NORTHERN STATES POWER CO /MN/
11-K, 1996-06-27
ELECTRIC & OTHER SERVICES COMBINED
Previous: PHARMHOUSE CORP, S-3, 1996-06-27
Next: STRATEGIC DISTRIBUTION INC, S-8, 1996-06-27



                         SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON, D.C. 20549



                                       FORM 11-K



X  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE 
   ACT OF 1934
   
   For the fiscal year ended December 30, 1995
   
                                          OR
   
   TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE 
   ACT OF 1934
   

   Commission file number:  1-3034

   
                             NORTHERN STATES POWER COMPANY

                             EMPLOYEE STOCK OWNERSHIP PLAN

   

                     NORTHERN STATES POWER COMPANY (the "Company")

                                   414 NICOLLET MALL
                             MINNEAPOLIS, MINNESOTA 55401



                                NORTHERN STATES POWER COMPANY
                                EMPLOYEE STOCK OWNERSHIP PLAN

                       STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS



ASSETS:                                   December 30, 1995  December 30, 1994
  
  Total noninterest-bearing cash           $         (1,324)  $              -
  Receivables:
    Participant contributions                         2,733              2,813
    Dividends and interest                        3,838,924          3,571,872
        Total                                     3,840,333          3,574,685

  General Investments:
    Interest-bearing cash (including 
     money market funds)                             15,093              3,843

  Employer-related investments:
    Investment in Northern States Power Company
    Common Stock                                282,600,454        238,123,512

            TOTAL ASSETS                        286,455,880        241,702,040

LIABILITIES:
  Loans and interest payable to Northern 
   States Power Company                           9,999,929          2,729,681
            
            TOTAL LIABILITIES                     9,999,929          2,729,681

            NET ASSETS AVAILABLE FOR 
             PLAN BENEFITS                   $  276,455,951     $  238,972,359


See accompanying notes to financial statements.


                        NORTHERN STATES POWER COMPANY
                        EMPLOYEE STOCK OWNERSHIP PLAN

        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS



                                                            Year Ended
INCOME:                                              December 30, 1995
  Contributions:
    Employers                                              $ 5,061,600
    Participants                                                45,951
      Total Contributions                                    5,107,551

  Earnings on investments:
    Interest-bearing cash (including money market funds)        10,164

  Dividends:
    Common stock                                            15,180,693

  Net gain (loss) on sale of assets:
    Aggregate proceeds                                      11,615,010
    Aggregate carrying amount                                7,398,856
      Total net gain (loss) on sale of assets                4,216,154

  Unrealized appreciation (depreciation) of assets          25,183,703

            TOTAL INCOME                                    49,698,265

EXPENSES:
  Benefit payment and payments to provide benefits:
    Directly to participants or beneficiaries               11,606,772
  Interest expense                                             599,528
  Other                                                          8,373

            TOTAL EXPENSES                                  12,214,673

            NET INCREASE                                    37,483,592

NET ASSETS AVAILABLE FOR BENEFITS:
    Beginning of year                                      238,972,359

    End of year                                           $276,455,951


See accompanying notes to financial statements.


                 NORTHERN STATES POWER COMPANY
                 EMPLOYEE STOCK OWNERSHIP PLAN
                   (EIN: 41-0448030 PN: 002)

                                       

                 NOTES TO FINANCIAL STATEMENTS


1.   Summary of Significant Accounting Policies

     Investments - Substantially all investments of the Northern
     States Power Company Employee Stock Ownership Plan (the
     "Plan") consist of common stock of Northern States Power
     Company (Minnesota) (the "Company") and are carried at
     market.  The Plan recognizes unrealized appreciation or
     depreciation in the market value of Company shares which is
     determined using the year-end closing market price. 
     Realized appreciation or depreciation is recognized by the
     Plan upon distribution of individual account balances to
     participants or beneficiaries.  The cost of stock
     distributed is determined on the average cost basis.  

     Use of Estimates - In recording transactions and balances
     resulting from Plan activity, the Plan uses estimates based
     on the best information available.  Estimates are used for
     such items as interest and dividends receivable.  As better
     information becomes available (or actual amounts are
     determinable), the recorded estimates are revised. 
     Consequently, Plan operating results can be affected by
     revisions to prior estimates.

     Other - The Plan follows the accrual basis of accounting. 
     Most administrative expenses of the Plan are paid by the
     Company or its subsidiaries, except that terminating
     participants who at their election desire an early and
     additional distribution of their accounts are charged a fee
     by the Company to partially offset the added administrative
     cost for two distributions.

2.   Plan Description

     The following brief description of the Plan is provided for
     general informational purposes only.  Participants should
     refer to the Plan document for more complete information.

     General - The Plan is a defined contribution employee
     benefit plan which provides eligible employees of the
     Company and its participating subsidiaries (collectively
     the "Companies") with the opportunity to acquire ownership
     of common stock of the Company, without reduction in pay or
     other benefits.  Eligible participants may purchase
     additional Company common stock under the Plan by making
     after-tax contributions.  The Plan covers substantially all
     of the employees of the Companies.

     Funding - Assets of the Plan are maintained in a trust. 
     The Companies can make contributions to the Plan at their
     discretion.  Generally, Company contributions are made to
     the extent that tax savings are realized by the Companies
     as a result of the use of the dividends received by the
     Plan to repay the loan, as discussed below.  Shares
     purchased with the Companies' contributions are allocated
     to the eligible active participants' accounts in the
     proportion that the participants' covered compensation
     bears to the covered compensation of all eligible
     participants, excluding compensation in excess of $150,000,
     as required by the Internal Revenue Code.  The Plan also
     provides for savings contributions to be made by eligible
     employees through payroll deductions which are not matched
     by the Companies under current Plan provisions.

     Benefits - Each participant is fully vested (that is, has
     a right which cannot be lost) in all of the common stock
     allocated to the participant's account.  Participant
     accounts can be distributed to participants in the plan
     year following retirement or other termination of
     employment with the Companies.  Qualifying participants may
     accelerate or delay distribution after termination of
     employment.  The Plan also permits limited in-service
     withdrawals of amounts attributable to employee
     contributions, but some withdrawals are available only to
     satisfy qualifying hardships, and some amounts may be
     withdrawn only after a seven-year holding period.

     Loans - The Plan is designed so that loans may be taken out
     by the Plan and the proceeds used to purchase shares of
     Company common stock. (See Note 6 for further discussion of
     Plan loans.)  Dividends received for unallocated shares and
     for certain shares allocated to active participants are
     used to repay the loan.  As the dividends for shares
     allocated to participant accounts are applied to the loan,
     the shares purchased with the loan proceeds are allocated
     to the individual accounts of the active participants as
     though the dividends were used to purchase stock on the
     open market, but at the price per share of the shares
     acquired with the loan proceeds, if that price is lower
     than the market price.  Dividends are applied to loan
     repayments before any contributions by the Companies are
     applied.  

     Plan Amendments & Termination - The Plan was adopted in
     1975 and the amendment permitting employees to make
     voluntary contributions to the Plan was adopted in 1977. 
     Various other amendments to the Plan have been made,
     including an amendment adopted in 1991 authorizing the Plan
     to acquire stock directly from the Company.  The Plan was
     restated on December 15, 1994 to comply with changes in
     legal requirements for such plans, as well as making
     several other changes.  There is no specified term for the
     Plan but the employer may terminate the Plan at any time in
     accordance with the provisions of ERISA.

3.   Federal Income Tax

     The Plan has been determined by the Internal Revenue
     Service to be a qualified plan under Section 401(a) of the
     Internal Revenue Code (the Code).  As a result, any income
     earned by the Plan is exempt from federal income tax.  The
     Company believes that the Plan is currently designed and
     being operated in compliance with the applicable
     requirements of the Code to maintain compliance with
     Section 401(a).  Based on amendments to the Plan made in
     the 1993 plan year, the Company requested the Internal
     Revenue Service determine that the Plan as amended
     continues to qualify under Section 401(a).  In September
     1995, the Company received a favorable determination letter
     from the IRS reaffirming the Plan's status as a qualified
     plan under section 401(a) of the Code.

     As long as the Plan remains a qualified plan, participants
     are not subject to income tax on amounts contributed by the
     Companies or any income received by the Plan until a
     distribution is received from the Plan.  Participants may
     not claim a deduction on their Federal income tax return
     for any employee contributions.  Distributions in excess of
     the participant's contributions will usually be taxed as
     ordinary income.  However, if common stock is distributed,
     the portion of the value representing unrealized
     appreciation while held in the Plan, may not, under certain
     circumstances, be subject to immediate tax.  Participants
     of age 50 or older as of January 1, 1986 may elect 10-year
     averaging at pre-1987 income tax rates or 5-year averaging
     at current rates.  Other participants may elect a one time
     only 5-year averaging option for lump sum distributions
     received after the participant attains age 59 1/2.

4.   Changes In Unrealized Appreciation (Depreciation)
     Of Company Common Stock
                                                  Unrealized  
                                                 Appreciation 
                       Market Value*     Cost   (Depreciation)

     Balance, December
       30, 1994         $238 123 512 $153 848 648 $ 84 274 864

     Net Change           44 476 942   19 293 239   25 183 703

     Balance, December
      30, 1995          $282 600 454 $173 141 887 $109 458 567

*The market value at December 30, 1995 and 1994 was $49 1/8 and
$44 per share, respectively.

5.   Allocation of Plan Investments

     The Plan's cash investments are not allocated to
     participants.  The Plan's investments in Company common
     stock were allocated to participants' accounts at December
     30, 1995 and 1994 as follows:

                        1995                      1994        
              Allocated  Unallocated    Allocated  Unallocated

Number
of
Shares        5 407 993      344 688    5 215 942      195 956

Market
Value      $265 667 656  $16 932 798 $229 501 448   $8 622 064

Cost       $157 919 161  $15 222 725 $145 313 912   $8 534 736

6.   Related Party Transactions

     Transactions with the Company - Income from common stock
     dividends relate to Company shares held by the Plan. 
     Income receivables include dividends on Company stock
     payable to the Plan of $3,838,799 and $3,571,853 at
     December 30, 1995 and 1994, respectively.  Employer
     contributions for the 1994 plan year were based on tax
     savings realized by the Company.

     Loan Payable -  In March 1995, the Plan entered into a
     $15,000,000 term loan agreement with the Company as
     permitted by the Trust Agreement between the Trustee and
     the Company.  The proceeds of the loan were used to
     purchase the Company's common stock.  In April 1995, the
     Company borrowed $15,000,000 in unsecured debt to finance
     the Plan loan on a long-term basis.  The agreement with the
     Company provides for the Plan's loan to be repaid in
     quarterly installments over approximately seven years. 
     Loan payments in the amount of $7,823,247 and $8,189,809
     were made during the years ended December 30, 1995 and
     1994, respectively.  The loan bears interest at a variable
     rate which is adjusted quarterly, based on changes in
     London Interbank Offered Rates (LIBOR).  At December 30,
     1995 the loan interest rate was 6.4%.

7.   Reconciliation of Financial Statements to Form 5500

     The following is a reconciliation of net assets available
     for benefits per the financial statements to the Plan's
     Form 5500 report filed with the Department of Labor (Form
     5500):

                                             December 30,
                                         1995             1994

     Net assets available
     for benefits per the
     financial statements        $276 455 951     $238 972 359

     Benefits payable to
     withdrawing participants      (1 867 929)              (0)

     Net assets available
     for benefits per the
     Form 5500                   $274 588 022     $238 972 359

     The following is a reconciliation of benefit expenses per
     the financial statements to Form 5500:

                                                    Year Ended
                                             December 30, 1995
     Benefit expenses per the
     financial statements                          $11 606 772

     Add:  Benefits payable to
     withdrawing participants at
     December 30, 1995                               1 867 929

     Less:  Benefits payable to
     withdrawing participants at
     December 30, 1994                                      (0)

     Benefits paid to participants
     per Form 5500                                 $13 474 701

     As required by the Department of Labor's rules and
     regulations for reporting and disclosure under the Employee
     Retirement Income Security Act of 1974, on Form 5500 the
     net asset amounts allocable to withdrawing participants are
     recorded as a liability based on benefit claims that have
     been processed and approved for payment prior to December
     30 but have not yet been paid as of that date.  As required
     by generally accepted accounting principles, on the
     accompanying financial statements such amounts are recorded
     as paid.

Item 27a - Schedule of Assets held for Investment Purposes at
December 30, 1995

IDENTITY         DESCRIPTION                      CURRENT
OF ISSUE         OF INVESTMENT     COST           VALUE

*Northern        Common Stock -    $173 141 926   $282 600 454
 States          Par $2.50
 Power
 Company

*Known to be a party-in-interest to the Plan.



Item 27d - Schedule of Reportable Transactions

    (a)                  (b)               (c)         (d)        (h)
Identity of         Description         Purchase    Selling     Current
Party Involved      of Transaction      Price       Price       Value

Single Transactions

Northern States     Seven year variable
 Power Company *    rate loan to the
                    Plan for the
                    purchase of Common
                    Stock.                                      $15,000,000

Northern States     Purchase of Common
 Power Company *    Stock by the Plan                           $15,000,000 

Series of Transactions - Security of the Same Issue

Northern States     Purchases and Sales
 Power Company      of Northern States
 Stock *            Power Company Common
                    Stock by the Plan   $26,692,096      $8,239

First Bank, N.A. *  Purchases and Sales
                    First American
                    Institutional
                    Money Fund          $22,592,943 $22,581,693

Series of Transactions - Same Person

Northern States     Northern States Power
 Power Company *    Co. Common Stock
                    Dividends, Employer
                    Contribution, and
                    Purchase of Common
                    Stock from Northern
                    States Power Company                        $44,040,290



*Known to be a party in interest.


               REPORT OF INDEPENDENT ACCOUNTANTS

To the Participants and Administrator 
of the Northern States Power Company 
Employee Stock Ownership Plan

In our opinion, the accompanying statement of net assets
available for benefits and the related statement of changes in
net assets available for benefits present fairly, in all
material respects, the net assets available for benefits of the
Northern States Power Company Employee Stock Ownership Plan (the
Plan) at December 30, 1995 and 1994, and the changes in its net
assets available for benefits for the year ended December 30,
1995, in conformity with generally accepted accounting
principles.  These financial statements are the responsibility
of the Plan's management; our responsibility is to express an
opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed
above.

Our audits were performed for the purpose of forming an opinion on
the basic financial statements taken as a whole.  The additional
information provided in Items 27a and 27d is presented for the
purpose of additional analysis and is not a required part of the
basic financial statements but is supplementary information
required by the Department of Labor's Rules and Regulations for
Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974.  The supplemental items have been
subjected to the auditing procedures applied in the audits of the
basic financial statements and, in our opinion, are fairly
stated in all material respects in relation to the basic
financial statements taken as a whole.




/s/
Price Waterhouse LLP
Minneapolis, Minnesota
June 25, 1996


                           Signature

As permitted under Form 11-K rules, the Company's Employee Stock
Ownership Plan is filing plan financial statements and schedules
prepared in accordance with the financial reporting requirements
of ERISA.

Pursuant to the requirements of the Securities and Exchange Act
of 1934, the Company's Plan Administrator has duly caused this
annual report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                          Northern States Power Company
                          Employee Stock Ownership Plan
                                  (Registrant)



                          By  /s/         
                          E J McIntyre
                          Vice President and Chief Financial
                            Officer
                          Northern States Power Company

June 27, 1996



                             EXHIBIT INDEX


Method of            Exhibit
 Filing                No.           Description

  DT                  23.01          Consent of Independent Accountants


DT = Filed electronically with this direct transmission.



                                                          Exhibit   23.01

                                           

              CONSENT OF INDEPENDENT ACCOUNTANTS 




We consent to the incorporation by reference in the Registration
Statement No. 2-61264 of Northern States Power Company on Form
S-8 of our report dated June 25, 1996 appearing on page 9 of the
Northern States Power Company Employee Stock Ownership Plan's
Annual Report on Form 11-K for the year ended December 30, 1995.



   


/s/
Price Waterhouse LLP
Minneapolis, Minnesota
June 27, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission