NORTHERN INDIANA PUBLIC SERVICE CO
10-Q, 2000-08-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: NORD RESOURCES CORP, NT 10-Q, 2000-08-14
Next: NORTHERN INDIANA PUBLIC SERVICE CO, 10-Q, EX-23, 2000-08-14




SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549


FORM 10-Q

X   Quarterly Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934

    For the quarterly period ended June 30, 2000

    Transition Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934

    For the transition period from ________________ to ________________

Commission file number 1-4125

NORTHERN INDIANA PUBLIC SERVICE COMPANY
(Exact name of registrant as specified in its charter)


                   Indiana                       35-0552990
        (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)        Identification No.)

        801 E. 86th Avenue, Merrillville, Indiana        46410-6272

        (Address of principal executive offices)        (Zip Code)


        Registrant's telephone number, including area code: (219) 853-5200

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                       Yes    X      No

                           --------    --------

      As of July 31, 2000, 73,282,258 common shares were outstanding.

<PAGE>

NORTHERN INDIANA PUBLIC SERVICE COMPANY

                                     PART 1.

                              FINANCIAL INFORMATION

Item I.  FINANCIAL STATEMENTS

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Board of Directors of NORTHERN INDIANA PUBLIC SERVICE COMPANY:

      We have audited the  accompanying  consolidated  balance sheet of Northern
Indiana  Public  Service  Company (an  Indiana  corporation  and a wholly  owned
subsidiary of NiSource Inc.) and  subsidiaries as of June 30, 2000, and December
31, 1999, and the related consolidated  statements of income,  retained earnings
and cash flows for the three,  six and twelve month  periods ended June 30, 2000
and 1999. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly,  in all material  respects,  the financial  position of Northern
Indiana  Public  Service  Company  and  subsidiaries  as of June 30,  2000,  and
December 31, 1999, and the results of their  operations and their cash flows for
the three,  six and  twelve  month  periods  ended  June 30,  2000 and 1999,  in
conformity with accounting principles generally accepted in the United States.

                                            /s/  Arthur Andersen LLP

Chicago, Illinois
August 9, 2000

<PAGE>
<TABLE>

<CAPTION>
CONSOLIDATED BALANCE SHEET

                                              June 30,     December 31,
ASSETS                                          2000           1999
                                            ============   ============
                                              (Dollars in thousands)

<S>                                         <C>            <C>
UTILITY PLANT, AT ORIGINAL COST (INCLUDING
 CONSTRUCTION WORK IN PROGRESS OF
 $217,713 AND $200,011 RESPECTIVELY)
 (NOTE 2):
  Electric                                  $  4,281,479   $  4,237,427
  Gas                                          1,342,606      1,323,528
  Common                                         386,765        381,486
                                            ------------   ------------
                                               6,010,850      5,942,441
    Less - Accumulated depreciation

     and amortization                          3,099,717      2,993,412
                                            ------------   ------------
      Total Utility Plant                      2,911,133      2,949,029
                                            ------------   ------------
OTHER PROPERTY AND INVESTMENTS                     2,662          2,668
                                            ------------   ------------
CURRENT ASSETS:
 Cash and cash equivalents                        10,617          6,145
 Accounts receivable, less reserve of
  $8,631 and $7,804, respectively (Note 2)       138,439        141,537
 Fuel cost adjustment clause (Note 2)                  0          4,201
 Gas cost adjustment clause (Note 2)              10,396         36,787
 Materials and supplies, at average cost          53,173         52,735
 Electric production fuel, at average cost        36,489         31,968
 Natural gas in storage, at last-in,
  first-out cost (Note 2)                         31,924         22,966
 Price risk management assets                     54,008         31,677
 Prepayments and other                            30,031         28,608
                                            ------------   ------------
      Total Current Assets                       365,077        356,624
                                            ------------   ------------
OTHER ASSETS:
 Regulatory assets (Note 2)                      181,024        186,080
 Prepayments and other (Note 6)                  194,728        161,053
                                            ------------   ------------
      Total Other Assets                         375,752        347,133
                                            ------------   ------------
                                             $ 3,654,624   $  3,655,454
                                            ============   ============

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

</FN>
</TABLE>

<PAGE>
<TABLE>

<CAPTION>
CONSOLIDATED BALANCE SHEET
                                              June 30,     December 31,
CAPITALIZATION AND LIABILITIES                  2000           1999
                                            ============   ============
                                               (Dollars in thousands)

<S>                                         <C>            <C>
CAPITALIZATION:
 Common stock - without par value -
  authorized 75,000,000 shares,
  issued and outstanding
  73,282,258 shares (Note 11)               $    859,488   $    859,488
 Additional paid-in capital                       12,525         12,525
 Retained earnings (see accompanying
  statement) (Note 10)                           132,900        136,118
                                            ------------   ------------
 Common shareholder's equity                   1,004,913      1,008,131
 Cumulative preferred stocks,
  (excluding amounts due within one
  year) (Note 7)
   Series without mandatory redemption
    provisions (Note 8)                           81,114         81,114
   Series with mandatory redemption
    provisions (Note 9)                           52,480         54,030
 Long-term debt excluding amounts due
  within one year (Note 13)                      920,626        920,413
                                            ------------   ------------
      Total Capitalization                     2,059,133      2,063,688
                                            ------------   ------------
CURRENT LIABILITIES -
 Current portion of long-term
  debt (Note 14)                                   3,000        158,000
 Short-term borrowings (Note 15)                 234,400         96,290
 Accounts payable                                152,964        129,532
 Dividends declared on common and
  preferred stocks                                57,969         59,017
 Customer deposits                                25,570         24,264
 Taxes accrued                                    96,407        115,761
 Interest accrued                                  8,632          7,392
 Fuel adjustment clause                            4,236              0
 Accrued employment costs                         49,066         51,393
 Price risk management liabilities                77,348         54,001
 Other accruals                                   11,014         22,162
                                            ------------   ------------
      Total Current Liabilities                  720,606        717,812
                                            ------------   ------------
OTHER:

 Deferred income taxes (Note 4)                  575,239        592,022
 Deferred investment tax credits, being
  amortized over life of related property
  (Note 4)                                        82,023         85,566
 Deferred credits                                 54,914         47,105
 Accrued liability for postretirement
  benefits (Note 6)                              142,972        137,211
 Other noncurrent liabilities                     19,737         12,050
                                            ------------   ------------
      Total Other Liabilities                    874,885        873,954
                                            ------------   ------------
COMMITMENTS AND CONTINGENCIES
 (Notes 3, 16 and 17)
                                            $  3,654,624   $  3,655,454
                                            ============   ============

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

</FN>
</TABLE>

<PAGE>
<TABLE>

<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME

                                 Three Months              Six Months
                                Ended June 30,           Ended June 30,
                            ----------  ----------   ----------  ----------
                               2000        1999         2000        1999
                            ==========  ==========   ==========  ==========
                                         (Dollars in thousands)

<S>                         <C>         <C>          <C>         <C>
Operating Revenues:
 (Notes 2 and 20)
  Gas                       $  130,316  $  104,378   $  393,849  $  351,081
  Electric                     254,968     268,471      508,474     528,354
                            ----------  ----------   ----------  -----------
                               385,284     372,849      902,323     879,435
                            ----------  ----------   ----------  -----------
Cost of Energy: (Note 2)
 Gas costs                      84,697      60,271      245,998     198,237
 Fuel for electric
  generation                    56,471      57,630      113,970     115,928
 Power purchased                 7,029      18,002       15,263      34,784
                            ----------  ----------   ----------  ----------
                               148,197     135,903      375,231     348,949
                            ----------  ----------   ----------  ----------
Operating Margin               237,087     236,946      527,092     530,486
                            ----------  ----------   ----------  ----------
Operating Expenses and Taxes (except income):

  Operation                     60,303      65,085      121,446     132,740
  Maintenance (Note 2)          20,698      17,458       38,503      35,711
  Depreciation and
   amortization (Note 2)        59,551      58,060      118,813     116,198
  Taxes (except income)         12,462      17,337       32,252      38,056
                            ----------  ----------   ----------  ----------
                               153,014     157,940      311,014     322,705
                            ----------  ----------   ----------  ----------
Operating Income Before

 Utility Income Taxes           84,073      79,006      216,078     207,781
                            ----------  ----------   ----------  ----------
Utility Income Taxes

 (Note 4)                       23,573      21,355       64,199      61,055
                            ----------  ----------   ----------  ----------
Operating Income                60,500      57,651      151,879     146,726
                            ----------  ----------   ----------  ----------
Other Income (Deductions)
 (Note 2)                        1,256       1,091)       1,816          20
                            ----------  ----------   ----------  ----------
Interest:
 Interest on long-term debt     16,375      16,873       33,578      33,593
 Other interest                  1,416          77        2,269         934
 Amortization of premium,
  reacquisition premium,
  discount and expense
  on debt, net                   1,028       1,036        2,081       2,071
                            ----------  ----------   ----------  ----------
                                18,819      17,986       37,928      36,598
                            ----------  ----------   ----------  ----------
Net Income                      42,937      40,756      115,767     110,148

Dividend requirements on

 preferred shares                1,980       2,026        3,985       4,091
                            ----------  ----------   ----------  ----------
Balance available

 for common shares          $   40,957  $   38,730   $  111,782  $  106,057
                            ==========  ==========   ==========  ==========
Dividends declared          $   57,000  $   53,000   $  115,000  $  108,000
                            ==========  ==========   ==========  ==========

<CAPTION>
                                  Twelve Months

                                 Ended June 30,

                            ----------  ----------
                               2000        1999
                            ==========  ==========
                             (Dollars in thousands)

<S>                         <C>         <C>
Operating Revenues:
 (Notes 2 and 20)
  Gas                       $  687,455 $   605,977
  Electric                   1,087,652   1,092,675
                            ----------  ----------
                               1,775,107 1,698,652

                            ----------  ----------
Cost of Energy: (Note 2)
 Gas costs                     427,370     340,896
 Fuel for electric
  generation                   247,206     245,560
 Power purchased                47,443      60,727
                            ----------  ----------
                               722,019     647,183
                            ----------  ----------
Operating Margin             1,053,088   1,051,469
                            ----------  ----------
Operating Expenses and Taxes (except income):

  Operation                    245,180     254,743
  Maintenance (Note 2)          68,254      65,692
  Depreciation and
   amortization (Note 2)       236,170     231,425
  Taxes (except income)         68,359      73,684
                            ----------  ----------
                               617,963     625,544
                            ----------  ----------
Operating Income Before

 Utility Income Taxes          435,125     425,925
                            ----------  ----------
Utility Income Taxes

 (Note 4)                      130,411     123,490
                            ----------  ----------
Operating Income               304,714     302,435
                            ----------  ----------
Other Income (Deductions)
 (Note 2)                         (452)     (1,693)
                            ----------  ----------
Interest:
 Interest on long-term debt     67,680      67,954
 Other interest                  4,687       3,881
 Amortization of premium,
  reacquisition premium,
  discount and expense
  on debt, net                   4,165       4,155
                            ----------  ----------
                                76,532      75,990
                            ----------  ----------
Net Income                     227,730     224,752

Dividend requirements on

 preferred shares                8,025       8,233
                            ----------  ----------
Balance available

 for common shares          $  219,705  $  216,519
                            ==========  ==========
Dividends declared          $  231,000  $  225,000
                            ==========  ==========

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

</FN>
</TABLE>

<PAGE>
<TABLE>

<CAPTION>
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                      Three Months         Six Months         Twelve Months
                     Ended June 30,      Ended June 30,      Ended June 30,
                  ------------------- ------------------- --------- ---------
                     2000      1999      2000      1999      2000      1999
                  ========= ========= ========= ========= ========= =========
                                    (Dollars in thousands)

<S>               <C>       <C>       <C>       <C>       <C>       <C>
BALANCE AT
BEGINNING OF
 PERIOD           $ 148,943 $ 158,465 $ 136,118 $ 146,138 $ 144,195 $ 152,676

ADD:

 Net income          42,937    40,756   115,767   110,148 $ 227,730 $ 224,752
                  --------- --------- --------- --------- --------- ---------
                    191,880   199,221   251,885   256,286 $ 371,925 $ 377,428
                  --------- --------- --------- --------- --------- ---------
LESS:

 Dividends
  Cumulative

   Preferred
   stocks -

   4-1/4% series        222       222       444       444       888       888
   4-1/2% series         89        89       180       180       360       360
   4.22%  series        111       111       224       224       448       448
   4.88%  series        122       122       244       244       488       488
   7.44%  series         79        79       156       156       312       312
   7.50%  series         65        65       131       131       261       261
   8.85%  series         83       102       184       240       405       516
   7-3/4% series         59        70       119       140       255       298
   8.35%  series         96       112       196       225       393       447
   6.50%  series        699       699     1,397     1,397     2,795     2,795
   Adjustable
    Rate,
    Series A            355       355       710       710     1,420     1,420
Common shares        57,000    53,000   115,000   108,000   231,000   225,000
                  --------- --------- --------- --------- --------- ---------
                     58,980    55,026   118,985   112,091   239,025   233,233
                  --------- --------- --------- --------- --------- ---------
BALANCE AT END
 OF PERIOD        $ 132,900 $ 144,195 $ 132,900 $ 144,195 $ 132,900 $ 144,195
                  ========= ========= ========= ========= ========= =========

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

</FN>
</TABLE>

<PAGE>
<TABLE>

<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                         Three Months
                                                        Ended June 30,
                                                   ------------------------
                                                      2000          1999
                                                   ==========    ==========
                                                     (Dollars in thousands)

<S>                                                <C>           <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
  Net income                                       $   42,937    $   40,756

ADJUSTMENTS TO RECONCILE
 NET INCOME TO NET CASH:
  Depreciation and amortization                        59,551        58,060
  Net changes for price risk management
   assets and liabilities                               5,900           663
  Deferred federal and state income
   taxes, net                                          (9,286)       (7,673)
  Deferred investment tax credits, net                 (1,771)       (1,782)
  Other, net                                             (576)          475
  Change in certain assets and liabilities -
   Accounts receivable, net                             4,288        20,745
   Electric production fuel                            (1,099)       (1,783)
   Materials and supplies                                (230)        2,260
   Natural gas in storage                             (10,829)       (5,920)
   Accounts payable                                    30,438        21,484
   Taxes accrued                                      (86,502)      (68,398)
   Fuel adjustment clause                               1,581        (1,286)
   Gas cost adjustment clause                          (5,452)        1,869
   Accrued employment costs                             3,445         2,348
   Other accruals                                     (11,429)      (11,884)
  Other, net                                           (9,549)       (6,854)
                                                   ----------    ----------
    Net cash provided by operating activities          11,417        43,080
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 INVESTING ACTIVITIES:
  Construction expenditures                           (44,380)      (53,236)
  Other, net                                            2,248         3,605
                                                   ----------    ----------
    Net cash used in investing activities             (42,132)      (49,631)
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 FINANCING ACTIVITIES:
  Net change in short-term debt                       207,050        50,200
  Retirement of long-term debt                       (149,000)            0
  Retirement of preferred shares                         (300)       (1,251)
  Cash dividends paid on common shares                (58,000)      (55,000)
  Cash dividends paid on preferred shares              (1,986)       (2,065)
  Other, net                                               99           114
                                                   ----------    ----------
    Net cash used in financing activities              (2,137)       (8,002)
                                                   ----------    ----------
NET DECREASE IN CASH
 AND CASH EQUIVALENTS                                 (32,852)      (14,553)

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                                   43,469        23,330
                                                   ----------    ----------
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                     $   10,617    $    8,777
                                                   ==========    ==========

<CAPTION>
                                                          Six Months
                                                        Ended June 30,
                                                   ------------------------
                                                      2000          1999
                                                   ==========    ==========
                                                     (Dollars in thousands)

<S>                                                <C>           <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
  Net income                                       $  115,767    $  110,148

ADJUSTMENTS TO RECONCILE
 NET INCOME TO NET CASH:
  Depreciation and amortization                       118,813       116,198
  Net changes for price risk management
   assets and liabilities                               6,487         4,020
  Deferred federal and state operating
   income taxes, net                                  (32,178)      (34,457)
  Deferred investment tax credits, net                 (3,543)       (3,563)
  Other, net                                            2,138           950
  Change in certain assets and liabilities -
   Accounts receivable, net                               457        (5,930)
   Electric production fuel                            (4,521)        5,440
   Materials and supplies                                (438)          (40)
   Natural gas in storage                              (8,958)       25,300
   Accounts payable                                    27,663        (8,355)
   Taxes accrued                                       (4,923)       15,989
   Fuel adjustment clause                               8,437        (3,542)
   Gas cost adjustment clause                          26,391       51,109
   Accrued employment costs                            (2,327)       (6,833)
   Other accruals                                     (11,148)      (10,178)
  Other, net                                           (9,205)        5,063
                                                   ----------    ----------
    Net cash provided by operating activities         228,912       261,319
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 INVESTING ACTIVITIES:
  Construction expenditures                           (81,041)      (86,709)
  Other, net                                           (5,174)       (5,322)
                                                   ----------    ----------
    Net cash used in investing activities             (86,215)      (92,031)
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 FINANCING ACTIVITIES:
  Net change in short-term debt                       138,110       (57,900)
  Retirement of long-term debt                       (155,000)            0
  Retirement of preferred shares                       (1,550)       (1,251)
  Cash dividends paid on common shares               (116,000)     (117,000)
  Cash dividends paid on preferred shares              (3,998)       (4,128)
  Other, net                                              213           227
                                                   ----------    ----------
    Net cash used in financing activities            (138,225)     (180,052)
                                                   ----------    ----------
NET DECREASE IN CASH
 AND CASH EQUIVALENTS                                   4,472       (10,764)

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                                    6,145        19,541
                                                   ----------    ----------
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                     $   10,617    $    8,777
                                                   ==========    ==========

<CAPTION>
                                                        Twelve Months
                                                        Ended June 30,
                                                   ------------------------
                                                      2000          1999
                                                   ==========    ==========
                                                     (Dollars in thousands)

<S>                                                <C>           <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
  Net income                                       $  227,730    $  224,752

ADJUSTMENTS TO RECONCILE
 NET INCOME TO NET CASH:
  Depreciation and amortization                       236,170       231,425
  Net changes for price risk management
   assets and liabilities                              24,791         4,020
  Deferred federal and state operating
   income taxes, net                                  (17,217)      (27,058)
  Deferred investment tax credits, net                 (7,106)       (7,159)
  Other, net                                           (3,717)        1,900
  Change in certain assets and liabilities -
   Accounts receivable, net                           (24,778)      (30,108)
   Electric production fuel                            (9,527)      (10,463)
   Materials and supplies                              (1,579)          952)
   Natural gas in storage                              (6,365)        4,023
   Accounts payable                                    25,778        31,790
   Taxes accrued                                       15,628        13,549
   Fuel adjustment clause                               1,499         2,112
   Gas cost adjustment clause                         (17,461)       32,056
   Accrued employment costs                            11,676         1,907
   Other accruals                                      (7,354)       (6,372)
  Other, net                                          (24,039)       (6,053)
                                                   ----------    ----------
    Net cash provided by operating activities         424,129       461,273
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 INVESTING ACTIVITIES:
  Construction expenditures                          (187,170)     (181,107)
  Other, net                                           (6,007)        5,135
                                                   ----------    ----------
    Net cash used in investing activities            (193,177)     (175,972)
                                                   ----------    ----------
CASH FLOWS PROVIDED BY (USED IN)
 FINANCING ACTIVITIES:
  Issuance of long-term debt                                0           500
  Net change in short-term debt                       166,200       (44,100)
  Retirement of long-term debt                       (158,000)      (16,509)
  Retirement of preferred shares                       (2,706)       (2,408)
  Cash dividends paid on common shares               (227,000)     (221,000)
  Cash dividends paid on preferred shares              (8,046)       (8,290)
  Other, net                                              440           452
                                                   ----------    ----------
    Net cash used in financing activities            (229,112)     (291,355)
                                                   ----------    ----------
NET DECREASE IN CASH
 AND CASH EQUIVALENTS                                   1,840        (6,054)
CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                                    8,777        14,831
                                                   ----------    ----------
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                     $   10,617    $    8,777
                                                   ==========    ==========

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

</FN>
</TABLE>

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)         HOLDING COMPANY STRUCTURE:  NiSource Inc.(NiSource), formerly NIPSCO
Industries, Inc., was incorporated in Indiana on September 22, 1987 and became
the parent of Northern Indiana Public Service Company (Northern Indiana) on
March 3, 1988.  NIPSCO Industries, Inc. changed its name to NiSource Inc.
on April 14, 1999 to reflect its new direction as a multi-state supplier
of energy and water resources and related services.  Northern Indiana is a
public utility operating company supplying electricity and gas to the public
in the northern third of Indiana.

      Northern   Indiana  is  subject  to  regulation  with  respect  to  rates,
accounting  and certain other matters which are governed by the Indiana  Utility
Regulatory  Commission  (IURC)  and the  Federal  Energy  Regulatory  Commission
(FERC), collectively called the "Commissions."

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      BASIS OF PRESENTATION.  The Consolidated  Financial Statements include the
accounts of Northern  Indiana and  subsidiaries,  after the  elimination  of all
significant  intercompany items. Certain  reclassifications were made to conform
the prior years' financial statements to the current presentation.

      USE OF ESTIMATES.  The  preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

      OPERATING REVENUES.  Revenues are recorded based on estimated service
rendered, but are billed to customers monthly on a cycle basis.

      DEPRECIATION AND MAINTENANCE.  Northern Indiana provides depreciation on a
straight-line  method over the remaining service lives of the electric,  gas and
common properties.  The approximated  weighted average remaining lives for major
components of electric and gas plant are as follows:

      Electric:
      --------
          Electric generation plant      24 years
          Transmission plant             26 years
          Distribution plant             25 years
          Other electric plant           24 years

      Gas:
      ----
          Gas storage plant              18 years
          Transmission plant             34 years
          Distribution plant             27 years
          Other gas plant                24 years

      The depreciation  provision for electric utility plant, as a percentage of
the original  cost,  was 3.7% for the  three-month,  six-month and twelve- month
periods ended June 30, 2000 and June 30, 1999.

      The  depreciation  provision for gas utility plant, as a percentage of the
original cost, was 5.4% for the three-month  and six-month  periods and 5.5% for
the  twelve-month  period ended June 30, 2000 and 5.4% for the  three-month  and
six-month periods and 5.5% for the twelve-month period ended June 30, 1999.

      Northern Indiana follows the practice of charging maintenance and repairs,
including  the  cost of  removal  of minor  items of  property,  to  expense  as
incurred.  When property that  represents a retired unit is replaced or removed,
the cost of such property is credited to utility plant, and such cost,  together
with the cost of removal less salvage,  is charged to the accumulated  provision
for depreciation.

      AMORTIZATION  OF SOFTWARE COSTS.  External and incremental  internal costs
associated with computer  software  developed for internal use are  capitalized.
Capitalization  of such costs  commences upon the completion of the  preliminary
stage of the project. Once the installed software is ready for its intended use,
such capitalized  costs are amortized on a straight-line  basis over a period of
five to ten years which the FERC prescribes as reasonable  useful life estimates
for capitalized software.

      COAL RESERVES.  The costs of reserves under a long-term mining contract to
mine  coal  reserves  through  the year  2001 are being  recovered  through  the
rate-making process as such coal reserves are used to produce electricity.

      ACCOUNTS RECEIVABLE. At June 30, 2000, $100 million of accounts receivable
had been sold under a sales  agreement,  which expires on May 31, 2002. The June
30,  2000  and  December  31,  1999   accounts   receivable   balances   include
approximately $11.0 million and $14.0 million, respectively, due from associated
companies.

      STATEMENTS OF CASH FLOWS.  Temporary cash investments with an original
maturity of three months or less are considered to be cash equivalents.

      Cash paid during the periods reported for income taxes and interest was as
follows:

<TABLE>

<CAPTION>

                    Three Months         Six Months          Twelve Months
                   Ended June 30,       Ended June 30,       Ended June 30,
                 ------------------   ------------------   ------------------
                   2000      1999       2000      1999       2000      1999
                 ========  ========   ========  ========   ========  ========
                                    (Dollars in thousands)

<S>              <C>       <C>        <C>       <C>        <C>       <C>
Income taxes     $ 98,428  $ 86,040   $ 98,443  $ 86,086   $137,937  $147,891

Interest, net of
 amounts

 capitalized     $ 25,874  $ 24,663   $ 34,331  $ 33,983   $ 72,083  $ 71,358

</TABLE>

      FUEL ADJUSTMENT CLAUSE. All metered electric rates contain a provision for
adjustment in charges for electric energy to reflect  increases and decreases in
the cost of fuel and the cost of  purchased  power  through  operation of a fuel
adjustment  clause.  As  prescribed  by order of the IURC  applicable to metered
retail rates,  the adjustment  factor has been calculated based on the estimated
cost of fuel  and the fuel  cost of  purchased  power  in a  future  three-month
period. If two statutory  requirements relating to expense and return levels are
satisfied,  any  under-recovery  or  over-recovery  caused by variances  between
estimated  and actual cost in a given  three-month  period will be included in a
future filing. Northern Indiana records any under-recovery or over-recovery as a
current asset or current  liability  until such time as it is billed or refunded
to its customers.  The fuel adjustment  factor is subject to a quarterly hearing
by the IURC and remains in effect for a three-month period.

      On August 18, 1999, the IURC issued a generic order (Generic  Order) which
established  new  guidelines  for the recovery of purchased  power costs through
fuel  adjustment  clauses.  The IURC ruled that each  utility had to establish a
"benchmark" which is the utility's highest on-system fuel cost per kilowatt-hour
(kwh) during the most recent annual  period.  The IURC stated that if the weekly
average of a utility's  purchased  power  costs were less than the  "benchmark,"
these costs per kwh should be  considered  net energy  costs which are  presumed
"fuel costs  included in purchased  power." If the weekly average of a utility's
purchased power costs exceeded the "benchmark," the utility would need to submit
additional evidence  demonstrating the reasonableness of these costs. The Office
of Utility  Consumer  Counselor  (OUCC) has  appealed  the Generic  Order to the
Indiana  Court of  Appeals.  All briefs  have been filed and the case is pending
Court  decision.  Northern  Indiana  applied the Generic  Order's  guidelines to
purchased  power  transactions  sought to be recovered for  February,  March and
April 2000.

      By an order issued  February 23, 2000,  the IURC  approved the recovery of
Northern  Indiana's  purchased  power  transactions  during  the months of July,
August and September  1999.  Northern  Indiana and the OUCC filed  petitions for
reconsideration of the February 23, 2000 Order.

      On June 30,  2000,  Northern  Indiana and the OUCC filed a joint motion to
withdraw  petitions  for  reconsideration  and  requested  IURC  approval  of  a
Stipulation  and Agreement  (Agreement).  The  Agreement  establishes a recovery
mechanism for certain purchase power transactions for the months of July, August
and  September  2000 that will be utilized in lieu of the IURC's  Generic  Order
guidelines.  The  Agreement  also calls for  Northern  Indiana to return,  by an
adjustment to fuel adjustment clause factors,  $1.8 million to retail ratepayers
during the period from November 2000 through  April 2001.  Northern  Indiana has
established a reserve for this amount.  By its order issued August 9, 2000,  the
IURC approved the  Agreement.  Since the Agreement has been  approved,  the OUCC
will dismiss, with prejudice, its appeal of the Generic Order.

      GAS COST  ADJUSTMENT  CLAUSE.  All  metered  gas sales  rates  contain  an
adjustment  factor,  which  reflects the  increases and decreases in the cost of
purchased gas, contracted gas storage and storage  transportation  charges.  The
gas cost  adjustment  factor is subject to a  quarterly  hearing by the IURC and
remains  in effect  for a  three-month  period.  On August  11,  1999,  the IURC
approved a flexible gas cost adjustment  mechanism for Northern  Indiana.  Under
the new  procedure,  the  demand  component  of the  adjustment  factor  will be
determined, after hearing and IURC approval, and made effective on November 1 of
each year.  The demand  component will remain in effect for one year until a new
demand  component  is  approved  by the IURC.  The  commodity  component  of the
adjustment  factor  will be  determined  by monthly  filings,  which will become
effective  on the first day of each  calendar  month,  subject  to  refund.  The
monthly  filings do not require  IURC  approval but will be reviewed by the IURC
during the annual  hearing that will take place  regarding the demand  component
filing.

      If the statutory requirement relating to the level of return is satisfied,
any  under-recovery  or over-recovery  caused by variances between estimated and
actual cost in a given  monthly  period will be  allocated  over a  twelve-month
period  beginning  with  the  next  monthly  filing.   Any  under-  recovery  or
over-recovery  is recorded as a current  asset or current  liability  until such
time it is billed or refunded to its customers.

      Northern  Indiana's  gas cost  adjustment  factor also includes a gas cost
incentive  mechanism  (GCIM)  which allows or the sharing of any cost savings or
cost  increases  with  customers  based upon a  comparison  of actual gas supply
portfolio cost to a market-based benchmark price.

      NATURAL  GAS IN  STORAGE.  Natural  gas in  storage  is  valued  using the
last-in,  first-out (LIFO) inventory  methodology.  Based on the average cost of
gas purchased in June 2000 and December 1999, the estimated  replacement cost of
gas in storage  (current and non-current) at June 30, 2000 and December 31, 1999
exceeded the stated LIFO cost by $99.6 million and $48.9 million, respectively.

      AFFILIATED  COMPANY  TRANSACTIONS.  Northern Indiana  receives  executive,
financial,  gas supply,  sales and  marketing,  and  administrative  and general
services from an affiliate,  NiSource  Management  Services  Company  (NMSC),  a
wholly-owned subsidiary of NiSource.

      The costs of these  services  are  charged to  Northern  Indiana  based on
payroll  costs and  expenses  incurred  by NMSC  employees  for the  benefit  of
Northern  Indiana.  These costs,  which totaled $6.5 million,  $12.6 million and
$20.9 million for the three-month, six-month and twelve-month periods ended June
30, 2000, respectively, and totaled $4.7 million, $9.5 million and $19.3 million
for the  three-month,  six-month and  twelve-month  periods ended June 30, 1999,
respectively, consist primarily of employee compensation and benefits.

      Northern Indiana  purchased natural gas and  transportation  services from
affiliated  companies in the amounts of $13.5  million,  $17.6 million and $28.0
million  representing 15.6%, 8.0% and 7.4% of Northern Indiana's total gas costs
for the  three-month,  six-month and  twelve-month  periods ended June 30, 2000,
respectively. Northern Indiana purchased natural gas and transportation services
from affiliated companies in the amounts of $2.3 million, $5.9 million and $18.1
million  representing  2.9%, 3.3% and 5.8% of Northern Indiana's total gas costs
for the  three-month,  six-month  and twelve- month periods ended June 30, 1999,
respectively.

      Northern  Indiana   subleases  a  portion  of  its  office  facilities  to
affiliated companies for a monthly fee, which includes operating expenses, based
on space utilization.

      ACCOUNTING  FOR PRICE  RISK  MANAGEMENT.  Northern  Indiana  is exposed to
commodity  price risk in its natural gas and electric  operations.  A variety of
commodity-based  derivative  financial  instruments  are utilized to reduce this
price risk. When these  derivatives are used to reduce price risk in non-trading
operations  such as  activities  in gas supply for  regulated  gas utilities and
certain customer choice programs, gains and losses on these derivative financial
instruments are deferred as assets or liabilities and are recognized in earnings
concurrent with the disposition of the underlying physical commodity. In certain
circumstances,  a  derivative  financial  instrument  will  serve to  hedge  the
acquisition  cost of natural gas injected into storage.  In this situation,  the
gain or loss on the derivative  financial  instrument is deferred as part of the
cost basis of gas in storage and recognized upon the ultimate disposition of the
gas. If a derivative  financial  instrument contract is terminated early because
it is probable that a transaction or forecasted  transaction will not occur, any
gain or  loss  as of such  date is  immediately  recognized  in  earnings.  If a
derivative  financial  instrument is terminated for other economic reasons,  any
gain or losses as of the  termination  date is deferred  and  recorded  when the
associated transaction or forecasted transaction affects earnings.

      Northern Indiana also uses derivative financial  instruments in connection
with trading  activities at its power  trading  operations.  These  derivatives,
along with the related physical  contracts,  are recorded at fair value pursuant
to Emerging  Issues Task Force (EITF) Issue No.  98-10,  "Accounting  for Energy
Trading and Risk  Management  Activities."  Because the  majority of our trading
activities  started in 1999,  the  impact of  adopting  EITF Issue No.  98-10 on
January 1, 1999, was  insignificant.  Transactions  related to electric  utility
system load management do not qualify as a trading activity under EITF Issue No.
98-10  and are  accounted  for on an  accrual  basis.  Northern  refers  to this
activity as Power Marketing.

      IMPACT OF ACCOUNTING  STANDARDS.  The Financial Accounting Standards Board
(FASB) has issued SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities," in June 1998 and SFAS No. 137,  "Accounting for Derivative
Instruments  and  Hedging  Activities-Deferral  of the  Effective  Date  of FASB
Statement  No.  133" in June  1999 and  SFAS No.  138  "Accounting  for  Certain
Derivatives  Instruments and Certain  Hedging  Activities - an amendment of FASB
No. 133" in June 2000.  Statement No. 133 as amended standardizes the accounting
for derivative instruments, including certain derivative instruments embedded in
other contracts,  by requiring that a company recognize those items as assets or
liabilities  in the balance  sheet and measure them at fair value.  The standard
also suggests in certain circumstances  commodity based contracts may qualify as
derivatives.  Special  accounting within this Statement  generally  provides for
matching of the timing of gain or loss  recognition  of  derivative  instruments
qualifying as a hedge with the  recognition  of changes in the fair value of the
hedged asset or liability  through  earnings,  and requires  that a company must
formally  document,  designate and assess the effectiveness of transactions that
receive  hedge  accounting  treatment.  The  Statement  also  provides  that the
effective  portion  of  hedging  instrument's  gain  or  loss  on  a  forecasted
transaction be initially reported in other comprehensive income and subsequently
reclassified  into  earnings  when the  hedged  forecasted  transaction  affects
earnings.  Unless those specific hedge accounting criteria are met, SFAS No. 133
requires  that changes in  derivatives'  fair value be  recognized  currently in
earnings.

      SFAS No. 133, as amended,  is not  effective  for Northern  Indiana  until
January 1, 2001. SFAS No. 133 must be applied to (a) derivative  instruments and
(b) certain derivative instruments embedded in hybrid contracts. With respect to
hybrid  instruments,  a company may elect to apply SFAS No. No. 133, as amended,
to (1) all hybrid  instruments,  (2) only  those  hybrid  instruments  that were
issued,  acquired or substantively modified after December 31, 1997, or (3) only
those hybrid  instruments that were issued,  acquired or substantively  modified
after December 31, 1998.  Northern Indiana will adopt SFAS No. 133 on January 1,
2001,  but has not  completed  its  determination  of the  impact  or  method of
adoption.  The fair  value of  derivatives  used in price  risk  management  are
described in "Risk Management  Activities." The fair value of these  derivatives
would be recognized  as assets or  liabilities  on the balance sheet  consistent
with the current  accounting  treatment  for certain  freestanding  derivatives.
Northern  Indiana is in the process of projecting the impact of SFAS No. 133 but
has not yet  qualified  the  other  effects  of  adopting  SFAS  No.  133 on its
financial  statements.   However,  adoption  of  SFAS  No.  133  could  increase
volatility in earnings and other comprehensive income.

      REGULATORY  ASSETS.  Northern  Indiana's  operations  are  subject  to the
regulation  of  the  Commissions.  Accordingly,  Northern  Indiana's  accounting
policies  are  subject to the  provisions  of SFAS No. 71,  "Accounting  for the
Effects of Certain Types of Regulation."  Northern  Indiana  monitors changes in
market and  regulatory  conditions  and the resulting  impact of such changes in
order to continue to apply the  provisions  of SFAS No. 71 to some or all of its
operations.  As of June 30, 2000, and December 31, 1999,  the regulatory  assets
identified below represent probable future revenues to Northern Indiana as these
costs are recovered  through the rate-making  process.  If a portion of Northern
Indiana's operations becomes no longer subject to the provisions of SFAS No. 71,
a write-off of certain regulatory assets might be required,  unless some form of
transition cost recovery is established by the appropriate regulatory body which
would meet the requirements under generally accepted  accounting  principles for
continued   accounting  as  regulatory   assets  during  such  recovery  period.
Regulatory assets were comprised of the following items:

<TABLE>

<CAPTION>
                                                 June 30,       December 31,
                                                   2000            1999
                                               =============   =============
                                                   (Dollars in thousands)

<S>                                            <C>             <C>
Unamortized reacquisition premium on
 debt (Note 13)                                $      37,767   $      39,499
Unamortized R. M. Schahfer Unit 17 and
 Unit 18 carrying charges

 and deferred depreciation (See below)                56,003          58,111
Bailly scrubber carrying charges and
 deferred depreciation (See below)                     7,542           8,010
Deferral of SFAS No. 106 expense not
 recovered (Note 6)                                   69,971          72,769
FERC Order No. 636 transition costs                    9,983          13,728
Regulatory income tax asset, net (Note 4)             20,258          18,208
                                               -------------   -------------
                                                     201,524         210,325
Less: Current portion of regulatory assets            20,500          24,245
                                               -------------   -------------
                                               $     181,024   $     186,080
                                               =============   =============
</TABLE>

      CARRYING  CHARGES AND  DEFERRED  DEPRECIATION.  Upon  completion  of R. M.
Schahfer Units 17 and 18, Northern Indiana  capitalized the carrying charges and
deferred  depreciation  in accordance  with orders of the IURC until the cost of
each unit was allowed in rates. Such carrying charges and deferred  depreciation
are being amortized over the remaining life of each unit.

      Northern   Indiana  has   capitalized   carrying   charges  and   deferred
depreciation  and certain  operating  expenses  relating to its scrubber service
agreement for its Bailly  Generating  Station in accordance with an order of the
IURC. The accumulated balance of the deferred costs and related carrying charges
is being amortized over the remaining life of the scrubber service agreement.

      INCOME TAXES.  The liability method of accounting is used for income taxes
under which deferred  income taxes are recognized,  at currently  enacted income
tax rates, to reflect the tax effect of temporary  differences  between book and
tax bases of assets and liabilities.  Deferred  investment tax credits are being
amortized over the life of the related property.

(3)   ENVIRONMENTAL MATTERS:

      GENERAL.  The operations of Northern  Indiana are subject to extensive and
evolving federal, state and local environmental laws and regulations intended to
protect  public  health  and  the  environment.   Such  environmental  laws  and
regulations  affect Northern  Indiana's  operations as they relate to impacts on
air, water and land.

      SUPERFUND.  Because Northern Indiana is a "potentially  responsible party"
(PRP), under Comprehensive  Environmental  Response,  Compensation and Liability
Act  (CERCLA),   at  several  waste  disposal   sites,  as  well  as  at  former
manufactured-gas  plant sites which it, or its  corporate  predecessors,  own or
owned or operated,  it may be required to share in the costs of clean up of such
sites.  A program was instituted to investigate  former  manufactured-gas  plant
sites  where  it is  the  current  or  former  owner,  which  investigation  has
identified  twenty-four  of such sites.  Initial  sampling has been conducted at
nineteen  sites.  Investigation  activities have been completed at fifteen sites
and remedial  measures  have been  selected or  implemented  at thirteen  sites.
Northern  Indiana  intends to continue to evaluate its facilities and properties
with  respect  to  environmental  laws and  regulations  and  take any  required
corrective action.

      In an effort  to  recover a portion  of the costs  related  to the  former
manufactured  gas plants,  various  companies that provided  insurance  coverage
which Northern Indiana believed covered costs related to former manufactured-gas
plant sites were  approached.  Northern  Indiana  filed claims in Indiana  state
court against various insurance companies, seeking coverage for costs associated
with several  manufactured-gas plant sites and damages for alleged misconduct by
some  of the  insurance  companies.  Settlements  have  been  reached  with  all
insurance  companies.  Additionally,  agreements  have been  reached  with other
Indiana  utilities  relating to cost sharing and management of the investigation
and remediation of several former manufactured-gas plant sites at which Northern
Indiana and such utilities or their predecessors were operators or owners.

      As of June 30, 2000,  a reserve of  approximately  $17.0  million has been
recorded  to cover  probable  corrective  actions.  The  ultimate  liability  in
connection with these sites will depend upon many factors,  including the volume
of  material  contributed  to the  site,  the  number  of other  PRP's and their
financial  viability,  the  extent  of  corrective  actions  required  and  rate
recovery.  Based upon  investigations and management's  understanding of current
environmental   laws  and  regulations,   Northern  Indiana  believes  that  any
corrective actions required, after consideration of insurance coverages existing
reserves,  contributions  from  other  PRP's and rate  recovery  will not have a
material effect on its financial position or results of operations.

      CLEAN AIR ACT. The Clean Air Act  Amendments  of 1990 (CAAA) impose limits
to control acid rain on the emission of sulfur dioxide and nitrogen oxides (NOx)
which become fully effective in 2000. All of Northern  Indiana's  facilities are
already in compliance with sulfur dioxide limits.  Northern  Indiana has already
taken the steps necessary to meet the NOx limits.

      The CAAA also contain other  provisions  that could lead to limitations on
emissions of hazardous air pollutants and other air pollutants (including NOx as
discussed below), which may require significant capital expenditures for control
of these  emissions.  Until specific rules have been issued that affect Northern
Indiana's facilities,  what these requirements will be or the costs of complying
with these potential requirements cannot be predicted.

      NITROGEN OXIDES.  During 1998, the  Environmental  Protection Agency (EPA)
issued a final rule,  the NOx State  Implementation  Plan (SIP) call,  requiring
certain states,  including  Indiana,  to reduce NOx levels from several sources,
including  industrial and utility boilers. The EPA stated that the intent of the
rule is to lower regional  transport of ozone impacting other states' ability to
attain the federal ozone  standard.  According to the rule, the State of Indiana
must issue regulations  implementing the control program.  The State of Indiana,
as well as some other  states,  filed a legal  challenge in December 1998 to the
EPA NOx SIP call rule. Lawsuits have also been filed against the rule by various
groups, including utilities. On May 25, 1999, the United States Circuit Court of
Appeals  for the D.C.  Circuit  Court  issued an order  staying the NOx SIP call
rule's  September 30, 1999 deadline for the state submittals until further order
of the court.  In a March 3, 2000  decision,  the United States Court of Appeals
for the D.C.  Circuit  ruled  largely in favor of EPA's  regional NOx plan.  The
state led group  requested a hearing of the issue from the full  court.  On June
22, 2000,  the court denied the rehearing and lifted the stay for the state plan
submittals.  The states now have until the end of October  2000 to submit  their
plans  implementing the EPA NOx SIP Call. Further legal challenges are expected,
including an appeal to the United States Supreme Court.  The State of Indiana in
February 2000 proposed a moderate NOx control plan designed to address Indiana's
ozone  nonattainment  areas  and  regional  ozone  transport.  Any NOx  emission
limitations  resulting from these actions could be more  restrictive  than those
imposed on electric  utilities under the CAAA's acid rain NOx reduction  program
described  above.  Northern  Indiana is evaluating  the EPA's final rule and any
potential  requirements  that could result from the final rule as implemented by
the State of  Indiana.  Northern  Indiana  believes  that the costs  relating to
compliance  with  the new  standards  may be  substantial,  but such  costs  are
dependent upon the outcome of the current  litigation  and the ultimate  control
program  agreed to by the  targeted  states  and the EPA.  Northern  Indiana  is
continuing  its  programs to reduce NOx  emissions  and  Northern  Indiana  will
continue to closely monitor developments in this area.

      In a related  matter to EPA's NOx SIP call,  several  Northeastern  states
have filed  petitions  with the EPA under  Section 126 of the Clean Air Act. The
petitions  allege  harm and  request  relief from  sources of  emissions  in the
Midwest that  allegedly  cause or  contribute  to ozone  nonattainment  in their
states.  Northern  Indiana is monitoring  EPA's decisions on these petitions and
existing  litigation to determine the impact of these  developments  on Northern
Indiana's programs to reduce NOx emissions.

      The EPA issued  final  rules  revising  the  National  Ambient Air Quality
Standards for ozone and  particulate  matter in July 1997. On May 14, 1999,  the
United States Court of Appeals for the D.C.  Circuit  remanded the new rules for
both ozone and  particulate  matter  standards to the EPA. Once  rectified,  the
revised  standards  could  require  additional  reductions  in  sulfur  dioxide,
particulate matter and NOx emissions from coal-fired boilers (including Northern
Indiana's   generating   stations)  beyond  measures   discussed  above.   Final
implementation  methods  will  be set by the EPA as  well  as  state  regulatory
authorities.  Northern  Indiana  believes that the costs  relating to compliance
with any new limits  may be  substantial  but are  dependent  upon the  ultimate
control program agreed to by the targeted states and the EPA.  Northern  Indiana
will continue to closely  monitor  developments in this area and anticipates the
exact nature of the impact of the new limits on its operations will not be known
for some time.

      In a letter dated September 15, 1999, the Attorney General of the State of
New  York  alleged  that  Northern   Indiana  violated  the  Clean  Air  Act  by
constructing a major  modification  of one of its electric  generating  stations
without  obtaining  pre-construction  permits  required  by  the  Prevention  of
Significant  Deterioration (PSD) program. The major modification  allegedly took
place at the R. M. Schahfer Station when, "in approximately 1995-1997,  Northern
Indiana  upgraded  the coal  handling  system  at Unit 14 at the  plant."  While
Northern Indiana is investigating  these  allegation,  Northern Indiana does not
believe that the modifications  required  pre-construction  review under the PSD
program and believes that all appropriate permits were acquired.

      CARBON DIOXIDE.  Initiatives are being discussed both in the United States
and worldwide to reduce so-called "greenhouse gases" such as carbon dioxide, and
other  by-products  of burning fossil fuels.  Reduction of such emissions  could
result in significant capital outlays or operating expenses to Northern Indiana.

      CLEAN WATER ACT AND RELATED  MATTERS.  Northern  Indiana's  wastewater and
water  operations  are subject to pollution  control and water  quality  control
regulations, including those issued by the EPA and the State of Indiana.

      Under the Federal  Clean  Water Act and  Indiana's  regulations,  Northern
Indiana must obtain National Pollutant Discharge  Elimination System permits for
water  discharges  from  various  water  discharges  from  various   facilities,
including  electric  generating and water treatment  stations.  These facilities
either have permits for their water  discharge or they have applied for a permit
renewal of any expiring permits. These permits continue in effect pending review
of the current applications.

(4)  INCOME  TAXES:  Deferred  income  taxes  are  recognized  as  costs  in the
rate-making process by the Commissions having jurisdiction over rates charged by
Northern  Indiana.  Deferred income taxes are provided as a result of provisions
in the income tax law that either require or permit certain items to be reported
on the income tax return in a  different  period  than they are  reported in the
consolidated financial statements. These taxes are reversed by a debit or credit
to deferred income tax expense as the temporary differences reverse.  Investment
tax credits have been  deferred and are being  amortized to income over the life
of the related property.

      To the extent  certain  deferred  income taxes are  recoverable or payable
through future rates,  regulatory  assets and liabilities have been established.
Regulatory  assets are primarily  attributable  to  undepreciated  allowance for
funds used during  construction-equity  (AFUDC) and the cumulative net amount of
other  income  tax  timing  differences  for which  deferred  taxes had not been
provided in the past,  when  regulators did not recognize such taxes as costs in
the rate-making process.  Regulatory  liabilities are primarily  attributable to
Northern  Indiana's  obligation  to credit to ratepayers  deferred  income taxes
provided  at rates  higher than the current  federal  tax rate  currently  being
credited to ratepayers using the average rate assumption  method and unamortized
deferred investment tax credits.

      Northern  Indiana  joins in the filing of  consolidated  tax returns  with
NiSource and  currently  pays to NiSource its separate  return tax  liability as
defined in the Tax Sharing Agreement between NiSource and its subsidiaries.

      The  components of the net deferred  income tax liability at June 30, 2000
and December 31, 1999 were as follows:

<TABLE>

<CAPTION>
                                           June 30,      December 31,
                                             2000            1999
                                         =============   =============
                                            (Dollars in thousands)

<S>                                      <C>             <C>
Deferred tax liabilities -
 Accelerated depreciation

  and other property differences         $     704,370   $     714,246
 AFUDC-equity                                   29,856          30,748
 Adjustment clauses                              2,336          15,545
 Other regulatory assets                        26,536          27,598
 Prepaid pension and other benefits             56,227          56,227
 Reacquisition premium on debt                  14,323          14,980

Deferred tax assets -
 Deferred investment tax credits               (31,107)        (32,451)
 Removal costs                                (177,961)       (171,645)
 Other postretirement/postemployment
  benefits                                     (54,222)        (53,061)
 Other, net                                    (27,313)        (27,928)
                                         -------------   -------------
                                               543,045         574,259
Less: Deferred income taxes related to
 current assets and liabilities                (32,194)        (17,763)
                                         -------------   -------------
Deferred income taxes - noncurrent       $     575,239   $     592,022
                                         =============   =============
</TABLE>

      Federal and state income taxes as set forth in the Consolidated Statements
of Income are comprised of the following:

<TABLE>

<CAPTION>
                                      Three Months           Six Months
                                      Ended June 30,        Ended June 30,
                                  --------------------   --------------------
                                     2000      1999         2000       1999
                                  =========  =========   =========  =========
                                             (Dollars in thousands)

<S>                               <C>        <C>         <C>        <C>
Current income taxes -
 Federal                          $  30,546  $  27,071   $  88,002  $  86,653
 State                                4,084      3,739      11,918     12,422
                                  ---------  ---------   ---------  ---------
                                     34,630     30,810      99,920     99,075
                                  ---------  ---------   ---------  ---------
Deferred income taxes, net -
 Federal                             (8,569)    (7,109)    (29,695)   (31,855)
 State                                 (717)      (564)     (2,483)    (2,602)
                                  ---------  ---------   ---------  ---------
                                     (9,286)    (7,673)    (32,178)   (34,457)
                                  ---------  ---------   ---------  ---------
Deferred investment tax credits,
 net                                 (1,771)    (1,782)     (3,543)    (3,563)
                                  ---------  ---------   ---------  ---------
  Total utility operating income
   taxes                             23,573     21,355      64,199     61,055

Income tax applicable to non-
 operating activities and income
 of subsidiaries                        644        638         972         (6)
                                  ---------  ---------   ---------  ---------
  Total income taxes              $  24,217  $  21,993   $  65,171  $  61,049
                                  =========  =========   =========  =========
<CAPTION>

                                      Twelve Months
                                      Ended June 30,
                                  --------------------
                                     2000      1999
                                  =========  =========
                                 (Dollars in thousands)

<S>                               <C>        <C>
Current income taxes -
 Federal                          $ 137,136  $ 138,270
 State                               17,598     19,437
                                  ---------  ---------
                                    154,734    157,707
                                  ---------  ---------
Deferred income taxes, net -
 Federal                            (16,031)   (25,178)
 State                               (1,186)    (1,880)
                                  ---------  ---------
                                    (17,217)   (27,058)
                                  ---------  ---------
Deferred investment tax credits,
 net                                 (7,106)    (7,159)
                                  ---------  ---------
  Total utility operating income
   taxes                            130,411    123,490

Income tax applicable to non-
 operating activities and income
 of subsidiaries                       (607)      (711)
                                  ---------  ---------
  Total income taxes              $ 129,804  $ 122,779
                                  =========  =========

</TABLE>

      A  reconciliation  of total  income tax  expense to an amount  computed by
applying the statutory federal income tax rate to pre-tax income is as follows:

<TABLE>

<CAPTION>
                                      Three Months           Six Months
                                     Ended June 30,         Ended June 30,
                                  ---------  ---------   ---------  ---------
                                     2000       1999        2000       1999
                                  =========  =========   =========  =========
                                             (Dollars in thousands)

<S>                               <C>        <C>         <C>        <C>
Net income                        $  42,937  $  40,756   $ 115,767  $ 110,148
Add-Income taxes                     24,217     21,993      65,171     61,049
                                  ---------  ---------   ---------  ---------
Net income before income taxes    $  67,154  $  62,749   $ 180,938  $ 171,197
                                  =========  =========   =========  =========
Amount derived by multiplying
 pre-tax income by the statutory
 rate                             $  23,504  $  21,962   $  63,328  $  59,919

Reconciling items multiplied by the statutory rate:

  Book depreciation over related
   tax depreciation                     917        968       1,835      1,937
  Amortization of deferred

   investment tax credits            (1,771)    (1,782)     (3,543)    (3,563)
  State income taxes, net of
   federal income tax benefit         1,938      1,866       5,264      5,472
  Reversal of deferred taxes
   provided at rates in excess
   of the current federal income
   tax rate                            (919)      (721)     (1,838)    (1,442)
  Other, net                            548       (300)        125     (1,274)
                                  ---------  ---------   ---------  ---------
   Total income taxes             $  24,217  $  21,993   $  65,171  $  61,049
                                  =========  =========   =========  =========

<CAPTION>

                                     Twelve Months
                                     Ended June 30,
                                  ---------  ---------
                                     2000       1999
                                  =========  =========
                                 (Dollars in thousands)

<S>                               <C>        <C>
Net income                        $ 227,730  $ 224,752
Add-Income taxes                    129,804    122,779
                                  ---------  ---------
Net income before income taxes    $ 357,534  $ 347,531
                                  =========  =========
Amount derived by multiplying
 pre-tax income by the statutory
 rate                             $ 125,137  $ 121,636

Reconciling items multiplied by the statutory rate:

  Book depreciation over related
   tax depreciation                   3,832      3,933
  Amortization of deferred

   investment tax credits            (7,106)    (7,159)
  State income taxes, net of
   federal income tax benefit        10,253     10,753
  Reversal of deferred taxes
   provided at rates in excess
   of the current federal income
   tax rate                          (5,853)    (5,372)
  Other, net                          3,541     (1,012)
                                  ---------  ---------
   Total income taxes             $ 129,804  $ 122,779
                                  =========  =========

</TABLE>

(5)   PENSION PLANS:  NiSource has a noncontributory, defined benefit
retirement plan covering substantially all employees of Northern Indiana.
Benefits under the plan reflect the employees' compensation, years of service
and age at retirement.

      The change in the benefit obligation for 1999 and 1998 is as follows:

<TABLE>

<CAPTION>
                                     1999        1998
                                  =========    =========
                                  (Dollars in thousands)

<S>                               <C>         <C>
Benefit obligation at beginning   $ 914,273    $ 843,049
 of year (January 1,)
Service cost                         15,858       15,347
Interest cost                        61,613       58,337
Plan amendments                           0       14,655
Actuarial (gain) loss               (50,217)      37,247
Benefits paid                       (54,823)     (54,362)
                                  ---------    ---------
Benefit obligation at end of
 the year (December 31,)          $ 886,704    $ 914,273
                                  =========    =========

</TABLE>

      The change in the fair value of the plan's  assets for years 1999 and 1998
is as follows:

<TABLE>

<CAPTION>
                                     1999           1998
                                  ===========    ===========
                                    (Dollars in thousands)

<S>                               <C>            <C>
Fair value of plan assets at      $   958,435    $   896,950
 beginning of year January 1,)
Actual return on plan's assets        158,775         82,547
Employer contributions                 35,000         33,300
Benefits paid                         (54,823)       (54,362)
                                  -----------    -----------
Plan assets at fair value at
 end of the year (December 31,)   $ 1,097,387    $   958,435
                                  ===========    ===========

</TABLE>

      The plan's  assets are  invested  primarily  in common  stocks,  bonds and
notes.

      The plan's funded status as of December 31,1999 and 1998 is as follows:

<TABLE>

<CAPTION>
                                     1999         1998
                                  =========    =========
                                  (Dollars in thousands)

<S>                               <C>         <C>
Plan assets in excess of          $ 210,683    $  44,162
 benefit obligation
Unrecognized net actuarial (gain)  (140,665)     (16,162)
Unrecognized prior service cost      50,165       55,761
Unrecognized transition amount
 being recognized over
 seventeen years                     21,953       27,442
                                  ---------    ---------
Prepaid pension costs             $ 142,136    $ 111,203
                                  =========    =========
</TABLE>

      The benefit  obligation  is the present  value of future  pension  benefit
payments and is based on a plan benefit formula which considers  expected future
salary  increases.  Discount  rates of 7.75% and 7.00% and rate of  increase  in
compensation  levels  of 4.5%  and  4.5%  were  used to  determine  the  benefit
obligation at December 31, 1999 and December 31, 1998, respectively.

      The long-term  portion of prepaid  pension  costs were $179.3  million and
$141.5  million at June 30, 2000 and December 31,  1999,  respectively,  and are
reported under the caption  "Prepayments and Other" in the Consolidated  Balance
Sheet.

      The following  items are the components of provisions for pensions for the
three-month, six-month and twelve-month periods ended June 30, 2000 and June 30,
1999:

<TABLE>

<CAPTION>
                    Three Months          Six Months         Twelve Months
                       Ended                Ended                Ended
                      June 30,             June 30,             June 30,
                 --------  --------   --------  --------   --------  --------
                   2000      1999       2000      1999       2000      1999
                 ========  ========   ========  ========   ========  ========
                                    (Dollars in thousands)

<S>              <C>       <C>        <C>       <C>        <C>       <C>
Service costs    $  4,266  $  3,665   $  8,531  $  8,248   $ 16,141  $ 11,602
Interest costs     16,898    15,162     33,797    30,806     64,604    46,997
Expected return
 on plan assets   (25,621)  (21,135)   (48,734)  (42,244)   (90,978)  (66,632)
Amortization of
 transition

 obligation         1,372     1,372      2,744     2,744      5,488     4,428
Amortization of
 prior service
 cost               1,399     1,413      2,798     2,798      5,596     4,145
Amortization of
 gain                (687)        0     (1,374)        0     (1,374)        0
                 --------  --------   --------  --------   --------  --------
                 $ (2,373) $    477   $ (2,238) $  2,352   $   (523) $    540
                 ========  ========   ========  ========   ========  ========

</TABLE>

      Assumptions  used in the  valuation  and  determination  of 2000  and 1999
pension expense were as follows:

<TABLE>

<CAPTION>
                                                     2000         1999
                                                     =====        =====

<S>                                                  <C>          <C>
Discount rate                                        7.75%        7.00%
Rate of increase in compensation levels              4.50%        4.50%
Expected long-term rate of return on assets          9.00%        9.00%

</TABLE>

(6) POSTRETIREMENT  BENEFITS:  Northern Indiana provides certain health care and
life insurance  benefits for retired  employees are provided.  Substantially all
Northern  Indiana's  employees  may become  eligible for those  benefits if they
reach retirement age while working for Northern Indiana.

      The expected cost of such benefits is accrued during the employees'  years
of service.  Current  rates include  postretirement  benefit costs on an accrual
basis,  including  amortization  of the  regulatory  assets  that arose prior to
inclusion of these costs in rates.

      The  following  table  sets  forth the  change in the  plan's  accumulated
postretirement benefit obligation (APBO) as of December 31, 1999 and 1998:

<TABLE>

<CAPTION>

                                     1999         1998
                                  =========    =========
                                  (Dollars in thousands)

<S>                               <C>         <C>
Accumulated postretirement        $ 207,079    $ 195,003
 benefit obligation at
 beginning of year (January 1,)
Service cost                          3,010        3,314
Interest cost                        14,217       13,685
Plan amendments                       1,191            0
Actuarial (gain) loss               (15,959)       6,260
Benefits paid                       (13,883)     (11,183)
                                  ---------    ---------
Accumulated postretirement
 benefit obligation at
 end of the year (December 31,)   $ 195,655    $ 207,079
                                  =========    =========

</TABLE>

      The change in the fair  value of the plan's  assets for the years 1999 and
1998 is as follows:

<TABLE>

<CAPTION>
                                     1999         1998
                                  =========    =========
                                  (Dollars in thousands)

<S>                               <C>         <C>
Fair value of plan assets at      $   2,903    $   2,400
 beginning of year (January 1,)
Actual return on plan assets            704        1,103
Employer contributions               12,477        9,301
Participant contributions             1,191        1,282
Benefits paid                       (13,883)     (11,183)
                                  ---------    ---------
Plan assets at fair value at
 end of the year (December 31,)   $   3,392    $   2,903
                                  =========    =========

</TABLE>

      Following is the funded status for postretirement  benefits as of December
31, 1999 and 1998:

<TABLE>
<CAPTION>
                                     1999         1998
                                  =========    =========
                                  (Dollars in thousands)

<S>                               <C>         <C>
Funded status                     $(192,262)   $(204,176)
Unrecognized actuarial (gain)      (103,623)     (90,700)
Unrecognized prior service cost       3,178        3,458
Unrecognized transition amount
 being recognized over
 twenty years                       139,719      150,466
                                  ---------    ---------
Accrued liability for

 postretirement benefits          $(152,988)   $(140,952)
                                  =========    =========
</TABLE>

      In order to  determine  the APBO at December  31, 1999 a discount  rate of
7.75% and a pre-Medicare  medical trend rate of 6% declining to a long-term rate
of 5%  was  used,  and  at  December  31,  1998,  a  discount  rate  of 7% and a
pre-Medicare  medical  trend rate of 7% declining to a long-term  rate of 5% was
used. The accrued  liability for  postretirement  benefits was $152.0 million at
June 30, 2000.

      Net periodic  postretirement  benefits costs, before  consideration of the
rate-making  discussed  previously,  for the three-month,  six-month and twelve-
month  periods  ended June 30,  2000 and June 30,  1999  include  the  following
components:

<TABLE>

<CAPTION>
                      Three Months       Six Months       Twelve Months
                        Ended              Ended              Ended
                       June 30,           June 30,           June 30,
                   -------  -------   -------  -------   -------  -------
                     2000     1999      2000     1999     2000     1999
                   =======  =======   =======  =======   =======  =======
                                   (Dollars in thousands)

<S>                <C>      <C>       <C>      <C>       <C>      <C>
Service costs      $   622  $ 1,350   $ 1,423  $ 1,827   $ 2,910  $ 3,335
Interest costs       3,900    3,850     7,800    7,700    13,785  14,085
Expected return
 on plan assets        (50)     (50)     (100)    (100)     (216)    (216)
Amortization of
 transition
 obligation

 over twenty years   2,700    2,675     5,400    5,350    10,798   10,748
Amortization of

 prior service cost     75       75       150      150       279      279
Amortization of

 actuarial (gain)   (1,375)  (1,150)   (2,750)  (2,300)   (6,236)  (5,336)
                   -------  -------   -------  -------   -------  -------
                   $ 5,872  $ 6,750   $11,923  $12,627   $21,320  $22,895
                   =======  =======   =======  =======   =======  =======

</TABLE>

      Assumptions  used in the  determination  of 2000  and  1999  net  periodic
postretirement benefit costs were as follows:

<TABLE>

<CAPTION>
                                                     2000         1999
                                                     =====        =====

<S>                                                  <C>          <C>
Discount rate                                        7.75%        7.00%
Rate of increase in compensation levels              4.50%        4.50%
Assumed annual rate of increase in health
 care benefits                                       7.00%        7.00%
Assumed ultimate trend rate                          5.00%        5.00%

</TABLE>

      The effect of a 1% increase  in the  assumed  health care cost trend rates
for each future year would increase the APBO at January 1, 2000 by approximately
$21.9  million,  and  increase the  aggregate  of the service and interest  cost
components of plan costs by approximately  $0.6 million and $1.2 million for the
three-month period and six-month periods ended June 30, 2000. The effect of a 1%
decrease in the assumed  health care cost trend rates for each future year would
decrease  the APBO at  January  1,  2000 by  approximately  $18.1  million,  and
decrease the aggregate of the service and interest cost components of plan costs
by approximately $0.5 million and $1.0 million for the three-month and six-month
periods  ended  June  30,2000.   Amounts   disclosed   above  could  be  changed
significantly  in the  future  by  changes  in health  care  costs,  work  force
demographics, interest rates, or plan changes.

(7)   AUTHORIZED CLASSES OF CUMULATIVE PREFERRED AND PREFERENCE STOCKS
OF NORTHERN INDIANA:

        2,400,000  shares -  Cumulative  Preferred  - $100 par  value  3,000,000
        shares  -  Cumulative  Preferred  - no  par  value  2,000,000  shares  -
        Cumulative Preference - $50 par value

                             (none outstanding)
        3,000,000 shares - Cumulative Preference - no par value
                             (none issued)

      Note 8 sets forth the preferred stocks which are redeemable  solely at the
option of Northern  Indiana and Note 9 sets forth the preferred stocks which are
subject to mandatory redemption  requirements or whose redemption is outside the
control of Northern Indiana.

      The  preferred  shareholders  of Northern  Indiana have no voting  rights,
except in the event of a default on the  payment of four  consecutive  quarterly
dividends,  or as  required  by Indiana law to  authorize  additional  preferred
shares,  or by the  Articles  of  Incorporation  in the event of certain  merger
transactions.

(8)  PREFERRED  STOCKS,  REDEEMABLE  SOLELY AT THE OPTION OF  NORTHERN  INDIANA,
OUTSTANDING AT JUNE 30, 2000 AND DECEMBER 31, 1999 (SEE NOTE 7):

<TABLE>

<CAPTION>
                                                                      Redemption
                                                                        Price at

                                   June 30,     December 31,     June 30,
                                     2000           1999           2000
                                 ============   ============   ============
                                    (Dollars in thousands)

<S>                              <C>            <C>            <C>
Cumulative preferred stock -
 $100 par value -

 4-1/4% series - 209,035 shares
  outstanding                     $    20,903   $     20,903        $101.20

 4-1/2% series -  79,996 shares
  outstanding                           8,000          8,000        $100.00

 4.22% series -  106,198 shares
  outstanding                          10,620         10,620        $101.60

 4.88% series -  100,000 shares
  outstanding                          10,000         10,000        $102.00

 7.44% series -   41,890 shares
  outstanding                           4,189          4,189        $101.00

 7.50% series -   34,842 shares
  outstanding                           3,484          3,484        $101.00

 Premium on preferred stock               254            254

Cumulative preferred stock -
 no par value -
  Adjustable  rate  (6.00% at June 30,  2000),  Series A  (stated  value $50 per
   share)

   473,285 shares outstanding          23,664         23,664         $50.00
                                 ------------   ------------
                                 $     81,114   $     81,114
                                 ============   ============
</TABLE>

      During the period July 1, 1998 to June 30,  2000 there were no  additional
issuances of the above  preferred  stocks.  The foregoing  preferred  stocks are
redeemable  in whole or in part,  at any time upon  thirty  days'  notice at the
option of Northern Indiana at the redemption prices shown.

(9)  REDEEMABLE PREFERRED STOCKS OUTSTANDING AT JUNE 30, 2000 AND
DECEMBER 31, 1999  (SEE NOTE 7):

      Preferred  stocks subject to mandatory  redemption  requirements  or whose
redemption is outside the control of Northern  Indiana,  excluding  sinking fund
payments due within one year were as follows:

<TABLE>

<CAPTION>
                                                     June 30,    December 31,
                                                      2000           1999
                                                  ============   ============
                                                     (Dollars in thousands)

<S>                                               <C>            <C>
Preferred stocks subject to mandatory redemption
 requirements or whose redemption is outside the
 control of Northern Indiana:

 Cumulative  preferred stock - $100 par value - 8.85% series - 25,000 and 37,500
  shares

   outstanding, respectively, excluding sinking
   fund payments due within one year              $      2,500   $      3,750

  7-3/4% series - 27,798 shares outstanding,
   excluding sinking fund payments due within
   one year                                              2,780          2,780

  8.35% series - 42,000 and 45,000 shares
   outstanding, respectively, excluding sinking
   fund payments due within one year                     4,200          4,500

 Cumulative preferred stock - no par value -
  6.50% series - 430,000 shares outstanding             43,000         43,000
                                                  ------------   ------------
                                                  $     52,480   $     54,030
                                                  ============   ============
</TABLE>

      The redemption prices at June 30, 2000, as well as sinking fund provisions
for  the   cumulative   preferred   stocks   subject  to  mandatory   redemption
requirements,  or whose  redemption is outside the control of Northern  Indiana,
were as follows:

<TABLE>

<CAPTION>
                                                        Sinking Fund Or
                                                     Mandatory Redemption

Series  Redemption Price Per Share                       Provisions
======  ==========================               =============================
<S>     <C>                                      <C>
Cumulative preferred stock - $100 par value -
  8.85%  $100.37, reduced periodically           12,500 shares on or before
                                                  April 1.

  7-3/4% $103.88, reduced periodically           2,777 shares on or
                                                  before December 1;
                                                  noncumulative option
                                                  to double amount each
                                                  year.

  8.35%  $103.20, reduced periodically           3,000 shares on or before
                                                  July 1; increasing to 6,000
                                                  shares beginning in 2004;
                                                  noncumulative option
                                                  to double amount each
                                                  year.

 Cumulative preferred stock - no par value -
  6.50%  $100.00 on October 14, 2002             430,000 shares on October 14,
                                                  2002.

</TABLE>

      Sinking fund  requirements  with respect to  redeemable  preferred  stocks
outstanding at June 30, 2000 for each of the twelve-month  periods subsequent to
June 30, 2001 were as follows:

<TABLE>

<CAPTION>
Twelve Months Ended June 30,
==================================
      (Dollars in thousands)

<S>                        <C>
2002                      $  1,828
2003                      $ 44,828
2004                      $    578
2005                      $    878

</TABLE>

      Sinking fund  payments due within one year are reported  under the caption
"Other" included in Current Liabilities in the Consolidated Balance Sheet.

(10) COMMON SHARE DIVIDEND:  Northern Indiana's  Indenture dated August 1, 1939,
as amended and  supplemented  (Indenture),  provides that it will not declare or
pay any  dividends  on any class of  capital  stock  (other  than  preferred  or
preference  stock)  except out of the earned  surplus or net profits of Northern
Indiana. At June 30, 2000, Northern Indiana had approximately  $132.9 million of
retained  earnings  (earned  surplus)  available  for the payment of  dividends.
Future dividends will depend upon adequate  retained  earnings,  adequate future
earnings and the absence of adverse developments.

(11)  COMMON SHARES:  Effective with the exchange of common shares on March 3,
1988, all of Northern Indiana's common shares are owned by NiSource.

(12) LONG-TERM  INCENTIVE PLAN:  NiSource has two long-term  incentive plans for
key management  employees,  including management of Northern Indiana,  that were
approved by  shareholders on April 13, 1988 (1988 Plan) and April 13, 1994 (1994
Plan),  each of which provides for the issuance of up to 5.0 million of NiSource
common shares to key employees through April 1998 and April 2004,  respectively.
The 1988 Plan,  as amended  and  restated,  and the 1994  Plan,  as amended  and
restated, were re-approved by shareholders on April 14, 1999.

         On January  29,  2000,  the Board of  Directors  of  NiSource  approved
certain  additional  amendments  to the 1994 Plan and on June 1, 2000,  the 1994
Plan, as amended and restated,  was approved by  shareholders at the 2000 Annual
Meeting of Shareholders of NiSource. The amended and restated 1994 Plan provides
for the number of common shares subject to the plan to increase from 5.0 million
to 11.0 million,  and permits  contingent stock awards and dividend  equivalents
payable on grants of options,  nonqualified  stock options  (SARs),  performance
units and contingent stock awards. At June 30, 2000, there were 6,807,836 shares
reserved for future awards under the amended and restated 1994 Plan.

         The Plans  permit  the  following  types of  grants,  separately  or in
combination:  nonqualified  stock options,  incentive stock options,  restricted
stock awards,  stock  appreciation  rights and  performance  units. No incentive
stock options or performance  units were outstanding at June 30, 2000. Under the
Plans, the exercise price of each option equals the market price of common stock
on the date of grant.  Each option has a maximum term of ten years and vests one
year from the date of grant.

      SARs may be granted  only in tandem  with stock  options on a  one-for-one
basis and are  payable  in cash,  NiSource's  common  shares,  or a  combination
thereof.  There were no SARs  outstanding  at June 30,  2000.  Restricted  stock
awards are  restricted as to transfer and are subject to forfeiture for specific
periods from the date of grant. Restrictions on shares awarded in 1995 lapsed on
January  27,  2000 and  vested  116% of the  number  awarded,  due to  attaining
specific earnings per share and stock appreciation goals. Restrictions on shares
awarded  in 1998  lapsed  two years from date of grant and vested at 100% of the
number  awarded.  Restrictions  on shares awarded in 2000 lapse three years from
date of grant  and  vesting  may  vary  from 0% to 200% if the  number  awarded,
subject  to  specific  performance  goals.  If  a  participant's  employment  is
terminated  prior to  vesting  other  than by  reason of  death,  disability  or
retirement,  restricted  shares are  forfeited.  There were  684,834 and 513,500
restricted  shares   outstanding  at  June  30,  2000  and  December  31,  1999,
respectively.

      Northern Indiana  accounts for its allocable  portion of these plans under
Accounting Principles Board Opinion No. 25, under which no compensation cost has
been recognized for nonqualified  stock options.  The compensation cost that has
been charged against income for restricted stock awards was 0.2 million and $0.2
million for the three-month, $0.3 million and $0.4 million for the six-month and
$1.1 million and $0.8 million for the twelve-month  periods ending June 30, 2000
and June 30, 1999, respectively.

      Had  compensation  cost for  non-qualified  stock options been  determined
consistent  with SFAS No. 123 "Accounting  for  Stock-Based  Compensation,"  net
income would have been reduced to the following pro forma amounts:

<TABLE>

<CAPTION>
                   Three Months         Six Months           Twelve Months
                      Ended                Ended                Ended
                     June 30,             June 30,             June 30,
                ------------------   ------------------   --------  --------
                  2000      1999       2000      1999       2000      1999
                ========  ========   ========  ========   ========  ========
                                   (Dollars in thousands)

<S>             <C>       <C>        <C>       <C>        <C>       <C>
Net Income:
 As reported    $ 42,937  $ 44,957   $115,767  $110,148   $227,730  $224,752
 Pro forma      $ 42,277  $ 46,736   $114,531  $109,340   $225,663  $223,255


</TABLE>

      The fair  value of each  option  grant is  estimated  on the date of grant
using the Black-Scholes option-pricing model with the following assumptions used
for grants in 2000, 1999 and 1998:

<TABLE>

<CAPTION>
                            2000         1999          1998
                         ==========   ==========    ==========
<S>                      <C>          <C>           <C>
Interest Rate                 6.60%        5.87%         5.29%
Expected Dividend Yield       $1.08        $1.02         $0.96
Expected Life             5.4 years   5.25 years     5.4 years
Volatility                   28.98%       15.72%        13.09%

</TABLE>

      The  weighted   average  fair  value  of  options   granted  to  all  plan
participants  was $3.69 and $4.28 for the  twelve-month  periods  ended June 30,
2000 and June 30, 1999, respectively.  There were no non-qualified stock options
granted to all plan  participants  for the  twelve-month  periods ended June 30,
2000.  There  were  607,000  non-qualified  stock  options  granted  to all plan
participants for the twelve-month periods ended June 30, 1999.

(13) LONG-TERM  DEBT: At June 30, 2000 and December 31, 1999, the long-term debt
of  Northern  Indiana,  excluding  amounts  due within one year,  issued and not
retired or canceled was as follows:

<TABLE>

<CAPTION>
                                                    AMOUNT OUTSTANDING
                                               ---------------------------
                                                  June 30,    December 31,
                                                   2000           1999
                                               ============   ============
                                                  (Dollars in thousands)

<S>                                            <C>            <C>
First mortgage bonds -
 Series T, 7-1/2%, due April 1, 2002           $     38,500   $     38,500
 Series NN, 7.10%, due July 1, 2017                  55,000         55,000
                                               ------------   ------------
    Total                                            93,500         93,500
                                               ------------   ------------
Pollution control notes and bonds -
 Series A Note -
  City of Michigan City, 5.70% due

  October 1, 2003                                    14,000         14,000
 Series 1988 Bonds - Jasper County -
  Series  A, B and C - 4.55% weighted
  average at June 30, 2000, due
  November 1, 2016                                  130,000        130,000
 Series 1988 Bonds - Jasper County -
  Series D - 4.56% weighted average at
  June 30, 2000, due November 1, 2007                24,000         24,000
 Series 1994 Bonds - Jasper County -
  Series A - 4.55% at June 30, 2000,
  due August 1, 2010                                 10,000         10,000
 Series 1994 Bonds - Jasper County -
  Series B - 4.55% at June 30, 2000,
  due June 1, 2013                                   18,000         18,000
 Series 1994 Bonds - Jasper County -
  Series C - 4.55% at June 30, 2000,
  due April 1, 2019                                  41,000         41,000
                                               ------------   ------------
    Total                                           237,000        237,000
                                               ------------   ------------
Medium-term notes -
 Interest rates between 6.50% and 7.69% with a weighted average interest rate of
  7.05% and various maturities between

  August 15, 2001 and August 4, 2027                593,025        593,025
                                               ------------   ------------
Unamortized premium and discount
 on long-term debt, net                              (2,899)        (3,112)
                                               ------------   ------------
    Total long-term debt excluding
    amounts due in one year                    $    920,626   $    920,413
                                               ============   ============
</TABLE>

      The sinking fund requirements and maturities of long-term debt outstanding
at June 30, 2000 for each of the  twelve-month  periods  subsequent  to June 30,
2001 were as follows:

<TABLE>

<CAPTION>
Twelve Months Ended June 30,
=================================
      (Dollars in thousands)

<S>                      <C>
2002                    $  73,500
2003                    $  58,500
2004                    $  76,000
2005                    $  71,275
</TABLE>

      Unamortized   debt  expense,   premium  and  discount  on  long-term  debt
applicable  to  outstanding  bonds  are being  amortized  over the lives of such
bonds.  Reacquisition premiums are being deferred and amortized.  These premiums
are not earning a return during the recovery period.

      Northern Indiana's Indenture,  pursuant to which first mortgage bonds have
been issued,  constitutes a direct first mortgage lien upon substantially all of
Northern  Indiana's  property  and  franchises,  other than  expressly  excepted
property.

      Northern  Indiana  is  authorized  to issue  and  sell up to  $217,692,000
Medium-Term  Notes,  Series  E,  with  various   maturities,   for  purposes  of
refinancing  certain first mortgage bonds and medium-term  notes. As of June 30,
2000,  $139.0  million of the  medium-term  notes had been issued  with  various
interest rates and maturities.

(14)  CURRENT PORTION OF LONG-TERM DEBT:  At June 30, 2000 and December 31,
1999, Northern Indiana's current portion of long-term debt due within one
year was as follows:

<TABLE>

<CAPTION>
                                                June 30,       December 31,
                                                 2000              1999
                                             ============      ============
                                                 (Dollars in thousands)
<S>                                          <C>               <C>
Medium-term notes -
 Interest rate 6.10% and 6.90% with a weighted  average  interest  rate of 6.80%
  and maturities between

  March 20, 2000 and June 1, 2000            $          0      $    155,000
Sinking funds due within one year                   3,000             3,000
                                             ------------      ------------
   Total current portion of long-term debt   $      3,000      $    158,000
                                             ============      ============
</TABLE>

(15)  SHORT-TERM  BORROWINGS:  Northern  Indiana  entered into a five-year  $100
million credit  agreement and a 364-day $100 million  revolving credit agreement
with  several  banks.  These  agreements  terminate  on  September  23, 2003 and
September  23, 2000,  respectively.  The 364-day  agreements  may be extended at
expiration for additional periods of 364 days. Under these agreements, funds are
borrowed at a floating  rate of interest or, under certain  circumstances,  at a
fixed rate of  interest  for a  short-term  periods.  These  agreements  provide
financing  flexibility  and may be used to support the  issuance  of  commercial
paper.  As of June 30, 2000,  there were no borrowings  outstanding  under these
agreements.

      In addition,  Northern  Indiana has $11.4 million in lines of credit which
run until May 31,  2000.  The credit  pricing of each of the lines  varies  from
either the lending banks' commercial prime or market rates. As of June 30, 2000,
there were no borrowings under these lines of credit.  The credit agreements and
lines of credit are also available to support the issuance of commercial paper.

      Northern  Indiana also has $201.5 million of money market lines of credit.
As of June 30, 2000 and  December 31, 1999,  $107.4  million and $33.7  million,
respectively, were outstanding under these lines of credit.

      At June 30, 2000 and  December  31, 1999,  Northern  Indiana's  short-term
borrowings were as follows:

<TABLE>

<CAPTION>
                                               June 30,        December 31,
                                                 2000             1999
                                             ============      ============
                                                 (Dollars in thousands)
<S>                                          <C>               <C>
Commercial paper -
 Weighted average interest rate of 6.67%     $    127,000      $     62,565
  at June 30, 2000
Notes payable -
 Issued at  interest  rates  between  6.77% and 8.00%  with a  weighted  average
  interest rate of 6.84% and maturities

  of July 3, 2000 and August 11, 2000             107,400            33,725
                                             ------------      ------------
Total short-term borrowings                  $    234,400      $     96,290
                                             ============      ============
</TABLE>

(16)  OPERATING LEASES:  On April 1, 1990, Northern Indiana entered into a
twenty-year agreement for the rental of office facilities from NiSource
Development Company, Inc., a subsidiary of NiSource, at a current annual
rental payment of approximately $3.5 million.

      The following is a schedule,  by years, of future minimum rental payments,
excluding those to associated  companies,  required under operating  leases that
have initial or remaining  noncancelable lease terms in excess of one year as of
June 30, 2000:

<TABLE>

<CAPTION>

Twelve Months Ended June 30,
================================
   (Dollars in thousands)

<S>                  <C>
2001                 $  7,030
2002                    7,030
2003                    7,031
2004                    6,386
2005                    4,060
Later years            29,430
                     --------
Total minimum
 payments required   $ 60,967
                     ========
</TABLE>

      The  consolidated  financial  statements  include  rental  expense for all
operating leases as follows:

<TABLE>

<CAPTION>
                              June 30,       June 30,
                                2000           1999
                            ============   ============
                             (Dollars in thousands)

<S>                         <C>            <C>
Three months ended               $ 2,696        $ 2,625
Six months ended                 $ 5,406        $ 5,291
Twelve months ended              $11,253        $10,203
</TABLE>

(17)  COMMITMENTS:  Northern Indiana estimates that  approximately  $1.1 billion
will be expended for  construction  purposes for the period from January 1, 2000
to December 31, 2004. Substantial commitments have been made by Northern Indiana
in connection with this program.

      Northern  Indiana has entered  into a service  agreement  with Pure Air, a
general  partnership  between Air Products and  Chemicals,  Inc. and  Mitsubishi
Heavy Industries America,  Inc., under which Pure Air provides scrubber services
to reduce sulfur  dioxide  emissions for Units 7 and 8 at its Bailly  Generating
Station.  Services  under this  contract  commenced on June 15, 1992 with annual
charges approximating $20 million. The agreement provides that, assuming various
performance standards are met by Pure Air, a termination payment would be due if
Northern  Indiana  terminates the agreement  prior to the end of the twenty-year
contract period.

      A ten-year agreement to outsource all data center, application development
and maintenance,  and desktop management expires in 2005. Annual fees under this
agreement are approximately $20 million.

(18) RISK MANAGEMENT ACTIVITIES:  Northern Indiana uses certain commodity- based
derivative  financial  instruments  to  manage  certain  risks  inherent  in its
business.  Northern Indiana's senior management takes an active role in the risk
management  process and has  developed  policies  and  procedures  that  require
specific  administrative and business functions to assist in the identification,
assessment and control of various risks. The open positions  resulting from risk
management activities are managed in accordance with strict policies which limit
exposure to market risk and require  daily  reporting to management of potential
financial exposure.

      Northern  Indiana  uses  futures  contracts,  options and swaps to hedge a
portion of its price risk  associated  with its  non-trading  activities  in gas
supply for its regulated gas utility,  certain customer choice programs. At June
30, 2000,  Northern Indiana futures contracts  representing the hedge of natural
gas sales and the resulting gain were not material.

      Northern  Indiana's trading operations include the activities of its power
trading business. Northern Indiana employs a value-at-risk (VaR) model to assess
the market risk of its energy trading portfolios. Northern Indiana estimates the
one-day VaR for its trading  group which  utilizes  derivatives  using  either a
Monte Carlo simulation or  variance/covariance  at 95 percent  confidence level.
Based on the results of the VaR  analysis,  the daily market  exposure for power
trading on an average,  high and low basis was $0.7  million,  $1.8  million and
$0.004 million for the  three-month,  and $0.5 million,  $1.8 million and $0.004
million for the six-month and $0.5 million,  $1.8 million and $0.004 million for
the twelve-month periods ended June 30, 2000, respectively.

      Unrealized gains and losses on Northern  Indiana's  portfolio are recorded
as price risk management assets and liabilities. The market prices used to value
price risk  management  activities  reflect the best  estimate of market  prices
considering  various factors,  including  closing exchange and over-the- counter
quotations  and  price  volatility  factors  underlying  the  commitments.   The
accompanying Consolidated Balance Sheet reflects price risk management assets of
$56.7  million  and  $31.7  million  at June 30,  2000 and  December  31,  1999,
respectively,  of which $54.0  million and $31.7 million were included in "Price
risk  management  assets" and $2.7 million and $0.0 million were included  under
the caption  "Prepayments  and other"  included in the Other  Assets at June 30,
2000 and December 31, 1999, respectively.  The accompanying Consolidated Balance
Sheet also reflects  price risk  management  liabilities  (including  net option
premiums) of $85.5  million and $54.0  million of which $77.3  million and $54.0
million were included in "Price risk  management  liabilities"  and $8.2 million
and $0.0 million were  included in "Other  noncurrent  liabilities"  at June 30,
2000 and December 31, 1999, respectively. Power trading results are reflected on
a net basis in the accompanying  Consolidated  Statements of Income,  consistent
with the  guidance  in EITF Issue No.  98-10 with  respect to the use of written
options and its settlement  methodology  with respect to physical  forward sales
and purchase contracts. Northern Indiana has recorded as a component of electric
revenues a realized net profit of $4.8  million,  $7.6 million and $15.0 million
for the  three-month,  six-month and  twelve-month  periods ended June 30, 2000,
respectively,   and  $3.5  million,  $3.6  million  and  $3.6  million  for  the
three-month,  six-month  and  twelve-months  ended June 30, 1999,  respectively.
Included  in these  net  amounts  are  revenues  and costs of sales  related  to
physical forward sales and purchase contracts as follows:

<TABLE>
<CAPTION>

                    Three Months          Six Months         Twelve Months
                       Ended                Ended                Ended
                      June 30,             June 30,             June 30,
                 --------  --------   --------  --------   --------  --------
                   2000      1999       2000      1999       2000      1999
                 ========  ========   ========  ========   ========  ========
                                    (Dollars in thousands)

<S>              <C>       <C>        <C>       <C>        <C>       <C>
Power trading

 revenues        $ 93,075  $ 44,957   $152,072  $ 44,957   $304,190  $ 44,957

Power trading

 cost of sales   $ 93,564  $ 46,736   $152,464  $ 46,736   $306,995  $ 46,736

</TABLE>

(19) FAIR VALUE OF FINANCIAL INSTRUMENTS:  The following methods and assumptions
were used to estimate the fair value of each class of financial  instruments for
which it is practicable to estimate fair value:

        CASH AND CASH EQUIVALENTS.  The carrying amount approximates fair
         value due to the short maturity of those instruments.

        INVESTMENTS.  Investments are carried at cost, which approximates
         market value.

        LONG-TERM DEBT AND PREFERRED  STOCK.  The fair value of these securities
         are  estimated  based on quoted  market  prices for the same or similar
         issues or on the rates  offered for  securities  of the same  remaining
         maturities.  Certain premium costs associated with the early settlement
         of long-term debt are not taken into  consideration in determining fair
         value.

      The carrying  values and  estimated  fair values of financial  instruments
were as follows:

<TABLE>
<CAPTION>
                               June 30, 2000           December 31, 1999
                           ----------------------   ----------------------
                            Carrying    Estimated    Carrying    Estimated
                             Amount    Fair Value     Amount    Fair Value

                           ==========  ==========   ==========  ==========
                                        (Dollars in thousands)

<S>                        <C>         <C>          <C>         <C>
Cash and cash equivalents  $   10,617  $   10,617   $    6,145  $    6,145
Investments                $      251  $      251   $      251  $      251
Long-term debt (including
 current portion)          $  923,626  $  839,541   $1,078,413  $  997,196
Preferred stock (including

 current portion)          $  135,122  $  107,852   $  136,972  $  116,464

</TABLE>

      Northern  Indiana  is subject  to  regulation,  and gains or losses may be
included in rates over a prescribed  amortization  period, if in fact settled at
amounts approximating those above.

(20) CUSTOMER  CONCENTRATIONS:  Northern  Indiana is a public utility  operating
company  supplying  natural gas and  electrical  energy in the northern third of
Indiana.  Although  Northern  Indiana has a diversified  base of residential and
commercial  customers,  a substantial portion of its electric and gas industrial
deliveries are dependent upon the basic steel industry. The basic steel industry
accounted for 3% of gas revenues (including  transportation services) and 19% of
electric  revenues  for the twelve  months ended June 30, 2000 as compared to 3%
and 16%, respectively, for the twelve months ended June 30,1999.

(21)  SEGMENTS OF BUSINESS:  Operating  segments are defined as components of an
enterprise  for  which  separate  financial  information  is  available  and  is
evaluated  regularly by the chief  operating  decision  maker in deciding how to
allocate  resources  and in assessing  performance.  Northern  Indiana makes all
decisions on finance, dividends and taxes at the corporate level.

      Northern Indiana's reportable operating segments include regulated gas and
electric  services.  Northern  Indiana  supplies  gas and  electric  services to
residential,  commercial and  industrial  customers.  In addition,  the electric
segment includes Northern  Indiana's  wholesale power marketing  operation which
markets  wholesale  power to other utilities and electric power  marketers.  The
other category  includes gas  exploration,  real estate  transactions,  and non-
utility revenues and expenses.

      Reportable  segments are operations  that are managed  separately and meet
the quantitative thresholds.

      Revenues  for each  segments are  attributable  to customers in the United
States.

      The following  tables  provide  information  about business  segments.  In
addition,  adjustments  have been made to the segment  information  to arrive at
information included in the results of operations and financial position.  These
adjustments include  unallocated  corporate assets,  revenues and expenses.  The
accounting policies of the operating segments are the same as those described in
"Summary of Significant Accounting Policies."

<TABLE>
<CAPTION>
For the Three Months                                      Adjust-
Ended June 30, 2000         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $130,316  $  254,968  $      0  $      0  $  385,284
Other income (deductions)$    (32) $       98  $  1,222  $    (32) $    1,256
Depreciation and
 amortization            $ 19,385  $   40,166  $      0  $      0  $   59,551
Income before interest
 and utility income
 taxes                   $ (2,879) $   87,018  $  1,225  $    (35) $   85,329
Assets                   $895,676  $2,758,948  $      0  $      0  $3,654,624
Capital expenditures     $ 11,592  $   32,788  $      0  $      0  $   44,380

<CAPTION>
For the Three Months                                      Adjust-
Ended June 30, 1999         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $104,378  $  277,380  $      0  $      0  $  381,758
Other income (deductions)$    169  $      236  $    749  $    (38) $    1,116
Depreciation and
 amortization            $ 18,587  $   39,473  $      0  $      0  $   58,060
Income before interest
 and utility income
 taxes                   $ (5,746  $   85,132  $    699  $     12  $   80,097
Assets                   $824,797  $2,738,709  $      0  $      0  $3,563,506
Capital expenditures     $ 11,999  $   41,237  $      0  $      0  $   53,236

<CAPTION>
For the Six Months                                        Adjust-
Ended June 30, 2000         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $393,849  $  508,474  $      0  $      0  $  902,323
Other income (deductions)$    467  $       77  $  1,304  $    (32) $    1,816
Depreciation and
 amortization            $ 38,655  $   80,158  $      0  $      0  $  118,813
Income before interest
 and utility income
 taxes                   $ 49,181  $  167,441  $  1,307  $    (35) $  217,894
Assets                   $895,676  $2,758,948  $      0  $      0  $3,654,624
Capital expenditures     $ 23,307  $   57,734  $      0  $      0  $   81,041

<CAPTION>
For the Six Months                                        Adjust-
Ended June 30, 1999         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $351,081  $  537,263  $      0  $      0  $  888,344
Other income (deductions)$    782  $      364  $ (1,063) $    (38) $       45
Depreciation and
 amortization            $ 37,150  $   79,048  $      0  $      0  $  116,198
Income before interest
 and utility income
 taxes                   $ 49,944  $  158,958  $ (1,113) $     12  $  207,801
Assets                   $824,797  $2,738,709  $      0  $      0  $3,563,506
Capital expenditures     $ 21,194  $   65,515  $      0  $      0  $   86,709

<CAPTION>
For the Twelve Months                                     Adjust-
Ended June 30, 2000         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $687,455  $1,087,652  $      0  $      0  $1,775,107
Other income (deductions)$  1,555  $      446  $ (2,438) $    (15) $     (452)
Depreciation and
 amortization            $ 76,521  $  159,649  $      0  $      0  $  236,170
Income before interest
 and utility income
 taxes                   $ 73,338  $  363,788  $ (2,471) $     18  $  434,673
Assets                   $895,676  $2,758,948  $      0  $      0  $3,654,624
Capital expenditures     $ 63,449  $  123,721  $      0  $      0  $  187,170

<CAPTION>
For the Twelve Months                                     Adjust-
Ended June 30, 1999         Gas     Electric    Other     ments      Total
------------------------ --------  ----------  --------  --------  ----------
                                      (Dollars in thousands)

<S>                      <C>       <C>         <C>       <C>       <C>
Operating revenues       $605,977  $1,101,584  $      0  $      0  $1,707,561
Other income (deductions)$  1,425  $      743  $ (3,700) $   (136) $   (1,668)
Depreciation and
 amortization            $ 73,259  $  158,166  $      0  $      0  $  231,425
Income before interest
 and utility income
 taxes                   $ 67,966  $  360,102  $ (3,721) $   (115) $  424,232
Assets                   $824,797  $2,738,709  $      0  $      0  $3,563,506
Capital expenditures     $ 54,288  $  126,819  $      0  $      0  $  181,107

</TABLE>

      The following  table  reconciles  total  reportable  segment income before
interest and utility income taxes to net income for  three-month,  six-month and
twelve-month periods ended June 30, 2000 and 1999:

<TABLE>
<CAPTION>
                    Three Months          Six Months        Twelve Months
                   Ended June 30,       Ended June 30,      Ended June 30,
                 ------------------   ------------------   ------------------
                   2000      1999       2000      1999       2000      1999
                 ========  ========   ========  ========   ========  ========
                                    (Dollars in thousands)
<S>              <C>       <C>        <C>       <C>        <C>       <C>
Income before
 interest and
 utility income
 taxes           $ 85,329  $ 80,097   $217,894  $207,801   $434,673  $424,232

Interest           18,819    17,986     37,928    36,598   $ 76,532  $ 75,990

Utility income

 taxes             23,573    21,355     64,199    61,055   $130,411  $123,490
                 --------  --------   --------  --------   --------  --------
Net income       $ 42,937  $ 40,756   $115,767  $110,148   $227,730  $224,752
                 ========  ========   ========  ========   ========  ========
</TABLE>

<PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

OPERATING REVENUES -

      GAS REVENUES. Gas revenues were $687.5 million for the twelve months ended
June 30, 2000,  an increase of $81.5  million from the  comparable  period ended
twelve  months  ended  June  30,  1999.  This  increase  was  mainly  due to the
pass-through  increased  gas costs,  increased gas  transportation  services and
increased   wholesale  gas  sales,   partially  offset  by  decreased  sales  to
residential  and  commercial  customers as a result of warmer weather during the
period and decreased gas transition costs.  During the period, gas deliveries in
dekatherms  (dth) increased  mainly as a result of increased gas  transportation
services, partially offset by decreased deliveries to residential and commercial
customers reflecting heating degree days being 3% lower than 1999.

       Gas revenues were $393.8  million for the six months ended June 30, 2000,
an increase of $42.8  million  from the  comparable  period ended June 30, 1999.
This increase was mainly due to the pass-through  increased gas costs, increased
industrial sales and increased gas transportation services,  partially offset by
decreased sales to residential  and commercial  customers due to a significantly
warmer  weather  during the period.  During the period,  gas  deliveries  in dth
decreased  mainly as a result of decreased  gas  deliveries to  residential  and
commercial  customers  reflecting  heating  degree  days  7%  lower  than  1999,
partially offset by increased  industrial sales and increased gas transportation
services

      Gas revenues were $130.3 million for the three months ended June 30, 2000,
an increase of $25.9  million  from the  comparable  period ended June 30, 1999.
This increase was mainly due to the pass-through  increased gas costs, increased
industrial sales and increased sales to residential and commercial customers due
to cooler weather during the period, partially offset by decreased wholesale gas
sales and decreased transportation  services.  During the period, gas deliveries
in dth  decreased  mainly  as a result  of  decreased  wholesale  gas  sales and
decreased gas transportation services,  partially offset by increased industrial
sales and  increased gas  deliveries to  residential  and  commercial  customers
reflecting heating degree days 13% higher than 1999.

      Large   commercial   and   industrial   customers   continue   to  utilize
transportation   services  provided  by  Northern  Indiana.  Gas  transportation
customers  purchase much of their gas directly from  producers and marketers and
then  pay a  transportation  fee to  have  their  gas  delivered  over  Northern
Indiana's system.  Northern Indiana  transported 42.5 million,  95.7 million and
281.2 million dth for others during the three-month,  six-month and twelve month
periods ended June 30, 2000, respectively.

      The basic  steel  industry  accounted  for 42% of  natural  gas  delivered
(including volumes transported) during the twelve months ended June 30, 2000.

      The  components of the changes in gas operating  revenues are shown in the
following table:

<TABLE>

<CAPTION>
                                                  June 30, 2000
                                                   Compared to
                                                  June 30, 1999
                                        ---------------------------------
                                          Three        Six       Twelve
                                         Months       Months     Months
                                        =========   =========   =========
                                             (Dollars in thousands)
<S>                                     <C>         <C>         <C>
Gas Revenue Changes -
 Pass through of net changes in
  purchased gas costs, gas storage,
  and storage transportation costs      $  16,968   $  63,541   $ 100,228
 Gas transition costs                        (126)       (448)     (2,711)
 Changes in sales levels                   10,225     (25,014)    (35,272)
 Gas transported                             (575)      1,303       2,084
 Wholesale gas                               (554)      3,386      17,149
                                        ---------   ---------   ---------
Total Gas Revenue Change                $  25,938   $  42,768   $  81,478
                                        =========   =========   =========

</TABLE>

      GAS COSTS OF ENERGY.  Gas costs  increased  $86.5  million (25%) to $427.4
million for the twelve  months  ended June 30, 2000 from the  comparable  period
ended June 30, 1999,  due to increased  purchased  gas costs per dth,  partially
offset by decreased gas transition costs. The average cost for purchased gas for
the period,  after  adjustment  for gas  transition  costs  billed to  transport
customers,  was $3.09 per dth as  compared  to $2.28 for the  comparable  period
ended June 30, 1999.

      Gas costs  increased  $47.8  million  (24%) to $246.0  million for the six
months  ended June 30,  2000,  from the  comparable  period ended June 30, 1999,
mainly due to increased  gas costs per dth. The average cost for  purchased  gas
for the period,  after  adjustment for gas transition  costs billed to transport
customers,  was $3.11 per dth as  compared  to $2.21 for the  comparable  period
ended June 30, 1999.

      Gas costs  increased  $24.4  million  (41%) to $84.7 million for the three
months  ended June 30,  2000,  from the  comparable  period ended June 30, 1999,
mainly due to increased  gas costs per dth. The average cost for  purchased  gas
for the period,  after  adjustment for gas transition  costs billed to transport
customers,  was $3.74 per dth as  compared  to $2.51 for the  comparable  period
ended June 30, 1999.

      GAS OPERATING MARGIN. The gas operating margin for the twelve months ended
June 30, 2000 decreased  $5.0 million from the comparable  period ended June 30,
1999. This decrease is due to decreased deliveries to residential and commercial
customers  reflecting warmer heating season during the period,  partially offset
by increased transportation services and increased wholesale gas sales.

      Gas operating  margin  decreased $5.0 million to $147.8 million during the
six months ended June 30, 2000 from the  comparable  period ended June 30, 1999.
This  decrease is due to decreased  deliveries  to  residential  and  commercial
customers reflecting the warmer heating season during the first quarter of 2000,
partially  offset by increased  industrial  sales and  increased  transportation
services.

      Gas operating  margin  increased  $1.5 million to $45.6 million during the
three months ended June 30, 2000 from the comparable period ended June 30, 1999.
This  increase  is due to  increased  industrial  sales and  increased  sales to
residential  and commercial  customers  reflecting the cooler weather during the
second  quarter  of 2000,  partially  offset by  decreased  wholesale  sales and
decreased transportation services.

      ELECTRIC  REVENUES.  Electric  revenues  were $1.1  billion for the twelve
months  ended June 30,  2000,  a decrease of $5.0  million  from the  comparable
period ended June 30, 1999. The decrease in electric  revenues was mainly due to
decreased sales to residential  customers and decreased wholesale  transactions,
partially offset by increased sales to commercial and industrial customers.

      Electric  revenues  were $508.5  million for the six months ended June 30,
2000,  a decrease of $19.9  million  from the  comparable  period ended June 30,
1999.  Sales  of  electricity  in  kilowatt-hours  (kwh)  decreased  6% from the
comparable  period  ended June 30, 1999.  The decrease in electric  revenues was
mainly due to decreased  sales to  residential  customers,  decreased  wholesale
transactions  and decreased fuel costs,  partially  offset by increased sales to
commercial and industrial customers.

      Electric  revenues were $255.0 million for the three months ended June 30,
2000,  a decrease of $13.5  million  from the  comparable  period ended June 30,
1999. Sales of electricity in kwh decreased 6% from the comparable  period ended
June 30,  1999.  The  decrease in electric  revenues was mainly due to decreased
sales to residential  customers,  decreased wholesale transactions and decreased
fuel costs,  partially  offset by increased  sales to commercial  and industrial
customers.

      The basic steel  industry  accounted for 33% of electric  sales during the
twelve months ended June 30, 2000.

      The components of the changes in electric  operating revenues are shown in
the following table:

<TABLE>

<CAPTION>
                                                  June 30, 2000
                                                   Compared to
                                                  June 30, 1999
                                        ---------------------------------
                                          Three        Six       Twelve
                                         Months       Months     Months
                                        =========   =========   =========
                                             (Dollars in thousands)
<S>                                     <C>         <C>         <C>
Electric Revenue Changes-
 Pass through of net changes in
  fuel costs                            $  (2,724)  $  (5,540)  $   2,716
 Changes in sales levels                   (1,927       8,209      35,539
 Wholesale electric                        (8,852)    (22,549)    (43,278)
                                        ---------   ---------   ---------
Total Electric Revenue Change           $ (13,503)  $ (19,880)  $  (5,023)
                                        =========   =========   =========
</TABLE>

      ELECTRIC COST OF ENERGY.  Cost of fuel for electric  generation  increased
$1.6  million to $247.2  million for the twelve  months ended June 30, 2000 from
the  comparable  period  ended June 30, 1999.  The increase is primarily  due to
increased  generation.  The average cost per kwh generated decreased 5% from the
comparable  period  ended June 30,  1999,  to 1.42 cents per kwh, for the twelve
months ended June 30, 2000.

      Cost of fuel for  electric  generation  decreased  $2.0  million to $114.0
million for the six months ended June 30, 2000 from the comparable  period ended
June 30, 1999.  The decrease is  primarily  due to decreased  fuel costs per kwh
generated.  The average cost per kwh generated  decreased 7% from the comparable
period ended June 30, 1999, to 1.37 cents per kwh.

      Cost of fuel for  electric  generation  decreased  $1.2  million  to $56.5
million  for the three  months  ended June 30, 2000 from the  comparable  period
ended June 30, 1999.  The decrease is primarily due to decreased  fuel costs per
kwh  generated.  The  average  cost  per kwh  generated  decreased  7% from  the
comparable period ended June 30, 1999, to 1.37 cents per kwh.

      POWER PURCHASED.  Power purchased decreased $13.3 million to $47.4 million
for the twelve  months ended June 30, 2000 from the  comparable  period ended in
June 30, 1999.  The decrease is a result of decreased cost per kwh and decreased
bulk power purchases.

      Power  purchased  decreased  $19.5  million to $15.3  million  for the six
months ended June 30, 2000 from the  comparable  period ended June 30, 1999. The
decrease  is as a result of  decreased  cost per kwh and  decreased  bulk  power
purchases.

      Power  purchased  decreased  $11.0  million to $7.0  million for the three
months ended June 30, 2000 from the  comparable  period ended June 30, 1999. The
decrease is as a result of decreased bulk power purchases and decreased cost per
kwh.

      ELECTRIC OPERATING MARGIN.  Operating margin from electric sales increased
$6.6  million to $793.3  million for the twelve  months ended June 30, 2000 from
the comparable  period ended June 30, 1999. This increase occurred mainly due to
increased  sales  to  commercial  and  industrial  sales,  partially  offset  by
decreased sales to residential customers and decreased wholesale transactions.

      Operating  margin from  electric  sales  increased  $1.6 million to $379.2
million for the six months ended June 30, 2000 from the comparable  period ended
June 30,  1999.  This  increase  is due to  increased  sales to  commercial  and
industrial  customers,  partially  offset  by  decreased  sales  to  residential
customers and decreased wholesale transaction.

      Operating  margin from  electric  sales  decreased  $1.4 million to $191.5
million  for the three  months  ended June 30, 2000 from the  comparable  period
ended June 30,  1999.  The quarter  results  included a $1.8  million  charge to
earnings due to a change in the  regulatory  mechanism for recovery of purchased
power costs.  This decrease is due to decreased  sales to residential  customers
and decreased  wholesale  transactions,  partially  offset by increased sales to
commercial and industrial customers.

      OPERATING EXPENSES AND TAXES (EXCEPT INCOME). Operating expenses and taxes
(except  income)  decreased $7.6 million to $618.0 million for the twelve months
ended June 30, 2000 from the  comparable  period ended June 30, 1999.  Operating
expenses and taxes (except income) decreased $11.7 million to $311.0 million for
the six months  ended June 30, 2000 from the  comparable  period  ended June 30,
1999.  Operating  expenses and taxes (except  income)  decreased $4.9 million to
$153.0  million for the three  months  ended June 30,  2000 from the  comparable
period ended June 30, 1999.

      Operation expenses decreased $9.6 million to $245.2 million for the twelve
months ended June 30, 2000 from the  comparable  period ended June 30, 1999. The
decrease  is due to a $13  million  insurance  settlement  received  relating to
manufactured  gas plants  site  cleanup  costs,  decreased  operating  costs for
electric  production  facilities  expenses of $2.3  million and other  decreased
operating costs,  partially  offset by increased  employee related costs of $9.2
million and increased expenses for distributed generation and fuel cell research
and development of $1.9 million.

      Operation  expenses  decreased $11.3 million to $121.4 million for the six
months ended June 30, 2000 from the  comparable  period ended June 30, 1999. The
decrease is mainly due to lower employee related costs of $6.2 million and other
decreased operating costs.

      Operation  expenses  decreased $4.8 million to $60.3 million for the three
months ended June 30, 2000 from the  comparable  period ended June 30, 1999. The
decrease is mainly due to lower employee related costs of $2.2 million and other
decreased operating costs.

      Maintenance  expenses  increased  $2.6  million to $68.3  million  for the
twelve months ended June 30, 2000 from comparable period ended June 30, 1999 due
to  increased  maintenance  activity  for  electric  production  facilities  and
electric distribution facilities.

      Maintenance  expenses  increased $2.8 million to $38.5 million for the six
months  ended June 30, 2000 from  comparable  period  ended June 30, 1999 due to
increased maintenance activity for electric and gas distribution facilities.

      Maintenance expenses increased $3.2 million to $20.7 million for the three
months  ended June 30, 2000 from  comparable  period  ended June 30, 1999 due to
increased  maintenance activity for electric production  facilities and electric
and gas distribution facilities.

      Depreciation  and amortization  expenses  increased $4.7 million to $236.2
million,  $2.6 million to $118.8  million and $1.5 million to $60.0  million for
the  twelve-month,  six-month  and three  month  periods  ended  June 30,  2000,
respectively,  from the comparable  periods ended June 30, 1999,  resulting from
plant additions.

      Taxes  (except  income)  decreased  $5.3  million to $68.4  million,  $5.8
million to $32.3  million  and $4.9  million to $12.5  million  for the  twelve-
month, six-month and three month periods ended June 30, 2000, respectively, from
the  comparable  periods  ended June 30,  1999  mainly as a result of  decreased
property tax expense.

      Utility  income  taxes  increased  $6.9  million to $130.4  million,  $3.1
million to $64.2  million  and $2.2  million to $23.6  million  for the  twelve-
month, six-month and three month periods ended June 30, 2000, respectively, from
the  comparable  periods  ended June 30,  1999  mainly as a result of  increased
pre-tax income.

      Other Income (Deductions) increased $1.2 million to $(0.5) million for the
twelve  months  ended June 30, 2000 from the  comparable  period  ended June 30,
1999, as a result of increased  power trading  activities,  partially  offset by
Northern Indiana  deciding to abandon certain business  facilities that were not
consistent with its strategic  direction.  Other Income  (Deductions)  increased
$1.8  million to $1.8  million  for the six months  ended June 30, 2000 from the
comparable  period ended June 30, 1999,  as a result of increased  power trading
activities.  Other Income  (Deductions) for the three months ended June 30, 2000
were relatively unchanged from the comparable period ended June 30, 1999.

      Interest charges for the twelve months ended relatively unchanged from the
comparable  period ended June 30, 1999.  Interest charges increased $1.3 million
to $37.9  million and $0.8 million to $18.8  million for the six-month and three
month  periods ended June 30, 2000,  respectively,  from the  comparable  period
ended June 30, 1999, due to increased short-term borrowing.

      LIQUIDITY AND CAPITAL RESOURCES.  Generally, cash flow from operations has
provided sufficient  liquidity to meet current operating  requirements.  Because
the utility and utility construction business is seasonal in nature,  commercial
paper is issued for short-term  financing.  As of June 30, 2000 and December 31,
1999,  $127.0  million and $62.6  million of commercial  paper was  outstanding,
respectively. The weighted average interest rate of commercial paper outstanding
as of June 30, 2000 was 6.67%.

      Northern  Indiana  entered into a five-year $100 million credit  agreement
and a 364-day $100 million revolving credit agreement with several banks.  These
agreements terminate on September 23, 2003 and September 23, 2000, respectively.
The 364-day  agreements may be extended at expiration for additional  periods of
364 days.  Under these  agreements,  funds are  borrowed  at a floating  rate of
interest  or,  under  certain  circumstances,  at a fixed rate of interest for a
short-term  periods.  These agreements provide financing  flexibility and may be
used to support the issuance of  commercial  paper.  As of June 30, 2000,  there
were no borrowings outstanding under these agreements.

      In addition,  Northern  Indiana has $11.4 million in lines of credit which
run until May 31,  2000.  The credit  pricing of each of the lines  varies  from
either the lending banks' commercial prime or market rates. As of June 30, 2000,
there were no  borrowings  outstanding  under these lines of credit.  The credit
agreements  and lines of credit are also  available  to support the  issuance of
commercial paper.

      Northern  Indiana also has $201.5 million of money market lines of credit.
As of June 30, 2000 and  December 31, 1999,  $107.4  million and $33.7  million,
respectively, were outstanding under these lines of credit.

      On January 27,  2000,  the  Citizens  Action  Coalition  (CAC),  a private
consumer  organization,  filed a petition before the Indiana Utility  Regulatory
Commission  (IURC).  The  petition  does not  seek a  specified  amount  of rate
reduction,  but rather alleges that the existing Northern Indiana electric rates
are "unreasonable and unsafe," and seeks to have the IURC force Northern Indiana
to produce  detailed  financial  calculations  that would  justify its  electric
rates. Northern Indiana intends to oppose the petition on both legal and factual
grounds, and believes that its current rates are just and reasonable as required
by  statute.  On May 17, 2000 the IURC issued an order  agreeing  with  Northern
Indiana that the type of investigation  requested by CAC could only be conducted
by the IURC itself. As of August 11, 2000, no further orders have been issued in
this proceeding.

      CONSTRUCTION PROGRAM.  Future commitments with respect to its
construction program are expected to be met through internally generated
funds.

MARKET RISK SENSITIVE INSTRUMENTS AND POSITIONS -

RISK MANAGEMENT
      Risk is an  inherent  part of Northern  Indiana's  energy  businesses  and
activities.  The  extent to which  Northern  Indiana  properly  and  effectively
identifies,  assesses,  monitors and manages  each of the various  types of risk
involved in its businesses is critical to its  profitability.  Northern  Indiana
seeks to  identify,  assess,  monitor and manage,  in  accordance  with  defined
policies and  procedures,  the following  principal  risks  involved in Northern
Indiana's  energy  businesses:  commodity  market risk,  interest  rate risk and
credit risk. Risk management at Northern Indiana is a multi-faceted process with
independent  oversight  that  requires  constant  communication,   judgment  and
knowledge  of  specialized  products  and  markets.  Northern  Indiana's  senior
management takes an active role in the risk management process and has developed
policies  and  procedures  that  require  specific  administrative  and business
functions  to assist in the  identification,  assessment  and control of various
risks.  In  recognition  of the  increasingly  varied and complex  nature of the
energy business,  Northern Indiana's risk management policies and procedures are
evolving and subject to ongoing review and modification.

      Northern  Indiana  is  exposed  to risk  through  various  daily  business
activities,  including  specific  trading risks and non-trading  risks. The non-
trading risks to which Northern  Indiana is exposed  include  interest rate risk
and commodity  price risk.  The market risk  resulting  from trading  activities
consists  primarily of commodity price risk.  Northern Indiana's risk management
policy  permits the use of certain  financial  instruments  to manage its market
risk,  including  futures,  forwards,  options  and swaps.  Risk  management  at
Northern  Indiana is defined as the  process by which the  organization  ensures
that the risks to which it is  exposed  are the risks to which it  desires to be
exposed to achieve its primary  business  objectives.  Northern  Indiana employs
various analytic  techniques to measure and monitor its market risks,  including
value-at-risk (VaR) and instrument sensitivity to market factors. VaR represents
the potential loss for an instrument or portfolio from adverse changes in market
factors, for a specified time period and at a specified confidence level.

TRADING RISKS
      COMMODITY MARKET RISK. Market risk refers to the risk that a change in the
level of one or more market prices, rates, indices,  volatilities,  correlations
or other  market  factors,  such as  liquidity,  will  result  in  losses  for a
specified position or portfolio.  Northern Indiana employs a VaR model to assess
the market risk of its energy trading portfolios. Northern Indiana estimates the
one-day VaR across all trading  groups which  utilize  derivatives  using either
Monte Carlo simulation or  variance/covariance at a 95 percent confidence level.
Based on the results of the VaR  analysis,  the daily  market risk  exposure for
power trading on an average,  high, and low basis was $0.7 million, $1.8 million
and $0.004  million for the  three-month,  and $0.5  million,  $1.8  million and
$0.004  million for the  six-month  and $0.5  million,  $1.8  million and $0.004
million for  twelve-month  periods ended June 30, 2000,  respectively.  Northern
Indiana  implemented a VaR  methodology in 1999 to introduce  additional  market
sophistication and to recognize the developing complexity of its businesses.

NON-TRADING RISKS
      COMMODITY  MARKET RISK.  Currently,  commodity  price risk  resulting from
non-trading  activities is relatively  limited,  since current regulations allow
Northern  Indiana to recoup any  prudently  incurred  fuel and gas costs through
rate-making.  As the utility industry undergoes deregulation,  however, Northern
Indiana  will be  providing  services  without  the  benefit of the  traditional
rate-making  and,  therefore,  will be more  exposed to  commodity  price  risk.
Additionally,   Northern  Indiana  enters  into  certain  sales  contracts  with
customers  based  upon a  fixed  sales  price  and  varying  volumes  which  are
ultimately dependent upon the customer's supply  requirements.  Northern Indiana
utilizes  derivative  financial  instruments to reduce the commodity  price risk
based on modeling techniques to anticipate these future supply requirements.

      INTEREST RATE RISK. Northern Indiana is exposed to interest rate risk as a
result from changes in interest rates on borrowings  under the revolving  credit
agreements and lines of credit.  These  instruments have interest rates that are
indexed to short-term  market  interest rates. At June 30, 2000 and December 31,
1999, the combined borrowings  outstanding under these facilities totaled $234.4
million and $96.3 million,  respectively.  Based upon average  borrowings  under
these agreements during 2000 and 1999, an increase in short- term interest rates
of 100 basis points (1%) would have increased  interest  expense by $1.3 million
and $0.5 million for the three months, $1.9 million and $1.2 million for the six
months and $3.6 million and $3.3 million for the twelve  months  ending June 30,
2000 and 1999, respectively.

      Long-term debt is utilized as a primary  source of capital.  A significant
portion of this  long-term  debt  consists of  medium-term  notes.  In addition,
longer term  fixed-price  debt  instruments have been used that in the past have
been  refinanced  when  interest  rates  decreased.  To  the  extent  that  such
refinancing  is  economical,  refinancing  these  fixed-price  instruments  will
continue.

      CREDIT  RISK.  Credit risk arises in many of Northern  Indiana's  business
activities.  In sales and trading activities,  credit risk arises because of the
possibility  that a  counterparty  will not be able or willing  to  fulfill  its
obligations  on a  transaction  on or  before  settlement  date.  In  derivative
activities,  credit risk arises when counterparties to derivative  contracts are
obligated  to pay  Northern  Indiana  the  positive  fair  value  or  receivable
resulting  from the  execution  of  contract  terms.  Exposure to credit risk is
measured  in  terms of both  current  and  potential  exposure.  Current  credit
exposure is generally  measured by the notional or principal  value of financial
instruments  and direct  credit  substitutes,  such as  commitments  and standby
letters of credit and guarantees.  Current credit exposure includes the positive
fair  value  of  derivative  instruments.  Because  many of  Northern  Indiana's
exposures  vary with changes in market prices,  Northern  Indiana also estimates
the potential  credit exposure over the remaining term of  transactions  through
statistical analyses of market prices. In determining exposure, Northern Indiana
considers  collateral  and master netting  agreements,  which are used to reduce
individual counterparty risk, primarily in connection with derivative products.

      Refer to Consolidated Statement of Long-Term Debt for detailed information
related to Northern  Indiana's  long-term  debt  outstanding  and "Fair Value of
Financial Instruments" in Notes to Consolidated Financial Statements for current
market valuation of long-term debt. Refer to "Summary of Significant  Accounting
Policies-Accounting for Price Risk Management Activities" for further discussion
of Northern Indiana's risk management.

      Refer  to  "Financial  Instruments  and  Risk  Management,"  in  Notes  to
Consolidated  Financial  Statements  for a discussion of the types of commodity-
based derivative financial instruments and risk management.

COMPETITION AND REGULATORY CHANGES -

      The regulatory  frameworks  applicable to Northern Indiana,  at both state
and federal  levels,  are  undergoing  fundamental  changes.  These changes have
impacted and will continue to have an impact on Northern  Indiana's  operations,
structure and profitability.  At the same time,  competition within the electric
and gas industries  will create  opportunities  to compete for new customers and
revenues.  Management has taken steps to become more  competitive and profitable
in this changing environment,  including converting some of its generating units
to allow use of lower cost, low sulfur coal and providing its gas customers with
increased choice for new products and services throughout the service territory.

      THE  ELECTRIC  INDUSTRY.  At the Federal  level,  the  Federal  Regulatory
Commission  (FERC)  issued  Order No.  888-A in 1996 which  required  all public
utilities  owning,  controlling,  or operating  transmission  lines to file non-
discriminatory open-access tariffs and offer wholesale electricity suppliers and
marketers the same  transmission  service they provide  themselves.  On June 30,
2000, the D.C.  Circuit Court of Appeals upheld FERC's open access orders in all
major  respects.   In  1997,  FERC  approved  Northern   Indiana's   open-access
transmission  tariff.  On December 20, 1999, FERC issued a final rule addressing
the formation and operation of Regional  Transmission  Organizations (RTOs). The
rule is intended to eliminate  pricing  inequities in the provision of wholesale
transmission service. Northern Indiana does not believe that compliance with the
new rules will be  material to future  earnings.  Although  wholesale  customers
currently represent a small portion of Northern Indiana's  electricity sales, it
intends  to  continue  its  efforts  to retain and add  wholesale  customers  by
offering  competitive  rates and also  intends to expand the  customer  base for
which it provides transmission services.

      At the state level,  Northern Indiana announced in 1997 and 1998 that if a
consensus could be reached regarding electric utility restructuring legislation,
Northern  Indiana would support a restructuring  bill before the Indiana General
Assembly. During 1999, discussions were held with other investor-owned utilities
in Indiana regarding the technical and economic aspects of possible  legislation
leading to greater  customer  choice.  A consensus  was not reached.  Therefore,
Northern Indiana did not support  legislation  regarding electric  restructuring
during  the  2000  session  of  the  Indiana  General  Assembly.   During  2000,
discussions will continue with all segments of the Indiana electric  industry in
an  attempt to reach a  consensus  on  electric  restructuring  legislation  for
introduction during the 2001 session of the Indiana General Assembly.

      THE GAS INDUSTRY. At the Federal level, gas industry deregulation began in
the   mid-1980's   when  FERC   required   interstate   pipelines   to   provide
nondiscriminatory  transportation  services  pursuant to unbundled  rates.  This
regulatory  change  permitted  large  industrial  and  commercial  customers  to
purchase  their gas  supplies  either from  Northern  Indiana or  directly  from
competing  producers  and  marketers,  which would then use  Northern  Indiana's
facilities to transport the gas. More recently, the focus of deregulation in the
gas industry has shifted to the states.

      At  the  state  level,  the  IURC  approved  in  1997  Northern  Indiana's
Alternative Regulatory Plan (ARP), which implemented new rates and services that
included,  among other things,  unbundling of services for  additional  customer
classes (primarily  residential and commercial users),  negotiated  services and
prices, a gas cost incentive mechanism,  and a price protection program. The gas
cost incentive  mechanism  allows Northern  Indiana to share any cost savings or
cost increases with its customers based upon a comparison of Northern  Indiana's
actual gas supply portfolio cost to a market-based benchmark price. The gas cost
incentive  mechanism  will be  reviewed  by  parties to the ARP  proceeding  for
possible  revision.  Phase I of Northern Indiana's Customer Choice Pilot Program
ended on March 31, 1999. This pilot program offered 82,000 residential customers
within St. Joseph County and 10,000 commercial customers throughout the Northern
Indiana service area the right to choose alternative gas suppliers.  Phase II of
Northern  Indiana's Customer Choice Pilot Program commenced on April 1, 1999 and
will  continue for a one-year  period.  During this phase,  Northern  Indiana is
offering  customer  choice to all  660,000  residential  and  50,000  commercial
customers  throughout its gas service territory.  A limit of 150,000 residential
and  20,000  commercial  customers  are  eligible  to  enroll in Phase II of the
program.  The IURC  order  allows a  specific  NiSource  natural  gas  marketing
subsidiary to participate as a supplier of choice to Northern Indiana customers.
In  addition,  as  Northern  Indiana  has  allowed  residential  and  commercial
customers  to  designate  alternative  gas  suppliers,  it has also  offered new
services to all classes of customers  including,  price  protection,  negotiated
sales and services, gas lending and parking, and new storage services.

      To date, Northern Indiana has not been materially affected by competition,
and management does not foresee  substantial  adverse effects in the near future
unless the current  regulatory  structure  is  substantially  altered.  Northern
Indiana believes the steps that it has taken to deal with increased  competition
have had and will continue to have significant  positive effects in the next few
years.

      IMPACT  OF  ACCOUNTING   STANDARDS.   Refer  to  "Summary  of  Significant
Accounting Policies-Impact of Accounting Standards" in the Notes to Consolidated
Financial  Statements for information  regarding impact of accounting  standards
not yet adopted.

      FORWARD  LOOKING   STATEMENTS.   This  report  contains   forward  looking
statements within the meaning of the securities laws. Forward looking statements
include  terms  such as "may,"  "will,"  "expect,"  "believe,"  "plan" and other
similar terms. Northern Indiana cautions that, while it believes such statements
to be based on reasonable  assumptions  and makes such statements in good faith,
you cannot be assured that the actual  results will not differ  materially  from
such  assumptions  or that the  expectations  set forth in the  forward  looking
statements  derived from such assumptions will be realized.  You should be aware
of important factors that could have a material impact on future results.  These
factors  include,  weather,  the federal and state regulatory  environment,  the
economic climate, regional, commercial, industrial and residential growth in the
service  territories  served by Northern Indiana,  customers' usage patterns and
preferences,  the  speed and  degree to which  competition  enters  the  utility
industry,  the  timing  and extent of  changes  in  commodity  prices,  changing
conditions  in the capital and equity  markets and other  uncertainties,  all of
which are difficult to predict,  and many of which are beyond Northern  Indian's
control.

ITEM 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

      For a discussion of primary market risks and risk management  policy,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations-Market Risk Sensitive Instruments and Positions."

<PAGE>

                                    PART II.

                                OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

      Northern  Indiana is a party to  various  pending  proceedings,  including
suits and claims against it for personal injury, death and property damage. Such
proceedings  and suits,  and the amounts  involved,  are routine for the kind of
business  conducted  by  Northern  Indiana,  except as  described  under  Note 4
"Environmental Matters," in the Notes to Consolidated Financial Statements under
Part I, Item 1 of this  Report  on Form  10-Q,  which  note is  incorporated  by
reference.  No other material legal proceedings  against Northern Indiana or its
subsidiaries are pending or, to the knowledge of Northern Indiana,  contemplated
by governmental authorities and other parties.

Item 2.  CHANGES IN SECURITIES.

         None

Item 3.  DEFAULTS UPON SENIOR SECURITIES.

         None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      On June 1,  2000,  by  written  consent  in leu of the  Annual  Meeting of
Shareholders,  the sole  shareholder of Northern Indiana elected Arthur J. Decio
Gary L. Neale and Robert J. Welsh to serve as  directors  until the 2003  Annual
Meeting of Shareholders. Directors whose terms of office continue after the 2000
Annual  Meeting of  Shareholders  are Ian M. Rolland and John W. Thompson  whose
terms expire at the 2002 Annual Meeting of  Shareholders,  and Steven C. Beering
and  Carolyn  Y.  Woo,  whose  terms  expire  at  the  2001  Annual  Meeting  of
Shareholders.

Item 5.  OTHER INFORMATION.

         None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)   Exhibits.

                Exhibit 23 - Consent of Arthur Andersen LLP

                Exhibit 27 - Financial Data Schedule

         (b)   Reports on Form 8-K.

                None

<PAGE>

                                    SIGNATURE

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                          Northern Indiana Public Service Company
                                       (Registrant)





                                   /s/ David J. Vajda

                    ----------------------------------------------------
                                       David J. Vajda,
                    Vice President, Finance and Chief Accounting Officer





Date August 11, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission