EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-Q, 2000-08-11
INSURANCE AGENTS, BROKERS & SERVICE
Previous: IDS LIFE INSURANCE CO, 10-Q, 2000-08-11
Next: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, 10-Q, EX-27, 2000-08-11



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------
                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 2000                  Commission File No. 0-25280
--------------------------------------------------------------------------------


            The Equitable Life Assurance Society of the United States
             (Exact name of registrant as specified in its charter)

                New York                                         13-5570651
--------------------------------------------------------------------------------
    (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                        Identification No.)


 1290 Avenue of the Americas, New York,  New York                 10104
--------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code           (212) 554-1234
                                                   -----------------------------


                                      None
--------------------------------------------------------------------------------
              (Former name, former address, and former fiscal year
                         if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.

                                                                 Yes X   No
                                                                    ---    ---


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                     Shares Outstanding
                 Class                               at August 11, 2000
-----------------------------------------   ------------------------------------
     Common Stock, $1.25 par value                       2,000,000

                                                                 Page 1 of 39


<PAGE>

          THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 2000
                                TABLE OF CONTENTS

                                                                          Page #

PART I     FINANCIAL INFORMATION

Item 1:    Unaudited Consolidated Financial Statements

           Consolidated Balance Sheets as of June 30, 2000 and
            December 31, 1999.........................................      3
           Consolidated Statements of Earnings for the Three
            Months and Six Months Ended June 30, 2000 and 1999.........     4
           Consolidated Statements of Shareholder's Equity for
            the Six Months Ended June 30, 2000 and 1999................     5
           Consolidated Statements of Cash Flows for the Six
            Months Ended June 30, 2000 and 1999........................     6
           Notes to Consolidated Financial Statements..................     7

Item 2:    Management's Discussion and Analysis of Financial Condition
            and Results of Operations..................................    18


Item 3:    Quantitative and Qualitative Disclosures
            About Market Risk..........................................    34

PART II    OTHER INFORMATION

Item 1:    Legal Proceedings...........................................    35

Item 6:    Exhibits and Reports on Form 8-K............................    38

SIGNATURES.............................................................    39



                                       2
<PAGE>

PART I  FINANCIAL INFORMATION

          Item 1:  Unaudited Consolidated Financial Statements.
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
                                                                                 June 30,           December 31,
                                                                                   2000                 1999
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    17,689.7        $    18,599.7
    Held to maturity, at amortized cost.....................................          137.7                133.2
  Mortgage loans on real estate.............................................        3,120.2              3,270.0
  Equity real estate........................................................        1,046.0              1,160.2
  Policy loans..............................................................        2,381.0              2,257.3
  Other equity investments..................................................          814.8                671.2
  Investment in and loans to affiliates.....................................        1,316.2              1,201.8
  Other invested assets.....................................................          968.0                911.6
                                                                              -----------------    -----------------
      Total investments.....................................................       27,473.6             28,205.0
Cash and cash equivalents...................................................        1,987.3                628.0
Deferred policy acquisition costs...........................................        4,266.0              4,033.0
Other assets................................................................        4,401.2              3,868.3
Closed Block assets.........................................................        8,670.3              8,607.3
Separate Accounts assets....................................................       55,599.9             54,453.9
                                                                              -----------------    -----------------

Total Assets................................................................  $   102,398.3        $    99,795.5
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,259.5        $    21,351.4
Future policy benefits and other policyholders' liabilities.................        4,834.3              4,777.6
Short-term and long-term debt...............................................        1,844.3              1,407.9
Other liabilities...........................................................        4,438.0              3,133.6
Closed Block liabilities....................................................        9,060.9              9,025.0
Separate Accounts liabilities...............................................       55,493.3             54,332.5
                                                                              -----------------    -----------------
      Total liabilities.....................................................       95,930.3             94,028.0
                                                                              -----------------    -----------------

Commitments and contingencies (Note 11)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,975.4              3,557.2
Retained earnings...........................................................        2,927.8              2,600.7
Accumulated other comprehensive loss........................................         (437.7)              (392.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        6,468.0              5,767.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $   102,398.3        $    99,795.5
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                       3
<PAGE>


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          2000              1999             2000              1999
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>               <C>              <C>               <C>
REVENUES
Universal life and investment-type
  product policy fee income........................  $      348.6      $     307.8      $      689.0      $      604.5
Premiums...........................................         137.6            130.7             270.6             265.6
Net investment income..............................         586.6            573.7           1,192.8           1,142.2
Investment (losses) gains, net.....................         (60.1)            73.4            (184.2)             54.1
Commissions, fees and other income.................         642.9            507.0           1,293.2             996.3
Contribution from the Closed Block.................          29.1             23.0              45.8              41.9
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,684.7          1,615.6           3,307.2           3,104.6
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         250.6            269.6             512.7             539.8
Policyholders' benefits............................         263.4            253.9             545.4             494.7
Other operating costs and expenses.................         729.6            769.3           1,416.0           1,417.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,243.6          1,292.8           2,474.1           2,452.0
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         441.1            322.8             833.1             652.6
Federal income taxes...............................         119.0             58.3             210.2             158.7
Minority interest in net income of
  consolidated subsidiaries........................          65.2             41.9             139.4              84.0
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         256.9            222.6             483.5             409.9
Discontinued operations, net of Federal income
  taxes............................................          (1.5)            (1.3)             (6.4)             (6.6)
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      255.4      $     221.3      $      477.1      $      403.3
                                                     ===============   ===============  ===============   ===============
</TABLE>

                 See Notes to Consolidated Financial Statements.




                                       4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year...........................        3,557.2              3,110.2
Additional capital in excess of par value...................................          416.7                  -
Capital contribution........................................................            1.5                  -
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,975.4              3,110.2
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        2,600.7              1,944.1
Dividend paid to the Holding Company........................................         (150.0)                 -
Net earnings................................................................          477.1                403.3
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,927.8              2,347.4
                                                                              -----------------    -----------------

Accumulated other comprehensive (loss) income, beginning of year............         (392.9)               355.8
Other comprehensive loss....................................................          (44.8)              (517.2)
                                                                              -----------------    -----------------
Accumulated other comprehensive loss, end of period.........................         (437.7)              (161.4)
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     6,468.0        $     5,298.7
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.




                                       5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)

<S>                                                                           <C>                  <C>
Net earnings................................................................  $       477.1        $       403.3
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
    Interest credited to policyholders' account balances....................          512.7                539.8
    Universal life and investment-type product policy fee income............         (689.0)              (604.5)
    Investment losses (gains), net..........................................          184.2                (54.1)
    Change in Federal income tax payable....................................          (45.0)                78.8
    Change in property and equipment........................................         (122.3)               (92.6)
    Change in deferred policy acquisition costs.............................         (222.8)               (12.8)
    Other, net..............................................................          (69.5)               (99.4)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................           25.4                158.5
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,045.4              1,046.6
  Sales....................................................................         2,772.8              4,630.4
  Purchases.................................................................       (3,126.2)            (7,048.7)
  Other, net................................................................         (144.0)                 2.7
                                                                              -----------------    -----------------

Net cash provided (used) by investing activities............................          548.0             (1,369.0)
                                                                              -----------------    -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits................................................................        1,309.2              1,191.1
    Withdrawals and transfers to Separate Accounts..........................       (2,286.1)              (806.3)
  Net increase in short-term financings.....................................          435.6                559.5
  Dividend paid to the Holding Company.....................................         (150.0)                 -
  Proceeds from newly issued Alliance Units.................................        1,600.0                  -
  Other, net................................................................         (122.8)               (71.4)
                                                                              -----------------    -----------------

Net cash provided by financing activities...................................          785.9                872.9
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................        1,359.3               (337.6)
Cash and cash equivalents, beginning of year................................          628.0              1,245.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $     1,987.3        $       907.9
                                                                              =================    =================

Supplemental cash flow information
  Interest Paid.............................................................  $        47.7        $        56.4
                                                                              =================    =================
  Income Taxes Paid.........................................................  $       276.9        $        26.3
                                                                              =================    =================
</TABLE>





                 See Notes to Consolidated Financial Statements.




                                       6
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1999.  The results of operations  for the six
      months ended June 30, 2000 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  2000" and "second  quarter 1999" refer to the
      three months ended June 30, 2000 and 1999, respectively.  The terms "first
      half of 2000" and "first half of 1999" refer to the six months  ended June
      30, 2000 and 1999, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform these periods with the current presentation.

2)    DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1 million) for the three and six months ended June 30, 1999.

3)    COMMON STOCK DIVIDEND

      In second  quarter 2000, the Company paid a cash dividend in the aggregate
      amount of $150.0 million to the Holding Company.

4)    INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      2000                1999
                                                                                 ---------------     ---------------
                                                                                           (In Millions)

<S>                                                                              <C>                 <C>
      Balances, beginning of year............................................... $      148.6        $     230.6
      Additions charged to income...............................................         31.0               23.9
      Deductions for writedowns and asset dispositions..........................        (65.2)             (74.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      114.4        $     179.9
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       29.2        $      31.3
        Equity real estate......................................................         85.2              148.6
                                                                                 ---------------     ---------------
      Total..................................................................... $      114.4        $     179.9
                                                                                 ===============     ===============
</TABLE>
      For the  second  quarter  and first  half of 2000 and of 1999,  investment
      income  is  shown  net of  investment  expenses  of $54.0  million,  $53.1
      million, $110.7 million $113.3 million, respectively.

                                       7
<PAGE>

      As of June 30, 2000 and December 31, 1999, fixed maturities  classified as
      available for sale had amortized costs of $18,542.3  million and $19,373.6
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $137.7 million and $133.2 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $16.2  million  and $23.3  million  and costs of $28.7  million  and $32.7
      million as of June 30, 2000 and December 31, 1999, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities  in  the  General   Account   portfolio   within  other  equity
      investments  amounting to $102.3 million were  transferred  from available
      for sale securities to trading  securities.  As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the  consolidated  statement of earnings.  In second  quarter and first
      half of 2000 and 1999,  respectively,  net unrealized holding gains of $.3
      million,  $4.2 million,  $27.8 million, and $99.2 million were included in
      net investment  income in the consolidated  statements of earnings.  These
      trading securities had a carrying value of $14.2 million and $14.1 million
      and costs of $9.5  million and $7.2  million at June 30, 2000 and December
      31, 1999, respectively.

      For the  first  half of 2000 and of 1999,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $2,568.5
      million and $4,390.9 million,  respectively.  Gross gains of $56.2 million
      and $40.0  million and gross  losses of $109.2  million and $89.5  million
      were  realized  on these  sales  for the  first  half of 2000 and of 1999,
      respectively.  Unrealized  investment  gains  (losses)  related  to  fixed
      maturities  classified  as available  for sale  increased by $78.7 million
      during the first half of 2000,  resulting in a balance of $(852.6) million
      at June 30, 2000.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
                                                                                   June 30,          December 31,
                                                                                     2000                1999
                                                                                ---------------    -----------------
                                                                                           (In Millions)

<S>                                                                              <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     131.5        $     142.4
      Impaired mortgage loans without provision for losses....................           2.8                2.2
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         134.3              144.6
      Provision for losses....................................................         (24.9)             (23.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $     109.4        $     121.6
                                                                                ===============    =================
</TABLE>
      During the first  half of 2000 and of 1999,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $140.3 million
      and $129.0 million.  Interest income recognized on these impaired mortgage
      loans totaled $6.1 million and $4.5 million for the first half of 2000 and
      of 1999, respectively.

5)    PURCHASE AND SALE OF INTERESTS IN AFFILIATES

      During second quarter 2000, Alliance sold approximately 32.6 million newly
      issued  Alliance Units to the Holding  Company for $1.60 billion.  At June
      30, 2000,  the Company's  consolidated  economic  interest in Alliance was
      approximately  47%.  Alliance plans to use the cash proceeds  primarily to
      fund the cash portion of the  consideration  of its planned fourth quarter
      acquisition  of the assets and  liabilities of Sanford C.  Bernstein.  The
      Company recorded an increase in Capital in excess of par value as a result
      of this transaction.

      During second  quarter 1999,  DLJ completed its offering of a new class of
      its common stock to track the  financial  performance  of  DLJdirect,  its
      online  brokerage  business.  As a result of this  offering,  the  Company
      recorded a non-cash pre-tax realized gain of $95.8 million.




                                       8
<PAGE>

 6)   CLOSED BLOCK

      Summarized financial information for the Closed Block follows:
<TABLE>
                                                                                  June 30,           December 31,
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
      BALANCE SHEETS
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,233.3 and $4,144.8)............................................. $     4,091.7        $     4,014.0
      Mortgage loans on real estate..........................................       1,628.4              1,704.2
      Policy loans...........................................................       1,574.2              1,593.9
      Cash and other invested assets.........................................         306.0                194.4
      DAC....................................................................         881.5                895.5
      Other assets...........................................................         188.5                205.3
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,670.3        $     8,607.3
                                                                              =================    =================

      Future policy benefits and other policyholders' account balances....... $     8,998.9        $     9,011.7
      Other liabilities......................................................          62.0                 13.3
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,060.9        $     9,025.0
                                                                              =================    =================
</TABLE>
<TABLE>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     2000              1999             2000              1999
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
<S>                                             <C>               <C>              <C>               <C>
      STATEMENTS OF EARNINGS
      Premiums and other income................ $      150.4      $     156.4      $      303.4      $      312.4
      Investment income (net of investment
        expenses of $3.3, $4.8, $6.7 and
        $10.0).................................        146.6            145.2             289.6             287.2
      Investment gains (losses), net...........          2.0              3.4              (1.0)              1.5
                                                ---------------   ---------------  ---------------   ---------------
        Total revenues.........................        299.0            305.0             592.0             601.1
                                                ---------------   ---------------  ---------------   ---------------

      Policyholders' benefits and dividends....        254.5            260.5             511.8             526.9
      Other operating costs and expenses.......         15.4             21.5              34.4              32.3
                                                ---------------   ---------------  ---------------   ---------------
        Total benefits and other deductions....        269.9            282.0             546.2             559.2
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       29.1      $      23.0      $       45.8      $       41.9
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment  valuation allowances amounted to $5.9 million and $4.6 million
      on  mortgage  loans and $17.3  million  and $24.7  million on equity  real
      estate at June 30, 2000 and December 31, 1999, respectively.




                                       9
<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
                                                                                  June 30,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)

<S>                                                                            <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        26.5      $         26.8
      Impaired mortgage loans without provision for losses...................            4.3                 4.5
                                                                              -----------------  -------------------
      Recorded investment in impaired mortgages..............................           30.8                31.3
      Provision for losses...................................................           (5.4)               (4.1)
                                                                              -----------------  -------------------
      Net Impaired Mortgage Loans............................................  $        25.4      $         27.2
                                                                              =================  ===================
</TABLE>
      During  the  first  half of 2000 and of  1999,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $31.2
      million and $45.4 million.

 7)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>

                                                                                  June 30,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Mortgage loans on real estate..........................................  $       373.7      $        454.6
      Equity real estate.....................................................          396.7               426.6
      Fixed maturities available for sale, at estimated
         fair value (amortized cost of $251.5 and $85.3).....................          253.6                85.5
      Other equity investments...............................................           50.5                55.8
      Other invested assets..................................................            1.9                 1.6
                                                                              -----------------  -------------------
        Total investments....................................................        1,076.4             1,024.1
      Cash and cash equivalents..............................................           79.6               164.5
      Other assets...........................................................          213.7               213.0
                                                                              -----------------  -------------------
      Total Assets...........................................................  $     1,369.7      $      1,401.6
                                                                              =================  ===================

      Policyholders' liabilities.............................................  $       982.1      $        993.3
      Allowance for future losses............................................          257.5               242.2
      Other liabilities......................................................          130.1               166.1
                                                                              -----------------  -------------------
      Total Liabilities......................................................  $     1,369.7      $      1,401.6
                                                                              =================  ===================
</TABLE>




                                       10
<PAGE>

<TABLE>

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     2000              1999             2000              1999
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)

<S>                                             <C>               <C>              <C>               <C>
      STATEMENTS OF EARNINGS
      Investment income (net of investment
        expenses of $9.4, $12.4, $19.8
        and $25.5)............................. $       23.3      $      22.9      $       52.3      $       42.5
      Investment gains (losses), net                     4.3             (3.5)              2.0             (10.5)
      Policy fees, premiums and
         other income..........................           .2              -                  .2               -
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         27.8             19.4              54.5              32.0

      Benefits and other deductions............         27.8             29.0              54.5              54.4
      Losses charged to allowance
        for future losses......................          -               (9.6)              -               (22.4)
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax results from operations..........          -                -                 -                 -
      Pre-tax loss from strengthening
        the allowance for future losses........         (2.2)            (1.9)             (9.8)            (10.1)
      Federal income tax benefit...............           .7               .6               3.4               3.5
                                                ---------------   ---------------  ---------------   ---------------
      Loss from Discontinued Operations........ $       (1.5)     $      (1.3)     $       (6.4)     $       (6.6)
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance, if appropriate.  The evaluations performed in the first half of
      2000  and  1999  resulted  in  management's  decision  to  strengthen  the
      allowance by $9.8 million for the first half of 2000 and by $10.1  million
      for the first half of 1999.  This  resulted  in  after-tax  losses of $6.4
      million for the first half of 2000 and $6.6  million for the first half of
      1999.

      Management  believes the  allowance  for future losses at June 30, 2000 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from management's previous  assumptions,  periodic adjustments to the loss
      allowance are likely to result.

      Investment  valuation  allowances amounted to $.6 million and $1.9 million
      on  mortgage  loans and $31.7  million  and $54.8  million on equity  real
      estate at June 30, 2000 and December 31, 1999, respectively.

8)    FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 9)   RESTRUCTURING COSTS

      At June 30, 2000, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $7.3  million.  The amounts paid during the first half of 2000
      totaled $2.9 million.




                                       11
<PAGE>

10)   RELATED PARTIES TRANSACTIONS

      Effective January 1, 2000, the Company  reimburses the Holding Company for
      expenses  relating to the Excess Retirement Plan,  Supplemental  Executive
      Retirement  Plan and certain  other  employee  benefit  plans that provide
      participants  with  medical,  life  insurance,  and deferred  compensation
      benefits.  Such  reimbursement  is made on the  basis  of the  cost to the
      Holding  Company of the benefits  provided  which totaled $8.5 million for
      the first half of 2000. The Company paid $358.2 million of commissions and
      fees to AXA  Distribution  and its subsidiaries for the first half of 2000
      on sales of insurance  products.  For the first half of 2000,  the Company
      charged AXA  Distribution's  subsidiaries  for their  applicable  share of
      operating  expenses pursuant to the Agreements for Services.  Such charges
      totaled $172.4 million for the first half of 2000.

 11)  LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments  in matters which were  previously  reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1999, except as described below:

      In June 2000, an action was brought  against  Equitable Life, AXA Advisors
      and  EDI  (the  defendants)   alleging  that  the  defendants  engaged  in
      fraudulent  and deceptive  practices in connection  with the marketing and
      sale of  deferred  annuity  products  to fund  tax-qualified  contributory
      retirement  plans.  The  named  plaintiff  purports  to act  as a  private
      attorney  general  on  behalf  of  the  general  public  of the  State  of
      California. On behalf of the named plaintiff and in certain instances also
      on  behalf  of the  general  public,  the  complaint  asserts  claims  for
      unlawful,  unfair or fraudulent  business acts and practices and for false
      or  misleading  advertising  and for  fraud,  fraudulent  concealment  and
      deceit,  negligent  misrepresentation and negligence.  The complaint seeks
      injunctive  relief,  restitution  for members of the general public of the
      State  of  California  who  have  been  harmed  by  defendants'   conduct,
      compensatory and punitive  damages on behalf of the named  plaintiff,  and
      attorneys' fees, costs and expenses.  In July 2000, the defendants removed
      the case to Federal court and filed a motion to dismiss the complaint.

      Equitable  Life is a defendant in a purported  class  action  commenced in
      March 2000 on behalf of persons  who  purchased  variable  annuities  from
      Equitable  Life from January 1989 to the present.  The  complaint  alleges
      various   improper  sales  practices   including   misrepresentations   in
      connection  with the use of variable  annuities in a qualified  retirement
      plan or similar arrangement, charging inflated or hidden fees, and failure
      to disclose  unnecessary  tax deferral fees.  The plaintiff  seeks damages
      including punitive damages. In May 2000,  Equitable Life filed a motion to
      dismiss  the  complaint  and  plaintiff  moved to remand the case to state
      court.

      In January 2000,  the  California  Supreme Court denied  Equitable  Life's
      petition for review of an October 1999 decision by the California Court of
      Appeal.  Such  decision  reversed the  dismissal by the Superior  Court of
      Orange  County,  California  of an action which was commenced in 1995 by a
      real estate developer in connection with a limited  partnership  formed in
      1991  with  Equitable  Life on  behalf  of Prime  Property  Fund  ("PPF").
      Equitable  Life  serves  as  investment  manager  for  PPF,  an  open-end,
      commingled  real estate  separate  account of  Equitable  Life for pension
      clients.  Plaintiff  alleges,  among other  claims,  that  Equitable  Life
      breached its fiduciary duty as general partner of the limited  partnership
      principally   in  connection   with  the  1995  purchase  and   subsequent
      foreclosure  by Equitable Life on behalf of PPF of the loan which financed
      the partnership's property. In reversing the Superior Court's dismissal of
      the  plaintiff's  claims,  the Court of Appeal held that a general partner
      who  acquires a  partnership  obligation  breaches its  fiduciary  duty by
      foreclosing on partnership  assets.  The case was remanded to the Superior
      Court for further proceedings, and in May 2000, the court scheduled a jury
      trial for February 2001.  The plaintiff  seeks  compensatory  and punitive
      damages.

      Although the outcome of litigation cannot be predicted with certainty, the
      Company's  management believes that the ultimate resolution of the matters
      described  above  should  not  have  a  material  adverse  effect  on  the
      consolidated  financial position of the Company.  The Company's management
      cannot make an estimate  of loss,  if any, or predict  whether or not such
      litigations   will  have  a  material  adverse  effect  on  the  Company's
      consolidated results of operations in any particular period.

                                       12
<PAGE>

      On July 21,  2000,  in the  consolidated  action  captioned  In re  Public
      Offering Fee Antitrust  Litigation  pending in the U.S. District Court for
      the Southern District of New York,  plaintiffs filed a motion for leave to
      file a second amended  complaint.  The principal proposed amendment to the
      previously  filed  Consolidated  Amended  Complaint  is the addition of an
      issuer company as a plaintiff.  On August 3, 2000, another purported class
      action was filed in the U.S.  District Court for the Southern  District of
      Florida  against 18 securities  firms,  including DLJ. The complaint makes
      allegations  substantially  similar  to  those  advanced  in In re  Public
      Offering  Fee  Antitrust  Litigation,  and  seeks  treble  damages  in  an
      unspecified  amount and injunctive  relief as well as attorney's  fees and
      costs.  To date,  DLJ has not been served in the action  filed in Florida.
      DLJ and DLJSC  intend to  vigorously  defend  themselves  against  all the
      allegations contained in the complaints.

      Over  a  period  of  several  years,  DLJSC  provided  investment  banking
      services,   to  an  entity  and  its   related   corporations,   including
      participating  in the distribution of its securities.  In addition,  a DLJ
      merchant  banking  affiliate  was  for a time  an  investor  in one of the
      companies,  and an employee  of DLJSC and an  employee  of a DLJ  merchant
      banking  affiliate were members of the board of directors of that company.
      In January 2000,  these  companies  filed Chapter 11 petitions in the U.S.
      Bankruptcy  Court for the District of Delaware.  In the  Bankruptcy  Court
      proceedings  discovery  has been  sought  from DLJ and its  affiliates  in
      connection with their relationships with these companies. In addition, the
      staff of the  Securities  and Exchange  Commission  has issued an informal
      request for information,  and the U.S.  Attorney's  Office for the Eastern
      District  of  New  York  has  issued  a  grand  jury  subpoena  requesting
      information.  DLJ and its affiliates are cooperating  with these discovery
      requests. No claim has been brought against DLJ or its affiliates to date.

      Between September 1995 and October 1998, DLJSC was named as a defendant in
      six separate  actions  filed by  institutional  investors who invested and
      lost  approximately  $300  million in three hedge  funds,  which filed for
      bankruptcy in April 1994. All six complaints  have been  consolidated  for
      discovery  purposes and are currently  pending in the U.S.  District Court
      for the Southern  District of New York.  The only claim against DLJSC that
      has survived a motion to dismiss is aiding and abetting  common law fraud.
      The complaints allege that DLJSC aided and abetted an alleged fraud of the
      investors  by  two of the  defendants  by  selling  securities  that  were
      inconsistent  with  the  funds'  investment  objectives  and by  providing
      inaccurate monthly  mark-to-market  prices for securities purchased by the
      funds.  The  actions  seek joint and several  recovery  of  rescissionary,
      compensatory, and punitive damages. DLJSC's motion for summary judgment on
      the  plaintiffs'  claims is  currently  pending.  DLJSC  intends to defend
      itself  vigorously  against  all  of  the  allegations  contained  in  the
      complaints.

      In August 1997,  DLJSC was named as a defendant in another  action arising
      out of the bankruptcy of the funds described in the prior paragraph.  This
      action was brought by an entity  created by the funds' plan of liquidation
      to pursue all unresolved claims held by the funds. The action is currently
      pending in the U.S.  District Court for the Southern District of New York.
      The only claims  against  DLJSC that have survived a motion to dismiss are
      for breach of contract. Generally, the lawsuit alleges that the funds were
      damaged when DLJSC issued  allegedly  improper margin calls and liquidated
      the funds'  reverse  repurchase  positions at less than fair market value.
      The complaint  alleges that the funds' investors lost over $400 million in
      equity,  but does  not  specify  the  amount  of  damages  that the  funds
      themselves  claim to have suffered as a result of the allegations  made in
      this complaint.  DLJSC intends to defend itself vigorously  against all of
      the allegations contained in the complaint.

      Although there can be no assurance, DLJ's management does not believe that
      the ultimate outcome of the matters  described above related to DLJSC will
      have a material adverse effect on DLJ's consolidated  financial condition.
      Based upon the  information  currently  available to it, DLJ's  management
      cannot  predict  whether or not such matters will have a material  adverse
      effect on DLJ's results of operations in any particular period.


                                       13
<PAGE>

      In September 1999, an action was brought on behalf of a purported class of
      owners of limited  partnership  units of Alliance Holding  challenging the
      then-proposed reorganization of Alliance Holding. Named defendants include
      Alliance  Holding,  Alliance,  four Alliance  Holding  executives  and the
      general  partner of  Alliance  Holding  and  Alliance.  Equitable  Life is
      obligated to indemnify the defendants for losses and expenses  arising out
      of  the   litigation.   Plaintiffs   allege   inadequate   and  misleading
      disclosures, breaches of fiduciary duties, and the improper adoption of an
      amended  partnership  agreement  by Alliance  Holding and seek  payment of
      unspecified  money damages and an  accounting  of all benefits  alleged to
      have been improperly  obtained by the defendants.  Although the outcome of
      any  litigation   cannot  be  predicted  with  certainty,   the  Company's
      management believes that the ultimate resolution of this matter should not
      have a material  adverse effect on the financial  position of the Company.
      The  Company's  management  cannot make an  estimate  of loss,  if any, or
      predict whether or not such matter will have a material  adverse effect on
      the Company's results of operations in any particular period.

      In  the  Alliance  North  American   Government  Income  Trust  action,  a
      Stipulation  and Agreement of Settlement  has been signed with the lawyers
      for the  plaintiffs  settling  this  action.  Under  the  Stipulation  and
      Agreement  of   Settlement,   the   Operating   Partnership   will  permit
      shareholders  of the fund to invest up to $250 million in Alliance  mutual
      funds free of initial sales  charges.  On August 3, 2000, the court signed
      an  order   approving  the   Stipulation   and  Agreement  of  Settlement.
      Shareholders  of the fund have thirty days from the date the order becomes
      final to appeal the order.

      In addition to the matters previously  reported and those described above,
      the Holding  Company and its  subsidiaries  are involved in various  legal
      actions and proceedings in connection with their  businesses.  Some of the
      actions and  proceedings  have been  brought on behalf of various  alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse  effect on the  Company's  consolidated
      financial position or results of operations.



                                       14
<PAGE>

 12)  BUSINESS SEGMENT INFORMATION

<TABLE>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)
<S>                                          <C>               <C>                <C>               <C>
      Three Months Ended
      June 30, 2000
      -------------------------------------
      Segment revenues.....................  $     1,159.0     $      615.9       $       (29.6)    $    1,745.3
      Investment (losses) gains............          (60.1)             (.5)                -              (60.6)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,098.9     $      615.4       $       (29.6)    $    1,684.7
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       300.8     $      129.6       $         -       $      430.4
      Investment (losses) gains, net of
        related DAC and other charges......          (55.7)             (.2)                -              (55.9)
      Pre-tax minority interest............            -               66.6                 -               66.6
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax Earnings from Continuing
        Operations.........................  $       245.1     $      196.0       $         -       $      441.1
                                            ===============   =================  ===============   =================

      Three Months Ended
      June 30, 1999
      -------------------------------------
      Segment revenues.....................  $     1,070.9     $      469.0       $        (1.5)    $    1,538.4
      Investment (losses) gains............          (21.2)            98.4                 -               77.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,049.7     $      567.4       $        (1.5)    $    1,615.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       226.3     $      105.3       $         -       $      331.6
      Investment (losses) gains, net of
        related DAC and other charges......          (21.9)            98.2                 -               76.3
      Non-recurring DAC
        adjustments........................         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               46.6                 -               46.6
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax Earnings from Continuing
        Operations.........................  $        72.7     $      250.1       $         -       $      322.8
                                            ===============   =================  ===============   =================





                                       15
<PAGE>

                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Six Months Ended
      June 30, 2000
      -------------------------------------
      Segment revenues.....................  $     2,310.3     $    1,240.5       $       (58.9)    $    3,491.9
      Investment (losses) gains............         (190.6)             5.9                 -             (184.7)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,119.7     $    1,246.4       $       (58.9)    $    3,307.2
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       571.5     $      292.7       $         -       $      864.2
      Investment (losses) gains, net of
        related DAC and other charges......         (179.0)             5.9                 -             (173.1)
      Pre-tax minority interest............            -              142.0                 -              142.0
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax Earnings from Continuing
        Operations.........................  $       392.5     $      440.6       $         -       $      833.1
                                            ===============   =================  ===============   =================

      Six Months Ended
      June 30, 1999
      -------------------------------------
      Segment revenues.....................  $     2,118.2     $      925.2       $        (2.9)    $    3,040.5
      Investment (losses) gains............          (44.7)           108.8                 -               64.1
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,073.5     $    1,034.0       $        (2.9)    $    3,104.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       447.5     $      191.4       $         -       $      638.9
      Investment (losses) gains, net of
        related DAC and other charges......          (56.9)           108.4                 -               51.5
      Non-recurring DAC
        adjustments........................         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               93.9                 -               93.9
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax Earnings from Continuing
        Operations.........................  $       258.9     $      393.7       $         -       $      652.6
                                            ===============   =================  ===============   =================

      Total Assets:
      June 30, 2000........................  $    88,808.8     $   13,623.7       $       (34.2)    $  102,398.3
                                            ===============   =================  ===============   =================

      December 31, 1999....................  $    86,842.7     $   12,961.7       $        (8.9)    $   99,795.5
                                            ===============   =================  ===============   =================
</TABLE>

13)   COMPREHENSIVE INCOME (LOSS)

      The components of comprehensive income (loss) for second quarters 2000 and
      1999 and the first half of 2000 and of 1999 are as follows:
<TABLE>

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     2000              1999             2000              1999
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)

<S>                                             <C>               <C>              <C>               <C>
      Net earnings............................. $      255.4      $     221.3      $      477.1      $      403.3
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized losses,
        net of reclassification adjustment.....        (49.0)          (274.2)            (44.8)           (517.2)
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive loss.................        (49.0)          (274.2)            (44.8)           (517.2)
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive Income (Loss).............. $      206.4      $     (52.9)     $      432.3      $     (113.9)
                                                ===============   ===============  ===============   ===============
</TABLE>

                                       16
<PAGE>

14)   SUBSEQUENT EVENT

      In July 2000, Equitable Life transferred, at no gain or loss, all the risk
      of its  directly  written DI  business  for years 1993 and prior to Centre
      Life Insurance  Company,  a subsidiary of Zurich Financial  Services.  The
      transfer  of risk to Centre Life  Insurance  was  accomplished  through an
      indemnity  reinsurance  contract.  The  cost  of the  arrangement  will be
      amortized over the expected lives of the contracts  reinsured and will not
      have a  significant  impact on the results of  operations  in any specific
      period.




                                       17
<PAGE>

Item 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The  following  analysis of the  consolidated  operating  results and  financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein,  and with the Management's  Discussion and Analysis
("MD&A")  section  included in the Company's  Annual Report on Form 10-K for the
year ended December 31, 1999 ("1999 Form 10-K").

COMBINED OPERATING RESULTS

The combined and segment level  discussions  for the  Insurance  and  Investment
Services  segments  in this MD&A are  presented  on an adjusted  basis;  amounts
reported  in the GAAP  financial  statements  have been  adjusted to exclude the
effect of  unusual  or  non-recurring  events  and  transactions  and to exclude
certain  revenue  and expense  categories.  The  following  table  presents  the
combined   operating   results  outside  of  the  Closed  Block  combined  on  a
line-by-line  basis  with  the  contribution  of  Closed  Block.  The  Insurance
analysis, which begins on page 20, likewise reflects the Closed Block amounts on
a line-by-line  basis. The MD&A addresses the combined  operating results unless
noted otherwise. The Investment Services discussion begins on page 23.
<TABLE>
                                                        Three Months Ended                  Six Months Ended
                                                             June 30,                           June 30,
                                                  --------------------------------   --------------------------------
                                                       2000             1999              2000             1999
                                                  ---------------  ---------------   ---------------  ---------------
                                                                            (In Millions)
<S>                                               <C>              <C>               <C>              <C>
Operating Results:
  Policy fee income and premiums................  $     636.6      $      591.4      $    1,263.0     $    1,178.5
  Net investment income.........................        733.2             718.4           1,482.4          1,422.9
  Commissions, fees and other income............        645.4             515.3           1,292.7            998.3
                                                  ---------------  ---------------   ---------------  ---------------
    Total revenues..............................      2,015.2           1,825.1           4,038.1          3,599.7
    Total benefits and other deductions.........      1,518.2           1,446.9           3,031.9          2,866.9
                                                  ---------------  ---------------   ---------------  ---------------

  Pre-tax operating earnings before
    minority interest...........................        497.0             378.2           1,006.2            732.8
  Minority interest.............................        (66.6)            (46.6)           (142.0)           (93.9)
                                                  ---------------  ---------------   ---------------  ---------------
  Pre-tax operating earnings....................        430.4             331.6             864.2            638.9

Pre-tax Adjustments:
  Investment gains, net of related DAC
    and other charges...........................        (55.9)             76.3            (173.1)            51.5
  Non-recurring DAC adjustments.................          -              (131.7)              -             (131.7)
  Minority interest.............................         66.6              46.6             142.0             93.9
                                                   --------------    -------------     -------------    -------------
GAAP Reported:
  Earnings from continuing operations
    before Federal income taxes and
    minority interest...........................        441.1             322.8             833.1            652.6
  Federal income taxes..........................        119.0              58.3             210.2            158.7
  Minority interest in net income of
    consolidated subsidiaries...................         65.2              41.9             139.4             84.0
                                                  ---------------  ---------------   ---------------  ---------------

Earnings from Continuing Operations.............  $     256.9      $      222.6      $      483.5     $      409.9
                                                  ===============  ===============   ===============  ===============

</TABLE>



                                       18
<PAGE>

Adjustments to GAAP pre-tax reported earnings in the first half of 2000 resulted
in the  exclusion of investment  losses of $173.1  million (net of DAC and other
charges  totaling $11.6  million) as compared to net  investment  gains of $51.5
million  (net of DAC and  other  charges  totaling  $2.1  million)  for the 1999
period.  The losses in 2000  included  $104.0  million of  writedowns  and $61.1
million of realized losses on fixed  maturities sold from the General  Account's
portfolio.  The 1999 net gains  were  primarily  due to the $95.8  million  gain
related to the sale of an  approximately  18% interest in DLJdirect's  financial
performance  through  the sale of a new  class  of DLJ  common  stock in  second
quarter  1999.  In  addition,  $83.5  million  of  gains  were  recognized  upon
reclassification  of  public-traded  common  equities to a trading  portfolio in
first  quarter  1999 and $10.4  million of gains  resulted  from the exercise of
subsidiaries'  options  and  conversion  of  DLJ  RSU's.  Losses  of  $104.3  on
writedowns and of $45.0 on sales of General Account fixed  maturities  partially
offset  these 1999  gains.  Also in the first  half of 1999,  there was a $131.7
million  non-recurring DAC adjustment  resulting from the revisions to estimated
future gross profits  related to the  investment  asset  reallocation  in second
quarter 1999.

Continuing Operations

Compared to the first half of 1999, the $225.3 million higher pre-tax  operating
earnings  for the 2000  period  were due to higher  operating  earnings  in both
business segments.  Minority interest in net income of consolidated subsidiaries
was higher due to increased earnings at Alliance.

The $438.4  million  increase  in  revenues  for the first half of 2000 from the
comparable  1999  period  was  attributed  to  a  $294.4  million   increase  in
commissions,  fees  and  other  income  principally  due to  increased  business
activity within the Investment  Services  segment,  an $84.5 million increase in
policy fee income and  premiums in  Insurance  and a $59.5  million  increase in
investment income.

For the first half of 2000,  total  benefits and other  deductions  increased by
$165.0 million from the  comparable  1999 period  reflecting  increases in other
operating costs and expenses of $149.6 million and higher policyholder benefits.
The increase in other  operating  costs and expenses  principally  resulted from
higher costs associated with increased revenues in the two business segments and
with expenditures related to their strategic initiatives.


                                       19
<PAGE>

COMBINED OPERATING RESULTS BY SEGMENT

Insurance

The following table combines the Closed Block amounts with the operating results
of operations outside of the Closed Block on a line-by-line basis.

                     Insurance - Combined Operating Results
                                  (In Millions)
<TABLE>
                                                                      Six Months Ended June 30,
                                                  ------------------------------------------------------------------
                                                                       2000
                                                  ------------------------------------------------
                                                   Insurance          Closed                              1999
                                                   Operations          Block           Combined         Combined
                                                  -------------    --------------    -------------    --------------
<S>                                               <C>              <C>               <C>               <C>
Operating Results:
  Policy fee income and premiums................  $    959.6       $    303.4        $    1,263.0      $   1,178.5
  Net investment income.........................     1,169.1            289.6             1,458.7          1,394.8
  Commissions, fees and other income............       135.8             (1.0)              134.8            104.1
  Contribution from the Closed Block............        45.8            (45.8)                -                -
                                                  -------------    --------------    -------------     -------------
    Total revenues..............................     2,310.3            546.2             2,856.5          2,677.4
    Total benefits and other deductions.........     1,738.8            546.2             2,285.0          2,229.9
                                                  -------------    --------------    -------------     -------------
Pre-tax operating earnings......................       571.5              -                 571.5            447.5

Pre-tax Adjustments:
  Investment gains (losses), net of DAC
    and other charges...........................      (179.0)                              (179.0)           (56.9)
   Non-recurring DAC adjustments................         -                -                   -             (131.7)
                                                  -------------    --------------    -------------     -------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    Minority Interest...........................  $    392.5       $      -          $      392.5      $     258.9
                                                  =============    ==============    =============     =============
</TABLE>
For the first half of 2000,  Insurance pre-tax operating  earnings  reflected an
increase of $124.0 million from the year earlier  period.  Higher policy fees on
variable and  interest-sensitive  life and individual annuities  contracts,  and
higher margins between investment income and interest credited on policyholders'
account balances contributed to the improved earnings.  Segment revenues were up
$179.1  million  due to an $84.5  million  increase  in policy  fees  income and
premiums,  a $63.9  million  increase in  investment  income and a $30.7 million
increase in commissions, fees and other income. Higher yields on General Account
Investment  Assets  principally  related to other equity  investments  and fixed
maturities  contributed to the increase in investment income.  Policy fee income
rose $88.1 million to $689.0 million due to higher insurance and annuity account
balances while premiums declined $3.6 million to $574.0 million. The increase in
commissions,  fees  and  other  income  was  principally  due  to  higher  gross
investment  management fees received from EQ Advisors Trust offset by a decrease
in  mutual  fund  fees  resulting  from  the  transfer  of AXA  Advisors  to AXA
Distribution  in  third  quarter  1999.  The  increase  in  management  fees was
partially  offset by an increase in subadvisory  fees included in total benefits
and other deductions.

Total benefits and other  deductions for the first half of 2000 increased  $55.1
million  from  the  comparable  1999  period  reflecting   higher   commissions,
compensation and benefits, higher policyholders' benefits and higher subadvisory
fees.  Commissions  increased due to higher product sales and higher  commission
rates paid to AXA Distribution subsidiaries.  Higher policyholders' benefits for
the first half of 2000 were primarily due to higher DI and  reinsurance  assumed
benefits  principally  in first quarter 2000.  Offsetting  these  increases were
higher DAC capitalization and lower other operating expenses. The decline in the
Insurance   segment's  other  operating  expenses  resulted  from  charging  AXA
Distribution  and  its  subsidiaries,   AXA  Advisors  and  AXA  Network,  their
applicable share of such expenses. Partially offsetting this decline were higher
strategic  initiative  related  expenditures  in the  first six  months  2000 as
compared to the 1999 period.




                                       20
<PAGE>

During July 2000,  Equitable Life transferred,  at no gain or loss, all the risk
of its  directly  written DI  business  for years 1993 and prior to Centre  Life
Insurance  Company, a subsidiary of Zurich Financial  Services.  The transfer of
risk to Centre Life Insurance was accomplished through an indemnity  reinsurance
contract.  The cost of the arrangement will be amortized over the expected lives
of the contracts reinsured and will not have a significant impact on the results
of operations in any specific  period.  Equitable Life  discontinued  writing DI
business in 1997.

Premiums  and  Deposits - The  following  table lists sales for major  insurance
product lines.  Premiums and deposits are presented net of internal  conversions
(1999 data have been restated to conform to this presentation) and are presented
gross of reinsurance ceded.

                              Premiums and Deposits
                                  (In Millions)
<TABLE>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     2000             1999              2000              1999
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>
Retail:
Annuities
  First year..................................  $      806.0     $      861.1      $    1,644.7      $   1,616.6
  Renewal.....................................         489.3            480.5             974.7            957.5
                                                ---------------  ----------------  ---------------   ---------------
                                                     1,295.3          1,341.8           2,619.4          2,574.1
Life(1)
  First year..................................         104.0            127.6             210.5            210.8
  Renewal.....................................         527.1            565.3           1,149.1          1,128.8
                                                ---------------  ----------------  ---------------   ---------------
                                                       631.1            692.9           1,359.6          1,339.6
Other(2)
  First year..................................           2.0              3.3               4.6              5.2
  Renewal.....................................          91.8             86.6             181.9            183.6
                                                ---------------  ----------------  ---------------   ---------------
                                                        93.8             89.9             186.5            188.8
                                                ---------------  ----------------  ---------------   ---------------

    Total retail..............................       2,020.2          2,124.6           4,165.5          4,102.5
                                                ---------------  ----------------  ---------------   ---------------

Wholesale:
Annuities
  First year..................................         622.7            506.2           1,303.4            910.8
  Renewal.....................................          15.6             11.1              34.1             17.8
                                                ---------------  ----------------  ---------------   ---------------
                                                       638.3            517.3           1,337.5            928.6
Life
  First year..................................           3.1              -                 5.2               .1
                                                ---------------  ----------------  ---------------   ---------------
    Total wholesale...........................         641.4            517.3           1,342.7            928.7
                                                ---------------  ----------------  ---------------   ---------------

Total Premiums and Deposits                     $    2,661.6     $    2,641.9      $    5,508.2      $   5,031.2
                                                ===============  ================  ===============   ===============
<FN>
(1)      Includes variable and interest-sensitive and traditional life products.
(2)      Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

First year  premiums and  deposits  for life and annuity  products for the first
half of 2000 increased from prior year levels by $425.5 million primarily due to
higher  sales  of  individual   annuities  by  both  the  wholesale  and  retail
distribution  channels  and higher  variable and  interest-sensitive  life sales
(excluding COLI sales which declined).  Renewal premiums and deposits  increased
by $53.8  million  during the first  half of 2000 over the prior year  period as
increases  in the larger  block of  annuity  and  variable  life  business  were
partially offset by decreases in other products and traditional life policies.




                                       21
<PAGE>

Surrenders  and  Withdrawals  - The  following  table  presents  surrenders  and
withdrawals,  including universal life and investment-type contract withdrawals,
for major individual insurance and annuity product lines. Annuity surrenders and
withdrawals are presented net of internal replacements;  the 1999 data have been
restated to conform to this presentation.

                           Surrenders and Withdrawals
                                  (In Millions)

<TABLE>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     2000             1999              2000              1999
                                                ---------------  ----------------  ---------------   ---------------

<S>                                             <C>              <C>               <C>               <C>
Annuities.....................................  $    1,166.2     $      861.4      $    2,412.1      $   1,727.1
Variable and interest-sensitive life..........         169.4            148.0             357.8            316.1
Traditional life..............................          92.6             89.4             175.9            182.3
                                                ---------------  ----------------  ---------------   ---------------

Total.........................................  $    1,428.2     $    1,098.8      $    2,945.8      $   2,225.5
                                                ===============  ================  ===============   ===============
</TABLE>

Policy and contract  surrenders and withdrawals  increased $720.3 million during
the first half of 2000  compared to the same period in 1999  principally  due to
the  growing  size  and  maturity  of the book of  annuities  and  variable  and
interest-sensitive  life  business.  There  was an  increase  in the  annuities'
surrender  rate from 9.0% in the first  half of 1999 to 10.1% in the  comparable
2000 period while the surrender  rate  declined to 9.7% for second  quarter 2000
from 10.5% in first quarter 2000.


                                       22
<PAGE>

Investment Services

The  following  table  summarizes  the  results  of  continuing  operations  for
Investment Services.

                     Investment Services - Operating Results
                                  (In Millions)
<TABLE>

                                                          Three Months Ended                  Six Months Ended
                                                               June 30,                           June 30,
                                                   ---------------------------------   --------------------------------
                                                        2000              1999              2000             1999
                                                   ---------------   ---------------   ---------------  ---------------
<S>                                                <C>               <C>               <C>              <C>
Operating Results:
  Investment advisory and service fees............ $      377.6      $      291.3      $     751.8      $      596.7
  Distribution revenues...........................        155.4             105.2            302.7             198.8
  Equity in DLJ's earnings........................         49.0              50.8            124.3              87.9
  Other revenues..................................         33.9              21.7             61.7              41.8
                                                   ---------------   ---------------   ---------------  ---------------
    Total revenues................................        615.9             469.0          1,240.5             925.2
                                                   ---------------   ---------------   ---------------  ---------------

  Promotion and servicing.........................        209.3             151.0            407.8             290.3
  Employee compensation and benefits..............        131.4             102.7            260.1             221.0
  All other operating expenses....................         79.0              63.4            137.9             128.6
                                                   ---------------   ---------------   ---------------  ---------------
    Total expenses................................        419.7             317.1            805.8             639.9
                                                   ---------------   ---------------   ---------------  ---------------

  Pre-tax earnings before minority interest.......        196.2             151.9            434.7             285.3
  Minority interest...............................        (66.6)            (46.6)          (142.0)            (93.9)
                                                   ---------------   ---------------   ---------------  ---------------
  Pre-tax operating earnings......................        129.6             105.3            292.7             191.4

Pre-tax Adjustments:
  Investment gains (losses), net of DAC...........          (.2)             98.2              5.9             108.4
Minority interest.................................         66.6              46.6            142.0              93.9
                                                   ---------------   ---------------   ---------------  ---------------

GAAP Reported:
  Earnings from Continuing Operations
    before Federal Income Taxes and
    and Minority Interest......................... $      196.0      $      250.1      $     440.6      $      393.7
                                                   ===============   ===============   ===============  ===============
</TABLE>

For the first half of 2000, pre-tax operating  earnings for Investment  Services
increased by $101.3 million from the year-earlier period primarily due to higher
earnings  for  Alliance  and higher  equity in DLJ's  earnings.  DLJ's  earnings
contribution  for the  first  half of 2000 was  $36.4  million  higher  than the
comparable 1999 amount due to higher net investment  income,  fees,  commissions
and  gains  on  principal   transactions,   net,   partially  offset  by  higher
compensation  and benefits and higher  occupancy,  equipment and  communications
costs  related  to  DLJ's  growth  in  the  correspondent  and  online  discount
securities  businesses  as well as to  DLJ's  continuing  geographic  expansion.
Excluding  DLJ's earnings  contribution,  total segment  revenues were up $278.9
million principally due to higher revenues at Alliance.  Investment advisory and
service fees increased $155.1 million while distribution revenues grew by $103.9
million. The increase in investment advisory and service fees primarily resulted
from  increases in average assets under  management  due to market  appreciation
partially offset by a $34.5 million decline in performance fees to $16.1 million
for the first half of 2000. These lower performance fees were principally due to
a refinement of  procedures  for  estimating  these fees  implemented  in fourth
quarter 1999. The growth in distribution  revenues was principally due to higher
average  equity mutual fund assets under  management  from strong sales and from
market appreciation.


                                       23
<PAGE>

The resolution of a class action lawsuit at Alliance resulted in the recognition
of a one-time,  non-cash  gain of $23.9  million in first  quarter  2000,  which
reduced  all other  operating  expenses  for the first  half of 2000.  When this
one-time gain is excluded,  Investment  Services'  total  expenses  increased by
$189.8 million for the first half of 2000 as compared to the same period in 1999
primarily  due to  increases  in mutual fund  promotional  expenses and employee
compensation and benefits at Alliance.  Promotion and servicing  increased 40.4%
principally due to increased  distribution  plan payments  related to the higher
average  domestic,  offshore and cash  management  assets under  management  and
higher  amortization  of deferred sales  commissions,  as well as higher travel,
entertainment  and promotional  expenses incurred in connection with mutual fund
sales  initiatives.  Higher  compensation  and  benefits  were due to  increased
incentive and base compensation and commissions  reflecting increased headcounts
in the mutual  fund area  along with  salary  increases.  Commissions  increased
primarily due to higher mutual fund and institutional sales.

On June 20,  2000,  Alliance  Holding,  Alliance and Sanford C.  Bernstein  Inc.
("Bernstein")  announced  they had entered into a definitive  agreement  whereby
Alliance  will  acquire  substantially  all of the  assets  and  liabilities  of
Bernstein for an aggregate  current value of  approximately  $3.5 billion ($1.48
billion in cash and 40.8 million newly issued Alliance Units). The consideration
may be adjusted  downward if a base level of  Bernstein  client  revenues is not
achieved at closing. The closing of the Bernstein acquisition is also subject to
various  regulatory  approvals,  the maintenance of a minimum  Bernstein  client
revenue  base  and  unaffiliated  unitholder  approval.  On July 20,  2000,  the
Bernstein  shareholders  approved  and adopted the  acquisition  agreement.  The
transaction  is expected to close in fourth  quarter 2000.  The Holding  Company
provided  Alliance  with the cash  portion of the  consideration  by  purchasing
approximately 32.6 million newly issued Alliance Units for $1.60 billion on June
21, 2000.  At June 30, 2000,  Equitable  Life's and AXA  Financial's  respective
consolidated economic interests in Alliance were approximately 47% and 63%. Upon
completion of the transaction,  their respective consolidated economic interests
in the newly  combined  entity will decrease to 40% and 53%.  Additionally,  the
Holding Company has agreed to provide liquidity to former Bernstein shareholders
after a two-year  lock-out  period to allow the 40.8 million private Units to be
sold to the Holding  Company over the following  eight years,  but generally not
more than 20% of such Units in any one annual period.



                                       24
<PAGE>

Fees and Assets Under Management.

As the following table  illustrates,  third party clients  represent the primary
source of fees from assets under management.

                        Fees and Assets Under Management
                                  (In Millions)

<TABLE>
                                                                                             At or For the
                                                       Three Months Ended                   Six Months Ended
                                                            June 30,                            June 30,
                                                ----------------------------------   -------------------------------
                                                      2000              1999              2000            1999
                                                -----------------  ---------------   ---------------  --------------
<S>                                             <C>                <C>              <C>               <C>
FEES:
Third parties.................................  $      419.9       $      300.0     $     827.1       $      616.1
Equitable Life Separate Accounts..............          28.6               26.6            59.3               51.8
Equitable Life General Account and other......          12.0               11.8            22.7               22.1
                                                -----------------  ---------------   ---------------  --------------
Total Fees....................................  $      460.5       $      338.4     $     909.1       $      690.0
                                                =================  ===============  ===============  ===============
</TABLE>

<TABLE>
<S>                                                                                 <C>               <C>
ASSETS UNDER MANAGEMENT:
Assets by Manager
Alliance:
  Third party...................................................................    $   321,682       $   257,935
  Equitable Life Separate Accounts..............................................         41,570            37,716
  Equitable Life General Account and Holding Company Group......................         24,507            25,355
                                                                                    ---------------  ---------------
Total Alliance..................................................................        387,759           321,006
                                                                                    ---------------  ---------------

DLJ:
  Third party...................................................................         40,110            27,352
  DLJ invested assets...........................................................         28,891            18,720
                                                                                    ---------------  ---------------
Total DLJ.......................................................................         69,001            46,072
                                                                                    ---------------  ---------------

Equitable Life:
  Equitable Life (non-Alliance) General Account.................................         12,882            13,025
  Equitable Life Separate Accounts - EQ Advisors Trust..........................          7,858             4,294
  Equitable Life real estate related Separate Accounts..........................          3,035             4,044
  Equitable Life Separate Accounts - other......................................          3,137             2,386
                                                                                    ---------------  ---------------
Total Equitable Life (non-Alliance).............................................         26,912            23,749
                                                                                    ---------------  ---------------

Total by Account:
  Third party...................................................................        361,792           285,287
  General Account and other.....................................................         66,280            57,100
  Separate Accounts.............................................................         55,600            48,440
                                                                                    ---------------  ---------------
Total Assets Under Management...................................................    $   483,672       $   390,827
                                                                                    ===============  ===============
</TABLE>

Fees from assets  under  management  increased  31.8% for the first half of 2000
from the  comparable  1999  period  principally  as a result of growth in assets
under management for third parties principally at Alliance.  The Alliance assets
under  management  growth in the first half of 2000 was  primarily due to market
appreciation,  good  investment  performance  and net sales of mutual  funds and
other products. DLJ's third party assets under management increased in the first
half of 2000 by  $12.76  billion  as  compared  to the  comparable  1999  period
principally due to new business in its Asset Management Group.




                                       25
<PAGE>

GENERAL ACCOUNT INVESTMENT PORTFOLIO

Management  discusses  the Closed Block assets and assets  outside of the Closed
Block on a combined basis as General Account  Investment  Assets.  The following
table reconciles the consolidated balance sheet asset amounts to General Account
Investment Assets.

                General Account Investment Asset Carrying Values
                                  June 30, 2000
                                  (In Millions)
<TABLE>
                                                                                                       General
                                                                                                       Account
                                                     Balance          Closed                          Investment
Balance Sheet Captions:                               Sheet            Block           Other          Assets(1)
----------------------------------------------  -----------------  --------------  ---------------   -------------

<S>                                             <C>                <C>             <C>               <C>
Fixed maturities:
  Available for sale(2).......................  $    17,689.7      $   4,091.7     $      (67.9)     $  21,849.3
  Held to maturity............................          137.7              -                -              137.7
Mortgage loans on real estate.................        3,120.2          1,628.4              -            4,748.6
Equity real estate............................        1,046.0             62.5             (2.7)         1,111.2
Policy loans..................................        2,381.0          1,574.2               .5          3,954.7
Other equity investments......................          814.8             31.8              -              846.6
Other invested assets.........................        2,284.2              1.1          1,685.9            599.4
                                                -----------------  --------------  ---------------   -------------
  Total investments...........................       27,473.6          7,389.7          1,615.8         33,247.5
Cash and cash equivalents.....................        1,987.3            209.5          1,456.0            740.8
Corporate debt and other(3)...................            -                -              601.6           (601.6)
                                                -----------------  --------------  ---------------   -------------
Total.........................................  $    29,460.9      $   7,599.2     $    3,673.4      $  33,386.7
                                                =================  ==============  ===============   =============
<FN>
(1)  General Account  Investment Assets are computed by adding the Balance Sheet
     and Closed Block and deducting the Other amounts.

(2)  At June 30, 2000, the amortized cost of the General Account's available for
     sale and held to maturity fixed  maturities  portfolios were $22.84 billion
     and 137.7 million,  respectively,  compared with estimated market values of
     $21.85 billion and $137.7 million, respectively.

(3)  Includes Equitable Life debt and other miscellaneous assets and liabilities
     related to General  Account  Investment  assets and various  balance  sheet
     lines.
</FN>
</TABLE>



                                       26
<PAGE>

Asset Valuation Allowances and Writedowns

Writedowns on fixed  maturities  were $104.0  million and $104.3 million for the
first six months of 2000 and 1999, respectively. The following table shows asset
valuation  allowances and additions to and deductions  from such  allowances for
the periods indicated.

                        General Account Investment Assets
                              Valuation Allowances
                                  (In Millions)
<TABLE>

                                                                                    Equity Real
                                                                  Mortgages            Estate             Total
                                                                ---------------    ---------------    --------------

<S>                                                             <C>                <C>                <C>
Balances at January 1, 2000...................................  $     32.1         $     145.8        $     177.9
Additions.....................................................         6.1                30.3               36.4
Deductions(1).................................................        (3.1)              (73.6)             (76.7)
                                                                ---------------    ---------------    --------------
Ending Balances at June 30, 2000..............................  $     35.1         $     102.5        $     137.6
                                                                ===============    ===============    ==============

Balances at January 1, 1999...................................  $     45.4         $     211.8        $     257.2
Additions.....................................................         3.7                21.6               25.3
Deductions(1).................................................        (9.3)              (71.1)             (80.4)
                                                                ---------------    ---------------    --------------
Ending Balances at June 30, 1999..............................  $     39.8         $     162.3        $     202.1
                                                                ===============    ===============    ==============
<FN>
(1)      Primarily reflected releases of allowances due to asset dispositions.
</FN>
</TABLE>

General Account Investment Assets

The following table shows amortized cost, valuation allowances and net amortized
cost of major categories of General Account  Investment  Assets at June 30, 2000
and net amortized cost at December 31, 1999.

                        General Account Investment Assets
                                  (In Millions)
<TABLE>

                                                            June 30, 2000                        December 31, 1999
                                           ------------------------------------------------    ----------------------
                                                                                 Net                    Net
                                             Amortized       Valuation        Amortized              Amortized
                                                Cost         Allowances          Cost                  Cost
                                           ---------------  -------------   ---------------    ----------------------
<S>                                        <C>              <C>              <C>               <C>
Fixed maturities(1)......................  $   22,975.4     $        -      $     22,975.4     $       23,719.1
Mortgages................................       4,783.7            35.1            4,748.6              4,974.2
Equity real estate.......................       1,213.7           102.5            1,111.2              1,251.2
Other equity investments.................         846.6             -                846.6                826.2
Policy loans.............................       3,954.7             -              3,954.7              3,851.2
Cash and short-term investments..........       1,340.2             -              1,340.2              1,220.6
                                           ---------------  -------------   ---------------    ----------------------
Total....................................  $   35,114.3     $     137.6      $    34,976.7     $       35,842.5
                                           ===============  =============   ===============    ======================
<FN>
(1)   Excludes  unrealized  losses of $988.4 million and $896.4 million in fixed
      maturities  classified as available for sale at June 30, 2000 and December
      31, 1999, respectively.
</FN>
</TABLE>




                                       27
<PAGE>

Investment Results of General Account Investment Assets
<TABLE>

                                             Investment Results by Asset Category
                                                     (Dollars In Millions)

                                    Three Months Ended June 30,                           Six Months Ended June 30,
                         --------------------------------------------------   --------------------------------------------------
                                  2000                      1999                       2000                      1999
                         ------------------------  ------------------------   ------------------------  ------------------------
                            (1)                       (1)                        (1)                       (1)
                           Yield       Amount        Yield       Amount         Yield      Amount         Yield       Amount
                         -----------------------   ------------------------   ------------------------  ---------- -------------
<S>                      <C>        <C>            <C>        <C>             <C>       <C>             <C>        <C>
Fixed Maturities:
  Income..............      8.07%   $    460.5        7.78%   $     447.9        8.02%  $     922.3        7.84%   $    896.9
  Investment
    gains/(losses)....      (.99)%       (54.6)      (0.49)%        (27.2)      (1.47)%      (165.1)      (1.34)%      (149.3)
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............      7.08%   $    405.9        7.29%   $     420.7        6.55%  $     757.2        6.50%   $    747.6
  Ending assets(2)....              $ 23,537.2                $  23,937.9               $  23,537.2                $ 23,937.9
Mortgages:
  Income..............      8.29%   $     96.1        8.98%   $     104.7        8.50%  $     199.6        8.92%   $    202.2
  Investment
    gains/(losses)....       .11%          1.2       (0.39)%         (4.4)       (.07)%        (1.5)      (0.12)%       (2.6)
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............      8.40%   $     97.3        8.59%   $     100.3        8.43%  $     198.1        8.80%   $    199.6
  Ending assets(3)....              $  4,739.9                $   5,018.2               $   4,739.9                $  5,018.2
Equity Real
  Estate:
  Income(4)...........      8.66%   $     19.5        7.65%   $      25.3        8.41%  $      39.3        7.25%   $     48.2
  Investment
    gains/(losses)....      (.87)%        (1.9)       2.82%           9.0        (.53)%        (2.4)       2.73%         17.5
                         ---------- -------------  ---------- -------------   --------- -------------  ---------- -------------
  Total...............      7.79%   $     17.6       10.47%   $      34.3        7.88%  $      36.9        9.98%   $     65.7
  Ending assets(4)....              $    873.4                $   1,384.3               $     873.4                $  1,384.3
Other Equity
  Investments:
  Income..............     38.50%   $     75.6       34.38%   $      66.4       46.13%  $     170.7       34.85%   $    130.2
  Investment
    gains/(losses)....     (1.77)%        (3.1)       0.52%           0.9       (6.93)%       (22.8)      24.22%         76.2
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............     36.73%   $     72.5       34.90%   $      67.3       39.20%  $     147.9       59.07%   $    206.4
  Ending assets(5)....              $    958.1                $     896.1               $     958.1                $    896.1
Policy Loans:
  Income..............      6.74%   $     64.0        6.78%   $      61.6        6.73%  $     126.9        6.70%   $    121.5
  Ending assets.......              $  3,954.7                $   3,775.4               $   3,954.7                $  3,775.4
Cash and Short-term
  Investments:
  Income..............     13.74%   $     21.9        8.29%   $      16.0       10.97%  $      44.3        7.21%   $     36.0
  Ending assets(6)....              $    537.7                $     701.6               $     537.7                $    701.6
Equitable Life
  Debt and Other:
  Interest expense
    and other.........      8.18%   $    (12.8)      10.74%   $     (16.2)       8.26%  $    (27.5)        9.02%   $    (27.4)
  Ending liabilities                $   (601.6)               $    (600.1)              $   (601.6)                $   (600.1)
Total:
  Income(7)...........      8.79%   $    724.8        8.40%   $     705.7        8.86%  $  1,475.6         8.40%   $  1,407.6
  Investment
    gains/(losses)....      (.73)%       (58.4)      (0.27)%        (21.7)      (1.18)%     (191.8)       (0.36)%       (58.2)
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total(8)............      8.06%   $    666.4        8.13%   $     684.0        7.68%  $  1,283.8         8.04%   $  1,349.4
  Ending net assets...              $ 33,999.4                $  35,113.4               $ 33,999.4                 $ 35,113.4





                                       28
<PAGE>

<FN>
(1)   Yields have been  calculated  on a compound  annual  effective  rate basis
      using the quarterly  average asset carrying  values  excluding  unrealized
      gains (losses) in fixed  maturities and adjusted for the current  periods'
      income, gains and fees.  Annualized yields are not necessarily  indicative
      of a full year's results.

(2)   Fixed maturities  investment assets are shown net of securities  purchased
      but not yet paid for of $134.5  million  and $235.0  million,  and include
      accrued  income of $386.9  million  and $379.1  million,  amounts due from
      securities  sales of $293.1  million and $59.7 million and other assets of
      $16.4   million  and  $25.6   million  as  of  June  30,  2000  and  1999,
      respectively.

(3)   Mortgage  investment  assets include  accrued income of  $58.1million  and
      $63.6 million and are adjusted for related  liability  balances of $(66.8)
      million and $(24.4) million as of June 30, 2000 and 1999, respectively.

(4)   Equity real estate investment assets are shown net of third party debt and
      minority interest in real estate of $251.4 million and $274.4 million, and
      include accrued income of $19.0 million and $25.4 million and are adjusted
      for related liability  balances of $(5.4) million and $(0.8) million as of
      June 30, 2000 and 1999,  respectively.  Equity real estate income is shown
      net of operating expenses,  depreciation, third party interest expense and
      minority  interest.  Third party  interest  expense and minority  interest
      totaled $4.5 million, $5.1 million, $7.9 million and $11.1 million for the
      second quarter and first half of 2000 and of 1999, respectively.

(5)   Other equity investment  assets include  adjustment for accrued income and
      pending  settlements  of $(8.0)  million and $(0.1) million as of June 30,
      2000 and 1999, respectively.

(6)   Cash and short-term investments are shown net of financing arrangements of
      $708.2 million and $388.5 million and other adjustments for accrued income
      and cash in transit of $47.1  million and $1.3 million as of June 30, 2000
      and 1999, respectively.

(7)   Total  investment  income  includes  non-cash  income  from  amortization,
      payments-in-kind  distributions and undistributed equity earnings of $16.0
      million,  $18.8  million,  $31.9  million and $33.3 million for the second
      quarters  and  first  half of 2000 and of 1999,  respectively.  Investment
      income is shown net of depreciation of $5.3 million,  $5.1 million,  $10.7
      million and $7.8 million for the same respective periods.

(8)   Total  yields  are  shown  before  deducting  investment  fees paid to its
      investment  advisors.  These fees include asset  management,  acquisition,
      disposition,  accounting  and  legal  fees.  If  investment  fees had been
      deducted,  total yields would have been 7.80%,  7.87%, 7.45% and 7.78% for
      the second quarter and the first half of 2000 and of 1999, respectively.
</FN>
</TABLE>

Fixed Maturities. Fixed maturities consist largely of investment grade corporate
debt securities,  including  significant  amounts of U.S.  government and agency
obligations.  At June 30, 2000 and December 31,  1999,  respectively,  76.9% and
76.9% of total fixed maturities were publicly  traded;  83.3% and 87.4% of below
investment  grade  securities were also publicly  traded.  The $165.1 million of
investment  losses in the  first  half of 2000  were due to  $104.0  million  of
writedowns  on private  structured  and public high yield  securities  and $61.1
million of losses on sales. The $149.3 million of investment losses in the first
half of 1999 were due to $104.3  million of  writedowns  primarily on high yield
and emerging market securities and $44.9 million of losses on sales.

                                       29
<PAGE>

                       Fixed Maturities By Credit Quality
                              (Dollars In Millions)
<TABLE>

                                                 June 30, 2000                         December 31, 1999
                                       --------------------------------------   -------------------------------------
                  Rating Agency
  NAIC             Equivalent            Amortized             Estimated          Amortized             Estimated
 Rating            Designation              Cost               Fair Value           Cost               Fair Value
--------------  ---------------------- -------------------  -----------------   ------------------   ----------------
<S>                                     <C>                  <C>                 <C>                  <C>
     1-2        Aaa/Aa/A and Baa......  $     20,134.5       $    19,525.2       $    20,561.4        $   19,973.0
     3-6        Ba and lower..........         2,840.9             2,461.8             3,157.7             2,849.7
                                       -------------------  -----------------   ------------------   ----------------
Total Fixed Maturities...............   $     22,975.4       $    21,987.0       $    23,719.1        $   22,822.7
                                       ===================  =================   ==================   ================
</TABLE>

At June 30, 2000,  the Company held  mortgage  pass-through  securities  with an
amortized cost of $2.63 billion,  $2.42 billion of CMOs, including $1.99 billion
in  publicly-traded  CMOs,  and $1.34 billion of public and private asset backed
securities,  primarily  backed  by home  equity,  mortgage,  airline  and  other
equipment, and credit card receivables.

The amortized cost of problem and potential  problem fixed maturities was $215.2
million (.9% of the amortized cost of this category) and $155.9 million (.7%) at
June 30, 2000, respectively, compared to $154.0 million (0.6%) and $42.7 million
(0.2%) at December 31, 1999, respectively.

Mortgages.  Mortgages consist  principally of commercial and agricultural loans.
At June 30, 2000,  commercial  mortgages  totaled  $2.83  billion  (59.2% of the
amortized  cost of the  category)  and  agricultural  loans were  $1.95  billion
(40.8%).

              Problem, Potential Problem and Restructured Mortgages
                                 Amortized Cost
                              (Dollars In Millions)
<TABLE>
                                                                                   June 30,          December 31,
                                                                                     2000                1999
                                                                                ---------------    -----------------

<S>                                                                             <C>                <C>
COMMERCIAL MORTGAGES..........................................................  $   2,831.5        $     3,048.2
Potential problem commercial mortgages........................................        110.1                120.6
Restructured commercial mortgages.............................................        126.7                130.7

AGRICULTURAL MORTGAGES........................................................  $   1,951.7        $     1,957.4
</TABLE>

The original  weighted average coupon rate on the $126.7 million of restructured
mortgages  was  8.9%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 8.1% and the restructured weighted average cash
payment rate was 8.6%.

At June 30, 2000 and 1999, respectively, management identified impaired mortgage
loans with carrying values of $129.1 million and $122.7 million.  The provisions
for losses for these  impaired  mortgage  loans  were  $30.3  million  and $33.4
million at June 30, 2000 and 1999, respectively.  For the first half of 2000 and
of 1999,  respectively,  income accrued on these loans was $7.3 million and $5.9
million, including cash received of $6.9 million and $5.9 million.

For the  first  half of 2000,  scheduled  principal  amortization  payments  and
prepayments on commercial  mortgage loans received aggregated $396.2 million. In
addition,  $12.6  million of commercial  mortgage  loan  maturity  payments were
scheduled:  $10.1  million were paid as due and $2.5 million were granted  short
term extensions of up to six months.

Equity Real Estate.  As of June 30, 2000,  on the basis of amortized  cost,  the
equity  real  estate  category  included  $722.3  million  (59.6%)  acquired  as
investment real estate and $488.8 million (40.4%) acquired through or in lieu of
foreclosure (including in-substance foreclosures).

                                       30
<PAGE>

During the first half of 2000 and of 1999, respectively,  proceeds from the sale
of equity real estate totaled $148.0 million and $180.8  million,  with gains of
$28.0 million and $32.3 million. The carrying value of the equity real estate at
the  date  of  sale  reflected  total  writedowns  and  additions  to  valuation
allowances  on the  properties  taken in  periods  prior to their  sale of $71.7
million and $64.3 million, respectively.

At June 30, 2000, the vacancy rate for the Company's office  properties was 7.3%
in total, with a vacancy rate of 5.9% for properties acquired as investment real
estate and 17.9% for  properties  acquired  through  foreclosure.  The  national
commercial office vacancy rate was 9.0% (as of March 31, 2000) as measured by CB
Richard Ellis.

Other Equity  Investments.  Other equity investments  consist of LBO, mezzanine,
venture capital and other limited partnership interests ($633.2 million or 66.1%
of the amortized cost of this portfolio at June 30, 2000),  alternative  limited
partnerships  ($189.7  million  or 19.8%)  and  common  stock  and other  equity
securities  ($135.2 million or 14.1%),  including the excess of Separate Account
assets over Separate  Account  liabilities.  Alternative  funds utilize  trading
strategies that may be leveraged.  These funds attempt to protect against market
risk  through a variety of methods  including  short sales,  financial  futures,
options and other derivative  instruments.  Other equity investments can produce
significant  volatility  in  investment  income  since  they  predominantly  are
accounted  for in accordance  with the equity method which treats  increases and
decreases in the  estimated  fair value of the  underlying  assets (or allocable
portion thereof,  in the case of partnerships),  whether realized or unrealized,
as investment income or loss to the General Account.  Effective January 1, 1999,
all  investments  in  publicly-traded  common  equity  securities in the General
Account  portfolio  were  designated  as "trading  securities"  for  purposes of
classification  under  SFAS No.  115.  Investment  gains of $83.5  million  were
recognized at that date on the portfolio. Changes in the investments' fair value
are  included  in  investment  income.  Returns on equity  investments  are very
volatile and  investment  results for any period are not  representative  of any
other period.

LIQUIDITY AND CAPITAL RESOURCES

In  May  2000,  Equitable  Life  paid a  $150.0  million  shareholder  dividend.
Management  expects to discuss further  dividends with the NYID in third quarter
2000.

Equitable Life has a commercial paper program with an issue limit of up to $1.00
billion.  This program is available for general corporate purposes.  On June 30,
2000,  Equitable Life renewed its $350.0 million 5-year credit facility expiring
in June 2005 and its  $350.0  million  364-day  credit  facility.  These  credit
facilities  support  the  commercial  paper  program.  Equitable  Life uses this
program from time to time in its  liquidity  management.  At June 30,  2000,  no
amounts  were  outstanding  under  either the  commercial  paper  program or the
revolving credit facility.

On June 21, 2000,  Alliance  sold 32.6 million newly issued Units to the Holding
Company for $1.60 billion.  Alliance will use the proceeds  primarily to finance
the cash portion of the acquisition price of Bernstein.

At June 30, 2000,  Alliance  had $217.3  million of  commercial  paper and ECNs,
borrowings  under the  revolving  credit  facilities of $48.0 million and a $3.1
million note outstanding. The $121.7 million decrease in debt since December 31,
1999 was attributed to repayments  made from a portion of the cash proceeds from
the sale of new Alliance Units to the Holding Company.

                                       31
<PAGE>

Consolidated Cash Flows

Net cash provided by operating  activities  was $25.4 million for the first half
of 2000 compared to $158.5 million for the first half of 1999.

Net cash provided by investing  activities was $548.0 million for the first half
of 2000 as compared to net cash used by investing  activities  of $1.37  billion
for the  same  period  in  1999.  In the  2000  period,  sales,  maturities  and
repayments of investment  assets exceeded  purchases by $692.0  million.  In the
comparable 1999 period,  investment  purchases  exceeded  sales,  maturities and
repurchases by $1.37 billion.

Net cash provided by financing  activities  was $785.9 million for the first six
months of 2000 as compared  to $872.9  million  for the 1999  period.  In second
quarter  2000,  a $1.6  billion  increase  in cash  resulted  from  the  Holding
Company's purchase of new Alliance Units while the Equitable Life $150.0 million
shareholder dividend partially offset the effect of that transaction. During the
first half of 2000,  withdrawals from  policyholders'  accounts and transfers to
Separate  Accounts  exceeded  deposits by $976.9  million.  In the first half of
1999,  short-term  financings  increased  by  $559.5  million  and  deposits  to
policyholders'  accounts exceeded withdrawals and transfers to Separate Accounts
by $384.8 million.

The operating,  investing and financing activities described above resulted in a
increase  in cash and cash  equivalents  during  the first half of 2000 of $1.36
billion to $1.99 billion.

FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning the potential exposure of
the  Company  and  DLJ  to  market  risks,  as  well  as  statements  expressing
management's  expectations,   beliefs,  estimates,  forecasts,  projections  and
assumptions,  as indicated by words such as "believes,"  "estimates," "intends,"
"anticipates,"  "expects,"  "projects,"  "should," "probably," "risk," "target,"
"goals," "objectives," or similar expressions. The Company claims the protection
afforded  by the safe harbor for  forward-looking  statements  contained  in the
Private Securities  Litigation Reform Act of 1995, and assumes no duty to update
any  forward-looking   statement.   Forward-looking   statements  are  based  on
management's  expectations and beliefs concerning future  developments and their
potential  effects and are subject to risks and  uncertainties.  Actual  results
could differ materially from those anticipated by forward-looking statements due
to a number of important  factors  including those  discussed  elsewhere in this
report  and  in  the  Company's  other  public  filings,  press  releases,  oral
presentations and discussions.  The following discussion  highlights some of the
more important factors that could cause such differences.

Market Risk. The businesses of the Company and its Investment  Subsidiaries  are
subject to market risks arising from their insurance asset/liability management,
investment  management  and trading  activities.  Primary  market risk exposures
exist in the Insurance and Investment Services segments and result from interest
rate  fluctuations,  equity price  movements,  changes in credit quality and, at
DLJ, foreign currency  exchange  exposure.  The nature of each of these risks is
discussed  under the caption  "Quantitative  and  Qualitative  Disclosure  About
Market Risk" and in Note 13 of Notes to Consolidated Financial Statements in the
1999 Form 10-K.

Strategic  Initiatives.  Management  continues  to implement  certain  strategic
initiatives   identified  after  a  comprehensive   review  of  AXA  Financial's
organization and strategy conducted in late 1997. These initiatives are designed
to make AXA Financial a premier  provider of financial  planning,  insurance and
investment management products and services. Certain changes in the organization
took place in 1999. The Holding Company formed AXA Client  Solutions,  LLC ("AXA
Client  Solutions") in mid-September and contributed its investment in Equitable
Life to AXA Client Solutions. Also in September, EQ Financial Consultants, Inc.,
a broker-dealer subsidiary of Equitable Life, was merged into a new company, AXA
Advisors.  Equitable Life then transferred AXA Advisors to AXA  Distribution,  a
wholly owned direct subsidiary of AXA Client  Solutions.  In first quarter 2000,
EquiSource of New York, Inc. and its subsidiaries  were merged into AXA Network,
and Equitable Life transferred AXA Network to AXA Distribution.  Subsidiaries of
AXA  Distribution  sell the insurance  products of Equitable Life, as well as of
unaffiliated  insurance  companies,  and other investment  products and services
through retail sales associates.  Equitable Life pays commissions and other fees
to AXA Network and is in turn  reimbursed  for expenses  such as  occupancy  and
information  technology  incurred  on behalf of its  affiliate.  Equitable  Life
continues  to  distribute  its  products  through  its  wholesale   distribution
channels.  Implementation  of these strategic  initiatives  could affect certain
historic trends in the Insurance  segment.  Implementation is subject to various
uncertainties,  including those relating to timing and expense,  and the results
of the  implementation  of these initiatives could be other than what management
intends.  The Company  may,  from time to time,  explore  selective  acquisition
opportunities in its core insurance and investment management businesses.

                                       32
<PAGE>

Insurance.  Future sales of life insurance and annuity products are dependent on
numerous  factors   including   successful   implementation   of  the  strategic
initiatives referred to above, the intensity of competition from other insurance
companies,   banks  and  other   financial   institutions,   the   strength  and
professionalism  of  distribution   channels,   the  continued   development  of
additional channels,  the financial and claims paying ratings of Equitable Life,
its  reputation  and  visibility  in the market  place,  its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective manner and its investment management  performance.  The Insurance
Group evaluates the financial  condition of its reinsurers and takes other steps
to minimize  its exposure to  significant  losses from  reinsurer  insolvencies.
Ceded reinsurance,  including the book of DI business recently transferred, does
not relieve the originating  insurer of liability.  In addition,  the nature and
extent of competition  and the markets for products sold by the Insurance  Group
may be materially affected by changes in laws and regulations, including changes
relating  to  savings,  retirement  funding  and  taxation  as well  as  changes
resulting from the Gramm-Leach-Bliley Act. The Administration's fiscal year 2001
revenue  proposals contain  provisions which, if enacted,  could have a material
adverse impact on sales of certain insurance products and would adversely affect
the taxation of  insurance  companies.  See  "Business - Segment  Information  -
Insurance"  and "Business - Regulation - Federal  Initiatives"  in the 1999 Form
10-K. The  profitability  of the Insurance Group depends on a number of factors,
including  levels of  operating  expenses  after  DAC,  secular  trends  and the
Company's mortality,  morbidity,  persistency and claims experience,  and profit
margins between  investment  results from General Account  Investment Assets and
interest credited on individual insurance and annuity products.  The performance
of General Account  Investment Assets depends,  among other things, on levels of
interest rates and the markets for equity  securities and real estate,  the need
for asset  valuation  allowances and  writedowns,  and the performance of equity
investments  which  have  created,  and in the future  may  create,  significant
volatility in investment  income.  See  "Investment  Results of General  Account
Investment  Assets" in the 1999 Form 10-K and herein. The ability of the Company
to continue its  accelerated  real estate sales  program  without  incurring net
losses will depend on real estate markets for the remaining  properties held for
sale and the negotiation of transactions which confirm management's expectations
on property values. For further information,  including  information  concerning
the  writedown in the fourth  quarter of 1997 in  connection  with  management's
decision to accelerate the sale of certain real estate assets,  see  "Investment
Results of General Account  Investment  Assets - Equity Real Estate" in the 1999
Form 10-K and herein.  The Company's  group pension  business  produced  pre-tax
losses in 1995 and 1996.  In late 1996, a loss  recognition  study for the group
pension business was completed.  As a result,  a Pension Par premium  deficiency
reserve was  established  which  resulted in a $73.0 million  pre-tax  charge to
results of continuing  operations at December 31, 1996.  Based on the experience
that  emerged on this book of  business  since  1996,  management  continues  to
believe the Pension Par reserve has been calculated on a reasonable basis and is
adequate.  However,  there can be no  assurance  that it will be  sufficient  to
provide for all future liabilities.

Investment  Services.  Alliance's  revenues  are largely  dependent on the total
value  and  composition  of  assets  under its  management  and are,  therefore,
affected by market  appreciation and depreciation,  additions and withdrawals of
assets,  purchases and  redemptions of mutual funds and shifts of assets between
accounts or products with different fee  structures.  DLJ's business  activities
include securities underwriting,  sales and trading, merchant banking, financial
advisory services, investment research, venture capital, correspondent brokerage
services,  online  interactive  brokerage  services and asset management.  These
activities are subject to various risks,  including volatile trading markets and
fluctuations in the volume of market  activity.  Consequently,  DLJ's net income
and revenues have been,  and may continue to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions and the size and timing of transactions. Over the last several years,
DLJ's results have been at  historically  high levels.  See "Combined  Operating
Results by Segment - Investment Services" in the 1999 Form 10-K for a discussion
of the  negative  impact on equity in DLJ's  earnings in the second half of 1998
from  losses in  emerging  markets.  Potential  losses  could  result from DLJ's
merchant banking activities as a result of their capital intensive nature.

                                       33
<PAGE>

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up  Annuities and GIC lines of business  continues to
involve numerous  estimates and subjective  judgments  including those regarding
expected  performance of investment assets,  ultimate  mortality  experience and
other factors which affect investment and benefit  projections.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized.  To the extent actual results or future  projections  of  discontinued
operations  differ from  management's  current  best  estimates  underlying  the
allowance,   the  difference  would  be  reflected  as  earnings  or  loss  from
discontinued  operations  within the  consolidated  statements  of earnings.  In
particular,  to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions,  periodic adjustments
to the allowance are likely to result. See "Discontinued Operations" in the 1999
Form 10-K for further information  including a discussion of significant reserve
strengthening in 1997 and the assumptions used in making cash flow projections.

Technology and Information  Systems. The Company's and DLJ's information systems
are central to, among other things,  designing and pricing  products,  marketing
and  selling  products  and  services,   processing  policyholder  and  investor
transactions,  client  recordkeeping,  communicating with agents,  employees and
clients,  and recording  information  for accounting and management  information
purposes.  Any  significant  difficulty  associated  with the  operation of such
systems,   or  any  material   delay  or  inability  to  develop  needed  system
capabilities,  could have a material adverse affect on the results of operations
of the Company and its Investment Subsidiaries and, ultimately, their ability to
achieve their strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Company,  like other life and health  insurers,  is involved in such litigation.
While no such  lawsuit has  resulted in an award or  settlement  of any material
amount against the Company to date, its  consolidated  results of operations and
financial  condition  could be affected by defense and settlement  costs and any
unexpected  material  adverse  outcomes in such  litigations as well as in other
material  litigations  pending against the Company and its subsidiaries and DLJ.
In  addition,  examinations  by Federal  and state  regulators  could  result in
adverse publicity, sanctions and fines. For further information, see "Business -
Regulation" in the 1999 Form 10-K and "Legal  Proceedings" in the 1999 Form 10-K
and herein.

Future Accounting  Pronouncements.  In the future, new accounting pronouncements
may have material effects on the Company's  consolidated  statements of earnings
and  shareholders'  equity.  See  Note  2 of  Notes  to  Consolidated  Financial
Statements  for the  pronouncements  issued but not  implemented.  In  addition,
members of the NAIC approved its Codification  project providing  regulators and
insurers  with uniform  statutory  guidance,  addressing  areas where  statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  In February 2000, the
Superintendent  indicated the New York Insurance  Department  intends to proceed
with implementation of Codification rules, subject to any provisions in New York
statutes which conflict with particular points in the Codification  rules. It is
not possible to predict in what form,  or when  Codification  will be adopted in
New  York,  and  accordingly  it is  not  possible  to  predict  the  effect  of
Codification on Equitable Life.

Regulation.  The businesses  conducted by the Company and its  subsidiaries  and
affiliates  are  subject  to  extensive  regulation  and  supervision  by  state
insurance  departments  and Federal and state agencies  regulating,  among other
things, insurance and annuities,  securities  transactions,  investment banking,
investment companies,  investment advisors and customer privacy.  Changes in the
regulatory  environment  could have a material impact on operations and results.
The  activities  of  the  Insurance  Group  and  the  Holding   Company's  other
subsidiaries   conducting  insurance  related  businesses  are  subject  to  the
supervision of the insurance regulators of each of the 50 states.

Item 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See  "Quantitative  and Qualitative  Disclosures  About Market Risk" in the 1999
Form  10-K and "MD&A -  Combined  Operating  Results  by  Segment  -  Investment
Services" herein.




                                       34
<PAGE>

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings.

There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1999, except as described below:

In Cole, in April 2000, the Appellate  Division,  First  Department  unanimously
affirmed,  with  costs,  the  decisions  of the lower  court  dismissing  all of
plaintiffs' claims and denying  plaintiffs' motion for class  certification.  In
June 2000, the Appellate  Division denied  plaintiffs' motion for reargument or,
in the alternative, leave to appeal to the New York Court of Appeals.

In R.S.M.,  in April  2000,  following  confirmatory  discovery  pursuant to the
Memorandum of  Understanding,  plaintiffs  have indicated that they will proceed
with the litigation.

In March  2000,  an action  entitled  Brenda  McEachern  v. The  Equitable  Life
Assurance  Society of the  United  States and Gary  Raymond,  Jr. was  commenced
against  Equitable  Life and one of its  associates  in  Circuit  Court,  Mobile
County,  Alabama,  and asserts claims under state law. The action was brought by
an individual  who alleges that she purchased a variable  annuity from Equitable
Life in 1997. The action  purports to be on behalf of a class  consisting of all
persons who from January 1, 1989 (i) purchased a variable annuity from Equitable
Life  to  fund  a  qualified   retirement  plan,  (ii)  were  charged  allegedly
unnecessary  fees for tax  deferral  for  variable  annuities  held in qualified
retirement  accounts,  or (iii)  were sold a  variable  annuity  while  owning a
qualified  retirement  plan from Equitable  Life. The complaint  alleges various
improper sales practices,  including  misrepresentations  in connection with the
use of variable annuities in a qualified retirement plan or similar arrangement,
charging of inflated and hidden fees,  and failure to disclose  unnecessary  tax
deferral  fees.  Plaintiff  seeks damages,  including  punitive  damages,  in an
unspecified amount and attorneys' fees and expenses. In May 2000, Equitable Life
removed the case to the United States  District Court for the Southern  District
of Alabama and filed a motion to dismiss the  complaint,  and the  plaintiff has
filed a motion  to remand  the case to state  court.  Although  the  outcome  of
litigation cannot be predicted with certainty,  particularly in the early stages
of an action, the Company's  management believes that the ultimate resolution of
this litigation  should not have a material  adverse effect on the  consolidated
financial  position of the  Company.  The  Company's  management  cannot make an
estimate of loss,  if any, or predict  whether or not any such  litigation  will
have  a  material  adverse  effect  on the  Company's  consolidated  results  of
operations in any particular period.

In Kane, the plaintiff's claims have been settled on an individual basis and the
action has been dismissed.

In June  2000,  an action  entitled  Raymond  Patenaude  v. The  Equitable  Life
Assurance  Society  of the  United  States,  AXA  Advisors,  LLC  and  Equitable
Distributors,  Inc. was commenced in the Superior Court of California, County of
San Diego. The complaint  alleges that the defendants  engaged in fraudulent and
deceptive  practices  in  connection  with the  marketing  and sale of  deferred
annuity products to fund tax-qualified  contributory retirement plans. The named
plaintiff purports to act as a private attorney general on behalf of the general
public of the State of California under California  consumer protection statutes
and also asserts individual  common-law claims. On behalf of the named plaintiff
and the general  public,  the complaint  asserts claims for unlawful,  unfair or
fraudulent business acts and practices and for false or misleading  advertising.
On behalf of the named plaintiff alone, the complaint  alleges claims for fraud,
fraudulent concealment and deceit,  negligent  misrepresentation and negligence.
The complaint seeks  injunctive  relief,  restitution for members of the general
public of the State of California who have been harmed by  defendants'  conduct,
compensatory  and  punitive  damages  on  behalf  of the  named  plaintiff,  and
attorneys'  fees, costs and expenses.  In July 2000, the defendants  removed the
case to the United States District Court for the Southern District of California
and filed a motion to dismiss the complaint.  Although the outcome of litigation
cannot be  predicted  with  certainty,  particularly  in the early  stages of an
action, the Company's  management  believes that the ultimate resolution of this
litigation  should  not  have a  material  adverse  effect  on the  consolidated
financial  position of the  Company.  The  Company's  management  cannot make an
estimate of loss,  if any, or predict  whether or not any such  litigation  will
have  a  material  adverse  effect  on the  Company's  consolidated  results  of
operations in any particular period.


                                       35
<PAGE>

In January 2000, the California  Supreme Court denied  Equitable Life's petition
for review of an October 1999 decision by the  California  Court of Appeal which
reversed the dismissal by the Superior Court of Orange County,  California of an
action  entitled  BT-I v. The  Equitable  Life  Assurance  Society of the United
States.  The  action  was  commenced  in  1995  by a real  estate  developer  in
connection  with a limited  partnership  formed in 1991 with  Equitable  Life on
behalf of Prime  Property  Fund  ("PPF").  Equitable  Life serves as  investment
manager  for PPF,  an  open-end,  commingled  real  estate  separate  account of
Equitable Life for pension clients.  Plaintiff alleges, among other claims, that
Equitable  Life  breached its fiduciary  duty as general  partner of the limited
partnership  principally  in connection  with the 1995  purchase and  subsequent
foreclosure  by Equitable  Life on behalf of PPF of the loan which  financed the
partnership's  property.  In  reversing  the Superior  Court's  dismissal of the
plaintiff's claims, the Court of Appeal held that a general partner who acquires
a  partnership   obligation  breaches  its  fiduciary  duty  by  foreclosing  on
partnership  assets.  The case was  remanded to the  Superior  Court for further
proceedings,  and in May 2000,  the court  scheduled  a jury trial for  February
2001.  The  plaintiff  seeks  compensatory  and punitive  damages.  Although the
outcome  of  litigation  cannot  be  predicted  with  certainty,  the  Company's
management  believes that the ultimate resolution of this matter should not have
a material adverse effect on the consolidated financial position of the Company.
The  Company's  management  cannot make an estimate of loss,  if any, or predict
whether or not this matter will have a material  adverse effect on the Company's
consolidated results of operations in any particular period.

In the Alliance  North  American  Government  Income Trust action,  on August 3,
2000,  the court signed an order  approving  the  Stipulation  and  Agreement of
Settlement.  Shareholders  of the fund have  thirty days from the date the order
becomes final to appeal the order.

On July 21, 2000, in the consolidated action captioned In re Public Offering Fee
Antitrust  Litigation  pending  in the  U.S.  District  Court  for the  Southern
District  of New  York,  plaintiffs  filed a motion  for  leave to file a second
amended  complaint.  The principal  proposed  amendment to the previously  filed
Consolidated  Amended  Complaint  is the  addition  of an  issuer  company  as a
plaintiff.  On August 3, 2000,  another  purported  class action,  captioned CHS
Electronics,  Inc. v. Credit Suisse First Boston Corporation,  et al., was filed
in the U.S.  District  Court for the  Southern  District  of Florida  against 18
securities firms,  including DLJ. The complaint makes allegations  substantially
similar to those  advanced in In re Public  Offering Fee  Antitrust  Litigation,
asserting  that  defendants  conspired  to fix the "fee"  paid for  underwriting
initial  public  offering  securities by setting the  underwriters'  discount or
"spread" at 7%, in violation of the Federal  antitrust laws. The complaint seeks
treble  damages  in an  unspecified  amount  and  injunctive  relief  as well as
attorney's  fees and costs. To date, DLJ has not been served in the action filed
in Florida. DLJ and DLJSC intend to vigorously defend themselves against all the
allegations contained in the complaints.

On or about January 31, 2000, Ameriserve Food Distribution, Inc. ("Ameriserve"),
its  parent  company,   Nebco  Evans  Holding  Company  ("NEHC"),   and  related
corporations,  filed Chapter 11 petitions in the U.S.  Bankruptcy  Court for the
District  of  Delaware.  Over a period of  several  years,  Donaldson,  Lufkin &
Jenrette Securities  Corporation  ("DLJSC") provided investment banking services
to Ameriserve and NEHC,  including  participating  in the  distribution of their
securities.  A  Donaldson,  Lufkin & Jenrette,  Inc.  ("DLJ")  merchant  banking
affiliate was for a time an investor in Ameriserve, and an employee of DLJSC and
an employee of a DLJ  merchant  banking  affiliate  were members of the board of
directors of Ameriserve.  In the Bankruptcy Court proceedings discovery has been
sought from DLJ and its affiliates in connection with their  relationships  with
these  companies.  In  addition,  the  staff  of  the  Securities  and  Exchange
Commission  has  issued  an  informal  request  for  information,  and the  U.S.
Attorney's  Office for the Eastern  District of New York has issued a grand jury
subpoena  requesting  information.  DLJ and its affiliates are cooperating  with
these  discovery  requests.  No  claim  has  been  brought  against  DLJ  or its
affiliates to date.

Between  September 1995 and October 1998,  DLJSC was named as a defendant in six
separate  actions  filed  by  institutional  investors  who  invested  and  lost
approximately  $300 million in three hedge funds (the "Funds")  managed by David
Askin  ("Askin").  The  Funds  filed  for  bankruptcy  in  April  1994.  All six
complaints  have been  consolidated  for  discovery  purposes and are  currently
pending in the U.S.  District  Court for the Southern  District of New York. The
defendants  are Askin,  Askin  Capital  Management  ("ACM",  Askin's  management
company),  and two securities dealers (including DLJSC) that sold collateralized
mortgage  obligations  to the  Funds.  The only  claim  against  DLJSC  that has
survived  a motion to  dismiss is aiding  and  abetting  common  law fraud.  The
complaints allege that DLJSC aided and abetted an alleged fraud of the investors
by Askin and ACM by selling  securities that were  inconsistent  with the Funds'
investment objectives and by providing inaccurate monthly  mark-to-market prices
for  securities  purchased  by the Funds.  The  actions  seek joint and  several
recovery of rescissionary,  compensatory,  and punitive damages.  DLJSC's motion
for summary  judgment on the  plaintiffs'  claims is  currently  pending.  DLJSC
itends to defend itself vigorously  against all of the allegations  contained in
the complaints.

                                       36
<PAGE>

In August 1997,  DLJSC was named as a defendant in another action arising out of
the bankruptcy of the Funds. This action was brought by the "Litigation Advisory
Board,"  an entity  created  by the  Funds'  plan of  liquidation  to pursue all
unresolved claims held by the Funds. The action is currently pending in the U.S.
District  Court for the Southern  District of New York.  The only claims against
DLJSC  that  have  survived  a motion to  dismiss  are for  breach of  contract.
Generally,  the lawsuit  alleges  that the Funds were  damaged when DLJSC issued
allegedly  improper  margin calls and liquidated  the Funds' reverse  repurchase
positions at less than fair market value. The complaint  alleges that the Funds'
investors  lost over $400 million in equity,  but does not specify the amount of
damages  that the Funds  themselves  claim to have  suffered  as a result of the
allegations  made in this complaint.  DLJSC intends to defend itself  vigorously
against all of the allegations contained in the complaint.

Although there can be no assurance,  DLJ's  management does not believe that the
ultimate  outcome of the matters  described  above relating to DLJSC will have a
material adverse effect on DLJ's consolidated  financial  condition.  Based upon
the  information  currently  available to it, DLJ's  management  cannot  predict
whether  or not these  matters  will  have a  material  adverse  effect on DLJ's
results of operations in any particular period.

                                       37
<PAGE>

Item 6.        Exhibits and Reports on Form 8-K.

                (a) Exhibits

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K

                    None.







                                       38
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable  Life  Assurance  Society of the United  States has duly  caused  this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:    August 10, 2000       THE EQUITABLE LIFE ASSURANCE SOCIETY
                               OF THE UNITED STATES


                               By:      /s/Stanley B. Tulin
                                        ----------------------------------------
                                        Name:   Stanley B. Tulin
                                        Title:  Vice Chairman of the Board
                                                and Chief Financial Officer

Date:    August 10, 2000                /s/Alvin H. Fenichel
                                        ----------------------------------------
                                        Name:   Alvin H. Fenichel
                                        Title   Senior Vice President
                                                and Controller





                                       39


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission