitable's business or operations. For more information regarding
The Equitable's Year 2000 compliance efforts, see "M, D&A - Year 2000".


                                      1-18
<PAGE>

Principal Shareholder

AXA is the largest  shareholder  of the  Holding  Company,  beneficially  owning
(together  with  certain of its  affiliates)  at December  31, 1997 58.7% of the
outstanding  shares of Common  Stock of the Holding  Company.  All shares of the
Holding Company's Common Stock  beneficially owned by AXA have been deposited in
the  voting  trust  referred  to  below.  AXA  is  the  holding  company  for an
international group of insurance and related financial services companies. AXA's
insurance operations include activities in life insurance, property and casualty
insurance and reinsurance.  The insurance operations are diverse geographically,
with  activities   principally  in  Western  Europe,   North  America,  and  the
Asia/Pacific area. AXA is also engaged in asset management,  investment banking,
securities  trading,   brokerage,  real  estate  and  other  financial  services
activities  principally in the United  States,  as well as in Western Europe and
the Asia/Pacific area.

AXA acquired its interest in the Holding  Company in 1992 upon Equitable  Life's
demutualization.  As a result of the demutualization  and related  transactions,
The Equitable is likely to be treated as having undergone an "ownership  change"
for purposes of Sections  382 and 383 of the Internal  Revenue Code of 1986 (the
"Code").  These sections  generally limit the utilization for Federal income tax
purposes of any loss carryforwards and other tax benefits from before the change
to  offset  the  Federal  income  tax  liabilities  of The  Equitable  for years
following  the  change.  Although  no  assurance  can be  given  because  of the
uncertainties  involved in applying  Sections 382 and 383 to these  transactions
and in determining the amount of the loss  carryforwards  and other tax benefits
that might be available at the time of the ownership change, management believes
it is unlikely  these  limitations  will have a material  adverse  effect on the
consolidated financial position of The Equitable.

Neither AXA nor any affiliate of AXA has any  obligation  to provide  additional
capital or credit support to The Equitable.

Voting  Trust.   In  connection   with  AXA's   application   to  the  New  York
Superintendent  for approval of its  acquisition of capital stock of the Holding
Company,  AXA and the  initial  Trustees  of the Voting  Trust  (Claude  Bebear,
Patrice Garnier and Henri de Clermont-Tonnerre) have entered into a Voting Trust
Agreement  dated as of May 12,  1992 (as  amended by the First  Amendment  dated
January 22, 1997,  the "Voting  Trust  Agreement").  The Voting Trust  Agreement
requires  AXA and  certain  affiliates  to  deposit  any  shares of the  Holding
Company's Common Stock and preferred stock held by them in the Voting Trust. The
Voting Trust Agreement also provides (subject to limited exceptions) that in the
event that any AXA Party acquires  additional shares of such stock, or any other
stock  of the  Holding  Company  having  the  power to vote in the  election  of
directors of the Holding  Company,  it shall promptly deposit such shares in the
Voting Trust.  Only AXA Parties and certain other  affiliates of AXA may deposit
shares of Holding  Company  capital stock into the Voting Trust or be holders of
voting trust  certificates  representing  deposited  shares.  The purpose of the
Voting  Trust is to  ensure  for  insurance  regulatory  purposes  that  certain
indirect minority  shareholders of AXA will not be able to exercise control over
the Holding Company or Equitable Life.

AXA and any other holder of voting trust certificates will remain the beneficial
owner of the shares  deposited by it,  except that the Trustees will be entitled
to exercise all voting rights  attaching to the deposited shares so long as such
shares remain subject to the Voting Trust. In voting the deposited  shares,  the
Trustees must act to protect the  legitimate  economic  interests of AXA and any
other  holders of voting trust  certificates  (but with a view to ensuring  that
certain indirect  minority  shareholders of AXA do not exercise control over the
Holding Company or Equitable Life). All dividends and distributions  (other than
those  which  are paid in the form of shares  required  to be  deposited  in the
Voting  Trust) in respect  of  deposited  shares  will be paid  directly  to the
holders of voting trust  certificates.  If a holder of voting trust certificates
sells or transfers deposited shares to a person which is not an AXA Party and is
not (and does not, in connection with such sale or transfer, become) a holder of
voting trust certificates,  the shares sold or transferred will be released from
the  Voting  Trust.  The Voting  Trust has an  initial  term of ten years and is
subject to extension with the prior approval of the New York Superintendent.


                                      1-19
<PAGE>


Part I, Item 2.

                                   PROPERTIES


Equitable Life leases on a long-term basis approximately  550,000 square feet of
office space located at 1290 Avenue of the Americas,  New York, New York,  which
serves  as the  Holding  Company  and  Equitable  Life's  headquarters.  Most of
Equitable  Life's staff has moved from other Manhattan office locations into its
new  headquarters.  The  relocation  is scheduled  for  completion  in 1999.  In
addition,  Equitable  Life leases  property both  domestically  and abroad,  the
majority  of  which  houses  insurance   operations.   Management  believes  its
facilities  are adequate for its present  needs in all  material  respects.  For
additional  information,  see Notes 18 and 19 of Notes to Consolidated Financial
Statements.

Equitable  Life subleases its office space at 1290 Avenue of the Americas to the
New York City Industrial  Development Agency (the "IDA"), and sub-subleases that
space back from the IDA,  in  connection  with the IDA's  granting  of sales tax
benefits to Equitable Life.

DLJ's principal  executive offices are presently located at 277 Park Avenue, New
York,  New York and  occupy  approximately  881,000  square  feet  under a lease
expiring in 2016.  DLJ also leases space at 120  Broadway,  New York,  New York,
aggregating approximately 94,000 square feet. This lease expires in 2006.

Pershing  also leases  approximately  440,000  square feet in Jersey  City,  New
Jersey,  under leases which expire at various dates through 2009.  DLJ also owns
land and a building with approximately  133,000 square feet in Florham Park, New
Jersey.

DLJ leases an aggregate of  approximately  650,000  square feet for its domestic
and international regional offices, the leases for which expire at various dates
through 2014.  Other domestic  offices are located in Atlanta,  Austin,  Boston,
Chicago,  Dallas,  Houston,  Jersey City, Los Angeles,  Menlo Park,  Miami,  Oak
Brook,  Philadelphia  and  San  Francisco.  Its  foreign  office  locations  are
Bangalore,  Buenos Aires, Geneva, Hong Kong, London, Lugano, Mexico City, Paris,
Sao Paulo and Tokyo. DLJ's principal  London-based  broker-dealer  subsidiary is
located at 99 Bishopsgate and occupies  approximately 76,000 square feet under a
lease expiring in 2008.  DLJ is in the process of negotiating  for an additional
100,000 square feet in London.

DLJ believes that its present facilities are adequate for its current needs.

Alliance's principal executive offices at 1345 Avenue of the Americas, New York,
New York are occupied  pursuant to a lease which  extends  until 2016.  Alliance
currently occupies approximately 290,000 square feet at this location.  Alliance
also  occupies  approximately  79,700  square feet at 135 West 50th Street,  New
York,  New York under leases  expiring in 1998 and 1999.  Alliance also occupies
approximately  16,800 square feet at 709 Westchester  Avenue,  White Plains, New
York,  under leases  expiring in 1999 and 2000,  respectively.  Alliance and its
subsidiaries occupy approximately 125,000 square feet of space in Secaucus,  New
Jersey pursuant to a lease which extends until 2016.

Alliance  also leases space in San  Francisco,  California,  Chicago,  Illinois,
Greenwich,  Connecticut,  Minneapolis,  Minnesota, and Beechwood,  Ohio, and its
subsidiaries  lease  space in Boston,  Massachusetts,  London,  England,  Paris,
France, Tokyo, Japan, Sydney, Australia, Toronto, Canada, Luxembourg, Singapore,
Bahrain,  Mumbai,  India,  New  Delhi,  India,  Johannesburg,  South  Africa and
Istanbul, Turkey. Joint venture subsidiaries of Alliance have offices in Vienna,
Austria,  Sao Paulo,  Brazil,  Hong Kong,  Chennai,  India,  Seoul, South Korea,
Warsaw, Poland and Moscow, Russia.


                                       2-1

<PAGE>

Part I, Item 3.

                                LEGAL PROCEEDINGS


The  matters  set  forth in Note 14 of Notes to  Equitable  Life's  Consolidated
Financial  Statements  for the year  ended  December  31,  1997  (Item 8 of this
report) are  incorporated  herein by reference,  with the  following  additional
information.

In Cole, the court on February 17, 1998 granted  Equitable Life and EOC's motion
for summary  judgment  dismissing the remaining claims of breach of contract and
negligent  misrepresentation.  The court therefore denied  plaintiffs' motion to
certify the class. The decision is appealable.


                                       3-1

<PAGE>

Part I, Item 4.

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


 No matter was submitted to a vote of security holders during the fourth quarter
of 1997.


                                       4-1

<PAGE>

Part II, Item 5.

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS


All  of  Equitable  Life's  common  equity  is  owned  by the  Holding  Company.
Consequently, there is no established public trading market for Equitable Life's
common equity. No dividends have been declared on Equitable Life's common equity
since it was  issued on July 22,  1992.  For  information  on  Equitable  Life's
present  and  future  ability  to  pay  dividends,  see  Note  20  of  Notes  to
Consolidated Financial Statements (Item 8 of this report).


                                       5-1


<PAGE>

Part II, Item 6.

<TABLE>
<CAPTION>
                                                          SELECTED CONSOLIDATED FINANCIAL INFORMATION

                                                                 At or For the Years Ended December 31,
                                              ------------------------------------------------------------------------------
                                                   1997            1996            1995            1994           1993
                                              --------------- --------------- --------------- ------------------------------
                                                                              (In Millions)
<S>                                            <C>             <C>             <C>             <C>            <C>
Consolidated Statements of Earnings Data
Total revenues(1)(2)(8)....................    $    5,119.4    $   4,872.2     $   4,528.8     $   4,415.4    $    6,216.5
Total benefits and other deductions(3).....         4,448.7        4,663.6         4,032.7         3,973.9         5,883.3
                                              --------------- --------------- --------------- ------------------------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest........................           670.7          208.6           496.1           441.5           333.2
Federal income tax expense(4)..............            91.5            9.7           120.5           100.2            94.2
Minority interest in net income of
  consolidated subsidiaries................            54.8           81.7            62.8            50.4            28.6
                                              --------------- --------------- --------------- ------------------------------
Earnings from continuing operations before
  cumulative effect of accounting change...           524.4          117.2           312.8           290.9           210.4
Discontinued operations, net of
  Federal income taxes(5)(6)...............           (87.2)         (83.8)            -               -               -
Cumulative effect of accounting changes
  net of Federal income taxes..............             -            (23.1)            -             (27.1)            -
                                              --------------- --------------- --------------- ------------------------------
Net Earnings...............................    $      437.2    $      10.3     $     312.8     $     263.8    $      210.4
                                              =============== =============== =============== ==============================

Consolidated Balance Sheets Data
Total assets(8)............................    $   81,622.1    $  73,607.8     $  69,209.0     $  61,583.8    $   61,118.1
Long-term debt.............................         1,569.0        1,592.8         1,899.3         1,317.4         1,458.8
Total liabilities(8).......................        76,761.6       69,523.8        64,950.9        58,223.1        57,968.2
Shareholder's equity.......................         4,860.5        4,084.0         4,258.1         3,360.7         3,149.9

<FN>

(1)  Total  revenues  included  additions  to  asset  valuation  allowances  and
writedowns of fixed  maturities and, in 1997 and 1996,  equity real estate,  for
continuing  operations  aggregating  $482.7  million,   $178.6  million,  $197.6
million,  $100.5  million and $108.7  million for the years ended  December  31,
1997,  1996, 1995, 1994 and 1993,  respectively.  In the fourth quarter of 1997,
additions to valuation  allowances of $227.6  million were  recorded  related to
management's announced accelerated sales of equity real estate. Additionally, in
the fourth quarter of 1997, $132.3 million of writedowns on real estate held for
production  of  income  were  recorded.  As of  January  1,  1996,  the  Company
implemented  SFAS No. 121 which resulted in the release of valuation  allowances
of $152.4 million on equity real estate and recognition of impairment  losses of
$144.0 million on real estate held for production of income.

(2) Total  revenues for the year ended December 31, 1997 included a pre-tax gain
of $252.1  million  from the sale of EREIM.  The year ended  December  31,  1994
included a $52.4 million gain  resulting from  Alliance's  sales of newly issued
units.  The year ended  December 31, 1993  included a $49.3 million gain (before
variable compensation and related expenses) related to the sale of shares of one
investment in the DLJ long-term corporate development portfolio.

(3) During the fourth quarter of 1996, the Company completed experience and loss
recognition  studies of  participating  group annuity  contracts and  conversion
annuities ("Pension Par") and disability income ("DI") products.  As a result of
these  studies,  $145.0  million  of  unamortized  DI DAC were  written  off and
reserves  were  strengthened  by $248.0  million  for these  lines of  business.
Consequently,  earnings from continuing  operations  decreased by $255.5 million
($393.0  million  pre-tax).  See  Note  2 of  Notes  to  Consolidated  Financial
Statements.

(4) During the fourth quarter of 1997, the Company released $97.5 million of tax
reserves related to years prior to 1989.



                                      6-1
<PAGE>

(5) Discontinued operations,  net of Federal income taxes, included additions to
asset valuation  allowances and writedowns of fixed  maturities and, in 1997 and
1996,  equity real estate,  aggregated  $212.5  million,  $36.0  million,  $38.2
million,  $50.8 million and $53.0 million for the years ended December 31, 1997,
1996,  1995,  1994  and  1993,  respectively.  In the  fourth  quarter  of 1997,
additions to valuation  allowances of $79.8 million were  recognized  related to
management's announced accelerated sales of equity real estate. Additionally, in
the fourth quarter of 1997,  $92.5 million of writedowns on real estate held for
production of income were recognized.  The  implementation of SFAS No. 121 as of
January 1, 1996  resulted  in the release of existing  valuation  allowances  of
$71.9  million on equity real estate and  recognition  of  impairment  losses of
$69.8 million on real estate held for production of income.

(6)  During the 1997 and 1996  reviews of the  allowance  for  estimated  future
losses for discontinued  operations,  management  determined it was necessary to
increase the allowance. As a result, net earnings decreased by $87.2 million and
$83.8  million  for 1997 and  1996,  respectively.  Incurred  losses  of  $154.4
million,  $23.7 million,  $25.1 million, $21.7 million and $24.7 million for the
years ended December 31, 1997,  1996,  1995, 1994 and 1993,  respectively,  were
charged to the discontinued  operations  allowance for future losses. See Note 7
of Notes to Consolidated Financial Statements.

(7) The results of the Closed Block are reported on one line in the consolidated
statements  of  earnings.  Total  assets  and total  liabilities,  respectively,
include the assets and  liabilities of the Closed Block.  See Note 6 of Notes to
Consolidated Financial Statements.

(8) Assets and liabilities relating to discontinued  operations not reflected on
the consolidated  balance sheets of the Company,  except that as of December 31,
1997, 1996, 1995, 1994 and 1993 the net amount due to continuing  operations for
intersegment  loans  made to  discontinued  operations  in excess of  continuing
operations' obligations to fund discontinued  operations' accumulated deficit is
reflected as "Amounts due from discontinued operations".
</FN>
</TABLE>


                                       6-2

<PAGE>

Part II, Item 7.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following  analysis of the consolidated  results of operations and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included elsewhere herein.


RESULTS OF OPERATIONS

The following  table  presents the results of  operations  outside of the Closed
Block  combined  on a  line-by-line  basis with the  contribution  of the Closed
Block. The Insurance  Operations  analysis,  which begins on page 7-4,  likewise
reflects  the  Closed  Block  amounts  on  a  line-by-line  basis.  Management's
discussion  and analysis  addresses the combined  results of  operations  unless
noted otherwise. The Investment Services discussion begins on page 7-9.
<TABLE>
<CAPTION>

                                                                    1997               1996               1995
                                                              -----------------  -----------------  -----------------
                                                                                  (In Millions)
<S>                                                            <C>                <C>                 <C>
Policy fee income and premiums..............................   $    2,238.5       $     2,195.3       $    2,146.2
Net investment income.......................................        2,857.7             2,750.2            2,627.1
Investment losses, net......................................          (87.6)              (15.3)             (14.9)
Commissions, fees and other income..........................        1,227.9             1,082.9              899.3
                                                              -----------------  -----------------   ----------------
      Total revenues........................................        6,236.5             6,013.1            5,657.7
                                                              -----------------  -----------------   ----------------
Interest credited to policyholders' account balances........        1,281.0             1,285.1            1,264.0
Policyholders' benefits.....................................        2,030.5             2,409.1            2,070.5
Other operating costs and expenses..........................        2,254.3             2,110.3            1,827.1
                                                              -----------------  -----------------   ----------------
      Total benefits and other deductions...................        5,565.8             5,804.5            5,161.6
                                                              -----------------  -----------------   ----------------
Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change...............................          670.7               208.6              496.1
Federal income taxes........................................           91.5                 9.7              120.5
Minority interest in net income of consolidated
  subsidiaries..............................................           54.8                81.7               62.8
                                                              -----------------  -----------------   ----------------
Earnings from continuing operations before
  cumulative effect of accounting change....................          524.4               117.2              312.8
Discontinued operations, net of Federal income taxes........          (87.2)              (83.8)               -
Cumulative effect of accounting change, net of
  Federal income taxes......................................            -                 (23.1)               -
                                                              -----------------  -----------------   ----------------
Net Earnings................................................   $      437.2       $        10.3       $      312.8
                                                              =================  =================   ================
</TABLE>

The  Company's  results  of  operations  for both  continuing  and  discontinued
operations during 1997 and 1996 were significantly  affected by certain actions.
The Company  announced in January 1998 its intention to  accelerate  the sale of
assets  from the  real  estate  portfolio  by  disposing  of  properties  with a
depreciated cost of approximately  $2. billion over the next 12 to 15 months. In
connection  with  this  program,   Equitable  Life   reclassified  $1.5  billion
depreciated cost of continuing and discontinued  operations'  equity real estate
from "held for the production of income" to "held for sale". Since held for sale
properties are carried at the lower of depreciated cost or estimated fair value,
less disposition costs, the  reclassification  generated  additions to valuation
allowances of $243.0 million for continuing operations in the fourth quarter of

                                      7-1
<PAGE>

1997. Also, the review of the equity real estate portfolio identified properties
held for the  production of income which were impaired as determined  under SFAS
No.  121.  This  resulted  in  writedowns  of  $161.1   million  for  continuing
operations. The total pre-tax impact of these actions was $345.1 million (net of
related  DAC  amortization  of $59.0  million)  for  continuing  operations.  In
addition,   these  real  estate   actions   contributed   to  a  $129.6  million
strengthening  in  discontinued  operations'  allowance for future losses in the
fourth quarter of 1997. In 1996, the discontinued  operations loss allowance was
strengthened  by $129.0  million.  For further  information,  see  "Discontinued
Operations".   During  the  fourth  quarter  of  1997,   the  Company   released
approximately $97.5 million of tax reserves related to continuing operations for
years prior to 1989.  Continuing  operations'  results for 1996 were impacted by
reserve  strengthenings as the result of experience and loss recognition studies
completed for the DI and Pension Par lines of business.  These studies  resulted
in the  decision to increase  DI  reserves by $175.0  million,  write off $145.0
million of unamortized DAC on the DI products and increase  Pension Par reserves
by $73.0  million.  See "Combined  Results of  Continuing  Operations by Segment
Insurance Operations - Disability Income and Group Pension Products".

Continuing Operations

1997 Results  Compared to 1996 - Compared to 1996, the higher pre-tax results of
continuing  operations for 1997 reflected  increased earnings for both Insurance
Operations and Investment Services.  The $223.4 million increase in revenues for
1997 compared to 1996 was attributed  primarily to a $145.0 million  increase in
commissions,  fees  and  other  income  principally  due to  increased  business
activity within Investment Services, a $76.6 million increase in policy fees and
a $35.2 million  increase in  investment  results,  partially  offset by a $33.4
million decrease in premiums. Net investment income increased $107.5 million for
1997 principally for Insurance  Operations  reflecting higher overall investment
yields, primarily attributable to other equity investments,  as well as a larger
asset base.  There were  investment  losses of $87.6 million in 1997 compared to
losses of $15.3 million in 1996. The $252.1 million gross gain recognized on the
sale  of  EREIM  during  second  quarter  1997  was  more  than  offset  by  the
aforementioned  increases in valuation  allowances  and  writedowns  principally
related to equity  real  estate  during the fourth  quarter of 1997.  There were
investment  losses of $342.7  million on General  Account  Investment  Assets as
compared to losses of $35.8  million in 1996.  In 1996, a gain of $20.6  million
was  recognized  as a result of the issuance of Alliance  Units to third parties
upon completion of the Cursitor acquisition.

For 1997, total benefits and other  deductions  decreased by $238.7 million from
1996, reflecting a $378.6 million decrease in policyholders' benefits and a $4.1
million  decrease in  interest  credited to  policyholders  partially  offset by
increases in other operating costs and expenses of $144.0 million.  The increase
in other operating costs and expenses was  attributable to $155.2 million higher
costs in Investment  Services  partially  offset by a $14.4 million  decrease in
Insurance Operations.

The $81.8  million  increase in Federal  income taxes was due to the increase in
earnings  from  continuing  operations  partially  offset by the  aforementioned
release of prior years' tax reserves of $97.5 million.  Minority interest in net
income of consolidated  subsidiaries  reflected the effect of Alliance's  second
quarter 1997 writedown of the carrying value of the Cursitor  intangible assets.
See  "Combined  Results  of  Continuing   Operations  by  Segment  -  Investment
Services".

1996 Results Compared to 1995 - Compared to 1995, the lower pre-tax results from
continuing  operations  for 1996  reflected the impact on Insurance  Operations'
results  of the  aforementioned  1996  reserve  strengthenings  totaling  $248.0
million  and the  writeoff  of  unamortized  DAC on the DI  business  of  $145.0
million. Absent these actions,  Insurance Operations' pre-tax results would have
increased by $53.3  million in 1996 over 1995.  Offsetting  the lower  Insurance
Operations'  results were  increased  earnings in  Investment  Services of $87.9
million. There were higher losses in Corporate and Other of $35.9 million due to
higher interest  expense  related to the Surplus Notes.  The decrease in Federal
income taxes was attributed to lower pre-tax results of operations. The increase
in minority  interest in net income of consolidated  subsidiaries  was primarily
attributable to increased earnings for Alliance.

                                      7-2
<PAGE>

In 1996, revenues increased $355.4 million compared to 1995. Investment Services
earned higher commissions, fees and other income of $170.2 million due primarily
to increased business activity at Alliance and a higher contribution to earnings
from DLJ. DLJ is accounted for on the equity  basis.  Insurance  Operations  and
Corporate and Other contributed  $168.0 million and $3.1 million,  respectively,
to the year's revenue growth.

Net investment income increased $123.1 million in 1996 from 1995 principally due
to an  increase  of $118.3  million  for  Insurance  Operations.  The  Insurance
Operations'  increase was due to higher  overall  investment  yields on a larger
asset base,  including the investment of proceeds  received from the issuance of
$600.0 million of Surplus Notes in December 1995.

There were investment  losses of $15.3 million for 1996 as compared to losses of
$14.9  million for 1995.  In 1996, a gain of $20.6  million was  recognized as a
result of the issuance of Alliance Units to third parties upon completion of the
Cursitor  acquisition.  This gain was more than offset by  investment  losses of
$35.8  million on General  Account  Investment  Assets as  compared to losses of
$21.5  million in 1995.  Lower gains on fixed  maturities  of $32.3 million were
partially  offset by $6.6 million higher gains on other equity  investments  and
the lower  losses on mortgage  loans and equity real estate of $8.9  million and
$2.3 million, respectively.

For 1996,  total  benefits and other  deductions  increased  $642.9 million from
1995,   reflecting   the  DI  DAC  writeoff  and  DI  and  Pension  Par  reserve
strengthening additions of $393.0 million, increases in other operating expenses
of $99.2 million,  a $90.6 million  increase in other  policyholders'  benefits,
$39.0 million higher Corporate  interest expense and a $21.1 million increase in
interest  credited  to  policyholders.  The  increase  in  other  policyholders'
benefits  primarily was  attributable  to higher  claims  experience on directly
written and reinsurance  assumed DI policies (before reserve  strengthening) and
higher mortality experience on variable and interest-sensitive and participating
life policies with the impact of the higher  mortality  being largely  offset by
DAC amortization as reflected in other operating expenses. The increase in other
operating expenses was principally  attributable to increased operating costs of
$89.1  million  in  Investment   Services  associated  with  increased  business
activities  at Alliance.  Higher  Corporate  interest  expense of $39.0  million
primarily  resulted  from the interest on the Surplus  Notes issued by Equitable
Life in the fourth  quarter of 1995.  The $21.1  million  increase  in  interest
credited to policyholders for Insurance  Operations'  primarily was due to small
changes in crediting  rates applied to a larger  individual  life and annuity in
force book of business.

Federal Income Taxes

Federal  income  taxes  resulted  in an  expense  of $91.5  million  for 1997 as
compared to $9.7 million in 1996 and $120.5 million in 1995. The 1997 tax amount
reflects the effect of the tax reserve release  mentioned  above.  See Note 9 of
Notes to Consolidated Financial Statements.  At December 31, 1997, the Company's
deferred  income tax account  reflected  a net  liability  of $339.9  million as
compared to a net liability of $237.2  million at December 31, 1996.  Management
believes the gross  deferred tax asset of $288.6 million at December 31, 1997 is
more likely than not to be fully  realizable  and,  consequently,  no  valuation
allowance is necessary.


                                      7-3
<PAGE>

Combined Results Of Continuing Operations By Segment

Insurance  Operations.  The following  table presents the combined  results from
continuing operations for Insurance Operations:
<TABLE>
<CAPTION>

                                                                     Insurance Operations
                                                                         (In Millions)

                                                            1997
                                         -------------------------------------------
                                              As           Closed                          1996           1995
                                           Reported        Block         Combined        Combined       Combined
                                         -------------   -----------   -------------   -------------  --------------
<S>                                          <C>              <C>           <C>             <C>             <C>
Policy fees, premiums and other
  income...............................  $   1,667.5     $    687.1    $    2,354.6    $    2,295.1    $    2,230.8
Net investment income..................      2,214.5          574.9         2,789.4         2,652.3         2,534.0
Investment losses, net.................       (300.3)         (42.4)         (342.7)          (35.9)          (21.3)
Contribution from the Closed Block.....        102.5         (102.5)            -               -               -
                                         -------------   ------------  --------------  -------------   -------------
      Total revenues...................      3,684.2        1,117.1         4,801.3         4,911.5         4,743.5

Total benefits and other deductions....      3,433.9        1,117.1         4,551.0         4,948.1         4,440.4
                                         -------------   ------------  --------------  -------------   -------------

Earnings (Loss) from Continuing
  Operations before Federal
  Income Taxes, Minority Interest
  and Cumulative Effect of
  Accounting Change....................  $     250.3     $      -      $      250.3    $      (36.6)   $      303.1
                                         =============   ============  ==============  =============   =============
</TABLE>

1997  Results  Compared to 1996 - The earnings  from  continuing  operations  in
Insurance  Operations  for 1997 reflected an increase of $286.9 million from the
prior year.  Higher net  investment  income,  higher policy fees on variable and
interest-sensitive   life  and  individual  annuities   contracts,   higher  DAC
capitalization, lower life insurance mortality and improved DI and group pension
results were offset by higher investment losses, higher policy acquisition costs
and the provision for employee  termination  and exit costs  established  in the
second  quarter.   The  improved  DI  and  group  pension  results  reflect  the
establishment  of premium  deficiency  reserves  and the  writeoff of DAC in the
fourth  quarter of 1996. To the extent  periodic  results from these  businesses
differ from the assumptions used in establishing  those reserves,  the resulting
earnings (loss) will impact Insurance Operations' results.

Total revenues  decreased by $110.2 million primarily due to investment  results
which decreased by $169.7 million and a $33.4 million decline in premiums offset
by a $76.6  million  increase  in policy  fees and a $16.3  million  increase in
commissions,  fees  and  other  income.  Insurance  Operations'  $137.1  million
increase in  investment  income  principally  was due to $192.1  million  higher
overall  yields on a larger General  Account  Investment  Asset base,  offset by
$61.0 million lower interest  received on reduced amounts due from  discontinued
operations.  Income from other equity investments increased during 1997 by $36.4
million as compared to 1996. Returns on other equity investments have fluctuated
significantly  from  period to  period  and  there  can be no  assurance  recent
performance  will be sustained.  There were higher losses on the General Account
investment  portfolio in 1997 as compared to 1996  principally  due to losses on
equity real estate which totaled $432.4  million,  $346.8 million higher than in
1996.  The 1997 losses were  primarily due to writedowns on real estate held for
the  production  of income and  additions to valuation  allowances in the fourth
quarter of 1997 as discussed above. The decrease in premiums principally was due
to lower traditional life and individual health premiums. Policy fee income rose
by $76.6 million to $950.5 million due to higher  insurance and annuity  account
balances.

Total benefits and other  deductions for 1997 decreased  $397.1 million from the
1996 total which included reserve  strengthenings and a DAC writeoff aggregating
$393.0  million.  Excluding the 1996 reserve  actions,  there was a $4.1 million
decrease  in 1997 as compared to 1996 as  increases  of $203.4  million in other
operating  expenses and $44.4 million  higher DAC  amortization  were  partially
offset by $117.2  million  higher DAC  capitalization  and a decrease  in policy
benefits. The increase in other operating expenses resulted from higher

                                      7-4
<PAGE>

commissions  and variable  expenses  related to increased  sales,  $19.4 million
higher  restructuring  costs,  higher  costs  related to the  annuity  wholesale
distribution  channel  introduced  in the latter  part of 1996 and higher  costs
associated  with   litigation.   The  sales  related   expense   increases  were
substantially  offset by higher DAC  capitalization.  The net decrease of $130.6
million  in  policyholders'  benefits,  after  excluding  the effect of the 1996
reserve  strengthening,  primarily resulted from a lower increase in reserves on
DI business and  improved  mortality  experience  on the larger in force book of
business for variable and interest-sensitive life policies. This lower mortality
experience  and  higher  investment  spreads  resulted  in an  increase  in  the
amortization of DAC on variable and interest-sensitive life policies.

Disability Income and Group Pension Products

During the competitive  market conditions of the 1980s,  Equitable Life issued a
large  amount of  noncancelable  individual  DI policies  with policy  terms and
underwriting  criteria  that were  competitive  at the time but are more liberal
than those  available  today.  These  policies  have fixed  premiums and are not
cancelable as long as premiums are paid. The majority of the DI policies  issued
before 1993 provide for lifetime benefits and many include cost of living riders
and provide benefits which exceed $5,000 per month, while defining disability as
the insured's  inability to perform his or her own  occupation.  Equitable  Life
also had  assumed  reinsurance  on a block of DI policies  with  characteristics
similar to its own pre-1993  policies.  During the years 1994 through  1996,  DI
providers,  including Equitable Life,  experienced claims incidence rates higher
than previous  industry  experience.  The Company had recognized  pre-tax losses
from   operations  of  $72.5  million  and  $50.6  million  in  1996  and  1995,
respectively, for the DI line of business before the fourth quarter 1996 reserve
strengthening.

In light of unfavorable results, in late 1996 a loss recognition study of the DI
business was completed.  The study indicated the DAC was not recoverable and the
reserves were not sufficient. Therefore, $145.0 million of unamortized DAC on DI
policies at December 31, 1996 was written off and reserves for directly  written
DI policies and DI reinsurance assumed were strengthened by $175.0 million.

Equitable Life had issued Pension Par products designed to provide participating
annuity  guarantees and benefit payment services to corporate  sponsored pension
plans.  Equitable Life has made no new sales of these products in several years.
At December 31, 1996, a significant  portion of these contracts  either had been
converted into non-participating contracts or effectively were non-participating
because  they  were  unlikely  to  produce  future  dividends  due to  improving
mortality  trends and poor investment  performance.  The group pension  business
produced  pre-tax  losses of $24.9  million and $13.3  million in 1996 and 1995,
respectively,  before the fourth quarter 1996 reserve  strengthening.  Operating
losses  incurred  in 1996 and 1995  primarily  resulted  from  lower  investment
results,  particularly related to investment losses on mortgages and equity real
estate and deteriorating  mortality  experience as evidenced by mortality losses
of $2.4 million and $6.8 million experienced in 1996 and 1995, respectively.

During the fourth quarter of 1996, a loss recognition  study was completed which
incorporated management's assumptions at that date. The study's results prompted
management to establish a Pension Par premium deficiency reserve, resulting in a
$73.0 million pre-tax charge to the results of continuing operations at December
31, 1996, principally attributable to improved mortality assumptions.

Based on the experience that emerged on these two books of business during 1997,
management  continues to believe the  assumptions  and estimates used to develop
the  1996  DI  and  Pension  Par  reserve  strengthenings  are  reasonable.  The
determination of reserves requires making  assumptions and estimates  covering a
number of factors,  including  mortality,  morbidity and interest rates,  claims
experience  and lapse rates based on then known  facts and  circumstances.  Such
factors as claim incidence and  termination  rates can be affected by changes in
the economic,  legal and regulatory  environments,  as well as societal  factors
(e.g.  work ethic).  While  management  believes the DI and Pension Par reserves
have been  calculated on a reasonable  basis and are  adequate,  there can be no
assurance that they will be sufficient to provide for all future liabilities.

                                      7-5
<PAGE>

Beginning February 1998,  EquiSource,  Inc., an indirect wholly owned subsidiary
of  Equitable  Life,  entered into an agreement  that permits  Equitable  Life's
career  agency  force  to offer  DI  policies  of  Provident  Life and  Accident
Insurance  Company  ("Provident").  Equitable Life no longer  underwrites new DI
policies. As a result of a 1996 acquisition, Paul Revere Life Insurance Company,
which  administers   Equitable  Life's  DI  business,   and  Provident  are  now
affiliates.

1996 Results  Compared to 1995 - The loss from  continuing  operations  of $36.6
million  in  1996   primarily   was  due  to  the  $393.0   million  of  reserve
strengthenings, including the writeoff of unamortized DAC on DI products, in the
fourth  quarter of 1996.  If the effect of these  charges was  eliminated,  1996
earnings from continuing  operations for Insurance Operations would have totaled
$356.4 million, an increase of $53.3 million over the prior year,  reflecting an
increase in earnings in the core life and annuity  lines of business,  partially
offset by increased  losses in the  reinsurance,  DI and group  pension lines of
business.

Total  revenues  increased by $168.0  million  primarily due to a $103.7 million
increase in  investment  results,  an $85.7  million  increase in policy fees on
variable and  interest-sensitive  life and  individual  annuity  contracts and a
$15.3  million  increase  in  commissions,  fees and other  income,  offset by a
decrease of $36.7 million in premiums.  The decrease in premiums principally was
due to  lower  traditional  life  premiums  and  lower  reinsurance  assumed  on
individual  annuity  contracts.  Higher  investment  income attributed to higher
overall  investment  yields  on a larger  asset  base,  which  included  the net
proceeds from the issuance of the Surplus Notes in December  1995, was partially
offset by higher  investment  losses in 1996  principally  due to lower gains on
fixed maturities.

Excluding the $393.0 million effect of reserve  strengthenings  and DAC writeoff
in 1996,  total  benefits  and other  deductions  for 1996  increased  by $114.7
million from 1995.  Policyholders'  benefits  before the reserve  strengthenings
increased $90.6 million due to higher claims  experience on directly written and
reinsurance  assumed DI policies and higher mortality in the  participating  and
variable and  interest-sensitive  life products,  partially  offset by favorable
mortality experience on term life insurance.  The impact of the higher mortality
in the  participating  and variable  and  interest-sensitive  life  products was
substantially  offset by reduced DAC amortization of $51.1 million attributed to
life  insurance  products.  Other  operating  expenses  increased  $79.4 million
principally due to higher employee  benefit costs related to lower interest rate
assumptions, higher costs associated with building new distribution channels and
new  product  initiatives,  costs  related  to the  consolidation  of  insurance
operations  centers,  higher volume related  commissions  and  increasing  costs
associated  with  litigation,  partially  offset  by lower  amortization  of DAC
principally  attributable  to  the  mortality  noted  above  and  $21.8  million
principally attributable to estimates of enhanced future annuity gross margins.


                                      7-6
<PAGE>

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal  life  and  investment-type   contract  deposits,  for  the
Insurance Operations' major product lines.
<TABLE>
<CAPTION>

                                                                     Premiums and Deposits
                                                                         (In Millions)

                                                                  1997               1996               1995
                                                            -----------------   ----------------  -----------------
<S>                                                         <C>                <C>                <C>
Individual annuities
  First year..............................................   $     3,276.3       $    2,132.1       $    1,756.7
  Renewal.................................................         1,272.2            1,210.5            1,090.7
                                                            -----------------   ----------------   ----------------
                                                                   4,548.5            3,342.6            2,847.4
Individual  life(1)
  First year..............................................           405.6              362.9              356.2
  Renewal.................................................         2,025.5            1,983.8            1,889.6
                                                            -----------------   ----------------   ----------------
                                                                   2,431.1            2,346.7            2,245.8

Other(2)
  First year..............................................            31.6               29.4               75.7
  Renewal.................................................           362.9              368.8              387.9
                                                            -----------------   ----------------   ----------------
                                                                     394.5              398.2              463.6

Total first year..........................................         3,713.5            2,524.4            2,188.6
Total renewal.............................................         3,660.6            3,563.1            3,368.2
                                                            -----------------   ----------------   ----------------
Total individual insurance and annuity products...........         7,374.1            6,087.5            5,556.8

Total group pension products..............................           328.7              355.5              354.7
                                                            -----------------   ----------------   ----------------

Total Premiums and Deposits...............................   $     7,702.8       $    6,443.0       $    5,911.5
                                                            =================   ================   ================
<FN>

(1) Includes variable and interest-sensitive and traditional life products.

(2)  Includes reinsurance assumed and health insurance.
</FN>
</TABLE>

First year premiums and deposits for individual  insurance and annuity  products
in 1997 increased from prior year levels by $1.19 billion due to higher sales of
individual annuities and variable and interest-sensitive life products.  Renewal
premiums and deposits for individual insurance and annuity products increased by
$97.5  million  during 1997 over the prior year as increases in the larger block
of variable and  interest-sensitive  life and individual  annuity  policies were
partially  offset by decreases in  traditional  life  policies and other product
lines.  The 53.7%  increase in first year  individual  annuities'  premiums  and
deposits  in 1997 over the prior year  included  $632.6  million  from a line of
retirement annuity products sold through  complementary  distribution  channels.
First year individual life premiums and deposits for 1997 included $41.8 million
of premiums and deposits from the sale of two large company-owned life insurance
("COLI") cases.

First year premiums and deposits for individual  insurance and annuity  products
in 1996  increased  from 1995 levels by $335.8  million  primarily due to higher
sales of individual  annuities  offset in part by lower  reinsurance  assumed on
individual  annuity  contracts.  Renewal  premiums and  deposits for  individual
insurance and annuity products increased by $194.9 million during 1996 over 1995
as increases in the larger  block of variable  and  interest-sensitive  life and
individual  annuity  policies were partially  offset by decreases in traditional
life  policies  and other  product  lines.  The  21.4%  increase  in first  year
individual  annuities'  premiums and deposits in 1996 over 1995 included  $214.8
million from a line of retirement annuity products  introduced in 1995 partially
offset by an  approximately  $148.4 million  decrease in premiums  related to an
exchange program that offered contractholders of existing SPDA contracts with no
remaining  surrender  charges an opportunity to exchange their contracts for new
flexible premium variable  contracts thereby retaining assets in the Company and
establishing new surrender charge scales.


                                      7-7
<PAGE>

The  Administration's  1999 budget proposals  announced in February 1998 contain
provisions  which, if enacted,  could have an adverse impact on certain sales in
the  non-qualified  marketplace  and,  depending on  grandfathering  provisions,
surrenders  of certain  variable  insurance  products  and  business-owned  life
insurance  policies and could reduce the tax deduction  allowed to the Insurance
Group for reserves for annuity  contracts.  Management cannot predict what other
proposals may be made, what legislation,  if any, might be introduced or enacted
or what the effect of any such legislation might be.

Surrenders  and  Withdrawals;  Policy  Loans - The  following  table  summarizes
Insurance Operations'  surrenders and withdrawals,  including universal life and
investment-type  contract  withdrawals,   for  major  individual  insurance  and
annuities' product lines.
<TABLE>
<CAPTION>

                                                                  Surrenders and Withdrawals
                                                                         (In Millions)

                                                                  1997               1996               1995
                                                            -----------------   ----------------  -----------------

<S>                                                         <C>                 <C>                <C>
Individual Insurance and Annuities' Product Lines:
Individual annuities......................................   $     2,540.8       $    2,277.0       $    2,186.8
Variable and interest-sensitive life......................           498.9              521.3              405.0
Traditional life..........................................           372.9              350.1              340.6
                                                            -----------------   ----------------  -----------------
Total.....................................................   $     3,412.6       $    3,148.4       $    2,932.4
                                                            =================   ================   ================
</TABLE>

Surrendered  traditional  and variable  and  interest-sensitive  life  insurance
policies represented 4.1%, 4.4% and 4.1% of average  surrenderable future policy
benefits and policyholders'  account balances for such life insurance  contracts
in force  during  1997,  1996 and  1995,  respectively.  Surrendered  individual
annuity  contracts  represented  9.8%, 10.3% and 11.5% of average  surrenderable
policyholders' account balances for individual annuity contracts in force during
those same years, respectively.

Policy and contract  surrenders and withdrawals  increased $264.2 million during
1997  compared to 1996.  The $263.8  million  increase in  individual  annuities
surrenders was principally due to increased surrenders of Equi-Vest contracts as
favorable market performance increased account values,  consequently  increasing
surrender amounts with no significant increase in actual surrender rates. Policy
and contract  surrenders and  withdrawals  increased  $216.0 million during 1996
compared to 1995 due to the $116.3  million and $90.2  million  increases in the
variable and  interest-sensitive  life and individual  annuities' surrenders and
withdrawals, respectively.

The persistency of life insurance and annuity  products is a critical element of
their  profitability.  As of December 31,  1997,  all in force  individual  life
insurance policies (other than individual life term policies without cash values
which  comprise  8.2% of in  force  policies)  and more  than 89% of  individual
annuity  contracts  (as measured by reserves)  were  surrenderable.  However,  a
surrender  charge often applies in the early contract years and declines to zero
over time.  Contracts without surrender provisions cannot be terminated prior to
maturity.

Margins on  Individual  Insurance and Annuity  Products - Insurance  Operations'
results  significantly  depend on profit margins between investment results from
General Account Investment Assets and interest credited on individual  insurance
and annuity  products.  During 1997,  margins increased due to higher investment
yields. During 1997, the crediting rate ranges were: 4.50% to 6.50% for variable
and  interest-sensitive  life  insurance;  5.45% to 6.20% for variable  deferred
annuities;  and 5.35% to 7.30% for SPDA  contracts;  the crediting rate of 5.90%
was used for retirement investment accounts throughout 1997.

Margins on individual  insurance  and annuity  products are affected by interest
rate fluctuations. Rising interest rates result in a decline in the market value
of assets.  However,  the positive cash flows from renewal premiums,  investment
income and  maturities  of existing  assets would make an early  disposition  of
investment  assets to meet operating  cash flow  requirements  unlikely.  Rising
interest rates also would result in available cash flows from  maturities  being
invested at higher interest rates,  which would help support a gradual  increase
in new business and renewal  interest rates on  interest-sensitive  products.  A
sharp,  sudden  rise in the  interest  rate  environment  without  a  concurrent
increase in crediting rates could result in higher surrenders, particularly for

                                      7-8
<PAGE>

annuities.  The effect of such surrenders  would be to reduce earnings  modestly
over the long term while increasing  earnings in the period of the surrenders to
the extent surrender charges were applicable. To protect against sharp increases
in  interest  rates,  Equitable  Life  maintains  an  interest  rate cap program
designed to hedge  crediting  rate  increases on  interest-sensitive  individual
annuity  contracts.  At December 31, 1997, the outstanding  notional  amounts of
contracts   purchased  and  sold  totaled  $7.25  billion  and  $875.0  million,
respectively,  as compared to $5.05 billion and $1.8 billion,  respectively,  at
December 31, 1996.

If interest rates fall, crediting interest rates and dividends would be adjusted
subject to competitive pressures. Only a minority of this segment's policies and
contracts  have  fixed  interest  rates  locked in at  issue.  The  majority  of
contracts  are  adjustable,   having  guaranteed   minimum  rates  ranging  from
approximately  2.5% to 5.5%.  More than 89% of the life  policies have a minimum
rate of 4.5% or lower.  Should  interest rates fall below such policy  minimums,
adjustments  to life  policies'  mortality  and expense  charges could cover the
shortfall in most situations. Lower crediting interest rates and dividends could
result in higher surrenders.

Investment  Services.  The following table  summarizes the results of continuing
operations for Investment Services.
<TABLE>
<CAPTION>

                                                                      Investment Services
                                                                         (In Millions)

                                                                  1997               1996               1995
                                                            -----------------   ----------------  -----------------
<S>                                                          <C>                 <C>                <C>
Third party commissions and fees..........................   $       970.5       $      860.2       $      722.0
Affiliate fees............................................            87.4              140.7              138.9
DLJ's contribution  to earnings, investment results
  and other income........................................           397.2              125.2               88.2
                                                            -----------------   ----------------   ----------------
Total revenues............................................         1,455.1            1,126.1              949.1
Total costs and expenses..................................           969.4              814.2              725.1
                                                            -----------------   ----------------   ----------------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change..................   $       485.7       $      311.9       $      224.0
                                                            =================   ================   ================
</TABLE>

Affiliate  fees are earned by  Alliance  (and by EREIM  through  June 10,  1997)
principally  for  investment  management  and  other  services  provided  to the
Insurance  Group and  unconsolidated  real  estate  joint  ventures.  These fees
(except those related to discontinued  operations and unconsolidated real estate
joint  ventures of $8.3 million,  $26.8 million and $28.1 million in 1997,  1996
and 1995,  respectively)  are  eliminated as  intercompany  transactions  in the
consolidated statements of earnings included elsewhere herein.

1997  Results  Compared  to 1996 - For 1997,  pre-tax  earnings  for  Investment
Services  increased  $173.8  million  from the prior year  primarily  due to the
$249.8  million  net gain on the  sale of  EREIM  and  higher  contributions  to
earnings by DLJ,  partially offset by lower earnings at Alliance  reflecting the
effect  of the  Cursitor  intangible  asset  writedown.  See  Note 5 of Notes to
Consolidated  Financial  Statements  for  further  information.   Total  segment
revenues increased $329.0 million principally due to higher revenues at Alliance
and a higher  contribution to earnings by DLJ. DLJ's earnings  contribution  was
$42.6  million  higher in 1997  largely  due to strong  merger  and  acquisition
activity,  private fund capital raising  assignments,  higher investment banking
fees and the  growth in  trading  volume  on most  major  exchanges.  Investment
results for 1997 included the gain from the sale of EREIM.

Total costs and expenses  increased  $155.2 million for 1997 as compared to 1996
principally  reflecting  the $120.9  million  writedown  of Cursitor  intangible
assets at Alliance.


                                      7-9
<PAGE>

1996 Results  Compared to 1995 - Investment  Services'  pre-tax earnings in 1996
were $87.9 million  higher than 1995  primarily  due to higher  earnings at DLJ,
Alliance  and  Equitable  Real Estate.  Total  segment  revenues  were up $177.0
million  principally due to higher revenues at Alliance and higher equity in net
earnings of DLJ. DLJ's earnings  contribution  increased  $29.9 million to $88.3
million  for 1996  largely  due to  increases  in most of DLJ's  major  areas of
activity. Alliance revenues increased $148.5 million from 1995 to $788.2 million
due to higher  investment  advisory  fees  resulting  from higher  assets  under
management.

Total costs and  expenses  increased  $89.1  million in 1996 to $814.2  million,
principally reflecting increases in compensation and benefits and other expenses
at Alliance due to its increased business activity.

Results By  Business  Unit - Though  accounted  for on the equity  basis,  DLJ's
business  results in total are addressed in this section and in "Fees and Assets
Under  Management".  The  following  table  summarizes  results of operations by
business  unit;  the  elimination  of  DLJ  majority  interest  is  included  in
Consolidation/elimination:
<TABLE>
<CAPTION>

                                                                    Investment Services
                                                           Results of Operations by Business Unit
                                                                       (In Millions)

                                                                  1997               1996               1995
                                                            -----------------   ----------------  -----------------
<S>                                                          <C>                 <C>                <C>
Earnings from continuing operations before
  Federal income taxes,  minority  interest and
  cumulative  effect of accounting
  change:
  DLJ(1)..................................................   $       614.9       $      440.6       $      271.6
  Alliance................................................           135.5              198.0              159.3
  Equitable Real Estate(2)................................            14.8               46.2               43.6
  Gain on sale of EREIM(3)................................           249.8                -                  -
  Consolidation/elimination(4)(5)(6)......................          (529.3)            (372.9)            (250.5)
                                                            -----------------   ----------------   ----------------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change (7)..............   $       485.7       $      311.9       $      224.0
                                                            =================   ================   ================
<FN>

(1) Excludes  amortization  expense of goodwill and intangible assets related to
Equitable   Life's   1985   acquisition   of   DLJ   which   are   included   in
consolidation/elimination.

(2) Includes  results of operations  through June 10, 1997,  the date  Equitable
Life sold EREIM to Lend Lease.

(3) Gain on sale of EREIM is net of $2.3 million related to state income tax.

(4) Includes interest expense of $12.2 million,  $12.4 million and $18.6 million
for 1997, 1996 and 1995,  respectively,  related to intercompany  debt issued by
intermediate holding companies payable to Equitable Life.

(5)  Includes  the  Holding  Company  and  third  party  interests  in DLJ's net
earnings,  as well as taxes on the  Company's  equity  interest in DLJ's pre-tax
earnings of $486.0 million, $352.3 million and $211.3 million for 1997, 1996 and
1995, respectively.

(6) Includes a gain of $3.0 million  recognized by Equitable Life on issuance of
additional  DLJ  shares.  Also  includes  a gain of $16.9  million  (net of $3.7
million  related  state  income tax) for 1996 on  issuance of Alliance  Units to
third parties upon the completion of the Cursitor  transaction  during the first
quarter of the year.

(7) Pre-tax minority  interest in Alliance was $57.0 million,  $83.6 million and
$64.4 million for 1997, 1996 and 1995, respectively.
</FN>
</TABLE>

                                      7-10
<PAGE>

DLJ - DLJ's  earnings from  operations for 1997 were $614.9  million,  up $174.3
million from the prior year.  Revenues  increased $1.15 billion to $4.64 billion
primarily due to $582.6 million higher net investment  income,  fee increases of
$297.3  million,  increased  underwriting  revenues of $117.5 million and higher
commissions  of $116.8  million.  DLJ's expenses were $4.03 billion for 1997, up
$977.1 million from the prior year,  primarily due to higher interest expense of
$420.0 million,  a $369.5 million increase in compensation  and  commissions,  a
$31.3 million  increase in rent related  expenditures  and $30.1 million  higher
brokerage and exchange fees.

DLJ's earnings from operations for 1996 were $440.6  million,  up $169.0 million
from the  prior  year.  Revenues  increased  $731.8  million  to  $3.49  billion
primarily  due to  increased  underwriting  revenues of $272.7  million,  $162.7
million higher net investment income,  higher commissions of $113.1 million, fee
increases  of $100.9  million  and  higher  dealer  and  trading  gains of $70.5
million.  DLJ's expenses were $3.05 billion for 1996, up $562.8 million from the
prior year,  primarily  due to a $271.1  million  increase in  compensation  and
commissions,  higher interest expense of $52.6 million, a $38.7 million increase
in rent related  expenditures  and $33.2 million  higher  brokerage and exchange
fees.

During the third  quarter of 1995,  DLJ provided  $28.8  million for a potential
loss with  respect  to a bridge  loan  aggregating  $150.0  million to a company
experiencing financial  difficulties.  In April 1997, the bridge loan was repaid
in full and DLJ realized the amounts previously reserved plus interest.

See "Market Risk, Risk Management and Derivative Financial Instruments - Trading
Activities" for DLJ-related information on those topics.

Alliance - Alliance's  earnings from operations for 1997 were $134.5 million,  a
decrease of $63.5 million from the prior year.  Revenues  totaled $974.8 million
for 1997, an increase of $186.6 million from 1996,  due to increased  investment
advisory  and service  fees.  Alliance's  costs and  expenses  increased  $250.1
million to $840.3 million for 1997 primarily due to the $120.9 million writedown
of intangible assets related to the Cursitor acquisition, increases in promotion
and  servicing  expenses of $64.5  million  and $48.5  million  higher  employee
compensation  and benefits.  Cursitor's  assets under  management  declined from
approximately  $10.0 billion at the date of  acquisition in 1996 to $3.5 billion
at December 31, 1997.

Alliance's earnings from operations for 1996 were $198.0 million, an increase of
$38.7 million from the prior year.  Revenues totaled $788.2 million for 1996, an
increase of $148.5 million from 1995, due to increased investment advisory fees,
from higher assets under management and higher  distribution plan fees resulting
from high average equity long-term mutual fund and cash management  assets under
management.  Alliance's  costs and expenses  increased  $109.8 million to $590.2
million  for 1996  primarily  due to  increases  in  employee  compensation  and
benefits and other promotional expenditures.

Fees and Assets Under  Management - As the following  table  illustrates,  third
party  clients  continue to  constitute  an  important  source of  revenues  and
earnings.
<TABLE>
<CAPTION>

                                                               Fees and Assets Under Management
                                                                         (In Millions)

                                                                    At or for the Years Ended December 31,
                                                            -------------------------------------------------------
                                                                  1997               1996               1995
                                                            -----------------   ----------------  -----------------
<S>                                                          <C>                 <C>                <C>
Fees:
  Third Party.............................................   $       836.0       $      740.8       $      613.0
  Equitable Life and affiliates...........................            74.6              128.8              128.2
                                                            -----------------   ----------------  -----------------
Total.....................................................   $       910.6       $      869.6       $      741.2
                                                            =================   ================   ================
Assets Under Management:
  Third Party:
    Unaffiliated third parties(1).........................   $    182,345        $   154,914        $   119,721
    Separate Accounts.....................................         34,600             29,870             24,720
  Equitable Life and affiliates (2).......................         57,139             54,990             50,900
                                                            -----------------   ----------------   ----------------
Total.....................................................   $    274,084        $   239,774        $   195,341
                                                            =================   ================   ================

                                      7-11
<PAGE>

<FN>

(1) Includes  $2.13 billion and $1.77 billion of assets managed on behalf of AXA
affiliates at December 31, 1997 and 1996, respectively. Third party assets under
management  include  100% of the  estimated  fair value of real estate  owned by
joint ventures in which third party clients own an interest.

(2)  Includes  invested  assets of the  Company  not  managed by the  Investment
Subsidiaries,  principally  invested  assets of  subsidiaries  and policy loans,
totaling  approximately  $24.04  billion,  $21.75  billion and $17.59 billion at
December 31, 1997,  1996 and 1995,  respectively,  and mortgages and equity real
estate totaling $8.16 billion at December 31, 1997.
</FN>
</TABLE>

Fees for assets under management  increased 4.7% during 1997 as compared to 1996
as the  continued  growth in assets  under  management  for  third  parties  was
partially  offset by the  reduction  in fees  resulting  from the sale of EREIM.
Total assets under management increased $34.31 billion,  primarily due to $34.08
billion  higher third party assets under  management  at Alliance.  The Alliance
growth in 1997 was principally due to market appreciation and mutual fund sales,
offset by the  decrease  in Cursitor  assets.  In 1996,  Alliance's  third party
assets under  management  increased by $34.63  billion  primarily  due to market
appreciation,  the Cursitor and National Mutual Funds Management (North America)
acquisitions  in 1996  and  net  sales  of  mutual  funds.  DLJ's  assets  under
management  increased  in 1997 by $6.73  billion or 64.3% due to new business in
the Asset Management Group.


GENERAL ACCOUNT INVESTMENT PORTFOLIO

At December 31, 1997,  Insurance  Operations,  including the Closed  Block,  had
$36.60 billion of General Account Investment Assets to support the insurance and
annuity liabilities of its continuing  operations.  In view of the similar asset
quality characteristics of the major asset categories, management believes it is
appropriate  to discuss the Closed  Block  assets and the assets  outside of the
Closed  Block on a combined  basis as General  Account  Investment  Assets.  The
investment  results of General  Account  Investment  Assets are reflected in the
Company's results from continuing operations; investment results of Discontinued
Operations  Investment  Assets are reflected in  discontinued  operations.  Most
individual  investment  assets held by discontinued  operations are also held in
the General Account investment portfolio.  The following discussion analyzes the
results of the major categories of General Account Investment Assets,  including
the Closed Block investment assets.

The following table reconciles the  consolidated  balance sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>

                                                       General Account Investment Asset Carrying Values
                                                                       December 31, 1997
                                                                         (In Millions)

                                                                                                       General
                                                  Balance                                              Account
                                                   Sheet             Closed                           Investment
Balance Sheet Captions:                            Total             Block          Other (1)           Assets
- -----------------------------------           ----------------- ---------------------------------- -----------------
<S>                                            <C>             <C>                <C>               <C>
Fixed maturities:
  Available for sale(2).....................   $    19,630.9     $   4,231.0      $      (125.0)    $    23,986.9
Mortgage loans on real estate...............         2,611.4         1,341.6                -             3,953.0
Equity real estate..........................         2,749.2           135.3               (7.4)          2,891.9
Policy loans................................         2,422.9         1,700.2                -             4,123.1
Other equity investments....................           951.5            86.3                 .3           1,037.5
Other invested assets(3)....................         1,355.8            99.3              967.1             488.0
                                              ----------------- ---------------------------------- -----------------
  Total investments.........................        29,721.7         7,593.7              835.0          36,480.4
Cash and cash equivalents...................           300.5           (39.0)             141.9             119.6
                                              ----------------- ---------------------------------- -----------------
Total.......................................   $    30,022.2     $   7,554.7      $       976.9     $    36,600.0
                                              ================= ================================== =================

                                      7-12
<PAGE>

<FN>
(1) Assets listed in the "Other" category  principally consist of assets held in
portfolios  other than the General  Account  (primarily  the  investment in DLJ)
which are not managed as part of General Account  Investment  Assets and certain
reclassifications and intercompany adjustments. The "Other" category is deducted
in arriving at General Account Investment Assets.

(2) Fixed maturities available for sale are reported at estimated fair value. At
December 31, 1997,  the amortized cost of the General  Account's  fixed maturity
portfolio was $22.91 billion  compared with an estimated  market value of $23.99
billion.

(3) Includes  Investment  in and loans to  affiliates in the balance sheet total
column.
</FN>
</TABLE>

Asset Valuation Allowances and Writedowns

The  following  table shows asset  valuation  allowances  and  additions  to and
deductions from such allowances for the periods indicated.
<TABLE>
<CAPTION>

                                                               General Account Investment Assets
                                                                     Valuation Allowances
                                                                         (In Millions)

                                                                                  Equity Real
                                                               Mortgages            Estate             Total
                                                            -----------------   ----------------   ---------------

<S>                                                          <C>                 <C>                <C>
Balances at January 1, 1996...............................   $        83.9       $      264.1       $     348.0
  SFAS No. 121 releases(1)................................             -               (152.4)           (152.4)
  Additions...............................................            43.7               95.7             139.4
  Deductions(2)...........................................           (63.4)            (117.0)           (180.4)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1996.............................            64.2               90.4             154.6
  Additions(3)............................................            46.9              316.3             363.2
  Deductions(2)...........................................           (36.8)             (61.2)            (98.0)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1997.............................   $        74.3       $      345.5       $     419.8
                                                            =================   ================   ===============
<FN>

(1) As a result of adopting SFAS No. 121, $152.4 million of allowances on assets
held for the production of income were released and impairment  losses of $149.6
million were recognized.

(2) Primarily  reflects  releases of allowances  due to asset  dispositions  and
writedowns.

(3) Includes $243.0 million of additions to valuation  allowances resulting from
management's  decision in the fourth  quarter of 1997 to accelerate  the sale of
equity real estate.
</FN>
</TABLE>

Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated $15.2 million,  $42.7 million and $63.5 million in 1997,
1996 and 1995, respectively.  Writedowns on equity real estate subsequent to the
adoption of SFAS No. 121 totaled  $165.2  million and $23.7  million in 1997 and
1996,  respectively.  The 1997 writedowns  principally  resulted from changes in
assumptions related to real estate holding periods and property cash flows.

                                      7-13
<PAGE>

General Account Investment Assets

The following  table shows the major  categories of General  Account  Investment
Assets by amortized  cost,  valuation  allowances  and net amortized  cost as of
December 31, 1997 and by net amortized cost as of December 31, 1996.
<TABLE>
<CAPTION>

                                                               General Account Investment Assets
                                                                     (Dollars In Millions)

                                              December 31, 1997                                 December 31, 1996
                       -----------------------------------------------------------------  -------------------------------
                                                                              % of                              % of
                                                              Net           Total Net          Net           Total Net
                         Amortized        Valuation        Amortized        Amortized       Amortized        Amortized
                            Cost          Allowances          Cost            Cost             Cost             Cost
                       ---------------   -------------   ---------------  --------------  ---------------   -------------

<S>                    <C>              <C>               <C>                 <C>         <C>                   <C>
Fixed maturities(1)... $   22,914.5     $       -         $  22,914.5         64.5%       $  21,711.6           62.2%
Mortgages.............      4,027.3            74.3           3,953.0         11.1            4,513.7           12.9
Equity real estate....      3,237.4           345.5           2,891.9          8.2            3,518.6           10.1
Other equity
  investments.........      1,037.5             -             1,037.5          2.9              955.6            2.7
Policy loans..........      4,123.1             -             4,123.1         11.6            3,962.0           11.3
Cash and short-term
  investments(2)......        607.6             -               607.6          1.7              277.7            0.8
                       ---------------   -------------   ---------------  --------------  ---------------   -------------
Total................. $   35,947.4     $     419.8       $  35,527.6        100.0%       $  34,939.2         100.0%
                       =============== ===============   ===============  ==============  ===============   =============
<FN>

(1)  Excludes  unrealized  gains of $1.07  billion  and $432.9  million on fixed
maturities  classified  as  available  for sale at  December  31, 1997 and 1996,
respectively.

(2) Comprises "Cash and cash  equivalents" and short-term  investments  included
within the "Other invested assets" caption on the consolidated balance sheet.
</FN>
</TABLE>

Management  announced  in  January  1998 plans to  accelerate  the sales of real
estate  properties  over the  next 12 to 15  months,  expecting  to  dispose  of
approximately  $2  billion  depreciated  cost  of  continuing  and  discontinued
operations'  properties.  Management  anticipates reductions to the total equity
real estate  portfolio will depend on market  conditions,  the level of mortgage
foreclosures and expenditures required to fund necessary or desired improvements
to properties.  It is management's policy not to invest substantial new funds in
equity real estate  except to  safeguard  values in existing  investments  or to
honor outstanding commitments.

                                      7-14
<PAGE>

The following table summarizes  investment results by General Account Investment
Asset category for the periods indicated.
<TABLE>
<CAPTION>

                                                             Investment Results By Asset Category
                                                                     (Dollars In Millions)

                                            1997                            1996                           1995
                                -----------------------------   -----------------------------  -----------------------------
                                    (1)                            (1)                             (1)
                                   Yield          Amount          Yield           Amount          Yield          Amount
                                ------------  ---------------   -----------   ---------------  ------------  ---------------

<S>                                <C>         <C>                <C>          <C>               <C>           <C>
Fixed Maturities:
  Income......................     8.01%       $     1,809.6       7.94%       $    1,615.1       8.05%       $     1,447.7
  Investment Gains(Losses)....     0.41%                94.0       0.35%               70.0       0.57%               102.0
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................     8.42%       $     1,903.6       8.29%       $    1,685.1       8.62%       $     1,549.7
  Ending Assets...............                 $    22,914.5                   $   21,711.6                   $    19,149.9
Mortgages:
  Income......................     9.23%       $       387.1       8.90%       $      427.1       8.82%       $       460.1
  Investment Gains(Losses)....    (0.46)%              (19.1)     (0.72)%             (34.3)     (0.83)%              (43.2)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................     8.77%       $       368.0       8.18%       $      392.8       7.99%       $       416.9
  Ending Assets...............                 $     3,953.0                   $    4,513.7                   $     5,007.1
Equity Real Estate(2):
  Income......................     2.86%       $        73.7       2.91%       $       88.6       2.59%       $        92.5
  Investment Gains(Losses)....   (16.79)%             (432.4)     (2.81)%             (85.6)     (2.46)%              (87.9)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................   (13.93)%      $      (358.7)      0.10%       $        3.0       0.13%       $         4.6
  Ending Assets...............                 $     2,069.8                   $    2,725.5                   $     3,210.5
Other Equity Investments:
  Income......................    18.60%       $       183.7      16.23%       $      147.3      11.20%       $        90.0
  Investment Gains(Losses)....     1.50%                14.8       1.56%               14.1       0.93%                 7.5
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................    20.10%       $       198.5      17.79%       $      161.4      12.13%       $        97.5
  Ending Assets...............                 $     1,037.5                   $      955.6                   $       764.1
Policy Loans:
  Income......................     7.01%       $       285.6       7.00%       $      272.1       6.95%       $       256.1
  Ending Assets...............                 $     4,123.1                   $    3,962.0                   $     3,773.6
Cash and Short-term
  Investments:
  Income......................     9.08%       $        55.5       9.00%       $       52.9       8.18%       $        72.6
  Investment Gains(Losses)....     0.00%                 0.0       0.00%                0.0       0.01%                 0.1
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................     9.08%       $        55.5       9.00%       $       52.9       8.19%       $        72.7
  Ending Assets...............                 $       607.6                   $      277.7                   $       952.1
Total:
  Income(3)...................     7.98%       $     2,795.2       7.76%       $    2,603.1       7.52%       $     2,419.0
  Investment Gains(Losses)....    (0.98)%             (342.7)     (0.11)%             (35.8)     (0.06)%              (21.5)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total(4)....................     7.00%       $     2,452.5       7.65%       $    2,567.3       7.46%       $     2,397.5
  Ending Assets...............                 $    34,705.5                   $   34,146.1                   $    32,857.3
<FN>

(1) Yields are based on the quarterly  average asset carrying values,  excluding
unrealized gains (losses) in the fixed maturity asset category.

(2) Equity real estate carrying values are shown,  and equity real estate yields
are calculated, net of third party debt and minority interest of $822.1 million,
$793.1  million  and $919.8  million as of  December  31,  1997,  1996 and 1995,
respectively.  Equity real  estate  income is shown net of  operating  expenses,
depreciation,  third party interest expense and minority  interest.  Third party
interest expense and minority interest totaled $52.9 million,  $56.6 million and
$59.3 million for 1997, 1996 and 1995, respectively.


                                      7-15
<PAGE>

(3)  Total  investment  income  includes  non-cash  income  from   amortization,
payment-in-kind   distributions  and  undistributed  equity  earnings  of  $77.3
million, $69.0 million and $72.2 million for 1997, 1996 and 1995,  respectively.
Investment  income is shown net of depreciation of $80.9 million,  $97.0 million
and $126.3 million for 1997, 1996 and 1995, respectively.

(4)  Total  yields  are  shown  before  deducting  investment  fees  paid to its
investment advisors (which include asset management,  acquisition,  disposition,
accounting and legal fees).  If such fees had been deducted,  total yields would
have been 6.71%, 7.35% and 7.15% for 1997, 1996 and 1995, respectively.
</FN>
</TABLE>

Fixed Maturities. Investment income on fixed maturities increased $194.5 million
in 1997 as compared to 1996 reflecting a higher asset base and higher investment
returns  available on below  investment  grade  securities.  The 1997 investment
gains were due to $109.2  million of gains on sales  offset by $15.2  million in
writedowns.  The fixed maturities portfolio consists largely of investment grade
corporate debt securities,  including significant amounts of U.S. government and
agency obligations. As of year end 1997, 74.5% of fixed maturities were publicly
traded. Of the below investment grade securities (including redeemable preferred
stock and other),  82.9% were  publicly  traded.  Medium grade fixed  maturities
(NAIC 3)  represented  31.6%  of the  below  investment  grade  category.  Using
external  rating agencies or an internal rating system when a public rating does
not exist,  the  weighted  average  quality of the  General  Account  public and
private  fixed  maturity  portfolios  at  December  31,  1997  was  A2  and  A3,
respectively.

At December  31,  1997,  the Company held  collateralized  mortgage  obligations
("CMOs") with an amortized  cost of $2.46  billion,  including  $2.35 billion in
publicly traded CMOs,  $1.87 billion of mortgage  pass-through  securities,  and
$1.47 billion of public and private asset-backed securities, primarily backed by
home  equity,   mortgages,   airline  and  other  equipment,   and  credit  card
receivables.

At December 31, 1997, the amortized cost of General  Account  Investment  Assets
public and private fixed  maturities  which were investment  grade when acquired
and were  subsequently  downgraded to below investment grade were $127.7 million
and $230.6 million, respectively.

Summaries  of all fixed  maturities  are shown by NAIC  rating in the  following
table.
<TABLE>
<CAPTION>

                                                                       Fixed Maturities
                                                                       By Credit Quality
                                                                     (Dollars In Millions)

                                              December 31, 1997                        December 31, 1996
                Rating Agency       --------------------------------------- -----------------------------------------
  NAIC           Equivalent           Amortized      % of      Estimated       Amortized        % of      Estimated
 Rating          Designation             Cost        Total     Fair Value         Cost         Total      Fair Value
- ---------- ------------------------ --------------- --------- ------------- ----------------- ---------  -------------
   <S>     <C>                      <C>               <C>     <C>           <C>                <C>      <C>
   1-2     Aaa/Aa/A and Baa.......  $  19,488.9       85.0%   $  20,425.3   $   18,994.8 (1)    87.5%   $  19,334.0

   3-6     Ba and lower...........      3,294.9 (2)   14.4        3,395.4        2,575.2 (2)    11.9        2,665.7
                                    --------------- --------- ------------- ----------------- --------- -------------
Subtotal..........................     22,783.8       99.4       23,820.7       21,570.0        99.4       21,999.7
Redeemable preferred stock
  and other.......................        130.7        0.6          166.2          141.6         0.6          144.8
                                    --------------- --------- ------------- ----------------- --------- -------------
Total Fixed Maturities............  $  22,914.5      100.0%   $  23,986.9   $   21,711.6        100.0%  $  22,144.5
                                    =============== ========= ============= ================= ========= =============
<FN>

(1)  Includes  Class B Notes  issued  by the Trust  ("Class B Notes")  having an
amortized cost of $67.0 million, eliminated in consolidation.

(2) Includes  Class B Notes having an amortized cost of $95.2 million and $100.0
million in 1997 and 1996, respectively, eliminated in consolidation.
</FN>
</TABLE>


                                      7-16
<PAGE>

Management  defines  problem  securities  in  the  fixed  maturity  category  as
securities (i) as to which principal and/or interest  payments are in default or
are to be  restructured  pursuant to commenced  negotiations or (ii) issued by a
company  that  went  into  bankruptcy  subsequent  to the  acquisition  of  such
securities.  The amortized cost of problem fixed  maturities  decreased to $31.0
million (0.1% of the amortized  cost of this category) at December 31, 1997 from
$50.6 million  (0.2%) at December 31, 1996,  principally  as assets were written
down or sold.

The Company does not accrue interest income on problem fixed  maturities  unless
management  believes the full  collection of principal and interest is probable.
Interest  not  accrued on  problem  fixed  maturity  investments  totaled  $10.5
million,  $9.5 million and $11.2 million for 1997, 1996 and 1995,  respectively.
The amortized cost of wholly or partially  non-accruing problem fixed maturities
was $28.9  million,  $45.7 million and $70.8 million at December 31, 1997,  1996
and 1995, respectively.

Based on its monitoring of fixed  maturities,  management  identifies a class of
potential  problem fixed  maturities,  which  consists of fixed  maturities  not
currently  classified as problems but for which management has serious doubts as
to the ability of the issuer to comply with the present debt  payment  terms and
which may result in the security becoming a problem or being  restructured.  The
decision whether to classify a performing fixed maturity security as a potential
problem  involves  significant  subjective  judgments by management as to likely
future industry conditions and developments with respect to the issuer.
<TABLE>
<CAPTION>

                                                                       Fixed Maturities
                                                        Problems, Potential Problems and Restructureds
                                                                        Amortized Cost
                                                                         (In Millions)

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>
FIXED MATURITIES..........................................   $    22,914.5       $   21,711.6       $   19,149.9
Problem fixed maturities..................................            31.0               50.6               70.8
Potential problem fixed maturities........................            17.9                0.5               43.4
Restructured fixed maturities(1)..........................             1.8                3.4                7.6
<FN>

(1) Excludes  restructured  fixed  maturities of $2.1 million,  $2.5 million and
$3.5 million  that are shown as problems at December  31,  1997,  1996 and 1995,
respectively,  and excludes $9.2 million of restructured  fixed  maturities that
are shown as potential problems at December 31, 1995.
</FN>
</TABLE>

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
As of December 31, 1997,  commercial  mortgages  totaled $2.31 billion (57.3% of
the  amortized  cost of the  category),  agricultural  loans were $1.72  billion
(42.6%) and residential  loans were $2.3 million (0.1%). In 1997, the investment
income  decrease of $40.0 million on mortgages  resulted from a declining  asset
base, in large part resulting from commercial mortgage loan repayments.

At December  31, 1997 and 1996,  respectively,  management  identified  impaired
mortgage loans with a carrying value of $236.6 million and $531.7  million.  The
provision  for  losses  for these  impaired  loans was $68.3  million  and $59.3
million at December  31,  1997 and 1996,  respectively.  Income  earned on these
loans in 1997 and 1996,  respectively,  was  $24.6  million  and $49.6  million,
including cash received of $23.0 million and $44.6 million.

                                      7-17
<PAGE>

<TABLE>
<CAPTION>
                                                                           Mortgages
                                                        Problems, Potential Problems and Restructureds
                                                                        Amortized Cost
                                                                     (Dollars In Millions)

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>
COMMERCIAL MORTGAGES......................................   $     2,305.8       $    2,901.2       $    3,413.7
Problem commercial mortgages(1)...........................            19.3               11.3               41.3
Potential problem commercial mortgages....................           180.9              425.7              194.7
Restructured commercial mortgages(2)......................           194.9              269.3              522.2

AGRICULTURAL MORTGAGES....................................   $     1,719.2       $    1,672.7       $    1,624.1
Problem agricultural mortgages(3).........................            12.2                5.4               82.9

<FN>

(1) Includes delinquent mortgage loans of $19.3 million,  $5.8 million and $41.3
million at December 31, 1997, 1996 and 1995, respectively, and mortgage loans in
process of foreclosure of $5.5 million at December 31, 1996.

(2) Excludes restructured commercial mortgages of $1.7 million and $12.6 million
that are shown as  problems at December  31,  1996 and 1995,  respectively,  and
excludes  $57.9  million,  $229.5  million  and $148.3  million of  restructured
commercial  mortgages that are shown as potential problems at December 31, 1997,
1996 and 1995, respectively.

(3) Includes delinquent mortgage loans of $10.0 million,  $0.3 million and $77.2
million at December 31, 1997, 1996 and 1995, respectively, and mortgage loans in
process  of  foreclosure  of  $2.2  million,  $5.1  million  and  $5.7  million,
respectively, at the same dates.
</FN>
</TABLE>

The Company categorizes mortgages 60 days or more past due, as well as mortgages
in the process of foreclosure,  as problem commercial  mortgages.  The amortized
cost of wholly or partially  non-accruing problem commercial mortgages was $19.3
million,  $11.3 million and $38.7  million at December 31, 1997,  1996 and 1995,
respectively.

The Company  categorizes  mortgages as impaired under SFAS No. 114's  definition
when  it  believes  contractual  income  and/or  contractual  principal  is  not
collectible.  Impairment is usually measured based on either a net present value
or collateral  value  methodology.  For loans measured for impairment  using the
collateral  value method,  interest income is recognized on a cash basis. If the
net present value method is used, income is accrued on the net carrying value of
the mortgage.

Based on its monthly monitoring of commercial mortgages, management identifies a
class of potential problem mortgages,  which consists of mortgage loans that are
not currently classified as problems but for which management has serious doubts
as to the ability of the borrower to comply with the present loan payment  terms
and which may result in the loan becoming a problem or being  restructured.  The
decision whether to classify a performing  mortgage loan as a potential  problem
involves  significant  subjective  judgment by  management  as to likely  future
market  conditions  and  developments  with  respect  to  the  borrower  or  the
individual mortgaged property.  Potential problem commercial mortgages decreased
during 1997 as new  potential  problems were more than offset by removals due to
improvements and repayments.

For 1997, scheduled amortization payments and prepayments received on commercial
mortgage loans aggregated $484.3 million. For 1997, $586.6 million of commercial
mortgage loan maturity payments were scheduled,  of which $319.5 million (54.5%)
were paid as due. Of the amount not paid,  $133.1 million  (22.7%) were extended
for a weighted average of 7.1 years at a weighted average interest rate of 7.5%,
$125.3 million  (21.4%) were  foreclosed  upon, $8.5 million (1.4%) were granted
short-term  extensions  of up to six  months,  and the  balance of $0.2  million
(0.0%) were delinquent or in default for non-payment of principal.

                                      7-18
<PAGE>

During 1998,  approximately  $257.7  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $205.8  million of payments at maturity on
commercial  mortgage  balloon loans. An additional  $672.7 million of commercial
mortgage principal payments, including $563.5 million of payments at maturity on
commercial mortgage balloon loans, are scheduled for 1999 and 2000. Depending on
market conditions and lending practices in future years, some maturing loans may
have to be refinanced,  restructured or foreclosed  upon.  During 1997, 1996 and
1995,  the amortized  cost of foreclosed  commercial  mortgages  totaled  $153.5
million, $18.3 million and $103.1 million, respectively.

Equity Real  Estate.  The equity  real estate  category  consists  primarily  of
office, retail,  industrial,  mixed use and other properties.  Office properties
constituted the largest component (74.7% of amortized cost) of this portfolio at
December 31, 1997.

During  1997,  1996 and 1995,  the Company  received  proceeds  from the sale of
equity  real  estate of $386.0  million,  $624.2  million  and  $587.7  million,
respectively,  and recognized gains (losses) of $50.5 million, $30.1 million and
$(0.5) million,  respectively. The gains (losses) reflected total writedowns and
additions to valuation  allowances on properties  sold of $61.1 million,  $157.4
million and $47.2 million, respectively, at date of sale.

Management  establishes valuation allowances on individual properties identified
as held  for  sale  with  the  objective  of  fully  reserving  for  anticipated
shortfalls between depreciated cost and sales proceeds.  The depreciated cost of
equity  real  estate  properties  held for sale at  December  31, 1997 was $1.45
billion for which  allowances  of $345.5  million  have been  established.  On a
quarterly  basis,  the  valuation  allowances  on real  estate held for sale are
adjusted to reflect  changes in market values in relation to  depreciated  cost.
Since the size of the  portfolio of  properties  held for sale is  significantly
larger than in prior  periods due to the fourth  quarter  1997 action  discussed
previously,  fluctuations in the related  valuation  allowances  prior to actual
sale could be larger than those experienced in prior periods.

At December 31, 1997,  the overall  vacancy rate for the  Company's  real estate
office properties was 11.5%, with a vacancy rate of 8.4% for properties acquired
as investment real estate and 21.7% for properties acquired through foreclosure.
The national commercial office vacancy rate was 10.5% (as of September 30, 1997)
as measured by CB Commercial.  Lease  rollover  rates for office  properties for
1998, 1999 and 2000 range from 7.6% to 8.9%.

At December 31, 1997,  the equity real estate  category  included  $2.28 billion
depreciated  cost of properties  acquired as investment real estate (or 70.5% of
depreciated cost of equity real estate held) and $0.96 billion (29.5%) amortized
cost  of  properties  acquired  through  foreclosure   (including   in-substance
foreclosure).  Cumulative  writedowns  recognized on foreclosed  properties were
$226.2 million through  December 31, 1997. As of December 31, 1997, the carrying
value of the equity real estate  portfolio was 67.6% of its original  cost.  The
depreciated cost of foreclosed  equity real estate totaled $1.03 billion (28.4%)
of  depreciated  cost and  $1.18  billion  (26.9%)  at year  end 1996 and  1995,
respectively.

Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  managed by third  parties  that invest in a selection of
equity and below investment  grade fixed maturities  ($540.2 million or 52.1% of
amortized  cost of this  portfolio  at  December  31,  1997)  and  other  equity
securities ($497.3 million or 47.9%). The limited partnership funds in which the
Insurance Group invests can create  significant  volatility in investment income
since they are accounted  for in  accordance  with the equity method that treats
increases and decreases in the allocable  portion of the estimated fair value of
the underlying partnership assets, whether realized or unrealized, as investment
income or loss to the  Company.  Though not  included in the  General  Account's
other equity investments discussed above, the excess of Separate Accounts assets
over  Separate  Accounts  liabilities  at December  31,  1997 of $231.0  million
represented  an  investment  by  the  General  Account   principally  in  equity
securities. Returns on all equity investments are very volatile and there can be
no assurance recent performance will be sustained.

                                      7-19
<PAGE>

DISCONTINUED OPERATIONS

In 1991,  management  adopted a plan to  discontinue  the  business  of  certain
pension operations consisting of Wind-Up Annuities and GIC lines of business and
recorded  loss  provisions  based on  management's  best  judgment at that time.
During 1997 and 1996, the loss  provisions  were  strengthened by $134.1 million
and $129.0  million,  respectively.  The  principal  factor in the 1997  reserve
strengthening  action was the  change in  projected  cash flows for equity  real
estate due to  management's  plan to accelerate  the sale of equity real estate.
The primary  factors  contributing  to the 1996  strengthening  were  changes in
projected  cash flows for  mortgages and other equity  investments  due to lower
portfolio  balances as the result of higher  than  anticipated  redemptions  and
repayments  in 1996 and an increase in assumed  mortgage  defaults as well as an
increase in projected benefit payments due to the expected increase in longevity
of Wind-Up Annuities beneficiaries.

At year end 1997, $1.05 billion of policyholders'  liabilities were outstanding,
of which $29.5 million were related to GIC products and the remainder to Wind-Up
Annuities.  Payments of maturing GIC contracts and voluntary client  withdrawals
totaled  $273.1 million and $67.0 million in 1997 and 1996,  respectively,  with
scheduled  payments of maturing GIC  contracts of $4.7  million  anticipated  in
1998.  Substantially all of the remaining discontinued operations liabilities at
December 31, 1998 will relate to Wind-Up Annuities.

The Company's  quarterly process for evaluating the loss provisions  applies the
current period's results of the discontinued  operations  against the allowance,
re-estimates  future  losses,  and  adjusts  the  provisions,   if  appropriate.
Additionally, as part of the Company's annual planning process which takes place
in the fourth quarter of each year, investment and benefit cash flow projections
are prepared.  These projections were utilized in the fourth quarter  evaluation
of the adequacy of the loss  provisions.  There can be no  assurance  the losses
provided for will not differ from the losses ultimately realized.  To the extent
actual results or future projections of the discontinued  operations differ from
management's  current  best  estimates  underlying  the  loss  provisions,   the
difference would be reflected as earnings or loss from  discontinued  operations
within the consolidated statements of earnings.

Results of  Operations.  Excluding the current  year's  reserve  strengthenings,
$154.4 million of pre-tax losses were incurred in 1997 compared to $23.7 million
in 1996 and $25.1 million in 1995; these pre-tax losses incurred were charged to
the discontinued operations' loss provisions. The premium deficiency reserve and
loss allowance for Wind-Up Annuities and GIC contracts totaled $259.2 million at
December  31,  1997,  including  the $134.1  million  total of  pre-tax  reserve
strengthenings during 1997.

Discontinued  operations'  investment income of $188.7 million was $56.8 million
lower than 1996 principally due to a decreased investment asset base. Investment
income in 1996 of $245.4 million was $78.2 million lower than 1995 primarily due
to the absence of a tax settlement  which benefited  discontinued  operations in
1995 and lower  investment  assets  due to net  repayments  of $1.02  billion of
borrowings  from  continuing  operations  by  discontinued  operations  in 1996,
partially offset by higher yield from other equity  investments.  Net investment
losses were $173.7  million,  $18.9 million and $22.9 million in 1997,  1996 and
1995, respectively.

Interest  credited on Wind-Up  Annuities and GIC contracts was $107.8 million in
1997,  down $18.6 million and $53.9 million,  from 1996 and 1995,  respectively,
primarily  due to repayments  of amounts due under GIC  contracts.  The weighted
average  crediting  rates  were  9.3%,  9.2% and 9.2% in  1997,  1996 and  1995,
respectively.   The  interest   expense  on   intersegment   borrowings  by  the
discontinued  operations from  continuing  operations was $53.3 million in 1997,
down $61.0 million and $101.3 million, respectively,  from 1996 and 1995 levels,
due to net repayments.

Amounts due to  continuing  operations  of $660.0  million and $1.08  billion at
December 31, 1997 and 1996,  respectively,  consisted of intersegment borrowings
by discontinued operations from continuing operations,  offset by obligations of
continuing  operations  to  provide  assets  to  fund  discontinued  operations'
accumulated  deficit  which  totaled $87.2 million and $83.8 million in 1997 and
1996, respectively.

                                      7-20
<PAGE>

Estimates of annual net cash flows for discontinued operations follow:

                                      Projections at December 31,
                              --------------------------------------------
                                            (In Billions)

                                             1996              1997
                                         ---------------   ---------------

                              1997.....   $     0.19        $      -
                              1998.....         0.02             0.48
                              1999.....          -              (0.03)

The increase in projected  cash flows for the 1997  projection  resulted  from a
higher level of assumed real estate sales and the expected  settlement  of $87.2
million by  continuing  operations  of its  obligation  to fund the  accumulated
deficit  of the  discontinued  operations.  The  intersegment  loan  balance  at
December 31, 1997 of $660.0  million is expected to be completely  repaid during
1998. The weighted average interest rate on intersegment loans in 1997 was 6.62%
as compared to 7.11% in 1996.  The  projections  at December 31, 1997 assumed no
new intersegment loans are made.

Other material assumptions used in the determination of cash flow projections at
December 31, 1997 and 1996 follow:

(i) Future annual investment income  projections on the discontinued  operations
investment  portfolio  through maturity or assumed  disposition of substantially
all of the existing investment assets ranged in the 1997 projection from 5.9% to
8.5% as compared to 5.4% to 5.9% in the 1996  projections.  The  increase in the
expected  yields is  primarily  attributable  to improved  yields on equity real
estate  following  the fourth  quarter 1997  writedowns on property held for the
production  of income.  Other  equity  investments'  earnings in excess of those
assumed  were  treated  as timing  differences  in the 1997  projection  and are
expected to reverse in future cash flows.

(ii) In the 1997  projection,  significant  sales of equity real estate over the
next 12 to 15 months were  assumed,  with the proceeds  therefrom and from other
maturing   Discontinued   Operations  Investment  Assets  being  used  to  repay
outstanding borrowings or to pay maturing discontinued  operations  liabilities.
In the 1996  projections,  sales of  equity  real  estate  over  time as  market
conditions  improved  were  assumed.   In  both  projections,   the  assumptions
underlying the equity real estate cash flow projections were consistent with the
cash flow projections used in the  determination of impairment  pursuant to SFAS
No. 121.

(iii)  Mortality  experience  for  Wind-Up  Annuities  was based on the 1983 GAM
(Group  Annuity   Mortality   table)  with   projections  for  future  mortality
improvements. In the 1997 projection, the methodology for projecting the Wind-Up
Annuities'  cash flows was refined to incorporate  asset and liability cash flow
projections  beyond the year 2011.  In the 1996  projection,  only the liability
cash  flows were  explicitly  projected  beyond  the year 2011,  with the assets
implicitly assumed to earn 7.5% beyond that date.

Discontinued Operations Investment Portfolio

In 1997,  investment  results from  Discontinued  Operations  Investment  Assets
totaled  $15.5  million,  a $213.5  million  decline from 1996 due to the $154.8
million higher investment losses  principally  resulting from the fourth quarter
1997 increases in valuation  allowances of $80.2 million and writedowns relating
to equity real estate of $92.5 million and the $58.7  million  lower  investment
income. The investment income for 1997 reflected decreases of $8.9 million, $8.8
million  and $2.4  million for other  equity  investments,  cash and  short-term
investments  and equity real  estate,  respectively,  and by lower income on the
mortgage loan and fixed maturities portfolios of $33.9 million and $5.1 million,
respectively.  A $20.4 million loss on mortgage  loans compared to the 1996 gain
of $2.0  million,  $131.6  million  higher losses on equity real estate and $2.0
million of losses on other equity investments  compared to $0.6 million of gains
in 1996 were  partially  offset by lower  investment  losses of $1.8 million for
fixed  maturities.  Investment  income  yields  increased to 9.21% from 8.55% in
1996, principally due to strong returns on other equity investments.

                                      7-21
<PAGE>

In 1996,  investment  results from  Discontinued  Operations  Investment  Assets
totaled  $229.0  million,  unchanged  from 1995 as the $4.0 million  decrease in
investment  income  offset  the  $4.0  million  lower  investment   losses.  The
investment  income for 1996 reflected  increases of $22.9 million,  $9.7 million
and $1.5 million for other equity  investments,  equity real estate and cash and
short-term  investments,  respectively,  which  were more  than  offset by lower
income on the mortgage loan and fixed maturities portfolios of $24.7 million and
$13.4 million,  respectively.  A $2.0 million gain on mortgage loans compared to
the 1995 loss of $8.4  million and lower  investment  losses of $9.8 million for
fixed  maturities  were  offset by $13.9  million  higher  losses on equity real
estate and $2.3 million of lower gains on other equity  investments.  Investment
yields increased to 7.89% from 6.55% in 1995.

The  following  table  shows the major  categories  of  Discontinued  Operations
Investment Assets by amortized cost, valuation allowances and net amortized cost
as of December 31, 1997 and by net amortized  cost as of December 31, 1996.  See
Note 7 of Notes to Consolidated Financial Statements.
<TABLE>
<CAPTION>

                                                           Discontinued Operations Investment Assets
                                                                     (Dollars In Millions)

                                              December 31, 1997                                 December 31, 1996
                       ----------------------------------------------------------------   -------------------------------
                                                                              % of                             % of
                                                             Net           Total Net          Net            Total Net
                         Amortized       Valuation        Amortized        Amortized       Amortized        Amortized
                            Cost         Allowances          Cost             Cost            Cost             Cost
                       ---------------  -------------   ---------------   -------------  ---------------   -------------
<S>                     <C>            <C>               <C>                   <C>        <C>                   <C>
Fixed maturities......  $      36.6    $       -         $     36.6            2.1%       $      43.2           1.7%
Mortgages.............        683.9           28.4            655.5           37.0            1,111.1          44.6
Equity real estate....        747.5           88.4            659.1           37.3              933.8          37.4
Other equity
  investments.........        209.3            -              209.3           11.8              300.5          12.1
Cash and short-term
  investments.........        208.8            -              208.8           11.8              105.8           4.2
                       ---------------  -------------   ---------------   -------------  ---------------   -------------
Total.................  $   1,886.1    $     116.8       $  1,769.3          100.0%       $   2,494.4         100.0%
                       =============== ==============   ===============   =============  ===============   =============
</TABLE>

Asset Valuation Allowances and Writedowns

The following table shows asset valuation allowances at the dates indicated.
<TABLE>
<CAPTION>

                                                           Discontinued Operations Investment Assets
                                                                     Valuation Allowances
                                                                         (In Millions)

                                                                                  Equity Real
                                                               Mortgages            Estate             Total
                                                            -----------------   ----------------   ---------------
<S>                                                         <C>                  <C>                <C>
Balances at January 1, 1996...............................   $        19.2       $       77.9       $      97.1
  SFAS No. 121 releases(1)................................             -                (71.9)            (71.9)
  Additions...............................................             1.9               20.2              22.1
  Deductions..............................................           (12.1)              (5.8)            (17.9)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1996.............................             9.0               20.4              29.4
  Additions(2)............................................            25.5               90.9             116.4
  Deductions..............................................            (6.1)             (22.9)            (29.0)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1997.............................   $        28.4       $       88.4       $     116.8
                                                            =================   ================   ===============
<FN>

(1) As a result of adopting SFAS No. 121,  $71.9 million of allowances on assets
held for the production of income were released and  impairment  losses of $69.8
million were recognized.

(2) Includes $80.2 million of additions to valuation  allowances  resulting from
management's  decision in the fourth  quarter of 1997 to accelerate the sales of
equity real estate. 
</FN> 
</TABLE>

                                      7-22
<PAGE>

Writedowns  on equity real  estate  subsequent  to the  adoption of SFAS No. 121
totaled $95.7 million and $12.3 million in 1997 and 1996, respectively. The 1997
writedowns  principally  resulted  from changes to  assumptions  related to real
estate holding periods and property cash flows.

Investment Assets by Selected Asset Category

Mortgages  -  As  of  December  31,  1997,  discontinued  operations  commercial
mortgages  totaled  $620.5 million (90.7% of amortized cost of the category) and
agricultural  loans were $63.4 million (9.3%).  The table below shows components
of the mortgage portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                               Discontinued Operations Mortgages
                                                        Problems, Potential Problems and Restructureds
                                                                        Amortized Cost
                                                                     (Dollars In Millions)

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>
COMMERCIAL MORTGAGES......................................   $       620.5       $    1,038.9       $    1,379.5
Problem commercial mortgages..............................             9.7                6.7               33.4
Potential problem commercial mortgages....................            15.4               29.1               42.0
Restructured commercial mortgages.........................           106.2              198.9              252.6

AGRICULTURAL MORTGAGES....................................   $        63.4       $       81.1       $      109.2
Problem agricultural mortgages............................             1.3                1.2                2.0
</TABLE>

For 1997, scheduled amortization payments and prepayments on commercial mortgage
loans  aggregated  $246.9  million.  For 1997,  $207.6  million of mortgage loan
maturity  payments were scheduled,  of which $182.8 million (88.1%) were paid as
due. During 1998,  approximately  $95.8 million of commercial mortgage principal
payments  are  scheduled,  including  $77.0  million of  payments at maturity on
commercial  mortgage  balloon loans.  An additional  $160.7 million of principal
payments,  including  $124.8  million of  payments  at  maturity  on  commercial
mortgage balloon loans,  are scheduled from 1999 through 2000.  Depending on the
condition of the real estate market and lending  practices in future years, many
maturing loans may have to be refinanced, restructured or foreclosed upon.

Equity Real Estate - During 1997,  1996 and 1995,  the  discontinued  operations
received proceeds from the sale of equity real estate of $183.5 million,  $184.3
million and $142.2 million, respectively, and recognized gains of $35.4 million,
$10.9  million and $12.6  million,  respectively.  These gains  reflected  total
writedowns  and additions to valuation  allowances  on properties  sold of $22.9
million,  $16.0  million  and  $15.2  million,  respectively,  at date of  sale.
Management  establishes valuation allowances on individual properties identified
as held  for  sale  with  the  objective  of  fully  reserving  for  anticipated
shortfalls between depreciated cost and sales proceeds.  The depreciated cost of
discontinued operations' equity real estate properties held for sale at December
31, 1997 was $394.6  million for which  allowances  of $88.4  million  have been
established.  (For further  information on all asset valuation  allowances,  see
"Discontinued Operations - Asset Valuation Allowances and Writedowns").

Other Equity Investments - At December 31, 1997, discontinued  operations' other
equity investments of $209.3 million consisted  primarily of limited partnership
interests  managed by third  parties  that invest in a  selection  of equity and
fixed  income  securities  ($143.9  million or 68.8% of  amortized  cost of this
portfolio at that date).  Discontinued operations' other equity investments also
included  common  stocks   acquired  in  connection  with  limited   partnership
investments, as well as other equity investments ($65.4 million or 31.2%).

Returns on other equity  investments have been very volatile and there can be no
assurance  recent  performance will be sustained.  Total  investment  results on
other equity investments were $65.2 million,  $76.7 million and $56.1 million in
1997, 1996 and 1995, respectively.  These investment results reflected yields of
25.39%,  21.74% and  10.54%,  for the years 1997,  1996 and 1995,  respectively.
Investment income amounted to $67.2 million,  $76.1 million and $53.2 million in
1997, 1996 and 1995, respectively.  Investment losses in 1997 were $2.0 million,
compared to investment  gains of $0.6 million and $2.9 million in 1996 and 1995,
respectively.

                                      7-23
<PAGE>

YEAR 2000

Year 2000  compliance  efforts have been  undertaken by Equitable  Life, DLJ and
Alliance.  Costs to modify  existing  applications  related to these efforts are
expensed as incurred.

Equitable Life began  addressing the Year 2000 issue in 1995 and believes it has
identified  those of its systems  critical to business  operations  that are not
Year 2000 compliant.  By year end 1998, management expects the work of modifying
or replacing non-compliant systems will substantially be completed and expects a
comprehensive  test of its Year 2000  compliance  will be performed in the first
half of 1999.  The cost of  Equitable  Life's  Year 2000  compliance  project is
currently  estimated at $30 million through the end of 1999,  approximately  $16
million of which is expected to be incurred in 1998.

In connection with DLJ's recent expansion,  entry into new products and its move
to new corporate  headquarters,  many of its newer installed  communications and
data processing systems are Year 2000 compliant. DLJ has undertaken a project to
identify  and  modify  non-Year  2000  compliant  data  processing   systems  in
anticipation  of the Year 2000.  DLJ expects that most of its  significant  Year
2000 corrections should be tested and in production by the end of 1998. The cost
of DLJ's Year 2000  compliance  project is  estimated  to be between $80 and $90
million  through  the end of 1999,  approximately  $40 million of which had been
incurred through December 31, 1997.

Alliance began  addressing the Year 2000  compliance  issue on an informal basis
several years ago in  connection  with the  replacement  or upgrading of certain
computer  systems and  applications.  During 1997,  Alliance began a formal Year
2000 initiative,  which established a structured and coordinated process to deal
with the Year 2000 issue.  Alliance is  currently  assessing  the impact of Year
2000 issues on its domestic and international computer systems and applications.
Currently,   management  of  Alliance  expects  the  required   corrections  and
modifications for the majority of its significant  systems and applications will
be completed and tested by the end of 1998.  Full  integration  testing of these
systems and testing of interfaces with third party vendors will continue through
1999. The total cost of the initiative is currently  estimated to be between $30
million and $35  million.  This  estimate  includes  between $15 million and $20
million for  expenditures  related to the  replacement  of computer  systems and
applications which will be capitalized and amortized over future periods.

Equitable Life, DLJ and Alliance  continue to seek assurances from third parties
on whose systems and services the Company  relies to a  significant  extent that
such third parties' systems are or will be Year 2000 compliant.  There can be no
assurance  that the systems of such third parties will be Year 2000 compliant or
that any third  party's  failure to have Year 2000  compliant  systems would not
have a material adverse effect on the Company's systems and operations.

Any  significant  unresolved  difficulty  related  to the Year  2000  compliance
initiatives  could  have a  material  adverse  effect on the  Company.  However,
assuming the timely  completion of the  Company's  current  plans,  and provided
third parties'  systems are Year 2000 compliant,  the Year 2000 issue should not
have a material adverse impact on the Company's business or operations.


LIQUIDITY AND CAPITAL RESOURCES

Insurance Group

The Insurance  Group's  principal  cash flow sources are premiums,  deposits and
charges on policies and contracts,  investment  income,  repayments of principal
and proceeds from maturities and sales of General Account  Investment Assets and
dividends and distributions from subsidiaries.

The liquidity  requirements  of the Insurance  Group  principally  relate to the
liabilities  associated  with its  various  life  insurance,  annuity  and group
pension  products  in  its  continuing   operations,   the  liabilities  of  the
discontinued  operations and operating  expenses,  including  debt service.  For
information on long-term debt,  including the Surplus Notes, see Note 8 of Notes
to Consolidated  Financial  Statements.  Insurance Group liabilities include the
payment of benefits under life insurance, annuity and group pension products, as
well as cash  payments in connection  with policy  surrenders,  withdrawals  and
loans.


                                      7-24
<PAGE>

Since the  demutualization,  the Holding  Company has not received any dividends
from Equitable Life.  Under the New York Insurance Law,  Equitable Life would be
permitted to pay  shareholder  dividends to the Holding Company only if it files
notice of its  intention to declare such a dividend and the amount  thereof with
the Superintendent and the  Superintendent,  who by statute has broad discretion
in such matters,  does not disapprove the distribution.  See Note 17 of Notes to
Consolidated Financial Statements.

During  1998,  management  may from time to time explore  selective  acquisition
opportunities   in  Equitable   Life's  core  insurance  and  asset   management
businesses.

The liquidity  requirements  of the Insurance  Group are monitored  regularly to
match cash inflows with cash  requirements.  The Insurance  Group  forecasts its
daily cash needs and  periodically  reviews  its  projected  sources and uses of
funds,  as well as the asset,  liability,  investment and cash flow  assumptions
underlying these projections. Adjustments are periodically made to the Insurance
Group's  investment  policies with respect to, among other things,  the maturity
and risk characteristics of General Account Investment Assets to reflect changes
in the Insurance  Group's cash needs and also to reflect  changing  business and
economic conditions.

Sources of Insurance Group Liquidity

The  primary   source  of  short-term   liquidity  to  support   continuing  and
discontinued  operations is a pool of highly  liquid,  high quality,  short-term
instruments  structured to provide  liquidity in excess of the Insurance Group's
expected cash  requirements.  At December 31, 1997, this asset pool provided the
Insurance  Group an  aggregate  of $816.4  million in highly  liquid  short-term
investments,  as compared to $383.5  million and $1.02  billion at December  31,
1996 and 1995, respectively.  In addition, the Insurance Group has available for
its  liquidity  needs a  substantial  portfolio of public bonds  including  U.S.
Treasury and agency securities and other investment grade fixed maturities.

Other sources of liquidity include  dividends and  distributions  from Equitable
Life's Investment  Subsidiaries,  particularly Alliance. In 1997, Equitable Life
received  cash  distributions  from  Alliance  of $125.7  million as compared to
$102.3  million in 1996 and $83.8  million in 1995.  As a result of the Taxpayer
Relief Act of 1997 signed into law on August 5, 1997,  current law provides that
certain publicly traded  partnerships  such as Alliance have the option to pay a
3.5% tax on gross  income while  maintaining  partnership  tax status.  Alliance
elected to utilize this option. As a result,  1998 distributions by Alliance are
expected to be lower by an estimated 10%  reflecting  the effect of this new tax
on Alliance's earnings.

Management believes it has sufficient liquidity in the form of short-term assets
and its bond  portfolio  together with cash flows from  operations and scheduled
maturities of fixed maturities,  to satisfy its liquidity needs.  Equitable Life
also has a commercial paper program with an issue limit of up to $500.0 million.
This program is available for general  corporate  purposes to support  Equitable
Life's  liquidity  needs and is supported by Equitable  Life's  existing  $350.0
million bank credit facility,  which expires in June 2000. At December 31, 1997,
$50.0 million was outstanding under the commercial paper program;  there were no
amounts  outstanding under the back-up credit facility.  For more information on
guarantees,  commitments and  contingencies,  see Notes 10, 12, 13, 14 and 15 of
Notes to Consolidated Financial Statements.

Factors Affecting Insurance Group Liquidity

The Insurance  Group's liquidity needs are affected by fluctuations in the level
of  surrenders  and  withdrawals  previously  discussed in "Combined  Results of
Continuing  Operations  by  Segment -  Insurance  Operations  -  Surrenders  and
Withdrawals; Policy Loans". Management believes the Insurance Group has adequate
internal sources of funds for its presently anticipated needs.

                                      7-25
<PAGE>

Risk-Based Capital

Since 1993,  life  insurers,  including  Equitable  Life,  have been  subject to
certain  risk-based  capital ("RBC")  guidelines.  The RBC guidelines  provide a
method to measure the adjusted capital  (statutory  capital and surplus plus the
Asset  Valuation  Reserve ("AVR") and other  adjustments)  that a life insurance
company  should  have for  regulatory  purposes,  taking  into  account the risk
characteristics  of the company's  investments  and products.  A life  insurance
company's RBC ratio will vary over time depending  upon many factors,  including
its earnings,  the mix of assets in its investment portfolio,  the nature of the
products  it sells and its rate of sales  growth,  as well as changes in the RBC
formulas required by regulators.

While the RBC guidelines are intended to be a regulatory  tool only, and are not
intended as a means to rank  insurers  generally,  comparisons  of RBC ratios of
life  insurers have become  generally  available.  Equitable  Life was above its
target  RBC  ratio at years end 1996 and 1997.  Principally  because  of the RBC
formula's  treatment of Equitable  Life's large  holdings of  subsidiary  common
stock (including its interest in Alliance and its 41.8% interest in DLJ), equity
real estate and mortgages,  Equitable Life's year end 1997 RBC ratio is expected
to  continue  to be lower than those of its  competitors  in the life  insurance
industry.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices  for life  insurers.  The  resulting  changes,  once the  codification
project has been completed and the new principles  adopted and implemented,  are
not  expected  to  have a  material  adverse  impact  on the  Insurance  Group's
statutory  results and  financial  position but may cause a modest  reduction in
statutory surplus. A detailed review of the final statutory accounting practices
will be necessary to determine  their actual  impact.  Still subject to NAIC and
AICPA approval,  the codification  will not become effective prior to January 1,
1999.

At  December  31,  1997,  $165.2  million  (or  6.7%) of the  Insurance  Group's
aggregate statutory capital and surplus  (representing 4.2% of statutory capital
and surplus and AVR)  resulted  from surplus  relief  reinsurance.  The level of
surplus relief reinsurance was reduced by approximately $53.5 million in 1997.

Investment Subsidiaries

Alliance's  principal  sources of  liquidity  are cash  flows  from  operations,
proceeds from sales of newly issued  Alliance Units and borrowings  from lending
institutions.  In February 1996,  approximately  1.8 million  Alliance Units and
$21.5  million of notes were  issued as partial  consideration  in the  Cursitor
acquisition.  In February 1996, Alliance terminated its $100.0 million revolving
credit facility and its $100.0 million commercial paper program,  replacing them
with a new $250.0 million,  five-year  revolving credit facility with a group of
banks.  This revolving credit facility  provides backup liquidity for commercial
paper issued under  Alliance's  $250.0 million  commercial  paper  program.  The
interest rate is a floating rate generally based on a defined prime rate, a rate
related to LIBOR or the Federal funds rate, at  Alliance's  option.  At December
31, 1997, Alliance had $72.0 million of commercial paper outstanding; there were
no amounts  outstanding under its revolving credit facility.  As a result of the
continued growth in Alliance's business and the use of the deferred sales charge
options on various  Alliance  mutual  funds,  Alliance  may  require  additional
sources of capital from time to time.

DLJ  reported  total  assets as of  December  31, 1997 of  approximately  $70.51
billion.  Most of these  assets  are highly  liquid  marketable  securities  and
short-term  receivables  arising  from  securities  transactions.  These  assets
include collateralized resale agreements and securities borrowed,  both of which
are secured by U.S.  Government and agency  securities and marketable  corporate
debt and equity  securities.  A relatively  small  percentage of total assets is
fixed or held for a period longer than one year. A significant  portion of DLJ's
borrowings  is matched to the interest rate and expected  holding  period of the
corresponding  assets.  DLJ monitors overall liquidity by tracking the extent to
which unencumbered marketable assets exceed short-term unsecured borrowing.

DLJ's overall capital needs are continually  reviewed to ensure that its capital
base can appropriately support the anticipated needs of its businesses as well

                                      7-26
<PAGE>

as the regulatory capital  requirements of subsidiaries.  DLJ has been active in
raising additional long-term financing,  including extending the maturity of its
$325.0 million  revolving credit facility.  At December 31, 1997, DLJ had $200.0
million of  medium-term  notes  outstanding  under its $300.0  million  offering
program with a weighted  average  interest rate of 6.48% (or a weighted  average
effective interest rate of 6.08% due to interest rate swap transactions).  Under
DLJ's $1.00  billion  senior or  subordinated  debt shelf  registration,  $150.0
million of 6.90% fixed rate notes,  $100.0  million of 6.28% LIBOR floating rate
medium-term  notes and $350.0  million of LIBOR plus 0.25% global  floating rate
notes were outstanding at December 31, 1997.

In January 1998,  DLJ issued an initial 3.5 million  shares of  fixed/adjustable
rate cumulative preferred stock, Series B, with a liquidation  preference of $50
per share ($175.0 million  aggregate  liquidation  value) from its December 1997
shelf  registration  of up to $300.0 million of senior or  subordinated  debt or
preferred stock. Also, in January 1998, DLJ commenced a $1.00 billion commercial
paper program.

DLJ  historically  has  satisfied  its needs for funds  primarily  from  capital
(including  long-term debt),  internally  generated funds,  uncommitted lines of
credit,  free  credit  balances  in  customers'   accounts,   master  notes  and
collateralized   borrowings  primarily  consisting  of  bank  loans,  repurchase
agreements and securities  loaned.  Short-term  funding generally is obtained at
rates related to Federal funds,  LIBOR and money market rates.  Other  borrowing
costs are negotiated  depending upon prevailing  market  conditions.  During the
second  quarter of 1997,  DLJ  replaced  several  individual  credit  facilities
aggregating  $1.93 billion with a $2.0 billion  revolving  credit  facility,  of
which $1.0 billion may be unsecured.  There were no borrowings outstanding under
this agreement at December 31, 1997.

Consolidated Cash Flows

Net cash  provided  by  operating  activities  was  $893.0  million  for 1997 as
compared to $549.4 million in 1996 and $1.07 billion in 1995.

Net cash used by  investing  activities  amounted to $603.1  million for 1997 as
compared  to  $133.9  million  in 1996 and  $196.8  million  in  1995.  In 1997,
investment  purchases  exceeded  sales,  maturities  and  repayments  by  $116.6
million. There was a net increase in short-term investments of $555.0 million in
1997  compared  to a net  decrease  of  $450.3  million  in  1996.  Discontinued
operations  repaid $420.1  million of loans from  continuing  operations  during
1997. In 1996,  purchases  exceeded  sales,  maturities  and repayments by $1.32
billion,  as available funds were invested  principally in the fixed  maturities
category.  Decreases  in  loans to the  discontinued  operations  totaled  $1.02
billion in 1996. In 1995, purchases exceeded sales, maturities and repayments by
$911.0 million, principally in the fixed maturities category. Decreases in loans
to discontinued  operations totaled $1.23 billion in 1995 principally due to the
January 1995 repayment of $1.16 billion in loans by discontinued operations.

Net cash used by financing  activities was $528.2 million in 1997 as compared to
$651.4  million for 1996 and $791.8  million in 1995.  During 1997,  withdrawals
from  policyholders'  account  balances  exceeded  deposits by $605.1 million as
compared with $459.8 million in 1996. Short-term financing, primarily within the
Insurance  Group,  showed a net increase of $419.9 million in 1997 compared to a
net decrease in 1996 of $.3 million and a net decrease of $16.4 million in 1995.
In 1995,  the $1.22  billion  payment by continuing  operations to  discontinued
operations  and $70.6  million  in net cash  withdrawals  from  General  Account
policyholders' account balances (these amounts exclude Separate Account activity
for the Insurance  Operations'  segment) were partially offset by $599.7 million
of  additions to long-term  debt,  primarily  due to the issuance of the Surplus
Notes.

The operating,  investing and financing activities described above resulted in a
decrease in cash and cash equivalents of $238.3 million in 1997 as compared to a
decrease of $235.9 million in 1996 and an increase of $81.1 million in 1995.


                                      7-27
<PAGE>

MARKET RISK, RISK MANAGEMENT AND DERIVATIVE FINANCIAL INSTRUMENTS

The Company's  businesses are subject to market risks arising from its insurance
asset/liability management,  asset management and trading activities. Such risks
are  evaluated  and  managed  on a  decentralized  basis.  Primary  market  risk
exposures  result from  interest  rate  fluctuations,  equity  price  movements,
changes in credit quality and,  additionally at DLJ, foreign  currency  exchange
exposure.  At December 31, 1997,  Alliance had no material market risk sensitive
financial instruments.

Other-Than-Trading Activities

Insurance Asset/Liability Management

Insurance  Operations'  results  significantly  depend on profit margins between
investment  results from General Account Investment Assets and interest credited
on individual insurance and annuity products. Management believes its fixed rate
liabilities  should be  supported by a portfolio  principally  composed of fixed
rate investments that can generate predictable, steady rates of return. Although
these assets are purchased for long-term  investment,  the portfolio  management
strategy  considers  them  available  for sale in  response to changes in market
interest rates,  changes in prepayment risk, changes in relative values of asset
sectors and individual  securities and loans,  changes in credit quality outlook
and other relevant factors. The objective of portfolio management is to maximize
returns,  taking into account  interest  rate and credit  risks.  The  Insurance
Group's  asset/liability  management  discipline includes strategies to minimize
exposure to loss as interest rates and economic and market conditions change. As
a  result,  the  fixed  maturity  portfolio  has  modest  exposure  to call  and
prepayment  risk and the vast  majority  of  mortgage  holdings  are fixed  rate
mortgages that carry yield maintenance and prepayment provisions.

The Insurance  Group's  assets with interest rate risk include fixed  maturities
and mortgage loans which make up 76.3% of the carrying value of General  Account
Investment  Assets.  As  part  of  its  asset/liability  management  discipline,
quantitative  analyses are  conducted  that model the assets with  interest rate
risk  assuming  various  changes in  interest  rates.  The table below shows the
Insurance  Group's  potential  exposure,  measured in terms of fair value, to an
immediate 100 basis point increase in interest  rates from levels  prevailing at
December  31,  1997.  A 100  basis  point  fluctuation  in  interest  rates is a
hypothetical  rate  scenario  used to  calibrate  potential  risk  and  does not
represent  management's  view of future market  changes.  While these fair value
measurements  provide a  representation  of interest rate  sensitivity  of fixed
maturities and mortgage loans, they are based on the Insurance Group's portfolio
exposures at a particular point in time and may not be  representative of future
market  results.  These  exposures will change as a result of ongoing  portfolio
activities in response to management's  assessment of changing market conditions
and available investment opportunities.
<TABLE>
<CAPTION>

                                                      Assets with Interest Rate Risk - Fair Value
                                                                     (In Millions)

                                                               At                   +100 Basis
                                                        December 31, 1997          Point Change
                                                     ------------------------   --------------------
<S>                                                   <C>                        <C>
Continuing Operations:
  Fixed maturities:
    Fixed rate.....................................   $      22,737.3            $     21,490.4
    Floating rate..................................           1,249.6                   1,249.6
  Mortgage loans...................................           4,243.4                   4,091.3

Discontinued Operations:
  Fixed maturities:
    Fixed rate.....................................   $          33.2            $         32.3
    Floating rate..................................               5.6                       5.6
  Mortgage loans...................................             779.9                     750.7
</TABLE>

                                      7-28
<PAGE>

The Insurance  Group's  investment  portfolio also has direct holdings of public
and private equity  securities.  In addition,  the Insurance Group is exposed to
equity  price risk from the excess of Separate  Accounts  assets  over  Separate
Accounts liabilities.  The following table shows the Insurance Group's potential
exposure  from those  equity  security  investments,  measured  in terms of fair
value,  to an  immediate  10% drop in equity  prices  from those  prevailing  at
December 31, 1997. A 10% decrease in equity  prices is a  hypothetical  scenario
used to calibrate  potential  risk and does not represent  management's  view of
future market changes. The fair value measurements shown are based on the equity
securities portfolio exposures at a particular point in time and these exposures
will  change  as a  result  of  ongoing  portfolio  activities  in  response  to
management's  assessment of changing market conditions and available  investment
opportunities. 
<TABLE>
<CAPTION>

                                                       Assets with Equity Price Risk - Fair Value
                                                                     (In Millions)

                                                               At                   -10% Equity
                                                        December 31, 1997          Price Change
                                                     ------------------------   --------------------
<S>                                                   <C>                        <C>
Insurance Group:
  Continuing Operations............................   $         181.9            $        163.7
  Discontinued Operations..........................              55.3                      49.8
  Excess of Separate Accounts assets over
    Separate Accounts liabilities..................             232.4                     209.2
</TABLE>

At year  end  1997,  the  aggregate  carrying  value  of the  Insurance  Group's
policyholders' liabilities was $36,173.9 million, including $12,648.0 million of
investment contracts.  The aggregate fair value of those investment contracts at
year end 1997 was $12,748.0 million. The Insurance Group's potential exposure to
a relative  10%  decrease in interest  rates is an increase in the fair value of
those investment  contracts to $12,817.0  million.  Those  investment  contracts
represent  only  a  portion  of  the  Insurance  Group's  total   policyholders'
liabilities.  As such,  meaningful assessment of net market risk exposure cannot
be made by comparing  the results of the invested  assets  sensitivity  analyses
presented herein to the potential exposure from the  policyholders'  liabilities
quantified in this paragraph.

Asset/liability  management  is  integrated  into many aspects of the  Insurance
Group's  operations,  including  investment  decisions,  product development and
determination  of  crediting  rates.  As part of its  risk  management  process,
numerous  economic  scenarios are modeled,  including cash flow testing required
for  insurance  regulatory  purposes,  to determine if existing  assets would be
sufficient  to meet  projected  liability  cash  flows.  Key  variables  include
policyholder  behavior,  such as  persistency,  under  differing  crediting rate
strategies.  On the  basis  of these  more  comprehensive  analyses,  management
believes  there is no material  solvency risk to Equitable  Life with respect to
interest rate movements up or down of 100 basis points from year end 1997 levels
or with respect to a 10% drop in equity prices from year end 1997 levels.

As  more  fully  described  in  Note  12  of  Notes  to  Consolidated  Financial
Statements,   the  Insurance  Group  utilizes   various   derivative   financial
instruments to manage its exposure to fluctuations in interest rates,  including
interest  rate  swaps to convert  floating  rate  assets to fixed  rate  assets,
interest rate caps to hedge crediting rates on interest-sensitive  products, and
interest rate futures to hedge a decline in interest  rates  between  receipt of
funds and  purchase of  appropriate  assets.  To minimize  credit risk  exposure
associated  with its  derivative  transactions,  each  counterparty's  credit is
appraised and approved and risk control  limits and  monitoring  procedures  are
applied.  Credit limits are  established and monitored on the basis of potential
exposures which take into  consideration  current market values and estimates of
potential  future  movements in market values given  potential  fluctuations  in
market interest rates.

While  notional  amount  is the most  commonly  used  measure  of  volume in the
derivatives  market,  it is not used by the Insurance Group as a measure of risk
as the notional  amount greatly exceeds the possible credit and market loss that
could arise from such transactions. Mark to market exposure is a point-in-time

                                      7-29
<PAGE>

measure of the value of a  derivative  contract in the open  market.  A positive
value  indicates  existence  of  credit  risk  for the  Insurance  Group  as the
counterparty would owe money to the Insurance Group if the contract were closed.
Alternatively, a negative value indicates the Insurance Group would owe money to
the  counterparty  if the  contract  were  closed.  If  there  is more  than one
derivatives  transaction  outstanding  with a  counterparty,  a  master  netting
arrangement  exists  with  the  counterparty.  In that  case,  the  market  risk
represents  the net of the  positive  and  negative  exposures  with the  single
counterparty.  In  management's  view, the net potential  exposure is the better
measure of credit risk.

At year end  1997,  the net  market  value  exposure  of the  Insurance  Group's
derivatives  was  $59.1  million.  The  table  below  shows  the  interest  rate
sensitivity  of  those  derivatives,  measured  in terms  of fair  value.  These
exposures  will  change as a result of  ongoing  portfolio  and risk  management
activities.
<TABLE>
<CAPTION>

                                                                        Insurance Group
                                                               Derivative Financial Instruments
                                                                       December 31, 1997
                                                        (In Millions, Except for Weighted Average Term)

                                                                                     Fair Value
                                                            -------------------------------------------------------------

                                              Weighted
                                               Average
                              Notional          Term           -100 Basis                 At                +100 Basis
                               Amount          (Years)        Point Change        December 31, 1997        Point Change
                           ---------------  --------------  -----------------   -----------------------   ---------------
<S>                        <C>                   <C>        <C>                  <C>                       <C>
Type:
Swaps
  Floating to fixed rate..  $    1,038.4          4.55       $        72.2       $       39.2              $     2.4
  Fixed to floating rate..         388.1          1.21               (13.2)             (10.2)                  (5.9)
Options
  Caps....................       7,450.0          3.99                 5.9               23.4                   66.8
  Other options...........       2,000.0          4.28                 6.6                1.8                    0.5
Futures/Forwards..........         581.5          0.21                34.4                4.9                  (24.7)
                           ---------------  --------------  -----------------   -----------------------   ---------------
Total.....................  $   11,458.0          3.81       $       105.9       $       59.1              $    39.1
                           ===============  ==============  =================   =======================   ===============
</TABLE>

At year end 1997,  the  aggregate  fair value of  long-term  debt  issued by the
Insurance  Group was $1.65  billion.  The table below shows the  potential  fair
value  exposure to an immediate 100 basis point  decrease in interest rates from
those prevailing at year end 1997.
<TABLE>
<CAPTION>

                                                              Long-term Debt - Fair Value
                                                                     (In Millions)

                                                               At                   -100 Basis
                                                        December 31, 1997          Point Change
                                                     ------------------------   --------------------
<S>                                                   <C>                       <C>
Continuing Operations:
  Fixed rate.......................................   $         678.8            $        730.4
  Floating rate....................................             865.2                     865.2

Discontinued Operations:
  Floating rate....................................             102.1                     102.1
</TABLE>

Trading Activities

Exposure to risk and the ways in which DLJ manages the various types of risks on
a  day-to-day  basis is critical to its  survival  and  financial  success.  DLJ
monitors its market and counterparty risk on a daily basis through a number of

                                      7-30
<PAGE>

control procedures  designed to identify and evaluate the various risks to which
DLJ  is  exposed.   DLJ  established  a  Risk  Committee   comprised  of  senior
professionals  from each of the three operating and key  administrative  groups.
The Risk  Committee's  objective is to update risk policies as  appropriate  and
improve  monitoring  capabilities  throughout  DLJ. An independent  risk officer
function is designed to oversee this process as well as to monitor  adherence by
the various business groups to DLJ's risk policy  statements  issued by the Risk
Committee.

DLJ has established  various  committees to assist senior management in managing
risk associated with investment banking and merchant banking  transactions.  The
objectives of the committees are to review  potential  clients and  engagements,
utilize experience with similar clients and situations,  perform credit analyses
for  certain  commitments  and to analyze  DLJ's  potential  role as a principal
investor.  DLJ seeks to control the risks associated with its banking activities
by a thorough  review by various  committees of the details of all  transactions
prior to accepting an engagement.  Some of the committees which have been formed
are  the  Fairness  and  Valuation  Opinion  Committee,  the  Private  Placement
Committee,  the  Restructuring  Coordinating  Committee,  the Equity  Commitment
Committee,   the  High-Yield  Underwriting  Committee,   the  Bridge  Commitment
Committee, the Banking Review Committee, the Finance Committee and the Executive
Committee.

From  time  to  time,  DLJ  makes   investments  in  certain   merchant  banking
transactions  or  other  long-term  corporate  development  investments.   DLJ's
Merchant  Banking Group has established  several  investment  entities,  each of
which  has  formed  its own  investment  committee.  These  committees  make all
investment  and  disposition  decisions  with respect to potential  and existing
portfolio  companies.  In addition,  senior  officers of DLJ meet on a quarterly
basis to review merchant banking and corporate development investments.  After a
discussion of the financial and operational  aspects of the companies  involved,
recommendations  regarding  carrying  values are made for each investment to the
Finance  Committee.  The Finance  Committee then makes a  determination  of fair
value following a review of such recommendations.

DLJ often  acts as  principal  in  customer-related  transactions  in  financial
instruments  which expose DLJ to market risks.  DLJ also engages in  proprietary
trading and arbitrage  activities and makes dealer markets in equity securities,
investment-grade  corporate debt,  high-yield  securities,  U.S.  Government and
agency  securities,   mortgages  and  mortgage-backed  securities  and  selected
derivatives.  In  addition,  DLJ's  Emerging  Markets  Group trades a variety of
securities,  including Brady Bonds, foreign fixed income securities and options,
and issues  structured  notes. As such, DLJ may be required to maintain  certain
amounts of  inventories  in order to facilitate  customer order flow. DLJ covers
its  exposure  to market  risk by  limiting  its net long or short  position  by
selling  or buying  similar  instruments  and by  utilizing  various  derivative
financial instruments in the exchange-traded and OTC markets.

DLJ manages risk  exposure  utilizing  mechanisms  involving  various  levels of
management.  Position  limits in trading and inventory  accounts are established
and monitored on an ongoing basis. Current and proposed underwriting,  corporate
development, merchant banking and other commitments are subject to due diligence
reviews  by  senior  management  as well  as  professionals  in the  appropriate
business and support units involved.

Trading  activities  generally  result in the creation of  inventory  positions.
Position and exposure  reports are prepared daily by operations staff in each of
the business groups engaged in trading activities for traders, trading managers,
department managers,  divisional management and group management personnel. Such
reports  are  reviewed  independently  on  a  daily  basis  by  DLJ's  corporate
accounting  group.  In  addition,  the  corporate  accounting  group  prepares a
consolidated summarized position report indicating both long and short exposure,
along with approved limits, which is distributed to various levels of management
throughout DLJ, including the Chief Executive Officer,  and which enables senior
management  to control  inventory  levels  and  monitor  results of the  trading
groups.  DLJ also  reviews  and  monitors,  at  various  levels  of  management,
inventory aging, pricing, concentration and securities' ratings.

In addition to position  and  exposure  reports,  DLJ  produces a daily  revenue
report which summarizes the trading, interest,  commissions,  fees, underwriting
and other  revenue  items for each of the  business  groups.  Daily  revenue  is
reviewed for various risk factors and is independently verified by the corporate
accounting  group.  The daily revenue report is distributed to various levels of
management  throughout DLJ, including the Chief Executive Officer,  and together
with the position and exposure reports enables senior  management to monitor and
control overall activity of the trading groups.


                                      7-31
<PAGE>

Market Risk

Market risk  represents the potential loss DLJ may incur as a result of absolute
and relative price movements in financial instruments due to changes in interest
rates, foreign exchange rates, equity prices, and other factors.  DLJ's exposure
to market  risk is directly  related to its role as  financial  intermediary  in
customer-related  transactions  and to its  proprietary  trading  and  arbitrage
activities.  DLJ's primary market risk exposures as of December 31, 1997 include
interest rate risk,  foreign currency  exchange rate risk and equity price risk.
Interest rate risk results from maintaining  inventory  positions and trading in
interest rate sensitive financial  instruments.  DLJ is exposed to interest rate
risk which arises from  various  sources  including  changes in the absolute and
relative level of interest rates, interest rate volatility,  mortgage prepayment
rates and the shape of the yield  curves in various  markets.  DLJ's  investment
grade  high-yield  corporate  bonds,   mortgages,   equities,   derivatives  and
convertible  debt  activities  also  expose  it to the risk of loss  related  to
changes in credit  spreads.  Credit spread risk arises from the  potential  that
changes in an issuer's credit rating affect the value of financial  instruments.
DLJ  attempts  to cover its  exposure to  interest  rate risk by  entering  into
transactions  in U.S.  Government  securities,  options  and futures and forward
contracts designed to reduce DLJ's risk profile.  Foreign currency exchange rate
risk arises from the possibility that changes in foreign currency exchange rates
or their  volatilities  will  impact  the value of  financial  instruments.  The
principal currencies creating foreign currency exchange risk for DLJ at December
31, 1997 were the British  Sterling,  Turkish Lira and German Deutsche Mark. DLJ
attempts  to  cover  the  risk  arising  from its  foreign  exchange  activities
primarily  through the use of options,  futures  and  forward  transactions  and
currency swaps.  Equity price risk results from maintaining  inventory positions
and making markets in equity  securities.  Equity price risk arises from changes
in the level or volatility of equity  prices,  equity index  exposure and equity
index spreads which affect the value of equity securities. DLJ attempts to cover
its exposure to equity price risk by entering into  transactions  in options and
futures designed to reduce DLJ's risk profile.

Value At Risk

As a result of the SEC's new market  risk  disclosure  rules,  DLJ  developed  a
company-wide  Value-at-Risk  ("VAR") model late in 1997.  This VAR model was not
actively used for risk management in 1997 but some form of VAR is expected to be
used in the future.

DLJ's VAR model  includes  virtually all of DLJ's trading  market risk sensitive
instruments and its non-trading market risk sensitive  instruments.  Non-trading
market risk  sensitive  instruments  are not material and  consequently  are not
reported separately. DLJ has estimated its VAR using a variance-covariance model
with a  confidence  interval  of 95%  and a one day  holding  period,  based  on
historical data for one year.

The VAR number is the  statistically  expected maximum loss on the fair value of
DLJ's market sensitive instruments for 19 out of every 20 trading days. In other
words, on 1 out of every 20 trading days, the loss is statistically  expected to
be greater  than the VAR  number.  The model,  however,  does not state how much
greater.

VAR models are statistical analyses designed to assist in risk management and to
provide senior management with a one probabilistic indicator of risk at the firm
level.  VAR numbers should not be interpreted as a predictor of actual  results.
DLJ's VAR model has been specifically tailored for its risk management needs and
to  its  risk  profile.  The  variance-covariance   method  assigns  all  market
instruments to their  applicable risk categories such as interest rate exposure,
foreign  currency  exposure,  equity  exposure,  industry  type,  credit rating,
volatility  exposure and country  exposure.  Correlations  and  volatilities are
calculated  from  historical  data series for each risk category and used in the
variance-covariance  matrix to calculate  VAR. DLJ's  variance-covariance  model
gives equal weight to earlier and later  historical data and assumes that market
rate movements  over one day are  adequately  represented by the use of a normal
distribution   and  therefore   does  not  include   certain  other   non-normal
distributions. Moreover, non-linear market movements are not included.

DLJ's  VAR  model,  in  common  with all other VAR  models,  is  limited  by its
assumptions and qualifications.  These limitations include the following:  (i) a
daily VAR does not capture the risk inherent in trading positions that cannot be
liquidated or hedged in one day, (ii) VAR is based on historical market data and
assumes that past  trading  patterns  will  predict the future,  (iii) it is not
possible to perfectly model all inherent market risks, (iv) correlations between
market  movements can vary,  particularly  in times of market stress and (v) the
model's  assumption  of a normal  distribution  may not  reflect  actual  market
movements.

                                      7-32
<PAGE>

DLJ believes that the use of a company-wide VAR analysis is important advance in
its risk management but is aware of the limitations  inherent in any statistical
analysis.  A VAR model  alone is not a  sufficient  tool to measure  and monitor
market risk and, as it has  traditionally  done,  DLJ will continue to use other
risk management measures, such as stress testing, independent review of position
and trading limits and daily revenue reports.

Total company-wide VAR was approximately $10.9 million at December 31, 1997. The
company-wide VAR is less than the sum of the individual  components below due to
the benefit of diversification  among the risks presented below. The VAR for the
three main  components of market risk,  expressed in terms of  theoretical  fair
values at December 31, 1997, is as follows:

                                                     (In Millions)

          Interest rate risk.....................   $       7.6
          Equity risk............................           7.9
          Foreign currency exchange rate risk....           1.2

Credit Risk

Credit risk related to various  financing  activities is reduced by the industry
practice of obtaining and maintaining  collateral.  DLJ monitors its exposure to
counterparty  risk  on  a  daily  basis  through  the  use  of  credit  exposure
information and the monitoring of collateral values.

All  counterparties  are reviewed on a periodic  basis to establish  appropriate
exposure  limits  for  a  variety  of  transactions.  As  appropriate,  specific
transactions  are analyzed to determine  the amount of potential  exposure  that
could arise, and the  counterparty's  credit is reviewed to determine whether it
supports such exposure.  In addition to the  counterparty's  credit status,  DLJ
analyzes market movements that could affect exposure levels.  DLJ considers four
main  factors  that  may  affect  trades  in  determining  trading  limits:  the
settlement  method;  the  time it will  take for a trade to  settle  (i.e.,  the
maturity  of the  trade);  the  volatility  that  could  affect the value of the
instruments  involved  in the trade;  and the size of the trade.  In addition to
determining trading limits, DLJ actively manages the credit exposure relating to
its trading activities by entering into master netting agreements when feasible;
monitoring the creditworthiness of counterparties and the related trading limits
on an ongoing basis and requesting  additional collateral when deemed necessary;
diversifying and limiting exposure to individual  counterparties  and geographic
locations; and limiting the duration of exposure. In certain cases, DLJ may also
close  out  transactions  or assign  them to other  counterparties  when  deemed
necessary or appropriate to mitigate credit risks.

FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning  the Company's  potential
exposure  to  market  risks,  as  well  as  statements  expressing  management's
expectations,  beliefs,  estimates,  forecasts,  projections and assumptions, as
indicated by words such as "believes,"  "estimates,"  "intends,"  "anticipates,"
"expects,"   "projects,"   "should,"   "probably,"  "risk,"  "target,"  "goals,"
"objectives," or similar expressions. The Company claims the protection afforded
by the safe  harbor for  forward-looking  statements  contained  in the  Private
Securities  Litigation  Reform  Act of 1995,  and  assumes no duty to update any
forward-looking  statement.  Forward-looking statements are subject to risks and
uncertainties.  Actual results could differ materially from those anticipated by
forward-looking  statements due to a number of important factors including those
discussed  elsewhere in this report and in the Company's  other public  filings,
press releases,  oral  presentations and discussions and the following:  (i) the
intensity of competition from other financial institutions;  (ii) secular trends
and the Company's experience with respect to mortality,  morbidity,  persistency
and claims  experience;  (iii) the Company's ability to develop,  distribute and
administer competitive products and services in a timely, cost-effective manner;
(iv) the  Company's  visibility in the market place and its financial and claims
paying ratings; (v) the effect of changes in laws and regulations  affecting the
Company's  businesses,  including  changes in tax laws  affecting  insurance and
annuity  products;  (vi) the volatile  nature of the  securities  business,  the
future  results of DLJ and Alliance and the  potential  losses that could result
from DLJ's  merchant  banking  activities  as a result of its capital  intensive
nature;   (vii)  market  risks  related  to  interest   rates,   equity  prices,
derivatives, foreign currency exchange and credit; (viii) the volatility of

                                      7-33
<PAGE>

returns from the Company's other equity investments;  (ix) the Company's ability
to develop information  technology and management information systems to support
strategic goals while continuing to control costs and expenses; (x) the costs of
defending litigation and the risk of unanticipated  material adverse outcomes in
such litigation;  (xi) changes in accounting and reporting practices;  (xii) the
performance  of others on whom the Company relies for  distribution,  investment
management,  reinsurance  and other  services;  (xiii) the  Company's  access to
adequate  financing  to support its future  business and (xiv) the effect of any
future acquisitions.

                                      7-34
<PAGE>

Part II, Item 7A.

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


The matters  set forth  under the caption  "Market  Risk,  Risk  Management  and
Derivative  Financial  Instruments" in  Management's  Discussion and Analysis of
Financial Condition and Results of Operations (Item 7 of this report) are
incorporated herein by reference.





                                      7A-1

<PAGE>

Part II, Item 8.

                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
<TABLE>
<CAPTION>

<S>                                                                                            <C>
Report of Independent Accountants.............................................................  F-1
Consolidated Financial Statements:
  Consolidated Balance Sheets, December 31, 1997 and 1996.....................................  F-2
  Consolidated Statements of Earnings, Years Ended December 31, 1997, 1996 and 1995...........  F-3
  Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1997,
    1996 and 1995.............................................................................  F-4
  Consolidated Statements of Cash Flows, Years Ended December 31, 1997, 1996 and 1995.........  F-5
  Notes to Consolidated Financial Statements..................................................  F-6

Report of Independent Accountants on Financial Statement Schedules............................  F-47

Consolidated Financial Statement Schedules:
Schedule I - Summary of Investments -  Other than Investments in Related Parties,
  December 31, 1997...........................................................................  F-48
Schedule III - Balance Sheets (Parent Company), December 31, 1997 and 1996....................  F-49
Schedule III - Statements of Earnings (Parent Company), Years Ended December 31, 1997,
  1996 and 1995 F-50 Schedule III - Statements  of Cash Flows (Parent  Company),
Years Ended December 31, 1997,
  1996 and 1995...............................................................................  F-51
Schedule V - Supplementary Insurance Information, Years Ended December 31, 1997,
  1996 and 1995...............................................................................  F-52
Schedule VI - Reinsurance, Years Ended December 31, 1997, 1996 and 1995.......................  F-55
</TABLE>





                                      FS-1

<PAGE>


February 10, 1998





                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1997 and 1996,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived assets in 1996 and for loan impairments in 1995.




/s/ Price Waterhouse, LLP
- ---------------------------



                                      F-1

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    19,630.9        $    18,077.0
  Mortgage loans on real estate.............................................         2,611.4              3,133.0
  Equity real estate........................................................         2,749.2              3,297.5
  Policy loans..............................................................         2,422.9              2,196.1
  Other equity investments..................................................           951.5                860.6
  Investment in and loans to affiliates.....................................           731.1                685.0
  Other invested assets.....................................................           624.7                 25.4
                                                                              -----------------    -----------------
      Total investments.....................................................        29,721.7             28,274.6
Cash and cash equivalents...................................................           300.5                538.8
Deferred policy acquisition costs...........................................         3,236.6              3,104.9
Amounts due from discontinued operations....................................           572.8                996.2
Other assets................................................................         2,685.2              2,552.2
Closed Block assets.........................................................         8,566.6              8,495.0
Separate Accounts assets....................................................        36,538.7             29,646.1
                                                                              -----------------    -----------------

Total Assets................................................................   $    81,622.1        $    73,607.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    21,579.5        $    21,865.6
Future policy benefits and other policyholder's liabilities.................         4,553.8              4,416.6
Short-term and long-term debt...............................................         1,991.2              1,766.9
Other liabilities...........................................................         3,257.1              2,785.1
Closed Block liabilities....................................................         9,073.7              9,091.3
Separate Accounts liabilities...............................................        36,306.3             29,598.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        76,761.6             69,523.8
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,105.8              3,105.8
Retained earnings...........................................................         1,235.9                798.7
Net unrealized investment gains.............................................           533.6                189.9
Minimum pension liability...................................................           (17.3)               (12.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         4,860.5              4,084.0
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    81,622.1        $    73,607.8
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                             <C>                 <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $      950.6       $       874.0      $       788.2
Premiums......................................................          601.5               597.6              606.8
Net investment income.........................................        2,282.8             2,203.6            2,088.2
Investment (losses) gains, net................................          (45.2)               (9.8)               5.3
Commissions, fees and other income............................        1,227.2             1,081.8              897.1
Contribution from the Closed Block............................          102.5               125.0              143.2
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,119.4             4,872.2            4,528.8
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,266.2             1,270.2            1,248.3
Policyholders' benefits.......................................          978.6             1,317.7            1,008.6
Other operating costs and expenses............................        2,203.9             2,075.7            1,775.8
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,448.7             4,663.6            4,032.7
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................          670.7               208.6              496.1
Federal income taxes..........................................           91.5                 9.7              120.5
Minority interest in net income of consolidated subsidiaries..           54.8                81.7               62.8
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          524.4               117.2              312.8
Discontinued operations, net of Federal income taxes..........          (87.2)              (83.8)               -
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                 (23.1)               -
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      437.2       $        10.3      $       312.8
                                                                =================  =================  =================
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning and end of year.....        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year..........................          798.7               788.4              475.6
Net earnings..................................................          437.2                10.3              312.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,235.9               798.7              788.4
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year...          189.9               396.5             (220.5)
Change in unrealized investment gains (losses)................          343.7              (206.6)             617.0
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains, end of year..................          533.6               189.9              396.5
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (12.9)              (35.1)              (2.7)
Change in minimum pension liability...........................           (4.4)               22.2              (32.4)
                                                                                                      -----------------
                                                                -----------------  -----------------
Minimum pension liability, end of year........................          (17.3)              (12.9)             (35.1)
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    4,860.5       $     4,084.0      $     4,258.1
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      437.2       $        10.3      $       312.8
Adjustments  to  reconcile  net  earnings  to net  cash  provided  by  operating
  activities:
  Interest credited to policyholders' account balances........        1,266.2             1,270.2            1,248.3
  Universal life and investment-type product
    policy fee income.........................................         (950.6)             (874.0)            (788.2)
  Investment losses (gains)...................................           45.2                 9.8               (5.3)
  Change in Federal income tax payable........................          (74.4)             (197.1)             221.6
  Other, net..................................................          169.4               330.2               80.5
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          893.0               549.4            1,069.7
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,702.9             2,275.1            1,897.4
  Sales.......................................................       10,385.9             8,964.3            8,867.1
  Purchases...................................................      (13,205.4)          (12,559.6)         (11,675.5)
  (Increase) decrease in short-term investments...............         (555.0)              450.3              (99.3)
  Decrease in loans to discontinued operations................          420.1             1,017.0            1,226.9
  Sale of subsidiaries........................................          261.0                 -                  -
  Other, net..................................................         (612.6)             (281.0)            (413.4)
                                                                -----------------  -----------------  -----------------

Net cash used by investing activities.........................         (603.1)             (133.9)            (196.8)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities: Policyholders' account balances:
    Deposits..................................................        1,281.7             1,925.4            2,586.5
    Withdrawals...............................................       (1,886.8)           (2,385.2)          (2,657.1)
  Net increase (decrease) in short-term financings............          419.9                 (.3)             (16.4)
  Additions to long-term debt.................................           32.0                 -                599.7
  Repayments of long-term debt................................         (196.4)             (124.8)             (40.7)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (83.9)                -             (1,215.4)
  Other, net..................................................          (94.7)              (66.5)             (48.4)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (528.2)             (651.4)            (791.8)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (238.3)             (235.9)              81.1
Cash and cash equivalents, beginning of year..................          538.8               774.7              693.6
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      300.5       $       538.8      $       774.7
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      217.1       $       109.9      $        89.6
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      170.0       $       (10.0)     $       (82.7)
                                                                =================  =================  =================
</TABLE>
                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business  is  conducted  principally  by  Equitable  Life and,  prior to
        December 31, 1996, its wholly owned life insurance subsidiary, Equitable
        Variable Life Insurance Company  ("EVLICO").  Effective January 1, 1997,
        EVLICO was merged into Equitable  Life,  which  continues to conduct the
        Company's  insurance  business.  Equitable Life's investment  management
        business,  which comprises the Investment Services segment, is conducted
        principally  by  Alliance  Capital  Management  L.P.   ("Alliance")  and
        Donaldson,  Lufkin & Jenrette,  Inc. ("DLJ"),  an investment banking and
        brokerage  affiliate.  AXA-UAP ("AXA"),  a French holding company for an
        international   group  of  insurance  and  related  financial   services
        companies,   is  the  Holding  Company's  largest  shareholder,   owning
        approximately  58.7% at  December  31,  1997  (54.3%  if all  securities
        convertible  into,  and options on, common stock were to be converted or
        exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment advisory subsidiary,  and, through
        June  10,  1997,  Equitable  Real  Estate  Investment  Management,  Inc.
        ("EREIM"), a real estate investment management subsidiary which was sold
        (see  Note 5);  and  those  partnerships  and  joint  ventures  in which
        Equitable Life or its subsidiaries  has control and a majority  economic
        interest  (collectively,  including its consolidated  subsidiaries,  the
        "Company").  The  Company's  investment in DLJ is reported on the equity
        basis of accounting.  Closed Block assets and liabilities and results of
        operations  are presented in the  consolidated  financial  statements as
        single  line  items  (see  Note  6).  Unless  specifically  stated,  all
        disclosures  contained  herein  supporting  the  consolidated  financial
        statements exclude the Closed Block related amounts.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued operations (see Note
        7).

        The years  "1997,"  "1996" and "1995" refer to the years ended  December
        31, 1997, 1996 and 1995, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1997 presentation.

        Closed Block

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.


                                      F-6
<PAGE>

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the benefit of the Holding Company. No reallocation, transfer, borrowing
        or  lending  of assets can be made  between  the Closed  Block and other
        portions  of  Equitable  Life's  General  Account,  any of its  Separate
        Accounts or any affiliate of Equitable  Life without the approval of the
        New York  Superintendent  of Insurance  (the  "Superintendent").  Closed
        Block  assets and  liabilities  are carried on the same basis as similar
        assets and liabilities held in the General Account. The excess of Closed
        Block  liabilities  over Closed  Block  assets  represents  the expected
        future  post-tax  contribution  from the  Closed  Block  which  would be
        recognized  in income over the period the policies and  contracts in the
        Closed Block remain in force.

        Discontinued Operations

        Discontinued operations consist of the business of the former Guaranteed
        Interest   Contract   ("GIC")   segment   which   includes   the   Group
        Non-Participating  Wind-Up Annuities  ("Wind-Up  Annuities") and the GIC
        lines  of  business.  An  allowance  was  established  for  the  premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each  quarter  and,  during the 1997 and 1996 fourth  quarter
        reviews,  the  allowance  for future  losses was  increased.  Management
        believes  the  allowance  for  future  losses at  December  31,  1997 is
        adequate to provide for all future losses; however, the determination of
        the allowance  continues to involve  numerous  estimates and  subjective
        judgments regarding the expected performance of Discontinued  Operations
        Investment  Assets.  There can be no assurance  the losses  provided for
        will not  differ  from the  losses  ultimately  realized.  To the extent
        actual  results or future  projections  of the  discontinued  operations
        differ  from   management's   current  best  estimates  and  assumptions
        underlying  the allowance for future  losses,  the  difference  would be
        reflected in the  consolidated  statements  of earnings in  discontinued
        operations.  In  particular,  to the extent  income,  sales proceeds and
        holding periods for equity real estate differ from management's previous
        assumptions,  periodic adjustments to the allowance are likely to result
        (see Note 7).

        Accounting Changes

        In 1996, the Company changed its method of accounting for  long-duration
        participating  life  insurance  contracts,  primarily  within the Closed
        Block,  in accordance  with the  provisions  prescribed by SFAS No. 120,
        "Accounting  and Reporting by Mutual Life Insurance  Enterprises  and by
        Insurance   Enterprises   for   Certain   Long-Duration    Participating
        Contracts".  (See "Deferred Policy Acquisition  Costs,"  "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to The Equitable's cost of funds.
        The  adoption of the  statement  resulted  in the  release of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management has committed to disposing of by sale or abandonment is
        classified  as real estate held for sale.  Valuation  allowances on real
        estate  held  for  sale  continue  to be  computed  using  the  lower of
        depreciated  cost or estimated  fair value,  net of  disposition  costs.
        Implementation of the SFAS No. 121 impairment  requirements  relative to
        other  assets to be disposed of resulted in a charge for the  cumulative
        effect of an accounting change of $23.1 million, net of a Federal income
        tax  benefit of $12.4  million,  due to the  writedown  to fair value of
        building improvements relating to facilities vacated in 1996.

        In the  first  quarter  of 1995,  the  Company  adopted  SFAS  No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  Impaired  loans
        within  SFAS No.  114's  scope are to be  measured  based on the present
        value of expected future cash flows  discounted at the loan's  effective
        interest rate, at the loan's  observable  market price or the fair value
        of the collateral if the loan is collateral  dependent.  The adoption of
        this  statement  did not  have a  material  effect  on the  level of the
        allowances  for  possible  losses  or  on  the  Company's   consolidated
        statements of earnings and shareholder's equity.

                                      F-7
<PAGE>

        New Accounting Pronouncements

        In January  1998,  the Financial  Accounting  Standards  Board  ("FASB")
        issued SFAS No. 132,  "Employers'  Disclosures  about  Pension and Other
        Postretirement   Benefits,"   which  revises   current  note  disclosure
        requirements for employers' pension and other retiree benefits. SFAS No.
        132 is effective for fiscal years beginning after December 15, 1997. The
        Company  will  adopt  the  provisions  of  SFAS  No.  132  in  the  1998
        consolidated financial statements.

        In December 1997, the American Institute of Certified Public Accountants
        ("AICPA")  issued  Statement of Position  ("SOP") 97-3,  "Accounting  by
        Insurance and Other Enterprises for Insurance-Related  Assessments". SOP
        97-3 provides guidance for assessments  related to insurance  activities
        and  requirements  for  disclosure of certain  information.  SOP 97-3 is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments
        of an  Enterprise  and Related  Information".  SFAS No. 131  establishes
        standards for the way public  business  enterprises  report  information
        about  operating  segments  in annual and interim  financial  statements
        issued  to  shareholders.  It also  establishes  standards  for  related
        disclosures  about  products and  services,  geographic  areas and major
        customers.  Generally,  financial  information  will be  required  to be
        reported  on  the  basis  used  by  management  for  evaluating  segment
        performance and for deciding how to allocate resources to segments. This
        statement is effective  for fiscal years  beginning  after  December 15,
        1997 and need not be applied to interim reporting in the initial year of
        adoption.  Restatement of comparative information for earlier periods is
        required.  Management is currently  reviewing its definition of business
        segments in light of the requirements of SFAS No. 131.

        In June 1997,  the FASB issued SFAS No.  130,  "Reporting  Comprehensive
        Income". SFAS No. 130 establishes standards for reporting and displaying
        comprehensive income and its components in a full set of general purpose
        financial  statements.  SFAS No. 130 requires an  enterprise to classify
        items of other  comprehensive  income  by their  nature  in a  financial
        statement  and display the  accumulated  balance of other  comprehensive
        income separately from retained earnings and additional  paid-in capital
        in the  equity  section  of a  statement  of  financial  position.  This
        statement is effective  for fiscal years  beginning  after  December 15,
        1997.  Reclassification  of  financial  statements  for earlier  periods
        provided for  comparative  purposes is required.  The Company will adopt
        the  provisions  of SFAS  No.  130 in its  1998  consolidated  financial
        statements.

        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Implementation of SFAS No. 125 did not have nor is SFAS No. 127 expected
        to  have a  material  impact  on the  Company's  consolidated  financial
        statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.


                                      F-8
<PAGE>

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal income taxes, amounts  attributable to discontinued  operations,
        participating  group annuity  contracts and deferred policy  acquisition
        costs ("DAC") related to universal life and investment-type products and
        participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.


                                      F-9
<PAGE>

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1997, the expected  investment  yield,  excluding
        policy  loans,  generally  ranged from 7.53%  grading to 7.92% over a 20
        year period.  Estimated gross margin includes  anticipated  premiums and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with  an  offset  to   unrealized   gains   (losses)   in   consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.


                                      F-10
<PAGE>

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its DI reserves
        have been calculated on a reasonable  basis and are adequate,  there can
        be no  assurance  reserves  will be  sufficient  to  provide  for future
        liabilities.


                                      F-11
<PAGE>

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $886.7 million and $869.4 million at December 31,
        1997 and  1996,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       190.2       $      189.0       $      176.0
        Incurred benefits related to prior years...........            2.1               69.1               67.8
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       192.3       $      258.1       $      243.8
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        28.8       $       32.6       $       37.0
        Benefits paid related to prior years...............          146.2              153.3              137.8
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       175.0       $      185.9       $      174.8
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1997,  participating  policies,  including  those in the
        Closed Block, represent  approximately 21.2% ($50.2 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1997, 1996 and 1995,  investment  results of
        such  Separate  Accounts  were $3,411.1  million,  $2,970.6  million and
        $1,963.2 million, respectively.

                                      F-12
<PAGE>

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the opinion,  compensation expense is recorded on the date of grant
        only if the current  market price of the  underlying  stock  exceeds the
        exercise  price.  See  Note  21 for the pro  forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
       <S>                                      <C>                <C>                 <C>                <C>
        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,230.3      $       785.0       $       74.5       $    14,940.8
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..          673.0                6.8                 .1               679.7
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================
        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
        December 31, 1996
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $    13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3             2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3             1,559.3
            States and political subdivisions..           77.0                4.5                -                  81.5
            Foreign governments................          302.6               18.0                2.2               318.4
            Redeemable preferred stock.........          139.1                3.3                7.1               135.3
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $    18,077.0
                                                =================  =================   ================   =================
        Equity Securities:
          Common stock.........................  $       362.0      $        49.3       $       17.7       $       393.6
                                                =================  =================   ================   =================
</TABLE>

                                      F-13
<PAGE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1997 and 1996,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,759.2 million and $3,915.7 million,  respectively, had estimated fair
        values of $3,903.9 million and $4,024.6 million, respectively.

        The contractual maturity of bonds at December 31, 1997 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                       <C>                <C>
        Due in one year or less................................................  $      149.9       $      151.3
        Due in years two through five..........................................       2,962.8            3,025.2
        Due in years six through ten...........................................       6,863.9            7,093.0
        Due after ten years....................................................       6,952.3            7,502.7
        Mortgage-backed securities.............................................       1,702.8            1,725.0
                                                                                ----------------   -----------------
        Total..................................................................  $   18,631.7       $   19,497.2
                                                                                ================   =================
</TABLE>

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1997,  approximately 17.85% of the $18,610.6 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

                                      F-14
<PAGE>

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Balances, beginning of year........................  $       137.1       $      325.3       $      284.9
        SFAS No. 121 release...............................            -               (152.4)               -
        Additions charged to income........................          334.6              125.0              136.0
        Deductions for writedowns and
          asset dispositions...............................          (87.2)            (160.8)             (95.6)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       384.5       $      137.1       $      325.3
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        55.8       $       50.4       $       65.5
          Equity real estate...............................          328.7               86.7              259.8
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.5       $      137.1       $      325.3
                                                            =================   ================   =================
</TABLE>

        At December 31, 1997, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $12.6 million
        of fixed maturities and $.9 million of mortgage loans on real estate.

        At  December  31,  1997 and 1996,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $23.4  million  (0.9% of total
        mortgage loans on real estate) and $12.4 million (0.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $183.4
        million and $388.3 million at December 31, 1997 and 1996,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $17.2  million,  $35.5  million and $52.1  million in
        1997, 1996 and 1995, respectively.  Gross interest income on these loans
        included  in net  investment  income  aggregated  $12.7  million,  $28.2
        million and $37.4 million in 1997, 1996 and 1995, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1997                 1996
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                  <C>                 <C>
        Impaired mortgage loans with provision for losses..................  $        196.7       $        340.0
        Impaired mortgage loans without provision for losses...............             3.6                122.3
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           200.3                462.3
        Provision for losses...............................................           (51.8)               (46.4)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        148.5       $        415.9
                                                                            ===================  ===================
</TABLE>
        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

                                      F-15
<PAGE>

        During 1997, 1996 and 1995, respectively, the Company's average recorded
        investment in impaired mortgage loans was $246.9 million, $552.1 million
        and  $429.0  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $15.2  million,  $38.8 million and $27.9 million
        ($2.3  million,  $17.9  million and $13.4  million  recognized on a cash
        basis) for 1997, 1996 and 1995, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1997 and 1996,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $1,023.5   million  and  $345.6  million,
        respectively.  For 1997,  1996 and 1995,  respectively,  real  estate of
        $152.0  million,  $58.7  million  and  $35.3  million  was  acquired  in
        satisfaction  of debt. At December 31, 1997 and 1996,  the Company owned
        $693.3 million and $771.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $541.1
        million and $587.5 million at December 31, 1997 and 1996,  respectively.
        Depreciation expense on real estate totaled $74.9 million, $91.8 million
        and $121.7 million for 1997, 1996 and 1995, respectively.

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (29 and 34  individual  ventures  as of  December  31,  1997  and  1996,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)

        <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $    1,700.9       $    1,883.7
        Investments in securities, generally at estimated fair value...........       1,374.8            2,430.6
        Cash and cash equivalents..............................................         105.4               98.0
        Other assets...........................................................         584.9              427.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $    3,766.0       $    4,839.3
                                                                                ================   =================

        Borrowed funds - third party...........................................  $      493.4       $    1,574.3
        Borrowed funds - the Company...........................................          31.2              137.9
        Other liabilities......................................................         284.0              415.8
                                                                                ----------------   -----------------
        Total liabilities......................................................         808.6            2,128.0
                                                                                ----------------   -----------------

        Partners' capital......................................................       2,957.4            2,711.3
                                                                                ----------------   -----------------

        Total Liabilities and Partners' Capital................................  $    3,766.0       $    4,839.3
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      568.5       $      806.8
        Equity in limited partnership interests not included above.............         331.8              201.8
        Other..................................................................           4.3                9.8
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $      904.6       $    1,018.4
                                                                                ================   =================
</TABLE>

                                      F-16
<PAGE>

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       310.5       $      348.9       $      463.5
        Revenues of other limited partnership interests....          506.3              386.1              242.3
        Interest expense - third party.....................          (91.8)            (111.0)            (135.3)
        Interest expense - the Company.....................           (7.2)             (30.0)             (41.0)
        Other expenses.....................................         (263.6)            (282.5)            (397.7)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       454.2       $      311.5       $      131.8
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        76.7       $       73.9       $       49.1
        Equity in net earnings of limited partnerships
          interests not included above.....................           69.5               35.8               44.8
        Other..............................................            (.9)                .9                1.0
                                                                                                   -----------------
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       145.3       $      110.6       $       94.9
                                                            =================   ================   =================
</TABLE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $     1,459.4       $    1,307.4       $    1,151.1
        Mortgage loans on real estate......................          260.8              303.0              329.0
        Equity real estate.................................          390.4              442.4              560.4
        Other equity investments...........................          156.9              122.0               76.9
        Policy loans.......................................          177.0              160.3              144.4
        Other investment income............................          181.7              217.4              273.0
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,626.2            2,552.5            2,534.8
                                                            -----------------   ----------------   -----------------

          Investment expenses..............................          343.4              348.9              446.6
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,282.8       $    2,203.6       $    2,088.2
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $        88.1       $       60.5       $      119.9
        Mortgage loans on real estate......................          (11.2)             (27.3)             (40.2)
        Equity real estate.................................         (391.3)             (79.7)             (86.6)
        Other equity investments...........................           14.1               18.9               12.8
        Sale of subsidiaries...............................          252.1                -                  -
        Issuance and sales of Alliance Units...............            -                 20.6                -
        Other..............................................            3.0               (2.8)               (.6)
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $       (45.2)      $       (9.8)      $        5.3
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

        Writedowns of fixed maturities amounted to $11.7 million,  $29.9 million
        and $46.7 million for 1997, 1996 and 1995, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted  to  $136.4  million  and  $23.7  million  for 1997  and  1996,
        respectively.  In the fourth quarter of 1997,  the Company  reclassified
        $1,095.4 million depreciated cost of equity real estate from real estate
        held  for the  production  of  income  to real  estate  held  for  sale.
        Additions to valuation  allowances of $227.6  million were recorded upon
        these transfers.  Additionally in the fourth quarter,  $132.3 million of
        writedowns on real estate held for production of income were recorded.

        For 1997,  1996 and 1995,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $9,789.7
        million,  $8,353.5 million and $8,206.0  million.  Gross gains of $166.0
        million,  $154.2  million and $211.4  million and gross losses of $108.8
        million, $92.7 million and $64.2 million, respectively, were realized on
        these sales. The change in unrealized  investment gains (losses) related
        to fixed maturities  classified as available for sale for 1997, 1996 and
        1995 amounted to $513.4 million,  $(258.0) million and $1,077.2 million,
        respectively.

        For 1997,  1996 and 1995,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $137.5  million,  $136.7
        million and $131.2 million, respectively.

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million note maturing in eight years and bearing interest at the rate of
        7.4%,  subject to certain  adjustments.  Equitable  Life  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term  advisory  agreements  whereby  ERE will  continue  to provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June 10, 1997 and the years ended  December  31, 1996 and 1995,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million,  $226.1 million and $245.6 million and combined net earnings of
        $10.7 million,  $30.7 million and $27.9 million.  Total combined  assets
        and liabilities as reported at December 31, 1996 were $171.8 million and
        $130.1 million, respectively.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  to be  determined  at a later  date.  The  excess  of the
        purchase price, including acquisition costs and minority interest,  over
        the  fair  value of  Cursitor's  net  assets  acquired  resulted  in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3 million,  respectively.  The Company recognized an investment gain
        of $20.6  million as a result of the issuance of Alliance  Units in this
        transaction.  On June 30, 1997,  Alliance  reduced the recorded value of
        goodwill  and  contracts  associated  with  Alliance's   acquisition  of
        Cursitor by $120.9 million.  This charge reflected  Alliance's view that
        Cursitor's continuing decline in assets under management and its reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1997, the Company's ownership of Alliance Units was approximately 56.9%.

                                      F-18
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

       <S>                                                   <C>                 <C>                <C>
        Balance, beginning of year.........................  $       189.9       $      396.5       $     (220.5)
        Changes in unrealized investment gains (losses)....          543.3             (297.6)           1,198.9
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           53.2                -                (78.1)
            DAC............................................          (89.0)              42.3             (216.8)
            Deferred Federal income taxes..................         (163.8)              48.7             (287.0)
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       533.6       $      189.9       $      396.5
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       871.2       $      357.8       $      615.9
            Other equity investments.......................           33.7               31.6               31.1
            Other, principally Closed Block................           80.9               53.1               93.1
                                                            -----------------   ----------------   -----------------
              Total........................................          985.8              442.5              740.1
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (19.0)             (72.2)             (72.2)
              DAC..........................................         (141.0)             (52.0)             (94.3)
              Deferred Federal income taxes................         (292.2)            (128.4)            (177.1)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       533.6       $      189.9       $      396.5
                                                            =================   ================   =================
</TABLE>

6)      CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
       <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,059.4 and $3,820.7)...........................................  $    4,231.0         $    3,889.5
        Mortgage loans on real estate........................................       1,341.6              1,380.7
        Policy loans.........................................................       1,700.2              1,765.9
        Cash and other invested assets.......................................         282.7                336.1
        DAC..................................................................         775.2                876.5
        Other assets.........................................................         235.9                246.3
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,566.6         $    8,495.0
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    8,993.2         $    8,999.7
        Other liabilities....................................................          80.5                 91.6
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,073.7         $    9,091.3
                                                                              =================    =================
</TABLE>

                                      F-19
<PAGE>

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       687.1       $      724.8       $      753.4
        Investment income (net of investment
          expenses of $27.0, $27.3 and $26.7)..............          574.9              546.6              538.9
        Investment losses, net.............................          (42.4)              (5.5)             (20.2)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,219.6            1,265.9            1,272.1
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,066.7            1,106.3            1,077.6
        Other operating costs and expenses.................           50.4               34.6               51.3
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,117.1            1,140.9            1,128.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $       102.5       $      125.0       $      143.2
                                                            =================   ================   =================
</TABLE>

        At December 31, 1997 and 1996, problem mortgage loans on real estate had
        an amortized  cost of $8.1 million and $4.3 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized cost of $70.5 million and $114.2 million,
        respectively.  At December 31, 1996, the restructured  mortgage loans on
        real estate  amount  included $.7 million of problem  mortgage  loans on
        real estate.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $       109.1      $       128.1
        Impaired mortgage loans without provision for losses...................             .6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................          109.7              128.7
        Provision for losses...................................................          (17.4)             (12.9)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        92.3      $       115.8
                                                                                ================   =================
</TABLE>

        During  1997,  1996  and  1995,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $110.2 million, $153.8 million
        and $146.9 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $9.4  million,  $10.9 million and $5.9
        million  ($4.1  million,  $4.7 million and $1.3 million  recognized on a
        cash basis) for 1997, 1996 and 1995, respectively.

        Valuation  allowances  amounted to $18.5  million  and $13.8  million on
        mortgage  loans on real  estate and $16.8  million  and $3.7  million on
        equity real estate at December  31, 1997 and 1996,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million,  $12.8  million  and $16.8  million  for  1997,  1996 and 1995,
        respectively  and  writedowns  of equity real estate  subsequent  to the
        adoption of SFAS No. 121 amounted to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were recorded upon these transfers.  Additionally, in the fourth
        quarter,  $28.8 million of writedowns on real estate held for production
        of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-20
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)

        <S>                                                                   <C>                   <C>
        Assets
        Mortgage loans on real estate........................................  $      655.5         $    1,111.1
        Equity real estate...................................................         655.6                925.6
        Other equity investments.............................................         209.3                300.5
        Short-term investments...............................................         102.0                 63.2
        Other invested assets................................................          41.9                 50.9
                                                                              -----------------    -----------------
          Total investments..................................................       1,664.3              2,451.3
        Cash and cash equivalents............................................         106.8                 42.6
        Other assets.........................................................         253.9                242.9
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    2,025.0         $    2,736.8
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,048.3         $    1,335.9
        Allowance for future losses..........................................         259.2                262.0
        Amounts due to continuing operations.................................         572.8                996.2
        Other liabilities....................................................         144.7                142.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    2,025.0         $    2,736.8
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Revenues
        Investment income (net of investment
          expenses of $97.3, $127.5 and $153.1)............  $       188.6       $      245.4       $      323.6
        Investment losses, net.............................         (173.7)             (18.9)             (22.9)
        Policy fees, premiums and other income.............             .2                 .2                 .7
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................           15.1              226.7              301.4

        Benefits and other deductions......................          169.5              250.4              326.5
        Losses charged to allowance for future losses......         (154.4)             (23.7)             (25.1)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (134.1)            (129.0)               -
        Federal income tax benefit.........................           46.9               45.2                -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (87.2)      $      (83.8)      $        -
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations  against  the  allowance,  re-estimates  future  losses,  and
        adjusts the  allowance,  if  appropriate.  Additionally,  as part of the
        Company's  annual  planning  process  which  takes  place in the  fourth
        quarter of each year,  investment and benefit cash flow  projections are
        prepared.  These updated  assumptions and estimates resulted in the need
        to strengthen the allowance in 1997 and 1996, respectively.

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in the fourth quarter, $92.5 million of writedown on real
        estate held for production of income were recognized.

        Benefits and other deductions includes $53.3 million, $114.3 million and
        $154.6  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1997, 1996 and 1995, respectively.

                                      F-21
<PAGE>

        Valuation  allowances  amounted  to $28.4  million  and $9.0  million on
        mortgage  loans on real estate and $88.4  million  and $20.4  million on
        equity real estate at December  31, 1997 and 1996,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1997 and 1996, problem mortgage loans on real estate had
        amortized  costs of $11.0  million and $7.9 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $109.4 million and $208.1 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)

        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $       101.8      $        83.5
        Impaired mortgage loans without provision for losses...................             .2               15.0
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................          102.0               98.5
        Provision for losses...................................................          (27.3)              (8.8)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        74.7      $        89.7
                                                                                ================   =================
</TABLE>

        During  1997,  1996  and  1995,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $89.2 million, $134.8
        million and $177.4 million, respectively.  Interest income recognized on
        these impaired  mortgage  loans totaled $6.6 million,  $10.1 million and
        $4.5 million ($5.3 million, $7.5 million and $.4 million recognized on a
        cash basis) for 1997, 1996 and 1995, respectively.

        At December  31, 1997 and 1996,  discontinued  operations  had  carrying
        values of $156.2  million  and  $263.0  million,  respectively,  of real
        estate acquired in satisfaction of debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      422.2         $      174.1
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.6
          Other..............................................................            .3                   .5
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.5
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.87% - 12.00% due through 2006....................         951.1                968.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          18.5                 24.7
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,569.0              1,592.8
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,991.2         $    1,766.9
                                                                              =================    =================
</TABLE>

                                      F-22
<PAGE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying interest rates and expires in June 2000.
        The interest rates are based on external  indices  dependent on the type
        of borrowing  and at December 31, 1997 range from 5.88% to 8.50%.  There
        were no  borrowings  outstanding  under  this bank  credit  facility  at
        December 31, 1997.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December 31, 1997, $50.0 million was outstanding under this program.

        During 1996,  Alliance entered into a $250.0 million five-year revolving
        credit facility with a group of banks. Under the facility,  the interest
        rate, at the option of Alliance, is a floating rate generally based upon
        a defined  prime rate,  a rate related to the London  Interbank  Offered
        Rate  ("LIBOR") or the Federal  funds rate. A facility fee is payable on
        the  total  facility.  The  revolving  credit  facility  will be used to
        provide back-up liquidity for Alliance's $250.0 million commercial paper
        program, to fund commission payments to financial intermediaries for the
        sale of Class B and C shares under Alliance's  mutual fund  distribution
        system, and for general working capital purposes.  At December 31, 1997,
        Alliance had $72.0 million in  commercial  paper  outstanding  and there
        were no borrowings under the revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance  costs.  Payments of interest on, or principal  of, the Surplus
        Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,164.0  million and $1,406.4 million at December 31, 1997
        and 1996, respectively, as collateral for certain long-term debt.

        At December 31, 1997,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1998 and the succeeding
        four  years are $565.8  million,  $201.4  million,  $8.6  million,  $1.7
        million and $1.8 million, respectively, and $790.6 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
       <S>                                                   <C>                <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       186.5       $       97.9       $      (11.7)
          Deferred.........................................          (95.0)             (88.2)             132.2
                                                            -----------------   ----------------   -----------------
        Total..............................................  $        91.5       $        9.7       $      120.5
                                                            =================   ================   =================
</TABLE>

                                      F-23
<PAGE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                <C>
        Expected Federal income tax expense................  $       234.7       $       73.0       $      173.7
        Non-taxable minority interest......................          (38.0)             (28.6)             (22.0)
        Adjustment of tax audit reserves...................          (81.7)               6.9                4.1
        Equity in unconsolidated subsidiaries..............          (45.1)             (32.3)             (19.4)
        Other..............................................           21.6               (9.3)             (15.9)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $        91.5       $        9.7       $      120.5
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>
                                                       December 31, 1997                  December 31, 1996
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)

        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     257.9      $        -        $      259.2      $       -
        Other..................................         30.7               -                 -                1.8
        DAC, reserves and reinsurance..........          -               222.8               -              166.0
        Investments............................          -               405.7               -              328.6
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     288.6      $      628.5      $      259.2      $     496.4
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                  <C>                <C>
        DAC, reserves and reinsurance......................  $        46.2       $     (156.2)      $       63.3
        Investments........................................         (113.8)              78.6               13.0
        Compensation and related benefits..................            3.7               22.3               30.8
        Other..............................................          (31.1)             (32.9)              25.1
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense................................  $       (95.0)      $      (88.2)      $      132.2
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Company's consolidated Federal income tax returns for the years 1989
        through  1991.  Management  believes  these audits will have no material
        adverse effect on the Company's results of operations.

                                      F-24
<PAGE>

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
       <S>                                                   <C>                <C>                <C>
        Direct premiums....................................  $       448.6       $      461.4       $      474.2
        Reinsurance assumed................................          198.3              177.5              171.3
        Reinsurance ceded..................................          (45.4)             (41.3)             (38.7)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       601.5       $      597.6       $      606.8
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        61.0       $       48.2       $       44.0
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        70.6       $       54.1       $       48.9
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        36.4       $       32.3       $       28.5
                                                            =================   ================   =================
</TABLE>

        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.   During  1996,  the  Company's   retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.6 million,
        $2.4 million and $260.6 million for 1997,  1996 and 1995,  respectively.
        Ceded death and disability benefits totaled $4.3 million,  $21.2 million
        and $188.1  million  for 1997,  1996 and 1995,  respectively.  Insurance
        liabilities  ceded totaled $593.8 million and $652.4 million at December
        31, 1997 and 1996, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        32.5       $       33.8       $       30.0
        Interest cost on projected benefit obligations.....          128.2              120.8              122.0
        Actual return on assets............................         (307.6)            (181.4)            (309.2)
        Net amortization and deferrals.....................          166.6               43.4              155.6
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        19.7       $       16.6       $       (1.6)
                                                            =================   ================   =================
</TABLE>

                                      F-25
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Actuarial present value of obligations:
          Vested...............................................................  $    1,702.6       $    1,672.2
          Non-vested...........................................................           3.9               10.1
                                                                                ----------------   -----------------
        Accumulated Benefit Obligation.........................................  $    1,706.5       $    1,682.3
                                                                                ================   =================

        Plan assets at fair value..............................................  $    1,867.4       $    1,626.0
        Projected benefit obligations..........................................       1,801.3            1,765.5
                                                                                ----------------   -----------------
        Projected benefit obligations (in excess of) or less than plan assets..          66.1             (139.5)
        Unrecognized prior service cost........................................          (9.9)             (17.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          95.0              280.0
        Unrecognized net asset at transition...................................           3.1                4.7
        Additional minimum liability...........................................           -                (19.3)
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      154.3       $      108.0
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.25% and 4.07%, respectively, at December 31, 1997 and
        7.5% and 4.25%,  respectively,  at December 31,  1996.  As of January 1,
        1997 and 1996,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

        The  Company  recorded,  as a  reduction  of  shareholders'  equity,  an
        additional minimum pension liability of $17.3 million and $12.9 million,
        net  of  Federal   income   taxes,   at  December  31,  1997  and  1996,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $33.2 million,
        $34.7 million and $36.4 million for 1997, 1996 and 1995, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1997,  1996 and 1995,  the  Company  made
        estimated  postretirement  benefits  payments  of $18.7  million,  $18.9
        million and $31.1 million, respectively.

                                      F-26
<PAGE>

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                 <C>
        Service cost.......................................  $         4.5       $        5.3       $        4.0
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.7               34.6               34.7
        Net amortization and deferrals.....................            1.9                2.4               (2.3)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        41.1       $       42.3       $       36.4
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation:
          Retirees.............................................................  $      388.5       $      381.8
          Fully eligible active plan participants..............................          45.7               50.7
          Other active plan participants.......................................          56.6               60.7
                                                                                ----------------   -----------------
                                                                                        490.8              493.2
        Unrecognized prior service cost........................................          40.3               50.5
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (140.6)            (150.5)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      390.5       $      393.2
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active  employees and costs to the Company of providing these
        medical  benefits  will  be  limited  to  200%  of  1993  costs  for all
        participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated  postretirement  benefits  obligation  was  8.75%  in  1997,
        gradually  declining  to 2.75% in the  year  2009 and in 1996 was  9.5%,
        gradually  declining to 3.5% in the year 2009. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.25%
        and 7.50% at December 31, 1997 and 1996, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1997
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1997 and 1996,  respectively,  was  $1,353.4  million and
        $649.9 million.  The average unexpired terms at December 31, 1997 ranged
        from 1.5 to 3.8 years.  At December  31, 1997,  the cost of  terminating
        outstanding  matched  swaps in a loss position was $10.9 million and the
        unrealized  gain on  outstanding  matched  swaps in a gain  position was
        $38.9  million.  The  Company  has no  intention  of  terminating  these
        contracts  prior to  maturity.  During  1996 and 1995,  net gains of $.2
        million and $1.4 million, respectively, were recorded in connection with
        interest rate swap activity.  Equitable Life has implemented an interest
        rate cap program designed to hedge crediting rates on interest-sensitive
        individual annuities contracts. The outstanding

                                      F-27
<PAGE>

        notional  amounts at December 31, 1997 of contracts  purchased  and sold
        were $7,250.0 million and $875.0 million,  respectively. The net premium
        paid by Equitable Life on these contracts was $48.5 million and is being
        amortized  ratably over the contract  periods ranging from 1 to 5 years.
        Income and  expense  resulting  from this  program are  reflected  as an
        adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1997 and 1996.

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

                                      F-28
<PAGE>

        Fair values for long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:
<TABLE>
<CAPTION>
                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1997                               1996
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)

        <S>                                      <C>              <C>              <C>                <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,611.4     $     2,822.8     $     3,133.0     $    3,394.6
        Other limited partnership interests....         509.4             509.4             467.0            467.0
        Policy loans...........................       2,422.9           2,493.9           2,196.1          2,221.6
        Policyholders' account balances -
          investment contracts.................      12,611.0          12,714.0          12,908.7         12,992.2
        Long-term debt.........................       1,569.0           1,531.5           1,592.8          1,557.7

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,341.6           1,420.7           1,380.7          1,425.6
        Other equity investments...............          86.3              86.3             105.0            105.0
        Policy loans...........................       1,700.2           1,784.2           1,765.9          1,798.0
        SCNILC liability.......................          27.6              30.3              30.6             34.9

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         655.5             779.9           1,111.1          1,220.3
        Fixed maturities.......................          38.7              38.7              42.5             42.5
        Other equity investments...............         209.3             209.3             300.5            300.5
        Guaranteed interest contracts..........          37.0              34.0             290.7            300.5
        Long-term debt.........................         102.0             102.1             102.1            102.2
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $202.6 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $362.1 million at December 31, 1997, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

                                      F-29
<PAGE>

        The Insurance  Group had $47.4 million of letters of credit  outstanding
        at December 31, 1997.

14)     LITIGATION

        Equitable  Life recently  agreed to settle,  subject to court  approval,
        previously  disclosed  cases brought by persons  insured under  Lifetime
        Guaranteed   Renewable  Major  Medical  Insurance   Policies  issued  by
        Equitable  Life  (the  "Policies")  in New York  (Golomb  et al.  v. The
        Equitable Life  Assurance  Society of the United  States),  Pennsylvania
        (Malvin et al. v. The  Equitable  Life  Assurance  Society of the United
        States), Texas (Bowler et al. v. The Equitable Life Assurance Society of
        the United  States),  Florida  (Bachman v. The Equitable  Life Assurance
        Society of the United States) and California  (Fletcher v. The Equitable
        Life Assurance Society of the United States).  Plaintiffs in these cases
        claimed that Equitable Life's method for determining  premium  increases
        breached   the  terms  of  certain   forms  of  the   Policies  and  was
        misrepresented.  Plaintiffs  in Bowler and  Fletcher  also  claimed that
        Equitable Life  misrepresented to policyholders in Texas and California,
        respectively,  that  premium  increases  had been  approved by insurance
        departments  in those states and  determined  annual rate increases in a
        manner  that  discriminated  against  policyholders  in those  states in
        violation of the terms of the Policies, representations to policyholders
        and/or state law. The New York trial court  dismissed  the Golomb action
        with  prejudice  and  plaintiffs  appealed.   In  Bowler  and  Fletcher,
        Equitable  Life denied the material  allegations  of the  complaints and
        filed motions for summary  judgment which have been fully  briefed.  The
        Malvin action was stayed indefinitely pending the outcome of proceedings
        in Golomb and in Fletcher the magistrate  concluded that the case should
        be remanded to California  state court and Equitable  Life appealed that
        determination  to the district  judge.  On December 23, 1997,  Equitable
        Life  entered into a settlement  agreement,  subject to court  approval,
        which would result in the dismissal  with  prejudice of each of the five
        pending actions and the resolution of all similar claims on a nationwide
        basis.

        The settlement agreement provides for the creation of a nationwide class
        consisting of all persons holding,  and paying premiums on, the Policies
        at any time since January 1, 1988. An amended complaint will be filed in
        the federal  district court in Tampa,  Florida (where the Florida action
        is pending), that would assert claims of the kind previously made in the
        cases described above on a nationwide  basis, on behalf of policyholders
        in the nationwide class, which consists of approximately  127,000 former
        and current policyholders. If the settlement is approved, Equitable Life
        would pay  $14,166,000  in  exchange  for release of all claims for past
        damages on claims of the type described in the five pending  actions and
        the amended  complaint.  Costs of  administering  the settlement and any
        attorneys'  fees awarded by the court to  plaintiffs'  counsel  would be
        deducted from this fund before distribution of the balance to the class.
        In addition to this payment,  Equitable  Life will provide future relief
        to current  holders of certain  forms of the  Policies in the form of an
        agreement  to be  embodied  in the  court's  judgment,  restricting  the
        premium  increases  Equitable  Life can seek on  these  Policies  in the
        future.  The parties estimate the present value of these restrictions at
        $23,333,000, before deduction of any attorneys' fees that may be awarded
        by the court.  The estimate is based on assumptions  about future events
        that cannot be predicted with certainty and accordingly the actual value
        of the future relief may differ.  The parties to the settlement  shortly
        will be asking the court to approve  preliminarily  the  settlement  and
        settlement class and to permit  distribution of notice of the settlement
        to policyholders, establish procedures for objections, an opportunity to
        opt out of the  settlements  as it  affects  past  damages,  and a court
        hearing on whether the settlement should be finally approved.  Equitable
        Life cannot predict whether the settlement will be approved or, if it is
        not  approved,  the  outcome  of  the  pending  litigations.  As  noted,
        proceedings in Malvin were stayed indefinitely; proceedings in the other
        actions  have been  stayed or  deferred to  accommodate  the  settlement
        approval process.

        A number of lawsuits have been filed against life and health insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        alleged failure to properly supervise agents, and other matters. Some of
        the lawsuits have resulted in the award of substantial judgments against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion  in awarding  punitive  damages.  Equitable  Life,  Equitable
        Variable  Life  Insurance  Company  ("EVLICO,"  which  was  merged  into
        Equitable Life effective January 1, 1997, but whose existence  continues
        for certain limited  purposes,  including the defense of litigation) and
        The  Equitable of  Colorado,  Inc.  ("EOC"),  like other life and health
        insurers,  from  time to time are  involved  in such  litigation.  Among
        litigations  pending against  Equitable Life, EVLICO and EOC of the type
        referred  to in this  paragraph  are the  litigations  described  in the
        following seven paragraphs.

                                      F-30
<PAGE>

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole, et al. v. The Equitable  Life  Assurance  Society of the United
        States and The Equitable of Colorado,  Inc. The action is brought by the
        holders of a joint  survivorship  whole life policy  issued by EOC.  The
        action purports to be on behalf of a class consisting of all persons who
        from January 1, 1984 purchased life insurance policies sold by Equitable
        Life and EOC based upon allegedly uniform sales presentations and policy
        illustrations.  The  complaint  puts  in  issue  various  alleged  sales
        practices that plaintiffs assert, among other things, misrepresented the
        stated  number of years that the annual  premium  would need to be paid.
        Plaintiffs  seek  damages  in an  unspecified  amount,  imposition  of a
        constructive  trust,  and  seek to  enjoin  Equitable  Life and EOC from
        engaging in the  challenged  sales  practices.  In June 1996,  the Court
        issued a decision and order dismissing with prejudice plaintiffs' causes
        of action for  fraud,  constructive  fraud,  breach of  fiduciary  duty,
        negligence,  and unjust  enrichment,  and dismissing  without  prejudice
        plaintiffs' cause of action under the New York State consumer protection
        statute.  The only remaining causes of action are for breach of contract
        and negligent  misrepresentation.  In April 1997,  plaintiffs noticed an
        appeal from the court's June 1996 order.  Subsequently,  Equitable  Life
        and EOC noticed a cross-appeal  from so much of the June 1996 order that
        denied their motion to dismiss.  Briefing on the appeals is scheduled to
        begin on  February  23,  1998.  In June  1997,  plaintiffs  filed  their
        memorandum  of law and  affidavits  in support of their motion for class
        certification.  That memorandum states that plaintiffs seek to certify a
        class  solely  on their  breach  of  contract  claims,  and not on their
        negligent   misrepresentation  claim.  Plaintiffs'  class  certification
        motion  has been fully  briefed by the  parties  and is sub  judice.  In
        August  1997,   Equitable  Life  and  EOC  moved  for  summary  judgment
        dismissing  plaintiffs'  remaining  claims  of breach  of  contract  and
        negligent  misrepresentation.  Defendants'  summary  judgment motion has
        been fully briefed by the parties. On January 5, 1998,  plaintiffs filed
        a note of issue (placing the case on the trial calendar).

        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life  Assurance  Society of the United  States was  commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans,  State of Louisiana.  The action  originally  was brought by an
        individual  who  purchased a whole life policy  from  Equitable  Life in
        1989.  In September  1997,  with leave of the court,  plaintiff  filed a
        second amended  petition naming six additional  policyholder  plaintiffs
        and  three  new  sales  agent  defendants.  The  sole  named  individual
        defendant in the  original  petition is also named as a defendant in the
        second  amended  petition.  Plaintiffs  purport  to  represent  a  class
        consisting  of all persons who  purchased  whole life or universal  life
        insurance policies from Equitable Life from January 1, 1981 through July
        22,  1992.   Plaintiffs   allege   improper  sales  practices  based  on
        allegations  of  misrepresentations   concerning  one  or  more  of  the
        following:  the number of years that  premiums  would need to be paid; a
        policy's suitability as an investment vehicle; and the extent to which a
        policy  was  a  proper  replacement  policy.  Plaintiffs  seek  damages,
        including punitive damages,  in an unspecified  amount. In October 1997,
        Equitable  Life filed (i)  exceptions  to the second  amended  petition,
        asserting  deficiencies  in pleading of venue and vagueness;  and (ii) a
        motion to strike  certain  allegations.  On January 23, 1998,  the court
        heard  argument on  Equitable  Life's  exceptions  and motion to strike.
        Those  motions  are sub  judice.  Motion  practice  regarding  discovery
        continues.

        On July 26,  1996,  an action  entitled  Michael  Bradley  v.  Equitable
        Variable Life  Insurance  Company was commenced in New York state court,
        Kings  County.  The action is  brought by the holder of a variable  life
        insurance policy issued by EVLICO. The plaintiff purports to represent a
        class  consisting  of all persons or entities who  purchased one or more
        life  insurance  policies  issued by EVLICO  from  January 1, 1980.  The
        complaint  puts at issue  various  alleged  sales  practices and alleges
        misrepresentations  concerning  the  extent  to which the  policy  was a
        proper  replacement  policy  and the  number  of years  that the  annual
        premium  would  need to be  paid.  Plaintiff  seeks  damages,  including
        punitive  damages,  in an unspecified  amount and also seeks  injunctive
        relief  prohibiting  EVLICO from canceling  policies for failure to make
        premium  payments  beyond the  alleged  stated  number of years that the
        annual  premium would need to be paid.  EVLICO  answered the  complaint,
        denying the material  allegations.  In September  1996,  Equitable Life,
        EVLICO  and EOC made a motion to have this  proceeding  moved from Kings
        County Supreme Court to New York County for joint trial or consolidation
        with the Cole  action.  The  motion  was  denied by the Court in Cole in
        January 1997.  Plaintiff  then moved for  certification  of a nationwide
        class  consisting of all persons or entities who, since January 1, 1980,
        were   sold   one   or   more   life   insurance   products   based   on
        misrepresentations  as to the number of years  that the  annual  premium
        would need to be paid,  and/or who were  allegedly  induced to  purchase
        additional  policies  from EVLICO  using the cash value  accumulated  in
        existing  policies.  Defendants have opposed this motion.  Discovery and
        briefing  regarding  plaintiff's  motion  for  class  certification  are
        ongoing.

                                      F-31
<PAGE>

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased a joint whole life policy from EOC in 1988. The complaint puts
        in issue various alleged sales practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  alleges  claims  for  breach of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's  profits from their  alleged  sales  practices.  In May
        1997, plaintiff served a motion for class  certification.  In July 1997,
        the parties  submitted  to the Court a joint  scheduling  report,  joint
        scheduling order and a confidentiality  stipulation and order. The Court
        signed the latter stipulation, and the others remain sub judice. Further
        briefing on plaintiff's class certification motion will await entry of a
        scheduling order and further class  certification  discovery,  which has
        commenced and is on-going.  In January 1998,  the judge  assigned to the
        case recused  himself,  and the case was  reassigned.  Defendants are to
        serve their answer in February 1998.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991. The amended  complaint  alleges that Equitable Life's and EVLICO's
        agents were  trained not to disclose  fully that the product  being sold
        was  life  insurance.   Plaintiffs  allege  violations  of  the  Federal
        securities  laws and seek  rescission of the  contracts or  compensatory
        damages and attorneys' fees and expenses. Equitable Life and EVLICO have
        answered the amended  complaint,  denying the material  allegations  and
        asserting  certain  affirmative  defenses.   Motion  practice  regarding
        discovery continues.

        On January 9, 1997, an action entitled Rosemarie Chaviano,  individually
        and on behalf of all others  similarly  situated v. The  Equitable  Life
        Assurance  Society of the United  States,  and  Equitable  Variable Life
        Insurance Company,  was filed in Massachusetts state court making claims
        similar to those in the Franze  action and  alleging  violations  of the
        Massachusetts  securities laws. The plaintiff  purports to represent all
        persons in Massachusetts who purchased variable life insurance contracts
        from Equitable Life and EVLICO from January 9, 1993 to the present.  The
        Massachusetts  action seeks  rescission of the contracts or compensatory
        damages,  attorneys'  fees,  expenses and injunctive  relief.  Plaintiff
        filed an amended  complaint in April 1997. In July 1997,  Equitable Life
        served a motion to dismiss the amended complaint or, in the alternative,
        for summary judgment.  On September 12, 1997,  plaintiff moved for class
        certification.  This motion is  scheduled  for  hearing on February  18,
        1998.

        On September 11, 1997, an action entitled Pamela L. and James A. Luther,
        individually and as  representatives of all people similarly situated v.
        The Equitable Life Assurance Society of the United States, The Equitable
        Companies Incorporated, and Casey Cammack, individually and as agent for
        The  Equitable  Life  Assurance  Society  of the  United  States and The
        Equitable  Companies  Incorporated,  was filed in Texas state court. The
        action was brought by holders of a whole life policy and the beneficiary
        under that policy. Plaintiffs purport to represent a nationwide class of
        persons  having  an  ownership  or  beneficial  interest  in  whole  and
        universal  life policies  issued by Equitable  Life from January 1, 1982
        through  December 31, 1996.  Also  included in the  purported  class are
        persons  having an ownership  interest in variable  annuities  purchased
        from Equitable  Life from January 1, 1992 to the present.  The complaint
        puts  in  issue  the  allegations  that  uniform  sales   presentations,
        illustrations, and materials that Equitable Life agents used

                                      F-32
<PAGE>

        misrepresented the stated number of years that premiums would need to be
        paid and  misrepresented  the extent to which the policies at issue were
        proper  replacement  policies.  Plaintiffs  seek  compensatory  damages,
        attorneys' fees and expenses.  In October 1997,  Equitable Life served a
        general denial of the allegations  against it. The same day, the Holding
        Company entered a special appearance contesting the court's jurisdiction
        over it. In November  1997,  Equitable  Life filed a plea in  abatement,
        which,  under Texas law, stayed further  proceedings in the case because
        plaintiffs  had not served a demand letter.  Plaintiffs  served a demand
        letter upon  Equitable  Life and the Holding  Company,  the  response to
        which is due 60 days  thereafter.  Although  the  outcome of  litigation
        cannot be predicted with certainty,  particularly in the early stages of
        an  action,  the  Company's   management   believes  that  the  ultimate
        resolution of the Cole, Duncan,  Bradley,  Dillon, Franze,  Chaviano and
        Luther  litigations  should  not have a material  adverse  effect on the
        financial position of the Company.  The Company's management cannot make
        an  estimate  of  loss,  if any,  or  predict  whether  or not any  such
        litigation will have a material adverse effect on the Company's  results
        of operations in any particular period.

        On September 12, 1997, the United States District Court for the Northern
        District  of Alabama,  Southern  Division,  entered an order  certifying
        James  Brown  as the  representative  of a class  consisting  of  "[a]ll
        African-Americans  who applied but were not hired for, were  discouraged
        from applying for, or would have applied for the position of Sales Agent
        in the absence of the discriminatory practices, and/or procedures in the
        [former]  Southern  Region  of The  Equitable  from May 16,  1987 to the
        present." The second amended  complaint in James W. Brown,  on behalf of
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,   alleges,  among  other  things,  that  Equitable  Life
        discriminated on the basis of race against  African-American  applicants
        and  potential   applicants  in  hiring  individuals  as  sales  agents.
        Plaintiffs  seek a  declaratory  judgment and  affirmative  and negative
        injunctive relief, including the payment of back-pay,  pension and other
        compensation. Although the outcome of any litigation cannot be predicted
        with  certainty,  the  Company's  management  believes that the ultimate
        resolution of this matter should not have a material  adverse  effect on
        the financial position of the Company.  The Company's  management cannot
        make an estimate of loss, if any, or predict  whether or not such matter
        will  have a  material  adverse  effect  on  the  Company's  results  of
        operations in any particular period.

        The U.S.  Department of Labor ("DOL") is conducting an  investigation of
        Equitable Life's  management of the Prime Property Fund ("PPF").  PPF is
        an open-end,  commingled real estate separate  account of Equitable Life
        for pension clients.  Equitable Life serves as investment manager in PPF
        and retains  EREIM as advisor.  Equitable  Life agreed to indemnify  the
        purchaser of EREIM (which Equitable Life sold in June 1997) with respect
        to any fines,  penalties and rebates to clients in connection  with this
        investigation. In early 1995, the DOL commenced a national investigation
        of commingled real estate funds with pension  investors,  including PPF.
        The  investigation  appears to be focused  principally  on appraisal and
        valuation  procedures  in respect of fund  properties.  The most  recent
        request from the DOL seems to reflect,  at least in part, an interest in
        the relationship  between the valuations for those properties  reflected
        in  appraisals  prepared  for local  property  tax  proceedings  and the
        valuations used by PPF for other  purposes.  At no time has the DOL made
        any  specific   allegation  that  Equitable  Life  or  EREIM  has  acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with certainty,  the Company's  management  believes
        that the ultimate  resolution  of this matter should not have a material
        adverse effect on the financial  position of the Company.  The Company's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not this  investigation  will have a material  adverse  effect on the
        Company's results of operations in any particular period.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed  against  Alliance  North  American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The Complaint,  which sought  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund  from  March  27,  1992  through  December  23,  1994,   sought  an
        unspecified  amount of  damages,  costs,  attorneys'  fees and  punitive
        damages.  The principal  allegations  are that the Fund  purchased  debt
        securities  issued by the Mexican and Argentine  governments  in amounts
        that were not  permitted by the Fund's  investment  objective,  and that

                                      F-33
<PAGE>

        there was no  shareholder  vote to change the  investment  objective  to
        permit purchases in such amounts. The Complaint further alleged that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District  Court  for the  Southern  District  of New  York  granted  the
        defendants'  motion  to  dismiss  all  counts of the  Complaint  ("First
        Decision").   On  October  11,  1996,  plaintiffs  filed  a  motion  for
        reconsideration  of the First Decision.  On November 25, 1996, the court
        denied plaintiffs' motion for reconsideration of the First Decision.  On
        October  29,  1997,  the United  States  Court of Appeals for the Second
        Circuit  issued an order  granting  defendants'  motion  to  strike  and
        dismissing  plaintiffs'  appeal of the First  Decision.  On October  29,
        1996,  plaintiffs filed a motion for leave to file an amended complaint.
        The principal allegations of the proposed amended complaint are that (i)
        the Fund  failed to hedge  against  the risks of  investing  in  foreign
        securities  despite  representations  that it would do so, (ii) the Fund
        did not properly  disclose that it planned to invest in  mortgage-backed
        derivative  securities  and  (iii) two  advertisements  used by the Fund
        misrepresented the risks of investing in the Fund. On July 15, 1997, the
        District  Court denied  plaintiffs'  motion for leave to file an amended
        complaint  and ordered that the case be dismissed  ("Second  Decision").
        The  plaintiffs  have appealed the Second  Decision to the United States
        Court of Appeals for the Second Circuit.  While the ultimate  outcome of
        this matter cannot be  determined  at this time,  management of Alliance
        does  not  expect  that  it  will  have a  material  adverse  effect  on
        Alliance's results of operations or financial condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation  ("DLJSC") and certain other defendants
        for unspecified  compensatory and punitive damages in the U. S. District
        Court for the  Southern  District  of New York.  The suit was brought on
        behalf of the  purchasers  of 126,457 units  consisting of  $126,457,000
        aggregate  principal amount of 13 1/2% senior notes due 2001 and 126,457
        warrants to purchase  shares of common stock of Rickel  issued by Rickel
        in October 1994. The complaint alleges  violations of federal securities
        laws and common law fraud against DLJSC, as the underwriter of the units
        and as an owner of 7.3% of the  common  stock of Rickel,  Eos  Partners,
        L.P., and General Electric Capital Corporation,  each as owners of 44.2%
        of the common stock of Rickel,  and members of the board of directors of
        Rickel, including a DLJSC managing director. The complaint seeks to hold
        DLJSC liable for alleged  misstatements  and omissions  contained in the
        prospectus  and  registration  statement  filed in  connection  with the
        offering of the units,  alleging that the  defendants  knew of financial
        losses  and a  decline  in value of Rickel  in the  months  prior to the
        offering and did not  disclose  such  information.  The  complaint  also
        alleges that Rickel failed to pay its semi-annual  interest  payment due
        on the units on December  15,  1995,  and that Rickel  filed a voluntary
        petition  for  reorganization  pursuant to Chapter 11 of the  Bankruptcy
        Code on January 10,  1996.  DLJSC  intends to defend  itself  vigorously
        against all of the  allegations  contained  in the  complaint.  Although
        there can be no assurance, DLJ does not believe that the outcome of this
        litigation  will  have  a  material  adverse  effect  on  its  financial
        condition.  Due to the  early  stage  of this  litigation,  based on the
        information  currently  available to it, DLJ's management cannot make an
        estimate of loss, if any, or predict whether or not such litigation will
        have a material  adverse  effect on DLJ's  results of  operations in any
        particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding  in the U.S.  Bankruptcy  Court for the Northern  District of
        Texas  seeking a  declaratory  judgment  that the  confirmed NGC plan of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
  
                                      F-34
<PAGE>

        class. On October 10, 1997, DLJSC and others were named as defendants in
        a new adversary  proceeding in the  Bankruptcy  Court brought by the NGC
        Settlement Trust, an entity created by the NGC plan of reorganization to
        deal  with   asbestos-related   claims.  The  Trust's   allegations  are
        substantially  similar to the claims in the State Court action. In court
        papers dated October 16, 1997, the State Court plaintiff  indicated that
        he would intervene in the Trust's adversary  proceeding.  On January 21,
        1998, the Bankruptcy Court ruled that the State Court plaintiff's claims
        were  not  barred  by the NGC  plan of  reorganization  insofar  as they
        alleged  nondisclosure  of certain cost  reductions  announced by NGC in
        October 1993.  The Texas State Court  action,  which had been removed to
        the Bankruptcy  Court, has been remanded back to the state court,  which
        remand  is being  opposed  by DLJSC.  DLJSC  intends  to  defend  itself
        vigorously  against all of the allegations  contained in the complaints.
        Although  there  can be no  assurance,  DLJ  does not  believe  that the
        ultimate  outcome of this litigation will have a material adverse effect
        on its financial  condition.  Due to the early stage of such litigation,
        based upon the information  currently  available to it, DLJ's management
        cannot make an estimate of loss, if any, or predict  whether or not such
        litigation  will have a  material  adverse  effect on DLJ's  results  of
        operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained  in the  prospectus  dated  November  9,  1994.  On
        February 26, 1997,  the parties agreed to a settlement of these actions,
        subject to the District Court's approval,  which was granted on July 31,
        1997. The settlement is also subject to approval by the U.S.  Bankruptcy
        Court for the Eastern District of Louisiana of proposed modifications to
        a  confirmed  plan of  reorganization  for  Harrah's  Jazz  Company  and
        Harrah's  Jazz  Finance  Corp.,  and the  satisfaction  or waiver of all
        conditions  to the  effectiveness  of the plan, as provided in the plan.
        There can be no  assurance  of the  Bankruptcy  Court's  approval of the
        modifications to the plan of  reorganization,  or that the conditions to
        the  effectiveness  of the plan  will be  satisfied  or  waived.  In the
        opinion of DLJ's management,  the settlement, if approved, will not have
        a  material  adverse  effect on DLJ's  results of  operations  or on its
        consolidated financial condition.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1998 and the succeeding  four years are $93.5 million,  $84.4
        million,  $70.2 million, $56.4 million, $47.0 million and $489.3 million
        thereafter.   Minimum   future   sub-lease   rental   income   on  these
        noncancelable  leases  for 1998 and the  succeeding  four years are $7.3
        million,  $5.9 million, $3.8 million, $2.4 million, $.8 million and $2.9
        million thereafter.

        At December 31, 1997, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $247.0 million, $238.1 million, $218.7
        million, $197.9 million, $169.1 million and $813.0 million thereafter.

                                      F-35
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Compensation costs.................................  $       721.5       $      704.8       $      628.4
        Commissions........................................          409.6              329.5              314.3
        Short-term debt interest expense...................           31.7                8.0               11.4
        Long-term debt interest expense....................          121.2              137.3              108.1
        Amortization of policy acquisition costs...........          287.3              405.2              317.8
        Capitalization of policy acquisition costs.........         (508.0)            (391.9)            (391.0)
        Rent expense, net of sub-lease income..............          101.8              113.7              109.3
        Cursitor intangible assets writedown...............          120.9                -                  -
        Other..............................................          917.9              769.1              677.5
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,203.9       $    2,075.7       $    1,775.8
                                                            =================   ================   =================
</TABLE>

        During 1997, 1996 and 1995, the Company  restructured certain operations
        in  connection  with  cost  reduction   programs  and  recorded  pre-tax
        provisions  of  $42.4   million,   $24.4  million  and  $32.0   million,
        respectively.  The  amounts  paid  during  1997,  associated  with  cost
        reduction  programs,  totaled $22.8  million.  At December 31, 1997, the
        liabilities  associated with cost reduction  programs  amounted to $62.0
        million.  The 1997 cost  reduction  program  include  costs  related  to
        employee  termination  and exit costs.  The 1996 cost reduction  program
        included  restructuring  costs related to the consolidation of insurance
        operations'  service centers.  The 1995 cost reduction  program included
        relocation expenses,  including the accelerated amortization of building
        improvements   associated  with  the  relocation  of  the  home  office.
        Amortization  of DAC in 1996 included a $145.0  million  writeoff of DAC
        related to DI contracts.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1997, 1996 and 1995,  statutory net
        loss  totaled  $351.7  million,   $351.1  million  and  $352.4  million,
        respectively. No amounts are expected to be available for dividends from
        Equitable Life to the Holding Company in 1998.

        At December 31, 1997, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $19.7  million  of  securities
        deposited with such government or state agencies.

                                      F-36
<PAGE>

        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances  from GAAP.  The following  reconciles  the Insurance  Group's
        statutory change in surplus and capital stock and statutory  surplus and
        capital  stock  determined  in  accordance  with  accounting   practices
        prescribed by the New York  Insurance  Department  with net earnings and
        equity on a GAAP basis.
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Net change in statutory surplus and
          capital stock....................................  $       203.6       $       56.0       $       78.1
        Change in asset valuation reserves.................          147.1              (48.4)             365.7
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................          350.7                7.6              443.8
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................          (31.1)            (298.5)             (66.0)
          DAC..............................................          220.7              (13.3)              73.2
          Deferred Federal income taxes....................          103.1              108.0             (158.1)
          Valuation of investments.........................           46.8              289.8              189.1
          Valuation of investment subsidiary...............         (555.8)            (117.7)            (188.6)
          Limited risk reinsurance.........................           82.3               92.5              416.9
          Issuance of surplus notes........................            -                  -               (538.9)
          Postretirement benefits..........................           (3.1)              28.9              (26.7)
          Other, net.......................................           30.3               12.4              115.1
          GAAP adjustments of Closed Block.................            3.6               (9.8)              15.7
          GAAP adjustments of discontinued operations......          189.7              (89.6)              37.3
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $       437.2       $       10.3       $      312.8
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Statutory surplus and capital stock................  $     2,462.5       $    2,258.9       $    2,202.9
        Asset valuation reserves...........................        1,444.6            1,297.5            1,345.9
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,907.1            3,556.4            3,548.8
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,336.1)          (1,305.0)          (1,006.5)
          DAC..............................................        3,236.6            3,104.9            3,075.8
          Deferred Federal income taxes....................         (370.8)            (306.1)            (452.0)
          Valuation of investments.........................          783.5              286.8              417.7
          Valuation of investment subsidiary...............       (1,338.6)            (782.8)            (665.1)
          Limited risk reinsurance.........................         (254.2)            (336.5)            (429.0)
          Issuance of surplus notes........................         (539.0)            (539.0)            (538.9)
          Postretirement benefits..........................         (317.5)            (314.4)            (343.3)
          Other, net.......................................          203.7              126.3                4.4
          GAAP adjustments of Closed Block.................          814.3              783.7              830.8
          GAAP adjustments of discontinued operations......           71.5             (190.3)            (184.6)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,860.5       $    4,084.0       $    4,258.1
                                                            =================   ================   =================
</TABLE>

                                      F-37
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business  segments:  Insurance  Operations and
        Investment  Services.  Interest  expense related to debt not specific to
        either  business  segment is presented as  Corporate  interest  expense.
        Information for all periods is presented on a comparable basis.

        Insurance  Operations  offers a variety  of  traditional,  variable  and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small groups and  administers  traditional  participating  group annuity
        contracts with conversion  features,  generally for corporate  qualified
        pension  plans,  and  association   plans  which  provide  full  service
        retirement  programs for individuals  affiliated with  professional  and
        trade   associations.   This  segment  includes  Separate  Accounts  for
        individual insurance and annuity products.

        Investment  Services provides  investment fund management,  primarily to
        institutional  clients.  This  segment  includes  the  Company's  equity
        interest in DLJ and Separate  Accounts which provide various  investment
        options for group clients through pooled or single group accounts.

        Intersegment  investment  advisory and other fees of approximately $81.9
        million,  $127.5  million and $124.1  million  for 1997,  1996 and 1995,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding  amounts  related to the GIC Segment of
        $5.1 million,  $15.7 million and $14.7 million for 1997,  1996 and 1995,
        respectively, are eliminated in consolidation.
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                 <C>                 <C>                 <C>
        Revenues
        Insurance operations...............................  $     3,684.2       $    3,770.6       $    3,614.6
        Investment services................................        1,455.1            1,126.1              949.1
        Consolidation/elimination..........................          (19.9)             (24.5)             (34.9)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     5,119.4       $    4,872.2       $    4,528.8
                                                            =================   ================   =================

        Earnings (loss) from continuing  operations before Federal income taxes,
          minority interest and cumulative effect of accounting change
        Insurance operations...............................  $       250.3       $      (36.6)      $      303.1
        Investment services................................          485.7              311.9              224.0
        Consolidation/elimination..........................            -                   .2               (3.1)
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          736.0              275.5              524.0
        Corporate interest expense.........................          (65.3)             (66.9)             (27.9)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       670.7       $      208.6       $      496.1
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                 <C>
        Assets
        Insurance operations...................................................  $    68,305.9      $    60,464.9
        Investment services....................................................       13,719.8           13,542.5
        Consolidation/elimination..............................................         (403.6)            (399.6)
                                                                                ----------------   -----------------
        Total..................................................................  $    81,622.1      $    73,607.8
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1997 and 1996,  are summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                             <C>                <C>                 <C>                  <C>         
        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================

        1996
        Total Revenues................  $     1,176.5      $     1,199.4       $    1,198.4         $    1,297.9
                                       =================  =================   ==================   ==================

        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.  Net earnings for
        the three  months ended  December  31, 1996  includes a charge of $339.3
        million related to writeoffs of DAC on DI contracts of $94.3 million and
        reserve strengthenings on DI business of $113.7 million,  Pension Par of
        $47.5 million and Discontinued Operations of $83.8 million.

20)     INVESTMENT IN DLJ

        At December  31,  1997,  the  Company's  ownership  of DLJ  interest was
        approximately  34.4%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-39
<PAGE>

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   16,535.7       $   15,728.1
        Securities purchased under resale agreements...........................      22,628.8           20,598.7
        Broker-dealer related receivables......................................      28,159.3           16,858.8
        Other assets...........................................................       3,182.0            2,318.1
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   70,505.8       $   55,503.7
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   36,006.7       $   29,378.3
        Broker-dealer related payables.........................................      25,706.1           19,409.7
        Short-term and long-term debt..........................................       3,670.6            2,704.5
        Other liabilities......................................................       2,860.9            2,164.0
                                                                                ----------------   -----------------
        Total liabilities......................................................      68,244.3           53,656.5
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,061.5            1,647.2
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   70,505.8       $   55,503.7
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,061.5       $    1,647.2
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.5               23.9
        The Holding Company's equity ownership in DLJ..........................        (740.2)            (590.2)
        Minority interest in DLJ...............................................        (729.3)            (588.6)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      615.5       $      492.3
                                                                                ================   =================
</TABLE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    2,356.8       $    1,818.2
        Net investment income..................................................       1,652.1            1,074.2
        Dealer, trading and investment gains, net..............................         631.6              598.4
                                                                                ----------------   -----------------
        Total revenues.........................................................       4,640.5            3,490.8
        Total expenses including income taxes..................................       4,232.3            3,199.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         408.2              291.3
        Dividends on preferred stock...........................................          12.1               18.7
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      396.1       $      272.6
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      396.1       $      272.6
        Amortization of cost in excess of net assets acquired in 1985..........          (1.3)              (3.1)
        The Holding Company's equity in DLJ's earnings.........................        (156.8)            (107.8)
        Minority interest in DLJ...............................................        (109.1)             (73.4)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      128.9       $       88.3
                                                                                ================   =================
</TABLE>

                                      F-40
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1997,  1996 and 1995  would have
        been:
<TABLE>
<CAPTION>

                                                                        1997              1996             1995
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
        <S>                                                         <C>               <C>              <C>
        Net Earnings:
          As Reported.............................................  $      437.2      $      10.3      $      312.8
          Pro Forma...............................................  $      426.3      $       3.3      $      311.3
</TABLE>

        The fair value of options  granted  after  December 31, 1994,  used as a
        basis for the above pro forma disclosures,  was estimated as of the date
        of grants  using the  Black-Scholes  option  pricing  model.  The option
        pricing assumptions for 1997, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                  Holding Company                      DLJ                            Alliance
                           ------------------------------ ------------------------------- ----------------------------------
                             1997      1996       1995      1997       1996       1995      1997        1996        1995
                           -------------------- --------- ---------- ---------- --------- ---------- ----------- -----------
        <S>                 <C>       <C>        <C>        <C>        <C>       <C>        <C>        <C>        <C>
        Dividend yield....    0.48%     0.80%      0.96%      0.86%      1.54%     1.85%      8.00%      8.00%      8.00%

        Expected volatility  20.00%    20.00%     20.00%     33.00%     25.00%    25.00%     26.00%     23.00%     23.00%

        Risk-free interest
          rate............    5.99%     5.92%      6.83%      5.96%      6.07%     5.86%      5.70%      5.80%      6.00%

        Expected life.....  5 years   5 years    5 years   5 years    5 years   5 years   7.6 years  7.43 years  7.43 years

        Weighted average
          grant-date fair
          value per option   $12.25     $6.94      $5.90    $22.45      $9.35     $7.36      $4.36      $2.69      $2.24

</TABLE>

                                      F-41
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Options                       Options                       Options
                                                  Outstanding                   Outstanding                   Outstanding
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                      Shares        Exercise        Shares        Exercise        Units        Exercise
                                  (In Millions)      Price      (In Millions)      Price      (In Millions)      Price
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                            <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1995........       6.8           $20.31          -                             3.8          $15.46
          Granted................        .4           $20.27          9.2         $27.00            1.8          $20.54
          Exercised..............       (.1)          $20.00          -                             (.5)         $11.20
          Expired................       (.1)          $20.00          -                             -
          Forfeited..............       (.3)          $22.24          -                             (.3)         $16.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1995......       6.7           $20.27          9.2         $27.00            4.8          $17.72
          Granted................        .7           $24.94          2.1         $32.54             .7          $25.12
          Exercised..............       (.1)          $19.91          -                             (.4)         $13.64
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.2)        $27.00            (.1)         $19.32
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         11.1         $28.06            5.0          $19.07
          Granted................       3.2           $41.85          3.2         $61.07            1.1          $36.56
          Exercised..............      (1.6)          $20.26          (.1)        $32.03            (.6)         $16.11
          Forfeited..............       (.4)          $23.43          (.1)        $27.51            (.2)         $21.28
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         14.1         $35.56            5.3          $22.82
                                  ===============               =============                 ===============
</TABLE>

                                      F-42
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1997 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                           Options Exercisable
                             ----------------------------------------------------  ------------------------------------
                                                    Weighted
                                                    Average         Weighted                              Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable         Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------- ----------------- ----------------- ---------------  ------------------- ----------------

               Holding
               Company
        ----------------------
       <S>                         <C>                <C>            <C>                 <C>              <C>
        $18.125   -$27.75            4.8               5.84           $20.94              3.0              $20.41
        $28.50    -$45.25            3.1               9.57           $41.84              -                  -
                              -----------------                                    -------------------
        $18.125   -$45.25            7.9               7.29           $29.05              3.0              $20.41
                              ================= ================= ===============  =================== ================

                 DLJ
        ----------------------
        $27.00    -$35.99           10.9               8.0            $28.05              4.9              $27.58
        $36.00    -$50.99             .8               9.3            $40.04              -                  -
        $51.00    -$76.00            2.4               9.8            $67.77              -                  -
                              -----------------                                    -------------------
        $27.00    -$76.00           14.1               8.4            $35.56              4.9              $27.58
                              ================= ================= ================  =================== =================

              Alliance
        ----------------------
        $ 6.0625   -$17.75           1.1               3.86           $13.20              1.0              $13.04
        $19.375    -$19.75            .8               7.34           $19.39               .3              $19.39
        $19.875    -$21.375          1.1               8.28           $20.13               .6              $20.19
        $22.25     -$27.50           1.3               9.81           $23.81               .4              $23.29
        $36.9375   -$37.5625         1.0               9.95           $36.95              -                  -
                              -----------------                                    -------------------
        $  6.0625  -$37.5625         5.3               7.58           $22.82              2.3              $17.43
                              ================= =================================  ====================================
</TABLE>

                                      F-43
<PAGE>




                      Report of Independent Accountants on
                   Consolidated Financial Statement Schedules

February 10, 1998


To the Board of Directors of
The Equitable Life Assurance Society of the United States


Our audits of the consolidated  financial  statements  referred to in our report
dated February 10, 1998 appearing on page F-1 of this Annual Report on Form 10-K
also included an audit of the consolidated  financial statement schedules listed
in Item 14 of this Form  10-K.  In our  opinion,  these  consolidated  financial
statement  schedules present fairly, in all material  respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial statements.





/s/ Price Waterhouse, LLP
- ------------------------------------



                                      F-44


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>

                                                                                   Estimated          Carrying
Type of Investment                                              Cost (A)          Fair Value           Value
- ----------------------                                      -----------------   ----------------   ---------------
                                                                                (In Millions)
<S>                                                         <C>                  <C>                <C>
Fixed maturities:
United States Government and government
  agencies and authorities................................   $     1,583.2       $    1,666.5       $    1,666.5
State, municipalities and political subdivisions..........           673.0              679.7              679.7
Foreign governments.......................................           442.4              485.2              485.2
Public utilities..........................................         1,038.8            1,105.5            1,105.5
All other corporate bonds.................................        14,894.3           15,560.3           15,560.3
Redeemable preferred stocks...............................           128.0              133.7              133.7
                                                                                ----------------   ---------------
                                                            -----------------
Total fixed maturities....................................        18,759.7           19,630.9           19,630.9
                                                            -----------------   ----------------   ---------------
Equity securities:
  Common stocks:
    Industrial, miscellaneous and all other...............           408.4              442.1              442.1
Mortgage loans on real estate.............................         2,611.4            2,822.8            2,611.4
Real estate...............................................         1,660.7              xxx              1,660.7
Real estate acquired in satisfaction of debt..............           693.3              xxx                693.3
Real estate joint ventures................................           395.2              xxx                395.2
Policy loans..............................................         2,422.9            2,493.9            2,422.9
Other limited partnership interests.......................           509.4              509.4              509.4
Investment in and loans to affiliates.....................           731.1              731.1              731.1
Other invested assets.....................................           624.7              624.7              624.7
                                                            -----------------   ----------------   ---------------

Total Investments.........................................   $    28,816.8       $   27,254.9       $   29,721.7
                                                            =================   ================   ===============
<FN>

(A) Cost for fixed maturities  represents  original cost,  reduced by repayments
and  writedowns  and  adjusted  for  amortization  of premiums or  accretion  of
discount;  for equity  securities,  cost  represents  original  cost;  for other
limited partnership interests, cost represents original cost adjusted for equity
in earnings and distributions.
</FN>
</TABLE>

                                      F-45
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                         BALANCE SHEETS (PARENT COMPANY)
                           DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                   1997                 1996
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investment:
  Fixed maturities:
    Available for sale, at estimated fair value (amortized cost of
      $18,517.0 and $17,507.6, respectively)................................  $     19,383.4       $     17,864.1
  Mortgage loans on real estate.............................................         2,694.3              3,250.3
  Equity real estate........................................................         2,220.0              2,602.3
  Policy loans..............................................................         1,740.3              1,583.6
  Investments in and loans to affiliates....................................         1,190.6              1,372.0
  Other invested assets.....................................................         1,168.2                553.1
                                                                              -----------------    -----------------
      Total investments.....................................................        28,396.8             27,225.4
Cash and cash equivalents...................................................           127.9                323.2
Deferred policy acquisition costs...........................................         3,190.0              3,058.9
Amounts due from discontinued operations....................................           572.8                996.2
Other assets................................................................         1,434.0              1,336.1
Closed Block assets.........................................................         8,566.6              8,495.0
Separate Accounts assets....................................................        36,538.7             29,646.1
                                                                              -----------------    -----------------

Total Assets................................................................  $     78,826.8       $     71,080.9
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $     20,692.8       $     21,067.9
Future policy benefits and other policyholders' liabilities.................         4,510.5              4,380.1
Short-term and long-term debt...............................................         1,232.6              1,037.7
Other liabilities...........................................................         2,150.4              1,821.6
Closed Block liabilities....................................................         9,073.7              9,091.3
Separate Accounts liabilities...............................................        36,306.3             29,598.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        73,966.3             66,996.9
                                                                              -----------------    -----------------

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,105.8              3,105.8
Retained earnings...........................................................         1,235.9                798.7
Net unrealized investment gains.............................................           533.6                189.9
Minimum pension liability...................................................           (17.3)               (12.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         4,860.5              4,084.0
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $     78,826.8       $     71,080.9
                                                                              =================    =================
</TABLE>


The accompanying  financial  statements reflect the merger of Equitable Variable
Life Insurance  Company with  Equitable Life as of January 1, 1997.  Prior years
have been restated to reflect the merger.

The financial  information of The Equitable Life Assurance Society of the United
States  (Parent  Company)  should be read in conjunction  with the  Consolidated
Financial Statements and Notes thereto.

                                      F-46
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                     STATEMENTS OF EARNINGS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997                1996                1995
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>
REVENUES
Universal life and investment-type product policy fee
  income........................................................  $       936.4      $       860.3       $       775.0
Premiums........................................................          593.3              590.3               601.4
Net investment income...........................................        2,096.9            2,009.0             1,906.7
Investment losses, net..........................................         (216.3)             (32.3)               (2.1)
Equity in earnings of subsidiaries before cumulative
  effect of accounting change...................................          260.3              174.7               116.8
Commissions, fees and other income..............................           34.7               27.6                25.9
Contribution from the Closed Block..............................          102.5              125.0               143.2
                                                                 -----------------   -----------------  -----------------
      Total revenues............................................        3,807.8            3,754.6             3,566.9
                                                                 -----------------   -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances............        1,196.0            1,206.6             1,192.7
Policyholders' benefits.........................................          965.3            1,307.4               999.8
Other operating costs and expenses..............................        1,119.5            1,159.2               973.7
                                                                 -----------------   -----------------  -----------------
      Total benefits and other deductions.......................        3,280.8            3,673.2             3,166.2
                                                                 -----------------   -----------------  -----------------

Earnings from continuing operations before Federal income
  taxes and cumulative effect of accounting change..............          527.0               81.4               400.7
Federal income tax (benefit) expense............................            2.6              (35.8)               87.9
                                                                 -----------------   -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change...................................          524.4              117.2               312.8
Discontinued operations, net of Federal income taxes............          (87.2)             (83.8)                -
Cumulative effect of accounting change, net of Federal
  income taxes..................................................            -                (23.1)                -
                                                                 -----------------   -----------------  -----------------

Net Earnings....................................................  $       437.2      $        10.3       $       312.8
                                                                 =================   =================  =================

</TABLE>

The accompanying  financial  statements reflect the merger of Equitable Variable
Life Insurance  Company with  Equitable Life as of January 1, 1997.  Prior years
have been restated to reflect the merger.

                                      F-47
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                    STATEMENTS OF CASH FLOWS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997                1996                1995
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>
Net earnings....................................................  $       437.2      $        10.3       $       312.8
Adjustments  to  reconcile  net  earnings  to net  cash  provided  by  operating
  activities:
  Interest credited to policyholders' account balances..........        1,196.0            1,206.6             1,192.7
  Universal life and investment-type policy fee income..........         (936.4)            (860.3)             (775.0)
  Investment losses, net........................................          216.3               32.3                 2.1
  Equity in net earnings of subsidiaries........................         (259.5)            (154.0)             (107.0)
  Dividends from subsidiaries...................................          300.8              104.8                 3.9
  Other, net....................................................          (95.3)             152.9               244.6
                                                                 -----------------   -----------------  -----------------

Net cash provided by operating activities.......................          859.1              492.6               874.1
                                                                 -----------------   -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments.....................................        2,619.2            2,150.5             1,755.7
  Sales.........................................................       10,308.9            8,697.4             8,853.4
  Purchases.....................................................      (13,102.2)         (12,496.0)          (11,626.7)
  Decrease in loans to discontinued operations..................          420.1            1,017.0             1,226.9
  Decrease (increase) in short-term investments.................         (493.3)             404.5               (90.7)
  Other, net....................................................         (311.4)              82.3              (254.8)
                                                                 -----------------   -----------------  -----------------

Net cash used by investing activities...........................         (558.7)            (144.3)             (136.2)
                                                                 -----------------   -----------------  -----------------

Cash flows from financing activities: Policyholders' account balances:
    Deposits....................................................        1,280.7            1,927.8             2,573.6
    Withdrawals.................................................       (1,869.7)          (2,371.3)           (2,624.3)
  Net increase (decrease) in short-term financings..............          348.0                (.3)                3.6
  Additions to long-term debt...................................           19.5                -                 599.7
  Repayments of long-term debt..................................         (190.3)            (107.6)              (40.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.....................................          (83.9)               -              (1,215.4)
                                                                 -----------------   -----------------  -----------------

Net cash used by financing activities...........................         (495.7)            (551.4)             (703.2)
                                                                 -----------------   -----------------  -----------------

Change in cash and cash equivalents.............................         (195.3)            (203.1)               34.7

Cash and cash equivalents, beginning of year....................          323.2              526.3               491.6
                                                                 -----------------   -----------------  -----------------

Cash and Cash Equivalents, End of Year..........................  $       127.9      $       323.2       $       526.3
                                                                 =================   =================  =================

Supplemental cash flow information
  Interest Paid.................................................  $       215.3      $       108.8       $        87.8
                                                                 =================   =================  =================
  Income Taxes (Refunded) Paid..................................  $       170.0      $       (13.9)      $       (86.0)
                                                                 =================   =================  =================
</TABLE>


The accompanying  financial  statements reflect the merger of Equitable Variable
Life Insurance  Company with  Equitable Life as of January 1, 1997.  Prior years
have been restated to reflect the merger.


                                      F-48
<PAGE>


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>

                                                               Future Policy        Policy
                               Deferred                           Benefits         Charges          (1)         Policyholders'
                                Policy       Policyholders'      and Other           and            Net          Benefits and
                             Acquisition        Account        Policyholders'      Premium       Investment        Interest
         Segment                Costs           Balance            Funds           Revenue         Income          Credited
- -------------------------- --------------- ------------------ ----------------- -------------- --------------- -----------------
                                                                                        (In Millions)

<S>                         <C>             <C>                <C>              <C>             <C>             <C>
Insurance
  Operations...........     $    3,236.6     $    21,579.5     $    4,553.8      $   1,552.0    $     2,214.5   $     2,244.8
Investment
  Services.............              -                 -                -                 .1             12.2             -
Corporate Interest
  Expense..............              -                 -                -                -                -               -
Consolidation/
  Elimination..........              -                 -                -                -               56.1             -
                           --------------- ------------------ ----------------- -------------- --------------- -----------------
Total..................     $    3,236.6     $    21,579.5     $    4,553.8      $   1,552.1    $     2,282.8   $     2,244.8
                           =============== ================== ================= ============== =============== =================
</TABLE>

<TABLE>
<CAPTION>

                               Amortization
                                of Deferred          (2)
                                  Policy            Other
                                Acquisition       Operating
         Segment                   Cost            Expense
- --------------------------  ------------------ ---------------
                                      (In Millions)
<S>                          <C>                 <C>
Insurance
  Operations...........       $     287.3        $       901.8
Investment
  Services.............               -                  969.4
Corporate Interest
  Expense..............               -                   65.3
Consolidation/
  Elimination..........               -                  (19.9)
                            ------------------ ---------------
Total..................       $     287.3        $     1,916.6
                            ================== ===============
<FN>

(1) Net investment  income is based upon specific  identification  of portfolios
within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on
usage rates maintained by the Company.
</FN>
</TABLE>


                                      F-49
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

                                                               Future Policy        Policy
                               Deferred                           Benefits         Charges          (1)         Policyholders'
                                Policy       Policyholders'      and Other           and            Net          Benefits and
                             Acquisition        Account        Policyholders'      Premium       Investment        Interest
         Segment                Costs           Balance            Funds           Revenue         Income          Credited
- -------------------------- --------------- ------------------ ----------------- -------------- --------------- -----------------
                                                                                        (In Millions)
<S>                        <C>              <C>               <C>                <C>                  <C>       <C>
Insurance
  Operations...........     $    3,104.9     $    21,865.6     $    4,416.6      $   1,471.6    $     2,105.7   $     2,587.9
Investment
  Services.............              -                 -                -                -               11.9             -
Corporate Interest
  Expense..............              -                 -                -                -                -               -
Consolidation/
  Elimination..........              -                 -                -                -               86.0             -
                           --------------- ------------------ ----------------- --------------- -------------- -----------------
Total..................     $    3,104.9     $    21,865.6     $    4,416.6      $   1,471.6    $     2,203.6   $     2,587.9
                           =============== ================== ================= =============== ============== =================
</TABLE>

<TABLE>
<CAPTION>

                             Amortization
                              of Deferred          (2)
                                Policy            Other
                              Acquisition       Operating
         Segment                 Cost            Expense
- -------------------------- ------------------ ---------------
                                    (In Millions)
<S>                        <C>
Insurance
  Operations...........     $     405.2        $       814.1
Investment
  Services.............             -                  814.2
Corporate Interest
  Expense..............             -                   66.9
Consolidation/
  Elimination..........             -                  (24.7)
                           ------------------ ---------------
Total..................     $     405.2        $     1,670.5
                           ================== ===============
<FN>

(1) Net investment  income is based upon specific  identification  of portfolios
within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on
usage rates maintained by the Company.
</FN>
</TABLE>


                                      F-50
<PAGE>


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                         Policy                                          Amortization
                                        Charges           (1)         Policyholders'      of Deferred          (2)
                                          and             Net          Benefits and         Policy            Other
                                        Premium        Investment        Interest         Acquisition       Operating
              Segment                   Revenue          Income          Credited            Cost            Expense
- ---------------------------------- ----------------- --------------- ----------------- ------------------ ---------------
                                                                        (In Millions)
<S>                                  <C>             <C>             <C>                <C>                <C>
Insurance
  Operations......................    $    1,395.0    $     1,995.1   $    2,256.9      $     317.8        $      736.8
Investment
  Services........................             -               16.1            -                -                 725.1
Corporate Interest
  Expense.........................             -                -              -                -                  27.9
Consolidation/
  Elimination.....................             -               77.0            -                -                 (31.8)
                                     --------------- --------------- ----------------- ------------------ ---------------
Total.............................    $    1,395.0    $     2,088.2   $    2,256.9      $     317.8        $    1,458.0
                                     =============== =============== ================= ================== ===============

<FN>

(1) Net investment  income is based upon specific  identification  of portfolios
within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on
usage rates maintained by the Company.

</FN>
</TABLE>

                                      F-51
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE IV
                                 REINSURANCE (A)
           AT AND FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                         Assumed                              Percentage
                                                     Ceded to              from                               of Amount
                                   Gross               Other              Other               Net              Assumed
                                   Amount            Companies          Companies            Amount             to Net
                              -----------------   ----------------   -----------------  -----------------   ---------------
                                                                     (In Millions)
<S>                            <C>                 <C>                <C>                <C>                   <C>   
1997
Life insurance in force(B)...  $    238,336.0      $   17,004.1       $   44,708.3       $   266,040.2         16.81%
                              =================   ================   =================  ===============

Premiums:
Life insurance and
  annuities..................  $        248.9      $       18.3       $      124.1       $       354.7         34.99%
Accident and health..........           201.3              28.7               74.2               246.8         30.06%
                              -----------------   ----------------   -----------------  ---------------
Total Premiums...............  $        450.2      $       47.0       $      198.3       $       601.5         32.97%
                              =================   ================   =================  ===============

1996
Life insurance in force(B)...  $    232,704.6      $    13,696.9      $    42,046.5      $    261,054.2          16.10%
                              =================   ================   =================  =================

Premiums:
Life insurance and
  annuities..................  $        249.2      $        17.1      $       107.3      $        339.4          31.61%
Accident and health..........           214.6               26.6               70.2               258.2          27.19%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        463.8      $        43.7      $       177.5      $        597.6          29.70%
                              =================   ================   =================  =================

1995
Life insurance in force(B)...  $    226,530.6      $    12,348.2      $    38,382.2      $    252,564.6          15.20%
                              =================   ================   =================  =================

Premiums:
Life insurance and
  annuities..................  $        244.7      $        14.3      $        96.7      $        327.1          29.56%
Accident and health..........           490.1              285.0               74.6               279.7          26.67%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        734.8      $       299.3      $       171.3      $        606.8          28.23%
                              =================   ================   =================  =================

<FN>

(A) Includes amounts related to the discontinued group life and health business.

(B) Includes in force business related to the Closed Block.
</FN>
</TABLE>



                                      F-52
<PAGE>

Part II, Item 9.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


                                      None.

                                      9-1


<PAGE>

Part III, Item 10.

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


             Omitted pursuant to General Instruction I to Form 10-K.


                                      10-1

<PAGE>

Part III, Item 11.

                             EXECUTIVE COMPENSATION


             Omitted pursuant to General Instruction I to Form 10-K.

                                      11-1


<PAGE>

Part III, Item 12.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT


The following  table sets forth  certain  information  regarding the  beneficial
ownership of Equitable Life's Common Stock as of March 10, 1998 all of which was
owned by the Holding Company. The Holding Company has sole investment and voting
power with respect to the shares beneficially held.
<TABLE>
<CAPTION>

                                                                           Amount and Nature
                                         Name and Address                    of Beneficial            Percent
     Title of Class                    of Beneficial Owner                     Ownership              of Class
- --------------------------   -----------------------------------------  ------------------------   ---------------
<S>                         <C>                                                <C>                      <C>
Common Stock                 The Equitable Companies Incorporated              2,000,000                100%
                             1290 Avenue of the Americas
                             New York, New York 10104

</TABLE>

                                      12-1

<PAGE>

Part III, Item 13.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


             Omitted pursuant to General Instruction I to Form 10-K.


                                      13-1


<PAGE>


Part IV, Item 14.

                   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                               REPORTS ON FORM 8-K


(A) The following documents are filed as part of this report:

      1.Financial Statements

        The financial statements are listed in the Index to Financial Statements
        on page FS-1.

      2.Consolidated Financial Statement Schedules

        The consolidated  financial  statement schedules are listed in the Index
        to Financial Statement Schedules on page FS-1.

      3.Exhibits:
        The  exhibits  are listed in the Index to Exhibits  which begins on page
        E-1.

(B)   Reports on Form 8-K

      None

                                      14-1

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, The Equitable Life Assurance  Society of the United States has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Date:    March 17, 1998           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE
                                  UNITED STATES


                                  By:      /s/Edward D. Miller
                                           -------------------------------------
                                  Name:    Edward D. Miller
                                           Chairman of the Board and
                                           Chief Executive Officer, Director


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

<S>                                           <C>                                             <C>
/s/Edward D. Miller                           Chairman of the Board and                       March 17, 1998
- --------------------------------------------
Edward D. Miller                              Chief Executive Officer, Director

/s/Stanley B. Tulin                           Vice Chairman of the Board and                  March 17, 1998
- --------------------------------------------
Stanley B. Tulin                              Chief Financial Officer, Director

/s/Michael Hegarty                            President and Chief Operating Officer,          March 17, 1998
- --------------------------------------------
Michael Hegarty                               Director

/s/Joseph J. Melone                           Chairman of the Executive Committee,            March 17, 1998
- --------------------------------------------
Joseph J. Melone                              Director

/s/Alvin H. Fenichel                          Senior Vice President and Controller            March 17, 1998
- --------------------------------------------
Alvin H. Fenichel

/s/Claude Bebear                              Director                                        March 17, 1998
- --------------------------------------------
Claude Bebear

/s/Henri de Castries                          Director                                        March 17, 1998
- --------------------------------------------
Henri de Castries

/s/Francoise Colloc'h                         Director                                        March 17, 1998
- --------------------------------------------
Francoise Colloc'h

/s/Joseph L. Dionne                           Director                                        March 17, 1998
- --------------------------------------------
Joseph L. Dionne

/s/Denis Duverne                              Director                                        March 17, 1998
- --------------------------------------------
Denis Duverne

/s/William T. Esrey                           Director                                        March 17, 1998
- --------------------------------------------
William T. Esrey





                                       S-1

<PAGE>



/s/Jean-Rene Fourtou                          Director                                        March 17, 1998
- --------------------------------------------
Jean-Rene Fourtou

                                              Director                                        March 17, 1998
- --------------------------------------------
Norman C. Francis

/s/Donald J. Greene                           Director                                        March 17, 1998
- --------------------------------------------
Donald J. Greene

/s/John T. Hartley                            Director                                        March 17, 1998
- --------------------------------------------
John T. Hartley

/s/John H. F. Haskell, Jr.                    Director                                        March 17, 1998
- --------------------------------------------
John H. F. Haskell, Jr.

/s/Mary R. (Nina) Henderson                   Director                                        March 17, 1998
- --------------------------------------------
Mary R. (Nina) Henderson

/s/W. Edwin Jarmain                           Director                                        March 17, 1998
- --------------------------------------------
W. Edwin Jarmain

/s/G. Donald Johnston, Jr.                    Director                                        March 17, 1998
- --------------------------------------------
G. Donald Johnston, Jr.

/s/George T. Lowy                             Director                                        March 17, 1998
- --------------------------------------------
George T. Lowy

/s/Didier-Pineau-Valencienne                  Director                                        March 17, 1998
- --------------------------------------------
Didier Pineau-Valencienne

/s/George J. Sella, Jr.                       Director                                        March 17, 1998
- --------------------------------------------
George J. Sella, Jr.

/s/Dave H. Williams                           Director                                        March 17, 1998
- --------------------------------------------
Dave H. Williams
</TABLE>

                                       S-2


<PAGE>

                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                                                                           Tag
 Number                    Description                                 Method of Filing                   Value
- ----------   -----------------------------------------   ---------------------------------------------  ----------

<S>          <C>                                        <C>
   3.1       Restated Charter of Equitable Life,         Filed as Exhibit 3.1(a) to registrant's
             as amended January 1, 1997                  annual report on Form 10-K for the year ended
             herein by reference                         December 31, 1996 and incorporated

   3.2       Restated By-laws of Equitable Life,         Filed as Exhibit 3.2(a) to registrant's
             amended November 21, 1996                   annual as amended report on Form 10-K 
                                                         for the year ended December 31, 1996 and
                                                         incorporated herein by reference

  10.1       Standstill and Registration                 Filed as Exhibit 10(c) to Amendment
             Rights Agreement, dated as of July          No. 1 to the Holding Company's
             18, 1991, as amended,  between the          Form S-1 Registration  Statement
             Holding  Company,                           (No.33-48115), dated May 26, 1992 and
             Equitable  Life and AXA                     incorporated herein by reference

  10.2       Cooperation Agreement, dated as             Filed as Exhibit 10(d) to the Holding
             of July 18, 1991, as amended                Company's Form S-1 Registration
             among Equitable Life, the Holding           Statement (No. 33-48115), dated May 26,
             Company and AXA                             1992 and incorporated herein
                                                         by reference

  10.3       Letter Agreement, dated May                 Filed as Exhibit 10(e) to the Holding
             12, 1992,among The Equitable                Company's Form S-1 Registration
             Companies Incorporated, The                 Statement (No. 33-48115), dated May 26,
             Equitable Life Assurance Society            1992 and incorporated herein
             of the United States and AXA                by reference

  10.4       Amended  and  Restated  Reinsurance         Filed as Exhibit  10(o) to the Holding
             Agreement, dated as of March                Company's   Form  S-1 Registration
             29, 1990,  between Equitable  Life          Statement (No. 33-48115), dated May 26,
             and First Equicor Life Insurance            1992 and incorporated  herein
             States and First  Equicor  Life             by reference
             Insurance Company

  10.5       Fiscal   Agency   Agreement   between       Filed  as  Exhibit  10.5  to registrant's
             Equitable Life and The Chase                annual report on Form 10-K for the year
             Manhattan Bank, N.A.                        ended December 31, 1995 and
                                                         incorporated  herein by reference

 10.6(a)     Lease, dated as of July 20, 1995,           Filed as Exhibit 10.26(a) to the Holding
             between 1290 Associates and                 Company's annual report on Form 10-K
             Equitable Life                              for the year ended December 31, 1996
                                                         and incorporated herein by reference

                                      E-1

<PAGE>

                                                                                                           Tag
 Number                    Description                                 Method of Filing                   Page
- ----------   -----------------------------------------   ---------------------------------------------  ----------


 10.6(b)     First Amendment of Lease Agree-             Filed as Exhibit 10.26(b) to the Holding
             ment, dated as of December 28,              Company's annual report on Form 10-K
             1995, between 1290 Associates,              for the year ended December 31, 1996
             L.L.C. and Equitable Life                   and incorporated herein by reference

 10.6(c)     Amended and Restated Company                Filed as Exhibit 10.26(c) to the Holding
             Lease Agreement (Facility Realty),          Company's annual report on Form 10-K
             made as of May 1, 1996, by and              for the year ended December 31, 1996
             between Equitable Life and the IDA          and incorporated herein by reference

 10.6(d)     Amended and Restated Lease Agree-           Filed as Exhibit 10.26(d) to the Holding
             ment (Project Property), made and           Company's annual report on Form 10-K
             entered into as of May 1, 1996, by          for the year ended December 31, 1996
             and between the IDA, Equitable              and incorporated herein by reference
             Life and EVLICO

   24        Powers of Attorney                          Filed herewith

   27        Financial Data Schedule                     Filed herewith

                                      E-2
</TABLE>


                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS,  That the undersigned  Director of The Equitable
Life  Assurance  Society  of the  United  States,  a New York  corporation  (the
"Company"),  hereby  constitutes and appoints each of Robert E. Garber,  Pauline
Sherman,  Stuart L. Faust, Richard V. Silver, Henry Q. Conley and Adam R. Spilka
as  his  true  and  lawful  attorney-in-fact  and  agent,  with  full  power  of
substitution,  for  him  and in his  name,  place  and  stead,  in any  and  all
capacities,  to sign the  Company's  Annual  Report  on Form 10-K and any or all
amendments  thereto,  and to file the same, with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorney-in-fact  and agent,  full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact  and agent,  or his  substitute  may lawfully do or cause to be
done by virtue hereof.



/s/Claude Bebear                           /s/Michael Hegarty
- ------------------------------------       -------------------------------------


/s/Christopher J. Brocksom                 /s/Mary R. (Nina) Henderson
- ------------------------------------       -------------------------------------


/s/Francoise Colloc'h                      /s/W. Edwin Jarmain
- ------------------------------------       -------------------------------------


/s/Joseph L. Dionne                        /s/G. Donald Johnston, Jr.
- ------------------------------------       -------------------------------------


/s/Denis Duverne                           /s/George T. Lowy
- ------------------------------------       -------------------------------------


/s/William T. Esrey                        /s/Joseph J. Melone
- ------------------------------------       -------------------------------------


/s/Jean-Rene Fourtou                       /s/Edward D. Miller
- ------------------------------------       -------------------------------------


/s/Norman C. Francis                       /s/Didier Pineau-Valencienne
- ------------------------------------       -------------------------------------


/s/Donald J. Greene                        /s/George J. Sella, Jr.
- ------------------------------------       -------------------------------------


/s/John T. Hartley                         /s/Stanley B. Tulin
- ------------------------------------       -------------------------------------


/s/John H. F. Haskell, Jr.                 /s/Dave H. Williams
- ------------------------------------       -------------------------------------


<TABLE> <S> <C>

<ARTICLE>                         7
<MULTIPLIER>                                                  1,000
       
<S>                                              <C>
<PERIOD-TYPE>                                    YEAR
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-START>                                   JAN-01-1997
<PERIOD-END>                                     DEC-31-1997
<DEBT-HELD-FOR-SALE>                                     19,630,900
<DEBT-CARRYING-VALUE>                                             0
<DEBT-MARKET-VALUE>                                               0
<EQUITIES>                                                2,422,900
<MORTGAGE>                                                2,611,400
<REAL-ESTATE>                                             2,749,200
<TOTAL-INVEST>                                           29,721,700
<CASH>                                                      300,500
<RECOVER-REINSURE>                                                0
<DEFERRED-ACQUISITION>                                    3,236,600
<TOTAL-ASSETS>                                           81,622,100
<POLICY-LOSSES>                                                   0
<UNEARNED-PREMIUMS>                                               0
<POLICY-OTHER>                                            4,553,800
<POLICY-HOLDER-FUNDS>                                    21,579,500
<NOTES-PAYABLE>                                           1,991,200
                                             0
                                                       0
<COMMON>                                                      2,500
<OTHER-SE>                                                4,858,000
<TOTAL-LIABILITY-AND-EQUITY>                             81,622,100
                                                1,552,100
<INVESTMENT-INCOME>                                       2,282,800
<INVESTMENT-GAINS>                                         (45,200)
<OTHER-INCOME>                                            1,329,700
<BENEFITS>                                                  978,600
<UNDERWRITING-AMORTIZATION>                                 287,300
<UNDERWRITING-OTHER>                                      1,916,600
<INCOME-PRETAX>                                             670,700
<INCOME-TAX>                                                 91,500
<INCOME-CONTINUING>                                         524,400
<DISCONTINUED>                                             (87,200)
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                437,200
<EPS-PRIMARY>                                                     0
<EPS-DILUTED>                                                     0
<RESERVE-OPEN>                                                    0
<PROVISION-CURRENT>                                               0
<PROVISION-PRIOR>                                                 0
<PAYMENTS-CURRENT>                                                0
<PAYMENTS-PRIOR>                                                  0
<RESERVE-CLOSE>                                                   0
<CUMULATIVE-DEFICIENCY>                                           0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission