EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-K, 1999-03-30
INSURANCE AGENTS, BROKERS & SERVICE
Previous: LDP III, 10-K, 1999-03-30
Next: INTERPHASE CORP, 10-K, 1999-03-30




================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       ----------------------------------

                                    FORM 10-K

      (Mark One)     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
          x             OF THE SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended December 31, 1998

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number 0-25280
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             (Exact name of registrant as specified in its charter)

                     New York                                   13-5570651
          (State or other jurisdiction of                    (I.R.S. Employer
          incorporation or organization)                    Identification No.)

  1290 Avenue of the Americas, New York, New York                  10104
     (Address of principal executive offices)                   (Zip Code)

        Registrant's telephone number, including area code (212) 554-1234

           Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange on
             Title of each class                       which registered
- --------------------------------------------- ----------------------------------
                    None                                     None

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock (Par Value $1.25 Per Share)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                              Yes x         No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  x

No voting stock of the registrant is held by non-affiliates of the registrant as
of March 15, 1999.

As of March 15, 1999,  2,000,000  shares of the  registrant's  Common Stock were
outstanding.

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(a) AND (b)
OF FORM 10-K AND IS  THEREFORE  FILING  THIS FORM  WITH THE  REDUCED  DISCLOSURE
FORMAT.
================================================================================

<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

Part I

<S>                <C>                                                                                             <C>
Item 1.             Business........................................................................ 1-1
                    General......................................................................... 1-1
                    Insurance....................................................................... 1-1
                    Investment Services............................................................. 1-6
                    Discontinued Operations......................................................... 1-10
                    General Account Investment Portfolio............................................ 1-10
                    Competition..................................................................... 1-14
                    Regulation...................................................................... 1-15
                    Principal Shareholder........................................................... 1-21

Item 2.             Properties...................................................................... 2-1
Item 3.             Legal Proceedings............................................................... 3-1
Item 4.             Submission of Matters to a Vote of Security Holders............................. 4-1

Part II

Item 5              Market for Registrant's Common Equity and Related Stockholders Matters.......... 5-1
Item 6.             Selected Consolidated Financial Information..................................... 6-1
Item 7.             Management's Discussion and Analysis of Financial Condition and
                      Results of Operations......................................................... 7-1
Item 7A.            Quantitative and Qualitative Disclosures about Market Risk...................... 7A-1
Item 8.             Financial Statements and Supplementary Data..................................... FS-1
Item 9.             Changes In and Disagreements With Accountants On Accounting and
                      Financial Disclosure.......................................................... 9-1

Part III

Item 10.            Directors and Executive Officers of the Registrant.............................. 10-1
Item 11.            Executive Compensation.......................................................... 11-1
Item 12.            Security Ownership of Certain Beneficial Owners and Management.................. 12-1
Item 13.            Certain Relationships and Related Transactions.................................. 13-1

Part IV

Item 14.            Exhibits, Financial Statement Schedules, and Reports on Form 8-K................ 14-1

Signatures          ................................................................................ S-1
Index to Exhibits   ................................................................................ E-1
</TABLE>

                                     TOC-1

<PAGE>

Part I, Item 1.

                                   BUSINESS 1

General.   Equitable   Life,   together  with  its   insurance  and   investment
subsidiaries,  is a diversified financial services organization offering a broad
spectrum of insurance,  asset management and,  through its minority  interest in
DLJ, investment banking services. Equitable Life's insurance business, conducted
by  Equitable  Life and its  subsidiaries,  including  EOC,  is  reported in the
Insurance segment.  Equitable Life's investment  banking business,  conducted by
DLJ, and asset  management  business,  conducted  principally  by Alliance,  are
reported in the Investment  Services  segment.  The change in the composition of
reportable  segments was occasioned by the adoption of SFAS 131;  Equitable Life
has restated the corresponding items of segment information for earlier periods.
For  additional   information  on  Equitable  Life's  business   segments,   see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  ("MD&A") - Combined Operating Results by Segment" and Notes 1 and 19
of Notes to Consolidated  Financial  Statements.  Operating  results and segment
information  are presented on a basis which  adjusts  amounts as reported in the
GAAP  financial  statements  to exclude  the effect of unusual or  non-recurring
events  and  transactions  as well as certain  revenue  and  expense  categories
management  views  as not  related  to the  base  operations  of the  particular
business. For additional information relating to these adjustments,  see "MD&A -
Combined  Operating  Results -  Adjustments  to GAAP Reported  Earnings".  Since
Equitable Life's  demutualization in 1992, it has been a wholly owned subsidiary
of the  Holding  Company,  shares  of which  are  listed  on the New York  Stock
Exchange ("NYSE").  AXA, a French holding company for an international  group of
insurance and related  financial  services  companies,  is the Holding Company's
majority shareholder.  For more information on Equitable Life's demutualization,
including the  establishment  of the Closed Block, see Notes 2 and 7 of Notes to
Consolidated Financial Statements and "Principal Shareholder".

Segment Information

Insurance

General.  The Insurance  segment offers a variety of  traditional,  variable and
interest-sensitive life insurance products,  variable and fixed-interest annuity
products,  mutual  fund and other  investment  products  to  individuals,  small
groups,  small and  medium-size  corporations,  state and local  governments and
not-for-profit  organizations.  It also  administers  traditional  participating
group annuity contracts with conversion features, generally for corporate


- --------
  1 As used in this Form 10-K,  "Equitable  Life" refers to The  Equitable  Life
    Assurance  Society of the  United  States,  a New York stock life  insurance
    corporation,   "Holding   Company"   refers  to  The   Equitable   Companies
    Incorporated,  a Delaware corporation,  and the "Company" or "The Equitable"
    refers to Equitable Life and its  consolidated  subsidiaries.  See Note 2 of
    Notes to  Consolidated  Financial  Statements  (Item 8 of this  report)  for
    information on the principles of  consolidation.  The term "Insurance Group"
    refers  collectively to Equitable Life and its wholly owned subsidiary,  The
    Equitable of Colorado,  Inc. ("EOC") and, prior to its merger into Equitable
    Life  on  January  1,  1997,   Equitable  Variable  Life  Insurance  Company
    ("EVLICO").  The  term  "Investment  Subsidiaries"  refers  collectively  to
    Equitable Life's publicly traded  affiliates,  Alliance  Capital  Management
    L.P. ("Alliance"),  a Delaware limited partnership,  and Donaldson, Lufkin &
    Jenrette, Inc. ("DLJ"), a Delaware corporation, and, prior to June 10, 1997,
    to Equitable Life's wholly-owned subsidiary Equitable Real Estate Investment
    Management,   Inc.   ("EREIM")   together  with  its  affiliates   Equitable
    Agri-Business,  Inc. and EQ Services,  Inc. (collectively referred to herein
    as "Equitable Real Estate"), and in each case their respective subsidiaries.
    The term  "General  Account"  refers to the  assets  held in the  respective
    general  accounts  of  Equitable  Life,  EOC and,  prior to January 1, 1997,
    EVLICO and all of the investment  assets held in certain of Equitable Life's
    separate  accounts on which the Insurance  Group bears the investment  risk.
    The term  "Separate  Accounts"  refers to the  Separate  Account  investment
    assets of Equitable  Life and, prior to January 1, 1997,  EVLICO,  excluding
    the assets  held in those  separate  accounts on which the  Insurance  Group
    bears the investment  risk.  The term "General  Account  Investment  Assets"
    refers to assets held in the General  Account  associated with the Insurance
    Group's continuing operations (which includes the Closed Block) and does not
    include  assets held in the General  Account  associated  with the Insurance
    Group's  discontinued  Wind-Up  Annuity  and  guaranteed  interest  contract
    ("GIC")  lines of business  which are  referred  to herein as  "Discontinued
    Operations Investment Assets".

                                      1-1
<PAGE>

qualified  pension  plans,  and  association  plans which  provide  full service
retirement  programs for  individuals  affiliated  with  professional  and trade
associations.  This segment includes  Separate Accounts for individual and group
insurance   and  annuity   products.   The  Insurance   segment   accounted  for
approximately $4.03 billion or 73.8% of consolidated  revenue for the year ended
December 31, 1998. Insurance segment products are marketed in all 50 states, the
District of Columbia  and Puerto Rico by more than 7,400 sales  associates  and,
through  Equitable   Distributors,   Inc.  ("EDI"),   one  of  Equitable  Life's
broker-dealer  subsidiaries.  EDI  distributes its products on a wholesale basis
through major securities  firms,  other  broker-dealers  and banks.  Association
plans are marketed  directly to clients by the Insurance  Group.  As of December
31, 1998, the Insurance Group had more than 3 million policy or contractholders.
Equitable Life, which was established in the State of New York in 1859, has been
among the largest life  insurance  companies in the United  States for more than
100  years.  For  additional  information  on  Insurance,  see "MD&A -  Combined
Operating  Results by  Segment -  Insurance,"  Note 19 of Notes to  Consolidated
Financial  Statements,  as well as  "Employees  and Agents",  "Competition"  and
"Regulation".

In late 1997,  Equitable Life and the Holding Company  conducted a comprehensive
review of organization  and strategy and identified  strategic  initiatives with
the  goal of  continuing  the  evolution  as a  premier  provider  of  financial
planning,  insurance and asset  management  products and services.  During 1998,
Equitable  Life and its  affiliates  continued  their  efforts to implement  the
strategic initiatives. The agency management structure has been reorganized from
four divisions  grouped by agency size and market to 19 geographic  regions with
common staff and systems infrastructures, improving sales and service support at
the local level. The wholesale distribution activities of EDI have been expanded
to include  life  insurance  products,  in addition  to the annuity  products it
continues to offer.  Equitable  Life  launched a pilot program in Texas to offer
fee-based  financial planning and an asset management  account product,  each of
which is intended to be introduced  more broadly over the next eighteen  months.
EQ Access was  launched,  permitting  customers  to receive  policy and  account
information on-line. These actions reflect management's view of products as part
of an integrated-life cycle approach to meeting clients' financial needs.

One of the strategic  initiatives involves making optimum use of The Equitable's
family of valuable  brands.  In February  1999,  the Board of  Directors  of the
Holding Company  proposed that the name of the Holding Company be changed to AXA
Financial, Inc. This name is intended to create an overall brand for the Holding
Company that will  reflect the broad array of products  and services  offered by
the Holding Company and its subsidiaries  and to embody the positive  attributes
of a global  company with  significant  resources.  Shareholders  of the Holding
Company  are  scheduled  to vote on this name  change at the May 19, 1999 annual
meeting.  If approved,  the change in the Holding  Company's name is expected to
become effective later in 1999, concurrent with the introduction of new products
and services currently being developed.

Efforts to use brands more  effectively  include the  creation of a new brand --
AXA  Advisors  -- for the  provision  of  financial  advisory  services  and the
distribution  of other  relationship  based  products and  services,  as well as
traditional insurance and annuity products. EQ Financial Consultants,  Inc. ("EQ
Financial"),  a broker-dealer  subsidiary of Equitable Life, will be renamed AXA
Advisors,  Inc. and will focus on the  development  and  management  of customer
relationships.  This will separate the insurance  and annuity  companies,  which
will continue under the "Equitable"  name, from relationship  management,  which
will be undertaken by "AXA" named companies.

The name "AXA" and the AXA trademark are owned by Finaxa, AXA's parent. In 1996,
AXA and Finaxa  entered  into a Licensing  Agreement  pursuant  to which  Finaxa
granted AXA a non-exclusive license (the "AXA License") to use the AXA trademark
in certain  jurisdictions.  The AXA License grants AXA the right, subject to the
prior written approval of Finaxa, to grant sublicenses to companies  controlled,
directly or  indirectly,  by AXA. The AXA License may be  terminated  upon three
months prior written  notice by either party;  however,  Finaxa may not exercise
its termination right for so long as it is AXA's largest shareholder.  The right
to use the name "AXA" will be  sublicensed  from AXA at no charge to the Holding
Company  nor to any  subsidiary  of the Holding  Company.  If the AXA License is
terminated, any sublicenses granted would also terminate.

                                      1-2
<PAGE>

In 1998, Equitable Life instituted a number of organizational changes to further
the overall goals of the strategic initiatives. Management is now organized into
the following groups:  Client  Relationship Group (development and management of
customer relationships, including distribution of products and services), Market
and Product  Management  Group  (development  and management of all products and
services sold through all  distribution  channels),  Finance and Risk Management
Group (including actuarial,  audit,  controller's,  investor relations,  tax and
treasurers),   Investment  Management  Group,   Information   Technology  Group,
Corporate  Development  Group  (competitive  positioning,  human  resources  and
special projects) and a Law Department.

Products.  The  Insurance  Group  offers a portfolio  of products  and  services
designed to meet the life insurance, asset accumulation,  retirement funding and
estate planning needs of its customers  throughout their financial  life-cycles.
These  products  include   individual   variable  life  insurance  products  and
individual  variable annuity products (both  tax-qualified  and  non-qualified).
They offer multiple Separate Account investment  options,  including bond funds,
domestic and global equity funds,  balanced funds,  indexed funds,  money market
funds and a series of asset  allocation  funds,  as well as guaranteed  interest
options.  The  range  of  investment  options  creates  flexibility  in  meeting
individual customer needs.  Alliance currently manages most of the assets in the
Insurance Group's General and Separate  Accounts.  Consistent with an increasing
market trend to provide customers with investment choices, in 1997 the Insurance
Group  introduced a new mutual fund trust known as EQ Advisors Trust  permitting
holders of certain  variable  contracts  to invest the assets  supporting  their
contracts  in  mutual  funds  with  unaffiliated   investment  advisors.   These
unaffiliated advisors now include: Bankers Trust Company, J.P. Morgan Investment
Management  Inc.,  Lazard Freres & Co., LLC,  Massachusetts  Financial  Services
Company, Merrill Lynch Asset Management,  L.P., Morgan Stanley Asset Management,
Inc.,  Putnam Investment  Management,  Inc., Rowe  Price-Fleming  International,
Inc., T. Rowe Price Associates, Inc., Warburg, Pincus Asset Management, Inc. and
Evergreen Asset Management Corp.

The Income  Manager  series of  retirement  products are  annuities  designed to
provide for both the  accumulation  and  distribution of retirement  assets.  In
addition  to a choice of  variable  funds,  these  products  offer,  during  the
accumulation  phase, 10 market value adjusted fixed rate options which provide a
guaranteed  interest rate to a fixed maturity date and a market value adjustment
for  withdrawals or transfers  prior to such date.  Income Manager  accumulation
products offer a guaranteed  minimum  income  benefit which,  subject to certain
restrictions  and  limitations,  provides  a  guaranteed  minimum  life  annuity
regardless of investment  performance during the accumulation  phase. The Income
Manager  distribution  products  offer a lifetime  income similar to traditional
immediate annuities, while giving the annuitant access to cash values during the
guaranteed years of the payment period.

To fund the pension plans (both  defined  benefit and defined  contribution)  of
small to medium-sized  employers,  the Insurance  Group offers annuity  products
tailored to the small pension market. These products offer both Separate Account
and General Account investment options.

The continued growth of Separate Account assets remains a strategic objective of
Equitable Life.  Generally,  with investment funds associated with variable life
insurance and variable annuity products that are placed in the Separate Accounts
rather  than in the  General  Account,  the  investment  risk  (and  reward)  is
transferred to policyholders while Equitable Life earns fee income from managing
Separate Account assets. In addition,  variable  products,  because they involve
less  risk to the  Insurance  Group  than  traditional  products,  require  less
capital.  Separate  Account options also permit  policyholders to choose among a
variety of investment  strategies  without  affecting the composition of General
Account assets. Over the past five years, Separate Account assets for individual
variable life and variable  annuities have increased by $26.66 billion to $33.05
billion at December  31, 1998,  including  approximately  $3.1 billion  invested
through EQ Advisors Trust.

The Insurance Group also sells traditional whole life insurance,  universal life
insurance and term insurance products,  and, through EQ Financial,  mutual funds
and investment products.  During 1998, the Insurance Group's career agency force
sold approximately  $2.37 billion in mutual funds and other investments  through
EQ Financial.  In addition,  the Insurance  Group provides its sales  associates
with access to a number of additional  insurance products issued by unaffiliated
insurers  through  EquiSource  of New  York,  Inc.,  a  wholly  owned  insurance
brokerage subsidiary, and its subsidiaries and certain affiliates (collectively,
"EquiSource").

                                      1-3
<PAGE>

The Insurance Group also acts as a retrocessionaire by assuming life and annuity
reinsurance from reinsurers.  The Insurance Group also assumes accident, health,
group long-term disability, aviation and space risks by participating in various
reinsurance pools.

From July 1, 1993 through  January 1998, new disability  income ("DI")  policies
issued by Equitable  Life were 80% reinsured  through an  arrangement  with Paul
Revere  Life  Insurance  Company  ("Paul  Revere").   Beginning  February  1998,
EquiSource entered into an agreement that permits Equitable Life agents to offer
DI policies of Provident Life and Accident  Insurance Company  ("Provident") and
Equitable  Life  stopped  underwriting  new DI  policies.  As a result of a 1996
acquisition,  Provident  and Paul  Revere are now  affiliates,  and they  manage
claims incurred under Equitable Life's DI policies.  Equitable Life is reviewing
the claims  management  agreement and is exploring its ability to dispose of the
DI business  through  reinsurance.  Effective  September 15, 1992, the Insurance
Group ceased to sell new individual major medical policies.

In light of unfavorable  results from its DI business,  Equitable Life completed
in late 1996 a loss  recognition  study.  The study  indicated  that DAC was not
recoverable and the reserves were not sufficient.  Therefore,  $145.0 million of
unamortized DAC on DI policies at December 31, 1996 was written off and reserves
for directly written DI policies and DI reinsurance assumed were strengthened by
$175.0 million. Based on experience that emerged on this book of business during
1997 and 1998,  management  continues to believe the  assumptions  and estimates
used  to  develop  the  1996  DI  reserve  strengthenings  are  sufficient.  For
additional  information,  see "MD&A -  Combined  Operating  Results by Segment -
Insurance - Disability Income and Group Pension Products."

The following table summarizes premiums and deposits for major Insurance product
lines, combining amounts for the Closed Block and amounts for operations outside
the Closed Block.
<TABLE>
<CAPTION>

                              Premiums and Deposits
                                  (In Millions)

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>         
Individual annuities......................................   $     6,049.6       $    4,548.5       $    3,342.6
Individual life(1)........................................         2,475.7            2,431.1            2,346.7
Other(2)..................................................           383.6              394.5              398.2
Group pension.............................................           369.2              328.7              355.5
                                                            -----------------   ----------------   -----------------
Total Premiums and Deposits...............................   $     9,278.1       $    7,702.8       $    6,443.0
                                                            =================   ================   =================
<FN>
(1)      Includes variable, interest-sensitive and traditional life products.
(2)      Includes reinsurance assumed and health insurance.
</FN>
</TABLE>

Markets.  The Insurance Group's targeted customers include affluent and emerging
affluent  individuals such as professionals and owners of small  businesses,  as
well as employees  of  tax-exempt  organizations  and  existing  customers.  For
variable life, the Insurance Group has targeted  certain  markets,  particularly
executive  benefits,  the estate  planning  market  and the market for  business
continuation  needs (e.g.,  the use of variable life  insurance to fund buy/sell
agreements and similar arrangements), as well as the middle-to-upper income life
protection markets.  The Insurance Group's target markets for variable annuities
include,  in addition to the personal  retirement savings market, the tax-exempt
markets   (particularly   retirement   plans  for   educational  and  non-profit
organizations),   corporate   pension   plans   (particularly   401(k)   defined
contribution  plans  covering  25 to  3,000  employees)  and the IRA  retirement
planning market. The Insurance Group's Income Manager series of annuity products
includes  products  designed to address  the growing  market of those at or near
retirement who need to convert retirement savings into retirement income.

Demographic  studies  suggest  that,  as  the  post-World  War  II  "baby  boom"
generation ages over the next decade,  there will be a  corresponding  growth in
the  number of  individuals  in the  target  market  for the  Insurance  Group's
savings-oriented  products.  These baby boomers have indicated a strong need for
long-term financial planning services.  Those studies also suggest that over the
next 15 years the number of new retirees will grow significantly,  expanding the

                                      1-4
<PAGE>

size  of  the  target  market  for  the  Insurance   Group's   accumulation  and
distribution  products.  In addition,  the trend among U.S.  employers away from
defined benefit plans (under which the employer makes the investment  decisions)
toward  employee-directed,  defined  contribution  retirement  and savings plans
(which  allow  employees  to  choose  from  a  variety  of  investment  options)
continues.  Management has assembled a range of financial  products and planning
services  designed to satisfy the needs of customers in these target markets for
estate  planning,  and for the planning for and  management  of  retirement  and
education  funds  and  other  forms  of  long-term  savings,  as well  as  their
traditional insurance protection needs.

In 1998,  the  Insurance  Group  collected  premiums and deposits from policy or
contractholders  in all 50 states, the District of Columbia and Puerto Rico. For
the Insurance  Group,  the states of New York (12.8%),  California  (7.4%),  New
Jersey (7.0%), Illinois (5.9%), Michigan (5.7%), Pennsylvania (5.5%) and Florida
(5.3%)  contributed  the  greatest  amounts  of  premiums  (accounted  for  on a
statutory  basis),  and no other state represented more than 5% of the Insurance
Group's  statutory  premiums.  The  Insurance  Group  also  issued  policies  to
individuals who were non-U.S.  citizens, but premiums from all non-U.S. citizens
represented  less than 1% of the  Insurance  Group's  1998  aggregate  statutory
premiums.

Distribution. Retail distribution of products is accomplished by more than 7,400
sales associates (both career agents and individuals who are actively engaged in
other professions, in addition to offering Insurance segment products) organized
into 19  geographic  regions  across  the United  States.  The  Insurance  Group
provides sales associates with training,  marketing and sales support.  After an
initial training period,  sales associates are compensated by commissions  based
on product sales levels and key profitability  factors,  including  persistency.
The Insurance Group sponsors pension and other benefit plans and sales incentive
programs for its agents to focus their sales  efforts on the  Insurance  Group's
products. Most of the Insurance Group's sales associates are not prohibited from
selling  traditional  insurance  products offered by other companies.  Equitable
Life's Law  Department  maintains a Compliance  Group  staffed  with  compliance
professionals  who, working  together with attorneys and other  professionals in
the Law Department, review and approve advertising and sales literature prior to
use by the Insurance Group and monitor customer  complaints.  In 1998, Equitable
Life became a member of a voluntary market conduct compliance  association.  See
"Regulation - Market Conduct".

As of December 31, 1998,  nearly all of the Insurance Group's career agents were
licensed to sell  variable  insurance  and  annuity  products as well as certain
investment  products,  including  mutual funds.  The  Insurance  Group leads the
insurance  industry  in the  number of agents  and  employees  who hold both the
Chartered  Life  Underwriter  (CLU) and Chartered  Financial  Consultant  (ChFC)
designations,  which  are  awarded  by  The  American  College,  a  professional
organization  for  insurance and financial  planning  professionals.  Management
believes the  professionalism  of its sales force provides it with a competitive
advantage in the  marketing of the  Insurance  Group's  sophisticated  insurance
products.  Sales associates are now beginning to receive significant  additional
training  and  licensing  which  will  permit  them to offer  new  products  and
services.  This  succeeds  the efforts of the  Insurance  Group,  begun under EQ
Financial,  which had  introduced in 1996 a program for qualified  associates to
offer fee-based financial plans, products and seminars.

In a continuing  effort to enhance the quality of the Insurance  Group's  agency
force,  during 1998 management  continued its successful  recruiting  efforts to
attract  professionals  from  fields  such  as  accounting,   banking  and  law.
Management  believes the knowledge and experience of these  individuals  enables
them to add  significant  value  to  client  service  and that  recruiting  more
experienced  individuals  has  had  a  positive  impact  on  the  retention  and
productivity rates of first year agents.

Management's  needs-based  selling  strategy  begins with its Financial  Fitness
Profile(R),  a sales approach and software package designed to make the client's
long-term financial needs the key ingredient of the sales process.  Many members
of the  Insurance  Group's  sales  force use  Financial  Fitness  Profile(R)  to
identify  a  client's   financial   goals  and  needs  in  order  to  develop  a
comprehensive  financial  strategy  addressing  the client's  unique  situation.
Management  believes  Financial  Fitness  Profile(R) adds  significant  value to
client  service and provides an  excellent  foundation  for  building  long-term
relationships  with the Insurance  Group's  customers.  In  connection  with the
offering of new financial  planning  services,  Financial Fitness  Profile(R) is
being updated and expanded.

                                      1-5
<PAGE>

During 1996, EDI, Equitable Life's wholesale  distribution  company, was created
to  offer  the  Income   Manager   series  of  products  to  securities   firms,
broker-dealers  and banks.  EDI  currently  employs 51 field and 93 home  office
personnel.  EDI began marketing Income Manager products in November 1996 through
a major  securities firm and several regional  broker-dealer  firms. By year end
1998, EDI had executed sales agreements with a total of 277 broker-dealers, five
major  securities firms and 38 banks. In 1998,  major  securities  firms,  other
broker-dealers  and banks  accounted  for 62.9% of all Income  Manager  products
sales.  During 1998, variable life insurance products were first offered through
EDI. Management  continues to explore other Equitable products and services that
may be  offered  through  EDI.  During  1998,  the  agency  force  continued  to
incorporate the Income Manager series of products into their sales process.

Equitable  Life has  centralized  its life  insurance  processing  and servicing
functions in a new National Operations Center in Charlotte,  North Carolina; has
closed the operations facilities in Des Moines, Iowa and Fresno, California; and
is in the process of closing its service  center in New York.  These changes are
intended to enhance service to policyholders,  streamline operations and provide
cost  savings.  The  transition is expected to be completed in the first half of
1999.

Insurance   Underwriting.   The  risk  selection   process  is  carried  out  by
underwriters who evaluate policy  applications based on information  provided by
the applicant and other sources.  Specific tests,  such as blood  analysis,  are
used to evaluate policy applications based on the size of the policy, the age of
the applicant and other factors.  Underwriting rules and procedures  established
by the Insurance  Group's  underwriting  area are designed to produce  mortality
results  consistent with assumptions used in product pricing while providing for
competitive risk selection.

In 1997, the Insurance  Group put in place a program under which it cedes 90% of
mortality risk on substantially  all new variable life,  universal life and term
life policies. In addition,  the Insurance Group generally limits risk retention
on new policies to a maximum of $5.0 million on single-life policies,  and $15.0
million on second-to-die  policies.  Automatic  reinsurance  arrangements permit
single-life  and  second-to-die  policies to be written up to $35.0  million.  A
contingent  liability  exists  with  respect  to  reinsurance  ceded  should the
reinsurers be unable to meet their obligations.  Therefore,  the Insurance Group
carefully  evaluates the financial  condition of its  reinsurers to minimize its
exposure to significant losses from reinsurer insolvencies.  The Insurance Group
is not party to any risk reinsurance  arrangement with any reinsurer pursuant to
which the amount of reserves on reinsurance  ceded to such reinsurer equals more
than 1% of the total policy reserves of the Insurance Group (including  Separate
Accounts).

The Insurance Group also assumes  mortality risk as a reinsurer.  Mortality risk
through reinsurance  assumed is limited to $5.0 million on single-life  policies
and on  second-to-die  policies.  For  additional  information  on the Insurance
Group's reinsurance  agreements,  see Note 11 of Notes to Consolidated Financial
Statements.

Investment Services

General.   The  Investment  Services  segment,   which  in  1998  accounted  for
approximately  $1.44 billion or 26.3% of consolidated  revenues,  provides asset
management, investment banking, securities transaction and brokerage services to
both corporate and institutional clients,  including the Insurance Group, and to
high net worth  individuals.  In recent  years,  rapid growth in sales of mutual
funds to individuals and retail clients has augmented the  traditional  focus on
institutional  markets.  The results of DLJ were  included in  Equitable  Life's
consolidated  statements of earnings  until December 15, 1993, the date on which
Equitable Life sold a 61% interest in DLJ to the Holding Company.  Subsequent to
that date,  DLJ is accounted  for on the equity  basis.  See Note 20 of Notes to
Consolidated Financial Statements.  For additional information on the Investment
Subsidiaries,  including  their  respective  results of operations,  see "MD&A -
Combined Operating Results by Segment - Investment Services" and "Regulation".

                                      1-6
<PAGE>

Donaldson, Lufkin & Jenrette, Inc.

DLJ is a leading integrated investment and merchant bank serving  institutional,
corporate,   governmental   and  individual   clients  both   domestically   and
internationally.  DLJ's businesses  include securities  underwriting,  sales and
trading;  merchant banking;  financial advisory services;  investment  research;
venture capital;  correspondent  brokerage services;  securities lending; online
interactive  brokerage  services;   and  asset  management  and  other  advisory
services.  DLJ revenues consist primarily of commissions,  underwriting spreads,
fees on merger and acquisition,  private  placement,  asset management and other
advisory services, principal transactions (both trading and investment revenues)
and other  (primarily  dividends and  miscellaneous  transaction  revenues).  At
December 31, 1998, after giving effect to July 1998 purchases of shares of DLJ's
common stock by Equitable  Life and the Holding  Company,  Equitable  Life owned
approximately  32.5% and the Holding Company owned  approximately 39.7% of DLJ's
common stock.  Assuming full vesting of restricted stock units and full exercise
of all outstanding  options,  including those issued in January 1999,  Equitable
Life  would  own   approximately   25.5%  and  the  Holding  Company  would  own
approximately  31.1% of DLJ's  common  stock.  See  "MD&A -  Combined  Operating
Results by Segment - Investment Services".

In 1998 and prior years,  DLJ  conducted its business  through  three  principal
operating  groups:  the  Banking  Group,  the  Capital  Markets  Group,  and the
Financial  Services  Group.  DLJ's Banking Group (which  includes the Investment
Banking group,  the Merchant  Banking/Principal  Investing  group and the Sprout
Group) is a major  participant  in the raising of capital and the  providing  of
financial advice to companies  throughout the U.S. and in Europe, Asia and Latin
America.   Through  Investment  Banking,  DLJ  manages  and  underwrites  public
offerings   of   securities,    arranges    private    placements,    originates
investment-grade  debt, underwrites and syndicates senior bank debt and provides
advisory  and  other   services  in  connection   with  mergers,   acquisitions,
restructurings and other financial transactions.  Its Merchant Banking/Principal
Investing  group  pursues  direct  investments  in a variety of areas  through a
number  of  investment  vehicles  funded  with  capital  provided  primarily  by
institutional  investors,  DLJ and  its  employees.  The  Sprout  Group  is Wall
Street's  oldest  venture  capital firm. In 1998, the Banking Group expanded its
capabilities  in the  technology,  telecommunications,  and  financial  services
industries. In addition,  significant progress was made in establishing a strong
presence in Europe,  Asia and Latin  America.  New offices were opened in Paris,
Moscow, Buenos Aires and Seoul, and the London office added 80 employees.

The Equities Division of the Capital Markets Group provides domestic and foreign
institutional  clients with global research,  trading and sales services in U.S.
listed and over-the-counter  equities, and foreign equities trading. Autranet is
one of the oldest  distributors of research and investment  material.  The Fixed
Income Division of the Capital Markets Group provides institutional clients with
research, trading and sales services for a broad range of fixed-income products,
and   distributes   fixed-income   securities  in  connection   with   offerings
underwritten by DLJ. In addition,  DLJ's Equity Derivatives  Division provides a
broad range of equity and index option products. In 1998, the division initiated
an aggressive worldwide expansion plan, successfully launching the International
Equities Group, a research,  sales and trading  operation  dedicated to non-U.S.
securities.

The Financial  Services  Group  provides a broad array of services to individual
investors and the financial  intermediaries  that represent them.  Pershing is a
leading provider of correspondent brokerage services,  clearing transactions for
financial  institutions  which  collectively  maintain  over 2.5 million  active
customer  accounts.  Through  its Asset  Management  Group,  DLJ  provides  cash
management,  investment  advisory and trust services primarily to high net worth
individuals  and families.  DLJ's  Investment  Services Group provides access to
DLJ's equity and fixed income  research,  trading services and underwriting to a
broad mix of private clients. DLJdirect is a leading provider of online discount
brokerage  and  related  investment   services,   offering  customers  automated
securities  order placement  through the Internet and online service  providers.
DLJdirect's  broad range of  investment  services is targeted at  self-directed,
sophisticated online investors, who on average have higher account balances than
other online investors.

                                      1-7
<PAGE>

DLJ's principal business activities are, by their nature, highly competitive and
subject to general market conditions,  volatile trading markets and fluctuations
in the volume of market  activity.  Consequently,  DLJ's net income and revenues
have  been,  and are likely to  continue  to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions and the size and timing of transactions.

In 1998, DLJ continued to make strides toward achieving the goal of establishing
a strong international presence. DLJ launched an international equities business
headquartered in London and opened  investment  banking offices in Buenos Aires,
Hong Kong, Moscow,  Paris and Seoul. The Merchant Banking Group has expanded its
international efforts, with investments in the UK, Italy, France,  Argentina and
Brazil.  At December  31,  1998 and 1997,  total net  revenues  related to DLJ's
foreign  operations  were  approximately  $327.3  million  and  $371.1  million,
respectively.  At  December  31,  1998  and  1997,  total  foreign  assets  were
approximately $10.9 billion and $8.6 billion, respectively.

In March 1999, DLJ filed a registration  statement with the Commission  relating
to a proposed  initial public  offering of a new class of common stock that will
track the  performance of DLJdirect,  its online  brokerage  business.  In March
1999, DLJ also filed a registration  statement with the Commission which enables
it to issue,  from time to time, up to $2 billion of senior or subordinated debt
securities or preferred stock and issued $650 million of 5 7/8% Senior Notes due
2002.

For additional  information about DLJ, see "MD&A - Combined Operating Results by
Segment - Investment Services" and DLJ's Annual Report on Form 10-K for the year
ended December 31, 1998.

Alliance

General - Alliance,  one of the nation's largest investment  advisors,  provides
diversified  investment  management  services  to the  Insurance  Group and to a
variety of  institutional  clients,  including  corporate  and  public  employee
pension funds, endowments,  foundations and other domestic and foreign financial
institutions,  as well as to high net-worth  individuals  and,  through  various
investment  vehicles,  to individual  investors.  Investment  Services  includes
institutional  Separate  Accounts  ($10.3  billion at December  31,  1998) which
provide various  investment  options for large group pension clients,  primarily
defined benefit contribution plans, through pooled or single group accounts.  As
of December 31, 1998, Alliance had approximately  $286.7 billion in assets under
management (including $262.5 billion for third party clients). Alliance's assets
under management at December 31, 1998 included approximately $168.1 billion from
separately  managed  accounts  for  institutional  investors  and high net worth
individuals  and   approximately   $60.7  billion  from  mutual  fund  accounts.
Alliance's  greatest  growth in recent years has been in products for individual
investors, primarily mutual funds, which generate relatively high management and
servicing fees as compared to fees charged to separately managed accounts. As of
December 31, 1998,  The  Equitable  owned a 1% general  partnership  interest in
Alliance  and  approximately  56.7% of the  units  representing  assignments  of
beneficial  ownership of limited  partnership  interests in Alliance  ("Alliance
Units").

Alliance's  asset  management  business can be divided into  separately  managed
accounts and mutual funds  management.  Alliance's  separately  managed accounts
consist primarily of the active management of equity accounts,  balanced (equity
and fixed income) accounts and fixed income accounts for institutional investors
and high net worth  individuals.  Alliance's  mutual funds management  services,
which developed as a diversification of its institutional  investment management
business, consist of the management,  distribution and servicing of mutual funds
and cash management products, including money market funds and deposit accounts.

                                      1-8
<PAGE>

Separately Managed Accounts - At December 31, 1998,  separately managed accounts
(other than investment companies and deposit accounts) represented approximately
59% of Alliance's  total assets under  management while the fees earned from the
management  of  those  accounts  represented  approximately  28%  of  Alliance's
revenues for the year ended  December 31, 1998.  Alliance's  separately  managed
account business consists primarily of the active management of equity accounts,
balanced (equity and fixed income) accounts and fixed income accounts.  Alliance
also  provides  active  management  for  international  (non  U.S.)  and  global
(including U.S.) equity, balanced and fixed income portfolios,  asset allocation
portfolios, venture capital portfolios,  investment partnership portfolios known
as hedge funds and portfolios that invest in real estate  investment  trusts. In
addition,  Alliance provides  "passive"  management  services for equity,  fixed
income and international accounts.

As of December 31, 1998,  Alliance acted as investment manager for approximately
1,889  separately  managed  accounts  (other than  investment  companies)  which
include corporate employee benefit plans,  public employee  retirement  systems,
endowments,  foundations, foreign governments,  multi-employer pension plans and
financial  and other  institutions  and the General and certain of the  Separate
Accounts of Equitable Life and its insurance company subsidiary. The General and
Separate  Accounts of the Insurance Group are Alliance's  largest  institutional
clients.  Alliance's separately managed accounts are managed pursuant to written
investment  management  agreements  between the clients and Alliance,  which are
usually terminable at any time or upon relatively short notice by either party.

Mutual Funds Management - Alliance also (i) manages The Hudson River Trust which
is one of the funding  vehicles for the  individual  variable life insurance and
annuity  products  offered by the Insurance  Group;  (ii) manages and sponsors a
broad range of open-end and closed-end  mutual funds other than The Hudson River
Trust ("Alliance Mutual Funds");  (iii) provides cash management services (money
market  funds and  Federally  insured  deposit  accounts)  that are  marketed to
individual  investors through  broker-dealers,  banks,  insurance  companies and
other financial  intermediaries;  (iv) manages and sponsors  certain  structured
products and (v) manages and sponsors certain hedge funds. The assets comprising
The Hudson  River Trust,  all Alliance  Mutual  Funds,  and deposit  accounts on
December 31, 1998, amounted to approximately $118.6 billion.

Revenues - Alliance  revenues  consist  primarily  of  investment  advisory  and
service fees generally  based on the value of assets under  management.  Certain
investment  advisory agreements also provide for the payment of performance fees
when investment performance exceeds a contractual  benchmark.  Fees charged vary
with the type of account managed (mutual fund,  institutional  separate account,
individual  managed  account) and the nature of the assets being managed  (money
market funds, equities, fixed income investments).  The Asset Management segment
also generates distribution plan fees consisting of reimbursement of mutual fund
distribution  expenses,  and  administrative  and transfer  agency  service fees
provided to Alliance mutual funds and money market funds. Other Asset Management
revenues consist  primarily of interest,  dividends and commissions on shares of
mutual funds sold with conventional front-end sales charges.

Taxation - On August 6, 1997,  Alliance announced its intention to utilize a new
election  made  available  under the  Taxpayer  Relief  Act of 1997 to  maintain
partnership  tax status and pay a 3.5% tax on  partnership  gross income,  which
reduced 1998 distributions by Alliance by approximately 10% from what they would
have been under the former tax structure.  Under prior tax law,  Alliance,  as a
partnership, generally was not subject to Federal income tax. Alliance generally
is not subject to state and local income  taxes,  with the  exception of the New
York City  unincorporated  business tax, which is currently imposed at a rate of
4%. Domestic  subsidiaries  of Alliance are subject to Federal,  state and local
income taxes. Its subsidiaries organized and operating outside the United States
are  generally  subject  to taxes in the  foreign  jurisdictions  where they are
located.  On December  30, 1997  Alliance  announced  its  intention  to make an
election  under Section 754 of the Code to adjust the tax basis of its assets in
connection  with sales and exchanges of Alliance  Units in the secondary  market
after January 1, 1998.  Purchasers of Alliance  Units on or after that date will
be entitled to claim  deductions  for their  proportionate  share of  Alliance's
amortizable and depreciable  assets.  The election will have no direct effect on
Alliance Units held by The Equitable.

For  additional  information  about  Alliance,  see "MD&A - Combined  Results of
Operations  by Segment - Investment  Services" and  Alliance's  Annual Report on
Form 10-K for the year ended December 31, 1998.

                                      1-9
<PAGE>

Equitable Real Estate

On June 10,  1997,  Equitable  Life sold  Equitable  Real Estate  (other than EQ
Services,  Inc.  and its  interest  in  Column  Financial,  Inc.) to Lend  Lease
Corporation  Limited  ("Lend  Lease").  Equitable  Life entered  into  long-term
advisory agreements whereby  subsidiaries of Lend Lease will continue to provide
to Equitable Life's General Account and Separate Accounts substantially the same
services,  for  substantially  the same fees, as provided prior to the sale. The
Investment  Services  segment  includes the results of ERE which  provided  real
estate investment  management services,  property management services,  mortgage
servicing  and loan asset  management  and  agricultural  investment  management
services, but only through June 10, 1997, the date of ERE's sale.

Assets Under Management and Fees

The Equitable  continues to pursue its strategy of increasing third party assets
under management. The Investment Subsidiaries continue to add third party assets
under management,  and provide investment  management  services to the Insurance
Group.  At December 31, 1998,  Equitable  Life and its  subsidiaries  had $323.1
billion of assets  under  management  and DLJ had $24.4  billion of assets under
management  for a total of $347.5  billion.  Of this total,  $294.6  billion (or
83.9%) were managed by the Investment Subsidiaries for third parties,  including
$252.7 billion for domestic and overseas investors,  mutual funds, pension funds
and  endowment  funds and  $41.9  billion  for the  Insurance  Group's  Separate
Accounts,  and $52.9 billion principally for the Insurance Group General Account
and invested assets of subsidiaries.  Of the $1,144.0 million of fees for assets
under management received for the year ended December 31, 1998, $1,095.7 million
were received from third parties,  including  $999.3  million from  unaffiliated
third  parties  and $96.4  million in respect of  Separate  Accounts,  and $48.3
million from the Insurance Group. For additional  information on fees and assets
under  management,  see "MD&A - Combined  Results of  Continuing  Operations  by
Segment - Investment Services - Fees and Assets Under Management".

Discontinued Operations

In September  1991,  Equitable Life  discontinued  the operations of the Wind-Up
Annuity and GIC lines of business, reflecting management's strategic decision to
focus its attention and capital on its core businesses.  Discontinued operations
includes Wind-Up Annuity products, the terms of which were fixed at issue, which
were sold to corporate sponsors of terminating  qualified defined benefit plans,
and GIC products pursuant to which Equitable Life is contractually  obligated to
credit an interest rate which was set at the date of issue. These contracts have
fixed maturity dates on which funds are to be returned to the contractholder. At
December 31, 1998, $1.02 billion of contractholder liabilities were outstanding,
substantially  all of which were related to Wind-Up  Annuities.  For  additional
information,  see Note 8 of Notes to Consolidated Financial Statements and "MD&A
- - Discontinued Operations".

General Account Investment Portfolio

General.  The  Insurance  Group's  General  Account  consists  of a  diversified
portfolio of investments.  The General  Account  liabilities can be divided into
two  primary  types,  participating  and  non-participating.  For  participating
products, the investment results of the underlying assets determine,  to a large
extent,  the return to the  policyholder,  and the Insurance Group's profits are
earned  from   investment   management,   mortality  and  other   charges.   For
non-participating or interest-sensitive  products, the Insurance Group's profits
are  earned  from a  positive  spread  between  the  investment  return  and the
crediting or reserve interest rate.

Although all the assets of the General  Account of each insurer in the Insurance
Group  support  all of that  insurer's  liabilities,  the  Insurance  Group  has
developed  an  asset/liability  management  approach  with  separate  investment
segments for specific classes of product liabilities, such as insurance, annuity
and group  pension.  As part of this  approach,  the  Insurance  Group  develops
investment  guidelines for each product line which form the basis for investment
strategies  to manage such product  line's  return and  liquidity  requirements.
Specific  investments  frequently meet the requirements of, and are acquired by,
more than one investment  segment,  with each such investment  segment holding a
pro rata interest in such investments and the investment return therefrom.

                                      1-10
<PAGE>

The Closed Block assets and results are a part of continuing operations and have
been  combined  in the MD&A on a  line-by-line  basis with  assets  and  results
outside of the Closed  Block.  Management  discusses the Closed Block assets and
the assets  outside of the Closed Block on a combined  basis as General  Account
Investment  Assets.  The General Account  Investment Assets are discussed below.
For further  information  on these  portfolios  and on  Discontinued  Operations
Investment Assets, see "MD&A - Continuing  Operations  Investment Portfolio" and
"- Discontinued  Operations".  Most individual  investments in the portfolios of
discontinued  operations are also included in General Account Investment Assets.
For  more  information  on the  Closed  Block,  see  Notes 2 and 7 of  Notes  to
Consolidated Financial Statements.

The  following  table  summarizes  General  Account  Investment  Assets by asset
category at December 31, 1998.
<TABLE>
<CAPTION>

                        General Account Investment Assets
                               Net Amortized Cost
                              (Dollars In Millions)

                                                                                   Amount           % of Total
                                                                              -----------------  -----------------
<S>                                                                                 <C>                   <C> 
Fixed maturities(1).........................................................   $   22,804.8               64.9%
Mortgages...................................................................        4,443.3               12.7
Equity real estate..........................................................        1,774.1                5.1
Other equity investments....................................................          769.4                2.2
Policy loans................................................................        3,727.9               10.6
Cash and short-term investments(2)..........................................        1,597.8                4.5
                                                                              -----------------  -----------------
Total.......................................................................   $   35,117.3              100.0%
                                                                              =================  =================
<FN>
(1)  Excludes unrealized gains of $814.3 million on fixed maturities classified
     as available for sale.
(2)  Comprised of "Cash and cash equivalents" and short-term  investments  
     included within the "Other invested assets" caption on the consolidated  
     balance sheet.
</FN>
</TABLE>

Investment Surveillance.  As part of the Insurance Group's investment management
process, management, with the assistance of its investment advisors,  constantly
monitors General Account  investment  performance.  This internal review process
culminates  with a quarterly  review of certain assets by the Insurance  Group's
Surveillance Committee which decides whether values of any investments are other
than temporarily impaired,  whether specific investments should be classified as
problems, potential problems or restructureds,  and whether specific investments
should be put on an interest non-accrual basis.

Description  of General  Account  Investment  Assets.  For portfolio  management
purposes,  General Account  Investment  Assets are divided into four major asset
categories:  fixed  maturities,  mortgages,  equity real estate and other equity
investments.

Fixed Maturities. As of December 31, 1998, the fixed maturities category was the
largest asset class of General Account  Investment Assets with $22.80 billion in
net amortized  cost or 64.9% of total General  Account  Investment  Assets.  The
fixed maturities category consists of both investment grade and below investment
grade public and private debt securities, as well as small amounts of redeemable
preferred  stock.  As of December  31,  1998,  publicly  traded debt  securities
represented  74.0% of the amortized  cost of the asset  category,  and privately
placed debt  securities and redeemable  preferred  stock  represented  24.9% and
1.1%,  respectively.  As of December 31,  1998,  85.1%  ($19.40  billion) of the
amortized  cost of  fixed  maturities  were  rated  investment  grade  (National
Association of Insurance Commissioners ("NAIC") bond rating 1 or 2).

                                      1-11
<PAGE>

The following table summarizes fixed maturities by remaining  average life as of
December 31, 1998.

                          Fixed Maturity Investments By
                             Remaining Average Life
                                  (In Millions)

                                                      Amortized
                                                         Cost
                                                   -----------------
                                                    (In Millions)

Due in one year or less..........................   $       433.2
Due in years two through five....................         4,985.5
Due in years six through ten.....................         8,466.9
Due after ten years..............................         4,503.4
Mortgage-backed securities(1)....................         4,415.8
                                                   -----------------
Total............................................   $    22,804.8
                                                   =================
(1)      Includes redeemable preferred stock.

Investment grade fixed maturities  (which include  redeemable  preferred stocks)
include the securities of 1,023  different  issuers,  with no individual  issuer
representing more than 0.9% of investment grade fixed maturities as a whole. The
investment  grade  fixed  maturities  are also  diversified  by  industry,  with
investments  in  manufacturing  (24.6%),   banking  (16.1%),   finance  (12.7%),
utilities  (12.4%),  and  transportation  (7.7%)  representing  the five largest
allocations of investment  grade fixed maturities at December 31, 1998. No other
industry  represented  more than 4.0% of the investment  grade fixed  maturities
portfolio at that date.

Below  investment  grade  fixed  maturities  (NAIC  bond  rating 3 through 6 and
redeemable  preferred  stocks)  include  the  securities  of over 397  different
issuers  with  no  individual  issuer  representing  more  than  2.3%  of  below
investment  grade fixed  maturities as a whole.  At December 31, 1998,  the five
largest industries  represented in these below investment grade fixed maturities
were   manufacturing    (50.0%),    communications   (8.2%),   finance   (7.2%),
agriculture/mining/construction (6.7%) and wholesale and retail (5.4%). No other
industry represented more than 4.2% of this portfolio.  The General Account also
has  interests  in  below  investment  grade  fixed  maturities  through  equity
interests in a number of high yield funds. See "Other Equity Investments".

For further  information  regarding  fixed  maturities,  see "MD&A -  Continuing
Operations   Investment  Portfolio  -  Investment  Results  of  General  Account
Investment Assets - Fixed Maturities".

Mortgages.  As of December 31,  1998,  measured by  amortized  cost,  commercial
mortgages  totaled $2.66 billion  (59.3% of the amortized cost of the category),
agricultural  loans were $1.83 billion (40.7%) and  residential  loans were $1.1
million (0.0%). As of December 31, 1998, 98.3% of all commercial mortgage loans,
measured by amortized cost, bore a fixed interest rate.

Commercial Mortgages - Commercial mortgages, substantially all of which are made
on a  non-recourse  basis,  consist  primarily of fixed rate first  mortgages on
completed  properties.  As of December 31, 1998,  first mortgages (which include
all mortgages  where no other lender holds a senior  position to Equitable Life)
represented  $2.66  billion  (99.9%)  of the  amortized  cost of the  commercial
mortgage  portfolio.  There were no  construction or land loans in the category.
Valuation  allowances  of $45.4  million are held against the  portfolio.  As of
December  31,  1998,  there  were  252  individual   commercial  mortgage  loans
collateralized by office buildings (amortized cost of $1,366.0 million),  retail
properties  ($583.3  million),  hotels ($307.0 million),  industrial  properties
($150.3 million) and apartment buildings ($254.1 million).

                                      1-12
<PAGE>

For information  regarding the maturity and principal repayment schedule for the
commercial  mortgage  portfolio as of December 31, 1998, and problem,  potential
problem and  restructured  commercial  mortgage  loans,  see "MD&A -  Continuing
Operations   Investment   Portfolio  -  General  Account  Investment   Portfolio
Investment Results of General Account Investment Assets - Mortgages".

Agricultural  Mortgages - The  agricultural  mortgage loans add diversity to the
mortgage loan portfolio. As of December 31, 1998, there were approximately 4,378
outstanding  agricultural  mortgages  with an aggregate  amortized cost of $1.83
billion.  As of December 31, 1998, 30.5%, 22.9%, 20.3% and 13.8% of these assets
were  collateralized  by land used for grain crops,  fruit/vine/timber,  general
farm  purposes  and ranch and  livestock,  respectively,  and no other  land use
category  collateralized  more  than  8.0% of  these  loans.  Of the  properties
collateralizing  these loans,  28.0% were located in California and no more than
8.6% are located in any other single state.

Equity Real Estate.  The $1.99 billion  amortized cost of the equity real estate
category consists of office ($1,290.4  million),  retail ($258.0 million),  land
and other ($202.0 million) and no other category comprised more than 6.0% of the
portfolio.   Valuation  allowances  of  $211.8  million  are  held  against  the
portfolio.  Office properties are primarily  significant  downtown  buildings in
major  cities.  Measured by amortized  cost,  19.6%,  16.6%,  and 14.4% of these
properties are located in New York, California and Massachusetts,  respectively,
and no more than 10.5% were located in any other state.

In January 1998, management announced a program to sell a significant portion of
its equity real estate portfolio over the following 12 to 15 months. By year end
1998,  proceeds from the sale of equity real estate  totaled $1.34  billion.  At
December 31, 1998,  the remaining  held for sale equity real estate  portfolio's
depreciated  cost for  continuing  and  discontinued  operations  totaled  $1.39
billion,   excluding  related  valuation   allowances  of  $246.6  million.  For
additional information regarding the equity real estate portfolio and the impact
of the  equity  real  estate  sales  program  on  Equitable  Life's  results  of
operations for the year ended December 31, 1998, see "MD&A - Combined  Operating
Results" and "Continuing Operations Investment Portfolio - Investment Results of
General  Account  Investment  Assets - Equity Real  Estate" and "-  Discontinued
Operations".

Other Equity  Investments.  Other equity investments  consist of LBO, mezzanine,
venture capital and other limited  partnership  interests,  alternative  limited
partnerships  and common stock and other equity  securities.  Alternative  funds
utilize trading strategies that may be leveraged, and attempt to protect against
market  risk  through a variety of methods,  including  short  sales,  financial
futures, options and other derivative instruments. As demonstrated by the market
volatility and negative returns  experienced in the second half of 1998, returns
on equity  investments  are very volatile and investment  results for any period
are not  representative of any other period.  Though not included in the General
Account's  other  equity  investments  discussed  above,  the excess of Separate
Accounts assets over Separate Accounts liabilities at December 31, 1998 of $89.4
million  represented an investment by the General Account  principally in equity
securities.  See "MD&A - Continuing Operations Investment Portfolio - Investment
Results of General Account Investment Assets - Other Equity Investments".

Commencing in third  quarter  1998,  in response to a perceived  increase in the
price  volatility of  publicly-traded  equity  markets,  Equitable Life began to
reduce its holdings of common stock  investments.  With the  persistence of high
price volatility, Equitable Life now believes that publicly-traded common stocks
should be actively  managed to control  risk and  generate  investment  returns.
Effective  January 1, 1999,  Equitable Life has  designated  all  investments in
publicly-traded  equity  securities in the General Account portfolio as "trading
securities" for the purpose of classification under SFAS No. 115 and all changes
in the investments' fair value will be reported through earnings.

Employees and Agents

As of December 31, 1998, the Insurance Group had  approximately  4,200 non-agent
employees and the Investment Subsidiaries had approximately 10,500 employees. In
addition,  the Insurance Group had more than 7,400 sales associates.  Management
believes relations with employees and sales associates are good.

                                      1-13
<PAGE>

Competition

Insurance.  There is strong  competition among companies seeking clients for the
types of  insurance,  annuity and group  pension  products sold by the Insurance
Group.  Many other  insurance  companies  offer one or more products  similar to
those offered by the Insurance Group and in some cases through similar marketing
techniques.  In addition,  the  Insurance  Group  competes  with banks and other
financial  institutions  for sales of annuity  products and, to a lesser extent,
life  insurance  products and with mutual funds,  investment  advisers and other
financial entities for the investment of savings dollars.

The principal  competitive  factors affecting the Insurance Group's business are
price,  financial and claims-paying  ratings, size, strength and professionalism
of the sales force,  range of product  lines,  product  quality,  reputation and
visibility in the marketplace,  quality of service and, with respect to variable
insurance and annuity products,  investment management  performance.  Management
believes  the  registration  of nearly all of its agency force with the National
Association of Securities  Dealers,  Inc.  ("NASD") and the training provided to
sales  associates  by the Insurance  Group  provide a  competitive  advantage in
effectively  penetrating  and  communicating  with its  target  markets.  In the
wholesale  distribution  channels,  the Insurance Group's competitive  advantage
comes  from a strong  brand,  innovative  products  and sales  support to retail
customers.

Ratings are an important  factor in  establishing  the  competitive  position of
insurance  companies.  As of  December  31,  1998,  the  financial  strength  or
claims-paying   rating  of  Equitable  Life  was  AA-  from  Standard  &  Poor's
Corporation (4th highest of 22 ratings), Aa3 from Moody's Investors Service (4th
highest of 21  ratings),  A from A.M.  Best  Company,  Inc.  (3rd  highest of 16
ratings),  AA from Fitch Investors Service, L.P. (3rd highest of 18 ratings) and
AA- from Duff & Phelps Credit Rating Co. (4th highest of 18 ratings).

During  1999,  management  may from time to time explore  selective  acquisition
opportunities   in  Equitable   Life's  core  insurance  and  asset   management
businesses.

Asset Management.  The investment  management industry is highly competitive and
new entrants continually are attracted to it. No single competitor, or any small
group of  competitors,  is  dominant  in the  industry.  Alliance  is subject to
substantial   competition  in  all  aspects  of  its  business.   Pension  fund,
institutional  and corporate assets are managed by investment  management firms,
broker-dealers,   banks  and  insurance  companies.   Many  of  these  financial
institutions  have  substantially  greater  resources  than  Alliance.  Alliance
competes with other investment  managers  primarily on the basis of the range of
investment products offered, the investment performance of such products and the
services  provided  to  clients.  Consultants  also  play a  major  role  in the
selection of managers for pension funds.

Many of the firms competing with Alliance for  institutional  clients also offer
mutual  fund  shares  and cash  management  services  to  individual  investors.
Competitiveness  in this area is chiefly a function of the range of mutual funds
and  cash  management  services  offered,  investment  performance,  quality  in
servicing customer accounts and the capacity to provide financial  incentives to
financial  intermediaries  through  distribution  assistance and  administrative
services  payments funded by "Rule 12b-1"  distribution  plans and the manager's
own resources.

The  Insurance  Group  and the  Investment  Subsidiaries  compete  with  and are
expected  to  continue  to  compete  with  each  other by  providing  investment
management  services,  including  sponsoring  mutual funds and other  investment
funds and accounts.  For example,  Alliance's partnership agreement specifically
allows  Equitable  Life  and  its  subsidiaries  (other  than  Alliance  Capital
Management  Corporation,  a wholly owned  Equitable Life  subsidiary) to compete
with Alliance and to seek to develop opportunities that also may be available to
Alliance.

                                      1-14
<PAGE>

Investment Banking. DLJ encounters significant competition in all aspects of the
securities  business and competes  worldwide  directly  with other  domestic and
foreign securities firms, a number of which have greater capital,  financial and
other resources than DLJ. In addition to competition from firms currently in the
securities business,  there has been increasing  competition from other sources,
such as  commercial  banks and  investment  boutiques.  As a result  of  pending
legislative and regulatory initiatives in the United States to remove or relieve
certain  restrictions on commercial banks, it is anticipated that competition in
some markets currently dominated by investment banks may increase in the future.
Such  competition  could also affect DLJ's  ability to attract and retain highly
skilled individuals to conduct its various businesses. The principal competitive
factors  influencing  DLJ's  business  are its  professional  staff,  the firm's
reputation in the marketplace, its existing client relationships, the ability to
commit capital to client transactions and its mix of market capabilities.  DLJ's
ability to compete  effectively in securities  brokerage and investment  banking
activities will also be influenced by the adequacy of its capital levels.

Regulation

State  Supervision.  The  Insurance  Group is licensed to transact its insurance
business  in,  and is  subject  to  extensive  regulation  and  supervision  by,
insurance  regulators in all 50 of the United States,  the District of Columbia,
Puerto  Rico,  the U.S.  Virgin  Islands and Canada and nine of Canada's  twelve
provinces  and  territories.  Equitable  Life is  domiciled  in New  York and is
primarily regulated by the Superintendent of the New York Insurance  Department.
The extent of state  regulation  varies,  but most  jurisdictions  have laws and
regulations governing standards of solvency, levels of reserves, permitted types
and  concentrations  of  investments,  and business  conduct to be maintained by
insurance  companies as well as agent  licensing,  approval of policy forms and,
for  certain  lines of  insurance,  approval  or filing  of rates.  The New York
Insurance Law limits sales commissions and certain other marketing expenses that
may be  incurred.  The  Insurance  Group is  required  to file  detailed  annual
financial statements, prepared on a statutory accounting basis, with supervisory
agencies in each of the  jurisdictions in which it does business.  Such agencies
may  conduct  regular  examinations  of the  Insurance  Group's  operations  and
accounts,  and make  occasional  requests for  particular  information  from the
Insurance Group.  Equitable Life is in the process of completing its response to
subpoenas issued in January 1998 by the Florida Attorney General and the Florida
Department of Insurance  requesting,  among other things,  documents relating to
various sales practices.

Holding  Company  Regulation.  Several  states,  including  New  York,  regulate
transactions  between an insurer  and its  affiliates  under  insurance  holding
company acts. These acts contain certain reporting requirements and restrictions
on  transactions  such as the  transfer  of  assets,  loans  or the  payment  of
dividends between an insurer and its affiliates.  Under such laws,  transfers of
assets,  loans or  dividends  by  Equitable  Life to the Holding  Company may be
subject to prior notice or approval  depending on the size of such  transactions
or  payments.  Equitable  Life has  agreed  in an  undertaking  to the NYID that
similar approval  requirements  also apply to transactions  between (i) material
subsidiaries  of  Equitable  Life and  (ii) the  Holding  Company  (and  certain
affiliates,  including  AXA).  Changes  in  control  (generally  presumed  at  a
threshold of 10% or more of outstanding voting securities) are also regulated by
these laws.

Guaranty  Funds.  Under  insurance  guaranty  fund laws  existing in all states,
insurers doing business in those states can be assessed up to prescribed  limits
to protect  policyholders  of  companies  which  become  impaired or  insolvent.
Assessments  levied  against the  Insurance  Group  during each of the past five
years have not been material.  While the amount of any future assessments cannot
be predicted with certainty,  management  believes that assessments with respect
to pending insurance  company  impairments and insolvencies will not be material
to the financial position of Equitable Life.

Statutory Investment Valuation Reserves.  Statutory accounting practices require
a life insurer to maintain two reserves,  an asset valuation reserve ("AVR") and
an interest  maintenance  reserve ("IMR") to absorb both realized and unrealized
gains and losses on most of an insurer's invested assets.

                                      1-15
<PAGE>

AVR requires life insurers to establish statutory reserves for substantially all
invested  assets other than policy loans and life  insurance  subsidiaries.  AVR
generally  captures  all  realized  and  unrealized  gains or losses on invested
assets, other than those resulting from changes in interest rates. Each year the
amount of an  insurer's  AVR will  fluctuate as  additional  gains or losses are
absorbed  by the  reserve.  To adjust  for such  changes  over  time,  an annual
contribution  must be made to AVR equal to a basic  contribution plus 20% of the
difference  between the  reserve  objective  and the actual  AVR.  In  addition,
voluntary  contributions  to the AVR are permitted,  to the extent that AVR does
not exceed its maximum level.  (The basic  contribution,  reserve  objective and
maximum reserve are each determined  annually  according to the type and quality
of an insurer's  assets.) As of December 31, 1998, the reserve objective for the
assets of the  Insurance  Group was $1.4  billion  and the  actual  AVR was $1.6
billion.

IMR captures  the net gains or losses which are realized  upon the sale of fixed
income  investments  and which  result  from  changes  in the  overall  level of
interest  rates.  These net  realized  gains or losses are then  amortized  into
income over the remaining life of each investment sold. IMR applies to all types
of fixed income securities (bonds, preferred stocks,  mortgage-backed securities
and mortgage loans).

In 1998,  the AVR  decreased  statutory  surplus by $111.8  million  and the IMR
decreased statutory surplus by $10.8 million, as compared to decreases of $147.0
million and $14.6  million,  respectively,  in 1997.  The  decrease in statutory
surplus caused by the AVR in 1998 primarily was a result of unrealized  gains on
subsidiaries. The decrease caused by the IMR resulted from realized gains due to
changes in interest rates.

Changes in statutory  surplus  resulting  from increases or decreases in AVR and
IMR impact the funds  available  for  shareholder  dividends.  See  "Shareholder
Dividend  Restrictions".  AVR and IMR are not included in  financial  statements
prepared in  conformity  with GAAP.  Asset  valuation  allowances  reflected  in
consolidated  financial  statements  included herein are established under GAAP.
While the future effect of both AVR and IMR on the Insurance  Group's  statutory
surplus will depend on the actual  composition  (both as to type and quality) of
the Insurance Group's assets and gains/losses,  management does not expect these
reserves  will reduce its statutory  surplus to levels that would  constrain the
growth of the Insurance Group's operations.  See "Regulation - Statutory Surplus
and Capital".

Surplus Relief Reinsurance. The Insurance Group uses surplus relief reinsurance,
which has no GAAP  financial  reporting  effect  other than from the  associated
expense  and risk  charge and  administrative  costs.  However,  surplus  relief
reinsurance does have the effect of increasing  current  statutory surplus while
reducing  future  statutory  earnings.  As of December 31, 1998,  $111.0 million
(2.3%) of the Insurance Group's total statutory  capital  (capital,  surplus and
AVR) resulted from surplus relief reinsurance. Management reduced surplus relief
reinsurance by  approximately  $54.2 million in 1998 and by $553.0 million since
December 31, 1992.  Management currently intends to eliminate all surplus relief
reinsurance by December 31, 2000.  Such reductions will reduce the amount of the
Insurance Group's statutory surplus on a dollar-for-dollar basis. The ability of
Equitable  Life to pay  dividends to the Holding  Company may be affected by the
reduction of statutory  earnings  caused by  reductions in the levels of surplus
relief reinsurance. See "Shareholder Dividend Restrictions".

Management believes the Insurance Group's surplus relief reinsurance  agreements
are in substantial compliance with all applicable regulations.

NAIC Ratios.  On the basis of statutory  financial  statements  filed with state
insurance regulators,  the NAIC annually calculates a number of financial ratios
to assist state  regulators in monitoring  the financial  condition of insurance
companies.  Twelve ratios were calculated based on the 1998 statutory  financial
statements.  A "usual  range" of results for each ratio is used as a  benchmark.
Departure  from the  "usual  range"  on four or more of the  ratios  can lead to
inquiries from individual state insurance departments. For Equitable Life's 1998
statutory financial statements, no ratios fell outside of the "usual range".

                                      1-16
<PAGE>

Statutory Surplus and Capital.  As licensed insurers in each of the 50 states of
the United States, members of the Insurance Group are subject to the supervision
of the regulators of each such state.  Such  regulators  have the  discretionary
authority,  in  connection  with the  continual  licensing  of any member of the
Insurance Group, to limit or prohibit new issuances of business to policyholders
within their  jurisdiction  when, in their judgment,  such regulators  determine
that such  member is not  maintaining  adequate  statutory  surplus or  capital.
Equitable Life does not believe the current or  anticipated  levels of statutory
surplus of the Insurance  Group present a material risk that any such  regulator
would limit the amount of new insurance business the Insurance Group may issue.

On March 16, 1998,  members of the NAIC approved its  Codification  of Statutory
Accounting Principles ("Codification") project. Codification provides regulators
and insurers with uniform statutory  guidance,  addressing areas where statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

Risk-Based  Capital.  Life  insurers are subject to risk-based  capital  ("RBC")
guidelines  which  provide a method to measure the adjusted  capital  (statutory
capital  and  surplus  plus AVR and  other  adjustments)  that a life  insurance
company  should  have for  regulatory  purposes  taking  into  account  the risk
characteristics of the company's investments and products.  The RBC requirements
establish  capital  requirements  for  four  categories  of  risk:  asset  risk,
insurance  risk,  interest rate risk and business risk.  For each category,  the
capital requirement is determined by applying factors to various asset,  premium
and reserve  items,  with the factor  being  higher for those items with greater
underlying risk and lower for less risky items. The New York Insurance Law gives
the insurance  commissioner  explicit  regulatory  authority to require  various
actions by, or take various actions against,  insurance companies whose adjusted
capital does not meet the minimum  acceptable level.  Equitable Life's RBC ratio
has  improved  in each of the last four  years,  and  management  believes  that
Equitable  Life's  statutory  capital,  as measured by its year end 1998 RBC, is
adequate to support its current business needs and financial ratings.

Shareholder  Dividend  Restrictions.  Since  the  demutualization,  the  Holding
Company has not received any dividends from Equitable  Life.  Under the New York
Insurance Law, Equitable Life would be permitted to pay shareholder dividends to
the Holding  Company only if it files notice of its  intention to declare such a
dividend  and the amount  thereof with the New York  Superintendent  and the New
York Superintendent,  who by statute has broad discretion in such matters,  does
not disapprove the distribution.  See Note 18 of Notes to Consolidated Financial
Statements.  In  1999,  Equitable  Life  expects  to  review  with  the New York
Insurance Department the potential for paying a dividend to the Holding Company.

Regulation  of  Investments.  The  Insurance  Group is subject to state laws and
regulations that require  diversification of its investment  portfolio and limit
the  amount  of  investments  in  certain  investment  categories  such as below
investment  grade  fixed  maturities,   equity  real  estate  and  other  equity
investments.  Failure  to comply  with these laws and  regulations  would  cause
investments  exceeding  regulatory  limitations  to be treated  as  non-admitted
assets for  purposes of measuring  statutory  surplus,  and, in some  instances,
require divestiture.  As of December 31, 1998, the Insurance Group's investments
were in substantial compliance with all such regulations.

Federal Initiatives. Although the Federal government generally does not directly
regulate  the  insurance  business,  many  Federal laws affect the business in a
variety of ways.  There are a number of existing or  recently  proposed  Federal
laws which may  significantly  affect the Insurance  Group,  including  employee
benefits  regulation,  removal of barriers preventing banks from engaging in the
insurance and mutual fund  businesses,  the taxation of insurance  companies and
the  taxation of  insurance  products.  These  initiatives  are  generally  in a
preliminary  stage and  consequently  management  cannot assess their  potential
impact on the Insurance Group at this time.

                                      1-17
<PAGE>

The  Administration's  year 2000 budget  proposals  announced  in February  1999
contain  provisions which, if enacted,  could have an adverse impact on sales of
business-owned  life  insurance  and  sales  of cash  value  life  insurance  in
connection with certain  employer  welfare  benefit plans. In addition,  certain
provisions  would  affect the  taxation  of  insurance  companies,  including  a
requirement  to  capitalize  increased  percentages  of their  net  premiums  to
approximate  acquisition  costs for certain  categories of insurance  contracts.
Management cannot predict what other proposals may be made, what legislation, if
any, may be  introduced  or enacted nor what the effect of any such  legislation
might be.

ERISA Considerations. The Insurance Group and the Investment Subsidiaries act as
fiduciaries  and are subject to  regulation  by the  Department of Labor ("DOL")
when  providing a variety of products  and  services to employee  benefit  plans
governed by the  Employee  Retirement  Income  Security  Act of 1974  ("ERISA").
Severe  penalties  are imposed by ERISA on  fiduciaries  which  violate  ERISA's
prohibited transaction provisions or breach their duties to ERISA-covered plans.
In a case decided by the United  States  Supreme  Court in December,  1993 (John
Hancock  Mutual Life  Insurance  Company v. Harris  Trust and Savings  Bank) the
Court concluded that an insurance company general account contract that had been
issued to a pension plan should be divided into its guaranteed and nonguaranteed
components and that certain ERISA fiduciary  obligations  should be applied with
respect  to  the  assets  underlying  the  nonguaranteed  components.   Although
Equitable Life has not issued contracts  identical to the one involved in Harris
Trust, some of its policies  relating to ERISA-covered  plans could be deemed to
have nonguaranteed  components subject to the principles announced by the Court.
During 1994 and 1998,  Equitable Life added additional  guarantees to certain of
these contracts.

The Supreme  Court's  opinion did not resolve whether the assets at issue in the
case may be  subject  to ERISA  for some  purposes  and not  others.  Prohibited
Transaction  Exemption 95-60,  granted by the DOL on July 7, 1995, exempted from
the prohibited transaction rules,  prospectively and retroactively to January 1,
1975, certain  transactions  engaged in by insurance company general accounts in
which employee  benefit plans have an interest.  In August 1996,  Congress added
Section 401(c) to ERISA,  which required the DOL to issue a final  regulation by
December 31, 1997 defining the  circumstances in which an insurer will be deemed
to have a safe harbor from ERISA  liability for general  account  contracts that
are not  guaranteed  benefit  contracts  issued on or before  December 31, 1998.
Thereafter,  newly issued  general  account  contracts  that are not  guaranteed
benefit contracts must comply with the applicable fiduciary provisions of ERISA.
In December 1997, the DOL issued proposed  regulations  which provide for such a
safe harbor if (i) the decision to purchase the policy is made by an independent
fiduciary,  (ii) certain  disclosures  are made by the insurer prior to entering
into the  contract  and  during  the life of the  contract,  (iii)  the  insurer
provides  certain  termination  and withdrawal  rights and (iv) certain  general
prudence  standards  for the  management of the  insurer's  general  account are
followed.  The proposed  regulations  did not define or give guidance as to what
type of contracts would be considered  guaranteed  benefit contracts and the DOL
has not yet issued final regulations in this matter. In December 1998, Equitable
Life  obtained an opinion of outside  counsel that its group  annuity  contracts
were  guaranteed  benefit  contracts  and that,  as a  consequence,  its general
account  assets  underlying  these  contracts  were not plan  assets  for  ERISA
purposes.

Environmental  Considerations.   As  owners  and  operators  of  real  property,
Equitable Life and certain of its subsidiaries are subject to extensive Federal,
state and local  environmental laws and regulations.  Inherent in such ownership
and operation is the risk there may be potential  environmental  liabilities and
costs in connection with any required remediation of such properties.  Equitable
Life routinely conducts environmental assessments for real estate being acquired
for  investment  and before  taking title through  foreclosure  to real property
collateralizing  mortgages held by Equitable Life. Based on these  environmental
assessments  and  compliance  with  Equitable   Life's  internal   environmental
procedures,  management  believes that any costs associated with compliance with
environmental  laws and  regulations  regarding  such  properties  would  not be
material to the consolidated financial position of Equitable Life.  Furthermore,
although Equitable Life and certain of its subsidiaries hold equity positions in
companies  that  could  potentially  be subject  to  environmental  liabilities,
management believes, based on its assessment of the businesses and properties of
these  companies  and  the  level  of  involvement  of  Equitable  Life  and the
subsidiaries   in  the  operation  and   management  of  such   companies,   any
environmental  liabilities  with  respect  to  these  investments  would  not be
material to the consolidated financial position of Equitable Life.

                                      1-18
<PAGE>

Market Conduct. The Insurance  Marketplace  Standards  Association ("IMSA") is a
voluntary  market  conduct  compliance  association  whose mission is to improve
standards of ethical market conduct. In 1998,  Equitable Life became a member of
IMSA,  which  required  Equitable Life to adopt IMSA's  "Principles  and Code of
Ethical Market Conduct",  and in conformity with IMSA's Assessment Handbook,  to
conduct a self-assessment  regarding Equitable Life's practices in the marketing
and  sales  of  individually-sold  life  and  annuity  products,  and to have an
independent   IMSA-approved   assessor  determine  that  Equitable  Life  had  a
reasonable basis for its findings.

Securities Laws.  Equitable Life, its insurance  subsidiary and certain policies
and  contracts  offered by them are  subject  to  regulation  under the  Federal
securities  laws  administered  by the Securities and Exchange  Commission  (the
"Commission")  and under  certain  state  securities  laws.  Equitable  Life has
complied  voluntarily  with the  Commission's  limited  inspection  and  inquiry
concerning the marketing and sales practices  associated with variable insurance
products.  Certain  Separate  Accounts  of  Equitable  Life  are  registered  as
investment  companies under the Investment  Company Act of 1940, as amended (the
"Investment  Company Act").  Separate  Account  interests  under certain annuity
contracts and insurance  policies  issued by Equitable Life are also  registered
under the Securities Act of 1933, as amended (the "Securities  Act").  Equitable
Life, EQ Financial,  EDI, Donaldson,  Lufkin & Jenrette  Securities  Corporation
("DLJSC") and certain other  subsidiaries  of Equitable  Life are  registered as
broker-dealers (collectively the "Broker-Dealers") under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). The  Broker-Dealers are subject to
extensive  regulation (as discussed below in "Investment Banking" with reference
to DLJSC),  and are  members  of, and  subject  to  regulation  by, the NASD and
various  other  self  regulatory   organizations   ("SROs").   As  a  result  of
registration under the Exchange Act and SRO memberships,  the Broker-Dealers are
subject to  overlapping  schemes of regulation  which cover all aspects of their
securities   business.   Such  regulations   cover  matters   including  capital
requirements,  the use and  safekeeping  of  customers'  funds  and  securities,
recordkeeping  and  reporting   requirements,   supervisory  and  organizational
procedures  intended to assure  compliance with securities laws and rules of the
SROs and to  prevent  improper  trading  on  "material  nonpublic"  information,
employee-related  matters,  limitations  on  extensions  of credit in securities
transactions,  required  procedures  for trading on securities  exchanges and in
over-the-counter  markets,  and  procedures  for the clearance and settlement of
trades.  A  particular  focus  of  the  applicable   regulations   concerns  the
relationship  between  broker-dealers  and their  customers.  As a  result,  the
Broker-Dealers  in  some  instances  may  be  required  to  make   "suitability"
determinations as to certain customer  transactions,  are limited in the amounts
that they may charge  customers,  cannot trade ahead of their customers and must
make certain required disclosures to their customers.

Equitable Life, EQ Financial and certain of the Investment Subsidiaries also are
registered as investment  advisors under the Investment Advisers Act of 1940, as
amended  (the  "Investment  Advisers  Act").  Many of the  investment  companies
managed by the Investment Subsidiaries,  including a variety of mutual funds and
other pooled investment  vehicles,  are registered with the Commission under the
Investment  Company  Act.  All aspects of  Equitable  Life's and the  Investment
Subsidiaries'  investment advisory activities are subject to various Federal and
state laws and  regulations  and to the law in those foreign  countries in which
they conduct business.  Such laws and regulations relate to, among other things,
limitations on the ability of investment advisors to charge performance-based or
non-refundable  fees  to  clients,  recordkeeping  and  reporting  requirements,
disclosure  requirements,  limitations  on  principal  transactions  between  an
advisor or its affiliates and advisory  clients,  as well as general  anti-fraud
prohibitions.  The state  securities law  requirements  applicable to registered
investment  advisors are in certain cases more  comprehensive than those imposed
under the  Federal  securities  laws.  The  failure to comply with such laws may
result in possible sanctions  including the suspension of individual  employees,
limitations  on the  activities  in which the  investment  advisor  may  engage,
suspension or revocation of the investment advisor's registration as an advisor,
censure and/or fines.

Investment  Banking.  DLJ's business and the securities  industry in general are
subject to  extensive  regulation  in the United  States at both the Federal and
state level as well as by industry SROs. A number of Federal regulatory agencies
are  charged  with  safeguarding  the  integrity  of the  securities  and  other
financial  markets and with protecting the interests of customers  participating
in those markets. DLJSC is registered as a broker-dealer with the Commission and
in all 50 states and the District of Columbia,  as a futures commission merchant

                                      1-19
<PAGE>

with the Commodities  Futures Trading Commission (the "CFTC"),  as an investment
advisor with the  Commission  and in certain  states,  and is also  designated a
primary  dealer in United States  government  securities by the Federal  Reserve
Bank of New York.  It is also a member of, and  subject  to  regulation  by, the
NASD,  the NYSE,  the Chicago  Board of Trade  ("CBOT"),  the  National  Futures
Association and various other self-regulatory organizations.  Broker-dealers are
subject to  regulation  by state  securities  administrators  in those states in
which they conduct business. Broker-dealers are also subject to regulations that
cover all aspects of the  securities  business.  See  "Regulation  -  Securities
Laws". The Commission,  other  governmental  regulatory  authorities,  including
state securities commissions,  and SROs may institute administrative or judicial
proceedings, which may result in censure, fine, the issuance of cease-and-desist
orders,  the suspension or expulsion of a broker-dealer or member,  its officers
or employees or other similar consequences.

DLJ's businesses may be materially  affected not only by regulations  applicable
to them as a financial market  intermediary,  but also by regulations of general
application.  For  example,  the  volume  of  DLJ's  underwriting,   merger  and
acquisition  and merchant  banking  businesses in any year could be affected by,
among other things, existing and proposed tax legislation,  antitrust policy and
other  governmental  regulations  and  policies  (including  the  interest  rate
policies  of the  Federal  Reserve  Board)  and  changes  in  interpretation  or
enforcement  of existing  laws and rules that affect the business and  financial
communities.  From time to time, various forms of anti-takeover  legislation and
legislation that could affect the benefits  associated with financing  leveraged
transactions  with high yield  securities  have been proposed  that, if enacted,
could adversely affect the volume of merger and acquisition and merchant banking
business, which in turn could adversely affect DLJ's underwriting,  advisory and
trading revenues related thereto.

As  broker-dealers  registered with the Commission and member firms of the NYSE,
DLJSC and certain of its subsidiaries are subject to the capital requirements of
the Commission and of the NYSE and/or NASD. These capital  requirements  specify
minimum levels of capital,  computed in accordance with regulatory  requirements
("net capital"), that the Broker-Dealers are required to maintain and also limit
the  amount  of  leverage  that the  Broker-Dealers  are able to obtain in their
businesses.  Compliance with regulatory  capital  requirements could limit those
operations of the Broker-Dealers that require the intensive use of capital, such
as DLJSC's  underwriting and trading  activities,  and the financing of customer
account  balances,  and  also  restrict  DLJ's  ability  to pay  dividends,  pay
interest,  repay debt, and redeem or purchase shares of its outstanding  capital
stock.  A change in such rules,  or the  imposition of new rules,  affecting the
scope, coverage, calculation or amount of capital requirements, or a significant
operating loss or any unusually  large charge against  capital,  would adversely
affect the ability of DLJ to pay dividends or to expand or even maintain present
levels of business.  As a futures commission merchant,  DLJSC is also subject to
the capital  requirements of the CFTC and the CBOT. These  requirements  include
the provision of certain  disclosure  documents,  prohibitions  against  trading
ahead of customers and other fraudulent trading practices,  provisions as to the
handling of customer funds and reporting and  recordkeeping  requirements.  Rule
15c3-1 under the Exchange Act limits the ability of stockholders of a registered
broker-dealer  to  withdraw  excess  capital  from that  broker-dealer,  if such
withdrawal would impair the broker-dealer's  net capital.  This rule could limit
the payment of dividends and the making of loans and advances to Equitable  Life
by the other  Broker-Dealers  and by the  Broker-Dealers  (other than  Equitable
Life) to the Holding Company.

In  addition  to being  regulated  in the U.S.,  DLJ's  business  is  subject to
regulation  by  various  foreign  governments  and  regulatory  bodies.  DLJ has
broker-dealer  subsidiaries that are subject to regulation by the Securities and
Futures Authority of the United Kingdom,  the Securities and Futures  Commission
of Hong Kong and the Ontario Securities Commission.

Additional  legislation  and  regulations,   including  those  relating  to  the
activities of affiliates of broker-dealers,  changes in rules promulgated by the
Commission,  the CFTC or other United States or foreign governmental  regulatory
authorities  and  SROs or  changes  in the  interpretations  or  enforcement  of
existing  laws and rules may  adversely  affect  the  manner  of  operation  and
profitability of DLJ.

                                      1-20
<PAGE>

Year 2000

Equitable  Life's  information  systems  are central  to,  among  other  things,
designing and pricing  products,  marketing  and selling  products and services,
processing   policyholder  and  investor  transactions,   client  recordkeeping,
communicating  with agents,  employees,  affiliates,  vendors and  clients,  and
recording  information  for  accounting,  investment and management  information
purposes.  Any  significant  unresolved  difficulty  related  to the  Year  2000
compliance  initiatives  could have a material adverse effect on Equitable Life.
For more information  regarding Year 2000 compliance  efforts,  see "MD&A - Year
2000".

Principal Shareholder

AXA is the majority  shareholder  of the Holding  Company,  beneficially  owning
(together  with  certain  of its  affiliates)  at  March 1,  1999,  58.4% of the
outstanding  shares of Common  Stock of the Holding  Company.  All shares of the
Holding Company's Common Stock  beneficially owned by AXA have been deposited in
the  voting  trust  referred  to  below.  AXA  is  the  holding  company  for an
international group of insurance and related financial services companies. AXA's
insurance operations include activities in life insurance, property and casualty
insurance and reinsurance.  The insurance operations are diverse geographically,
with  activities   principally  in  Western  Europe,   North  America,  and  the
Asia/Pacific area and, to a lesser extent,  in Africa and South America.  AXA is
also  engaged  in asset  management,  investment  banking,  securities  trading,
brokerage,  real estate and other financial services  activities  principally in
the United States, as well as in Western Europe and the Asia/Pacific area.

Neither AXA nor any affiliate of AXA has any  obligation  to provide  additional
capital or credit support to The Equitable.

Voting  Trust.   In  connection   with  AXA's   application   to  the  New  York
Superintendent  for approval of its  acquisition of capital stock of the Holding
Company,  AXA and the  initial  Trustees  of the Voting  Trust  (Claude  Bebear,
Patrice Garnier and Henri de Clermont-Tonnerre) have entered into a Voting Trust
Agreement  dated as of May 12,  1992 (as  amended by the First  Amendment  dated
January 22, 1997,  the "Voting  Trust  Agreement").  The Voting Trust  Agreement
requires AXA and certain affiliates ("AXA Parties") to deposit any shares of the
Holding  Company's  Common Stock and preferred  stock held by them in the Voting
Trust. The Voting Trust Agreement also provides (subject to limited  exceptions)
that in the event that any AXA Party acquires  additional  shares of such stock,
or any  other  stock of the  Holding  Company  having  the  power to vote in the
election of directors of the Holding  Company,  it shall  promptly  deposit such
shares in the Voting Trust. Only AXA Parties and certain other affiliates of AXA
may deposit shares of Holding  Company capital stock into the Voting Trust or be
holders of voting trust certificates  representing deposited shares. The purpose
of the Voting Trust is to ensure for insurance  regulatory purposes that certain
indirect minority  shareholders of AXA will not be able to exercise control over
the Holding Company or Equitable Life.

AXA and any other holder of voting trust certificates will remain the beneficial
owner of the shares  deposited by it,  except that the Trustees will be entitled
to exercise all voting rights  attaching to the deposited shares so long as such
shares remain subject to the Voting Trust. In voting the deposited  shares,  the
Trustees must act to protect the  legitimate  economic  interests of AXA and any
other  holders of voting trust  certificates  (but with a view to ensuring  that
certain indirect  minority  shareholders of AXA do not exercise control over the
Holding Company or Equitable Life). All dividends and distributions  (other than
those  which  are paid in the form of shares  required  to be  deposited  in the
Voting  Trust) in respect  of  deposited  shares  will be paid  directly  to the
holders of voting trust  certificates.  If a holder of voting trust certificates
sells or transfers deposited shares to a person which is not an AXA Party and is
not (and does not, in connection with such sale or transfer, become) a holder of
voting trust certificates,  the shares sold or transferred will be released from
the  Voting  Trust.  The Voting  Trust has an  initial  term of ten years and is
subject to extension with the prior approval of the New York Superintendent.


                                      1-21
<PAGE>

Part I, Item 2.

                                   PROPERTIES

Insurance

Equitable Life leases and proposes to lease on a long-term  basis  approximately
643,000 square feet of office space located at 1290 Avenue of the Americas,  New
York,  New York,  which  serves as the  Holding  Company  and  Equitable  Life's
headquarters.  Most of  Equitable  Life's  staff has moved from other  Manhattan
office  locations  into its new  headquarters.  The  relocation is scheduled for
completion in 1999. Equitable Life also leases approximately 152,000 square feet
in Charlotte,  North Carolina, under a lease that expires in 2013, for use as of
its National Operations Center. In addition, Equitable Life leases property both
domestically  and abroad,  the  majority of which houses  insurance  operations.
Management  believes its  facilities  are adequate for its present  needs in all
material respects. For additional  information,  see Notes 19 and 20 of Notes to
Consolidated Financial Statements.

Equitable  Life subleases its office space at 1290 Avenue of the Americas to the
New York City Industrial  Development Agency (the "IDA"), and sub-subleases that
space back from the IDA,  in  connection  with the IDA's  granting  of sales tax
benefits to Equitable Life.

Investment Services

DLJ's principal  executive offices are presently located at 277 Park Avenue, New
York,  New York and  occupy  approximately  881,000  square  feet  under a lease
expiring in 2016.  DLJ also leases space at 120  Broadway,  New York,  New York,
aggregating approximately 94,000 square feet. This lease expires in 2006.

Pershing  also leases  approximately  440,000  square feet in Jersey  City,  New
Jersey,  under leases which expire at various dates through 2009.  DLJ also owns
land and a building with approximately  133,000 square feet in Florham Park, New
Jersey.

DLJ leases an aggregate of  approximately  650,000  square feet for its domestic
and international regional offices, the leases for which expire at various dates
through 2014.  Other domestic  offices are located in Atlanta,  Austin,  Boston,
Chicago,  Dallas,  Houston,  Jersey City, Los Angeles,  Menlo Park,  Miami,  Oak
Brook,  Philadelphia  and  San  Francisco.  Its  foreign  office  locations  are
Bangalore,  Buenos Aires, Geneva, Hong Kong, London, Lugano, Mexico City, Paris,
Sao Paulo and Tokyo. DLJ's principal  London-based  broker-dealer  subsidiary is
located at 99 Bishopsgate and occupies  approximately 76,000 square feet under a
lease expiring in 2008.  DLJ is in the process of negotiating  for an additional
100,000 square feet in London.

DLJ believes that its present facilities are adequate for its current needs.

Alliance's principal executive offices at 1345 Avenue of the Americas, New York,
New York are occupied  pursuant to a lease which  extends  until 2016.  Alliance
currently occupies approximately 399,000 square feet at this location.  Alliance
also occupies  approximately  110,900  square feet at 135 West 50th Street,  New
York,  New  York  under  leases   expiring  in  2016.   Alliance  also  occupies
approximately  16,800 square feet at 709 Westchester  Avenue,  White Plains, New
York, under leases expiring in 2000 and 2004, respectively.  Alliance and two of
its subsidiaries occupy approximately  125,000 square feet of space in Secaucus,
New Jersey pursuant to a lease which extends until 2016 and approximately 92,100
square feet of space in San  Antonio,  Texas  pursuant to a lease which  extends
until 2009.

Alliance  also leases space in San  Francisco,  California,  Chicago,  Illinois,
Greenwich,  Connecticut,  Minneapolis,  Minnesota, and Beechwood,  Ohio, and its
subsidiaries  lease  space in Boston,  Massachusetts,  London,  England,  Paris,
France, Tokyo, Japan, Sydney, Australia, Toronto, Canada, Luxembourg, Singapore,
Manama, Bahrain, Mumbai, New Delhi, Bangalore and Pune, India, New Delhi, India,
Johannesburg,  South Africa and Istanbul, Turkey. Joint venture subsidiaries and
affiliates of Alliance have offices in Vienna,  Austria, Sao Paulo, Brazil, Hong
Kong, Chennai,  India, Seoul, South Korea, Warsaw,  Poland,  Moscow,  Russia and
Cairo, Egypt.

                                      2-1

<PAGE>

Part I, Item 3.

                                LEGAL PROCEEDINGS

A number of lawsuits  have been filed  against  life and health  insurers in the
jurisdictions in which Equitable Life and its subsidiaries do business involving
insurers' sales practices, alleged agent misconduct, alleged failure to properly
supervise agents,  and other matters.  Some of the lawsuits have resulted in the
award of  substantial  judgments  against  other  insurers,  including  material
amounts of punitive  damages,  or in  substantial  settlements.  In some states,
juries have substantial discretion in awarding punitive damages. Equitable Life,
Equitable  Variable  Life  Insurance  Company  ("EVLICO,"  which was merged into
Equitable Life  effective  January 1, 1997,  but whose  existence  continues for
certain limited purposes, including the defense of litigation) and The Equitable
of Colorado,  Inc.  ("EOC"),  like other life and health insurers,  from time to
time  are  involved  in  such  litigation.  Among  litigations  pending  against
Equitable Life, EVLICO and EOC of the type referred to in this paragraph are the
litigations described in the following eleven paragraphs.

Equitable Life agreed to settle, subject to court approval, previously disclosed
cases  brought by persons  insured under  Lifetime  Guaranteed  Renewable  Major
Medical Insurance Policies issued by Equitable Life (the "Policies") in New York
(Golomb et al. v. The Equitable  Life Assurance  Society of the United  States),
Pennsylvania  (Malvin  et al. v. The  Equitable  Life  Assurance  Society of the
United States),  Texas (Bowler et al. v. The Equitable Life Assurance Society of
the United States),  Florida (Bachman v. The Equitable Life Assurance Society of
the United  States) and  California  (Fletcher v. The Equitable  Life  Assurance
Society of the United States).  Plaintiffs in these cases claimed that Equitable
Life's method for determining  premium  increases  breached the terms of certain
forms of the Policies and was misrepresented.  Plaintiffs in Bowler and Fletcher
also claimed that Equitable Life  misrepresented  to  policyholders in Texas and
California,  respectively, that premium increases had been approved by insurance
departments  in those states and  determined  annual rate  increases in a manner
that  discriminated  against  policyholders  in those states in violation of the
terms of the Policies,  representations  to policyholders  and/or state law. The
New York trial court  dismissed the Golomb action with  prejudice and plaintiffs
appealed. In Bowler and Fletcher, Equitable Life denied the material allegations
of the complaints  and filed motions for summary  judgment which have been fully
briefed.  The Malvin  action  was stayed  indefinitely  pending  the  outcome of
proceedings  in Golomb and in Fletcher the  magistrate  concluded  that the case
should be remanded to California  state court and  Equitable  Life appealed that
determination  to the  district  judge.  On December 23,  1997,  Equitable  Life
entered  into a settlement  agreement,  subject to court  approval,  which would
result in the dismissal with  prejudice of each of the five pending  actions and
the  resolution of all similar claims on a nationwide  basis.  On April 7, 1998,
the Federal  district  court in Tampa,  Florida  entered an order  preliminarily
approving  the  settlement  agreement  relating to the Golomb,  Malvin,  Bowler,
Bachman and Fletcher cases and  conditionally  certifying the settlement  class.
The order also deems filed an amended  complaint  that  asserts on a  nationwide
basis claims of the kind  previously  made in the five pending cases. In October
1998, the court entered a judgment  approving the  settlement  agreement and, in
November  1998, a member of the  national  class filed a notice of appeal of the
judgment.  In January 1999, the Court of Appeals granted Equitable Life's motion
to dismiss the appeal.

The  settlement  agreement  provides  for the  creation  of a  nationwide  class
consisting of all persons  holding,  and paying premiums on, the Policies at any
time since January 1, 1988. The  settlement  agreement  addresses  claims of the
kind  previously  made in the cases  described  above on a nationwide  basis, on
behalf of policyholders in the nationwide class, which consists of approximately
127,000  former  and  current  policyholders.  Under the  settlement  agreement,
Equitable  Life will pay  $14,166,000  in exchange for release of all claims for
past damages on claims of the type described in the five pending actions and the
amended complaint. Costs of administering the settlement and any attorneys' fees
awarded by the court to  plaintiffs'  counsel  will be  deducted  from this fund
before  distribution  of the balance to the class.  In addition to this payment,
Equitable Life will provide future relief to current holders of certain forms of
the Policies in the form of an agreement to be embodied in the court's judgment,
restricting the premium  increases  Equitable Life can seek on these Policies in
the future.  The parties  estimate the present  value of these  restrictions  at
$23,333,000,  before deduction of any attorneys' fees that may be awarded by the
court.  The estimate is based on assumptions  about future events that cannot be
predicted with certainty and  accordingly  the actual value of the future relief
may  differ.  Pursuant  to the  settlement,  the  parties  will be making  joint
applications to the other courts to dismiss the other actions.

                                      3-1
<PAGE>

An action was  instituted in April 1995,  against  Equitable Life and its wholly
owned subsidiary,  EOC, in New York state court, entitled Sidney C. Cole, et al.
v. The Equitable Life  Assurance  Society of the United States and The Equitable
of Colorado,  Inc. The action is brought by the holders of a joint  survivorship
whole life policy issued by EOC. The action  purports to be on behalf of a class
consisting  of all persons who from  January 1, 1984  purchased  life  insurance
policies  sold by  Equitable  Life and EOC based upon  allegedly  uniform  sales
presentations  and policy  illustrations.  The  complaint  puts in issue various
alleged  sales   practices   that   plaintiffs   assert,   among  other  things,
misrepresented  the stated number of years that the annual premium would need to
be paid.  Plaintiffs  seek damages in an  unspecified  amount,  imposition  of a
constructive  trust,  and seek to enjoin Equitable Life and EOC from engaging in
the challenged  sales  practices.  In June 1996, the court issued a decision and
order  dismissing  with  prejudice  plaintiffs'  causes  of  action  for  fraud,
constructive fraud, breach of fiduciary duty, negligence, and unjust enrichment,
and dismissing without prejudice  plaintiffs' cause of action under the New York
State consumer protection statute.  The only remaining causes of action were for
breach of contract and negligent  misrepresentation.  In April 1997,  plaintiffs
noticed an appeal from the court's  June 1996  order.  In June 1997,  plaintiffs
filed their  memorandum  of law and  affidavits  in support of their  motion for
class  certification.  In August 1997,  Equitable Life and EOC moved for summary
judgment  dismissing  plaintiffs'  remaining  claims of breach of  contract  and
negligent  misrepresentation  and in February 1998, the court granted  Equitable
Life and EOC's motion for summary  judgment.  The court therefore denied as moot
plaintiffs' motion to certify the class. In April 1998, plaintiffs noticed their
appeal from that decision and from the June 1996 decision, the appeal from which
had been  dismissed.  Plaintiffs  perfected  their appeal in January 1999.  Oral
argument is scheduled for September 1999.

In May 1996,  an action  entitled  Elton F. Duncan,  III v. The  Equitable  Life
Assurance  Society of the United States was commenced  against Equitable Life in
the Civil  District  Court for the Parish of Orleans,  State of  Louisiana.  The
action originally was brought by an individual who purchased a whole life policy
from  Equitable  Life in 1989.  In  September  1997,  with  leave of the  court,
plaintiff  filed a second amended  petition  naming six additional  policyholder
plaintiffs  and three new sales  agent  defendants.  The sole  named  individual
defendant  in the  original  petition is also named as a defendant in the second
amended  petition.  Plaintiffs  purport to represent a class  consisting  of all
persons who  purchased  whole life or universal  life  insurance  policies  from
Equitable  Life from January 1, 1981 through  July 22, 1992.  Plaintiffs  allege
improper sales practices based on allegations of  misrepresentations  concerning
one or more of the following: the number of years that premiums would need to be
paid; a policy's suitability as an investment vehicle; and the extent to which a
policy was a proper  replacement  policy.  Plaintiffs  seek  damages,  including
punitive  damages,  in an unspecified  amount.  In October 1997,  Equitable Life
filed (i) exceptions to the second amended petition,  asserting  deficiencies in
pleading  of  venue  and  vagueness;   and  (ii)  a  motion  to  strike  certain
allegations.  In January  1998,  the court heard  argument on  Equitable  Life's
exceptions and motion to strike. Those motions are sub judice.  Plaintiffs moved
for class  certification in August 1998.  Equitable Life opposed that motion and
moved for summary  judgment  dismissing  the amended  petition in its  entirety;
consideration  of this motion has been  deferred  pending the court's  ruling on
plaintiffs' motion for class certification,  a hearing on which was concluded in
January 1999. Post-hearing briefing by the parties was concluded in March 1999.

In July 1996, an action  entitled  Michael  Bradley v.  Equitable  Variable Life
Insurance  Company was  commenced in New York state  court,  Kings  County.  The
action is brought by the holder of a variable  life  insurance  policy issued by
EVLICO. The plaintiff purports to represent a class consisting of all persons or
entities who purchased one or more life insurance policies issued by EVLICO from
January 1, 1980. The complaint puts at issue various alleged sales practices and
alleges  misrepresentations  concerning  the  extent to which the  policy  was a
proper  replacement policy and the number of years that the annual premium would
need to be paid.  Plaintiff seeks damages,  including  punitive  damages,  in an
unspecified  amount and also seeks  injunctive  relief  prohibiting  EVLICO from
canceling  policies  for  failure to make  premium  payments  beyond the alleged
stated  number of years that the annual  premium  would need to be paid.  EVLICO
answered the complaint,  denying the material  allegations.  In September  1996,
Equitable Life,  EVLICO and EOC made a motion to have this proceeding moved from
Kings County  Supreme Court to New York County for joint trial or  consolidation
with the Cole  action.  The  motion  was  denied by the Court in Cole in January
1997. Plaintiff then moved for certification of a nationwide class consisting of
all persons or entities who,  since January 1, 1980,  were sold one or more life
insurance  products based on  misrepresentations  as to the number of years that
the annual premium would need to be paid, and/or who were allegedly induced to

                                      3-2

<PAGE>

purchase  additional  policies from EVLICO using the cash value  accumulated  in
existing  policies.  Defendants have opposed this motion. In August 1998, EVLICO
and EOC moved for  summary  judgment  on all causes of action.  Briefing  on the
summary  judgment motion and on plaintiff's  motion for class  certification  is
completed,  although  discovery  regarding  class  certification  issues  is the
subject of ongoing motion practice.  A hearing on plaintiff's  motions to compel
discovery  and for class  certification,  and on EVLICO  and  EOC's  motion  for
summary judgment, has been scheduled for May 1999.

In January 1996,  an amended  complaint  was filed in an action  entitled  Frank
Franze Jr. and George Busher, individually and on behalf of all others similarly
situated v. The  Equitable  Life  Assurance  Society of the United  States,  and
Equitable  Variable Life Insurance  Company in the United States  District Court
for the Southern District of Florida.  The action was brought by two individuals
who purchased  variable  life  insurance  policies.  The  plaintiffs  purport to
represent a nationwide  class  consisting of all persons who purchased  variable
life insurance policies from Equitable Life and EVLICO since September 30, 1991.
The amended  complaint  alleges that Equitable  Life's and EVLICO's  agents were
trained not to disclose  fully that the product  being sold was life  insurance.
Plaintiffs allege violations of the Federal  securities laws and seek rescission
of the  contracts or  compensatory  damages and  attorneys'  fees and  expenses.
Equitable  Life and EVLICO  have  answered  the amended  complaint,  denying the
material  allegations and asserting certain  affirmative  defenses.  The parties
have completed class certification  discovery and briefing on plaintiffs' motion
for class  certification.  A hearing on the motion for class  certification  has
been  scheduled for April 1999. In March 1999,  Equitable  Life and EVLICO moved
for summary  judgment on all causes of action,  and  briefing  continues on this
motion.

In November  1998, an action  entitled  Harold  Hallabrin,  et al. v.  Alexander
Hamilton Life Insurance Company, et al. was commenced against six life insurance
companies,  including  Equitable  Life, and an individual  agent (not affiliated
with  Equitable  Life) in  Michigan  state  court.  The action is brought by the
holders of whole life insurance  policies issued by several insurers,  including
Equitable Life. The action purports to be on behalf of a class consisting of all
persons who from January 1, 1982 through  December 31, 1998 purchased whole life
insurance policies sold by Equitable Life and the other life insurance companies
based upon  allegedly  uniform  sales  presentations  and policy  illustrations.
Plaintiffs   allege   improper   sales   practices   based  on   allegations  of
misrepresentations  concerning  the number of years that the premiums would need
to be paid and the  extent to which a policy  was a proper  replacement  policy.
Plaintiffs seek compensatory and exemplary damages in an unspecified  amount and
to prohibit  defendants  from  canceling  policies of putative class members for
failure to make premium payments.  In December 1998, Equitable Life removed this
action to the United States District Court for the Eastern District of Michigan.
Plaintiffs subsequently filed a motion to remand the action back to the Michigan
state court.  In January 1999,  Equitable Life moved to sever the claims against
all other named  defendants and the claims of all named plaintiffs who purchased
their policies from insurers other than Equitable Life and its  affiliates,  and
plaintiffs filed an amended complaint, which among other things, adds additional
defendants,  including  EQ  Financial.  Briefing  on the  motions for remand and
severance  is  completed.  In February  1999,  Equitable  Life filed a motion to
dismiss plaintiffs' claims.

In January  1999,  an action  entitled  Dr.  James H.  Greenwald,  et al. v. The
Equitable Life Assurance  Society of the United States and Stanley L. Harris was
commenced  against Equitable Life in Illinois state court. The action is brought
by the holder of and the insured  under a whole life policy  issued by Equitable
Life. The action  purports to be on behalf of a class  consisting of all persons
who from January 1, 1982 through  January 1999  purchased  whole life  insurance
policies sold by Equitable Life based upon allegedly uniform sales presentations
and policy  illustrations.  The complaint  puts in issue  various  alleged sales
practices that plaintiffs assert, among other things,  misrepresented the stated
number of years that the annual premium would need to be paid.  Plaintiffs  seek
damages,  including  punitive damages,  in an unspecified  amount and injunctive
relief to be determined by the court.  Defendants  have not yet responded to the
complaint.

In February 1999, an action entitled  Dennis Hill, et al. v. Equitable  Variable
Life  Insurance  Company,  The Equitable  Life  Assurance  Society of the United
States and Jerry  Vucovich  was  commenced  in the Circuit  Court of  Montgomery
County,  Alabama.  The action purports to be on behalf of a class  consisting of
persons  in the State of Alabama  who from 1982 to the  present  purchased  life
insurance  from  Equitable  Life and EVLICO based upon  allegedly  uniform sales
presentations  and policy  illustrations.  The  complaint  puts at issue various

                                      3-3

<PAGE>

sales practices that plaintiffs allege,  among other things,  misrepresented the
number of years that annual  premiums would need to be paid,  failed to disclose
the extent to which a policy was a proper replacement policy, and misrepresented
life  insurance  policies as retirement  plans,  investments  or pension  plans.
Plaintiffs seek  compensatory and punitive damages in an unspecified  amount and
injunctive  relief  including  imposition of a  constructive  trust and an order
enjoining  defendants from continuing their allegedly deceptive sales practices.
Defendants have not yet responded to the complaint.

Although  the  outcome  of  litigation   cannot  be  predicted  with  certainty,
particularly in the early stages of an action, the Company's management believes
that the ultimate resolution of the Cole, Duncan,  Bradley,  Franze,  Hallabrin,
Greenwald and Hill litigations  should not have a material adverse effect on the
financial  position of the  Company.  The  Company's  management  cannot make an
estimate of loss,  if any, or predict  whether or not any such  litigation  will
have a material  adverse  effect on the  Company's  results of operations in any
particular period.

In three previously  disclosed cases, (1) Robert E. Dillon v. The Equitable Life
Assurance  Society  of the United  States and The  Equitable  of  Colorado,  (2)
Rosemarie Chaviano,  individually and on behalf of all others similarly situated
v. The Equitable  Life  Assurance  Society of the United  States,  and Equitable
Variable  Life  Insurance  Company,  and (3)  Pamela  L. and  James  A.  Luther,
individually  and as  representatives  of all people  similarly  situated v. The
Equitable Life Assurance Society of the United States,  The Equitable  Companies
Incorporated,  and Casey  Cammack,  individually  and as agent for The Equitable
Life  Assurance  Society  of the  United  States  and  The  Equitable  Companies
Incorporated,  the plaintiffs'  claims have been settled on an individual  basis
and the related actions have been dismissed.

On  September  12,  1997,  the United  States  District  Court for the  Northern
District of Alabama, Southern Division,  entered an order certifying James Brown
as the  representative  of a class  consisting of "[a]ll  African-Americans  who
applied but were not hired for,  were  discouraged  from  applying for, or would
have   applied  for  the   position  of  Sales  Agent  in  the  absence  of  the
discriminatory  practices,  and/or procedures in the [former] Southern Region of
The Equitable from May 16, 1987 to the present." The second amended complaint in
James W. Brown,  on behalf of others  similarly  situated v. The Equitable  Life
Assurance  Society of the United  States,  alleges,  among  other  things,  that
Equitable  Life  discriminated  on the  basis of race  against  African-American
applicants  and  potential  applicants  in hiring  individuals  as sales agents.
Plaintiffs seek a declaratory  judgment and affirmative and negative  injunctive
relief, including the payment of back-pay,  pension and other compensation.  The
court referred the case to mediation,  which is pending. Although the outcome of
any litigation  cannot be predicted  with  certainty,  the Company's  management
believes that the ultimate  resolution of this matter should not have a material
adverse  effect  on  the  financial  position  of  the  Company.  The  Company's
management  cannot make an estimate of loss,  if any, or predict  whether or not
such  matter will have a material  adverse  effect on the  Company's  results of
operations in any particular period.

In November 1997, an amended complaint was filed in Peter Fischel, et al. v. The
Equitable  Life  Assurance  Society of the United States  alleging,  among other
things, that Equitable Life violated ERISA by eliminating  certain  alternatives
pursuant  to which  agents of  Equitable  Life could  qualify  for  health  care
coverage.  In March 1999,  the United  States  District  Court for the  Northern
District of California  entered an order certifying a class consisting of "[a]ll
current,  former  and  retired  Equitable  agents,  who  while  associated  with
Equitable  satisfied  [certain  alternatives]  to qualify for health coverage or
contributions  thereto under applicable plans." Plaintiffs allege various causes
of action under ERISA,  including  claims for  enforcement  of alleged  promises
contained in plan documents and for enforcement of agent bulletins,  breach of a
unilateral  contract,  breach of fiduciary  duty and  promissory  estoppel.  The
parties  are  currently  engaged  in  discovery.  Although  the  outcome  of any
litigation cannot be predicted with certainty, the Company's management believes
that the ultimate  resolution of this matter should not have a material  adverse
effect on the financial position of the Company. The Company's management cannot
make an  estimate of loss,  if any,  or predict  whether or not such matter will
have a material  adverse  effect on the  Company's  results of operations in any
particular period.

                                      3-4
<PAGE>

In July 1995, a Consolidated and Supplemental Class Action Complaint  ("Original
Complaint") was filed against Alliance North American  Government  Income Trust,
Inc.  (the  "Fund"),  Alliance  and certain  other  defendants  affiliated  with
Alliance,   including  the  Holding  Company,  alleging  violations  of  Federal
securities  laws,  fraud and breach of  fiduciary  duty in  connection  with the
Fund's investments in Mexican and Argentine  securities.  In September 1996, the
United States  District Court for the Southern  District of New York granted the
defendants' motion to dismiss all counts of the Original  Complaint.  In October
1997,  the United States Court of Appeals for the Second  Circuit  affirmed that
decision.  In  October  1996,  plaintiffs  filed a motion  for  leave to file an
amended complaint.  The principal  allegations of the proposed amended complaint
are  that  (i)  the  Fund  failed  to  hedge   against   currency  risk  despite
representations  that it would do so,  (ii) the Fund did not  properly  disclose
that it planned to invest in mortgage-backed derivative securities and (iii) two
advertisements  used by the Fund  misrepresented  the risks of  investing in the
Fund. In October 1998, the United States Court of Appeals for the Second Circuit
issued  an  order  granting  plaintiffs'  motion  to file an  amended  complaint
alleging that the Fund misrepresented its ability to hedge against currency risk
and denying  plaintiffs'  motion to file an amended complaint  alleging that the
Fund did not  properly  disclose  that it planned  to invest in  mortgage-backed
derivative  securities  and  that  certain   advertisements  used  by  the  Fund
misrepresented  the risks of investing in the Fund.  Alliance  believes that the
allegations  in the amended  complaint,  which was filed in February  1999,  are
without  merit and intends to defend  itself  vigorously  against  these claims.
While the ultimate  outcome of this matter  cannot be  determined  at this time,
Alliance's  management  does not  expect  that it will have a  material  adverse
effect on Alliance's results of operations or financial condition.

In January 1996, a purported purchaser of certain notes and warrants to purchase
shares of common stock of Rickel Home  Centers,  Inc.  ("Rickel")  filed a class
action  complaint  against DLJSC and certain other  defendants  for  unspecified
compensatory  and punitive  damages in the U. S. District Court for the Southern
District  of New York.  The suit was  brought  on behalf  of the  purchasers  of
126,457 units consisting of $126,457,000  aggregate  principal amount of 13 1/2%
senior notes due 2001 and 126,457 warrants to purchase shares of common stock of
Rickel issued by Rickel in October 1994.  The  complaint  alleges  violations of
Federal  securities  laws and common law fraud against DLJSC, as the underwriter
of the units and as an owner of 7.3% of the common stock of Rickel,  against Eos
Partners,  L.P., and General  Electric  Capital  Corporation,  each as owners of
44.2% of the  common  stock of  Rickel,  and  against  members  of the  board of
directors of Rickel, including a DLJSC managing director. The complaint seeks to
hold DLJSC  liable for alleged  misstatements  and  omissions  contained  in the
prospectus and  registration  statement filed in connection with the offering of
the units,  alleging that the defendants knew of financial  losses and a decline
in value of Rickel in the months prior to the offering and did not disclose such
information.   The  complaint  also  alleges  that  Rickel  failed  to  pay  its
semi-annual  interest  payment due on the units on December 15,  1995,  and that
Rickel filed a voluntary petition for  reorganization  pursuant to Chapter 11 of
the  Bankruptcy  Code on January  10,  1996.  In April 1998,  DLJSC's  motion to
dismiss the complaint as against it was denied, and plaintiff's motion for class
certification  was denied.  In December 1998, the motion of two other  potential
class  representatives  to intervene in the action was denied.  DLJSC intends to
defend  itself  vigorously  against  all of  the  allegations  contained  in the
complaint. Although there can be no assurance, DLJ's management does not believe
that the ultimate outcome of this litigation will have a material adverse effect
on  DLJ's  consolidated  financial  condition.  Due to the  early  stage of this
litigation, based on the information currently available to it, DLJ's management
cannot  predict  whether or not such  litigation  will have a  material  adverse
effect on DLJ's results of operations in any particular period.

In October  1995,  DLJSC was named as a defendant  in a purported  class  action
filed in a Texas State Court on behalf of the holders of $550 million  principal
amount  of  subordinated  redeemable  discount  debentures  of  National  Gypsum
Corporation   ("NGC")   canceled  in  connection  with  a  Chapter  11  plan  of
reorganization  for NGC  consummated  in July 1993.  The named  plaintiff in the
State Court action also filed an  adversary  proceeding  in the U.S.  Bankruptcy
Court for the Northern District of Texas seeking a declaratory judgment that the
confirmed  NGC plan of  reorganization  does not bar the  class  action  claims.
Subsequent to the  consummation  of NGC's plan of  reorganization,  NGC's shares
traded for values substantially in excess of, and in 1995 NGC was acquired for a

                                      3-5

<PAGE>

value  substantially  in  excess  of,  the  values  upon  which  NGC's  plan  of
reorganization  was based.  The two actions  arise out of DLJSC's  activities as
financial  advisor  to NGC in the  course  of NGC's  Chapter  11  reorganization
proceedings.  The class action complaint alleges that the plan of reorganization
submitted by NGC was based upon projections by NGC and DLJSC which intentionally
understated  forecasts,  and provided  misleading  and incorrect  information in
order to hide NGC's  true value and that  defendants  breached  their  fiduciary
duties by,  among  other  things,  providing  false,  misleading  or  incomplete
information  to  deliberately  understate  the value of NGC.  The  class  action
complaint seeks compensatory and punitive damages  purportedly  sustained by the
class.  On October 10, 1997,  DLJSC and others were named as defendants in a new
adversary  proceeding  in the  Bankruptcy  Court  brought by the NGC  Settlement
Trust,  an  entity  created  by the NGC  plan  of  reorganization  to deal  with
asbestos-related  claims. The Trust's  allegations are substantially  similar to
the claims in the State Court action.  On January 21, 1998, the Bankruptcy Court
ruled that the State Court plaintiff's claims were not barred by the NGC plan of
reorganization  insofar as they alleged nondisclosure of certain cost reductions
announced by NGC in October 1993. DLJSC appealed the Bankruptcy  Court's January
1998 ruling to the U.S.  District Court for the Northern  District of Texas.  On
May 7, 1998,  DLJSC and others were named as defendants in a second action filed
in a Texas State Court brought by the NGC Settlement  Trust.  The allegations of
this second Texas State Court action are  substantially  similar to those of the
earlier  class  action  pending in the State  Court.  In an amended  order dated
January 5, 1999, the State Court granted the class action plaintiff's motion for
class  certification.  In an order dated March 1, 1999,  the State Court granted
motions  for  summary  judgment  filed by DLJSC  and the other  defendants.  The
plaintiffs  have indicated  that they intend to appeal.  DLJSC intends to defend
itself  vigorously  against all of the allegations  contained in the complaints.
Although there can be no assurance,  DLJ's  management does not believe that the
ultimate outcome of this litigation will have a material adverse effect on DLJ's
consolidated financial condition. Based upon the information currently available
to it, DLJ's management  cannot predict whether or not such litigation will have
a material  adverse  effect on DLJ's  results of  operations  in any  particular
period.

In April 1998,  DLJSC  motions for summary  judgment were denied in a litigation
commenced in March 1991 by Dayton Monetary  Associates and Charles Davison,  who
along with more than 200 other  plaintiffs,  filed  several  complaints  against
DLJSC and a number of other financial  institutions  and several  individuals in
the U.S.  District  Court for the Southern  District of New York. The plaintiffs
allege that DLJSC and other  defendants  violated  civil  provisions  of RICO by
inducing  plaintiffs  to invest over $40 million  during the years 1978  through
1982 in The Securities Groups, a number of tax shelter limited partnerships. The
plaintiffs  seek  recovery  of  the  loss  of  their  entire  investment  and an
approximately  equivalent  amount of tax-related  damages.  Judgment for damages
under RICO are  subject  to  trebling.  Discovery  is  complete.  Trial has been
scheduled for May 17, 1999.  DLJSC believes that it has meritorious  defenses to
the complaints and will continue to contest the suits vigorously. Although there
can be no assurance, DLJ's management does not believe that the ultimate outcome
of this  litigation  will have a material  adverse effect on DLJ's  consolidated
financial condition. Based upon the information currently available to it, DLJ's
management  cannot predict  whether or not such  litigation will have a material
adverse effect on DLJ's results of operations in any particular period.

On January 24, 1997,  various  money  management  firms and others who allegedly
purchased and/or  beneficially owned $116 million aggregate  principal amount of
Senior Subordinated Notes issued in May 1994 (the "Notes") by Mid-American Waste
Systems, Inc.  ("Mid-American")  filed a complaint against DLJSC and a number of
other  financial  institutions  and several  former  officers  and  directors of
Mid-American  in the Court of Common Pleas,  Franklin  County,  Ohio. The action
seeks rescission, compensatory and punitive damages. The suit alleges violations
of Federal  securities  laws and the Ohio  Securities Act, and common law fraud,
aiding and abetting  common law fraud,  negligent  misrepresentation,  breach of
contract,  breach of fiduciary duty/acting in concert and negligence.  DLJSC was
an  underwriter  for the  initial  offering  of the  Notes.  The Notes went into
default  in  February  1996 and  Mid-American  filed a  voluntary  petition  for
reorganization  pursuant to Chapter 11 of the  Bankruptcy  Code in January 1997.
The complaint seeks to hold DLJSC liable for various alleged  misrepresentations
and omissions  contained in the  prospectus  for the Notes and other filings and

                                      3-6

<PAGE>

for various oral  representations  concerning the Notes,  which plaintiffs claim
were false and  misleading.  Fact discovery is complete and expert  discovery is
ongoing.  Both DLJSC and plaintiffs filed motions for summary  judgment,  all of
which are  pending.  Trial is  currently  scheduled  to commence on May 4, 1999.
Other alleged  purchasers  and/or beneficial owners of an additional $15 million
aggregate  principal amount of the Notes issued by Mid-American  described above
filed two additional lawsuits against DLJSC, both in the U.S. District Court for
the Southern  District of Ohio,  on April 14, 1997 and  December  30, 1997.  The
allegations are  substantially  similar to those described  above.  Discovery in
these actions,  consolidated  with fact discovery in the Ohio state court action
described above, is still ongoing. No trial date has been set in either case. On
July 31, 1998, DLJSC filed a motion to dismiss the last filed action for lack of
timely  service of valid process,  which is pending.  DLJSC believes that it has
meritorious  defenses  to  all  of  the  allegations  contained  in  all  of the
complaints  described  above and is contesting  the suits  vigorously.  Although
there can be no assurance,  DLJ's  management does not believe that the ultimate
outcome  of this  litigation  will  have a  material  adverse  effect  on  DLJ's
consolidated financial condition.  Based upon information currently available to
it, DLJ's  management  cannot predict whether or not such litigation will have a
material adverse effect on DLJ's results of operations in any particular period.

On  January  20,  1999,  the Plan  Administrator  for the  bankruptcy  estate of
Mid-American,  represented  by counsel  for  plaintiffs  in the Ohio state court
action  against DLJSC  described  above,  filed another action against DLJSC and
other  financial  institutions,  several  individuals  and two law  firms in the
Supreme Court of the State of New York based on factual  allegations  similar to
those made in the Ohio state court  action.  The action seeks  compensatory  and
punitive  damages.  The  plaintiff  alleges  claims  against DLJSC for breach of
fiduciary  duty,  aiding and  abetting  breach of fiduciary  duty,  professional
malpractice,  common law fraud,  constructive  fraud, aiding and abetting common
law fraud, negligence,  negligent  misrepresentation and breach of contract. The
complaint  alleges  that,  as  an  underwriter,  DLJSC  is  liable  for  alleged
misrepresentations  and omissions in the prospectus for the Notes,  and that, as
Mid-American's  financial  advisor after the initial  offering,  DLJSC allegedly
knew or should have known about and should have disclosed to  Mid-American  that
Mid-American's  financial  condition was precarious and that publicly  disclosed
documents  were  false and  misleading  regarding  Mid-American's  finances  and
operations.  No discovery or other proceedings have yet been had in this action.
DLJSC  believes  that  it has  meritorious  defenses  to all of the  allegations
contained in the complaint and will contest the suit vigorously.  Although there
can be no assurance, DLJ's management does not believe that the ultimate outcome
of this  litigation  will have a material  adverse effect on DLJ's  consolidated
financial  condition.  Due to the early  stage of this  litigation,  based  upon
information  currently  available to it, DLJ's management cannot predict whether
or not such litigation  will have a material  adverse effect on DLJ's results of
operations in any particular period.

In addition to the matters described above,  Equitable Life and its subsidiaries
and DLJ are involved in various legal actions and proceedings in connection with
their  businesses.  Some of the actions  and  proceedings  have been  brought on
behalf of various  alleged  classes of claimants and certain of these  claimants
seek damages of unspecified amounts.  While the ultimate outcome of such matters
cannot be predicted with certainty,  in the opinion of management no such matter
is likely  to have a  material  adverse  effect  on the  Company's  consolidated
financial position or results of operations.

                                      3-7


<PAGE>

Part I, Item 4.

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


             Omitted pursuant to General Instruction I to Form 10-K.


                                       4-1

<PAGE>

Part II, Item 5.

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

All  of  Equitable  Life's  common  equity  is  owned  by the  Holding  Company.
Consequently, there is no established public trading market for Equitable Life's
common equity. No dividends have been declared on Equitable Life's common equity
since it was  issued on July 22,  1992.  For  information  on  Equitable  Life's
present  and  future  ability  to  pay  dividends,  see  Note  18  of  Notes  to
Consolidated Financial Statements (Item 8 of this report).


                                       5-1


<PAGE>

Part II, Item 6.

                   SELECTED CONSOLIDATED FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                             At or For the Years Ended December 31,
                                              ------------------------------------------------------------------------------
                                                   1998            1997            1996            1995           1994
                                              --------------- --------------- --------------- ------------------------------
                                                                              (In Millions)
<S>                                            <C>             <C>             <C>             <C>            <C>         
Consolidated Statements of Earnings Data
Total revenues(1)(2)(3)....................    $    5,562.7    $   5,119.4     $   4,872.2     $   4,528.8    $    4,415.4
Total benefits and other deductions(4).....         4,378.9        4,448.7         4,663.6         4,032.7         3,973.9
                                              --------------- --------------- --------------- ------------------------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest........................         1,183.8          670.7           208.6           496.1           441.5
Federal income tax expense(5)..............           353.1           91.5             9.7           120.5           100.2
Minority interest in net income of
  consolidated subsidiaries................           125.2           54.8            81.7            62.8            50.4
                                              --------------- --------------- --------------- ------------------------------
Earnings from continuing operations before
  cumulative effect of accounting change...           705.5          524.4           117.2           312.8           290.9
Discontinued operations, net of
  Federal income taxes(6)(7)...............             2.7          (87.2)          (83.8)            -               -
Cumulative effect of accounting changes
  net of Federal income taxes..............             -              -             (23.1)            -             (27.1)
                                              --------------- --------------- --------------- ------------------------------
Net Earnings...............................    $      708.2    $     437.2     $      10.3     $     312.8    $      263.8
                                              =============== =============== =============== ==============================

Consolidated Balance Sheets Data
Total assets(3)(8).........................    $   87,940.8    $  81,357.7     $  73,607.8     $  69,209.0    $   61,583.8
Long-term debt.............................         1,002.4        1,294.5         1,592.8         1,899.3         1,317.4
Total liabilities(3)(8)....................        82,528.2       76,497.2        69,523.8        64,950.9        58,223.1
Shareholder's equity.......................         5,412.6        4,860.5         4,084.0         4,258.1         3,360.7
<FN>
(1)   Total  revenues  included  additions  to asset  valuation  allowances  and
      writedowns of fixed maturities and, in 1997 and 1996,  equity real estate,
      for continuing  operations  aggregating  $187.8  million,  $482.7 million,
      $178.6 million,  $197.6 million and $100.5 million for 1998,  1997,  1996,
      1995 and 1994, respectively. In 1997, additions to valuation allowances of
      $227.6 million were recorded related to the accelerated equity real estate
      sales  program and $132.3  million of  writedowns  on real estate held for
      production of income were recorded.  As a result of the  implementation of
      SFAS No. 121, 1996 results include the release of valuation  allowances of
      $152.4  million on equity real estate and the  recognition  of  impairment
      losses of $144.0 million on real estate held for production of income.

(2)   Total  revenues for the year ended  December  31, 1997  included a pre-tax
      gain of $252.1  million from the sale of ERE. The year ended  December 31,
      1994  included a $52.4 million gain  resulting  from  Alliance's  sales of
      newly issued units.

(3)   The  results  of  the  Closed  Block  are  reported  on  one  line  in the
      consolidated  statements of earnings.  Total assets and total liabilities,
      respectively,  include the assets and liabilities of the Closed Block. See
      Note 7 of Notes to Consolidated Financial Statements.

(4)   During 1996, the Company wrote off $145.0  million of  unamortized  DAC on
      disability  income  ("DI")  products and  strengthened  reserves by $248.0
      million  for the DI and  Pension  Par  lines  of  business.  As a  result,
      earnings from  continuing  operations  decreased by $255.5 million ($393.0
      million  pre-tax).   See  Note  2  of  Notes  to  Consolidated   Financial
      Statements.

(5)   In 1997, the Company released $97.5 million of tax reserves related to years
      prior to 1989.

                                      6-1
<PAGE>

(6)   Discontinued operations, net of Federal income taxes included additions to
      asset valuation allowances and writedowns of fixed maturities and, in 1997
      and 1996, equity real estate, which totaled $33.2 million, $212.5 million,
      $36.0 million,  $38.2 million and $50.8 million for 1998, 1997, 1996, 1995
      and 1994,  respectively.  In 1997,  additions to valuation  allowances  of
      $79.8  million  were  recognized  related to the  accelerated  equity real
      estate sales  program and $92.5  million of writedowns on real estate held
      for production of income were recognized.  The  implementation of SFAS No.
      121 in 1996  resulted in the release of existing  valuation  allowances of
      $71.9 million on equity real estate and  recognition of impairment  losses
      of $69.8 million on real estate held for production of income.

(7)   During the 1998,  1997 and 1996 reviews of the allowance for future losses
      for discontinued operations, management released the allowance in 1998 and
      increased  the  allowance  in 1997 and  1996.  As a result,  net  earnings
      increased by $2.7 million and decreased by $87.2 million and $83.8 million
      for 1998,  1997 and 1996,  respectively.  Incurred gains (losses) of $50.3
      million,  ($154.4) million,  ($23.7) million,  ($25.1) million and ($21.7)
      million for the years ended December 31, 1998,  1997, 1996, 1995 and 1994,
      respectively, were credited (charged) to discontinued operations allowance
      for  future  losses.  See  Note  8  of  Notes  to  Consolidated  Financial
      Statements.

(8)   Assets  and  liabilities  relating  to  discontinued  operations  are  not
      reflected on the consolidated  balance sheets of the Company,  except that
      the net amount due to continuing operations for intersegment loans made to
      discontinued operations in excess of continuing operations' obligations to
      fund discontinued operations' accumulated deficit is reflected as "Amounts
      due from discontinued operations" in all years presented.

                                      6-2

</FN>
</TABLE>

<PAGE>

Part II, Item 7.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's  discussion  and analysis  ("MD&A") for the Company  which  follows
should be read in conjunction  with the  Consolidated  Financial  Statements and
related footnotes included elsewhere in this report.

COMBINED OPERATING RESULTS

In 1998, in accordance  with SFAS No. 131,  management  identified two operating
segments that reflect the Company's major  businesses:  Insurance and Investment
Services.  See Notes 1 and 19 of Notes to Consolidated  Financial Statements for
further information.

This MD&A presents pre-tax operating results and segment  information on a basis
which adjusts  amounts as reported in the GAAP  financial  statements to exclude
the effect of  unusual  or  non-recurring  events  and  transactions  as well as
certain revenue and expense  categories  management  views as not related to the
base   operations  of  the  particular   business.   Management   believes  this
presentation produces informative data on the operating trends in each business.
A reconciliation of pre-tax operating  earnings,  as adjusted,  to GAAP reported
earnings from continuing  operations  precedes each discussion.  A discussion of
significant adjustments begins on the next page.

The  following  table  presents the  combined  operating  results of  operations
outside of the Closed  Block  combined on a  line-by-line  basis with the Closed
Block's operating  results.  The Insurance  analysis,  which begins on page 7-4,
likewise  combines the Closed Block amounts on a  line-by-line  basis.  The MD&A
addresses  the  combined  results of  operations  unless  noted  otherwise.  The
Investment Services discussion begins on pages 7-9.

                                      7-1
<PAGE>

Combined Operating Results:
<TABLE>
<CAPTION>

                                                                    1998               1997               1996
                                                              -----------------  -----------------  -----------------
                                                                                  (In Millions)
<S>                                                           <C>                 <C>                <C>    
Operating Results:
  Policy fee income and premiums............................   $    2,304.6       $     2,238.5       $    2,195.3
  Net investment income.....................................        2,797.8             2,857.7            2,750.2
  Commissions, fees and other income........................        1,504.9             1,229.8            1,077.4
                                                              -----------------  -----------------   ----------------
      Total revenues........................................        6,607.3             6,326.0            6,022.9
                                                              -----------------  -----------------   ----------------
  Interest credited to policyholders' account balances......        1,167.2             1,281.0            1,285.1
  Policyholders' benefits...................................        2,092.5             2,030.5            2,161.1
  Other operating costs and expenses........................        2,233.2             2,140.7            1,930.4
                                                              -----------------  -----------------   ----------------
      Total benefits and other deductions...................        5,492.9             5,452.2            5,377.6
                                                              -----------------  -----------------
                                                                                                     ----------------
  Pre-tax operating earnings before minority interest.......        1,114.4               873.8              645.3
  Minority interest.........................................         (141.5)             (108.5)             (83.6)
                                                              -----------------  -----------------   ----------------
  Pre-tax operating earnings................................          972.9               765.3              561.7

Pre-tax Adjustments:
  Investment gains (losses), net of DAC
    and other charges.......................................           69.4              (289.6)             (20.3)
  Gain on sale of ERE.......................................            -                 249.8                -
  Intangible asset writedown................................            -                (120.9)               -
  Reserve strengthening.....................................            -                   -               (393.0)
  Restructuring charges.....................................            -                 (42.4)             (23.4)
                                                              -----------------  -----------------   ----------------
      Total pre-tax adjustments.............................           69.4              (203.1)            (436.7)
  Minority interest.........................................          141.5               108.3               83.6
                                                              -----------------  -----------------   ----------------
GAAP Reported:
  Earnings from continuing operations before
    Federal income taxes, minority interest and
    cumulative effect of accounting change..................        1,183.8               670.7              208.6
  Federal income taxes......................................          353.1                91.5                9.7
  Minority interest in net income of consolidated
    subsidiaries............................................          125.2                54.8               81.7
                                                              -----------------  -----------------   ----------------
  Earnings from continuing operations before
    cumulative effect of accounting change..................          705.5               524.4              117.2
  Discontinued operations, net of Federal income taxes......            2.7               (87.2)             (83.8)
  Cumulative effect of accounting change, net of
    Federal income taxes....................................            -                   -                (23.1)
                                                              -----------------  -----------------   ----------------
Net Earnings................................................   $      708.2       $       437.2       $       10.3
                                                              =================  =================   ================
</TABLE>

Adjustments to GAAP Reported Earnings

The Company's reported net earnings from continuing operations for 1997 and 1996
were  significantly  affected  by certain  unusual or  non-recurring  events and
valuation   allowance   additions  and  writeoffs  presented  above  as  pre-tax
adjustments,  excluded  from the analysis of operating  results in this MD&A. In
all  three  years,  investment  gains  (losses),  net of DAC and  other  charges
incorporate  Insurance  segment  investment  gains  (losses)  including the 1997
losses  associated  with the  accelerated  real estate  sales  program (see page
7-17).  This  adjustment also included gains (losses) in each of the three years
related to the exercise of options, the conversion of restricted stock units and
other  issuances of Alliance Units or DLJ stock.  Pre-tax  adjustments  for 1997
include  the  gain  on the  ERE  sale  and  the  writedown  of  Cursitor-related
intangible  assets.  Adjustments  for both 1997 and 1996  include  restructuring
costs in connection  with cost reduction  programs;  there were no such costs in
1998. The 1996 operating results excluded reserve  strengthenings related to the
DI and Pension Par lines of business  totaling  $393.0  million as  described on
page 7-5.

                                      7-2
<PAGE>

During fourth quarter 1997, the Company released  approximately $97.5 million of
tax  reserves  related to  continuing  operations  for years prior to 1989.  The
effect  is  included  in  Federal  income  taxes  for  1997.  See  "Discontinued
Operations" for a discussion of significant actions which affected  discontinued
operations' results in 1997 and 1996.

Continuing Operations

1998 Compared to 1997 - The higher pre-tax operating earnings for 1998 reflected
increased earnings by the Insurance and Investment  Services  segments.  Federal
income taxes increased due to the higher pre-tax results of operations, the 1997
tax reserve  release and the 3.5% Federal tax on  partnership  gross income from
the active conduct of a trade or business which was imposed on certain  publicly
traded limited  partnerships,  including  Alliance,  effective  January 1, 1998.
Minority  interest  in  net  income  of  consolidated  subsidiaries  was  higher
principally  due to  increased  earnings at Alliance  and to  reductions  in the
Company's  ownership  percentages  in  Alliance  and DLJ to 57.7%  and  32.0% at
December 31, 1998 from 57.9% and 32.5% at December 31, 1997, respectively.

The $281.3 million increase in revenues for 1998 compared to 1997 was attributed
primarily to the $275.1 million  increase in commissions,  fees and other income
principally due to increased business activity within Investment Services and to
a $66.1  million  increase  in policy fee income and  premiums.  Net  investment
income  decreased  $59.9  million for 1998  principally  due to a $45.1  million
decrease for Insurance.

For 1998, total benefits and other deductions increased $40.7 million from 1997,
reflecting  increases in other operating costs and expenses of $92.5 million and
a $62.0 million increase in policyholders' benefits partially offset by a $113.8
million decrease in interest  credited to  policyholders.  The increase in other
operating costs and expenses principally resulted from increased operating costs
of $179.4 million in Investment Services.

1997 Compared to 1996 - Compared to 1996, the higher pre-tax operating  earnings
for 1997 reflected  increased earnings for the Insurance and Investment Services
segments.  The $303.1 million increase in revenues for 1997 compared to 1996 was
attributed primarily to a $152.4 million increase in commissions, fees and other
income due to increased business activity within Investment  Services,  a $107.5
million increase in investment income and a $43.2 million increase in policy fee
income and premiums.

For 1997, total benefits and other deductions increased $74.6 million from 1996,
reflecting  increases in other  operating  costs and expenses of $210.3 million,
primarily offset by a $130.6 million decrease in  policyholders'  benefits and a
$4.1 million  decrease in interest  credited to  policyholders.  The increase in
other operating costs and expenses was primarily attributable to increased costs
of  $169.5  million  in  Insurance  and $35.9  million  in  Investment  Services
primarily due to increased  business in both segments and higher DAC  reactivity
to higher gross margins.

                                      7-3
<PAGE>

Combined Operating Results By Segment

Insurance.  The  following  table  combines  the Closed  Block  amounts with the
operating  results of operations  outside of the Closed Block on a  line-by-line
basis:
<TABLE>
<CAPTION>

                                      Insurance - Combined Operating Results
                                                   (In Millions)

                                                              1998
                                           -------------------------------------------
                                            Insurance       Closed                           1997           1996
                                            Operations       Block         Combined        Combined       Combined
                                           -------------  ------------   -------------   -------------  --------------
<S>                                        <C>             <C>           <C>             <C>            <C>    
Operating Results:
  Universal life and investment-type
    product policy fee income............  $  1,056.2     $       -      $    1,056.2    $      950.5    $     874.0
  Premiums...............................       588.1           660.3         1,248.4         1,287.9        1,321.3
  Net investment income..................     2,162.4           569.7         2,732.1         2,777.2        2,640.1
  Commissions, fees and other income.....       136.0             1.9           137.9           118.1           94.6
  Contribution from the Closed Block.....        87.1           (87.1)            -               -              -
                                           -------------  ------------   -------------   -------------   -------------
      Total revenues.....................     4,029.8         1,144.8         5,174.6         5,133.7        4,930.0
                                           -------------  ------------   -------------   -------------   -------------

  Interest credited to policyholders'
    account balances.....................     1,152.9            14.2         1,167.1         1,281.0        1,285.1
  Policyholders' benefits................     1,024.7         1,067.8         2,092.5         2,030.5        2,161.1
  Deferred policy acquisition costs......      (329.6)           56.7          (272.9)         (127.2)        (113.4)
  All other operating costs
    and expenses.........................     1,493.2             6.1         1,499.3         1,442.4        1,260.1
                                           -------------  ------------   -------------   -------------   -------------
      Total benefits and
        other deductions.................     3,341.2         1,144.8         4,486.0         4,626.7        4,592.9
                                           -------------  ------------   -------------   -------------   -------------
  Pre-tax operating earnings.............       688.6             -             688.6           507.0          337.1

Pre-tax Adjustments:
  Investment gains (losses), net of
    DAC and other charges................        41.7             -              41.7          (292.5)         (37.2)
  Reserve strengthening..................         -               -               -               -           (393.0)
  Restructuring charges..................         -               -               -             (41.7)         (22.3)
                                           -------------  ------------   -------------   -------------   -------------
      Total pre-tax adjustments..........        41.7             -              41.7          (334.2)        (452.5)
                                           -------------  ------------   -------------   -------------   -------------
GAAP Reported:
  Earnings (Loss) from Continuing
    Operations before Federal
    Income Taxes and Cumulative
    Effect of Accounting Change..........  $    730.3     $       -      $      730.3    $      172.8    $    (115.4)
                                           =============  ============   =============   =============    ============
</TABLE>

1998  Compared to 1997 - Insurance  operating  earnings  for 1998  reflected  an
increase of $181.6  million  from the prior year.  Total  revenues  increased by
$40.9 million  primarily due to a $105.7  million  increase in policy fees and a
$19.8 million increase in commissions,  fees and other income, offset by a $45.1
million  decrease in investment  income and a $39.5 million decline in premiums.
Policy  fee  income for 1998  increased  to $1.06  billion in 1998 due to higher
insurance  and annuity  account  balances.  The  decrease in  investment  income
primarily was due to $27.4 million  lower income on General  Account  Investment
Assets and a $26.7 million  decrease in interest income on loans to discontinued
operations in 1998. The decrease in premiums during 1998  principally was due to
lower traditional life and individual health premiums.

                                      7-4
<PAGE>

Total benefits and other  deductions for 1998 declined $140.7 million from 1997.
A $113.9  million  decrease  in  interest  credited  on  policyholders'  account
balances  resulted  from  moderately  lower  crediting  rates on slightly  lower
General  Account  balances  which more than offset the decline in net investment
income. The decline in policyholders'  account balances was primarily due to the
single large  company-owned  life insurance  ("COLI") policy  surrendered in the
first quarter of 1998. DAC capitalization  increased by $101.3 million primarily
related to increased sales volume and DAC  amortization  was $44.4 million lower
due principally to reactivity to mortality,  general account  investment  spread
and fee income.  There were $96.4  million  higher  commission  expenses  due to
increased  sales,  partially offset by a $39.5 million decrease in other general
operating costs principally related to lower interest expense. The $62.0 million
increase in policyholders'  benefits primarily resulted from higher death claims
experience on a higher in force book of business.

1997  Compared to 1996 - Operating  earnings  for 1997  reflected an increase of
$169.9 million from the prior year. Higher net investment income,  higher policy
fees on variable and interest-sensitive life and individual annuities contracts,
higher DAC  capitalization  and lower life  insurance  mortality  were partially
offset by higher policy  acquisition  costs.  They also reflect  improved DI and
group pension results after the establishment of premium deficiency reserves and
the writeoff of DAC in fourth quarter 1996.  Total revenues  increased by $203.7
million  primarily due to the investment  income increase of $137.1  million,  a
$76.5  million  increase  in  policy  fees  and  a  $23.5  million  increase  in
commissions,  fees and other income  partially offset by a $33.4 million decline
in premiums.  The increase in investment  income  principally  was due to higher
overall  yields on a larger  General  Account  Investment  Asset  base of $192.1
million,  offset by a $61.0  million  decrease  in  interest  received  on lower
intersegment  borrowings by  discontinued  operations.  The decrease in premiums
principally was due to lower  traditional  life and individual  health premiums.
The $76.5 million  increase in policy fee income was due to higher insurance and
annuity account balances.

Total benefits and other  deductions for 1997 increased  $33.8 million from 1996
as an increase of $180.7 million in other operating  expenses and $102.1 million
higher DAC  amortization  were partially  offset by a $130.6 million decrease in
policy  benefits and $115.9 million higher DAC  capitalization.  The increase in
other operating  expenses resulted from higher commissions and variable expenses
related to  increased  sales,  higher  costs  related to the  annuity  wholesale
distribution  channel  introduced  in the latter  part of 1996 and higher  costs
associated  with   litigation.   The  sales  related   expense   increases  were
substantially  offset  by  higher  DAC  capitalization.   The  net  decrease  in
policyholders'  benefits primarily resulted from a lower increase in reserves on
DI business and  improved  mortality  experience  on the larger in force book of
business for variable and interest-sensitive life policies. This lower mortality
experience  and  higher  investment  spreads  resulted  in an  increase  in  the
amortization of DAC on variable and interest-sensitive life policies.

Disability Income and Group Pension Products

During the competitive  market conditions of the 1980s,  Equitable Life issued a
large  amount of  noncancelable  individual  DI policies  with policy  terms and
underwriting  criteria  that were  competitive  at the time but are more liberal
than those  available  today.  These  policies  have fixed  premiums and are not
cancelable as long as premiums are paid. The majority of the DI policies  issued
before 1993 provide for lifetime benefits and many include cost of living riders
and provide benefits which exceed $5,000 per month, while defining disability as
the insured's  inability to perform his or her own  occupation.  Equitable  Life
also had  assumed  reinsurance  on a block of DI policies  with  characteristics
similar to its own pre-1993  policies.  During the years 1994 through  1996,  DI
providers,  including Equitable Life,  experienced claims incidence rates higher
than previous  industry  experience.  The Company had recognized  pre-tax losses
from   operations  of  $72.5  million  and  $50.6  million  in  1996  and  1995,
respectively, for the DI line of business before the fourth quarter 1996 reserve
strengthening.

In light of unfavorable results, in late 1996 a loss recognition study of the DI
business was completed.  The study indicated the DAC was not recoverable and the
reserves were not sufficient. Therefore, $145.0 million of unamortized DAC on DI
policies at December 31, 1996 was written off and reserves for directly  written
DI policies and DI reinsurance assumed were strengthened by $175.0 million.

                                      7-5
<PAGE>

Equitable Life had issued Pension Par products designed to provide participating
annuity  guarantees and benefit payment services to corporate  sponsored pension
plans,  but has made no new sales of these products in several years.  The group
pension  business  produced pre-tax losses of $24.9 million and $13.3 million in
1996  and  1995,   respectively,   before  the  fourth   quarter   1996  reserve
strengthening.  During  fourth  quarter  1996,  a  loss  recognition  study  was
completed  which  prompted   management  to  establish  a  Pension  Par  premium
deficiency  reserve,  resulting in a $73.0 million pre-tax charge to the results
of  continuing  operations  at December 31, 1996,  principally  attributable  to
improved mortality assumptions.

Based on the experience  that emerged on these two books of business during 1998
and 1997,  management continues to believe the assumptions and estimates used to
develop the 1996 DI and Pension Par reserve  strengthenings are reasonable.  The
determination of reserves requires making  assumptions and estimates  covering a
number of factors,  including  mortality,  morbidity and interest rates,  claims
experience  and lapse rates based on then known  facts and  circumstances.  Such
factors as claims incidence and termination  rates can be affected by changes in
the economic,  legal and regulatory  environments,  as well as societal  factors
(e.g.  work ethic).  While  management  believes the DI and Pension Par reserves
have been  calculated on a reasonable  basis and are  adequate,  there can be no
assurance that they will be sufficient to provide for all future liabilities.

From July 1, 1993 through January 1998, new disability income policies issued by
Equitable Life were 80% reinsured  through an arrangement  with Paul Revere Life
Insurance Company ("Paul Revere"). Beginning February 1998, EquiSource, Inc., an
indirect wholly owned  subsidiary of Equitable  Life,  entered into an agreement
that  permits  Equitable  Life's  career  agency  force to offer DI  policies of
Provident Life and Accident  Insurance Company  ("Provident") and Equitable Life
stopped  underwriting new DI policies.  As a result of a 1996 acquisition,  Paul
Revere and Provident are now  affiliates,  and they manage claims incurred under
Equitable Life's DI policies.  Equitable Life is reviewing the claims management
agreement  and is  exploring  its ability to dispose of the DI business  through
reinsurance.

                                      7-6
<PAGE>

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal  life and  investment-type  contract  deposits,  for  major
Insurance product lines.
<TABLE>
<CAPTION>

                                               Premiums and Deposits
                                                   (In Millions)

                                                                  1998               1997               1996
                                                            -----------------   ----------------  -----------------
<S>                                                          <C>                <C>                <C>    
Individual annuities
  First year..............................................   $     4,701.2       $    3,276.3       $    2,132.1
  Renewal.................................................         1,348.4            1,272.2            1,210.5
                                                            -----------------   ----------------   ----------------
                                                                   6,049.6            4,548.5            3,342.6
Individual  life(1)
  First year..............................................           415.5              405.6              362.9
  Renewal.................................................         2,060.2            2,025.5            1,983.8
                                                            -----------------   ----------------   ----------------
                                                                   2,475.7            2,431.1            2,346.7

Other(2)
  First year..............................................             9.2               31.6               29.4
  Renewal.................................................           374.4              362.9              368.8
                                                            -----------------   ----------------   ----------------
                                                                     383.6              394.5              398.2

Total
  First year..............................................         5,125.9            3,713.5            2,524.4
  Renewal.................................................         3,783.0            3,660.6            3,563.1
                                                            -----------------   ----------------   ----------------
  Individual insurance and annuity products...............         8,908.9            7,374.1            6,087.5

Total group pension products..............................           369.2              328.7              355.5
                                                            -----------------   ----------------   ----------------

Total Premiums and Deposits...............................   $     9,278.1       $    7,702.8       $    6,443.0
                                                            =================   ================   ================
<FN>
(1)      Includes variable and interest-sensitive and traditional life products.
(2)      Includes reinsurance assumed and health insurance.
</FN>
</TABLE>

First year premiums and deposits for individual  insurance and annuity  products
for 1998  increased  from prior year's level by $1.41  billion  primarily due to
higher sales of individual annuities. Renewal premiums and deposits increased by
$122.4  million  during  1998  over 1997 as  increases  in the  larger  block of
individual  annuities  and variable and  interest-sensitive  life  policies were
partially  offset by decreases in the  traditional  life product line. The 43.5%
increase in first year individual  annuities  premiums and deposits in 1998 over
the  prior  year  included  a  $1.05  billion  increase  in  sales  of a line of
retirement  annuity  products  sold  through  expanded  wholesale   distribution
channels over the $648.5 million sold through that distribution channel in 1997.
Compared  with 1997,  sales of  individual  annuities by the career agency force
rose 14.6% to $3.03 billion in 1998.

First year premiums and deposits for individual  insurance and annuity  products
in 1997 increased from prior year levels by $1.19 billion due to higher sales of
individual annuities and variable and interest-sensitive life products.  Renewal
premiums and deposits for individual insurance and annuity products increased by
$97.5 million during 1997 over 1996 as increases in the larger block of variable
and  interest-sensitive  life and  individual  annuity  policies were  partially
offset by decreases in traditional  life  policies.  The 53.7% increase in first
year  individual  annuities'  premiums and  deposits in 1997 over 1996  included
$632.6 million from a line of retirement annuity products sold through wholesale
distribution channels. First year individual life premiums and deposits for 1997
included  $41.8 million of premiums and deposits from the sale of two large COLI
cases.

                                      7-7
<PAGE>

Sales of mutual funds and other  investments  by the career agency force totaled
$2.37 billion in 1998, up from $1.71 billion in 1997 and $1.36 billion in 1996.

Surrenders  and  Withdrawals  - The  following  table  presents  surrenders  and
withdrawals,  including universal life and investment-type contract withdrawals,
for major individual insurance and annuity product lines.
<TABLE>
<CAPTION>

                                            Surrenders and Withdrawals
                                                   (In Millions)

                                                                  1998               1997               1996
                                                            -----------------   ----------------   ----------------
<S>                                                         <C>                 <C>                <C>         
Individual Insurance and Annuity Product Lines:
Individual annuities......................................   $     2,773.1       $    2,540.8       $    2,277.0
Variable and interest-sensitive life......................         1,080.2              498.9              521.3
Traditional life..........................................           353.1              372.9              350.1
                                                            -----------------   ----------------   ----------------
Total.....................................................   $     4,206.4       $    3,412.6       $    3,148.4
                                                            =================   ================   ================
</TABLE>

Surrendered  traditional  and variable  and  interest-sensitive  life  insurance
policies represented 6.4%, 4.1% and 4.4% of average  surrenderable future policy
benefits and policyholders'  account balances for such life insurance  contracts
in force  during  1998,  1997 and  1996,  respectively.  Surrendered  individual
annuity  contracts  represented  8.9%,  9.8% and 10.3% of average  surrenderable
policyholders' account balances for individual annuity contracts in force during
those same years, respectively.

Policy and contract  surrenders and withdrawals  increased $793.8 million during
1998 compared to 1997  principally  due to the first  quarter 1998  surrender of
$561.8  million  related  to a single  large  COLI  contract.  Since  there were
outstanding  policy  loans  on the  surrendered  contract,  there  were  no cash
outflows.  Excluding  the effect of this one  surrender,  the  remaining  $232.0
million increase  resulted from higher  surrenders and withdrawals in the larger
book of individual annuities and variable and interest-sensitive  life policies.
Policy and contract  surrenders and withdrawals  increased $264.2 million during
1997  compared to 1996.  The $263.8  million  increase in  individual  annuities
surrenders was principally due to increased surrenders of Equi-Vest contracts as
favorable market performance increased account values,  consequently  increasing
surrender amounts with no significant increase in actual surrender rates.

The persistency of life insurance and annuity  products is a critical element of
their  profitability.  As of December 31,  1998,  all in force  individual  life
insurance policies (other than individual life term policies without cash values
which comprise 8.7% of in force  policies) and  approximately  95% of individual
annuity  contracts  (as measured by reserves)  were  surrenderable.  However,  a
surrender  charge often applies in the early contract years and declines to zero
over time.  Contracts without surrender provisions cannot be terminated prior to
maturity.

Margins  on  Individual  Insurance  and  Annuity  Products -  Insurance  results
significantly  depend on profit margins between  investment results from General
Account  Investment  Assets and interest  credited on  individual  insurance and
annuity products.  During 1998, margins widened as lower average crediting rates
more than offset lower investment yields. During 1998, the crediting rate ranges
were: 4.50% to 6.50% for variable and interest-sensitive  life insurance;  4.50%
to 6.65% for variable deferred annuities; 4.40% to 6.55% for SPDA contracts; and
5.75% to 5.90% for retirement investment accounts.

Margins on individual  insurance  and annuity  products are affected by interest
rate fluctuations. Rising interest rates result in a decline in the market value
of assets.  However,  the positive cash flows from renewal premiums and payments
of principal and interest on existing assets would make an early  disposition of
investment  assets to meet operating  cash flow  requirements  unlikely.  Rising
interest rates also would result in available cash flows from  maturities  being
invested at higher interest rates,  which would help support a gradual  increase
in new business and renewal  interest rates on  interest-sensitive  products.  A
sharp,  sudden  rise in the  interest  rate  environment  without  a  concurrent

                                      7-8
<PAGE>

increase in crediting rates could result in higher surrenders,  particularly for
annuities.  The effect of such surrenders  would be to reduce earnings  modestly
over the long term while increasing  earnings in the period of the surrenders to
the extent surrender charges were applicable. To protect against sharp increases
in  interest  rates,  Equitable  Life  maintains  an  interest  rate cap program
designed to hedge  crediting  rate  increases on  interest-sensitive  individual
annuity  contracts.  At December  31, 1998,  the  notional  amounts of contracts
outstanding  totaled $8.45 billion, as compared to $7.25 billion at December 31,
1997.

If interest rates fall, crediting interest rates and dividends would be adjusted
subject to competitive pressures. Only a minority of this segment's policies and
contracts  have  fixed  interest  rates  locked in at  issue.  The  majority  of
contracts  are  adjustable,   having  guaranteed   minimum  rates  ranging  from
approximately  2.5% to  5.5%.  Approximately  89% of the  life  policies  have a
minimum  rate of 4.5% or lower.  Should  interest  rates fall below such  policy
minimums,  adjustments  to life  policies'  mortality and expense  charges could
cover the  shortfall in most  situations.  Lower  crediting  interest  rates and
dividends could result in higher  surrenders.  To protect against  interest rate
decreases,  Equitable Life maintains  interest rate floors; at December 31, 1998
and 1997, the outstanding  notional amounts of contracts totaled $2.0 billion in
each of the years.

Investment Services.
<TABLE>
<CAPTION>

                                      Investment Services - Operating Results
                                                   (In Millions)

                                                                    1998               1997               1996
                                                              -----------------  -----------------  -----------------
<S>                                                           <C>                 <C>                <C>    
Operating Results:
  Investment advisory and services fees(1)..................   $      953.0       $       699.0       $      564.0
  Distribution revenues.....................................          301.9               216.9              169.1
  Equity in DLJ's earnings..................................          112.4               128.9               92.3
  Other revenues(1).........................................           71.1               155.2              280.1
                                                              -----------------  -----------------   ----------------
      Total revenues........................................        1,438.4             1,200.0            1,105.5
                                                              -----------------  -----------------   ----------------
  Promotion and servicing...................................          460.3               312.2              247.6
  Employee compensation and benefits........................          340.9               264.3              214.9
  All other operating expenses..............................          211.4               256.7              334.8
                                                              -----------------  -----------------   ----------------
      Total expenses........................................        1,012.6               833.2              797.3
                                                              -----------------  -----------------   ----------------
  Pre-tax operating earnings before minority interest.......          425.8               366.8              308.2
  Minority interest.........................................         (141.5)             (108.5)             (83.6)
                                                              -----------------  -----------------   ----------------
  Pre-tax operating earnings................................          284.3               258.3              224.6

Pre-tax Adjustments:
  Investment gains (losses), net of DAC ....................           27.7                 2.9               16.9
  Gain on sale of ERE.......................................            -                 249.8                -
  Intangible asset writedown................................            -                (120.9)               -
  Restructuring charges.....................................            -                   (.7)              (1.1)
                                                              -----------------  -----------------   ----------------
      Total pre-tax adjustments.............................           27.7               131.1               15.8
Minority interest...........................................          141.5               108.5               83.6
                                                              -----------------  -----------------   ----------------
GAAP Reported:
  Earnings from Continuing Operations before
    Federal Income Taxes, Minority Interest and
    Cumulative Effect of Accounting Change..................   $      453.5       $       497.9       $      324.0
                                                              =================  =================   ================
<FN>
(1)    Includes fees earned by Alliance  and, in 1997 and 1996,  EREIM  totaling
       $61.8 million,  $87.4 million and $140.7 million in 1998,  1997 and 1996,
       respectively,   for  services   provided  to  the  Insurance   Group  and
       unconsolidated real estate joint ventures.
</FN>
</TABLE>

                                      7-9
<PAGE>

1998 Compared to 1997 - Investment  Service's pre-tax operating  earnings before
minority interest for 1998 increased $59.0 million from the prior year. Revenues
totaled $1.44 billion for 1998, an increase of 19.9% from 1997.  Alliance's 1998
investment  advisory and service fees increased $254.0 million as higher overall
mutual fund sales and market  appreciation  led to higher  average  assets under
management.  Distribution  revenues  grew $85.0  million  due to higher  average
equity mutual fund assets under  management and higher average cash assets under
management.  Equity in DLJ's  earnings  declined  $16.5 million as losses in the
emerging  markets  more  than  offset  increased  profitability  in DLJ's  other
business  groups.  Other revenues  declined $84.1 million in 1998 as compared to
the prior year due to the inclusion of EREIM's $91.6 million of revenues through
its sale date in June 1997.

Total expenses for Investment Services increased $179.4 million during 1998. The
$148.1 million increase in promotion and servicing expenses at Alliance resulted
from higher  distribution  plan payments  resulting from higher average offshore
mutual  fund,  cash  management  and  domestic  equity  mutual fund assets under
management.  Employee  compensation  and benefits  rose $76.6 million in 1998 as
Alliance's   increased   operating   earnings   resulted  in  higher   incentive
compensation  and as business  expansion led to a 24% increase in headcount from
December  31,  1997.  The decline in all other  operating  expenses  principally
resulted from the $76.8 million decrease attributed to the sale of EREIM in June
1997.

1997 Compared to 1996 - Pre-tax operating  earnings before minority interest for
Investment  Services  for 1997  increased  $58.6  million  from the prior year's
total.  Segment revenues increased $94.5 million from 1996.  Investment advisory
and service  fees at Alliance  increased  $135.0  million due to higher  average
assets under  management  principally due to market  appreciation  and to higher
performance fees. Alliance's $47.8 million increase in distribution revenues was
principally  due to higher  average  equity mutual fund assets under  management
attributed to strong sales and higher average cash assets under management.  The
$36.6  million  increase  in the  contribution  from DLJ  resulted  from  higher
commission,  underwriting  and  fee  revenues  and  investment  results  due  to
increased  activity  in major  business  units  that  more than  offset  related
increases in operating  expenses.  The $124.9 million decrease in other revenues
in 1997 was  principally  due to the  decline in EREIM's  revenues  from  $226.1
million for the full year 1996 to $91.6 million in 1997 through its sale in June
of that year.

Total expenses for Investment  Services increased $35.9 million in 1997 compared
to 1996.  Promotion and servicing  expenses  increased $64.6 million at Alliance
due to higher  distribution  plan payments  resulting from higher average assets
under  management and to a $20.7 million  increase in  amortization  of deferred
sales commissions. Alliance's employee compensation and benefits increased $49.4
million  due to  higher  incentive  compensation  based on  increased  operating
earnings  and to higher  base  compensation  resulting  from an  increase in the
number of employees.  The decrease in all other operating  expenses  principally
resulted from the $103.1 million attributed to the decrease in EREIM's operating
expenses  through  June 1997 as  compared  to a full  year's  expenses  in 1996,
partially offset by increased general and  administrative  and interest expenses
at Alliance.

                                      7-10
<PAGE>

Fees and Assets Under  Management.  Third party clients  constitute an important
source of revenues and earnings.
<TABLE>
<CAPTION>

                                         Fees and Assets Under Management
                                                   (In Millions)

                                                                    At or for the Years Ended December 31,
                                                            -------------------------------------------------------
                                                                  1998               1997               1996
                                                            -----------------   ----------------  -----------------
<S>                                                         <C>                 <C>                <C>         
Fees:
  Third Party:
    Unaffiliated third parties............................   $       999.3       $      747.2       $      679.3
    Separate Accounts.....................................            96.4               88.8               61.5
  Equitable Life and affiliates...........................            48.3               74.6              128.8
                                                            -----------------   ----------------  -----------------
Total.....................................................   $     1,144.0       $      910.6       $      869.6
                                                            =================   ================   ================

Assets Under Management:
  Third Party:
    Unaffiliated third parties(1).........................   $    252,707        $   182,345        $   154,914
    Separate Accounts.....................................         41,878             35,477             29,870
  Equitable Life and affiliates(2)........................         52,923             56,262             54,990
                                                            -----------------   ----------------   ----------------
Total.....................................................   $    347,508        $   274,084        $   239,774
                                                            =================   ================   ================
<FN>
(1)   Includes $2.44 billion,  $2.13 billion and $1.77 billion of assets managed
      on  behalf  of AXA  affiliates  at  December  31,  1998,  1997  and  1996,
      respectively.  Third party  assets  under  management  include 100% of the
      estimated fair value of real estate owned by joint ventures in which third
      party clients own an interest.
(2)   Includes  invested assets of Equitable Life, the Holding Company and other
      affiliates  not  managed  by  the  Investment  Subsidiaries,   principally
      invested assets of subsidiaries and policy loans,  totaling  approximately
      $21.36  billion,  $23.16  billion and $21.75 billion at December 31, 1998,
      1997 and 1996, respectively, and mortgages and equity real estate totaling
      $7.38   billion  and  $8.16   billion  at  December  31,  1998  and  1997,
      respectively.
</FN>
</TABLE>

Fees  for  assets  under  management  increased  25.6%  during  1998  from  1997
principally as a result of the continued  growth in assets under  management for
third parties. Total assets under management increased $73.42 billion, primarily
due to $68.77  billion  higher third party assets under  management at Alliance.
The  Alliance  growth  in  1998  was  principally  due to  market  appreciation,
increased  sales of Equitable  Life Separate  Account based  individual  annuity
contracts and net sales of mutual funds and other  products.  DLJ's assets under
management  increased in 1998 by $7.18 billion or 41.7%  principally  due to new
business in their Asset Management Group.

Fees for assets  under  management  increased  4.7% during 1997 from 1996 as the
continued  growth in assets under  management  for third  parties was  partially
offset by the  reduction in fees  resulting  from the sale of ERE.  Total assets
under  management  at December  31, 1997  increased  $34.31  billion  from 1996,
primarily due to $34.08  billion  higher third party assets under  management at
Alliance. The Alliance growth in 1997 was principally due to market appreciation
and mutual fund sales, partially offset by the decrease in Cursitor assets.

                                      7-11
<PAGE>

GENERAL ACCOUNT INVESTMENT PORTFOLIO

Management  discusses  the Closed  Block  assets  and the assets  outside of the
Closed Block on a combined basis as General  Account  Investment  Assets.  These
portfolios  and their  investment  results  support  the  insurance  and annuity
liabilities of its continuing  operations.  The following  table  reconciles the
consolidated balance sheet asset amounts to General Account Investment Assets.
<TABLE>
<CAPTION>

                                 General Account Investment Asset Carrying Values
                                                 December 31, 1998
                                                   (In Millions)

                                                                                                       General
                                                  Balance                                              Account
                                                   Sheet             Closed                           Investment 
Balance Sheet Captions:                            Total             Block          Other (1)           Assets
- -----------------------                       ----------------  ---------------   --------------   --------------
<S>                                            <C>               <C>                <C>             <C>    
Fixed maturities:
  Available for sale(2).....................   $    18,993.7     $   4,373.2      $      (127.2)    $    23,494.1
  Held to maturity..........................           125.0             -                  -               125.0
Mortgage loans on real estate...............         2,809.9         1,633.4                -             4,443.3
Equity real estate..........................         1,676.9            94.1               (3.1)          1,774.1
Policy loans................................         2,086.7         1,641.2                -             3,727.9
Other equity investments....................           713.3            56.4                 .3             769.4
Other invested assets(3)....................         1,736.7            (2.9)           1,191.4             542.4
                                              ----------------- ---------------- ----------------- -----------------
  Total investments.........................        28,142.2         7,795.4            1,061.4          34,876.2
Cash and cash equivalents...................         1,245.5           (61.4)             128.7           1,055.4
                                              ----------------- ---------------- ----------------- -----------------
Total.......................................   $    29,387.7     $   7,734.0      $     1,190.1     $    35,931.6
                                              ================= ================ ================= =================
<FN>
(1)  Assets listed in the "Other" category principally consist of assets held in
     portfolios other than the General Account (primarily the investment in DLJ)
     which are not  managed as part of  General  Account  Investment  Assets and
     certain  reclassifications  and  intercompany   adjustments.   The  "Other"
     category is deducted in arriving at General Account Investment Assets.
(2)  Fixed  maturities  available for sale are reported at estimated fair value.
     At  December  31,  1998,  the  amortized  costs  of the  General  Account's
     available  for sale and held to maturity  fixed  maturity  portfolios  were
     $22.68 billion and $125.0  million,  respectively,  compared with estimated
     market values of $23.49 billion and $125.0 million, respectively.
(3)  Includes  Investment  in and loans to  affiliates in the balance sheet total
     column.
</FN>
</TABLE>

                                      7-12
<PAGE>

Asset Valuation Allowances and Writedowns

The  following  table shows asset  valuation  allowances  and  additions  to and
deductions from such allowances for the periods indicated.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                               Valuation Allowances
                                                   (In Millions)

                                                                                  Equity Real
                                                               Mortgages            Estate             Total
                                                            -----------------   ----------------   ---------------
<S>                                                          <C>                <C>               <C> 
Balances at January 1, 1997...............................   $        64.2       $       90.4       $     154.6
  Additions(1)............................................            46.9              316.3             363.2
  Deductions(2)...........................................           (36.8)             (61.2)            (98.0)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1997.............................            74.3              345.5             419.8
  Additions...............................................            22.5               77.3              99.8
  Deductions(2)...........................................           (51.4)            (211.0)           (262.4)
                                                            -----------------   ----------------   ---------------
Balances at December 31, 1998.............................   $        45.4       $      211.8       $     257.2
                                                            =================   ================   ===============
<FN>
(1) Includes $243.0 million of additions to valuation  allowances resulting from
    management's  decision  in fourth  quarter  1997 to  accelerate  the sale of
    equity real estate.
(2) Primarily  reflects  releases of allowances  due to asset  dispositions  and
    writedowns.
</FN>
</TABLE>

Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated $101.6 million, $15.2 million and $42.7 million in 1998,
1997 and 1996,  respectively.  Writedowns on equity real estate  totaled  $165.2
million and $23.7 million in 1997 and 1996,  respectively.  The 1998 increase in
writedowns on fixed  maturities  was  principally  due to an increase in problem
fixed  maturities  in the  second  half of  1998.  There  were  no  real  estate
writedowns  in 1998.  The equity  real  estate  writedowns  in 1997  principally
resulted from changes in assumptions  related to real estate holding periods and
property cash flows.

General Account Investment Assets

The following  table shows the major  categories of General  Account  Investment
Assets by amortized  cost,  valuation  allowances  and net amortized  cost as of
December 31, 1998 and by net amortized cost as of December 31, 1997.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                                   (In Millions)

                                                          December 31, 1998                      December 31, 1997
                                           ------------------------------------------------    ----------------------
                                                                                 Net                    Net
                                             Amortized       Valuation        Amortized              Amortized
                                                Cost         Allowances          Cost                  Cost
                                           ---------------  -------------   ---------------    ----------------------
<S>                                       <C>                <C>             <C>                  <C>    
Fixed maturities(1)......................  $   22,804.8    $        -        $    22,804.8     $       22,914.5
Mortgages................................       4,488.7            45.4            4,443.3              3,953.0
Equity real estate.......................       1,985.9           211.8            1,774.1              2,637.8
Other equity investments.................         769.4             -                769.4              1,037.5
Policy loans.............................       3,727.9             -              3,727.9              4,123.1
Cash and short-term investments(2).......       1,597.8             -              1,597.8                607.6
                                           ---------------  -------------   ---------------    ----------------------
Total....................................  $   35,374.5    $      257.2      $    35,117.3     $       35,273.5
                                           =============== ===============   ===============    ======================
<FN>
(1)   Excludes  unrealized  gains of $814.3  million and $1.07  billion on fixed
      maturities classified as available for sale at December 31, 1998 and 1997,
      respectively.
(2)   Comprises "Cash and cash equivalents" and short-term  investments included
      within the "Other  invested  assets" caption on the  consolidated  balance
      sheet.
</FN>
</TABLE>

                                      7-13
<PAGE>

Investment Results of General Account Investment Assets

The following  table  summarizes  investment  results by asset  category for the
periods indicated.
<TABLE>
<CAPTION>

                                       Investment Results By Asset Category
                                               (Dollars In Millions)

                                            1998                            1997                           1996
                                -----------------------------   -----------------------------  -----------------------------
                                    (1)                            (1)                             (1)
                                   Yield          Amount          Yield           Amount          Yield          Amount
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
<S>                                <C>         <C>                 <C>         <C>                <C>         <C>          
Fixed Maturities:
  Income......................     7.85%       $     1,839.7       8.01%       $    1,809.6       7.94%       $     1,615.1
  Investment gains(losses)....    (0.09)%              (21.6)      0.41%               94.0       0.35%                70.0
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................     7.76%       $     1,818.1       8.42%       $    1,903.6       8.29%       $     1,685.1
  Ending assets...............                 $    22,804.8                   $   22,914.5                   $    21,711.6
Mortgages:
  Income......................     8.91%       $       363.8       9.23%       $      387.1       8.90%       $       427.1
  Investment gains(losses)....    (0.24)%              (10.0)     (0.46)%             (19.1)     (0.72)%              (34.3)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................     8.67%       $       353.8       8.77%       $      368.0       8.18%       $       392.8
  Ending assets...............                 $     4,443.3                   $    3,953.0                   $     4,513.7
Equity Real Estate(2):
  Income......................     7.85%       $       145.3       2.86%       $       73.7       2.91%       $        88.6
  Investment gains(losses)....     3.85%                71.3     (16.79)%            (432.4)     (2.81)%              (85.6)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................    11.70%       $       216.6     (13.93)%      $     (358.7)      0.10%       $         3.0
  Ending assets...............                 $     1,392.8                   $    2,069.8                   $     2,725.5
Other Equity Investments:
  Income......................     9.90%       $        94.0      18.60%       $      183.7      16.23%       $       147.3
  Investment gains(losses)....     2.94%                27.9       1.50%               14.8       1.56%                14.1
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total.......................    12.84%       $       121.9      20.10%       $      198.5      17.79%       $       161.4
  Ending assets...............                 $       769.4                   $    1,037.5                   $       955.6
Policy Loans:
  Income......................     6.63%       $       249.8       7.01%       $      285.6       7.00%       $       272.1
  Ending assets...............                 $     3,727.9                   $    4,123.1                   $     3,962.0
Cash and Short-term
  Investments:
  Income......................     8.75%       $        75.2       9.08%       $       55.5       9.00%       $        52.9
  Ending assets...............                 $     1,597.8                   $      607.6                   $       277.7
Total:
  Income(3)...................     7.92%       $     2,767.8       7.98%       $    2,795.2       7.76%       $     2,603.1
  Investment gains(losses)....     0.19%                67.6      (0.98)%            (342.7)     (0.11)%              (35.8)
                                ------------  ---------------   -----------   ---------------  ------------  ---------------
  Total(4)....................     8.11%       $     2,835.4       7.00%       $    2,452.5       7.65%       $     2,567.3
  Ending assets...............                 $    34,736.0                   $   34,705.5                   $    34,146.1
<FN>
(1)   Yields are based on the quarterly average asset carrying values, excluding
      unrealized gains (losses) in the fixed maturity asset category.
(2)   Equity  real  estate  carrying  values are shown,  and equity  real estate
      yields are  calculated,  net of third party debt and minority  interest of
      $381.3 million, $568.0 million and $793.1 million as of December 31, 1998,
      1997 and 1996,  respectively.  Equity real  estate  income is shown net of
      operating  expenses,   depreciation,  third  party  interest  expense  and
      minority  interest.  Third party  interest  expense and minority  interest
      totaled $35.7 million,  $52.9 million and $56.6 million for 1998, 1997 and
      1996, respectively.

                                      7-14
<PAGE>

(3)   Total  investment  income  includes  non-cash  income  from  amortization,
      payment-in-kind  distributions and undistributed  equity earnings of $79.9
      million,  $77.3  million  and  $69.0  million  for  1998,  1997 and  1996,
      respectively.  Investment  income  is shown net of  depreciation  of $31.5
      million,  $80.9  million  and  $97.0  million  for  1998,  1997 and  1996,
      respectively.
(4)   Total yields are shown before deducting investment fees paid to investment
      advisors  (which  include  asset  management,  acquisition,   disposition,
      accounting and legal fees).  If such fees had been deducted,  total yields
      would  have  been  7.86%,  6.71%  and  7.35%  for  1998,  1997  and  1996,
      respectively.
</FN>
</TABLE>

Fixed Maturities.  Investment income on fixed maturities increased $30.1 million
in 1998 from 1997 due to a larger asset base.  The 1998  investment  losses were
due to $101.6 million in writedowns on domestic and emerging  market  high-yield
securities  partially  offset  by $80.0  million  of gains on  sales.  The fixed
maturities  portfolio  consists  largely  of  investment  grade  corporate  debt
securities,   including  significant  amounts  of  U.S.  government  and  agency
obligations.  As of year end 1998, 75% of fixed maturities were publicly traded;
85% of below investment  grade securities are also publicly traded.  At December
31, 1998, the Company held collateralized  mortgage obligations ("CMOs") with an
amortized  cost of $2.23  billion,  including  $2.10 billion in publicly  traded
CMOs, $1.94 billion of mortgage  pass-through  securities,  and $1.46 billion of
public and private  asset-backed  securities.  Summaries of all fixed maturities
are shown by NAIC rating in the following table.
<TABLE>
<CAPTION>

                                                 Fixed Maturities
                                                 By Credit Quality
                                                   (In Millions)

                                                    December 31, 1998                        December 31, 1997
                                            --------------------------------------   --------------------------------------
                    Rating Agency
  NAIC               Equivalent               Amortized             Estimated          Amortized             Estimated
 Rating              Designation                 Cost               Fair Value           Cost                Fair Value
- --------------  --------------------------  -------------------  -----------------   ------------------   -----------------
<S>                                          <C>                  <C>                 <C>                  <C>         
     1-2        Aaa/Aa/A and Baa.......      $     19,397.8       $    20,467.9       $    19,488.9        $   20,425.3
     3-6        Ba and lower...........             3,161.5             2,859.6             3,294.9             3,395.4
                                            -------------------  -----------------   ------------------   -----------------
Subtotal...............................            22,559.3            23,327.5            22,783.8            23,820.7
Redeemable preferred stock
  and other............................               245.5               291.6               130.7               166.2
                                            -------------------  -----------------   ------------------   -----------------
Total Fixed Maturities.................      $     22,804.8       $    23,619.1       $    22,914.5        $   23,986.9
                                            ===================  =================   ==================   =================
</TABLE>

Management  defines  problem  securities  in  the  fixed  maturity  category  as
securities (i) as to which principal and/or interest  payments are in default or
are to be  restructured  pursuant to commenced  negotiations or (ii) issued by a
company  that  went  into  bankruptcy  subsequent  to the  acquisition  of  such
securities.  The amortized  cost of problem fixed  maturities  was $94.9 million
(0.4% of the amortized  cost of this  category) at December 31, 1998 compared to
$31.0  million  (0.1%) and $50.6  million  (0.2%) at December 31, 1997 and 1996,
respectively.  In 1998,  new problem  fixed  maturities  more than offset assets
written down or sold.

The Company does not accrue interest income on problem fixed  maturities  unless
management  believes the full  collection of principal and interest is probable.
Interest  not  accrued on  problem  fixed  maturity  investments  totaled  $13.1
million,  $10.5 million and $9.5 million for 1998, 1997 and 1996,  respectively.
The amortized cost of wholly or partially  non-accruing problem fixed maturities
was $82.1  million,  $28.9 million and $45.7 million at December 31, 1998,  1997
and 1996, respectively.

Based on its monitoring of fixed  maturities,  management  identifies a class of
potential  problem fixed  maturities,  which  consists of fixed  maturities  not
currently  classified as problems but for which management has serious doubts as
to the ability of the issuer to comply with the present debt  payment  terms and
which may result in the security becoming a problem or being  restructured.  The
decision whether to classify a performing fixed maturity security as a potential
problem  involves  significant  subjective  judgments by management as to likely
future  industry  conditions and  developments  with respect to the issuer.  The
amortized cost of potential problem fixed maturities  increased to $74.9 million
at December  31,  1998,  up from $17.9  million and $0.5 million at December 31,
1997 and 1996, respectively.

                                      7-15
<PAGE>

Mortgages.  At December 31, 1998,  the mortgage  portfolio  included  commercial
($2.66  billion),  agricultural  ($1.83  billion)  and  residential  loans ($1.1
million).  In 1998, the investment income decrease of $23.3 million on mortgages
resulted from lower  interest rates on new mortgage  investments  and commercial
mortgage loan repayments.

At  December  31,  1998,  1997 and  1996,  respectively,  management  identified
impaired  mortgage loans with carrying values of $192.4 million,  $236.6 million
and $531.7 million.  The provision for losses for these impaired loans was $39.1
million,  $68.3 million and $59.3 million at those same respective dates. Income
earned  on  impaired  loans in 1998,  1997 and  1996,  respectively,  was  $16.6
million,  $24.6  million and $49.6  million,  including  cash  received of $15.3
million, $23.0 million and $44.6 million.

The Company categorizes mortgages 60 days or more past due, as well as mortgages
in the process of foreclosure, as problem commercial mortgages.

Based on its monthly monitoring of commercial mortgages, management identifies a
class of  potential  problem  mortgages,  which  consists of mortgage  loans not
currently  classified as problems but for which management has serious doubts as
to the ability of the borrower to comply with the present loan payment terms and
which may  result in the loan  becoming  a problem  or being  restructured.  The
decision whether to classify a performing  mortgage loan as a potential  problem
involves  significant  subjective  judgments by  management  as to likely future
industry  conditions  and  developments  with  respect  to the  borrower  or the
individual mortgaged property.  Potential problem commercial mortgages decreased
during 1998 primarily due to foreclosures.
<TABLE>
<CAPTION>

                               Problem, Potential Problem and Restructured Mortgages
                                                  Amortized Cost
                                                   (In Millions)

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
<S>                                                          <C>                 <C>                <C>         
COMMERCIAL MORTGAGES......................................   $     2,660.7       $    2,305.8       $    2,901.2
Problem commercial mortgages(1)...........................              .4               19.3               11.3
Potential problem commercial mortgages....................           170.7              180.9              425.7
Restructured commercial mortgages(2)......................           116.4              194.9              269.3

AGRICULTURAL MORTGAGES....................................   $     1,826.9       $    1,719.2       $    1,672.7
Problem agricultural mortgages(3).........................            11.7               12.2                5.4
<FN>
(1)   Includes delinquent mortgage loans of $0.4 million, $19.3 million and $5.8
      million at December 31, 1998,  1997 and 1996,  respectively,  and mortgage
      loans in process of foreclosure of $5.5 million at December 31, 1996.
(2)   Excludes restructured  commercial mortgages of $1.7 million that are shown
      as problems at December  31,  1997,  and  excludes  $24.5  million,  $57.9
      million and $229.5 million of restructured  commercial  mortgages that are
      shown  as  potential  problems  at  December  31,  1998,  1997  and  1996,
      respectively.
(3)   Includes  delinquent  mortgage  loans of $6.4 million and $10.0 million at
      December 31, 1998 and 1997, respectively, and mortgage loans in process of
      foreclosure of $5.3 million, $2.2 million and $5.1 million at December 31,
      1998, 1997 and 1996, respectively.
</FN>
</TABLE>

For 1998, scheduled amortization payments and prepayments received on commercial
mortgage loans aggregated $347.4 million. For 1998, $136.8 million of commercial
mortgage loan maturity  payments were scheduled,  of which $66.8 million (48.8%)
were paid as due. Of the amount not paid,  $67.8  million  (49.6%)  were granted
short-term  extensions of up to six months and $2.2 million (1.6%) were extended
for a weighted average of 2.5 years at a weighted average interest rate of 8.0%.

                                      7-16
<PAGE>

During 1999,  approximately  $371.4  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $315.8  million of payments at maturity on
commercial  mortgage  balloon loans. An additional  $719.3 million of commercial
mortgage principal payments, including $621.0 million of payments at maturity on
commercial mortgage balloon loans, are scheduled for 2000 and 2001. Depending on
market conditions and lending practices in future years, some maturing loans may
have to be refinanced,  restructured or foreclosed  upon.  During 1998, 1997 and
1996,  the  amortized  cost of  foreclosed  commercial  mortgages  totaled $40.1
million, $153.5 million and $18.3 million, respectively.

Equity Real Estate.  Equity real estate  consists  primarily of office,  retail,
industrial,  mixed use and other properties.  Office properties  constituted the
largest  component  (65.0% of amortized  cost) of this portfolio at December 31,
1998.

During 1998, the Company  received  proceeds from the sale of equity real estate
of $1.05 billion, compared to $386.0 million in 1997 and $624.2 million in 1996,
and  recognized  gains of $124.1  million,  $50.5  million  and  $30.1  million,
respectively.  The  carrying  value of the  equity  real  estate at date of sale
reflected total  writedowns and additions to valuation  allowances  taken on the
properties in periods prior to their sale of $189.8  million,  $61.1 million and
$157.4 million, respectively. In connection with this sales program, at December
31,  1997,   Equitable  Life  reclassified  $1.5  billion  depreciated  cost  of
continuing  and  discontinued  operations'  equity  real  estate  from "held for
production  of income" to "held for sale".  Since held for sale  properties  are
carried  at the  lower  of  depreciated  cost  or  estimated  fair  value,  less
disposition  costs,  the  reclassification   generated  additions  to  valuation
allowances of $243.0 million for  continuing  operations in fourth quarter 1997.
Also, during fourth quarter 1997, the review of the equity real estate portfolio
identified  properties  held for  production  of  income  which  were  impaired,
resulting in writedowns of $161.1 million for continuing  operations.  The total
pre-tax  impact of these 1997  actions  was $345.1  million  (net of related DAC
amortization  of $59.0 million) for continuing  operations.  In addition,  these
real  estate  actions   contributed  to  a  $129.6  million   strengthening   of
discontinued  operations' allowance for future losses in fourth quarter 1997. At
December  31,  1998,  the  remaining  held  for  sale  real  estate  portfolio's
depreciated  cost for continuing  operations  totaled $1.11  billion,  excluding
related valuation allowances of $211.8 million.

Management  establishes valuation allowances on individual properties identified
as held  for  sale  with  the  objective  of  fully  reserving  for  anticipated
shortfalls  between  depreciated cost and sales proceeds.  On a quarterly basis,
the  valuation  allowances  on real estate held for sale are adjusted to reflect
changes in market values in relation to depreciated  cost. Since the size of the
portfolio of properties held for sale was  significantly  larger at December 31,
1998 and 1997 than in prior years due to the equity real  estate  sales  program
discussed  above,  fluctuations  in the related  valuation  allowances  prior to
actual  sale could be larger than those  experienced  in prior  periods.  As the
accelerated  equity real estate sales program  continues  into 1999,  management
expects further  reductions to this portfolio will depend on market  conditions,
the level of mortgage  foreclosures and expenditures  required to fund necessary
or desired  improvements to properties.  It is management's policy not to invest
substantial  new funds in equity  real  estate  except  to  safeguard  values in
existing investments or to honor outstanding commitments.

At December 31, 1998,  the overall  vacancy rate for the  Company's  real estate
office properties was 7.0%, with a vacancy rate of 5.1% for properties  acquired
as investment real estate and 16.0% for properties acquired through foreclosure.
The national  commercial office vacancy rate was 9.0% (as of September 30, 1998)
as measured by CB Commercial.  Lease  rollover  rates for office  properties for
1999, 2000 and 2001 range from 5.6% to 10.5%.

At December 31, 1998,  the equity real estate  category  included  $1.23 billion
depreciated  cost of properties  acquired as investment real estate (or 62.0% of
depreciated cost of equity real estate held) and $0.75 billion (38.0%) amortized
cost  of  properties  acquired  through  foreclosure,   including   in-substance
foreclosure.  Cumulative  writedowns  recognized on foreclosed  properties  were
$182.0 million through  December 31, 1998. As of December 31, 1998, the carrying
value of the equity real estate  portfolio was 63.7% of its original  cost.  The
depreciated cost of foreclosed equity real estate totaled $955.1 million (29.5%)
and $1.03 billion (28.4%) at year end 1997 and 1996, respectively.

                                      7-17
<PAGE>

Other Equity  Investments.  Other equity investments  consist of LBO, mezzanine,
venture capital and other limited partnership interests ($455.5 million or 59.2%
of the  amortized  cost of this  portfolio  at December 31,  1998),  alternative
limited partnerships ($149.5 million or 19.4%) and common stock and other equity
securities  ($164.4  million  or  21.4%).   Alternative  funds  utilize  trading
strategies  that may be leveraged,  and attempt to protect  against  market risk
through a variety of methods,  including short sales, financial futures, options
and  other  derivative   instruments.   Other  equity   investments  can  create
significant  volatility  in  investment  income  since  they  predominantly  are
accounted  for in accordance  with the equity method which treats  increases and
decreases in the  estimated  fair value of the  underlying  assets (or allocable
portion thereof,  in the case of partnerships),  whether realized or unrealized,
as  investment  income or loss to the  Company.  Though not  reported in General
Account  Investment Assets, the excess of Separate Accounts assets over Separate
Accounts  liabilities  at December 31, 1998 and 1997 of $89.4 million and $231.0
million,  respectively,   represented  an  investment  by  the  General  Account
principally in equity  securities.  As demonstrated by the market volatility and
negative  returns  experienced  in the  later  half of 1998,  returns  on equity
investments  are very  volatile  and  investment  results for any period are not
representative of any other period.

Commencing in third  quarter  1998,  in response to a perceived  increase in the
price volatility of publicly-traded  equity markets, the Company began to reduce
its holdings of common stock  investments.  With the  persistence  of high price
volatility,  the Company now believes that publicly-traded  common stocks should
be actively managed to control risk and generate investment  returns.  Effective
January 1, 1999, the Company has designated all  investments in  publicly-traded
equity securities in the General Account and Holding Company Group portfolios as
"trading  securities" for the purpose of  classification  under SFAS No. 115 and
all changes in the investments' fair value will be reported through earnings.


DISCONTINUED OPERATIONS

In 1991,  management  adopted a plan to  discontinue  the  business  of  certain
pension operations consisting of Wind-Up Annuities and GIC lines of business and
recorded an allowance for future losses based on  management's  best judgment at
that  time.   During  1997  and  1996,  the  allowance  for  future  losses  was
strengthened by $134.1 million and $129.0 million,  respectively.  The principal
factor in the 1997 reserve strengthening action was the change in projected cash
flows for equity real estate due to management's  plan to accelerate the sale of
equity real estate.  The primary factors  contributing to the 1996 strengthening
were changes in projected cash flows for mortgages and other equity  investments
due to lower  portfolio  balances  as the  result  of  higher  than  anticipated
redemptions and repayments in 1996 and an increase in assumed mortgage  defaults
as well  as an  increase  in  projected  benefit  payments  due to the  expected
increase in longevity of Wind-Up Annuities beneficiaries.

The Company's  quarterly  process for evaluating the allowance for future losses
applies the current  period's  results of  discontinued  operations  against the
allowance,   re-estimates   future  losses,   and  adjusts  the  allowance,   if
appropriate.  Additionally,  as part of the Company's  annual  planning  process
which takes  place in the fourth  quarter of each year,  investment  and benefit
cash flow  projections  are  prepared.  These  projections  were utilized in the
fourth  quarter  evaluation of the adequacy of the allowance for future  losses.
There can be no  assurance  the losses  provided  for will not  differ  from the
losses ultimately  realized.  To the extent actual results or future projections
of  discontinued  operations  differ from  management's  current best  estimates
underlying the allowance for future losses, the difference would be reflected as
earnings or loss from discontinued operations within the consolidated statements
of earnings.  In particular,  to the extent  income,  sales proceeds and holding
periods for equity real estate differ from  management's  previous  assumptions,
periodic adjustments to the allowance are likely to result.

Results of Operations. Post-tax earnings of $2.7 million were recognized in 1998
compared to post-tax  losses of $(87.2)  million in 1997 and $(83.8)  million in
1996.  The allowance for future losses  totaled  $305.1  million at December 31,
1998.

Investment  income declined $28.2 million to $160.4 million in 1998  principally
due to lower income on other equity  investments.  Discontinued  operations 1997
investment   income  of  $188.6  million  was  $56.8  million  lower  than  1996
principally  due to a decrease in investment  asset base. Net  investment  gains
totaled  $35.7  million in 1998  compared to losses of $173.7  million and $18.9
million in 1997 and 1996,  respectively.  The gains in 1998 and higher losses in
1997 were both attributable to equity real estate.

                                      7-18
<PAGE>

Interest  credited  and  policyholders'  benefits on Wind-Up  Annuities  and GIC
contracts  were $99.1 million in 1998, as compared to $108.0  million and $126.8
million in 1997 and 1996,  respectively,  primarily due to repayments of amounts
due under GIC contracts.  The weighted  average  crediting rates were 9.6%, 9.3%
and  9.2% in  1998,  1997  and  1996,  respectively.  The  interest  expense  on
intersegment  borrowings by discontinued  operations from continuing  operations
was $26.6 million in 1998, down from $53.3 million and $61.0 million in 1997 and
1996, respectively, due to net repayments.

At year end 1998, $1.02 billion of policyholders'  liabilities were outstanding,
substantially all of which relate to Wind-Up Annuities.  During 1998, the $660.0
million of intersegment borrowings outstanding at December 31, 1997 were repaid.
See Notes 2 and 8 of Notes to Consolidated Financial Statements.

Cash Flow Projections.  At December 31, 1998, estimates of annual net cash flows
for  discontinued  operations  in 1999 and 2000 were  $255.5  million  and $16.7
million,  respectively.  At December 31, 1997, the projections for 1998 and 1999
were $477.5 million and ($25.1) million, respectively. The increase in estimated
1999 net cash flows was  principally due to a higher level of assumed cash flows
resulting  from equity real estate sales.  Other  material  assumptions  used in
determining these projections included the following:  no new intersegment loans
from continuing operations;  future estimated annual investment income yields on
the existing portfolio of 7.8% to 9.7% in the 1998 projection  (compared to 6.1%
to 8.9% used in the 1997  projection);  use of proceeds  from equity real estate
sales  and  other  maturing  investment  assets  to  pay  maturing  discontinued
operations  liabilities,  with  reinvestment of excess funds (in 1998,  proceeds
were also used to repay intersegment  borrowings);  and mortality experience for
Wind-Up  Annuities  based  on  the  1983  Group  Annuity  Mortality  table  with
projections for mortality improvements.  The reduction of the equity real estate
portfolio through the accelerated sales program depends upon market  conditions,
the level of mortgage  foreclosures and expenditures  required to fund necessary
or desirable improvements to properties.

Discontinued Operations Investment Portfolio

In 1998,  investment  results from  Discontinued  Operations  Investment  Assets
totaled  $186.6  million,   a  $171.1  million  increase  from  the  prior  year
principally  due to investment  gains of $37.2 million as compared to the $173.7
million of investment  losses in 1997. The 1997 investment  losses resulted from
the fourth quarter 1997  increases in valuation  allowances of $80.2 million and
writedowns  relating to equity real estate of $92.5  million.  This  increase in
investment  gains (losses) was partially  offset by a $39.8 million  decrease in
investment  income in 1998,  principally  reflecting a decrease of $38.4 million
for other equity  investments.  There was a $20.4 million loss on mortgage loans
in 1997  compared to the 1998 gain of $0.3  million  and gains of $41.2  million
compared to $151.1  million of losses on equity real estate.  Investment  income
yields increased to 10.22% from 9.21% in 1997, principally due to strong returns
on equity real estate.

In 1997,  investment  results from  Discontinued  Operations  Investment  Assets
totaled  $15.5  million,  a $213.5  million  decline from 1996 due to the $154.8
million higher investment losses principally  resulting from fourth quarter 1997
increases in valuation  allowances of $80.2 million and  writedowns  relating to
equity  real  estate of $92.5  million and the $58.7  million  lower  investment
income. The investment income for 1997 reflected decreases of $8.9 million, $8.8
million  and $2.4  million for other  equity  investments,  cash and  short-term
investments  and equity real  estate,  respectively,  and by lower income on the
mortgage loan and fixed maturities portfolios of $33.9 million and $5.1 million,
respectively.  A $20.4 million loss on mortgage  loans compared to the 1996 gain
of $2.0 million and $131.6  million higher losses on equity real estate and $2.0
million of losses on other equity investments  compared to $0.6 million of gains
in 1996 were  partially  offset by lower  investment  losses of $1.8 million for
fixed  maturities.  Investment  income  yields  increased to 9.21% from 8.55% in
1996, principally due to strong returns on other equity investments.

Investment Assets by Selected Asset Category

For information on the asset categories and valuation allowances and writedowns,
see Note 8 of Notes to Consolidated Financial Statements.

Mortgages  -  As  of  December  31,  1998,  discontinued  operations  commercial
mortgages  totaled  $511.7 million (91.9% of amortized cost of the category) and
agricultural  loans totaled $45.1 million (8.1%).  Potential problem  commercial
mortgages  totaled $20.1 million,  $15.4 million and $29.1 million in 1998, 1997
and 1996, respectively,  while restructured commercial mortgages aggregated $3.3
million, $106.2 million and $198.9 million, respectively.

                                      7-19
<PAGE>

For 1998, scheduled amortization payments and prepayments on commercial mortgage
loans  aggregated  $234.2  million.  For 1998,  $36.0  million of mortgage  loan
maturity  payments were  scheduled,  of which $35.3 million (98.1%) were paid as
due. During 1999,  approximately  $47.6 million of commercial mortgage principal
payments  are  scheduled,  including  $34.0  million of  payments at maturity on
commercial  mortgage  balloon loans.  An additional  $199.7 million of principal
payments,  including  $173.3  million of  payments  at  maturity  on  commercial
mortgage balloon loans,  are scheduled from 2000 through 2001.  Depending on the
condition of the real estate market and lending  practices in future years, many
maturing loans may have to be refinanced, restructured or foreclosed upon.

Equity  Real  Estate  - During  1998,  1997 and  1996,  discontinued  operations
received proceeds from the sale of equity real estate of $287.9 million,  $183.5
million and $184.3 million, respectively, and recognized gains of $41.3 million,
$35.4  million and $10.9  million,  respectively.  These gains  reflected  total
writedowns  and additions to valuation  allowances  on properties  sold of $71.7
million,  $22.9 million and $16.0  million,  respectively,  at date of sale. The
depreciated cost of discontinued  operations' equity real estate properties held
for sale at December 31, 1998 was $289.2  million for which  allowances of $34.8
million have been established.

Other Equity Investments - At December 31, 1998, discontinued  operations' other
equity investments of $115.1 million consisted  primarily of limited partnership
interests  managed by third  parties  that invest in a  selection  of equity and
fixed  income  securities  ($95.8  million  or 83.2% of  amortized  cost of this
portfolio at that date).  Discontinued operations' other equity investments also
included  common  stocks   acquired  in  connection  with  limited   partnership
investments, as well as other equity investments ($19.3 million or 16.8%).

Returns on other  equity  investments  have been very  volatile  and  investment
results  for any  period  are not  representative  of any  other  period.  Total
investment results on other equity investments were $25.5 million, $65.2 million
and $76.7 million in 1998, 1997 and 1996, respectively. These investment results
reflected  yields  of  16.30%,  25.39%  and  21.74%,  for  1998,  1997 and 1996,
respectively.


YEAR 2000

Equitable Life, DLJ and Alliance  continue their Year 2000  compliance  efforts;
related costs are being funded by operating cash flows with costs being expensed
as incurred.

Equitable Life - Equitable Life began addressing the Year 2000 issue in 1995. In
addition to significant internal resources, third parties have been assisting in
renovating and testing computer hardware and software  ("computer  systems") and
embedded systems and in overall project control.  The following process has been
undertaken:

(1)  Equitable Life  established a Year 2000 project  office,  which developed a
     strategic  approach and created broad  awareness of the Year 2000 issues at
     Equitable  Life through  meetings with the Audit  Committee of the Board of
     Directors and executive and senior  management,  presentations  to business
     areas and employee newsletters.
(2)  Corporate-developed computer systems were inventoried and assessed for Year
     2000  compliance.  Third party providers of computer  systems and services,
     including embedded systems, were contacted.  Of the 94% who have responded,
     approximately  67%  indicated  their  systems  or  services  are Year  2000
     compliant,  approximately  10% have  indicated that they will be compliant,
     and 17% will be replaced or the function will be eliminated. Those who have
     not  responded  will be replaced or the function  will be  eliminated if no
     response is received by June 30, 1999.
(3)  The  renovation  or  replacement  of  mission-critical  corporate-developed
     computer  systems  was  substantially   completed  by  year  end  1998  and
     management  expects the work of renovating  or replacing all  non-compliant
     corporate-developed systems to be substantially completed by June 30, 1999.
     After  renovation or  replacement,  the systems are then  subjected to Year
     2000 compliance testing as described in the following paragraph. Management
     continues  to monitor  Year 2000  compliance  by third party  providers  of
     computer  systems,  including  embedded systems,  and services.  Management
     believes it is on schedule for substantially all such systems and services,
     including those considered  mission-critical,  to be confirmed as Year 2000
     compliant,  renovated, replaced or the subject of contingency plans, by the
     end of second  quarter 1999,  except for one investment  accounting  system
     which is scheduled  to be replaced by the end of August 1999 and  confirmed
     as Year 2000 compliant by September 30, 1999.

                                      7-20
<PAGE>

(4)  Year 2000  compliance  testing is an ongoing  three-part  process:  after a
     system has been  renovated,  it is tested to determine if it still performs
     its intended business function  correctly;  next, it undergoes a simulation
     test using dates  occurring  after  December  31,  1999;  last,  integrated
     systems  tests are  scheduled  to verify that the systems  continue to work
     together with the computers'  internal clocks set to post December 31, 1999
     dates. To date, the testing process has revealed performance issues related
     to Equitable  Life's  replacement  general  ledger system which  management
     believes will be resolved on a timely basis.  Management  plans to complete
     the first two  phases  of  testing  by June 30,  1999.  Integrated  systems
     testing will continue throughout 1999 as needed. All significant  automated
     data  interfaces  with  third  parties  will also be  tested  for Year 2000
     compliance,  including those with Lend Lease, Alliance, The Chase Manhattan
     Bank,  Sunguard,  Pershing and Computer Science  Corporation,  who provide,
     among other services, material investment management,  accounting, banking,
     annuity  processing and security  clearance  services for Equitable  Life's
     General and certain of its Separate  Accounts.  Equitable Life has retained
     third  parties  to  assist  with  selective  verification  of the Year 2000
     renovation of certain systems.
(5)  Existing  business  continuity  and disaster  recovery  plans cover certain
     categories  of  contingencies  that  could  arise as a result  of Year 2000
     related   failures.   These  plans  are  being   supplemented   to  address
     contingencies unique to the millennium change.  Management anticipates that
     Year 2000 specific contingency plans will be developed by the end of second
     quarter 1999. Equitable Life expects to retain third parties to assist with
     planning for contingencies.

Equitable Life's Year 2000 compliance project is currently estimated to cost $30
million  through  the end of 1999,  of which  approximately  $23.4  million  was
incurred through 1998. Equitable Life's new computer application development and
procurement  have not been  subject to any delay caused in whole or part by Year
2000  efforts  that  is  expected  to  have a  material  adverse  effect  on The
Equitable's financial condition or results of operations.

Investment  Affiliates - DLJ and  Alliance's  Year 2000 related  activities  and
progress  to date are  summarized  below.  For  further  information,  see their
respective filings on Form 10-K for the year ended December 31, 1998.

DLJ - As a result of DLJ's recent  business  expansion and  headquarters'  move,
many of its computer  systems are Year 2000  compliant.  Year 2000 project plans
have been developed and management oversight groups and project managers monitor
DLJ's decentralized implementation of those plans for its information technology
("IT")  and non-IT  systems.  At  December  31,  1998,  these  systems  had been
inventoried and non-compliant  mission-critical systems have been targeted first
for remediation.  DLJ has retained several major consulting firms with expertise
in advising  corporations  on Year 2000 issues and their potential  impact.  The
correspondent  clearing  business  expects  to have  all  non-compliant  systems
renovated,  tested and  returned  to  production  by March 31,  1999.  All other
mission-critical  systems are  expected to  complete  that  process by March 31,
1999, followed by  non-mission-critical  systems by June 30, 1999. None of DLJ's
other IT projects  have been delayed as a result of the Year 2000  project.  DLJ
has identified all  significant  third parties and has received  assurances they
are taking the necessary steps to prepare for the Year 2000.  Additionally,  DLJ
participates in testing sponsored by a securities industry association. To date,
DLJ has  achieved  successful  results  in each of the  tests  in  which  it has
participated.  Testing of internal and external systems will continue throughout
1999 to ensure all remediated systems remain compliant.

DLJ  currently  estimates its Year 2000 costs will range between $85 million and
$90 million,  with $77 million  incurred  through  December 31, 1998.  While its
correspondent  clearance  business has a formal general  contingency  plan which
covers a variety of events,  DLJ expects to develop a formal Year 2000  specific
contingency plan by the end of second quarter 1999.

Alliance - During 1997, Alliance began a formal Year 2000 initiative, managed by
a Year 2000 project office and focusing on both IT and non-IT systems.  Alliance
has  retained  a number of  consulting  firms with  expertise  in  advising  and
assisting  clients with regard to Year 2000 issues.  By June 30, 1998,  Alliance
had  completed an inventory  and  assessment  of its domestic and  international
computer  systems,  identified  its  mission-critical  and  non-mission-critical
systems,  and determined which of these systems is not Year 2000 compliant.  All
third  party  suppliers  of  mission-critical  systems  and  services  have been
contacted;  substantially  all of those contacted have responded.  Approximately
76% of the responses  indicate their systems are or will be Year 2000 compliant.

                                      7-21
<PAGE>

Those  who have not  responded  have  been  contacted  a second  time.  Alliance
estimates  this process will be completed by March 31, 1999. The same process is
being performed for  non-mission-critical  systems with an estimated  completion
date of  June  30,  1999.  Alliance  has  remediated  most of its  non-compliant
mission-critical   systems   and   expects   the   remediation   phase  for  all
mission-critical  systems  will be  completed  by  February  28,  1999  with the
exception of one  portfolio  accounting  system which will be replaced by a Year
2000   compliant   vendor   package  by  August   31,   1999.   Remediation   of
non-mission-critical  systems is  expected  to be  completed  by June 30,  1999.
Alliance has completed the business functionality and the post-December 31, 1999
testing for approximately 88% of its mission-critical  systems and approximately
75%  of  its  non-mission-critical  systems.  Full  integration  testing  of all
remediated systems and tests of interfaces with third party suppliers will begin
in  first  quarter  1999  and  continue   throughout  that  year.   Alliance  is
inventorying,  evaluating and testing its technical infrastructure and corporate
facilities and expects them to be fully operable in the Year 2000. Certain other
planned IT projects have been deferred  until after the Year 2000  initiative is
completed.  Such  delay is not  expected  to have a material  adverse  effect on
Alliance's  financial  condition  or  results  of  operations.   Assisted  by  a
consulting firm,  Alliance is developing  formal Year 2000 specific  contingency
plans to address  situations  where  mission-critical  and  non-mission-critical
systems are not remediated as planned by Alliance or third parties.

Alliance  estimates its cost of the Year 2000  initiative will range between $40
million and $45 million. Such costs consist principally of remediation costs and
costs to develop formal Year 2000 specific  contingency plans.  Through December
31, 1998, Alliance has incurred approximately $22 million of those costs.

Risks - There are many risks  associated  with Year 2000 issues,  including  the
risk that the Company's computer systems will not operate as intended. There can
be no assurance that the systems, services and products of third parties will be
Year  2000  compliant.  Likewise,  there  can  be no  assurance  the  compliance
schedules outlined above will be met.

Any  significant  unresolved  difficulties  related to the Year 2000  compliance
initiatives could result in an interruption in, or a failure of, normal business
activities or operations, or the incurrence of unanticipated expenses related to
resolving  such  difficulties,  regulatory  actions,  damage  to  the  Company's
franchise, and legal liabilities and, accordingly, could have a material adverse
effect on the Company's business  operations and financial  results.  Due to the
pervasive  nature,  the external as well as internal  interdependencies  and the
inherent  risks  and  uncertainties  of Year 2000  issues,  the  Company  cannot
determine  which  risks are most  reasonably  likely to occur,  if any,  nor the
effects of any particular failure to be Year 2000 compliant.

The  forward-looking  statements under "Year 2000" should be read in conjunction
with the disclosure set forth under  "Forward-Looking  Statements" on page 7-31.
To the fullest extent  permitted by law, the foregoing Year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act, 15 U.S.C. Sec. 1 (1998).


EURO CURRENCY

On  January 1,  1999,  conversion  rates of the  national  currencies  of eleven
European Union members were fixed against the common currency,  called the Euro.
Each participating country's currency is legal tender during a transition period
from  January  1, 1999 until  January 1, 2002 after  which only the Euro will be
used. Alliance had assessed its internally developed and purchased  applications
to determine the changes needed to process Euro  denominated  transactions.  The
$2.5 million cost principally  related to system  modifications  was expensed as
incurred.  Alliance's  systems  have been  changed to process  Euro  denominated
transactions.  Additional  costs  associated with the transition  period are not
expected to have a material adverse effect on the Company's financial results.

                                      7-22
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Insurance

The principal sources of Insurance cash flows are premiums, deposits and charges
on policies and  contracts,  investment  income,  repayments  of  principal  and
proceeds from  maturities  and sales of General  Account  Investment  Assets and
dividends and distributions from subsidiaries.

The  Insurance  liquidity  requirements  principally  relate to the  liabilities
associated with its various life insurance,  annuity and group pension  products
in its continuing  operations,  the liabilities of  discontinued  operations and
operating expenses,  including debt service.  Insurance  liabilities include the
payment of benefits under life insurance, annuity and group pension products, as
well as cash  payments in connection  with policy  surrenders,  withdrawals  and
loans.   Management  may  from  time  to  time  explore  selective   acquisition
opportunities   in  Equitable   Life's  core  insurance  and  asset   management
businesses.

The  Insurance  liquidity  requirements  are  regularly  monitored to match cash
inflows with cash  requirements.  Daily cash needs are  forecasted and projected
sources and uses of funds, as well as the asset, liability,  investment and cash
flow  assumptions  underlying  these  projections,  are  reviewed  periodically.
Adjustments  are  periodically  made to the Insurance  investment  policies with
respect to, among other things, the maturity and risk characteristics of General
Account  Investment  Assets to reflect  changes in the business'  cash needs and
also to reflect the changing competitive and economic environment.

Sources of Insurance  Liquidity.  The primary source of short-term  liquidity to
support  continuing and  discontinued  Insurance  operations is a pool of highly
liquid, high quality short-term  instruments  structured to provide liquidity in
excess of the expected cash requirements.  At December 31, 1998, this asset pool
included an aggregate of $1.59 billion in highly liquid short-term  investments,
as compared to $816.4  million and $383.5 million at December 31, 1997 and 1996,
respectively.  In addition,  a substantial  portfolio of public bonds  including
U.S.  Treasury and agency securities and other investment grade fixed maturities
is available to meet the Insurance segment's liquidity needs.

Other  liquidity  sources  include  dividends  and  distributions  from DLJ and,
particularly  Alliance. In 1998, Equitable Life received cash distributions from
Alliance  of $157.0  million as  compared  to $125.7  million in 1997 and $102.3
million in 1996.

Management  believes  there is  sufficient  liquidity in the form of  short-term
assets and its bond  portfolio  together  with cash flows  from  operations  and
scheduled  maturities of fixed  maturities  to satisfy the  Company's  liquidity
needs. In addition, Equitable Life's commercial paper program has an issue limit
of up to $500.0  million.  This  program  is  available  for  general  corporate
purposes  to  support  Equitable  Life's  liquidity  needs and is  supported  by
Equitable Life's existing $350.0 million bank credit facility,  which expires in
September 2000. At December 31, 1998,  there were no amounts  outstanding  under
the  commercial  paper  program  nor  the  back-up  credit  facility.  For  more
information on guarantees,  commitments and contingencies, see Notes 11, 13, 14,
15 and 16 of Notes to Consolidated Financial Statements.

Factors Affecting Insurance Liquidity. The Insurance Group's liquidity needs are
affected by fluctuations  in the level of surrenders and withdrawals  previously
discussed in "Combined  Operating Results by Segment - Insurance  Surrenders and
Withdrawals".  Management  believes the  Insurance  Group has adequate  internal
sources of funds for its presently anticipated needs.

Statutory  Capital.  Since 1993, life insurers,  including  Equitable Life, have
been  subject  to  certain  risk-based  capital  ("RBC")  guidelines.   The  RBC
guidelines  provide a method to measure the adjusted capital  (statutory capital
and surplus plus the Asset Valuation Reserve ("AVR") and other adjustments) that
a life  insurance  company  should  have for  regulatory  purposes,  taking into
account the risk  characteristics of the company's  investments and products.  A
life  insurance  company's RBC ratio  depends upon many  factors,  including its
earnings,  the mix of  assets in its  investment  portfolio,  the  nature of the
products  it sells and its rate of sales  growth,  as well as changes in the RBC
formulas required by regulators.

                                      7-23
<PAGE>

The RBC guidelines are intended to be a regulatory tool only.  Equitable  Life's
RBC ratio has improved in each of the last four years,  and management  believes
that Equitable Life's statutory  capital,  as measured by its year end 1998 RBC,
is adequate to support its current business needs and financial ratings.

On March 16, 1998,  members of the NAIC approved its  Codification  of Statutory
Accounting Principles ("Codification") project. Codification provides regulators
and insurers with uniform statutory  guidance,  addressing areas where statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

At  December  31,  1998,  $111.0  million  (or  3.5%) of the  Insurance  Group's
aggregate statutory capital and surplus  (representing 2.3% of statutory capital
and surplus and AVR)  resulted  from surplus  relief  reinsurance.  The level of
surplus relief reinsurance was reduced by approximately $54.2 million in 1998.

Alliance

Alliance's  principal  sources of liquidity have been cash flow from  operations
and the  issuance,  both  publicly and  privately,  of debt and Units.  Alliance
requires  financial  resources to fund commissions paid on certain back-end load
mutual fund sales, to fund capital  expenditures and for general working capital
purposes.  Alliance has a $425.0 million five-year revolving credit facility and
a $425.0  million  commercial  paper  program.  Combined  borrowings  under  the
facility and the  commercial  paper  program may not exceed $425.0  million.  At
December 31, 1998,  Alliance had $179.5 million of commercial paper outstanding;
there were no amounts outstanding under its revolving credit facility.

DLJ

DLJ  reported  total  assets as of December  31, 1998 of $72.28  billion.  DLJ's
assets are highly  liquid,  including  principally  securities  inventories  and
collateralized  receivables.  Such receivables include agreements and securities
borrowed,  both of which are secured by U.S.  government and agency  securities,
and  marketable  corporate  debt  and  equity  securities.  A  relatively  small
percentage of total assets is fixed or held for a period longer than one year. A
significant  portion of DLJ's  borrowings  is matched to the  interest  rate and
expected  holding  period of the  corresponding  assets.  DLJ  monitors  overall
liquidity by tracking the extent to which unencumbered  marketable assets exceed
short-term unsecured borrowings.

DLJ's overall capital needs are continually  reviewed to ensure that its capital
base can appropriately  support the anticipated needs of its businesses and meet
the regulatory capital requirements of its subsidiaries.  DLJ has been active in
raising additional long-term  financing,  including the $650.0 million of 6 1/2%
senior notes, $450.0 million aggregate principal amount of senior secured notes,
$350.0  million  medium-term  notes and $250.0 million 6% senior notes issued in
1998.  DLJ  repaid its  $325.0  million  senior  subordinated  revolving  credit
agreement and terminated the related facility.

In January 1998,  DLJ issued an initial 3.5 million  shares of  fixed/adjustable
rate cumulative preferred stock, Series B, with a liquidation  preference of $50
per share ($175.0 million aggregate  liquidation value).  Also, in January 1998,
DLJ commenced a $1.00 billion  commercial  paper program.  At December 31, 1998,
$30.9 million of notes were outstanding under this program.

                                      7-24
<PAGE>

DLJ  historically  has  satisfied  its needs for funds  primarily  from  capital
(including  long-term debt),  internally  generated funds,  uncommitted lines of
credit,  free  credit  balances  in  customers'   accounts,   master  notes  and
collateralized   borrowings  primarily  consisting  of  bank  loans,  repurchase
agreements and securities  loaned.  Short-term  funding generally is obtained at
rates related to Federal funds,  LIBOR and money market rates.  Other  borrowing
costs are negotiated depending upon prevailing market conditions. DLJ has a $2.8
billion revolving credit facility, of which $1.7 billion may be unsecured. There
were no borrowings outstanding under this agreement at December 31, 1998.

Consolidated Cash Flows

Net cash  provided  by  operating  activities  was  $503.0  million  for 1998 as
compared to $893.0 million in 1997 and $549.4 million in 1996.

Net cash provided by investing  activities amounted to $1.10 billion for 1998 as
compared to net cash used by investing  activities of $603.1 million in 1997 and
$133.9  million in 1996. In 1998,  investment  sales,  maturities and repayments
exceeded  purchases by $682.6  million.  Discontinued  operations  repaid $660.0
million of loans from  continuing  operations  during 1998.  In 1997,  purchases
exceeded sales, maturities and repayments by $116.6 million.  Decreases in loans
to discontinued  operations  totaled $420.1 million in 1997. In 1996,  purchases
exceeded sales, maturities and repayments of investment assets by $1.32 billion.

Net cash used by financing  activities was $661.2 million in 1998 as compared to
$528.2  million for 1997 and $651.4  million in 1996.  During 1998,  withdrawals
from  policyholders'  account  balances  exceeded  deposits by $216.5 million as
compared  with  $605.1  million  in 1997.  Short-term  financings,  showed a net
decrease of $243.5  million as compared to net  increases  of $419.9  million in
1997 while  repayments of long-term  debt were $24.5 million in 1998 compared to
$196.4 million in 1997. Net cash withdrawals from General Account policyholders'
account  balances  were  $459.8  million  in 1996.  In  addition,  in 1996,  net
repayments of long-term debt were $124.8 million.

The operating, investing and financing activities described above resulted in an
increase in cash and cash  equivalents  of $945.0 million in 1998 as compared to
decreases of $238.3 million in 1997 and $235.9 million in 1996.


MARKET RISK, RISK MANAGEMENT AND DERIVATIVE FINANCIAL INSTRUMENTS

The Company's  businesses are subject to market risks arising from its insurance
asset/liability management,  asset management and trading activities. Such risks
are  evaluated and managed by each business on a  decentralized  basis.  Primary
market risk  exposures  result from  interest  rate  fluctuations,  equity price
movements and changes in credit quality.

Other-Than-Trading Activities

Alliance.  Alliance's  investment  portfolio primarily includes fixed income and
money  market  investments  that can  generate  predictable  and steady rates of
return.  Alliance's  management  believes its fixed rate  liabilities  should be
supported by its fixed  income,  money market and equity  investments.  Although
these assets are  purchased  for long-term  investment,  the portfolio  strategy
considers  them  available  for sale in response  to changes in market  interest
rates,  equity prices and other relevant  factors.  The objective is to maximize
its  investment  returns  taking into account  interest  rate,  equity price and
credit risks. At December 31, 1998,  Alliance's  interest rate, equity price and
credit quality risks were not material to the Company.  For further information,
see Alliance's Annual Report on Form 10-K for the year ended December 31, 1998.

                                      7-25
<PAGE>

Insurance.  Insurance  results  significantly  depend on profit margins  between
investment  results from General Account Investment Assets and interest credited
on individual insurance and annuity products. Management believes its fixed rate
liabilities  should be  supported by a portfolio  principally  composed of fixed
rate investments that can generate predictable, steady rates of return. Although
these assets are purchased for long-term  investment,  the portfolio  management
strategy  considers  them  available  for sale in  response to changes in market
interest rates,  changes in prepayment risk, changes in relative values of asset
sectors and individual  securities and loans,  changes in credit quality outlook
and other relevant factors. The objective of portfolio management is to maximize
returns,   taking  into  account  interest  rate  and  credit  risks.  Insurance
asset/liability  management  discipline includes strategies to minimize exposure
to loss as  interest  rates and  economic  and market  conditions  change.  As a
result,  the fixed maturity portfolio has modest exposure to call and prepayment
risk and the vast majority of mortgage  holdings are fixed rate  mortgages  that
carry yield maintenance and prepayment provisions.

Insurance  assets with interest rate risk include fixed  maturities and mortgage
loans which make up 78.1% of the carrying  value of General  Account  Investment
Assets. As part of its  asset/liability  management,  quantitative  analyses are
used to model the impact  various  changes in interest rates have on assets with
interest  rate risk.  The table  below shows the impact an  immediate  100 basis
point  increase  in interest  rates at December  31, 1998 would have on the fair
value of fixed maturities and mortgages:
<TABLE>
<CAPTION>

                                                             Interest Rate Risk - Exposure
                                                                     (In Millions)

                                                          Fair Value At             +100 Basis
                                                        December 31, 1998          Point Change
                                                     ------------------------   --------------------
<S>                                                   <C>                       <C>    
Continuing Operations:
  Fixed maturities:
    Fixed rate.....................................   $      22,332.6            $     21,167.6
    Floating rate..................................           1,208.5                   1,208.5
  Mortgage loans...................................           4,665.2                   4,482.8

Discontinued Operations:
  Fixed maturities:
    Fixed rate.....................................   $          20.2            $         19.5
    Floating rate..................................               4.7                       4.7
  Mortgage loans...................................             600.0                     580.8
</TABLE>

A 100 basis point  fluctuation in interest rates is a hypothetical rate scenario
used to demonstrate  potential risk; it does not represent  management's view of
future  market  changes.   While  these  fair  value   measurements   provide  a
representation  of interest rate  sensitivity  of fixed  maturities and mortgage
loans, they are based on Insurance  portfolio exposures at a particular point in
time and may not be  representative  of future market  results.  These exposures
will  change  as a  result  of  ongoing  portfolio  activities  in  response  to
management's  assessment of changing market conditions and available  investment
opportunities.

                                      7-26
<PAGE>

The  Insurance  investment  portfolio  also has  direct  holdings  of public and
private equity securities. In addition, the General Account is exposed to equity
price risk from the excess of Separate  Accounts  assets over Separate  Accounts
liabilities.  The following table shows the potential exposure from those equity
security investments,  measured in terms of fair value, to an immediate 10% drop
in equity prices from those prevailing at December 31, 1998:
<TABLE>
<CAPTION>

                                                               Equity Price Risk Exposure
                                                                     (In Millions)

                                                          Fair Value At             -10% Equity
                                                        December 31, 1998          Price Change
                                                     ------------------------   --------------------
<S>                                                   <C>                        <C>           
Insurance Group:
  Continuing operations............................   $         164.4            $        148.0
  Discontinued operations..........................              19.3                      17.4
  Excess of Separate Accounts assets over
    Separate Accounts liabilities..................              91.0                      81.9
</TABLE>

A 10% decrease in equity  prices is a  hypothetical  scenario  used to calibrate
potential  risk  and does  not  represent  management's  view of  future  market
changes.  The fair value  measurements  shown are based on the equity securities
portfolio  exposures  at a  particular  point in time and these  exposures  will
change as a result of ongoing  portfolio  activities in response to management's
assessment of changing market conditions and available investment opportunities.

At year end 1998, the aggregate carrying value of policyholders' liabilities was
$35,618.7  million,   including  $12,954.0  million  of  the  General  Account's
investment contracts.  The aggregate fair value of those investment contracts at
year end 1998 was  $13,455.0  million.  The impact of a relative  1% decrease in
interest  rates  would  be an  increase  in the fair  value of those  investment
contracts to $13,664.0  million.  Those  investment  contracts  represent only a
portion of total policyholders'  liabilities.  As such, meaningful assessment of
net market risk exposure cannot be made by comparing the results of the invested
assets sensitivity  analyses presented herein to the potential exposure from the
policyholders' liabilities quantified in this paragraph.

Asset/liability  management  is  integrated  into many aspects of the  Insurance
operations,    including   investment   decisions,   product   development   and
determination  of  crediting  rates.  As part of its  risk  management  process,
numerous  economic  scenarios are modeled,  including cash flow testing required
for  insurance  regulatory  purposes,  to determine if existing  assets would be
sufficient  to meet  projected  liability  cash  flows.  Key  variables  include
policyholder  behavior,  such as  persistency,  under  differing  crediting rate
strategies.  On the  basis  of these  more  comprehensive  analyses,  management
believes  there is no material  solvency risk to Equitable  Life with respect to
interest rate movements up or down of 100 basis points from year end 1998 levels
or with respect to a 10% drop in equity prices from year end 1998 levels.

As  more  fully  described  in  Note  13  of  Notes  to  Consolidated  Financial
Statements, various derivative financial instruments are used to manage exposure
to  fluctuations  in interest  rates,  including  interest rate swaps to convert
floating  rate  assets to fixed rate  assets,  interest  rate caps and floors to
hedge crediting rates on interest-sensitive  products, and interest rate futures
to hedge a decline in interest  rates  between  receipt of funds and purchase of
appropriate  assets.  To  minimize  credit  risk  exposure  associated  with its
derivative  transactions,  each counterparty's  credit is appraised and approved
and risk control limits and monitoring procedures are applied. Credit limits are
established  and monitored on the basis of potential  exposures  which take into
consideration  current market values and estimates of potential future movements
in market values given potential fluctuations in market interest rates.

                                      7-27
<PAGE>

While  notional  amount  is the most  commonly  used  measure  of  volume in the
derivatives  market,  it is not used by the Insurance Group as a measure of risk
as the notional  amount greatly exceeds the possible credit and market loss that
could arise from such  transactions.  Mark to market exposure is a point-in-time
measure of the value of a  derivative  contract in the open  market.  A positive
value  indicates  existence  of  credit  risk  for the  Insurance  Group  as the
counterparty would owe money to the Insurance Group if the contract were closed.
Alternatively, a negative value indicates the Insurance Group would owe money to
the  counterparty  if the  contract  were  closed.  If  there  is more  than one
derivatives  transaction  outstanding  with a  counterparty,  a  master  netting
arrangement  exists  with  the  counterparty.  In that  case,  the  market  risk
represents  the net of the  positive  and  negative  exposures  with the  single
counterparty.  In  management's  view, the net potential  exposure is the better
measure of credit risk.

At year end 1998,  the net market value  exposure of Insurance  derivatives  was
$71.7  million.  The table below shows the interest  rate  sensitivity  of those
derivatives,  measured in terms of fair value.  These exposures will change as a
result of ongoing portfolio and risk management activities.
<TABLE>
<CAPTION>

                                   Insurance - Derivative Financial Instruments
                                  (In Millions, Except for Weighted Average Term)

                                                                                     Fair Value
                                                            -------------------------------------------------------------

                              Notional
                               Amount         Weighted
                                 at            Average
                            December 31,        Term           -100 Basis                 At                +100 Basis
                                1998           (Years)        Point Change        December 31, 1998        Point Change
                           ---------------  --------------  -----------------   -----------------------   ---------------
<S>                         <C>                   <C>        <C>                 <C>                       <C>      
Swaps:
  Floating to fixed rate.   $      623.2          5.67       $        88.0       $       57.5              $    28.8
  Fixed to floating rate.          257.7          0.93                (9.8)              (8.0)                  (6.2)
Options:
  Caps...................        8,650.0          3.89                 3.4               14.2                   41.4
  Floors.................        2,000.0          3.28                22.8                8.0                    3.0
                           ---------------                  -----------------   -----------------------   ---------------
Total....................   $   11,530.9          3.81       $       104.4       $       71.7              $    67.0
                           ===============  ==============  =================   =======================   ===============
</TABLE>

At year end 1998, the aggregate fair value of long-term debt issued by Equitable
Life was $1.18 billion.  The table below shows the potential fair value exposure
to an immediate 100 basis point decrease in interest rates from those prevailing
at year end 1998.
<TABLE>
<CAPTION>

                                                              Long-term Debt - Fair Value
                                                                     (In Millions)

                                                               At                   -100 Basis
                                                        December 31, 1998          Point Change
                                                     ------------------------   --------------------
<S>                                                   <C>                        <C>           
Continuing Operations:
  Fixed rate.......................................   $         779.7            $        828.4
  Floating rate....................................             251.3                     251.3

Discontinued Operations:
  Fixed rate.......................................   $          45.1            $         45.1
  Floating rate....................................             102.1                     102.1
</TABLE>

                                      7-28
<PAGE>

Trading Activities

Exposure to risk and the ways in which DLJ manages the various types of risks on
a  day-to-day  basis is critical to its  survival  and  financial  success.  DLJ
monitors its market and  counterparty  risk on a daily basis through a number of
control procedures  designed to identify and evaluate the various risks to which
DLJ is exposed.  DLJ  established  an  independent  risk  oversight  function to
oversee risk policies and risk monitoring and management capabilities throughout
DLJ and to  coordinate  the risk  management  practices of the various  business
groups.  This  department  is assisted by a Risk  Committee  comprised of senior
professionals from each of the operating and key administrative groups.

DLJ has established  various  committees to help senior  management  manage risk
associated  with investment  banking and merchant  banking  transactions.  These
committees review potential clients and engagements, use experience with similar
clients and situations, analyze credit for certain commitments and analyze DLJ's
potential role as a principal investor. To control the risks associated with its
banking  activities,  various  committees review the details of all transactions
before accepting an engagement.

From time to time, DLJ invests in certain merchant banking transactions or other
long-term corporate  development  investments.  DLJ's Merchant Banking Group has
established  several  investment  entities,  each of which  has  formed  its own
investment  committee.  These  committees  make all investment  and  disposition
decisions  with  respect to  potential  and  existing  portfolio  companies.  In
addition,  senior officers of DLJ meet to review merchant  banking and corporate
development investments.  After discussing the financial and operational aspects
of the companies involved, they recommend carrying values for each investment to
the Finance Committee.  Then the Finance Committee reviews such  recommendations
and determines fair value.

DLJ often  acts as  principal  in  customer-related  transactions  in  financial
instruments  which expose DLJ to market risks.  DLJ also engages in  proprietary
trading and arbitrage  activities and makes dealer markets in equity securities,
investment-grade  corporate debt,  high-yield  securities,  U.S.  government and
agency  securities,   mortgages  and  mortgage-backed  securities  and  selected
derivatives.  As such, to facilitate  customer order flow, DLJ maintains certain
amounts of  inventories.  DLJ covers its exposure to market risk by limiting its
net long or short  position  by selling  or buying  similar  instruments  and by
utilizing various derivative  financial  instruments in the  exchange-traded and
OTC markets.

Position limits in trading and inventory  accounts are established and monitored
continuously. Current and proposed underwriting, corporate development, merchant
banking and other  commitments  are subject to due  diligence  reviews by senior
management and by  professionals  in the appropriate  business and support units
involved.

Trading activities generally result in inventory  positions.  Each day, position
and exposure  reports are prepared by  operations  staff in each of the business
groups engaged in trading activities for traders,  trading managers,  department
managers,   divisional  management  and  group  management.  These  reports  are
independently  reviewed  by DLJ's  corporate  accounting  group.  The  corporate
accounting group prepares a consolidated summarized position report listing both
long and short exposure and approved limits.  The position report is distributed
to various levels of management  throughout  DLJ,  including the Chief Executive
Officer,  and it  enables  senior  management  to control  inventory  levels and
monitor results of the trading groups.  DLJ also reviews and monitors  inventory
aging, pricing, concentration and securities' ratings.

In addition to position  and  exposure  reports,  DLJ  produces a daily  revenue
report that summarizes the trading,  interest,  commissions,  fees, underwriting
and other  revenue  items for each of the  business  groups.  Daily  revenue  is
reviewed for various risk factors and is independently verified by the corporate
accounting  group.  The daily revenue report is distributed to various levels of
management  throughout DLJ, including the Chief Executive Officer,  and together
with the position and exposure reports enables senior  management to monitor and
control overall activity of the trading groups.

                                      7-29
<PAGE>

Market Risk

Market risk  represents the potential loss DLJ may incur as a result of absolute
and relative price movements in financial instruments due to changes in interest
rates, foreign exchange rates, equity prices, and other factors.  DLJ's exposure
to market  risk is directly  related to its role as  financial  intermediary  in
customer-related  transactions  and to its  proprietary  trading  and  arbitrage
activities. As of December 31, 1998, DLJ's primary market risk exposures include
interest  rate risk,  credit  spread  risk and  foreign  and equity  price risk.
Interest rate risk results from maintaining  inventory  positions and trading in
interest rate sensitive  financial  instruments.  Interest rate risk arises from
various sources including changes in the absolute and relative level of interest
rates, interest rate volatility,  mortgage prepayment rates and the shape of the
yield curves in various markets.  DLJ's  investment  grade high-yield  corporate
bonds,  mortgages,  equities,  derivatives and convertible  debt activities also
expose it to the risk of loss  related  to  changes  in credit  spreads.  Credit
spread risk arises from the potential that changes in an issuer's  credit rating
would  affect  the value of  financial  instruments.  To cover its  exposure  to
interest rate risk, DLJ enters into transactions in U.S. government  securities,
options and futures and forward contracts designed to reduce DLJ's risk profile.
Equity  price risk  results  from  maintaining  inventory  positions  and making
markets in equity securities. Equity price risk arises from changes in the level
or volatility of equity  prices,  equity index exposure and equity index spreads
which  affect the value of equity  securities.  To cover its  exposure to equity
price risk,  DLJ enters  into  transactions  in options and futures  designed to
reduce DLJ's risk profile.

Value At Risk

In 1997, DLJ developed a company-wide  Value-at-Risk  ("VAR") model.  This model
used a  variance-covariance  approach  with a  confidence  interval of 95% and a
one-day  holding  period,  based on historical  data for one year.  DLJ has made
changes to the model in the course of 1998.  In  response  to the  volatile  and
illiquid markets of the third quarter of 1998, which departed  markedly from the
normal statistical distributions that underlie the variance-covariance approach,
DLJ has estimated VAR by using an historical simulation model based on two years
of weekly  historical  data, a 95% confidence  interval,  and a one-day  holding
period.  The effect of this change in approach was not material.  The VAR number
is the  statistically  expected  maximum  loss on the fair value of DLJ's market
sensitive  instruments  for 19 of 20 trading days.  In other words,  on 1 out of
every 20 trading days, the loss is expected to be statistically greater than the
VAR number. However, the model, does not indicate how much greater.

VAR models  are  designed  to assist in risk  management  and to provide  senior
management  with one  probabilistic  indicator  of risk at the firm  level.  VAR
numbers should not be interpreted  as a predictor of actual  results.  DLJ's VAR
model has been  specifically  tailored for its risk management  needs and to its
risk profile.

DLJ's VAR model  includes the  following  limitations:  (i) a daily VAR does not
capture the risk  inherent in trading  positions  that cannot be  liquidated  or
hedged in one day, (ii) VAR is based on historical  market data and assumes that
past trading  patterns will predict the future,  (iii) all inherent market risks
cannot be perfectly modeled and (iv)  correlations  between market movements can
vary, particularly in times of market stress.

DLJ believes  that a  company-wide  VAR analysis is an important  advance in its
risk  management  but is aware of the  limitations  inherent in any  statistical
analysis.  Because a VAR model  alone is not a  sufficient  tool to measure  and
monitor  market risk,  DLJ will continue to use other risk  management  measures
such as stress  testing,  independent  review of position and trading limits and
daily revenue reports.

                                      7-30
<PAGE>

At December 31, 1998 and 1997,  company-wide  VAR for trading was  approximately
$22.0  million  and  $11.0  million,  respectively,  the  company-wide  VAR  for
non-trading  market  risk  sensitive  instruments  is not  separately  disclosed
because the amount is not  significant.  Due to the benefit of  diversification,
company-wide VAR is less than the sum of the individual components.  At December
31, 1998 and 1997, the three main components of market risk,  expressed in terms
of theoretical fair values, had the following VAR:

                                                    December 31,
                                              --------------------------
                                                 1998          1997
                                              ------------  ------------
                                                    (In Millions)

Trading:
  Interest rate risk........................   $    16       $     8
  Equity risk...............................        11             8
  Foreign currency exchange rate risk.......         -             1

The  increase in value at risk in 1998 over 1997 is due largely to the  dramatic
increase in volatility across a broad range of financial instruments.

Credit Risk

Credit risk related to various  financing  activities is reduced by the industry
practice of obtaining  and  maintaining  collateral.  Each day, DLJ monitors its
exposure to counterparty risk through the use of credit exposure information and
the monitoring of collateral values.

To establish  appropriate  exposure  limits for a variety of  transactions,  all
counterparties  are  reviewed on a periodic  basis.  Specific  transactions  are
analyzed  to assess the  potential  exposure  and the  counterparty's  credit is
reviewed to  determine  whether it supports  such  exposure.  DLJ also  analyzes
market movements that could affect exposure levels. To determine trading limits,
DLJ considers four main factors:  the settlement  method;  the time it will take
for a trade to settle (i.e.,  the maturity of the trade);  the  volatility  that
could affect the value of the instruments involved in the trade; and the size of
the trade. In addition to determining  trading limits,  DLJ actively manages the
credit  exposure by  performing  the  following  activities:  enters into master
netting   agreements   when   feasible;   monitors   the   creditworthiness   of
counterparties  and the related  trading limits on an ongoing basis and requests
additional collateral when deemed necessary;  diversifies and limits exposure to
individual  counterparties and geographic locations;  and limits the duration of
exposure.  To mitigate  credit risks,  in certain cases,  DLJ may also close out
transactions  or assign them to other  counterparties  when deemed  necessary or
appropriate.


FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning the potential exposure of
the  Company  and  DLJ  to  market  risks,  as  well  as  statements  expressing
management's  expectations,   beliefs,  estimates,  forecasts,  projections  and
assumptions,  as indicated by words such as "believes,"  "estimates," "intends,"
"anticipates,"  "expects,"  "projects,"  "should," "probably," "risk," "target,"
"goals," "objectives," or similar expressions. The Company claims the protection
afforded  by the safe harbor for  forward-looking  statements  contained  in the
Private Securities  Litigation Reform Act of 1995, and assumes no duty to update
any  forward-looking   statement.   Forward-looking   statements  are  based  on
management's  expectations and beliefs concerning future  developments and their
potential  effects and are subject to risks and  uncertainties.  Actual  results
could differ materially from those anticipated by forward-looking statements due
to a number of important  factors  including those  discussed  elsewhere in this
report  and  in  the  Company's  other  public  filings,  press  releases,  oral
presentations and discussions.  The following discussion  highlights some of the
more important factors that could cause such differences.

                                      7-31
<PAGE>

Market Risk. The businesses of the Company and its Investment  Subsidiaries  are
subject to market risks arising from their insurance asset/liability management,
asset management and trading activities.  Primary market risk exposures exist in
the insurance  and  investment  services  segments and result from interest rate
fluctuations,  equity price  movements,  changes in credit  quality and, at DLJ,
foreign  currency  exchange  exposure.  The  nature  of each of  these  risks is
discussed  under the  caption  "Market  Risk,  Risk  Management  and  Derivative
Financial  Instruments"  and in  Note  13 of  Notes  to  Consolidated  Financial
Statements.

Year 2000.  Equitable  Life,  DLJ and  Alliance  continue  to address  Year 2000
compliance issues.  There can be no assurance that compliance  schedules will be
met; that computer systems will operate as intended; that the systems,  services
and products of third parties will be Year 2000 compliant or that cost estimates
will be met. Any significant  unresolved  difficulties  related to the Year 2000
compliance  initiatives  could  result in an  interruption  in, or a failure of,
normal  business  activities or operations,  or the incurrence of  unanticipated
expenses related to resolving such difficulties,  regulatory actions,  damage to
the Company's franchise,  and legal liabilities and,  accordingly,  could have a
material  adverse  effect on the  Company's  business  operations  and financial
results. See "Year 2000" for a detailed discussion of the compliance initiatives
of Equitable Life, DLJ and Alliance.

Strategic  Initiatives.  The Company  continues to implement  certain  strategic
initiatives  identified  after a comprehensive  review of its  organization  and
strategy  conducted  in late 1997.  These  initiatives  are designed to make the
Company a premier provider of financial planning, insurance and asset management
products and services.  The "branding"  initiative,  which consists in part of a
reorganization of certain wholly owned  subsidiaries and changes to the names of
such  subsidiaries  and the Holding  Company,  is  designed to separate  product
manufacturing  under the "Equitable"  name from product  distribution  under the
"AXA" name.  Implementation of these strategic initiatives is subject to various
uncertainties,  including those relating to timing and expense,  and the results
of the  implementation  of these initiatives could be other than what management
intends.  The Company  may,  from time to time,  explore  selective  acquisition
opportunities in its core insurance and asset management businesses.

Insurance.  The  Insurance  Group's  future sales of life  insurance and annuity
products are dependent on numerous factors including  successful  implementation
of the strategic  initiatives  referred to above,  the intensity of  competition
from other  insurance  companies,  banks and other financial  institutions,  the
strength and professionalism of distribution channels, the continued development
of additional  channels,  the  financial and claims paying  ratings of Equitable
Life, its reputation and visibility in the market place, its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective  manner and its investment management  performance.  In addition,
the markets for products sold by the Insurance Group may be materially  affected
by changes in laws and  regulations,  including  changes  relating  to  savings,
retirement funding and taxation. The Administration's year 2000 budget proposals
contain  provisions  which, if enacted,  could have a material adverse impact on
sales of certain  insurance  products and would adversely affect the taxation of
insurance  companies.  See  "Business - Segment  Information  -  Insurance"  and
"Business - Regulation - Federal  Initiatives".  The  profitability of Insurance
depends on a number of factors,  including levels of operating expenses, secular
trends  and  the  Company's   mortality,   morbidity,   persistency  and  claims
experience,  and profit margins between  investment results from General Account
Investment  Assets and interest  credited on  individual  insurance  and annuity
products.  The performance of General Account  Investment Assets depends,  among
other things,  on levels of interest rates and the markets for equity securities
and real estate, the need for asset valuation allowances and writedowns, and the
performance  of equity  investments  which have,  and in the future may,  create
significant  volatility in investment income. See "Investment Results of General
Account  Investment  Assets".  The  ability  of  the  Company  to  continue  its
accelerated  real estate sales program during 1999 without  incurring net losses
will depend on real estate  markets for the remaining  properties  held for sale
and the negotiation of transactions which confirm  management's  expectations on
property values. For further information,  including information  concerning the
writedown in the fourth quarter of 1997 in connection with management's decision
to accelerate the sale of certain real estate assets, see "Investment Results of
General  Account  Investment  Assets  -  Equity  Real  Estate".   The  Company's
disability income ("DI") and group pension businesses produced pre-tax losses in
1995 and 1996.  In late  1996,  loss  recognition  studies  for the DI and group
pension  businesses were completed.  As a result,  $145.0 million of unamortized
DAC on DI policies at December 31, 1996 was written  off;  reserves for directly
written DI policies and DI reinsurance assumed were strengthened by

                                      7-32
<PAGE>

$175.0  million;  and a Pension Par premium  deficiency  reserve was established
which  resulted  in a $73.0  million  pre-tax  charge to results  of  continuing
operations at December 31, 1996.  Based on the experience  that emerged on these
two books of business during 1998 and 1997,  management continues to believe the
assumptions  and  estimates  used to develop the 1996 DI and Pension Par reserve
strengthenings are reasonable. However, there can be no assurance that they will
be sufficient to provide for all future  liabilities.  Equitable  Life no longer
underwrites  new DI  policies.  Equitable  Life is  reviewing  the  arrangements
pursuant  to which a third  party  manages  claims  incurred  under DI  policies
previously  issued by Equitable  Life and is exploring its ability to dispose of
the DI business through reinsurance.  See "Combined Operating Results by Segment
- - Insurance".

Investment  Services.  Alliance's  revenues  are largely  dependent on the total
value and composition of assets under its management and are therefore  affected
by market  appreciation  or  depreciation,  additions and withdrawals of assets,
purchases and redemptions of mutual funds and shifts of assets between  accounts
or products with different fee  structures.  DLJ's business  activities  include
securities underwriting, sales and trading, merchant banking, financial advisory
services,   investment  research,   venture  capital,   correspondent  brokerage
services,  online  interactive  brokerage  services and asset management.  These
activities are subject to various risks,  including volatile trading markets and
fluctuations in the volume of market  activity.  Consequently,  DLJ's net income
and revenues have been,  and may continue to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions and the size and timing of transactions.  Over the last several years
DLJ's results have been at  historically  high levels.  See "Combined  Operating
Results by Segment -  Investment  Services"  for a  discussion  of the  negative
impact on equity in DLJ's  earnings from losses in emerging  markets.  Potential
losses could result from DLJ's merchant banking  activities as a result of their
capital intensive nature.

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up  Annuities and GIC lines of business  continues to
involve numerous  estimates and subjective  judgments  including those regarding
expected  performance of investment assets,  ultimate  mortality  experience and
other factors which affect investment and benefit  projections.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized.  To the extent actual results or future  projections  of  discontinued
operations  differ from  management's  current  best  estimates  underlying  the
allowance,   the  difference  would  be  reflected  as  earnings  or  loss  from
discontinued  operations  within the  consolidated  statements  of earnings.  In
particular,  to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions,  periodic adjustments
to the allowance are likely to result.  See "Discontinued  Operations" for
further information including discussion of significant reserve strengthening in
1997 and 1996 and the assumptions used in making cash flow projections.

Technology and Information  Systems. The Company's and DLJ's information systems
are central to, among other things,  designing and pricing  products,  marketing
and  selling  products  and  services,   processing  policyholder  and  investor
transactions,  client  recordkeeping,  communicating with agents,  employees and
clients,  and recording  information  for accounting and management  information
purposes.  Any  significant  difficulty  associated  with the  operation of such
systems,   or  any  material   delay  or  inability  to  develop  needed  system
capabilities,  could have a material adverse affect on the results of operations
of the Company and its Investment Subsidiaries and, ultimately, their ability to
achieve their strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Company,  like other life and health  insurers,  is involved in such litigation.
While no such  lawsuit has  resulted in an award or  settlement  of any material
amount  against the Company to date,  its results of  operations  and  financial
condition  could be affected by defense and settlement  costs and any unexpected
material  adverse  outcomes  in such  litigations  as well as in other  material
litigations  pending  against  the  Company  and its  subsidiaries  and DLJ.  In
addition  examinations by Federal and state  regulators  could result in adverse
publicity,  sanctions  and  fines.  For  further  information  see  "Business  -
"Regulation" and "Legal Proceedings".

Future Accounting  Pronouncements.  In the future, new accounting pronouncements
may have material effects on the Company's  consolidated  statements of earnings
and  shareholders'  equity.  See  Note  2 of  Notes  to  Consolidated  Financial
Statements  for the  pronouncements  issued but not  implemented.  In  addition,
members of the NAIC approved its Codification  project providing  regulators and

                                      7-33
<PAGE>

insurers  with uniform  statutory  guidance,  addressing  areas where  statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

Regulation and Statutory  Capital and Surplus.  The businesses  conducted by the
Company and its subsidiaries and affiliates are subject to extensive  regulation
and  supervision by state  insurance  departments and Federal and state agencies
regulating,   among  other   things,   insurance   and   annuities,   securities
transactions,  investment banking, investment companies and investment advisors.
Changes in the regulatory environment could have a material impact on operations
and  results.  The  activities  of  the  Insurance  Group  are  subject  to  the
supervision  of  the  insurance  regulators  of  each  of the  50  states.  Such
regulators have the  discretionary  authority,  in connection with the continual
licensing of members of the Insurance  Group, to limit or prohibit new issuances
of business to policyholders  within their jurisdiction when, in their judgment,
such regulators determine that such member is not maintaining adequate statutory
surplus or capital. See "Liquidity and Capital Resources Insurance".








                                      7-34


<PAGE>

Part II, Item 7A.

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


The matters  set forth  under the caption  "Market  Risk,  Risk  Management  and
Derivative  Financial  Instruments" in  Management's  Discussion and Analysis of
Financial  Condition  and  Results of  Operations  (Item 7 of this  report)  are
incorporated herein by reference.



                                      7A-1


<PAGE>

Part II, Item 8.

                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
<TABLE>
<CAPTION>

<S>                                                                                                         <C>
Report of Independent Accountants.........................................................................  F-1
Consolidated Financial Statements:
  Consolidated Balance Sheets, December 31, 1998 and 1997.................................................  F-2
  Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996.......................  F-3
  Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998,
    1997 and 1996.........................................................................................  F-4
  Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996.....................  F-5
  Notes to Consolidated Financial Statements..............................................................  F-6

Report of Independent Accountants on Financial Statement Schedules........................................  F-42

Consolidated Financial Statement Schedules:
Schedule I - Summary of Investments -  Other than Investments in Related Parties,
  December 31, 1998.......................................................................................  F-43
Schedule II - Balance Sheets (Parent Company), December 31, 1998 and 1997.................................  F-44
Schedule II - Statements of Earnings (Parent Company), Years Ended December 31, 1998,
  1997 and 1996...........................................................................................  F-45
Schedule II - Statements of Cash Flows (Parent Company), Years Ended December 31, 1998,
  1997 and 1996...........................................................................................  F-46
Schedule III - Supplementary Insurance Information, Years Ended December 31, 1998,
  1997 and 1996...........................................................................................  F-47
Schedule IV - Reinsurance, Years Ended December 31, 1998, 1997 and 1996...................................  F-50
</TABLE>


                                      FS-1

<PAGE>



February 8, 1999


                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-duration  participating life insurance
contracts and long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------

                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>         
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>          
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>          
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>    
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>         
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>   
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>          
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>         
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>        
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>   
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>         
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>         
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>         
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>         
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>  
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>   
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41
<PAGE>




                      Report of Independent Accountants on
                   Consolidated Financial Statement Schedules

February 8, 1999


To the Board of Directors of
The Equitable Life Assurance Society of the United States


Our audits of the consolidated  financial  statements  referred to in our report
dated  February 8, 1999 appearing on page F-1 of this Annual Report on Form 10-K
also included an audit of the consolidated  financial statement schedules listed
in Item 14 of this Form  10-K.  In our  opinion,  these  consolidated  financial
statement  schedules present fairly, in all material  respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial statements.




/s/PricewaterhouseCoopers LLP
- -----------------------------


                                      F-42


<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                                                   Estimated          Carrying
Type of Investment                                              Cost (A)          Fair Value           Value
- ------------------                                          -----------------   ----------------   ---------------
                                                                                (In Millions)
<S>                                                          <C>                 <C>                <C>         
Fixed maturities:
United States Government and government
  agencies and authorities................................   $     1,464.1       $    1,571.0       $    1,571.0
State, municipalities and political subdivisions..........            55.0               64.9               64.9
Foreign governments.......................................           363.3              354.2              354.2
Public utilities..........................................         1,103.0            1,187.0            1,187.0
All other corporate bonds.................................        15,350.7           15,703.1           15,703.1
Redeemable preferred stocks...............................           242.7              238.5              238.5
                                                            -----------------   ----------------   ---------------
Total fixed maturities....................................        18,578.8           19,118.7           19,118.7
                                                            -----------------   ----------------   ---------------
Equity securities:
  Common stocks:
    Industrial, miscellaneous and all other...............            58.3              150.7              150.7
Mortgage loans on real estate.............................         2,809.9            2,961.8            2,809.9
Real estate...............................................           931.5              xxx                931.5
Real estate acquired in satisfaction of debt..............           552.3              xxx                552.3
Real estate joint ventures................................           193.1              xxx                193.1
Policy loans..............................................         2,086.7            2,370.7            2,086.7
Other limited partnership interests.......................           562.6              562.6              562.6
Investment in and loans to affiliates.....................           928.5              928.5              928.5
Other invested assets.....................................           808.2              808.2              808.2
                                                            -----------------   ----------------   ---------------

Total Investments.........................................   $    27,509.9       $   26,901.2       $   28,142.2
                                                            =================   ================   ===============
</TABLE>

(A)  Cost for fixed maturities  represents  original cost, reduced by repayments
     and  writedowns and adjusted for  amortization  of premiums or accretion of
     discount;  for equity securities,  cost represents original cost; for other
     limited partnership  interests,  cost represents original cost adjusted for
     equity in earnings and distributions.

                                      F-43

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                         BALANCE SHEETS (PARENT COMPANY)
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                   1998                 1997
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>    
ASSETS
Investment:
  Fixed maturities:
    Available for sale, at estimated fair value (amortized cost of
      $18,207.0 and $18,517.0, respectively)................................  $     18,740.4       $     19,383.4
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,921.7              2,694.3
  Equity real estate........................................................         1,568.6              2,220.0
  Policy loans..............................................................         1,894.2              1,740.3
  Investments in and loans to affiliates....................................         1,104.8              1,199.0
  Other invested assets.....................................................         1,394.6              1,155.8
                                                                              -----------------    -----------------
      Total investments.....................................................        27,749.3             28,392.8
Cash and cash equivalents...................................................         1,107.4                127.9
Deferred policy acquisition costs...........................................         3,512.2              3,190.0
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         1,517.2              1,438.0
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................  $     85,823.5       $     78,826.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $     20,532.8       $     20,692.8
Future policy benefits and other policyholders' liabilities.................         4,644.3              4,510.5
Short-term and long-term debt...............................................           878.3              1,232.6
Other liabilities...........................................................         2,067.2              2,150.4
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        80,410.9             73,966.3
                                                                              -----------------    -----------------

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $     85,823.5       $     78,826.8
                                                                              =================    =================

The financial  information of The Equitable Life Assurance Society of the United
States  (Parent  Company)  should be read in conjunction  with the  Consolidated
Financial Statements and Notes thereto.
</TABLE>

                                      F-44

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                     STATEMENTS OF EARNINGS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998                1997                1996
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>  
REVENUES
Universal life and investment-type product policy fee
  income........................................................  $     1,051.3      $       936.4       $       860.3
Premiums........................................................          577.1              593.3               590.3
Net investment income...........................................        2,111.5            2,098.3             2,023.7
Investment gains (losses), net..................................           15.7             (216.3)              (32.3)
Equity in earnings of subsidiaries before cumulative
  effect of accounting change...................................          269.7              258.9               160.0
Commissions, fees and other income..............................           35.4               34.7                27.6
Contribution from the Closed Block..............................           87.1              102.5               125.0
                                                                 -----------------   -----------------  -----------------
      Total revenues............................................        4,147.8            3,807.8             3,754.6
                                                                 -----------------   -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances............        1,122.6            1,196.0             1,206.6
Policyholders' benefits.........................................        1,014.5              965.3             1,307.4
Other operating costs and expenses..............................        1,055.9            1,119.5             1,159.2
                                                                 -----------------   -----------------  -----------------
      Total benefits and other deductions.......................        3,193.0            3,280.8             3,673.2
                                                                 -----------------   -----------------  -----------------

Earnings from continuing operations before Federal income
  taxes and cumulative effect of accounting change..............          954.8              527.0                81.4
Federal income tax (expense) benefit............................         (249.3)              (2.6)               35.8
                                                                 -----------------   -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change...................................          705.5              524.4               117.2
Discontinued operations, net of Federal income taxes............            2.7              (87.2)              (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes..................................................            -                  -                 (23.1)
                                                                 -----------------   -----------------  -----------------

Net Earnings....................................................  $       708.2      $       437.2       $        10.3
                                                                 =================   =================  =================
</TABLE>
                                      F-45

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                    STATEMENTS OF CASH FLOWS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998                1997                1996
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>          
Net earnings....................................................  $       708.2      $       437.2       $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances..........        1,122.6            1,196.0             1,206.6
  Universal life and investment-type policy fee income..........       (1,051.3)            (936.4)             (860.3)
  Investment losses, net........................................          (15.7)             216.3                32.3
  Equity in net earnings of subsidiaries........................         (269.7)            (259.5)             (154.0)
  Dividends from subsidiaries...................................          120.3              300.8               104.8
  Other, net....................................................         (221.8)             (95.3)              152.9
                                                                 -----------------   -----------------  -----------------

Net cash provided by operating activities.......................          392.6              859.1               492.6
                                                                 -----------------   -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments.....................................        2,250.6            2,619.2             2,150.5
  Sales.........................................................       16,883.8           10,308.9             8,697.4
  Purchases.....................................................      (18,347.2)         (13,102.2)          (12,496.0)
  Decrease in loans to discontinued operations..................          660.0              420.1             1,017.0
  Decrease (increase) in short-term investments.................           18.3             (493.3)              404.5
  Increase in policy loans                                               (153.7)            (156.6)             (145.8)
  Other, net....................................................         (104.2)            (154.8)              228.1
                                                                 -----------------   -----------------  -----------------

Net cash provided (used) by investing activities................        1,207.6             (558.7)             (144.3)
                                                                 -----------------   -----------------  -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits....................................................        1,535.1            1,280.7             1,927.8
    Withdrawals.................................................       (1,713.5)          (1,869.7)           (2,371.3)
  Net (decrease) increase in short-term financings..............         (351.1)             348.0                 (.3)
  Repayments of long-term debt..................................          (16.7)            (190.3)             (107.6)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.....................................          (87.2)             (83.9)                -
  Other.........................................................           12.7               19.5                 -
                                                                 -----------------   -----------------  -----------------

Net cash used by financing activities...........................         (620.7)            (495.7)             (551.4)
                                                                 -----------------   -----------------  -----------------

Change in cash and cash equivalents.............................          979.5             (195.3)             (203.1)

Cash and cash equivalents, beginning of year....................          127.9              323.2               526.3
                                                                 -----------------   -----------------  -----------------

Cash and Cash Equivalents, End of Year..........................  $     1,107.4      $       127.9       $       323.2
                                                                 =================   =================  =================

Supplemental cash flow information
  Interest Paid.................................................  $       130.7      $       215.3       $       108.8
                                                                 =================   =================  =================
  Income Taxes Paid (Refunded)..................................  $       254.3      $       170.0       $       (13.9)
                                                                 =================   =================  =================
</TABLE>

                                      F-46

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                               Future Policy        Policy                                       
                               Deferred                           Benefits         Charges          (1)         Policyholders'   
                                Policy       Policyholders'      and Other           and            Net          Benefits and    
                             Acquisition        Account        Policyholders'      Premium       Investment        Interest      
         Segment                Costs           Balance            Funds           Revenue         Income          Credited      
- -------------------------- --------------- ------------------ ----------------- -------------- --------------- ----------------- 
                                                                                        (In Millions)
<S>                         <C>              <C>               <C>               <C>            <C>             <C>              
Insurance..............     $    3,563.8     $    20,889.7     $    4,694.2      $   1,644.3    $     2,162.4   $     2,177.6    
Investment
  Services.............              -                 -                -                -               12.2              .1    
Consolidation/
  Elimination..........              -                 -                -                -               53.5             -      
                           --------------- ------------------ ----------------- -------------- --------------- ----------------- 
Total..................     $    3,653.8     $    20,889.7     $    4,694.2      $   1,644.3    $     2,228.1   $     2,177.7    
                           ================ ================= ================= ============== =============== ================= 

                              Amortization
                               of Deferred          (2)
                                 Policy            Other
                               Acquisition       Operating
         Segment                  Cost            Expense
- --------------------------  ------------------ ---------------
                           
<S>                          <C>                <C>          
Insurance..............      $      292.7       $       894.0
Investment
  Services.............               -               1,020.2
Consolidation/
  Elimination..........               -                  (5.7)
                            ------------------ ---------------
Total..................      $      292.7       $     1,908.5
                            ================== ===============

<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are principally incurred directly by a segment.
</FN>
</TABLE>

                                      F-47

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                               Future Policy        Policy                                      
                               Deferred                           Benefits         Charges          (1)         Policyholders'  
                                Policy       Policyholders'      and Other           and            Net          Benefits and   
                             Acquisition        Account        Policyholders'      Premium       Investment        Interest     
         Segment                Costs           Balance            Funds           Revenue         Income          Credited     
- -------------------------- --------------- ------------------ ----------------- -------------- --------------- -----------------
                                                                                        (In Millions)
<S>                         <C>              <C>               <C>               <C>            <C>             <C>              
Insurance..............     $    3,236.6     $    21,579.5     $    4,553.8      $   1,552.0    $     2,202.3   $     2,244.8   
Investment
  Services.............              -                 -                -                 .1             14.5             -     
Consolidation/
  Elimination..........              -                 -                -                -               66.0             -     
                           --------------- ------------------ ----------------- -------------- --------------- -----------------
Total..................     $    3,236.6     $    21,579.5     $    4,553.8      $   1,552.1    $     2,282.8   $     2,244.8   
                           =============== ================== ================= ============== =============== =================

                               Amortization
                                of Deferred          (2)
                                  Policy            Other
                                Acquisition       Operating
         Segment                   Cost            Expense
- --------------------------   ------------------ ---------------
                            
<S>                          <C>                <C>          
Insurance..............       $      287.3       $       967.1
Investment
  Services.............                -                 957.2
Consolidation/
  Elimination..........                -                  (7.7)
                             ------------------ ---------------
Total..................       $      287.3       $     1,916.6
                             ================== ===============
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are principally incurred directly by a segment.
</FN>
</TABLE>

                                      F-48

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                  Policy                                         Amortization
                                                 Charges           (1)        Policyholders'      of Deferred          (2)
                                                   and             Net         Benefits and         Policy            Other
                                                 Premium        Investment       Interest         Acquisition       Operating
Segment                                          Revenue          Income         Credited            Cost            Expense
- --------------------------------------------- --------------- -------------- ----------------- ------------------ ---------------
                                                                                (In Millions)
<S>                                            <C>             <C>            <C>               <C>                <C>          
Insurance..................................    $    1,471.6    $    2,093.5   $     2,587.9     $      405.2       $       881.1
Investment Services........................             -              12.0             -                -                 802.0
Consolidation/Elimination..................             -              98.1             -                -                 (12.6)
                                              --------------- --------------  ---------------- ------------------ ---------------
Total......................................    $    1,471.6    $    2,203.6   $     2,587.9     $      405.2       $     1,670.5
                                              =============== ============== ================= ================== ===============

<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are principally incurred directly by a segment.
</FN>
</TABLE>

                                      F-49
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE IV
                                 REINSURANCE (A)
           AT AND FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                         Assumed                              Percentage
                                                     Ceded to              from                               of Amount
                                   Gross               Other              Other               Net              Assumed
                                   Amount            Companies          Companies            Amount             to Net
                              -----------------   ----------------   -----------------  -----------------   ---------------
                                                                     (In Millions)
<S>                            <C>                 <C>                <C>                <C>                     <C>   
1998
Life insurance in force(B)...  $    246,910.0      $    34,471.0      $    47,957.0      $    260,396.0          18.42%
                              =================   ================   =================  =================

Premiums:
Life insurance and
  annuities..................  $        254.6      $        30.2      $       122.7      $        347.1          35.35%
Accident and health..........           185.5               25.4               80.9               241.0          33.57%
                              -----------------   ----------------   -----------------  -----------------   ---------------
Total Premiums...............  $        440.1      $        55.6      $       203.6      $        588.1          34.62%
                              =================   ================   =================  =================

1997
Life insurance in force(B)...  $    238,336.0      $   17,004.1       $   44,708.3       $   266,040.2           16.81%
                              =================   ================   =================  =================

Premiums:
Life insurance and
  annuities..................  $        248.9      $       18.3       $      124.1       $       354.7           34.99%
Accident and health..........           201.3              28.7               74.2               246.8           30.06%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        450.2      $       47.0       $      198.3       $       601.5           32.97%
                              =================   ================   =================  =================

1996
Life insurance in force(B)...  $    232,704.6      $    13,696.9      $    42,046.5      $    261,054.2          16.10%
                              =================   ================   =================  =================

Premiums:
Life insurance and
  annuities..................  $        249.2      $        17.1      $       107.3      $        339.4          31.61%
Accident and health..........           214.6               26.6               70.2               258.2          27.19%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        463.8      $        43.7      $       177.5      $        597.6          29.70%
                              =================   ================   =================  =================
</TABLE>

(A) Includes amounts related to the discontinued group life and health business.

(B) Includes in force business related to the Closed Block.


                                      F-50


<PAGE>

Part II, Item 9.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


                                      None.

                                      9-1


<PAGE>

Part III, Item 10.

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


             Omitted pursuant to General Instruction I to Form 10-K.


                                      10-1

<PAGE>

Part III, Item 11.

                             EXECUTIVE COMPENSATION


             Omitted pursuant to General Instruction I to Form 10-K.

                                      11-1
<PAGE>

Part III, Item 12.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT


The following  table sets forth  certain  information  regarding the  beneficial
ownership of Equitable Life's Common Stock as of March 15, 1999 all of which was
owned by the Holding Company. The Holding Company has sole investment and voting
power with respect to the shares beneficially held.
<TABLE>
<CAPTION>

                                       Amount and Nature
                                         Name and Address                    of Beneficial            Percent
     Title of Class                    of Beneficial Owner                     Ownership              of Class
- --------------------------   -----------------------------------------  ------------------------   ---------------

<S>                          <C>                                              <C>                      <C> 
Common Stock                 The Equitable Companies Incorporated              2,000,000                100%
                             1290 Avenue of the Americas
                             New York, New York 10104

</TABLE>

                                      12-1

<PAGE>

Part III, Item 13.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


             Omitted pursuant to General Instruction I to Form 10-K.



                                      13-1
<PAGE>

Part IV, Item 14.

                   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                               REPORTS ON FORM 8-K


(A) The following documents are filed as part of this report:

1.       Financial Statements

         The  financial   statements  are  listed  in  the  Index  to  Financial
         Statements on page FS-1.

2.       Consolidated Financial Statement Schedules

         The consolidated  financial statement schedules are listed in the Index
         to Financial Statement Schedules on page FS-1.

3.       Exhibits:

         The exhibits  are listed in the Index to Exhibits  which begins on page
         E-1.

(B)      Reports on Form 8-K

         None

                                      14-1
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, The Equitable Life Assurance  Society of the United States has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Date:    March 30, 1999           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE
                                  UNITED STATES


                                  By:      /s/Edward D. Miller
                                           -------------------------------------
                                  Name:    Edward D. Miller
                                           Chairman of the Board and
                                           Chief Executive Officer, Director


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

<S>                                           <C>                                            <C>  
/s/Edward D. Miller                           Chairman of the Board and                       March 30, 1999
- --------------------------------------------
Edward D. Miller                              Chief Executive Officer, Director

/s/Stanley B. Tulin                           Vice Chairman of the Board and                  March 30, 1999
- --------------------------------------------
Stanley B. Tulin                              Chief Financial Officer, Director

/s/Michael Hegarty                            President and Chief Operating Officer,          March 30, 1999
- --------------------------------------------
Michael Hegarty                               Director

/s/Alvin H. Fenichel                          Senior Vice President and Controller            March 30, 1999
- --------------------------------------------
Alvin H. Fenichel

/s/Henri de Castries                          Director                                        March 30, 1999
- --------------------------------------------
Henri de Castries

/s/Francoise Colloc'h                         Director                                        March 30, 1999
- --------------------------------------------
Francoise Colloc'h

/s/Joseph L. Dionne                           Director                                        March 30, 1999
- --------------------------------------------
Joseph L. Dionne

/s/Denis Duverne                              Director                                        March 30, 1999
- --------------------------------------------
Denis Duverne

/s/Jean-Rene Fourtou                          Director                                        March 30, 1999
- --------------------------------------------
Jean-Rene Fourtou

/s/Norman C. Francis                          Director                                        March 30, 1999
- --------------------------------------------
Norman C. Francis




                                       S-1


<PAGE>


<S>                                           <C>                                            <C>  
/s/Donald J. Greene                           Director                                        March 30, 1999
- --------------------------------------------
Donald J. Greene

/s/John T. Hartley                            Director                                        March 30, 1999
- --------------------------------------------
John T. Hartley

/s/John H. F. Haskell, Jr.                    Director                                        March 30, 1999
- --------------------------------------------
John H. F. Haskell, Jr.

/s/Nina Henderson                             Director                                        March 30, 1999
- --------------------------------------------
Nina Henderson

/s/W. Edwin Jarmain                           Director                                        March 30, 1999
- --------------------------------------------
W. Edwin Jarmain

/s/G. Donald Johnston, Jr.                    Director                                        March 30, 1999
- --------------------------------------------
G. Donald Johnston, Jr.

/s/George T. Lowy                             Director                                        March 30, 1999
- --------------------------------------------
George T. Lowy

/s/Didier-Pineau-Valencienne                  Director                                        March 30, 1999
- --------------------------------------------
Didier Pineau-Valencienne

/s/George J. Sella, Jr.                       Director                                        March 30, 1999
- --------------------------------------------
George J. Sella, Jr.

/s/Peter J. Tobin                             Director                                        March 30, 1999
- --------------------------------------------
Peter J. Tobin

/s/Dave H. Williams                           Director                                        March 30, 1999
- --------------------------------------------
Dave H. Williams
</TABLE>












                                       S-2



<PAGE>

                                INDEX TO EXHIBITS
<TABLE>
<CAPTION>

                                                                                                           Tag
 Number                    Description                                 Method of Filing                   Value
- ----------   -----------------------------------------   ---------------------------------------------  ----------
<S>          <C>                                         <C>                                            <C>
   3.1       Restated Charter of Equitable Life,         Filed as Exhibit 3.1(a) to registrant's
             as amended January 1, 1997                  annual report on Form 10-K for the year ended
                                                         December 31, 1996 and incorporated
                                                         herein by reference

   3.2       Restated By-laws of Equitable Life,         Filed as Exhibit 3.2(a) to registrant's
             as amended November 21, 1996                annual report on Form 10-K for the year ended
                                                         December 31, 1996 and incorporated
                                                         herein by reference

  10.1       Standstill and Registration                 Filed as Exhibit 10(c) to Amendment
             Rights Agreement, dated as of July          No. 1 to the Holding Company's
             18, 1991, as amended,  between the          Form S-1 Registration  Statement
             Holding Company,  Equitable                 (No.33-48115),  dated May 26, 1992 and
             Life and AXA                                incorporated herein by reference

  10.2       Cooperation Agreement, dated as             Filed as Exhibit 10(d) to the Holding
             of July 18, 1991, as amended                Company's Form S-1 Registration
             among Equitable Life, the Holding           Statement (No. 33-48115), dated May 26,
             Company and AXA                             1992 and incorporated herein
                                                         by reference

  10.3       Letter Agreement, dated May                 Filed as Exhibit 10(e) to the Holding
             12, 1992, among the Holdinge                Company's Form S-1 Registration
             Company, Equitable Life and                 Statement (No. 33-48115), dated May 26,
             AXA                                         1992 and incorporated herein
                                                         by reference

  10.4       Amended and Restated Reinsurance            Filed as Exhibit 10(o) to the Holding
             Agreement, dated as of March                Company's Form S-1 Registration
             29, 1990, between Equitable Life            Statement (No. 33-48115), dated May 26,
             and First Equicor Life                      1992 and incorporated herein
             Insurance Company                           by reference

  10.5       Fiscal Agency Agreement between             Filed as Exhibit 10.5 to registrant's
             Equitable Life and The Chase                annual report on Form 10-K for the year
             Manhattan Bank, N.A.                        ended December 31, 1995 and
                                                         incorporated herein by reference

 10.6(a)     Lease, dated as of July 20, 1995,           Filed as Exhibit 10.26(a) to the Holding
             between 1290 Associates and                 Company's annual report on Form 10-K
             Equitable Life                              for the year ended December 31, 1996
                                                         and incorporated herein by reference

                                      E-1

<PAGE>
                                                                                                        Tag
 Number                    Description                                 Method of Filing                   Page
- ----------   -----------------------------------------   ---------------------------------------------  ----------


 10.6(b)     First Amendment of Lease Agree-             Filed as Exhibit 10.26(b) to the Holding
             ment, dated as of December 28,              Company's annual report on Form 10-K
             1995, between 1290 Associates,              for the year ended December 31, 1996
             L.L.C. and Equitable Life                   and incorporated herein by reference

 10.6(c)     Amended and Restated Company                Filed as Exhibit 10.26(c) to the Holding
             Lease Agreement (Facility Realty),          Company's annual report on Form 10-K
             made as of May 1, 1996, by and              for the year ended December 31, 1996
             between Equitable Life and the IDA          and incorporated herein by reference

 10.6(d)     Amended and Restated Lease Agree-           Filed as Exhibit 10.26(d) to the Holding
             ment (Project Property), made and           Company's annual report on Form 10-K
             entered into as of May 1, 1996, by          for the year ended December 31, 1996
             and between the IDA, Equitable              and incorporated herein by reference
             Life and EVLICO

   24        Powers of Attorney                          Filed herewith

   27        Financial Data Schedule                     Filed herewith

                                      E-2
</TABLE>


                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS,  That the  undersigned  Director of The
Equitable Life Assurance  Society of the United States,  a New York  corporation
(the  "Company"),  hereby  constitutes  and  appoints  each of Robert E. Garber,
Pauline Sherman, Stuart L. Faust, Richard V. Silver, Henry Q. Conley and Adam R.
Spilka as his true and lawful  attorney-in-fact  and  agent,  with full power of
substitution,  for  him  and in his  name,  place  and  stead,  in any  and  all
capacities,  to sign the  Company's  Annual  Report  on Form 10-K and any or all
amendments  thereto,  and to file the same, with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorney-in-fact  and agent,  full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact  and agent,  or his  substitute  may lawfully do or cause to be
done by virtue hereof.

         IN WITNESS  WHEREOF,  the  undersigned  has  hereunto  st his hand this
____________ day of February, 1999.



/s/Henri de Castries                         /s/Michael Hegarty
- ---------------------------------------      -----------------------------------


/s/Francoise Colloc'h                        /s/Nina Henderson
- ---------------------------------------      -----------------------------------


/s/Joseph L. Dionne                          /s/W. Edwin Jarmain
- ---------------------------------------      -----------------------------------


/s/Denis Duverne                             /s/George T. Lowy
- ---------------------------------------      -----------------------------------


/s/Jean-Rene Fourtou                         /s/Edward D. Miller
- ---------------------------------------      -----------------------------------


/s/Norman C. Francis                         /s/Didier Pineau-Valencienne
- ---------------------------------------      -----------------------------------


/s/Donald J. Greene                          /s/George J. Sella, Jr.
- ---------------------------------------      -----------------------------------


/s/John T. Hartley                           /s/Peter J. Tobin
- ---------------------------------------      -----------------------------------


/s/John H. F. Haskell, Jr.                   /s/Stanley B. Tulin
                                             -----------------------------------
- ---------------------------------------


                                             /s/Dave H. Williams
                                             -----------------------------------

<TABLE> <S> <C>

<ARTICLE>                                          7
<MULTIPLIER>                                                    1,000
                                                    
<S>                                                <C>
<PERIOD-TYPE>                                      YEAR
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       DEC-31-1998
<DEBT-HELD-FOR-SALE>                                       18,993,700
<DEBT-CARRYING-VALUE>                                         125,000
<DEBT-MARKET-VALUE>                                           125,000
<EQUITIES>                                                    713,300
<MORTGAGE>                                                  2,809,900
<REAL-ESTATE>                                               1,676,900
<TOTAL-INVEST>                                             28,142,200
<CASH>                                                      1,245,500
<RECOVER-REINSURE>                                                  0
<DEFERRED-ACQUISITION>                                      3,563,800
<TOTAL-ASSETS>                                             87,940,800
<POLICY-LOSSES>                                                     0
<UNEARNED-PREMIUMS>                                                 0
<POLICY-OTHER>                                              4,694,200
<POLICY-HOLDER-FUNDS>                                      20,889,700
<NOTES-PAYABLE>                                             1,181,700
                                               0
                                                         0
<COMMON>                                                        2,500
<OTHER-SE>                                                  5,410,100
<TOTAL-LIABILITY-AND-EQUITY>                               87,940,800
                                                  1,644,300
<INVESTMENT-INCOME>                                         2,228,100
<INVESTMENT-GAINS>                                            100,200
<OTHER-INCOME>                                              1,590,100
<BENEFITS>                                                  1,024,700
<UNDERWRITING-AMORTIZATION>                                   292,700
<UNDERWRITING-OTHER>                                        1,908,500
<INCOME-PRETAX>                                             1,183,800
<INCOME-TAX>                                                  353,100
<INCOME-CONTINUING>                                           705,500
<DISCONTINUED>                                                  2,700
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                  708,200
<EPS-PRIMARY>                                                       0
<EPS-DILUTED>                                                       0
<RESERVE-OPEN>                                                      0
<PROVISION-CURRENT>                                                 0
<PROVISION-PRIOR>                                                   0
<PAYMENTS-CURRENT>                                                  0
<PAYMENTS-PRIOR>                                                    0
<RESERVE-CLOSE>                                                     0
<CUMULATIVE-DEFICIENCY>                                             0
                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission