MBL VARIABLE CONTRACT ACCOUNT 7
485BPOS, 1997-04-30
Previous: COAST DISTRIBUTION SYSTEM, 10-K405/A, 1997-04-30
Next: BIOMAGNETIC TECHNOLOGIES INC, 10-Q/A, 1997-04-30



                                           SEC File No. 333-01151
                                            SEC File No. 811-3853

   
      As filed with the Securities and Exchange Commission
                       on April 30, 1997
    
____________________________________________________________

     SECURITIES AND EXCHANGE COMMISSION
     Washington, D.C. 20549
     FORM N-3

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933       [X]
   
    Pre-Effective Amendment No.                               [ ]
    Post-Effective Amendment No.  1                           [X]
    
                             and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
    Amendment No.   17                                        [X]
    


                 MBL VARIABLE CONTRACT ACCOUNT-7
(Previously known as Mutual Benefit Variable Contract Account-7)
                   (Exact Name of Registrant)
                                
                                
                 MBL LIFE ASSURANCE CORPORATION
                   (Name of Insurance Company)
         520 Broad Street, Newark, New Jersey 07102-3111
  (Address of Insurance Company's Principal Executive Offices)
   
              Insurance Company's Telephone Number,
               including Area Code  1-800-435-3191
    
                      Judith C. Keilp, Esq.
                             Counsel
                 MBL Life Assurance Corporation
         520 Broad Street, Newark, New Jersey 07102-3111
             (Name and Address of Agent of Service)
                                
                           Copies to:
                      Stephen E. Roth, Esq.
              Sutherland, Asbill & Brennan, L.L.P.
                  1275 Pennsylvania Ave., N.W.
                   Washington, D.C. 20004-0147
_________________________________________________________________
   
This amendment shall become effective on May 1, 1997, pursuant to
Rule 485(b) under the Securities Act of 1933.

Pursuant to Rule 24f-2 under the Investment Company Act of  1940,
the Registrant has registered an indefinite amount of securities.
The  Registrant's Rule 24f-2 Notice was filed with the Commission
on February 13, 1997.
    
<PAGE>

                MBL VARIABLE CONTRACT ACCOUNT-7

                      previously known as
           MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-7
_________________________________________________________________

                     CROSS REFERENCE SHEET

Cross  reference  sheet showing location  in  the  Prospectus  of
information required by the Items in Part A of Form N-3.


         Item Number          Heading in Prospectus

             1                Cover Page

             2                Index of Terms

             3                Summary of Prospectus
   
             4                Condensed Financial Information
                                Financial Highlights
                                Performance Related Information,
    

             5                The Variable Contract Account

             6                Management; Investment Management

             7                Charges

             8                Group Tax Deferred Annuity
                                Contracts; General Rights;
                                Other Contract Provisions

             9                Annuity

             10               Payment at Death

             11               Accumulation Account

             12               Redemption

             13               Federal Income Tax Status

             14               Legal Developments

             15               Table of Contents - Statement of
                                Additional Information

_________________________________________________________________
   
    
<PAGE>
                 MBL VARIABLE CONTRACT ACCOUNT-7
                 MBL Life Assurance Corporation
           520 Broad Street, Newark, New Jersey 07102
   
                           May 1, 1997

     The group tax-deferred variable annuity contracts (the
"Contracts") described in this Prospectus were issued by the
Mutual Benefit Life Insurance Company ("Mutual Benefit Life") and
assumptively reinsured by MBL Life Assurance Corporation ("MBL
Life") for use with retirement plans and arrangements meeting
applicable requirements of Section 401(a), 403(b), 408 or 457
("Qualified Plans") of the Internal Revenue Code of 1986, as
amended (the "Code").  Contracts were issued to employers
establishing Qualified Plans or to trustees or custodians serving
in conjunction with those Qualified Plans ("Contract Holders").

     Sales of new Contracts ceased July 16, 1991.  MBL Life does
not currently intend to resume sales of new Contracts.  However,
additional purchase payments are being accepted from existing and
new Participants (defined below) under existing Contracts.
    
     The Contracts offer flexible purchase payment arrangements.
Net purchase payments made on behalf of a participant of a
Qualified Plan ("Participant") are allocated to an account
established on behalf of the Participant ("Variable Accumulation
Account") and placed in MBL Variable Contract Account-7,
previously known as Mutual Benefit Variable Contract Account-7
(the "Account").  At retirement, the value of a Participant's
Variable Accumulation Account may be applied to provide a fixed
or variable annuity.

     The investment objective of the Account is to provide as
high a level of current income as is consistent with preservation
of capital and liquidity through investments in a diversified
portfolio of high quality short-term money market instruments.
There are no sales or redemption charges under the Contracts.
   
     All Contracts were assumed and reinsured as of May 1, 1994
by MBL Life in accordance with the Plan of Rehabilitation of
Mutual Benefit Life as approved by the Superior Court of New
Jersey.  Substantially all of the assets and certain liabilities,
including all insurance liabilities, of Mutual Benefit Life were
transferred to MBL Life as of May 1, 1994 (the "Transfer"). In
addition, the assets and liabilities of the Account were
transferred to a new separate account of MBL Life.  MBL Life
agreed to assume all the assets and liabilities of the Account.
(See "The Variable Contract Account - Legal Developments".)
    
     This Prospectus sets forth concisely the information about
the Account that Contract Holders and Participants should know
before investing.  Additional information about the Account has
been filed with the Securities and Exchange Commission, including
a Statement of Additional Information, which is incorporated
herein by reference.  The Statement of Additional Information is
available upon request and without charge from MBL Life by
writing to: Pension and Investment Products, MBL Life Assurance
Corporation, 520 Broad Street, Newark, New Jersey 07102-3111,
Attn: MBL VARIABLE CONTRACT ACCOUNT-7, or telephone: 1-800-435-
3191.  Contract Holder or Participant inquiries may be made to
the same address or telephone number.  The table of contents for
the Statement of Additional Information appears on page 24.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS.

     ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
AN INVESTMENT IN THIS ACCOUNT IS NEITHER INSURED NOR GUARANTEED
BY THE U.S. GOVERNMENT.

     THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE
REFERENCE.
   
The date of the Statement of Additional Information is May 1,
1997.
    
                        TABLE OF CONTENTS

                                   Page
SUMMARY OF PROSPECTUS
Fee Table                            3
The Contracts                        4
The Account                          4
Investment Adviser and
  Principal Underwriter              4
Expense Charges                      4
Waiver of Charges                    4
Minimum Investment                   5
Investment Objective of the Account  5
Redemption                           5
Certain Investment Risks             5

PERFORMANCE RELATED INFORMATION      5

CONDENSED FINANCIAL INFORMATION
Financial Highlights                 6
Financial Statements                 6

GROUP TAX-DEFERRED  VARIABLE ANNUITY CONTRACTS
Eligible Contract Holders            7
Basic Provisions                     7
Assumption of Expense Risk           8
Redemption and Payment at Death      8
Companion Contract and VCA-2 Contract  8

THE VARIABLE CONTRACT ACCOUNT
Organization                         8
Legal Developments                   9
Assets                               9
Investment Objective and Policies   10
Portfolio Turnover-Value            12
Certain Investment Risks            12
Investment Restrictions             12

CHARGES
Expense and Expense Risk Charges    12
Investment Advisory Fee             13
Other Charges                       13
Premium Taxes                       13

ACCUMULATION ACCOUNT
Purchase Payments                   13
Variable Accumulation Account       13
Transfers Between Contracts         14
Redemption                          15
Payment at Death                    15

ANNUITY
Annuity Commencement Date           16
Purchase of Annuity                 16

GENERAL RIGHTS
Voting Rights                       16
Confirmation of Transaction and 
  Account Statements                17
Reports                             17
457 Plan Participants               17

MANAGEMENT                          17

INVESTMENT MANAGEMENT               17

FEDERAL INCOME TAX STATUS
Introduction                        18
Taxation of MBL Life                18
Tax Status of the Contract          18
Retirement Plans                    19
Taxation of Distributions           20
Withholding                         21
Possible Changes in Taxation        21
Other Tax Consequences              21

OTHER CONTRACT PROVISIONS
Beneficiary                         22
Non-Assignability                   22
Portability                         22
Failure of Plan to Qualify          22
Discontinuance                      22
Transfer to New Funding Agency      22
Changes in Contract                 23
Other Changes                       23

STATEMENT OF ADDITIONAL INFORMATION
Table of Contents                   24

INDEX OF TERMS
The following terms are explained on the page indicated.
Account                       1
Accumulation Period           4
Annuity                       16
Annuity Commencement Date     16
Code                          1
Companion Contract            4
Contract(s)                   1
Contract Holder(s)            1
Contract Year                 14
First Priority                4
401(a) Plan                   7
403(b) Plan                   7
457 Plan                      7
IRA Plan                      7
MBL Life                      1
Mutual Benefit Life           1
Net Purchase Payment          7
1940 Act                      4
Participant                   1
Qualified Plans               1
Rehabilitation                9
SEC                           8
Transfer                      1
Variable Accumulation Account 1
Variable Accumulation Unit    13
Variable Contract Account - 2  4
Variable Contract Account - 7  1
VCA-2 Contract                 4

<PAGE>
                      SUMMARY OF PROSPECTUS
   
Fee Table
     The purpose of the Fee Table is to help Contract Holders and
Participants understand the various Account expenses that would
be paid prior to commencement of annuity payments, at which time
the investment in the Account will end.  The Fee Table, including
the Example below, shows the expenses that are deducted from the
assets of the Account.  For a description of these expenses, see
"Charges".  The Fee Table does not include premium taxes
currently charged by certain states ranging up to 3.5%, which
will be deducted and paid to the states as required.
    

    Annual Expenses (as a percentage of average net assets)
    Investment Advisory Fee (after expense waiver)* .          0.00%
    Expense and Expense Risk Charges (after expense waiver)*   0.00%
    Total Annual Expenses                                      0.00%

     Example

     A $1,000 investment in the Account would be subject to the
expenses indicated, assuming (1) a 5% annual return and (2)
redemption at the end of each time period shown:**

     1 year    3 years   5 years        10 years
       $0        $0        $0              $0

     This example should not be considered a representation of
past or future expenses for the Account.  Actual expenses may be
greater or less than those shown above. Similarly, the annual
rate of return assumed in the Example is not an estimate or
guarantee of future investment performance.

   
*      Prior to the Transfer, Mutual Benefit Life ceased
assessment of the expense and expense risk charge and assumed
payment of the investment advisory fee. (See "Charges".) MBL Life
has voluntarily agreed to continue with the cessation of the
expense and expense risk charge and assume payment of the
investment advisory fee for the one-year period beginning May 1,
1997, but reserves the right to reinstate assessment of the
expense and expense risk charge and cease assumption of the
investment advisory fee at the expiration of this one-year
period. (See "Waiver of Charges".) If these charges had not been
waived, the total expenses in 1996 would have been .77%.
    

**   There are no additional charges imposed upon redemption.

The Contracts
   
     The Contracts described in this Prospectus provide for
retirement and other benefits for persons covered under plans
qualified for federal income tax advantages under Section 401(a),
403(b), 408 or 457 of the Code.  The Contracts are funded through
the Account, the value of which will vary up or down depending
upon its investment experience.  At the time a Contract was
issued, a group fixed annuity companion contract ("Companion
Contract"), which is not described in this Prospectus, was also
issued to the Contract Holder. In addition, at the option of the
Contract Holder, another group variable annuity contract may also
have been issued that was funded through MBL Variable Contract
Account-2 ("VCA-2 Contract").

     The Contracts, Companion Contracts and VCA-2 Contracts,
including any riders thereto, were issued by Mutual Benefit Life
and assumptively reinsured by MBL Life.  The Contracts offer
variable investment accumulations.  The VCA-2 Contracts offer
variable accumulations, as well as annuities with underlying
investments in common stocks and other equity-type securities.
Fixed annuities are available through the Companion Contract.

     New Participants participating in plans qualified under
Section 408 of the Code and, for residents of New York, plans
qualified under Section 403(b), are entitled to a return of their
initial premium payments without cost within ten days of purchase
under a ten-day revocation provision.
    
   
The Account
     The Account operates as a separate account of MBL Life.  The
Account was established by Mutual Benefit Life under New Jersey
law in 1983.  The assets and liabilities of the Account were
transferred to a new separate account of MBL Life as of May 1,
1994, and is registered under the Investment Company Act of 1940
(the "1940 Act") as an open-end, diversified management
investment company.  The Account is available only during the
period when funds are accumulated before they are used to provide
annuity benefits ("Accumulation Period").  As noted above, at
retirement fixed or variable annuity benefits are available under
the Companion Contract or a VCA-2 Contract, as elected under a
Qualified Plan.
    
Investment Adviser and Principal Underwriter
     First Priority Investment Corporation ("First Priority")
serves as the Account's investment adviser and principal
underwriter.  First Priority is a wholly-owned indirect
subsidiary of MBL Life. For managing the Account's investments,
First Priority receives a periodic fee based on a percentage of
net assets.  For a description of this fee, see "Investment
Advisory Fee".  First Priority is a registered investment adviser
under the Investment Advisers Act of 1940 (the "Advisers Act").
(See "Investment Management".)  First Priority also engages in
the sale of other investment company securities and financial
products.

Expense Charges
     The Contract provides for an expense and expense risk
charge. The Contract also provides for an investment advisory
fee. There are no sales or redemption charges under the
Contracts, but sales, administrative or other charges may be
imposed under the Companion Contract. Premium taxes may also be
imposed in certain jurisdictions. (See "Charges - Premium
Taxes".)
   
Waiver of Charges
     Prior to the Transfer, Mutual Benefit Life ceased assessment
of the expense and expense risk charge and assumed payment of the
investment advisory fee.  MBL Life has voluntarily agreed to
continue the cessation of the expense and expense risk charge and
assume payment of the investment advisory fee for the one-year
period beginning May 1, 1997, but reserves the right to reinstate
assessment of the expense and expense risk charge and cease
assumption of payment of the advisory fee at the expiration of
this one-year period.
    
Minimum Investment
     The minimum annual contribution for each Participant under a
Contract is $240. (See "Accumulation Account - Purchase
Payments".)

Investment Objective of the Account
     The Account's objective is to provide as high a level of
current income as is consistent with the preservation of capital
and maintenance of liquidity.  It seeks to achieve this goal
through investments in high quality short-term money market
instruments.

Redemption
     At any time during the Accumulation Period, the current
value of a Participant's Variable Accumulation Account under a
Contract may be withdrawn, in whole or in part.  For a
description of redemption procedures, see "Redemptions".  There
is no charge or fee assessed by MBL Life for such withdrawals.  A
penalty and/or tax may be incurred under the Code upon withdrawal
of amounts accumulated under the Contracts offered by this
Prospectus, including a 10% penalty generally imposed on the
taxable amount of withdrawals prior to age 59 1/2 (subject to
certain exceptions).  (See "Federal Income Tax Status".)

Certain Investment Risks
     The value of the Account's assets is not insured or
guaranteed by the U.S. Government, nor is its yield fixed.  The
yields realized by the Account will generally rise or fall with
short-term interest rates.  (See "The Variable Contract Account -
Portfolio Turnover - Value".)
   
    
                 PERFORMANCE RELATED INFORMATION
     The Account may from time to time advertise its "yield" and
"effective yield".  Both yield figures are based upon the
Account's past performance only and are not intended to be an
indication of future performance.  Set forth below is the manner
in which the data contained in such advertisements will be
calculated.

     The "yield" of the Account refers to the income generated by
an investment in the Account over a seven-day period (which
period will be stated in any advertisement).  This income is then
"annualized". That is, the amount of income generated by the
investment during that week is assumed to be generated each week
over a 52-week period and is shown as a percentage of the
investment.  The "effective yield" is calculated similarly but,
when annualized, the income earned by an investment in the
Account is assumed to be reinvested.  The "effective yield" will
be slightly higher than the "yield" because of the compounding
effect of this assumed reinvestment.  For an explanation of the
calculation of "yield" and "effective yield", see the Account's
Statement of Additional Information.
   
     As earlier noted, the expense and expense risk charge is not
currently being assessed and MBL Life is paying the investment
advisory fee. Therefore, when the Account advertises its "yield"
and "effective yield", neither quotation includes any Contract
charges.  MBL Life has agreed to continue with the cessation of
the expense risk charge and assumption of the investment advisory
fee for the one-year period beginning May 1, 1997, but reserves
the right after that period to reinstate assessment of the
expense and expense risk charge and cease payment of the
investment advisory fee.  (See "Summary of Prospectus - Waiver of
Charges".)  Such charges and fees, if included, would reduce the
"yield" and "effective yield".

     For the seven-day period ended December 31, 1996 the
Account's "yield" was 4.74% and its "effective yield" was 4.86%.
    
   
                         CONDENSED FINANCIAL INFORMATION
                              FINANCIAL HIGHLIGHTS
     Selected data for each accumulation unit outstanding throughout the
years indicated:

<TABLE>  
<CAPTION>

                                                     Year Ended December  31,

                                        1996      1995     1994      1993     1992     1991     1990     1989      1988    1987
<S>                                     <C>       <C>      <C>       <C>      <C>      <C>      <C>      <C>       <C>     <C>
Accumulation Unit Value, 
    Beginning of Year                   $17.799   $16.864  $16.238   $15.772  $15.232  $14.415  $13.345  $12.328   $11.588 $11.043
Net investment income                     0.907     0.935    0.626     0.466    0.540    0.812    1.070    1.017     0.740   0.545
Net gain from investment transactions     ---       ---      ---       ---      ---      0.005    ---      ---       ---     ---
Net increase in net assets resulting 
    from operations                       0.907     0.935    0.626     0.466    0.540    0.817    1.070    1.017     0.740   0.545
Accumulation Unit Value, End of Year    $18.706   $17.799  $16.864   $16.238  $15.772  $15.232  $14.415  $13.345   $12.328 $11.588
Total Return                              5.10 %    5.54 %   3.86 %    2.95 %   3.55 %   5.67 %   8.02 %   8.25 %    6.39 %  4.94 %

Ratios/Supplemental Data
Net Assets, End of Year (thousands)     $  2,000  $ 2,050  $ 2,221   $ 2,519  $ 3,266  $ 5,448  $ 3,960   $ 2,033  $ 1,141  $  773
Ratio of Expenses 1 to Average 
    Net Assets                            0.00 %   0.00 %    0.00 %    0.00 %   0.00 %   0.00 %   0.00 %    0.00 %   0.03 %  0.02 %
Ratio of Net Investment Income 1 to
   Average Net Assets.                    5.0  %   5.4  %    3.8  %    2.9  %   3.5  %   6.2  %   7.6  %    7.9  %   6.6  %  4.9  %


</TABLE>  
  
  1    Without waiver and assumption of expenses by MBL Life, the ratio of
  expenses to average net assets would have been 0.77%, and the ratio of net
  investment income to average net assets would have been 4.2%. (See Note C
  of the Notes to Financial Statements.)
  
  FINANCIAL STATEMENTS
       Further information about the Account's performance is
  contained in the Account's 1996 Annual Report, which also
  contains the Account's audited financial statements.  The
  Account will furnish without charge an additional copy of
  the Account's 1996 Annual Report upon request made to
  Pension and Investment Products, MBL Life Assurance
  Corporation, 520 Broad Street, Newark, New Jersey 07102-
  3111, Attn: MBL VARIABLE CONTRACT ACCOUNT-7, or by
  telephoning 1-800-435-3191.
  
       The financial statements for the Account (as well as
  the auditor's report thereon) are described in the Statement
  of Additional Information.
  
       The financial statements of MBL Life may be found in
  the Statement of Additional Information.
    


              GROUP TAX-DEFERRED ANNUITY CONTRACTS
   
Eligible Contract Holders
     The Contracts described by this Prospectus are designed to
fund retirement and other benefits, through employers, trustees
or custodians, to the following categories of Participants, and
their beneficiaries:
    
     1.   Employees covered under annuity purchase arrangements
     adopted pursuant to Section 403(b) of the Code by public
     school systems and non-profit organizations described in
     Section 501(c)(3) of the Code ("403(b) Plans"), including
     former employees who had been covered under other such
     annuity purchase arrangements and who have not withdrawn
     their account balances or commenced receiving their annuity
     benefits.
     
     2.   Employees covered under plans maintained by
     partnerships and sole proprietorships which are qualified
     under Section 401(a) of the Code ("401(a) Plans"). These
     plans were commonly referred to as HR-10 Plans prior to the
     Tax Equity and Fiscal Responsibility Act of 1982.
     
     3.   Employees covered under deferred compensation plans
     qualified under Section 457 of the Code ("457 Plans").
     
     4.   Individuals covered under Individual Retirement Account
     Plans qualified under Section 408 of the Code ("IRA Plans"
     or "408 Plans").

     The Code affords certain federal income tax advantages to
employers, employees and beneficiaries covered under one or more
of the above plans or arrangements.  (See "Federal Income Tax
Status".)

Basic Provisions
     Net Purchase Payments made for or by Participants are
invested during the Accumulation Period before retirement.  "Net
Purchase Payment" means the amount of a purchase payment for a
Participant, less any premium tax. (See "Premium Taxes".)

     At retirement, the current value of a Participant's Variable
Accumulation Account may be used to purchase fixed annuities
under a Companion Contract, or variable annuities under a VCA-2
Contract, if currently available.

     Variable Accumulation Account.  Under the Contracts, Net
Purchase Payments are allocated to a Participant's Variable
Accumulation Account.  Amounts allocated to a Variable
Accumulation Account purchase Variable Accumulation Units.  The
value of a Participant's Variable Accumulation Account varies up
or down from day to day depending on the investment experience of
the Account.  No assurance of investment results can be given.
The investment experience of a Participant's Variable
Accumulation Account reflects the investment income and realized
and unrealized capital gains and losses, if any, of the Account.

     Retirement Annuity.  Whenever funds accumulated under the
Contracts are to be applied to purchase a fixed rate annuity, the
funds will be transferred to the Companion Contract and the
annuity will be funded through MBL Life's General Account.  (See
"The Variable Contract Account - Legal Developments".)  If a VCA-
2 Contract has been issued to the Contract Holder and the
Participant has elected to receive all or part of the annuity as
a variable annuity, the appropriate funds will be transferred to
the VCA-2 Contract and the annuity will be funded through MBL
Variable Contract Account-2.  (See "Annuity".)

Assumption of Expense Risk
     MBL Life assumes the expense risks under the Contracts to
the extent that the charges for expenses made under the Contracts
do not cover the actual expenses incurred.  (See "Waiver of
Charges".)

Redemption and Payment at Death
     The current value of a Participant's Variable Accumulation
Account may be withdrawn, in whole or in part, at any time before
his or her Annuity Commencement Date under the Contract.  The
Annuity Commencement Date is the first day of any month on which
the Participant elects to begin receiving payments under an
annuity.  Withdrawals prior to retirement, however, may involve
adverse tax consequences, or may be restricted.  (See
"Redemption" and "Federal Income Tax Status".)

     If a Participant dies before retirement, MBL Life will
cancel the Participant's Variable Accumulation Account and
transfer the value of such account, as of the date MBL Life
receives satisfactory written notice of death, to the Companion
Contract, where the proceeds will be held at the rate of interest
specified in the Companion Contract until final disposition.
(See "The Variable Contract Account - Legal Developments".)
However, in lieu of such transfer, upon election by the
Participant's beneficiary, the beneficiary may receive the
current value of the Participant's Variable Accumulation Account
as of the date MBL Life receives satisfactory written notice of
death.  Payments will be made within seven days thereafter,
subject to receipt by MBL Life of all necessary information
concerning the beneficiary.  (See "Payment at Death".)

Companion Contract and VCA-2 Contract
     At the time a Contract was issued, the Contract Holder was
also issued a Companion Contract.  A Companion Contract is a
group fixed annuity contract that provides for, among other
things, the purchase of fixed annuities.  (See "The Variable
Contract Account - Legal Developments".)

     VCA-2 Contracts were issued to Contract Holders who wished
to be provided with variable annuities under the Plans.  Purchase
payments under a VCA-2 Contract are invested through MBL Variable
Contract Account-2, an MBL Life separate account, in shares of
MBL Growth Fund, Inc. ("MBL Growth"), a mutual fund with the
primary investment objective of long-term appreciation of
capital.

     The terms "Companion Contract" and "VCA-2 Contract", as used
in this Prospectus, refer to both a previously issued Companion
Contract or VCA-2 Contract, respectively, and any contracts
amended by rider as the context indicates.

     The Contracts, Companion Contracts, and VCA-2 Contracts,
including any riders issued thereto, are part of MBL Life's
overall tax-qualified annuity program which may be utilized by
the Plans.  This Prospectus does not furnish detailed information
as to the Companion Contract, VCA-2 Contract or any riders
thereto, MBL Variable Contract Account-2 or MBL Growth.  The
charges and benefits under the Companion Contract and the VCA-2
Contract are specified in those contracts.  Prospectuses for MBL
Variable Contract Account-2, including the VCA-2 Contract, and
MBL Growth are available upon request made to Pension  and
Investment Products, MBL Life Assurance Corporation, 520 Broad
Street, Newark, New Jersey 07102-3111,  Attn: MBL VARIABLE
CONTRACT ACCOUNT-2.

                  THE VARIABLE CONTRACT ACCOUNT
   
Organization
     The Account is registered with the Securities and Exchange
Commission ("SEC") as an open-end, diversified management
investment company under the 1940 Act.  Registration under the
1940 Act involves regulation by the SEC, but does not involve
supervision or management of investment practices or policies of
either the Account or MBL Life, the sponsoring insurance company.
The Account was originally established by Mutual Benefit Life in
1983 under New Jersey law pursuant to a resolution of the Board
of Directors of Mutual Benefit Life.  The assets and liabilities
of the Account were transferred to a separate account of MBL Life
as of May 1, 1994 pursuant to a resolution of the Board of
Directors of MBL Life.

     MBL Life is a New Jersey stock life insurance company
incorporated in 1972, with its principal office at 520 Broad
Street, Newark, New Jersey.  Its stock is held by a Stock Trust,
with the New Jersey Commissioner of Banking and Insurance as
Trustee, pursuant to the Rehabilitation Plan of Mutual Benefit
Life, MBL Life's former parent.
    
Legal Developments
     As noted above, the Account was originally a separate
account of Mutual Benefit Life.  On July 16, 1991, the Superior
Court of New Jersey ("Court") entered an Order ("Order")
appointing the Commissioner of Insurance of the State of New
Jersey as Rehabilitator of Mutual Benefit Life, thereby granting
the Rehabilitator immediate exclusive possession and control of,
and title to, the business and assets of Mutual Benefit Life,
including those of the Account.
   
     In view of the terms and conditions of the Order, on July
16, 1991, Mutual Benefit Life, on behalf of the Account,
immediately ceased acceptance of applications for new Contracts
and additional purchase payments under existing Contracts.  The
cessation of additional purchase payments continued from July 16,
1991 until April 23, 1996.  Because the Account was a separate
account of Mutual Benefit Life, the assets and liabilities of the
Account were maintained separate and apart from Mutual Benefit
Life's general account assets and liabilities.  Transfers to VCA-
2 Contracts were temporarily suspended.  Transfers from the
Account to the Companion Contract were temporarily prohibited and
withdrawals from the Companion Contract were restricted during
the Rehabilitation Period, which is to terminate no later than
December 31, 1999.  Death Benefit payments continued to be made
to the beneficiaries.

     A Rehabilitation Plan confirmed by the Court in January
1994, stipulated that the assets and liabilities of the Account
would be transferred from Mutual Benefit Life to a separate
account of MBL Life.  The Transfer was effected pursuant to an
assumption reinsurance transaction on May 1, 1994.  Under the
Rehabilitation Plan, MBL Life assumed substantially all of the
business, assets and liabilities of Mutual Benefit Life.  MBL
Life will operate under, and is governed, by the terms and
conditions of the Rehabilitation Plan until the termination of
the Rehabilitation Period, not later than December 31, 1999.
While the Rehabilitation Plan was developed based on the
Rehabilitator's best estimates, no assurances can be provided
that the Rehabilitation Plan will ultimately be successful.  For
more information see the financial statements of MBL Life
contained in the Statement of Additional Information.

     As of May 1, 1994, all of the issued and outstanding shares
of MBL Life were placed in a Stock Trust which is to terminate at
the end of the Rehabilitation Period.  The Commissioner of
Banking and Insurance was appointed Trustee of the Stock Trust.
Pursuant to a settlement agreement, an Order was issued on
January 9, 1997 ending all Plan-related litigation, and awarding
30% of the value of the Trust at its termination to eligible MBL
Life policyholders, and 70% to the Class Four Creditors (as
defined in the Plan) of Mutual Benefit Life.
    
     MBL Life reserves all rights regarding the use of its name,
or any part of its name, including the right to withdraw its use
by the Account or to grant its use to any other investment
company or entity.

Assets
     While the Account is an asset of MBL Life, it is held
separately from all other assets of MBL Life and may not be
charged with liabilities arising out of any other business of MBL
Life.  The Contracts provide that any income, gains or losses
from the Account's investment operations shall be credited to or
charged against the Account without regard to any other income,
gains or losses of MBL Life.  The obligations arising under the
Contracts are not obligations of MBL Life during the Accumulation
Period.
   
     As of March 31, 1997, Participants under the Long Island
Jewish Medical Center 403(b) Plan, New Hyde Park, New York, the
largest Contract Holder of the Account, owned 43.86% of the
outstanding Variable Accumulation Units of the Account;
Participants under the New York Hospital 403(b) Plan, New York,
New York owned 11.54% of the outstanding Variable Accumulation
Units of the Account.
    
Investment Objective and Policies
     The Account offers Participants the opportunity to provide
for retirement and other benefits available under the Contracts
through pooled investments in short-term debt instruments
normally available in denominations of $100,000 or more.  These
securities, or "money market" instruments, will be the Account's
only investments.  The Account's objective, which may not be
changed without the approval of a majority of Contract Holders,
is to provide as high a level of current income as is consistent
with preservation of capital and maintenance of liquidity.  The
Account will seek to achieve its objective through investments in
the securities and repurchase agreements relating thereto,
described below, all of which will be U.S. dollar denominated
obligations.  All investments will have remaining maturities of
397 days or less ("Eligible Securities") with a dollar-weighted
average maturity not exceeding 90 days.  The Account will limit
its investments to securities that are determined to have
"minimal credit risks" and that are "Eligible Securities".   They
are rated in one of the two highest rating categories by at least
two nationally recognized statistical rating organizations
("NRSRO's") (or by the only NRSRO that has rated the security),
or, if unrated, are of comparable investment quality.  The
Account will not invest more than five percent of its assets in
Eligible Securities which are not rated in the highest short-term
rating category by at least two NRSRO's (or by the only NRSRO
that has rated the instrument), or comparable unrated securities
("Second Level Securities").

     U.S. Government Securities.  The Account may purchase
obligations issued or guaranteed as to principal and interest by
the United States Government, or its agencies or
instrumentalities.  Direct obligations of the United States
Government include Treasury Bills, Treasury Notes and Treasury
Bonds, and are backed by the full faith and credit of the United
States Government.

     The Account may purchase securities of agencies and
instrumentalities of the United States Government, such as the
Federal Housing Administration, Government National Mortgage
Association, General Services Administration, Tennessee Valley
Authority, Federal Home Loan Banks, Federal Land Banks and the
United States Postal Service.  Some of the securities are backed
by the full faith and credit of the United States Government or
guaranteed by the United States Treasury.  Obligations of some of
the agencies and instrumentalities are only supported by the
issuing agency's or instrumentality's credit or right to borrow
from the United States Treasury.  The latter may be no guarantee
against default.

     Bank Obligations.  The Account may purchase certificates of
deposit, banker's acceptances and other obligations of U.S. banks
which have total assets of $1 billion or more and capital surplus
and undivided profits of at least $100 million as of the date of
their most recently published financial statements, including
foreign branches of U.S. banks.

     Normally these banks will be members of the Federal Reserve
System and the Federal Deposit Insurance Corporation, but this is
not an investment requirement.

     Savings and Loan Obligations.  The Account may invest in
negotiable certificates of deposit and other short-term
obligations of savings and loan associations which have total
assets in excess of $1 billion and are insured by the Federal
Deposit Insurance Corporation.

     Commercial Paper.  The Account may invest in commercial
paper obligations which may include variable amount master demand
notes. These notes permit the investment of fluctuating amounts
by the Account at varying rates of interest pursuant to direct
arrangements between the Account, as lender, and the borrower.
Daily changes in the amounts borrowed are permitted and the
Account has the right to increase the amount under the note at
any time up to the full amount provided by the note agreement, or
to decrease the amount.  The borrower, typically a large
industrial or finance company which also issues commercial paper,
may repay up to the full amount of the note at any time without
penalty.  Because variable amount master demand notes are direct
lending arrangements between the lender and borrower, it is not
generally contemplated that such instruments will be traded, and
there is no secondary market for these notes, although they are
redeemable (and thus immediately repayable by the borrower) at
face value, plus accrued interest, at any time.  Accordingly, the
receipt of payment by the Account is dependent on the ability of
the borrower to pay principal and interest on demand.  It is not
expected that the notes will be backed by bank letters of credit.

     The Account's investment adviser will value any master
demand notes held by the Account, taking into consideration such
factors as earning power, cash flow and other liquidity ratios of
the issuer.

     Other Corporate Debt Securities.  The Account may purchase
other non-convertible corporate obligations, including bonds and
debentures, which at the time of purchase have less than 397 days
remaining to maturity.

     Repurchase Agreements.  These involve the purchase of
government securities with the concurrent agreement by the
seller, a bank or securities dealer, to repurchase the securities
at an agreed upon price and date.

     The repurchase price exceeds the cost of the securities
subject to the agreement, thereby providing a determinable yield
for the holding period.  Repurchase agreements are short-term
investments, usually one week or less.  They are fully
collateralized by the purchased securities and are considered
loans under the 1940 Act. During the term of a repurchase
agreement, the seller will be required to provide such additional
collateral as is necessary to maintain the value of all the
collateral under a repurchase agreement at a level at least equal
to the repurchase price.  The Account will make payment for such
securities only upon delivery or evidence of book entry transfer
to the Custodian.  If the seller defaults, the Account might
incur a loss if the value of the collateral securing the
repurchase agreement declines.  It might also incur disposition
costs in connection with the liquidation of the collateral.  In
addition, if bankruptcy proceedings are commenced with respect to
the seller of the security, realization upon the collateral by
the Account may be delayed or limited.  In no event will the
Account enter into a repurchase agreement having a repurchase
date more than 397 days after the date of acquisition.
Repurchase agreements afford an opportunity for the Account to
earn a higher return on temporarily available cash than would
otherwise be the case.

     Reverse Repurchase Agreements.  The Account may invest in
reverse repurchase agreements, which involve the sale of any of
the securities held by the Account (except master demand notes),
with an agreement to repurchase at an agreed upon price, date,
and interest payment.

     Reverse repurchase agreements are considered borrowing under
the 1940 Act and may represent a form of leveraging.  The Account
will use the proceeds of reverse repurchase agreements to make
other investments which either mature or are under an agreement
to resell at a date simultaneous with or prior to the expiration
of the reverse repurchase agreement.

     The Account may utilize reverse repurchase agreements only
if the interest income to be earned from the investment of
proceeds of the transaction is greater than the interest expense
of the reverse repurchase transaction.  Reverse repurchase
agreements will only be entered into with a bank or securities
dealer, and only under circumstances where the repurchase is not
more than 397 days after the date the repurchase agreement is
entered into.

Portfolio Turnover-Value
     Although it is not the Account's objective to make
investments for capital growth, it may engage in some short-term
trading to take advantage of market fluctuations and may sell any
portfolio investment before it matures to protect principal,
improve liquidity or enhance yield.

     The value of the Account's portfolio will vary inversely to
changes in prevailing interest rates.  If interest rates increase
after the purchase of a security, its value normally will
decline. Conversely, a drop in interest rates normally will
result in an increase in the security's value.  These changes,
however, will not generally result in gains or losses for the
Account since it intends to hold its investments to maturity when
the entire principal and accrued interest is due.

Certain Investment Risks
     The value of the Account's assets is not insured or
guaranteed by the U.S. Government, nor is its yield fixed.
Interest rates on money market securities fluctuate in response
to various economic factors and, similarly, the yields realized
by the Account will generally rise or fall with short-term rates.
Although the Account's investments are regarded as high quality
instruments, many are not guaranteed by any government and some
present special risks such as in the case of obligations of
foreign branches of U.S. banks.  The obligations of foreign
branches of U.S. banks involve risk considerations different from
those associated with U.S. domestic banks.  These include foreign
economic and political developments, foreign governmental
restrictions which may adversely affect payment of principal and
interest on the obligations, expropriation, limitations on
removal of funds, foreign withholding and other taxes on interest
income, and difficulties in obtaining and enforcing a judgment
against a foreign branch.

Investment Restrictions
     The Account is subject to certain investment restrictions
which are considered fundamental policies and, unlike the other
investment policies described herein, cannot be changed without
approval of the holders of a majority (as defined in the 1940
Act) of the outstanding units in the Account.  Among other
restrictions, the Account will not enter into repurchase
agreements if, as a result thereof, more than 10% of the
Account's total assets would be subject to repurchase agreements
maturing in more than seven days.  The Account also will not
enter into reverse repurchase agreements if the Account's
obligations would be greater than 20% of the Account's total
assets.  The Account may mortgage, pledge or hypothecate its
assets only in limited circumstances and never in excess of 5% of
its total assets taken at cost. The Account will also not hold
more than 10% of any class of securities of any one issuer nor
invest more than 25% of the value of the Account's total assets
in securities of any one industry except that these limitations
will not apply with respect to investments in obligations issued
or guaranteed by the United States Government, but do apply to
investments in securities of agencies and instrumentalities of
the United States Government which are only supported by their
own credit or right to borrow from the United States Treasury.
The Account's investment restrictions are described in full in
the Statement of Additional Information, under "Investment
Restrictions".

                             CHARGES
Expense and Expense Risk Charges
   
     Prior to the Transfer, Mutual Benefit Life ceased assessment
of the expense and expense risk charge.  MBL Life has voluntarily
agreed to continue with the cessation of the expense and expense
risk charge, but reserves the right to reinstate assessment of
the expense and expense risk charge.  Absent the waiver of the
expense and expense risk charge, a charge, payable to MBL Life,
at the annual rate of 0.35% would be made daily against the
Account's assets for expenses and 0.02% for the expense risk
assumed by MBL Life.  Expenses include the costs attributable to
the establishment, maintenance and operation of the Account,
other than investment advisory fees and any brokerage commissions
or fees relating to securities transactions, which are paid by
the Account.  Expense risk means the contingency that expenses
will be greater than the 0.35% expense charge.  This charge may
not be changed, except as described in "Other Contract Provisions
- - Changes in Contract".  Because these charges would be imposed
as a percentage of assets, administrative charges under larger
contracts may be greater than actual expenses under those
contracts and larger contracts may subsidize smaller contracts.
    
Investment Advisory Fee
     Prior to the Transfer, Mutual Benefit Life assumed payment
of the investment advisory fee.  MBL Life will continue to assume
payment of the fee for additional one-year periods, but reserves
the right to cease assumption of payment of the investment
advisory fee at the expiration of any one-year period.  Absent
MBL Life's payment of the advisory fee, for the investment
advisory services of First Priority, described in "Investment
Management", the Account would pay a periodic fee at the annual
rate of .40% of the first $300,000,000 of the Account's average
daily net assets, .35% of the next $400,000,000 of the Account's
average daily net assets and .30% of the Account's average daily
net assets in excess of $700,000,000.  For a discussion of how
the fee is calculated, see the Account's Statement of Additional
Information, under "Investment Advisory and Other Services".

Other Charges
     Currently, no charges are made against the Account for MBL
Life's federal income taxes, or provisions for such taxes, that
may be attributable to the Account.  MBL Life may charge the
Account for its portion of any income tax charged to MBL Life on
the Account or its assets.  Under present laws, MBL Life may
incur state and local taxes (in addition to premium taxes) in
several states.  At present, these taxes are not significant.  If
they increase, however, MBL Life may decide to make charges for
such taxes, or provisions for such taxes, against the Account.
Any charges made against the Account could have an adverse effect
on the investment experience of the Account.

Premium Taxes
     Premium taxes, ranging up to 3.5%, are currently levied by
certain states.   If premium taxes are incurred by the Account, a
charge for the amount of those taxes will be made when the taxes
are incurred.

                      ACCUMULATION ACCOUNT
Purchase Payments
     The Contracts offer flexible purchase payment arrangements
which may be tailored for individual plans as follows:

     Frequency.  Purchase payments may be made for active
Participants whenever desired, except not more frequently than
every two weeks.

     Amount.  Under 401(a), 403(b), 408 or 457 Plans, the annuity
purchase agreement or salary reduction agreement between each
Participant and his or her employer, must specify that
contributions on the Participant's behalf to all Contracts will
be at least $240 during each year under the Plan.

     Continuity.  Purchase payments for a Participant may be
discontinued at any time, without any effect on the Participant's
rights under the Contract.  Purchase payments may be resumed at a
later date at no additional charge, and will again be subject to
the minimum of $240 per year per participant.

Variable Accumulation Account
     Net Purchase Payments are allocated to a Participant's
Variable Accumulation Account under the Contract and are applied
to purchase Variable Accumulation Units. Each Variable
Accumulation Unit represents a proportionate interest in the
assets of the Account.

     The number of Variable Accumulation Units purchased is equal
to each Net Purchase Payment, divided by the current dollar value
of a Variable Accumulation Unit.  The Variable Accumulation Unit
is calculated as of the end of each Valuation Date, which is a
day when the New York Stock Exchange is open for trading.  For
any Valuation Date, the Variable Accumulation Unit value is equal
to the value for the preceding Valuation Date multiplied by the
Net Investment Factor for the current Valuation Date.  For any
day which is not a Valuation Date, the Variable Accumulation Unit
value is equal to the value for the following Valuation Date.
The Variable Accumulation Unit value is affected by the
investment experience of the Account and the deduction of charges
and may vary either up or down each Valuation Date.
   
     The Net Investment Factor for any Valuation Date is equal to
(1) the net value of the Account determined as of the close of
regular trading on the New York Stock Exchange on that date
(exclusive of any purchase payments or redemptions on such date),
less a deduction no greater than an effective annual rate of
0.37% for the expense and expense risk charges (currently, no
deduction is being made) and less a deduction at a maximum rate
no greater than .40% for the investment management charge
(currently, no deduction is being made), and less a deduction for
federal tax attributable to the maintenance and operation of the
Account (currently, no such federal tax is payable); divided by
(2) the value of the Account determined as of such close on the
preceding Valuation Date.  For a hypothetical example
illustrating the computation of the Variable Accumulation Unit
value and the Net Investment Factor, see the Account's Statement
of Additional Information.
    
     The Account's portfolio securities are valued as follows:
Investments in short-term securities which mature in 60 days or
less are valued under the amortized cost method of valuation.
Under this method, securities are initially valued at cost on
their acquisition date (or the date on which they first have a
maturity of 60 days or less), and their subsequent value is based
on such initial value, assuming a constant accretion of a
discount or amortization of a premium to maturity, regardless of
any subsequent minor fluctuations in the market value of the
security.  Short-term securities which mature in more than 60
days are valued at market values, based on quoted bid and asked
prices or yield equivalent.

     Each Net Purchase Payment (after the first) is invested in
Variable Accumulation Units at the value next determined after
receipt of the payment by MBL Life.  Thereafter, the Variable
Accumulation Units credited under a Contract will vary up or down
in value, depending on the value of the assets held by the
Account which is affected by investment performance, expenses and
charges.

Transfers Between Contracts
   
     A Participant may transfer between the Variable Accumulation
Account and the VCA-2 Contract, on proper written request to MBL
Life.  During any Contract Year a Participant may transfer, once
a quarter, from the Account to the VCA-2 Contract.  Until the
termination of the Rehabilitation Period, no later than December
31, 1999, transfers between the Variable Accumulation Account,
and the Companion Contract, may be subject to restrictions
imposed by the Companion Contract.  (See "The Variable Contract
Account - Legal Developments".)
    
     The Variable Accumulation Account values will also be
transferred to the Companion Contract upon the death of a
Participant (see "Accumulation Account - Payment at Death"), or
if a Qualified Plan fails to qualify under the Code.  (See "Other
Contract Provisions - Failure of Plan to Qualify".)

     A request to transfer from a Participant's Variable
Accumulation Account under a Contract to a VCA-2 Contract is
treated as a request to transfer the entire Variable Accumulation
Account if the total value remaining in the Contract after the
transfer would otherwise be less than $240 or if the amount
specified to be transferred exceeds the value of the Variable
Accumulation Account.

     No transfer may be made within 15 days of a Participant's
Annuity Commencement Date.  The amount of each transfer must be
at least $240.

     Transfers from the VCA-2 Contract to the Contract described
in this Prospectus will be subject to the transfer provisions
contained in such other contract, including any limitations or
charges contained in that contract.

     Transfers may be made only on a Valuation Date as defined in
this Prospectus.   All transfers will be based on the Variable
Accumulation Unit value calculated on the effective date of the
transfer.  MBL Life will send Participants written confirmation
of all transfers when they are effected.

Redemption
     The current value of a Participant's Variable Accumulation
Account may be withdrawn, in whole or in part, or transferred to
another tax-qualified investment vehicle, at any time before his
or her Annuity Commencement Date under the Contract.  However,
under 401, 403(b) and 457 Plans, the redemption right may be
restricted in accordance with the Plan.  Any partial withdrawal
must amount to at least $240.  Certain plans may require
forfeiture of non-vested employer contributions, and may also
provide that certain contributions may not be redeemed until the
occurrence of a specified event, such as attainment of age 59
1/2.  The terms of the Plan should be reviewed to determine if
contributions are so restricted.

     Redemption is effected by redeeming a sufficient number of
Variable Accumulation Units in the Variable Accumulation Account
to pay the amount requested in cash.  The number of units
redeemed in the Variable Accumulation Account is based on their
value next determined after receipt of a proper written request
by MBL Life.

     A request for partial redemption of a Participant's Variable
Accumulation Account under the Contract is treated as a request
for complete redemption if the total remaining value of the
Variable Accumulation Account would otherwise be less than $240
or if the redemption request is for an amount which exceeds the
value of such account.

     In this event, the Participant's Variable Accumulation
Account may be reduced by deducting any applicable administration
charge otherwise deducted at the end of the year and the
remaining value of the Variable Accumulation Account is paid to
the Participant (or, in the case of a transfer, to the financial
institution designated by the Participant) less any federal taxes
withheld.  (See "Federal Income Tax Status - Withholding".)
After complete redemption by a Participant, no further purchase
payments may be made for the Participant without the consent of
MBL Life.

     Payment of the amount redeemed is made within seven days
after receipt of the request, unless (1) the New York Stock
Exchange is closed (for reasons other than holidays and
weekends), or trading on the New York Stock Exchange is
restricted, (2) an emergency exists, as determined by the SEC, so
that valuation of the assets of the Account, or redemption of the
securities held by the Account, is not practicable, or (3) the
SEC permits postponement by order.

     Redemption may adversely affect tax benefits otherwise
available under the Code.  (See "Federal Income Tax Status".)
Under 403(b) Plans current restrictions imposed by the Code limit
withdrawals.  (See "Federal Income Tax Status - 403(b) Plans".)

Payment at Death
     If a Participant dies before the Annuity Commencement Date,
a death benefit is payable to the beneficiary. The death benefit
is equal to the greater of (1) the current value of the
participant's Variable Accumulation Account (determined as of the
date MBL Life receives due proof of death), or (2) the full
amount of all purchase payments less all transfers and
redemptions made for the Participant. The death benefit may be
paid in one of several ways. The beneficiary may instruct MBL
Life to pay the amount in a single sum. If the beneficiary is a
spouse of the Participant, the variable Accumulation Account may
be continued; however, no purchase payments may be made.  [In
either case, the request must be in writing.]   The Contracts
require the beneficiary to make the written request within 90
days of the Participant's death.

     In general, the rights of beneficiaries are subject to the
same conditions as corresponding rights of Participants.  In
addition, the rights of a beneficiary may be subject to
restrictions imposed by the Participant in designating his or her
beneficiary.

                             ANNUITY
Annuity Commencement Date
   
     A Participant covered under an annuity purchase agreement
adopted pursuant to Section 403(b) of the Code may elect an
Annuity Commencement Date under the Contracts, which, as
discussed above, will be the first day of any month on which the
Participant elects to begin receiving payments under an annuity.
In no event may a Participant's Annuity Commencement Date be
later than the date under which distributions must begin under
the Code.  The Code generally requires distributions to begin no
later than the later of (1) the calendar year in which a
Participant attains age 70 1/2, or (2) retires from such
employment.  The Code precludes distributions attributable to
certain elective purchase payments prior to attainment of age 59
1/2, separation from service, death, disability or financial
hardship, and prohibits the distribution of income attributable
to elective contributions in the case of financial hardship.  The
selection of an Annuity Commencement Date must be made in
writing, on a form furnished by MBL Life, and received in MBL
Life's Home Office at least 15 days in advance of the Annuity
Commencement Date.

     Five-percent owners continue to be subject to the rule that
distributions must begin by April 1 of the calendar year
following the year the individual attains age 70 1/2.
    
     An elected retirement date under other Qualified Plans,
which generally must be no later than April 1 following the
calendar year in which a Participant attains the age of 70 1/2,
is the Participant's Annuity Commencement Date.

Purchase of Annuity
     On a Participant's normal or optional Annuity Commencement
Date, the value of the Variable Accumulation Account, less any
applicable premium tax, may be applied to purchase a fixed
annuity and, if a VCA-2 Contract has been issued to the Contract
Holder, a variable annuity.  In such event, the full value of the
Participant's Variable Accumulation Account will be transferred
in the appropriate amounts to the Companion Contract and/or VCA-2
Contract.  The amounts transferred will be as elected by the
Participant, in order to achieve the desired balance between the
fixed and variable annuities.  The fixed annuity will then be
purchased under the Companion Contract, and the variable annuity
will be purchased under the VCA-2 Contract.
                         
                         GENERAL RIGHTS
Voting Rights
     All Contract Holders have voting rights with respect to the
Account.  The number of votes attributed to each Contract Holder
is equal to the number of Variable Accumulation Units in the
Account under the Contract.  Fractional votes are counted.
Participants may have the right to instruct Contract Holders as
to casting votes with respect to their Variable Accumulation
Accounts arising from their own purchase payments under 401,
403(b), IRA, or 457 Plans, as may be provided under the terms of
the Plan.  Votes with respect to units for which no voting
instructions are received from Participants are voted by the
Contract Holder on each matter in the same proportion as those
units for which voting instructions are received.  MBL Life votes
its units on each matter in the same  proportion as such units
are voted by Contract Holders.
   
     At a Special Meeting of Contract Holders held on April 12,
1995, the Contract Holders voted to elect the five Committee
Members; ratify the appointment of Coopers & Lybrand L.L.P., as
the Account's independent accountants; approve the continuance of
the Account's investment advisory agreement with First Priority;
and approve the continuance of the Account's Service Agreement
among the Account, First Priority and MBL Life.
    
     The Account is not required to hold regular annual Contract
Holder meetings and, in the normal course, does not expect to
hold such meetings.  The Account is, however, required to hold
Contract Holder meetings for such purposes as, for example: (1)
approving certain agreements as required by the 1940 Act; (2)
changing fundamental investment objectives and restrictions; and
(3) filling vacancies in the membership of the Management
Committee of the Account ("Committee") in the event that less
than a majority of the Committee members were elected by Contract
Holders.  In addition, holders of record of not less than two-
thirds of the outstanding Accumulation Units of the Account may
remove a Committee Member from office by a vote cast in person or
by proxy at a Contract Holder meeting called for that purpose at
the request of holders of 10% or more of the outstanding
Accumulation Units of the Account.  The Account has the
obligation to assist in such Contract Holder communications.
Except as set forth above, Committee Members will continue in
office and may appoint successor Committee Members.
   
Confirmation of Transactions and Account Statements
     Within five business days after the end of each calendar
quarter a quarterly statement will be sent to each Participant
under the Contract detailing all activity in the Participant's
Variable Accumulation Account for the previous quarter, including
any purchase payments, redemptions and transfers;  the dates of
each such transaction; the amounts allocated to the Variable
Accumulation Account; the administration charges deducted, if
any, and the total Variable Accumulation Account value at the end
of the period.  The quarterly statement for each Participant will
show as of a specified date (1) the number of Variable
Accumulation Units in his or her Variable Accumulation Account
under the Contract and (2) the Variable Accumulation Unit value.
    
     New Participants will be sent a confirmation upon receipt of
their first purchase payment, and quarterly statements
thereafter.

     In some cases confirmations may be sent more frequently than
quarterly.
   
Reports
     MBL Life will furnish each Participant with semi-annual
reports showing the financial position of the Account and a
schedule of the investments held by the Account.
    
457 Plan Participants
   
     The rights and benefits of Participants in a 457 Plan differ
from those of Participants covered under Contracts issued under
other circumstances.  Under a 457 Plan the Contract Holder is
usually the employer and the assets of such a Plan are part of
the general assets of the employer, except in the case of certain
governmental plans which are required to hold all deferred
amounts and earnings thereon in trust for the exclusive benefit
of Participants and their beneficiaries.  A Participant must look
exclusively to his or her employer and the employer's financial
resources for any benefits to which the Participant is entitled.
Accordingly all rights of Participants referred to or described
in this Prospectus are vested in the Contract Holder.
    
                           MANAGEMENT
     The Account is managed by a Management Committee in
accordance with the Rules and Regulations adopted by the
Management Committee. The names and addresses of the Chairman,
Members, and Officers of the Management Committee together with a
brief description of their principal occupations during the past
five years are found in the Account's Statement of Additional
Information, "Management of the Account".

                      INVESTMENT MANAGEMENT
   
     The Investment Advisory Agreement between the Account and
First Priority was last approved by the Management Committee on
February 13, 1997, and approved by Contract Holders on April 12,
1995.  Under the Investment Advisory Agreement with the Account,
First Priority provides the Account with investment advisory and
management services and, subject to the authority of the
Management Committee, is responsible for overall management of
the Account's business affairs.  Under a separate Service
Agreement among the Account, First Priority and MBL Life, last
approved by the Management Committee on February 13, 1997, and
approved by Contract Holders on April 12, 1995, MBL Life provides
First Priority with certain facilities required for performance
of its duties under the Investment Advisory Agreement.
    
     First Priority was incorporated in 1993 under the laws of
the State of New Jersey.  It is a registered investment adviser
under the Advisers Act, a registered broker-dealer under the
Securities Exchange Act of 1934, and a member of the National
Association of Securities Dealers, Inc.  First Priority serves as
investment adviser for MAP-Government Fund, Inc., a money-market
mutual fund sponsored by MBL Life, and also engages in the sale
of other investment company securities and other financial
products.

     A description of the services provided by First Priority
pursuant to the Investment Advisory Agreement, and a discussion
of the Service Agreement, appear in the Account's Statement of
Additional Information, "Investment Advisory and Other Services".
   
    
                    FEDERAL INCOME TAX STATUS
                                
Introduction
     The following discussion is a general discussion of federal
income tax considerations relating to the Contract and is not
intended as tax advice.  This discussion is not intended to
address the tax consequences resulting from all of the situations
in which a person may be entitled to or may receive a
distribution under the Contract.  Any person concerned about
these tax implications should consult a competent tax advisor
before initiating any transaction.  This discussion is based upon
MBL Life's understanding of the present federal income tax laws
as they are currently interpreted by the Internal  Revenue
Service ("IRS").  No representation is made as to the likelihood
of the continuation of the present federal income tax laws or of
the current interpretation by the IRS.  Moreover, no attempt has
been made to consider any applicable state or other tax laws.
   
     The Contract may be used  on a non-tax qualified basis ("Non-
Qualified Contract") or used in connection with certain
retirement arrangements entitled to special income tax treatment
under Section 401(a), 403(b), 408(b) or 457 of the Code
("Qualified Contracts").
    
Taxation of MBL Life
     MBL Life is taxed as a life insurance company under Part I
of Subchapter L of the Code.  Since the Account is not an entity
separate from the Company, and its operation forms a part of MBL
Life, it will not be taxed separately as a "regulated investment
company" under Subchapter M of the Code.  Investment income and
realized capital gains are automatically applied to increase
reserves under the Contracts.  Under existing federal income tax
law, MBL Life believes that the Account's investment income and
realized net capital gains will not be taxed to the extent that
such income and gains are applied to increase the reserves under
the Contracts.

     Accordingly, MBL Life does not anticipate that it will incur
any federal income tax liability attributable to the Separate
Account and, therefore, MBL Life does not intend to make
provisions for any such taxes.  However, if changes in the
federal tax laws or interpretations thereof result in MBL Life
being taxed on income or gains attributable to the Account, then
MBL Life may impose a charge against the Account (with respect to
some or all Contracts) in order to set aside provisions to pay
such taxes.

Tax Status of the Contract
     Diversification.  Section 817(h) of the Code requires that
with respect to certain contracts, the investments of the Account
must be "adequately diversified" in accordance with Treasury
Regulations in order for those Contracts to qualify as annuity
contracts under federal tax law.  MBL Life believes that all
contracts issued in accordance with this Prospectus are pension
plan contracts to which Section 817(h) is not presently
applicable.

     In certain circumstances, owners of variable annuity
contracts may be considered the owners, for federal income tax
purposes, of the assets of the separate accounts used to support
their contracts.  In those circumstances, income and gains from
the separate account assets would be includible in the variable
contract owner's gross income.  The IRS has stated in published
rulings that a variable contract owner will be considered the
owner of separate account assets if the contract owner possesses
incidents of ownership in those assets, such as the ability to
exercise investment control over the assets.  The Treasury
Department has also announced, in connection with the issuance of
regulations concerning diversification, that those regulations
"do not provide guidance concerning the circumstances in which
investor control for the investments of a segregated asset
account may cause the investor [i.e., the owner], rather than the
insurance company, to be treated as the owner of the assets in
the account".  This announcement also stated that guidance would
be issued by way of regulations or rulings on the "extent to
which policyholders may direct their investments to particular
Sub-Accounts without being treated as owners of the underlying
assets."  As of the date of this Prospectus, no guidance has been
issued.

     The ownership rights under the Contract are similar to, but
different in certain respects from those described by the IRS in
rulings in which it was determined that contract owners were not
owners of separate account assets.  These differences could
result in an owner being treated as the owner of a pro rata
portion of the assets of the Account.  In addition, MBL Life does
not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated
it expects to issue.  MBL Life therefore reserves the right to
modify the Contract as necessary to attempt to prevent an owner
from being considered the owner of a pro rata share of the assets
of the Account.

Retirement Plans
     In General.  The Contract is designed for use with several
types of retirement plans.  The tax rules applicable to
participants and beneficiaries in retirement plans vary according
to the type of plan and the terms and conditions of the plan.
Special favorable tax treatment may be available for certain
types of contributions and distributions.  Adverse tax
consequences may result from contributions in excess of specified
limits; distributions prior to age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified
commencement and minimum distribution rules; aggregate
distributions in excess of a specified annual amount; and in
other specified circumstances.  For example, a 10% penalty
generally will be imposed on the taxable amount of withdrawals
prior to age 59 1/2, subject to certain exceptions.

     MBL Life makes no attempt to provide more than general
information about use of the Contracts with the various types of
retirement plans.  Contract Holders and participants under
retirement plans, as well as annuitants and beneficiaries are
cautioned that the rights of any person to any benefits under
Contracts may be subject to the terms and conditions of the plans
themselves, regardless of the terms and conditions of the
Contracts issued in connection with such a plan.  The ultimate
effect of federal income taxes on the amounts held under a
Contract, on annuity payments, and on the economic benefit to the
Contract Holder, the annuitant, or the beneficiary may depend on
the tax status of the individual concerned.  Some retirement
plans are subject to distribution and other requirements that are
not incorporated in the administration of the Contracts.
Contract Holders are responsible for determining that
contributions, distributions and other transactions with respect
to the Contracts satisfy applicable law. Contract Holders,
participants and beneficiaries should consult their legal counsel
and tax advisor regarding the use of the Contract under the
retirement plan.

     Corporate Pension and Profit-Sharing and H.R. 10 Plans.
Code Section 401(a) permits employers to establish various types
of retirement plans for employees, and permits self-employed
individuals to establish retirement plans for themselves and
their employees.  These retirement plans may permit the purchase
of the Contracts to accumulate retirement savings under the
plans.  Adverse tax consequences to the plan, the participant, or
both, may result if this Contract is assigned or transferred to
any individual as a means to provide benefit payments.

     Section 403(b) Plans.  Under Code Section 403(b), payments
made by public school systems and certain tax exempt
organizations to purchase annuity contracts for their employees
are excludible from the gross income of the employee, subject to
certain limitations. However, these payments may be subject to
FICA (Social Security) taxes and state income taxes. Code Section
403(b)(11) restricts the distribution under Code Section 403(b)
annuity contracts of: (1) elective contributions made in years
beginning after December 31, 1988; (2) earnings on those
contributions; and (3) earnings in such years on amounts held as
of the last year beginning before January 1, 1989.  Distribution
of those amounts may only occur upon death of the employee,
attainment of age 59 1/2, separation from service, disability, or
financial hardship.  In addition, income attributable to elective
contributions may not be distributed in the case of hardship.

     Individual Retirement Annuities and Simplified Employee
Pension Plans.  Sections 219 and 408 of the Code permit eligible
individuals to contribute to an individual retirement program
known as an Individual Retirement Annuity or Individual
Retirement Account, each hereinafter referred to as an "IRA".
IRAs are subject to limitations on the amount that may be
contributed and deducted and the time when distributions may
commerce.  Also, distributions from certain other types of
qualified plans may be "rolled over" on a tax-deferred basis into
an IRA.

     Employers may establish Simplified Employee Pension (SEP)
Plans to provide IRA contributions on behalf of their employees.
The sale of a Contract for use with an IRA may be subject to
special disclosure requirements of the Internal Revenue Service.
Purchasers of a Contract for use with IRAs will be provided with
supplemental information required by the Internal Revenue Service
or other appropriate agency.  Such purchasers will have the right
to revoke their purchase within seven days of the earlier of the
establishment of the IRA or their purchase.
   
     Deferred Compensation Plans.  Code Section 457 provides for
certain deferred compensation plans.  These plans may be offered
with respect to service for state governments, local governments,
political subdivisions, agencies, instrumentalities and certain
affiliates of such entities, and tax exempt organizations.  These
plans are subject to various restrictions on contributions and
distributions.  The plans may permit participants to specify the
form of investment for their deferred compensation account.  In
general, for non-governmental plans, all investments are owned by
the sponsoring employer and are subject to the claims of the
general creditors of the employer.  Depending on the terms of the
particular plan, the employer may be entitled to draw on deferred
amounts for purposes unrelated to its Section 457 plan
obligations.  In general, all amounts received under a Section
457 plan are taxable and are subject to federal income tax
withholding as wages.
    
     Restrictions under Qualified Contracts.  Other restrictions
with respect to the election, commencement, or distribution of
benefits may apply under Qualified Contracts or under the terms
of the plans in respect of which Qualified Contracts are issued.

Taxation of Distributions
     Section 72 of the Code governs taxation of distributions
from Section 401(a), 403(b) and 408 retirement plans in general.
For this purpose, the assignment, pledge, or agreement to assign
or pledge any portion of the Account Value or any portion of an
interest in the retirement plan generally will be treated as a
distribution.  The taxable portion of a distribution (in the form
of a single sum payment or an annuity) is taxable as ordinary
income.

     In the case of a withdrawal, a ratable portion of the amount
received is taxable, generally based on the ratio of the
"investment in the contract" to the individual's total accrued
benefit under the retirement plan.  The "investment in the
contract" generally equals the amount of any non-deductible
purchase payments paid by or on behalf of any individual.  For a
Contract issued in connection with retirement plans, the
"investment in the contract" will most likely be zero.  Special
tax rules may be available for certain withdrawals.

     Although the tax consequences may vary depending on the
annuity payment elected under the Contract, in general, only the
portion of the annuity payment that represents the amount by
which the Account Value exceeds the "investment in the contract"
will be taxed; after the "investment in the contract" is
recovered, the full amount of any additional Annuity payments is
taxable.  For Variable Annuity payment, the taxable portion is
generally determined by an equation that establishes a specific
dollar amount of each payment that is not taxed.  The dollar
amount is determined by dividing the "investment in the contract"
by the total number of expected periodic payments.  However, the
entire distribution will be taxable once the recipient has
recovered the dollar amount of his or her "investment in the
contract".  For Fixed Annuity payments, in general there is no
tax on the portion of each payment which represents the same
ratio that the "investment in the contract" bears to the total
expected value of the Annuity payments for the term of the
payments; however, the remainder of each Annuity payment is
taxable.  Once the "investment in the contract" has been fully
recovered, the full amount of any additional Annuity payments is
taxable.  If Annuity payments cease as a result of an Annuitant's
death before full recovery of the "investment in the contract",
consult a competent tax advisor regarding deductibility of the
unrecovered amount.
   
     Amounts may be distributed from the Contract because of the
death of a retirement plan participant.  Generally, such amounts
are includible in the income of the recipient as follows: (1) if
distributed in a lump sum, they are taxed in the same manner as a
full surrender as described above, or (2) if distributed under an
Annuity Option, they are taxed in the same manner as Annuity
payments, as described above.  Other rules relating to
distributions at death apply to Qualified Contracts. You should
consult your legal counsel and tax advisor regarding these rules
and their impact on Qualified Contracts.
    
Withholding
     Retirement distributions generally are subject to
withholding for the recipient's federal income tax liability at
rates that vary according to the type of distribution and the
recipient's tax status. Under certain circumstances recipients
are provided the opportunity to elect not to have tax withheld
from distributions.  Certain distributions from Section 401(a)
plans and Section 403(b) annuities are subject to mandatory
federal income tax withholding.

Possible Changes in Taxation
     In past years, legislation has been proposed that would have
adversely modified the federal taxation of certain annuities.
For example, one such proposal would have changed the tax
treatment of non-qualified annuities that did not have
"substantial life contingencies" by taxing income as it is
credited to the annuity.  Although as of the date of this
Prospectus, Congress is not actively considering any legislation
regarding the taxation of annuities, there is always the
possibility that the tax treatment of annuities could change by
legislation or other means (such as IRS regulations, revenue
rulings, judicial decisions, etc.).  Moreover, it is also
possible that any change could be retroactive (that is, effective
prior to the date of the change).

Other Tax Consequences
     As noted above, the foregoing discussion of the federal
income tax consequences is not exhaustive and special rules are
provided with respect to other tax situations not discussed in
this Prospectus.  Further, the federal income tax consequences
discussed herein reflect MBL Life's understanding of the current
law and the law may change.  Federal estate and gift tax
consequences of ownership or receipt of distributions under the
Contract depend on the individual circumstances of each Owner or
recipient of a distribution.  A competent tax advisor should be
consulted for further information.

                    OTHER CONTRACT PROVISIONS
Beneficiary
     The Participant may select a beneficiary to receive any
benefit at death, and may change the beneficiary by proper
written notice to MBL Life.

Non-Assignability
     The right to benefits or payments under the Contract is
neither assignable nor subject to the claim of any creditor,
except as may be allowed under 457 Plans.

Portability
     A Participant under a 403(b) Plan who becomes employed by a
new employer which is eligible under Section 403(b) of the Code
may enter into an annuity purchase agreement with the new
employer, at no additional charge, so that purchase payments will
be continued under the Contract by the new employer on behalf of
the Participant, if the Contract so provides and if MBL Life
consents.

Failure of Plan to Qualify
     If a previously issued Qualified Plan fails to qualify under
the Code, MBL Life has the right, without prior notice to or
consent of the Contract Holder, to transfer to the Companion
Contract any amounts held in Variable Accumulation Accounts under
the Contract described in this Prospectus, on the basis of
equivalence as of the date of transfer.  Thereafter, the Contract
shall be considered terminated.  Proof of qualification may be
required by MBL Life.

Discontinuance
     Purchase payments under a Contract will no longer be
accepted by MBL Life when any of the following events occurs:
     (1)  The Contract Holder so notifies MBL Life in writing.
     
     (2)  MBL Life so notifies the Contract Holder in writing
     after an investment adviser other than First Priority is
     selected for the Account.  Such a notice would be sent to
     all Contract Holders participating in the Account.

     (3)  After receipt of an amendment or modification of the
     Plan, MBL Life gives the Contract Holder written notice that
     the effect of the amendment, in MBL Life's judgment based on
     underwriting principles then in effect, might be detrimental
     to MBL Life, and the Contract Holder and MBL Life are unable
     to reach a mutual agreement within 30 days after the written
     notice.  If discontinuance occurs for this reason, the
     amendment will not be given effect under the Contract.

     Effective with any such discontinuance, no further purchase
payments will be accepted by MBL Life under the Contract and no
further transfers will be allowed between the Variable
Accumulation Account and the VCA-2 Contract.  However, MBL Life
will continue to maintain the Participant's existing Variable
Accumulation Accounts, unless otherwise requested, as explained
below under "Transfer to New Funding Agency".  Discontinuance of
purchase payments will have no effect on the rights of
annuitants.

Transfer to New Funding Agency
     If MBL Life ceases to accept additional purchase payments, a
Contract Holder may designate a new funding agency to receive
amounts to be transferred in accordance with the following
paragraphs.

     With respect to a 403(b) Plan  or an IRA Plan, each
Participant has the right to direct MBL Life, by proper written
request to cancel his or her Variable Accumulation Account and
transfer its dollar value to a new funding agency.  All such
transfers will be made in the aggregate and valued as of a single
transfer date, which will be 90 days after receipt by MBL Life of
the Contract Holder's notice.

     With respect to a 401(a) or 457 Plan, the Contract Holder
has the right, with respect to all Participants, to direct MBL
Life, by proper written notice of the selection of a new funding
agency, to cancel each Participant's Variable Accumulation
Account and transfer such aggregate dollar value to the new
funding agency.  The value of such accounts will be determined as
of the day MBL Life receives the Contract Holder's notice at its
Home Office, or any later transfer date specified in the notice.

     For any Plan, the aggregate transfer payment will be paid
within seven days after the transfer date.

Changes in Contract
     MBL Life has the right, subject to compliance with the
applicable law, to give written notice to the Contract Holder, at
least six months in advance, of a change to be effective on or
after the fifth Contract anniversary in any of the charges
specified in the Contract.  Participants will be informed of any
such change.

     Any such change which has an adverse effect on any
Participant will not apply to any amount credited to Variable
Accumulation Accounts before the effective date of such change,
except that a change in the risk charge may apply uniformly to
all Variable Accumulation Units, including those credited before
the effective date of the change (but not retroactively).

     The Contract may also be changed in any other respect at any
time by an agreement between the Contract Holder and MBL Life,
but no such change will be made without the consent of the
persons entitled to receive benefits under the Contract, unless
(1) the change will have no adverse effect on their rights with
respect to the Variable Accumulation Account balance already
credited, (2) the change is required to comply with a law or
governmental regulation or (3) the Plan is a 457 Plan.  Such
persons will be informed of any such change which materially
affects their rights.

Other Changes
     MBL Life reserves the right, subject to compliance with the
law as currently applicable or subsequently changed, (1) to
discontinue submitting certain matters for approval by persons
having voting rights under the Contracts, (2) to fund additional
classes of contracts through the Account, (3) to transfer assets,
determined by MBL Life, to be assigned to the class of contracts
to which the Contracts belong, from the Account to another
separate account by withdrawing the same percentage of each
investment in the Account, with appropriate adjustments to avoid
odd lots and fractions, (4) to operate the Account as another
form of registered investment company or unregistered entity, and
(5) to change the investment policies described in this
Prospectus.

STATEMENT OF ADDITIONAL INFORMATION

Table of Contents                         Page

 General Information and History             2
 Investment Restrictions                     2
 Commercial Paper and Bond Ratings           4
 Management of the Account                   5
 Investment Advisory and Other Services      6
 Purchase and Pricing of Securities          9
 Calculation of Performance Data .          10
 Additional Information                     11
 Financial Statements                       11

  <PAGE>
                MBL VARIABLE CONTRACT ACCOUNT-7

                      previously known as
           Mutual Benefit Variable Contract Account-7
_______________________________________________________________

                     CROSS REFERENCE SHEET

      Cross reference sheet showing location in the Statement  of
Additional  Information of information required by the  Items  in
Part B of Form N-3.

                         Heading in Statement of
     Item Number              Additional Information


          16             Cover Page

          17             Table of Contents

          18             General Information
                            and History

          19             Investment Restrictions

          20             Management of the Account

          21             Investment Advisory and
                            Other Services

          22             Portfolio Transactions

          23             Purchase and Pricing of
                            Securities

          24             *

          25             Calculation of
                            Performance Data

          26             *

          27             Financial Statements
____________________________________________________________

  * Indicates inapplicable or negative.

<PAGE>
                MBL VARIABLE CONTRACT ACCOUNT-7
                MBL Life Assurance Corporation

              STATEMENT OF ADDITIONAL INFORMATION
   
                          May 1, 1997

     This Statement of Additional Information is not a prospectus
but has been incorporated by reference into, and must be read in
conjunction with, the Prospectus of MBL Variable Contract Account-
7 dated May 1, 1997.  Terms not defined in this Statement of
Additional Information shall have the same meaning given to them
in the incorporated Prospectus.  A copy of the Prospectus may be
obtained from Pension and Investment Products, MBL Life Assurance
Corporation, 520 Broad Street, Newark, New Jersey  07102-3111,
Attn: MBL VARIABLE CONTRACT ACCOUNT-7, telephone number 1-800-
435-3191.
    

                       TABLE OF CONTENTS

                                        Cross Reference to
                              Page      Section in Prospectus

General Information and                 The Variable Contract
  History . . . . . . . . .   2         Account - Organization

Investment Restrictions . .   2         The Variable Contract
                                        Account - Investment
                                        Restrictions

Commercial Paper and Bond               The Variable Contract
  Ratings . . . . . . . . .   4         Account - Investment
                                        Objective and Policies

Management of the Account .   5         Management

Investment Advisory and
  Other Services  . . . . .   6         Investment Management
                                        Summary of Prospectus -
                                        Investment Adviser and
                                        Principal Underwriter

Purchase and Pricing of
  Securities  . . . . . . .   9         Accumulation Account -
                                        Purchase Payments

Calculation of Performance              Performance Related
  Data  . . . . . . . . . .   10        Information

Additional Information  . .   11        -----

Financial Statements  . . .   11        Condensed Financial
                                        Information

<PAGE>
                GENERAL INFORMATION AND HISTORY
   
     The business history of MBL Variable Contract Account-7 (the
"Account") (previously known as Mutual Benefit Variable Contract
Account-7), and the sponsoring insurance company, MBL Life
Assurance Corporation ("MBL Life"), is described in its
Prospectus.
    
                    INVESTMENT RESTRICTIONS

     The Account is subject to the following investment
restrictions in addition to those described in the Prospectus.
The following restrictions are considered fundamental policies
and cannot be changed without the approval of the Contract
Holders of a majority (as defined in the Investment Company Act
of 1940) of the outstanding Variable Accumulation Units of the
Account.  The Account may not:

          1.   purchase securities other than those in which
          the Account is authorized to invest, as set forth
          under "Investment Objective and Policies" in the
          Prospectus;

          2.   borrow money in excess of 5% of its total
          assets taken at cost, and then only from banks as
          a temporary measure for extraordinary or emergency
          purposes, such as to facilitate redemption
          requests which might otherwise require untimely
          dispositions of portfolio securities; the Account
          will not borrow to increase income (leveraging),
          provided however, that this restriction shall not
          apply to reverse repurchase agreements (see
          Prospectus, "Investment Restrictions");

          3.   make loans, except by the purchase of
          obligations in which the Account may invest;
          provided, however, that this restriction shall not
          apply to repurchase agreements (see Prospectus,
          "Investment Restrictions");

          4.   invest more than 5% of the value of the
          Account's total assets in the securities of any
          one issuer;

          5.   write, or invest in, put, call, straddle, or
          spread options or invest in interests in oil, gas
          or other mineral exploration or development
          programs;

          6.   purchase securities on margin or sell any
          securities short;

          7.   invest more than 5% of the value of its total
          assets in the securities of companies having a
          record of less than three years continuous
          operations, including the operations of any
          predecessor, but this limitation does not apply to
          securities issued or guaranteed as to interest and
          principal by agencies or instrumentalities of the
          United States Government; but does apply to
          investments in securities of agencies and
          instrumentalities of the United States Government
          which are only supported by their own credit or
          right to borrow from the United States Treasury;

          8.   underwrite the securities of other issuers or
          purchase securities subject to restrictions on
          disposition under the Securities Act of 1933 (so-
          called "restricted securities");

          9.   purchase securities which are not freely
          marketable, except under repurchase agreements and
          master demand notes;

          10.  invest in real estate, real estate investment
          trust securities, commodities, or commodity
          contracts; however, the Account may buy commercial
          paper issued by companies which invest in real
          estate or interests therein;

          11.  invest in companies for the purpose of
          exercising control;

          12.  purchase equity securities, voting
          securities, or local or state government
          securities; or

          13.  invest in securities of other investment
          companies; except as they may be acquired as part
          of a merger, consolidation or acquisition of
          assets.

     With respect to Investment Restriction 4. above, the
Account, as a matter of operating policy, may invest more than 5%
of the value of its total assets in U.S. Government Securities
and repurchase agreements that are fully collateralized by U.S.
Government Securities.  As a matter of operating policy, the
Account will not invest more than (i) the greater of 1% of its
total assets or $1,000,000 in Second Tier Securities (as defined
in Rule 2a-7 under the 1940 Act) of a single issuer and (ii) 5%
of the Account's total assets, when acquired, in Second Tier
Securities.

New Jersey Insurance Law Requirements

     The Account limits its investments in accordance with the
provisions of the New Jersey Insurance Law that govern the
separate account operations of a New Jersey life insurance
company.

     Investments will be made in accordance with the insurance
law in effect at the time.  In general, a separate account may
only make investments that an insurance company's general account
is permitted to make.  However, an investment not otherwise
eligible under these limitations may be made if, after giving
effect to the investment, the total cost of such non-eligible
investment does not exceed 5% of the total assets of the Account.
Investments in the assets of foreign issuers may not exceed 10%
of the total admitted assets of the Account.  Additionally, New
Jersey Insurance Law provides that securities of any one
institution may not exceed 5% of the total admitted assets of the
insurer including those assets of the insurer's separate
accounts.  An investment opportunity, therefore, may be postponed
if a purchase would cause the combined holdings to exceed this 5%
limit.

               COMMERCIAL PAPER and BOND RATINGS

A-1 and Prime-1 Commercial Paper Ratings

     A commercial paper rating of A-1 by Standard & Poor's
implies that an issue has the following characteristics:
liquidity ratios are adequate to meet cash requirements; long-
term senior debt is rated "A" or better; the issuer has access to
at least two additional channels of borrowing; basic earnings and
cash flow have an upward trend with allowance made for unusual
circumstances; typically, the issuer's industry is well
established and the issuer has a strong position within the
industry; and the reliability and quality of management are
unquestioned.  The relative strength or weakness of the above
factors determine whether the issuer's commercial paper is A-1, A-
2, or A-3.

     The rating Prime-1 is the highest commercial paper rating
assigned by Moody's.  Among the factors considered by Moody's in
assigning ratings are the following:  evaluation of the issuer's
industry or industries and the appraisal of speculative-type
risks which may be inherent in certain areas; evaluation of the
issuer's products in relation to competition and customer
acceptance; liquidity; amount and quality of long-term debt;
trend of earnings over a period of ten years; financial strength
of a parent company and the relationships which exist with the
issuer; and, recognition by the management of obligations which
may be present or may arise as a result of public interest
questions and preparations to meet such obligations.  These
factors determine whether an issuer's commercial paper is rated
Prime-1, Prime-2, or Prime-3.

AA and Aa Bond Ratings

     Bonds rated AA by Standard & Poor's are judged by them to be
high-grade obligations, and in the majority of instances differ
only in small degrees from issues rated AAA.  Bonds rated AAA are
considered by Standard & Poor's to be the highest grade
obligations and possess the ultimate degree of protection as to
principal and interest.  Bonds rated Aa by Moody's are judged to
be of high quality by all standards.  Together with the Aaa
group, they comprise what are generally known as high-grade
bonds.  They are rated lower than Aaa bonds because margins of
protection may not be as large or fluctuations of protective
elements may be of greater amplitude or there may be other
elements present which made the long-term risks appear somewhat
larger.


                   MANAGEMENT OF THE ACCOUNT

     The Account is managed by a Management Committee in
accordance with the Rules and Regulations adopted by the
Management Committee.  The Chairman, Members, and Secretary of
the Management Committee, together with a brief description of
their principal occupations during the past five years, are as
follows:

     Gordon Boyd, Member
     P.O. Box 234, Convent Station, New Jersey 07961
     Retired.
    
     Joseph Lindner, Jr., M.D., Member
     31 Old Fort Drive, Hilton Head Island, SC  29926
     President, J. Lindner, Inc. since 1991.
    
+    Jerome M. Scheckman, Member
     P.O. Box 807, Plandome, New York  11030
     Formerly Consultant and Managing Director, Salomon
     Brothers, Inc.; Member of the Corporation, Babson
     College; Member of the Auxillary Board, Mt. Sinai
     Hospital; Member of the Business Advisory Counsel,
     Alfred University.

*    David A. James, Member and Chairman
     520 Broad Street, Newark, New Jersey  07102-3111
     Senior Vice President - Securities Investments, MBL Life.

+ *  William G. Clark, Member
     520 Broad Street, Newark, New Jersey 07102-3111.
     Senior Vice President - Pension and Investment Products,
     MBL Life since 1995, prior thereto Vice President - Group
     Pension Operations; Director and President, First Priority
     Investment Corporation since 1993.

+ *  Judith C. Keilp, Secretary of the Committee
     520 Broad Street, Newark, New Jersey  07102-3111
     Counsel, MBL Life since 1993, prior thereto
     Associate Counsel, Mutual Benefit Life since
     1990; Vice President and Secretary of First Priority
     Investment Corporation since 1993.

+ *  Albert W. Leier, Assistant Secretary of the Committee
     520 Broad Street, Newark, New Jersey 07102-3184
       Vice  President,  Controller,  MBL  Life;  Director,  Vice
       President and Treasurer of First Priority Investment 
       Corporation since 1993.
____________________________
   
    
+   These  persons hold similar positions with MBL  Growth  Fund,
Inc., MAP-Government Fund, Inc. and MAP-Equity Fund.

*  Interested persons of the Account.  Prior to May 1, 1994 each
officer named above maintained a similar position and/or title
with Mutual Benefit Life that he or she now holds with MBL Life.
   
     
     The Account paid no remuneration to Members who also served
as officers or employees of MBL Life, Mutual Benefit Life, the
investment adviser or the distributor.  An annual retainer of
$1,200 and a fee of $400 for every meeting attended are paid to
"disinterested" Members. Aggregate compensation of such Members
by the Account during 1996 is shown below.  These amounts are
paid from the expense charges.

                       Aggregate           Total Compensation
                       Compensation        from Account and
Name of Person,        from                Account Complex
Position               Account             Paid to Members

Gordon Boyd,           $2,400              $2,400
Committee Member

Joseph Lindner, Jr.,   $2,400              $2,400
Committee Member

Jerome M. Scheckman,   $2,400              $8,700
Committee Member
    
             
             INVESTMENT ADVISORY AND OTHER SERVICES

Advisory and Management Services

     First Priority Investment Corporation ("First Priority"), a
wholly-owned indirect subsidiary of MBL Life and a New Jersey
corporation incorporated in 1993, provides the Account with
investment advisory and management services, including investment
recommendations based on a continued study of the general economy
and specific industries and companies, placement of orders for
the purchase and sale of investment securities, office space, all
necessary office facilities, all personnel reasonably necessary
for the Account's operations and ordinary clerical services.
   
     In this connection First Priority has entered into a
separate Service Agreement with MBL Life and the Account under
which MBL Life will furnish, through its Securities Investment
Division, on a cost reimbursement basis, investment advisory and
other personnel, research and statistical facilities, and
services required by First Priority in connection with its
performance under the Investment Advisory Agreement. The
Investment Advisory Agreement and Service Agreement among the
Account, MBL Life and First Priority were last approved by the
Account's Management Committee on February 13, 1997.  These
Agreements were approved by Contract Holders on April 12, 1995.
    
     Each Agreement will continue from year to year, provided
that such continuance is approved at least annually: (a) by the
vote, at a meeting, of a majority of the Management Committee
members who are not parties to the Agreements or interested
persons (as defined in the Investment Company Act of 1940) of
such parties and (b) by the Account's Management Committee or by
the vote of Contract Holders.  Each Agreement may be terminated
at any time by any party on written notice of not more than 60
days, nor less than 30 days, and automatically terminates in the
event of assignment.
     
     For the investment advisory services of First Priority, the
Account has agreed to pay a periodic fee at the annual rate of
 .40% of the first $300,000,000 of the Account's average daily net
assets, .35% of the next $400,000,000 of the Account's average
daily net assets and .30% of the Account's average daily net
assets in excess of $700,000,000.  Absent the assumption by MBL
Life of the advisory fee, described below, the fee would be
reflected in the unit value computation, accrued daily and paid
quarterly.
   
     Prior to the Transfer, Mutual Benefit Life assumed payment
of the investment advisory service fee.  MBL Life will continue
to assume payment of the fee for additional one-year periods, but
reserves the right to cease assumption of payment of the fee at
the expiration of any one-year period.  The assumption of payment
of this fee by MBL Life was extended again in 1997 for an
additional one-year period.

     From January 1, 1994 through April 30, 1994, Green Hill
Financial Service Corporation ("Green Hill"), the Account's
previous investment adviser and distributor, received advisory
fees from Mutual Benefit Life, pursuant to its agreement of
$3,168.  No reimbursement was made to Mutual Benefit Life under
the Service Agreement.  From May 1, 1994 through December 31,
1994, and for 1995 and 1996, First Priority received advisory
fees from MBL Life, pursuant to its agreement, of $5,945, $8,536
and $8,168, respectively.  No reimbursement was made to MBL Life
under the Service Agreement.
    
Distribution Services

     First Priority is also the Account's distributor.  First
Priority is a registered broker-dealer under the Securities
Exchange Act of 1934, and a member of the National Association of
Securities Dealers, Inc.
   
     First Priority serves as exclusive distributor of the
Account under a Sales Agreement which is subject to the same
annual renewal requirements and termination provisions as the
Investment Advisory Agreement and Service Agreement.  No new
Contracts will be offered; however, additional purchase payments
will be accepted under existing Contracts.  First Priority will
not receive fees or commissions as distributor for the Account.
Brokerage commissions or fees relating to securities transactions
are paid by the Account.
    
     The Sales Agreement was last approved on February 13, 1997
by the Members of the Account's Management Committee who are not
interested persons (as defined in the Investment Company Act of
1940) of the Account or of First Priority and who have no
financial interest in the operation of the Sales Agreement.  The
Sales Agreement will continue from year to year, provided the
Management Committee, including Members who are not interested
persons, approve such continuance annually.

Portfolio Transactions

     First Priority makes decisions as to buying and selling
investment securities for the Account, subject to supervision by
the Account's Management Committee.  The Account's portfolio
securities normally will be purchased on a principal basis
directly from issuers, underwriters or dealers.  Accordingly,
minimal brokerage charges and mark-ups, if any, are expected to
be paid by the Account on its portfolio transactions. Purchases
from an underwriter generally include a commission or concession
paid by the issuer, and transactions with dealers usually include
a dealer's mark-up.  During 1994, 1995, and 1996 no brokerage
commissions were incurred on behalf of the Account.

     In placing orders for the purchase and sale of the Account's
investment securities, First Priority seeks the best execution at
the most favorable price, considering all of the circumstances.
First Priority does not pay for research or other services
through the use of concessions or mark-ups charged by
underwriters or dealers in a principal (including riskless
principal) capacity.  Both the relatively low level of assets in
the Account and the Account's investment objective and policies
serve to limit the Account to investment in United States
government securities and commercial paper with maturities of
less than one year.  To accomplish the necessary portfolio
transactions thereby, First Priority, through its Service
Agreement with MBL Life, has access to financial statements of
those issuers, brokers and dealers with which the Account
executes portfolio transactions.  In addition, at no cost to
First Priority or the Account, First Priority has access to a
variety of publications which monitor the financial condition of
issuers, brokers and dealers, thereby enabling a review of each
individually.  During the past year, no transactions occurred in
which furnishing of research was a factor in the selection of
dealers. No payment was allocated for any products or services
providing a research or non-research function.  First Priority
does not "pay up" for research in principal transactions.

     Securities purchased for the portfolio of the Account are
not normally made contemporaneously with purchases for other
accounts managed by First Priority or MBL Life.  In light of the
Service Agreement among First Priority, MBL Life, and the
Account, under which MBL Life furnishes, through its Securities
Investment Division, investment advisory and other personnel,
research and statistical facilities, and services required by
First Priority in connection with its performance under the
Investment Advisory Agreement, such investment advisory personnel
serve as advisers to the MBL Life general account and other
accounts that may or may not be registered investment companies.
Securities of the same issuer may be included, from time to time,
in the portfolio of the Account and the portfolios of these other
entities where it is consistent with their respective investment
objectives.  Because of the difficulty in purchasing commercial
paper in small sizes, when commercial paper is bought in large
denominations for the general portfolio of MBL Life, First
Priority will from time to time request the seller to issue the
commercial paper in smaller denominations for the Account, but at
a higher rate as if it were purchased in the larger denomination.
Not all sellers provide this service.  As of December 31, 1996,
the Account was almost fully invested in government securities
with a small amount of cash on hand to meet redemptions.

     Bankers Trust Company New Jersey Limited, 34 Exchange Place,
Jersey City, New Jersey 07302, is the Custodian of the portfolio
securities of the Account.  Due to the nature and duration of
securities purchased by Adviser for the Account, most of the
securities purchased are held by the Depository Trust Company or
through the Book-Entry System of the Federal Reserve Bank.
               
               PURCHASE AND PRICING OF SECURITIES

Purchase

     Sales of new Contracts ceased July 16, 1991.  MBL Life will
not resume sales of new Contracts.

     A description of the flexible purchase payment arrangements
is described in the Account's Prospectus under "Accumulation
Account-Purchase Payments".

Pricing

     Net Purchase Payments are allocated to a Participant's
Variable Accumulation Account under the Contract and are applied
to purchase Variable Accumulation Units.  The method of
calculating the Variable Accumulation Unit and the Net Investment
Factor is described in the Account's Prospectus, "Accumulation
Account-Variable Accumulation Account", and may be illustrated by
the following hypothetical example.

     Assume that July 1st and July 2nd of some year are both
valuation dates and that the value of the Account as of the close
of regular trading on the New York Stock Exchange on July 1 was
$2,000,000 and the Variable Accumulation Unit value was
$10.291111.  Also, assume that on July 2 there was investment
income of $600, no realized or unrealized capital gains, and the
daily charge for expenses and expense risk and investment
management was $40.  The Variable Accumulation Unit value for
July 2nd would be determined as follows:

(a)  Account value at close of day, July 1             $2,000,000
(b)  Variable Accumulation Unit value for July 1       $10.291111
(c)  Investment Income, July 2                         $     600
(d)  Realized and unrealized capital gains, July 2     $       0
(e)  Daily accrual for expenses and expense
     risk charge and investment advisory fee **        $      40
(f)  Account value at close of day, July 2,
     excluding any new purchase payments or
     redemption (a) + (c) + (d) - (e)                  $2,000,560
(g)  Net Investment Factor (f) divided by (a)          $1.0002800
(h)  Variable Accumulation Unit value for
     July 2 (b) x (g)                                  $10.293992

The Variable Accumulation Unit is calculated as of the end of
each valuation date, which is a day when the New York Stock
Exchange is open for trading.
   
    
______________________________
** Prior to the Transfer, Mutual Benefit Life ceased assessment
of the expense and expense risk charge and assumed payment of the
investment advisory fee.  MBL Life has voluntarily continued to
waive the expense and expense risk charge and to assume payment
of the investment advisory fee for an additional one-year period,
but reserves the right to reinstate assessment of the expense and
expense risk charge and cease assumption of payment of the
investment advisory fee at the expiration of such period.
                
                
                CALCULATION OF PERFORMANCE DATA

     The Account's yield is its investment income, less expenses,
expressed as a percentage of assets on an annualized basis for a
specified period.  The yield is expressed as a current annualized
yield and as a compounded effective yield.  From time to time, it
may be quoted in sales literature, advertisements and reports.

     The yield is computed by determining the net change,
exclusive of capital changes, in the value of a hypothetical pre-
existing account having a balance of one Accumulation Unit of the
Account at the beginning of the period, and dividing the
difference by the value of the Account at the beginning of the
base period to obtain the base period return, and then
multiplying the base period return by (365/7) with the resulting
yield figure carried to at least the nearest hundredth of one
percent.

     The effective yield is computed by determining the net
change, exclusive of capital changes, in the value of a
hypothetical pre-existing Account having a balance of one
Accumulation Unit of the Account at the beginning of the period,
subtracting a hypothetical charge reflecting deductions from
Participant Accounts, and dividing the difference by the value of
the Account at the beginning of the base period to obtain the
base period return, and then compounding the base period return
by adding 1, raising the sum to a power equal to 365 divided by
7, and subtracting 1 from the result, according to the following
formula:

    EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1) 365/7] - 1;

with the resulting effective yield figure carried to at least the
nearest hundredth of one percent.  The effective yield assumes
that any income earned by an investment is reinvested in the
Account.  The effective yield is slightly higher than the yield
because of the compounding effect of this assumed reinvestment.

     The yield and effective yield illustrated do not include an
expense charge and expense risk charge at an annual rate of 0.35%
and 0.02%, respectively, of the Account's assets, premium taxes
of up to 3.5% in those jurisdictions which apply such a tax, and
an investment advisory fee at the annual rate of .40% of the
first $300,000,000 of the Account's average daily net assets,
 .35% of the next $400,000,000 of the Account's average daily net
assets and .30% of the Account's average daily net assets in
excess of $700,000,000.  There are no sales charges or redemption
charges incurred upon a partial or total redemption from the
Account.  Such charges and fees, if included, would reduce the
yield and effective yield.
   
     Prior to May 1, 1994, Mutual Benefit Life ceased assessment
of expense and expense risk charges against the Account's assets
and assumed payment of the investment advisory fee.  Since May 1,
1994, MBL Life has stated that it will continue to assume payment
of the investment advisory fee for additional one-year periods,
but reserves the right to reinstate the assessment of the
expenses and expense risk charge and cease assumption of payment
of the investment advisory fee at the expiration of any waiver
period.
    
     Although the calculation of yield does not recognize any
realized or unrealized gains or losses on the Account's
investments, the dividends paid during a period will include any
realized gains or losses and, therefore, may not be the same on
an annualized basis as the yield.  (See the Prospectus,
"Performance Related Information".)
   
     For the seven-day period ended December 31, 1996, the
Account's "yield" was 4.74% and its "effective yield" was 4.86%.
    
                     ADDITIONAL INFORMATION

     This Statement of Additional Information, and the Prospectus
to which it relates, omit some information contained in the
registration statement filed with the Securities and Exchange
Commission, Washington, D. C.  Copies of such information may be
obtained from the Commission upon payment of the prescribed fees.

                      FINANCIAL STATEMENTS
   
     The Account incorporates by reference from its Annual Report
into this Statement of Additional Information its Audited
Financial Statements and the Report of Independent Accountants
thereon contained in the 1996 Annual Report.
    
     The following financial statements relate to the financial
position and operations of MBL Life.  MBL Life's financial
statements should be considered by Contract Holders only as
bearing upon the ability of MBL Life to meet its obligations
under the Contract.

     Copies of the Account's financial statements are mailed to
each Contract Holder and Participant semiannually.  The Account's
annual financial statements are audited by a firm of independent
accountants. The firm of Coopers & Lybrand L.L.P. has been
selected to audit the Account's financial statements for the
current fiscal year.  The Account will furnish, without charge,
an additional copy of the Account's Audited Financial Statements
(including the accountants report thereon) upon request made to:
Pension and Investment Products, MBL Life Assurance Corporation,
520 Broad Street, Newark, New Jersey 07102-3111, Attn: MBL
VARIABLE CONTRACT ACCOUNT-7, telephone number 1-800-435-3191.


	MBL LIFE ASSURANCE CORPORATION

	STATUTORY FINANCIAL STATEMENTS

	As of December 31, 1996 and 1995
	and for the years then ended

MBL LIFE ASSURANCE CORPORATION

INDEX
As of December 31, 1996 and 1995 and for the years then ended



				    Page(s)

Report of Independent Accountants       2-3

Statutory Financial Statements:
  Statement of Admitted Assets, Liabilities and Surplus   4

  Statement of Operations   5

  Statement of Changes in Surplus   6

  Statement of Cash Flows   7

Notes to Statutory Financial Statements   8-36

Supplemental Schedule:
 Schedule of Assets and Liabilities for the year ended December 31, 1996 37-39

<PAGE>
Report of Independent Accountants

To the Board of Directors of
MBL Life Assurance Corporation:

We have audited the accompanying statutory statement of admitted assets, 
liabilities and surplus of MBL LIFE ASSURANCE CORPORATION (the "Company") 
as of December 31, 1996 and 1995 and the related statutory statements of 
income, changes in surplus and cash flows for the years then ended.  These 
financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

As described more fully in Note 2 to the financial statements, the Company 
prepared these financial statements using accounting practices prescribed or 
permitted by the New Jersey Department of Banking and Insurance ("statutory 
financial statements"), which practices differ from generally accepted 
accounting principles ("GAAP").  The effects on the financial statements of 
the variances between this basis of accounting and GAAP, which have not been 
determined as of the date of this report, are presumed to be material.

In our report dated February 16, 1996, we disclaimed an opinion as to whether 
the 1995 statutory financial statements, presented fairly, in all material 
respects, the financial position of MBL Life Assurance Corporation as of 
December 31, 1995, and the results of its operations, and its cash flows for 
the year then ended in conformity with GAAP.  As described in Note 2 to the 
financial statements, auditor's reports on statutory financial statements for 
the years ended on or after December 31, 1996, may no longer include a 
disclaimer of opinion as to fair presentation in accordance with GAAP.  
Accordingly, our present opinion on the 1995 financial statements, as 
presented herein, is different from that expressed in our previous report.

In our opinion, because of the effects of the matter discussed in the second 
preceding paragraph, the financial statements referred to above do not 
present fairly, in conformity with GAAP, the financial position of MBL Life 
Assurance Corporation as of December 31, 1996 and 1995, or the results of its 
operations or its cash flows for the years then ended.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the admitted assets, liabilities and surplus of MBL 
Life Assurance Corporation as of December 31, 1996 and 1995 and the results 
of its operations and its cash flows for the years then ended on the basis of 
accounting described in Note 2.

Our audits were conducted for the purpose of expressing an opinion on the 
statutory financial statements taken as a whole.  The Supplemental Schedule 
of Assets and Liabilities for the year ended December 31, 1996 is presented 
to comply with the NAIC's Annual Statement Instructions and is not a required 
part of the basic statutory financial statements.  Such information has been 
subjected to the auditing procedures applied in the audits of the basic 
statutory financial statements and, in our opinion, is fairly stated in all 
material respects in relation to the basic statutory financial statements 
taken as a whole.

As discussed in Note 1, on May 1, 1994 the Company assumed substantially all 
of the business, assets and liabilities, of Mutual Benefit life Insurance 
Company in Rehabilitation and began operating under the terms and conditions 
of the Third Amended Plan of Rehabilitation of Mutual Benefit Life Insurance 
Company in Rehabilitation (the "Plan").  As further discussed in Note 1, the 
Company's management in conjunction with representatives of the New Jersey 
Department of Banking and Insurance, developed the Plan, which was based on 
actuarial, valuation and other assumptions, and reflected management's best 
estimates of:  a) future operations; b) the nature, timing and extent of 
policyholders' benefits; and c) the timing and proceeds from the restructuring 
of assets to fund the Company's obligations.  Further,  as discussed in Note 
14, the Superior Court of New Jersey entered an Order on January 9, 1997, 
effecting certain amendments to the Plan.  The appeal period to the Order was 
open for 45 days from the date of the Order and ended on February 24, 1997.


COOPERS & LYBRAND L.L.P.
Parsippany, New Jersey
February 11, 1997, except for Note 14,
    which is dated February 24, 1997.                                           



MBL LIFE ASSURANCE CORPORATION
Statutory Statement of Admitted Assets, Liabilities and Surplus

As of December 31 1996 and 1995
(in thousands)

ADMITTED ASSETS:                            1996                    1995     
						
Bonds                                  $    5,619,889     $    4,025,613 
						
Stocks:                                                 
Preferred                                          27              1,059 
Common                                        162,123            246,307 
                                   					      -------            -------
					                                         162,150            247,366 
						 
Mortgage loans on real estate                 379,419          1,262,465 
						 
Real estate owned                             208,291            352,093 
						 
Policy loans                                4,877,528          4,961,122 
						 
Other invested assets                          49,577             67,395 
						 
Short-term investments                         30,785             41,154 
						 
Cash                                           11,089              8,372 
		                                   			   ----------         ----------
Cash and invested assets                   11,338,728         10,965,580 
                                   					   ----------         ----------
						
						
Investment income due and accrued             368,977            381,074 
						
Federal income tax recoverable                 10,547             13,192 
						
Other assets                                   22,511             28,993 
						
Separate account assets:                                                
Industry Separate Account                   2,221,408          2,160,347 
Net equity in Special Purpose Asset Vehicle   140,009            378,047 
Reaffirmed Separate Accounts                  262,820            237,191 
					                                      ----------          ---------
Total Separate account assets               2,624,237          2,775,585 
                                   					   ----------          ---------
Total admitted assets                  $   14,365,000     $   14,164,424 
				                                   --------------     --------------
				                                   --------------     --------------
						
LIABILITIES AND SURPLUS:                    1996                    1995     
						
Policy and contract liabilities:                                                
Life and annuity reserves              $   10,925,068     $   10,968,478 
Accident and health reserves                  119,332            107,866 
Policyholders' funds left on deposit          131,292            137,257 
Dividends payable in following year             8,034              6,563 
Policy and contract claims                     52,308             42,516 
Other                                          47,811             39,314 
				                                   	   ----------         ----------
					                                      11,283,845         11,301,994 
					                                      ----------         ----------
General liabilities:                                            
Expenses, commissions and taxes                24,518             17,854 
Asset valuation reserve                        93,295            151,300 
Interest maintenance reserve                    1,950                  0 
Other                                         187,239            172,570 
					                                         -------            -------
				                                   	      307,002            341,724 
		                                   			      -------            -------
Separate account liabilities:                                           
Industry separate account                   2,221,408          2,160,347 
Reaffirmed separate accounts                  251,846            228,160 
                                   					    ---------          ---------
Total Separate account liabilities          2,473,254          2,388,507 
				                                   	    ---------          ---------
Total liabilities                          14,064,101         14,032,225 
	                                   				   ----------         ----------
Surplus:                                                
Common stock, par value $100 per share; 
20,000 shares                                          
authorized and issued                          2,000               2,000 
Paid-in and contributed surplus               21,448              21,448 
Unassigned surplus                           277,453             108,753 
				                                   	     -------             -------
				                                   	     300,901             132,201 
Less treasury stock, at cost (7 shares)           (2)                 (2) 
				                                   	     -------             -------
Total surplus                                300,899             132,199 
					                                        -------             -------
Total liabilities and surplus        $    14,365,000     $    14,164,424 
	                                   				  ----------          ----------
	                                   				  ----------          ----------

The accompany notes are an integrall part of these statutory finanical 
statements.


MBL LIFE ASSURANCE CORPORATION

Statutory Statement of Operations
For the years ended December 31, 1996 and 1995
(in thousands)
	
	
                                   					       1996                  1995    
					
Premiums and annuity considerations         $   1,240,049      $  1,778,079 
Considerations for supplementary contracts          9,722            41,346 
Investment income, net of investment expenses 
   of $116,611 and $115,056                       930,697           958,376 
Commissions and expense allowances on 
   reinsurance ceded, net of                                          
   reserve adjustment of $2,359 and $733               78             7,201 
Amortization of interest maintenance reserve         (783)           (3,773) 
Net (loss) from operations from Separate 
   Accounts statements                            (24,957)                0 
Miscellaneous income                               17,959            28,826 
					                                          	---------         ---------
Total revenue                                   2,172,765         2,810,055 
		                                          				---------         ---------

Benefits paid or provided:                                      
Death benefits                                    249,906           221,878 
Annuity benefits                                   36,403            36,762 
Disability and A&H benefits                        15,443            11,685 
Surrender benefits                              1,105,157           727,702 
Increase (decrease) in policy and 
   contract liabilities                           (37,908)          572,287 
Payments on supplementary contracts                25,280            75,398 
Other benefits                                      6,947             7,066 
                                          						---------         ---------
			                                          			1,401,228         1,652,778 
		                                          				---------         ---------

Expenses:                                       
Commissions on premiums and annuity 
   considerations                                   8,383             8,892 
Commissions and expense allowances on 
   reinsurance assumed                             72,924            86,433 
General insurance expenses                         60,023            44,653 
Insurance taxes, licenses and fees                  5,641             7,542 
Increase in loading, net                              193                 2 
Net transfers from Separate Accounts             (110,005)          (96,862) 
Other expenses                                     19,593             4,432 
                                          						---------         ---------
					                                          	   56,752            55,092 
	                                          					---------         ---------
Total benefits and expenses                     1,457,980         1,707,870 
	                                          					---------         ---------
Income before dividends, taxes and net 
  realized  capital losses                        714,785         1,102,185  
 
					
Dividends to policyholders                       (641,738)         (895,833) 
	                                          					 --------         ---------
Income after dividends and before taxes and                                 
net realized capital losses                        73,047           206,352 
					 
Federal income tax expense                        (14,967)          (41,058) 
						                                            -------          --------
Income after dividends and taxes, before net  
   realized capital losses                         58,080           165,294 
	                                          					  -------          --------
Net realized capital losses, net of tax 
   of $5,054 and $6,262                           (27,224)          (64,267) 
			                                          			  -------           -------

Net income                                 $       30,856       $   101,027 
                                   					      -----------         ---------
		                                   			      -----------         ---------

The accompanying notes are an integral part of these statutory financial
statements.

MBL LIFE ASSURANCE CORPORATION
Statutory Statement of Changes in Surplus
For the years ended December 31, 1996 and 1995

(in thousands)

<TABLE>
<CAPTION>

						                                            Paid-in and 
				                                   Common     Contributed   Unassigned    Treasury    Total
				                                   Stock      Surplus       Surplus       Stock       Surplus   
<S>                                    <C>        <C>           <C>           <C>         <C>                                 
Balance, beginning of  year -              
January 1,1995                           2,000    $ 21,448      $  83,416      $  (2)     $ 106,862 
Net income                                                        101,027                   101,027 
Change in net unrealized capital gains                            (52,545)                  (52,545) 
Change in non-admitted assets                                      16,239                    16,239 
Change in asset valuation reserve                                 (71,844)       10,906     (71,844) 
Change in net equity in Special                 
Purpose Asset Vehicle (after funds                     
transferred to the General Account                     
below)                                                            (14,356)                  (14,356) 
Funds received from Special              
Purpose Asset Vehicle                                              45,239                    45,239 
Current year's Federal income tax                    
benefit not affecting operations                                    2,693                     2,693 
Other                                                              (1,116)                   (1,116) 
					                                    -----     -------        -------      -------      -------               
Balance, end of year -      
December 31, 1995                        2,000      21,448        108,753         (2)       132,199 
															
Net income                                                         30,856                    30,856 
Change in net unrealized capital gains                             82,972                    82,972 
Change in non-admitted assets                                       5,127                     5,127 
Change in asset valuation reserve                                  58,005                    58,005 
Change in net equity in Special                      
Purpose Asset Vehicle (after funds                     
transferred to the General Account                     
below)                                                           (208,874)                 (208,874) 
Funds transferred to Industry             
Separate Account                                                   (1,508)                   (1,508) 
Funds received from Special    
Purpose Asset Vehicle                                             210,116                   210,116 
Current year's Federal income tax                      
benefit not affecting operations                                     (375)                     (375) 
Other                                                              (7,619)                   (7,619) 
			                                   		 -----       ------       -------      -------     --------    
Balance, end of year -
December 31, 1996                      $ 2,000       $ 21,448   $ 277,453      $  (2)     $ 300,899 

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>

MBL LIFE ASSURANCE CORPORATION

Statutory Statement of Cash Flows
For the years ended December 31, 1996 and 1995
(in thousands)


                                    					       1996               1995   
Cash flows from operating activities:                                   
Premiums and annuity considerations          $ 1,241,753       $ 1,776,725 
Considerations for supplementary contracts         9,721            41,345 
Net investment income                            947,519           889,685 
Miscellaneous income                              18,484            36,945 
Benefits paid to policyholders                (2,072,304)       (1,982,136) 
Operating expenses paid                         (142,514)         (141,117) 
Federal income taxes paid                         (4,672)          (37,034) 
Transfer to Separate Accounts                    110,704            96,774 
Other cash provided                               31,624             7,378 
					                                          ---------          --------
Net cash provided by operating activities        140,315           688,565 
                                   					       ---------           -------

Cash flows from investing activities:                                   
Proceeds from sales, maturities and repayments     
   of bonds and stocks                         1,672,733         2,431,022 
Proceeds from sales of real estate               237,219           119,706 
Proceeds from sales and repayments of other 
   invested assets                                40,262             9,421 
Repayments of mortgage loans                     915,133           406,524 
Purchase of bonds and stocks                  (3,146,529)       (3,119,292) 
Purchase of real estate                          (15,118)          (24,732) 
Purchase of other invested assets                (22,017)           (1,214) 
Funding of mortgage loans                        (93,929)          (64,547) 
Cash transferred from Special Purpose 
   Asset Vehicle                                 210,116            45,239 
Tax on capital gains                              (7,618)          (10,005) 
Net decrease (increase) in policy loans           83,594          (452,112) 
Other cash (used)                                (21,814)          (37,642) 
                                          						--------          --------
Net cash (used in) investing activities         (147,968)         (697,632) 
			                                          			--------          --------
Net decrease in cash                              (7,653)           (9,067) 
					
Cash and short-term investments, beginning 
   of year                                        49,526            58,593 
					                                          	 -------          --------
Cash and short-term investments, end of year $    41,873       $    49,526 
					                                          	 -------          --------
				                                          		 -------          --------

The accompanying notes are an integral  part of these statutory 
financial statements.


MBL LIFE ASSURANCE CORPORATION

Notes to Statutory Financial Statements
December 31, 1996


1.  Organization and Rehabilitation of Mutual Benefit Life Insurance Company
    Organization

MBL Life Assurance Corporation ("MBL Life" or the "Company") is a New Jersey 
domiciled stock life insurance company licensed in each of the fifty states 
and the District of Columbia.  Prior to May 1, 1994, MBL Life was a wholly 
owned subsidiary of The Mutual Benefit Life Insurance Company in 
Rehabilitation ("Mutual Benefit Life").  As discussed below, substantially 
all of the assets and liabilities of Mutual Benefit Life were transferred to 
MBL Life as of May 1, 1994 under the terms of the Agreement of Assumption and 
Reinsurance.

The accompanying statutory financial statements reflect the statutory 
financial position of MBL Life after giving effect to the transfer of such 
items as discussed below.

Rehabilitation of Mutual Benefit Life
On July 16, 1991, the Superior Court of New Jersey (the "Court") entered an 
Order (the "Order") appointing the New Jersey Insurance Commissioner (the 
"Commissioner") as the Rehabilitator of Mutual Benefit Life.

The Commissioner was empowered by the Order to take such steps as deemed 
appropriate to remove the cause and conditions that made rehabilitation 
necessary.  The initial Plan of Rehabilitation was filed with the Court on 
August 3, 1992.  On January 15, 1993, the Commissioner filed the First 
Amended Plan of Rehabilitation (the "Plan") with the Court.  On August 12, 
1993, the Court approved the Plan with certain modifications.  Subsequently, 
two amendments to the Plan were filed and on November 10, 1993, the Court 
entered an Order of Confirmation provided certain further modifications to 
the Plan were made.  The Court entered an order approving the modified plan 
on January 28, 1994 which provided for the implementation of the Plan on 
April 29, 1994 (the effective date of which is deemed to be May 1, 1994, 
the "Plan Implementation Date"), to extend through December 31, 1999.  The 
Plan is based on actuarial, valuation and other assumptions and reflects 
management's best estimates of:  a) future operations; b) the nature, timing 
and extent of policyholders' benefits; and c) the timing and proceeds from 
the restructuring of assets to fund the Company's obligation.  In view of 
the operating environment and circumstances under which the Company operates, 
there is significant uncertainty inherent in the assumptions made by 
management, and as such, the actual results may differ materially from 
management's estimates (see Note 14).

Under the terms of the Plan, the assets and liabilities of Mutual Benefit 
Life were allocated to a number of distinct legal entities as described 
below:

A majority of Mutual Benefit Life's insurance and annuity contracts were 
restructured and transferred to MBL Life under the terms of the Agreement of 
Assumption and Reinsurance, along with certain other liabilities and assets 
necessary to fund such liabilities.  The individual insurance and annuity 
contracts which were restructured according to the Plan were guaranteed as 
to account values and stated interest rates by various State Insurance 
Guaranty Associations, collectively referred to as the Participating Guaranty 
Associations.

Group annuity contract liabilities deemed not to be covered by the 
Participating Guaranty Associations were restructured and segregated into a 
separate account (the "Industry Separate Account").  These liabilities were 
guaranteed by a consortium of insurance companies (the "Industry Reinsurers").

Assets and liabilities which were not transferred to one of the above 
entities are held in a liquidating trust, of which the Commissioner is the 
sole Trustee.  These assets and liabilities are not included in the 
accompanying statutory financial statements.  The residual value, if any, in 
the Liquidating Trust after settlement of all liabilities, will be distributed 
to MBL Life, the beneficiary of the Trust.  The amount of any residual value 
cannot currently be determined.

The assets not retained in the liquidating trust were allocated to MBL Life's 
General Account ("General Account") and the Industry Separate Account in 
proportion to the liabilities assumed by each entity. This allocation 
generally resulted in the assuming entities receiving assets with similar 
characteristics and proportionate estimated fair values.  In addition, the 
General Account and the Industry Separate Account each received a 
proportionate share of a Special Purpose Asset Vehicle (the "SPAV") separate 
account.  The SPAV was created under the terms of the Plan and includes 
assets which could not be allocated between the two entities in their 
entirety because of their large size or other special characteristics (see 
Note 4).

In addition to the establishment of the entities discussed above, the Plan 
also provided numerous other terms and conditions which affected policy-
holders, contractholders, creditors and other parties.  The more significant 
of these terms and conditions include:

A majority of policyholder liabilities were restructured based upon estimates 
of the value and expected yield of the assets owned by Mutual Benefit Life at 
the time the Plan was submitted to the Court.  Such restructuring generally 
resulted in the value of such liabilities as of July 16, 1991 being retained, 
however, future interest rates were tied to expected asset yields with only 
minimum interest rates guaranteed.  In addition, restrictions were placed on 
policyholder accessibility of guaranteed values including the imposition of 
early withdrawal charges through December 31, 1999, the end of the 
Rehabilitation Period (see Notes 13 and 15).

The Plan provided an option allowing Mutual Benefit Life policyholders, 
annuitants and pension contract participants to withdraw ("opt-out") their 
account values prior to the Plan closing at substantial discounts from such 
values.  Approximately $103.7 million was paid to policyholders, annuitants 
and pension contract participants who elected to opt-out as of May 1, 1994.

Pursuant to the terms of the Plan, the ownership of the stock of MBL Life was 
transferred to a Trust, of which the Commissioner is the sole Trustee.  The 
beneficiaries of this Trust consist of the holders of general unsecured 
claims as defined in the Plan (see Note 14).

The Plan provided policyholders whose contracts were originally issued by MBL 
Life with an option to withdraw, without penalty, their current account 
values.  Actual withdrawals amounted to $8.3 million.

Separate account contract liabilities, and related assets, which existed 
prior to the Plan implementation date, were considered "reaffirmed contracts" 
pursuant to the terms of the Plan and were not affected by the implementation 
of the Plan.  These contracts consist primarily of individual and group 
variable annuities.

2.  Significant Accounting Policies
Basis of Presentation
The accompanying statutory financial statements have been prepared in 
accordance with accounting practices prescribed or permitted by the New 
Jersey Department of Banking and Insurance (the "Department") ("statutory 
accounting practices").  Prescribed statutory accounting practices are those 
practices included in a variety of publications of the National Association 
of Insurance Commissioners ("NAIC"), as well as state laws, regulations and 
general administrative rules.  Permitted statutory accounting practices 
encompass all accounting practices not so prescribed that have been approved 
by the Department.  In order to account for those transactions which were 
uniquely related to the implementation of the Plan, MBL Life received written 
approval from the Department for a number of accounting practices which 
differed from or were ambiguous to the prescribed statutory accounting 
practices.  The effects on surplus related to those permitted accounting 
practices have not been determined. 

Statutory accounting practices differ from generally accepted accounting 
principles ("GAAP").  The effects on the statutory financial statements of 
the variances between statutory accounting practices and GAAP which have not 
as yet been determined, are presumed to be material.  The accompanying 
statutory financial statements do not purport to represent the estimated fair 
value of the information presented therein.  Significant accounting policies, 
permitted statutory accounting practices and the manner that such policies 
and practices differ from GAAP for stock life insurance companies, applied in 
preparing the statutory financial statements follow.

In December 1995, the American Institute of Certified Public Accountants 
issued Statement of Position 95-9 which stated that, effective for audits of 
statutory financial statements for years ended on or after December 31, 1996, 
auditors should not issue reports on statutory financial statements as to 
fair presentation in conformity with GAAP.  Accordingly, the opinion expressed 
by our independent accountants on the 1995 statutory financial statements as 
to the conformity of those statements with GAAP is different from that 
expressed in their previous report.

Certain prior year amounts have been reclassified to conform with current 
year presentation.

Carrying Amounts of Assets and Liabilities
Under the Company's permitted accounting practices, the carrying amount of 
assets transferred to MBL Life from Mutual Benefit Life pursuant to the Plan 
are based upon the carrying amounts of such assets as reflected in Mutual 
Benefit Life's accounting records immediately prior to the transfer.

In addition, liabilities, other than those retained in the Liquidating Trust 
and Policy and Contractholder Reserves restructured pursuant to the Plan, 
were transferred at historical carrying amounts of such liabilities as 
reflected in Mutual Benefit Life's accounting records prior to the transfer.

Investments
Bonds and Stocks
Bonds qualifying for amortization based upon their classification by the NAIC 
Securities Valuation Office ("SVO") are stated at amortized cost; all other 
bonds are stated at values prescribed by the SVO. Under GAAP, only those 
bonds classified by MBL Life as held-to-maturity would be carried at 
amortized cost. Bonds classified as available for sale or trading would be 
carried at their estimated fair value. Unaffiliated preferred stocks in good 
standing are carried at cost. Unaffiliated preferred stocks not in good 
standing are stated at the lower of cost or estimated fair value; 
unaffiliated common stocks are carried at estimated fair value. Under GAAP, 
unaffiliated preferred and common stock would be carried at estimated fair 
value.

Investments in subsidiaries are stated at MBL Life's equity in the 
subsidiaries' net assets and are included in stocks. Under GAAP, the assets 
and liabilities and revenues and expenses of the majority owned subsidiaries 
would be consolidated with those of MBL Life.

Short-term investments generally maturing within one year, are carried at 
amortized cost which approximates estimated fair value.

Realized gains or losses from the sale of bonds and stocks are determined on 
the basis of specific identification.

Mortgage Loans on Real Estate
Under the Company's permitted accounting practices, all commercial mortgage 
loans are carried at the lower of their individual unpaid principal balance 
or discounted net recoverable amount based upon ten year cash flows plus an 
eleventh year reversion at estimated sales value.

In addition, the Company established a portfolio carrying value reserve for 
its mortgage loan portfolio in light of the inherent credit risks associated 
with such a portfolio.  The mortgage portfolio reserve was approximately 2-4% 
of the mortgage portfolio's statutory carrying value at December 31, 1996.  
The total valuation reserve established by the Company approximates those 
which would be required under GAAP.

Real Estate Owned
Home office real estate is stated at depreciated cost with depreciation 
calculated using the straight-line basis.  Real estate acquired in 
satisfaction of debt, which is presumed to be held for sale, is valued at the 
lower of the recorded investment in the loan or estimated fair value based 
upon discounted cash flow analyses at the date of foreclosure. Subsequent to 
its initial valuation, such real estate is stated at the lower of depreciated 
cost or estimated fair value by establishing a valuation allowance for any 
differences between estimated fair value and depreciated cost where the 
estimated fair value is lower.  Under GAAP, foreclosed properties are 
recorded at the estimated fair value of the property at the date of 
foreclosure and are depreciated from the date of foreclosure until such time 
as the Company determines that the property will be sold and has commenced 
marketing efforts.  At such time, the property is carried at the lower of 
depreciated value or estimated fair value based on discounted cash flow 
analysis.

Policy Loans
Policy loans are stated at current unpaid principal balances and are not in 
excess of cash surrender values.

Other Invested Assets
Other invested assets consist primarily of investments in joint ventures and 
partnerships.  Real estate joint ventures are reported based on the equity 
method of accounting.

Certain Mutual Benefit Life industrial revenue bond guarantees on Real Estate 
Joint Venture indebtedness were not carried over to MBL Life because MBL Life 
is not a party to such guarantees.  Pursuant to the terms and conditions of 
the Plan, these guarantees were not assumed by MBL Life (see Notes 12, 13 and 
14). Negative carrying values of the equity in these joint ventures resulting 
from the industrial revenue bond guarantees as reflected in Mutual Benefit 
Life's books prior to May 1, 1995 were reversed.

Investments in non-real estate partnerships are generally carried at cost, 
adjusted for any unrealized gains or losses attributable to partnership 
investments for which quoted market values are available.

Other Assets and Other Liabilities
The accompanying statutory financial statements contain amounts due to and 
due from the Industry Separate Account for transactions handled by the 
General Account on its behalf.  As of December 31, 1996 and 1995 the net 
amounts due to the Industry Separate Account approximate $18 million and $12 
million, respectively.

Investment Valuation Reserves
Mandatory reserves have been established for General Account investments in 
accordance with guidelines prescribed by insurance regulatory authorities. 
Such reserves consist of an Asset Valuation Reserve (AVR) for all General 
Account invested assets (including the General Account's proportionate share 
of the invested assets held in the SPAV), and an Interest Maintenance Reserve 
(IMR), which defers General Account realized capital gains and losses 
(including the General Account's proportionate share of realized gains and 
losses incurred by the SPAV) (net of tax) attributable to interest rate 
fluctuations on fixed income investments and recognizes them over the 
estimated remaining duration of the investments sold. 

The AVR as of December 31, 1996 and 1995 for the General Account was 
calculated using the prescribed formula.  Under the Company's permitted 
accounting practices, the opening balance utilized in calculating the 1994 
contribution was that of MBL Life's December 31, 1993 AVR which was adjusted, 
to the extent possible, for the appropriate realized and unrealized gains and 
losses incurred in the General Account (including the General Account's 
proportionate share of appropriate realized and unrealized gains and losses 
in the SPAV) subsequent to May 1, 1994 and by MBL Life prior to May 1, 1994.  
The current year's contribution to the AVR was based on General Account 
assets at December 31, 1996 (including the General Account's proportionate 
share of assets held in the SPAV).

The IMR as of December 31, 1996 and 1995 was calculated, using the prescribed 
formula, based upon the interest rate related gains and losses of the General 
Account (including its proportionate share of such gains and losses in the 
SPAV).  The December 31, 1995 IMR amounted to a negative $2.7 million, and 
according to prescribed statutory accounting practices, was treated as a 
"Disallowed Interest Maintenance Reserve" asset and non-admitted in the 
accompanying statutory financial statements.

Under GAAP, AVR and IMR reserves are not established. MBL Life also 
established voluntary investment valuation reserves for certain General 
Account invested assets. Changes to the AVR and voluntary investment reserve 
will be reported as direct additions to or deductions from surplus. Transfers 
to the IMR will be deducted from realized capital gains.

Non-Admitted Assets
Certain assets, principally furniture and equipment, leasehold improvements, 
prepaid pension costs, certain due and accrued interest on delinquent 
mortgage loans, accident and health insurance premiums past due and agents' 
debit balances are designated as "non-admitted" and are not included in the 
statutory balance sheets. Under GAAP, these assets would be included in the 
balance sheet, net of applicable depreciation, amortization and valuation 
reserves.

Policy and contract reserves
Reserves for restructured life insurance policies (universal life plans) and 
reaffirmed contracts amounted to $10.9 billion at December 31, 1996 and 1995 
and are comprised as follows:

Policyholder Reserves for Mutual Benefit Life traditional and adjustable life 
policies that have been restructured as Universal Life Insurance policies 
pursuant to the terms and conditions of the Plan, amounted to $2.3 billion 
and $2.4 billion for 1996 and 1995, respectively.  Under the Company's 
permitted accounting practices, these reserves are carried at account value 
(without reduction for moratorium charge), plus any unearned cost of 
insurance charge, plus an excess interest reserve based on any future 
guaranteed interest in excess of the 1994 valuation rate.  The basis for the 
opening July 16, 1991 (restructured date) restructured account value for 
restructured policies was the statutory life insurance reserve on Mutual 
Benefit Life's accounting records for such policies. Under GAAP, life 
insurance reserves for universal life plans are equal to policy account or 
contract values.  

Reserves for Corporate Owned Life Insurance ("COLI") policies amounted to 
$5.1 billion at December 31, 1996 and 1995.   Reserves for such policies are 
generally computed under the Commissioners' Reserve Valuation Method, using 
the Commissioner's 1980 Standard Ordinary Mortality Table for individual 
policies and the Commissioner's 1958 Standard Ordinary Mortality Table for 
group policies, and assuming interest rates ranging from 4.5% to 6.0%.  Under 
GAAP, such reserves are equal to contract value.<PAGE>
Reserves for annuity 
contracts in the General Account amounted to approximately $3.4 billion at 
December 31, 1996 and 1995.  For those annuity contracts which were 
restructured pursuant to the Plan, reserves are based on crediting rates of 
5.1% in 1996 and 1995.  Under the Company's permitted accounting practices, 
reserves for such contracts are generally equal to contract fund balances 
(without reduction for moratorium charges), plus an excess interest reserve 
based on any future guaranteed interest in excess of the applicable valuation 
rate. For those contracts not restructured pursuant to the Plan, reserves are 
based on crediting rates ranging from 2.25% to 11.0%.  Under GAAP, reserves 
for annuity contracts are generally equal to contract fund balances.

Policyholder reserves for Mutual Benefit Life policies that were reaffirmed, 
pursuant to the terms of the Plan amounted to approximately $44.4 million and 
$46.7 million at December 31, 1996 and 1995, respectively and consisted 
primarily of $26.7 million and $29.0 million in each year for individual 
supplementary contracts involving life contingencies (SCILC).  The individual 
SCILC reserves are calculated using the 1971 and 1983 Individual Annuity 
Mortality Tables and Annuitants' 1949 Table, assuming interest rates of 3.5% 
to 8.75%.  Under GAAP, individual SCILC reserves are calculated using the 
Company's actual experience assuming the same interest rates.

Reserves relating to guaranteed investment contracts and other deposit-type 
contracts amounted to $33.0 million and $36.3 million at December 31, 1996 
and 1995, respectively.  These reserves are equal to contract values.

Reserves for individual and group accident and health policies amounted to 
$119.3 million and $107.9 million at December 31, 1996 and 1995, respectively, 
and are comprised as follows:

Active life reserves for individual accident and health contracts, amounting 
to $ 34.1 million and $32.9 million at December 31, 1996 and 1995, 
respectively, include unearned premium reserves computed on a pro rata basis 
and additional reserves based on the 1964 Commissioners' Disability Table, 
combined with the 1958 and 1980 Commissioner's Standard Ordinary Mortality 
Tables at interest rates ranging from 3.5% to 4.5%.  Under GAAP, such 
reserves would be accrued as GAAP premium is recognized.

Reserves for individual disabled lives, $83.1 million and $73.3 million at 
December 31, 1996 and 1995, respectively, are calculated principally using 
the 1964 Commissioners' Disability Table at 3.5% interest and the 1985 
Commissioners' Individual Disability Table A at 5% interest. Under GAAP, such 
reserves would be accrued as GAAP premium is recognized, representing the 
present value of future benefits to be paid to policyholders, less the 
present value of future net premiums. 

Reserves for group accident and health contracts amounting to $2.1 million 
and $1.6 million at December 31, 1996 and 1995, respectively, are based upon 
the Company's actual experience assuming an interest rate of 6%.

Reserves for annuity contracts in the Industry Separate Account amounted to 
approximately $2.0 billion at December 31, 1996 and 1995.  Reserves for those 
annuity contracts which were restructured pursuant to the Plan are based on 
crediting rates of 6.25% and 3.55% in 1996 and 1995, respectively.  Under the 
Company's permitted accounting practices, reserves for such contracts are 
generally equal to contract fund balances (without reduction for moratorium 
charges), plus an excess interest reserve based on any future guaranteed 
interest in excess of applicable valuation rate.  Under GAAP, reserves for 
these annuity contracts are generally equal to fund balance.

Pension, Post-retirement and Post-employment Benefits
The Company has several employee benefit plans in effect that provide for 
pension, post-retirement and post-employment benefits (see Note 9).

MBL Life recognizes defined benefit pension plan costs based on the annual 
amounts contributed to the plan.  Under GAAP, pension costs are accounted for 
in accordance with SFAS No. 87, Employers' Accounting for Pensions.

MBL Life accounts for the costs of its retirees' post-retirement healthcare 
and life insurance benefits plans using the statutory method which accrues 
for retirees and fully eligible employees only.  Under GAAP, the post-
retirement liability would include an accrual for current employees who are 
not currently eligible to receive post-retirement benefits, but are expected 
to become eligible for these benefits, in addition to retirees and fully 
eligible or vested employees.

The Company provides certain post-employment benefits which are expensed as 
incurred and other benefits that are provided for currently.  Under GAAP, 
post-employment benefits are accounted for in accordance with SFAS No. 112, 
Employers' Accounting for Postemployment Benefits.

General Other Liabilities
Without giving regard to the validity of the claims or the Settlement 
Agreement with the Class Four Creditors (see Note 15), the statutory balance 
sheet at December 31, 1996 and 1995 includes an amount then estimated to 
equal the potential liability of MBL Life of certain Class 1 claims as 
established by the Order of the Superior Court. Under GAAP, the inclusion of 
these liabilities would be determined by the applicable requirements of SFAS 
No. 5, Accounting for Contingencies.

Industry Separate Account
Pursuant to the terms of the Plan of Operations of the Industry Separate 
Account, as approved by the Department, a liability has been established 
within the Industry Separate Account representing the excess of the carrying 
value of the assets of the Industry Separate Account over its liabilities. A 
receivable from the Industry Reinsurers will be established if statutory 
liabilities exceed statutory assets of the account in the future. This amount 
will be adjusted throughout the Rehabilitation Period with final payments 
being made in accordance with the Participation and Reinsurance Agreement 
which is part of the Plan.

Under the Company's permitted accounting practices, the Industry Separate 
Account assets are reflected in the December 31, 1996 and 1995 statutory 
balance sheet with all other separate account assets.  The Industry Separate 
Account liabilities are included with all other separate account liabilities 
on the statutory balance sheet.  The accounting practices of the Industry 
Separate Account are the same as corresponding accounting practices of the 
General Account; however, the Industry Separate Account has not established 
an AVR or IMR reserve.

Special Purpose Asset Vehicle
Under the Company's permitted accounting practices, the General Account's net 
equity in the Special Purpose Asset Vehicle is reflected in the December 31, 
1996 and 1995 statutory assets with all other separate account assets.  Funds 
transferred from the SPAV ($210 million) represent the General Account's 
proportionate share of the distribution of cash flows from the assets 
maintained in the SPAV.  The accounting practices for this separate account 
are the same as the corresponding practices for the General Account.  The 
General Account's proportionate share of the assets in this separate account 
are included in the calculation of the General Account's AVR and IMR, as 
necessary (see Note 4).  The General Account's proportionate share of the net 
gain or loss from operations of the SPAV are included in the accompanying 
statutory statement of operations for 1996 and in the accompanying statutory 
statement of changes in surplus for 1995.

Reaffirmed Separate Accounts
Assets held in separate accounts which were reaffirmed pursuant to the terms 
of the Plan are carried at market value. They are reflected in the December 
31, 1996 and 1995 statutory balance sheet with all other separate account 
assets.  The liabilities of each of these separate accounts are reported at 
participants' corresponding equity in the accounts and shown with all other 
separate account liabilities in the accompanying statutory balance sheet.  
These liabilities are considered to be reported at estimated fair value.  
The net gain or loss from operations of the Reaffirmed Separate Accounts are 
included in the accompanying statutory statement of operations for 1996 and 
in the accompanying statutory statement of changes in surplus for 1995.

The Reaffirmed Separate accounts are pooled investment funds in which 
investment income and gains or losses accrue directly to account participants.  
The assets of these accounts are segregated from and are not subject to the 
claims which may arise out of any other business of MBL Life.  The underlying 
investment risks are assumed by the account participants.

Acquisition Costs
In accordance with statutory accounting practices, commissions and other 
costs incurred in acquiring new business are charged to operations as 
incurred.  Under GAAP, acquisition costs would be deferred and amortized over 
the estimated duration of the underlying policies or contracts. 

Revenue Recognition
Premium revenues are recognized when due during the premium paying period of 
the contract.  Premiums are credited to account funds and the cost of 
insurance is charged against account values.  Under GAAP, premiums are 
recognized as earned over the life of the contract.

Net realized investment gains and losses, less applicable income taxes and 
amounts resulting from changes in interest rates which have been deferred and 
charged or credited to the IMR are reported in the accompanying statutory 
statement of operations and are determined using the specific identification 
method.

Income Taxes
The provision for Federal income taxes is based on net gain from operations 
after adjusting for certain income and expense items, principally differences 
in statutory and tax reserves, accrual of discount on bonds and specified 
policy acquisition expenses. In accordance with statutory accounting 
practices,
no provision has been made for deferred income taxes, to account for the tax 
effects of temporary differences between the tax and book basis of assets and 
liabilities.  Under GAAP, such a provision would be made.

Statement of Cash Flows
The statement of cash flows is presented in accordance with guidelines 
established by the NAIC rather than in accordance with GAAP.  For purposes of 
the statements of cash flows, MBL Life considers all highly liquid 
investments with a maturity of one year or less to be short-term investments.

Use of Estimates
The preparation of financial statements in conformity with statutory 
accounting practices requires management to make estimates and assumptions 
which affect the reporting of assets and liabilities and disclosure of 
contingent liabilities as of the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from these estimates.  Appropriate disclosures 
regarding the use of estimates have been made throughout these statutory 
financial statements.

3.  Unconsolidated Subsidiaries and Other Affiliates
MBL Life's subsidiary operations primarily include real estate investment 
management, brokerage activities and other investment management and advisory 
services. At December 31, 1996 and 1995, MBL Life's investment in the net 
equity of such unconsolidated subsidiaries, including those carried in the 
SPAV, amounted to approximately $14 million and $10 million, respectively.  
MBL Life incurs charges on behalf of its subsidiaries which are reimbursed 
pursuant to agreements for shared use of property, personnel and facilities.

MBL Life's net equity in joint ventures and other partnerships, principally 
real estate and venture capital, including those transferred to the Industry 
Separate Account and the SPAV, was approximately $149 and $280 million at 
December 31, 1996 and 1995, respectively.  MBL Life has outstanding mortgage 
loans with several of its real estate joint ventures.  The carrying value of 
such mortgages, including those transferred to the Industry Separate Account 
and the SPAV, was approximately $78 and $87 million at December 31, 1996 and 
1995, respectively.  The real estate joint ventures are mostly residential in 
nature, consisting of either apartment projects or developmental residential 
type condominiums are primarily located in the southeastern United States. 

The carrying value of MBL Life's investment in the largest project was 
approximately 33% and 30% of the SPAV assets at December 31, 1996 and 1995, 
respectively.  In addition, residential mortgage loans with a carrying value 
of approximately 20% and 13% of the SPAV assets at December 31, 1996 and 
1995, respectively, were issued to purchasers of units in this largest 
project.

As a result of participating in certain leveraged buyout transactions, MBL 
Life had a controlling interest in a home improvement retailer located in the 
northwestern United States and a significant investment in an integrated 
manufacturer and distributor of children's clothing. The carrying value of 
MBL Life's investment in these two noninsurance subsidiaries was 
approximately $82 million at December 31, 1995. The aforementioned assets 
were included with the large and/or illiquid assets which were transferred to 
the SPAV.  During 1996, the home improvement retailer filed for bankruptcy 
protection under Chapter 11, which resulted in MBL Life's investment being 
written off.  Also during 1996, the Company sold its investment in the 
children's clothing operation.  The net gain to the SPAV during 1996 relating 
to these two assets was $19.8 million.

The Company monitors and adjusts the carrying value of the SPAV assets based 
upon the disposition plan of the individual assets in the SPAV.

<PAGE>
4.  Investments
    Net investment income for the years ended December 31, 1996 and 1995 
    were derived from the following sources (in thousands):            
    
                             				   1996           1995    
						
Bonds                          $  330,670      $  274,482 
Stocks:                                                  
  Preferred                             4              63 
  Common                            6,664           5,894 
Mortgage loans on real estate      82,499         141,445 
Real estate owned                 104,172         115,356 
Policy loans                      513,114         525,483 
Other invested assets               3,048           2,551 
Short term investments              2,914           4,334 
Other                               4,223           3,824 
	                            			---------       ---------
     Total investment income    1,047,308       1,073,432 
						 
Investment expenses              (116,611)       (115,056) 
	                            			---------       ---------
						 
Net investment income          $  930,697      $  958,376 
                            				---------       ---------
	                            			---------       ---------

Bonds
The amortized cost, gross unrealized gains and losses and NAIC market 
values of bonds by category, as of December 31, 1996 and 1995, are 
shown below (in thousands). 

<TABLE>                                                       
<CAPTION>

	                            					                     December 31, 1996      NAIC    
	                                   				 Amortized     Gross Unrealized       Market   
                                   					 Cost          Gains       Losses     Value    
<S>                                      <C>           <C>         <C>        <C>
U.S. Treasury securities and obligations     
  of U.S. Government agencies             $  511,384   $   514     $    83    $  511,815 
Foreign governments                           99,617     2,384         -         102,001 
Corporate securities                       4,705,137    21,673         533     4,726,277 
Mortgage-backed securities                   303,751      -            -         303,751 
					                                      ---------    ------       -----     ---------  
	Total                                    $5,619,889   $24,571     $   616    $5,643,844 
					                                      ---------    ------       -----     ---------
			                                   		   ---------    ------       -----     ---------
													
													
</TABLE>

<TABLE>
<CAPTION>
					                                          	       December 31, 1995      NAIC    
				                                   	 Amortized     Gross Unrealized       Market  
                                   					 Cost          Gains       Losses     Value   
<S>                                      <C>           <C>         <C>        <C>
U.S. Treasury securities and obligations      
  of U.S. Government agencies             $   45,449   $   278      $  477    $   45,250 
Foreign governments                          143,581     5,863          -        149,444 
Corporate securities                       3,546,374    58,623         657     3,604,340 
Mortgage-backed securities                   290,209      -             -        290,209 
					                                      ---------    ------       -----     ---------                                            
	Total                                    $4,025,613   $64,764      $1,134    $4,089,243 
				                                   	   ---------    ------       -----     ---------
				                                   	   ---------    ------       -----     ---------

</TABLE>


The amortized cost and NAIC market value of bonds, at December 31, 1996, 
respectively, by contractual maturity are shown below. Bonds not due at a 
single maturity date have been included in the table in the year of final 
maturity. Expected maturities may differ from contractual maturities because 
borrowers may have the right to call or prepay obligations with or without 
prepayment penalties.                      

					                                     December 31, 1996 (in thousands)     
                                   					Amortized Cost    NAIC Market Value     
							
Due in one year or less                 $   333,654       $    335,282 
Due after one year through five years     4,917,947          4,939,275 
Due after five years through ten years       63,601             64,600 
Due after ten years                             936                936 
					                                     ---------          ---------
			                                   		  5,316,138          5,340,093 
							
Mortgage-backed securities                  303,751            303,751 
				                                   	  ---------          ---------    
	Total                                  $ 5,619,889        $ 5,643,844 
	                                   				  ---------          ---------
		                                   			  ---------          ---------

Proceeds from sales of investments in debt securities during 1996 and 1995 
were $1.3 billion and $2.3 billion, respectively.  Gross gains of $11.7 and 
$22.1 million and gross losses of $6.4 million and $10.2 million were 
realized on those sales in 1996 and 1995, respectively.

Stocks
The statement values, which also represent fair values, and the cost of 
preferred and common stocks as of December 31, 1996 and 1995, are shown 
below (in thousands):
			
<TABLE>
<CAPTION>
							                                                   December 31,         
					                                          1996                      1995
						                                                NAIC                        NAIC
						                                                Statement                   Statement             
                                   					  Cost        Value          Cost         Value    
<S>                                       <C>         <C>            <C>          <C>
Preferred stocks:                                                                                                
  Industrial and miscellaneous            $     27    $     27       $   1,382    $   1,059 
					                                       ------      ------         -------       ------                                       
Common stocks:                                                                                           
  Public Utilities                             990       3,208           1,517        3,954 
  Banks, thrifts and insurance companies       610       2,904             550        1,758 
  Industrial and miscellaneous             111,867     141,813         207,200      230,953 
  Unconsolidated subsidiaries               12,524      14,198          17,014        9,642 
			                                   		   -------     -------         -------      -------                                         
					                                      125,991     162,123         226,281      246,307 
			                                   		   -------     -------         -------      -------   
     Total stocks                         $126,018    $162,150       $ 227,663    $ 247,366 
				                                   	   -------     -------         -------      -------
		                                   			   -------     -------         -------      -------
</TABLE>

Gross unrealized investment gains on preferred and common stocks totaled 
$43.7 million and $34.3 million and gross unrealized investment losses 
totaled $781,000 and $1.9 million at December 31, 1996 and 1995, 
respectively.

Proceeds from sales of preferred and common stocks during 1996 and 1995 were 
$398.8 million and $158.2 million, respectively.  Gross gains of $21.1 
million and $7.5 million and gross losses of $1.7 million and $2.0 million 
were realized on those sales in 1996 and 1995, respectively.

Mortgage Loans on Real Estate
As of December 31, 1996 and 1995, the carrying value of mortgage loan 
investments in the General Account was $379.4 million and $1.3 billion, 
respectively.  The carrying value is at admitted asset value, therefore the 
effects of any valuation allowances, either individually or in the aggregate, 
have been reflected in the accompanying statutory financial statements.  
Mortgage loans are collateralized by properties located throughout the United 
States.  The states with the highest concentrations as a percentage of 
carrying value at December 31, 1996 and 1995 were:
			
			                         Concentration % 
                            December 31,             
			                      1996            1995  
  State                           
  California             12%             12% 
  Florida                12%              8% 
  Texas                  10%             <5% 
  Georgia                10%             <5% 
  Michigan                7%             11% 
  Virginia                7%             <5% 
  Pennsylvania            5%             <5% 
  District of Columbia    5%             <5% 
  New Jersey             <5%              8% 
  North Carolina         <5%              6% 
  Iowa                   <5%              5% 

The remaining carrying value is geographically disbursed throughout the 
country with no individual state concentration exceeding 5%.

<PAGE>

As of December 31, 1996 and 1995, the underlying collateral of the mortgage 
loan investments as a percentage of total mortgages were diversified as 
follows:
                      			1996         1995  
				
Office buildings         34%          37% 
Retail                   14%          11% 
Apartment buildings      30%          13% 
Agricultural              -           20% 
Industrial               11%           9% 
Other                    11%          10% 
                     			---          ---
                     			100%         100% 
                     			---          ---
                     			---          ---

During 1996, the General Account sold in four separate transactions, 
mortgage loans with a principal balance of approximately $635 million which 
Mutual Benefit Life had originated, including $40 million held in the 
Industry Separate Account.  These transactions resulted in a pre-tax loss to 
the General Account of $39.6 million and a pre-tax gain of $.3 million to the 
Industry Separate Account for 1996.

A securitization of commercial mortgage loans with a principal balance of 
approximately $128 million was completed effective May 21, 1996.  These 
mortgage loans were sold to a depositor under an agreement which contained 
certain recourse and cure provisions.  The General Account would be required 
to repurchase individual mortgage loans based on the discovery of a material 
defect in a Trustee Mortgage File not cured within 90 days or a material 
breach of any of the representations, warranties or covenants of seller with 
respect to the mortgage loans, and indemnify the depositor and the under-
writer for securities law violations based upon an untrue statement of 
material fact or omission of a material fact by MBL Life in connection with 
certain information in the prospectus and certain materials delivered to the 
depositor in relation to the transaction.

The second transaction was a bulk sale of commercial mortgage loans with a 
principal balance of approximately $119 million sold effective in June 1996.  
These mortgage loans were sold to investors under an agreement which 
contained certain recourse or cure provisions.  The General Account would be 
required to repurchase individual mortgage loans in the event of a material 
breach of a representation or warranty with respect to an asset.

The third transaction was a portfolio sale of residential mortgage loans with 
a principal balance of approximately $28 million, including $7 million held 
in the Industry Separate Account sold effective November 20, 1996.  These 
mortgage loans were sold to an investor under an agreement which contained 
certain recourse or cure provisions.  The General Account or Industry 
Separate Account would be required to repurchase individual mortgage loans 
in the event of a material breach of a representation or warranty with 
respect to an asset.

The fourth transaction was a sale of the Company's farm mortgage loan 
portfolio with a principal balance of approximately $360 million, including 
$33 million held in the Industry Separate Account sold effective December 10, 
1996.  These mortgage loans were sold to an investor under an agreement which 
contained certain recourse or cure provisions.  The General Account or 
Industry Separate Account would be required to repurchase individual mortgage 
loans in the event of a material breach of a representation or warranty with 
respect to an asset.

The sale of the mortgage loans held in the Industry Separate Account in 1996 
was the full responsibility of the Industry Separate Account.  The General 
Account has no future potential for monetary investment or support.

During 1995 the Industry Separate Account sold, in two separate transactions, 
a securitization and a bulk sale, mortgage loans with a principal balance of 
approximately $192 million that Mutual Benefit Life had originated.  These 
transactions resulted in a pre-tax loss of $98.9 million to the Industry 
Separate Account for 1995.

The securitization of mortgage loans with a principal balance of 
approximately $109 million was sold effective November 28, 1995.  These 
mortgage loans were sold to a depositor under an agreement which contained 
certain recourse or cure provisions.  The Industry Separate Account would be 
required to repurchase individual mortgage loans based on the following:  
discovery of a material defect in a Trustee Mortgage File not cured within 
90 days; or a breach of any of the representations, warranties or covenants 
of seller with respect to the mortgage loans.

The bulk sale of mortgage loans with a principal balance of approximately $83 
million was effective December 20, 1995.  These mortgage loans were sold to 
an investor under an agreement which contained certain recourse or cure 
provisions.  The Industry Separate Account would be required to repurchase 
individual mortgage loans in the event of a material breach of a 
representation or warranty with respect to an asset, which breach materially 
and adversely affects the value of such asset.

The sale of these mortgage loans in 1995 was the full responsibility of the 
Industry Separate Account.  The General Account has no future potential for 
monetary investment or support.

Policy Loans
Policy loans consist of outstanding loans issued to holders of COLI contracts 
and universal life contracts.  Interest charged on the COLI loans is 
adjustable and determined periodically based on published market interest 
rates. The carrying value of the COLI loans was approximately $4.5 billion 
as of December 31, 1996 and 1995. The carrying value of universal life policy 
loans as of December 31, 1996 and 1995 was approximately $396 million and 
$452 million, respectively.

Assets on Deposit
As of December 31, 1996 and 1995, MBL Life had securities with a carrying 
value of $5.5 and $5.3 million, respectively on deposit with regulatory 
agencies.  The securities on deposit are reflected in the accompanying 
statutory balance sheets as follows:
		       
		                           December 31,                            
                   		  1996                1995    
							
  Bonds            $ 3.4 million      $ 3.5 million 
  SPAV               2.1 million        1.8 million 


Special Purpose Asset Vehicle
The following is a summary of the carrying values of the net assets in the 
SPAV (in thousands):
					    
                                        					    December 31,                 
					                                         1996          1995   
							
 Bonds                                     $  17,559     $    55,878 
 Stocks:                                                      
   Preferred                                   1,500          46,371 
   Common                                     31,025         126,195 
 Mortgage loans on real estate                38,951          67,991 
 Real estate owned                               215           2,443 
 Other invested assets                        88,969         193,286 
 Investment income due and accrued               264           1,434 
 Other assets                                 12,782          22,938 
 Liabilities                                    -                (91)      
				                                   	    --------      ----------
				                                   	   $ 191,265     $   516,445 
			                                   		    --------      ----------      
		                                   			    --------      ----------

 Net equity of SPAV:                                     
   Included in General Account             $ 140,009     $    378,047 
   Included in Industry Separate Account      51,256          138,398 
                                   					    --------       ----------     
		                                   			   $ 191,265     $    516,445 
			                                   		    --------       ----------
			                                   		    --------       ----------


5.  Investment Contract Liabilities
Investment contracts represent policies or contracts that do not incorporate 
significant insurance risk.  Included in reserves for life and annuity 
contracts are amounts classified as investment contracts.  The carrying 
value of such investment contracts was approximately $3.1 billion as of 
December 31, 1996 and 1995.

Policyholder funds left on deposit, which are classified as investment 
contracts, had a carrying value of approximately $129 million and $135 
million as of December 31, 1996 and 1995, respectively.

6.  Fair Value Information
The estimated fair value amounts of financial instruments included herein 
have been determined by MBL Life using market information available as of 
December 31, 1996 and 1995 and appropriate valuation methodologies.  However, 
considerable judgment is necessarily required to interpret market data to 
develop the estimates of fair value for financial instruments for which there 
are no available market value quotations.

The estimates presented herein are not necessarily indicative of the amounts 
MBL Life could realize in a market exchange. The use of different market 
assumptions and/or estimation methodologies may have a material effect on 
the estimated fair value amounts.

The following table discloses the fair value of financial instruments.  For 
financial instruments not discussed below the carrying amount is a reasonable 
estimate of fair value.  
<TABLE>                
<CAPTION>


				                                       December 31, 1996               December 31, 1995
				                                       (in thousands)                  (in thousands)                                
				                                  Carrying       Estimated        Carrying      Estimated     
                            				      Value          Fair Value       Value         Fair Value
<S>                                   <C>            <C>              <C>           <C>
Assets:                                                                                                         
  Bonds                                $ 5,619,889    $ 5,670,809     $ 4,025,613   $ 4,192,158 
  Stocks                                   162,150        162,154         247,366       247,071 
  Mortgage loans on real estate            379,419        380,821       1,262,465     1,205,867 
  Financial instruments included in       
    SPAV (General Account's Share)          65,175         68,950         216,996       211,539 
														
Liabilities:                                                                                                    
  Investment contracts:                                                                                                   
    Life and annuity contracts           3,082,098      2,913,511       3,081,459     2,868,582 
    Policyholder funds left on deposit     129,352        127,767         135,063       139,046 
  Other liabilities:                                                                                                      
    Policy and contract                     47,811         47,738          39,314        39,223 
    General                                187,239        185,718         172,570       171,574 

</TABLE>

The General Account's share of the net equity in the estimated fair value of 
the SPAV includes only those financial instruments, namely bonds, stocks and 
mortgage loans on real estate, that qualify for disclosure under SFAS No. 107.

Bonds
For debt securities that are publicly traded, estimated fair value was 
obtained from an independent market pricing service. Publicly traded 
securities represented approximately 98% of the carrying value and estimated 
fair value of the total debt securities as of December 31, 1996.  For all 
other debt securities, estimated fair value was determined by management 
based on interest rates, maturity, credit quality and average life.

Stocks
The estimated fair value for unaffiliated  common stocks was determined on 
the basis of values provided by the SVO.  Estimated fair value of affiliated 
common stock was determined on the basis of MBL Life's equity in the 
subsidiary's net assets, after adjusting the subsidiary's financial 
instruments to an estimated fair value in a manner consistent with that of 
MBL Life.  For publicly traded preferred stocks, estimated fair value was 
obtained from an independent market pricing service.  For all other preferred 
stock, estimated fair value was determined by management based on such 
factors as interest rates, credit quality, conversion options and dividend 
paying status.

Mortgage Loans on Real Estate
The fair values of mortgage loans on real estate were estimated based on 
expected discounted cash flows with the interest rates being adjusted for 
credit risk.  The estimated fair value presented is not necessarily 
indicative of the amounts MBL Life could realize in a market exchange.

Policy Loans
All policy loans carried on MBL Life's books involve some combination of 
variable loan rate and liability adjustment factor to directly recognize the 
presence of policy loans.  These factors work to increase or decrease 
interest credited to policy account values in a way that is tied to the 
actual policy loan interest charged.  These loans, therefore, are determined 
to have a fair value equal to the face value of the policy loans.

Investment Contract Liabilities
The fair values for liabilities of investment contracts included in both 
reserves for life and annuity contracts and policyholder funds left on 
deposit are estimated using discounted projected cash flows, based on 
interest rates which would be offered at December 31, 1996 for similar 
contracts with maturities consistent with those remaining for the contracts 
being valued.

Industry Separate Account
As indicated in Note 1, the purpose of the Industry Separate Account is to 
segregate those assets which are supporting the liabilities being guaranteed 
by the Industry Reinsurers. For purposes of the disclosure requirements of 
SFAS No. 107, the carrying value and estimated fair value of the financial 
instruments in the Industry Separate Account have been determined to be 
equivalent since the Industry Reinsurers would be required to support any 
adjustment in the estimated fair value of the assets to the extent such 
support is necessary to cover the liabilities. To the extent the estimated 
fair value of the assets exceeds the estimated fair value of the liabilities 
at the end of the Rehabilitation Period, as defined in the Plan, such excess 
would be paid out in accordance with the terms of the Participation and 
Reinsurance Agreement, which is part of the Plan.


7. Reinsurance Transactions
MBL Life has direct liability to the policy or contract holder on policies 
ceded and would be responsible for payment if the reinsurer is unable to meet 
its obligation under the reinsurance agreements.

MBL Life has entered into a joint venture with another insurer to operate 
MBL Life's COLI business. The joint venture agreement calls for assumption 
of individual COLI policies as of November 4, 1992 and group COLI policies 
as of August 2, 1994 by the other insurer with MBL Life retaining an 80% 
interest in future profits and losses of that business. The agreements also 
gave MBL Life the option to reinsure a specified percentage of new COLI 
business issued by the other insurer.  COLI policy reserves and contract 
liabilities, including dividends to be paid in the following year, amounted 
to $5.1 billion at December 31, 1996 and 1995.

In addition, MBL Life has reinsured certain of its life, health, and annuity 
contracts with other insurance companies under various agreements. The 
financial statements are shown net of reinsurance. Policy and contract 
liabilities have been reduced by $142.9 million and $149.3 million at 
December 31, 1996 and 1995, respectively, for life, health and annuity 
reserve credits taken on $1.2 billion and $1.3 billion of in-force life 
reinsurance ceded. Under GAAP, assets would include amounts for reinsurance 
recoverable, and policy and contract liabilities would not be reduced for 
reserve credits.

<PAGE>

8.  Federal Income Taxes
For tax periods through May 1, 1994, MBL Life filed a consolidated Federal 
income tax return with Mutual Benefit Life.  Tax allocations between MBL 
Life and Mutual Benefit Life through May 1, 1994 were based on an agreement 
which provides, among other things, that in the event MBL Life has a tax 
gain (loss) from operations for any year, it would pay to (receive from) 
Mutual Benefit Life an amount equal to the corresponding increase (reduction) 
in the consolidated tax liability. For tax periods subsequent to May 1, 1994, 
MBL Life files as a stand alone company. MBL Life entered into a tax 
allocation agreement with the Industry Reinsurers which provides, among other 
things, that in the event the Industry Separate Account has a tax gain (loss) 
for any year, it shall pay to (receive from) the General Account an amount 
equal to the corresponding increase (reduction) in MBL Life's overall tax 
liability.

MBL Life requested and received a private letter ruling from the Internal 
Revenue Service stating that the transfer of assets pursuant to the terms of 
the Plan qualified as a tax free reorganization under the Internal Revenue 
Code.

As of December 31, 1996, MBL Life had reached agreement on its federal tax 
liability with the Internal Revenue Service for all years through 1993.  In 
the opinion of management, MBL Life has established adequate reserves to 
provide for the payment of any additional taxes which might result from 
settlement of possible deficiencies for years subsequent to 1993.

Under pre-1984 life insurance company income tax laws, a portion of current 
"gain from operations" of MBL Life for those years is not subject to current 
taxation but is accumulated, for tax purposes, in a memorandum account 
designated as "policyholders' surplus". The aggregate accumulation in this 
account at December 31, 1996 was approximately $8 million. Subject to certain 
limitations, "policyholders' surplus" is not taxed until distributed or the 
insurance company no longer qualifies to be taxed as a life insurance 
company. Taxes have not been provided on amounts included in this memorandum 
account since MBL Life contemplates no action or events that would create 
such a tax.


9.  Employee Benefit Plans
Pension Plans
In accordance with the terms of the Plan, MBL Life assumed the sponsorship of 
Mutual Benefit Life's defined benefit pension plans covering all eligible 
employees, soliciting agents and agency office employees of MBL Life and 
certain of its subsidiaries. MBL Life is also the administrator of these 
plans. Retirement benefits are based on years of credited service and final 
average earnings history.

<PAGE>
The funded status of the qualified defined benefit pension plans at January 
1, 1996, the date of the most recent valuation, and the accumulated benefit 
obligation and plan assets at January 1, 1996 are as follows (in thousands):

                                   					   January 1, 1996                  
  Actuarial present value of obligations:                                 
    Vested                                 $     65,824 
    Non-vested                                    6,030 
					                                          --------
    Accumulated benefit obligation         $     71,854 
					                                          --------
					                                          --------
  Plan assets available for benefits       $    125,568 
					                                          --------
					                                          --------

The prepaid pension cost is a non-admitted asset and is not included in the 
accompanying statutory statement of assets, liabilities and surplus.  Due to 
the funded position of the pension plans, no contributions were required to 
be made in 1996.

The weighted average discount rate used in determining the actuarial present 
value of the accumulated benefit obligation was 8.0% for 1995.  During 1994, 
annuities amounting to $43.1 million were purchased, out of plan assets, 
from Mutual Benefit Life (the former sponsor of the plans) to satisfy future 
benefit obligations.  These annuities were transferred to MBL Life as part 
of the implementation of the Plan.

As of December 3l, 1996, the pension plan's assets are principally comprised 
of investments in U.S. Government securities and long-term and short-term 
corporate obligations.

MBL Life has established a liability of $12.8 million and $10.5 million at 
December 31, 1996 and 1995, respectively, to cover estimated future funding 
requirements of the non-qualified excess benefit plans.

Post-Retirement Benefits Other Than Pensions
In addition to pension benefits, MBL Life provides certain health care and 
life insurance benefits ("post-retirement benefits") for retired employees. 
Substantially all employees may become eligible for these benefits if they 
reach retirement age while working for MBL Life. Life insurance benefits are 
generally set at a fixed amount.

In 1993, Mutual Benefit Life changed its method of accounting for the costs 
of its retirees' benefit plans to the accrual method, and elected to amortize 
its transition obligation for retirees and fully eligible or vested employees 
over 20 years. The unamortized portion of the transition obligation as of 
December 31, 1996 and 1995 was $18.1 million and $20.5 million, respectively. 

<PAGE>

Net periodic post-retirement benefits cost includes the following 
(in thousands):
                                                  							   1996    
				
  Accrued post-retirement benefit cost at January 1       $ 10,014 
				                                                 			   -------
  Service cost                                                 571 
  Interest cost                                              9,938 
  Amortization of unrecognized transition obligation         2,465 
  Net amortization and deferral                                140 
							                                                    -------
     Total expense for the year                             13,114 
				
  Expected benefits paid during the year                    (1,528) 
				                                                 			   -------
     Accrued post-retirement benefit cost at December 31  $ 21,600 
							                                                    -------
                                                 							   -------

The following represents the unfunded accumulated post-retirement benefit 
obligation as determined by the plan's actuaries (in thousands):
							    
                                                 							    1996    
				
  Retirees                                                $ 39,032 
  Other fully eligible plan participants                        46 
				                                                 			   -------
     Accumulated post-retirement benefit obligation         39,078 
				
  Unrecognized net gain                                        606 
  Unrecognized transition obligation                       (18,084) 
				                                                 			   -------
     Accrued post-retirement benefit cost                 $ 21,600 
							                                                    -------
						                                                 	   -------

The weighted average discount rate used in determining the current year 
accumulated benefit obligation was 7.25%.  The health care cost trend rate 
was 8.5% graded to 5.0% over eight years for pre-age 65 claims and 8.0% 
graded to 5.0% over eight years for post-age 65 claims.  

Post-employment Benefits
The Company has certain post-employment benefits provided to former or 
inactive employees who are not retirees.  These benefits are for uninsured 
expenses that include long and short-term disability medical and life 
insurance continuation.  The provision for these benefits at December 31, 
1996 and 1995 and the incremental expense are insignificant.
<PAGE>

Savings and Investment Plans
MBL Life sponsors savings and investment plans available for substantially 
all employees and qualifying agents under which MBL Life matches a portion 
of their contributions which vest ratably over three years.  MBL Life 
contributed approximately $1.2 million and $1.1 million in 1996 and 1995, 
respectively, which is reflected in the accompanying statutory statements of 
operations.

Early Retirement Plan
In October 1996, MBL Life announced its plan to reduce future operating 
expenses through a reduction in the Company's workforce.  Such reduction was 
accomplished by a special voluntary early retirement program affecting 121 
eligible employees.  This was supplemented by an involuntary staff reduction 
of 59 employees.  This staff reduction will be completed by June 30, 1997.

The estimated cost of this program amounted to approximately $18 million 
pre-tax and included amounts for enhanced pension benefits, post-retirement 
benefits and severance.  These costs have been reflected in the accompanying 
1996 statutory statement of operations.


10.  Capital and Surplus
While not prohibited by the Plan, it is currently not anticipated that any 
future earnings of MBL Life will be distributed to the stockholders prior to 
the end of the Rehabilitation Period, as defined in the Plan.  The amount of 
dividends which the Company may pay to the stockholders without the prior 
approval of the Commissioner is subject to restrictions relating to profits 
on participating policies and contracts and to a requirement that the Company 
maintain a statutory surplus equal to 105% of required risk based capital.  
Under New Jersey Insurance Law, MBL Life must maintain minimum statutory 
capital and surplus of $7,650,000.

The NAIC has developed risk-based capital formulas to be applied to all 
insurance companies.  These formulas calculate a minimum required statutory 
net worth, based on the underwriting, investment and other business risks 
inherent in an individual company's operations.  Any insurance company which 
does not meet threshold risk-based capital levels ultimately will be subject 
to regulatory proceedings.  MBL Life met its minimum risk-based capital 
level as of December 31, 1996.  
<PAGE>

11.  Leases
MBL Life does not have any material operating or capital lease obligations.


12.  Other Commitments and Contingencies
Guarantees
MBL Life has entered into certain arrangements in the course of its business 
which, under certain circumstances, may impose financial obligations upon 
MBL Life.

Pursuant to the terms and conditions of the Plan, certain Mutual Benefit 
Life industrial revenue bond guarantees on real estate joint venture 
indebtedness were not assumed by MBL Life (see Note 13).

Warrant Shares
Pursuant to the terms of the Plan, MBL Life granted to the Participating 
Guaranty Associations and the Industry Reinsurers, in exchange for nominal 
value, a nontransferable warrant to purchase an interest in MBL Life's 
issued and outstanding shares, which interests together shall constitute a 
20% interest. The warrants shall be exercisable for one year commencing on 
the first day following the end of the Rehabilitation Period, as defined in 
the Plan, at a formula price as set forth in the warrant to be determined at 
the exercise date.  No value was assigned to these warrants upon issuance.

Litigation
MBL Life is involved in litigation arising in the ordinary course of business 
or as may be related to the Rehabilitation proceedings involving its former 
parent, Mutual Benefit Life (see Notes 14 and 15).

Lines of Credit
As of December 31, 1996 and 1995, MBL Life had no lines of credit.


13.  Rehabilitation Plan Events during 1996
Pursuant to the terms of the Plan, the Commissioner, prior to July 1996, was 
to determine whether, in her opinion, the General Account had sufficient 
liquidity and has performed adequately to allow Restructured Contract Holders 
to make withdrawals prior to the end of the Rehabilitation Period with a 
reduction or elimination of the early withdrawal charges (i.e. moratorium 
charges).  Any such determination would have required approval by both the 
Participating Guaranty Associations and the Industry Reinsurers.  The 
Commissioner decided not to reduce or eliminate the early withdrawal charge 
and as part of the Settlement Agreement (see Note 14), the moratorium 
charges as defined in the Plan will remain in effect for the duration of the 
Rehabilitation Period.

In accordance with the terms and conditions under which the Life Insurance 
Company Guaranty Corporation of New York (the "LICGCNY") agreed to become a 
Participating Guaranty Association under the Plan, the LICGCNY has agreed to 
provide to each New York covered policyholder, no later than July 16, 1996, 
the following enhancement to the Plan.  The LICGCNY will assure payment of 
the full non-loaned account balance without the application of any early 
withdrawal charges, to any New York covered policyholder who elects to 
receive the full amount of their non-loaned account balance on or after July 
16, 1996 and who (a) submits an affidavit stating that the funds will not be 
transferred to other insurance policies or rolled over to other tax-qualified 
vehicles, or (b) is eligible to elect retirement benefits from MBL Life 
pursuant to the terms of the Plan, and submits an affidavit stating that the 
funds will be used in their entirety to purchase a life annuity (with no cash 
value to the annuitant) from another insurance company.  The LICGCNY had the 
option to either absorb the moratorium charges or substitute itself as the 
policyholder.  As of December 31, 1996, $22 million of surrenders pursuant 
to the terms of the New York enhancement have been processed by the Company.  
New York policyholders were paid out their full account value, less policy 
loans, upon request and the LICGCNY immediately reimbursed MBL Life for any 
moritorium charges that would normally have been charged against the 
policyholders' account value.  The LICGCNY is also reimbursing MBL Life for 
the net account values paid out as of each year end and the LICGCNY will be 
"refunded" these monies plus normal interest credited at the end of the 
Rehabilitation period.  A substitute liability amounting to $13.8 million 
representing these amounts due to the LICGCNY has been included in the 
accompanying statutory financial statements.


14. Rehabilitation Plan Appeals and Subsequent Event
Several appeals had been filed by parties to the Plan challenging the 
constitutionality of the application of the New Jersey Life and Health 
Insurers Rehabilitation and Liquidation Law to the Mutual Benefit Life 
Rehabilitation, as well as the order of priority imposed upon claimants 
under the Plan. In general, the appellants:  (1) asserted that general 
unsecured creditors were entitled to parity of treatment with policyholders; 
(2) requested reclassification of certain claims as policyholder claims 
rather than general unsecured claims; and (3) challenged the crediting of  
interest to policyholders during certain periods subsequent to the 
commencement of the Rehabilitation.  

<PAGE>

Further, the Commissioner had appealed certain of the Court's modifications 
to the Plan. The modifications of the Court included:  (1) a change to the 
beneficiaries of the stock trust from holders of restructured policyholder 
contracts in the general account to the unsecured creditors (and to give the 
unsecured creditors a right to approve a sale of MBL Life stock or assets); 
(2) the elimination of the possibility that holders of restructured 
policyholder contracts in the general account would receive a bonus crediting 
rate at the end of the Rehabilitation Period in the event MBL Life has assets 
in excess of minimum risk based capital requirements for insurance companies; 
and (3) a requirement that MBL Life distribute to the unsecured creditors at 
the end of the Rehabilitation Period any assets in excess of 105% of its risk 
based capital requirement.

On January 9, 1997 the Superior Court of New Jersey entered an order 
approving a Settlement Agreement between the Company and the Class Four 
Creditors ("Settlement Agreement") as identified in the Plan.  The key 
elements of the Settlement Agreement are:

The appeals, cross appeals, and other related litigation, including 
challenges to interest crediting rates filed in connection with the approval 
of the Plan of Rehabilitation, will be dismissed.

Interest rates credited to restructured General Account insurance liabilities 
each year for 1996 through 1999 will be fixed at the rates in effect in 1996.  
Those rates ranged from 4.35% to 5.35%.

Policyholder guarantees, the length of the Rehabilitation Period, and the 
current schedule of moratorium charges remain in effect and unchanged.

Class Four Creditors and eligible policyholders who remain with the Company 
after the end of 1999 will share in the future value of the Company.  The 
sharing will be based on a ratio of 70% to the Class Four Creditors and 30% 
to eligible policyholders, if MBL Life meets its capital growth projections 
(although the policyholder share may be reduced if it does not meet its 
capital growth projections).

As an incentive to stay with the Company, eligible policyholders will earn 
the right to share in future value in four stages over three and one-half 
years, beginning January 1, 2000.

The account values of Industry Separate Account contracts will be paid in 
full immediately on or about December 31, 1999.  The option to delay payouts 
or to pay out account values in five installments, as defined in the Plan, 
will be eliminated.  In return for the certainty of full access on December 
31, 1999, Industry Separate Account contractholders will waive their right 
to dispute their eligibility for guaranty association coverage.

After a 45 day appeal period ending February 24, 1997, the Settlement 
Agreement became final and non-appealable.  The Settlement Agreement is not 
expected to have a significant impact on the financial position of the 
Company.


MBL LIFE ASSURANCE CORPORATION

Supplemental Schedule of Assets and Liabilities

The following is a summary of certain financial data included in other 
exhibits and schedules of the 1996 Statutory Annual Statement subjected to 
audit procedures by our independent auditors and utilized by our actuaries 
in the determination of reserves.

Investment Income Earned:                       
  U.S. Government bonds                          $       9,211,525 
  Other bonds (unaffiliated)                           321,458,103 
  Bonds of affiliates                                            0 
  Preferred stocks (unaffiliated)                            3,921 
  Preferred stocks of affiliates                                 0 
  Common stocks (unaffiliated)                           5,777,023 
  Common stocks of affiliates                              887,197 
  Mortgages loans                                       82,498,746 
  Real estate                                          104,172,363 
  Premium notes, policy loans and liens                513,114,438 
  Collateral loans                                               0 
  Cash on hand and on deposit                               99,006 
  Short-term investments                                 2,913,893 
  Other invested assets                                  3,048,051 
  Derivative Instruments                                         0 
  Aggregate write-ins for investment income              4,123,813 
                                          						  ----------------
      Gross investment income                    $   1,047,308,079 
				                                          		  ----------------
			                                          			  ----------------
			
Real Estate Owned - Book Value less Encumbrances       208,290,633 
			
Mortgage Loans - Book Value:                    
  Farm mortgages                                 $               0 
  Residential mortgages                                          0 
  Commercial mortgages                                 406,938,361 
			                                          			  ----------------
      Total mortgages loans                      $     406,938,361 
					                                          	  ----------------
				                                          		  ----------------

Mortgage Loans By Standing - Book Value:                        
  Good standing                                        218,530,639 
  Good standing with restructured terms                142,719,009 
  Interest overdue more than three months, not 
       in foreclosure                                   45,688,713 
  Foreclosure in process                                         0 
			
Other Long-term Assets - Statement Value - 
       Other Invested Assets                            49,577,417 
Collateral Loans                                                 0 
Bonds and Stocks of Parents, Subsidiaries 
       and Affiliates - Book Value:                  
  Bonds                                                          0 
  Preferred Stocks                                               0 
  Common Stocks                                         45,430,425 
			
			
Bonds and Short-term Investments by Class and Maturity:                         
  Bonds by Maturity - Statement Value                     
    Due within one year less                     $     488,133,230 
    Over 1 year through 5 years                      5,114,804,527 
    Over 5 years through 10 years                       36,934,377 
    Over 10 years through 20 years                      10,800,698 
    Over 20 years                                            1,120 
                                          						  ----------------
      Total by Maturity                          $   5,650,673,952 
			                                          			  ----------------
		                                          				  ----------------

  Bonds by Class - Statement Value                        
    Class 1                                      $   4,727,508,096 
    Class 2                                            886,071,871 
    Class 3                                             14,901,602 
    Class 4                                             20,455,434 
    Class 5                                              1,736,949 
    Class 6                                                      0 
                                          						  ----------------
      Total by Class                             $   5,650,673,952 
				                                          		  ----------------
		                                          				  ----------------
			
      Total Bonds Publicly Traded                    5,528,260,376 
      Total Bonds Privately Placed                     122,413,577 
			
Preferred Stocks - Statement Value                          27,246 
Common Stocks - Market Value                           162,123,446 
Short-term Investments - Book Value                     30,784,747 
Options, Caps and Floors Owned - Statement Value                 0 
Options, Caps and Floors Written and In-force 
       - Statement Value                                         0 
Collar, Swap and Forward Agreements Open 
       - Statement Value                                         0 
Futures Contracts Open - Current Price                           0 
Cash on Deposit                                         11,074,456 
			
Life Insurance In Force:  (000's omitted)                       
  Industrial                                                     0 
  Ordinary                                              46,238,294 
  Credit Life                                                    0 
  Group Life                                               633,650 
			
Amount of Accidental Death Insurance In 
      Force Under (000's omitted)                     
  Ordinary Policies                                        433,235 
			
Life Insurance Policies with Disability Provisions 
	  In Force (000's omitted):                    
  Industrial                                                     0 
  Ordinary                                               2,561,821 
  Credit Life                                                    0 
  Group Life                                                     0 
			
Supplementary Contracts In Force:                       
  Ordinary - Not Involving Life Contingencies                     
    Amount on Deposit                                   80,008,026 
    Income Payable                                       5,486,000 
			
  Ordinary - Involving Life Contingencies                         
    Income Payable                                       4,154,646 
			
  Group - Not Involving Life Contingencies                        
    Amount of Deposit                                   18,759,200 
    Income Payable                                       5,945,477 
			
  Group - Involving Life Contingencies                    
    Income Payable                                         976,000 
			
Annuities:                      
  Ordinary                        
    Immediate - Amount of Income Payable                   345,270 
    Deferred - Fully Paid Account Balance                7,113,024 
    Deferred - Not Fully Paid - Account Balance        113,217,267 
			
  Group                   
    Amount of Income Payable                            34,442,616 
    Fully Paid Account Balance                           4,986,983 
    Not Fully Paid - Account Balance                 3,051,536,600 
			
Accident and Health Insurance - Premiums In Force:                      
  Ordinary                                              12,839,032 
  Group                                                          0 
  Credit                                                         0 
			
Deposit Funds and Dividend Accumulations:                       
  Deposit Funds - Account Balance                       33,041,450 
  Dividend Accumulation - Account Balance                1,939,688 
			
Claim Payments 1996:                    
  Group Accident and Health year - ended December 31, 1996 
    1996                                                   216,736 
    1995                                                         0 
    1994 and prior                                         620,141 
			
  Other Accident & Health                         
    1996                                                   833,277 
    1995                                                 2,698,845 
    1994 and prior                                       8,763,710 
			
  Other coverages that use developmental methods to 
	 calculate claims reserves                     
    1996                                                         0 
    1995                                                         0 
    1994 and prior                                               0 





                
<PAGE>                
                MBL VARIABLE CONTRACT ACCOUNT-7

                      previously known as
           MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-7
_________________________________________________________________

                             PART C
                       OTHER INFORMATION


Item 28. Financial Statements and Exhibits.

          (a)  Financial Statements.
   
     The following Financial Statements are incorporated into
     Part B of this Registration Statement by reference from the
     Audited Financial Statements dated December 31, 1996, as
     filed with the Commission under the Investment Company Act
     of 1940 on February 28, 1997 (Accession No. 0000728568-97-
     000002):

          MBL Variable Contract Account-7:
          Report of Independent Accountants.
          Statement of Assets and Liabilities, December 31, 1996.
          Statement of Operations (year ended December  31, 1996).
          Statements of Changes in Net Assets (two years ended
            December 31, 1996).
          Financial Highlights for Each of the Ten Years in the
            Period Ended December 31, 1996.
    
     The  following  Financial Statements are filed  pursuant  to
     Item 23 of Part B of this Registration Statement:
   
          MBL Life Assurance Corporation:
          Report of Independent Accountants.
          Balance Sheet as of December 31, 1996.
          Statement of Operations (year ended December 31, 1996).
          Statement of Changes in Capital and Surplus
            (year ended December 31, 1996).
          Statement of Cash Flows (year ended December 31, 1996).
    
     (b)  Exhibits *

     (1)(A)    Resolution of the Board of Directors
               of Mutual Benefit  Life establishing Mutual
               Benefit Variable Contract Account-7,
               incorporated by reference to earlier filing on
               September 23, 1983, SEC File No. 2-86722,
               Exhibit #(1)(c) of Form N-1 Registration
               Statement of Registrant.
     (1)(B)    Resolution of the Board of Directors
               of MBL Life Assurance Corporation establishing
               MBL Variable Contract Account-7, incorporated
               by reference to earlier filing on April 29,
               1994, SEC File No. 811-3853, Exhibit (1)(B) to
               Amendment No. 12 of Form N-3 Registration
               Statement.
     (2)       Rules and Regulations of Mutual
               Benefit Variable Contract Account-7, as
               amended, incorporated by reference to earlier
               filing on May 1, 1990, SEC File No. 2-86722,
               Exhibit (2) to Post-Effective Amendment No. 7
               of Form N-3 Registration Statement.
     (3)       Custody Agreement dated September 20,
               1991, among Mutual Benefit Life Insurance
               Company in Rehabilitation Mutual Benefit
               Variable Contract Account-7 and Bankers Trust
               Company New Jersey Limited, incorporated by
               reference to earlier filing on April 30, 1992,
               SEC File No. 811-3853, Exhibit (3) to Amendment
               No. 10 of Form N-3 Registration Statement.
     (4)(A)    Investment Advisory Agreement, dated
               April 29, 1994 between Registrant and First
               Priority Investment Corporation, incorporated
               by reference to earlier filing on April 29,
               1994, SEC File No. 811-3853, Exhibit (4)(A) to
               Amendment No. 12 of Form N-3 Registration
               Statement.
     (4)(B)    Service Agreement, dated April 29,
               1994 among the Registrant, First Priority
               Investment Corporation and MBL Life Assurance
               Corporation, incorporated by reference to
               earlier filing on April 29, 1994, SEC File No.
               811-3853, Exhibit (4)(B) to Amendment No. 12 of
               Form N-3 Registration Statement.
     (5)       Sales Agreement, dated April 29, 1994
               among the Registrant, MBL Life Assurance
               Corporation and First Priority Investment
               Corporation, incorporated by reference to
               earlier filing on April 29, 1994, SEC File No.
               811-3853, Exhibit (5) to Amendment No. 12 of
               Form N-3 Registration Statement.
     (6)(A)    Form of Group Tax Deferred Annuity
               Contract [403(b) Plans].
     (6)(B)    Form of Group Tax Deferred Annuity
               Contract [IRA Plans].
     (6)(C)    Form of Group Tax Deferred Annuity
               Contract [HR-10 Plans].
     (6)(D)    Form of Group Tax Deferred Annuity
               Contract [457 Plans].
               Exhibits (6)(A)-(D) incorporated by
               reference to earlier filing on September 23,
               1983, SEC File No. 2-86722, Exhibits #(4)(a)-
               (d), respectively, of Form N-1 Registration
               Statement of Registrant.
     (6)(E)    Form of Group Tax-Deferred Annuity
               Contract, Individual Allocation [403(b) Plans].
     (6)(F)    Form of Group Annuity Deposit
               Administration Individual Allocation Companion
               Contract [403(b) Plans].
     (6)(G)    Form of First Amendment to Group
               Variable Annuity Contracts.
               Exhibits (6)(E)-(G) incorporated by
               reference to earlier filing on April 28, 1989,
               SEC File No. 2-86722, Exhibits #(6)(E)-(G),
               respectively, of Form N-3 Registration
               Statement.
     (6)(H)    Form of Contract Assumption CRT-AC1.
     (6)(I)    Form of Certificate Assumption CRT-
               AA2C.
     (6)(J)    Form of Certificate of Participation
               CRT-TDA0.
               Exhibits (6)(H)-(J) incorporated by
               reference to earlier filing on April 29, 1994,
               SEC File No. 811-3853, Exhibits #(6)(H)-(J),
               respectively, to Amendment No. 12 of Form N-3
               Registration Statement.
     (7)(A)    Form of Application used with
               Contracts listed in response to Exhibit (6)
               above, incorporated by reference to earlier
               filing on May 1, 1991, SEC File No. 2-86722,
               Exhibit (6)(A) to Post-Effective Amendment No.
               8 of Form N-3 Registration Statement.
     (7)(B)    Form of Acknowledgment of Statutory
               TDA Withdrawal Restrictions, incorporated by
               reference to earlier filing on April 28, 1989,
               SEC File No. 2-86722, Exhibit #(7)(b) of Form N-
               3 Registration Statement.
     (8)(A)    Charter, as amended, of Mutual
               Benefit Life.
     (8)(B)    By-Laws, as amended, of Mutual
               Benefit Life.
               Exhibits (8)(A) and (8)(B)
               incorporated by reference to earlier filing on
               May 1, 1991, SEC File No. 2-86722, Exhibits
               (8)(A) and (8)(B), respectively, to Post-
               Effective Amendment No. 8 of Form N-3
               Registration Statement.
     (8)(C)    Second Amended and Restated Articles
               of Redomestication and Incorporation of MBL
               Life Assurance Corporation.
     (8)(D)    By-Laws of MBL Life Assurance
               Corporation.
               Exhibits (8)(C) and (8)(D)
               incorporated by reference to earlier filing on
               April 29, 1994, SEC File No. 811-3853, Exhibits
               (8)(C) and (8)(D), respectively, to Amendment
               No. 12 of Form N-3 Registration Statement.
     (9)       Not applicable.
    (10)       Not applicable.
    (11)       Consent of Coopers & Lybrand L.L.P.,
               Independent Accountants;
               Report of Arthur Andersen LLP,
               Independent Public Accountants;
               Consent of Arthur Andersen LLP,
               Independent Public Accountants;
    (12)       Opinion of Frank D. Casciano, General
               Counsel, MBL Life Assurance Corporation.
    (13)       Not applicable.
    (14)       Not applicable.
    (15)       Initial Capital Undertaking by Mutual
               Benefit Life, incorporated by reference to
               earlier filing on September 23, 1983, SEC File
               No. 2-86722, Exhibit #13 of Form N-1
               Registration Statement of Registrant.
    (16)(A)    Schedule of Computation for Yield Quotation.
    (16)(B)    Schedule of Computation for Effective Yield
               Quotation.
    (17)       (A)  Powers of Attorney, incorporated
               by reference to earlier filing on February 22,
               1996, SEC File No. 333-01151, Exhibit (17) of
               Form N-3 Registration Statement.
               (B)  Powers of Attorney, incorporated
               by reference to earlier filing on April 5,
               1997, SEC File No. 333-01151, Exhibit (17) of
               Form N-3 Registration Statement.
               (C)  Powers of Attorney filed
               herewith.
    
    (18)       Consent Order to Show Cause with
               Temporary Restraints of the Superior Court of
               New Jersey entered July 16, 1991, incorporated
               by reference to earlier filing on April 30,
               1992, SEC File No. 811-3853, Exhibit (18) to
               Amendment No. 10 of Form N-3 Registration
               Statement.
    (19)       Mutual Benefit Fund et al. No-Action
               Letter, dated October 27, 1993, incorporated by
               reference to earlier filing on April 29, 1994,
               SEC File No. 811-3853, Exhibit (19) to
               Amendment No. 12 of Form N-3 Registration
               Statement.
    (20)       Mutual Benefit Life Insurance Company
               Information Statement Plan of Rehabilitation
               and Related Documents, including the
               Confirmation Order, dated January 28, 1994,
               incorporated by reference to earlier filing on
               April 29, 1994, SEC File No. 811-3853, Exhibit
               (19) to Amendment No. 12 of Form N-3
               Registration Statement.
    (27)       Financial Data Schedule.

 __________________________________________________________

 *   Page numbers inserted in manually signed copy only.

Item   29.  Directors and Officers of MBL Life Assurance Corporation.
   
    
     The   Directors  of  MBL  Life,  their  principal   business
     addresses and their positions and offices with MBL Life, are
     as follows:

     Name and Principal            Position and Offices with
      Business Address             Sponsoring Insurance Company

     Alan J. Bowers                Director, President
     MBL Life                      and Chief
     520 Broad Street              Executive Officer
     Newark, New Jersey 07102

     Elizabeth E. Randall          Director, Chairman
     20 W. State Street            of the Board
     CN-325
     Trenton, NJ 08625
   
     Janine J. Akey                Director
     20 W. State Street
     CN-325
     Trenton, NJ  08625
    
     Sheldon Brooks                Director
     The Prudential Asset
     Management Company, Inc.
     71 Hanover Road
     Florham Park, NJ 07932

     Donald Bryan                  Director
     20 W. State Street
     CN-325
     Trenton, NJ 08625
   
     Thomas Gallagher              Director
     20 W. State Street
     CN-325
     Trenton, NJ 08625
    
     Harry D. Garber               Director
     76 Mulberry Avenue
     Garden City, NY 11530

     John C. Kerr, Jr.             Director
     20 W. State Street
     CN-325
     Trenton, NJ 08625

     Richard W. Klipstein          Director
     National Organization of
     Life and Health Insurance
     Guaranty Association
     13873 Park Center Road
     Herndon, VA  22071
   
    
     Felix Schirripa               Director
     The Metropolitan Life
     Insurance Company
     One Madison Avenue
     New York, NY 10010-3690

              ___________________________________


     Officers (Other than Directors) of MBL Life whose activities
     relate to the Account are listed below.

     Frank D. Casciano        Executive Vice President,
                              General Counsel and Secretary

     Robert T. Budwick        Executive Vice President -
                              Chief Investment Officer

     Kenneth A. Watson        Executive Vice President
                              and Chief Financial Officer

     Kathleen M. Koerber      Executive Vice President -
                              Chief Operating Officer

     Kenneth K. Schaefer      Second Vice President
                              and Treasurer
   
    
     David A. James           Senior Vice President,
                              Securities Investment

     Albert W. Leier          Vice President
                              and Controller

     William G. Clark         Senior Vice President,
                              Pension and Investment Products


     All  of these Officers maintain a principal business address
     at 520 Broad Street, Newark, New Jersey 07102.
   
    
Item 30.  Persons Controlled by or Under Common Control with
          the Sponsoring Insurance Company or Registrant.
   
     Mutual Benefit Variable Contract Account-7 was formerly a
     separate account of Mutual Benefit Life.  In accordance with
     the Rehabilitation Plan of Mutual Benefit Life, the assets
     and liabilities of Mutual Benefit Variable Contract Account-
     7 were transferred to a separate account of MBL Life, and
     named MBL Variable Contract Account-7 (the "Account").
    
     The Account is under the general supervision of a Management
     Committee ("Committee").
   
     MBL Life is a stock life insurance company organized under
     the laws of New Jersey.  The voting stock of MBL Life was
     transferred to a Stock Trust established by the
     Rehabilitation Plan appointing the Commissioner of Banking
     and Insurance of the State of New Jersey as Trustee until
     the end of the Rehabilitation Period, scheduled for not
     later than December 31, 1999.  Pursuant to a settlement
     agreement, an Order was issued on January 9, 1997 ending all
     Plan-related litigation, and awarding 30% of the value of
     the Trust, at its termination, to eligible MBL Life
     policyholders, and 70% to the Class Four Creditors (as
     defined in the Plan) of Mutual Benefit Life.

     As of April 1, 1997, those persons under common control with
     the sponsoring insurance company (MBL Life) are illustrated
     by the chart on the following page.  The following
     information relates to that chart.
    
     All corporations are organized under the laws of New Jersey
     except where a different state is indicated.

     The principal business of certain of MBL Life Assurance
     Corporation's affiliates are as follows:
   
     MBLLAC Holding Corporation is a holding company; First
     Priority Investment Corporation is a registered investment
     adviser and broker/dealer; Metro IRB, Inc., Fisher Island
     Corporation, Pelican Apartment Properties, Inc. and Metro
     JV, Inc. act as general partners in joint ventures; Mutual
     Benefit Marketing Group Inc. markets insurance products; MAP
     Advisors, Inc., a registered adviser; EHC Companies, Inc. is
     a holding company for Ernst Home Center, Infotech Corp.,
     Extraspace Inc., and EDC, Inc., a home and garden chain, a
     data service provider, specialty retail stores, and a
     warehousing operation, respectively; and NWD Investment
     Company is a holding company for WD Holdings, Inc. a
     distribution company; Fisher Island Mortgage Corporation is
     inactive.  Markston Investment Management, a registered
     investment adviser, is a partnership owned 51 percent by MBL
     Sales Corporation; Hawaiian Macadamia Company, Inc., a
     processing company; Tong Yang Benefit Life Insurance
     Company, a foreign insurance company; and International
     Corporate Marketing Group, an insurance broker.

    
   


     [The following page contains an organizational diagram of
     the direct and indirect subsidiaries of MBL Life and the
     mutual funds sponsored by MBL Life.  The diagram indicates
     the state of incorporation for each entity and the
     percentage of voting securities controlled by MBL Life.]

     MAP-Equity Fund, MBL Growth Fund, Inc. and MAP-Government
     Fund, Inc. are investment companies as defined by the
     Investment Company Act of 1940 (the "Act").  First Priority
     Investment Corporation ("First Priority"), a wholly-owned
     indirect subsidiary of the Depositor, serves as distributor
     for the shares of both MAP-Equity Fund and MBL Growth Fund,
     Inc. Markston Investment Management, a partnership between
     Markston International, Inc. and MBL Sales Corporation,
     serves as investment adviser to MAP-Equity Fund and MBL
     Growth Fund, Inc.  Shares of MBL Growth Fund, Inc. may be
     purchased only by separate accounts which are registered
     under the Investment Company Act of 1940.  First Priority
     also serves as distributor and investment adviser for MAP-
     Government Fund, Inc.

    
   
     As of March 31, 1997 Participants under the Long Island
     Jewish Medical Center 403(b) Plan, New Hyde Park, New York,
     owned 43.86% percent of the outstanding Variable
     Accumulation Units of the Account.  Registrant does not
     believe that this degree of ownership constitutes an
     exercise of control over the activities of the Account, for
     the following reasons:
    
     (1)  The Contract Holder passes its voting rights through to
     Participants under the Contract,

     (2)  Each Participant controls the right to withdraw his or
     her funds attributable to Variable Accumulation Units held
     in the Account, and

     (3)  The Contract Holder cannot exercise control over the
     direction of the Participant interest in the Account.


Item 31.  Number of Contract Holders.
   
     As of March 31, 1997:  59
    

Item 32.  Indemnification.

     The Account maintains investment errors and omissions
     insurance ("E & O") covering each officer and those
     Management Committee Members who are not interested persons
     of the Account.  This policy protects those Committee
     Members from legal liabilities and expenses which they may
     incur as a result of claims for breach of duty, negligent
     acts, errors, omissions, misstatements or misleading
     statements committed or alleged to have been committed by
     them in their capacity as members of the Committee.  The
     policy would also insure the Account according to the terms
     and conditions of the policy.  The policy excludes expenses
     and liabilities based upon, among other things, any claim
     alleging dishonesty or fraudulent acts or omissions, or any
     criminal or malicious acts or omissions.

     The limits on the policy are $2,000,000 each wrongful act
     and $2,000,000 aggregate.  Notwithstanding any agreement or
     document to the contrary, the Account undertakes not to
     insure any Committee Member for any liability the
     indemnification of which has been determined to be
     prohibited under the federal securities laws.

     The Account is the joint owner of the E & O policy with MAP-
     Equity Fund, MBL Growth Fund, Inc. and MAP-Government Fund,
     Inc., and the premiums are allocated based on the proportion
     of each entity's net assets to the total net assets of all
     the joint insured entities.

     The Account also maintains an Investment Companies Blanket
     Bond covering the Account against larceny and embezzlement
     committed by specified individuals who may have access to
     funds of the Account.

     In addition to the aforementioned E & O insurance and
     Blanket Bond, to the extent permitted by law of the State of
     New Jersey under NJSA 14A:3-5 and subject to all applicable
     requirements thereof, MBL Life has undertaken to indemnify
     each of the Account's officers and each Management Committee
     Member, his heirs, executors and administrators, who is made
     or threatened to be made a party to any action or
     proceeding, whether civil or criminal, by reason of the fact
     that he is or was an officer of the Account or a Committee
     Member.

     Under the Sales Agreement between the Account and First
     Priority, First Priority agrees to indemnify the Account and
     its Officers and Committee Members and Controlling Persons
     from all liabilities and expenses arising out of certain
     actual or alleged material misstatements or other mistakes,
     negligence or willful misconduct of First Priority or any of
     its agents or employees in connection with  sales of the
     Account's units.

     Insofar as indemnification for liability arising under the
     Act may be provided to Officers and Committee Members of the
     Account pursuant to the foregoing provisions, or otherwise,
     MBL Life has been advised that in the opinion of the
     Securities and Exchange Commission such indemnification is
     against public policy as expressed in the Act, and is,
     therefore, unenforceable.  In the event that a claim for
     indemnification against such liabilities (other than the
     payment by MBL Life of expenses incurred or paid by an
     Officer, or Committee Member of the Account in the
     successful defense of any action, suit or proceeding) is
     asserted by such Officer, or Committee Member in connection
     with the securities being registered, MBL Life will, unless
     if in the opinion of its counsel the matter has been settled
     by controlling precedent, submit to a court of appropriate
     jurisdiction the question of whether such indemnification by
     it is against public policy as expressed in the Act and will
     be governed by the final adjudication of such issue.
     Notwithstanding any agreement or document to the contrary,
     MBL Life undertakes not to indemnify any Account Officer or
     Committee Member for any liability, the indemnification of
     which has been determined to be prohibited under the Federal
     securities laws.

Item 33.  Business and Other Connections of Investment Adviser.

First Priority is the Registrant's investment adviser.  First
Priority is a wholly-owned indirect subsidiary of MBL Life.
First Priority also acts as principal distributor of shares of
the Registrant, MBL Growth Fund, Inc., MAP-Equity Fund, and MAP-
Government Fund, Inc., as well as MBL Variable Contract Account-2
and MBL Variable Contract Account-3, and engages in the sale of
other investment company securities and other financial products
as described in the Prospectus constituting Part A of this
Registration Statement and in the Statement of Additional
Information constituting Part B.  The table below sets forth
certain information as to First Priority's directors and
officers.
                                              Other Substantial
                                              Business Profession, and
Name and Principal    Position with           Vocation of Employment
Business Address*     First Priority          Within Past Two Years

William G. Clark      Director, President     Senior Vice President -
                                              Pension and Investment
                                              Products, MBL Life.

Frank D. Casciano     Director, Vice          Executive Vice President
                      President and           General Counsel and
                      General Counsel         Secretary, MBL Life.

Robert T. Budwick     Director, Vice          Executive Vice President
                      President and Chief     Securities Investment, and
                      Investment Officer      Chief Investment Officer
                                              MBL Life.

Alan  J. Bowers        Director               President and CEO, MBL
                                              Life since 7/1/95; prior
                                              thereto, Managing Partner, 
                                              Coopers & Lybrand L.L.P.
   
Kathleen M. Koerber   Director                Executive Vice President
                                              and Chief Operating
                                              Officer, MBL Life.
    
Albert W. Leier       Director, Vice          Vice President and
                      President and           Controller, MBL Life.
                      Treasurer

Judith C. Keilp       Vice President and      Counsel, MBL Life.
                      Secretary
   
Christopher S. Auda   Vice President,         - - -
                      Operations

James Switlyk         Second Vice President   - - -
                      Marketing Support
    
Roger A. Vellekamp    Assistant Secretary     Second Vice President -
                                              Tax, MBL Life.
_______________________________
*     All  of  the Officers and Directors named maintain  a  principal
business address at 520 Broad Street, Newark, New Jersey 07102-3111.
   
    
Item 34.  Principal Underwriter.

     (a)  First Priority, the Account's principal
          underwriter, pursuant to a Sales Agreement, serves as
          principal underwriter for the following registered
          investment companies:  MAP-Equity Fund, MBL Growth
          Fund, Inc., and MAP-Government Fund, Inc., and for the
          following unit investment trusts: MBL Variable Contract
          Account-2 and MBL Variable Contract Account-3, each a
          separate account of MBL Life.

          First Priority also serves as the investment
          adviser to MAP-Government Fund, Inc.

     (b)  Information  regarding First Priority's  officers
          and directors:
          See Item 33 above.

     (c)  Not applicable.


Item 35.  Location of Accounts and Books.

     All accounts, books and other documents required to be
     maintained by Section 31(a) of the Investment Company Act of
     1940 and the rules thereunder are maintained at the offices
     of the Account and the Account's Custodian, Bankers Trust
     Company New Jersey Limited, 34 Exchange Place, Jersey City,
     New Jersey  07302.


Item 36.  Management Services.

     Other than as set forth under the caption "Investment
     Management" in the Prospectus, as amended, constituting Part
     A of this Registration Statement, and under "Investment
     Advisory and Other Services" in the Statement of Additional
     Information constituting Part B, the Account is not a party
     to any management-related service contract.


Item 37.  Undertakings.

     (a)  Not applicable.

     (b)  Registrant undertakes to file a post-effective
          amendment to its Securities Act of 1933 Registration
          Statement as frequently as necessary to ensure that the
          audited financial statements in the Registration
          Statement are never more than 16 months old for so long
          as payments under the variable annuity contracts may be
          accepted.

     (c)  Registrant undertakes to include either (1) as
          part of any application to purchase a contract offered
          by the Prospectus, a space that an applicant can check
          to request a Statement of Additional Information, or
          (2) a post card or similar written communication
          affixed to or included in the Prospectus that the
          applicant can remove to send for a Statement of
          Additional Information.

     (d)  Registrant undertakes to deliver any Statement of
          Additional Information and any financial statements
          required to be made available under this form promptly
          upon written or oral request.

     (e)  Registrant undertakes to rely upon American
          Council of Life Insurance (Ref. No. IP-6-88, pub.
          avail. November 28, 1988) (the "Letter"), which permits
          restrictions on cash distributions to Participants in
          retirement plans meeting the requirements of Section
          403(b) of the Internal Revenue Code of 1986, and
          represents that the following provisions of the Letter
          have been complied with:

          (1)  That the Account has included
               appropriate disclosure regarding the redemption
               restrictions imposed by Section 403(b)(11) in this
               registration statement, including the prospectus;

          (2)  That the Account has included
               appropriate disclosure regarding the redemption
               restrictions imposed by Section 403(b)(11) in all
               sales literature used in connection with the offer
               of the Contract;

          (3)  That the Account's Distributor has
               instructed sales representatives, who solicit
               Participants to purchase the Contract,
               specifically to bring the redemption restrictions
               imposed by Section 403(b)(11) to the attention of
               potential Participants;

          (4)  That the Account has obtained from each
               Participant purchasing a Section 403(b) Contract,
               prior to or at the time of purchase, a signed
               statement acknowledging the Participant's
               understanding of: (a) The restrictions on
               redemption imposed by Section 403(b)(11), and (b)
               The investment alternatives available under the
               employer's Section 403(b) arrangement to which the
               Participant may elect to transfer his or her
               Contract value.
   
     (f)  MBL Life Assurance Corporation ("MBL Life") hereby
          represents that the fees and charges deducted under the
          annuity contracts described in this prospectus, in the
          aggregate, are reasonable in relation to the services
          rendered, the expenses expected to be incurred, and the
          risks assumed  by MBL Life.
    

<PAGE>
                              SIGNATURES


     As required by the Securities Act of 1933 and the Investment
Company  Act of 1940, the Registrant certifies that it meets  the
requirements  of Securities Act Rule 485(b) for effectiveness  of
the  Post-Effective Amendment to the Registration  Statement  and
has  caused  this  Post-Effective Amendment to  the  Registration
Statement to be signed on its behalf, in the City of Newark,  and
State of New Jersey, on the 28th day of April, 1997.


                              MBL VARIABLE CONTRACT ACCOUNT-7
                                   (Registrant)


                              By: JUDITH C. KEILP
                                  Judith C. Keilp
                                 Secretary of the Management Committee
                                 of MBL Variable Contract Account-7


      As  required  by  the Securities Act of  1933,  this  Post-
Effective Amendment to the Registration Statement has been signed
below by the following persons in the capacities and on the dates
indicated.


                   MBL VARIABLE CONTRACT ACCOUNT-7


Signature                     Title                    Date


DAVID A. JAMES                Chairman,           April 28, 1997
David A. James                Member

GORDON BOYD                   Member              April 28, 1997
Gordon Boyd

WILLIAM G. CLARK              Member              April 28, 1997
William G. Clark

JOSEPH LINDNER, JR.           Member              April 28, 1997
Joseph Lindner, Jr.

JEROME M. SCHECKMAN           Member              April 28, 1997
Jerome M. Scheckman


<PAGE>
                           SIGNATURES

     As required by the Securities Act of 1933 and the Investment
Act  of  1940, the Sponsoring Insurance Company has  caused  this
Post-Effective  Amendment  to the Registration  Statement  to  be
signed  on  its behalf, in the City of Newark, and State  of  New
Jersey, on the  day of April 29, 1997.


                         By: MBL Life Assurance Corporation
                              (Sponsoring Insurance Company)

                         By:  FRANK D. CASCIANO
                              Frank D. Casciano
                              Executive Vice President,
                              General Counsel and Secretary


     As required by the Securities Act of 1933, this Registration
Statement  has  been  signed  by the  following  persons  in  the
capacities and on the dates indicated.

ALAN J. BOWERS           Chief Executive Officer  April 29, 1997
Alan J. Bowers           Director, President

KENNETH A. WATSON        Chief Financial Officer  April 29, 1997
Kenneth A. Watson

ALBERT W. LEIER          Chief Accounting         April  29, 1997
Albert W. Leier            Officer


Directors:
     Elizabeth E. Randall **
     Sheldon Brooks *
     Donald Bryan *
     Harry D. Garber *
     John Kerr *
     Richard W. Klipstein *
     Felix Schirripa *
     Janine J. Akey **
     Thomas Gallagher

By:  FRANK D. CASCIANO                  Date:  April 29, 1997
     Frank D. Casciano
     Attorney-in-Fact

*    Executed  by Frank D. Casciano, Attorney-in-Fact, on  behalf
     of  those  indicated  pursuant to  the  Powers  of  Attorney
     incorporated into previous filings.

**   Executed  by Frank D. Casciano, Attorney-in-Fact, on  behalf
     of those indicated pursuant to the Powers of Attorney, filed
     herewith.

<PAGE>
                         EXHIBIT INDEX*

Exhibit No.

(11)      Consent  of Coopers & Lybrand L.L.P., Independent
          Accountants;
          Report of Arthur Andersen LLP, Independent Public
          Accountants;
          Consent of Arthur Andersen LLP, Independent Public
          Accountants;

(12)      Opinion of Frank D. Casciano, General Counsel, MBL
          Life Assurance Corporation.

(16)(A)   Schedule of Computation for Yield Quotation.

(16)(B)   Schedule of Computation for Effective Yield Quotation.

(17)      Powers of Attorney.

(27)      Financial Data Schedule.


* Pages numbers inserted in manually signed copy only.



                                                     Exhibit (11)


             [Coopers & Lybrand L.L.P. Letterhead]


               CONSENT OF INDEPENDENT ACCOUNTANTS

                        ________________



We  consent  to  the  incorporation by reference  in  this  Post-
Effective  Amendment No. 1 to the Registration Statement  of  MBL
Variable  Contract Account-7 on Form N-3 (File No. 333-01151)  of
our report dated February 10, 1997, on our audit of the financial
statements  and  financial highlights of  MBL  Variable  Contract
Account-7  and  the  inclusion of our report dated  February  11,
1997,  except for Note 14, which is dated February 24,  1997,  on
our  audit  on  the  financial statements of MBL  Life  Assurance
Corporation.

We  also  consent to the reference of our firm under the  caption
"Financial   Statements"   in   the   Statement   of   Additional
Information.


                    COOPERS & LYBRAND L.L.P.



Parsippany, New Jersey
April 28, 1997


                                                     Exhibit (11)

                [Arthur Andersen LLP Letterhead]

            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

The Management Committee and Contract Holders

     Mutual Benefit Variable Contract Account-7:


We  have audited the accompanying financial highlights of  Mutual
Benefit  Variable Contract Account-7 (the "Account") for each  of
the  two  years  in  the  period ended December  31,  1993.   The
financial  highlights  are the responsibility  of  the  Account's
management.  Our responsibility is to express an opinion on these
financial   highlights  based  on  our  audits.   The   financial
highlights  for each of the 6 years in the period ended  December
31,  1991  were  audited by other auditors whose  reported  dated
February  21,  1992 included explanatory comments on  the  matter
described below.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial highlights are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  highlights.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial highlight presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

On  July  16, 1991, the Superior Court of New Jersey  entered  an
order   (the   "Order")  appointing  the  New  Jersey   Insurance
Commissioner   as  Rehabilitator  of  The  Mutual  Benefit   Life
Insurance Company.

In  our  opinion,  the  financial highlights  referred  to  above
present   fairly,  in  all  material  respects,   the   financial
highlights of Mutual Benefit Variable Contract Account-7 for each
of  the  two years in the period then ended December 31, 1993  in
conformity with generally accepted accounting principles.

                                   ARTHUR ANDERSEN, LLP


Roseland, New Jersey
February 7, 1994

                                                     Exhibit (11)


                [Arthur Andersen LLP Letterhead]


           CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To MBL Variable Contract Account-7


As  independent public accountants, we hereby consent to the  use
of  our report dated February 7, 1994 on the financial highlights
of  MBL Variable Contract Account-7 and to all references to  our
firm included in or made a part of this registration statement.


                              ARTHUR ANDERSEN LLP


Roseland, New Jersey
April 29, 1997



                                                     Exhibit (12)

          [MBL Life Assurance Corporation Letterhead]

                         April 23, 1997

MBL Life Assurance Corporation
520 Broad Street
Newark, NJ  07102-3111

Gentlemen:

   This  opinion is furnished in connection with the Registration
Statement, File No. 333-01151 of MBL Variable Contract  Account-7
(the  "Variable  Contract Account") under the Securities  Act  of
1933,  as  amended  (the "Act"), relating to  units  of  interest
("Units")  in  the  Variable Contract Account  under  Group  Tax-
Qualified Variable Annuity Contracts (the "Contracts") assumed by
MBL  Life Assurance Corporation ("MBL Life").  The Contracts  are
designed  to  provide retirement and other benefits  for  persons
covered  under plans qualified for Federal income tax  advantages
under  certain sections of the Internal Revenue Code of 1986,  as
amended.   The securities are offered in the manner described  in
the Registration Statement.

  I have examined or caused to be examined all relevant corporate
records of MBL Life and such laws as I consider appropriate as  a
basis  for  the opinion hereinafter expressed.  On the  basis  of
such examination, it is my opinion that:

      1.  MBL  Life  is a corporation duly organized and  validly
      existing under the laws of the State of New Jersey.

      2.   The   Variable   Contract   Account   was   originally
      established  pursuant  to  a resolution  of  the  Board  of
      Directors  of  The  Mutual Benefit Life  Insurance  Company
      ("Mutual   Benefit  Life")  and  in  accordance  with   the
      provisions of New Jersey Insurance Law.

          On  July  16,  1991, the Superior Court of  New  Jersey
      entered  an Order appointing the Insurance Commissioner  of
      the  State of New Jersey as Rehabilitator of Mutual Benefit
      Life,   thereby   granting   the  Rehabilitator   immediate
      exclusive  possession  ad control of,  and  title  to,  the
      business  and  assets  of  Mutual Benefit  Life,  including
      those of the Variable Contract Account.

          Pursuant  to the terms and conditions of  the  Plan  of
      Rehabilitation submitted by the Insurance Commissioner  and
      approved  by  the  Superior  Court,  and  pursuant   to   a
      resolution  of  the Board of Directors  of  MBL  Life,  the
      assets  and  liabilities of the Variable  Contract  Account
      were  transferred  by Mutual Benefit  Life  to  a  separate
      account of MBL Life.

      3.  The  assets  of the Variable Contract Account  are  the
      property  of  MBL  Life and are held  separately  from  all
      other  assets  of  MBL  Life.  Under New  Jersey  law,  any
      income,  gains and losses, whether realized  or  not,  from
      the  Variable Contract Account's investment operations must
      be  credited  to  or charged against the Variable  Contract
      Account  without  regard  to any  other  income,  gains  or
      losses  of MBL Life.  MBL Life maintains the assets of  the
      Variable  Contract Account in an amount at least  equal  to
      the  amount  required for MBL Life to meet its  obligations
      under  the  Contracts, as determined  at  least  once  each
      year.

      4.  The  New  Jersey  Insurance Law provides  that  to  the
      extent  provided in the applicable contract  or  contracts,
      assets  held  in a Variable Contract Account shall  not  be
      chargeable  with  liabilities  arising  out  of  any  other
      business  of  an insurance company, but makes  no  explicit
      provision  as  to whether or not the assets of  a  Variable
      Contract   Account  are  as  a  matter  of  law  absolutely
      insulated  from  the  claims  of  other  policyholders   or
      creditors  of  the  insurance  company.   Accordingly,   no
      representation   can  be  made  that,   in   all   possible
      contingencies,  the  assets held in the  Variable  Contract
      Account  cannot,  as a matter of law, be  subject  to  such
      claims.   However, it is my opinion that  any  such  claims
      could  be  made only upon insolvency of MBL Life, in  which
      event   equitable  principles  would  be  applied  by   the
      Commissioner of Banking and Insurance of New Jersey  or  by
      a   court   dealing  with  any  resulting  liquidation   or
      rehabilitation of MBL Life under New Jersey  Insurance  Law
      and   should  afford  appropriate  protection  to  Contract
      Holders participating in the Variable Contract Account.

      5.  When executed, the Contracts, as amended, and the Units
      have  been  duly  authorized  and  each  of  the  Contracts
      (including   any  Units  when  duly  credited   thereunder)
      constitutes a validly issued and binding obligation of  MBL
      Life  in  accordance  with  the terms  of  such  Contracts.
      Individuals  having  an  interest  under  a  Contract   are
      subject only to the deductions, charges and fees set  forth
      in  the  Prospectus included in the Registration Statement,
      including any Amendments thereto.

      6.   The  discussion  of  tax  matters  set  forth  in  the
      Prospectus  included in the Registration  Statement  is  an
      accurate  summary  of  the  effect  of  applicable  Federal
      income  tax laws, but no representation is made  that  such
      discussion is exhaustive or that it purports to  cover  all
      situations.

I  hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                           Very truly yours,
                           MBL LIFE ASSURANCE CORPORATION

                           By: FRANK D. CASCIANO
                               Frank D. Casciano
                               Executive Vice President and
                               General Counsel, and Secretary



                                        Exhibits (16)(A) & (B)


                MBL Variable Contract Account-7


Item: 28(b)(16)(A) Schedule of Computation for Yield Quotation




Unit      Unit                    Unit        Base
Value  -  Value      =   Net      Value    =  Period    X  365/7 =  7-Day
12/31/96  12/24/96       Change / 12/24/96    Return                Yield

$18.706    $18.689       .017   /  $18.689   .0009096             =  4.74%





Item: 28(b)(16)(B)  Schedule of Computation for Effective
                   Yield Quotation




  Effective Yield  = [(Base Period Return + 1) 365/7 ] - 1

                   = [(.0009096 + 1) 365/7 ] - 1

                   = 4.86%



                       POWER OF ATTORNEY


      KNOW  ALL  MEN  BY  THESE PRESENTS, that the  person  whose
signature appears below constitutes and appoints Alan J.  Bowers,
Frank  D.  Casciano, Kathleen M. Koerber, and Kenneth A.  Watson,
his true and lawful attorneys-in-fact and agents, with full power
of  substitution  and resubstitution, for him and  in  his  name,
place  and  stead,  in  any  and  all  capacities,  to  sign  the
Registration  Statement  and  any  and  all  amendments  to   the
Registration Statement for MBL Variable Contract Account-7 and to
file the same, with all exhibits thereto, and other documents  in
connection   therewith,   with  the   Securities   and   Exchange
Commission, granting unto said attorneys-in-fact and agents  full
power  and  authority to do and perform each and  every  act  and
thing  requisite  and  necessary to be  done  in  and  about  the
premises,  as fully to all intents and purposes as  he  might  or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.


     Signature                Title               Date



ELIZABETH E. RANDALL               Director       April 28, 1997
Elizabeth E. Randall




                       POWER OF ATTORNEY


      KNOW  ALL  MEN  BY  THESE PRESENTS, that the  person  whose
signature appears below constitutes and appoints Alan J.  Bowers,
Frank  D.  Casciano, Kathleen M. Koerber, and Kenneth A.  Watson,
his true and lawful attorneys-in-fact and agents, with full power
of  substitution  and resubstitution, for him and  in  his  name,
place  and  stead,  in  any  and  all  capacities,  to  sign  the
Registration  Statement  and  any  and  all  amendments  to   the
Registration Statement for MBL Variable Contract Account-7 and to
file the same, with all exhibits thereto, and other documents  in
connection   therewith,   with  the   Securities   and   Exchange
Commission, granting unto said attorneys-in-fact and agents  full
power  and  authority to do and perform each and  every  act  and
thing  requisite  and  necessary to be  done  in  and  about  the
premises,  as fully to all intents and purposes as  he  might  or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.


     Signature           Title               Date



JANINE J. AKEY           Director       April 24, 1997
Janine J. Akey



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE ANNUAL REPORT OF MBL VARIABLE CONTRACT ACCOUNT-7 DATED
DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000728568
<NAME> MBL VARIABLE CONTRACT ACCOUNT-7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                             1967
<INVESTMENTS-AT-VALUE>                            1967
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                      33
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    2000
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                              107
<SHARES-COMMON-PRIOR>                              115
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                      2000
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  101
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                            101
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              101
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          8
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            (50)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                8
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     16
<AVERAGE-NET-ASSETS>                              2040
<PER-SHARE-NAV-BEGIN>                           17.799
<PER-SHARE-NII>                                  0.907
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             18.706
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission