EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-Q, 2000-11-14
INSURANCE AGENTS, BROKERS & SERVICE
Previous: EDWARDS A G & SONS INC/DE/, 13F-NT, 2000-11-14
Next: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, 10-Q, EX-27, 2000-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended September 30, 2000             Commission File No. 0-25280
--------------------------------------------------------------------------------


      The Equitable Life Assurance Society of the United States (Exact name
             of registrant as specified in its charter)


                New York                               13-5570651
--------------------------------------------------------------------------------
    (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                Identification No.)


 1290 Avenue of the Americas, New York,                   10104
                New York
--------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)


     Registrant's telephone number,                  (212) 554-1234
          including area code
                                         ---------------------------------------


                                      None
--------------------------------------------------------------------------------
              (Former name, former address, and former fiscal year
                         if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
                                                                  Yes X   No
                                                                     ---    ---


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                                                     Shares Outstanding
                 Class                              at November 10, 2000
-----------------------------------------   ------------------------------------
     Common Stock, $1.25 par value                       2,000,000





                                                                 Page 1 of 40


<PAGE>



          THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2000
                                TABLE OF CONTENTS


                                                                          Page #

PART I     FINANCIAL INFORMATION

Item 1:    Unaudited Consolidated Financial Statements
             Consolidated Balance Sheets as of September 30, 2000
              and December 31, 1999......................................   3
             Consolidated Statements of Earnings for the Three Months and
              Nine Months Ended September 30, 2000 and 1999..............   4
             Consolidated Statements of Shareholder's Equity for the
              Nine Months Ended September 30, 2000 and 1999..............   5
             Consolidated Statements of Cash Flows for the Nine Months
              Ended September 30, 2000 and 1999..........................   6
             Notes to Consolidated Financial Statements..................   7

Item 2:    Management's Discussion and Analysis of Financial Condition
             and Results of Operations...................................  19

Item 3:    Quantitative and Qualitative Disclosures About Market Risk....  35

PART II    OTHER INFORMATION

Item 1:    Legal Proceedings.............................................  36

Item 6:    Exhibits and Reports on Form 8-K..............................  39

SIGNATURES...............................................................  40


                                       2
<PAGE>
PART I  FINANCIAL INFORMATION
         Item 1:  Unaudited Consolidated Financial Statements.
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
                                                                 September 30,   December 31,
                                                                     2000            1999
                                                                 -------------   --------------
                                                                        (In Millions)
<S>                                                                <C>           <C>
ASSETS
Investments:
  Fixed maturities:
   Available for sale, at estimated fair value................     16,745.5      $   18,599.7
   Held to maturity, at amortized cost........................        140.1             133.2
  Mortgage loans on real estate...............................      3,078.2           3,270.0
  Equity real estate..........................................        997.4           1,160.2
  Policy loans................................................      2,473.9           2,257.3
  Other equity investments....................................        860.6             671.2
  Investment in and loans to affiliates.......................      1,366.8           1,201.8
  Other invested assets.......................................      2,632.2             911.6
                                                                --------------   --------------
     Total investments........................................     28,294.7          28,205.0
Cash and cash equivalents.....................................        213.3             628.0
Deferred policy acquisition costs.............................      4,325.3           4,033.0
Other assets..................................................      6,062.0           3,868.3
Closed Block assets...........................................      8,720.7           8,607.3
Separate Accounts assets......................................     55,778.6          54,453.9
                                                                --------------   --------------

Total Assets..................................................  $ 103,394.6      $   99,795.5
                                                                ==============   ==============

LIABILITIES
Policyholders' account balances...............................     20,068.1      $   21,351.4
Future policy benefits and other policyholders liabilities....      4,924.1           4,777.6
Short-term and long-term debt.................................      1,897.6           1,407.9
Other liabilities.............................................      5,144.9           3,133.6
Closed Block liabilities......................................      9,085.3           9,025.0
Separate Accounts liabilities.................................     55,690.2          54,332.5
                                                                --------------   --------------
     Total liabilities........................................     96,810.2          94,028.0
                                                                --------------   --------------

Commitments and contingencies (Note 12)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding......................................          2.5               2.5
Capital in excess of par value................................      3,974.8           3,557.2
Retained earnings.............................................      2,898.3           2,600.7
Accumulated other comprehensive loss..........................       (291.2)           (392.9)
                                                                --------------   --------------
     Total shareholder's equity...............................      6,584.4           5,767.5
                                                                --------------   --------------

Total Liabilities and Shareholder's Equity....................  $ 103,394.6      $   99,795.5
                                                                ==============   ==============

</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)

<TABLE>
                                                Three Months Ended          Nine Months Ended
                                                  September 30,               September 30,
                                            --------------------------- ---------------------------
                                               2000           1999          2000          1999
                                            ------------  ------------- -------------  ------------
                                                                (In Millions)

<S>                                         <C>           <C>           <C>            <C>
REVENUES
Universal life and investment-type
  product policy fee income...............  $   359.0     $    314.3    $  1,048.0     $   918.8
Premiums..................................      197.0          140.0         467.6         405.6
Net investment income.....................      538.6          538.5       1,731.4       1,680.7
Investment (losses) gains, net............      (38.7)         (32.0)       (222.9)         22.1
Commissions, fees and other income........      644.4          527.6       1,937.6       1,523.9
Contribution from the Closed Block........       28.0           23.7          73.8          65.6
                                            ------------  ------------- -------------  ------------
     Total revenues.......................    1,728.3        1,512.1       5,035.5       4,616.7
                                            ------------  ------------- -------------  ------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances................................      267.6          267.2         780.3         807.0
Policyholders' benefits...................      284.6          262.0         830.0         756.7
Other operating costs and expenses........      704.7          656.0       2,120.7       2,073.5
                                            ------------  ------------- -------------  ------------
     Total benefits and other deductions..    1,256.9        1,185.2       3,731.0       3,637.2
                                            ------------  ------------- -------------  ------------

Earnings from continuing operations before
  Federal income taxes and minority interest    471.4          326.9       1,304.5         979.5
Federal income taxes......................      298.9           96.6         509.1         255.3
Minority interest in net income of
  consolidated subsidiaries...............      102.0           43.8         241.4         127.8
                                            ------------  ------------- -------------  ------------
Earnings from continuing operations.......       70.5          186.5         554.0         596.4
Loss from discontinued operations, net of
  Federal income taxes....................        -             (3.4)         (6.4)        (10.0)
                                            ------------  ------------- -------------  ------------

Net Earnings..............................  $    70.5     $    183.1    $    547.6     $   586.4
                                            ============  ============= =============  ============

</TABLE>








                 See Notes to Consolidated Financial Statements.




                                       4


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                   (UNAUDITED)

<TABLE>
                                                                    2000             1999
                                                                --------------   --------------
                                                                        (In Millions)
<S>                                                             <C>              <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period $       2.5      $        2.5
                                                                --------------   --------------

Capital in excess of par value, beginning of year.............      3,557.2           3,110.2
Additional capital in excess of par value.....................        416.1               7.2
Capital contribution..........................................          1.5               -
                                                                --------------   --------------
Capital in excess of par value, end of period.................      3,974.8           3,117.4
                                                                --------------   --------------


Retained earnings, beginning of year..........................      2,600.7           1,944.1
Dividends paid to the shareholder.............................       (250.0)           (150.0)
Net earnings..................................................        547.6             586.4
                                                                --------------   --------------
Retained earnings, end of period..............................      2,898.3           2,380.5
                                                                --------------   --------------

Accumulated other comprehensive (loss) income, beginning of year     (392.9)            355.8
Other comprehensive income (loss).............................        101.7            (665.9)
                                                                --------------   --------------
Accumulated other comprehensive loss, end of period...........       (291.2)           (310.1)
                                                                --------------   --------------

Total Shareholder's Equity, End of Period.....................  $   6,584.4      $    5,190.3
                                                                ==============   ==============
</TABLE>










                 See Notes to Consolidated Financial Statements.




                                       5



<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                   (UNAUDITED)


<TABLE>
                                                                    2000             1999
                                                                --------------   --------------
                                                                        (In Millions)

<S>                                                             <C>              <C>
Net earnings..................................................  $     547.6      $      586.4
  Adjustments to reconcile net earnings to net cash (used)
     provided by operating activities:
   Interest credited to policyholders' account balances.......        780.3             807.0
   Universal life and investment-type product policy fee
     income ..................................................     (1,048.0)           (918.8)
   Investment losses (gains), net.............................        222.9             (22.1)
   Change in Federal income tax payable.......................        204.9             141.8
   Change in property and equipment...........................       (202.6)           (162.9)
   Change in deferred policy acquisition costs................       (322.6)           (108.9)
   Change in future policy benefits...........................       (860.3)             32.5
   Other, net.................................................       (506.1)              8.0
                                                                --------------   --------------

Net cash (used) provided by operating activities..............     (1,183.9)            363.0
                                                                --------------   --------------

Cash flows from investing activities:
  Maturities and repayments...................................      1,635.6           1,432.9
  Sales.......................................................      6,128.6           6,475.0
  Purchases...................................................     (5,632.4)         (9,553.8)
  Increase in short-term investments..........................     (1,755.8)            (58.6)
  Other, net..................................................       (151.5)           (167.9)
                                                                --------------   --------------

Net cash provided (used) by investing activities..............        224.5          (1,872.4)
                                                                --------------   --------------

Cash flows from financing activities:
  Policyholders' account balances:
   Deposits...................................................      1,963.0           1,997.4
   Withdrawals and transfers to Separate Accounts.............     (3,080.6)         (1,460.6)
  Net increase in short-term financings.......................        499.7             433.4
  Dividends paid to the shareholder...........................       (250.0)           (150.0)
  Proceeds from newly issued Alliance Units...................      1,600.0               -
  Other, net..................................................       (187.4)           (108.1)
                                                                --------------   --------------

Net cash provided by financing activities.....................        544.7             712.1
                                                                --------------   --------------

Change in cash and cash equivalents...........................       (414.7)           (797.3)
Cash and cash equivalents, beginning of year..................        628.0           1,245.5
                                                                --------------   --------------

Cash and Cash Equivalents, End of Period......................  $     213.3      $      448.2
                                                                ==============   ==============

Supplemental cash flow information:
  Interest Paid...............................................  $      61.0      $       63.9
                                                                ==============   ==============
  Income Taxes Paid...........................................  $     320.1      $       27.4
                                                                ==============   ==============


</TABLE>



                 See Notes to Consolidated Financial Statements.

                                       6
<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)  BASIS OF PRESENTATION

     The  preparation  of  the  accompanying  unaudited  consolidated  financial
     statements in conformity  with GAAP requires  management to make  estimates
     and  assumptions  (including  normal,  recurring  accruals) that affect the
     reported  amounts of assets and  liabilities  and  disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     These  statements  should  be read in  conjunction  with  the  consolidated
     financial  statements of the Company for the year ended  December 31, 1999.
     The results of operations for the nine months ended  September 30, 2000 are
     not necessarily indicative of the results to be expected for the full year.

     The terms "third  quarter 2000" and "third quarter 1999" refer to the three
     months ended  September 30, 2000 and 1999,  respectively.  The terms "first
     nine  months of 2000" and  "first  nine  months of 1999"  refer to the nine
     months ended September 30, 2000 and 1999, respectively.

     Certain reclassifications have been made in the amounts presented for prior
     periods to conform those periods with the current presentation.

2)   ACCOUNTING POLICIES AND PRONOUNCEMENTS

     Commissions,   fees  and  other  income   principally   include  Investment
     Management  advisory and service fees.  Investment  Management advisory and
     service fees are recorded as revenue as the related services are performed.
     Certain  investment  advisory  contracts  provide for a performance fee, in
     addition to or in lieu of a base fee, that is calculated as a percentage of
     the related investment results over a specified period of time. Performance
     fees are recorded as revenue at the end of the measurement period.

     In December  1999,  the staff of the SEC issued Staff  Accounting  Bulletin
     ("SAB") No. 101, "Revenue  Recognition in Financial  Statements",  which is
     effective  fourth quarter 2000. SAB No. 101 deals with revenue  recognition
     issues; implementation of SAB 101 is not expected to have a material impact
     on the Company's consolidated balance sheet or statement of earnings.

     Effective  January 1, 2001, the Company will adopt the requirements of SFAS
     No. 133, as subsequently  amended by SFAS Nos. 137 and 138, "Accounting for
     Certain  Derivative   Instruments  and  Certain  Hedging  Activities  -  an
     amendment of FASB Statement No. 133", and  supplemented  by  implementation
     guidance issued by the Derivatives  Implementation Group and cleared by the
     FASB.  Management  has not yet  completed  and is  continuing to refine its
     assessment  of the  impact of  adoption,  including  quantification  of the
     adjustments at transition.  While preliminary estimates would indicate such
     adjustments  are not  expected to have a material  impact on the  Company's
     consolidated balance sheet or statement of earnings,  the transition impact
     at January 1, 2001  cannot as yet be reliably  measured as it is  dependent
     upon  a  number  of  variables,  including,  but  not  limited  to,  actual
     derivatives and related hedge  positions,  market values of derivatives and
     hedged positions, and further interpretations of SFAS No. 133 by the FASB.

3)   DEFERRED POLICY ACQUISITION COSTS

     In second quarter 1999,  management  competed a study of the cash flows and
     liability characteristics of its insurance product lines as compared to the
     expected cash flows of the underlying  assets.  That analysis  reflected an
     assessment  of the  potential  impact on future  operating  cash flows from
     current economic conditions and trends, including rising interest rates and
     securities market  volatility and the impact of increasing  competitiveness
     within  the  insurance   marketplace   (evidenced,   for  example,  by  the
     proliferation of bonus annuity  products) on inforce  business.  The review
     indicated  that  changes  to the  then-current  invested  asset  allocation
     strategy were required to reposition  assets with greater price  volatility
     away from products with demand liquidity  characteristics  to support those
     products with lower  liquidity  needs.  To implement  these  findings,  the
     existing investment portfolio was reallocated,  and prospective  investment
     allocation targets were revised.


                                       7
<PAGE>



     The  reallocation  of the assets  impacted  investment  results by product,
     thereby  impacting  the  future  gross  margin  estimates  utilized  in the
     amortization of DAC for universal life and  investment-type  products.  The
     revisions  to  estimated  future  gross  profits  resulted in an  after-tax
     writedown of DAC of $85.6  million (net of a Federal  income tax benefit of
     $46.1 million) for the nine months ended September 30, 1999.

4)   INVESTMENTS

     Investment valuation allowances and changes thereto are shown below:
<TABLE>


                                                                        Nine Months Ended
                                                                          September 30,
                                                                   ----------------------------
                                                                      2000            1999
                                                                   ------------    ------------
                                                                          (In Millions)

<S>                                                                <C>             <C>
     Balances, beginning of year.................................. $   148.6       $   230.6
     Additions charged to income..................................      36.6            34.5
     Deductions for writedowns and asset dispositions.............     (76.6)         (107.7)
                                                                   ------------    ------------
     Balances, End of Period...................................... $   108.6       $   157.4
                                                                   ============    ============

     Balances, end of period:
       Mortgage loans on real estate.............................. $    31.6       $    32.3
       Equity real estate.........................................      77.0           125.1
                                                                   ------------    ------------
     Total........................................................ $   108.6       $   157.4
                                                                   ============    ============
</TABLE>
     For the third quarter and first nine months of 2000 and of 1999, investment
     income  is  shown  net of  investment  expenses  of $46.1  million,  $156.8
     million, $58.3 million and $171.6 million, respectively.

     As of September 30, 2000 and December 31, 1999, fixed maturities classified
     as  available  for  sale  had  amortized  costs of  $17,344.6  million  and
     $19,373.6  million and fixed  maturities in the held to maturity  portfolio
     had  estimated   fair  values  of  $140.1   million  and  $133.2   million,
     respectively.  Other equity  investments  included  equity  securities with
     carrying  values  of $24.7  million  and $23.3  million  and costs of $28.5
     million and $32.7  million as of September  30, 2000 and December 31, 1999,
     respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments  amounting
     to $102.3 million were  transferred  from available for sale  securities to
     trading  securities.  As a result of this transfer,  unrealized  investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were  recognized as realized  investment  gains in the  consolidated
     statement of earnings.  In third  quarter and first nine months of 2000 and
     1999,  respectively,  net  unrealized  holding  (losses)  gains  of  $(1.8)
     million,  $(12.3) million, $2.4 million, and $86.9 million were included in
     net investment  income in the  consolidated  statements of earnings.  These
     trading  securities  had a carrying value of $5.9 million and $14.1 million
     and costs of $6.5  million  and $7.2  million  at  September  30,  2000 and
     December 31, 1999, respectively.

     For the first nine months of 2000 and of 1999,  proceeds  received on sales
     of fixed  maturities  classified as available for sale amounted to $5,893.3
     million and $5,939.0  million,  respectively.  Gross gains of $71.1 million
     and $49.3  million and gross  losses of $151.6  million and $115.0  million
     were realized on these sales for the first nine months of 2000 and of 1999,
     respectively.   Unrealized  investment  gains  (losses)  related  to  fixed
     maturities  classified  as available for sale  decreased by $174.9  million
     during the first nine  months of 2000,  resulting  in a balance of $(599.1)
     million at September 30, 2000.

                                       8
<PAGE>



     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
                                                                 September 30,   December 31,
                                                                     2000            1999
                                                                 -------------   --------------
                                                                         (In Millions)
<S>                                                               <C>             <C>
     Impaired mortgage loans with provision for losses........... $     81.7      $    142.4
     Impaired mortgage loans without provision for losses........       50.9             2.2
                                                                 -------------   --------------
     Recorded investment in impaired mortgage loans..............      132.6           144.6
     Provision for losses........................................      (20.2)          (23.0)
                                                                 -------------   --------------
     Net Impaired Mortgage Loans................................. $    112.4      $    121.6
                                                                 =============   ==============
</TABLE>
     During  the  first  nine  months  of 2000  and of 1999,  respectively,  the
     Company's average recorded investment in impaired mortgage loans was $139.2
     million and $139.1 million.  Interest  income  recognized on these impaired
     mortgage  loans  totaled  $8.0  million and $9.6 million for the first nine
     months of 2000 and of 1999, respectively.

5)   PURCHASE AND SALE OF INTERESTS IN AFFILIATES

     On November 3, 2000,  the Holding  Company and the Company sold their 34.6%
     and 28.4%  respective  interests in DLJ to Credit Suisse Group. The Holding
     Company and the Company  received  $1.28  billion and $1.05 billion in cash
     and $2.67  billion  (13.8  million  shares) and $2.19 billion (11.4 million
     shares) in Credit Suisse Group common stock,  respectively.  The fair value
     of the stock  consideration  was based on the exchange rate and stock price
     at the time the transaction  closed.  Credit Suisse Group repurchased $1.18
     billion (6.3 million  shares) of its common stock from the Holding  Company
     and Equitable  Life at closing.  The Company  estimates the gain on the DLJ
     sale at $1.10  billion (net of $868.2  million in taxes,  including  $186.3
     million recorded in third quarter 2000).

     In October 2000, Alliance completed its acquisition of substantially all of
     the assets and  liabilities  of Sanford C. Bernstein  ("Bernstein")  for an
     aggregate  current value of  approximately  $3.5 billion  ($1.48 billion in
     cash and 40.8 million newly issued  Alliance  Units).  The Holding  Company
     provided  Alliance with the cash portion of the consideration by purchasing
     approximately 32.6 million newly issued Alliance Units for $1.60 billion in
     June 2000. AXA Financial's  consolidated  economic interest in Alliance was
     approximately  52.7%,  13.2%  held by the  Holding  Company  and  39.5%  by
     Equitable  Life,  after the  transaction  closed.  The Company  recorded an
     increase of $416.1 million in Capital in excess of par value as a result of
     this transaction.

     During second  quarter  1999,  DLJ completed its offering of a new class of
     its common  stock to track the  financial  performance  of  DLJdirect,  its
     online  brokerage  business.  As a result  of this  offering,  the  Company
     recorded a non-cash pre-tax realized gain of $95.8 million.


                                       9
<PAGE>



6)   SALE OF DISABILITY INCOME BUSINESS

     During July 2000,  Equitable Life transferred,  at no gain or loss, all the
     risk of its directly written DI business for years 1993 and prior to Centre
     Life Insurance  Company,  a subsidiary of Zurich  Financial  Services.  The
     transfer  of risk to Centre  Life was  accomplished  through  an  indemnity
     reinsurance  contract.  The cost of the arrangement  will be amortized over
     the  expected  lives  of  the  contracts  reinsured  and  will  not  have a
     significant impact on the results of operations in any specific period.

7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
                                                                September 30,    December 31,
                                                                     2000            1999
                                                                ---------------  --------------
                                                                        (In Millions)
<S>                                                             <C>              <C>
     BALANCE SHEETS Fixed maturities:
       Available for sale, at estimated fair value (amortized
         cost of $4,361.9 and $4,144.8)........................ $   4,284.4      $    4,014.0
     Mortgage loans on real estate.............................     1,606.2           1,704.2
     Policy loans..............................................     1,564.8           1,593.9
     Cash and other invested assets............................       227.3             194.4
     Deferred policy acquisition costs.........................       817.2             895.5
     Other assets..............................................       220.8             205.3
                                                                ---------------  --------------
     Total Assets.............................................. $   8,720.7      $    8,607.3
                                                                ===============  ==============

     Future policy benefits and other policyholders' account
         balances.............................................. $   9,009.3      $    9,011.7
     Other liabilities.........................................        76.0              13.3
                                                                --------------   --------------
     Total Liabilities......................................... $   9,085.3      $    9,025.0
                                                                ==============   ==============
</TABLE>

<TABLE>
                                           Three Months Ended           Nine Months Ended
                                              September 30,               September 30,
                                        --------------------------  ---------------------------
                                           2000          1999           2000          1999
                                        ------------  ------------  -------------  ------------
                                                            (In Millions)
<S>                                     <C>           <C>           <C>            <C>
     STATEMENTS OF EARNINGS
     Premiums and other income......... $   139.2     $   147.9     $    442.6     $   460.3
     Investment income (net of
       investment expenses of $.9,
       $3.1, $7.6 and $13.1)...........     147.3         142.3          436.9         429.5
     Investment losses, net............      (4.0)         (6.6)          (5.0)         (5.1)
                                        ------------  ------------  -------------  ------------
       Total revenues..................     282.5         283.6          874.5         884.7
                                        ------------  ------------  -------------  ------------

     Policyholders' benefits and
       dividends.......................     243.3         238.6          762.0         765.5
     Other operating costs and expenses      11.2          21.3           38.7          53.6
                                        ------------  ------------  -------------  ------------
       Total benefits and other
       deductions......................     254.5         259.9          800.7         819.1
                                        ------------  ------------  -------------  ------------

     Contribution from the Closed Block $    28.0     $    23.7     $     73.8     $    65.6
                                        ============  ============  =============  ============
</TABLE>
     Investment  valuation  allowances amounted to $6.8 million and $4.6 million
     on mortgage loans and $15.5 million and $24.7 million on equity real estate
     at September 30, 2000 and December 31, 1999, respectively.


                                       10
<PAGE>



     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
                                                                September 30,    December 31,
                                                                     2000            1999
                                                                --------------- ---------------
                                                                        (In Millions)
<S>                                                              <C>             <C>
     Impaired mortgage loans with provision for losses.........  $      15.5     $       26.8
     Impaired mortgage loans without provision for losses......         15.3              4.5
                                                                --------------  ---------------
     Recorded investment in impaired mortgages.................         30.8             31.3
     Provision for losses......................................         (4.8)            (4.1)
                                                                --------------  ---------------
     Net Impaired Mortgage Loans...............................  $      26.0     $       27.2
                                                                ==============  ===============
</TABLE>
     During the first nine months of 2000 and of 1999, respectively,  the Closed
     Block's average  recorded  investment in impaired  mortgage loans was $32.4
     million and $45.0 million.

8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
                                                                September 30,    December 31,
                                                                    2000             1999
                                                                --------------  ---------------
                                                                        (In Millions)
<S>                                                              <C>             <C>
     BALANCE SHEETS
     Mortgage loans on real estate.............................  $      341.0    $      454.6
     Equity real estate........................................         390.6           426.6
     Fixed maturities available for sale, at estimated
       fair value (amortized cost of $277.3 and $85.3).........         283.0            85.5
     Other equity investments..................................          54.5            55.8
     Other invested assets.....................................           -               1.6
                                                                --------------  ---------------
       Total investments.......................................       1,069.1         1,024.1
     Cash and cash equivalents.................................          79.1           164.5
     Other assets..............................................         208.4           213.0
                                                                --------------  ---------------
     Total Assets..............................................  $    1,356.6    $    1,401.6
                                                                ==============  ===============

     Policyholders liabilities.................................  $      976.8    $      993.3
     Allowance for future losses...............................         265.3           242.2
     Other liabilities.........................................         114.5           166.1
                                                                --------------  ---------------
     Total Liabilities.........................................  $    1,356.6    $    1,401.6
                                                                ==============  ===============
</TABLE>

                                       11
<PAGE>


<TABLE>

                                           Three Months Ended           Nine Months Ended
                                              September 30,               September 30,
                                        --------------------------  ---------------------------
                                           2000          1999           2000          1999
                                        ------------  ------------  -------------  ------------
                                                            (In Millions)
<S>                                     <C>           <C>           <C>            <C>
     STATEMENTS OF EARNINGS
     Investment income (net of
       investment expenses of $8.7,
       $12.8, $28.4 and $38.3)......... $    33.4     $    30.2     $     85.7     $    72.7
     Investment (losses) gains, net....      (1.9)         (6.2)            .1         (16.7)
     Policy fees, premiums and
       other income....................       -              .1             .2            .1
                                        ------------  ------------  -------------  ------------
     Total revenues....................      31.5          24.1           86.0          56.1

     Benefits and other deductions.....      27.1          26.5           81.6          80.9
     Earnings credited (losses charged)
       to allowance for future
       losses..........................       4.4          (2.4)           4.4         (24.8)
                                        ------------  ------------  -------------  ------------
     Pre-tax results from operations...       -             -              -             -
     Pre-tax loss from strengthening
       the allowance for
       future losses...................       -            (4.6)          (9.8)        (14.7)
     Federal income tax benefit........       -             1.2            3.4           4.7
                                        ------------  ------------  -------------  ------------
     Loss from Discontinued
       Operations...................... $     -       $    (3.4)    $     (6.4)    $   (10.0)
                                        ============  ============  =============  ============
</TABLE>
     The Company's  quarterly  process for  evaluating  the allowance for future
     losses  applies the current  period's  results of  discontinued  operations
     against  the  allowance,   re-estimates  future  losses,  and  adjusts  the
     allowance,  if  appropriate.  The  evaluations  performed in the first nine
     months of 2000 and 1999 resulted in management's decision to strengthen the
     allowance by $9.8 million and $14.7 million for the first nine months ended
     September  30, 2000 and 1999,  respectively.  This  resulted  in  after-tax
     losses of $6.4 million for the first nine months of 2000 and $10.0  million
     for the first nine months of 1999.

     Management  believes the  allowance for future losses at September 30, 2000
     is adequate to provide for all future losses; however, the determination of
     the  allowance  involves  numerous   estimates  and  subjective   judgments
     regarding the expected  performance of Discontinued  Operations  Investment
     Assets.  There can be no assurance the losses  provided for will not differ
     from the losses ultimately realized. To the extent actual results or future
     projections of discontinued  operations  differ from  management's  current
     estimates and assumptions  underlying the allowance for future losses,  the
     difference would be reflected in the consolidated statements of earnings in
     discontinued  operations.  In  particular,  to  the  extent  income,  sales
     proceeds   and  holding   periods  for  equity  real  estate   differ  from
     management's  previous  assumptions,   periodic  adjustments  to  the  loss
     allowance are likely to result.

     Investment valuation allowances amounted to $.6 million and $1.9 million on
     mortgage loans and $27.8 million and $54.8 million on equity real estate at
     September 30, 2000 and December 31, 1999, respectively.

9)   FEDERAL INCOME TAXES

     Federal  income  taxes for  interim  periods  have been  computed  using an
     estimated annual effective tax rate. This rate is revised, if necessary, at
     the end of each successive  interim period to reflect the current  estimate
     of the annual  effective tax rate.  Federal  income taxes for third quarter
     2000 and for the first  nine  months of 2000  include  a tax  provision  of
     $183.8 million required as a result of management's  decision to dispose of
     DLJ.

10)  RESTRUCTURING COSTS

     At September 30, 2000, the restructuring liabilities included costs related
     to employee termination and exit costs, the termination of operating leases
     and the consolidation of insurance operations' service centers and amounted
     to $6.7  million.  The  amounts  paid  during the first nine months of 2000
     totaled $3.5 million.

                                       12
<PAGE>



11)  RELATED PARTIES TRANSACTIONS

     Effective  January 1, 2000, the Company  reimburses the Holding Company for
     expenses  relating to the Excess  Retirement Plan,  Supplemental  Executive
     Retirement  Plan and certain  other  employee  benefit  plans that  provide
     participants  with  medical,  life  insurance,  and  deferred  compensation
     benefits.  Such  reimbursement  is made  on the  basis  of the  cost to the
     Holding  Company of the benefits  provided  which totaled $12.4 million for
     the  first  nine  months  of 2000.  The  Company  paid  $514.9  million  of
     commissions and fees to AXA Distribution and its subsidiaries for the first
     nine  months of 2000 on sales of  insurance  products.  For the first  nine
     months of 2000, the Company  charged AXA  Distribution's  subsidiaries  for
     their applicable share of operating expenses pursuant to the Agreements for
     Services.  Such charges totaled $262.2 million for the first nine months of
     2000.

12)  LITIGATION

     There  have  been  no  new  material  legal  proceedings  and  no  material
     developments  in matters  which were  previously  reported in the Company's
     Notes to Consolidated  Financial Statements for the year ended December 31,
     1999, except as described below:

     Life Insurance and Annuity Sales Cases

     Equitable  Life is a defendant  in a purported  class  action  commenced in
     March 2000 on behalf of  persons  who  purchased  variable  annuities  from
     Equitable  Life from  January 1989 to the present.  The  complaint  alleges
     various  improper  sales   practices,   including   misrepresentations   in
     connection  with the use of variable  annuities  in a qualified  retirement
     plan or similar arrangement,  charging inflated or hidden fees, and failure
     to disclose  unnecessary  tax deferral fees.  The plaintiff  seeks damages,
     including  punitive damages,  in an unspecified  amount and attorneys' fees
     and expenses.  In May 2000,  Equitable  Life removed the case to the United
     States  District  Court of  Alabama  and  filed a  motion  to  dismiss  the
     complaint, and plaintiff moved to remand the case to state court.

     In June 2000, an action was brought  against  Equitable  Life, AXA Advisors
     and EDI (the defendants) alleging that the defendants engaged in fraudulent
     and  deceptive  practices  in  connection  with the  marketing  and sale of
     deferred annuity  products to fund  tax-qualified  contributory  retirement
     plans. The named plaintiff purports to act as a private attorney general on
     behalf of the general  public of the State of  California  and also asserts
     individual  common-law  claims.  On behalf of the named  plaintiff,  and in
     certain  instances  also on behalf of the  general  public,  the  complaint
     asserts  claims  for  unlawful,  unfair  or  fraudulent  business  acts and
     practices and for false or misleading advertising and for fraud, fraudulent
     concealment and deceit,  negligent  misrepresentation  and negligence.  The
     complaint seeks injunctive  relief,  restitution for members of the general
     public  of the State of  California  who have  been  harmed by  defendants'
     conduct,   compensatory  and  punitive  damages  on  behalf  of  the  named
     plaintiff,  and attorneys' fees, costs and expenses. By order dated October
     11, 2000, the District Court denied  plaintiff's  motion to remand the case
     to state court and granted defendants' motion to dismiss the action.

     In  October  2000,  an action  was  brought  against  Equitable  Life,  AXA
     Advisors,  and  EDI  (the  defendants)  by two  individuals  who  purchased
     Equitable  Life deferred  annuity  products.  The action  purports to be on
     behalf of a class  consisting  of all persons who  purchased an  individual
     deferred annuity contract or who received a certificate to a group deferred
     annuity contract,  sold by one of the defendants,  which was used to fund a
     contributory  retirement plan or arrangement qualified for favorable income
     tax treatment;  excluded from the class are officers,  directors and agents
     of the  defendants.  The complaint  alleges that the defendants  engaged in
     fraudulent  and deceptive  practices in  connection  with the marketing and
     sale  of  deferred  annuity  products  to fund  tax-qualified  contributory
     retirement   plans  and  seeks  injunctive  and  declaratory   relief,   an
     unspecified  amount of compensatory and punitive  damages,  restitution for
     all  members  of the  class,  and an award of  attorneys'  fees,  costs and
     expenses.  In October 2000, the defendants removed the action to the United
     States District Court for the Eastern District of New York. The defendants'
     time to respond to the complaint has not yet expired.

     Agent Health Benefits Case

     In June 2000,  plaintiffs  appealed  to the Court of Appeals  for the Ninth
     Circuit  contesting the District Court's award of legal fees to plaintiffs'
     counsel in  connection  with a previously  settled  count of the  complaint
     unrelated to the health benefit  claims.  In that appeal,  plaintiffs  have
     challenged the District Court's subject matter jurisdiction over the health
     benefit claims. Briefing has not yet been completed.

                                       13
<PAGE>

     Prime Property Fund Case

     In May 2000, the court  scheduled a jury trial for February 2001. In August
     2000, Equitable Life filed a motion for summary adjudication on plaintiff's
     claims, based on the purchase and subsequent  foreclosure of the loan which
     financed the partnership's property, for punitive damages. In October 2000,
     following  the  issuance of a tentative  ruling  denying  Equitable  Life's
     motion,  the Superior  Court heard oral  argument and took the matter under
     submission.  Also in October  2000,  plaintiff  filed a motion for leave to
     file  a  supplemental   complaint  to  add  allegations   relating  to  the
     post-foreclosure   transfer  of  certain  funds  from  the  partnership  to
     Equitable Life. The proposed  supplemental  complaint alleges,  among other
     things,  that  such  conduct  constitutes  self-dealing  and  a  breach  of
     fiduciary duty, and seeks  compensatory  and punitive damages based on such
     conduct.

     Alliance Reorganization Case

     In September  1999, an action was brought on behalf of a purported class of
     owners of limited  partnership  units of Alliance  Holding  challenging the
     then-proposed  reorganization of Alliance Holding. Named defendants include
     Alliance  Holding,  Alliance,  four  Alliance  Holding  executives  and the
     general  partner  of  Alliance  Holding  and  Alliance.  Equitable  Life is
     obligated to indemnify the defendants  for losses and expenses  arising out
     of the litigation. Plaintiffs allege inadequate and misleading disclosures,
     breaches  of  fiduciary  duties,  and the  improper  adoption of an amended
     partnership  agreement by Alliance  Holding and seek payment of unspecified
     money  damages  and an  accounting  of all  benefits  alleged  to have been
     improperly  obtained by the defendants.  In September 2000, all defendants,
     except  one  Alliance  Holding  executive,  filed an answer to the  amended
     complaint denying the material  allegations  contained therein;  in lieu of
     joining  in the  answer to the  amended  complaint,  the  Alliance  Holding
     executive  filed a motion to dismiss in September  2000. In November  2000,
     the remaining  defendants  filed a motion to dismiss the amended  complaint
     and their  opening  brief in  support  thereto.  Although  the  outcome  of
     litigation  cannot be predicted with  certainty,  particularly in the early
     stages of an action,  the Company's  management  believes that the ultimate
     resolution of this litigation  should not have a material adverse effect on
     the  consolidated   financial  position  of  the  Company.   The  Company's
     management  cannot make an estimate of loss, if any, or predict  whether or
     not  any  such  litigation  will  have a  material  adverse  effect  on the
     Company's consolidated results of operations in any particular period.

     Alliance Capital

     In  the  Alliance  North  American   Government   Income  Trust  action,  a
     Stipulation  and Agreement of  Settlement  has been signed with the lawyers
     for  the  plaintiffs  settling  this  action.  Under  the  Stipulation  and
     Agreement of Settlement, the Operating Partnership will permit shareholders
     of the fund to invest up to $250  million in Alliance  mutual funds free of
     initial  sales  charges.  On August  3,  2000,  the  court  signed an order
     approving the Stipulation and Agreement of Settlement.  Shareholders of the
     fund had  thirty  days from the date the order  became  final to appeal the
     order. The order became final on September 6, 2000.

     Disposal of DLJ

     Subsequent to the August 30, 2000 announcement of the proposed sale of DLJ,
     three putative class action  lawsuits have been filed in the Delaware Court
     of Chancery  naming AXA Financial as one of the defendants and  challenging
     the proposed sale of DLJ because the transaction  does not include the sale
     of DLJdirect  tracking  stock.  The  plaintiffs  in these cases  purport to
     represent a class consisting of the holders of DLJdirect tracking stock and
     their  successors in interest,  excluding the  defendants and any person or
     entity related to or affiliated with any of the defendants.  AXA Financial,
     DLJ and the DLJ directors are named as defendants.  The  complaints  assert
     claims for breaches of fiduciary duties,  and seek an unspecified amount of
     compensatory damages and costs and expenses, including attorneys' fees. The
     plaintiffs in one case  unsuccessfully  sought a hearing in connection with
     their motion for an order enjoining the  transaction.  The parties in these
     cases  have  agreed to extend  the time for  defendants  to  respond to the
     complaints.

                                       14
<PAGE>
     A putative  class  action  lawsuit  was filed in New York  challenging  the
     proposed sale of DLJ (for omitting the DLJdirect  tracking  stock) and also
     alleges claims relating to the initial  offering of the DLJdirect  tracking
     stock. The complaint  alleges claims for violations of the securities laws,
     breaches  of the  fiduciary  duties of  loyalty,  good  faith and due care,
     aiding and abetting such  breaches,  and breach of contract.  The plaintiff
     purports to represent a class  consisting  of: all  purchasers of DLJdirect
     tracking stock in the initial public offering and thereafter  (with respect
     to the securities law claims);  and all owners of DLJdirect  tracking stock
     who  allegedly  have been or will be  injured by the  proposed  sale of DLJ
     (with respect to all other  claims).  AXA  Financial,  Equitable  Life, AXA
     S.A., DLJ,  Donaldson,  Lufkin & Jenrette  Securities  Corporation,  Credit
     Suisse Group,  Diamond  Acquisition Corp., and DLJ's directors are named as
     defendants.  The complaint  seeks  declaratory  and injunctive  relief,  an
     unspecified amount of damages, and costs and expenses, including attorney's
     fees. The defendants' time to respond has not yet expired.


     AXA's Purchase of Holding Company Minority Interest

     Following the August 30, 2000  announcement  of AXA's  proposal to purchase
     the  outstanding  shares of Holding  Company  Common Stock that it does not
     already own,  fourteen putative class action lawsuits were commenced in the
     Delaware Court of Chancery.  The Holding Company, AXA, and directors and/or
     officers of the Holding  Company are named as  defendants  in each of these
     lawsuits.  The  various  plaintiffs  each  purport  to  represent  a  class
     consisting of owners of Holding  Company Common Stock and their  successors
     in interest,  excluding the  defendants and any person or entity related to
     or affiliated  with any of the  defendants.  They challenge the adequacy of
     the offer  announced by AXA and allege that the defendants  have engaged or
     will engage in unfair  dealing,  overreaching  and/or have breached or will
     breach  fiduciary  duties owed to the minority  shareholders of the Holding
     Company.   The  complaints  seek  declaratory  and  injunctive  relief,  an
     accounting,  and  unspecified  compensatory  damages,  costs and  expenses,
     including attorneys' fees. A similar lawsuit was filed in the Supreme Court
     of the State of New York, County of New York, after the filing of the first
     Delaware  action.  By  agreement,  the  defendants'  time to respond to the
     complaints  in  the  Delaware  and  New  York  actions  has  been  extended
     indefinitely.

     Although the outcome of litigation cannot be predicted with certainty,  the
     Company's  management  believes that the ultimate resolution of the matters
     described  above  should  not  have  a  material   adverse  effect  on  the
     consolidated  financial position of the Company.  The Company's  management
     cannot  make an estimate  of loss,  if any, or predict  whether or not such
     litigations   will  have  a  material   adverse  effect  on  the  Company's
     consolidated results of operations in any particular period.


                                       15
<PAGE>

13)  BUSINESS SEGMENT INFORMATION

<TABLE>
                                    Investment
                                     Insurance       Services      Elimination       Total
                                    -------------  --------------  ------------  --------------
                                                          (In Millions)
<S>                                  <C>            <C>             <C>           <C>
     Three Months Ended
     September 30, 2000
     -------------------------------
     Segment revenues............... $   1,163.1    $     631.5     $     (28.1)  $   1,766.5
     Investment (losses) gains......       (75.0)          36.8             -           (38.2)
                                     -------------  --------------  ------------  --------------
     Total Revenues................. $   1,088.1    $     668.3     $     (28.1)  $   1,728.3
                                     =============  ==============  ============  ==============

     Adjusted pre-tax earnings...... $     300.3    $     100.0     $       -     $     400.3
     Investment (losses) gains, net
        of related DAC and
        other charges...............       (66.8)          33.8             -           (33.0)
     Pre-tax minority interest......         -            104.1             -           104.1
                                     -------------  --------------  ------------  --------------
     Pre-tax Earnings from
        Continuing Operations....... $     233.5    $     237.9     $       -     $     471.4
                                     =============  ==============  ============  ==============


     Three Months Ended
     September 30, 1999
     -------------------------------
     Segment revenues............... $   1,064.9    $     481.7     $      (1.5)  $   1,545.1
     Investment (losses) gains......       (33.7)            .7             -           (33.0)
                                     -------------  --------------  ------------  --------------
     Total Revenues................. $   1,031.2    $     482.4     $      (1.5)  $   1,512.1
                                     =============  ==============  ============  ==============

     Adjusted pre-tax earnings...... $     211.7    $      95.2     $      -      $     306.9
     Investment (losses) gains, net
        of related DAC and
        other charges...............       (29.6)            .6            -            (29.0)
     Pre-tax minority interest......         -             49.0            -             49.0
                                     -------------  --------------  ------------  --------------
     Pre-tax Earnings from
       Continuing Operations........ $     182.1    $     144.8     $       -     $     326.9
                                     =============  ==============  ============  ==============
</TABLE>

                                       16
<PAGE>


<TABLE>

                                      Investment
                                      Insurance       Services       Elimination       Total
                                     -------------  --------------  -------------  --------------
                                                          (In Millions)
<S>                                  <C>            <C>             <C>            <C>
     Nine Months Ended
     September 30, 2000
     -------------------------------
     Segment revenues............... $   3,473.4    $   1,872.0     $     (87.0)   $   5,258.4
     Investment (losses) gains......      (265.6)          42.7             -          (222.9)
                                     -------------  --------------  ------------   --------------
     Total Revenues................. $   3,207.8    $   1,914.7     $     (87.0)   $   5,035.5
                                     =============  ==============  ============   ==============

     Adjusted pre-tax earnings...... $     871.8    $     392.7     $       -      $   1,264.5
     Investment (losses) gains, net
       of related DAC and
       other charges................      (245.8)          39.7             -           (206.1)
     Pre-tax minority interest......         -            246.1             -            246.1
                                     -------------  --------------  ------------   --------------
     Pre-tax Earnings from
       Continuing Operations........ $     626.0    $     678.5     $       -      $   1,304.5
                                     =============  ==============  ============   ==============

     Nine Months Ended
     September 30, 1999
     -------------------------------
     Segment revenues............... $   3,183.1    $   1,406.9     $      (4.4)   $   4,585.6
     Investment (losses) gains......       (78.4)         109.5             -             31.1
                                     -------------  --------------  ------------   --------------
     Total Revenues................. $   3,104.7    $   1,516.4     $      (4.4)   $   4,616.7
                                     =============  ==============  ============   ==============

     Adjusted pre-tax earnings...... $     659.2    $     286.6     $       -      $     945.8
     Investment (losses) gains, net
       of related DAC and
       other charges................       (86.5)         109.0             -             22.5
     Non-recurring DAC
       adjustments..................      (131.7)           -               -           (131.7)
     Pre-tax minority interest......         -            142.9             -            142.9
                                     -------------  --------------  ------------   --------------
     Pre-tax Earnings from
       Continuing Operations........ $     441.0    $     538.5     $       -      $     979.5
                                     =============  ==============  ============   ==============

     Total Assets:
     September 30, 2000............. $  89,660.1    $  13,778.1     $     (43.6)   $ 103,394.6
                                     =============  ==============  ============   ==============

     December 31, 1999.............. $  86,842.7    $  12,961.7     $      (8.9)   $  99,795.5
                                     =============  ==============  ============   ==============
</TABLE>
14)     COMPREHENSIVE INCOME (LOSS)

        The components of comprehensive  income (loss) for the third quarters of
        2000 and 1999 and the first nine months of 2000 and 1999 are as follows:

<TABLE>
                                           Three Months Ended           Nine Months Ended
                                              September 30,               September 30,
                                        --------------------------  ---------------------------
                                           2000          1999           2000          1999
                                        ------------  ------------  -------------  ------------
                                                            (In Millions)
<S>                                     <C>           <C>           <C>            <C>
     Net earnings...................... $    70.5     $   183.1     $    547.6     $   586.4
                                        ------------  ------------  -------------  ------------

     Change in unrealized gains
       (losses), net of
       reclassification
       adjustment......................     146.5        (148.8)         101.7        (665.9)
                                        ------------  ------------  -------------  ------------
     Other comprehensive income
       (loss)..........................     146.5        (148.8)         101.7        (665.9)
                                        ------------  ------------  -------------  ------------

     Comprehensive Income (Loss)....... $   217.0     $    34.3     $    649.3     $   (79.5)
                                        ============  ============  =============  ============
</TABLE>

                                       17
<PAGE>



15)  SUBSEQUENT EVENTS

     In October 2000, the Board of Directors of the Holding Company, acting upon
     a unanimous recommendation of a special committee of independent directors,
     approved an agreement with AXA for the acquisition of the approximately 40%
     of outstanding  Holding Company Common Stock it does not already own. Under
     the  terms of the  agreement,  the  minority  shareholders  of the  Holding
     Company  would  receive  $35.75  in  cash  and  0.295  of an  AXA  American
     Depositary Share ("ADS") for each Holding Company share.




                                       18
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The  following  analysis of the  consolidated  operating  results and  financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial  Statements and the footnotes included in Item 1, and with the MD&A in
the Company's  Annual  Report on Form 10-K for the year ended  December 31, 1999
("1999 Form 10-K").

COMBINED OPERATING RESULTS

The combined and segment level  discussions  for the  Insurance  and  Investment
Services  segments in this MD&A are  presented on an adjusted  pre-tax  earnings
basis,  which is a  non-GAAP  measure. Amounts  reported  in the GAAP  financial
statements have been adjusted to exclude the effect of unusual or  non-recurring
events and transactions and to exclude realized investment gains/losses,  net of
related DAC and other changes.  A reconciliation of adjusted pre-tax earnings to
GAAP reported earnings from continuing  operations  precedes each discussion.  A
discussion  of  significant  adjustments  begins on the next page.  The excluded
items are important to an understanding of our overall results of operations.

The following table presents the combined adjusted  operating results outside of
the Closed  Block  combined on a  line-by-line  basis with the  contribution  of
Closed Block. The Insurance analysis, which begins on page 21, likewise reflects
the Closed  Block  amounts  on a  line-by-line  basis.  The MD&A  addresses  the
combined  adjusted  operating  results  unless noted  otherwise.  The Investment
Services discussion begins on page 24.
<TABLE>

                                                    Three Months Ended                 Nine Months Ended
                                                      September 30,                      September 30,
                                              ------------------------------- -------------------------------------
                                                   2000            1999             2000               1999
                                              ---------------- -------------- ----------------- -------------------
                                                                       (In Millions)
<S>                                            <C>             <C>             <C>               <C>
Operating Results:
  Policy fee income and premiums............   $     694.6     $    601.7      $     1,957.6     $      1,780.2
  Net investment income.....................         685.9          681.9            2,168.3            2,104.8
  Commissions, fees and other income........         640.5          521.4            1,933.2            1,519.7
                                              ---------------- -------------- ----------------- -------------------
    Total revenues..........................       2,021.0        1,805.0            6,059.1            5,404.7
    Total benefits and other deductions.....       1,516.6        1,449.1            4,548.5            4,316.0
                                              ---------------- -------------- ----------------- -------------------

  Adjusted pre-tax earnings before
    minority interest.......................         504.4          355.9          1,510.6              1,088.7
  Minority interest.........................        (104.1)         (49.0)          (246.1)              (142.9)
                                              ---------------- -------------- ----------------- -------------------
  Adjusted Pre-tax  earnings................         400.3          306.9          1,264.5                945.8

Pre-tax Adjustments:
  Investment (losses) gains, net of related
  DAC
    and other charges.......................         (33.0)         (29.0)          (206.1)                22.5
  Non-recurring DAC adjustments.............             -              -                -               (131.7)
  Minority interest.........................         104.1           49.0            246.1                142.9
                                              ---------------- -------------- ----------------- -------------------
GAAP Reported:
  Earnings from continuing operations
    before Federal income taxes and
    minority interest.......................         471.4          326.9          1,304.5                 979.5
  Federal income taxes......................         298.9           96.6            509.1                 255.3
  Minority interest in net income of
    consolidated subsidiaries...............         102.0           43.8            241.4                 127.8
                                              ---------------- -------------- ----------------- -------------------

Earnings from Continuing Operations.........   $      70.5     $    186.5      $     554.0       $         596.4
                                              ================ ============== ================= ===================
</TABLE>

                                       19
<PAGE>



Adjustments to GAAP pre-tax  reported  earnings in the first nine months of 2000
resulted in the exclusion of investment losses of $206.1 million (net of DAC and
other charges  totaling $15.8  million) as compared to net  investment  gains of
$22.5 million (net of DAC and other  charges and credits  totaling $3.4 million)
for the 1999 period.  The losses in 2000 included  $136.3  million of writedowns
and $96.4 million of realized  losses on fixed  maturities sold from the General
Account's portfolio.  The 1999 net gains were primarily due to the $95.8 million
gain  related  to the  sale of an  approximately  18%  interest  in  DLJdirect's
financial  performance  through  the sale of a new class of DLJ common  stock in
second quarter 1999. In addition,  $83.5 million of gains were  recognized  upon
reclassification  of publicly traded common equities to a trading  portfolio and
$13.8 million of gains resulted from the exercise of  subsidiaries'  options and
conversion of DLJ RSUs. Losses of $138.2 million on writedowns and $58.6 million
on sales of General Account fixed maturities  partially offset these 1999 gains.
In addition,  in second quarter 1999,  there was a $131.7 million  non-recurring
DAC adjustment  resulting  from the revisions to estimated  future gross profits
related to the investment asset reallocation in third quarter 2000.


Continuing Operations

Compared to the first nine months of 1999, the $318.7  million  higher  adjusted
pre-tax  earnings  for the 2000 period were due to higher  adjusted  earnings in
both business segments.  Federal income taxes for third quarter 2000 and for the
first nine months of 2000 include a tax provision of $183.8 million  required as
a result of management's  decision to dispose of DLJ.  Minority  interest in net
income of  consolidated  subsidiaries  was higher due to  increased  earnings at
Alliance.

The $654.4  million  increase in  revenues  for the first nine months of 2000 as
compared  to the  comparable  1999  period was  attributed  to a $413.5  million
increase in  commissions,  fees and other  income  principally  due to increased
business  activity  within the  Investment  Services  segment,  a $177.4 million
increase in policy fee income and  premiums  in  Insurance  and a $63.5  million
increase in investment income.

For the first nine months of 2000, total benefits and other deductions increased
by $232.5 million from the comparable 1999 period reflecting  increases in other
operating costs and expenses of $189.4 million and higher policyholder benefits.
The increase in other  operating  costs and expenses  principally  resulted from
higher costs associated with increased revenues in the two business segments and
with expenditures related to their strategic initiatives.


                                       20
<PAGE>



COMBINED OPERATING RESULTS BY SEGMENT

Insurance

The following table combines the Closed Block amounts with the operating results
of operations outside of the Closed Block on a line-by-line basis.

                     Insurance - Combined Operating Results
                                  (In Millions)
<TABLE>

                                                           Nine Months Ended September 30,
                                            --------------------------------------------------------------
                                                                2000
                                            ----------------------------------------------
                                               Insurance         Closed                          1999
                                              Operations         Block         Combined        Combined
                                            ----------------  -------------  --------------  -------------
<S>                                          <C>              <C>            <C>             <C>
Operating Results:
  Policy fee income and premiums........     $    1,515.5     $    442.0     $    1,957.5    $   1,780.2
  Net investment income.................          1,669.6          436.9          2,106.5        2,061.5
  Commissions, fees and other income....            214.5           (4.4)           210.1          160.5
  Contribution from the Closed Block....             73.8          (73.8)             -              -
                                            ----------------  -------------  --------------  -------------
    Total revenues......................          3,473.4          800.7          4,274.1        4,002.2
    Total benefits and other
    deductions..........................          2,601.6          800.7          3,402.3        3,343.0
                                            ----------------  -------------  --------------  -------------
Adjusted pre-tax earnings...............            871.8            -              871.8          659.2

Pre-tax Adjustments:
  Investment losses, net of DAC
    and other charges...................           (245.8)           -             (245.8)         (86.5)
   Non-recurring DAC adjustments........              -              -                -           (131.7)
                                            ----------------  -------------  --------------  -------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    Minority Interest...................     $      626.0     $      -       $      626.0    $     441.0
                                            ================  =============  ==============  =============
</TABLE>
For the first nine months of 2000, Insurance adjusted pre-tax earnings reflected
an increase of $212.6 million from the year earlier  period.  Higher policy fees
on variable and  interest-sensitive  life and individual annuity contracts,  and
higher margins between investment income and interest credited on policyholders'
account  balances  contributed  to  the  improved  earnings.   Segment  revenues
increased  $271.9  million  over the prior year  period due to a $177.3  million
increase  in policy  fee  income  and  premiums,  a $49.6  million  increase  in
commissions,  fees and other income and a $45.0  million  increase in investment
income.  Policy fee income  rose $132.7  million to $1.05  billion due to higher
insurance and annuity account balances while premiums increased $44.6 million to
$909.6  million.  The  increase  in  commissions,  fees  and  other  income  was
principally  due to higher gross  investment  management  fees  received from EQ
Advisors  Trust  offset by a decrease  in mutual  fund fees  resulting  from the
transfer of AXA Advisors to AXA Distribution in third quarter 1999. The increase
in  management  fees was  partially  offset by an increase in  subadvisory  fees
included  in total  benefits  and other  deductions.  Higher  yields on  General
Account  Investment Assets  principally  related to other equity investments and
fixed maturities contributed to the increase in investment income.

Total benefits and other  deductions for the first nine months of 2000 increased
$59.3 million from the comparable  1999 period  reflecting  higher  commissions,
compensation and benefits, higher policyholders' benefits and higher subadvisory
fees.  Commissions  increased due to higher product sales and higher  commission
rates paid to AXA Distribution subsidiaries.  Higher policyholders' benefits for
the first  nine  months  of 2000  were  primarily  due to the  reserve  increase
resulting  from the issuance of a single  non-participating  conversion  annuity
contract in third  quarter  2000.  Offsetting  these  increases  were higher DAC
capitalization and lower other operating expenses.  The decline in the Insurance
segment's other operating  expenses  resulted from charging AXA Distribution and
its subsidiaries,  AXA Advisors and AXA Network,  their applicable share of such
expenses.  Partially  offsetting this decline were higher  strategic  initiative
related  expenditures  in the first nine  months  2000 as  compared  to the 1999
period.

                                       21
<PAGE>



During July 2000,  Equitable Life transferred,  at no gain or loss, all the risk
of its  directly  written DI  business  for years 1993 and prior to Centre  Life
Insurance  Company, a subsidiary of Zurich Financial  Services.  The transfer of
risk to Centre Life Insurance was accomplished through an indemnity  reinsurance
contract.  The cost of the arrangement will be amortized over the expected lives
of the contracts reinsured and will not have a significant impact on the results
of operations in any specific period.

Premiums  and  Deposits - The  following  table lists sales for major  insurance
product lines.  Premiums and deposits are presented net of internal  conversions
(1999 data have been restated to conform to this presentation) and are presented
gross of reinsurance ceded.

                              Premiums and Deposits
                                  (In Millions)
<TABLE>

                                              Three Months Ended                  Nine Months Ended
                                                 September 30,                      September 30,
                                         -------------------------------- -----------------------------------
                                            2000               1999            2000                1999
                                         --------------   --------------- ----------------    ---------------
<S>                                      <C>              <C>              <C>                 <C>
Retail:
Annuities
  First year...........................  $     684.2      $      784.1     $     2,328.9       $    2,400.7
  Renewal..............................        319.5             313.7           1,135.6            1,083.3
  Group Pensions.......................        166.1              93.9             324.7              281.8
                                         --------------   --------------- -----------------   ---------------
                                             1,169.8           1,191.7           3,789.2            3,765.8
Life(1)
  First year...........................         86.6              90.7             297.1              301.5
  Renewal..............................        534.6             542.6           1,683.7            1,671.4
                                         --------------   --------------- -----------------   ---------------
                                               621.2             633.3           1,980.8            1,972.9
Other(2)
  First year...........................          2.1               2.9               6.7                8.1
  Renewal..............................         64.9              97.0             246.8              280.6
                                         --------------   --------------- -----------------   ---------------
                                                67.0              99.9             253.5              288.7
                                         --------------   --------------- -----------------   ---------------

    Total retail.......................      1,858.0           1,924.9           6,023.5            6,027.4
                                         --------------   --------------- -----------------   ---------------

Wholesale:
Annuities
  First year...........................        615.8             592.2           1,919.2            1,503.0
  Renewal..............................         14.6              14.2              48.7               32.0
                                         --------------   --------------- -----------------   ---------------
                                               630.4             606.4           1,967.9            1,535.0
Life
  First year...........................         11.6                .1              16.8                 .2
                                         --------------   --------------- -----------------   ---------------

    Total wholesale....................        642.0             606.5           1,984.7            1,535.2
                                         --------------   --------------- -----------------   ---------------

Total Premiums and Deposits              $   2,500.0      $    2,531.4     $     8,008.2         $  7,562.6
                                         ==============   =============== =================   ===============
<FN>
(1)      Includes variable and interest-sensitive and traditional life products.
(2)      Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

First year  premiums and  deposits  for life and annuity  products for the first
nine months of 2000 increased from prior year levels by $355.2 million primarily
due to  higher  sales of  individual  annuities  by the  wholesale  distribution
channel and higher variable and  interest-sensitive  life sales  (excluding COLI
sales which declined).  Renewal premiums and deposits increased by $47.5 million
during the first nine months of 2000 over the prior year period as  increases in
the larger block of annuity and variable life business were partially  offset by
decreases in other products and traditional life policies. The increase in Group
Pensions for the three and nine months ended  September 30, 2000 is  principally
due to the issuance of a single non-participating conversion annuity contract in
third quarter 2000.

                                       22
<PAGE>



Surrenders  and  Withdrawals  - The  following  table  presents  surrenders  and
withdrawals,  including universal life and investment-type contract withdrawals,
for major individual insurance and annuity product lines. Annuity surrenders and
withdrawals are presented net of internal replacements;  the 1999 data have been
restated to conform to the presentation.

                           Surrenders and Withdrawals
                                  (In Millions)
<TABLE>

                                                Three Months Ended                 Nine Months Ended
                                                  September 30,                      September 30,
                                         ---------------------------------  ---------------------------------
                                            2000             1999              2000              1999
                                         ---------------- ----------------  ---------------   ---------------

<S>                                       <C>               <C>             <C>                <C>
Annuities..............................   $    1,069.8      $       824.6   $    3,481.9       $    2,551.7
Variable and interest-sensitive life...          176.0              142.7          533.8              458.8
Traditional life.......................           76.5               83.2          252.4              265.5
                                         ---------------- ----------------  ---------------   ---------------

Total..................................   $    1,322.3      $     1,050.5   $    4,268.1       $    3,276.0
                                         ================ ================  ===============   ===============
</TABLE>
Policy and contract  surrenders and withdrawals  increased $992.1 million during
the first nine months of 2000  compared  to the same period in 1999  principally
due to the growing size and  maturity of the book of annuities  and variable and
interest-sensitive  life  business.  There  was an  increase  in the  annuities'
surrender  rate from 8.7% in the first  nine  months of 1999 to 9.7% in the 2000
period while the  surrender  rate  declined to 9.0% for third  quarter 2000 from
9.7% for  second  quarter  2000  and  10.5% in first  quarter  2000.  Trends  in
surrenders and withdrawals  discussed above continue to fall within the range of
expected experience underlying the current invested asset allocation strategy.






                                       23
<PAGE>



Investment Services

The following table summarizes the operating results of the Investment  Services
segment.

                     Investment Services - Operating Results
                                  (In Millions)
<TABLE>
                                          Three Months Ended                    Nine Months Ended
                                            September 30,                         September 30,
                                    --------------------------------   ------------------------------------
                                        2000             1999               2000               1999
                                    --------------  ----------------   ----------------  ------------------
<S>                                 <C>              <C>                <C>               <C>
Operating Results:
  Investment advisory and
     service fees.................. $      394.2     $      307.0       $    1,146.0      $       903.7
  Distribution revenues............        167.0            115.5              469.7              314.3
  Equity in DLJ's earnings.........         14.8             36.7              139.1              124.6
  Other revenues...................         55.5             22.5              117.2               64.3
                                    --------------  ----------------   ----------------  ------------------
    Total revenues.................        631.5            481.7            1,872.0            1,406.9
                                    --------------  ----------------   ----------------  ------------------

  Promotion and servicing..........        212.1            156.8              620.0              447.1
  Employee compensation and
    benefits.......................        138.8            113.5              398.9              334.5
  All other operating expenses.....         76.5             67.2              214.3              195.8
                                    --------------  ----------------   ----------------  ------------------
    Total expenses.................        427.4            337.5            1,233.2              977.4
                                    --------------  ----------------   ----------------  ------------------

  Adjusted pre-tax earnings
     before minority interest......        204.1            144.2              638.8              429.5
  Minority interest................       (104.1)           (49.0)            (246.1)            (142.9)
                                    --------------  ----------------   ----------------  ------------------
  Adjusted pre-tax  earnings.......        100.0             95.2              392.7              286.6

Pre-tax Adjustments:
  Investment gains (losses), net...         33.8               .6               39.7              109.0
Minority interest..................        104.1             49.0              246.1              142.9
                                    --------------  ----------------   ----------------  ------------------

GAAP Reported:
  Earnings from
     Continuing Operations before
     Federal Income Taxes
     and Minority Interest......... $      237.9     $      144.8       $      678.5      $       538.5
                                    ==============  ================   ================  ==================
</TABLE>
For the first nine months of 2000,  adjusted  pre-tax  earnings  for  Investment
Services increased by $465.1 million from the year-earlier  period primarily due
to higher earnings for Alliance and higher equity in DLJ's  earnings.  Excluding
DLJ's  earnings  contribution,  total segment  revenues  were up $450.6  million
principally due to higher revenues at Alliance.  Investment advisory and service
fees  increased  $242.3  million  while  distribution  revenues  grew by  $155.4
million. The increase in investment advisory and service fees primarily resulted
from increases in average assets under management  partially offset by a decline
in performance  fees of $36.8 million to $23.0 million for the first nine months
of 2000.  These lower  performance  fees were principally due to a refinement of
procedures  for  estimating  these  fees  implemented  in fourth  quarter  1999.
Currently,  a substantial number of accounts that may earn performance fees have
a calendar year measurement  period;  therefore,  the majority of these fees are
recognized  in the fourth  quarter.  The  growth in  distribution  revenues  was
principally  due to higher  average  equity mutual fund assets under  management
attributed to sales and to market appreciation.

The resolution of a class action lawsuit at Alliance resulted in the recognition
of a one-time,  non-cash  gain of $23.9  million in first  quarter  2000,  which
reduced all other  operating  expenses for the 2000 period.  When this  one-time
gain is  excluded,  Investment  Services'  total  expenses  increased  by $279.7
million for the first nine months of 2000  primarily  due to increases in mutual
fund  promotional  expenses and employee  compensation and benefits at Alliance.
Promotion  and  servicing   increased   38.7%   principally   due  to  increased
distribution plan payments resulting from higher average domestic,  offshore and
cash  management  assets under  management and higher  amortization  of deferred
sales  commissions,  as well as higher  travel,  entertainment  and  promotional
expenses  incurred in  connection  with mutual  fund sales  initiatives.  Higher
compensation and benefits were due to increased  incentive and base compensation
and commissions  reflecting  increased  headcounts in the mutual fund area along
with salary increases. Commissions increased primarily due to higher mutual fund
and institutional sales.

                                       24
<PAGE>

On October 2, 2000,  Alliance  completed its acquisition of substantially all of
the assets and  liabilities  of  Bernstein  for an  aggregate  current  value of
approximately  $3.5 billion ($1.48 billion in cash and 40.8 million newly issued
Alliance Units).  The Holding Company provided Alliance with the cash portion of
the consideration by purchasing approximately 32.6 million newly issued Alliance
Units for $1.60 billion on June 21, 2000. AXA Financial's  consolidated economic
interest in Alliance was approximately  52.7%, 13.2% held by the Holding Company
and 39.5% by Equitable Life,  after the transaction  closed.  Additionally,  the
Holding Company has agreed to provide liquidity to former Bernstein shareholders
after a two-year  lock-out  period to allow the 40.8 million private Units to be
sold to the Holding  Company over the following  eight years,  but generally not
more than 20% of such Units in any one annual period.

On November 3, 2000,  the Holding  Company and the Company  sold their 34.6% and
28.4%  respective  interests  in DLJ to the Credit  Suisse  Group.  The  Holding
Company and the Company  received  $1.28  billion and $1.05  billion in cash and
$2.67 billion (13.8 million  shares) and $2.19 billion (11.4 million  shares) in
Credit  Suisse Group  common  stock,  respectively.  The fair value of the stock
consideration  was based on the  exchange  rate and stock  price at the time the
transaction  closed.  Credit Suisse Group repurchased $1.18 billion (6.3 million
shares) of its common  stock from the  Holding  Company  and  Equitable  Life at
closing. The Company estimates the gain on the DLJ sale at $1.10 billion (net of
$868.2 million in taxes,  including the $186.3 million recorded in third quarter
2000).







                                     25

<PAGE>



Fees and Assets Under Management.

As the following table  illustrates,  third party clients  represent the primary
source of fees from assets under management.

                        Fees and Assets Under Management
                                  (In Millions)

<TABLE>
                                                                                           At or For the
                                                 Three Months Ended                      Nine Months Ended
                                                    September 30,                          September 30,
                                        --------------------------------------   -----------------------------------
                                                2000              1999                2000              1999
                                        --------------------------------------   --------------- -------------------
<S>                                        <C>                 <C>                <C>             <C>
FEES:
Third parties...........................   $      356.1        $      268.7       $    1,025.9    $      791.5
Equitable Life Separate Accounts........           28.0                27.4               87.3            79.2
Equitable Life General Account
   and other............................           10.1                10.9               32.8            33.0
                                          ------------------- ----------------   --------------- -------------------
Total Fees..............................   $      394.2        $      307.0       $    1,146.0    $      903.7
                                          =================== ================   =============== ===================
</TABLE>
<TABLE>
ASSETS UNDER MANAGEMENT:
Assets by Manager
Alliance:
<S>                                                                               <C>             <C>
  Third party................................................................     $   324,070     $   256,423
  Equitable Life Separate Accounts - EQ Advisors Trust.......................          37,015          30,852
  Equitable Life Separate Accounts - other...................................           4,527           4,700
  Equitable Life General Account and Holding Company Group...................          22,782          25,299
                                                                                 --------------- -------------------
Total Alliance...............................................................         388,394         317,274
                                                                                 --------------- -------------------

Equitable Life:
  Equitable Life (non-Alliance) General Account..............................          14,720          13,047
  Equitable Life (non-Alliance) Separate Accounts - EQ Advisors Trust........           8,333           4,838
  Equitable Life real estate related Separate Accounts.......................           2,178           3,825
  Equitable Life Separate Accounts - other...................................           3,726           2,020
                                                                                 --------------- -------------------
Total Equitable Life ........................................................          28,957          23,730
                                                                                 --------------- -------------------

Total by Account:
  Third party................................................................         324,070         256,423
  General Account and other..................................................          37,502          38,346
  Separate Accounts..........................................................          55,779          46,235
                                                                                 --------------- -------------------
Total Assets Under Management................................................     $   417,351     $   341,004
                                                                                 =============== ===================
</TABLE>
Fees from assets under  management  increased 26.8% for the first nine months of
2000 from the  comparable  1999  period  as a result  of growth in assets  under
management for third parties principally at Alliance.  The Alliance assets under
management  growth in the first nine months of 2000 was  primarily due to market
appreciation,  good  investment  performance  and net sales of mutual  funds and
other products.

                                       26
<PAGE>



GENERAL ACCOUNT INVESTMENT PORTFOLIO

Management  discusses  the Closed Block assets and assets  outside of the Closed
Block on a combined basis as General Account  Investment  Assets.  The following
table reconciles the consolidated balance sheet asset amounts to General Account
Investment Assets.

                General Account Investment Asset Carrying Values
                               September 30, 2000
                                  (In Millions)
<TABLE>
                                                                                                 General
                                                                                                 Account
                                            Balance           Closed                            Investment
Balance Sheet Captions:                      Sheet            Block          Other(1)           Assets(2)
------------------------------------     ---------------  --------------- ----------------   -----------------
<S>                                   <C>                 <C>              <C>               <C>
Fixed maturities:
  Available for sale(3)............   $     16,745.5      $   4,284.4      $      (69.7)     $     21,099.6
  Held to maturity.................            140.1              -                 -                 140.1
Mortgage loans on real estate......          3,078.2          1,606.2               -               4,684.4
Equity real estate.................            997.4             47.1              (2.6)            1,047.1
Policy loans.......................          2,473.9          1,564.9                .6             4,038.2
Other equity investments...........            860.6             36.0               -                 896.6
Other invested assets..............          3,909.0              1.5           3,282.2               628.3
                                    --------------------  --------------- ----------------   -----------------
  Total investments................         28,204.7          7,540.1           3,210.5            32,534.3
Cash and cash equivalents..........            213.3            141.4             291.9                62.8
Corporate debt and other(4)........              -                -             1,125.3            (1,125.3)
                                    --------------------  --------------- ----------------   -----------------
Total..............................   $     28,418.0      $   7,681.5      $    4,627.7      $     31,471.8
                                    ====================  =============== ================   =================
</TABLE>
(1)  Assets listed in the "Other" category principally consist of assets held in
     portfolios  other than the General  Account  (primarily in Alliance and the
     investment  in DLJ)  which  are not  managed  as  part of  General  Account
     Investment   Assets  and   certain   reclassifications   and   intercompany
     adjustments.  The  "Other"  category  is  deducted  in  arriving at General
     Account Investment Assets.
(2)  General Account  Investment Assets are computed by adding the Balance Sheet
     and Closed Block and deducting the Other amounts.
(3)  At  September  30,  2000,  the  amortized  cost  of the  General  Account's
     available for sale and held to maturity fixed  maturities  portfolios  were
     $21.77 billion and $140.1  million,  respectively,  compared with estimated
     market values of $21.10 billion and $140.1 million, respectively.
(4)  Includes Equitable Life debt and other miscellaneous assets and liabilities
     related to General  Account  Investment  assets and various  balance  sheet
     lines.




                                       27
<PAGE>



Asset Valuation Allowances and Writedowns

Writedowns on fixed  maturities  were $136.3  million and $138.2 million for the
first nine  months of 2000 and 1999,  respectively.  The  following  table shows
asset valuation  allowances and additions to and deductions from such allowances
for mortgages and equity real estate for the periods indicated.

                        General Account Investment Assets
                              Valuation Allowances
                                  (In Millions)
<TABLE>
                                                                    Equity Real
                                                Mortgages             Estate                 Total
                                           -------------------- -------------------- ----------------------
<S>                                          <C>                 <C>                  <C>
Balances at January 1, 2000................  $      32.1         $     145.8          $     177.9
Additions..................................          9.5                36.4                 45.9
Deductions(1)..............................         (3.2)              (89.7)               (92.9)
                                            ------------------- -------------------- ----------------------
Ending Balances at September 30, 2000......  $      38.4         $      92.5          $     130.9
                                            =================== ==================== ======================

Balances at January 1, 1999................  $      45.4         $     211.8          $     257.2
Additions..................................          6.8                31.7                 38.5
Deductions(1)..............................        (11.2)             (104.5)              (115.7)
                                            ------------------- -------------------- ----------------------
Ending Balances at September 30, 1999......  $      41.0         $     139.0          $     180.0
                                            =================== ==================== ======================
<FN>
(1)      Primarily reflected releases of allowances due to asset dispositions and writedowns.
</FN>
</TABLE>

General Account Investment Assets

The following table shows amortized cost, valuation allowances and net amortized
cost of major categories of General Account  Investment  Assets at September 30,
2000 and net amortized cost at December 31, 1999.

                        General Account Investment Assets
                                  (In Millions)
<TABLE>
                                                    September 30, 2000                  December 31, 1999
                                     ----------------------------------------------- ------------------------
                                                                            Net                Net
                                        Amortized        Valuation       Amortized          Amortized
                                           Cost          Allowances         Cost              Cost
                                     ----------------- --------------- ------------- ------------------------
<S>                                   <C>               <C>            <C>              <C>
Fixed maturities(1).................. $    21,909.3     $       -      $  21,909.3      $       23,719.1
Mortgages............................       4,722.8            38.4        4,684.4               4,974.2
Equity real estate...................       1,139.6            92.5        1,047.1               1,251.2
Other equity investments.............         896.6             -            896.6                 826.2
Policy loans.........................       4,038.2             -          4,038.2               3,851.2
Cash and short-term investments......         691.1             -            691.1               1,220.6
                                      ---------------- --------------- ------------- ------------------------
Total................................ $    33,397.6     $     130.9    $  33,266.7      $       35,842.5
                                      ================ =============== ============= ========================
<FN>
(1)   Excludes  unrealized  losses of $669.6  million  and  unrealized  gains of
      $896.4  million in fixed  maturities  classified  as available for sale at
      September 30, 2000 and December 31, 1999, respectively.
</FN>
</TABLE>


                                       28
<PAGE>



Investment Results of General Account Investment Assets

                      Investment Results by Asset Category
                              (Dollars In Millions)
<TABLE>

                                  Three Months Ended September 30,                     Nine Months Ended September 30,
                         ---------------------------------------------------  ----------------------------------------------------
                                  2000                       1999                      2000                       1999
                         ------------------------   ------------------------  -------------------------  -------------------------
                            (1)                       (1)                        (1)                        (1)
                           Yield       Amount        Yield        Amount        Yield       Amount         Yield      Amount
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
<S>                      <C>        <C>             <C>         <C>           <C>         <C>            <C>        <C>
Fixed Maturities:
  Income..............      8.01%   $    441.2        8.01%     $    465.2        8.01%   $   1,363.5        7.90%  $   1,362.1
  Investment
    gains/(losses)....     (1.26)%       (67.6)      (0.84)%         (47.5)      (1.40)%       (232.7)      (1.17)%      (196.8)
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
  Total...............      6.75%   $    373.6        7.17%     $    417.7        6.61%   $   1,130.8        6.73%  $   1,165.3
  Ending assets(2)....              $ 22,201.4                  $ 24,337.4                $  22,201.4               $  24,337.4
Mortgages:
  Income..............      8.63%   $     97.9        8.30%     $     99.3        8.54%   $     297.5        8.71%  $     301.5
  Investment
    gains/(losses)....     (0.30)%        (3.3)      (0.07)%           (.8)      (0.14)%         (4.8)      (0.11)%        (3.4)
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
  Total...............      8.33%   $     94.6        8.23%     $     98.5        8.40%   $     292.7        8.60%  $     298.1
  Ending assets(3)....              $  4,715.8                  $  4,942.3                $   4,715.8               $   4,942.3
Equity Real
  Estate:
  Income(4)...........      7.18%   $     14.6        8.35%     $     27.1        8.03%   $      53.9        7.61%  $      75.3
  Investment
    gains/(losses)....     (3.69)%        (7.4)      (0.41)%          (1.3)      (1.49)%         (9.8)       1.69%         16.2
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
  Total...............      3.49%   $      7.2        7.94%     $     25.8        6.54%   $      44.1        9.30%  $      91.5
  Ending assets(4)....              $    803.5                  $  1,318.5                $     803.5               $   1,318.5
Other Equity
  Investments:
  Income..............     12.47%   $     28.4       11.53%     $     23.1       33.35%   $     199.1       26.73%  $     153.3
  Investment
    gains/(losses)....     (0.32)%        (0.7)       5.40%           10.2       (4.31)%        (23.5)      17.25%         86.4
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
  Total...............     12.15%   $     27.7       16.93%     $     33.3       29.04%   $     175.6       43.98%  $     239.7
  Ending assets(5)....              $    974.8                  $    807.2                $     974.8               $     807.2
Policy Loans:
  Income..............      6.68%   $     64.6        6.90%     $     63.3        6.71%   $     191.5        6.77%  $     184.8
  Ending assets.......              $  4,038.2                  $  3,812.1                $   4,038.2               $   3,812.1
Cash and Short-term
  Investments:
  Income..............      9.06%   $     13.5        7.80%     $     15.8       10.46%   $      57.8        7.38%  $      51.8
  Ending assets(6)....              $    707.0                  $    982.0                $     707.0               $     982.0
Equitable Life
  Debt and Other:
  Interest expense
    and other.........      6.36%   $    (13.3)       7.18%     $    (11.2)       7.53%   $     (40.8)       8.40%  $     (38.6)
  Ending liabilities..              $ (1,125.3)                 $   (692.4)               $  (1,125.3)              $    (692.4)
Total:
  Income(7)...........      8.10%   $    646.9        8.03%     $    682.6        8.62%   $   2,122.5        8.28%  $   2,090.2
  Investment
    gains/(losses)....     (1.01)%       (79.0)      (0.47)%        (39.4)       (1.13)%       (270.8)      (0.40)%       (97.6)
                         --------- ---------------  ----------- ------------  ----------  -------------  ---------- --------------
  Total(8)............      7.09%   $    567.9        7.56%     $    643.2        7.49%   $   1,851.7        7.88%  $   1,992.6
  Ending net assets...              $ 32,315.4                  $ 35,507.1                $  32,315.4               $  35,507.1



                                       29
<PAGE>

<FN>

(1)   Yields have been  calculated  on a compound  annual  effective  rate basis
      using the quarterly  average asset carrying  values  excluding  unrealized
      gains (losses) in fixed  maturities and adjusted for the current  periods'
      income, gains and fees.  Annualized yields are not necessarily  indicative
      of a full year's results.
(2)   Fixed maturities  investment assets are shown net of securities  purchased
      but not yet paid for of $211.2  million  and $139.0  million,  and include
      accrued  income of $372.4  million  and $399.0  million,  amounts due from
      securities  sales of $115.7  million and $50.9 million and other assets of
      $15.2  million  and  $19.7  million  as of  September  30,  2000 and 1999,
      respectively.
(3)   Mortgage  investment  assets  include  accrued income of $58.7 million and
      $61.2 million and are adjusted for related  liability  balances of $(27.3)
      million  and  $(25.8)   million  as  of  September   30,  2000  and  1999,
      respectively.
(4)   Equity real estate investment assets are shown net of third party debt and
      minority interest in real estate of $251.4 million and $280.8 million, and
      include accrued income of $16.3 million and $28.5 million and are adjusted
      for related liability  balances of $(8.5) million and $(1.6) million as of
      September  30, 2000 and 1999,  respectively.  Equity real estate income is
      shown  net of  operating  expenses,  depreciation,  third  party  interest
      expense and minority  interest.  Third party interest expense and minority
      interest  totaled $4.4  million,  $3.9  million,  $12.3  million and $15.0
      million  for the third  quarter and first nine months of 2000 and of 1999,
      respectively.
(5)   Other equity investment  assets include  adjustment for accrued income and
      pending  settlements  of $7.3 million and $1.2 million as of September 30,
      2000 and 1999, respectively.
(6)   Cash and short-term investments are shown net of financing arrangements of
      $0.0 million and $(107.1) million and other adjustments for accrued income
      and cash in transit of $15.9 million and $30.0 million as of September 30,
      2000 and 1999, respectively.
(7)   Total  investment  income  includes  non-cash  income  from  amortization,
      payments-in-kind  distributions and undistributed equity earnings of $15.0
      million,  $14.2  million,  $46.9  million and $47.5  million for the third
      quarters  and  first  nine  months  of  2000  and of  1999,  respectively.
      Investment  income  is shown net of  depreciation  of $5.5  million,  $6.2
      million, $16.2 million and $16.8 million for the same respective periods.
(8)   Total  yields  are  shown  before  deducting  investment  fees paid to its
      investment  advisors.  These fees include asset  management,  acquisition,
      disposition,  accounting  and  legal  fees.  If  investment  fees had been
      deducted,  total yields would have been 6.85%,  7.29%, 7.26% and 7.62% for
      the  third  quarter  and  the  first  nine  months  of 2000  and of  1999,
      respectively.
</FN>
</TABLE>
Fixed Maturities. Fixed maturities consist largely of investment grade corporate
debt securities,  including  significant  amounts of U.S.  government and agency
obligations.  At September 30, 2000 and December 31, 1999,  respectively,  76.1%
and 76.9% of total fixed  maturities  were publicly  traded;  81.5% and 87.4% of
below investment grade securities were also publicly traded.  The $232.7 million
of investment losses in the first nine months of 2000 were due to $136.3 million
of writedowns  primarily on high yield and emerging market  securities and $96.4
million of losses on sales.

                       Fixed Maturities By Credit Quality
                                  (In Millions)
<TABLE>
                                              September 30, 2000                       December 31, 1999
                                       --------------------------------------   ------------------------------------
                   Rating Agency
  NAIC              Equivalent           Amortized             Estimated         Amortized            Estimated
 Rating             Designation            Cost                Fair Value           Cost             Fair Value
--------------   ----------------      -----------------    -----------------   ----------------- ------------------
<S>                                     <C>                  <C>                 <C>               <C>
     1-2        Aaa/Aa/A and Baa......  $     19,168.3       $    18,859.6       $    20,561.4     $   19,973.0
     3-6        BBa and lower.........         2,740.9             2,380.0             3,157.7          2,849.7
                                       -----------------    -----------------   ----------------- ------------------
Total Fixed Maturities...............   $     21,909.2       $    21,239.6       $    23,719.1     $   22,822.7
                                       =================    =================   ================= ==================
</TABLE>
At September 30, 2000, AXA Financial held mortgage pass-through  securities with
an amortized  cost of $2.39  billion,  $2.41  billion of CMOs,  including  $1.98
billion in  publicly-traded  CMOs, and $1.15 billion of public and private asset
backed securities,  primarily backed by home equity, mortgage, airline and other
equipment, and credit card receivables.

The amortized cost of problem and potential  problem fixed maturities was $202.4
million (0.9% of the amortized  cost of this category) and $169.7 million (0.8%)
at September 30, 2000, respectively, compared to $154.0 million (0.6%) and $42.7
million (0.2%) at December 31, 1999, respectively.

                                       30
<PAGE>



Mortgages.  Mortgages consist of commercial and agricultural loans. At September
30, 2000,  commercial  mortgages  totaled $2.76 billion  (58.4% of the amortized
cost of the category) and agricultural loans were $1.97 billion (41.6%).

              Problem, Potential Problem and Restructured Mortgages
                                 Amortized Cost
                                 ( In Millions)
<TABLE>
                                                                                 September 30,       December 31,
                                                                                     2000                1999
                                                                                ----------------   -----------------

<S>                                                                             <C>                <C>
COMMERCIAL MORTGAGES..........................................................  $   2,757.0        $    3,048.2
Problem commercial mortgages..................................................         60.1                  .5
Potential problem commercial mortgages........................................         52.7               120.6
Restructured commercial mortgages.............................................        125.0               130.7

AGRICULTURAL MORTGAGES........................................................  $   1,965.6        $    1,957.4
</TABLE>

The original  weighted average coupon rate on the $125.0 million of restructured
mortgages  was  8.9%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 8.1% and the restructured weighted average cash
payment rate was 8.5%.

At September 30, 2000 and 1999,  respectively,  management  identified  impaired
mortgage loans with carrying  values of $138.4 million and $178.1  million.  The
provisions for losses for these  impaired  mortgage loans were $25.0 million and
$34.8 million at September 30, 2000 and 1999,  respectively.  For the first nine
months of 2000 and of 1999, respectively, income accrued on these loans was $9.8
million and $11.6  million,  including  cash  received of $8.8 million and $11.6
million.

For the first nine months of 2000, scheduled principal amortization payments and
prepayments on commercial  mortgage loans received aggregated $294.0 million. In
addition,  $192.0  million of commercial  mortgage  loan maturity  payments were
scheduled:  $181.8  million  were paid as due and  $10.2  million  were  granted
short-term extensions.

Equity Real Estate.  As of September 30, 2000,  on the basis of amortized  cost,
the equity real estate  category  included  $723.0 billion  (63.4%)  acquired as
investment real estate and $416.6 million (36.6%) acquired through or in lieu of
foreclosure (including in-substance foreclosures).

During the first nine months of 2000 and 1999,  respectively,  proceeds from the
sale of equity real estate totaled $195.7 million and $257.6 million,  and gains
of $33.4 million and $36.9 million were  recognized.  The carrying  value of the
equity real estate at the date of sale reflected total  writedowns and additions
to valuation  allowances on the properties  taken in periods prior to their sale
of $85.4 million and $95.7 million, respectively.

At September 30, 2000, the vacancy rate for AXA  Financial's  office  properties
was 7.0% in  total,  with a  vacancy  rate of 6.1% for  properties  acquired  as
investment real estate and 13.6% for properties  acquired  through  foreclosure.
The national  commercial  office  vacancy rate was 9.7% (as of June 30, 2000) as
measured by CB Richard Ellis.

                                       31
<PAGE>

Other Equity  Investments.  Other equity investments  consist of private equity,
LBO, mezzanine,  venture capital and other limited partnership interests ($669.0
million or 68.6% of the amortized cost of this portfolio at September 30, 2000),
alternative limited  partnerships ($192.7 million or 19.8%) and common stock and
other equity  securities,  including the excess of Separate  Account assets over
Separate Account liabilities.  Alternative funds utilize trading strategies that
may be leveraged;  they attempt to protect against market risk through a variety
of  methods,  including  short  sales,  financial  futures,  options  and  other
derivative  instruments.   Other  equity  investments  can  produce  significant
volatility in investment  income since they  predominantly  are accounted for in
accordance  with the equity  method which treats  increases and decreases in the
estimated fair value of the underlying assets (or allocable portion thereof,  in
the case of partnerships),  whether realized or unrealized, as investment income
or loss to the General  Account.  Effective  January 1, 1999, all investments in
publicly-traded  common  equity  securities  in the General  Account and Holding
Company Group portfolios were designated as "trading securities" for purposes of
classification  under SFAS No. 115.  Investment  gains of $83.5 million and $3.8
million,  respectively,  were  recognized  at that  date on the two  portfolios.
Changes  in the  investments'  fair value are  included  in  investment  income.
Returns on equity  investments are very volatile and investment  results for any
period are not representative of any other period.

LIQUIDITY AND CAPITAL RESOURCES

Equitable Life paid a $150.0 million shareholder  dividend in May 2000, followed
by a $100.0 million shareholder dividend in September 2000.

Equitable Life has a commercial paper program with an issue limit of up to $1.00
billion.  This program is available for general corporate purposes.  On June 30,
2000,  Equitable Life renewed its $350.0 million 5-year credit facility expiring
in June 2005 and its  $350.0  million  364-day  credit  facility.  These  credit
facilities  support  the  commercial  paper  program.  Equitable  Life uses this
program from time to time in its  liquidity  management.  At September 30, 2000,
$523.7 million was outstanding under the commercial paper program; there were no
amounts outstanding under the credit facilities.

On June 21, 2000,  Alliance  sold 32.6 million newly issued Units to the Holding
Company for $1.60 billion.  Alliance used the proceeds  primarily to finance the
cash portion of the acquisition price of Bernstein.

At September 30, 2000, Alliance had $471.8 million of commercial paper and ECNs,
borrowings  under the  revolving  credit  facilities of $48.0 million and a $3.1
million note outstanding.  In October 2000, Alliance entered into a $250 million
two-year revolving credit facility using terms substantially similar to the $425
million and $200 million  revolving  credit  facilities.  The  revolving  credit
facilities will be used to provide back-up  liquidity for Alliance's  commercial
paper program, to fund commission  payments to financial  intermediaries for the
sale of certain  mutual  funds and for general  working  capital  purposes.  The
revolving credit facilities contain covenants that, among other things,  require
Alliance to meet certain financial ratios.

Consolidated Cash Flows

Net cash used by  operating  activities  was $1.83  billion  for the first  nine
months of 2000 compared to net cash  provided by operating  activities of $363.0
million for the first nine months of 1999.

Net cash provided by investing  activities was $224.5 million for the first nine
months of 2000 as compared  to net cash used by  investing  activities  of $1.87
billion for the same period in 1999. In the 2000 period,  sales,  maturities and
repayments of investment  assets exceeded  purchases by $2.15 billion.  This was
partially  offset  by  a  $1.76  billion  increase  in  short-term   investments
principally  at  Alliance  related  to  funds  used to  complete  the  Bernstein
acquisition in October 2000. In the comparable 1999 period, investment purchases
exceeded sales, maturities and repurchases by $1.65 billion.

Net cash provided by financing  activities was $544.7 million for the first nine
months of 2000 as compared  to $712.1  million  for the 1999  period.  In second
quarter 2000, a $1.60 billion  increase in cash flows  resulted from the Holding
Company's purchase of new Alliance Units while the Equitable Life $250.0 million
shareholder  dividends  partially offset the effect of that transaction.  During
the first nine months of 2000,  withdrawals  from  policyholders'  accounts  and
transfers to Separate Accounts exceeded deposits by $1.12 billion.  In the first
nine months of 1999,  the $433.4 million  increase in short-term  financings and
the  $536.8  million  excess  of  deposits  to   policyholders'   accounts  over
withdrawals  and  transfers to Separate  Accounts were  partially  offset by the
$150.0 million dividend paid by Equitable Life.

                                       32
<PAGE>
The operating,  investing and financing activities described above resulted in a
decrease  in cash and cash  equivalents  during the first nine months of 2000 of
$414.7 million to $213.3 million.

FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning the potential exposure of
the  Company to market  risks,  as well as  statements  expressing  management's
expectations,  beliefs,  estimates,  forecasts,  projections and assumptions, as
indicated by words such as "believes,"  "estimates,"  "intends,"  "anticipates,"
"expects,"   "projects,"   "should,"   "probably,"  "risk,"  "target,"  "goals,"
"objectives," or similar expressions. The Company claims the protection afforded
by the safe  harbor for  forward-looking  statements  contained  in the  Private
Securities  Litigation  Reform  Act of 1995,  and  assumes no duty to update any
forward-looking statement.  Forward-looking statements are based on management's
expectations  and beliefs  concerning  future  developments  and their potential
effects and are subject to risks and uncertainties.  Actual results could differ
materially from those anticipated by forward-looking  statements due to a number
of important factors  including those discussed  elsewhere in this report and in
the Company's  other public  filings,  press releases,  oral  presentations  and
discussions.  The following  discussion  highlights  some of the more  important
factors that could cause such differences.

Market Risk. The businesses of the Company and its Investment  Subsidiaries  are
subject to market risks arising from their insurance asset/liability management,
investment  management  and trading  activities.  Primary  market risk exposures
exist in the Insurance and Investment Services segments and result from interest
rate  fluctuations,  equity price movements and changes in credit  quality.  The
nature of each of these risks is discussed under the caption  "Quantitative  and
Qualitative   Disclosure  About  Market  Risk"  and  in  Note  13  of  Notes  to
Consolidated Financial Statements in the 1999 Form 10-K.

Following the sale of its  shareholdings  in DLJ and the sale of certain  Credit
Suisse  Group common  stock ("CSG  Shares"),  the Company held CSG Shares with a
market value of approximately  $1.66 billion as of November 3, 2000. Any changes
in the market value of CSG Shares will affect earnings.

Strategic  Initiatives.  Management  continues  to implement  certain  strategic
initiatives   identified  after  a  comprehensive   review  of  AXA  Financial's
organization and strategy conducted in late 1997. These initiatives are designed
to make AXA Financial a premier  provider of financial  planning,  insurance and
investment management products and services. Certain changes in the organization
took place in 1999. The Holding Company formed AXA Client  Solutions,  LLC ("AXA
Client  Solutions") in mid-September and contributed its investment in Equitable
Life to AXA Client Solutions. Also in September, EQ Financial Consultants, Inc.,
a broker-dealer subsidiary of Equitable Life, was merged into a new company, AXA
Advisors.  Equitable Life then transferred AXA Advisors to AXA  Distribution,  a
wholly owned direct subsidiary of AXA Client  Solutions.  In first quarter 2000,
EquiSource of New York, Inc. and its subsidiaries  were merged into AXA Network,
and Equitable Life transferred AXA Network to AXA Distribution.  Subsidiaries of
AXA  Distribution  sell the insurance  products of Equitable Life, as well as of
unaffiliated  insurance  companies,  and other investment  products and services
through retail sales associates.  Equitable Life pays commissions and other fees
to AXA Network and is in turn  reimbursed  for expenses  such as  occupancy  and
information  technology  incurred  on behalf of its  affiliate.  Equitable  Life
continues  to  distribute  its  products  through  its  wholesale   distribution
channels.  Implementation  of these strategic  initiatives  could affect certain
historic trends in the Insurance  segment.  Implementation is subject to various
uncertainties,  including those relating to timing and expense,  and the results
of the  implementation  of these initiatives could be other than what management
intends.  The Company  may,  from time to time,  explore  selective  acquisition
opportunities in its core insurance and investment management businesses.

                                       33
<PAGE>

Insurance.  Future sales of life insurance and annuity products are dependent on
numerous  factors   including   successful   implementation   of  the  strategic
initiatives referred to above, the intensity of competition from other insurance
companies,   banks  and  other   financial   institutions,   the   strength  and
professionalism  of  distribution   channels,   the  continued   development  of
additional channels,  the financial and claims paying ratings of Equitable Life,
its  reputation  and  visibility  in the market  place,  its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective manner and its investment management  performance.  The Insurance
Group evaluates the financial  condition of its reinsurers and takes other steps
to minimize  its exposure to  significant  losses from  reinsurer  insolvencies.
Ceded reinsurance,  including the book of DI business recently transferred, does
not relieve the originating  insurer of liability.  In addition,  the nature and
extent of competition  and the markets for products sold by the Insurance  Group
may be materially affected by changes in laws and regulations, including changes
relating  to  savings,  retirement  funding  and  taxation  as well  as  changes
resulting from the Gramm-Leach-Bliley Act. The Administration's fiscal year 2001
revenue  proposals contain  provisions which, if enacted,  could have a material
adverse impact on sales of certain insurance products and would adversely affect
the taxation of  insurance  companies.  See  "Business - Segment  Information  -
Insurance"  and "Business - Regulation - Federal  Initiatives"  in the 1999 Form
10-K. The  profitability  of the Insurance Group depends on a number of factors,
including  levels of  operating  expenses  after  DAC,  secular  trends  and the
Company's mortality,  morbidity,  persistency and claims experience,  and profit
margins between  investment  results from General Account  Investment Assets and
interest credited on individual insurance and annuity products.  The performance
of General Account  Investment Assets depends,  among other things, on levels of
interest rates and the markets for equity  securities and real estate,  the need
for asset  valuation  allowances and  writedowns,  and the performance of equity
investments  which  have  created,  and in the future  may  create,  significant
volatility in investment  income.  See  "Investment  Results of General  Account
Investment  Assets" in the 1999 Form 10-K and herein. The ability of the Company
to continue its  accelerated  real estate sales  program  without  incurring net
losses will depend on real estate markets for the remaining  properties held for
sale and the negotiation of transactions which confirm management's expectations
on property values. For further information,  including  information  concerning
the  writedown in the fourth  quarter of 1997 in  connection  with  management's
decision to accelerate the sale of certain real estate assets,  see  "Investment
Results of General Account  Investment  Assets - Equity Real Estate" in the 1999
Form 10-K and herein.  The Company's  group pension  business  produced  pre-tax
losses in 1995 and 1996.  In late 1996, a loss  recognition  study for the group
pension business was completed.  As a result,  a Pension Par premium  deficiency
reserve was  established  which  resulted in a $73.0 million  pre-tax  charge to
results of continuing  operations at December 31, 1996.  Based on the experience
that  emerged on this book of  business  since  1996,  management  continues  to
believe the Pension Par reserve has been calculated on a reasonable basis and is
adequate.  However,  there can be no  assurance  that it will be  sufficient  to
provide for all future liabilities.

Investment  Services.  Alliance's  revenues  are largely  dependent on the total
value  and  composition  of  assets  under its  management  and are,  therefore,
affected by market  appreciation and depreciation,  additions and withdrawals of
assets,  purchases and  redemptions of mutual funds and shifts of assets between
accounts or products with different fee structures.

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up  Annuities and GIC lines of business  continues to
involve numerous  estimates and subjective  judgments  including those regarding
expected  performance of investment assets,  ultimate  mortality  experience and
other factors which affect investment and benefit  projections.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized.  To the extent actual results or future  projections  of  discontinued
operations  differ from  management's  current  best  estimates  underlying  the
allowance,   the  difference  would  be  reflected  as  earnings  or  loss  from
discontinued  operations  within the  consolidated  statements  of earnings.  In
particular,  to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions,  periodic adjustments
to the allowance are likely to result. See "Discontinued Operations" in the 1999
Form 10-K for further information  including a discussion of significant reserve
strengthening in 1997 and the assumptions used in making cash flow projections.

                                       34
<PAGE>

Technology  and  Information  Systems.  The  Company's  information  systems are
central to, among other things,  designing and pricing  products,  marketing and
selling   products   and   services,   processing   policyholder   and  investor
transactions,  client  recordkeeping,  communicating with agents,  employees and
clients,  and recording  information  for accounting and management  information
purposes.  Any  significant  difficulty  associated  with the  operation of such
systems,   or  any  material   delay  or  inability  to  develop  needed  system
capabilities,  could have a material adverse affect on the results of operations
of the Company and, ultimately, its ability to achieve their strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Company,  like other life and health  insurers,  is involved in such litigation.
While no such  lawsuit has  resulted in an award or  settlement  of any material
amount against the Company to date, its  consolidated  results of operations and
financial  condition  could be affected by defense and settlement  costs and any
unexpected  material  adverse  outcomes in such  litigations as well as in other
material  litigations  pending  against  the Company  and its  subsidiaries.  In
addition,  examinations by Federal and state  regulators could result in adverse
publicity,  sanctions  and fines.  For  further  information,  see  "Business  -
Regulation" in the 1999 Form 10-K and "Legal  Proceedings" in the 1999 Form 10-K
and herein.

Future Accounting  Pronouncements.  In the future, new accounting pronouncements
may have material effects on the Company's  consolidated  statements of earnings
and  shareholder's  equity.  See  Note  2 of  Notes  to  Consolidated  Financial
Statements  for the  pronouncements  issued but not  implemented.  In  addition,
members of the NAIC approved its Codification  project providing  regulators and
insurers  with uniform  statutory  guidance,  addressing  areas where  statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  In February 2000, the
Superintendent  indicated the New York Insurance  Department  intends to proceed
with implementation of Codification rules, subject to any provisions in New York
statutes which conflict with particular points in the Codification  rules. It is
not possible to predict in what form,  or when  Codification  will be adopted in
New  York,  and  accordingly  it is  not  possible  to  predict  the  effect  of
Codification on Equitable Life.

Regulation.  The businesses  conducted by the Company and its  subsidiaries  and
affiliates  are  subject  to  extensive  regulation  and  supervision  by  state
insurance  departments  and Federal and state agencies  regulating,  among other
things, insurance and annuities, securities transactions,  investment companies,
investment advisors and customer privacy.  Changes in the regulatory environment
could have a material  impact on operations  and results.  The activities of the
Insurance  Group  and  the  Holding  Company's  other  subsidiaries   conducting
insurance  related  businesses  are subject to the  supervision of the insurance
regulators of each of the 50 states.

Item 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See  "Quantitative  and Qualitative  Disclosures  About Market Risk" in the 1999
Form 10-K.



                                       35
<PAGE>

PART II        OTHER INFORMATION


Item 1.        Legal Proceedings.


There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1999, except as described below:

In Cole, in April 2000, the Appellate  Division,  First  Department  unanimously
affirmed,  with  costs,  the  decisions  of the lower  court  dismissing  all of
plaintiffs' claims and denying  plaintiffs' motion for class  certification.  In
June 2000, the Appellate  Division denied  plaintiffs' motion for reargument or,
in the alternative,  leave to appeal to the New York Court of Appeals. In August
2000,  plaintiffs  moved for leave to appeal to the New York  Court of  Appeals.
This motion has been briefed and is pending before the court.

In Franze, in October 2000, the District Judge affirmed the Magistrate's  Report
and Recommendation and, accordingly, denied Equitable Life's and EVILCO's motion
for summary  judgment and granted  plaintiffs'  motion for class  certification.
Equitable  Life and EVLICO have filed a petition  for  permission  to appeal the
order denying summary judgment and granting class certification.

In Kane,  plaintiff's  claims have been settled on an  individual  basis and the
action has been dismissed.

In Fischel,  in June 2000,  plaintiffs  appealed to the Court of Appeals for the
Ninth Circuit contesting the District Court's award of legal fees to plaintiffs'
counsel in connection with a previously settled count of the complaint unrelated
to the health benefit  claims.  In that appeal,  plaintiffs  have challenged the
District  Court's  subject matter  jurisdiction  over the health benefit claims.
Briefing has not yet been completed.

In R.S.M.,  in April  2000,  following  confirmatory  discovery  pursuant to the
Memorandum of Understanding,  plaintiffs  indicated that they would proceed with
the  litigation.   In  August  2000,   plaintiffs  filed  a  first  amended  and
supplemental class action complaint. The amended complaint alleges in connection
with the reorganization that, inter alia, the partnership  agreement of Alliance
Holding was not validly amended,  the reorganization of Alliance Holding was not
validly  effected,  the information  disseminated to holders of units of limited
partnership  interests in Alliance  Holding was materially false and misleading,
and  the  defendants   breached  their  fiduciary   duties  by  structuring  the
reorganization  in a manner that was grossly  unfair to  plaintiffs.  Plaintiffs
seek  declaratory,  monetary and injunctive  relief  relating to the allegations
contained in the amended complaint. In September 2000, all defendants other than
Robert H.  Joseph,  Jr.  filed an answer to the  amended  complaint  denying the
material allegations  contained therein. In lieu of joining in the answer to the
amended  complaint,  Mr. Joseph filed a motion to dismiss in September  2000. In
November 2000, defendants,  other than Mr. Joseph, filed a motion to dismiss the
amended complaint and their opening brief in support thereto.

In March  2000,  an action  entitled  Brenda  McEachern  v. The  Equitable  Life
Assurance  Society of the  United  States and Gary  Raymond,  Jr. was  commenced
against  Equitable Life and one of its agents in Circuit  Court,  Mobile County,
Alabama,  and  asserts  claims  under  state law.  The action was  brought by an
individual who alleges that she purchased a variable annuity from Equitable Life
in 1997.  The  action  purports  to be on  behalf of a class  consisting  of all
persons who from January 1, 1989 (i) purchased a variable annuity from Equitable
Life  to  fund  a  qualified   retirement  plan,  (ii)  were  charged  allegedly
unnecessary  fees for tax  deferral  for  variable  annuities  held in qualified
retirement  accounts,  or (iii)  were sold a  variable  annuity  while  owning a
qualified  retirement  plan from Equitable  Life. The complaint  alleges various
improper sales practices,  including  misrepresentations  in connection with the
use of variable annuities in a qualified retirement plan or similar arrangement,
charging  inflated  or hidden  fees,  and failure to  disclose  unnecessary  tax
deferral  fees.  Plaintiff  seeks damages,  including  punitive  damages,  in an
unspecified amount and attorneys' fees and expenses. In May 2000, Equitable Life
removed the case to the United States  District Court for the Southern  District
of Alabama and filed a motion to dismiss the  complaint,  and the  plaintiff has
filed a motion  to remand  the case to state  court.  Although  the  outcome  of
litigation cannot be predicted with certainty,  particularly in the early stages
of an action, AXA Financial's  management  believes that the ultimate resolution
of this litigation should not have a material adverse effect on the consolidated
financial position of AXA Financial.  AXA Financial's  management cannot make an
estimate of loss,  if any, or predict  whether or not any such  litigation  will
have a  material  adverse  effect on AXA  Financial's  consolidated  results  of
operations in any particular period.


                                       36
<PAGE>

In June  2000,  an action  entitled  Raymond  Patenaude  v. The  Equitable  Life
Assurance  Society  of the  United  States,  AXA  Advisors,  LLC  and  Equitable
Distributors,  Inc. was commenced in the Superior Court of California, County of
San Diego. The complaint  alleges that the defendants  engaged in fraudulent and
deceptive  practices  in  connection  with the  marketing  and sale of  deferred
annuity products to fund tax-qualified  contributory retirement plans. The named
plaintiff purports to act as a private attorney general on behalf of the general
public of the State of California under California  consumer protection statutes
and also asserts individual  common-law claims. On behalf of the named plaintiff
and the general  public,  the complaint  asserts claims for unlawful,  unfair or
fraudulent business acts and practices and for false or misleading  advertising.
On behalf of the named plaintiff alone, the complaint  alleges claims for fraud,
fraudulent concealment and deceit,  negligent  misrepresentation and negligence.
The complaint seeks  injunctive  relief,  restitution for members of the general
public of the State of California who have been harmed by  defendants'  conduct,
compensatory  and  punitive  damages  on  behalf  of the  named  plaintiff,  and
attorneys'  fees, costs and expenses.  In July 2000, the defendants  removed the
case to the United States District Court for the Southern District of California
and filed a motion to dismiss the complaint. In August 2000, the plaintiff filed
a motion to remand the case to state court. By order dated October 11, 2000, the
District  Court  denied  plaintiff's  motion to remand and  granted  defendants'
motion to dismiss  the action.  Although  the  outcome of  litigation  cannot be
predicted with  certainty,  particularly  in the early stages of an action,  AXA
Financial's  management believes that the ultimate resolution of this litigation
should not have a material adverse effect on the consolidated financial position
of AXA Financial. AXA Financial's management cannot make an estimate of loss, if
any, or predict whether or not any such litigation will have a material  adverse
effect on AXA Financial's  consolidated  results of operations in any particular
period.

In October 2000, an action entitled Sham Malhotra,  et al. v. The Equitable Life
Assurance  Society  of the  United  States,  AXA  Advisors,  LLC  and  Equitable
Distributors,  Inc. was commenced in the Supreme Court of the State of New York,
County of Nassau.  The  action was  brought  by two  individuals  who  purchased
Equitable Life deferred annuity products. The action purports to be on behalf of
a class  consisting of all persons who purchased an individual  deferred annuity
contract or who received a certificate  to a group  deferred  annuity  contract,
sold by one of the defendants,  which was used to fund a contributory retirement
plan or arrangement qualified for favorable income tax treatment;  excluded from
the class are officers,  directors and agents of the  defendants.  The complaint
alleges that the  defendants  engaged in fraudulent  and deceptive  practices in
connection  with the  marketing  and sale of deferred  annuity  products to fund
tax-qualified  contributory  retirement plans. The complaint asserts claims for:
deceptive  business  acts and  practices  in  violation  of the New York General
Business Law ("GBL");  use of  misrepresentations  and misleading  statements in
violation of the New York  Insurance  Law;  false or misleading  advertising  in
violation  of the GBL;  fraud,  fraudulent  concealment  and  deceit;  negligent
misrepresentation;   negligence;   unjust   enrichment   and   imposition  of  a
constructive  trust;  declaratory and injunctive  relief; and reformation of the
annuity  contracts.  The complaint seeks injunctive and declaratory  relief,  an
unspecified  amount of compensatory  and punitive  damages,  restitution for all
members of the class, and an award of attorneys'  fees,  costs and expenses.  In
October 2000,  the defendants  removed the action to the United States  District
Court for the Eastern  District of New York. The defendants'  time to respond to
the complaint has not yet expired.  Although the outcome of litigation cannot be
predicted with  certainty,  particularly  in the early stages of an action,  AXA
Financial's  management believes that the ultimate resolution of this litigation
should not have a material adverse effect on the consolidated financial position
of AXA Financial. AXA Financial's management cannot make an estimate of loss, if
any, or predict whether or not any such litigation will have a material  adverse
effect on AXA Financial's  consolidated  results of operations in any particular
period.

In January 2000, the California  Supreme Court denied  Equitable Life's petition
for review of an October 1999 decision by the  California  Court of Appeal which
reversed the dismissal by the Superior Court of Orange County,  California of an
action  entitled  BT-I v. The  Equitable  Life  Assurance  Society of the United
States.  The  action  was  commenced  in  1995  by a real  estate  developer  in
connection  with a limited  partnership  formed in 1991 with  Equitable  Life on
behalf of Prime  Property  Fund  ("PPF").  Equitable  Life serves as  investment
manager  for PPF,  an  open-end,  commingled  real  estate  separate  account of
Equitable Life for pension clients.  Plaintiff alleges, among other claims, that
Equitable  Life  breached its fiduciary  duty as general  partner of the limited
partnership  principally  in connection  with the 1995  purchase and  subsequent
foreclosure  by Equitable  Life on behalf of PPF of the loan which  financed the
partnership's  property.  The plaintiff seeks compensatory and punitive damages.
In reversing the Superior Court's dismissal of the plaintiff's claims, the Court
of Appeal held that a general  partner  who  acquires a  partnership  obligation
breaches its fiduciary duty by foreclosing on partnership  assets.  The case was
remanded to the Superior  Court for further  proceedings,  and in May 2000,  the
court  scheduled a jury trial for February 2001. In August 2000,  Equitable Life
filed a motion for summary  adjudication  on  plaintiff's  claims,  based on the


                                       37
<PAGE>

purchase and subsequent foreclosure of the loan which financed the partnership's
property,  for punitive  damages.  In October 2000,  following the issuance of a
tentative ruling denying Equitable Life's motion,  the Superior Court heard oral
argument and took the matter under submission.  Also in October 2000,  plaintiff
filed a motion for leave to file a  supplemental  complaint  to add  allegations
relating to the post-foreclosure  transfer of certain funds from the partnership
to Equitable  Life. The proposed  supplemental  complaint  alleges,  among other
things,  that such conduct  constitutes  self-dealing  and a breach of fiduciary
duty,  and  seeks  compensatory  and  punitive  damages  based on such  conduct.
Although  the  outcome  of  litigation   cannot  be  predicted  with  certainty,
particularly  in the  early  stages of an  action,  AXA  Financial's  management
believes  that the  ultimate  resolution  of this  litigation  should not have a
material adverse effect on the consolidated financial position of AXA Financial.
AXA Financial's  management  cannot make an estimate of loss, if any, or predict
whether or not any such  litigation  will have a material  adverse effect on AXA
Financial's consolidated results of operations in any particular period.

Following  the August 30, 2000  announcement  of AXA's  proposal to purchase the
outstanding  shares of AXA Financial  common stock that it does not already own,
the following  fourteen  putative  class action  lawsuits were  commenced in the
Delaware  Court of Chancery:  Fred ----- Buff v. AXA  Financial,  Inc.,  et al.,
Sarah  Wolhendler  v.  Claude  Bebear,  et al.;  Jerome  and Selma  Stone v. AXA
Financial,  Inc., et al.; Louis Deranieri v. AXA Financial, Inc., et al.; Maxine
Phillips v. AXA Financial,  Inc., et al.; Ruth Ravnitsky v. AXA Financial, Inc.,
et al.;  Richard Kager v. AXA  Financial,  Inc., et al.;  Mortimer  Cohen v. AXA
Financial,  Inc., et al.; Lee Koneche,  et al. v. AXA  Financial,  Inc., et al.;
Denver Employees  Retirement Plan v. AXA Financial,  Inc., et al.; Harry Hoffman
v. AXA Financial,  Inc., et al.; Joseph Villari v. AXA Financial,  Inc., et al.;
Max Boimal v. AXA  Financial,  Inc., et al.; and Jay Gottlieb v. AXA  Financial,
Inc., et al. AXA Financial,  AXA, and directors and/or officers of AXA Financial
are named as defendants in each of these lawsuits.  The various  plaintiffs each
purport to represent a class  consisting of owners of AXA Financial common stock
and their  successors in interest,  excluding the  defendants  and any person or
entity related to or affiliated with any of the  defendants.  They challenge the
adequacy  of the offer  announced  by AXA and allege  that the  defendants  have
engaged or will engage in unfair dealing,  overreaching  and/or have breached or
will breach fiduciary duties owed to the minority shareholders of AXA Financial.
The complaints  seek  declaratory  and  injunctive  relief,  an accounting,  and
unspecified compensatory damages, costs and expenses, including attorneys' fees.
It is anticipated that the Delaware suits will be consolidated under the caption
Fred Buff v. AXA  Financial,  Inc.,  et al. A similar  lawsuit  was filed in the
Supreme Court of the State of New York,  County of New York, after the filing of
the first  Delaware  action;  it is  captioned  Harbor  Finance  Partners v. AXA
Financial,  Inc., et al. By agreement,  the  defendants'  time to respond to the
complaints in the Delaware and New York actions has been extended  indefinitely.
Although  the  outcome  of  litigation   cannot  be  predicted  with  certainty,
particularly  in the  early  stages of an  action,  AXA  Financial's  management
believes that the ultimate  resolution of these cases should not have a material
adverse effect on the  consolidated  financial  position of AXA  Financial.  AXA
Financial's  management  cannot  make an  estimate  of loss,  if any, or predict
whether or not any such  litigation  will have a material  adverse effect on AXA
Financial's consolidated results of operations in any particular period.

Subsequent  to the August 30, 2000  announcement  of the  proposed  sale of DLJ,
three  putative  class action  lawsuits have been filed in the Delaware Court of
Chancery  naming AXA  Financial as one of the  defendants  and  challenging  the
proposed  sale of DLJ  because  the  transaction  does not  include  the sale of
DLJdirect tracking stock. These actions are captioned Irvin Woods, et al. v. Joe
L. Roby, et al.;  Thomas Rolle v. Joe L. Roby,  et al.; and Andrew  Loguercio v.
Joe L. Roby,  et al. The  plaintiffs in these cases purport to represent a class
consisting of the holders of DLJdirect  tracking  stock and their  successors in
interest,  excluding  the  defendants  and any  person or entity  related  to or
affiliated  with any of the  defendants.  Named as defendants are AXA Financial,
DLJ and the  DLJ  directors.  The  complaints  assert  claims  for  breaches  of
fiduciary  duties,  and seek an unspecified  amount of compensatory  damages and
costs and expenses,  including attorneys' fees. The plaintiffs in the Woods case
unsuccessfully  sought a hearing in  connection  with their  motion for an order
enjoining the transaction.  The parties in these cases have agreed to extend the
time for  defendants  to  respond to the  complaints.  Although  the  outcome of
litigation cannot be predicted with certainty,  particularly in the early stages
of an action, AXA Financial's  management  believes that the ultimate resolution
of these cases  should not have a material  adverse  effect on the  consolidated
financial position of AXA Financial.  AXA Financial's  management cannot make an
estimate of loss,  if any, or predict  whether or not any such  litigation  will
have a  material  adverse  effect on AXA  Financial's  consolidated  results  of
operations in any particular period.


                                       38
<PAGE>

Subsequent  to the August 30, 2000  announcement  of the proposed sale of DLJ, a
putative  class action  lawsuit was filed in the United States  District  Court,
Southern District of New York, captioned Siamac Sedighim v. Donaldson,  Lufkin &
Jenrette,  Inc.,  et al. This action  challenges  the proposed  sale of DLJ (for
omitting  the  DLJdirect  tracking  stock) also alleges  claims  relating to the
initial offering of the DLJdirect  tracking stock. The complaint  alleges claims
for  violations of the  securities  laws,  breaches of the  fiduciary  duties of
loyalty, good faith and due care, aiding and abetting such breaches,  and breach
of contract.  The  plaintiff  purports to represent a class  consisting  of: all
purchasers  of  DLJdirect  tracking  stock in the initial  public  offering  and
thereafter  (with  respect  to the  securities  law  claims);  and all owners of
DLJdirect  tracking  stock who  allegedly  have been or will be  injured  by the
proposed sale of DLJ (with respect to all other claims). Named as defendants are
AXA Financial,  Equitable  Life,  AXA S.A.,  DLJ,  Donaldson,  Lufkin & Jenrette
Securities  Corporation,  Credit Suisse Group,  Diamond  Acquisition  Corp., and
DLJ's  directors.  The complaint  seeks  declaratory and injunctive  relief,  an
unspecified  amount of damages,  and costs and  expenses,  including  attorney's
fees. The defendants' time to respond has not yet expired.  Although the outcome
of litigation  cannot be predicted  with  certainty,  particularly  in the early
stages of an action,  AXA  Financial's  management  believes  that the  ultimate
resolution of this litigation  should not have a material  adverse effect on the
consolidated  financial  position of AXA Financial.  AXA Financial's  management
cannot  make an estimate  of loss,  if any,  or predict  whether or not any such
litigation will have a material  adverse effect on AXA Financial's  consolidated
results of operations in any particular period.

In the Alliance  North  American  Government  Income Trust action,  on August 3,
2000,  the court signed an order  approving  the  Stipulation  and  Agreement of
Settlement.  Shareholders  of the fund had  thirty  days from the date the order
became  final to appeal the order.  The order became final on September 6, 2000.
Management  of Alliance  Holding and Alliance do not expect that the  settlement
will have a material adverse effect on Alliance  Holding's or Alliance's results
of operations or financial condition.

Since AXA  Financial  sold its  interest  in DLJ to the Credit  Suisse  Group on
November 3, 2000,  AXA  Financial  will no longer  disclose in its  Exchange Act
reports and filings legal  proceedings  and related matters arising out of DLJ's
and its subsidiaries' operations.

In  addition  to the  matters  described  above,  the  Holding  Company  and its
subsidiaries are involved in various legal actions and proceedings in connection
with their businesses.  Some of the actions and proceedings have been brought on
behalf of various  alleged  classes of claimants and certain of these  claimants
seek damages of unspecified amounts.  While the ultimate outcome of such matters
cannot be predicted with certainty,  in the opinion of management no such matter
is likely to have a  material  adverse  effect on AXA  Financial's  consolidated
financial position or results of operations.


Item 6.        Exhibits and Reports on Form 8-K.

                (a) Exhibits

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K


                    On August 30, 2000,  the Company  filed a Current  Report on
                    Form 8-K  reporting an agreement to sell DLJ and AXA Group's
                    offer  to  purchase  the  minority  interest  shares  of the
                    Holding Company (as amended September 1, 2000).


                                       39
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable  Life  Assurance  Society of the United  States has duly  caused  this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:    November 10, 2000     THE EQUITABLE LIFE ASSURANCE SOCIETY
                               OF THE UNITED STATES


                               By:      /s/Stanley B. Tulin
                                        ----------------------------------------
                                        Name:   Stanley B. Tulin
                                        Title:  Vice Chairman of the Board
                                                and Chief Financial Officer


Date:    November 10, 2000              /s/Alvin H. Fenichel
                                        ----------------------------------------
                                        Name:    Alvin H. Fenichel
                                        Title:   Senior Vice President
                                        and Controller



                                       40
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission