PUREPAC INC/
DEFM14A, 1996-01-30
PHARMACEUTICAL PREPARATIONS
Previous: LEHMAN BROTHERS INC//, 424B2, 1996-01-30
Next: PRICE T ROWE SHORT TERM BOND FUND INC, NSAR-A, 1996-01-30




<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                            ------------------------
 
                            SCHEDULE 14A INFORMATION
                            ------------------------
 
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
 
Filed by Registrant [x]
 
Filed by a Party Other than Registrant [ ]
 
Check the Appropriate Box:
 
[ ] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by Rule
    14a-6(e)(2))
[x] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to 'SS'240.14a-11(c) or 'SS'240.14a-12
                            ------------------------
 
                                 PUREPAC, INC.
 
                (NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
    (NAME OF PERSON(S) FILING PROXY STATEMENT, IF OTHER THAN THE REGISTRANT)
 
                            ------------------------
 
Payment of Filing Fee (Check the Appropriate Box):
 
[ ] $125  per Exchange Act  Rules 0-11(c)(1)(ii), 14a-6(i)(1)  or 14a-6(i)(2) or
    Item 22(a)(2) of Schedule 14A.
 
[ ]  $500 per  each  party to  the controversy  pursuant  to Exchange  Act  Rule
     14a-6(i)(3).
 
[x] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
 
     (1) Title  of each Class of Securities to which transaction applies: Common
         Stock $.01 par value, of Registrant.
     (2) Aggregate Number of Securities to which transaction applies: 2,321,261
         shares of Registrant.
     (3) Per unit price or the underlying value of transaction computed pursuant
         to Exchange Act Rule 0-11: $20,000,000.
     (4) Proposed maximum aggregate value of transaction: $20,000,000.
     (5) Total fee paid: $4,000.00.
 
[x] Fee paid previously with preliminary materials.
 
[ ] Check box if any part of the fee is offset as provided by Exchange Act  Rule
    0-11(a)(2)  and identify  the filing for  which the offsetting  fee was paid
    previously. Identify the previous  filing by registration statement  number,
    or the Form or Schedule and the date of its filing:
 
     (1) Amount Previously Paid:
     (2) Form Schedule or Registration Statement No.:
     (3) Filing Party:
     (4) Date Filed:
                            ------------------------
 
                        COPIES OF ALL COMMUNICATIONS TO:
 
                           WILLIAM R. GRIFFITH, ESQ.
                          PARKER DURYEE ROSOFF & HAFT
                                529 FIFTH AVENUE
                            NEW YORK, NEW YORK 10017
 
________________________________________________________________________________

<PAGE>
<PAGE>
[LOGO]
 
                                                                January 26, 1996
 
Dear Purepac, Inc. Stockholder:
 
     Enclosed  is a Notice of Annual Meeting of Purepac, Inc. Stockholders to be
held on Thursday, February  29, 1996 at the  Newark Airport Marriott in  Newark,
New  Jersey,  and a  Proxy Statement  containing  information about  the various
matters to be acted upon at the  Annual Meeting. Also enclosed is a Proxy  which
we urge you to complete and promptly return to ensure that your shares are voted
at the Annual Meeting.
 
     In  addition to the election of  directors of Purepac, Inc ('Purepac'), the
ratification of the  selection of independent  auditors and the  approval of  an
increase  in the  number of  authorized shares of  Purepac common  stock from 25
million to 35 million, you are being  asked to consider, vote upon and  approve,
as  a  single  proposal,  the following  transactions  (together,  the 'Faulding
Transaction') between Purepac and Faulding Holdings Inc. ('Faulding'), which  is
the holder of the majority of the outstanding Purepac common stock:
 
          1.  The acquisition  by Purepac, in  exchange for  2,253,521 shares of
     Purepac's  common  stock  (subject  to  adjustment),  of  three   operating
     subsidiaries of Faulding (collectively the 'Faulding Subsidiaries') --
 
             (a)   Faulding  Medical  Device  Co.,   which  is  engaged  in  the
        development of  drug-dependent and  stand-alone injectable  devices  and
        systems  which it  plans to  commercialize in  the United  States in the
        coming years,
 
             (b) Faulding Puerto Rico, Inc. ('FPR'), which operates a parenteral
        product  manufacturing   facility  producing   a  variety   of   generic
        pharmaceuticals in injectable form, and
 
             (c)  Faulding Pharmaceutical  Co., a  recently organized  sales and
        marketing company  holding the  United States  marketing rights  to  the
        products  manufactured  by FPR  and to  certain injectible  generic drug
        products manufactured by F.H. Faulding & Co. Limited ('F.H.  Faulding'),
        the  Australian international health care  products company which is the
        parent corporation of Faulding.
 
          2. The  sale by  Purepac  to Faulding  of shares  of  a new  class  of
     preferred  stock  of  Purepac,  bearing  an  annual  dividend  of  4.5% and
     convertible into an aggregate of 1,564,950 shares of Purepac common  stock,
     for  $15 million, which  will be used  primarily to finance  certain of the
     working capital needs of the Faulding Subsidiaries.
 
     The Purepac  Board  of Directors  believes  that the  Faulding  Transaction
represents  an  attractive business  opportunity for  Purepac. It  provides your
company with a chance to diversify and expand its range of product offerings  in
the  generic pharmaceutical industry, by adding both the manufacture and sale of
injectable generic  pharmaceutical products,  and the  development and  sale  of
related  devices. Your Board  believes that this  product diversification can be
accomplished  while  permitting  Purepac  to  benefit  from  certain   operating
efficiencies resulting from the addition of such businesses.
 
     The  Board  also  believes  that  the  Faulding  Transaction  will  further
establish  Purepac  as  a  base  of   F.  H.  Faulding's  generic  and   related
pharmaceutical product technology and product offerings in the United States.
 
     You  are also being requested  to approve the change  of name of Purepac to
'Faulding Inc.', which name change will be effectuated only in the event of  the
consummation  of the  Faulding Transaction.  This name  change will  permit your
company to capitalize upon the international reputation which is attached to the
Faulding name.  Should  this name  change  occur, Purepac's  existing  operating
subsidiary,  Purepac  Pharmaceutical Co.,  will  continue to  operate  under its
current name.
 

<PAGE>
<PAGE>
     The Purepac Board  of Directors is  of the  view that, although  this is  a
transaction  between affiliated parties, the $20 million negotiated valuation of
the businesses to be acquired (which is based primarily upon their aggregate net
asset value as  of June  30, 1995, as  adjusted), as  well as the  terms of  the
preferred  stock  issuance, are  fair both  to Purepac  and to  its non-Faulding
stockholders.
 
     Because Faulding is a party to the transaction, Faulding has agreed to vote
all shares of common stock held by  it with respect to the proposals to  approve
the  Faulding Transaction  and to  change the  name of  the company  in the same
manner as are the majority of the  votes cast by the other Purepac  stockholders
at  the Annual  Meeting. Accordingly, votes  cast by  Purepac stockholders other
than Faulding  will determine  whether  the Faulding  Transaction and  the  name
change are approved or disapproved.
 
     The  proposals being submitted for the approval of the Purepac stockholders
at the  Annual  Meeting  are  of  great  significance  to  the  future  business
operations  of your company. Therefore, we  ask that you please review carefully
the enclosed Proxy Statement which contains a detailed discussion concerning the
background of the Faulding Transaction and the factors considered by the Purepac
Board of Directors in approving the transaction. It is important that your views
with respect to  such proposals be  represented at the  Annual Meeting. You  are
urged  to  mark, sign  and date  the  enclosed Proxy,  which should  be returned
promptly in  the  enclosed envelope,  even  if you  plan  to attend  the  Annual
Meeting. Completing and returning the Proxy will not limit your right to vote in
person if you attend the Annual Meeting.
 
     If  you  have any  questions regarding  the Annual  Meeting or  the matters
submitted for stockholder approval, please call the company's proxy solicitation
agent, D.F. King & Co., Inc., toll free at (800) 859-8508.
 
     We look forward to seeing you at the Annual Meeting.
 
                                          Sincerely,
 
                                          RICHARD F. MOLDIN

                                          RICHARD F. MOLDIN,
                                          President and Chief Executive Officer

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                               200 ELMORA AVENUE
                          ELIZABETH, NEW JERSEY 07207
 
                            ------------------------
 
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON FEBRUARY 29, 1996
 
                            ------------------------
 
To the Stockholders:
 
     The Annual Meeting of Stockholders of Purepac, Inc., a Delaware corporation
('Purepac'),  will be held on Thursday, February 29, 1996 at 10:00 A.M., Eastern
time, at the Newark Airport Marriott, Newark International Airport, Newark,  New
Jersey, for the following purposes:
 
          1.  To  approve,  as  a single  proposal,  two  transactions initially
     contemplated by a  Letter of Intent  dated August 9,  1995 (the 'Letter  of
     Intent')  by and between  Purepac and Faulding  Holdings Inc. ('Faulding'),
     Purepac's principal stockholder, being, respectively:
 
             (i) the acquisition by  Purepac (the 'Acquisition Transaction')  of
        all  of the outstanding capital stock of each of Faulding Medical Device
        Co., Faulding Puerto Rico, Inc. and Faulding Pharmaceutical Co. (each  a
        subsidiary  of Faulding  and collectively,  the 'Faulding Subsidiaries')
        from Faulding, in exchange for 2,253,521 shares of Purepac Common  Stock
        (determined  by  dividing $20.0  million,  the negotiated  value  of the
        Faulding Subsidiaries,  by  $8.875, the  closing  price of  a  share  of
        Purepac Common Stock on August 9, 1995, the date of the execution of the
        Letter  of  Intent), subject  to  adjustment, as  set  forth in  a Stock
        Purchase Agreement dated January 23, 1996 between Purepac and  Faulding;
        and
 
             (ii)  the sale to Faulding by Purepac, for a cash purchase price of
        $100 per share or  an aggregate of $15.0  million, of 150,000 shares  of
        Purepac  Class B Preferred Stock, paying an annual dividend of $4.50 per
        share or an aggregate of $675,000 per year, and convertible into  shares
        of  Purepac Common Stock at a rate  of 10.433 shares of Common Stock for
        each share of Class B Preferred  Stock, representing an 8% premium  over
        the  closing price of a share of Purepac Common Stock on August 9, 1995,
        the date of the  execution of the  Letter of Intent, as  set forth in  a
        Preferred  Stock  Purchase  Agreement  dated  January  23,  1996 between
        Purepac and Faulding (the 'Preferred Stock Purchase' and, together  with
        the Acquisition Transaction, the 'Faulding Transaction').
 
     If  the Faulding Transaction is  approved, Faulding's ownership interest in
     Purepac would increase from  54.4% to 61.5% of  the issued and  outstanding
     Purepac  Common Stock (as adjusted as  of September 30, 1995). Furthermore,
     if Faulding were to convert all of the Class B Preferred Stock into Purepac
     Common Stock, and  convert into  Purepac Common Stock  all of  the Class  A
     Preferred  Stock also  owned by  Faulding, Faulding's  ownership of Purepac
     Common Stock would increase to 73.3%;
 
          2. To approve an amendment  to Purepac's Certificate of  Incorporation
     to change Purepac's name to 'Faulding Inc.';
 
          3.  To approve an amendment  to Purepac's Certificate of Incorporation
     to increase Purepac's  authorized Common  Stock from  25,000,000 shares  to
     35,000,000 shares;
 
          4. To elect five directors for the ensuing year;
 
          5.  To approve  the selection  of Deloitte  & Touche  LLP as Purepac's
     independent auditors for its fiscal year ending June 30, 1996; and
 
          6. To transact such other business incidental to the Annual Meeting as
     may  properly  come  before  the  Annual  Meeting  or  any  adjournment  or
     postponement thereof.
 

<PAGE>
<PAGE>
     Only  stockholders of record at  the close of business  on January 24, 1996
are entitled to notice of and to  vote at the Annual Meeting or any  adjournment
thereof.
 
                                          WILLIAM R. GRIFFITH
                                          Secretary
 
Elizabeth, New Jersey
January 26, 1996
 
        WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING, PLEASE SIGN THE
   ENCLOSED  PROXY WHICH  IS SOLICITED  BY PUREPAC'S  BOARD OF  DIRECTORS AND
   RETURN IT  IN THE  PRE-ADDRESSED  ENVELOPE WHICH  HAS BEEN  PROVIDED.  ANY
   STOCKHOLDER MAY REVOKE HIS PROXY AT ANY TIME BEFORE THE MEETING BY WRITTEN
   NOTICE  TO SUCH  EFFECT, BY  SUBMITTING A  SUBSEQUENTLY DATED  PROXY OR BY
   ATTENDING THE MEETING AND VOTING IN PERSON.
 

<PAGE>
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
<S>                                                                                                           <C>
SUMMARY....................................................................................................      i
     The Proposed Faulding Transaction.....................................................................      i
          Introduction.....................................................................................      i
          The Annual Meeting...............................................................................     ii
          The Parties......................................................................................     ii
               Purepac.....................................................................................     ii
               Faulding Subsidiaries.......................................................................     ii
               Faulding....................................................................................    iii
          Relationships Between Purepac and Faulding; Potential Conflicts of Interest......................    iii
          Required Vote....................................................................................     iv
          Background of the Faulding Transaction...........................................................      v
          Recommendation of the Purepac Board; Reasons for the Faulding Transaction........................      v
          Opinion of Financial Advisor.....................................................................      v
          Risk Factors.....................................................................................     vi
          Closing Date.....................................................................................     vi
          Conditions to Consummation of the Faulding Transaction...........................................     vi
          Right to Terminate, Amend or Waive Conditions....................................................     vi
          Absence of Regulatory Filings and Approvals......................................................     vi
          Certain Tax Consequences of the Faulding Transaction.............................................     vi
          Accounting Treatment.............................................................................     vi
          Absence of Appraisal Rights......................................................................    vii
          Market Price of Purepac's Common Stock...........................................................    vii
     Summary Historical Financial Information..............................................................   viii
          Faulding Subsidiaries............................................................................   viii
          Purepac..........................................................................................      x
     Summary Pro Forma Financial Information...............................................................     xi
THE ANNUAL MEETING.........................................................................................      1
     Purposes of Meeting...................................................................................      1
     Date, Time and Place; Record Date.....................................................................      1
     Required Vote.........................................................................................      2
THE PROPOSED FAULDING TRANSACTION..........................................................................      3
     The Acquisition Transaction...........................................................................      3
     The Preferred Stock Purchase..........................................................................      4
     Closing Date..........................................................................................      5
     Operations of Purepac After the Faulding Transaction..................................................      5
     Background............................................................................................      6
     Recommendation of the Purepac Board; Reasons for the Faulding Transaction.............................     15
     Opinion of Financial Advisor..........................................................................     16
     Relationships Between Purepac and Faulding; Potential Conflicts of Interest...........................     21
     Stock Purchase Agreement..............................................................................     21
     Preferred Stock Purchase Agreement....................................................................     24
     Certain Tax Consequences of the Faulding Transaction..................................................     24
     Absence of Regulatory Filings and Approvals...........................................................     24
     Absence of Appraisal Rights...........................................................................     24
     Accounting Treatment..................................................................................     24
     Expenses..............................................................................................     24
SELECTED FINANCIAL DATA OF THE FAULDING SUBSIDIARIES.......................................................     25
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- FAULDING
  SUBSIDIARIES.............................................................................................     27
     Overview..............................................................................................     27
     Operations of FMDC....................................................................................     27
     Operations of FPR.....................................................................................     28
</TABLE>
 

<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
<S>                                                                                                           <C>
          Operations of FPC................................................................................     28
          Liquidity and Capital Resources..................................................................     29
PROPOSAL TO CHANGE PUREPAC'S NAME..........................................................................     30
     Background............................................................................................     30
     Board Recommendation..................................................................................     31
PROPOSAL TO INCREASE CAPITALIZATION........................................................................     31
     Recommended Increase in Authorized Common Stock.......................................................     31
     Currently Authorized Capital Stock....................................................................     31
     Description of Capital Stock..........................................................................     31
     Required Vote.........................................................................................     33
ELECTION OF DIRECTORS......................................................................................     33
     Information Concerning Nominees.......................................................................     33
     Information Concerning the Purepac Board..............................................................     34
     Section 16(a) Reporting Delinquencies.................................................................     35
RATIFICATION OF SELECTION OF INDEPENDENT AUDITORS..........................................................     35
PRICE RANGES OF PUREPAC COMMON STOCK.......................................................................     35
SELECTED FINANCIAL DATA OF PUREPAC.........................................................................     36
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- PUREPAC...........     37
     Results of Operations.................................................................................     37
     Financial Condition, Liquidity and Capital Resources..................................................     39
     New Accounting Pronouncements.........................................................................     40
     Unknown Effect of Recent Medical Study................................................................     41
PRO FORMA FINANCIAL STATEMENTS.............................................................................     41
     Notes to Pro forma Financial Statements...............................................................     44
BUSINESS OF THE FAULDING SUBSIDIARIES......................................................................     46
     Certain Risks Relating to the Faulding Subsidiaries...................................................     46
     FMDC..................................................................................................     48
     FPR...................................................................................................     48
     FPC...................................................................................................     50
BUSINESS OF PUREPAC........................................................................................     50
     Introduction..........................................................................................     50
     Products..............................................................................................     51
     New Product Development...............................................................................     51
     Marketing and Customers...............................................................................     52
     Manufacturing and Sources of Supply...................................................................     52
     Environmental Matters.................................................................................     52
     Competition...........................................................................................     53
     Governmental Regulation...............................................................................     53
     Employees.............................................................................................     54
     Properties............................................................................................     54
     Litigation............................................................................................     54
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............................................................     55
PERFORMANCE GRAPH..........................................................................................     57
EXECUTIVE OFFICERS OF PUREPAC..............................................................................     58
     Compensation of Executive Officers....................................................................     58
          Agreements with Officers.........................................................................     60
          Pension Plan.....................................................................................     60
          Savings Plan.....................................................................................     61
          Compensation Committee Report on Executive Compensation..........................................     61
          Compensation Committee Interlocks and Insider Participation......................................     63
PRINCIPAL STOCKHOLDERS OF PUREPAC..........................................................................     63
STOCKHOLDER PROPOSALS......................................................................................     63
FINANCIAL STATEMENTS.......................................................................................    F-1
</TABLE>
 

<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
<S>                                                                                                           <C>
     Financial Statements of the Faulding Subsidiaries
          Faulding Medical Device Co., for the years ended June 30, 1995 and 1994..........................    F-2
          Faulding Medical Device Co., for the three months ended September 30, 1995 (unaudited)...........    F-9
          Faulding Pharmaceutical Co., for the period from April 7, 1995 (date of inception) through June
          30, 1995.........................................................................................   F-14
          Faulding Pharmaceutical Co. for the three months ended September 30, 1995 (unaudited)............   F-21
          Faulding Puerto Rico, Inc., for the period April 7, 1995 (date of inception) to
            June 30, 1995..................................................................................   F-26
          Faulding Puerto Rico, Inc. for the three months ended September 30, 1995 (unaudited).............   F-34
          Aguadilla Branch Operations of DuPont Merck Pharma for the period from January 1, 1995 through
          April 6, 1995 (unaudited)........................................................................   F-39
          Aguadilla Branch Operations of DuPont Merck Pharma for the years ended December 31, 1994 and
          1993.............................................................................................   F-44
     Financial Statements of Purepac, Inc.
          For the years ended June 30, 1995 and 1994.......................................................   F-53
          For the three months ended September 30, 1995 and 1994 (unaudited)...............................   F-72
EXHIBITS
     Stock Purchase Agreement..............................................................................    A-1
     Preferred Stock Purchase Agreement....................................................................    B-1
     Opinion of Salomon Brothers Inc.......................................................................    C-1
</TABLE>
 

<PAGE>
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
<PAGE>
                                 PUREPAC, INC.
                               200 ELMORA AVENUE
                          ELIZABETH, NEW JERSEY 07207
 
                            ------------------------
 
                                PROXY STATEMENT
 
                            ------------------------
 
                                    SUMMARY
 
     The  following  summary  is  qualified  in  its  entirety  by  the detailed
information appearing elsewhere in this Proxy Statement. Capitalized terms  used
and  not  otherwise defined  in this  summary  have the  meanings given  to them
elsewhere in this Proxy Statement.
 
                       THE PROPOSED FAULDING TRANSACTION
 
INTRODUCTION
 
     This Proxy Statement relates to the solicitation of proxies by the Board of
Directors of Purepac, Inc., a Delaware corporation ('Purepac' or the 'Company'),
to approve, as a single proposal,  two transactions initially contemplated by  a
Letter  of Intent dated August 9, 1995  (the 'Letter of Intent') between Purepac
and  Faulding  Holdings  Inc.  ('Faulding'),  Purepac's  principal  stockholder,
providing  for (i) Purepac's acquisition  (the 'Acquisition Transaction') of all
of the  outstanding shares  of capital  stock of  Faulding Medical  Device  Co.,
Faulding Puerto Rico, Inc. and Faulding Pharmaceutical Co. (each a subsidiary of
Faulding  and  collectively,  the  'Faulding  Subsidiaries')  from  Faulding  in
exchange for 2,253,521 shares  of Purepac Common  Stock (determined by  dividing
$20.0  million,  the  negotiated  value  of  the  Faulding  Subsidiaries,  based
primarily upon their aggregate Net Asset Value  as of June 30, 1995, by  $8.875,
being  the closing price of Purepac's Common Stock on The Nasdaq National Market
on August 9, 1995,  the date of  the execution of the  Letter of Intent),  which
number  of shares is subject to adjustment in the event of any change in the Net
Asset Value  of  the  Faulding  Subsidiaries  between  June  30,  1995  and  the
consummation  of the Acquisition  Transaction, as set forth  in a Stock Purchase
Agreement dated  January  23,  1996 (the  'Stock  Purchase  Agreement')  between
Purepac  and Faulding, and (ii) the sale  to Faulding by Purepac, for a purchase
price of $100 per share or an  aggregate of $15.0 million, of 150,000 shares  of
Purepac's  Class B  Preferred Stock (the  'Class B Preferred  Stock'), paying an
annual dividend of $4.50  per share or  an aggregate of  $675,000 per year,  and
convertible  into shares of Purepac  Common Stock at a  rate of 10.433 shares of
Common Stock  for each  share of  Class B  Preferred Stock,  representing an  8%
premium, over the closing price of Purepac's Common Stock on August 9, 1995, the
date of the execution of the Letter of Intent, as set forth in a Preferred Stock
Purchase  Agreement  dated  January  23,  1996  (the  'Preferred  Stock Purchase
Agreement') between Purepac  and Faulding (the  'Preferred Stock Purchase'  and,
together with the Acquisition Transaction, the 'Faulding Transaction'). See 'The
Proposed Faulding Transaction.'
 
     Because the negotiated value of the Faulding Subsidiaries, $20 million, was
based   primarily  upon  the  Net  Asset  Value  of  the  Faulding  Subsidiaries
($17,878,028 at June  30, 1995),  the Stock  Purchase Agreement  provides for  a
'dollar-for-dollar'  adjustment to the purchase price in accordance with changes
in the Net Asset Value of the Faulding Subsidiaries through the closing date  of
the  Acquisition  Transaction,  utilizing the  same  $8.875 per  share  price to
calculate such adjustment as was used to determine the original number of shares
constituting the purchase price. As of  September 30, 1995, the Net Asset  Value
of  the Faulding  Subsidiaries had  increased from  approximately $17,878,028 at
June  30,  1995  to  approximately  $18,479,219.  Assuming  that  the   Faulding
Subsidiaries'  Net Asset  Value were to  remain unchanged  between September 30,
1995 and the date of the consummation of the Faulding Transaction (the  'Closing
Date'),  as to which there can be no  assurance, the number of shares of Purepac
Common Stock issuable to Faulding at  the Closing would increase from  2,253,521
shares  to  2,321,261  shares. See  'The  Proposed Faulding  Transaction  -- The
Acquisition Transaction -- Purchase Price Adjustment.'
 
                                       i
 
<PAGE>
<PAGE>
     On the  Closing  Date, Faulding  will  contribute  to the  capital  of  the
respective  Faulding  Subsidiaries all  indebtedness then  owed by  the Faulding
Subsidiaries to Faulding. Such indebtedness aggregated $22,748,555 at  September
30, 1995. See 'The Proposed Faulding Transaction -- Stock Purchase Agreement.'
 
     If  the Faulding Transaction is  approved, Faulding's ownership interest in
Purepac would increase from 54.4% to 61.5% of the issued and outstanding Purepac
Common Stock (as adjusted  as of September 30,  1995). Furthermore, if  Faulding
were  to convert  all of  the Class  B Preferred  Stock and  all of  the Class A
Preferred  Stock  currently  owned  by  Faulding  into  Purepac  Common   Stock,
Faulding's  ownership of Purepac Common Stock  would increase to 73.3%. See 'The
Proposed Faulding Transaction' and 'Principal Stockholders of Purepac.'
 
     Copies of the  Stock Purchase  Agreement and the  Preferred Stock  Purchase
Agreement are attached as Exhibits A and B to this Proxy Statement.
 
THE ANNUAL MEETING
 
     At   the   Annual   Meeting  of   Purepac's   stockholders   (the  'Purepac
Stockholders') and  at  any adjournment  or  postponement thereof  (the  'Annual
Meeting'),  the  Purepac  Stockholders will  be  asked to  approve  the Faulding
Transaction. The Purepac Stockholders  will also be asked  to consider and  vote
upon  proposals  to  amend  Purepac's  Certificate  of  Incorporation  to change
Purepac's name to Faulding  Inc. (the 'Name Change')  and to increase  Purepac's
authorized  Common Stock from 25,000,000 shares to 35,000,000 shares (the 'Stock
Increase'), to  elect five  directors for  the ensuing  year and  to ratify  the
Purepac  Board's selection  of Deloitte  & Touche  LLP as  Purepac's independent
auditors for its fiscal year ending June 30, 1996.
 
     The Annual Meeting is scheduled  to be held at  10:00 A.M., Local Time,  on
Thursday,   February  29,   1996,  at   the  Newark   Airport  Marriott,  Newark
International Airport, Newark,  New Jersey.  Purepac's Board  of Directors  (the
'Purepac  Board') has  fixed the close  of business  on January 24,  1996 as the
record date (the  'Record Date')  for the  determination of  holders of  Purepac
Common  Stock entitled to notice of and to  vote at the Annual Meeting. See 'The
Annual Meeting.'
 
     THE PUREPAC BOARD  HAS UNANIMOUSLY  APPROVED THE  FAULDING TRANSACTION  AND
RECOMMENDS  THAT THE PUREPAC STOCKHOLDERS VOTE 'FOR' THE PROPOSAL TO APPROVE THE
FAULDING TRANSACTION. THE PUREPAC BOARD  HAS ALSO UNANIMOUSLY APPROVED THE  NAME
CHANGE,  THE STOCK INCREASE AND  EACH OF THE OTHER  PROPOSALS TO BE SUBMITTED TO
THE PUREPAC STOCKHOLDERS AT THE ANNUAL  MEETING AND RECOMMENDS THAT THE  PUREPAC
STOCKHOLDERS  VOTE  'FOR'  EACH OF  THESE  MATTERS  AS WELL.  See  'The Proposed
Faulding Transaction --  Recommendation of  the Purepac Board;  Reasons for  the
Faulding  Transaction,'  'Proposal  to  Change  Purepac's  Name,'  'Proposal  to
Increase Capitalization,' 'Election of Directors' and 'Ratification of Selection
of Independent Auditors.'
 
THE PARTIES
 
PUREPAC
 
     Purepac is a holding company which, through Purepac Pharmaceutical Co., its
wholly-owned subsidiary, is  primarily engaged in  the development,  manufacture
and  sale  of  generic  oral  drug  products.  Unless  otherwise  indicated, all
references to  Purepac include  Purepac Pharmaceutical  Co. Purepac's  principal
executive offices are located at 200 Elmora Avenue, Elizabeth, New Jersey 07207.
Its telephone number is (908) 527-9100. See 'Business of Purepac.'
 
FAULDING SUBSIDIARIES
 
     The  three Faulding Subsidiaries, each of which is currently a wholly-owned
subsidiary of  Faulding,  are Faulding  Medical  Device Co.  ('FMDC'),  Faulding
Puerto Rico, Inc. ('FPR') and Faulding Pharmaceutical Co. ('FPC').
 
                                       ii
 
<PAGE>
<PAGE>
      FMDC  was established by  Faulding in 1989 to  develop and commercialize a
      range of drug-dependent  and stand-alone injectable  devices and  systems,
      all  designed to enhance the speed and safety of injectable drug delivery,
      and to market  such products  in the  United States.  While affiliates  of
      Faulding have commercialized products incorporating certain drug dependent
      devices outside of the United States, none of FMDC's products is currently
      commercially available in the United States.
 
      FMDC's  principal  executive  offices  are located  at  8777  East  Via de
      Ventura,  Scottsdale,  Arizona  85258.  Its  telephone  number  is   (602)
      951-9500. See 'Businesses of the Faulding Subsidiaries -- FMDC.'
 
      FPR  was established by Faulding to  acquire a parenteral product and oral
      liquid pharmaceutical manufacturing facility located in Aguadilla,  Puerto
      Rico  (the  'Aguadilla  Facility') from  The  DuPont  Merck Pharmaceutical
      Company and  DuPont Merck  Pharma  in April  1995, together  with  certain
      intellectual  property rights relating to the products manufactured at the
      Aguadilla Facility. Such products include ampules and vials of 2ml to 30ml
      containing  pharmaceuticals  in  injectable  form,  including   Tridil'r',
      Intropin'r', Bretylol'r', acetylcysteine, metoclopramide and amikacin. The
      Aguadilla Facility also acts as a contract manufacturer for non-affiliated
      pharmaceutical companies.
 
      FPR's  principal executive offices are located at 1071 Parallel Road, P.O.
      Box 250471,  Ramey Branch,  Aguadilla, Puerto  Rico 00604.  Its  telephone
      number    is   (809)   890-3000.   See   'Businesses   of   the   Faulding
      Subsidiaries -- FPR.'
 
      FPC was established by Faulding concurrently with FPR's acquisition of the
      Aguadilla Facility  to undertake  United States  marketing activities  for
      certain of the products produced by FPR at the Aguadilla Facility, as well
      as  for  certain products  manufactured by  F.H.  Faulding &  Co. Limited,
      Faulding's parent, at its  Mulgrave, Australia manufacturing facility  and
      for products sourced from unaffiliated third parties.
 
      FPC's  principal executive offices  are located at  33971 Selva Road, Dana
      Point, California  92629.  Its telephone  number  is (714)  443-5353.  See
      'Businesses of the Faulding Subsidiaries -- FPC.'
 
     Unless  otherwise indicated,  all references  to the  Faulding Subsidiaries
include  each  of  FPR,   FPC  and  FMDC.  See   'Businesses  of  the   Faulding
Subsidiaries.'
 
FAULDING
 
     Faulding  is a holding company which owns  all of the capital stock of FPR,
FPC and FMDC. Faulding also owns all  of the capital stock of Faulding  Services
Inc. ('Faulding Services'), which holds United States marketing and intellectual
property rights to certain non-generic pharmaceutical products and technologies.
Faulding,  the principal stockholder of Purepac, is a wholly-owned subsidiary of
F.H. Faulding  & Co.  Limited  ('F.H. Faulding'),  an Australian  publicly  held
corporation,   which   is  an   international   health  care   products  company
headquartered in Adelaide, South Australia.
 
     Faulding's principal executive  offices are  located at  529 Fifth  Avenue,
Eighth  Floor, New York, NY  10017. Its telephone number  is (212) 681-4375. See
'The  Proposed  Faulding  Transaction  --  Relationships  Between  Purepac   and
Faulding; Potential Conflicts of Interest.'
 
RELATIONSHIPS BETWEEN PUREPAC AND FAULDING; POTENTIAL CONFLICTS OF INTEREST
 
     The  Chairman of the  Purepac Board, Dr.  Edward D. Tweddell,  is the Group
Managing Director and  Chief Executive Officer  of F.H. Faulding,  as well as  a
director  of Faulding,  a director  of each of  the Faulding  Subsidiaries and a
director of Faulding Services.  Alan G. McGregor, the  Chairman of the Board  of
F.H.  Faulding, serves as a member of  the Purepac Board. Michael R.D. Ashton, a
current member of the Purepac  Board, is a director and  officer of each of  the
Faulding  Subsidiaries, Faulding and Faulding Services, respectively. William R.
Griffith, the Secretary of  Purepac, is a  director and officer  of each of  the
Faulding  Subsidiaries, Faulding and Faulding Services. In addition, Lee Craker,
Purepac's  Chief   Financial   Officer,   and  Garth   Boehm,   Purepac's   Vice
President -- Quality Assurance and
 
                                      iii
 
<PAGE>
<PAGE>
Quality  Control, have each previously held management positions with affiliates
of F.H. Faulding. These interlocking offices and relationships may be viewed  as
giving rise to potential conflicts of interest.
 
     Faulding holds 6,839,980 shares of Purepac Common Stock, representing 54.4%
of  the currently outstanding Purepac Common  Stock. Faulding also holds 834,188
shares of  Purepac's  Class  A  Preferred Stock,  being  all  of  the  currently
outstanding  shares of  such class,  convertible into  shares of  Purepac Common
Stock at  a rate  of  six shares  of Common  Stock  for each  share of  Class  A
Preferred  Stock, or an aggregate  of 5,005,128 shares of  Common Stock if fully
converted, representing, together with  Faulding's current ownership of  Purepac
Common Stock, a 67.4% equity interest in Purepac. Accordingly, Faulding has, and
will  continue to have, the  ability to elect all of  the members of the Purepac
Board and to control Purepac's management and operations.
 
     Faulding's parent, F.H. Faulding, is  a party to several supply,  licensing
and  research  and development  agreements with  Purepac. In  addition, Faulding
Services has entered into agreements with  Purepac which require Purepac to  act
as  a contract manufacturer for, and  to provide Faulding Services with, certain
technical,  distribution   and   warehousing   services  with   respect   to   a
pharmaceutical  product for  which Faulding  Services acts  as licensee  of F.H.
Faulding. Purepac is also party to an agreement with FPC which requires  Purepac
to provide certain warehousing, distribution and record keeping services to FPC.
 
     In  view of  the relationships among  Purepac, Faulding,  F.H. Faulding and
their respective  affiliates,  summarized  above,  the  terms  of  the  Faulding
Transaction may be viewed as having been negotiated on a non-arms-length basis.
 
     During  the negotiation and execution of the Letter of Intent, Faulding was
represented by F.H. Faulding's  in-house legal counsel.  After execution of  the
Letter  of Intent, Faulding retained the law firm of Reid & Priest LLP to act as
its counsel. Purepac's counsel, Parker  Duryee Rosoff & Haft ('Parker  Duryee'),
represented  Faulding  in  connection  with  its  acquisition  of  the Aguadilla
Facility and currently represents  Purepac and the  Purepac Board in  connection
with  the Faulding Transaction. Such firm  also currently represents, and in the
past has represented, F.H. Faulding and its affiliates, including Faulding, with
respect to certain matters  in the United States.  William R. Griffith, who,  as
noted  above, is Secretary of Purepac and a  director and officer of each of the
Faulding Subsidiaries, Faulding  Services and  Faulding, is a  member of  Parker
Duryee.  Such representation may be viewed as giving rise to potential conflicts
of interest.
 
     See 'The Proposed Faulding Transaction  -- Background,' ' --  Relationships
Between  Purepac  and  Faulding; Potential  Conflicts  of  Interest,' 'Principal
Stockholders  of  Purepac,'  'Compensation  Committee  Interlocks  and   Insider
Participation' and 'Certain Relationships and Related Transactions.'
 
REQUIRED VOTE
 
     Faulding.  The Faulding  Transaction has been  approved by  Faulding as the
owner of all of the outstanding shares of each of FMDC, FPR and FPC.
 
     Purepac. The Purepac Board  is submitting the  Faulding Transaction to  the
Purepac  Stockholders for their approval in  accordance with the requirements of
The Nasdaq  National Market.  The  effect of  such submission  under  applicable
Delaware  law is that any Purepac Stockholder who votes in favor of the Faulding
Transaction may be effectively  precluded from asserting  any claim against  the
Purepac  Board subsequent to the consummation  of the Faulding Transaction which
would allege, among other things, that the Purepac Board breached its  fiduciary
duty to the Purepac Stockholders in approving the Faulding Transaction.
 
     The presence, either in person or by proxy, of the holders of a majority of
the  outstanding shares of Purepac  Common Stock entitled to  vote at the Annual
Meeting is  necessary  to  constitute  a  quorum  at  the  Annual  Meeting.  The
affirmative vote of a majority of the shares present and voting, in person or by
proxy,  at the Annual Meeting is  necessary to approve the Faulding Transaction,
the election  of directors  and the  ratification of  independent auditors.  The
affirmative vote of a majority of the outstanding shares of Purepac Common Stock
on  the  Record  Date is  required  to approve  the  Name Change  and  the Stock
Increase.
 
                                       iv
 
<PAGE>
<PAGE>
     FAULDING, WHICH HOLDS APPROXIMATELY  54.4% OF PUREPAC'S OUTSTANDING  COMMON
STOCK  ON THE RECORD DATE, HAS AGREED,  WITH RESPECT TO THE PROPOSALS TO APPROVE
AND RATIFY THE FAULDING TRANSACTION AND THE NAME CHANGE, TO VOTE ALL SUCH SHARES
IN THE SAME MANNER  AS THE MAJORITY  OF SHARES OF PUREPAC  COMMON STOCK HELD  BY
PUREPAC  STOCKHOLDERS  OTHER THAN  FAULDING PRESENT  IN PERSON  OR BY  PROXY AND
VOTING AT THE ANNUAL MEETING.  CONSEQUENTLY, VOTES CAST BY PUREPAC  STOCKHOLDERS
OTHER  THAN FAULDING WILL DETERMINE WHETHER  THESE PROPOSALS WILL BE APPROVED OR
DISAPPROVED. By virtue of its majority ownership of Purepac's outstanding Common
Stock, Faulding will have the ability  to determine the outcome of the  proposed
Stock  Increase, the election of directors and the ratification of the selection
of independent auditors. Faulding has orally indicated to Purepac its  intention
to  vote its shares in favor of the  Stock Increase for each of the nominees for
election as  directors and  in favor  of the  ratification of  the selection  of
independent  auditors.  Consequently,  it  is  a  virtual  certainty  that  such
proposals will each be approved. See 'The Annual Meeting -- Required Vote.'
 
BACKGROUND OF THE FAULDING TRANSACTION
 
     The terms of  the Faulding Transaction  resulted from negotiations  between
representatives   of  Purepac  and  Faulding.   Such  representatives,  in  most
instances, were officers  and/or directors of  both Purepac and  Faulding or  of
F.H.  Faulding, Faulding's parent and, indirectly,  the majority equity owner of
Purepac.  Consequently,  such  negotiations  and  the  terms  of  the   Faulding
Transaction, as embodied in the Stock Purchase Agreement and the Preferred Stock
Purchase  Agreement, respectively, may  be viewed as  being of a non-arms-length
nature. Although  the  terms  of  the Faulding  Transaction  were  reviewed  and
approved  by  a  special  committee of  Purepac  directors  not  affiliated with
Faulding, the Purepac  Board determined  to structure the  proposal for  Purepac
stockholder  approval of the Faulding Transaction so  as to leave the outcome of
such proposal to  be determined by  the vote of  the Purepac stockholders  other
than  Faulding.  See  'The  Proposed  Faulding  Transaction  --  Background' and
'  --  Relationships  Between  Purepac  and  Faulding;  Potential  Conflicts  of
Interest.'
 
RECOMMENDATION OF THE PUREPAC BOARD; REASONS FOR THE FAULDING TRANSACTION
 
     On August 9, 1995, the Purepac Board, with one director absent, unanimously
approved  the Letter  of Intent which  contemplated the  Faulding Transaction as
ultimately embodied  in the  Stock Purchase  Agreement and  the Preferred  Stock
Purchase  Agreement. On January 23, 1996, the Purepac Board unanimously approved
Purepac's execution of both the Stock Purchase Agreement and the Preferred Stock
Purchase Agreement. The Purepac Board  recommends that the Purepac  Stockholders
vote 'FOR' approval of the Faulding Transaction.
 
     The  recommendation of the Purepac Board  is based upon its conclusion that
the terms of  the Faulding Transaction  are fair  and in the  best interests  of
Purepac   and  the  Purepac  Stockholders  and  its  belief  that  the  Faulding
Transaction should  result in  benefits to  the Purepac  Stockholders. See  'The
Proposed  Faulding Transaction --  Recommendation of the  Purepac Board; Reasons
for the Faulding Transaction.'
 
OPINION OF FINANCIAL ADVISOR
 
     Salomon Brothers  Inc ('Salomon  Brothers'), as  financial advisor  to  the
Purepac  Board, was asked  to render an opinion  to the Purepac  Board as to the
fairness to Purepac, from a financial point of view, of the consideration to  be
paid  by  Purepac to  Faulding  for all  of the  capital  stock of  the Faulding
Subsidiaries, as  well as  the  consideration to  be  received by  Purepac  from
Faulding for the Class B Preferred Stock.
 
     On  August  9, 1995,  the date  the  Letter of  Intent was  signed, Salomon
Brothers delivered its opinion (the  'Salomon Brothers Opinion') to the  Purepac
Board  to the  effect that,  as of such  date, the  consideration to  be paid by
Purepac in the  Acquisition Transaction  and to be  received by  Purepac in  the
Preferred  Stock Purchase was fair, from a  financial point of view, to Purepac.
On October 24, 1995  and again, on  January 23, 1996,  Salomon Brothers, at  the
request  in each instance of the  Purepac Board, reaffirmed the Salomon Brothers
Opinion as of such dates. See  'The Proposed Faulding Transaction -- Opinion  of
Financial Advisor.'
 
                                       v
 
<PAGE>
<PAGE>
RISK FACTORS
 
     The  businesses  conducted  by the  Faulding  Subsidiaries  involve certain
significant risks including, among others,  those relating to limited  operating
history,  need  for additional  future funding,  uncertainty and  variability of
results of operations, dependence on product development efforts and engaging in
competitive and highly  regulated industries.  See 'Businesses  of the  Faulding
Subsidiaries -- Certain Risks Relating to the Faulding Subsidiaries.'
 
CLOSING DATE
 
     The  Faulding Transaction  is expected  to be  consummated on  February 29,
1996, assuming approval by the Purepac Stockholders of the Faulding  Transaction
at  the Annual Meeting, or on such later  date which shall be the first business
day immediately following  that day  upon which the  last of  the conditions  to
closing  of the Faulding  Transaction is satisfied or  waived. See 'The Proposed
Faulding   Transaction    --    Closing    Date,'   '    --    Stock    Purchase
Agreement   --  Conditions  to  Consummation  of  Acquisition  Transaction'  and
' -- Preferred Stock Purchase Agreement.'
 
CONDITIONS TO CONSUMMATION OF THE FAULDING TRANSACTION
 
     The respective  obligations  of  Purepac  and of  Faulding  to  effect  the
Faulding  Transaction are  subject to  a number  of conditions  including, among
others, that the Faulding  Transaction shall have been  approved by the  Purepac
Stockholders  and that  all indebtedness  owed by  the Faulding  Subsidiaries to
Faulding, which aggregated $22,748,555  at September 30,  1995, shall have  been
contributed  by Faulding to the capital of the respective Faulding Subsidiaries.
See 'The Proposed Faulding Transaction -- Stock Purchase Agreement -- Conditions
to Consummation of Acquisition  Transaction' and '  -- Preferred Stock  Purchase
Agreement.'
 
RIGHT TO TERMINATE, AMEND OR WAIVE CONDITIONS
 
     The Stock Purchase Agreement and the Preferred Stock Purchase Agreement may
each  be terminated by either Purepac  or Faulding, as applicable, under certain
circumstances prior to the Closing. Amendment of such agreements, or waivers, by
either Purepac or  Faulding, as  applicable, of their  respective conditions  to
consummation,  may occur subsequent to the vote of the Purepac Stockholders upon
the Faulding Transaction only if such amendments are, or waivers relate to, non-
material provisions of such agreements. If the Stock Purchase Agreement and  the
Preferred  Stock Purchase Agreement are terminated as a result of the failure of
the Purepac  Stockholders to  approve the  Faulding Transaction,  Faulding  will
reimburse Purepac for one-half of Purepac's expenses incurred in connection with
the Faulding Transaction.
 
ABSENCE OF REGULATORY FILINGS AND APPROVALS
 
     The  consummation of the  Faulding Transaction is  not subject to obtaining
any regulatory approvals or complying  with any regulatory filing  requirements.
See  'The Proposed  Faulding Transaction  -- Absence  of Regulatory  Filings and
Approvals.'
 
CERTAIN TAX CONSEQUENCES OF THE FAULDING TRANSACTION
 
     No gain  or  loss will  be  recognized by  either  Purepac or  the  Purepac
Stockholders as a result of the Faulding Transaction. See 'The Proposed Faulding
Transaction -- Certain Tax Consequences of the Faulding Transaction.'
 
ACCOUNTING TREATMENT
 
     Faulding,  by  virtue  of  its majority  equity  interest  in  Purepac will
continue to indirectly control each of FMDC, FPR and FPC following  consummation
of  the Faulding Transaction.  Accordingly, the Acquisition  Transaction will be
viewed for accounting purposes  as a reorganization  of Faulding's interests  in
the   United  States.  Consequently,  for  accounting  and  financial  reporting
purposes, the
 
                                       vi
 
<PAGE>
<PAGE>
Acquisition Transaction will  be accounted for  at historical cost  in a  manner
similar to a 'pooling of interests'.
 
ABSENCE OF APPRAISAL RIGHTS
 
     Holders of Purepac Common Stock will not be entitled to appraisal rights in
connection   with  the   Faulding  Transaction.   See  'The   Proposed  Faulding
Transaction -- Absence of Appraisal Rights.'
 
MARKET PRICE OF PUREPAC'S COMMON STOCK
 
     On August 9, 1995, (the last  trading day prior to the public  announcement
of  the execution of the Letter of  Intent), the closing price of Purepac Common
Stock was $8.875 per share.  On January 23, 1996, the  date of the execution  of
the  Stock Purchase  Agreement and the  Preferred Stock  Purchase Agreement, the
closing price of Purepac's Common Stock was $6.125 per share. Purepac's Class  A
Preferred  Stock is  not publicly  traded. See  'Price Ranges  of Purepac Common
Stock.'
 
                                      vii
 
<PAGE>
<PAGE>
                    SUMMARY HISTORICAL FINANCIAL INFORMATION
 
     The following summary historical financial information, which does not give
effect to  the Faulding  Transaction, should  be read  in conjunction  with  the
financial  statements  of  the  Faulding  Subsidiaries,  with  the  consolidated
financial statements of  Purepac and  with the pro  forma financial  information
regarding  the  Faulding  Transaction,  all appearing  elsewhere  in  this Proxy
Statement.
 
     SUMMARY HISTORICAL FINANCIAL INFORMATION OF THE FAULDING SUBSIDIARIES
 
FMDC
 
<TABLE>
<CAPTION>
                                     THREE MONTHS ENDED
                                       SEPTEMBER 30,                         YEAR ENDED JUNE 30,
                                   ----------------------  --------------------------------------------------------
                                      1995        1994      1995    1994       1993          1992          1991
                                   ----------  ----------  ------  ------  ------------  ------------  ------------
                                        (UNAUDITED)                         (UNAUDITED)   (UNAUDITED)   (UNAUDITED)
                                                         (IN THOUSANDS)
 
<S>                                <C>         <C>         <C>     <C>     <C>           <C>           <C>
Statement of Operations Data:
     Net sales.................... $     338   $    681    $2,455  $1,947    $1,183       $ 701        $ 75
     Net income (loss)............      (214)         8      (336)   (305)     (222)       (675)       (355)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED JUNE 30,
                                            SEPTEMBER 30,     -----------------------------------------------------------
                                                 1995          1995     1994        1993           1992          1991
                                             ---------------  -------   ------   ------------   ------------  ------------
                                              (UNAUDITED)                        (UNAUDITED)    (UNAUDITED)   (UNAUDITED)
                                                                 (IN THOUSANDS)
 
<S>                                          <C>              <C>      <C>      <C>            <C>           <C>
Balance Sheet Data:
     Working capital, net of inter-company
       balances.............................     $    325     $  423   $  629       $   308        $   399       $  256
     Total assets...........................        2,712      2,848    2,936         2,754          2,969        2,385
     Net intercompany balances payable......        4,997      4,929    4,735         4,238          4,212        2,971
     Stockholders' (deficiency).............       (2,365)    (2,151)  (1,814)       (1,509)        (1,287)        (612)
</TABLE>
 
FPR
 
<TABLE>
<CAPTION>
                                                             APRIL 7
                                         THREE MONTHS      (INCEPTION)   JANUARY 1 TO             YEAR ENDED DECEMBER 31,
                                      ENDED SEPTEMBER 30,   TO JUNE 30,     APRIL 6,    -------------------------------------------
                                            1995                1995        1995(a)     1994(a)  1993(a)     1992(a)       1991(a)
                                        ---------------    ------------  ------------  -------  --------  ------------  -----------
                                                                          (UNAUDITED)                      (UNAUDITED)  (UNAUDITED)
                                            (UNAUDITED)                         (IN THOUSANDS)
 
<S>                                       <C>              <C>           <C>           <C>      <C>       <C>           <C>
Statement of Operations Data:
     Net sales to unaffiliated
       parties(b)........................        $ 530            $789        $ 717    $ 1,490  $  1,840      $ --          $ --
     Net (loss)..........................         (912)           (182)        N/A        N/A       N/A          N/A           N/A
     Costs attributable to owners'
       interest(c).......................          N/A             N/A        2,804      9,826    14,563       11,070        10,241
</TABLE>
 
                                      viii
 
<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                   SEPTEMBER 30,    JUNE 30,     APRIL 6,    ----------------------------------------------
                                        1995          1995       1995(a)     1994(a)   1993(a)     1992(a)       1991(a)
                                   --------------  ----------  ------------  --------  --------  ------------  ------------
                                                               (UNAUDITED)                       (UNAUDITED)   (UNAUDITED)
                                    (UNAUDITED)                         (IN THOUSANDS)
 
<S>                                <C>             <C>         <C>           <C>       <C>       <C>           <C>
Balance Sheet Data:
     Working capital, net of
       intercompany balances to
       Faulding................... $      4,208    $    3,054      $    92   $    393  $ 13,929     $  2,741      $  4,665
     Total assets.................       17,508        16,158       12,498     12,715    25,348       12,656        19,107
     Net intercompany balances
       payable....................       14,663        15,156          N/A        N/A       N/A          N/A           N/A
     Stockholders' equity
       (deficiency)...............       (1,094)        (182)          N/A        N/A       N/A          N/A           N/A
     Joint Venture equity(d)......          N/A           N/A        9,538     10,090    23,817       11,013        17,926
</TABLE>
 
     ----------------------
     (a) Represents operating data  of the Aguadilla  Facility while  under
         the ownership of DuPont Merck Pharma or its predecessor.
 
     (b) Excludes  intercompany  sales to  affiliates of  FPR or  of DuPont
         Merck Pharma.
 
     (c) Based upon  the  cost  of  product  supplied  from  the  Aguadilla
         Facility to DuPont Merck Pharma's affiliates, net of any income or
         loss from net sales to third parties and administrative costs.
 
     (d) Represents net investment in the Aguadilla Facility.
 
     N/A means not applicable
 
FPC
 
<TABLE>
<CAPTION>
                                                                                      APRIL 7, 1995
                                                                                       (INCEPTION)
                                                                  THREE MONTHS ENDED   THROUGH JUNE
                                                                  SEPTEMBER 30, 1995     30, 1995
                                                                  ------------------  --------------
                                                                     (UNAUDITED)
                                                                           (IN THOUSANDS)
 
<S>                                                               <C>                 <C>
Statement of Operations Data:
     Net sales................................................... $  538             $516
     Net (loss)..................................................   (648)            (253)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  SEPTEMBER 30, 1995  JUNE 30, 1995
                                                                  ------------------  -------------
                                                                     (UNAUDITED)
                                                                           (IN THOUSANDS)
 
<S>                                                               <C>                  <C>
Balance Sheet Data:
     Working capital, net of intercompany balances to Faulding... $ (463)              $ 1,243
          Total assets...........................................  2,482                 1,456
     Net intercompany balances payable...........................  3,179                 1,549
     Stockholders' (deficiency)..................................   (901)                 (253)
</TABLE>
 
                                       ix
 
<PAGE>
<PAGE>
              SUMMARY HISTORICAL FINANCIAL INFORMATION OF PUREPAC
 
<TABLE>
<CAPTION>
                                 SEPTEMBER 30,                  YEAR ENDED JUNE 30,
                                ----------------  -----------------------------------------------
                                 1995     1994     1995     1994       1993     1992       1991
                                -------  -------  -------  -------    -------  -------    -------
                                  (UNAUDITED) 
                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                             <C>      <C>      <C>      <C>        <C>      <C>        <C>
Statement of Operations Data:
     Net sales................. $14,167  $16,876  $61,146  $70,005    $70,508  $64,531    $52,279
     Income (loss) before
       preferred stock
       dividends...............  (1,076)     (25)    (847)   8,447(a)   9,160   14,979      4,866
     Preferred stock
       dividends...............     520      520    2,080    2,080      2,080    2,081      2,237
     Net income (loss),
       available for Common
       Stock...................  (1,596)    (545)  (2,927)   6,367(a)   7,080   12,776(b)   5,985(c)
     Net income (loss) per
       common share, primary...    (.13)    (.04)    (.23)     .51        .57     1.05        .54
</TABLE>
 
- ------------
 
 (a) Net  income available  for common  stock for the  year ended  June 30, 1994
     included the cumulative effect of a  change in accounting for income  taxes
     of $4,149.
 
 (b) Net  income available  for common  stock for the  year ended  June 30, 1992
     included the cumulative effect, on prior  years, of a change in the  method
     of accounting for income taxes of $122.
 
 (c) Net  income available  for common  stock for the  year ended  June 30, 1991
     included an extraordinary item  -- reduction of income  taxes due to  carry
     forward of prior year operating losses of $3,356.
 
<TABLE>
<CAPTION>
                                                             YEAR ENDED JUNE 30,
                                                 -------------------------------------------
                            SEPTEMBER 30, 1995    1995     1994     1993     1992     1991
                            -------------------  -------  -------  -------  -------  -------
                                (UNAUDITED)
                                                               (IN THOUSANDS)
<S>                         <C>                  <C>      <C>      <C>      <C>      <C>
Balance Sheet Data:
     Working capital.......        $ 20,605      $21,811  $24,221  $23,150  $20,460  $12,072
     Total assets..........          64,440       64,929   67,267   63,017   52,269   35,247
     Long-term debt........          --            --       --       --       --       --
     Stockholders'
       equity..............          51,065       52,557   54,860   48,060   39,699   24,927
</TABLE>
 
                                       x
 
<PAGE>
<PAGE>
                    SUMMARY PRO FORMA FINANCIAL INFORMATION
 
     The  unaudited summary pro  forma statements of  operations consolidate the
statements of operations of  the Faulding Subsidiaries for  the year ended  June
30,  1995  and  the  three  month  period  ended  September  30,  1995  with the
consolidated statement of operations of Purepac for the year ended June 30, 1995
and the three month period ended September 30, 1995, respectively; however  such
statements do not include dividends which would have accrued with respect to the
Class  B Preferred Stock during such periods, if such shares had been issued and
outstanding during such periods.  The statements of  operations of the  Faulding
Subsidiaries  for the year ended  June 30, 1995 includes  the operations of FMDC
for the full  fiscal year  and the operations  of each  of FPR and  FPC for  the
period April 7, 1995 (inception) through June 30, 1995.
 
     The  unaudited  summary  pro  forma statements  of  operations  may  not be
indicative of the results that actually would have been achieved if the Faulding
Transaction had been in effect as of the date and for the periods indicated, and
is not expected to  be indicative of  the results which may  be obtained in  the
future.  In particular,  the statement of  operations data for  the period ended
June 30, 1995 include less than three months of operations of FPR and FPC, which
period, in the case of  FPR, was the first three  months in which FPR owned  the
Aguadilla Facility, and which, in the case of FPC, was the first three months of
operations of a newly organized business.
 
     The  unaudited summary pro forma statement  of operations should be read in
conjunction with the pro forma financial  statements and notes thereto and  with
the  Financial  Statements of  the  Faulding Subsidiaries  and  the Consolidated
Financial Statements of Purepac contained elsewhere herein.
 
<TABLE>
<CAPTION>
                                                   ELIMINATIONS/      FAULDING                   PRO FORMA
                          FMDC    FPC     FPR     ADJUSTMENTS(a)    SUBSIDIARIES    PUREPAC    CONSOLIDATED
                         ------   ----   ------   ---------------   -------------   --------   -------------
                                                (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                      <C>      <C>    <C>      <C>               <C>             <C>        <C>
Summary Pro Forma
  Statement of
  Operations Data
  (unaudited) for the
  year ended June 30,
  1995:
     Net sales.......... $2,455   $516   $1,960      $  (1,171)      $  3,760    $ 61,146      $  64,906
     Cost of sales......  1,956    350    1,954         (1,171)         3,089      46,476         49,565
     Gross profit.......    499    165        5                           669      14,671         15,340
     (Loss) from
       operations.......   (197)  (223)       5                          (415)     (1,888)        (2,303)
     Net (loss) before
       preferred stock
       dividends........   (336)  (253)    (182)                          (771)      (847)        (1,618)
     Preferred stock
       dividends........                                                            2,080          2,080
     Net income (loss),
       available for
       common stock.....   (336)  (253)    (182)                          (771)    (2,927)        (3,698)
     Net (loss) per
       common share,
       primary..........                                                            ($.23)         ($.25)
     Weighted average
       number of common
       shares
       outstanding......                                                           12,539         14,792
</TABLE>
 
- ------------
 
 (a) In combining the financial accounts of the Faulding Subsidiaries, sales  by
     FPR to FPC are eliminated along with the respective accounts receivable and
     accounts payable on the subsidiary balance sheets.
 
                                       xi
 
<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
                                            ELIMINATIONS/     FAULDING                 PRO FORMA
                       FMDC  FPC    FPR    ADJUSTMENTS(a)   SUBSIDIARIES   PUREPAC   CONSOLIDATED
                       ----  ----  ------  ---------------  -------------  --------  -------------
                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                    <C>   <C>   <C>     <C>              <C>            <C>       <C>
Summary Pro Forma
  Statement of
  Operations Data
  (unaudited) for the
  three months ended
  September 30, 1995:
     Net sales........ $338  $538  $1,954       $(1,424)        1,405   $ 14,167    $ 15,572
     Cost of sales....  290   518   2,690        (1,424)        2,073     11,655      13,728
     Gross profit.....   48    20    (736)                       (668)     2,512       1,844
     (Loss) from
       operations..... (182) (648)   (743)                     (1,573)    (1,694)     (3,266)
     Net (loss) before
       preferred stock
       dividends...... (214) (648)   (912)                     (1,773)    (1,076)     (2,849)
     Preferred stock
       dividends...... --     --     --                                      520         520
     Net income
       (loss),
       available for
       common stock... (214) (648)   (912)                     (1,773)    (1,596)      (3,369)
     Net (loss) per
       common share,
       primary........                                                     ($.13)       ($.23)
     Weighted average
       number of
       common shares
       outstanding....                                                     12,581       14,902
</TABLE>
 
- ------------
 
 (a) In  combining the financial accounts of the Faulding Subsidiaries, sales by
     FPR to FPC are eliminated along with the respective accounts receivable and
     accounts payable on the subsidiary balance sheets.
 
                                      xii
 
<PAGE>
<PAGE>
     The unaudited summary  pro forma  balance sheet data  combines the  balance
sheets of the Faulding Subsidiaries at September 30, 1995, with the consolidated
balance  sheet of Purepac at  September 30, 1995. The  summary pro forma balance
sheet also  reflects  the receipt  of  $15,000,000  of cash  proceeds  from  the
Preferred  Stock  Purchase  and  the  deduction  of  expenses  of  the  Faulding
Transaction, estimated to be $950,000.
 
<TABLE>
<CAPTION>
                                                                                                  EFFECT OF
                                                       ELIMINATIONS/      FAULDING                 FAULDING     PRO FORMA
                            FMDC    FPC       FPR     ADJUSTMENTS(a)    SUBSIDIARIES   PUREPAC   TRANSACTION   CONSOLIDATED
                           ------  ------   -------   ---------------   -------------  --------  ------------  ------------
                                                                    (IN THOUSANDS)
 
<S>                        <C>     <C>      <C>       <C>               <C>            <C>       <C>           <C>
Summary Pro Forma Balance
  Sheet Data (unaudited)
  at September 30, 1995:
     Working capital, net
       of intercompany
       balances to
       Faulding..........  $  325  $ (463)  $ 4,208            --          $ 4,070   $ 20,605  $    13,881   $    38,556
     Total assets........   2,712   2,482    17,508          (2,595)        20,108     64,439       14,050        98,597
     Net intercompany
       payables to
       Faulding(b).......   4,997     494    17,258         (22,749)         --          --           --            --
     Total current
       liabilities(b)....   5,076   3,383    18,602         (25,343)         1,718     13,375         --          15,093
     Total stockholders'
  equity(deficiency)(b)..  (2,365)   (901)   (1,094)         22,749         18,389     51,065       14,050        83,504
</TABLE>
 
- ------------
 
 (a) In combining the financial accounts of the Faulding Subsidiaries, sales  by
     FPR to FPC are eliminated along with the respective accounts receivable and
     accounts payable on the subsidiary balance sheets.
 
 (b) As  part of the  transaction, net intercompany  amounts payable to Faulding
     will be eliminated through a capital  contribution to each of the  Faulding
     Subsidiaries prior to the consummation of the Faulding Transaction.
 
                                      xiii
 
<PAGE>
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
<PAGE>
                                  INTRODUCTION
 
     This  Proxy Statement is provided to the Purepac Stockholders in connection
with the Annual Meeting.  The Annual Meeting  will be held on  the date, at  the
time  and in the location,  and will be held to  consider the matters, set forth
under 'The Annual Meeting.' The Purepac  Board is soliciting proxies hereby  for
use  at the  Annual Meeting. A  form of proxy  is being provided  to the Purepac
Stockholders  with  this  Proxy  Statement.  Information  with  respect  to  the
execution   and  revocation  of  proxies  is  provided  under  the  'The  Annual
Meeting -- Voting Rights.' This Proxy  Statement and the enclosed form of  proxy
are first being mailed to Purepac Stockholders on or about January 30, 1996.
 
     The  costs of solicitation of Purepac  Stockholder proxies will be borne by
Purepac. Purepac  will  reimburse  brokers, fiduciaries,  custodians  and  other
nominees  for reasonable out-of-pocket  expenses incurred in  sending this Proxy
Statement and other proxy materials  to, and obtaining instructions relating  to
such  materials from,  the beneficial  owners of  Purepac Common  Stock. Purepac
Stockholder proxies may be solicited by directors, executive officers or regular
employees of Purepac, in person, by letter or by telephone or telegram.
 
     Purepac has retained D.F. King  & Co., Inc. ('D.F.  King') to assist it  in
the  solicitation of proxies at an estimated cost of $10,000, plus reimbursement
of such company's accountable expenses.
 
                               THE ANNUAL MEETING
 
PURPOSES OF MEETING
 
     At the Annual Meeting, Purepac  Stockholders eligible to vote thereat  will
be asked to consider and vote upon (i) a single proposal to approve the Faulding
Transaction,  which  proposal  will  encompass as  integral  components  (A) the
Acquisition Transaction  and (B)  the Preferred  Stock Purchase,  (ii) the  Name
Change,  (iii) the Stock Increase,  (iv) the election of  five directors for the
ensuing year, and (v) ratification of the Purepac Board's selection of  Deloitte
&  Touche LLP as Purepac's independent auditors for Purepac's fiscal year ending
June 30, 1996.
 
     THE PUREPAC BOARD  HAS UNANIMOUSLY APPROVED  THE FAULDING TRANSACTION,  THE
NAME  CHANGE AND THE STOCK INCREASE AND RECOMMENDS THAT THE PUREPAC STOCKHOLDERS
VOTE 'FOR'  EACH OF  THESE PROPOSALS.  THE PUREPAC  BOARD HAS  ALSO  UNANIMOUSLY
APPROVED  THE NOMINATION OF EACH  OF THE FIVE PERSONS  NAMED ELSEWHERE HEREIN AS
NOMINEES FOR ELECTION AS  PUREPAC'S DIRECTORS FOR THE  ENSUING YEAR, AS WELL  AS
THE SELECTION OF DELOITTE & TOUCHE LLP AS THE COMPANY'S INDEPENDENT AUDITORS AND
RECOMMENDS  THAT THE PUREPAC  STOCKHOLDERS VOTE 'FOR' EACH  OF SUCH NOMINEES AND
'FOR' THE RATIFICATION OF THE PUREPAC BOARD'S SELECTION OF SUCH AUDITORS.
 
     See 'The Proposed  Faulding Transaction  -- Recommendation  of the  Purepac
Board;  Reasons  for the  Faulding Transaction,'  'Proposal to  Change Purepac's
Name,' 'Proposal  to  Increase  Capitalization,'  'Election  of  Directors'  and
'Ratification of Selection of Independent Auditors.'
 
DATE, TIME AND PLACE; RECORD DATE
 
     The  Annual Meeting is scheduled  to be held at  10:00 A.M., Local Time, on
Thursday,  February  29,   1996,  at   the  Newark   Airport  Marriott,   Newark
International Airport, Newark, New Jersey. The Purepac Board has fixed the close
of  business on January 24, 1996 as the  record date (the 'Record Date') for the
determination of holders of  Purepac Common Stock entitled  to notice of and  to
vote at the Annual Meeting. On January 24, 1996, there were 12,581,223 shares of
Purepac  Common Stock (held by approximately  514 persons of record) outstanding
and entitled to  vote. Each share  of Purepac  Common Stock is  entitled to  one
vote.  A  majority of  the shares  of  Common Stock  issued and  outstanding and
entitled to vote must be present at the Annual Meeting in person or by proxy  in
order  to constitute a quorum for  the transaction of business. Because Faulding
holds a  majority  of the  issued  and  outstanding Purepac  Common  Stock,  and
Faulding  has indicated that it  will be present at the  Annual Meeting, it is a
virtual certainty that a quorum will be present at the Annual Meeting.
 
                                       1
 

<PAGE>
<PAGE>
REQUIRED VOTE
 
     The Purepac Board  is submitting  the Faulding Transaction  to the  Purepac
Stockholders  for  their approval  in accordance  with  the requirements  of The
Nasdaq National Market pertaining to proposed transactions between an issuer and
a person or persons controlling such issuer. The effect of such submission under
applicable Delaware law is that any  Purepac Stockholder voting in favor of  the
Faulding  Transaction  may be  effectively  precluded from  asserting  any claim
against the  Purepac  Board  subsequent  to the  consummation  of  the  Faulding
Transaction  which  would allege,  among other  things,  that the  Purepac Board
breached its  fiduciary  duty  to  the Purepac  Stockholders  in  approving  the
Faulding Transaction.
 
     The  affirmative vote of the holders of a majority of the shares of Purepac
Common Stock present and voting, in person or by proxy, at the Annual Meeting is
required to approve each of the matters  to be presented at the Annual  Meeting,
with  the exception  of the  Name Change and  Stock Increase,  which require the
affirmative vote  of a  majority of  all of  the outstanding  shares of  Purepac
Common Stock.
 
     FAULDING,  WHICH  OWNS  APPROXIMATELY 54.4%  OF  THE  COMPANY'S OUTSTANDING
COMMON STOCK, HAS AGREED, WITH RESPECT TO THE PROPOSALS TO APPROVE THE  FAULDING
TRANSACTION  AND THE NAME CHANGE, TO VOTE ALL  SUCH SHARES IN THE SAME MANNER AS
THE MAJORITY OF  SHARES OF  PUREPAC COMMON  STOCK HELD  BY PUREPAC  STOCKHOLDERS
OTHER  THAN FAULDING  PRESENT IN  PERSON OR  BY PROXY  AND VOTING  AT THE ANNUAL
MEETING. CONSEQUENTLY, VOTES  CAST BY PUREPAC  STOCKHOLDERS OTHER THAN  FAULDING
WILL DETERMINE WHETHER THESE PROPOSALS WILL BE APPROVED OR DISAPPROVED.
 
     By  virtue of its majority ownership of Purepac's outstanding Common Stock,
Faulding will have the  ability to determine the  outcome of the proposed  Stock
Increase,  the election  of directors and  the ratification of  the selection of
independent auditors. Faulding has orally indicated to Purepac its intention  to
vote  its shares in  favor of the Stock  Increase, for each  of the nominees for
election as directors,  and in  favor of the  ratification of  the selection  of
independent  auditors.  Consequently,  it  is  a  virtual  certainty  that  such
proposals will each be approved.
 
     The Purepac Board is soliciting proxies so that each Purepac Stockholder on
the Record Date has the opportunity to vote on the proposals to be considered at
the Annual Meeting. When a proxy card is returned properly signed and dated, the
shares represented thereby will be voted in accordance with the instructions  on
the  proxy card. If a  Purepac Stockholder does not  return a signed proxy card,
his or her shares will not be  voted, unless such stockholder attends and  votes
at  the Annual  Meeting, and  thus will have  the effect  of a  vote against the
proposals to approve the Name Change and the Stock Increase.
 
     A broker who holds shares  in street name will not  be entitled to vote  on
the  Faulding  Transaction  or the  Name  Change without  instructions  from the
beneficial owner. This inability  to vote is referred  to as a broker  non-vote.
Purepac  Stockholder  abstentions  and  broker  non-votes  will  be  counted for
purposes of  determining  the existence  of  a  quorum at  the  Annual  Meeting.
However,  since the proposals for  the Name Change and  the Stock Increase to be
considered at the  Annual Meeting  require the affirmative  vote of  at least  a
majority  of the  shares of  Purepac Common Stock  outstanding as  of the Record
Date, abstentions and broker non-votes will  have the effect of a negative  vote
with  respect  to  such proposals,  but  not as  to  the other  proposals  to be
considered at the  Annual Meeting. Purepac  Stockholders are urged  to mark  the
boxes on the proxy card to indicate how their shares will be voted. If a Purepac
Stockholder  (other than  a broker  which holds  shares in  street name  for its
customers) returns a signed  proxy card, but  does not indicate  how his or  her
shares  are to be voted, the shares represented  by the proxy card will be voted
'FOR' the proposals to approve the Faulding Transaction, the Name Change and the
Stock Increase, 'FOR', each of the nominees for election of directors and  'FOR'
ratification of the Purepac Board's selection of independent auditors.
 
     The  proxy  card also  confers discretionary  authority on  the individuals
appointed by the Purepac Board  and named on the proxy  card to vote the  shares
represented thereby on any other matter incidental to the Annual Meeting that is
properly  presented  for action  at  the Annual  Meeting  or any  adjournment or
postponement thereof. THE PUREPAC BOARD WILL NOT VOTE PROXIES SOLICITED BY  THIS
PROXY  STATEMENT IN  FAVOR OF  ANY PROPOSAL PRESENTED  AT THE  ANNUAL MEETING TO
ADJOURN OR POSTPONE THE ANNUAL MEETING TO A LATER DATE.
 
                                       2
 

<PAGE>
<PAGE>
     Any stockholder may revoke his proxy at any time before the Annual  Meeting
by  written notice to such effect received  by the Company at 200 Elmora Avenue,
Elizabeth, New Jersey 07207,  Attention: Corporate Secretary,  by delivery of  a
subsequently  dated  proxy, or  by attending  the Annual  Meeting and  voting in
person.
 
     A list  of stockholders  entitled to  vote at  the Annual  Meeting will  be
available  for examination  by any  stockholder at  the Company's  offices for a
period of ten days prior to the Annual Meeting and at the Annual Meeting itself.
 
                       THE PROPOSED FAULDING TRANSACTION
 
THE ACQUISITION TRANSACTION
 
GENERAL
 
     On the Closing Date, Purepac will  acquire from Faulding all of the  issued
and  outstanding capital  stock of  each of  FMDC, FPR  and FPC  in exchange for
2,253,521 shares  of Purepac  Common  Stock, subject  to adjustment  based  upon
changes  in the Net Asset Value of  the Faulding Subsidiaries from June 30, 1995
through the Closing Date (the 'Purepac  Acquisition Stock'). As a result of  the
Acquisition  Transaction,  each  of  the  Faulding  Subsidiaries  will  become a
wholly-owned subsidiary of  Purepac. The business,  operations and prospects  of
the  Faulding Subsidiaries are  subject to certain  significant risks including,
among others,  those  relating to  limited  operating history,  uncertainty  and
variability  of results of  operations, dependency on  continued availability of
funding, dependence on product development efforts, and engaging in  competitive
and   highly   regulated   industries.   See   'Businesses   of   the   Faulding
Subsidiaries -- Certain Risks Relating to the Faulding Subsidiaries.'
 
     The number of shares of Purepac  Acquisition Stock to be issued by  Purepac
to  Faulding in exchange for the shares of capital stock of each of the Faulding
Subsidiaries was determined based upon an agreement between Purepac and Faulding
of a $20.0 million  valuation of the Faulding  Subsidiaries, divided by  $8.875,
being  the closing price of  the Purepac Common Stock  as reported by The Nasdaq
National Market  on August  9,  1995, the  date of  the  Letter of  Intent.  The
negotiated  valuation of $20.0 million was  based primarily on the aggregate Net
Asset Value of  the Faulding Subsidiaries  as of June  30, 1995 of  $17,878,028,
plus  additional  amounts  attributable  to  certain  intangible  assets  of the
Faulding Subsidiaries.  The Purepac  Acquisition Stock  will not  be  registered
under  the  Securities  Act of  1933,  as  amended (the  'Securities  Act'), and
therefore will  be  subject to  restrictions  on resale  by  Faulding.  However,
pursuant  to  the  Stock Purchase  Agreement,  Purepac  has agreed  to  grant to
Faulding certain demand and piggyback  registration rights under the  Securities
Act with respect to the Purepac Acquisition Stock.
 
     On  the  Closing  Date, Faulding  will  contribute  to the  capital  of the
respective Faulding  Subsidiaries all  indebtedness then  owed by  the  Faulding
Subsidiaries  to Faulding. Such indebtedness aggregated $22,748,555 at September
30, 1995. See 'The Proposed Faulding Transaction -- Stock Purchase Agreement.'
 
PURCHASE PRICE ADJUSTMENT
 
     The Stock Purchase Agreement  provides for an adjustment  in the number  of
shares  of Purepac Acquisition Stock issuable  to Faulding based upon changes in
the aggregate  net asset  value of  the Faulding  Subsidiaries (the  'Net  Asset
Value')  from June 30, 1995  through and including the  Closing Date. 'Net Asset
Value' is  defined  as  the  value  of  the  tangible  assets  of  the  Faulding
Subsidiaries, plus the book value of patents and trademarks held by the Faulding
Subsidiaries,  less  the liabilities  of  the Faulding  Subsidiaries  other than
inter-company indebtedness owing  to Faulding, all  as determined in  accordance
with  generally accepted  accounting principles  in the  United States.  The Net
Asset Value  as of  the Closing  Date  shall be  determined by  Faulding,  which
determination  shall be  subject to audit  by Purepac's auditors.  To the extent
that the Net Asset  Value as of  the Closing Date  exceeds $17,878,028 (the  Net
Asset  Value  as  of  June  30, 1995),  Purepac  shall  issue  to  Faulding such
additional number of  shares of  Purepac Acquisition  Stock as  shall equal  the
amount  of such excess divided by 8.875. To  the extent that the Net Asset Value
as of  the Closing  Date  is less  than $17,878,028,  the  number of  shares  of
 
                                       3
 

<PAGE>
<PAGE>
Purepac  Acquisition Stock  to be  issued to Faulding  shall be  reduced by such
number of shares as shall equal the  amount of such shortfall divided by  8.875.
The  Stock Purchase Agreement does not limit  the number of additional shares of
Purepac Acquisition  Stock which  may be  issuable to  Faulding as  a result  of
increases  in  the Net  Asset Value.  However,  it is  a condition  to Purepac's
obligation to consummate the Acquisition Transaction that the Net Asset Value of
the Faulding Subsidiaries shall not be less than $17,000,000.
 
     As of September  30, 1995, the  aggregate Net Asset  Value of the  Faulding
Subsidiaries  had increased by $601,191 to  $18,479,219. If such Net Asset Value
were to remain  unchanged through the  Closing Date,  of which there  can be  no
assurance,  the  number  of  shares of  Purepac  Acquisition  Stock  issuable to
Faulding at  the Closing  would increase  by 67,740  shares to  an aggregate  of
2,321,261 shares.
 
THE PREFERRED STOCK PURCHASE
 
GENERAL
 
     Faulding  has agreed  to purchase from  Purepac, and Purepac  has agreed to
sell to Faulding on the Closing  Date, pursuant to the Preferred Stock  Purchase
Agreement,  150,000 shares of Purepac's newly designated Class B Preferred Stock
for an  aggregate cash  purchase price  of  $15.0 million.  The closing  of  the
Preferred  Stock  Purchase is  contingent upon  the  closing of  the Acquisition
Transaction. The $15.0 million to be received from Faulding upon its purchase of
the Class B Preferred  Stock is intended  to be used by  Purepac to finance,  in
part,   the  post-acquisition  operations  of  the  Faulding  Subsidiaries.  See
'Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations -- Purepac' and ' -- The Faulding Subsidiaries.'
 
     The  Certificate of  Incorporation of  Purepac authorizes  shares of Common
Stock, shares  of  Class  A  Preferred  Stock  (all  of  which  are  issued  and
outstanding)  and  shares of  'blank check'  preferred  stock. See  'Proposal to
Increase Capitalization' for  a discussion of  the currently authorized  capital
stock  and proposed changes thereto.  The rights and preferences  of the Class B
Preferred  Stock  were  established  by  the  Purepac  Board  by  resolution  in
accordance  with the  provisions of  Purepac's Certificate  of Incorporation for
issuance of the  shares of  the 'blank check'  preferred stock.  If the  Purepac
Stockholders  approve the Faulding Transaction,  Purepac will file a Certificate
of Designation with the Secretary of State of the State of Delaware  immediately
prior  to the Closing Date setting forth the rights and preferences of the Class
B Preferred Stock (the 'Certificate of Designation'). A copy of the  Certificate
of Designation is annexed to the Preferred Stock Purchase Agreement appearing as
Exhibit B to this Proxy Statement.
 
ATTRIBUTES OF CLASS B PREFERRED STOCK
 
     The  Certificate of  Designation will  provide that  each share  of Class B
Preferred Stock will accrue dividends  at the rate of  $4.50 per annum (4.5%  of
the  liquidation/redemption preference), payable on  a quarterly basis, and will
have a liquidation preference of $100 per share, plus the amount of any  accrued
but unpaid dividends, in the event of the liquidation, dissolution or winding up
of  the affairs of Purepac. Shares of Class  B Preferred Stock will not have any
voting rights, except as  required by the General  Corporation Law of  Delaware,
and  will be  convertible, commencing  one year after  the Closing  Date, at the
option of the holder into shares of Purepac Common Stock at the ratio of  10.433
shares  of  Common  Stock for  each  share of  Class  B Preferred  Stock,  or an
aggregate of 1,564,950  shares of Purepac  Common Stock  if all of  the Class  B
Preferred Stock were to be converted. This conversion ratio represents a premium
of  8% over the closing price of the Purepac Common Stock on August 9, 1995, the
date of the execution of the Letter  of Intent. The number of shares of  Purepac
Common  Stock into  which the  Class B  Preferred Stock  is convertible  will be
subject to adjustment  in the  event of the  declaration of  stock dividends  or
stock  splits, or  in the  event of the  reclassification or  combination of the
Purepac Common Stock or upon  the occurrence of certain  other events such as  a
merger or consolidation of Purepac with or into another corporation. The Class B
Preferred  Stock will be subject  to redemption by Purepac  at its option at any
time after the third anniversary of the Closing Date at a redemption price equal
to the  liquidation  value  of the  Class  B  Preferred Stock  at  the  date  of
redemption.  The Class B Common Stock will rank pari passu with Purepac's Series
A Preferred Stock,
 
                                       4
 

<PAGE>
<PAGE>
all of the outstanding shares of which are owned by Faulding, as to the  payment
of   dividends  and   liquidating  distributions.  See   'Proposal  to  Increase
Capitalization -- Preferred Stock.'
 
IMPACT OF ISSUANCE UPON PUREPAC STOCKHOLDERS
 
     Because the Class B Preferred Stock will have a preference over the Purepac
Common  Stock  with  respect  to  the  payment  of  dividends  and   liquidating
distributions,  earnings  of  Purepac  which  otherwise  may  be  available  for
distribution to  the  holders of  Purepac  Common  Stock may  be  diminished  or
eliminated  in their entirety. In addition,  conversion of the Class B Preferred
Stock will  have the  effect of  increasing Faulding's  percentage ownership  of
Purepac's  then outstanding Common Stock,  thereby diluting the equity interests
of   the   other    Purepac   Stockholders.   See    'The   Proposed    Faulding
Transaction  --  Preferred  Stock  Purchase  Agreement,'  'Proposal  to Increase
Capitalization' and 'Principal Stockholders of Purepac.'
 
CLOSING DATE
 
     The closing of the Acquisition  Transaction (the 'Closing') is expected  to
be   consummated  on  February  29,  1996,  assuming  approval  by  the  Purepac
Stockholders of the Faulding Transaction at the Annual Meeting, or on such later
date which shall be  the first business day  immediately following the day  upon
which the last of the conditions to Closing is satisfied.
 
OPERATIONS OF PUREPAC AFTER THE FAULDING TRANSACTION
 
     Faulding  Subsidiaries as Purepac Subsidiaries. If the Faulding Transaction
is consummated, each  of the  Faulding Subsidiaries will  become a  wholly-owned
subsidiary  of Purepac.  The businesses  conducted by  the Faulding Subsidiaries
have experienced historical operating  losses and are  not expected to  generate
adequate  revenues to finance  their combined operating  expenses until at least
1998. Accordingly, the Faulding Subsidiaries will require additional capital  to
fund their ongoing operations. Although it is anticipated that the $15.0 million
to  be received  by Purepac from  the Preferred  Stock Purchase will  be used in
substantial part  for  this  purpose,  additional  funding  is  expected  to  be
required.  In such  event, Purepac will  be required to  utilize funds available
under its then existing credit facilities  or from cash flow from operations  to
finance any shortfalls. The use of Purepac's credit facilities and other sources
of  capital would diminish funding available to Purepac to sustain or expand its
current business operations. Purepac's operations and results of operations  are
subject to many of the same risks identified for the Faulding Subsidiaries, such
as  uncertainty and variability of financial results, competition, dependence on
product development  and  the  timing of  regulatory  approvals  permitting  the
introduction  of new products. It is expected  that Purepac will need to utilize
some of its existing credit facilities to fund its own operations. Consequently,
there can be no assurance that Purepac's operating results will be sufficient to
permit Purepac to adequately fund the Faulding Subsidiaries, or that  satisfying
such  financing obligations will not adversely affect Purepac's ongoing business
operations or  its  ability  to  finance  its  current  long  range  objectives.
Accordingly,  Purepac may be  forced to seek additional  credit facilities or to
seek additional funding  from sales  of its  securities or  from other  sources.
There  can be no assurance that such  financing will be available when required,
if  at  all,  or  will  be  available  upon  terms  Purepac  deems  commercially
reasonable. See 'Management's Discussion and Analysis of Financial Condition and
Results  of  Operations --  Purepac'  and '  --  The Faulding  Subsidiaries' and
'Businesses of  the  Faulding Subsidiaries  --  Certain Risks  Relating  to  the
Faulding Subsidiaries.'
 
     Name  Change.  Faulding  will grant  to  Purepac,  on the  Closing  Date, a
worldwide,  royalty-free  license  to  use  the  name  'Faulding'  in  Purepac's
corporate  name, in connection with Purepac's  business, generally, and also for
continued use by  each of  the Faulding  Subsidiaries in  connection with  their
respective  businesses. Such license  may be terminated  at Faulding's option on
three years prior notice at any time  after Faulding ceases to own greater  than
50%,  on a fully diluted basis, of Purepac's outstanding Common Stock. Purepac's
existing operating  subsidiary, Purepac  Pharmaceutical  Co., will  continue  to
operate under its present name subsequent to the Closing Date.
 
                                       5
 

<PAGE>
<PAGE>
     Managerial  Responsibilities. The officers and  directors of Purepac and of
each of the  Faulding Subsidiaries will  continue to serve  in their  respective
capacities  after the  Closing. In  addition, Richard  F. Moldin,  currently the
President and  Chief  Executive Officer  and  a  director of  Purepac,  will  be
appointed  to serve as a director of  each of the Faulding Subsidiaries. Michael
R.  D.  Ashton,  a  current  director  of  Purepac  and  each  of  the  Faulding
Subsidiaries,  and an officer of each  of the Faulding Subsidiaries, has advised
Purepac that he will not stand for  re-election as a director of Purepac and  of
his  intention to  resign as  an officer  and director  of each  of the Faulding
Subsidiaries on or before the Closing Date.
 
     Relationship  with  Faulding.  After  giving  effect  to  the   Acquisition
Transaction  and the  Preferred Stock  Purchase (assuming  an adjustment  to the
purchase price based on the Net Asset  Value of the Faulding Subsidiaries as  of
September  30. 1995),  Faulding would  hold 9,161,241  shares of  Purepac Common
Stock, representing 61.5% of the then outstanding Purepac Common Stock, as  well
as  shares  of  Preferred  Stock  convertible  into  an  aggregate  of 6,570,078
additional shares  of Purepac  Common Stock,  representing an  aggregate  equity
interest  in Purepac, assuming  full conversion of all  such shares of Preferred
Stock, of 73.3% of the issued and outstanding Purepac Common Stock. In addition,
except  as  otherwise  set  forth  in  this  Proxy  Statement,  all   licensing,
distribution,  product  development,  warehousing and  other  agreements between
Purepac,  the  Faulding  Subsidiaries,   F.H.  Faulding  and  their   respective
affiliates  will  continue  in effect  pursuant  to their  respective  terms and
conditions.
 
BACKGROUND
 
     As part of  F.H. Faulding's goal  of expanding its  worldwide presence,  it
established  FMDC in 1989 to develop and commercialize a range of drug-dependent
and stand-alone  injectable devices  and systems,  all designed  to enhance  the
speed,  safety  or sterility  of injectable  drug  delivery. F.H.  Faulding also
granted FMDC exclusive  marketing rights in  the United States  with respect  to
certain  injectable products developed by  F.H. Faulding for oncological disease
treatment. These products, which require specialized production facilities,  are
currently  manufactured  by F.H.  Faulding in  its  own facilities  in Mulgrave,
Australia.
 
     Although FMDC had developed its  own proprietary devices relating to  shell
glass  vials ('SGV') pre-filled with injectable drugs, and had also designed the
molds and  other  tooling  required  for  their  production,  it  maintained  no
manufacturing   facilities  and   was  therefore   required  to   contract  with
unaffiliated persons for these services. Furthermore, because FMDC, primarily  a
product   research  and  development  organization,  lacked  its  own  marketing
capability, it  was  compelled  to contract  with  unaffiliated  third  parties,
particularly  Steris  Inc.  ('Steris'),  to  market  and  sell  F.H.  Faulding's
injectable oncological treatment products in the United States.
 
     In 1994,  F.H.  Faulding  initiated  negotiations  with  The  DuPont  Merck
Pharmaceutical  Company and  DuPont Merck Pharma  (collectively, 'DuPont Merck')
with the goal of acquiring  DuPont Merck's injectable pharmaceutical  production
facility  located in Aguadilla,  Puerto Rico (the  'Aguadilla Facility') and the
United States marketing rights to substantially all of the products manufactured
at the Aguadilla Facility.  In seeking to acquire  the Aguadilla Facility,  F.H.
Faulding  noted particularly that  this facility, which was  then engaged in the
manufacture of six  generic injectable drugs  for DuPont Merck  and other  third
parties,  had  under-utilized  manufacturing capabilities,  which  F.H. Faulding
envisioned could  be  used  to manufacture  products  incorporating  FMDC's  SGV
injectable  technology,  as well  as other  injectable products  principally for
United States distribution.
 
     F.H. Faulding had initially considered  contracting with a third party  for
the  marketing in the  United States of the  injectable products manufactured at
the Aguadilla Facility. However, as  the negotiations between F.H. Faulding  and
DuPont  Merck  progressed towards  their  conclusion in  April  1995, ultimately
resulting in FPR's acquisition of the Aguadilla Facility for approximately $13.0
million, F.H. Faulding determined that it  would be more economical in the  long
term,  and it would permit F.H. Faulding  to have greater managerial control, if
F.H. Faulding were to establish its  own marketing operation for such  products.
F.H.  Faulding  determined  that, by  establishing  FPC to  market  the products
produced at the Aguadilla Facility, it  could expand its presence in the  United
States  pharmaceutical product marketplace  by utilizing FPC  as F.H. Faulding's
marketing arm in the United States for certain injectable products developed  by
F.H.  Faulding  and  its  affiliates  as  well  as  for  products  sourced  from
 
                                       6
 

<PAGE>
<PAGE>
unrelated third parties.  Recognizing the commonality  of distribution  channels
for  Purepac's oral generic pharmaceutical products and those injectable generic
products to  be sold  through FPC,  Faulding concurrently  negotiated a  service
agreement  with Purepac pursuant to which  Purepac undertook to provide FPC with
certain warehousing, distribution and record keeping services for products to be
marketed by FPC.
 
     Contemporaneously with  FPR's acquisition  of the  Aguadilla Facility,  Dr.
Edward D. Tweddell, F.H. Faulding's Managing Director as well as Chairman of the
Purepac  Board, and Michael R.D.  Ashton who at that  time and through July 1995
served as Chief Executive Officer of each of Faulding, the Faulding Subsidiaries
and Purepac, in a series of informal meetings relating to the conduct of the day
to day operations of  each of Purepac and  the Faulding Subsidiaries,  reflected
upon  the possibility of consolidating  the injectable pharmaceutical businesses
of FPR and  FPC, as  well as FMDC's  research and  development activities,  with
Purepac's   existing  business.   In  considering   the  potential   of  such  a
consolidation, Dr. Tweddell  and Mr. Ashton  noted the fact  that the  Aguadilla
Facility  had  unused  production  capacity  which,  after  appropriate  capital
improvements, could be  utilized for  the production  of products  incorporating
FMDC's  SGV  injectable  technology.  Note  was  also  taken  of  the  fact that
utilization of Purepac's distribution capabilities would permit F.H. Faulding to
sell directly, through  a United  States subsidiary,  its oncological  treatment
products in the United States, which would result in greater profit margins than
continuing to sell through Steris. See 'Business of the Faulding Subsidiaries.'
 
     Dr.  Tweddell and Mr.  Ashton also considered  the fact that  over the past
several years, the oral generic pharmaceutical product industry, generally,  had
experienced  increased levels of supplier and customer consolidation, as well as
intense competitive pricing. As  a result of  these factors, Purepac's  revenues
were decreasing and new product introductions were not at such time occurring at
a  level of frequency to replace  its diminution of revenues. Further, Purepac's
customers  were   indicating   their   preference  to   deal   with   'one-stop'
pharmaceutical  suppliers, those  which could  offer broad  product lines rather
than solely oral  generic products.  Consequently, Dr. Tweddell  and Mr.  Ashton
concluded  that  Purepac's  long-term  profitability  could  be  enhanced  by  a
consolidation of the  respective businesses  of the  Faulding Subsidiaries  with
Purepac.
 
     In   furtherance  of   the  possibility   of  effectuating   some  form  of
consolidation between the Faulding Subsidiaries  and Purepac, Dr. Tweddell,  Mr.
Ashton,  Mr. Geoffrey Pritchard, the Chief Financial Executive of F.H. Faulding,
and Mr. Lee Craker, who was at that time Chief Financial Officer of Faulding and
who subsequently, on May  26, 1995, became Chief  Financial Officer of  Purepac,
reviewed  and discussed on several occasions  during April 1995 the then current
operations of each of the Faulding Subsidiaries and their future business plans.
The feasibility of effectuating such a consolidation and the potential  benefits
to  both Purepac  and the  Faulding Subsidiaries  were also  discussed. However,
these discussions  were  limited to  a  preliminary analysis  of  the  potential
business   advantages  of  such  a  combination   in  general  and  no  specific
consolidation transaction was discussed nor were there any discussions as to the
valuation of any of the Faulding Subsidiaries.
 
     On April 18,  1995, a  video teleconference  was held  among Dr.  Tweddell,
Messrs.  Pritchard, Ashton  and Craker and  certain members  of their respective
staffs and  Parker Duryee,  Purepac's legal  counsel, to  preliminarily  explore
alternative  forms  of  transactions  which,  if  consummated,  would  result in
Purepac's acquisition of the Faulding Subsidiaries. In addition, at the  request
of  Mr. Ashton, representatives of Salomon  Brothers were invited to participate
in this meeting with a view  toward Salomon Brothers' engagement by the  Purepac
Board,   in  light  of  the  affiliated   nature  of  the  proposed  acquisition
transaction, to pass  upon the fairness  to Purepac, from  a financial point  of
view,  of the  consideration to  be paid by  Purepac to  Faulding should Purepac
determine to acquire the Faulding Subsidiaries.
 
     Prior to  April  18,  1995,  Salomon Brothers  had  not  been  retained  to
represent  either  Faulding or  Purepac or  any  of their  respective affiliates
(collectively, the  'Faulding  Group')  in  any  transaction,  nor  had  Salomon
Brothers  charged, nor had it  received, any fees from  any of such entities for
its services. In  early 1994,  however, Salomon Brothers  had advised,  although
never  been formally retained by Faulding Services, a wholly-owned subsidiary of
Faulding, in connection with a prospective acquisition transaction, which  never
reached  the stage  of an agreement  in principle between  Faulding Services and
 
                                       7
 

<PAGE>
<PAGE>
the acquisition target. Mr. Ashton, however, believed that Salomon Brothers,  in
performing its preliminary analysis of the potential synergies arising from this
proposed  acquisition transaction, had attained a  level of familiarity with the
structure, operations,  strategic direction  of,  and relationships  among,  the
several  entities comprising  the Faulding Group,  including Purepac,  to be the
logical candidate to pass upon fairness of the proposed transaction to  Purepac,
from a financial point of view, should Purepac determine to acquire the Faulding
Subsidiaries from Faulding.
 
     Over  the  following  two  weeks,  informal  discussions  continued between
members of Purepac's  and Faulding's management,  particularly Dr. Tweddell  and
Messrs.  Ashton and Craker,  Parker Duryee and  Salomon Brothers, concerning the
Faulding Subsidiaries'  respective  business plans,  as  well as  Purepac's  own
business plan. During this period, it became apparent that a transaction between
Purepac   and  Faulding  relating  to  Purepac's  acquisition  of  the  Faulding
Subsidiaries was  becoming a  realistic possibility.  Accordingly, Faulding  and
Purepac  agreed  that Parker  Duryee would  continue to  act as  Purepac's legal
counsel in  connection  with  such  a transaction,  and  that,  initially,  F.H.
Faulding's  in-house counsel  would advise  Faulding in  the negotiation  of the
structure of  a proposed  acquisition transaction,  with outside  counsel to  be
engaged only at such time as an acquisition transaction became probable.
 
     In   evaluating  alternative   structural  approaches   to  an  acquisition
transaction, Messrs. Ashton and Craker  observed that Purepac's working  capital
requirements,  given its  diminishing revenues  and operating  losses, precluded
Purepac's acquisition of the Faulding Subsidiaries  for cash. A stock for  stock
exchange  was  therefore determined  to be  the most  feasible structure  for an
acquisition, especially in light of its anticipated treatment for federal income
tax purposes as  a reorganization,  which would  not require  either Purepac  or
Faulding  to recognize any taxable gain  as a consequence of its implementation.
However, no definitive decision  was made as  to transaction structure,  pending
the  performance of  a preliminary  evaluation of  the Faulding  Subsidiaries by
Messrs. Ashton and Craker.
 
     The initial  discussions between  Messrs. Ashton  and Craker  concerning  a
valuation  of  the  Faulding  Subsidiaries  centered  upon  selecting recognized
methodologies to most  accurately value  the Faulding Subsidiaries  in light  of
their  initial  stages  of  development,  their  need  for  significant  capital
resources to  finance  future  operations,  and  the  uncertainty  of  financial
projections  for  such  businesses  as  a  result  of  their  limited  operating
histories. Also  considered were  the benefits  to be  derived by  the  Faulding
Subsidiaries from their license, distribution, service and other agreements with
other  members  of  the  Faulding  Group,  including,  Purepac,  and  marketing,
manufacturing and distribution synergies, which  could enhance the valuation  of
the  Faulding  Subsidiaries  if acquired  by  Purepac as  contrasted  with their
acquisition by  an  unaffiliated third  party.  Dr. Tweddell  insisted  that  in
setting a benchmark for such valuation, they would begin with the purchase price
of  approximately $13.0 million  paid to DuPont  Merck by FPR  for the Aguadilla
Facility and certain  related business  operations currently  conducted by  FPC,
which  price resulted from arms-length negotiations with DuPont Merck, and which
was primarily based upon  the net asset  value of the  Aguadilla Facility as  of
September  30, 1994.  In addition,  Dr. Tweddell  and Messrs.  Ashton and Craker
agreed that, in developing a valuation for the Faulding Subsidiaries, they would
take into consideration (i) the increase in manufacturing activity undertaken by
FPR subsequent to its acquisition of the Aguadilla Facility, thereby  increasing
FPR's  and FPC's  inventory levels;  (ii) capital  expenditures made  by FPR for
facility improvements, which were funded  by Faulding; (iii) the  implementation
of  certain agreements  between members of  the Faulding Group  and the Faulding
Subsidiaries (e.g.,  the  Licensing  Agreement between  F.H.  Faulding  and  FPC
pursuant  to  which  FPC, commencing  in  September 1995,  would  market certain
products manufactured by F.H. Faulding in the United States); (iv) the value  of
FMDC's  molds and other tooling for  production of its proprietary SGV products;
and, to  a  lesser  extent  (v) the  potential  future  benefits,  approximating
$680,000,  realizable by Purepac by acquiring the tax loss carry-forwards of the
Faulding Subsidiaries which might be utilized by Purepac to offset future  taxes
payable.
 
     Because  the  proposed  Acquisition Transaction  is  a  transaction between
affiliated parties and because Dr. Tweddell and Mr. Ashton were officers  and/or
directors  of both  Purepac and Faulding,  it was determined  that Purepac would
request those members of the Purepac  Board having no affiliation with  Faulding
to  act  as a  special committee  of the  Purepac Board  to review  any proposed
acquisition transaction to assure its fairness to the Purepac Stockholders other
than Faulding. Purepac has routinely
 
                                       8
 

<PAGE>
<PAGE>
utilized a special  committee of  independent directors to  review all  proposed
transactions between Faulding and/or its affiliates and Purepac.
 
     On  May 4, 1995, at the request  of Purepac's management, David Beretta and
Bruce Tully, the two directors of  Purepac who are neither employees of  Purepac
nor affiliates of the Faulding Group, attended a meeting in New York with Parker
Duryee  and with  representatives of  Salomon Brothers  to discuss  the proposed
acquisition transaction and to interview Salomon Brothers in connection with the
proposed engagement of  that firm  to opine upon  the fairness  of the  proposed
acquisition  transaction, from  a financial point  of view,  to Purepac. Salomon
Brothers reviewed  with  Messrs.  Beretta  and Tully  its  knowledge  about  the
Faulding  Group as a result of its prior consultations with Faulding relating to
a potential unconsummated acquisition transaction and related matters. Following
that meeting, Messrs. Beretta and  Tully advised Purepac's management that  they
were  satisfied  that  Salomon  Brothers'  prior  service  to  Faulding  did not
constitute an impediment to Salomon Brothers' retention by the Purepac Board and
they were in  agreement that Salomon  Brothers should be  retained on behalf  of
Purepac.  They  also confirmed  that  they were  prepared  to act  as  a special
committee  (the  'Special  Committee')  to  evaluate  the  proposed  acquisition
transaction from the standpoint of fairness to Purepac.
 
     On May 9, 1995, Dr. Tweddell submitted a written proposal (the 'Acquisition
Proposal')  to the Purepac Board which contemplated Purepac's acquisition of the
Faulding Subsidiaries. The  Acquisition Proposal did  not address the  potential
valuation of the Faulding Subsidiaries, but proposed that the form of payment to
Faulding  be  Purepac Common  Stock. The  Acquisition  Proposal also  called for
Purepac to enter into negotiations with Faulding for the purpose of  structuring
an  acquisition  transaction for  consideration by  the  Purepac Board,  for the
Special Committee to evaluate  the Acquisition Proposal  from the standpoint  of
fairness  to Purepac, and for Salomon  Brothers' retention to advise the Purepac
Board and the Special Committee.
 
     The  Acquisition  Proposal  also   stated  that,  should  the   transaction
contemplated  by the Acquisition Proposal ultimately  be approved by the Purepac
Board, such transaction be submitted for approval to the Purepac Stockholders as
promptly as practicable.
 
     On May 26, 1995, the Purepac Board unanimously approved and authorized  the
actions proposed by Dr. Tweddell in the Acquisition Proposal.
 
     During  the  following three  week  period, discussions  ensued  on several
occasions between representatives  of Purepac and  Faulding, particularly  among
Messrs.  Ashton,  Craker and  Pritchard. These  discussions addressed  five year
projections of operating results for each  of the Faulding Subsidiaries and  for
Purepac,  and  Purepac's  ability  to finance  the  operations  of  the Faulding
Subsidiaries  in  light  of  anticipated   operating  losses  of  the   Faulding
Subsidiaries  through at  least June  30, 1997.  F.H. Faulding's  willingness to
provide Purepac  with  additional  funding,  and  the  likelihood  of  utilizing
Purepac's  own credit  facilities (approximately $15.0  million of availability)
were discussed briefly as well.
 
     On June  13, 1995,  a  written report  regarding the  proposed  acquisition
transaction,  prepared  by Messrs.  Ashton and  Craker,  was distributed  to the
Purepac Board. The report addressed:
 
           A general description  of the respective  businesses of the  Faulding
           Subsidiaries.
 
           A  summary of the  proposed acquisition transaction,  structured as a
           stock-for-stock exchange.
 
           A  post-acquisition  business  strategy  for  each  of  the  Faulding
           Subsidiaries, including goals of achieving greater utilization of the
           Aguadilla  Facility, providing  FPC with  a broader  range of product
           offerings  to   be  sourced   from  FPR   and  F.H.   Faulding,   and
           commercializing  the  products under  development  by FMDC  which, in
           part, could be incorporated into injectable products offered by FPC.
 
           A financial analysis of each of the Faulding Subsidiaries,  including
           five  year revenue, capital  expenditure and income/loss projections,
           indicating expected  pre-tax net  operating losses  of  approximately
           $4.0  million and $1.7 million to be incurred during the fiscal years
           ending June 30, 1996  and 1997 upon  revenues of approximately  $15.8
           million  and $29.2 million, respectively,  and the likelihood that no
           pre-tax net operating income would be recognized prior to the  fiscal
           year ending June 30, 1998.
 
                                       9
 

<PAGE>
<PAGE>
           Five  year  anticipated funding  requirements for  Purepac, including
           financing alternatives as  well as  the possibility of  the need  for
           additional  credit facilities  or other sources  of capital depending
           upon the  timing  of  receipt  of FDA  approvals  of  products  under
           development by Purepac.
 
           Per  share  earnings projections  for Purepac  on both  a stand-alone
           basis  and   assuming   Purepac's   acquisition   of   the   Faulding
           Subsidiaries,   indicating   the  immediate   dilutive   effect  that
           consummation of the Faulding Transaction would have on Purepac's  per
           share earnings.
 
     On  June 20, 1995,  the Purepac Board  considered the Acquisition Proposal.
All of the members  of the Purepac Board  participated in these discussions,  as
well  as representatives of Salomon Brothers. In particular, Mr. Craker reviewed
the financial information which had been provided to the Purepac Board, focusing
on projected earnings, per share earnings dilution and funding requirements, and
sources thereof, to sustain the Faulding Subsidiaries' operations if acquired by
Purepac. Specific funding issues addressed by Mr. Craker related to  anticipated
negative  cash flow  from the  combined operations  of Purepac  and the Faulding
Subsidiaries through  June  30, 1998  of  approximately $25  million,  of  which
approximately  $20 million would  be attributable to  the Faulding Subsidiaries.
The Purepac  Board recommended  that alternatives  for financing  the cash  flow
requirements of the combined operations of Purepac and the Faulding Subsidiaries
be  further  explored.  Financial projections  presented  by Mr.  Craker  to the
Purepac Board  at this  meeting assumed  an estimated  acquisition valuation  of
$30.0 million, for illustrative purposes only and for use in the calculations of
certain financial projections, such as per share earnings.
 
     Salomon Brothers then delivered to the Purepac Board a written presentation
and  reviewed with the Purepac  Board the overall scope  of the Salomon Brothers
engagement. Salomon  Brothers  reviewed the  established  alternative  valuation
methodologies which would be utilized by Salomon Brothers in connection with the
delivery  to the  Purepac Board,  if an  acquisition transaction  were agreed to
between Purepac and Faulding, of an opinion as to the fairness to Purepac,  from
a  financial point of view,  of the consideration to be  paid by Purepac for the
Faulding Subsidiaries. Also discussed by the  members of the Purepac Board  were
various   valuation  methodologies  available,  including  those  which  Salomon
Brothers proposed to utilize.  Salomon Brothers presented  to the Purepac  Board
certain  preliminary  financial  data  relating  to  Purepac  and  the  Faulding
Subsidiaries based upon Mr. Craker's financial projections and his assumed $30.0
million valuation.
 
     Parker Duryee  then made  a  presentation to  the Purepac  Board  regarding
various  legal  considerations  and  timing  requirements  for  implementing the
proposed acquisition transaction.  These included, in  light of the  affiliation
between  Purepac and  Faulding, the  advisability of  an independent  review and
approval of the terms of the proposed transaction by the Special Committee,  the
need  for stockholder approval of the transaction  under the rules of The Nasdaq
National Market and the advisability of allowing approval or disapproval of  the
acquisition transaction to be determined by the vote of the Purepac Stockholders
other than Faulding.
 
     After  further discussion among the members  of the Purepac Board regarding
the proposed  acquisition transaction,  the Purepac  Board instructed  Purepac's
management, Salomon Brothers and Parker Duryee to continue to pursue development
of  the terms and structure of the  proposed transaction as promptly as possible
along the  lines  outlined at  the  meeting  with the  objective  of  submitting
definitive  terms of the  proposed transaction for approval  in principle to the
Purepac Board at a Special Meeting, ultimately scheduled for August 9, 1995.
 
     On July  17, 1995,  Mr. Pritchard,  on  behalf of  F.H. Faulding,  and  Mr.
Craker, on behalf of Purepac, met in New York City to review proposed valuations
for  the Faulding Subsidiaries. Also participating in those meetings were Parker
Duryee and  representatives  of  Salomon  Brothers.  During  these  discussions,
valuation  issues  were  again  reviewed  with  a  view  towards  determining an
acquisition price for the Faulding  Subsidiaries. Because Faulding had  recently
acquired  the Aguadilla Facility  and certain product lines  now marketed by FPC
for a purchase price based  upon the net asset  value of the Aguadilla  Facility
and  its attendant  operations, and  in view  of the  fact that  FPR's and FPC's
operations constituted the majority of the assets of the Faulding  Subsidiaries,
it  was determined by Messrs. Pritchard and Craker to base the purchase price of
the Faulding Subsidiaries in substantial part  upon their Net Asset Value,  then
estimated  to  be approximately  $17.7 million,  plus, to  a lesser  extent, the
 
                                       10
 

<PAGE>
<PAGE>
incremental value of  a distribution  agreement that was  to be  put into  place
between  F.H. Faulding and FPC, and the net operating loss tax carry-forwards of
the Faulding Subsidiaries from which Purepac might derive a future tax benefit.
 
     Messrs. Pritchard and Craker agreed to present a proposed purchase price of
$20.0 million to  the respective boards  of directors of  Faulding and  Purepac,
together  with a concurrent purchase by Faulding of $15.0 million of a new class
of Purepac  preferred stock  to provide  a source  of funding  for the  Faulding
Subsidiaries'  post-acquisition operations. It was agreed that the attributes of
the new preferred  stock would be  based principally on  the terms of  Purepac's
currently outstanding Class A Preferred Stock, all of which is held by Faulding,
taking  into account  current interest  rates and  prevailing conversion premium
levels and dividend rates  for recent convertible  preferred stock issuances  by
unaffiliated  parties. Mr.  Pritchard expressed  the view  that, from Faulding's
perspective, its  purchase  of  preferred  stock  as  a  funding  mechanism  was
preferable  to  a loan  by Faulding  to Purepac  for the  Faulding Subsidiaries'
post-acquisition working  capital needs,  provided the  preferred stock  paid  a
dividend,  as  under Australian  generally  accepted accounting  principles, the
receipt of such a dividend, if sufficient in amount, would assist F.H.  Faulding
to  report  its  investment  in  Purepac  as  profitable.  Salomon  Brothers was
requested to provide  Purepac with  advice as  to suggested  dividend rates  and
conversion  premiums for this  new class of preferred  stock. Mr. Pritchard also
stated that Faulding was prepared to contribute all sums theretofore advanced to
the Faulding Subsidiaries (then estimated to be approximately $20.0 million)  to
their  capital upon consummation of an  acquisition transaction to eliminate the
need for their future repayment.
 
     On August 4,  1995, a  report was  delivered to  the Purepac  Board by  Mr.
Moldin,  who  had become  Purepac's Chief  Executive Officer  on July  17, 1995,
replacing  Mr.  Ashton.   This  report  summarized   the  proposed   acquisition
transaction,  setting forth the proposed purchase price of $20.0 million and the
relationship of  such purchase  price to  the Net  Asset Value  of the  Faulding
Subsidiaries.  The report  also provided the  financial projections  for each of
Purepac and the Faulding  Subsidiaries, as previously  furnished to the  Purepac
Board on June 13, 1995. In particular, Mr. Moldin's report addressed the funding
issues related to the proposed business operations of the Faulding Subsidiaries,
earnings  forecasts for  Purepac and the  Faulding Subsidiaries  for the ensuing
five fiscal years ending June 30,  2000, and forecasted capital expenditures  to
be  incurred in connection with  the businesses to be  acquired. The report also
addressed the  availability  of  financing  through  Purepac's  existing  credit
facilities  and  the rationale  for  proposing to  partly  satisfy the  need for
additional funding  by  means of  a  preferred  stock issuance  to  Faulding  to
generate  proceeds  of  $15.0 million.  Mr.  Moldin's  report also  set  forth a
recommended dividend rate of  4.5% and conversion premium  of 8% above the  then
market price of Purepac Common Stock for such preferred stock.
 
     On August 9, 1995, the Special Committee met with Messrs. Moldin and Craker
and  Parker Duryee to review  the proposed acquisition transaction. Specifically
addressed  were  various  operating  and  financial  aspects  of  the   Faulding
Subsidiaries,  the proposed purchase price, and  the methodology for arriving at
such price. In addition, the Special Committee reviewed with Mr. Craker  certain
cash  flow and funding requirements of Purepac and the Faulding Subsidiaries and
the terms of the proposed preferred  stock issuance. The members of the  Special
Committee  also confirmed  with both Messrs.  Moldin and Craker  that, as senior
management of  the  Company,  they  continue  to  be  in  full  support  of  the
transactions proceeding along the lines proposed.
 
     On the evening of August 9, 1995, the Purepac Board met in New York City to
review  the  final  proposal  regarding  the  Acquisition  Transaction  and  the
Preferred Stock Purchase. Participating in the  meeting were all of the  members
of  the Purepac  Board, excepting only  Mr. Alan McGregor,  who was unavailable.
Also participating in the  meeting were Parker  Duryee and representatives  from
Salomon Brothers.
 
     Salomon  Brothers,  having first  delivered a  written presentation  to the
Purepac Board, then verbally summarized its written presentation which  detailed
the  several  methodologies  by  which  Salomon  Brothers  valued  the  Faulding
Subsidiaries for the purposes of its opinion. First noting that Purepac had  not
directed  Salomon Brothers to use  any particular valuation methodology, Salomon
Brothers stated that it had employed a Public Market Valuation Method, a  Merger
and  Acquisition Transaction Multiple  Method and a  Discounted Cash Flow Method
for this purpose. These methods resulted in
 
                                       11
 

<PAGE>
<PAGE>
valuation ranges of $15.0 to $25.0 million, $30.0 to $40.0 million, and $80.0 to
$110.0 million,  respectively. Salomon  Brothers, however,  advised the  Purepac
Board,  as discussed under 'Opinion of Financial Advisor' elsewhere herein, that
each of these valuation methodologies had inherent limitations. Salomon Brothers
also presented a breakdown of the number of shares of Purepac Common Stock to be
issued in  the  Faulding Transaction  and  the terms  of  the proposed  Class  B
Preferred Stock, based upon an assumed closing price of the Purepac Common Stock
on  such date of $8.875  per share. Salomon Brothers  then formally delivered to
the Purepac Board its written opinion to  the effect that, as of such date,  the
consideration  to be paid by Purepac  to Faulding for the Faulding Subsidiaries,
and the consideration to  be received by  Purepac upon its sale  of the Class  B
Preferred  Stock  to Faulding,  was fair,  from  a financial  point of  view, to
Purepac.  See  'The  Proposed  Faulding  Transaction  --  Opinion  of  Financial
Advisor.'
 
     The Special Committee confirmed to the Purepac Board that it had considered
the  Faulding  Transaction and  had determined  that the  terms of  the Faulding
Transaction were  fair to  Purepac.  The Purepac  Board thereupon  approved  the
Faulding  Transaction, subject to its approval by the Purepac Stockholders other
than Faulding.  The Purepac  Board also  authorized Mr.  Moldin to  execute  the
Letter  of  Intent, which  had been  theretofore prepared  by Parker  Duryee and
reviewed by F.H. Faulding's in-house counsel.
 
     During the remainder of August  and through October 1995, Purepac,  through
Parker  Duryee, and  Faulding, through Reid  & Priest LLP,  retained by Faulding
subsequent to August 9, 1995 to act as its counsel, prepared and revised  drafts
of the Stock Purchase Agreement and the Preferred Stock Purchase Agreement.
 
     In  late August, Messrs. Moldin and Craker commenced monitoring the ongoing
financial performance  of  both  Purepac  and  the  Faulding  Subsidiaries,  and
analyzed  their respective financial projections.  During late September, a more
detailed review of financial data for the Faulding Subsidiaries and for  Purepac
was  undertaken by Messrs. Moldin  and Craker. Such reviews  revealed that, as a
result of  continued competitive  pricing  pressures in  the oral  generic  drug
industry,  Purepac's operating revenues  continued to reflect  a downward trend,
and that delays  in obtaining regulatory  approvals were disrupting  anticipated
market  introductions of  Purepac's new products,  with the  likelihood, if such
delays were  to  continue,  of  a resultant  diminution  in  anticipated  future
revenues  and profitability.  This downward  trend was  at variance  from a more
optimistic forecast contained in Mr. Moldin's  report that was delivered to  the
Purepac  Board on August 4, 1995. Mr. Moldin also observed that FPC's sales were
not at the levels initially expected, resulting in lower than expected projected
revenues and margins for the quarter ending September 30, 1995. As a consequence
of these factors, Mr. Craker concluded that Purepac's existing credit facilities
of approximately $15.0 million, which were anticipated to be applied in part  to
the  projected cash  flow needs of  the Faulding Subsidiaries,  could instead be
required in large  measure to fund  Purepac's operating needs  on a  stand-alone
basis.  Mr. Craker also concluded that  unfavorable changes in credit terms with
Purepac's suppliers  and  customers  from  those assumed  for  purposes  of  the
projections   could  further  limit  Purepac's  ability  to  fund  the  Faulding
Subsidiaries. Mr. Craker noted that any future receipt of new product  approvals
from  the FDA, with the resultant  need to substantially increase inventories of
raw materials  to permit  the  manufacture in  volume  of such  products,  could
further  exacerbate  Purepac's  future  cash  flow  needs.  In  all,  Mr. Craker
concluded that the negative cash flow of the combined operations of Purepac  and
the  Faulding Subsidiaries through June 30,  1998 could be substantially greater
than the  earlier  estimate of  approximately  $25.0 million  presented  to  the
Purepac Board on June 20, 1995.
 
     Based   upon  this  updated  financial   data,  and  incorporating  certain
adjustments to the respective business plans of the Faulding Subsidiaries  which
Purepac's management had determined to make as a result of its analysis of their
ongoing  operations, Purepac's management prepared revised financial projections
for the Faulding Subsidiaries. In  particular, these revised projections,  among
other  matters, estimated pre-tax net operating  losses of $4.4 million and $2.2
million for  the fiscal  years ending  June 30,  1996 and  June 30,  1997,  upon
estimated   revenues  of   approximately  $15.2   million  and   $28.5  million,
respectively. Consistent  with  the  projections  previously  presented  to  the
Purepac  Board in the June 13, 1995 report, recognition of pre-tax net operating
income was not expected prior to the fiscal year ending June 30, 1998.  However,
anticipated   revenues  and  net   operating  income  levels   for  that  fiscal
 
                                       12
 

<PAGE>
<PAGE>
year, as well as for the next two fiscal years, were substantially reduced  from
those  previously presented to  the Purepac Board  as a consequence  of the more
conservative approach taken in the October 24, 1995 projections with respect  to
the  anticipated  impact  during such  fiscal  years of  potential  market share
erosion and aggressive  competitive pricing. See  ' Management's Discussion  and
Analysis   of  Financial  Condition  and   Results  of  Operations  --  Faulding
Subsidiaries -- Overview.'
 
     Purepac's management provided  these revised projections  for both  Purepac
and  the Faulding  Subsidiaries to Salomon  Brothers in early  October 1995, and
requested that Salomon Brothers  advise the Purepac Board  as to the effect,  if
any,  which these updated financial projections,  as well as a downward movement
in the market price of  Purepac's Common Stock from  August 9, 1995 and  general
market conditions, may have upon Salomon Brothers' opinion.
 
     On  October 12,  1995, the  Special Committee  met with  Messrs. Moldin and
Craker, as well as  Parker Duryee, to review  the revised financial  projections
for  Purepac and  the Faulding  Subsidiaries and  to discuss  the bases  for the
revisions  to  the  Purepac  and  Faulding  Subsidiaries'  projections.  Salomon
Brothers,  telephonically present at such meeting,  confirmed its belief that it
would be able to continue to provide Purepac with a fairness opinion.
 
     On October 24, 1995, a meeting of the Purepac Board was held, at which  the
revised  financial  results  of  Purepac  and  the  Faulding  Subsidiaries  were
reviewed. Messrs. Moldin and  Craker presented an analysis  of such results  and
management's  proposals  for certain  modifications  in the  respective business
plans of Purepac and the  Faulding Subsidiaries, which included a  restructuring
of  Purepac's  management  and an  analysis  as  to which  of  Purepac's product
development projects  should be  pursued most  aggressively. Representatives  of
Salomon  Brothers, also present at the meeting, delivered to the Purepac Board a
written presentation  in a  format  similar to  that  delivered at  the  Purepac
Board's  August 9, 1995  meeting, which incorporated  the revised financial data
and projections of Purepac's management for the Faulding Subsidiaries based upon
Purepac management's  revised  business plans.  Salomon  Brothers'  presentation
contained a revaluation of the Faulding Subsidiaries for purposes of its opinion
using  the same methodologies  used in its August  9, 1995 presentation. Salomon
Brothers' revaluation  of  the Faulding  Subsidiaries  using the  Public  Market
valuation  methodology did not result  in a change in  valuation ranges from the
previous $15.0 to $25.0  million range presented at  the August 9, 1995  Purepac
Board   Meeting.  However,   Salomon  Brothers'  revaluation   of  the  Faulding
Subsidiaries utilizing the  Merger and Acquisition  Multiple and the  Discounted
Cash  Flow valuation methodologies reduced such ranges by $5.0 million and $15.0
million, respectively, from the ranges presented  at the August 9, 1995  Purepac
Board   meeting,  to  $25.0  to  $35.0  million  and  $65.0  to  $85.0  million,
respectively. In concluding its presentation, Salomon Brothers confirmed that it
could continue to be able to deliver its fairness opinion after giving effect to
such revaluations.
 
     Salomon Brothers also presented a pro forma combination analysis of Purepac
and the Faulding Subsidiaries  for the fiscal years  ending June 30, 1995,  1996
and  1997,  utilizing the  financial  projections for  Purepac  and each  of the
Faulding Subsidiaries for the fiscal years  1996 and 1997, which as noted  above
were  prepared by Purepac's management in  early October 1995, and utilizing the
actual results  of operations  for the  fiscal year  ended June  30, 1995.  Such
analysis,  which  was presented  to the  Purepac  Board solely  for illustrative
purposes, assumed consummation of the Faulding Transaction and reflected,  among
other  matters, the anticipated contribution of each of Purepac and the Faulding
Subsidiaries to  the  combined revenues  and  pre-tax operating  income/loss  of
Purepac for such fiscal years.
 
     The pro forma results of operations for the fiscal year ended June 30, 1995
are  set  forth  in  detail  herein  under  the  Section  'Pro  Forma  Financial
Statements.' The pro  forma combination analysis  presented by Salomon  Brothers
reflected  an increasing revenue contribution  of the Faulding Subsidiaries over
the years ended  June 30, 1996  and 1997, and  reflected a significant  negative
impact of the Faulding Subsidiaries upon Purepac's pre-tax operating income/loss
for  the fiscal  year ending  June 30,  1996, with  a somewhat  reduced negative
impact for the  fiscal year ending  June 30,  1997. In addition,  the pro  forma
combination  analysis reflected  a substantial  negative impact  of the Faulding
Subsidiaries upon Purepac's available cash  flow during the fiscal years  ending
June  30, 1996 and 1997. Salomon Brothers expressed no opinion as to whether the
projections used  by Salomon  Brothers in  preparing the  pro forma  combination
analysis were reasonable.
 
                                       13
 

<PAGE>
<PAGE>
     At the October 24, 1995 meeting, Bruce Tully, an independent director and a
member  of the  Special Committee, asked  Salomon Brothers to  prepare a revised
Discounted Cash Flow analysis  of the Faulding  Subsidiaries utilizing a  higher
discount  factor for FPR and FPC. Salomon Brothers advised the Special Committee
that,  while  Salomon  Brothers  believed  the  discount  factor  used  in   its
presentation was appropriate, it would prepare such an analysis for illustrative
purposes.  Subsequent to  this meeting,  on October  27, 1995,  Salomon Brothers
presented this analysis, using a range of discount rates from 33% to 37% for FPR
and FPC and from 30% to 40% for  FMDC, as compared to a range of discount  rates
from  18% to  22% for  FPR and FPC  and from  30% to 40%  for FMDC  used for the
purposes of its October 24, 1995  presentation. The October 27, 1995  discounted
cash  flow analysis  resulted in  a valuation  range of  $38.6 million  to $72.8
million, as  compared to  the $54.6  million to  $99.0 million  valuation  range
derived from the October 24, 1995 analysis.
 
     Following  Salomon Brothers' presentation  at the October  24 meeting, both
the Special  Committee  and  the  Purepac  Board  unanimously  reaffirmed  their
approval  of  the  Faulding  Transaction. In  the  discussion  relating  to such
re-affirmation, the issue  of adjusting Purepac's  $20.0 million purchase  price
for  the  Faulding Subsidiaries  in view  of the  near-term diminution  of their
respective revenue prospects since August 9, 1995 was addressed. In  determining
not  to seek a  change in the purchase  price, the Purepac  Board noted that the
$20.0 million purchase price had been primarily linked to the Net Asset Value of
the Faulding Subsidiaries, rather than to their future prospects or to the  cash
flows  to be derived from their future  operations. The Purepac Board noted that
the anticipated negative  cash flow  attributable to  the Faulding  Subsidiaries
through  June 30,  1998 had  not materially changed  from the  $20 million level
presented to the Purepac  Board on June  20, 1995. The  Purepac Board also  took
note  of the fact that, as the  purchase price for the Faulding Subsidiaries was
to be paid in  shares of Purepac  Common Stock, any  attempt to renegotiate  the
valuation  of the Faulding Subsidiaries  to a figure of  less than $20.0 million
would give rise to  the likelihood that Faulding  would contend that a  current,
and  lower ($8.00  compared to $8.875)  per share  price should also  be used in
computing the  aggregate  number  of  shares to  be  issued  to  Faulding,  thus
potentially  resulting in  a greater  number of  shares of  Purepac Common Stock
being issued  to Faulding,  with a  resultant increase  in dilution  to  Purepac
Stockholders.  Further,  irrespective of  the  fact that  the  revised financial
projections of the Faulding Subsidiaries had resulted in a downward valuation in
two of  the three  valuation  methodologies utilized  by Salomon  Brothers,  the
Purepac  Board's economic rationale in consummating the Faulding Transaction was
based in substantial  part upon  the potential  long range  benefits to  Purepac
resulting   from   product   diversification   opportunities   and   operational
efficiencies,  which  would  not  be  materially  affected  by  such   valuation
reductions.
 
     On October 30, 1995, a teleconference was held among the Special Committee,
Messrs.  Moldin and  Craker and Parker  Duryee to  review the terms  of both the
Stock Purchase Agreement and the
Preferred Stock Purchase Agreement, at which time the Special Committee approved
the terms thereof.
 
     On November 30, 1995, the Special Committee  met in New York City with  Mr.
Moldin  and Parker Duryee to  review the status of  the Faulding Transaction and
the most current operating results and financial projections of both Purepac and
the Faulding Subsidiaries.
 
     In December  1995,  representatives  of  Purepac  and  Faulding  and  their
respective  counsel completed  negotiation of  the terms  of the  Stock Purchase
Agreement and the Preferred Stock Purchase Agreement.
 
     On January 23, 1996, the Special  Committee, after reviewing the then  most
current  operating results  and financial  projections of  both Purepac  and the
Faulding Subsidiaries, reaffirmed its approval of the Faulding Transaction. Also
on January 23, 1996,  the Purepac Board approved  the execution and delivery  of
the Stock Purchase Agreement and the Preferred Stock Purchase Agreement, both of
which were executed on Purepac's behalf later that day.
 
                                       14
 

<PAGE>
<PAGE>
RECOMMENDATION OF THE PUREPAC BOARD; REASONS FOR THE FAULDING TRANSACTION
 
     On  August 9, 1995 and  January 23, 1996, the  Purepac Board, following the
recommendation of  the  Special  Committee, unanimously  approved  the  Faulding
Transaction.
 
     In  determining whether  or not  to approve  the Faulding  Transaction, the
Purepac Board noted the variety of business operations conducted by the Faulding
Subsidiaries, which primarily  focus upon injectable  generic drugs and  related
products,  and  the  extent  to  which  such  businesses  could  complement  and
supplement the business  operations of  Purepac, as  well as  provide a  greater
diversification  of Purepac's  product offerings,  presently limited  to generic
solid  oral   pharmaceuticals.  The   Purepac   Board  also   considered   that,
collectively,  the Faulding Subsidiaries comprised  a manufacturing facility for
injectable generic  products,  a marketing  and  sales infrastructure  for  such
products and a medical device development company that could provide value-added
benefits  to products of FPC, as well  as potential commercialization of its own
products on a stand-alone  basis. The Purepac Board  noted that the expense  and
time  required  for  the construction  of  an injectable  drug  facility meeting
regulatory requirements and for the  acquisition of the necessary  manufacturing
expertise  pose significant barriers to entry into this marketplace. The Purepac
Board believed  that  the Acquisition  Transaction  provided an  opportunity  to
substantially  overcome  such barriers.  The Purepac  Board also  considered the
different end-customer base  of the Faulding  Subsidiaries, being  institutional
sales,  as  contrasted  with  Purepac's retail-based  sales,  and  the potential
benefits to Purepac that  could be derived from  broadening Purepac's access  to
institutional  purchasers. The  Purepac Board  also took  note of  the fact that
since largely the  same distribution channels  are utilized by  Purepac and  the
Faulding  Subsidiaries to  service their respective  end customers,  there was a
significant likelihood of achieving operating efficiencies from the  integration
of  their respective  administrative, distribution  and sales  organizations and
efforts.
 
     The  Purepac  Board  also  considered   the  Faulding  Transaction  as   an
opportunity  for Purepac to solidify  and formalize its position  as the base of
F.H. Faulding's  generic  and  related  pharmaceutical  product  technology  and
product  offerings in the United States. In particular, Purepac's acquisition of
the Faulding Subsidiaries,  which are  parties to various  agreements with  F.H.
Faulding providing the Faulding Subsidiaries with United States marketing rights
to  certain products  developed by F.H.  Faulding, would enable  Purepac to hold
substantially all  of  F.H.  Faulding's United  States  generic  and  injectable
pharmaceutical  product interests. The Purepac Board  also took into account the
broad recognition of F.H. Faulding in the worldwide pharmaceutical industry  and
the  opportunity  to  capitalize on  the  'Faulding'  name as  a  result  of the
consolidation of all of F.H. Faulding's United States business operations within
Purepac, and by changing Purepac's name to 'Faulding Inc.'
 
     The Salomon  Brothers opinion  was  also taken  into consideration  by  the
Purepac  Board in making its determination  to approve the Faulding Transaction.
However, as  discussed  above,  the  valuation  methodologies  used  by  Salomon
Brothers  were not the bases for determination  of the purchase price to be paid
by Purepac for the Faulding Subsidiaries. Rather, Salomon Brothers' opinion  was
primarily  utilized  by the  Purepac  Board to  confirm  that the  terms  of the
Faulding Transaction,  negotiated  in substantial  part  by Messrs.  Craker  and
Pritchard  on behalf of,  respectively, Purepac and Faulding,  were fair, from a
financial point of view, to Purepac.
 
     The Purepac Board considered the  proposed budgets and projected  financial
performance  of  the  Faulding  Subsidiaries and  the  funding  requirements for
expenditures for their respective businesses and of their anticipated  operating
losses through at least June 30, 1997. In particular, the Purepac Board observed
that  the  Faulding Subsidiaries  would  require an  infusion  in excess  of $20
million during such period to  sustain their respective operations. The  Purepac
Board  considered these factors  in light of  Purepac's own revenue projections,
available credit facilities, options available  for external financing, and  the
projected  time frame  during which  each of  these businesses  were expected to
generate sufficient  cash  flow  from operations  to  sustain  their  respective
operations.  The Purepac Board determined that the offer of Faulding to purchase
the Class  B  Preferred Stock  provided  Purepac  with an  immediate  source  of
financing  on terms and  conditions which were  fair to Purepac  and which would
provide Purepac with  flexibility in  the application  of such  proceeds to  the
Faulding  Subsidiaries'  business  operations  or,  if  required,  to  Purepac's
existing operations.  The  Purepac  Board  also  took  into  account  Faulding's
agreement to contribute to capital all indebtedness of the Faulding Subsidiaries
to Faulding.
 
                                       15
 

<PAGE>
<PAGE>
     The Purepac Board also considered certain potentially negative factors such
as  the historical operating losses of  FMDC, the limited operating histories of
each of  FPR and  FPC,  and the  need for  substantial  capital to  fulfill  the
business  plans of the Faulding Subsidiaries, all as hereinafter discussed under
'Business of the Faulding Subsidiaries -- Certain Risks Relating to the Faulding
Subsidiaries.' The Purepac Board concluded, however, that notwithstanding  these
negative  considerations, the acquisition  of the Faulding  Subsidiaries and the
infusion of $15.0 million of capital in Purepac by Faulding would be in the best
interests of Purepac and the Purepac Stockholders, and would afford Purepac  the
possibility  of significant  growth potential.  See 'Background'  for additional
factors considered by the Purepac Board.
 
OPINION OF FINANCIAL ADVISOR
 
     Following Salomon Brothers' attendance at, and participation in a number of
meetings among representatives of Purepac and Faulding at various dates  through
the  early summer of 1995, as discussed under 'Background,' Salomon Brothers was
formally retained by the Purepac Board on July 31, 1995 to render an opinion  to
the  Purepac Board that the consideration to  be paid by Purepac to Faulding for
the Faulding Subsidiaries, and the consideration to be received by Purepac  upon
its  sale of the Class B Preferred Stock to Faulding, was fair, from a financial
point of view, to Purepac. Salomon Brothers rendered its opinion to such  effect
to the Purepac Board on August 9, 1995, immediately prior to Purepac's execution
of the Letter of Intent.
 
     No limitations were imposed by the Purepac Board upon Salomon Brothers with
respect  to  the  investigations  made or  the  procedures  followed  by Salomon
Brothers in  rendering  its opinion.  Salomon  Brothers  did not,  and  was  not
requested  by the Purepac Board,  to make any recommendations  as to the form or
amount of consideration to be paid by Purepac in connection with the Acquisition
Transaction, or the form or amount of consideration to be received by Purepac in
connection with the Preferred Stock Purchase.
 
     On October 24, 1995, and, again, on January 23, 1996, Salomon Brothers,  at
the  request of the Purepac Board  and after reviewing updated operating results
and financial  projections of  each of  Purepac and  the Faulding  Subsidiaries,
reaffirmed its August 9, 1995 opinion as of such dates.
 
     The  full text of Salomon Brothers'  opinion, dated January 23, 1996, which
sets forth the assumptions made, general procedures followed, matters considered
and limits on  the review undertaken,  is attached  as Exhibit C  to this  Proxy
Statement.  Salomon  Brothers'  opinion  is directed  only  to  the  fairness to
Purepac, from a  financial point of  view, of  the consideration to  be paid  by
Purepac  in connection with the Acquisition Transaction and the consideration to
be received by Purepac in connection with the Preferred Stock Purchase, and does
not constitute a recommendation to any holder of Purepac Common Stock as to  how
such  holder should  vote on  the Faulding  Transaction. The  summary of Salomon
Brothers' opinion set forth below is  qualified in its entirety by reference  to
the full text of such opinion. Stockholders are urged to read the opinion in its
entirety.
 
     In  connection with  rendering its  opinion, Salomon  Brothers reviewed the
Letter of Intent, including the exhibit thereto. Salomon Brothers also  reviewed
certain  publicly  available  business and  financial  information  and analyzed
information provided by the managements  of both Purepac and Faulding  regarding
the  Faulding Subsidiaries,  which included  but was  not limited  to non-public
financial and operating  information. This information  included the  following:
(i)  operating  plans and  strategies; (ii)  historical and  projected financial
statements, and plans for  growing revenues and  profits; (iii) customer  bases,
industry  trends  and  competitor  analyses; and  (iv)  description  of business
segments.
 
     The information  provided  by  management  of,  respectively,  Purepac  and
Faulding  was  relevant to  all analyses  conducted  by Salomon  Brothers, which
included: (i)  Public  Market  Valuation analysis;  (ii)  Precedent  Merger  and
Acquisition analysis; and (iii) Discounted Cash Flow analysis. In its review and
analyses  and in  arriving at its  opinion, Salomon Brothers  assumed and relied
upon the accuracy and completeness of the information provided to it or publicly
available,  and  Salomon  Brothers  did   not  assume  any  responsibility   for
independent  verification of such information or for any independent evaluation,
appraisal or inspection of the assets (including, properties and facilities)  or
liabilities of Purepac or the Faulding Subsidiaries.
 
                                       16
 

<PAGE>
<PAGE>
     With   respect  to  Purepac's  and  the  Faulding  Subsidiaries'  financial
projections, Salomon Brothers assumed that such projections had been  reasonably
prepared  on  bases  reflecting  the  best  currently  available  estimates  and
judgments of the management of  Purepac or Faulding, as the  case may be, as  to
the future financial performance of Purepac or the Faulding Subsidiaries, as the
case  may be, and Salomon Brothers expressed  no opinion about such forecasts or
the assumptions on which they were based.
 
     Salomon Brothers'  opinion  is  necessarily based  upon  business,  market,
economic  and other conditions as they existed on, and could be evaluated as of,
the date of Salomon Brothers' opinion  and did not address Purepac's  underlying
business  decision to effect the Acquisition  Transaction or the Preferred Stock
Purchase. Salomon Brothers'  opinion did  not imply  any conclusions  as to  the
likely  trading range for Purepac Common Stock or preferred stock (including the
Class B Preferred Stock to be  issued pursuant to the Preferred Stock  Purchase)
following  the date of  Salomon Brothers' opinion, which  may vary depending on,
among  other  factors,  changes  in  interest  rates,  dividend  rates,   market
conditions,  general  economic  conditions  and  other  factors  that  generally
influence the price of securities.
 
     Salomon Brothers'  opinion  is  also  based  on  the  assumption  that  the
convertible  preferred stock to  be issued by Purepac  pursuant to the Preferred
Stock Purchase will  bear cumulative dividends  at a  rate of 4.5%  and will  be
convertible   into  shares  of  Purepac  Common   Stock  at  a  conversion  rate
representing a premium of 8% to the last sale price of Purepac's Common Stock as
of the date  of the execution  of the Letter  of Intent and  will not have  call
protection greater than three years.
 
     Although  Salomon Brothers understood that the purchase price as negotiated
between Purepac and Faulding was arrived  at based primarily upon the  aggregate
Net  Asset Value of  the Faulding Subsidiaries,  Salomon Brothers utilized three
recognized valuation methodologies  unrelated to Net  Asset Value in  connection
with  the issuance of  its opinion, being, respectively,  a Discounted Cash Flow
analysis, a  Public  Market  Valuation  analysis  and  a  Precedent  Merger  and
Acquisition Transactions analysis.
 
     Salomon  Brothers considered all three valuation methods in its opinion but
assigned significantly greater relevance to  the Discounted Cash Flow  analysis,
due  to the lack of current earnings and pure play comparables for the other two
methodologies, as  more fully  discussed  below. A  sensitivity matrix  for  the
Discounted Cash Flow analysis, reflecting a range of discount rates and terminal
EBDIAT multiples, was provided to the Purepac Board as part of Salomon Brothers'
presentations on August 9, 1995 and on October 24, 1995.
 
DISCOUNTED CASH FLOW ANALYSIS
 
     Using  a Discounted Cash Flow  ('DCF') methodology, Salomon Brothers valued
the Faulding Subsidiaries by  estimating the present  value of future  unlevered
free  cash flows of each of the Faulding Subsidiaries if they were to perform on
a stand-alone basis (without  giving effect to  the Acquisition Transaction)  in
accordance  with  projections provided  by  Faulding. Unlevered  free  cash flow
represents the amount of  cash generated and  available for principal,  interest
and  dividend payments after providing for ongoing business operations. For each
of the Faulding Subsidiaries, Salomon Brothers aggregated (x) the present  value
of  the projected unlevered free  cash flow of their  businesses over the period
from 1995 to 2000 with (y) the present value of the projected range of  terminal
values  for  such  businesses,  determined as  described  below.  Terminal value
reflects the estimated value of the subject enterprise which is attributable  to
the period beyond the forecasted time horizon. Inherent to the DCF analysis is a
high  degree of uncertainty  in forecasting by management  of future cash flows,
particularly in the fiscal year 2000 upon which the terminal value is based.
 
     A terminal  value multiple  range  of 5.0x  to 7.0x  was  used in  the  DCF
analysis.  The terminal value represents the  value of the Faulding Subsidiaries
after the five year period used in the DCF analysis. This value is derived using
a multiple of the unlevered cash flow in the terminal year, in this case  fiscal
year 2000. The range of 5.0x to 7.0x unlevered free cash flow represents Salomon
Brothers'  assessment of the  acquisition value of  the Faulding Subsidiaries in
the terminal year, based on the  operating and financial characteristics of  the
Faulding  Subsidiaries, as well as the  historical acquisition multiples paid by
acquirors in similar acquisitions. The  foregoing was based upon the  historical
financial data and
 
                                       17
 

<PAGE>
<PAGE>
projections  prepared by  management of  Purepac and  the Faulding Subsidiaries,
which indicated  that the  Faulding Subsidiaries  would incur  operating  losses
through  at least fiscal 1997 and would  require a maximum infusion of in excess
of $20 million during such five year period to sustain operations, with the last
two years  of the  forecast period  expected to  provide significant  growth  in
unlevered  cash flow. Accordingly, the present  value of unlevered cash flows of
the Faulding  Subsidiaries  over the  period  covered  by the  DCF  analysis  is
negative, and the terminal value (based upon the fiscal year 2000 projected cash
flows)  represents more than 100% of the  present value of the equity determined
by the DCF analysis.
 
     As part of  the DCF  analysis, Salomon Brothers  used a  range of  discount
rates  (representing the opportunity cost of capital, determined by applying the
capital asset pricing model) of 18%  to 22% for FPC and  FPR and 30% to 40%  for
FMDC.  In  the DCF  analysis used  for  the October  24, 1995  fairness opinion,
Salomon Brothers used a range of discount rates from 18% to 22% for FPR and  FPC
to  reflect the lower risk of the  existing operations at the Aguadilla Facility
and FPC's existing sales contracts. Salomon Brothers used a higher discount rate
range of 30% to 40% for FMDC to reflect the start up nature of this business and
the typical returns  required by an  investor to fund  such a development  stage
business.  This DCF analysis resulted in  a present equity value reference range
of $80.0 million to $110.0 million for the Faulding Subsidiaries using the  data
presented  on August 9, 1995, as compared with a range of $65.0 million to $85.0
million using the data presented on October 24, 1995.
 
PUBLIC MARKET VALUATION ANALYSIS
 
     Salomon Brothers  was  limited  in performing  a  Public  Market  Valuation
analysis  of  the  Faulding  Subsidiaries  as  Salomon  Brothers  concluded that
publicly  traded  companies  with  closely  comparable  business,  product   and
financial  characteristics to the  Faulding Subsidiaries did  not exist. Salomon
Brothers, however,  considered  the  valuation data  of  eight  publicly  traded
pharmaceutical  companies,  Biocraft  Laboratories,  Inc.  ('Biocraft'),  Copley
Pharmaceutical, Gensia, Inc. ('Gensia'), Immunex Corporation, IVAX Corp., Marsam
Pharmaceuticals, R.P. Scherer and Watson Pharmaceuticals, with an emphasis being
placed on Gensia and Biocraft as they were deemed to be the most comparable from
both an operating and financial perspective to the Faulding Subsidiaries.
 
     In  particular,  Salomon  Brothers  reviewed  certain  publicly   available
financial  data  of  these  companies including:  latest  twelve  months ('LTM')
revenues,  earnings  before  depreciation,  interest,  amortization  and   taxes
('EBDIAT'),  earnings before interest and taxes ('EBIT') and net income; certain
latest quarter balance  sheet data including  equity market capitalization  plus
total  debt,  preferred stock  and minority  interests less  cash (collectively,
'Firm Value');  analysis  of  certain  indicative  ratios  including  EBDIAT  to
revenues,  EBIT to revenues,  net income to  revenues, total debt  to book value
capitalization and total debt to market capitalization; analysis of growth  over
the  past three  years of  revenue, EBDIAT,  EBIT and  net income;  the ratio of
current stock prices to  LTM earnings per share,  current fiscal year  estimated
earnings  per  share  (as estimated  by  IBES)  and next  fiscal  year estimated
earnings per share (as  estimated by the  Institutional Brokers Estimate  System
('IBES'));  and the ratio of  Firm Value to LTM  sales, EBDIAT and EBIT. Because
the Faulding  Subsidiaries  currently  lack  earnings  and  cash  flow,  Salomon
Brothers  assigned greater relevance  to the respective ratios  of Firm Value to
LTM sales in such review.
 
     Due to  the  lack  of  current  earnings and  cash  flow  of  the  Faulding
Subsidiaries,  Salomon  Brothers focused  its analysis  on the  Firm Value/sales
multiple of  Gensia,  Biocraft  and  the  other  comparable  companies.  Salomon
Brothers  applied a Firm Value/sales multiple range of 1.0x to 1.5x, as the high
end of this range is approximately  the low end of the publicly-held  comparable
company  range  (1.4x to  6.6x). This  low  multiple range  (as compared  to the
comparable companies) was used  to reflect the start-up  nature of the  Faulding
Subsidiaries,  in  contrast to  the  ongoing operations  of  the publicly-traded
comparable companies.
 
     The nominal fiscal 1995 revenues of the Faulding Subsidiaries and the  lack
of  current earnings pose a potential barrier to deriving a meaningful valuation
under this methodology. Given  the existing operations at  FPR and the  existing
contracts  for the sale of products manufactured by FPR, and the start-up nature
of the other Faulding Subsidiaries, Salomon  Brothers has used fiscal year  1996
sales  for the Faulding Subsidiaries  as a more appropriate  basis to derive the
equity valuation range.
 
                                       18
 

<PAGE>
<PAGE>
     This analysis resulted in an equity value reference range for the  Faulding
Subsidiaries  of $15.0 million to $25.0 million  using the data analyzed both on
August 9, 1995 and on October 24, 1995.
 
     Salomon Brothers believes  that the  Public Market  Valuation analysis  has
limited  applicability to the  valuation of the  Faulding Subsidiaries given the
inherent constraints arising from the lack  of current earnings of the  Faulding
Subsidiaries  and  the lack  of  pure play  comparable  businesses, in  terms of
operating and financial comparability, to the Faulding Subsidiaries.
 
PRECEDENT MERGER AND ACQUISITION TRANSACTIONS ANALYSIS
 
     Salomon Brothers also  was limited in  its ability to  perform a  Precedent
Merger  and Acquisition Transaction analysis of the Faulding Subsidiaries due to
the lack  of  transactions  for  which  valuation  data  is  publicly  available
involving companies which are closely comparable to the Faulding Subsidiaries on
an operating, product and financial basis.
 
     In  performing the  Precedent Merger and  Acquisition Transaction analysis,
Salomon Brothers  analyzed  fifteen  precedent  transactions.  With  respect  to
targets   comparable   to   FPR   and  FPC,   such   transactions   were  Schein
Pharmaceuticals/Marsam Pharmaceuticals (1995); Watson Pharmaceuticals Inc./Circa
Pharmaceuticals Inc. (1995); West  Co. Inc./Paco Pharmaceutical (1995);  NeXagen
Inc./Vestar   Inc.   (1994);   IVAX  Corp./Zenith   Laboratories   (1994);  IVAX
Corp./McGraw Inc.  (1994); International  Basic Resources/In  Vitro  Diagnostics
Inc.  (1993);  Bradley  Pharmaceuticals Inc./Doak  Pharmacal  Inc.  (1993). With
respect to  targets  comparable  to  FMDC,  such  transactions  were  Johnson  &
Johnson/Mitek   Surgical  Products  (1995);  Pfizer  Inc./NAMIC  U.S.A.  (1994);
Retirement Care  Associates/Contour  Medical  Inc.  (1994);  Tyco  International
Ltd./Kendall  International,  Inc.  (1994);  Baxter  International Inc./Intramed
Laboratories Inc. (1994);  Enviromed/Medical Safe TEC  Inc. (1993); and  Scherer
Healthcare  Inc./Marquest Medical  (1993) with an  emphasis being  placed on the
IVAX/McGraw and Schein/Marsam transactions. Salomon  Brothers has used the  firm
value/sales  multiple of the IVAX  Corp. acquisition of McGraw  Inc. as the most
relevant  valuation   benchmark.  Salomon   Brothers  also   considered   Schein
Pharmaceuticals'  acquisition  of Marsam  Pharmaceutical a  relevant transaction
from an operating perspective, but significantly less relevant from a  financial
perspective, to the Faulding Subsidiaries.
 
     The  analysis considered  the multiples of  Firm Value to  EBIT, EBDIAT and
sales; and the multiple of offer price to the target's LTM net income. As in the
case of the Public Market Valuation  analysis, the nominal fiscal 1995  revenues
and  the  lack  of current  earnings  pose  a potential  barrier  to  deriving a
meaningful valuation.  Given the  existing operations  at FPR  and the  existing
contracts  for the sale of products manufactured by FPR, and the start-up nature
of the other  Faulding businesses, Salomon  Brothers has used  fiscal year  1996
sales  for the Faulding Subsidiaries  as a more appropriate  basis to derive the
equity valuation range.
 
     This analysis resulted in an equity value reference range for the  Faulding
Subsidiaries of $30.0 million to $40.0 million using the data analyzed on August
9, 1995 and a range of $25.0 million to $35.0 million using the data analyzed on
October 24, 1995.
 
     As was the case with the Public Market Valuation analysis, Salomon Brothers
believes  that the Precedent  Merger and Acquisition  Transactions Analysis also
has limited applicability to  the valuation of  the Faulding Subsidiaries  given
the  inherent  constraints arising  from  the lack  of  current earnings  of the
Faulding Subsidiaries and the lack of pure play comparable businesses, in  terms
of operating and financial comparability, to the Faulding Subsidiaries.
 
CONVERTIBLE PREFERRED STOCK VALUATION
 
     Using  the Black-Scholes  model for option  pricing, and  assuming that the
convertible preferred stock to  be issued by Purepac  pursuant to the  Preferred
Stock  Purchase will bear cumulative dividends at a rate of 4.5% of stated value
and will be convertible into shares of Purepac Common Stock at a conversion rate
representing a premium of 8% to the last sale price of Purepac's Common Stock as
of August 9, 1995 (the date of the Letter of Intent for the transaction and  the
date  of Salomon Brothers'  original opinion) and will  not have call protection
greater than three years,  Salomon Brothers estimated  the theoretical value  of
such  convertible preferred stock. As of  August 9, 1995, this analysis resulted
in a
 
                                       19
 

<PAGE>
<PAGE>
theoretical value of 109.1% of stated value for the convertible preferred stock,
and, assuming issuance to  Faulding at stated value,  a theoretical discount  of
8.34%.  Salomon Brothers reviewed the terms of recent actual public offerings of
convertible  debt  and  equity  securities  by  issuers  exhibiting   comparable
financial  characteristics to  Purepac (based upon  the rating  of such issuer's
debt and equity  securities, the nature  of its business  or the relatively  low
conversion  premium on the convertible instrument issued). Specifically, Salomon
Brothers reviewed issuances by the following companies: Altera Corp., Alaska Air
Group, Scandinavian  Broadcasting, Beazer  Homes USA,  ICN Pharmaceuticals,  AMC
Entertainment,  Beverley Enterprises and Delta Air Lines. This analysis resulted
in a theoretical public transaction discount  reference range of 3.6% to  11.8%,
with a median theoretical public transaction discount of 8.1%.
 
     Salomon  Brothers'  preferred  stock valuation  is  based on  the  value of
publicly-issued convertible  securities  of companies  with  comparable  capital
structures,  offering terms and industry orientation,  which did not involve any
affiliated parties. In contrast to the convertible securities used as benchmarks
for valuation, it  is noted that  the Class B  Preferred Stock to  be issued  by
Purepac  in connection with the proposed  Faulding Transaction will be privately
negotiated and  therefore will  neither be  publicly listed  nor traded  on  any
exchange.
 
GENERAL
 
     No  company or transaction used in  the Public Market Valuation analysis or
the Precedent Merger  and Acquisition Transaction  analysis summarized above  is
identical  to  Purepac, the  Faulding Subsidiaries  or the  Faulding Transaction
itself. No company  or convertible  security used in  the Convertible  Preferred
Stock Valuation analysis summarized above is identical to Purepac or the Class B
Preferred Stock to be issued by Purepac pursuant to the Preferred Stock Purchase
Agreement.  The preparation  of financial  analyses and  fairness opinions  is a
complex process  and  is not  necessarily  susceptible to  partial  analysis  or
summary  description.  Salomon  Brothers  believes that  its  analysis  (and the
summary set  forth above)  must be  considered as  a whole,  and that  selecting
portions  of such  analyses and of  the factors considered  by Salomon Brothers,
without considering all such  analysis and factors,  could create an  incomplete
view  of the processes underlying the analyses conducted by Salomon Brothers and
its  opinion.  In  performing  its  analyses,  Salomon  Brothers  made  numerous
assumptions  with respect to industry  performance, general business, financial,
market and economic conditions and other  matters, many of which are beyond  the
control  of Purepac  or the  Faulding Subsidiaries.  Any estimates  contained in
Salomon Brothers' analysis are  not necessarily indicative  of actual values  or
actual future results, which may be significantly more or less favorable than as
set forth therein. Estimates of values of companies or securities do not purport
to  be  appraisals or  necessarily  reflect the  prices  at which  companies may
actually be sold or the prices at which securities may trade at the present time
or any time  in the  future. Because such  estimates are  inherently subject  to
uncertainty, Salomon Brothers does not assume responsibility for their accuracy.
 
     Salomon  Brothers is an internationally  recognized investment banking firm
engaged in, among other things, the valuation of businesses and their securities
in connection with mergers  and acquisition, restructurings, leveraged  buyouts,
negotiated  underwritings,  competitive  biddings,  secondary  distributions  of
listed and unlisted  securities, private placements  and valuations for  estate,
corporate  and other purposes. The Purepac Board retained Salomon Brothers based
on Salomon Brothers'  expertise in  the valuation of  companies as  well as  its
familiarity with Purepac's and the Faulding Subsidiaries' industries.
 
     Pursuant to an engagement letter dated July 31, 1995, Purepac has agreed to
pay  Salomon Brothers  a fee  of $500,000,  $100,000 of  which was  payable upon
execution of the engagement  letter, and $400,000 of  which is payable upon  the
closing  of  the  Faulding Transaction.  Purepac  also has  agreed  to reimburse
Salomon Brothers for certain expenses incurred in connection with its engagement
and to indemnify Salomon  Brothers and certain  related persons against  certain
liabilities and expenses relating to or arising out of its engagement, including
certain liabilities under the federal securities laws.
 
     Salomon  Brothers has advised  Purepac that, in the  ordinary course of its
business, Salomon Brothers may actively trade the securities of Purepac and F.H.
Faulding for its own account and for the accounts of customers and, accordingly,
may at any time hold a long or short position in such securities.
 
                                       20
 

<PAGE>
<PAGE>
RELATIONSHIPS BETWEEN PUREPAC AND FAULDING; POTENTIAL CONFLICTS OF INTEREST
 
     The Chairman of  the Purepac Board,  Dr. Edward D.  Tweddell, is the  Group
Managing  Director and Chief  Executive Officer of  F.H. Faulding, as  well as a
director of Faulding,  a director  of each of  the Faulding  Subsidiaries and  a
director  of Faulding Services. Alan  G. McGregor, the Chairman  of the Board of
F.H. Faulding, serves as a member of  the Purepac Board. Michael R.D. Ashton,  a
current  member of the Purepac  Board, is a director and  officer of each of the
Faulding Subsidiaries, Faulding and Faulding Services. William R. Griffith,  the
Secretary  of  Purepac,  is a  director  and  officer of  each  of  the Faulding
Subsidiaries, Faulding and Faulding Services. In addition, Lee Craker, Purepac's
Chief Financial Officer, and  Garth Boehm, Purepac's  Vice President --  Quality
Assurance  and Quality Control,  have each previously  held management positions
with affiliates of F.H. Faulding.  These interlocking offices and  relationships
may be viewed as giving rise to potential conflicts of interest.
 
     Faulding holds 6,839,980 shares of Purepac Common Stock, representing 54.4%
of  the currently outstanding Purepac Common  Stock. Faulding also holds 834,188
shares of  Purepac's  Class  A  Preferred Stock,  being  all  of  the  currently
outstanding  shares of  such series, convertible  into shares  of Purepac Common
Stock at  a rate  of  six shares  of Common  Stock  for each  share of  Class  A
Preferred  Stock or an  aggregate of 5,005,128  shares of Common  Stock if fully
converted, representing, together with  Faulding's current ownership of  Purepac
Common Stock, a 67.4% equity interest in Purepac. Accordingly, Faulding has, and
will  continue to have, the  ability to elect all of  the members of the Purepac
Board and to control Purepac's management and operations.
 
     Faulding's parent, F.H. Faulding, is  a party to several supply,  licensing
and  research  and development  agreements with  Purepac. In  addition, Faulding
Services has entered into agreements with  Purepac which require Purepac to  act
as  a contract manufacturer  for, and to provide  Faulding Services with certain
technical,  distribution   and   warehousing   services  with   respect   to   a
pharmaceutical  product for  which Faulding  Services acts  as licensee  of F.H.
Faulding. Purepac is also party to an agreement with FPC which requires  Purepac
to provide certain warehousing, distribution and record keeping services to FPC.
 
     In  view of  the relationships among  Purepac, Faulding,  F.H. Faulding and
their respective  affiliates,  summarized  above,  the  terms  of  the  Faulding
Transaction may be viewed as having been negotiated on a non-arms-length basis.
 
     During  the negotiation and execution of the Letter of Intent, Faulding was
represented by F.H. Faulding's  in-house legal counsel.  After execution of  the
Letter  of Intent, Faulding retained the law firm of Reid & Priest LLP to act as
its  counsel.  Purepac's  counsel,   Parker  Duryee,  represented  Faulding   in
connection  with  its  acquisition  of  the  Aguadilla  Facility  and  currently
represents Purepac  and  the  Purepac  Board in  connection  with  the  Faulding
Transaction.   Such  firm  also  currently  represents,  and  in  the  past  has
represented F.H. Faulding and its  affiliates, including Faulding, with  respect
to  certain matters  in the  United States. William  R. Griffith,  who, as noted
above, is  Secretary of  Purepac  and a  director and  officer  of each  of  the
Faulding  Subsidiaries, Faulding  Services and Faulding,  is a  member of Parker
Duryee. Such representation may be viewed as giving rise to potential  conflicts
of interest.
 
STOCK PURCHASE AGREEMENT
 
     The  following is  a summary  of all material  terms of  the Stock Purchase
Agreement. This summary is qualified in  its entirety by reference to the  Stock
Purchase  Agreement, which is attached to this  Proxy Statement as Exhibit A and
is incorporated herein by reference.
 
     General. The Stock Purchase Agreement provides that at the Closing, Purepac
will acquire all  of the outstanding  capital stock  of FPR, FPC  and FMDC  from
Faulding,  in exchange for 2,253,521 shares  of Purepac Acquisition Stock, which
amount is subject to adjustment based upon changes in the Net Asset Value of the
Faulding Subsidiaries from June 30, 1995 through the Closing Date.
 
     Conversion of Indebtedness. Faulding has agreed to contribute, on or  prior
to  the Closing Date, all indebtedness  of the Faulding Subsidiaries to Faulding
as at the Closing Date to the capital of the Faulding Subsidiaries.
 
                                       21
 

<PAGE>
<PAGE>
     Representations and  Warranties.  The  Stock  Purchase  Agreement  contains
various  representations  and warranties  of Faulding  and Purepac  relating to,
among other  things:  (i)  each  of the  Faulding  Subsidiaries'  and  Purepac's
organization   and  similar  corporate  matters,   (ii)  each  of  the  Faulding
Subsidiaries'  and  Purepac's  capital   structure,  (iii)  the   authorization,
execution,  delivery,  performance  and  enforceability  of  the  Stock Purchase
Agreement and related documentation, (iv) their respective financial  statements
and  contractual  obligations,  and  (v)  the  absence  of  any  governmental or
regulatory authorization,  consent or  approval  to consummate  the  Acquisition
Transaction  (other  than those  specified in  the  Stock Purchase  Agreement as
conditions to closing). The agreement also contains specific representations and
warranties  of  Faulding  as  to   the  business  operations  of  the   Faulding
Subsidiaries,  and of Purepac as  to the documents and  reports filed by Purepac
with the  Securities  and  Exchange  Commission  (the  'Commission')  under  the
Securities Act of 1934, as amended (the 'Exchange Act'), and the accuracy of the
information contained therein.
 
     Certain  Covenants. Pursuant to the  Stock Purchase Agreement, Faulding has
agreed that, during  the period from  the date of  the Stock Purchase  Agreement
until  the  Closing, except  as  permitted by  the  Stock Purchase  Agreement or
consented to in  writing by  Purepac, (i)  the Faulding  Subsidiaries will  each
conduct  its business in the ordinary and  usual course and consistent with past
practice, (ii) Faulding will not cause any of the Faulding Subsidiaries to  fail
to  use  reasonable  efforts  consistent with  past  practices  to  preserve the
business and organization of the Faulding Subsidiaries including the failure  to
(a)  keep available  the services  of the  present employees  and agents  of the
Faulding Subsidiaries; (b) complete or maintain all contracts in full force  and
effect  in accordance with  their existing terms, (c)  maintain the integrity of
all confidential information of the Faulding Subsidiaries, (d) maintain in  full
force and effect existing or comparable insurance policies, and (e) preserve the
goodwill   of,  and   the  Faulding   Subsidiaries'  business   and  contractual
relationship with,  suppliers, customers  and others  having business  relations
with  the  Faulding  Subsidiaries, (iii)  Faulding  will  not cause  any  of the
Faulding Subsidiaries to sell or transfer any of its material assets or property
except in the usual  and ordinary course of  business or make any  distribution,
whether by dividend or otherwise, to any of its stockholders or employees except
for  compensation to employees in the usual  and ordinary course of business and
(iv) Faulding will not cause any of the Faulding Subsidiaries to (a) declare any
dividend or distribution, redeem or otherwise acquire any shares of its  capital
stock  or other securities, (b)  issue any shares of  its capital stock or other
securities, or  (c) make  capital  expenditures in  excess of  $100,000  without
Purepac's consent, or agree to do any of the foregoing.
 
     Indemnification.  The Stock Purchase Agreement  provides that, for a period
of two years after the  Closing (or, in the case  of liability for taxes,  until
the  later of the expiration of the applicable statutes of limitation or 60 days
after a  final determination  of  any tax  liability), Faulding  will  indemnify
Purepac,  and Purepac  will indemnify  Faulding, as the  case may  be, and their
respective officers,  directors  and agents,  and  hold  it, or  each  of  them,
harmless against all Losses (as defined in the Stock Purchase Agreement) arising
out  of or  relating to  the breach  of any  representation or  warranty of such
indemnifying  party  contained  in  the  Stock  Purchase  Agreement  or  in  any
certificate  delivered by it pursuant to the Stock Purchase Agreement, once such
Losses exceed $200,000 in the aggregate, but  only for such Losses in excess  of
$200,000.
 
     Conditions  to Consummation of Acquisition Transaction. No Federal or state
regulatory approvals  are required  to be  obtained or  regulatory  requirements
complied  with (other than as relate to  the solicitation of proxies pursuant to
this Proxy  Statement)  in  connection with  the  Acquisition  Transaction.  The
respective  obligations of  Purepac and  of Faulding  to effect  the Acquisition
Transaction are subject  to satisfaction or  waiver of a  number of  conditions,
including  among others: (i)  the Stock Purchase  Agreement and the transactions
contemplated thereby  (including the  Acquisition Transaction)  shall have  been
approved and ratified by at least a majority of the shares of Common Stock voted
with respect to such proposals at the Annual Meeting by the Purepac Stockholders
other  than Faulding, and  (ii) no preliminary or  permanent injunction or other
order shall have been issued and in  effect by any court or by any  governmental
or  regulatory agency, body or authority which prohibits the consummation of the
transactions contemplated  by the  Stock Purchase  Agreement and  the  Preferred
Stock Purchase Agreement.
 
                                       22
 

<PAGE>
<PAGE>
     In  addition to the conditions set forth above, the obligations of Faulding
to effect the Acquisition Transaction  are subject to the following  conditions:
(i)  Purepac shall have performed and complied in all material respects with all
agreements and  conditions  contained in  the  Stock Purchase  Agreement  to  be
complied  with  by Purepac  and all  representations  and warranties  of Purepac
contained in  the Stock  Purchase Agreement  shall be  true and  correct in  all
material respects on and as of the date made and the Closing Date; (ii) Faulding
shall  have converted all of the indebtedness of the Faulding Subsidiaries owing
to Faulding into equity  in the Faulding Subsidiaries  and (iii) the absence  of
material  adverse  changes  or events  or  circumstances which  would  result in
material adverse  changes  in the  financial  position, results  of  operations,
assets, liabilities or prospects of Purepac.
 
     In  addition to  the conditions  set forth in  the first  paragraph of this
subsection, the obligations of Purepac to effect the Acquisition Transaction are
subject to  the following  conditions:  (i) Faulding  shall have  performed  and
complied  in all material respects with  all agreements and conditions contained
in the  Stock  Purchase  Agreement to  be  complied  with by  Faulding  and  all
representations  and  warranties of  Faulding  contained in  the  Stock Purchase
Agreement shall be true and  correct in all material respects  on and as of  the
date  made and the Closing Date; (ii) the absence of material adverse changes or
events or circumstances which  would result in material  adverse changes in  the
financial  position, results of operations,  assets, liabilities or prospects of
the Faulding  Subsidiaries,  and (iii)  the  Net  Asset Value  of  the  Faulding
Subsidiaries as of the Closing Date shall be no less than $17,000,000.
 
     Termination.  The Stock Purchase  Agreement may be  terminated prior to the
Closing Date: (i) at any time by mutual consent of Purepac and Faulding, (ii) by
either Purepac or Faulding after April 30, 1996, if the Acquisition  Transaction
shall  not have  been consummated  on or  before such  date, or  (iii) by either
Purepac or Faulding following  the insolvency or bankruptcy  of the other or  if
any  condition to the obligations  of such other party  under the Stock Purchase
Agreement shall become incapable  of fulfillment on or  prior to April 30,  1996
and  shall not have been waived by the party for whose benefit the condition was
established. No termination fee is payable in the event of termination  pursuant
to  the foregoing provisions.  However, if the Stock  Purchase Agreement and the
Preferred Stock Purchase Agreement are terminated as a result of the failure  of
the  Purepac  Stockholders to  approve the  Faulding Transaction,  Faulding will
reimburse Purepac for one-half of Purepac's expenses incurred in connection with
the Faulding Transaction.
 
     In the  event of  termination of  the Stock  Purchase Agreement  by  either
Purepac  or Faulding as provided  above, there will be  no further obligation on
the part of  any of the  parties to the  Stock Purchase Agreement  to any  other
party unless such termination arises from a willful breach of the Stock Purchase
Agreement  or liability  to any  other party  incurred before  the date  of such
termination.
 
     Amendment and Waiver. At any time prior to the Closing, the party for whose
benefit  the  condition  was  established  may  (i)  extend  the  time  for  the
performance of any of the obligations or other acts to be performed by any other
party  pursuant to the Stock Purchase  Agreement; (ii) waive any inaccuracies in
the representations and  warranties by the  other party contained  in the  Stock
Purchase  Agreement or  in any  other document  delivered pursuant  to the Stock
Purchase Agreement; and (iii) waive compliance with any of the agreements of any
other party  or  conditions precedent  to  the parties'  respective  obligations
contained  in the Stock Purchase Agreement.  The Stock Purchase Agreement may be
amended, or compliance  with certain provisions  thereof may be  waived, at  any
time  before or after  its approval by  the Purepac stockholders  by the written
agreement of Faulding and Purepac. Purepac will not agree to any such  amendment
or  waiver undertaken after such approval is obtained, except to the extent that
such amendment  or waiver  affects non-material  provisions of  such  agreement.
Neither  Purepac nor Faulding  has any current intention  of amending or waiving
any provision of such agreement.
 
                                       23
 

<PAGE>
<PAGE>
PREFERRED STOCK PURCHASE AGREEMENT
 
     The Preferred Stock  Purchase Agreement,  which is attached  to this  Proxy
Statement   as  Exhibit  B  and   incorporated  herein  by  reference,  contains
representations and warranties of  each party thereto  as to the  authorization,
execution,   delivery  and  enforceability  of   the  Preferred  Stock  Purchase
Agreement, and representations and warranties of Purepac as to the validity, due
issuance and fully paid and non-assessable nature of the Class B Preferred Stock
and as to the accuracy  of period reports filed  by Purepac with the  Commission
under  the Exchange  Act. The Preferred  Stock Purchase  Agreement also contains
indemnification  and   termination   provisions  and   conditions   to   closing
substantially similar to those contained in the Stock Purchase Agreement.
 
CERTAIN TAX CONSEQUENCES OF THE FAULDING TRANSACTION
 
     No  gain  or loss  will  be recognized  by  either Purepac  or  the Purepac
Stockholders as a result of  the Faulding Transaction. EACH PUREPAC  STOCKHOLDER
SHOULD CONSULT HIS OR HER TAX ADVISOR AS TO THE SPECIFIC TAX CONSEQUENCES OF THE
ACQUISITION  TRANSACTION TO HIM OR HER,  INCLUDING THE APPLICATION AND EFFECT OF
FEDERAL, STATE, LOCAL AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES  IN
FEDERAL LAW OR OTHER TAX LAWS.
 
ABSENCE OF REGULATORY FILINGS AND APPROVALS
 
     The  Faulding  Transaction  is  not  subject  to  obtaining  any regulatory
approvals or complying with any regulatory filing requirements.
 
ABSENCE OF APPRAISAL RIGHTS
 
     Holders of Purepac Common  Stock will not be  entitled to appraisal  rights
under applicable Delaware law in connection with the Faulding Transaction.
 
ACCOUNTING TREATMENT
 
     Faulding,  by  virtue  of its  majority  equity interest  in  Purepac, will
continue to indirectly control each of FMDC, FPR and FPC following  consummation
of  the Faulding  Transaction. Accordingly  the Acquisition  Transaction will be
viewed for accounting purposes  as a reorganization  of Faulding's interests  in
the   United  States.  Consequently,  for  accounting  and  financial  reporting
purposes, the Acquisition Transaction will  be accounted for at historical  cost
in a manner similar to a 'pooling of interests.'
 
EXPENSES
 
     Expenses  incurred in  connection with  the proposed  Faulding Transaction,
currently estimated  to aggregate  approximately $950,000,  will be  treated  as
operating  expenses incurred  by Purepac during  its fiscal year  ended June 30,
1996. A substantial portion of such expenses will be so incurred whether or  not
the Faulding Transaction is consummated. If the Stock Purchase Agreement and the
Preferred  Stock Purchase Agreement are terminated as a result of the failure of
the Purepac  Stockholders to  approve the  Faulding Transaction,  Faulding  will
reimburse Purepac for one-half of Purepac's expenses incurred in connection with
the Faulding Transaction.
 
                                       24

<PAGE>
<PAGE>
        SELECTED HISTORICAL FINANCIAL DATA OF THE FAULDING SUBSIDIARIES
 
     The  selected financial  data set  forth below  has been  derived from, and
should be read in conjunction with, the respective Financial Statements of FMDC,
FPR and  FPC  and  related  Notes thereto  appearing  elsewhere  in  this  Proxy
Statement  and should  be read in  conjunction with  Management's Discussion and
Analysis of  Financial  Condition and  Results  of Operations  of  the  Faulding
Subsidiaries contained herein.
 
FMDC
 
<TABLE>
<CAPTION>
                                       THREE MONTHS
                                           ENDED
                                       SEPTEMBER 30,                         YEAR ENDED JUNE 30,
                                       -------------    -------------------------------------------------------------
                                       1995     1994     1995      1994        1993           1992           1991
                                       -----    ----    ------    ------    -----------    -----------    -----------
                                        (UNAUDITED)                         (UNAUDITED)    (UNAUDITED)    (UNAUDITED)
                                                                       (IN THOUSANDS)
 
<S>                                    <C>      <C>     <C>       <C>       <C>            <C>            <C>
Statement of Operations Data:
     Net Sales......................   $ 338    $681    $2,455    $1,947      $ 1,183         $ 701          $  75
     Net income (loss)..............    (214)      8      (336)     (305)        (222)         (675)          (355)
</TABLE>
 
<TABLE>
<CAPTION>
                                      THREE MONTHS
                                          ENDED                              YEAR ENDED JUNE 30,
                                      SEPTEMBER 30,    ---------------------------------------------------------------
                                          1995          1995       1994         1993           1992           1991
                                      -------------    -----      ------        -----         -----          -----
                                                                             (UNAUDITED)    (UNAUDITED)    (UNAUDITED)
                                       (UNAUDITED)                     (IN THOUSANDS)
 
<S>                                   <C>              <C>        <C>        <C>            <C>            <C>
alance Sheet Data:
     Working capital, net of
       intercompany balances.......      $   325       $   423    $   629      $   308        $   399        $   256
     Total assets..................        2,712         2,848      2,936        2,754          2,969          2,385
     Net intercompany balances
       payable.....................        4,997         4,929      4,735        4,238          4,212          2,971
     Stockholders' (deficiency)....       (2,365)       (2,151)    (1,814)      (1,509)        (1,287)          (612)
</TABLE>
 
FPR
 
<TABLE>
<CAPTION>
                          THREE MONTHS     APRIL 7         
                              ENDED      (INCEPTION)       JANUARY 1                 YEAR ENDED DECEMBER 31,
                          SEPTEMBER 30,   TO JUNE 30,     TO APRIL 6,    -----------------------------------------------
                              1995          1995            1995(A)      1994(a)   1993(a)     1992(a)        1991(a)
                          -------------  -----------      -----------    ------    --------  -----------    -----------
                                                          (UNAUDITED)                         (UNAUDITED     (UNAUDITED)
                           (UNAUDITED)                            (IN THOUSANDS)
 
<S>                       <C>              <C>            <C>            <C>       <C>        <C>            <C>
Statement of Operations
  Data:
     Net Sales to
       unaffiliated
       parties(b)......       $ 530           $ 789         $   717      $1,490    $ 1,840      $--            $--
     Net (loss)........        (912)           (182)         N/A          N/A        N/A         N/A            N/A
     Costs attributable
       to owners'
       interest(c).....      N/A             N/A              2,804       9,826     14,563       11,070         10,241
</TABLE>
 
                                       25
 

<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                               SEPTEMBER 30,    JUNE 30,      APRIL 6,     ---------------------------------------------
                                   1995           1995        1995(a)    1994(a)     1993(a)     1992(a)       1991(a)
                              -------------   -----------   ----------   -------     -------     -------       -------
                                (UNAUDITED)                  (UNAUDITED)
                                                                    (IN THOUSANDS)             (UNAUDITED    (UNAUDITED)
 
<S>                            <C>             <C>           <C>           <C>       <C>       <C>           <C>
Balance Sheet Data:
     Working capital, net of
       intercompany
       balances..............     $ 4,208          $ 3,054     $    92     $   393   $13,929     $ 2,741       $ 4,665
     Total assets............      17,508           16,158      12,498      12,715    25,348      12,656        19,107
     Net intercompany
       balances payable......      14,663           15,156      N/A          N/A       N/A        N/A           N/A
     Stockholders'
       (deficiency)..........      (1,094)            (182)     N/A          N/A       N/A        N/A           N/A
     Joint Venture
       equity(d).............     N/A              N/A           9,538      10,090    23,817      11,013        17,926
</TABLE>
 
- ------------
 
 (a) Represents  operating  data  of  the  Aguadilla  Facility  while  under the
     ownership of DuPont Merck Pharma or its predecessor.
 
 (b) Excludes intercompany sales to affiliates of FPR or of DuPont Merck Pharma.
 
 (c) Based upon the  cost of  product supplied  from the  Aguadilla Facility  to
     DuPont  Merck Pharma's affiliates, net of any income or loss from net sales
     to third parties and administrative costs.
 
 (d) Represents net investment in the Aguadilla Facility.
 
N/A means not applicable
 
FPC
 
<TABLE>
<CAPTION>
                                                                                                       APRIL 7, 1995
                                                                                                        (INCEPTION)
                                                                                 THREE MONTHS ENDED     THROUGH JUNE
                                                                                 SEPTEMBER 30, 1995      30, 1995
                                                                                 ------------------    ------------
                                                                                    (UNAUDITED)
                                                                                           (IN THOUSANDS)
 
<S>                                                                              <C>                     <C>
Statement of Operations Data:
     Net Sales................................................................         $  538              $ 516
     Net (loss)...............................................................           (648)              (253)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                 SEPTEMBER 30, 1995    JUNE 30, 1995
                                                                                 ------------------    -------------
                                                                                    (UNAUDITED)
                                                                                           (IN THOUSANDS)
 
<S>                                                                              <C>                   <C>
Balance Sheet Data:
     Working capital, net of intercompany balances............................         $ (463)             $1,243
     Total assets.............................................................          2,482               1,456
     Net intercompany balances payable........................................          3,179               1,549
     Stockholders' (deficiency)...............................................           (901)               (253)
</TABLE>
 
                                       26

<PAGE>
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS -- FAULDING SUBSIDIARIES
 
OVERVIEW
 
     FMDC  has  been primarily  engaged in  research and  development activities
since  its  inception  in  1989  and  has  experienced  operating  losses  since
inception.  FMDC's  primary source  of  revenue, a  distribution  agreement with
Steris, terminated in the  quarter ending December 31,  1995, at which time  FPC
succeeded to the license for the products previously marketed thereunder.
 
     FPR  was organized  to acquire  the Aguadilla  Facility from  DuPont Merck.
Based on actual  operating results  of FPR  for the  period from  April 7,  1995
through   September  30,   1995,  and  Purepac's   interpretation  of  financial
information of the Aguadilla  Facility while under  ownership and management  of
DuPont  Merck, the  Aguadilla Facility  has, over  the last  several years, been
running at  a  net loss,  principally  due to  under-utilization  of  production
capacity, with production costs consistently exceeding revenue.
 
     FPC  is a  recently organized company  which commenced  operations in April
1995. FPC  was  formed to  commence  a sales  and  marketing operation  for  the
products manufactured by FPR and for certain other products manufactured by F.H.
Faulding,  including those previously marketed through FMDC. FPC has experienced
net operating losses from operations since its inception.
 
     Because of  the  current stages  of  development of  the  various  Faulding
Subsidiaries, Purepac does not believe that the historical results of operations
of  such companies provide a  meaningful basis for the  evaluation of the future
prospects of the Faulding Subsidiaries. While  it is expected that the  Faulding
Subsidiaries  will continue  to generate operating  losses through  at least the
fiscal year ended June 30, 1997, the results of operations for the quarter ended
September 30, 1995 are  not expected to be  indicative of anticipated  operating
results for the balance of the current fiscal year, as the first quarter results
of FPC do not reflect anticipated revenues, commencing in the second quarter, of
additional  sales of  products formerly  sold by  FMDC through  Steris nor those
attributable to  anticipated  sales  of additional  products  produced  by  F.H.
Faulding in Australia.
 
     Purepac's  management anticipates that FPR and FPC, which collectively will
constitute the generic  injectable business of  the Faulding Subsidiaries,  will
incur  pre-tax net  operating losses of  approximately $2.5 to  $3.0 million and
approximately $1.0 to $1.5 million for the fiscal years ending June 30, 1996 and
June 30,  1997, on  estimated  revenues of  approximately  $15 million  and  $26
million, respectively.
 
     Purepac's  management further  anticipates that  the Faulding Subsidiaries'
medical device business, conducted by FMDC, will not have any operating revenues
for the fiscal year ending June 30,  1996 and is estimated to incur pre-tax  net
operating  losses of  approximately $1.6 million  for such fiscal  year. For the
fiscal year ending June 30, 1997, Purepac management anticipates that FMDC  will
incur  pre-tax net operating losses of  approximately $1.1 million upon revenues
of approximately $2.3 million.
 
     The foregoing projected operating results are premised upon the ability  of
the  Faulding Subsidiaries to  develop new products during  the two fiscal years
ending June 30, 1997 without  undue cost or delay  and, of greater import,  upon
the Faulding Subsidiaries' receipt of FDA approvals, thereby permitting such new
products to be commercially marketed. As noted elsewhere herein, the receipt and
timing  of  such regulatory  approvals cannot  be predicted  with any  degree of
certainty. Any projection  of operating  results beyond the  fiscal year  ending
June  30, 1997 is, at best, conjectural in view of the uncertainty of regulatory
approval and the inability to predict then competitive market conditions. In any
event, Purepac's management does not  anticipate that the Faulding  Subsidiaries
will achieve profitable operations prior to June 30, 1998, at the earliest.
 
OPERATIONS OF FMDC
 
     FMDC  was organized by F.H. Faulding in  1989 for the purpose of seeking to
develop certain  SGV  related  medical  devices  for  use  in  conjunction  with
injectable pharmaceutical products. FMDC has developed three such drug-dependent
products,  none of which is available as yet for commercialization in the United
States. FMDC has received minimal revenues  to date from the sale by  affiliates
of
 
                                       27
 

<PAGE>
<PAGE>
Faulding  of products  incorporating such  drug-dependent devices  in Canada and
Portugal.  Research  for   other  non-drug-dependent  devices,   still  in   the
development  stage,  is  continuing. In  the  last  two fiscal  years,  FMDC has
expended approximately $1,200,000 in research and development for such  devices,
funded  entirely by  advances from  Faulding. Research  and development expenses
increased from $504,000 in the  fiscal year ended June  30, 1994 to $696,000  in
the  fiscal year ended  June 30, 1995,  and from $124,000  for the quarter ended
September 30, 1994 to $230,000 for the quarter ended September 30, 1995, in each
case as a result of increased  personnel costs associated with such  activities.
FMDC's  net loss increased to  $336,000 for the fiscal  year ended June 30, 1995
from $306,000 for the fiscal year ended  June 30, 1994, and to $214,000 for  the
quarter ended September 30, 1995 from net income of $8,000 for the quarter ended
September  30,  1994  primarily  as  a result  of  such  increased  research and
development costs, and to  a lesser extent  as a result  of lower gross  margins
resulting from lower sales volumes. To date, research and development efforts by
FMDC have no direct relationship with FMDC's sources of revenue.
 
     Until  recently, FMDC received revenues from  the sale by Steris of certain
injectable products licensed to FMDC by  F.H. Faulding. Revenues from the  sales
of  such products increased to $2,455,000 during  the fiscal year ended June 30,
1995, as compared  with $1,947,000 for  the prior  fiscal year, as  a result  of
increased  unit sales by Steris. Sales for  the quarter ended September 30, 1995
were $338,000 as compared to $681,000  in the quarter ended September 30,  1994.
The  decrease was attributable to an increase in chargeback allowances allocated
to these products during such quarter and as a result of an inability to satisfy
demand due to a shortage in  raw materials. Faulding terminated both the  Steris
agreement and FMDC's license for the products marketed thereunder as of December
31,  1995,  thereby  eliminating  FMDC's primary  source  of  operating revenue.
Contemporaneously therewith, F. H. Faulding granted a license for the rights  to
such  products in the  United States to  FPC, its newly  organized United States
marketing arm. Consequently, the  income stream from the  sale of such  products
will  remain with  the Faulding  Subsidiaries. However,  FMDC does  not have any
other products currently available for sale. Therefore, FMDC will have no source
of revenue,  other  than minimal  revenues  resulting  from sales  of  its  drug
dependent  devices to  F.H. Faulding  for markets  outside of  the United States
until  such  time  as  one  or  more  of  its  products  under  development   is
commercialized in the United States.
 
OPERATIONS OF FPR
 
     FPR  acquired  the Aguadilla  Facility,  along with  associated  assets and
liabilities, from DuPont Merck on April 7, 1995 for approximately $13.0 million.
The Aguadilla Facility currently has under-utilized manufacturing capacity.
 
     Because the majority of the products manufactured at the Aguadilla Facility
are offered for  sale through  FPC, with FPR  conducting no  marketing or  sales
efforts  of its  own, FPR  is not operated  as a  stand-alone business. Products
manufactured  at  the  Aguadilla  Facility  are  transferred  to  FPC,  and  FPR
recognizes  revenues  based upon  the transfer  prices (at  present, essentially
costs of production plus a portion of general overhead expenses) for products.
 
     Sales for the period April 7, 1995 (inception) through September 30,  1995,
including  intercompany sales  to FPC,  totaled $3,913,478,  of which $2,594,218
represents sales  to  FPC.  The balance  represents  sales  under  manufacturing
agreements  with two unaffiliated third parties, respectively, Ohmeda and DuPont
Merck.
 
     At April 7, 1995,  FPC had no opening  inventory. Consequently, during  the
period  from  April  7,  1995  to September  30,  1995,  FPR  undertook  a major
manufacturing effort to  supply finished  goods inventory  for FPC  which, to  a
degree,   artificially  inflated  production   volume  throughout  that  period.
Consequently, both operating expenses and associated overhead recoveries for the
Aguadilla  Facility  are  not  necessarily  representative  of  FPR's   on-going
business.
 
OPERATIONS OF FPC
 
     As  FPC is  principally a marketing  organization, it is  not expected that
significant investment in facilities will be required. However, as FPC's product
range is expanded, additional working capital will
 
                                       28
 

<PAGE>
<PAGE>
be required to ensure adequate supply of inventory. Consequently, FPC's  working
capital  needs is expected to correlate  with resultant income streams linked to
FDA approvals.
 
     To date, substantially  all products  marketed and  sold by  FPC have  been
manufactured  by FPR  and transferred  to FPC. In  the second  quarter of fiscal
1996, FPC  commenced marketing  its  first product  under  a license  from  F.H.
Faulding  which manufactures such product in Australia. After December 31, 1995,
FPC will commence marketing the products previously marketed by Steris  pursuant
to its agreement with FMDC.
 
     Net  sales for the  period April 7, 1995  (inception) through September 30,
1995 were $1,054,000. However, as a result of FPC being a newly organized  sales
and  marketing operation, actual sales did not  commence until late in May 1995,
once inventory had  been produced by  FPR for sale  by FPC. Consequently,  these
revenues  represent less than five months  of actual sales. However, included in
such revenues were certain significant  initial orders placed by  pharmaceutical
wholesalers,  which  are  not  expected  to  be  repeated  on  a  regular basis.
Accordingly, the level  of net sales  for the  period of April  7, 1995  through
September  30,  1995,  cannot  be  viewed  as  indicative  of  future  revenues.
Similarly, the  chargeback allowance  level at  June 30,  1995 of  $561,448  was
unusually  low as a result of the limited sales efforts to such date. Typically,
it is several months before chargeback  claims of wholesalers are received.  The
chargeback  allowance level at September 30, 1995 therefore reflects an increase
to $941,720.
 
     Operating expenses for  the period,  April 7,  1995 to  September 30,  1995
totaled  $1,056,244, or 100.3% of net sales. Because, as noted above, sales were
generated during  only  a  portion  of the  period,  while  operating  expenses,
including  certain non-recurring expenses associated with the establishment of a
sales and marketing force, were incurred throughout the entire period, the level
of operating  expenses  as  a  percentage  of  sales  for  such  period  is  not
necessarily indicative of future levels.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Funding  for FMDC's operations  has historically been  provided by revenues
generated through  the agreement  with  Steris, with  any shortfall  in  funding
requirements  having been  met through  intercompany loans  from Faulding.  As a
result of the termination of the agreement with Steris, and the transfer of  the
licenses  to  the  products sold  thereunder  to  FPC, FMDC  will  not  have any
significant revenues  from  operations  after  December 31,  1995  to  fund  its
development  costs. No  provision has  been made  or is  anticipated which would
result in FMDC receiving any funds from FPC to finance FMDC's operations.  Total
intercompany  loans and advances to FMDC from  Faulding as of September 30, 1995
were $4,996,616.
 
     Funding requirements for  FPR not  satisfied by revenues  generated by  its
third  party contract manufacturing agreements have  been provided from April 7,
1995 through September 30,  1995 by day-to-day cash  advances from Faulding.  To
date,  FPR  has  supplied product  to  FPC  in exchange  for  intercompany debt,
aggregating $2,595,127 at  September 30,  1995. Therefore, such  sales have  not
provided  FPR  with any  cash  proceeds for  use  in FPR's  operations.  This is
expected to continue until the Closing Date. Future capital expenditures by  FPR
will be partially dependent upon and related to the commercialization of some of
the  technologies being developed by FMDC. Total intercompany loans and advances
to FPR from Faulding as of September  30, 1995, including an initial advance  of
$12,442,998   to  finance  the  acquisition  of  the  Aguadilla  Facility,  were
$17,258,248.
 
     Funding  of  FPC's  day-to-day  operating   funds  to  date  was   provided
principally by Faulding. In addition, FPR supplied inventory for FPC in exchange
for intercompany debt of FPC. On-going funding requirements for FPC are expected
to  increase  to the  extent that  FPC  experiences an  increase in  sales, with
corresponding increased  needs  in  working  capital. This  is  expected  to  be
partially  offset by the net  cash flow from sales  by FPC of products currently
licensed by FMDC  from F.H.  Faulding and sold  pursuant to  the agreement  with
Steris.  Total  intercompany  loans and  advances  to  FPC from  Faulding  as of
September 30, 1995 were $493,691.
 
     Total intercompany loans  and advances  to the  Faulding Subsidiaries  from
Faulding as of September 30, 1995 were $22,748,555. All such intercompany loans,
as well as any further loans or
 
                                       29
 

<PAGE>
<PAGE>
advances  through the  Closing Date  will be contributed  to the  capital of the
Faulding Subsidiaries upon consummation of the Faulding Transaction.
 
     Assuming consummation of  the Faulding  Transaction, each  of the  Faulding
Subsidiaries  will  be  required to  look  to  Purepac for  any  working capital
shortfalls, whether to defray operating expenses or capital expenditures, as  it
is  not  anticipated  that  the  Faulding  Subsidiaries  will  generate adequate
revenues to  finance their  combined  operating expenses  until at  least  1998.
Although it is anticipated that the $15.0 million to be received by Purepac from
the  Preferred Stock Purchase will be used in substantial part for this purpose,
additional funding is expected  to be required. In  such event, Purepac will  be
required to utilize funds available under its then existing credit facilities or
from  cash flow from operations  to finance any shortfalls.  As of September 30,
1995, Purepac had approximately  $12 million of  available borrowings under  its
existing  credit facilities.  The use of  Purepac's credit  facilities and other
sources of capital  would diminish funding  available to Purepac  to sustain  or
expand  its  current business  operations. Purepac's  operations and  results of
operations are subject  to many of  the same risks  identified for the  Faulding
Subsidiaries,   such  as  uncertainty  and  variability  of  financial  results,
competition, dependence  on product  development and  the timing  of  regulatory
approvals  permitting  the introduction  of new  products.  It is  expected that
Purepac will need to utilize  some or all of  its existing credit facilities  to
fund  its own operations. Consequently, there can be no assurance that Purepac's
operating results will be  sufficient to permit Purepac  to adequately fund  the
Faulding  Subsidiaries, or that  satisfying such financing  obligations will not
adversely effect Purepac's ongoing business operations or its ability to finance
its current long range  objectives. Accordingly, Purepac may  be forced to  seek
additional  credit facilities  or to seek  additional funding from  sales of its
securities or from other sources. There can be no assurance that such  financing
will  be available  when required, if  at all,  or will be  available upon terms
Purepac may  deem  commercially  reasonable. See  'Management's  Discussion  and
Analysis of Financial Condition and Results of
Operations -- Purepac -- Liquidity and Capital Resources.'
 
                       PROPOSAL TO CHANGE PUREPAC'S NAME
 
BACKGROUND
 
     Pursuant  to  the  terms of  the  Faulding  Transaction, Purepac  is  to be
granted, on the Closing Date, a  worldwide royalty-free license to use the  name
'Faulding'   in  connection  with  its  business   and  to  allow  the  Faulding
Subsidiaries to  continue  to  conduct their  respective  businesses  using  the
'Faulding'  name after the Faulding Transaction.  Such license may be terminated
by Faulding on three  years prior notice  at any time  after Faulding no  longer
holds  in excess of  50% of the outstanding  Common Stock of  Purepac on a fully
diluted basis. Purepac's operating subsidiary, Purepac Pharmaceutical Co.,  will
nevertheless continue to operate under such name.
 
     Purepac's  decision to acquire the Faulding  Subsidiaries was based in part
on the broad  recognition in  the worldwide  pharmaceutical industry  associated
with F.H. Faulding and the opportunity to capitalize on that name as a result of
the  consolidation of F.H.  Faulding's United States  generic pharmaceutical and
related business operations within the existing Purepac corporate  organization.
See  'The Proposed Faulding Transaction --  Recommendation of the Purepac Board;
Reasons for the Faulding Transaction.' Accordingly, the Purepac Board determined
that the change of Purepac's name to Faulding Inc. following consummation of the
Faulding Transaction would  best reflect  such consolidation  and associate  the
company  as a whole with the various  Faulding businesses to be conducted in the
United States.
 
     If the  proposed amendment  to Purepac's  Certificate of  Incorporation  to
effectuate  the Name Change is approved by the Purepac stockholders, such change
will be  implemented  as soon  as  practicable after  the  Closing Date  of  the
Faulding  Transaction. Purepac will concurrently change the trading symbol under
which the Purepac  Common Stock  is traded on  The Nasdaq  National Market  from
'PURE' to 'FAUL.'
 
     If  the Faulding Transaction is  not approved, the Name  Change will not be
implemented even if approved by the Purepac Stockholders.
 
                                       30
 

<PAGE>
<PAGE>
BOARD RECOMMENDATION
 
     The affirmative vote of the holders of a majority of all outstanding shares
of Purepac Common Stock is  required for approval of  the proposal to amend  the
Purepac's  Certificate of Incorporation to effectuate the Name Change. THE BOARD
OF DIRECTORS RECOMMENDS THAT THE PUREPAC STOCKHOLDERS VOTE FOR THIS PROPOSAL.
 
                      PROPOSAL TO INCREASE CAPITALIZATION
 
RECOMMENDED INCREASE IN AUTHORIZED COMMON STOCK
 
     The Purepac Board  has approved  an amendment to  Purepac's Certificate  of
Incorporation  to increase  the number  of authorized  shares of  Purepac Common
Stock from 25,000,000 to 35,000,000. The Company's Board believes such action to
be in the best interest of the Company so as to make additional shares available
for future employment benefit programs, possible acquisitions and financings and
other corporate purposes. The additional shares may be issued from time to  time
as  the  Purepac  Board may  determine  without  further action  by  the Purepac
Stockholders.
 
     With the  exception  of the  issuance  of  Purepac Common  Stock  upon  the
exercise  of options and  the vesting of  stock awards granted  or to be granted
under Purepac's 1991 Restricted Stock Incentive Plan or 1994 Stock Option  Plan,
the  issuance of  the Purepac Acquisition  Stock pursuant to  the Stock Purchase
Agreement and the reservation of Common Stock upon possible conversions of Class
B Preferred Stock, no additional issuances of shares of Purepac Common Stock  is
presently   contemplated  nor  does  Purepac   currently  have  any  agreements,
arrangements or  understandings with  respect to  any possible  acquisitions  or
financings.
 
     Holders  of Purepac  Common Stock  do not  currently possess,  nor upon the
adoption of the proposed  amendment will they  acquire, preemptive rights  which
would  entitle such persons, as a matter of right, to subscribe for the purchase
of any securities of Purepac.
 
CURRENTLY AUTHORIZED CAPITAL STOCK
 
     The Company's Certificate of Incorporation, as amended (the 'Certificate of
Incorporation'), currently  authorizes  the  issuance of  25,000,000  shares  of
Common  Stock, $.01 par value. At January 24, 1996, there were 12,581,223 shares
of Common Stock issued and outstanding.  The Company has reserved an  additional
5,005,128 shares of Common Stock for issuance upon the conversion of outstanding
shares  of Class A  Preferred Stock and  1,000,000 and 311,625  shares of Common
Stock for issuance upon the exercise of options or rights to purchase shares  of
Common Stock pursuant, respectively, to the Company's 1994 Stock Option Plan and
its 1991 Restricted Stock Incentive Plan.
 
     Pursuant to the Stock Purchase Agreement, the Company has agreed to deliver
to   Faulding  approximately  2,253,521  shares  of  Common  Stock,  subject  to
adjustment. If such transaction were to have closed on September 30, 1995,  such
number  of shares would have been  adjusted to 2,321,621 shares. Furthermore, an
additional 1,564,950 shares of Common Stock will be required to be reserved  for
issuance  upon  future  conversions, if  any,  of  the Class  B  Preferred Stock
proposed to be issued to Faulding under the Preferred Stock Purchase  Agreement.
If these transactions are all consummated, the authorized shares of Common Stock
available for future issuances would total 2,215,453 shares.
 
DESCRIPTION OF CAPITAL STOCK
 
     The  Certificate also authorizes 834,188 shares of Class A Preferred Stock,
$.01 par value,  all of which  shares are presently  issued and outstanding  and
owned  by Faulding, and  1,000,000 shares of 'blank  check' preferred stock (the
'Undesignated  Preferred  Stock'),  none  of  which  is  presently  issued   and
outstanding.
 
COMMON STOCK
 
     The holders of Purepac Common Stock are entitled to one vote for each share
held  of record  on all  matters to  be voted  on by  stockholders. There  is no
cumulative voting with respect to the election of
 
                                       31
 

<PAGE>
<PAGE>
directors, with the result that the holders of more than 50% of the shares voted
for the election of  directors can elect  all of the  directors. The holders  of
Purepac  Common Stock are entitled to receive dividends when, as and if declared
by the Board of Directors out of funds legally available therefor. In the  event
of  liquidation, dissolution  or winding up  of Purepac, the  holders of Purepac
Common Stock are entitled to share ratably in all assets remaining available for
distribution to them after payment of  liabilities and after provision has  been
made  for each class of  stock having preference over  the Purepac Common Stock.
Holders of  shares  of  Purepac  Common Stock,  as  such,  have  no  conversion,
preemptive  or  other  subscription rights.  All  of the  outstanding  shares of
Purepac Common Stock  are, and the  shares of Purepac  Common Stock issuable  on
consummation  of the Faulding Transaction, when delivered in accordance with the
terms of the Stock Purchase Agreement, will be, fully paid and nonassessable.
 
PREFERRED STOCK
 
Class A Preferred Stock
 
     In 1987, Purepac  issued and  sold to Faulding  834,188 shares  of Class  A
Preferred  Stock  at  $29.34  per  share, or  $23,133,223,  net  of  expenses of
$1,341,853. The Class A Preferred Stock does not have any voting rights,  except
as required by the General Corporation Law of Delaware. These shares provide for
a  cumulative dividend of 8.5% per annum, which dividend accrues until such time
as Purepac shall have  profits, surpluses or other  funds legally available  for
payment  of dividends. Dividends accrue on each share of Class A Preferred Stock
on a daily basis at 8.5% per annum, payable quarterly, on the liquidation  value
of  the Class A Preferred  Stock. If any accrued  dividends, for any reason, are
not paid, then such dividend is considered in arrears and, until paid, continues
to be accrued on the liquidation value plus dividends in arrears.
 
     Each share of Class A Preferred Stock may be converted, at the election  of
the  holder, into  six shares  of Common Stock.  At January  24, 1996, 5,005,128
shares of Common Stock were reserved for issuance under the terms of the Class A
Preferred Stock. In the event of  any liquidation, dissolution or winding up  of
Purepac, the holders of Class A Preferred Stock shall be entitled to be paid out
of the assets of Purepac available for distribution to its stockholders, whether
from  capital, surplus or earnings, an amount in cash equal to the sum of $29.34
per share plus all accrued and unpaid dividends.
 
     On or after December 1,  1997, Purepac may, at  its election redeem any  or
all shares of Class A Preferred Stock. For each share of Class A Preferred Stock
redeemed,  Purepac shall be  obligated to pay  a redemption price  of $29.34 per
share plus any accrued and unpaid dividends.
 
Class B Preferred Stock
 
     The Board  of  Directors of  Purepac,  by resolution,  has  authorized  the
designation of a Class B Preferred Stock, consisting of 150,000 shares, which is
proposed  to be purchased by Faulding on the Closing Date. The Class B Preferred
Stock, if  and  when  designated,  will  be  charged  against  the  Undesignated
Preferred Stock, discussed below.
 
     The  rights of the holders of Class  B Preferred Stock will be similar, but
not identical, to those of the holders  of Class A Preferred Stock. The Class  B
Preferred  Stock will accrue dividends at the rate of 4.5% per annum, payable on
a quarterly basis and will have a liquidation preference of $100 per share, plus
the amount of any accrued but unpaid dividends. The Class B Preferred Stock will
not have any voting rights, except as required by the General Corporation Law of
Delaware, and will be convertible  at the option of  the holder after the  first
anniversary  of issuance, at the  ratio of 10.433 for  one, into an aggregate of
1,564,950 shares of Purepac Common Stock.
 
     On or after the third anniversary of issuance, the Class B Preferred  Stock
is subject to redemption by Purepac at its option at a redemption price equal to
the  liquidation value of the Class B Preferred Stock at the date of redemption,
plus accrued and unpaid dividends, if any.
 
     See 'The Proposed Faulding Transaction -- The Preferred Stock Purchase' for
a discussion of the impact upon the rights of the Purepac Stockholders.
 
                                       32
 

<PAGE>
<PAGE>
'Blank Check' Preferred Stock
 
     The Certificate  authorizes  the issuance  of  up to  1,000,000  shares  of
Undesignated  Preferred Stock with  such designation, rights  and preferences as
may be  determined from  time to  time by  the Purepac  Board. Accordingly,  the
Purepac  Board is empowered, without stockholder approval, to issue Undesignated
Preferred Stock with dividend, liquidation,  conversion, voting or other  rights
which  could adversely affect the voting power or other rights of the holders of
Purepac Common Stock. Purepac  has no current intention  to issue any shares  of
Undesignated Preferred Stock other than the Class B Preferred Stock.
 
REQUIRED VOTE
 
     The  affirmative vote of the  holders of a majority  of all the outstanding
shares of  Purepac Common  Stock  is required  for  approval of  this  proposal.
Faulding   has  indicated  its  intent  to  vote  in  favor  of  this  proposal.
Accordingly, it is a  virtual certainty that this  proposal will be approved  at
the   meeting.  THE  PUREPAC  BOARD  UNANIMOUSLY  RECOMMENDS  THAT  THE  PUREPAC
STOCKHOLDERS VOTE FOR THIS PROPOSAL.
 
                             ELECTION OF DIRECTORS
 
INFORMATION CONCERNING NOMINEES
 
     Pursuant to a resolution  adopted by the Purepac  Board in accordance  with
Purepac's  Bylaws, the number of  directors to be elected  at the Annual Meeting
has been fixed at five. Michael R.D.  Ashton, a current director of Purepac  has
indicated  his intention not to stand for re-election. The shares represented by
the proxies will be voted in favor  of the election as directors of the  persons
named  below unless authority to  do so is withheld.  The directors elected will
hold office for a term of one year or until their respective successors are duly
elected and qualify.  If any  nominee is  not a  candidate for  election at  the
Annual  Meeting,  an event  which  the Purepac  Board  does not  anticipate, the
proxies will be voted for a substitute nominee as well as for the other  persons
named below.
 
<TABLE>
<CAPTION>
                                                                                             PUREPAC STOCK
                                                                                             BENEFICIALLY
                                                                                             OWNED  AS  OF
           NAME                               OFFICE(S)                      SINCE    AGE    JAN. 24, 1996
- --------------------------  ----------------------------------------------   -----    ---    -------------
 
<S>                         <C>                                              <C>      <C>    <C>
Edward D. Tweddell........  Director/Chairman                                 1990    55          -0-(1)
Alan G. McGregor..........  Director                                          1988    59          -0-(1)
David Beretta.............  Director                                          1989    67          -0-
Bruce C. Tully............  Director                                          1989    46          -0-
Richard F. Moldin.........  President, Chief Executive Officer,               1995    48          -0-(2)
                              Acting Chief Operating Officer, Director
</TABLE>
 
- ------------
 
(1) Mr. McGregor and Dr. Tweddell are directors of F.H. Faulding, the parent  of
    Faulding,  the principal stockholder of Purepac. See 'Principal Stockholders
    of   Purepac'   and   'Compensation   Committee   Interlocks   and   Insider
    Participation.'
 
(2) Excludes  150,000 shares issuable upon the  exercise of stock option awards,
    not presently  exercisable, that  have been  made to  Mr. Moldin  under  the
    Company's 1994 Stock Option Plan. See 'Compensation of Executive Officers'.
 
                            ------------------------
     Edward  D. Tweddell, M.D., was elected a  director in November 1990 and was
subsequently elected Chairman of the Purepac  Board. He joined F.H. Faulding  as
Managing Director of its Faulding Pharmaceuticals Division in September 1988. He
was  elected to the Board of Directors of F.H. Faulding in March 1989 and served
as Executive Director of  the Faulding Pharma Group  from 1990 to November  1993
when  he was  appointed Group Managing  Director and Chief  Executive Officer of
F.H. Faulding. From July 1987, until joining F.H. Faulding, he held the position
of Chairman and Chief Executive Officer  of Pharmol Pacific Ltd., an  Australian
biotechnology company. Prior thereto and from April
 
                                       33
 

<PAGE>
<PAGE>
1986,  he was President and Chief Executive  Officer of Homecare Japan, LTD. Dr.
Tweddell, who holds a Bachelor of Science degree in addition to an honors degree
in Medicine, spent his early career in medical practice and, in 1976, joined the
multinational pharmaceutical  company,  Pfizer  International  Inc.  ('Pfizer'),
where he held a number of senior management positions.
 
     Alan  G. McGregor, a  director of Purepac  since June 1988,  is Chairman of
F.H. Faulding. Mr. McGregor is also a director of James Hardie Industries  Ltd.,
Burns,  Philip & Co. Ltd. and other companies. He has served as a partner in two
major Adelaide, South Australia  law firms and was  a Crown Prosecutor with  the
South Australian Crown Solicitor's Office.
 
     David  Beretta, a  director of  Purepac since  April 1989,  is President of
Executive Consulting  Inc.,  a  business consulting  firm  in  Jamestown,  Rhode
Island.  Mr.  Beretta is,  and  since April  1991  has been,  Vice  Chairman and
President of Amtrol Inc., a concern engaged in the manufacture of products  used
in  flow control, storage,  heating and other  treatment of fluids  in the water
systems market  and  selected  sectors  of  the  heating,  ventilating  and  air
conditioning  market in West Warwick, Rhode  Island. Until 1982, he was Chairman
of the Board of Uniroyal, Inc. and remained a director until 1987. He is also  a
director of Chartel Power Systems Inc.
 
     Bruce  Tully, a director of  Purepac since April 1989,  has been a Managing
Director of BT Securities  Corporation, a subsidiary of  Bankers Trust New  York
Corporation  in New York, New York, since September 1989. Prior thereto and from
October 1986, he  was Managing Director  of Bankers Trust  Company and for  four
years prior thereto, was a Vice President thereof.
 
     Richard  F. Moldin was  appointed President and  Chief Executive Officer of
Purepac and President  of Purepac Pharmaceutical  Co. on July  17, 1995 and  was
appointed  to serve  as a  director and  acting Chief  Operating Officer  of the
Company on July 24, 1995 upon  Robert H. Bur's resignation from such  positions.
Prior  to  joining the  Company  and from  October  1994 he  served  as Managing
Director, Australia & New Zealand for Wellcome Australia Limited. From May  1993
until  his appointment as Managing Director,  he was Divisional Manager, Primary
Manufacturing, for  Wellcome Foundation  Limited, U.K.  Prior thereto  and  from
September  1979, he served in various  executive positions at Burroughs Wellcome
Co., U.S.A., including  from October 1991  to February 1993  as Vice  President,
Logistics & Primary Manufacturing.
 
INFORMATION CONCERNING THE PUREPAC BOARD
 
     During  Purepac's fiscal year  ended June 30, 1995,  the Purepac Board held
two meetings. All directors were in attendance at such meetings.
 
     The Purepac  Board's Audit  Committee is  charged with  the review  of  the
activities of Purepac's independent auditors, including, but not limited to, the
review  of fees, services and scope of  audit. During the fiscal year ended June
30, 1995, Messrs. Beretta, Tully and  Michael R.D. Ashton served as the  members
of  the  Audit Committee,  with Mr.  Tully  serving as  its Chairman.  The Audit
Committee met one  time during the  fiscal year  ended June 30,  1995, with  all
members in attendance.
 
     The  Compensation  Committee  of  the  Purepac  Board  is  responsible  for
establishing, approving  and  administering  the policies  which  govern  annual
executive  salary levels and  increases, incentive payments,  the award of stock
grants under Purepac's  1991 Restricted Stock  Incentive Plan and  the award  of
stock  options under its  1994 Stock Option Plan.  The Compensation Committee is
comprised of Messrs. Beretta, Tweddell and McGregor and met one time during  the
fiscal year ended June 30, 1995, with all members in attendance.
 
     Purepac  does not have a nominating  committee charged with the search for,
and recommendation to  the Purepac  Board, of potential  candidates for  Purepac
Board membership. This function is performed by the Purepac Board as a whole.
 
     David  Beretta  and Bruce  Tully each  receives $15,000  per annum  for his
services as  a director  of Purepac.  None  of the  other directors  of  Purepac
receives any cash compensation for his services as such.
 
                                       34
 

<PAGE>
<PAGE>
SECTION 16(A) REPORTING DELINQUENCIES
 
     Section  16(a)  of the  Exchange Act  requires  the Company's  officers and
directors, and  persons who  own more  than 10%  of a  registered class  of  the
Company's  equity  securities,  to  file reports  of  ownership  and  changes in
ownership ('Reports') with the Commission. Officers, directors and greater  than
10%  stockholders are  required by the  Commission's regulations  to furnish the
Company with copies of all such reports.
 
     Based solely on its review of the copies of such reports received by it, or
written representations  from certain  reporting persons  that no  reports  were
required  for those persons,  the Company believes that,  during the fiscal year
ended June  30,  1995  all  filing  requirements  applicable  to  its  officers,
directors  and greater than 10% stockholders were complied with, except that Mr.
Bur made a  late filing of  a Report,  involving one transaction  relating to  a
change in beneficial ownership of the Company's securities.
 
               RATIFICATION OF SELECTION OF INDEPENDENT AUDITORS
 
     Unless otherwise instructed, the persons named in the enclosed proxy intend
to vote the same in favor of the approval of the selection by Purepac's Board of
Deloitte  & Touche LLP  to serve as  the Company's independent  auditors for the
fiscal year ending June 30, 1996. That firm, an affiliate of which is also  F.H.
Faulding's  principal independent auditor, has reported to the Company that none
of its members has any direct financial interest or material indirect  financial
interest  in the Company or any of its  subsidiaries, nor has any member of such
firm had any such connection during the past three years.
 
     Deloitte & Touche LLP served as the Company's principal independent auditor
for the fiscal year ended June 30, 1995. A representative from Deloitte & Touche
LLP is  expected  to  attend  the  Annual  Meeting  and  will  be  afforded  the
opportunity  to  make  a  statement or  respond  to  appropriate  questions from
stockholders or both.
 
     It is  expected that  representatives  of Deloitte  &  Touche LLP  will  be
present  at the Annual  Meeting and will  be available to  respond to questions.
They will be given an opportunity to  make a statement at the Annual Meeting  if
they so desire.
 
                      PRICE RANGES OF PUREPAC COMMON STOCK
 
     Purepac's  Common Stock is  traded on The Nasdaq  National Market under the
trading symbol PURE. The following  table sets forth the  range of high and  low
closing  sales  prices of  the  Company's Common  Stock  on The  Nasdaq National
Market.
 
<TABLE>
<CAPTION>
FOR THE QUARTER ENDED:                                                                HIGH        LOW
- ----------------------------------------------------------------------------------   -------    -------
<S>                                                                                  <C>        <C>
Fiscal 1994
     September 30, 1993...........................................................   $20.500    $ 8.625
     December 31, 1993............................................................    25.000     15.000
     March 31, 1994...............................................................    17.000      8.500
     June 30, 1994................................................................    10.500      7.000
Fiscal 1995
     September 30, 1994...........................................................   $14.250    $ 8.000
     December 31, 1994............................................................    16.250     10.125
     March 31, 1995...............................................................    11.625      8.750
     June 30, 1995................................................................    11.375      8.375
Fiscal 1996
     September 30, 1995...........................................................   $10.875    $ 7.750
     December 31, 1995............................................................     8.750      5.125
</TABLE>
 
     On August 8, 1995, (the last  trading day prior to the public  announcement
of  the execution of the Letter of  Intent), the closing price of Purepac Common
Stock was $8.875 per  share. Purepac's Class A  Preferred Stock is not  publicly
traded.  On January  23, 1996,  the closing  price of  Purepac Common  Stock was
$6.125 per  share.  Purepac Stockholders  are  urged to  obtain  current  market
quotations.
 
                                       35
 

<PAGE>
<PAGE>
                       SELECTED FINANCIAL DATA OF PUREPAC
 
     The  selected financial  data set  forth below  has been  derived from, and
should be read in conjunction with, the Purepac Financial Statements and related
Notes thereto appearing elsewhere in this Proxy Statement and should be read  in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of Operations of Purepac contained herein.
 
<TABLE>
<CAPTION>
                                                    SEPTEMBER 30,                    YEAR ENDED JUNE 30,
                                               ------------------------  -------------------------------------------
                                                  1995         1994       1995     1994     1993     1992     1991
                                               ----------   -----------  -------  -------  -------  -------  -------
                                               (UNAUDITED)  (UNAUDITED)
                                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                                            <C>          <C>          <C>      <C>      <C>      <C>      <C>
Statement of Operations Data:
Net sales.....................................   $14,167      $16,876    $61,146  $70,005  $70,508  $64,531  $52,279
Income (loss) before preferred stock
  dividends...................................    (1,076)         (25)      (847)   8,447(a)   9,160  14,979   4,866
Preferred stock dividends.....................       520          520      2,080    2,080    2,080    2,081    2,237
Net income (loss), available for Common
  Stock.......................................    (1,596)        (545)    (2,927)   6,367(a)   7,080  12,776(b)   5,985(c)
Net income (loss) per common share, primary...      (.13)        (.04)     ( .23)     .51      .57     1.05      .54
</TABLE>
 
- ------------
 
 (a) Net  income available  for common  stock for the  year ended  June 30, 1994
     included the cumulative effect of a  change in accounting for income  taxes
     of $4,149.
 
 (b) Net  income available  for common  stock for the  year ended  June 30, 1992
     included the cumulative effect, on prior  years, of a change in the  method
     of accounting for income taxes of $122.
 
 (c) Net  income available  for common  stock for the  year ended  June 30, 1991
     included an  extraordinary item  reduction  of income  taxes due  to  carry
     forward of prior year operating losses of $3,356.
 
<TABLE>
<CAPTION>
                                                                               YEAR ENDED JUNE 30,
                                            SEPTEMBER 30,      ---------------------------------------------------
                                                1995            1995       1994       1993       1992       1991
                                          -----------------    -------    -------    -------    -------    -------
                                             (UNAUDITED)
                                                                       (IN THOUSANDS)
 
<S>                                       <C>                  <C>        <C>        <C>        <C>        <C>
Balance Sheet Data:
Working capital........................        $20,605         $21,811    $24,221    $23,150    $20,460    $12,072
Total assets...........................         64,440          64,929     67,267     63,017     52,269     35,247
Long-term debt.........................        --                --         --         --         --         --
Stockholders' equity...................         51,065          52,557     54,860     48,060     39,699     24,927
</TABLE>
 
                                       36

<PAGE>
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS -- PUREPAC
 
RESULTS OF OPERATIONS
 
THREE MONTHS ENDED SEPTEMBER 30, 1995
COMPARED WITH THE THREE MONTHS ENDED SEPTEMBER 30, 1994
 
     Net  sales for the current three month period was $14,167,000 compared with
$16,876,000 for the corresponding 1994  period. The 16% decrease reflects  lower
sales  of certain mature products  including nifedipine products which accounted
for 8%  of  net  sales  in  the  current  quarter  compared  with  11%  for  the
corresponding  1994  quarter. The  decrease  in net  sales  is primarily  due to
declines in selling prices  and, to a lesser  degree, volume reductions of  some
products  as a result of competitive pressure, and the absence of newly approved
product introductions during such period.
 
     Gross profit for the current period was $2,512,000 compared with $4,198,000
for the corresponding 1994 period.  Gross profit as a  percent of net sales  for
the  current period was 18%  compared with 25% for  the 1994 period. The decline
was attributable  to both  the reduced  sales and  to lower  selling prices  for
nifedipine  and several other products. Decreasing gross profits, as well as net
sales, can  be expected  to continue  until such  time as  Purepac receives  FDA
approvals for new products.
 
     Selling,  general  and administrative  expense  for the  current  period of
$2,255,000 decreased from the corresponding  prior period expense of  $2,471,000
by  $216,000 (9%). The expense  as a percent of net  sales was 16% compared with
15% for the  1994 period. The  decrease in  expense was primarily  due to  lower
personnel expenses.
 
     Research and development expense for the current period remained relatively
constant  at  $1,951,000 compared  with  $1,765,000 for  the  corresponding 1994
period. The expense as a percent of net sales was 14% compared with 10% for  the
1994   period.  The  increase  of   $186,000  (11%)  primarily  reflects  timing
differences.
 
     The net loss before preferred stock  dividends for the current three  month
period  was $1,076,000 compared with a net loss before preferred stock dividends
of $25,000 for the corresponding 1994 period.
 
     The first quarter result was adversely affected by strong pricing pressures
within the oral generic  pharmaceutical industry and  some unexpected delays  in
new product regulatory approvals which did not allow the Company to offset those
pressures, even though expense levels generally did not increase.
 
YEAR ENDED JUNE 30, 1995
COMPARED WITH THE YEAR ENDED JUNE 30, 1994
 
     Net  sales  for  the current  year  ended  June 30,  1995  were $61,146,000
compared with $70,005,000 for the prior  year ended June 30, 1994. The  decrease
reflects lower sales of certain mature products, including nifedipine, primarily
due  to declines in selling prices and, to a lesser degree, volume reductions of
some products as a result of competitive pressure, partially offset by increased
sales of several new products. The nifedipine products accounted for 12% of  net
sales for the current year compared with 13% for the prior year.
 
     Gross profit for the current year was $14,671,000 compared with $22,834,000
for the prior year, a decline of $8,163,000 (36%). The gross profit as a percent
of  net sales for the year ended June 30, 1995 was 24% compared with 33% for the
prior year ended June 30, 1994. The decline was attributable primarily to  lower
selling prices due to increased competition and to a lesser extent to higher raw
material costs.
 
     Selling,  general and administrative  expenses for the  year ended June 30,
1995 were $9,817,000 compared with $9,409,000 for the prior year ended June  30,
1994, an increase of $408,000, or 4%. The expenses as a percent of net sales was
16%  compared with 13% for the prior year. The increase of $408,000 is primarily
due to higher personnel expenses.
 
     Research and development expenses for the current year remained  relatively
constant  at $6,741,000 compared with the prior year expenses of $6,797,000. The
expenses as a percent of net sales for the year
 
                                       37
 

<PAGE>
<PAGE>
ended June 30, 1995 was 11% compared with 10% for the year ended June 30,  1994.
The  steady level  of expense  reflects a  continuing commitment  to new product
development.
 
     Other expenses  of  $63,000 for  the  current  year ended  June  30,  1995,
included  interest expense  of $105,000 partially  offset by  interest income of
$42,000. The prior year's other income  of $273,000 included interest income  of
$102,000  and  income  of $200,000  from  the sale  of  Purepac's Poroplastic'r'
technology to F.H. Faulding,  partially offset by  interest expense of  $29,000.
The interest income decline was primarily due to the reduction of cash available
for  investment.  The interest  expense for  both  years includes  the revolving
credit agreement fees.
 
     The effective income tax (benefit) rate  for the year ended June 30,  1995,
was  (57%)  compared  with 38%  for  the year  ended  June 30,  1994  before the
cumulative effect of a change in  accounting for income taxes. The current  year
tax  rate includes a $325,000 benefit related  to a reversal of prior years' tax
provisions resulting  from  a  favorable  resolution  of  completed  income  tax
examinations.
 
     Net loss for the current year before preferred stock dividends was $847,000
compared  with net income before preferred stock dividends for the prior year of
$4,298,000.
 
YEAR ENDED JUNE 30, 1994
COMPARED WITH THE YEAR ENDED JUNE 30, 1993
 
     Net sales for the year ended  June 30, 1994 were $70,005,000 compared  with
$70,508,000  for the prior  year. The decrease reflects  a decline in nifedipine
selling prices, partially offset by  increased sales of certain mature  products
and  the  introduction  of  three  new products.  The  three  new  products were
carbidopa levodopa, alprazolam and naproxen. Nifedipine accounted for 13% of net
sales for the current year compared with 30% for the prior year.
 
     Gross profit for the year ended June 30, 1994 was $22,834,000 compared with
$29,277,000 for  the prior  year, a  decline of  $6,443,000, or  22%. The  gross
profit  as a  percent of  net sales  for the  year ended  June 30,  1994 was 33%
compared with  42% for  the prior  year ended  June 30,  1993. The  decline  was
primarily  attributable to nifedipine price  reductions resulting from increased
competition.
 
     Selling, general and administrative  expenses for the  year ended June  30,
1994  of  $9,409,000  declined from  the  prior  year expense  of  $9,858,000 by
$449,000, or 5%. The expenses as a percent of net sales for the year ended  June
30,  1994 was 13% compared with 14% for  the prior year ended June 30, 1993. The
decrease is attributable to reductions in advertising, travel and  entertainment
expenses.
 
     Research  and development  expenses for the  year ended June  30, 1994 were
$6,797,000 compared with $5,944,000 for the prior year ended June 30, 1993.  The
expenses as a percent of net sales were 10% compared with 8% for the prior year.
The  increase of  $853,000, or  14%, reflects  the continuing  commitment to new
product development.
 
     Other income  of  $273,000 for  the  year  ended June  30,  1994,  included
interest  income of $102,000 and  income of $200,000 from  the sale of Purepac's
Poroplastic'r' technology to F.H. Faulding, partially offset by interest expense
of $29,000. The prior year's other  income of $301,000 included interest  income
of  $331,000 less interest  expense of $30,000. The  interest income decline was
primarily due to the  reduction of cash available  for investment. The  interest
expense, for both years, included the revolving credit agreement fees.
 
     The  effective income tax rate for the year ended June 30, 1994, before the
cumulative effect of a change in  accounting for income taxes, was 38%  compared
with  34% in the prior year. The rate increase is attributable to the prior year
having the  benefit  of  approximately  $936,000  for  the  utilization  of  net
operating   loss  carryforwards  in  accordance   with  Statement  of  Financial
Accounting Standards No. 96, 'Accounting for Income Taxes' ('SFAS 96'). This was
partially offset by a lower effective state tax rate in the current year due  to
a  favorable mix of income  by state. In accordance  with Statement of Financial
Accounting Standards No. 109,  'Accounting for Income  Taxes:' ('SFAS 109'),  in
current  and subsequent years, the income tax expense provision will not include
the benefit of recognizing available loss carryforwards to the extent they  have
already  been recognized as a deferred tax asset when such benefits are utilized
to reduce  taxes  payable.  (Refer to  Note  14  of the  Notes  to  Consolidated
Financial Statements).
 
                                       38
 

<PAGE>
<PAGE>
     Net  income available  for common  stock for the  year ended  June 30, 1994
included the cumulative  effect of a  change in accounting  for income taxes  of
$4,149,000  ($.33 per primary share and $.24 per share on a fully diluted basis)
as a result  of the  adoption of  SFAS 109.  Net income  before preferred  stock
dividends  was $4,298,000 for the current  year compared with $9,160,000 for the
prior year.
 
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
 
     The Company had  $743,000 in  cash and  cash equivalents  at September  30,
1995,  compared with $1,156,000 in  cash and cash equivalents  at June 30, 1995,
and compared with $3,154,000 at June 30, 1994. The decrease in the current three
month period  of  $413,000  resulted  primarily from  cash  used  for  operating
activities of $990,000, investments in property, plant and equipment of $423,000
offset  by $1,000,000 borrowed from a bank. The decrease for the year ended June
30, 1995 of  $1,998,000 resulted  primarily from  cash used  for investments  in
property, plant and equipment of $2,954,000 and payments for preferred dividends
of  $2,080,000, offset by $2,000,000 borrowed from a bank and $1,036,000 of cash
provided from operating activities.
 
     A comparison of  the balance sheet  accounts at September  30, 1995 to  the
June 30, 1995 balances shows the following to be noteworthy:
 
          Inventory decreased by $999,000 in response to lower sales volumes.
 
            Other  current assets increased  by $1,329,000 primarily  due to the
            recording of a federal  income tax receivable  based on the  Company
            carrying back the current period's net operating loss.
 
     The  accrued preferred  dividend, payable to  Faulding of  $520,095 for the
three month period ended September 30, 1995 was subsequently paid on October  2,
1995.
 
     In  comparing the balance sheet  accounts at June 30,  1995 to the June 30,
1994 balances, the following are noteworthy:
 
            Net accounts receivable decreased by $1,270,000 as a result of lower
            sales volumes  and  a $502,000  increase  in the  net  reserves  for
            doubtful   accounts  and  sales  allowances,  as  described  in  the
            following.
 
            Included in the reserves for doubtful accounts and sales  allowances
            is  the  allowance for  sales returns,  allowances and  discounts of
            $1,935,000 at June  30, 1995  compared with $1,365,000  at June  30,
            1994,  an increase  of $570,000. This  increase is  primarily due to
            increases of $416,000 in  the provision for  credits owed to  direct
            source   buying   groups   and  $173,000   in   the   provision  for
            returns/allowances.  The  increase   in  the   provision  for   such
            allowances had an adverse effect on net sales and operations with no
            effect on cash flows.
 
            Inventory  decreased by $1,358,000 due to lower sales volumes and in
            part to the discontinuance of certain mature products.
 
            Other current assets  increased by $1,301,000  primarily due to  the
            recording  of a $1,129,000 federal income tax refund receivable as a
            result of the Company carrying back its current year's net operating
            loss.
 
            Net property, plant and  equipment increased by $898,000  reflecting
            the  investment  in  the  modified-release  manufacturing  suite and
            additions to the manufacturing facilities.
 
            Accounts  payable  decreased  by  $2,207,000  due  to  both   timing
            differences  in the  purchase of  materials and  the lower inventory
            level.
 
     As a result of  the issuance of  the Class B  Preferred Stock to  Faulding,
Purepac  will be required to pay an annual dividend of $675,000 to Faulding with
respect to such shares until such time,  if ever that such shares are  converted
or  redeemed.  The annual  dividend of  $2,080,000 payable  with respect  to the
currently outstanding Class A Preferred Stock, all of which is held by Faulding,
will be payable  until such  time, if  ever that  such shares  are converted  or
redeemed.
 
     In  October  1995, the  Company made  the  decision to  restructure certain
aspects of its business. This restructuring was considered necessary to make the
Company more  competitive in  the oral  generic pharmaceutical  industry.  Costs
associated  with  this  restructuring,  including  severance  payments,  will be
 
                                       39
 

<PAGE>
<PAGE>
incurred beginning in the second fiscal  quarter and are expected to total  less
than  $1  million.  This  restructuring  will  better  position  the  Company to
integrate the Faulding Subsidiaries.
 
     The proposed Faulding  Transaction is  expected to cause  Purepac to  incur
approximately $950,000 of expenses relating to such transaction. If the Faulding
Transaction is not consummated due to the failure of the Purepac Stockholders to
approve  such transaction, Faulding  will reimburse Purepac  for one-half of the
expenses incurred by Purepac.
 
     Purepac believes  that its  current cash  resources, anticipated  operating
cash  flows and  funds available under  a revolving credit  and loan arrangement
with a bank will be sufficient to  fund Purepac's working capital needs for  the
next  24 months. Depending upon the  timing of Purepac's cash flow requirements,
which is highly dependent  upon the unpredictable timing  of the receipt of  FDA
product  approvals,  the future  cash  flow needs  of  Purepac could  exceed the
available credit under Purepac's existing credit facilities. As of September 30,
1995, Purepac had approximately $12.0 million of available borrowings under  its
existing credit facilities. In addition, it is not anticipated that the Faulding
Subsidiaries will generate adequate revenues to finance their combined operating
expenses  until at least 1998. Although it is anticipated that the $15.0 million
to be received  by Purepac from  the Preferred  Stock Purchase will  be used  in
substantial  part for this purpose, additional funding is likely to be required.
The use of Purepac's credit facilities  and other sources of capital to  finance
any  shortfalls  in  the cash  flow  needs  of the  Faulding  Subsidiaries would
diminish funding available to Purepac to sustain or expand its current  business
operations.  Consequently, there  can be  no assurance  that Purepac's operating
results will be  sufficient to permit  Purepac to adequately  fund the  Faulding
Subsidiaries,  or that satisfying such  financing obligations will not adversely
effect Purepac's  ongoing business  operations  or its  ability to  finance  its
current  long  range  objectives. Accordingly,  Purepac  may be  forced  to seek
additional credit facilities  or to seek  additional funding from  sales of  its
securities  or from other sources. Purepac anticipates  that it would be able to
increase its credit facilities or obtain financing from other sources, should it
require additional cash flow  to support the  commercialization of new  products
following  the  receipt  of FDA  approval  therefor.  However, there  can  be no
assurance that such  financing will be  available when required,  if at all,  or
will be available upon terms Purepac may deem commercially reasonable.
 
     As  at  June  30, 1995,  the  Company  has committed  to  expansion  of its
granulation and oven  capacity within  the Elizabeth facility.  Total costs  are
expected  to be  $1,600,000. Management  regularly reviews  its overall facility
requirements for  the  business,  taking  into  consideration  future  capacity,
compliance and regulatory requirements necessary within this industry, including
production  and product  development capabilities.  Funding for  these and other
expenditures which may  be approved  by management or  by the  Purepac Board  is
expected  to be funded from  either operating profits or  further draw down from
Purepac's borrowing facility.
 
NEW ACCOUNTING PRONOUNCEMENTS
 
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standard  No.  121  'Accounting  For  The  Impairment  Of
Long-Lived  Assets'  ('SFAS  121')  which  requires  that  long-lived  assets be
reviewed for impairment whenever events or changes in circumstance indicate that
the carrying amount of an asset may not be recoverable. To determine a loss,  if
any,  to be  recognized, the book  value of the  asset would be  compared to the
market value or  expected future  cash flow value.  The Company  is required  to
adopt  SFAS 121 for the  fiscal years beginning after  December 15, 1995 (fiscal
year ended June 30,  1997 for the Company),  although earlier implementation  is
permitted.   The  Company  is  evaluating  when  it  will  adopt  SFAS  121  and
anticipates, based upon information currently available, that it will not have a
material impact on its results of operations and financial position.
 
     In October 1995, the Financial Accounting Standards Board issued  Statement
of   Financial  Accounting  Standard   No.  123  'Accounting   For  Stock  Based
Compensation'  ('SFAS  123')  which   requires  that  an  employer's   financial
statements   include   expanded   disclosure   regarding   stock-based  employee
compensation arrangements. The  Company is evaluating  the requirements of  SFAS
123, which must be adopted by fiscal year 1997, and currently believes that SFAS
123  will not have a material impact upon its results of operations or financial
condition.
 
                                       40
 

<PAGE>
<PAGE>
UNKNOWN EFFECT OF RECENT MEDICAL STUDY
 
     In August  1995, the  National Heart,  Lung and  Blood Institute  issued  a
warning  regarding large  doses of the  short-acting form of  nifedipine. In the
fiscal year ended June 30, 1995 and  the three months ended September 30,  1995,
sales   of  nifedipine  products   accounted  for  approximately   12%  and  8%,
respectively, of  the  Company's sales.  Not  all of  the  Company's  nifedipine
products  are of the dosage  which was the subject  of the warning. In addition,
the results and  conclusions of the  studies upon which  such warning was  based
have  been  challenged  by  some  members  of  the  pharmaceutical  and  medical
community. Accordingly, management is currently unable to determine the effects,
if any, that such warning  or that the findings of  the reports upon which  such
warning  was issued, will have upon the  Company's levels of sales of nifedipine
products.
 
                         PRO FORMA FINANCIAL STATEMENTS
 
     The unaudited pro forma statements of operations consolidate the statements
of operations of the Faulding Subsidiaries for the year ended June 30, 1995  and
the three month period ended September 30, 1995 with the consolidated statements
of  operations of Purepac for  the year ended June 30,  1995 and the three month
period ended September 30,  1995, respectively; however  such statements do  not
include  dividends which  would have  been accrued with  respect to  the Class B
Preferred Stock during such fiscal periods,  if such shares had been issued  and
outstanding  during such  periods. The statement  of operations  of the Faulding
Subsidiaries for the year  ended June 30, 1995  includes the operations of  FMDC
for  the full  fiscal year and  the operations  of each of  FPR and  FPC for the
period April 7, 1995 (inception) through June 30, 1995.
 
     Pro forma per  share data  are based  on the  average number  of shares  of
Purepac  Common  Stock  that would  have  been outstanding  had  the Acquisition
Transaction occurred  at the  beginning of  the earliest  period presented.  The
number of shares of Purepac Common Stock for which the pro forma effect has been
provided  (2,321,261 shares) is based on the  September 30, 1995 Net Asset Value
of the Faulding  Subsidiaries. The  actual number  of shares  of Purepac  Common
Stock  issued will be based on the Faulding Subsidiaries' Net Asset Value on the
Closing Date. The difference between the  pro forma number of shares of  Purepac
Common  Stock provided as at September 30,  1995 and the actual number of shares
at the Closing Date is  not expected to be material,  or have a material  impact
upon the pro forma presentation presented.
 
     The  pro forma balance  sheet reflects the contribution  by Faulding to the
capital of  the respective  Faulding  Subsidiaries of  all indebtedness  of  the
Faulding  Subsidiaries  to Faulding,  aggregating  $22,748,555 at  September 30,
1995.
 
     The unaudited pro forma statements of  operations may not be indicative  of
the  results that actually would have  been achieved if the Faulding Transaction
had been in  effect as of  the date and  for the periods  indicated, and is  not
expected to be indicative of the results which may be obtained in the future. In
particular,  the statement of operations data for the period ended June 30, 1995
include less than three months  of operations of FPR  and FPC, which period,  in
the  case of FPR,  was the first three  months in which  FPR owned the Aguadilla
Facility, and  which,  in  the case  of  FPC,  was the  first  three  months  of
operations of a newly organized business.
 
     The  unaudited  pro  forma  statements  of  operations  should  be  read in
conjunction with the Financial Statements  of the Faulding Subsidiaries and  the
Consolidated Financial Statements of Purepac contained elsewhere herein.
 
                                       41
 

<PAGE>
<PAGE>
               PRO FORMA STATEMENT OF OPERATIONS DATA (UNAUDITED)
                        FOR THE YEAR ENDED JUNE 30, 1995
<TABLE>
<CAPTION>
                                                                                                               FAULDING
                                                                FMDC      FPC      FPR      ELIMINATIONS     SUBSIDIARIES    PUREPAC
                                                               ------    -----    ------    -------------    ------------    -------
                                                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                                                            <C>       <C>      <C>       <C>              <C>             <C>
Net sales...................................................   $2,455    $ 516    $1,960       $(1,171)         $3,760     $61,146
Cost of sales...............................................    1,956      350     1,954        (1,171)          3,089      46,476
                                                               ------    -----    ------    -------------       ------     -------
Gross profit................................................      499      165         5        --                 669      14,671
Selling, general & administration...........................     --        389      --          --                 389       9,817
Research & development......................................      696     --        --          --                 696       6,741
                                                               ------    -----    ------    -------------       ------     -------
Income (loss) from operations...............................     (197)    (223)        5        --                (415)     (1,888)
Other (expense), net........................................     (139)    --        (187)       --                (326)        (63)
Benefit/(provision) for income taxes........................     --        (30)     --          --                 (30)      1,104
                                                               ------    -----    ------    -------------       ------      -------
(Loss) before preferred stock dividends.....................     (336)    (253)     (182)       --                (771)       (847)
                                                               ------    -----    ------    -------------       ------      -------
Preferred stock dividends...................................     --       --        --          --              --           2,080
                                                               ------    -----    ------    -------------       ------      -------
(Loss) available for common share...........................   $ (336)   $(253)   $ (182)       --              $ (771)    $(2,927)
                                                               ------    -----    ------    -------------       ------      -------
                                                               ------    -----    ------    -------------       ------      -------
Net (loss) per common share, primary........................                                                                 ($.23)
                                                                                                                            -------
                                                                                                                            -------
Weighted average number of common shares outstanding........                                                                12,539
 
<CAPTION>
                                                               PRO FORMA
                                                              CONSOLIDATED
                                                              ------------
 
<S>                                                            <C>
Net sales...................................................    $ 64,906
Cost of sales...............................................      49,565
                                                              ------------
Gross profit................................................      15,340
Selling, general & administration...........................      10,206
Research & development......................................       7,437
                                                              ------------
Income (loss) from operations...............................      (2,303)
Other (expense), net........................................        (389)
Benefit/(provision) for income taxes........................       1,074
                                                              ------------
(Loss) before preferred stock dividends.....................      (1,618)
                                                              ------------
Preferred stock dividends...................................       2,080
                                                              ------------
(Loss) available for common share...........................    $ (3,698)
                                                              ------------
                                                              ------------
Net (loss) per common share, primary........................     ($.25)
                                                              ------------
                                                              ------------
Weighted average number of common shares outstanding........      14,860
</TABLE>
               PRO FORMA STATEMENT OF OPERATIONS DATA (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                                                                           ELIMINATIONS/      FAULDING
                                                               FMDC      FPC      FPR       ADJUSTMENTS     SUBSIDIARIES    PUREPAC
                                                               -----    -----    ------    -------------    ------------    -------
                                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<S>                                                            <C>      <C>      <C>       <C>              <C>             <C>
Net sales...................................................   $338     $ 538    $1,954       $(1,424)        $  1,405      $14,167
Cost of sales...............................................    290       518     2,690        (1,424)           2,073       11,655
                                                               -----    -----    ------    -------------    ------------    -------
Gross profit................................................     48        20      (736)       --                 (668)       2,512
Selling, general & administration...........................    --        618         7        --                  625        2,255
Research & development......................................    229        50      --          --                  279        1,951
                                                               -----    -----    ------    -------------    ------------    -------
(Loss) from operations......................................   (182 )    (648)     (743)       --               (1,573)      (1,694)
Other (expense), net........................................    (32 )    --        (169)       --                 (201)         (41)
Benefit for income taxes....................................    --       --        --          --               --              658
                                                               -----    -----    ------    -------------    ------------    -------
(Loss) before preferred stock dividends.....................   (214 )    (648)     (912)       --               (1,773)      (1,076)
                                                               -----    -----    ------    -------------    ------------    -------
Preferred stock dividends...................................    --       --        --          --               --              520
                                                               -----    -----    ------    -------------    ------------    -------
(Loss) available for common shares..........................   $(214)   $(648)   $ (912)       --             $ (1,773)     $(1,596)
                                                               -----    -----    ------    -------------    ------------    -------
                                                               -----    -----    ------    -------------    ------------    -------
Net (loss) per common share, primary........................                                                                ($.13)
                                                                                                                            -------
                                                                                                                            -------
Weighted average number of common shares outstanding........                                                                 12,581
 
<CAPTION>
                                                               PRO FORMA
                                                              CONSOLIDATED
                                                              ------------
 
<S>                                                            <C>
Net sales...................................................    $ 15,572
Cost of sales...............................................      13,728
                                                              ------------
Gross profit................................................       1,844
Selling, general & administration...........................       2,880
Research & development......................................       2,230
                                                              ------------
(Loss) from operations......................................      (3,266)
Other (expense), net........................................        (241)
Benefit for income taxes....................................         658
                                                              ------------
(Loss) before preferred stock dividends.....................      (2,849)
                                                              ------------
Preferred stock dividends...................................         520
                                                              ------------
(Loss) available for common shares..........................    $ (3,369)
                                                              ------------
                                                              ------------
Net (loss) per common share, primary........................     ($.23)
                                                              ------------
                                                              ------------
Weighted average number of common shares outstanding........      14,902
</TABLE>
 
                                       42
 

<PAGE>
<PAGE>
     The  unaudited pro  forma balance sheet  combines the balance  sheet of the
Faulding Subsidiaries at September 30, 1995 with the consolidated balance  sheet
of  Purepac at September 30, 1995. The pro forma balance sheet also reflects the
receipt of $15,000,000 of cash proceeds  from the Preferred Stock Purchase,  and
the deduction of expenses of the Faulding Transaction, estimated to be $950,000.
 
                      PRO FORMA BALANCE SHEET (UNAUDITED)
                             AT SEPTEMBER 30, 1995
<TABLE>
<CAPTION>
                                                                                ELIMINATIONS/      FAULDING
                                                  FMDC      FPC        FPR       ADJUSTMENTS     SUBSIDIARIES    PUREPAC
                                                 ------    ------    -------    -------------    ------------    -------
                                                                             (IN THOUSANDS)
 
<S>                                              <C>       <C>       <C>        <C>              <C>             <C>
ASSETS
Current assets:
    Cash......................................   $   18    $  165    $   (58)     $ --             $    125      $   743
    Accounts receivable -- net................      337       433        488        --                1,258        9,756
    Inventory.................................     --       1,787      2,035        --                3,822       16,833
    Due from affiliates.......................     --        --        2,595         (2,595)         --            --
    Other current assets......................       50        42        491        --                  583        3,135
    Deferred income taxes.....................     --        --        --           --               --            3,513
                                                 ------    ------    -------    -------------    ------------    -------
    Total current assets......................      405     2,427      5,551         (2,595)          5,788       33,980
    Property, plant & equipment -- net........    1,951        56     11,956        --               13,963       26,509
    Other assets..............................      357      --        --           --                  357        3,226
    Deferred income taxes.....................     --        --        --           --               --              724
                                                 ------    ------    -------    -------------    ------------    -------
        Total assets..........................   $2,712    $2,482    $17,508      $  (2,595)       $ 20,108      $64,439
                                                 ------    ------    -------    -------------    ------------    -------
                                                 ------    ------    -------    -------------    ------------    -------
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable to affiliates............   $ --      $2,685    $ --         $  (2,595)       $     90      $    91
    Intercompany payables to Faulding.........    4,997       494     17,258        (22,749)         --            --
    Loan payable -- bank......................     --        --        --           --               --            3,000
    Accounts payable..........................     --        --          705        --                  705        5,494
    Accrued expenses..........................       80       205        639        --                  923        4,270
    Accrued income taxes......................     --        --        --           --               --            --
    Accrued preferred dividends...............     --        --        --           --               --              520
                                                 ------    ------    -------    -------------    ------------    -------
    Total current liabilities.................    5,076     3,383     18,602        (25,343)          1,718       13,375
                                                 ------    ------    -------    -------------    ------------    -------
    Deferred income taxes.....................     --        --        --           --               --            --
Commitments and contingencies
Stockholders' equity:
    Class A preferred.........................     --        --        --           --               --                8
    Series B preferred........................     --        --        --           --               --            --
    Common stock..............................     --        --        --           --               --              126
    Paid in capital...........................     --        --        --            22,749          22,749       24,388
    Stockholder's equity (deficit)............   (2,365)     (901)    (1,094)       --               (4,360)      26,543
                                                 ------    ------    -------    -------------    ------------    -------
    Total stockholders equity (deficit).......   (2,365)     (901)    (1,094)        22,749          18,389       51,065
                                                 ------    ------    -------    -------------    ------------    -------
        Total liabilities & stockholders'
          equity..............................   $2,712    $2,482    $17,508      ($  2,595)       $ 20,108      $64,439
                                                 ------    ------    -------    -------------    ------------    -------
                                                 ------    ------    -------    -------------    ------------    -------
 
<CAPTION>
                                                 EFFECT OF
                                                 FAULDING       PRO FORMA
                                                TRANSACTION    CONSOLIDATED
                                                -----------    ------------
 
<S>                                              <C>           <C>
ASSETS
Current assets:
    Cash......................................    $14,050        $ 14,918
    Accounts receivable -- net................     --              11,014
    Inventory.................................     --              20,655
    Due from affiliates.......................     --              --
    Other current assets......................     --               3,718
    Deferred income taxes.....................     --               3,513
                                                -----------    ------------
    Total current assets......................     14,050          53,818
    Property, plant & equipment -- net........     --              40,472
    Other assets..............................     --               3,583
    Deferred income taxes.....................     --                 724
                                                -----------    ------------
        Total assets..........................    $14,050        $ 98,597
                                                -----------    ------------
                                                -----------    ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable to affiliates............    $--            $    181
    Intercompany payables to Faulding.........     --              --
    Loan payable -- bank......................     --               3,000
    Accounts payable..........................     --               6,199
    Accrued expenses..........................     --               5,193
    Accrued income taxes......................     --              --
    Accrued preferred dividends...............     --                 520
                                                -----------    ------------
    Total current liabilities.................     --              15,093
                                                -----------    ------------
    Deferred income taxes.....................     --              --
Commitments and contingencies
Stockholders' equity:
    Class A preferred.........................     --                   8
    Series B preferred........................     15,000          15,000
    Common stock..............................         23             149
    Paid in capital...........................        (23)         47,114
    Stockholder's equity (deficit)............       (950)         21,233
                                                -----------    ------------
    Total stockholders equity (deficit).......     14,050          83,504
                                                -----------    ------------
        Total liabilities & stockholders'
          equity..............................    $14,050        $ 98,597
                                                -----------    ------------
                                                -----------    ------------
</TABLE>
 
                                       43
 

<PAGE>
<PAGE>
NOTES TO PRO FORMA FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION
 
     The  pro forma combined balance sheet at  September 30, 1995, and pro forma
combined statements of operations for the year  ended June 30, 1995 and for  the
three  months  ended  September  30,  1995 have  been  prepared  based  upon the
historical results of (a)  the Faulding Subsidiaries and  (b) Purepac as if  the
Acquisition  Transaction had  been consummated  at the  beginning of  the fiscal
periods presented and as if the Preferred Stock Purchase had been consummated on
September 30, 1995. Accordingly, no accrued dividends are reflected with respect
to the Class B Preferred  Stock for the fiscal year  ended June 30, 1995 or  the
three  months ended September 30, 1995. Purepac has a fiscal year ended June 30,
1995. The statements of  operations for the Faulding  Subsidiaries for the  year
ended June 30, 1995 include (a) the operations of FMDC for the fiscal year ended
June  30, 1995 and (b) the operations of each of FPC and FPR for the period from
April 7,  1995  (inception)  through June  30,  1995.  The pro  forma  data  are
presented  for information purposes only and do not give effect to any financial
effects that may  occur due  to the integration  of existing  operations of  the
companies. Accordingly, the pro forma data are not necessarily indicative of the
operating  results  or  financial  position  that  would  have  occurred  if the
transaction actually had been consummated at the date indicated, nor necessarily
indicative of future operating results or financial position.
 
2. ELIMINATIONS/ADJUSTMENTS AND EFFECT OF FAULDING TRANSACTION
 
     The cash  and stockholders'  equity of  the consolidated  company has  been
adjusted as follows:
 
          Cash  --  to present  the  proceeds of  the  issuance of  the  Class B
     Preferred Stock of $15,000,000 and the disbursements for estimated expenses
     incurred in relation to the transaction of $950,000.
 
          Intercompany Payables to Faulding  -- As a  result of the  Acquisition
     Transaction,  all  indebtedness of  the  Faulding Subsidiaries  to Faulding
     will, on or prior to  the Closing Date, be  contributed by Faulding to  the
     capital of the respective Faulding Subsidiaries.
 
          Stockholders'  Equity -- to present the  issuance of 150,000 shares of
     Class B Preferred  Stock to  Faulding for  an aggregate  purchase price  of
     $15,000,000  in cash, the acquisition by Purepac of all of the common stock
     of the Faulding Subsidiaries  in exchange for  2,321,261 shares of  Purepac
     Common  Stock (based upon the Net  Asset Value of the Faulding Subsidiaries
     as of  September 30,  1995)  and the  recording  of the  disbursements  for
     estimated  expenditures incurred in relation to the transaction. The actual
     number of  shares of  Purepac Common  Stock to  be issued  pursuant to  the
     transaction may be adjusted at the closing date of the transaction.
 
     The net adjustments to stockholder's equity are as follows (in thousands):
 
<TABLE>
<CAPTION>
Class B Preferred Stock:
<S>                                                                                   <C>
          Issuance of 150,000 shares of Class B Preferred Stock....................   $15,000
                                                                                      -------
                                                                                      -------
 
Common Stock and Paid in Capital:
          Issuance of 2,321,261 shares of Purepac Common Stock.....................   $    23
                                                                                      -------
                                                                                      -------
 
Retained Earnings:
          Expenses Incurred........................................................      (950)
                                                                                      -------
                                                                                      -------
</TABLE>
 
     In  combining the financial accounts of the Faulding Subsidiaries, sales by
FPR to FPC  are eliminated  along with  the respective  accounts receivable  and
accounts payable on the subsidiary balance sheets.
 
3. PREFERRED STOCK DIVIDEND
 
     Dividends  on the Class B Preferred Stock  have not been accrued in the Pro
Forma Statements  of Operations  because such  statements were  prepared on  the
basis  that the  proceeds of the  sale of the  Class B Preferred  Stock were not
available to  offset  the working  capital  needs  of Purepac  or  the  Faulding
Subsidiaries  during such periods. Similarly, such  statements and the Pro Forma
Balance Sheet
 
                                       44
 

<PAGE>
<PAGE>
do not reflect the effect on other items, such as interest expense, which  might
have  resulted if the proceeds  of the sale of the  Class B Preferred Stock were
available to satisfy such working capital needs during these periods.
 
4. ACCOUNTING TREATMENT
 
     Faulding, by  virtue  of its  majority  equity interest  in  Purepac,  will
continue  to indirectly control each of FMDC, FPR and FPC following consummation
of the Faulding  Transaction. Accordingly  the Acquisition  Transaction will  be
viewed  for accounting purposes  as a reorganization  of Faulding's interests in
the  United  States.  Consequently,  for  accounting  and  financial   reporting
purposes,  the Acquisition Transaction will be  accounted for at historical cost
in a manner similar to a 'pooling of interests.'
 
5. PRO FORMA PER SHARE DATA
 
     Pro forma  per share  data is  based on  the average  number of  shares  of
Purepac  Common  Stock  that would  have  been outstanding  had  the Acquisition
Transaction occurred  at the  beginning of  the earliest  period presented.  The
number of shares of Purepac common stock for which the pro forma effect has been
provided  is based  on the September  30, 1995  Net Asset Value  of the Faulding
Subsidiaries. The actual number of shares of Purepac Common Stock issued will be
based on the  Faulding Subsidiaries' Net  Asset Value on  the Closing Date.  The
difference  between  the pro  forma  number of  shares  of Purepac  Common Stock
provided as at September 30, 1995 and the actual number of shares at the Closing
Date is not  expected to be  material, or have  a material impact  upon the  pro
forma  presentation presented. The  pro forma per share  data is not necessarily
indicative of  the  results which  would  actually  have been  attained  if  the
Faulding  Transaction  had  been  consummated at  the  beginning  of  the period
indicated. In particular, the pro forma  statement of operations for the  period
ended  June 30,  1995 includes  only the period  from April  7, 1995 (inception)
through June 30, 1995 of FPC and FPR.
 
                                       45

<PAGE>
<PAGE>
                     BUSINESS OF THE FAULDING SUBSIDIARIES
 
CERTAIN RISKS RELATING TO THE FAULDING SUBSIDIARIES
 
     The  business  operations  of  the  Faulding  Subsidiaries  involve certain
elements of risk including, but not limited to, the factors discussed below.
 
     Limited Operating History; Prior Losses from Operations. FPC is a  recently
organized  company  which commenced  operations in  April  1995. FPC  was formed
following FPR's acquisition of  the Aguadilla Facility to  commence a new  sales
and  marketing operation  for the products  manufactured by FPR  and for certain
other products manufactured by F.H. Faulding  for which FPC has acquired  United
States  marketing rights. For the period of its inception through June 30, 1995,
FPC experienced a net pre-tax loss of approximately $223,000, upon net sales  of
approximately  $516,000.  For the  three months  ended  September 30,  1995, FPC
experienced a  net pre-tax  loss of  approximately $648,000  upon net  sales  of
approximately $538,000.
 
     FMDC  has had net operating losses since  its inception in 1989 and expects
such losses to increase in  the near term as its  sole existing source of  sales
revenue  is scheduled  to terminate December  31, 1995. This  revenue stream was
generated from sales of  two products by an  agreement between FMDC and  Steris.
Commencing  on January 1,  1996, the marketing  rights to such  products will be
transferred to  FPC.  FMDC expects  to  continue its  research  and  development
efforts  and therefore continue to incur  losses from operations in fiscal 1996.
There can  be no  assurance  that FMDC  will be  able  to generate  income  from
operations prior to at least June 30, 1998, if at all.
 
     FPR  is  a  recently  organized company  formed  to  acquire  the Aguadilla
Facility from  DuPont Merck.  Historically, the  products manufactured  at  such
facility  were marketed and sold primarily through DuPont Merck. Based on actual
operating results of  FPR for the  period from  April 7, 1995  to September  30,
1995,  and Purepac's  interpretation of  financial information  of the Aguadilla
Facility while under  ownership and  management of DuPont  Merck, the  Aguadilla
Facility  has, over the last several years,  been running at a loss, principally
due to  under-utilization of  production  capacity at  the site,  and  therefore
revenues have been less than manufacturing costs. Over time, this deficiency has
been  magnified  by reduced  selling  prices of  some  of the  finished products
produced at the  Aguadilla Facility. For  the three months  ended September  30,
1995,  FPR experienced  a net  pre-tax loss  of approximately  $912,000. For the
Aguadilla Facility to return to a profitable situation, additional products will
need to be  developed and be  manufactured at the  Aguadilla Facility to  enable
sufficient overhead expenses to be recovered. There can be no assurance that the
Aguadilla  Facility will  be able to  generate sufficient revenues  to cover its
expenses in the  future or  that continued erosion  of prices  for the  products
manufactured  at  the  Aguadilla  Facility will  not  cause  such  deficiency to
increase in the future.
 
     Dependence Upon the Continued Availability  of Funding for Operations.  The
business   operations  of  the  Faulding  Subsidiaries  are  likely  to  require
significant additional capital infusions or  other sources of financing to  fund
their  day to day operations and to meet their capital expenditure requirements.
While the Preferred  Stock Purchase will  provide Purepac with  net proceeds  of
$15,000,000  for  the purpose,  in part,  of providing  such financing,  to some
extent such financing requirements will need  to be satisfied by Purepac's  cash
flow from operations or its existing credit facilities. Purepac's operations and
results  of operations are subject to many  of the same risks identified for the
Faulding Subsidiaries, such as uncertainty and variability of financial results,
competition and dependence  on product  development. It is  likely that  Purepac
will  be required to use some or all  of the available credit under its existing
credit facilities  to  fund its  own  operations.  Therefore, there  can  be  no
assurance  that Purepac's  results of  operations will  be sufficient  to permit
Purepac to  adequately  provide the  Faulding  Subsidiaries with  the  requisite
financing,  or  that satisfying  such financing  obligations will  not adversely
affect Purepac's  ongoing business  operations  or its  ability to  finance  its
current  long  range  objectives. Accordingly,  Purepac  may be  forced  to seek
additional credit  facilities or  obtain additional  funding from  sales of  its
securities  or from other sources. There can be no assurance that such financing
will be available  when required, if  at all. See  'Management's Discussion  and
Analysis of Financial Condition and Results of
Operations -- Purepac -- Liquidity and Capital Resources.'
 
     Uncertainty  of and Variability  of Future Financial  Results. The Faulding
Subsidiaries expect to have quarter-to-quarter and year-to-year fluctuations  in
revenues, expenses and losses, some of which could
 
                                       46
 

<PAGE>
<PAGE>
be  significant. Future profitability,  which is not expected  prior to at least
June 30, 1998, will depend on, among other things, a combination of one or  more
of the following factors: (i) the Faulding Subsidiaries' ability to successfully
complete  the development of  new products, the timing  of receipt of regulatory
approvals of such  product and  the ability to  successfully commercialize  such
products; (ii) competing technological and market developments and the timing of
new  product introductions by competitors;  (iii) manufacturing costs associated
with its various products and potential products; and (iv) continued  compliance
with  government  regulations  regarding  the  manufacture  and  distribution of
pharmaceutical  products.  Revenues  and  gross  profit  derived  from   generic
pharmaceutical  products  tend  to  follow a  pattern  based  on  regulatory and
competitive factors unique  to the generic  pharmaceutical industry. As  patents
for  brand name products and related  exclusivity periods mandated by regulatory
authorities  expire,  the  first  generic  manufacturer  to  receive  regulatory
approval  for generic  equivalents of such  products is usually  able to achieve
relatively high  revenues  and  gross profit.  As  other  generic  manufacturers
receive   regulatory  approvals  on  competing  products,  prices  and  revenues
typically decline.  In  addition,  competition  in  the  United  States  generic
pharmaceutical  market  continues to  intensify  as the  pharmaceutical industry
adjusts to  increased  pressures  to  contain  health  care  costs.  Brand  name
companies  are  increasingly  selling  their products  into  the  generic market
directly by acquiring or forming strategic alliances with generic pharmaceutical
companies. No regulatory approvals are required for a brand name manufacturer to
sell directly  or through  a third  party to  the generic  market, nor  do  such
manufacturers face any other significant barriers to entry into such market.
 
     Dependency  On  Product  Development.  The  Faulding  Subsidiaries'  future
success is  largely dependent  upon their  ability to  develop, manufacture  and
market  commercially  viable new  medical  devices, pharmaceutical  products and
generic versions of off-patent pharmaceutical  products. Generally, in order  to
be  marketed commercially, products  must be developed  and tested. In addition,
generic  products  must  be  proven  to  be  bioequivalent  to  the  name  brand
counterpart  or  be  granted  a  waiver  by  the  United  States  Food  and Drug
Administration  (the  'FDA')  from  the  need  to  demonstrate   bioequivalence.
Injectable  products, such as those  currently produced by FPR  and sold by FPC,
are, in most cases, granted such a waiver.  Each of these steps, as well as  the
process  taken as  a whole,  involves significant  periods of  time and expense.
There can be no assurance that any products presently under development, if  and
when  fully developed and tested, will  perform in accordance with expectations,
that necessary regulatory approvals will be  obtained in a timely manner, if  at
all,  or that any of  such products can be  successfully and profitably produced
and marketed.
 
     Competition and Technological  Change. The  markets in  which the  Faulding
Subsidiaries   do  business  are   highly  competitive  and   subject  to  rapid
technological change. Competitors include  major pharmaceutical companies,  many
of which have considerably greater financial, technical, clinical, marketing and
other  resources and experience  than the Faulding  Subsidiaries. The markets in
which the Faulding Subsidiaries  compete and intend  to compete are  undergoing,
and  are expected  to continue to  undergo, rapid  and significant technological
change, and  the  Faulding  Subsidiaries  expect  competition  to  intensify  as
technological  advances in such fields are made.  There can be no assurance that
developments by  others will  not render  the products  or technologies  of  the
Faulding Subsidiaries obsolete or uncompetitive.
 
     Governmental  Regulation. The Faulding Subsidiaries' operations are subject
to extensive regulation by the FDA, the Drug Enforcement Agency and by state and
local  governmental   authorities,  which   regulate  the   testing,   approval,
manufacture,  labeling,  marketing  and  sale  of  pharmaceutical  products. The
Faulding Subsidiaries devote significant time, effort and expense addressing the
extensive government regulations applicable to their businesses, and in general,
the trend  is  towards  more  stringent regulation.  The  process  of  obtaining
regulatory  approval is  rigorous, time  consuming and  costly. There  can be no
assurance that the Faulding  Subsidiaries will obtain  necessary approvals on  a
timely  basis,  if  at  all.  Delays  in  receiving  regulatory  approvals would
adversely  affect  the  Faulding   Subsidiaries'  ability  to  market   products
commercially.  Product approvals by the FDA  may be withdrawn if compliance with
regulatory standards is not maintained or  if problems relating to the  products
are experienced after initial approval. Failure of the Faulding Subsidiaries (or
by  any  of  their  component  source  suppliers)  to  continue  to  comply with
governmental regulations regarding the manufacture, storage and distribution  of
pharmaceutical products, such as the FDA's Current Good Manufacturing Practices,
could  result in  delays or  interruption of  the manufacturing  or distribution
operations of the
 
                                       47
 

<PAGE>
<PAGE>
Faulding Subsidiaries' businesses, which could have a material adverse effect on
the businesses of such companies.
 
     Uncertainty Regarding Patents  and Proprietary  Technology. FMDC's  success
will  be dependent in  part on its  ability to obtain  patent protection for its
products, maintain trade  secret protection and  operate without infringing  the
proprietary  rights of  others. FMDC has  obtained or is  the exclusive licensee
under U.S. patents relating to its devices. FMDC has filed, and intends to file,
applications for  additional patents  covering both  products and  processes  as
appropriate.  There can be  no assurance that any  patent applications filed by,
assigned to,  or  licensed to  FMDC  will be  granted,  that FMDC  will  develop
additional  products  that  are patentable  or  that  any patents  issued  to or
licensed by FMDC will provide FMDC  with any competitive advantages or  adequate
protection  for inventions. Moreover, no assurance can be given that any patents
issued to  FMDC or  licensed by  FMDC  will not  be challenged,  invalidated  or
circumvented by others.
 
     There  can be no assurance that issued  patents, or patents that may issue,
will  provide   protection  against   competitive  products   or  otherwise   be
commercially  valuable. The  defense and  prosecution of  patent claims  is both
costly and  time  consuming. An  adverse  outcome could  result  in  significant
liabilities  to third parties, require disputed rights to be licensed from third
parties or  require the  Faulding Subsidiaries  to cease  selling or  developing
certain products.
 
     The  Faulding  Subsidiaries  also  rely on  trade  secrets  and proprietary
know-how, which they seek to protect in part by confidentiality agreements  with
their  respective  collaborators, employees  and  consultants. There  can  be no
assurance that  these  agreements  will  not  be  breached,  that  the  Faulding
Subsidiaries  will  have  adequate remedies  for  any  such breach  or  that the
Faulding Subsidiaries'  trade secrets  will  not otherwise  become known  or  be
independently developed by competitors.
 
FMDC
 
     FMDC,  formerly  DBL Inc.,  was organized  in 1989  to design,  develop and
commercialize injectable related disposable devices and injectable drug delivery
system devices. These devices  are designed to enhance  the speed and safety  of
injectable drug delivery. While FMDC has developed and/or acquired the exclusive
license  in the United States to  commercialize three drug dependent devices and
intravenous  delivery  systems,  such  products  as  yet  are  not  commercially
available  in the United  States. While two of  such products, which incorporate
proprietary devices with shell glass vials pre-filled with an injectable generic
drug, have received FDA  marketing approval, additional drug-specific  approvals
for these products are required before sales of these devices filled with a drug
can  be made. The exclusive rights to such products outside of the United States
have been  licensed by  FMDC to  F.H. Faulding  pursuant to  an agreement  dated
January 23, 1996. Such agreement provides F.H. Faulding the right to sub-license
such  technology on a product-by-product basis  to its affiliates. In accordance
with such  agreement,  affiliates of  F.H.  Faulding currently  market  products
utilizing  the drug dependent  technology in Canada  and Portugal. F.H. Faulding
and its affiliates  are required  to purchase the  devices from  FMDC. To  date,
revenues received by FMDC as a result of such sales have been minimal.
 
     FMDC  does not currently have  any facilities for the  production of any of
such products, however certain of  such products are currently manufactured  for
FMDC by third parties on a contract manufacturing basis.
 
     FMDC intends to focus its marketing and sales efforts towards four distinct
U.S.  healthcare market segments  -- hospitals, ambulatory  care, long term care
and home  health  services.  These  segments have  been  selected  because  they
represent the majority of the injectable drug use in the United States.
 
FPR
 
     FPR  was  organized to  acquire the  Aguadilla Facility,  which is  a small
volume parenteral product and oral liquid pharmaceutical manufacturing  facility
located  in Aguadilla,  Puerto Rico from  DuPont Merck.  The Aguadilla Facility,
which was acquired in April 1995, manufactures  ampules and vials of 2 ml to  30
ml containing six generic pharmaceutical products in injectable form, Tridil'r',
Intropin'r',   Bretylol'r',  acetylcysteine,  metoclopramide  and  amikacin.  In
addition to  acquiring the  Aguadilla Facility,  FPR acquired  the  intellectual
property  rights,  including  the  United States  trademarks  for  Tridil'r' and
 
                                       48
 

<PAGE>
<PAGE>
Intropin'r', and the rights to market and sell in the United States the majority
of such products manufactured at the Aguadilla Facility. The Aguadilla  Facility
also acts as a contract manufacturer for unrelated pharmaceutical companies.
 
     The  Aguadilla Facility  was originally constructed  in 1975,  and had been
operated by DuPont Merck (and its predecessor in interest) since 1986. In  March
1995,  FPR agreed to acquire the  Aguadilla Facility and United States marketing
rights  to  products  manufactured  at  the  Facility  (with  the  exception  of
Brevibloc'r'  and cimetidine, which are marketed  in the United States by Ohmeda
and DuPont Merck,  respectively), as  well as the  intellectual property  rights
relating to the manufacture of such products, including United States Trademarks
for  Tridil'r' and  Intropin'r'. FPR  paid approximately  $13.0 million  for the
Aguadilla Facility and  the intellectual  property rights  described above  and,
subsequently,  through advances by Faulding, has provided additional funding for
capital expenditures and expansion of FPR's operations.
 
     The  Aguadilla  Facility  is  comprised  of  seven  buildings,   comprising
approximately  68,000  square  feet.  One  of such  buildings  is  used  for the
production of  parenteral  products, another  contains  an oral  liquid  filling
facility,  another is used  for packaging and  quality testing laboratories, yet
another one houses administrative offices,  while the remaining three  buildings
are  for warehousing  and storage.  The oral  liquid filling  facility was newly
constructed in 1990, and its equipment has yet to be used on a commercial basis.
Faulding, however, does not intend to utilize the oral liquid filling facility.
 
     The  Aguadilla  Facility  is  leased   from  the  Port  Authority  of   the
Commonwealth  of Puerto Rico pursuant to a lease expiring in 2020. The Aguadilla
Facility  employs  approximately  116  full   time  persons,  26  of  whom   are
administrative  and managerial personnel and 90 of whom are in manufacturing and
production. FPR believes the Aguadilla  Facility is in material compliance  with
applicable FDA regulations and the U.S. Drug Enforcement Agency requirements for
the handling of Schedule II and Schedule III narcotics.
 
     The  products  manufactured  at  the  Aguadilla  Facility  were  previously
marketed by DuPont Merck, including its Endo Laboratories Division, and by other
unaffiliated parties  pursuant to  its manufacturing  agreements. The  Aguadilla
Facility  had  not previously  maintained, and  currently  does not  maintain an
independent sales  or marketing  staff  for the  distribution of  its  products.
Accordingly,  when the  Aguadilla Facility  was acquired  by FPR  in April 1995,
Faulding organized a new sales and  marketing business, FPC, for the purpose  of
marketing  the products  manufactured at  the Aguadilla  Facility in  the United
States. See 'Business  of the Faulding  Subsidiaries -- FPC.'  Contemporaneously
with  its acquisition of the Aguadilla  Facility, FPR entered into manufacturing
and supply agreements with DuPont Merck  pursuant to which FPR agreed to  supply
the  products  currently  manufactured  at  the  Aguadilla  Facility  (with  the
exception of Brevibloc)  to DuPont Merck  for sales principally  outside of  the
United  States for a three year period.  In addition, FPR assumed DuPont Merck's
contractual obligation  to manufacture  Brevibloc for  Ohmeda, for  sale in  the
United States and various foreign countries.
 
     Raw  materials  utilized in  the manufacture  of products  at FPR,  such as
pharmaceutical chemicals and packaging  components are purchased  by FPR from  a
variety  of  sources.  FPR  believes  that  alternative  sources  of  supply are
available for  each of  such raw  materials and  components should  any  current
source become unavailable.
 
     FPR,  in  conjunction  with  FPC,  competes  with  other  manufacturers and
marketers of  generic injectable  pharmaceutical products  in their  efforts  to
become the first to develop a generic form of a brand name product for which the
patent  has expired. Generally, being the first to develop and bring to market a
generic form of  a pharmaceutical  product affords the  developer a  competitive
advantage,  at least in the  short term, over later  entries into the market. To
the extent that FPR acts and desires to act in the future as the manufacturer of
pharmaceutical products on behalf  of unaffiliated third  parties as a  contract
manufacturer,  FPR may face  competition from other  manufacturers of injectable
pharmaceutical products seeking such opportunities.
 
                                       49
 

<PAGE>
<PAGE>
FPC
 
     FPC, originally organized as Faulding Hospital Products, Inc., was recently
established to  perform United  States sales  and marketing  activities for  the
products  produced by  FPR at  the Aguadilla  Facility and  for certain  of F.H.
Faulding's  products,   including   oncological   disease   treatment   products
manufactured at F.H. Faulding's Mulgrave, Australia facility. Products currently
marketed  and  sold by  FPC are  injectable pharmaceutical  products. Additional
forms of products,  however, such  as oral  solids, may be  sold by  FPC in  the
future,  particularly if  such products  contain the  same drug  as may  then be
contained  in  an  injectable  product  sold  by  FPC  or  would  otherwise   be
complementary to FPC's then current product portfolio.
 
     FPC  currently  markets  and sells  eight  products in  the  United States,
consisting  of  six  generic  injectable  products  manufactured  by  FPR,   and
cytarabine  and  mitomycin, both  generic  oncology drugs  manufactured  by F.H.
Faulding. FPC acquired,  after December  31, 1995, the  right to  market in  the
United  States  two  additional  oncology  drugs,  vincristine  and vinblastine,
manufactured by F.H. Faulding at Mulgrave, which products are currently marketed
by Steris. In addition, as a result  of the Licensing Agreement between FPC  and
F.H.  Faulding,  FPC  may gain  the  marketing rights  to  additional injectable
products, including certain in the oncological disease treatment area, currently
under development by F.H. Faulding or which may be developed by F.H. Faulding in
the future. The Licensing Agreement with F.H. Faulding provides for FPC and F.H.
Faulding to meet on  an ongoing basis to  discuss proposed and existing  product
development  activities and the potential viability of the marketing and sale of
such products in the  United States. The Licensing  Agreement also provides  FPC
with  a right of  first refusal to market,  on an exclusive  basis in the United
States, any such  injectable product  developed by F.H.  Faulding. The  purchase
price  to be paid by FPC to F.H.  Faulding for any such injectable product is to
be determined on a product by product basis, predicated upon pricing  mechanisms
which take into consideration factors such as production costs and market prices
for such products.
 
     FPC's  sales and marketing efforts are  targeted at hospital buying groups,
HMO's  and  other  managed  care  and  institutional  purchasers  of  injectable
pharmaceutical  products, such  as clinics and  nursing homes,  through six full
time salespersons. FPC's products  are currently sold  to approximately 240  end
customers.  Product is  delivered to  such customers,  primarily through diverse
wholesalers. FPC's headquarters  consist of approximately  1,100 square feet  of
office  space in Dana Point, California which it occupies pursuant to a one year
lease expiring in April 1996.
 
     FPC   competes   primarily   with   many   large   generic   pharmaceutical
manufacturers,  including  Abbott  Laboratories,  and  with  other  generic drug
suppliers,  such  as   Gensia,  some   of  which  are   associated  with   major
pharmaceutical  companies  which  also  market oral  solid  generic  products or
branded products.  In addition  to pricing  policies and  practices, breadth  of
product  lines and strength in a given therapeutic category are also competitive
factors.
 
                              BUSINESS OF PUREPAC
 
INTRODUCTION
 
     The Company was incorporated in Delaware on September 2, 1982. On  November
2, 1992, the Company's name was changed from Moleculon, Inc. to Purepac, Inc.
 
     The Company, through Purepac Pharmaceutical Co. ('Purepac Pharmaceutical'),
a  wholly-owned subsidiary, is primarily engaged in the development, manufacture
and sale of generic oral  drug products. As used  herein, all references to  the
Company  are  deemed  to  include  Purepac  Pharmaceutical,  unless  the context
indicates to the contrary.
 
     A generic  drug contains  active  drug substances  and is  the  therapeutic
equivalent  of a  brand name  drug for which  patent protection,  granted by the
United States Patent Office and/or exclusivity granted by the FDA, has  expired.
Accordingly, a generic drug is marketed under its chemical name or under a brand
name  promoted by its generic manufacturer. While subject to the same government
standards as its brand name equivalent, a generic drug is usually marketed at  a
substantially lower price.
 
     Sales of generic drugs have increased significantly in recent years, due in
substantial  part  to  greater  awareness and  acceptance  of  generic  drugs by
physicians, pharmacists and the general public. Among
 
                                       50
 

<PAGE>
<PAGE>
the factors contributing to  such increased awareness  and acceptance have  been
the  enactment and modification  of laws in  most states permitting  (or in some
instances requiring) physicians or pharmacists  to substitute generic drugs  for
brand  name drugs, and the  publication by the FDA  of a list of therapeutically
equivalent drugs which  provides physicians  and pharmacists  with the  approved
sources  of generic drug alternatives for  each drug product. In addition, since
generic drugs are typically  sold at prices substantially  below those of  brand
name  drugs, the prescribing of  generic drugs has been  encouraged and, in some
instances, required  by  various  government  agencies  and  by  private  health
insurers as a cost-saving measure in the purchase of, or reimbursement for, drug
products.
 
PRODUCTS
 
     The  Company markets  both prescription  drugs and  non-prescription drugs,
also called over-the-counter ('OTC'), in  oral solid (tablet and capsule),  oral
liquid  and  topical dosage  forms. In  accordance  with FDA  requirements, each
dosage strength  and  form of  a  generic drug  is  considered a  separate  drug
product. Consequently, classification of the Company's generic drug products and
their   number  can   be  generally   summarized  as   follows:  antibiotic  and
anti-infective drugs (6); cardiovascular  drugs (30); anti-inflammatories  (12);
analgesics (10); anti-depressants and tranquilizers (34); and all others (16).
 
     Sales  of generic prescription  drug products equaled  99% of the Company's
revenue for the years ended  June 30, 1995 and 1994,  compared with 98% for  the
year ended June 30, 1993. The sale of OTC drugs accounted for the balance of the
Company's revenue in each of such years. A majority of the Company's products is
sold  under its  'Purepac' label  and the  balance is  sold under  private label
agreements with certain pharmaceutical distributors.
 
     Nifedipine, the  generic  version of  Pfizer's  'PROCARDIA'  cardiovascular
product,  accounted for 12%, 13%, and  30% of the Company's generic prescription
drug product  revenue  for  its  years  ended June  30,  1995,  1994  and  1993,
respectively  and 8% for the three months  ended September 30, 1995. In 1992 and
later years,  additional  companies  received  approval from  the  FDA  to  sell
nifedipine  and entered the market.  It is typical in  the generic drug industry
for the  first companies  selling a  new  generic product  initially to  have  a
relatively  high profit margin,  which then decreases  as selling prices decline
when more  companies  enter  the  market.  Consequently,  such  competition  has
continued  to erode  the Company's gross  profit from  nifedipine sales, thereby
adversely impacting  the Company's  net  income. In  August 1995,  the  National
Heart,  Lung and Blood Institute  issued a warning regarding  large doses of the
short-acting form of nifedipine.  Not all of  the Company's nifedipine  products
are of the dosage which was the subject of the warning. In addition, the results
and  conclusions of  the studies  upon which  such warning  was based  have been
challenged  by  some  members  of  the  pharmaceutical  and  medical  community.
Accordingly,  management is currently  unable to determine  the effects, if any,
that such warning or that  the findings of the  reports upon which such  warning
was issued, will have upon the Company's levels of sales of nifedipine products.
 
NEW PRODUCT DEVELOPMENT
 
     Research  and development expenses for the  years ended June 30, 1995, 1994
and 1993  amounted  to  $6,741,000, $6,797,000,  and  $5,944,000,  respectively.
During  the  year ended  June 30,  1995, the  Company's new  product development
program remained focused  on AB-rated (substitutable)  generic equivalents to  a
number   of  immediate-release  and  modified-release  solid  oral  prescription
products. As of  November 30,  1995, the  Company had  19 immediate-release  and
modified-release  solid oral prescription products  in various stages of product
development. Of  those,  five are  in  biostudy,  one has  completed  the  final
formulation development phase and is awaiting test batch manufacture; six are in
the formulation development stage; four are in the induction phase and three are
undergoing  feasibility assessment. No assurances can be given as to the date of
introduction into the marketplace of such products or the extent to which any of
such introductions would generate significant revenues for the Company.
 
     During its  fiscal year  ended  June 30,  1995,  the Company  received  FDA
approval  for  three new  immediate-release  generic drug  products; gemfibrozil
tablets, metoprolol tartrate  tablets and  naproxen sodium  tablets. During  its
1995  fiscal  year,  the Company  also  filed two  new  ANDAs and,  at  June 30,
 
                                       51
 

<PAGE>
<PAGE>
1995, had five  ANDAs pending  approval. No  assurance can  be given  as to  the
receipt  or  timing of  ANDA approvals  and the  commercial significance  of any
products so  approved. The  proposed acquisition  of the  Faulding  Subsidiaries
would  also  add four  products awaiting  FDA approval.  See 'Businesses  of the
Faulding Subsidiaries.'
 
MARKETING AND CUSTOMERS
 
     The Company markets  its products  primarily through  a sales  force of  11
employees.
 
     The  Company's customers  include drug  wholesalers, national  and regional
retail drugstore chains and drug distributors. At June 30, 1995, the Company had
approximately 150 customers. For the fiscal year ended June 30, 1995,  Walgreens
and  Bergen  Brunswig each  accounted  for 10%  or  more of  sales.  The Company
believes that the loss of  either or both of  these customers, neither of  which
has  any affiliation with the Company or any other member of the Faulding Group,
could have a material impact on the Company's financial position, operations and
cash flow. For the year ended June  30, 1994, Walgreens and McKesson Drugs  each
accounted  for  10% or  more  of sales.  No customer  accounted  for 10%  of the
Company's sales in the year ended June 30, 1993.
 
     The backlog of firm orders at  June 30, 1995 was $1,050,000, compared  with
$3,904,000  at June 30, 1994, and $6,830,000  at June 30, 1993. The Company does
not believe that its backlog is  material to an understanding of its  historical
and  prospective operations since annual fluctuations are primarily attributable
to unpredictable  timing  differences in  the  receipt of  product  orders.  The
Company  anticipates that it will  fill all of its  June 30, 1995 backlog during
its year ending  June 30, 1996.  Seasonality is  not a factor  in the  Company's
business.
 
MANUFACTURING AND SOURCES OF SUPPLY
 
     The  Company  manufactures  and  packages more  than  90%  of  its products
(measured as a percentage of revenue)  in its own manufacturing facilities.  The
balance  of the Company's  products are manufactured to  its specifications by a
number of outside  contractors. Alternative contract  manufacturing sources  are
available.
 
     Raw  materials  essential  to the  conduct  of the  Company's  business are
pharmaceutical chemicals and packaging components which the Company purchases in
bulk from a variety  of sources. Historically, the  Company has not  experienced
any  significant difficulty in  obtaining the raw materials  it requires. If raw
materials from a  current supplier were  to become unavailable,  approval for  a
replacement  supplier would  have to  be sought from  the FDA.  The FDA approval
process could cause  a delay of  six months or  longer in the  manufacture of  a
product so impacted.
 
ENVIRONMENTAL MATTERS
 
     The Company's operations require it to comply with a broad variety of laws,
statutes  and regulations which are intended to protect both the environment and
the industrial workplace including, among  others, the Federal Clean Water  Act,
Clean  Air Act, Resources Conservation and  Recovery Act, Emergency Planning and
Community Right to Know Act, Comprehensive Environmental Response,  Compensation
and  Liability Act and the Occupational and  Safety Health Act, as well as their
state and local equivalents, if any.
 
     The Company believes that  it is currently  in substantial compliance  with
all  federal, state and  local environmental laws  and regulations applicable to
its business as now conducted.
 
     During the years ended June 30,  1995, 1994 and 1993, the Company  expended
$30,000, $15,000 and $579,000, respectively, for environmental control equipment
in  connection  with  the  expansion of  its  manufacturing  facilities. Capital
expenditures for environmental control  equipment for the  year ending June  30,
1996 are estimated to be less than $100,000.
 
                                       52
 

<PAGE>
<PAGE>
COMPETITION
 
     The   Company  competes  with   a  number  of   other  significant  generic
pharmaceutical companies in a highly  competitive and fragmented segment of  the
health-care  industry.  In  addition,  many of  the  brand  name  companies with
substantially  greater  financial  resources   for  research,  development   and
marketing are entering the generic market.
 
     Principal competitive factors in the generic drug market include regulatory
compliance, price, customer service (including prompt fulfillment of orders) and
the ability to introduce generic versions of brand name drugs promptly after the
date  of patent  expiration granted  by the  United States  Patent Office and/or
exclusivity granted by the FDA.
 
GOVERNMENT REGULATION
 
     Pharmaceutical manufacturers are subject to extensive regulation by the FDA
and  other  government  agencies  and  authorities.  Various  federal  laws  and
regulations  govern  the  testing, manufacturing,  safety,  labeling, packaging,
storage, pricing,  advertising  and  promotion of  the  Company's  generic  drug
products.  Failure to comply  with such laws  and regulations may  result in the
imposition  of  fines,  recall  and/or   seizure  of  products,  suspension   of
manufacturing and FDA refusal to approve new drug applications.
 
REGULATORY APPROVAL PROCESS
 
     The  Company's  product line  primarily consists  of generic  drug products
which contain the same active ingredient as the innovator (brand name)  product.
The  dosage form, route of  administration and strength must  be the same as the
innovator's product which was  previously approved by the  FDA under a full  New
Drug  Application  ('NDA')  and includes  the  results of  clinical  trials that
demonstrate safety and efficacy.
 
     Each generic drug  product is  subject to  prior FDA  approval through  the
submission  of an ANDA or an  AADA (Abbreviated Antibiotic Drug Application). An
ANDA or AADA must contain essentially the  same information as a full NDA,  with
the exception of safety and efficacy data. Since a generic drug product contains
the  same active ingredient in  the same amount as  the innovator product, it is
assumed to  have the  same  safety and  efficacy  profile. Among  other  matters
addressed  in the FDA review process, a generic product must be bioequivalent to
the innovator product referenced  in the application. This  means that the  drug
product  must demonstrate  the same rate  and extent of  systemic absorption. An
in-vivo bioavailability study  is conducted  in healthy human  subjects to  meet
this  requirement.  In  addition,  the  generic  product  must  meet appropriate
in-vitro (dissolution) criteria. Quality Control testing is conducted to  ensure
that  the  product meets  compendia (United  States Pharmacopeia)  standards and
in-house specifications, as applicable.
 
RECENT TRENDS IN FDA PROCEDURES
 
     The FDA  has placed  greater emphasis  on the  filing by  all generic  drug
product  manufacturers,  including  the  Company,  of  complete  ANDAs  and  has
enunciated its position that  it will not accept  any application that does  not
contain  all necessary information as specified in the FDA's current guidelines.
In addition, the FDA has imposed more stringent requirements on various  aspects
of  the product development process, the  need for development of new procedures
and increased documentation, all  of which potentially extend  the time to  file
ANDAs.
 
     Another  major component  of the  FDA's review  process, applicable  to all
generic drug manufacturers, is the  product specific pre-approval inspection  in
which the FDA focuses on the development of the drug product, the manufacture of
exhibit  batches and the  applicant's capability to  manufacture that product in
accordance with the methods and specifications defined in the ANDA. This  manner
of inspection may also potentially lengthen the approval time for ANDAs.
 
                                       53
 

<PAGE>
<PAGE>
GOOD MANUFACTURING PRACTICES
 
     As  a manufacturer of pharmaceutical products,  the Company is also subject
to current Goods Manufacturing Practices  ('cGMP') standards promulgated by  the
FDA.  Failure to comply with such standards  may result in, among other actions,
the suspension of production and possibly the seizure of non-complying products.
 
THE MEDICAID PRUDENT PHARMACEUTICAL PURCHASING ACT OF 1991
 
     This legislation,  which became  effective January  1, 1991,  requires  all
generic  pharmaceutical  manufacturers to  pay  a rebate,  equal  to 10%  of the
manufacturer's average net selling price, for each prescription of its  products
reimbursed  by the  states under  Medicaid. As  of January  1, 1994,  the rebate
percent increased to 11%.
 
PROPOSED HEALTH CARE REGULATION
 
     Numerous proposals for health-care regulation and reform have recently been
proposed at both the federal and state levels. These proposals, generally,  seek
to  reduce the cost of health care and increase its availability and efficiency.
It cannot be determined at  this time which, if any,  of such proposals will  be
enacted  and, to the extent enacted, what effect such proposals will have on the
price, distribution and marketing of pharmaceutical products, including those of
the Company.
 
EMPLOYEES
 
     At September 30,  1995, the  Company employed 320  full-time employees.  Of
these,  38  were  executive and  administrative  personnel.  Personnel primarily
engaged in research, product development  and regulatory activities totaled  70.
Marketing  and sales personnel totaled 25. Production and distribution personnel
totaled 135, while quality assurance  and quality control personnel totaled  52.
Collective  bargaining agreements between the Company  and Locals 575 and 815 of
the International Brotherhood of Teamsters expiring in January 1997 and  January
1996,  respectively, covered 110 employees as of September 30, 1995. The Company
has not experienced a material work stoppage in the past five years and believes
that its current labor relations are satisfactory.
 
PROPERTIES
 
     The Company's executive offices, as well as research, production, principal
warehouse and  distribution facilities,  are  housed in  a 245,000  square  foot
facility  with two adjoining acres of parking space in Elizabeth, New Jersey. In
addition, the Company leases a 13,000 square foot distribution center in Sparks,
Nevada and a 38,000 square foot warehouse and office building in Linden, NJ.
 
     The Company believes that its facilities will be sufficient to satisfy  its
anticipated needs for the proximate future.
 
LITIGATION
 
     On  December 20, 1994, an action was  commenced against the Company and two
officers of the Company in the United States District Court for the District  of
New  Jersey entitled  Dechter vs.  Purepac, Inc., Robert  H. Bur  and Russell J.
Reardon, 94 Civ. 6195. The  complaint, which purported to  be a class action  on
behalf  of  purchasers  of Purepac,  Inc.  common stock,  asserted,  among other
things, violations of Section 10(b) of  the Securities Exchange Act of 1934  and
certain common law claims.
 
     The  Company  believed  the allegations  in  the Complaint  to  be entirely
without merit, and  filed a motion  to dismiss  the Complaint in  March 1995.  A
hearing  before the Court was held on the Company's motion to dismiss on Monday,
September 11, 1995. At that hearing, the Court granted the Company's motion, and
dismissed the Complaint in  its entirety, finding that  the Complaint failed  to
allege  any actual violation of the U.S. securities laws on the part of Purepac,
Inc. or its senior executives.
 
     Pursuant to the  court's decision,  the plaintiffs had  the opportunity  to
consider  filing a  motion with  the court for  permission to  submit a proposed
amended   complaint    to    address    the    deficiencies    that    led    to
 
                                       54
 

<PAGE>
<PAGE>
the  court's dismissal of the current action. The plaintiffs elected not to file
such a motion, thereby terminating such litigation.
 
     On or about June 9,  1995, an action was  commenced against the Company  in
the  United States District Court for the  District of Delaware entitled Merck &
Co., Inc. v. Purepac Pharmaceutical Co.  Case No. 95-495. The Complaint  alleges
that  the Company's  recent submission  of an  ANDA to  the FDA  for approval of
generic drug  product developed  by the  Company which  would be  the  Company's
generic  version of a branded  drug manufactured by Merck  constituted an act of
infringement on certain patents owned by  Merck with respect to such product  as
listed  in  the FDA's  Orange Book  of Approved  Drug Products  with Therapeutic
Equivalence Evaluations (15th ed. 1995).
 
     The Complaint alleges that the Company has represented and certified to the
FDA that  its proposed  generic product  is 'bioequivalent'  to Merck's  branded
product,  and that by  virtue of this  representation, Purepac would  be able to
rely on Merck's safety and efficacy data for such product rather than having  to
conduct  its own  safety and  efficacy studies  for submission  to the  FDA. The
Complaint further  alleges that  Purepac has  informed Merck  that its  proposed
generic drug product will not infringe on the listed patents owned by Merck with
respect  to Merck's  product on the  grounds that the  Company's generic product
does not contain all of the elements  of the claims of the listed Merck  patents
with respect to Merck's products. In the Complaint, Merck disputes the Company's
assertion  of non-infringement,  and seeks, among  other things,  (a) a judgment
that the Company's proposed generic product  is covered by Merck's patents,  (b)
an order delaying any FDA approval of the Company's ANDA until the expiration of
Merck's  patents,  (c)  an  order  enjoining  the  Company  from  the commercial
manufacture or  sale of  any  product that  infringes  on Merck's  patents  with
respect  to  Merck's  product, and  (d)  alternatively, an  order  requiring the
Company to make further  disclosure to the FDA  regarding the bioequivalence  of
its  proposed product.  Further, the  Complaint also  seeks money  damages in an
unspecified amount in the event that the Company manufactures, uses or sells any
product found to infringe Merck's patents.
 
     The Company is  involved in  litigation incidental  to the  conduct of  its
business,  in  addition to  the above  matters,  and does  not believe  that the
ultimate adverse  resolutions of  any, or  all, thereof  would have  a  material
adverse effect on its financial position, results of operations or cash flows.
 
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
     During  the year ended  June 30, 1995, Purepac  paid F.H. Faulding $734,000
for merchandise purchases  and $918,000 for  research and development  services.
Purepac  paid Faulding  Services $225,000  for business  development consultancy
services pursuant to a  consultancy agreement described  below. During the  year
ended  June 30,  1995, F.H. Faulding  paid Purepac $1,919,000  for materials and
services related to research and development projects.
 
     During the year ended June 30, 1994, Purepac paid F.H. Faulding  $2,536,000
for  merchandise purchases, $1,007,000 for research and development services and
paid Faulding Services $127,000  for business development consultancy  services.
Purepac  also  paid Faulding  Services $623,000  for engineering  and consulting
services related to  the construction  of a manufacturing  suite to  accommodate
modified-release pharmaceutical products.
 
     During  the year ended  June 30, 1994, F.H.  Faulding paid Purepac $486,000
for materials  and services  related to  research and  development projects  and
$200,000 for acquisition of Purepac's Poroplastic'r' technology.
 
     Included  in other assets at  June 30, 1995 and  1994 is $2,903,000 paid by
Purepac to F.H.  Faulding in June  1992 to acquire  the proprietary  technology,
including  the scientific  information and expertise,  processes and procedures,
for the manufacture and sale of the generic version of certain  modified-release
pharmaceutical  products. The  acquired technology  is restricted  to use  on an
exclusive basis, in the  United States of America  and its territories.  Purepac
plans  to amortize the cost of  acquiring the technology over its then-estimated
useful life.
 
     Purepac also entered into an agreement with F.H. Faulding as of December 5,
1992, pursuant to which Purepac agreed to provide services to F.H. Faulding  for
the tableting of pellets and micropellets
 
                                       55
 

<PAGE>
<PAGE>
on  a time and materials basis. During the  year ended June 30, 1995, no related
services were provided by Purepac to Faulding.
 
     In addition, Purepac and F.H. Faulding entered into a three-year agreement,
also dated  as  of  December  5, 1992,  which  is  automatically  renewable  for
successive  two-year periods, pursuant to which  F.H. Faulding granted Purepac a
non-exclusive license  to  import,  distribute and  market  a  modified  release
erythromycin product in the United States.
 
     On January 1, 1993, Purepac and Faulding Services entered into a consulting
agreement  which  terminates on  December 31,  1995,  pursuant to  which Purepac
retained Faulding Services  to serve  as a business  development consultant  and
advisor on a non-exclusive basis.
 
     On  August 1, 1993, Purepac entered into a ten year agreement with Faulding
Services  to  manufacture  a  specific  product  utilizing  Faulding   Services'
technology,  processes  and  manufacturing  methods.  The  parties  amended this
agreement in December 1994 to resolve  certain inconsistencies between it and  a
supply  and distribution agreement (the  'Distribution Agreement') that Faulding
Services had executed  contemporaneously therewith, pursuant  to which  Faulding
Services  had granted to  an unrelated third  party the exclusive  right, in the
United States and  its territories,  to distribute the  product manufactured  by
Purepac. In addition, on June 27, 1995 the Company and Faulding Services entered
into  a Services Agreement  pursuant to which Purepac  agreed to provide certain
services, on Faulding Services' behalf, that Faulding Services had committed  to
provide,  or arranged to provide, under  the Distribution Agreement. Under these
three related agreements with Faulding Services, Purepac's obligation to provide
manufacturing services commences upon Faulding Services' obtaining, at its  sole
cost,  the necessary  approvals from  the appropriate  regulatory authorities to
permit the sale of the product.
 
     On March 15,  1995, Purepac  and F.H.  Faulding entered  into a  three-year
non-exclusive  license agreement for Purepac to  import and distribute a certain
modified delayed release doxycycline product  in the United States, in  exchange
for  $70,000 and ongoing purchase payments for  the product, as set forth in the
agreement.
 
     Purepac and F.H. Faulding entered into two agreements as of June 26,  1995.
In  one, Faulding  granted to Purepac  an exclusive ten-year  license to utilize
certain technology to complete development of a modified release product and  to
manufacture  and sell  such product  in the  United States  in exchange  for (a)
Purepac's reimbursement to F.H. Faulding of all of its costs in connection  with
the  development of the  technology up until  the transfer of  the technology to
Purepac, (b) a  technology transfer  fee of  $250,000, and  (c) certain  royalty
payments set forth in the agreement.
 
     The  other  agreement  entered into  as  of  June 26,  1995  is  a ten-year
Co-development, Supply and Licensing Agreement  whereby F.H. Faulding agrees  to
develop  and deliver a  certain component pellet  of a sustained-release product
for Purepac's use in Purepac's development, manufacture and distribution of such
product in the United  States. Under this agreement,  F.H. Faulding will  supply
Purepac with pellets at a price set forth in the agreement. If the parties later
concur  that Purepac should manufacture the pellets, F.H. Faulding has agreed to
grant Purepac an exclusive license to the pellet technology for the remainder of
the term of the agreement (currently proposed as a ten-year term with successive
automatic two-year renewal terms). In such case, Purepac will pay F.H.  Faulding
a  technology transfer fee of $250,000 and ongoing royalty payments as set forth
in the agreement.
 
     As of  June  26,  1995,  Purepac also  entered  into  a  one-year  Services
Agreement with FPC for Purepac to provide certain customer support, warehousing,
information/accounting  functions and  quality assurance  services. In addition,
FPC will pay Purepac for any direct costs that Purepac incurs in providing  such
services.
 
     Purepac believes that the terms of the foregoing agreements are at least as
favorable  as those  it could  have obtained  in comparable  nonaffiliated third
party transactions.
 
                                       56
 

<PAGE>
<PAGE>
                               PERFORMANCE GRAPH
 
     Set forth below is a line graph comparing the cumulative stockholder return
on the Company's Common Stock against the cumulative total return of the  NASDAQ
Industrial  Index and the  NASDAQ Pharmaceutical Index  for the Company's fiscal
years ended June 30, 1995, June 30, 1994, June 30, 1993, June 30, 1992, and June
30, 1991, respectively.
 
                COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN*
                              AMONG PUREPAC, INC.,
                 THE NASDAQ UNITED STATES INDEX AND THE NASDAQ
                              PHARMACEUTICAL INDEX
                               [PERFORMANCE GRAPH]
<TABLE>
<CAPTION>
                                        6/90    6/91    6/92    6/93    6/94    6/95
                                        ----    ----    ----    ----    ----    ----
 
<S>                                     <C>     <C>     <C>     <C>     <C>     <C>
Purepac, Inc.                            100     405    1038     705     610     762
NASDAQ United States                     100     106     127     160     162     215
NASDAQ Pharmaceutical                    100     159     199     176     146     196
</TABLE>
 
- -----------
 *  $100 Invested on 11/30/89 in Stock or Index
 
                                       57
 

<PAGE>
<PAGE>
                         EXECUTIVE OFFICERS OF PUREPAC
 
     Set forth below is certain information with respect to Purepac's  executive
officers.
 
     Richard  F. Moldin,  age 48,  was appointed  President and  Chief Executive
Officer of  the Company  and  President of  Purepac on  July  17, 1995  and  was
appointed  to serve  as a  director and  acting Chief  Operating Officer  of the
Company on July 24, 1995 upon  Robert H. Bur's resignation from such  positions.
See  'Election of Directors  -- Information Concerning  Nominees' for additional
biographical information with respect to Mr. Moldin.
 
     Lee H. Craker, age 40, was appointed Chief Financial Officer of the Company
on May 26, 1995. Mr. Craker has  held various positions with F. H. Faulding,  or
certain  of its affiliates, dating from  his initial employment by F.H. Faulding
in 1973. From  May 1985  to May  1990 he  served as  Finance and  Administration
Manager  of David Bull Laboratories Pty. Ltd., a wholly owned subsidiary of F.H.
Faulding. From May 1990 to June 1994, he was Finance and Administration  Manager
of the Faulding Pharma Group and from July 1994 until joining the Company in May
1995, he was Finance and Administration Manager of Faulding Services.
 
     Garth    Boehm,   Ph.D.,   age    45,   joined   the    Company   as   Vice
President -- Scientific  Affairs in April  1990 and was  elected Executive  Vice
President  in  October  1991.  He  was  Deputy  Research  Director  of  Faulding
Pharmaceuticals, a division of F.H. Faulding, from July 1989 to April 1990. From
1985 to June 1989, he held  senior management positions at Enterovax Limited,  a
joint  venture of F.H.  Faulding, the University of  Adelaide and the Australian
Industry  Development  Corporation.  Prior  thereto   and  from  1981,  he   was
Development Scientist of the R&D Division of F.H. Faulding.
 
     The  executive officers and directors of  Purepac prior to the consummation
of the Faulding Transaction will continue as such after such consummation.
 
COMPENSATION OF EXECUTIVE OFFICERS
 
SUMMARY COMPENSATION
 
     Set forth below is the aggregate compensation for services rendered in  all
capacities  to the Company during its fiscal years ended June 30, 1995, 1994 and
1993 by each of its executive officers who served as executive officers on  June
30,  1995 and whose compensation exceeded  $100,000 during its fiscal year ended
June 30, 1995:
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                        ANNUAL COMPENSATION
                                                                                -----------------------------------
                             NAME AND                                 FISCAL                           OTHER ANNUAL
                        PRINCIPAL POSITION                             YEAR      SALARY      BONUS     COMPENSATION
- -------------------------------------------------------------------   ------    --------    -------    ------------
 
<S>                                                                   <C>       <C>         <C>        <C>
Michael R.D. Ashton(1) ............................................     1995      (1)         (1)            (2)
  Chief Executive Officer and President                                 1994      (1)         (1)            (2)
                                                                        1993      (1)         (1)            (2)
Robert H. Bur(3) ..................................................     1995    $222,153    $     0          (2)
  Chief Operating Officer                                               1994    $195,356    $60,120          (2)
                                                                        1993    $148,000    $48,000          (2)
Garth Boehm .......................................................     1995    $160,814    $ 7,450          (2)
  Executive Vice President                                              1994    $156,344    $29,930          (2)
                                                                        1993    $143,108    $35,000          (2)
Russell J. Reardon(4) .............................................     1995    $135,992    $ 6,650          (2)
  Vice President of Administration                                      1994    $128,214    $34,020          (2)
                                                                        1993    $120,002    $35,000          (2)
</TABLE>
 
- ------------
 
(1) Michael R.D. Ashton served as President  and Chief Executive Officer of  the
    Company  from January  25, 1995  until his  resignation, effective  July 17,
    1995. Mr. Ashton previously  served from April 1989  to January 1, 1993,  as
    Chief  Executive Officer of  the Company. During the  fiscal year ended June
    30, 1995 and  the six-month period  ended January 1,  1993, Mr. Ashton,  who
    also served
 
                                              (footnotes continued on next page)
 
                                       58
 

<PAGE>
<PAGE>
(footnotes continued from previous page)
    as  Chairman and Chief Executive Officer  of Faulding Services, Faulding and
    FMDC, was compensated  by Faulding Services.  Purepac and Faulding  Services
    are  parties to a  Consulting Agreement pursuant  to which Faulding Services
    renders business consultancy services, including the services of Mr. Ashton,
    to Purepac. See 'Certain Relationships and Related Transactions.'
 
(2) Such amounts for each of the named executive officers listed in the  Summary
    Compensation  Table are less than  10% of the total  annual salary and bonus
    reported for each such executive officer.
 
(3) Robert  H.  Bur  served  as  the  Company's  president  and  CEO  until  his
    resignation  from such offices in January  1995. He resigned his position of
    Chief Operating Officer of the Company on July 24, 1995.
 
(4) Mr. Reardon resigned on October 11, 1995.
 
STOCK OPTIONS AND BONUS PLANS
 
     The Company's 1994 Stock Option Plan  (the '1994 Plan') was adopted by  the
Purepac  Board  on  August  16,  1994  and by  a  majority  in  interest  of the
stockholders of the Company on October 18, 1994. The 1994 Plan provides for  the
granting  of up  to 1,000,000  options which are  intended to  qualify either as
incentive stock  options  ('Incentive  Stock Options')  within  the  meaning  of
Section  422 of the  Internal Revenue Code of  1986 or as  options which are not
intended  to  meet  the  requirements  of  such  section  ('Nonstatutory   Stock
Options').  The  total number  of shares  of Purepac  Common Stock  reserved for
issuance under the  1994 Plan is  1,000,000. Options to  purchase shares may  be
granted  under the  1994 Plan  to persons  who, in  the case  of Incentive Stock
Options, are employees (including officers) of  the Company, or, in the case  of
Nonstatutory  Stock Options, are employees  (including officers) or non-employee
directors of the Company.
 
     The 1994 Plan  is administered  by a committee  appointed by  the Board  of
Directors,  which has discretionary authority,  subject to certain restrictions,
to determine the number of shares issued pursuant to Incentive Stock Options and
Nonstatutory Stock Options and the individuals  to whom, the time at which,  and
the exercise price for which options will be granted.
 
     The  exercise price of  all Incentive Stock Options  granted under the 1994
Plan must be at least equal to the fair market value of such shares on the  date
of the grant or, in the case of Incentive Stock Options granted to the holder of
more  than ten  percent of  Purepac's Common  Stock, at  least 110%  of the fair
market value of  such shares  on the  date of  the grant.  The maximum  exercise
period  for which Incentive Stock  Options may be granted  is ten years from the
date of grant (five years in the case  of an individual owning more than 10%  of
the Purepac's Common Stock). The aggregated fair market value (determined at the
date  of  the option  grant) of  shares  with respect  to which  Incentive Stock
Options are exercisable for the first time  by the holder of the options  during
any calendar year shall not exceed $100,000.
 
     None  of  the  executive  officers  of the  Company  named  in  the Summary
Compensation Table holds options to  purchase shares of Purepac's Common  Stock.
Upon  commencing  employment  as  the  Company's  Chief  Executive  Officer  and
President, Richard F. Moldin, who currently  is also the acting Chief  Operating
Officer  of the  Company, a  director of the  Company, and  President of Purepac
Pharmaceutical Co., was granted an Incentive Stock Option under the 1994 Plan to
purchase 49,382 shares  of the  Company's Common Stock  and non-statutory  stock
options  to  acquire  100,618  shares  of  Purepac  Common  Stock  in  each case
exercisable at $10.125 per share. His option is not currently exercisable.
 
1991 RESTRICTED STOCK INCENTIVE PLAN
 
     The Company's 1991 Restricted  Stock Incentive Plan  (the '1991 Plan')  was
adopted  by  the Board  of  Directors on  November 25,  1991  and ratified  by a
majority in interest of the stockholders of the Company on October 21, 1992. The
stated intent of the 1991 Plan is  to induce persons of outstanding ability  and
potential  to join and remain with the  Company and to enable key employees, who
make substantial  contribution to  the Company,  to acquire  proprietary  equity
interests in the Company.
 
                                       59
 

<PAGE>
<PAGE>
     The  Board of Directors chooses the Committee, whose members are ineligible
to receive  stock  awards under  the  1991 Plan,  to  administer the  Plan.  The
Committee  determines  the employees  to  whom awards  of  Common Stock  will be
granted and the amount, size and terms of each such award.
 
     A total  of  465,000 shares  of  Purepac  Common Stock  were  reserved  for
issuance  under the 1991 Plan,  of which aggregate grants  of 275,000 and 50,000
were awarded in November  1991 and March 1993,  respectively, at the  respective
values  of $8.125 and $13.8125, being the respective market value thereof on the
date of the grant. During the year ended June 30, 1995, due to two resignations,
grants totaling 10,500 shares  were terminated. During the  year ended June  30,
1995,  the Company issued 71,125 shares of Common Stock to employees pursuant to
the 1991 Plan.
 
AGREEMENTS WITH OFFICERS
 
     Michael R.D. Ashton had served as President and Chief Executive Officer  of
Purepac  from April 1989 to January 1993 and from January 1995 to July 1995. Mr.
Ashton has entered into  a consulting agreement with  Purepac and F.H.  Faulding
pursuant  to which Mr.  Ashton will provide certain  consulting services to such
companies. Pursuant to such agreement, Purepac has paid an aggregate of $150,000
of the compensation  payable to Mr.  Ashton. All other  compensation under  such
agreement is the responsibility of affiliates of F.H. Faulding.
 
     On  July 24, 1995 the Company entered into an agreement with Robert H. Bur,
the Company's Chief Operating Officer, under which the Company has agreed to pay
Mr. Bur severance  equal to approximately  one year's salary,  plus his  accrued
vacation,  in twelve monthly  payments. The Company has  also agreed to continue
Mr. Bur's medical and dental plan coverage for a period ending on the earlier of
twelve months after the date of the agreement or Mr. Bur's enrollment in another
medical plan, and to permit Mr. Bur to have continued use of a Company car until
October 24, 1995.
 
PENSION PLAN
 
     The Company maintains a defined benefit pension plan, fully paid for by the
Company, for the benefit of  eligible employees. All non-union employees  become
eligible  for  participation in  the pension  plan on  January 1  or July  1, as
applicable, following  completion  of one  year  of service.  159  persons  were
participants in the pension plan as of June 30, 1995.
 
     A  participant in the Company's pension plan will receive retirement income
based on .91% of his final  average annual compensation, defined in the  pension
plan  as including salary,  bonuses, overtime and commissions,  plus .52% of his
final  average  annual  compensation  in  excess  of  Social  Security   covered
compensation,  multiplied by years of credited service  up to 35 years. Years of
service for  benefit accrual  purposes are  only after  January 1,  1976.  Final
average  compensation  is  defined in  the  pension  plan as  the  average  of a
participant's  total  compensation  received   during  the  highest  paid   five
consecutive  plan years  during the last  10 consecutive  plan years immediately
prior to retirement. A participant is 100% vested in his accrued pension benefit
after five years of service as defined  in the plan. The vested benefit of  many
participants  employed prior to October 31,  1989, are provided through both the
Purepac Plan and the Solvay Group Pension Plan, the predecessor company's plan.
 
                                       60
 

<PAGE>
<PAGE>
     The following table  indicates the estimated  annual plan benefits  payable
upon  retirement as of  June 30, 1995  at age sixty-five  after fifteen, twenty,
twenty-five, thirty and thirty-five years of credited service to the Company:
 
                               PENSION PLAN TABLE
 
<TABLE>
<CAPTION>
                                                                          BENEFIT AT YEARS OF SERVICE
                          AVERAGE                             ---------------------------------------------------
                       COMPENSATION                             15         20         25         30         35
- -----------------------------------------------------------   -------    -------    -------    -------    -------
 
<S>                                                           <C>        <C>        <C>        <C>        <C>
 $125,000..................................................   $24,916    $33,222    $41,527    $49,832    $58,138
  150,000..................................................    30,279     40,372     50,464     60,557     70,650
  175,000..................................................    30,279     40,372     50,464     60,557     70,650
  200,000..................................................    30,279     40,372     50,464     60,557     70,650
  225,000..................................................    30,279     40,372     50,464     60,557     70,650
  250,000..................................................    30,279     40,372     50,464     60,557     70,650
  300,000..................................................    30,279     40,372     50,464     60,557     70,650
  350,000..................................................    30,279     40,372     50.464     60,557     70,650
  400,000..................................................    30,279     40,372     50,464     60,557     70,650
  450,000..................................................    30,279     40,372     50,464     60,557     70,650
  500,000..................................................    30,279     40,372     50,464     60,557     70,650
</TABLE>
 
     At June 30, 1995, the credited years of service under the pension plan  for
Messrs.  Ashton, Bur and Reardon were  five, fifteen and four, respectively. Dr.
Boehm is not a participant in the pension plan.
 
SAVINGS PLAN
 
     The Company has a savings plan, implemented as of January 1, 1990, covering
all non-union employees of the Company  and its subsidiaries. Under the  savings
plan,  employees may defer up to 15% of their salary, to a maximum of $9,240 per
annum. The Company  makes an  annual matching contribution  equal to  50% of  an
employee's  contribution, not  exceeding 6%  of the  employee's salary. Matching
contributions are vested at the rate of 20% per annum commencing upon one year's
participation in  the  savings  plan.  All vested  amounts  in  a  participant's
account,  including  earnings,  may  be  distributed  only  following  hardship,
retirement, death, permanent or total disability or termination of employment.
 
     For the three-year period ended June 30, 1995, the Company had  contributed
an  aggregate of $628,367 to the savings  plan (net of forfeitures of non-vested
amounts), for the respective accounts of 153 participants. Of such $628,367,  an
aggregate  of $35,250 has been credited to the accounts of all current executive
officers as  a group,  being $14,798,  $6,847, and  $13,605 for  the  respective
accounts of Mr. Bur, Dr. Boehm and Mr. Reardon.
 
COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION
 
GENERAL COMPENSATION POLICIES
 
     The  Company's Compensation Committee (the  'Committee') is responsible for
establishing, approving  and  administering  the policies  which  govern  annual
executive  salary levels, increases/adjustments, incentive payments the award of
stock grants under the  Company's 1991 Restricted Stock  Incentive Plan and  the
award of stock options under the Company's 1994 Stock Option Plan. The Committee
is  composed  of three  members,  all of  whom  are non-employee  directors. See
'Compensation Committee Interlocks and Insider Participation.'
 
     In setting  salary  levels, providing  incentives  and granting  stock  and
option  incentives, the objectives of the  Committee are to encourage profitable
growth of  the  Company  in  a  mutuality  of  interest  between  the  Company's
executives  and stockholders and  to balance competitive  pay with the Company's
overall performance. Specifically, the Committee  attempts to provide levels  of
compensation  to the President/Chief  Executive Officer and  the Company's other
executive officers  which reflect  the contribution  of such  executives to  the
Company's    growth    in    sales,    earnings    and    market    share,   the
 
                                       61
 

<PAGE>
<PAGE>
development of stockholder value as reflected  in the increase in the  Company's
stock  price and the implementation of  corporate strategies consistent with the
growth of the Company.
 
     Growth in earnings is a significant factor in determining compensation.  In
addition,  contribution  to the  development of  new product  opportunities, the
progress of  bioavailability and  other studies  and of  development  activities
required  to  bring  products to  market  and  the successful  marketing  of the
Company's primary  products are  evaluated in  setting compensation  policy.  As
well,  to assure the Company's ability  to attract, motivate and retain talented
executives, the Committee  attempts to  keep the Company's  levels of  executive
compensation  competitive with that of other health care companies of comparable
size and performance.
 
PRESIDENT/CHIEF EXECUTIVE OFFICER AND EXECUTIVE OFFICERS COMPENSATION
 
     The  Company's  executive  compensation  program  consists  of  three   key
components:  base  salary,  a cash  incentive  scheme and  long  term incentives
through the awards of restricted stock  grants and stock options. The  incentive
payments  have two  performance components:  (a) a  financial budget achievement
target based  on  net  profit  before taxes  and  (b)  achievement  of  specific
job-related   objectives.   The  underlying   principle   for  the   design  and
implementation of the Company's  incentive scheme is based  on the concept  that
the  Company commit  in advance to  predetermined annual  levels of performance.
Actual results achieved are measured against that commitment.
 
     The Company's  long  term incentives  to  date have  been  in the  form  of
restricted stock and stock option grants. The object of this program has been to
advance  the longer  term interest of  the Company and  its stockholders. Equity
compensation is an  important element of  the performance-based compensation  of
the  executive officers and  helps to ensure  that management's interests remain
closely aligned with those  of the Company's stockholders.  The Committee is  of
the  view  that restricted  stock  awards and  stock  option grants  provide the
Company's key employees an opportunity  for increased equity ownership and  help
to  create an incentive to remain with the  Company for the long term, since the
grants vest over a four to six year period.
 
     Prior to the last six  months of the fiscal year  ended June 30, 1995,  the
compensation  of  the  Company's  President  and  Chief  Executive  Officer  has
reflected  the  Committee's  assessment  of  the  Company's  overall   financial
performance  and of his leadership in strengthening the position of the Company.
Robert H. Bur was President and Chief Executive Officer of the Company until his
resignation from such positions  in January 1995. He  remained as the  Company's
Chief Operating Officer until July 24, 1995.
 
     Mr.  Bur's compensation package for the fiscal year ended June 30, 1995 was
established in July 1994. He was granted a base salary of $215,000. He was  also
awarded  a cash incentive award of $60,120  in September 1994 in respect of work
he had performed for the fiscal year  ended June 30, 1994. Mr. Bur's  leadership
contribution  to the implementation of the  Company's programs during the fiscal
year ended  June 30,  1994 was  the primary  criterion used  in determining  his
compensation package.
 
     In  January 1995,  Michael R.D.  Ashton was  appointed President  and Chief
Executive Officer of  the Company. His  yearly salary as  President of  Faulding
Services  had already been established by the  directors of Faulding and was not
altered upon his acceptance of his additional responsibilities as President  and
CEO  of the  Company. During  the period  from his  appointment in  January 1995
through the  end of  1995,  Faulding Services  paid Mr.  Ashton's  compensation.
Purepac  and  Faulding  Services are  parties  to a  Consulting  Agreement dated
January 1, 1993 pursuant to which Faulding Services provides consulting services
to Purepac, including, among other services, the services of Mr. Ashton.
 
     On July 17, 1995, the Company appointed Richard F. Moldin as President  and
Chief  Executive Officer of  the Company. It is  contemplated that his continued
compensation will reflect the performance-based  factors used by the Company  in
previous financial years.
 
$1,000,000 LIMIT ON TAX DEDUCTIBLE COMPENSATION
 
     As  part of  the Omnibus  Budget Reconciliation  Act passed  by Congress in
1993, a new limit has been created for the deductibility of compensation paid to
certain officers. These officers are the Chief
 
                                       62
 

<PAGE>
<PAGE>
Executive Officer and the next four  most highly compensated officers in  office
at  the  end of  the  year. Compensation  paid to  these  officers in  excess of
$1,000,000, that is not performance-based, cannot be claimed by the Company as a
tax deduction.
 
     It is the  Committee's intention to  continue to utilize  performance-based
compensation.  Accordingly, these regulations should not impact the compensation
paid by the Company to its officers.
 
<TABLE>
<S>                          <C>
Edward D. Tweddell           Members of the Compensation
Alan G. McGregor             Committee
David Beretta                August 10, 1995
</TABLE>
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     Dr. Tweddell is Group Managing Director  and Chief Executive Officer and  a
director of F.H. Faulding. He is also a director of Faulding, FPR, FPC, FMDC and
Faulding  Services. Faulding owns approximately 54.4% of Purepac's Common Stock,
plus preferred  stock convertible  into additional  shares of  Purepac's  Common
Stock.  Alan  G.  McGregor is  Chairman  of the  Board  and a  director  of F.H.
Faulding. See 'Principal Stockholders of Purepac' and 'Certain Relationships and
Related Transactions.'
 
                       PRINCIPAL STOCKHOLDERS OF PUREPAC
 
     The following table sets forth certain information regarding shares of  the
Company's  outstanding Purepac  Common Stock  beneficially owned  on January 24,
1996, (i) by  each person who  is known by  the Company to  beneficially own  or
exercise  voting or  dispositive control over  more than 5%  of Purepac's Common
Stock, and (ii) by each of the  Company's Directors, and (iii) by all  executive
officers and Directors of the Company as a group:
 
<TABLE>
<CAPTION>
                                NAME OF                                    NUMBER OF SHARES     PERCENTAGE
                           BENEFICIAL OWNER                               BENEFICIALLY OWNED     OF CLASS
- -----------------------------------------------------------------------   ------------------    ----------
 
<S>                                                                       <C>                   <C>
Faulding Holdings Inc. ................................................       11,845,108(1)        67.4%(1)
  529 Fifth Avenue
  8th Floor
  New York, New York 10017
All executive officers and directors as a group                                    5,250(2)        *
  (9 persons)..........................................................
</TABLE>
 
- ------------
 
(1) Includes  5,005,128 shares issuable upon conversion of 834,188 shares of the
    Company's Class A Preferred Stock.
 
(2) Mr. McGregor is Chairman and a director, and Dr. Tweddell is Group  Managing
    Director,  Chief  Executive Officer  and a  director, respectively,  of F.H.
    Faulding. Dr. Tweddell is  also a director of  Faulding, FPR, FPC and  FMDC.
    Each  of Dr.  Tweddell and Mr.  McGregor, however,  disclaims any beneficial
    interest in or voting  or dispositive control over  the shares of  Purepac's
    Common  Stock owned by Faulding. Does not include 150,000 shares issuable to
    Mr. Moldin upon the exercise of options, not presently exercisable,  granted
    under the 1994 Stock Option Plan. Faulding disclaims any beneficial interest
    in or voting or dispositive control over any such shares.
 
*  Equals  a percentage less than 1% of  the outstanding shares of the Company's
   stock.
 
                             STOCKHOLDER PROPOSALS
 
     Stockholders' proposals  intended to  be presented  at the  Company's  1996
Annual  Meeting  of  Stockholders  pursuant to  the  provisions  of  Rule 14a-8,
promulgated under the Exchange  Act, must be received  at the Company's  offices
not later than June 17, 1996, for inclusion in the Company's Proxy Statement and
form of proxy relating to that meeting.
 
                                       63
 

<PAGE>
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>
<PAGE>
                              FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                                                           <C>
Financial Statements of the Faulding Subsidiaries
     Faulding Medical Device Co., for the years ended June 30, 1995 and 1994...............................    F-2
     Faulding Medical Device Co., for the three months ended September 30, 1995 and 1994 (unaudited).......    F-9
     Faulding Pharmaceutical Co., for the period from April 7, 1995 (date of inception) through June 30,
      1995.................................................................................................   F-14
     Faulding Pharmaceutical Co. for the three months ended September 30, 1995 (unaudited).................   F-21
     Faulding Puerto Rico, Inc., for the period April 7, 1995 (date of inception) to June 30, 1995.........   F-26
     Faulding Puerto Rico, Inc. for the three months ended September 30, 1995 (unaudited)..................   F-34
     Aguadilla Branch Operations of DuPont Merck Pharma for the period from January 1, 1995 through April
      6, 1995 (unaudited)..................................................................................   F-39
     Aguadilla Branch Operations of DuPont Merck Pharma for the years ended December 31, 1994 and 1993.....   F-44
     Financial Statements of Purepac, Inc.
          For the years ended June 30, 1995 and 1994.......................................................   F-53
          For the three months ended September 30, 1995 (unaudited)........................................   F-72
</TABLE>
 
                                      F-1
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                              FINANCIAL STATEMENTS
                  FOR THE YEARS ENDED JUNE 30, 1995 AND 1994,
                                      AND
                          INDEPENDENT AUDITORS' REPORT
 
                                      F-2
 

<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Stockholder of
FAULDING MEDICAL DEVICE CO.
 
     We  have audited the accompanying balance sheets of Faulding Medical Device
Co. (the 'Company') as of June 30, 1995 and 1994, and the related statements  of
operations  and deficit and cash flows for the years then ended. These financial
statements  are   the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion  on these financial statements based on
our audits.
 
     We conducted  our audits  in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan  and perform an audit to obtain
reasonable assurance  whether  the financial  statements  are free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion, such financial statements  present fairly, in all material
respects, the financial position of  the Company at June  30, 1995 and 1994  and
the  results  of its  operations  and cash  flows for  the  years then  ended in
accordance with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
Parsippany, New Jersey
August 9, 1995
 
                                      F-3
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                                 BALANCE SHEETS
                             JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                          1995           1994
                                                                                       -----------    -----------
 
<S>                                                                                    <C>            <C>
                                       ASSETS
Current assets:
     Cash...........................................................................   $    49,736    $    34,514
     Accounts receivable -- trade...................................................       437,535        606,042
     Prepaid expenses...............................................................         6,049          4,038
                                                                                       -----------    -----------
          Total current assets......................................................       493,320        644,594
Property, plant and equipment (Note 3)..............................................     1,988,276      2,099,641
Patents and trademarks (Note 7).....................................................       366,390        191,973
                                                                                       -----------    -----------
          Total assets..............................................................   $ 2,847,986    $ 2,936,208
                                                                                       -----------    -----------
                                                                                       -----------    -----------
 
                      LIABILITIES AND STOCKHOLDER'S DEFICIENCY
Current liabilities:
     Accounts payable and accrued charges...........................................   $    69,962    $    16,100
     Due to a related company (Note 7)..............................................     4,928,602      4,734,512
                                                                                       -----------    -----------
          Total current liabilities.................................................     4,998,564      4,750,612
                                                                                       -----------    -----------
Stockholder's deficiency:
     Common stock -- authorized, an unlimited number of common shares, issued and
      paid, 100 common shares.......................................................           100            100
     Accumulated deficit............................................................    (2,150,678)    (1,814,504)
                                                                                       -----------    -----------
          Total stockholder's deficiency............................................    (2,150,578)    (1,814,404)
                                                                                       -----------    -----------
Total liabilities and stockholder's deficiency......................................   $ 2,847,986    $ 2,936,208
                                                                                       -----------    -----------
                                                                                       -----------    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-4
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                      STATEMENTS OF OPERATIONS AND DEFICIT
                   FOR THE YEARS ENDED JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                            1995          1994
                                                                                         ----------    ----------
 
<S>                                                                                      <C>           <C>
Sales.................................................................................   $2,454,709    $1,947,084
Cost of goods sold....................................................................    1,664,015     1,363,799
                                                                                         ----------    ----------
Gross margin..........................................................................      790,694       583,285
Research and development expenses.....................................................      696,081       503,524
Management fees (Note 7)..............................................................      138,798       123,467
Depreciation and amortization.........................................................      291,989       261,552
                                                                                         ----------    ----------
Net loss..............................................................................      336,174       305,258
Accumulated deficit, beginning of year................................................    1,814,504     1,509,246
                                                                                         ----------    ----------
Accumulated deficit, end of year......................................................   $2,150,678    $1,814,504
                                                                                         ----------    ----------
                                                                                         ----------    ----------
Loss per common share.................................................................   $    3,362    $    3,053
                                                                                         ----------    ----------
                                                                                         ----------    ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-5
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                            STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                             1995         1994
                                                                                           ---------    ---------
 
<S>                                                                                        <C>          <C>
Cash flows from operating activities:
     Net loss...........................................................................   $(336,174)   $(305,258)
     Adjustments to reconcile net loss to net cash provided by operating activities:
          Depreciation and amortization.................................................     291,989      261,552
          Write-off of accounts receivable -- other.....................................      --           46,361
     Changes in operating assets and liabilities:
          Decrease (increase) in accounts receivable -- trade...........................     168,507     (352,557)
          Increase in prepaid expenses..................................................      (2,011)      (2,430)
          Increase (decrease) in accounts payable and accrued charges...................      53,862       (9,050)
                                                                                           ---------    ---------
               Net cash provided by (used in) operating activities......................     176,173     (361,382)
                                                                                           ---------    ---------
Cash flows from investing activities:
     Purchase of property, plant and equipment..........................................    (161,424)    (131,931)
     Purchase of patents and trademarks.................................................    (193,617)      --
                                                                                           ---------    ---------
               Net cash used in investing activities....................................    (355,041)    (131,931)
                                                                                           ---------    ---------
Cash flows from financing activity:
     Net increase in amount due to a related company....................................     194,090      496,722
                                                                                           ---------    ---------
               Net cash provided by financing activity..................................     194,090      496,722
                                                                                           ---------    ---------
Net increase in cash....................................................................      15,222        3,409
Cash balance, beginning of year.........................................................      34,514       31,105
                                                                                           ---------    ---------
Cash balance, end of year...............................................................   $  49,736    $  34,514
                                                                                           ---------    ---------
                                                                                           ---------    ---------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-6

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                         NOTES TO FINANCIAL STATEMENTS
                       YEARS ENDED JUNE 30, 1995 AND 1994
 
1. DESCRIPTION OF BUSINESS
 
     Faulding  Medical  Device  Co.  (the  'Company'),  a  Delaware  corporation
qualified in the  state of Arizona,  was incorporated on  May 9, 1989  and is  a
wholly-owned  subsidiary  of Faulding  Holdings  Inc. ('Faulding'),  which  is a
wholly-owned subsidiary of F.H. Faulding & Co. Limited ('F.H. Faulding'). As  of
July  26, 1995, the Company  changed its name from  DBL Inc. to Faulding Medical
Device  Co.  The  Company's  principal  business  is  to  design,  develop   and
commercialize injectable related disposable devices and injectable drug delivery
system  devices. These devices are  designed to enhance the  speed and safety of
injectable drug delivery.  While the  Company has developed  and/or acquire  the
exclusive  license in  the United States  to commercialize  three drug dependent
devices  and  intravenous  delivery  systems,  such  products  as  yet  are  not
commercially  available in the United States.  While two of such products, which
incorporate proprietary  devices  with  shell glass  vials  pre-filled  with  an
injectable  generic  drug,  have  received  FDA  marketing  approval, additional
drug-specific approvals for these  products are required  before sales of  these
devices  filled with a drug  can be made. The  exclusive rights to such products
outside of the United States have been licensed by the Company to F. H. Faulding
pursuant to  an agreement  dated July  1, 1995.  Such agreement  provides F.  H.
Faulding  the right to sub-license such technology on a product-by-product basis
to its  affiliates. In  accordance  with such  agreement,  affiliates of  F.  H.
Faulding  currently market products  utilizing the drug  dependent technology in
Canada and Portugal, F. H. Faulding and its affiliates are required to  purchase
the devices from the Company.
 
2. ACCOUNTING POLICIES
 
     The  financial statements have  been prepared in  accordance with generally
accepted accounting principles in  the United States  and include the  following
significant accounting policies.
 
     Property,  Plant and Equipment -- Property,  plant and equipment are stated
at cost less accumulated  depreciation and are  depreciated using the  declining
balance method over the estimated useful lives as follows:
 
<TABLE>
<S>                                                                                  <C>
Computer equipment................................................................   4 years
Plant equipment...................................................................   10 years
Furniture and fixtures............................................................   5 years
</TABLE>
 
     Patents and Trademarks -- Patents and trademarks are stated at cost and are
amortized over a ten-year period.
 
     Income  Taxes  --  The  Company utilizes  the  provisions  of  Statement of
Financial Accounting  Standard No.  109, 'Accounting  for income  taxes'  ('SFAS
109').  SFAS 109 requires the Company to  compute deferred income taxes based on
the difference  between the  financial statement  and tax  basis of  assets  and
liabilities  using  enacted  tax rates  in  effect  in the  years  in  which the
differences are expected to reverse.
 
     Revenue Recognition --  Sales are  recorded upon shipments  of products  to
customer.
 
3. PROPERTY, PLANT AND EQUIPMENT
 
<TABLE>
<CAPTION>
                                                                        1995          1994
                                                                     ----------    ----------
 
<S>                                                                  <C>           <C>
Computer equipment................................................   $   34,848    $   15,312
Plant equipment...................................................    2,818,248     2,676,360
Furniture and fixtures............................................        1,891         1,891
                                                                     ----------    ----------
                                                                      2,854,987     2,693,563
Accumulated depreciation..........................................      866,711       593,922
                                                                     ----------    ----------
                                                                     $1,988,276    $2,099,641
                                                                     ----------    ----------
                                                                     ----------    ----------
</TABLE>
 
                                      F-7
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                       YEARS ENDED JUNE 30, 1995 AND 1994
 
4. PATENTS AND TRADEMARKS
 
<TABLE>
<CAPTION>
                                                                           1995        1994
                                                                         --------    --------
 
<S>                                                                      <C>         <C>
Cost..................................................................   $385,590    $191,973
Accumulated depreciation..............................................     19,200       --
                                                                         --------    --------
                                                                         $366,390    $191,973
                                                                         --------    --------
                                                                         --------    --------
</TABLE>
 
5. INCOME TAXES
 
     The Company has recorded a deferred tax asset of approximately $657,000 and
$520,000  at June 30, 1995 and  1994, respectively, which primarily reflects the
net tax effect of temporary differences between the carrying amount of property,
plant and equipment for  financial reporting purposes and  the amounts used  for
income  tax purposes. A full valuation  allowance has been recorded against such
amounts as the  Company cannot  currently demonstrate the  ability to  recognize
such asset.
 
     The  Company has net operating losses  available as carryforwards to reduce
future Federal  income taxes.  State  tax losses  are  also available  as  carry
forwards.  At June 30,  1995, for Federal  tax purposes, the  net operating loss
carry forward  amounted to  $2,507,000  and $2,692,000  for state  which  expire
through  2008. The future utilization of the net operating loss carryforwards by
the Company is subject  to limitation under provisions  of the Internal  Revenue
Code.
 
6. LEASE COMMITMENTS
 
     The  Company has operating  leases expiring in  1998. Minimum annual rental
commitment for the next three years is as follows:
 
<TABLE>
<S>                                                                                   <C>
1996...............................................................................   $29,520
1997...............................................................................    13,320
1998...............................................................................     3,960
                                                                                      -------
                                                                                      $46,800
                                                                                      -------
                                                                                      -------
</TABLE>
 
7. RELATED PARTY TRANSACTIONS
 
     During the year, the following transactions occurred with F.H. Faulding and
its entities:
 
<TABLE>
<CAPTION>
                                                                        1995          1994
                                                                     ----------    ----------
 
<S>                                                                  <C>           <C>
Purchase of goods.................................................   $1,554,967    $1,253,426
Consulting fees...................................................       40,654        59,174
Management fees...................................................      138,798       123,467
</TABLE>
 
     As of  June 30,  1995,  the outstanding  payable  balance to  Faulding  was
$4,928,602.
 
8. SEGMENT INFORMATION
 
     The  Company's sales  for each of  the two  years ended June  30, 1995 were
generated by the sale of certain  anti-cancer products pursuant to an  agreement
with  Steris Inc. Management does not believe significant credit risk related to
Steris Inc. exists at June 30, 1995. The accounts receivable balance from Steris
Inc. amounted to $423,605 as of June 30, 1995.
 
                                      F-8

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                        FINANCIAL STATEMENTS (UNAUDITED)
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
 
                                      F-9
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                           BALANCE SHEET (UNAUDITED)
                            AS OF SEPTEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                              ASSETS
<S>                                                                                                   <C>
Current assets
     Cash..........................................................................................   $    17,476
     Accounts receivable -- trade..................................................................       336,920
     Prepaid expenses..............................................................................        50,238
                                                                                                      -----------
          Total current assets.....................................................................       404,634
Property, plant and equipment......................................................................     1,950,716
Patents and trademarks.............................................................................       356,789
                                                                                                      -----------
               Total assets........................................................................   $ 2,712,139
                                                                                                      -----------
                                                                                                      -----------
 
                             LIABILITIES AND STOCKHOLDER'S DEFICIENCY
Current liabilities
     Accounts payable and accrued charges..........................................................   $    79,959
     Due to a related company......................................................................     4,996,616
                                                                                                      -----------
          Total current liabilities................................................................   $ 5,076,575
                                                                                                      -----------
Stockholder's deficiency
     Common stock
          Authorized -- an unlimited number of common shares.......................................
          Issued paid -- 100 common shares.........................................................           100
     Accumulated deficit...........................................................................    (2,364,536)
                                                                                                      -----------
               Total stockholder's deficiency......................................................    (2,364,436)
                                                                                                      -----------
               Total liabilities and stockholder's deficiency......................................   $ 2,712,139
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-10
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                      STATEMENTS OF OPERATIONS AND DEFICIT
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                           THREE MONTHS ENDED
                                                                                             SEPTEMBER 30,
                                                                                       --------------------------
                                                                                          1995           1994
                                                                                       -----------    -----------
                                                                                              (UNAUDITED)
 
<S>                                                                                    <C>            <C>
Sales...............................................................................   $   337,985    $   681,029
Cost of goods sold..................................................................       219,690        469,153
                                                                                       -----------    -----------
Gross margin........................................................................       118,295        211,876
Research and Development expenses...................................................       229,695        123,941
Management fees.....................................................................        32,000         34,000
Depreciation and amortization.......................................................        70,458         45,750
                                                                                       -----------    -----------
     Net loss.......................................................................      (213,858)         8,185
Accumulated deficit, beginning of period............................................     2,150,678      1,814,504
                                                                                       -----------    -----------
Accumulated deficit, end of period..................................................   $(2,364,536)   $(1,806,319)
                                                                                       -----------    -----------
                                                                                       -----------    -----------
(Loss)/income per common share......................................................   $    (2,139)   $        82
                                                                                       -----------    -----------
                                                                                       -----------    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-11
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                            STATEMENTS OF CASH FLOWS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                             THREE MONTHS ENDED
                                                                                               SEPTEMBER 30,
                                                                                           ----------------------
                                                                                             1995         1994
                                                                                           ---------    ---------
                                                                                                (UNAUDITED)
 
<S>                                                                                        <C>          <C>
Cash flows from operating activities
     Net loss...........................................................................   $(213,858)   $   8,185
     Adjustments to reconcile net loss to net cash provided by operating activities.....
     Depreciation and amortization......................................................      47,161       45,750
     Changes in operating assets and liabilities
          Decrease in accounts receivable -- trade......................................     100,615      256,886
          Increase in prepaid expenses..................................................     (44,189)
          Increase in accounts payable and accrued charges..............................       9,997       36,800
                                                                                           ---------    ---------
     Net cash provided by (used in) operating activities................................    (100,274)     347,621
                                                                                           ---------    ---------
Cash flows from investing activities
     Purchase of property, plant and equipment..........................................
     Purchase of patents and trademarks.................................................      --           --
                                                                                           ---------    ---------
     Net cash (used in) investing activities............................................      --           --
                                                                                           ---------    ---------
Cash flows from financing activity
     Net increase (decrease) in amount due to a related company.........................      68,014     (328,860)
     Net cash provided by (used in) financing activity..................................      68,014     (328,860)
                                                                                           ---------    ---------
Net increase (decrease) in cash.........................................................     (32,260)      18,761
Cash balance, beginning of period.......................................................      49,736       34,514
                                                                                           ---------    ---------
Cash balance, end of period.............................................................   $  17,476    $  52,275
                                                                                           ---------    ---------
                                                                                           ---------    ---------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-12
 

<PAGE>
<PAGE>
                          FAULDING MEDICAL DEVICE CO.
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
     The  notes to the  financial statements of the  Faulding Medical Device Co.
for the years ended June 30, 1995 and 1994 contain information pertinent to  the
accompanying  financial statements.  There has  been no  material change  in the
information contained in such footnotes. The balance sheet at September 30, 1995
and the related  statements of  operations and deficit  and cash  flows for  the
three  months ended  September 30,  1995 and September  30, 1994,  have not been
audited.
 
     In the opinion of  management, all adjustments  (consisting only of  normal
recurring  entries) necessary for a fair  presentation of such financial results
have been included.
 
BASIS OF PRESENTATION
 
     The financial  statements have  been prepared  in accordance  with  general
accepted accounting principles.
 
INCOME TAXES
 
     The  Company  utilizes  the provisions  of  Statement  Financial Accounting
Standard No. 109 'Accounting for income  taxes' ('SFAS 109'). SFAS 109  requires
the Company to compute deferred income taxes based on the difference between the
financial  statement and tax basis of assets  and liabilities using tax rates in
effect in the years in which the differences are expected to reverse.
 
     The Company has recorded a deferred tax asset of approximately $690,000  at
September  30, 1995,  which primarily reflects  the net tax  effect of temporary
differences between the  carrying amount  of property, plant  and equipment  for
financial  reporting purposes  and the amounts  used for income  tax purposes. A
full valuation allowance has been recorded  against such amounts as the  Company
cannot currently demonstrate the ability to recognize such asset.
 
     The  Company has net operating losses available as carry forwards to reduce
future federal  income taxes.  State  tax losses  are  also available  as  carry
forwards.  At September  30, 1995, for  federal tax purposes,  the net operating
loss carry forward amounted to $2,607,000 and $2,792,000 for state which  expire
through 2008. The future utilization of the net operating loss carry forwards by
the  Company is subject  to limitation under provisions  of the Internal Revenue
Code.
 
                                      F-13

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                              FINANCIAL STATEMENTS
             FOR THE PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION)
                             THROUGH JUNE 30, 1995
                                      AND
                          INDEPENDENT AUDITORS' REPORT
 
                                      F-14
 

<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders
OF FAULDING PHARMACEUTICAL CO.
 
     We  have audited the accompanying  balance sheet of Faulding Pharmaceutical
Co. (the 'Company') as of June 30, 1995, and the related statement of operations
and of cash flows for the period from April 7, 1995 (date of inception) to  June
30,  1995. These  financial statements are  the responsibility  of the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audit.
 
     We  conducted  our audit  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the  financial statement. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In  our opinion, such financial statements  present fairly, in all material
respects, the financial position of Faulding  Pharmaceutical Co. as of June  30,
1995,  and the results of its operations and its cash flows for the period April
7, 1995  (date of  inception) to  June  30, 1995  in conformity  with  generally
accepted accounting principles.
 
DELOITTE & TOUCHE LLP
 
Parsippany, New Jersey
August 16, 1995
 
                                      F-15
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                                 BALANCE SHEET
                                 JUNE 30, 1995
 
<TABLE>
<CAPTION>
                                               ASSETS
<S>                                                                                                    <C>
Current assets
     Cash...........................................................................................   $   18,451
     Accounts receivable (net of allowance for chargebacks of $561,448) (Note 3)....................      543,314
     Inventory (Note 1).............................................................................      832,894
     Prepaids.......................................................................................        7,104
                                                                                                       ----------
          Total current assets......................................................................    1,401,763
Furniture, fixtures, and equipment (Note 1).........................................................       53,970
                                                                                                       ----------
Total Assets........................................................................................   $1,455,733
                                                                                                       ----------
                                                                                                       ----------
 
                               LIABILITIES & STOCKHOLDER'S DEFICIENCY
Liabilities:
     Accounts payable...............................................................................   $   81,793
     Accrued expenses...............................................................................       47,185
     Accrued income taxes (Note 5)..................................................................       30,000
     Due to affiliated companies (Note 2)...........................................................    1,549,460
                                                                                                       ----------
          Total current liabilities.................................................................    1,708,438
                                                                                                       ----------
Stockholder's Deficiency:
Common stock -- authorized 200 shares with no par value; 100 shares issued and outstanding at
  assigned value....................................................................................          100
Accumulated deficit.................................................................................     (252,805)
                                                                                                       ----------
          Total stockholder's deficiency............................................................     (252,705)
                                                                                                       ----------
          Total liabilities and stockholder's deficiency............................................   $1,455,733
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-16
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                            STATEMENT OF OPERATIONS
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
<TABLE>
<S>                                                                                                     <C>
Net sales (Note 3)...................................................................................   $ 515,834
Cost of sales........................................................................................     350,413
                                                                                                        ---------
     Gross profit....................................................................................     165,421
                                                                                                        ---------
Expenses:
     Distribution expenses...........................................................................      14,517
     Administrative expenses.........................................................................      20,215
     Sales and marketing expenses....................................................................     353,494
                                                                                                        ---------
          Total expenses.............................................................................     388,226
                                                                                                        ---------
Loss before provision for income taxes...............................................................    (222,805)
Provision for income taxes (Note 5)..................................................................     (30,000)
                                                                                                        ---------
Net loss.............................................................................................   $(252,805)
                                                                                                        ---------
                                                                                                        ---------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-17
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                            STATEMENT OF CASH FLOWS
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
<TABLE>
<S>                                                                                                    <C>
Net loss............................................................................................   $ (252,805)
Changes in operating assets and liabilities:
     Increase in accounts receivable................................................................     (543,314)
     Increase in inventory..........................................................................     (832,894)
     Increase in prepaids...........................................................................       (7,104)
     Increase in accounts payable...................................................................       81,793
     Increase in accrued income taxes...............................................................       30,000
     Increase in accrued expenses...................................................................       47,185
     Increase in due to affiliates..................................................................    1,549,460
                                                                                                       ----------
          Net cash provided by operating activities.................................................       72,321
                                                                                                       ----------
Investing activities:
     Capital expenditures...........................................................................      (53,970)
                                                                                                       ----------
          Net cash used in investing activities.....................................................      (53,970)
                                                                                                       ----------
Financing activities:
     Proceeds from issuance of common stock.........................................................          100
                                                                                                       ----------
     Net cash provided by financing activities......................................................          100
                                                                                                       ----------
Net increase in cash................................................................................       18,451
Cash, beginning of period...........................................................................       --
                                                                                                       ----------
Cash, end of period.................................................................................   $   18,451
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-18
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                         NOTES TO FINANCIAL STATEMENTS
                           PERIOD ENDED JUNE 30, 1995
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Organization   --  Faulding   Pharmaceutical  Co.   (the  'Company')  began
operations on  April  7, 1995  and  is  a wholly-owned  subsidiary  of  Faulding
Holdings Inc. ('Faulding') which is a wholly-owned subsidiary of F.H. Faulding &
Co.  Limited  (the 'Parent').  The  Company's principal  business  is to  act as
liaison  between  certain  Faulding  operating  companies  and  North   American
suppliers and customers in the sales and marketing of generic injectibles in the
pharmaceutical industry.
 
     Effective  July  25,  1995,  the Company  changed  its  name  from Faulding
Hospital Products, Inc. to Faulding Pharmaceutical Co.
 
     Revenue Recognition -- Sales revenue, net of an allowance for  chargebacks,
is recognized upon shipment of the Company's product.
 
     Inventory -- Inventory is comprised of finished goods only and is stated at
the lower of cost (first-in, first out) or market.
 
     Furniture,  Fixtures and Equipment -- Property  and equipment are stated at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives as follows:
 
<TABLE>
<S>                                                                        <C>
Computer equipment......................................................    4 years
Office equipment........................................................    7 years
Furniture and fixtures..................................................   10 years
</TABLE>
 
     In accordance with the depreciation  policy followed by the Parent,  assets
purchased  in  the  third  and  fourth quarter  of  a  fiscal  year  begin being
depreciated in the  first quarter  of the subsequent  fiscal year.  As such,  no
depreciation  expense has been recorded for the  period from April 7, 1995 (date
of inception) through June 30, 1995.
 
     Income Taxes  --  The  Company  utilizes the  provisions  of  Statement  of
Financial  Accounting Standards  No. 109,  'Accounting for  Income Taxes' ('SFAS
109'). SFAS 109 requires the Company  to compute deferred income taxes based  on
the  difference  between the  financial statement  and tax  basis of  assets and
liabilities using enacted tax rates in expected to apply the years in which  the
differences are expected to reverse.
 
2. RELATED PARTY TRANSACTIONS
 
     The  Company purchased $1,170,942 of finished goods inventory from Faulding
Puerto Rico, Inc., an affiliate of the Company.
 
     The Company also received  cash in the amount  of $368,993 to fund  initial
operations from Faulding Inc., an affiliate of the Company.
 
     The following balances were due to affiliates at June 30, 1995:
 
<TABLE>
<S>                                                                      <C>
Faulding Puerto Rico, Inc.............................................   $1,170,942
Faulding Inc..........................................................      368,993
Purepac Pharmaceutical Co.............................................        9,525
                                                                         ----------
Due to affiliates.....................................................   $1,549,460
                                                                         ----------
                                                                         ----------
</TABLE>
 
3. CHARGEBACK ALLOWANCE
 
     The   Company  has  recorded  an  allowance  for  the  effect  of  customer
chargebacks to sales  and accounts receivable  in the amount  of $561,448.  This
reserve  is based upon  management's best estimate  of the amounts  that will be
charged back to the  Company for the difference  between the wholesale  invoiced
price and the contract price with an individual customer.
 
                                      F-19
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                           PERIOD ENDED JUNE 30, 1995
 
4. LEASES
 
     The  Company is obligated under a non-cancelable operating lease for office
space expiring in fiscal  1996. Total rental expense  for this lease was  $4,238
for  the period from  April 7, 1995  (date of inception)  through June 30, 1995.
Future minimum  commitments under  this operating  lease at  June 30,  1995  are
$17,100 in the year ended June 30, 1996.
 
5. PROVISION FOR INCOME TAXES
 
     Faulding  files a consolidated Federal income tax return. As Faulding is in
a taxable loss  situation, no Federal  income tax provision  has been  recorded.
There is no sharing agreement in existence between Faulding and the Company. The
tax  provision booked by  the Company relates to  state taxes to  be paid due to
temporary differences between book  and taxable income at  an effective rate  of
8%.
 
     The  Company has  recorded a deferred  tax asset  of approximately $228,000
which primarily reflects the net tax effect of temporary differences between the
carrying amount  of  the  allowance  for  chargebacks  for  financial  reporting
purposes  and  the  amounts  used  for income  tax  purposes.  A  full valuation
allowance has been recorded against such amount as the Company cannot  currently
demonstrate the ability to recognize such asset.
 
                                      F-20

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                        FINANCIAL STATEMENTS (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
                                      F-21
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                           BALANCE SHEET (UNAUDITED)
                            AS OF SEPTEMBER 30, 1995
 
<TABLE>
<S>                                                                                                    <C>
                                               ASSETS
Current assets
     Cash...........................................................................................   $  165,107
     Accounts receivable, net of allowance for chargebacks of $941,720..............................      432,732
     Inventory......................................................................................    1,786,809
     Prepaids.......................................................................................       42,212
                                                                                                       ----------
          Total current assets......................................................................    2,426,860
Furniture, fixtures & equipment -- net..............................................................       55,512
                                                                                                       ----------
Total assets........................................................................................   $2,482,372
                                                                                                       ----------
                                                                                                       ----------
 
                               LIABILITIES & STOCKHOLDER'S DEFICIENCY
Current liabilities:
     Accounts payable & accrued expenses............................................................   $  204,632
     Due to affiliated companies....................................................................    3,178,503
                                                                                                       ----------
          Total current liabilities.................................................................    3,383,135
                                                                                                       ----------
Stockholder's Deficiency
Common stock -- authorized 200 shares with no par value 100 shares issued and outstanding at
  assigned value....................................................................................          100
Accumulated deficit.................................................................................     (900,863)
                                                                                                       ----------
     Total stockholder's deficiency.................................................................     (900,763)
                                                                                                       ----------
          Total liabilities & stockholder's deficiency..............................................   $2,482,372
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-22
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                      STATEMENT OF OPERATIONS (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
<TABLE>
<S>                                                                                                     <C>
Net sales............................................................................................   $ 537,667
Cost of sales........................................................................................     517,707
                                                                                                        ---------
Gross margin.........................................................................................      19,960
Selling, general & administrative costs..............................................................     617,632
Research & Development...............................................................................      50,386
                                                                                                        ---------
Net loss.............................................................................................   $(648,058)
                                                                                                        ---------
                                                                                                        ---------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-23
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                      STATEMENT OF CASH FLOWS (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
<TABLE>
<S>                                                                                                    <C>
Operating Activities:
Net loss............................................................................................   $ (648,058)
Adjustments to reconcile net loss to net cash provided by operating activities:
     Depreciation and amortization..................................................................        2,415
Changes in operating assets & liabilities:
     Decrease in accounts receivable................................................................      110,582
     Increase in inventory..........................................................................     (953,915)
     Increase in prepaids...........................................................................      (35,108)
     Increase in accounts payable and accrued expenses..............................................       75,654
     Decrease in accrued income taxes...............................................................      (30,000)
     Increase in due to affiliates..................................................................    1,629,043
                                                                                                       ----------
Net cash provided by operating activities...........................................................      150,613
 
Investing activities:
Capital expenditures................................................................................       (3,957)
                                                                                                       ----------
Net cash (used in) investing activities.............................................................       (3,957)
                                                                                                       ----------
Net increase in cash................................................................................      146,656
Cash, beginning of period...........................................................................       18,451
                                                                                                       ----------
Cash, end of period.................................................................................   $  165,107
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-24
 

<PAGE>
<PAGE>
                          FAULDING PHARMACEUTICAL CO.
                         NOTES TO FINANCIAL STATEMENTS
 
     The  notes to the  financial statements of  the Faulding Pharmaceutical Co.
for the  period  April  7,  1995 (inception)  through  June  30,  1995  contains
information  pertinent to the accompanying  financial statements. There has been
no material change in the information  contained in such footnotes. The  balance
sheet at September 30, 1995 and the related statements of operations and deficit
and  cash flows  for the three  months ended  September 30, 1995,  have not been
audited.
 
     In the opinion of  management, all adjustments  (consisting only of  normal
recurring  entries) necessary for a fair  presentation of such financial results
have been included.
 
CHARGEBACK ALLOWANCE
 
     At September 30, 1995, the Company has recorded an allowance for the effect
of customer  chargebacks to  sales  and accounts  receivable  in the  amount  of
$941,720.  This reserve is based upon  management's best estimate of the amounts
that will  be  charged  back to  the  Company  for the  difference  between  the
wholesale invoiced price and the contract price with an individual customer.
 
PROVISION FOR INCOME TAXES
 
     The  Company utilizes the  provisions of Statement  of Financial Accounting
Standards No. 109, 'Accounting for Income Taxes' ('SFAS 109'). SFAS 109 requires
the Company to compute deferred income taxes based on the difference between the
financial statement and tax  basis of assets and  liabilities using enacted  tax
rates  in expected  to apply the  years in  which the differences  are expect to
reverse.
 
     Faulding files a consolidated Federal income tax return. As Faulding is  in
a  taxable loss  situation, no Federal  income tax provision  has been recorded.
There is no sharing agreement in existence between Faulding and the Company.
 
     The Company has  recorded a  deferred tax asset  of approximately  $300,000
which primarily reflects the net tax effect of temporary differences between the
carrying  amount  of  the  allowance  for  chargebacks  for  financial reporting
purposes and  the  amounts  used  for income  tax  purposes.  A  full  valuation
allowance has been recorded against such amounts as the Company cannot currently
demonstrate the ability to recognize such asset.
 
                                      F-25

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                              FINANCIAL STATEMENTS
     FOR THE PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) TO JUNE 30, 1995
                                      AND
                          INDEPENDENT AUDITORS' REPORT
 
                                      F-26
 

<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholder
of FAULDING PUERTO RICO, INC.
 
     We  have audited  the accompanying balance  sheet of  Faulding Puerto Rico,
Inc. as of June 30, 1995, and  the related statements of operations and  deficit
and  of cash flows for the period from April 7, 1995 (date of inception) through
June 30,  1995.  These  financial  statements  are  the  responsibility  of  the
Company's  management.  Our responsibility  is to  express  an opinion  on these
financial statements based on our audit.
 
     We conducted  our  audit in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, such financial  statements present fairly, in all  material
respects,  the financial position of  Faulding Puerto Rico, Inc.  as of June 30,
1995, and the results of its operations  and its cash flows for the period  then
ended in conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
 
Parsippany, New Jersey
August 1, 1995
 
                                      F-27
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                                 BALANCE SHEET
                                 JUNE 30, 1995
 
<TABLE>
<S>                                                                                                   <C>
                                              ASSETS
Current assets:
     Cash..........................................................................................   $       503
     Accounts receivable:
          Affiliates (Note 5)......................................................................     1,170,942
          Trade and other..........................................................................       414,804
     Inventories (Note 3)..........................................................................     2,173,177
     Prepaid expenses..............................................................................       478,965
                                                                                                      -----------
               Total current assets................................................................     4,238,391
Property, plant and equipment -- net (Note 4)......................................................    11,919,289
                                                                                                      -----------
                    Total..........................................................................   $16,157,680
                                                                                                      -----------
                                                                                                      -----------
 
                             LIABILITIES AND STOCKHOLDER'S DEFICIENCY
Current liabilities:
     Note payable to affiliate (Notes 2 and 5).....................................................   $12,442,998
     Accounts payable -- affiliates (Notes 2 and 5)................................................     2,713,293
     Other accounts payable and accrued liabilities................................................     1,183,489
                                                                                                      -----------
               Total current liabilities...........................................................    16,339,780
                                                                                                      -----------
Stockholder's deficiency:
     Common stock -- authorized 200 shares with no par value; 10 shares issued and outstanding.....           100
     Deficit.......................................................................................      (182,200)
                                                                                                      -----------
               Total stockholder's deficiency......................................................      (182,100)
                                                                                                      -----------
                    Total..........................................................................   $16,157,680
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-28
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                      STATEMENT OF OPERATIONS AND DEFICIT
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
<TABLE>
<S>                                                                                                    <C>
Net sales:
     Affiliates (Note 5)............................................................................   $1,170,942
     Trade..........................................................................................      788,687
                                                                                                       ----------
               Total net sales......................................................................    1,954,233
                                                                                                       ----------
Cost and expenses:
     Cost of sales..................................................................................    1,959,629
     Interest expense...............................................................................      187,596
                                                                                                       ----------
               Total costs and expenses.............................................................    2,141,829
                                                                                                       ----------
Net loss and deficit at June 30, 1995...............................................................   $ (182,200)
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-29
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                            STATEMENT OF CASH FLOWS
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
<TABLE>
<S>                                                                                                   <C>
Cash flows from operating activities:
     Net loss......................................................................................   $  (182,200)
     Adjustment to reconcile net income to net cash provided by operating activities:
          Depreciation and amortization............................................................       153,038
     Changes in operating assets and liabilities:
          Increase in:
               Accounts receivable -- affiliates...................................................    (1,170,942)
               Accounts receivable -- trade and other..............................................      (200,884)
               Inventories.........................................................................      (986,577)
               Prepaid expenses....................................................................       (65,942)
          Increase in:
               Accounts payable -- affiliates......................................................     2,186,484
               Other accounts payable and accrued liabilities......................................       415,320
                                                                                                      -----------
                    Net cash provided by operating activities......................................       148,297
Cash flows used in investing activities:
     Capital expenditures..........................................................................      (147,894)
Cash flows from financing activities:
     Issuance of common stock......................................................................           100
                                                                                                      -----------
Net increase in cash and cash balance at June 30, 1995.............................................   $       503
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-30
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                         NOTES TO FINANCIAL STATEMENTS
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Organization   --  Faulding  Puerto   Rico,  Inc.  (the   'Company')  is  a
wholly-owned subsidiary of Faulding Holdings Inc. ('Faulding') which in turn  is
a  wholly-owned subsidiary of F.  H. Faulding & Co.  Limited, a major Australian
pharmaceutical company.  The Company,  which  was organized  under the  laws  of
Delaware,  is  engaged in  manufacturing  pharmaceutical products  in Aguadilla,
Puerto Rico  and commenced  operations on  April 7,  1995, upon  completing  the
acquisition described in Note 2.
 
     Revenue  recognition --  Sales revenue is  recognized upon  shipment of the
Company's products.
 
     Inventory --  Inventories  are  stated  at the  lower  of  cost  (first-in,
first-out  basis) or  market. Cost  includes direct  labor and  materials and an
appropriate amount for fixed and variable overhead.
 
     Property, plant and equipment -- Property, plant and equipment are recorded
at cost.  Depreciation  and amortization  is  provided using  the  straight-line
method over the following estimated useful lives:
 
<TABLE>
<S>                                                                                <C>
Leasehold improvements..........................................................   25 years
Machinery and equipment.........................................................   15 years
Furniture, fixtures and other...................................................   4 - 10 years
</TABLE>
 
     Accounting  for income taxes -- The Company accounts for income taxes under
the  provisions  of  Statement  of  Financial  Accounting  Standards  No.   109,
Accounting  for Income  Taxes. This  statement requires  an asset  and liability
approach for financial accounting and reporting for income taxes.
 
2. BUSINESS ACQUISITION
 
     On April 7, 1995, the Company  completed the acquisition of the  parenteral
pharmaceutical   products  and  related   assets  of  DuPont   Merck  Pharma,  a
manufacturer of  pharmaceutical  products  in  Aguadilla,  Puerto  Rico  for  an
aggregate  purchase price of  $12,969,807. The acquisition  was accounted for by
the purchase method of accounting. Accordingly, the purchase price was allocated
to assets acquired and liabilities assumed  based on their market values at  the
date of acquisition.
 
     The following is a summary of management's best estimate of the fair market
value of the acquired assets and liabilities on the date of the acquisition:
 
<TABLE>
<S>                                                                               <C>
Assest acquired:
     Accounts receivable.......................................................   $   213,920
     Inventories...............................................................     1,186,600
     Other assets..............................................................       413,023
     Fixed assets..............................................................    11,924,433
                                                                                  -----------
Total assets acquired..........................................................    13,737,976
Liabilities assumed:
     Accounts payable and accrued liabilities..................................       768,169
                                                                                  -----------
Total net assets acquired......................................................   $12,969,807
                                                                                  -----------
                                                                                  -----------
</TABLE>
 
     A  portion of the cost of the acquisition was paid by an affiliated company
and charged to the Company through a demand loan payable of $12,442,998, bearing
interest at 6.63%. The remaining cost  of the acquisition amounting to  $526,809
was  paid  by  an affiliated  company  and  charged to  the  Company  through an
intercompany  account.  These  noncash  transactions  were  excluded  from   the
statement of cash flows.
 
                                      F-31
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
3. INVENTORIES
 
     Inventories at June 30, 1995 consisted of:
 
<TABLE>
<S>                                                                                <C>
Raw materials...................................................................   $1,265,097
Work in process.................................................................      786,195
Finished goods..................................................................      121,885
                                                                                   ----------
     Total......................................................................   $2,173,177
                                                                                   ----------
                                                                                   ----------
</TABLE>
 
4. PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment at June 30, 1995 consisted of:
 
<TABLE>
<S>                                                                               <C>
Leasehold improvements.........................................................   $ 4,789,734
Machinery and equipment........................................................     5,901,037
Furniture, fixtures and other..................................................       231,528
Construction in progress.......................................................     1,150,028
                                                                                  -----------
     Total.....................................................................    12,072,327
Less accumulated depreciation and amortization.................................       153,038
                                                                                  -----------
Property, plant and equipment -- net...........................................   $11,919,289
                                                                                  -----------
                                                                                  -----------
</TABLE>
 
5. TRANSACTIONS WITH AFFILIATES
 
     The  Company had sales during the period to an affiliated company, Faulding
Pharmaceutical Co., of $1,170,942  of which no amount  had been collected as  of
June 30, 1995.
 
     The  Company has  a demand  note payable  to Faulding  at June  30, 1995 of
$12,442,998 related  to the  acquisition described  in Note  1. The  note  bears
interest at 6.63%.
 
     The  Company has other amounts due to Faulding of $2,713,293 for additional
costs related to the  initial acquisition, interest on  the demand note  payable
and amounts received to fund initial operations.
 
6. INCOME TAXES
 
     The  Company has  requested a  partial tax  exemption from  the Puerto Rico
government under  the 1987  Puerto Rico  Tax Incentives  Act. Such  grant  would
provide  for a 90% tax exemption from industrial development income and property
tax and a 60% exemption from municipal license tax for a period of fifteen  (15)
years. In the opinion of management, the tax exemption decree should be approved
by  the government  during the  current fiscal  year. The  Company's Puerto Rico
effective income tax rate would be 4.5%.
 
     The Company has recorded  a deferred tax asset  of approximately $7,000  at
June  30,  1995, which  reflects  the net  tax  effect of  temporary differences
between the carrying amount  of certain items  for financial reporting  purposes
and  the amounts used  for income tax  purposes. A full  valuation allowance has
been recorded against such  amount as the  Company cannot currently  demonstrate
the ability to recognize such asset.
 
     The Company's income attributable to the Puerto Rico operations is included
in the consolidated return of the parent company.
 
                                      F-32
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
      PERIOD FROM APRIL 7, 1995 (DATE OF INCEPTION) THROUGH JUNE 30, 1995
 
7. COMMITMENTS
 
     The  Company  leases  its manufacturing  facilities,  office  equipment and
vehicles under operating leases which expire through 2020. Future minimum  lease
payments are as follows:
 
<TABLE>
<CAPTION>
YEAR ENDING
 JUNE 30,                                                                                   AMOUNT
- -----------                                                                               ----------
 
<S>                                                                                       <C>
    1996      .........................................................................   $  301,000
    1997      .........................................................................      262,000
    1998      .........................................................................      232,000
    1999      .........................................................................      180,000
    2000      .........................................................................      178,000
Thereafter.............................................................................    3,564,000
                                                                                          ----------
                                                                                          $4,717,000
                                                                                          ----------
                                                                                          ----------
</TABLE>
 
     Rent expense for the period ended June 30, 1995 was $85,348.
 
8. SAVINGS PLAN
 
     The  Company has  a savings and  investment plan which  allows employees to
defer up  to  10%  of their  salary,  with  the Company  matching  50%  of  each
employee's  contribution not exceeding 6% of an employee's salary. The Company's
contribution charged  to operations  for  the period  ended  June 30,  1995  was
$13,853.
 
9. SUPPLEMENTAL CASH FLOWS INFORMATION
 
     There were no interest or income tax payments for the period ended June 30,
1995.  Refer  to  Note 2  for  certain  noncash transactions  excluded  from the
statement of cash flows.
 
10. SEGMENT INFORMATION
 
     The Company operates in one business segment, i.e. the manufacture and sale
of pharmaceutical  products.  For  the  period  from  April  7,  1995  (date  of
inception) through June 30, 1995, two customers each accounted for approximately
60%  and 34% of sales. Sales to  the two customers were $1,171,000 and $662,000,
respectively.
 
                                      F-33

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                        FINANCIAL STATEMENTS (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
                                      F-34
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                           BALANCE SHEET (UNAUDITED)
                            AS OF SEPTEMBER 30, 1995
 
<TABLE>
<S>                                                                                                   <C>
                                              ASSETS
Current assets:
     Cash..........................................................................................   $   (57,887)
     Accounts receivable:
          Affiliates...............................................................................     2,595,127
          Trade and other..........................................................................       487,982
     Inventory.....................................................................................     2,035,427
     Other current assets..........................................................................       491,040
                                                                                                      -----------
               Total current assets................................................................     5,551,689
     Property, plant & equipment -- net............................................................    11,956,723
                                                                                                      -----------
               Total assets........................................................................   $17,508,412
                                                                                                      -----------
                                       LIABILITIES & EQUITY
Current liabilities:
     Note payable to affiliates....................................................................   $12,442,998
     Accounts payable affiliates...................................................................     4,815,250
     Other accounts payable, accrued liabilities...................................................     1,343,986
                                                                                                      -----------
               Total current liabilities...........................................................    18,602,234
                                                                                                      -----------
Stockholder's deficiency
     Common Stock -- authorized 200 shares with no par value; 10 shares
       issued and outstanding......................................................................           100
     Deficit.......................................................................................    (1,093,922)
                                                                                                      -----------
     Total stockholder's deficit...................................................................    (1,093,822)
                                                                                                      -----------
     Total liabilities & stockholder's deficit.....................................................   $17,508,412
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-35
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                STATEMENT OF OPERATIONS AND DEFICIT (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
<TABLE>
<S>                                                                                                   <C>
Net Sales
     Affiliates....................................................................................   $ 1,424,185
     Trade.........................................................................................       529,664
                                                                                                      -----------
          Total net sales..........................................................................     1,953,849
Cost of sales......................................................................................     2,689,885
                                                                                                      -----------
Gross margin.......................................................................................      (736,036)
Selling, general & administrative expenses.........................................................         6,943
                                                                                                      -----------
Loss from operations...............................................................................      (742,979)
Other expense......................................................................................       168,743
                                                                                                      -----------
Net loss...........................................................................................      (911,722)
Accumulated deficit, beginning of period...........................................................      (182,200)
                                                                                                      -----------
Accumulated deficit, end of period.................................................................   $(1,093,922)
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-36
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                      STATEMENT OF CASH FLOWS (UNAUDITED)
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
 
<TABLE>
 
<S>                                                                                                   <C>
Cash flows from operating activities:
     Net loss......................................................................................   $  (911,722)
     Adjustment to reconcile net income to net cash provided by operating activities:
          Depreciation and amortization............................................................       162,441
          Changes in operating assets & liabilities:
               Increase in accounts receivable -- affiliates.......................................    (1,424,185)
               Increase in accounts receivable -- trade & other....................................       (73,178)
               Decrease in inventory...............................................................       137,750
               Increase in prepaid expenses........................................................       (12,075)
               Increase in accounts payable -- affiliates..........................................     2,101,967
               Increase in accounts payable and accrued liabilities................................       160,497
                                                                                                      -----------
                    Net cash provided by operating activities......................................       141,495
 
Cash flows used in investing activities:
     Capital expenditures..........................................................................      (199,865)
                                                                                                      -----------
     Net decrease in cash..........................................................................       (58,370)
     Cash balance at the beginning of the period...................................................           503
                                                                                                      -----------
     Cash balance at the end of the period.........................................................   $   (57,887)
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-37
 

<PAGE>
<PAGE>
                           FAULDING PUERTO RICO, INC.
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
     The notes to the financial statements of the Faulding Puerto Rico, Inc. for
the  period  April  7,  1995 (inception)  through  September  30,  1995 contains
information pertinent to the accompanying  financial statements. There has  been
no  material change in the information  contained in such footnotes. The balance
sheet at September 30, 1995 and the related statements of operations and deficit
and cash flows  for the three  months ended  September 30, 1995,  have not  been
audited.
 
     In  the opinion of  management, all adjustments  (consisting only of normal
recurring entries) necessary for a  fair presentation of such financial  results
have been included.
 
                                  INVENTORIES
 
     Inventories at September 30, 1995 consisted of:
 
<TABLE>
<S>                                                                                <C>
Raw materials...................................................................   $1,180,548
Work in process.................................................................      732,754
Finished goods..................................................................      122,125
                                                                                   ----------
          Total.................................................................   $2,035,427
                                                                                   ----------
                                                                                   ----------
</TABLE>
 
                                  INCOME TAXES
 
     The  Company accounts for income taxes under the provisions of Statement of
Financial Accounting  Standards  No.  109, Accounting  for  Income  Taxes.  This
statement  requires an asset and liability approach for financial accounting and
reporting for income taxes.
 
     The Company has  requested a  partial tax  exemption from  the Puerto  Rico
government  under  the 1987  Puerto Rico  Tax Incentives  Act. Such  grant would
provide for a 90% tax exemption from industrial development income and  property
tax  and a 60% exemption from municipal license tax for a period of fifteen (15)
years. In the opinion of management, the tax exemption decree should be approved
by the government  during the  current fiscal  year. The  Company's Puerto  Rico
effective income tax rate would be 4.5%.
 
     The Company's income attributable to the Puerto Rico operations is included
in the consolidated return of the parent company.
 
                                      F-38

<PAGE>
<PAGE>
                          AGUADILLA BRANCH OPERATIONS
                             OF DUPONT MERCK PHARMA
                        FINANCIAL STATEMENTS (UNAUDITED)
           FOR THE PERIOD FROM JANUARY 1, 1995 THROUGH APRIL 6, 1995
 
                                      F-39
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
   STATEMENTS OF ASSETS AND LIABILITIES AND JOINT VENTURE EQUITY (UNAUDITED)
                                 APRIL 6, 1995
 
<TABLE>
<S>                                                                                                   <C>
                                              ASSETS
Current Assets:
     Cash..........................................................................................   $   252,404
     Accounts receivable, trade....................................................................       759,899
     Inventories...................................................................................     1,602,700
     Other current assets..........................................................................       436,764
                                                                                                      -----------
          Total current assets.....................................................................     3,051,767
Property, plant and equipment, Net.................................................................     9,446,526
                                                                                                      -----------
               Total...............................................................................   $12,498,293
                                                                                                      -----------
                                                                                                      -----------
 
                               LIABILITIES AND JOINT VENTURE EQUITY
Current Liabilities:
     Accounts payable..............................................................................   $   261,781
     Accrued liabilities...........................................................................     2,698,081
                                                                                                      -----------
          Total current liabilities................................................................     2,959,862
Joint venture equity in Aguadilla operations.......................................................     9,538,431
                                                                                                      -----------
               Total...............................................................................   $12,498,293
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-40
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
      STATEMENTS OF NET COST ATTRIBUTABLE TO OWNERS' INTEREST (UNAUDITED)
               PERIOD FROM JANUARY 1, 1995 THROUGH APRIL 6, 1995
 
<TABLE>
<S>                                                                                                    <C>
Costs of goods sold to third parties and/or transferred to affiliates...............................   $3,378,522
Other operating expenses............................................................................      141,861
                                                                                                       ----------
     Total..........................................................................................    3,520,383
Revenues -- sales to third parties..................................................................     (716,774)
                                                                                                       ----------
Net cost attributable to owners' interest...........................................................   (2,803,609)
Joint venture equity, beginning of year.............................................................   10,089,504
Cash settlements and transfers -- net...............................................................    2,252,536
                                                                                                       ----------
Joint venture equity, end of year...................................................................   $9,538,431
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-41
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                      STATEMENTS OF CASH FLOWS (UNAUDITED)
               PERIOD FROM JANUARY 1, 1995 THROUGH APRIL 6, 1995
 
<TABLE>
<S>                                                                                                  <C>
Cash flows from operating activities:
     Net cost attributable to owners' interest....................................................   $ (2,803,609)
     Depreciation and amortization................................................................        318,583
     Increase (decrease) in cash from:
          Accounts receivable.....................................................................       (183,512)
          Inventories.............................................................................        (13,819)
          Other current assets....................................................................          3,130
          Accounts payable........................................................................         24,899
          Accrued liabilities.....................................................................        309,136
                                                                                                     ------------
               Net cash used in operating activities..............................................     (2,345,192)
Cash flows from investing activities --
     Purchase of property, plant and equipment....................................................        (68,509)
Cash flows from financing activities --
     Cash settlements and transfers -- net........................................................      2,252,536
                                                                                                     ------------
Decrease in cash and cash equivalents.............................................................       (161,165)
Cash and cash equivalents, beginning of year......................................................        413,569
                                                                                                     ------------
Cash and cash equivalents, end of year............................................................   $    252,404
                                                                                                     ------------
                                                                                                     ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-42
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
               PERIOD FROM JANUARY 1, 1995 THROUGH APRIL 6, 1995
 
     The notes to the financial statements of the Aguadilla Branch Operations of
Dupont  Merck Pharma  for the  years ended  December 31,  1994 and  1993 contain
information pertinent to the accompanying  financial statements. There has  been
no  material change in the information  contained in such footnotes. The balance
sheet at April 6, 1995  and the related statements  of net cost attributable  to
owners'  interest and  cash flows  for the period  from January  1, 1995 through
April 6, 1995 have not been audited.
 
     The accrued liability for the cost  of the pension plan and  postretirement
benefits  other than pensions was not assumed by Faulding Puerto Rico, Inc. when
the Aguadilla Plant was acquired on April 7, 1995.
 
     In the opinion of  management, all adjustments  (consisting only of  normal
recurring  entries) necessary for a fair  presentation of such financial results
have been included.
 
     Basis of Presentation  -- The accompanying  financial statements have  been
prepared  from  the  separate  accounting records  maintained  by  the Aguadilla
Operations of  the Partnership  and may  not necessarily  be indicative  of  the
conditions  that  would  have existed  if  the  Plant had  been  operated  as an
unaffiliated  company.  Amounts  collected  in   excess  of  cost  of   products
transferred  to related  parties were classified  as increases  in joint venture
equity  and  amounts  distributed  to  partners  were  reflected  as  net   cash
settlements  or  transfers  in  the  accompanying  financial  statements.  These
financial statements  are  intended to  present  the statements  of  assets  and
liabilities  and joint venture equity and statements of net cost attributable to
owners' interest and cash flows of  the business of the Aguadilla Operations  of
the Partnership acquired by Faulding Puerto Rico, Inc. on April 7, 1995.
 
     Income  taxes -- As a partnership operating in Puerto Rico, the Partnership
is subject to Puerto  Rico income taxes  in a manner  similar to a  corporation.
However,  in December 1992 the Puerto  Rico Government granted the Partnership a
tax ruling whereby income from the Partnership's operations will accrue directly
to the partners for tax purposes. Therefore, the Partnership will not be subject
to income  taxes, but  its  partners will  include  their participation  in  the
Partnership's profits in their individual tax returns. Accordingly, no provision
for income taxes has been reflected in the accompanying financial statements.
 
     Inventory at April 6, 1995 consisted of:
 
<TABLE>
<S>                                                                      <C>
Raw materials.........................................................   $1,072,486
Work in process.......................................................      509,537
Finished goods........................................................       20,677
                                                                         ----------
     Total............................................................   $1,602,700
                                                                         ----------
                                                                         ----------
</TABLE>
 
                                      F-43

<PAGE>
<PAGE>
                          AGUADILLA BRANCH OPERATIONS
                             OF DUPONT MERCK PHARMA
                              FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993
                                      AND
                          INDEPENDENT AUDITORS' REPORT
 
                                      F-44
 

<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
DUPONT MERCK PHARMA
 
     We  have audited the accompanying statements  of assets and liabilities and
joint venture equity of the Aguadilla  Branch Operations of DuPont Merck  Pharma
(the  'Plant') as of December  31, 1994 and 1993,  and the related statements of
net cost attributable to owners' interest and  of cash flows for the years  then
ended.  These  financial  statements  are  the  responsibility  of  the  Plant's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audit.
 
     We  conducted  our audit  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     As  discussed in  Note 1, the  accompanying financial  statements have been
prepared from  the  separate  records  maintained  by  the  Plant  and  may  not
necessarily be indicative of the conditions that would have existed with respect
to  the results of operations if the  Plant had been operated as an unaffiliated
company.
 
     In our opinion, such financial  statements present fairly, in all  material
respects,  the statements of assets and  liabilities and joint venture equity of
Aguadilla Branch Operations  of DuPont  Merck Pharma  at December  31, 1994  and
1993,  and the related  net cost attributable  to owners' interest  and the cash
flows for the years then ended in conformity with generally accepted  accounting
principles.
 
DELOITTE & TOUCHE LLP
 
Parsippany, New Jersey
August 25, 1995
 
                                      F-45
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
         STATEMENTS OF ASSETS AND LIABILITIES AND JOINT VENTURE EQUITY
                           DECEMBER 31, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                         1994           1993
                                                                                      -----------    -----------
 
<S>                                                                                   <C>            <C>
                                      ASSETS
Current assets:
     Cash and cash equivalents.....................................................   $   413,569    $13,384,395
     Accounts receivable, trade....................................................       576,387        449,155
     Inventories (Note 2)..........................................................     1,588,881      1,148,981
     Other current assets..........................................................       439,894        477,222
                                                                                      -----------    -----------
          Total current assets.....................................................     3,018,731     15,459,753
Property, plant and equipment, net (Note 3)........................................     9,696,600      9,888,612
                                                                                      -----------    -----------
               Total...............................................................   $12,715,331    $25,348,365
                                                                                      -----------    -----------
                                                                                      -----------    -----------
 
                       LIABILITIES AND JOINT VENTURE EQUITY
Current liabilities:
     Accounts payable..............................................................   $   236,882    $   258,526
     Accrued liabilities (Note 4)..................................................     2,388,945      1,272,942
                                                                                      -----------    -----------
          Total current liabilities................................................     2,625,827      1,531,468
Joint venture equity...............................................................    10,089,504     23,816,897
                                                                                      -----------    -----------
               Total...............................................................   $12,715,331    $25,348,365
                                                                                      -----------    -----------
                                                                                      -----------    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-46
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
            STATEMENTS OF NET COST ATTRIBUTABLE TO OWNERS' INTEREST
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                         1994           1993
                                                                                      -----------    -----------
 
<S>                                                                                   <C>            <C>
Costs of goods sold to third parties and/or transferred to affiliates..............   $10,224,109    $11,089,667
Other operating expenses...........................................................     1,281,134        380,661
Property impairment (Note 3).......................................................                    5,000,000
                                                                                      -----------    -----------
          Total....................................................................    11,505,243     16,470,328
                                                                                      -----------    -----------
Revenues
     Sales to third parties........................................................    (1,490,414)    (1,840,498)
     Interest income...............................................................      (188,514)       (66,778)
                                                                                      -----------    -----------
          Total....................................................................    (1,678,928)    (1,907,276)
                                                                                      -----------    -----------
Net cost attributable to owners' interest..........................................    (9,826,315)   (14,563,052)
Joint venture equity, beginning of year............................................    23,816,897     16,604,767
Cash settlements and transfers -- net..............................................    (3,901,078)    21,775,182
                                                                                      -----------    -----------
Joint venture equity, end of year..................................................   $10,089,504    $23,816,897
                                                                                      -----------    -----------
                                                                                      -----------    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-47
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                         1994            1993
                                                                                     ------------    ------------
 
<S>                                                                                  <C>             <C>
Cash flows from operating activities:
     Net cost attributable to owners' interest....................................   $ (9,826,315)   $(14,563,052)
     Depreciation and amortization................................................      1,174,623         969,123
     Property impairment (Note 3).................................................                      5,000,000
     Increase (decrease) in cash from:
     Accounts receivable..........................................................       (127,232)       (447,789)
     Inventories..................................................................       (439,900)        879,759
     Other current assets.........................................................         37,328         (31,943)
     Accounts payable.............................................................        (21,644)       (263,133)
     Accrued liabilities..........................................................      1,116,003         240,349
                                                                                     ------------    ------------
          Net cash used in operating activities...................................     (8,087,137)     (8,216,686)
                                                                                     ------------    ------------
Cash flows from investing activities
     Purchase of property, plant and equipment....................................       (982,611)     (2,082,940)
Cash flows from financing activities
     Cash settlements and transfers -- net........................................     (3,901,078)     21,775,182
                                                                                     ------------    ------------
Increase (decrease) in cash and cash equivalents..................................    (12,970,826)     11,475,556
Cash and cash equivalents, beginning of year......................................     13,384,395       1,908,839
                                                                                     ------------    ------------
Cash and cash equivalents, end of year............................................   $    413,569    $ 13,384,395
                                                                                     ------------    ------------
                                                                                     ------------    ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                      F-48
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                         NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Organization  -- DuPont Merck Pharma (the 'Partnership') is a joint venture
between  wholly-owned  subsidiaries  of  E.I.  DuPont  de  Nemours  and  Company
('DuPont')  and Merck and Co., Inc. ('Merck')  formed as of January 1, 1991. The
Partnership is engaged in the  manufacture and sale of pharmaceutical  products,
radiopharmaceutical  products and other related product lines and has production
facilities in  Manati,  Aguadilla  and  Caguas,  Puerto  Rico.  The  Partnership
agreements,   as  amended  (the  'Agreements')  primarily  comprise  the  Master
Agreement dated October  15, 1990,  the Partnership Agreement  dated January  1,
1991 and the Asset Contribution Agreement dated January 1, 1991.
 
     The  Aguadilla Plant  primarily exists to  provide certain  products to the
partnership for sale and distribution outside of Puerto Rico. Technology rights,
product rights and other services have been  provided to the Plant by the  joint
venture partners. No cost associated with the use of these rights or these other
services  provided  to  the  Plant  have  been  reflected  in  the  accompanying
statements.
 
     Basis of Presentation  -- The accompanying  financial statements have  been
prepared  from  the  separate  accounting records  maintained  by  the Aguadilla
Operations of  the Partnership  and may  not necessarily  be indicative  of  the
conditions  that  would  have existed  if  the  Plant had  been  operated  as an
unaffiliated  company.  Amounts  collected  from  related  parties  and  amounts
distributed  to partners are reflected as  cash settlements and transfers -- net
in  the  accompanying  financial  statements.  These  financial  statements  are
intended  to present the statements of  assets and liabilities and joint venture
equity and statements  of net  cost attributable  to owners'  interest and  cash
flows of the business of the Aguadilla Operations of the Partnership acquired by
Faulding Puerto Rico, Inc. on April 7, 1995.
 
     Income  taxes -- As a partnership operating in Puerto Rico, the Partnership
is subject to Puerto  Rico income taxes  in a manner  similar to a  corporation.
However,  in December 1992 the Puerto  Rico Government granted the Partnership a
tax ruling whereby income from the Partnership's operations accrues directly  to
the  partners for  tax purposes.  Therefore, the  Partnership is  not subject to
income taxes, but its partners include their participation in the  Partnership's
profits  in their individual  tax returns. Accordingly,  no provision for income
taxes has been reflected in the accompanying financial statements.
 
     Cash equivalents  -- The  Partnership considers  highly liquid  investments
with  original maturities at the time of purchase  of three months or less to be
cash equivalents. Cash  equivalents consist of  time deposits with  institutions
with  strong credit ratings. The carrying amount of cash and cash equivalents is
a reasonable estimate of its fair value.
 
     Inventories --  Inventories are  valued  at cost  or market,  whichever  is
lower. Cost is determined on the average cost method.
 
     Property,  plant and equipment -- Property, plant and equipment contributed
by DuPont and Merck are carried at their net basis as of January 1, 1991 and are
depreciated  over  the  estimated  useful   lives  of  the  assets,  using   the
straight-line  method. Major additions are  capitalized and depreciated over the
estimated useful lives of the assets using the straight-line method. Maintenance
and repairs are expensed when incurred.
 
                                      F-49
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
2. INVENTORIES
 
     Inventories at December 31, 1994 and 1993 consisted of:
 
<TABLE>
<CAPTION>
                                                                        1994          1993
                                                                     ----------    ----------
 
<S>                                                                  <C>           <C>
Raw materials.....................................................   $1,039,090    $1,019,847
Work in progress..................................................      548,266       120,037
Finished goods....................................................        1,525         9,097
                                                                     ----------    ----------
     Total........................................................   $1,588,881    $1,148,981
                                                                     ----------    ----------
                                                                     ----------    ----------
</TABLE>
 
3. PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment at December 31, 1994 and 1993 consisted of:
 
<TABLE>
<CAPTION>
                                                                     1994           1993
                                                                  -----------    -----------
 
<S>                                                               <C>            <C>
Leasehold improvements.........................................   $ 6,556,465    $ 6,048,539
Machinery and equipment........................................     9,770,079      7,322,957
Furniture, fixtures and other..................................       752,230        674,534
Construction in progress.......................................     1,159,099      3,209,232
                                                                  -----------    -----------
     Total.....................................................    18,237,873     17,255,262
Accumulated depreciation and amortization......................    (3,541,273)    (2,366,650)
Reserve for property impairment................................    (5,000,000)    (5,000,000)
                                                                  -----------    -----------
Property, plant and equipment -- net...........................   $ 9,696,600    $ 9,888,612
                                                                  -----------    -----------
                                                                  -----------    -----------
</TABLE>
 
     In 1993, as a result of excess capacity for the manufacture of  injectables
based  on current market projections, a decision  was made to sell the Aguadilla
Plant. In the fourth quarter of 1993, as part of the partnership's restructuring
plan, a reserve  of $5,000,000  was established  to reflect  the net  realizable
value of the Plant.
 
4. ACCRUED LIABILITIES
 
     Accrued liabilities at December 31, 1994 and 1993 consisted of:
 
<TABLE>
<CAPTION>
                                                                        1994          1993
                                                                     ----------    ----------
 
<S>                                                                  <C>           <C>
Pension plan (Note 5).............................................   $  724,695    $  308,160
Postretirement benefits other than pensions (Note 5)..............    1,083,022       405,236
Vacation..........................................................      188,819       136,504
Sick-leave........................................................      190,039       209,223
Other.............................................................      202,370       213,819
                                                                     ----------    ----------
     Total........................................................   $2,388,945    $1,272,942
                                                                     ----------    ----------
                                                                     ----------    ----------
</TABLE>
 
5. RETIREMENT PLANS
 
     Pension  coverage for  the Aguadilla Plan  employees of  the Partnership is
provided through a noncontributory defined  benefit pension and retirement  plan
(the  'Plan'). Benefits under the Plan are based principally on years of service
and  employees'  pay  near  retirement.  The  Partnership's  funding  policy  is
consistent  with  the  requirements of  federal  and  Puerto Rico  tax  laws and
regulations. The Aguadilla Plant components of net pension costs, present  value
of  accumulated plan benefits and  net assets available for  the payment of such
benefits are not presented because such  information is not determined by  plant
but  rather at the Partnership level.  Retirement plan costs are allocated based
on the number of participants at each location.
 
                                      F-50
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
     Net pension  costs allocated  to the  Aguadilla Plant  for the  year  ended
December 31, 1994 and 1993 were $600,796 (including $307,396 related to an early
retirement option) and $204,135, respectively.
 
     In  addition  to  providing  pension  benefits,  the  Partnership  provides
medical,  dental  and  life  insurance  benefits  for  certain  pensioners   and
beneficiaries.  Substantially all  of the employees  of the  Partnership who are
eligible to retire under  the pension plan, and  provided they reach  retirement
age  while working for the partnership,  may become eligible for these benefits.
No disbursements for providing these benefits were made during 1994.
 
     The Aguadilla Plant's  components of net  postretirement benefit costs  and
accrued  postretirement benefit costs are not presented because such information
is not determined by plant but rather at the Partnership level. These costs  are
allocated  based on the number of employees at each location. Net postretirement
benefit costs allocated to the Aguadilla Plant for the years ended December  31,
1994  and 1993 were  $677,786 (includes $439,106 related  to an early retirement
option) and $131,536, respectively.
 
     During the  year  ended December  31,  1994, the  Partnership  offered  its
employees  a voluntary  early retirement  option which  resulted in  a charge to
other operating expenses by the Aguadilla Plant of $746,502.
 
6. COMMITMENTS
 
     DuPont Merck Pharma has  an operating lease  for the Aguadilla  facilities.
Such  agreement is  with the  Puerto Rico  Land Authority  and expires  in 2010.
Future minimum lease payments are as follows:
 
<TABLE>
<CAPTION>
YEAR
- ------------------------------------------------------------
 
<S>                                                            <C>
1995........................................................      180,000
1996........................................................      180,000
1997........................................................      180,000
1998........................................................      180,000
1999........................................................      180,000
Thereafter..................................................    1,980,000
                                                               ----------
                                                               $2,880,000
                                                               ----------
                                                               ----------
</TABLE>
 
     Rent expense for  the years ended  December 31, 1993  and 1994 amounted  to
$158,274 and $157,467, respectively.
 
7. SALE OF AGUADILLA PLANT FACILITIES
 
     On  April 7, 1995, Faulding Puerto Rico, Inc. acquired from the Partnership
the Aguadilla Plant assets and certain intellectual property rights and  certain
marketing  rights relating to products manufactured  at the facility and assumed
certain liabilities of the  Plant for an amount  approximately equal to the  net
book  value of the acquired assets and  assumed liabilities at the date of sale.
The  Aguadilla  Plant  manufactures  ampules,  syringes  and  vials   containing
pharmaceutical  products in  injectable form,  including Tridil'r', Intropin'r',
acetylcysteine, metoclopramide and amikacin.
 
                                      F-51
 

<PAGE>
<PAGE>
               AGUADILLA BRANCH OPERATIONS OF DUPONT MERCK PHARMA
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
 
     In connection  with  the  sale  of  the  Aguadilla  Plant  facilities,  the
following  assets and  liabilities, which  appear in  the accompanying financial
statements and related notes, were excluded from the sale and were not  acquired
or assumed by Faulding Puerto Rico, Inc.:
 
Cash and cash equivalents
Accounts receivable -- except for accounts receivable due from Faulding, Inc.
Accrued liabilities:
     Pension plan
     Postretirement benefits other than pensions
     Other
 
     All liabilities not assumed by Faulding Puerto Rico, Inc. were retained by,
and remain the responsibility of, DuPont Merck Pharma.
 
8. SUPPLEMENTAL CASH FLOWS INFORMATION
 
     There  were  no  interest or  income  tax  payments during  the  year ended
December 31, 1994 and 1993.
 
                                      F-52

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                              FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1995 AND 1994
 
                                      F-53
 

<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Shareholders
of PUREPAC, INC.:
 
     We  have audited the  accompanying consolidated balance  sheets of Purepac,
Inc. and subsidiary as of  June 30, 1995 and  1994 and the related  consolidated
statements  of operations, stockholders' equity, and  cash flows for each of the
three years in the  period ended June 30,  1995. These financial statements  are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management as well as evaluating  the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion, such consolidated  financial statements present fairly, in
all  material  respects,  the  financial  position  of  Purepac,  Inc.  and  its
subsidiary  at June 30, 1995  and 1994, and the  results of their operations and
their cash flows for each of the three  years in the period ended June 30,  1995
in conformity with generally accepted accounting principles.
 
     As  discussed in Note  14 to the financial  statements, the Company changed
its method of  accounting for income  taxes effective July  1, 1993, to  conform
with Statement of Financial Accounting Standards No. 109.
 
DELOITTE & TOUCHE LLP
 
Parsippany, New Jersey
August 16, 1995
 
                                      F-54
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                               JUNE 30,
                                                                                      --------------------------
                                                                                         1995           1994
                                                                                      -----------    -----------
 
<S>                                                                                   <C>            <C>
                                      ASSETS
Current assets:
     Cash and cash equivalents.....................................................   $ 1,156,109    $ 3,153,844
     Accounts receivable, trade (less reserves for doubtful accounts and sales
      allowances of $2,054,000 and $1,552,000 at June 30, 1995, and 1994,
      respectively)................................................................     9,702,889     10,973,351
     Inventory (Note 3)............................................................    17,831,934     19,189,435
     Due from affiliated companies (Note 5)........................................       172,689        --
     Other current assets..........................................................     1,806,231        504,766
     Deferred income taxes (Note 14)...............................................     3,513,038      2,806,000
                                                                                      -----------    -----------
          Total current assets.....................................................    34,182,890     36,627,396
                                                                                      -----------    -----------
Property, plant and equipment, net (Note 4)........................................    26,603,069     25,705,262
Other assets (Note 5)..............................................................     3,229,140      3,241,644
Deferred income taxes (Note 14)....................................................       914,346      1,693,000
                                                                                      -----------    -----------
          Total Assets.............................................................   $64,929,445    $67,267,302
                                                                                      -----------    -----------
                                                                                      -----------    -----------
                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable..............................................................   $ 4,843,679    $ 7,051,025
     Due to affiliated companies (Note 5)..........................................       --             119,593
     Loan payable to bank (Note 7).................................................     2,000,000        --
     Accrued expenses (Note 6).....................................................     5,008,267      4,411,866
     Accrued income taxes (Note 14)................................................       --             304,241
     Accrued preferred dividends (Note 11).........................................       520,095        520,095
                                                                                      -----------    -----------
          Total current liabilities................................................    12,372,041     12,406,820
                                                                                      -----------    -----------
Commitments and contingencies (Note 12)............................................       --             --
                                                                                      -----------    -----------
Stockholders' equity (Notes 8, 9, 10 and 11):
     Class A convertible preferred stock; par value $.01, authorized 1,834,188
      shares; issued and outstanding 834,188 (liquidation value $24,995,171).......         8,342          8,342
Common stock; par value $.01, authorized 25,000,000 shares; issued and outstanding
  12,581,223 and 12,510,098 at June 30, 1995 and 1994, respectively................       125,812        125,101
Capital in excess of par value.....................................................    24,804,252     26,261,185
Retained earnings..................................................................    27,618,998     28,465,854
                                                                                      -----------    -----------
          Total stockholders' equity...............................................    52,557,404     54,860,482
                                                                                      -----------    -----------
          Total Liabilities and Stockholders' Equity...............................   $64,929,445    $67,267,302
                                                                                      -----------    -----------
                                                                                      -----------    -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-55
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED JUNE 30,
                                                                       -----------------------------------------
                                                                          1995           1994           1993
                                                                       -----------    -----------    -----------
 
<S>                                                                    <C>            <C>            <C>
Net sales...........................................................   $61,146,088    $70,004,673    $70,507,655
Cost of sales.......................................................    46,475,507     47,170,793     41,230,869
                                                                       -----------    -----------    -----------
Gross profit........................................................    14,670,581     22,833,880     29,276,786
                                                                       -----------    -----------    -----------
Expenses:
     Selling, general and administrative............................     9,817,278      9,409,492      9,858,130
     Research and development.......................................     6,741,066      6,796,967      5,943,651
                                                                       -----------    -----------    -----------
Total expenses......................................................    16,558,344     16,206,459     15,801,781
                                                                       -----------    -----------    -----------
Income (loss) from operations.......................................    (1,887,763)     6,627,421     13,475,005
                                                                       -----------    -----------    -----------
Other income (expense), net.........................................       (63,093)       272,695        301,043
                                                                       -----------    -----------    -----------
Income (loss) before income taxes...................................    (1,950,856)     6,900,116     13,776,048
Provision (benefit) for income taxes (Note 14)......................    (1,104,000)     2,602,000      4,616,000
                                                                       -----------    -----------    -----------
Income (loss) before preferred stock dividends......................      (846,856)     4,298,116      9,160,048
Preferred stock dividends...........................................     2,080,380      2,080,380      2,080,380
                                                                       -----------    -----------    -----------
Income (loss) before cumulative effect of a change in accounting for
  income taxes......................................................    (2,927,236)     2,217,736      7,079,668
Cumulative effect of a change in accounting for income taxes (Note
  14)...............................................................       --           4,149,000        --
                                                                       -----------    -----------    -----------
Net income (loss), available for common stock.......................   $(2,927,236)   $ 6,366,736    $ 7,079,668
                                                                       -----------    -----------    -----------
                                                                       -----------    -----------    -----------
Primary earnings per common share (Note 2)
     Income (loss) before cumulative effect of a change in
       accounting for income taxes..................................     $(.23)          $.18           $.57
     Cumulative effect of a change in accounting for income taxes
       (Note 14)....................................................       --             .33            --
     Net income (loss)..............................................     $(.23)          $.51           $.57
Weighted average number of common shares outstanding................    12,538,537     12,468,184     12,417,536
                                                                       -----------    -----------    -----------
Earnings per share assuming full dilution (Note 2):
     Income before cumulative effect of a change in accounting for
       income taxes.................................................                     $.24           $.52
     Cumulative effect of a change in accounting for income taxes
       (Note 14)....................................................                      .24            --
     Net income.....................................................                     $.48           $.52
Weighted average number of fully diluted shares.....................                   17,558,610     17,520,852
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-56
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                        COMMON STOCK         CLASS A PREFERRED
                                         (NOTE 10)            STOCK (NOTE 11)     CAPITAL IN      RETAINED
                                   ----------------------    -----------------     EXCESS OF      EARNINGS
                                     SHARES       AMOUNT     SHARES     AMOUNT     PAR VALUE      (DEFICIT)        TOTAL
                                   ----------    --------    -------    ------    -----------    -----------    -----------
 
<S>                                <C>           <C>         <C>        <C>       <C>            <C>            <C>
Balance, June 30, 1992..........   12,400,848    $124,008    834,188    $8,342    $28,708,065    $10,858,690    $39,699,105
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Exercise of stock options (Note
  8)............................       27,000         270      --        --            48,668        --              48,938
Class A preferred stock dividend
  (Note 11).....................       --           --         --        --        (2,080,380)       --          (2,080,380)
Stock grant amortization........       --           --         --        --           360,546        --             360,546
Reduction of income tax
  liability from exercise of
  warrants (Note 10)............       --           --         --        --           872,185        --             872,185
Net income......................       --           --         --        --           --           9,160,048      9,160,048
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Balance, June 30, 1993..........   12,427,848     124,278    834,188    8,342      27,909,084     20,018,738     48,060,442
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Common stock issued pursuant to
  stock grant plan (Note 9).....       82,250         823      --        --              (823)       --             --
Class A preferred stock dividend
  (Note 11).....................       --           --         --        --        (2,080,380)       --          (2,080,380)
Stock grant amortization........       --           --         --        --           371,126        --             371,126
Reduction of income tax
  liability from exercise of
  stock options (Note 8)........       --           --         --        --            62,178        --              62,178
Net income......................       --           --         --        --           --           8,447,116      8,447,116
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Balance, June 30, 1994..........   12,510,098     125,101    834,188    8,342      26,261,185     28,465,854     54,860,482
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Common stock issued pursuant to
  stock grant plan (Note 9).....       71,125         711      --        --              (711)       --             --
Class A preferred stock dividend
  (Note 11).....................       --           --         --        --        (2,080,380)       --          (2,080,380)
Stock grant amortization........       --           --         --        --           366,304        --             366,304
Reduction of income tax
  liability from issuance of
  stock pursuant to stock grant
  plan (Note 9).................       --           --         --        --           257,854        --             257,854
Net income (loss)...............       --           --         --        --           --            (846,856)      (846,856)
                                   ----------    --------    -------    ------    -----------    -----------    -----------
Balance, June 30, 1995..........   12,581,223    $125,812    834,188    $8,342    $24,804,252    $27,618,998    $52,557,404
                                   ----------    --------    -------    ------    -----------    -----------    -----------
                                   ----------    --------    -------    ------    -----------    -----------    -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-57
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                               YEAR ENDED JUNE 30,
                                                                                    -----------------------------------------
                                                                                       1995           1994           1993
                                                                                    -----------    -----------    -----------
<S>                                                                                 <C>            <C>            <C>
Cash flows from operating activities:
     Net income (loss), avaliable for common stock...............................   $(2,927,236)   $ 6,366,736    $ 7,079,668
     Adjustments to reconcile net income (loss) to net cash provided by (used
       for) operating activities:
          Depreciation and amortization..........................................     2,068,534      1,864,240      1,574,657
          Compensation expense -- stock grants...................................       366,304        371,126        360,546
          Provision for deferred taxes (including cumulative effect of accounting
            change)..............................................................       --          (2,834,000)       --
          Deferred income tax, asset.............................................        71,616        --             951,000
          Increase (decrease) in cash from:
               Accounts receivable, trade........................................     1,270,462       (667,572)    (4,052,069)
               Inventory.........................................................     1,357,501     (4,272,320)    (2,427,164)
               Other current assets..............................................      (172,465)      (231,541)        67,712
               Other assets......................................................       --             --             183,484
               Accounts payable..................................................    (2,207,346)       107,575      3,781,413
               Accrued expenses..................................................       596,401     (1,062,799)      (698,839)
               Accrued income taxes..............................................    (1,175,387)    (1,065,560)      (257,000)
               Due to/from affiliates............................................      (292,282)      (314,075)       446,245
                                                                                    -----------    -----------    -----------
                    Total adjustments............................................     1,883,338     (8,104,926)       (70,015)
                                                                                    -----------    -----------    -----------
Net cash provided by (used for) operating activities.............................    (1,043,898)    (1,738,190)     7,009,653
                                                                                    -----------    -----------    -----------
Cash flows from investing activities:
     Purchases of property, plant and equipment..................................    (2,953,837)    (5,747,689)    (7,429,619)
                                                                                    -----------    -----------    -----------
Net cash provided by (used for) investing activities.............................    (2,953,837)    (5,747,689)    (7,429,619)
                                                                                    -----------    -----------    -----------
Cash flows from financing activities:
     Proceeds from issuance of common stock......................................       --             --              48,938
     Borrowings from bank........................................................     2,000,000        --             --
                                                                                    -----------    -----------    -----------
Net cash provided by (used for) financing activities.............................     2,000,000        --              48,938
                                                                                    -----------    -----------    -----------
Increase (decrease) in cash and cash equivalents.................................   $(1,997,735)   $(7,485,879)   $  (371,028)
                                                                                    -----------    -----------    -----------
                                                                                    -----------    -----------    -----------
Cash and cash equivalents, beginning of year.....................................     3,153,844     10,639,723     11,010,751
                                                                                    -----------    -----------    -----------
Cash and cash equivalents, end of year...........................................   $ 1,156,109    $ 3,153,844    $10,639,723
                                                                                    -----------    -----------    -----------
                                                                                    -----------    -----------    -----------
Supplemental disclosure of cash flow information:
     Cash paid during the year for:
          Interest...............................................................   $    77,299    $    29,253    $    25,768
          Income taxes...........................................................   $    89,289    $ 2,355,000    $ 3,922,000
                                                                                    -----------    -----------    -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-58

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
     At  June 30, 1995,  1994 and 1993,  54%, 55% and  55%, respectively, of the
outstanding common stock of Purepac, Inc. (the 'Company') was owned by  Faulding
Holdings  Inc. ('Holdings'), a  wholly-owned subsidiary of F.  H. Faulding & Co.
Limited ('Faulding'), a major Australian pharmaceutical company.
 
     On November 2, 1992, the Company  changed its name from Moleculon, Inc.  to
Purepac, Inc.
 
2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
 
PRINCIPLES OF CONSOLIDATION
 
     The  consolidated financial statements include  the accounts of the Company
and its  wholly-owned subsidiary,  Purepac Pharmaceutical  Co. ('Purepac').  All
intercompany accounts and transactions have been eliminated.
 
REVENUE RECOGNITION
 
     Sales revenue is recognized upon shipment of the Company's products.
 
CASH AND CASH EQUIVALENTS
 
     Cash  and cash  equivalents consist  of cash,  certificates of  deposit and
commercial paper having original maturities of three months or less.
 
INVENTORY
 
     Inventory is stated at the lower of cost (first-in, first-out) or market.
 
PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant  and  equipment  is  recorded  at  cost.  Depreciation  and
amortization  is  computed using  the  straight-line method  over  the following
estimated useful lives:
 
<TABLE>
<S>                                                                <C>
Building and improvements.......................................   30 years
Machinery and equipment.........................................   4-10 years
Furniture and fixtures..........................................   7-10 years
Leasehold improvements..........................................   remaining term of lease
</TABLE>
 
TRADEMARKS
 
     Trademarks, included in other assets, are amortized over 40 years using the
straight-line method, consist of the following:
 
<TABLE>
<CAPTION>
                                                                         JUNE 30,    JUNE 30,
                                                                           1995        1994
                                                                         --------    --------
 
<S>                                                                      <C>         <C>
Cost..................................................................   $500,000    $500,000
Accumulated amortization..............................................    195,000     183,000
                                                                         --------    --------
Net book value........................................................   $305,000    $317,000
                                                                         --------    --------
                                                                         --------    --------
</TABLE>
 
                                      F-59
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
RESEARCH AND DEVELOPMENT COSTS
 
     Research  and  development  costs,  including  charges  for  such  services
provided  by Faulding, are  charged to operations as  incurred and represent the
Company's independent research and development efforts.
 
RECLASSIFICATIONS
 
     Certain  amounts  in  the  1994  and  1993  statements  of  operations  and
statements  of  cash  flows have  been  reclassified  to conform  with  the 1995
presentation.
 
EARNINGS PER COMMON SHARE
 
     Primary earnings  per common  share is  calculated by  (i) dividing  income
before  cumulative  effect  of a  change  in  accounting for  income  taxes less
preferred dividends by the weighted average number of common shares  outstanding
during  the  year and  (ii) by  dividing the  cumulative effect  of a  change in
accounting for income taxes,  if any, by such  average number of common  shares.
Common  stock equivalents are excluded  as the effect is  either not material or
anti-dilutive. Earnings  per share,  assuming  full dilution  (principally  from
convertible  preferred shares), is  also presented for the  years ended June 30,
1994 and 1993  and is  based on the  assumption that  all contingently  issuable
shares  were outstanding from the  beginning of the year  to the extent dilution
results. For the current  year ended June 30,  1995, fully diluted earnings  per
share is not presented as the effect would be anti-dilutive.
 
SUPPLEMENTAL CASH FLOW INFORMATION
 
     During  the year ended June 30, 1995,  the Company recognized a tax benefit
when the Company issued 82,250 shares  of common stock to employees pursuant  to
the  Company's 1991 Restricted  Stock Incentive Plan.  This transaction provided
the Company a tax  benefit equal to the  fair market value of  the stock on  the
date of issuance. For financial reporting purposes, the tax benefit was recorded
as  a reduction of the deferred tax  asset to the extent previously provided and
the remainder of the benefit was recorded as additional capital in excess of par
value. It is not reflected in the current tax provision.
 
     During the year ended June 30,  1994, the Company recognized a tax  benefit
when  a holder of  nonstatutory stock options purchased  14,000 shares of common
stock at $1.81 per share. This transaction provided the Company a tax benefit to
the extent that the fair market value  of the stock issued on the exercise  date
exceeded  the option price.  For financial reporting  purposes, this benefit was
recorded as additional capital in  excess of par value  and is not reflected  in
the current tax provision.
 
     During  the year ended June 30, 1993,  the Company recognized a tax benefit
when a holder of warrants purchased 300,000 shares of common stock at an average
price of $5.17 per share. This transaction provided the Company a tax benefit to
the extent that the fair market value  of the stock issued on the exercise  date
exceeded  the warrant price. For financial  reporting purposes, this benefit was
recorded as additional capital in  excess of par value  and is not reflected  in
the current tax provision.
 
3. INVENTORY
 
<TABLE>
<CAPTION>
                                                                   JUNE 30,       JUNE 30,
                                                                     1995           1994
                                                                  -----------    -----------
 
<S>                                                               <C>            <C>
Raw materials..................................................   $ 4,813,344    $ 7,734,277
Work-in-process................................................     5,327,342      3,676,862
Finished goods.................................................     7,691,248      7,778,296
                                                                  -----------    -----------
     Total.....................................................   $17,831,934    $19,189,435
                                                                  -----------    -----------
                                                                  -----------    -----------
</TABLE>
 
                                      F-60
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4. PROPERTY, PLANT AND EQUIPMENT
 
<TABLE>
<CAPTION>
                                                                             JUNE 30,       JUNE 30,
                                                                               1995           1994
                                                                            -----------    -----------
 
<S>                                                                         <C>            <C>
Land.....................................................................   $ 2,198,968    $ 2,198,968
Buildings and improvements...............................................    13,020,845     12,592,250
Machinery and equipment..................................................    13,995,485     13,304,732
Construction in progress.................................................     6,157,784      4,342,695
                                                                            -----------    -----------
     Total cost..........................................................    35,373,082     32,438,645
Less accumulated depreciation and amortization...........................    (8,770,013)    (6,733,383)
                                                                            -----------    -----------
     Net book value......................................................   $26,603,069    $25,705,262
                                                                            -----------    -----------
                                                                            -----------    -----------
</TABLE>
 
5. RELATED-PARTY TRANSACTIONS
 
     During  the years  ended June  30, 1995,  1994 and  1993, the  Company paid
Faulding $734,000,  $2,536,000  and $2,006,000,  respectively,  for  merchandise
purchases  (pursuant to agreements to  market erythromycin and doxycycline, both
described herein), $918,000, $1,007,000 and $458,000, respectively, for research
and development  services and  paid Faulding  Services Inc.  (formerly  Faulding
Inc.)  $225,000, $127,000  and $100,000, respectively,  for business development
services (pursuant  to  an  agreement with  Faulding  Services  Inc.,  described
herein). Faulding Services Inc. is a 100% owned subsidiary of Holdings.
 
     Additionally,  during the years  ended June 30, 1995  and 1994, the Company
was reimbursed $1,919,000 and $486,000, respectively, by Faulding for  materials
and  services related to  research and development  projects and $200,000 during
the year  ended  June  30, 1994  for  the  sale to  Faulding  of  the  Company's
Poroplastic' technology.
 
     During  the year  ended June 30,  1994, the Company  paid Faulding Services
Inc.  $623,000  for   engineering  and  consulting   services  related  to   the
construction  of  a  manufacturing  suite  to  accommodate  the modified-release
technology.
 
     During the year ended June 30, 1993, the Company paid Faulding $194,000 for
engineering  and  consulting  services  related  to  the  construction  of   the
manufacturing  suite  and  a  $250,000 transfer  fee,  both  to  accommodate the
modified-release technology.
 
     Included in other assets at  June 30, 1995 and  1994 is $2,903,000 paid  by
the  Company to  Faulding in  June 1992  to acquire  the proprietary technology,
including the scientific  information and expertise,  processes and  procedures,
for  the manufacture and sale of the generic version of certain modified-release
pharmaceutical products. The  acquired technology  is restricted to  use, on  an
exclusive basis, in the United States of America and its territories.
 
     Amounts  due from (due  to) affiliated companies are  payable on demand and
were as follows as of:
 
<TABLE>
<CAPTION>
                                                                   JUNE 30, 1995    JUNE 30, 1994
                                                                   -------------    -------------
 
<S>                                                                <C>              <C>
Faulding........................................................     $ 200,007        $(123,455)
Holdings........................................................         9,677            3,000
Faulding Services Inc...........................................       (36,995)             862
                                                                   -------------    -------------
                                                                     $ 172,689        $(119,593)
                                                                   -------------    -------------
                                                                   -------------    -------------
</TABLE>
 
     Purepac entered into  an agreement with  Faulding as of  December 5,  1992,
pursuant  to  which  Purepac agreed  to  provide  services to  Faulding  for the
tableting of pellets and micropellets on a time and materials basis. During  the
year  ended  June 30,  1995, no  related  services were  provided by  Purepac to
Faulding.
 
                                      F-61
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     In addition, Purepac and Faulding entered into a three-year agreement, also
dated as of December  5, 1992, which is  automatically renewable for  successive
two-year  periods, pursuant  to which  Faulding granted  Purepac a non-exclusive
license to import, distribute and market  an erythromycin product in the  United
States  and the  Latin American Countries,  subject to  certain minimum purchase
requirements.
 
     On January  1, 1993,  Purepac and  Faulding Services  Inc. entered  into  a
consulting  agreement, which terminates on December  31, 1995, pursuant to which
Purepac retained  Faulding Services  Inc.  to serve  as a  business  development
consultant and advisor on a non-exclusive basis.
 
     On  August 1, 1993, Purepac entered into a ten-year agreement with Faulding
Services Inc. to manufacture a specific product utilizing Faulding Services Inc.
technology, processes and manufacturing methods. Faulding Services Inc., at  its
sole  cost, shall  seek all  necessary approvals  and/or registrations  from the
appropriate regulatory authority  to enable the  sale of the  product and,  upon
such  approval,  Purepac's  obligation to  provide  manufacturing  services will
commence. The parties amended this agreement in December 1994 to resolve certain
inconsistencies between this agreement and an agreement with an unrelated  third
party,  to distribute the product manufactured by  Purepac. On June 27, 1995 the
Company and Faulding Services Inc. entered into a Services Agreement pursuant to
which Purepac agreed  to provide  certain services on  Faulding Services  Inc.'s
behalf  that Faulding  Services Inc. had  agreed to provide  under the agreement
with the third party.
 
     On  March  15,  1995  Purepac  and  Faulding  entered  into  a   three-year
non-exclusive   license  agreement   for  Purepac   to  import   and  distribute
doxycycline, a delayed-release  product, in  the United States  in exchange  for
certain payments to Faulding for its supply of the product to Purepac.
 
     Purepac  and Faulding entered into two agreements  as of June 26, 1995. One
is a  licensing agreement  pursuant  to which  Faulding  granted to  Purepac  an
exclusive  ten-year  license  to  utilize  certain  technology  to  complete the
development of a modified-release product  and manufacture and sell the  product
in  the  United States.  Relating to  the product  development, Purepac  paid to
Faulding most of the technology licensing fees prior to June 30, 1994  (expensed
as  research and development costs) with  a projection of approximately $600,000
still to be  paid as incurred.  In addition,  Purepac will be  obligated to  pay
royalties related to net sales of the product.
 
     The   second  agreement   dated  as  of   June  26,  1995   is  a  ten-year
Co-development, Supply and Licensing Agreement whereby Faulding will develop and
deliver a certain component pellet  of a modified-release product for  Purepac's
use  in developing,  manufacturing and distributing  such product  in the United
States. Faulding will supply Purepac  with pellets at a  price set forth in  the
agreement.  If  the  parties  later concur  that  Purepac  will  manufacture the
pellets, Faulding  will  grant  Purepac  an  exclusive  license  to  the  pellet
technology  for the remainder of the term of the agreement in consideration of a
technology transfer fee of $250,000 and ongoing royalty payments.
 
     As of June  26, 1995, Purepac  entered into a  one-year Services  Agreement
with  Faulding Pharmaceutical  Co., a wholly  owned subsidiary  of Holdings, for
Purepac to provide certain customer support, warehousing, accounting and quality
assurance services.
 
     The Company believes  that the  terms of  the foregoing  agreements are  at
least  as favorable as those it  could have obtained in comparable nonaffiliated
third party transactions.
 
                                      F-62
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. ACCRUED EXPENSES
 
<TABLE>
<CAPTION>
                                                                                JUNE 30,      JUNE 30,
                                                                                  1995          1994
                                                                               ----------    ----------
 
<S>                                                                            <C>           <C>
Advertising and promotion programs..........................................   $1,320,489    $1,164,038
Medicaid rebate.............................................................      519,947       654,639
Professional fees...........................................................      825,205       644,279
Compensation and payroll taxes..............................................    1,299,511     1,024,798
All other...................................................................    1,043,115       924,112
                                                                               ----------    ----------
     Total..................................................................   $5,008,267    $4,411,866
                                                                               ----------    ----------
                                                                               ----------    ----------
</TABLE>
 
7. LONG-TERM DEBT
 
     On May 24,  1990, the  Company entered into  an uncollateralized  financing
agreement  with a commercial bank, which agreement  was amended on May 24, 1992.
The agreement  permits the  Company to  borrow  up to  $10,000,000, of  which  a
maximum  of $5,000,000  may be borrowed  under a term  loan facility. Borrowings
under the term loan facility mature five  years from the date of the  borrowing.
The  difference between  the total  financing agreement  of $10,000,000  and any
borrowings under the term loan facility  may be utilized as revolving debt.  The
Company  is required  to meet certain  financial covenants,  including a minimum
debt-to-equity ratio and a minimum aggregate net asset amount.
 
     In August 1994, the aforementioned agreement was further amended to  permit
the Company to borrow up to $15,000,000.
 
     At  June 30,  1995, the Company  had an  outstanding loan from  the bank of
$2,000,000 at an interest rate of 6.64% per annum. Due to the short-term  nature
of  this debt and related interest rates, the Company believes that the recorded
amount is a reasonable estimate of fair value for the outstanding loan. At  June
30, 1995, there were no outstanding letters of credit.
 
     At  June 30, 1994, the Company had  no outstanding borrowings from the bank
and had  an outstanding  standby letter  of credit  of $250,000  for an  alcohol
drawback bond.
 
8. STOCK OPTIONS
 
1994 STOCK OPTION PLAN
 
     On  October 18, 1994, the shareholders  approved the 1994 Stock Option Plan
(the '1994 Plan')  which provides  for issuance of  up to  1,000,000 options  to
acquire  shares  of  the  Company's authorized  common  stock.  The  options are
intended to qualify as Incentive Stock Options (statutory options) as defined by
the Internal Revenue Code or as Nonstatutory Stock Options.
 
     Under the 1994  Plan, the  Incentive Stock Options  may be  granted to  key
employees  of the Company  or a subsidiary  of the Company  and the Nonstatutory
Stock Options may be granted to any key employee, officer, non-employee director
or consultant to the Company or a subsidiary of the Company, with the  exception
that  Nonstatutory Stock Options may not be granted to a holder of more than 10%
of the total voting power of the Company.
 
     The exercise price of all Incentive Stock Options must be at least equal to
the fair market value of such shares on the date of grant. The exercise price of
all Nonstatutory Stock Options granted under  the 1994 Plan shall be  determined
by the Board of Directors of the Company at the time of grant. No option granted
shall  be exercisable after  the expiration of  ten (10) years  from the date of
grant.
 
     During the year  ended June  30, 1995,  the Company  awarded two  employees
33,000  Incentive Stock  Options exercisable at  $9.25 per share.  In July 1995,
4,600 of those options were exercisable.
 
                                      F-63
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     On July 17, 1995  the Company granted Richard  Moldin, the Chief  Executive
Officer  and President  of the Company,  options to purchase  150,000 shares, of
which 49,382 were Incentive  Stock Options and  100,618 were Nonstatutory  Stock
Options,   all  at  $10.125  per  share.  None  of  the  options  are  currently
exercisable.
 
INCENTIVE STOCK OPTIONS, TERMINATED YEAR ENDED JUNE 30, 1993
 
     The Company had a Stock Option Plan which was terminated in accordance with
its own  provisions on  September  1, 1992.  Under  this plan,  incentive  stock
options  were granted  to key  employees of  the Company  at not  less than fair
market value as determined by the Board  of Directors on the date of the  grant.
Nonstatutory options were granted at not less than 50% of the fair market value,
as determined by the Board of Directors on the date of grant.
 
     During  the  year ended  June 30,  1993, an  employee exercised  options to
purchase 7,000 shares of common stock.  This was the last remaining  exercisable
incentive  stock  option.  The net  proceeds  from the  7,000  share transaction
amounted to $12,688.
 
     Information on incentive stock option activity under the Stock Option  Plan
is as follows:
 
<TABLE>
<CAPTION>
                                                                                      EXERCISE
                                                                         NUMBER OF      PRICE
                                                                          SHARES      PER SHARE
                                                                         ---------    ---------
 
<S>                                                                      <C>          <C>
Outstanding at June 30, 1991..........................................     10,000       $1.81
                                                                         ---------
Exercised.............................................................     (3,000)       1.81
                                                                         ---------
Outstanding at June 30, 1992..........................................      7,000        1.81
                                                                         ---------
Exercised.............................................................     (7,000)       1.81
                                                                         ---------
Outstanding at June 30, 1993, Final...................................     -0-
                                                                         ---------
                                                                         ---------
</TABLE>
 
NON-QUALIFIED STOCK OPTIONS, TERMINATED YEAR ENDED JUNE 30, 1993
 
     On January 19, 1988, the Board of Directors granted five-year non-qualified
stock  options to a then  director to purchase 30,000  shares of common stock at
the fair market value  of $1.8125 per share.  These options were exercisable  at
the rate of 25% per year commencing one year from the date of grant and expiring
five  years from  the date of  grant. During the  year ended June  30, 1992, the
former director exercised  options to  purchase 10,000 shares  of common  stock.
During  the year ended June 30, 1993,  the former director exercised the balance
of his options and purchased  20,000 shares of common  stock. This was the  last
remaining  exercisable  non-qualified stock  option. The  net proceeds  from the
20,000 shares amounted to $36,250.
 
9. RESTRICTED STOCK INCENTIVE PLAN
 
     The shareholders  approved the  Company's 1991  Restricted Stock  Incentive
Plan  (the 'Plan') for key employees of the Company. The Board of Directors have
allotted 465,000 shares for the stock grant plan.
 
     On November 25, 1991, the Company awarded grants aggregating 275,000 shares
of the Company's common stock to 15 employees. Such grants were valued at $8.125
per share, being the market value thereof on the date of grant. During the  year
ended June 30, 1993, due to two resignations, grants totaling 20,000 shares were
terminated.  During the year ended June 30, 1994, due to one resignation, grants
totaling 20,000 shares were terminated. During the year ended June 30, 1995, due
to two resignations, grants totaling 10,500 shares were terminated.
 
     On March 5, 1993, the Company  awarded grants aggregating 50,000 shares  of
the Company's common stock to six employees. Such grants were valued at $13.8125
per share, being the market value
 
                                      F-64
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
thereof  on the date of grant.  During the year ended June  30, 1994, due to one
resignation, grants totaling 7,500 shares were terminated.
 
     During the year ended  June 30, 1995, the  Company issued 71,125 shares  of
common  stock to employees pursuant to the Plan.  As a result of the issuance of
these shares, the Company will have an  income tax deduction of $759,063 in  the
year  ending June 30,  1996. The deduction  will result in  a reduction in taxes
payable of approximately  $288,000. In  the same year,  for financial  reporting
purposes,  the tax benefit will  be recorded as a  reduction of the deferred tax
asset to the extent previously provided and the remainder of the benefit will be
recorded as additional capital in excess of par value. It will not be  reflected
in the reported earnings or the earnings per share calculations.
 
     During  the year ended June  30, 1994, the Company  issued 82,250 shares of
common stock to employees pursuant to the  Plan. As a result of the issuance  of
these  shares, the Company had an income tax deduction of $1,346,844 in the year
ended June 30, 1995. The deduction resulted  in a reduction in taxes payable  of
approximately  $512,000. In that year, for financial reporting purposes, the tax
benefit was recorded  as a reduction  of the  deferred tax asset  to the  extent
previously  provided and the remainder of the benefit was recorded as additional
capital in excess of par value. It was not reflected in the reported earnings or
the earnings per share calculations.
 
     Information on the Restricted Stock Incentive Plan activity is as follows:
 
<TABLE>
<CAPTION>
                                                                     NUMBER OF GRANTS AWARDED, BY DATE
                                                                    ------------------------------------
                                                                    NOVEMBER 25, 1991      MARCH 5, 1993
                                                                    -----------------      -------------
 
<S>                                                                 <C>                    <C>
Outstanding at June 30, 1992.....................................        275,000
                                                                    -----------------
     Terminated..................................................        (20,000)
     Grants awarded..............................................        --                    50,000
                                                                    -----------------      -------------
Outstanding at June 30, 1993.....................................        255,000               50,000
                                                                    -----------------      -------------
     Terminated..................................................        (20,000)              (7,500)
     Shares Issued...............................................        (82,250)              --
                                                                    -----------------      -------------
Outstanding at June 30, 1994.....................................        152,750               42,500
                                                                    -----------------      -------------
     Terminated..................................................        (10,500)              --
     Shares Issued...............................................        (56,250)             (14,875)
                                                                    -----------------      -------------
Outstanding at June 30, 1995.....................................         86,000               27,625
                                                                    -----------------      -------------
                                                                    -----------------      -------------
</TABLE>
 
10. COMMON STOCK AND WARRANTS
 
     On February 1, 1987,  the Company granted to  Allen & Company  Incorporated
five-year warrants to purchase an aggregate of 400,000 shares of common stock of
which  200,000  were exercisable  at  $4.00 per  share  (Series A  Warrants) and
200,000 at $10.00 per share (Series B Warrants). Pursuant to a written agreement
entered into  in  January 1992,  the  Series  B Warrants  originally  issued  to
purchase  200,000 shares  at $10.00 per  share were amended  to purchase 100,000
shares at $7.50 per  share. In addition, the  amendment extended the  expiration
date of exercise of both series of warrants from February 1, 1992 to a period of
90  days commencing on the  effective date of the  related Form S-3 Registration
Statement. The Form  S-3 and related  prospectus became effective  on April  24,
1992  and, during the year  ended June 30, 1992,  the warrants were exercised to
purchase  300,000  shares  of  common  stock.  The  gross  proceeds  from   this
transaction amounted to $1,550,000.
 
     During the year ended June 30, 1993, the Company issued in aggregate 27,000
shares  of  common stock  upon  exercises of  both  incentive stock  options and
non-qualified stock options  discussed in Note  8. The net  proceeds from  these
transactions amounted to $48,938.
 
                                      F-65
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     During the year ended June 30, 1994, the Company issued in aggregate 82,250
shares  of common stock to employees,  pursuant to the Company's 1991 Restricted
Stock Incentive Plan discussed in Note 9. The Company received no proceeds  from
this transaction.
 
     During the year ended June 30, 1995, the Company issued in aggregate 71,125
shares  of common stock to employees,  pursuant to the Company's 1991 Restricted
Stock Incentive Plan discussed in Note 9. The Company received no proceeds  from
this transaction.
 
11. PREFERRED STOCK
 
     The  authorized but  unissued preferred  stock may  be issued  from time to
time, in one or more series, by the Board of Directors.
 
     In 1987, the  Company issued  and sold to  Holdings 834,188  shares of  the
Class  A preferred stock at $29.34 per share, or $23,133,223, net of expenses of
$1,341,853. These shares provide  for a cumulative dividend  of 8.5% per  annum,
which  dividend  accrues until  such  time as  the  Company shall  have profits,
surpluses or other funds legally  available for payment of dividends.  Dividends
accrue  on each share  of Class A preferred  stock on a daily  basis at 8.5% per
annum of  liquidation value  and are  payable  quarterly on  the first  days  of
January,  April, July  and October,  beginning in  January 1988.  If any accrued
dividends, for any reason, are not paid on these days, then such dividend  shall
be  considered in arrears and,  until paid, shall continue  to be accrued on the
liquidation value  (purchase  price  less  dividends  paid)  plus  dividends  in
arrears.
 
     During  the years  ended June  30, 1995,  1994 and  1993, all  current year
preferred dividends  totaling $2,080,380,  each year  were paid.  The  quarterly
dividend  of $520,095 was declared and accrued at June 30, 1995 and subsequently
paid on July 3, 1995.
 
     Each share of Class A preferred stock may be converted, at the election  of
the  holder, into six shares of common stock. At June 30, 1995, 5,005,128 shares
of common  stock were  reserved for  issuance under  the terms  of the  Class  A
preferred stock.
 
     In  the event of any liquidation, dissolution or winding up of the Company,
the holders of Class A preferred stock shall  be entitled to be paid out of  the
assets  of the Company  available for distribution  to its stockholders, whether
from capital, surplus or earnings,  amounts in cash equal  to the sum of  $29.34
per share plus all accrued and unpaid dividends.
 
     On  or after December 1, 1997, the Company may, at its election, redeem any
or all shares of Class  A preferred stock. For each  share of Class A  preferred
stock  redeemed, the  Company shall  be obligated to  pay a  redemption price of
$29.34 per share plus any accrued and unpaid dividends.
 
12. COMMITMENTS AND CONTINGENCIES
 
LEASES
 
     The Company leases certain  of its equipment  and property under  operating
leases  which  provide for  monthly lease  payments  and, in  certain instances,
provide options to  purchase the property  at fair market  value. For the  years
ended  June 30, 1995, 1994  and 1993, total rental  expense for operating leases
amounted to $427,000, $315,000  and $341,000, respectively.  The following is  a
schedule of future minimum rental payments under such operating leases:
 
<TABLE>
<CAPTION>
FISCAL YEAR ENDING JUNE 30,
- ---------------------------
 
<S>                           <C>                                                         <C>
            1996              .........................................................   $362,000
            1997              .........................................................    297,000
            1998              .........................................................    209,000
            1999              .........................................................     34,000
            2000              .........................................................          0
</TABLE>
 
                                      F-66
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     In  prior years, the  Company had a contingent  liability associated with a
property lease it  had previously occupied  in Cambridge, Massachusetts.  During
the year ended June 30, 1995, this property was purchased by the tenant, thereby
extinguishing that contingent liability.
 
LITIGATION
 
     Purepac,  Inc. announced  on January 4,  1995 that  it had been  named as a
defendant in  a  lawsuit filed  in  the United  States  District Court  for  the
District  of New Jersey  entitled Dechter vs.  Purepac, Inc., Robert  H. Bur and
Russell J. Reardon, 94 Civ. 6195. The  complaint, which purported to be a  class
action  on behalf  of purchasers of  Purepac, Inc. common  stock, challenged the
timeliness of the Company's prior public disclosure concerning compliance by its
wholly-owned  subsidiary,  Purepac   Pharmaceutical  Co.,   with  current   Good
Manufacturing  Practices and the receipt by  that subsidiary of a warning letter
from the U.S. Food and Drug Administration ('FDA'). The lawsuit asserted,  among
other things, violations of Section 10(b) of the Securities Exchange Act of 1934
and certain common law claims.
 
     The  Company  believed  the allegations  in  the complaint  to  be entirely
without merit, and  filed a motion  to dismiss  the complaint in  March 1995.  A
hearing  before the court was held on the Company's motion to dismiss on Monday,
September 11, 1995. At that hearing, the court granted the Company's motion, and
dismissed the complaint in  its entirety, finding that  the complaint failed  to
allege  any actual violation of the U.S. securities laws on the part of Purepac,
Inc. or its senior executives.
 
     The court's dismissal of the complaint technically ends the case.  Pursuant
to  the court's decision, the plaintiffs have the opportunity to consider filing
a motion with the court for permission to submit a proposed amended complaint to
address the  deficiencies that  led  to the  court's  dismissal of  the  current
action.  If this occurs, the Company will  have the opportunity to oppose such a
motion, and intends to do so vigorously.
 
     On or about June 9,  1995, an action was  commenced against the Company  in
the  United States District Court for the  District of Delaware entitled Merck &
Co., Inc. v. Purepac Pharmaceutical Co.  Case No. 95-495. The complaint  alleges
that  the Company's  recent submission  of an  Abbreviated New  Drug Application
('ANDA') to the  FDA for approval  of a  generic drug product  developed by  the
Company  which  would  be  the  Company's  generic  version  of  a  branded drug
manufactured by  Merck constituted  an act  of infringement  on certain  patents
owned  by Merck with respect to such product  as listed in the FDA's Orange Book
of Approved Drug  Products with  Therapeutic Equivalence  Evaluations (15th  ed.
1995).
 
     The complaint alleges that the Company has represented and certified to the
FDA  that its  proposed generic  product is  'bioequivalent' to  Merck's branded
product, and that  by virtue of  this representation, Purepac  would be able  to
rely  on Merck's safety and efficacy data for such product rather than having to
conduct its  own safety  and efficacy  studies for  submission to  the FDA.  The
complaint  further alleges  that Purepac  has informed  Merck that  its proposed
generic drug product will not infringe on the listed patents owned by Merck with
respect to Merck's  product on the  grounds that the  Company's generic  product
does  not contain all of the elements of  the claims of the listed Merck patents
with respect to Merck's products. In the complaint, Merck disputes the Company's
assertion of non-infringement,  and seeks,  among other things,  (a) a  judgment
that the Company's proposed generic product is covered by Merck's patent, (b) an
order  delaying any FDA approval  of the Company's ANDA  until the expiration of
Merck's patents,  (c)  an  order  enjoining  the  Company  from  the  commercial
manufacture  or  sale of  any  product that  infringes  on Merck's  patents with
respect to  Merck's  product, and  (d)  alternatively, an  order  requiring  the
Company  to make further  disclosure to the FDA  regarding the bioequivalence of
its proposed product.  Further, the  complaint also  seeks money  damages in  an
unspecified amount in the event that the Company manufactures, uses or sells any
product found to infringe Merck's patents.
 
                                      F-67
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The  Company is  involved in  litigation incidental  to the  conduct of its
business, in  addition to  the above  matters,  and does  not believe  that  the
ultimate  adverse  resolutions of  any, or  all, thereof  would have  a material
adverse effect on its financial position, results of operations or cash flows.
 
13. EMPLOYEE BENEFIT PLANS
 
     In January 1990, the  Company adopted a defined  benefit pension plan  (the
'Plan'). The Plan covers employees who have one year or more of credited service
and  whose employment is not governed  by a collective bargaining agreement. Net
periodic pension cost is comprised of the components listed below, as determined
using the projected  unit credit  actuarial cost method.  The Company's  funding
policy  is to make annual contributions to the Plan in such amounts necessary to
fund benefits provided under the Plan  on the basis of information furnished  by
the Company's actuary.
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED JUNE 30,
                                                                                --------------------------------
                                                                                  1995        1994        1993
                                                                                --------    --------    --------
 
<S>                                                                             <C>         <C>         <C>
Net Periodic Pension Cost
     Service cost for benefits earned during the period......................   $298,412    $327,922    $234,223
     Interest cost on projected benefit obligation...........................    151,444     118,241      82,294
     Return on plan assets...................................................    (87,570)    (63,115)    (34,228)
     Amortization of prior service cost......................................     18,423      26,737      26,737
     Amortization of actuarial loss..........................................        561      33,037      11,918
                                                                                --------    --------    --------
          Total..............................................................   $381,270    $442,822    $320,944
                                                                                --------    --------    --------
                                                                                --------    --------    --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                        JUNE 30,       JUNE 30,
                                                                                          1995           1994
                                                                                       -----------    -----------
 
<S>                                                                                    <C>            <C>
Funded Status and Obligations of the Plan
     Actuarial present value of accumulated benefit obligations.....................   $ 1,080,476    $   965,302
     Vested benefits included in above..............................................   $   962,519    $   828,390
                                                                                       -----------    -----------
     Projected benefit obligation...................................................   $ 2,342,912    $ 2,265,250
     Plan assets at fair value......................................................    (1,446,850)    (1,056,776)
     Unrecognized prior service cost................................................      (158,606)      (293,504)
     Unrecognized net gain (loss)...................................................      (198,720)      (610,429)
                                                                                       -----------    -----------
          Accrued pension obligation................................................   $   538,736    $   304,541
                                                                                       -----------    -----------
                                                                                       -----------    -----------
</TABLE>
 
     The discount rate used in determining the projected benefit obligations was
8%  at  June 30,  1995, an  increase of  1.5% from  June 30,  1994. The  rate of
increase in future compensation  levels used in the  determination was 5.5%  and
4.5%  for June 30, 1995  and 1994, respectively. The  expected long-term rate of
return on the Plan's  assets used in  determining pension cost  was 8% for  both
years.
 
     The  Company  also has  a 401(K)  savings  and investment  plan established
January 1, 1990, which allows employees to defer up to 15% of their salary, with
the Company matching 25% of employees'  contributions not exceeding 5% of  their
salary. The plan was amended, effective January 1, 1991, to increase the Company
match  from 25% to 50% of the first 5% of employees' contribution and, effective
July 1,  1991, to  increase the  Company matching  contribution to  50% of  each
employee's  contribution not exceeding 6% of an employee's salary. The Company's
contribution charged to operations for the  years ended June 30, 1995, 1994  and
1993 was $222,000, $197,000 and $183,000, respectively.
 
14. INCOME TAXES
 
     The  Company adopted  Statement of  Financial Accounting  Standard No. 109,
'Accounting for  Income  Taxes'  ('SFAS  109'), effective  July  1,  1993.  This
statement   supersedes  Statement  of  Financial  Accounting  Standard  No.  96,
'Accounting  for  Income   Taxes'  ('SFAS   96').  The   cumulative  effect   of
 
                                      F-68
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
adopting  SFAS 109 on the Company's financial statements for the year ended June
30, 1994, was to  increase income by $4,149,000  ($.33 per primary common  share
and  $.24 per share on  a fully diluted basis)  with a corresponding increase in
the deferred tax asset.
 
     Deferred income tax assets, both  current and non-current, reflect the  net
tax  effects of (a) temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for income
tax purposes, and (b) operating loss and tax credit carryforwards.
 
     In current and subsequent years, the income tax expense provision will  not
include  the benefit of  recognizing available loss  carryforwards to the extent
they have already been recognized as  a deferred tax asset. Instead, there  will
be  a reduction  in the deferred  tax asset  when such benefits  are utilized to
reduce taxes payable.
 
     The decrease in the current  year's deferred tax assets resulted  primarily
from the recognition of tax deductible items in the current year.
 
     Net deferred tax assets consisted of the following as of:
 
<TABLE>
<CAPTION>
                                                                                          JUNE 30,      JUNE 30,
                                                                                            1995          1994
                                                                                         ----------    ----------
<S>                                                                                      <C>           <C>
Current Deferred Tax Asset:
     Reserve for doubtful accounts....................................................   $  779,000    $  589,000
     Reserve for inventory obsolescence...............................................      509,000       623,000
     Sundry accruals..................................................................      557,000       656,000
     Stock grant amortization.........................................................       --            97,000
     Federal operating loss carryforwards.............................................    1,021,000       533,000
     Federal tax credit carryforwards.................................................      707,000       404,000
     State operating loss carryforwards...............................................      198,000        --
                                                                                         ----------    ----------
                                                                                          3,771,000     2,902,000
                                                                                         ----------    ----------
Current Deferred Tax Liability:
     Stock grant amortization.........................................................      158,000        --
     Prepaids.........................................................................       96,000        77,000
     Property, plant and equipment....................................................        4,000        19,000
                                                                                         ----------    ----------
                                                                                            258,000        96,000
                                                                                         ----------    ----------
Net Current Deferred Tax Asset........................................................   $3,513,000    $2,806,000
                                                                                         ----------    ----------
                                                                                         ----------    ----------
Non-Current Deferred Tax Asset:
     Stock grant amortization.........................................................   $  392,000    $  252,000
     Federal operating loss carryforwards.............................................    3,416,000     3,904,000
     Federal tax credit carryforwards.................................................       --           303,000
                                                                                         ----------    ----------
                                                                                          3,808,000     4,459,000
                                                                                         ----------    ----------
Non-Current Deferred Tax Liability:
     Property, plant and equipment....................................................    2,609,000     2,591,000
     License amortization.............................................................      285,000       175,000
                                                                                         ----------    ----------
                                                                                          2,894,000     2,766,000
                                                                                         ----------    ----------
Net Non-Current Deferred Tax Asset....................................................   $  914,000    $1,693,000
                                                                                         ----------    ----------
                                                                                         ----------    ----------
</TABLE>
 
                                      F-69
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The provision for income taxes was comprised of the following:
 
<TABLE>
<CAPTION>
                                                                          YEAR ENDED JUNE 30,
                                                                ---------------------------------------
                                                                   1995           1994          1993
                                                                -----------    ----------    ----------
 
<S>                                                             <C>            <C>           <C>
Current
     Federal.................................................   $(1,026,000)   $1,047,000    $2,580,000
     State...................................................      (150,000)      366,000     1,085,000
                                                                -----------    ----------    ----------
                                                                 (1,176,000)    1,413,000     3,665,000
Deferred
     Federal.................................................        61,000     1,149,000       951,000
     State...................................................        11,000        40,000        --
                                                                -----------    ----------    ----------
          Total provision (benefit)..........................   $(1,104,000)   $2,602,000    $4,616,000
                                                                -----------    ----------    ----------
                                                                -----------    ----------    ----------
</TABLE>
 
     The  current year's provision for income  taxes includes a $325,000 benefit
related to a  reversal of prior  years tax provisions  resulting from  completed
income tax examinations.
 
     The  Company  has  net  operating  losses  and  tax  credits  available  as
carryforwards to reduce future federal income  taxes. State tax losses are  also
available  as carryforwards. At June 30, 1995, for federal tax purposes, the net
operating  loss  and  tax  credit  carryforwards  amounted  to  $13,048,000  and
$707,000,  respectively; they expire through 2003. The future utilization of the
net operating loss carryforwards by the  Company is subject to limitation  under
provisions of the Internal Revenue Code. In addition, the Company will carryback
its  current  year's  federal  net  operating  loss  and  recover  approximately
$1,000,000 of federal income tax.
 
     A reconciliation of the statutory federal rate to the effective tax rate is
as follows:
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED JUNE 30,
                                                                                ------------------------
                                                                                1995      1994      1993
                                                                                ----      ----      ----
 
<S>                                                                             <C>       <C>       <C>
Statutory federal rate.......................................................   (34 %)     34 %      34 %
State taxes net of federal benefit...........................................    (4 )       4         6
Benefit of utilizing net operating loss carryforwards........................   --        --        (7)
Reversal of prior year provisions............................................   (17 )     --        --
Other........................................................................   (2)       --          1
                                                                                ----      ----      ----
     Effective tax rate......................................................   (57 %)     38 %      34 %
                                                                                ----      ----      ----
                                                                                ----      ----      ----
</TABLE>
 
15. SEGMENT INFORMATION
 
     The Company operates  in one  business segment, i.e.,  the manufacture  and
sale of generic pharmaceutical products. For the year ended June 30, 1995, three
customers  each accounted for approximately 13%, 11%  and 10% of sales. Sales to
the  three  customers  were  $7.8  million,  $6.9  million  and  $6.3   million,
respectively. For the year ended June 30, 1994, two customers each accounted for
approximately 12% and 11% of sales. Sales to the two customers were $8.3 million
and  $8.1 million, respectively.  For the fiscal  year ended June  30, 1993, one
customer with sales of $7.1 million accounted for 10% of sales.
 
16. SUBSEQUENT EVENTS
 
     On August 10, 1995, the Company announced its intent to (a) execute a Stock
Purchase Agreement  with  its  majority  stockholder,  Holdings,  providing  for
Holdings  to exchange all of the capital  stock of each of Faulding Puerto Rico,
Inc., a Delaware  corporation ('FPR'), Faulding  Pharmaceutical Co., a  Delaware
corporation  ('FPC'), and  Faulding Medical  Device Co.,  a Delaware corporation
('FMDC'),  each  a  wholly-owned  subsidiary  of  Holdings  (collectively,   the
'Acquired  Companies'),  for 2,253,521  shares  of the  Company's  Common Stock,
subject  to   adjustment   as  a   result   of   changes  in   the   net   asset
 
                                      F-70
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
value  of the  Acquired Companies  from June 30,  1995 through  the closing date
('Share Exchange'),  and  (b)  execute  a  Preferred  Stock  Purchase  Agreement
providing for Holdings to purchase on the closing date of the Share Exchange for
an aggregate purchase price of $15 million, 150,000 shares of a newly designated
Class  B Preferred Stock, which  shall accrue dividends at  the rate of 4.5% per
annum, have a liquidation preference of $100  per share, plus the amount of  any
accrued  but  unpaid  dividends,  and  shall  be  convertible  after  the  first
anniversary of issuance, at the ratio of 10.433 for one, into shares of  Purepac
Common Stock.
 
     Faulding  Puerto  Rico,  Inc.  was  organized  to  acquire  a  small volume
parenteral product and oral liquid pharmaceutical product manufacturing facility
located in  Aguadilla,  Puerto  Rico  (the 'Facility')  from  the  DuPont  Merck
Pharmaceutical Company and DuPont Merck Pharma. The Facility, which was acquired
in  April  1995, manufactures  ampules,  syringes and  vials of  2  ml to  30 ml
containing six generic  pharmaceutical products in  injectable form,  Tridil'r',
Intropin'r',   Bretylol'r',  acetylcysteine,  metoclopramide  and  amikacin.  In
addition to  acquiring  the Facility,  FPR  acquired the  intellectual  property
rights,  including the United  States trademarks for  Tridil'r' and Intropin'r',
and the rights to market  and sell the majority of  such products in the  United
States.  The Facility  also acts  as a  contract manufacturer  for two unrelated
pharmaceutical companies.
 
     Faulding Pharmaceutical  Co.,  originally organized  as  Faulding  Hospital
Products,  Inc., was recently established to perform the United States sales and
marketing activities for the products produced by FPR at its Aguadilla  facility
and  for certain of Faulding's products  manufactured at its Mulgrave, Victoria,
Australia manufacturing facility, including certain of its anti-cancer products.
The products currently marketed  and sold by  FPC are injectable  pharmaceutical
products,  however, additional forms of products,  including oral solids, may be
sold by FPC in the future, particularly if such products are complementary  with
FPC's injectable product portfolio.
 
     Faulding  Medical  Device  Co.,  originally  organized  as  DBL  Inc.,  was
established to  design,  develop,  manufacture  and  market  injectable  related
disposable devices and drug delivery system devices. The devices are designed to
enhance  either the  speed, safety,  or sterility  of injectable  drug delivery.
While FMDC has  developed and/or acquired  the exclusive license  in the  United
States  to  several  of  such  products,  to  date  none  of  such  products  is
commercially available in the  United States and only  one of such products  has
received FDA marketing approval. However, additional drug-specific approvals are
required  from the  FDA for this  product before the  medical device, pre-filled
with a drug, can be sold.
 
     The proposed  transactions  described above  are  subject to  a  number  of
conditions,  including,  without  limitation,  the  approval  of  the  Company's
non-Holdings stockholders  and  other conditions  to  closing. It  is  currently
anticipated that the closing will occur on or about December 31, 1995.
 
                                      F-71

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                              FINANCIAL STATEMENTS
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995
                                  (UNAUDITED)
 
                                      F-72
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                      SEPTEMBER 30,     JUNE 30,
                                                                                          1995            1995
                                                                                      -------------    -----------
                                                                                       (UNAUDITED)
 
<S>                                                                                   <C>              <C>
                                      ASSETS
Current assets:
     Cash and cash equivalents.....................................................    $   743,113     $ 1,156,109
     Accounts receivable...........................................................      9,756,128       9,702,889
     Inventory (Note 3)............................................................     16,832,640      17,831,934
     Due from affiliated companies.................................................        --              172,689
     Other current assets..........................................................      3,135,075       1,806,231
     Deferred income taxes (Note 5)................................................      3,513,038       3,513,038
                                                                                      -------------    -----------
          Total current assets.....................................................     33,979,994      34,182,890
                                                                                      -------------    -----------
Property, plant and equipment, net.................................................     26,509,150      26,603,069
Other assets.......................................................................      3,226,014       3,229,140
Deferred income taxes (Note 5).....................................................        724,346         914,346
                                                                                      -------------    -----------
          Total assets.............................................................    $64,439,504     $64,929,445
                                                                                      -------------    -----------
                                                                                      -------------    -----------
 
                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable..............................................................    $ 5,493,784     $ 4,843,679
     Due to affiliated companies...................................................         91,145         --
     Loan payable to bank..........................................................      3,000,000       2,000,000
     Accrued expenses..............................................................      4,269,699       5,008,267
     Accrued preferred dividends...................................................        520,095         520,095
                                                                                      -------------    -----------
          Total current liabilities................................................     13,374,723      12,372,041
                                                                                      -------------    -----------
Stockholders' equity (Note 4)
     Class A convertible preferred stock; par value $.01, authorized 1,834,188
      shares; issued and outstanding 834,188 (liquidation value $24,995,171).......          8,342           8,342
     Common stock; par value $.01, authorized 25,000,000 shares; issued and
      outstanding 12,581,223 at September 30, 1995 and June 30, 1995,
      respectively.................................................................        125,812         125,812
     Capital in excess of par value................................................     24,387,800      24,804,252
     Retained earnings.............................................................     26,542,827      27,618,998
                                                                                      -------------    -----------
          Total stockholders' equity...............................................     51,064,781      52,557,404
                                                                                      -------------    -----------
          Total liabilities and stockholders' equity...............................    $64,439,504     $64,929,445
                                                                                      -------------    -----------
                                                                                      -------------    -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-73
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                                                            SEPTEMBER 30,
                                                                                      --------------------------
                                                                                         1995           1994
                                                                                      -----------    -----------
 
<S>                                                                                   <C>            <C>
Net sales..........................................................................   $14,166,712    $16,876,313
Cost of sales......................................................................    11,654,559     12,678,729
                                                                                      -----------    -----------
Gross profit.......................................................................     2,512,153      4,197,584
                                                                                      -----------    -----------
Expenses:
     Selling, general and administrative...........................................     2,255,102      2,471,463
     Research and development......................................................     1,950,591      1,764,533
                                                                                      -----------    -----------
          Total expenses...........................................................     4,205,693      4,235,996
                                                                                      -----------    -----------
Income (loss) from operations......................................................    (1,693,540)       (38,412)
                                                                                      -----------    -----------
Other income (expense), net........................................................       (40,631)          (393)
                                                                                      -----------    -----------
Income (loss) before income taxes..................................................    (1,734,171)       (38,805)
Provision (benefit) for income taxes (Note 5)......................................      (658,000)       (14,000)
                                                                                      -----------    -----------
Income (loss) before preferred stock dividends.....................................    (1,076,171)       (24,805)
Preferred stock dividends..........................................................       520,095        520,095
                                                                                      -----------    -----------
Net income (loss), available for common stock......................................   $(1,596,266)   $  (544,900)
                                                                                      -----------    -----------
                                                                                      -----------    -----------
Primary earnings per common share (Note 2):
     Net income (loss).............................................................         $(.13)         $(.04)
                                                                                      -----------    -----------
Weighted average number of common shares outstanding...............................    12,581,223     12,510,098
                                                                                      -----------    -----------
Earnings per share, assuming full dilution (Note 2)................................
                                                                                      -----------    -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-74
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                           THREE MONTHS ENDED
                                                                                             SEPTEMBER 30,
                                                                                       --------------------------
                                                                                          1995           1994
                                                                                       -----------    -----------
 
<S>                                                                                    <C>            <C>
Cash flows from operating activities:
Net income (loss), available for common stock.......................................   $(1,596,266)   $  (544,900)
Adjustments to reconcile net income (loss) to net cash provided by (used for)
  operating activities:
     Depreciation and amortization..................................................       519,543        520,404
     Compensation expense -- stock grants...........................................        66,946         96,316
     Deferred income tax, asset.....................................................       190,000        247,947
     Increase (decrease) in cash from:
          Accounts receivable.......................................................       (53,239)    (1,112,878)
          Inventory.................................................................       999,294        575,816
          Other current assets......................................................      (444,147)      (447,407)
          Accounts payable..........................................................       650,105       (518,350)
          Accrued expenses..........................................................      (738,568)      (569,294)
          Accrued income taxes......................................................      (848,000)        57,403
          Due to/from affiliates....................................................       263,834        (24,834)
                                                                                       -----------    -----------
               Total adjustments....................................................       605,768     (1,174,877)
                                                                                       -----------    -----------
Net cash provided by (used for) operating activities................................      (990,498)    (1,719,777)
                                                                                       -----------    -----------
Cash flows from investing activities:
Purchases of property, plant and equipment..........................................      (422,498)      (725,325)
                                                                                       -----------    -----------
Net cash provided by (used for) investing activities................................      (422,498)      (725,325)
                                                                                       -----------    -----------
Cash flows from financing activities:
Borrowings from bank................................................................     1,000,000        --
                                                                                       -----------    -----------
Net cash provided by (used for) financing activities................................     1,000,000        --
                                                                                       -----------    -----------
Increase (decrease) in cash and cash equivalents....................................   $  (412,996)   $(2,445,102)
                                                                                       -----------    -----------
                                                                                       -----------    -----------
Cash and cash equivalents, beginning of period......................................     1,156,109      3,153,844
                                                                                       -----------    -----------
Cash and cash equivalents, end of period............................................   $   743,113    $   708,742
                                                                                       -----------    -----------
                                                                                       -----------    -----------
Supplemental disclosure of cash flow information:
     Cash paid during the period for:
          Interest..................................................................   $    54,332    $     6,764
          Income taxes..............................................................   $   --         $   --
                                                                                       -----------    -----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-75
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
 
     Notes  to  the  Financial  Statements  included  in  Purepac,  Inc.'s  (the
'Company') Form  10-K for  the  year ended  June  30, 1995  contain  information
pertinent  to the accompanying financial statements.  There has been no material
change in the information contained in such footnotes except as set forth below.
The  Consolidated  Balance  Sheet  at  September  30,  1995,  the   Consolidated
Statements  of Operations for the three months ended September 30, 1995 and 1994
and the  Consolidated  Statements of  Cash  Flows  for the  three  months  ended
September 30, 1995 and 1994 have not been audited.
 
     In  the opinion of  management, all adjustments  (consisting only of normal
recurring entries) necessary for a  fair presentation of such financial  results
have been included.
 
1. CONSOLIDATION
 
     The  consolidated financial statements include  the accounts of the Company
and its wholly-owned subsidiary, Purepac Pharmaceutical Co. ('Purepac').
 
2. EARNINGS PER COMMON SHARE
 
     Primary earnings  per common  share is  calculated by  (i) dividing  income
before  the cumulative effect  of a change  in accounting for  income taxes less
preferred dividends by the weighted average number of common shares  outstanding
during  the period  and (ii) by  dividing the  cumulative effect of  a change in
accounting for income taxes,  if any, by such  average number of common  shares.
Common  stock equivalents are excluded  as the effect is  either not material or
anti-dilutive. Earnings per share assuming full dilution is not presented as the
effect would be anti-dilutive.
 
3. INVENTORY
 
<TABLE>
<CAPTION>
                                                                            SEPTEMBER 30,     JUNE 30,
                                                                                1995            1995
                                                                            -------------    -----------
 
<S>                                                                         <C>              <C>
Raw materials............................................................    $ 6,889,121     $ 4,813,344
Work-in-process..........................................................      3,515,696       5,327,342
Finished goods...........................................................      6,427,823       7,691,248
                                                                            -------------    -----------
     Total...............................................................    $16,832,640     $17,831,934
                                                                            -------------    -----------
                                                                            -------------    -----------
</TABLE>
 
4. CAPITAL STOCK
 
     During the  quarter ended  September 30,  1995, no  additional shares  were
issued.
 
     A reconciliation of the change in total stockholders' equity is as follows:
 
<TABLE>
<CAPTION>
                                               PAR VALUE
                                                  OF
                                              COMMON AND     CAPITAL IN                        TOTAL
                                               PREFERRED      EXCESS OF      RETAINED      STOCKHOLDERS'
                                                 STOCK        PAR VALUE      EARNINGS         EQUITY
                                              -----------    -----------    -----------    -------------
 
<S>                                           <C>            <C>            <C>            <C>
Balance, June 30, 1995.....................   $   134,154    $24,804,252    $27,618,998     $ 52,557,404
Class A preferred stock dividend...........                     (520,095)                       (520,095)
Stock grant amortization...................                       66,946                          66,946
Reduction of income tax liability from
  issuance of stock grants.................                       36,697                          36,697
Net income (loss)..........................                                  (1,076,171)      (1,076,171)
                                              -----------    -----------    -----------    -------------
Balance, September 30, 1995................   $   134,154    $24,387,800    $26,542,827     $ 51,064,781
                                              -----------    -----------    -----------    -------------
                                              -----------    -----------    -----------    -------------
</TABLE>
 
                                      F-76
 

<PAGE>
<PAGE>
                                 PUREPAC, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                                  (UNAUDITED)
 
5. ACCOUNTING FOR INCOME TAXES
 
     The  Company  adopted Statement  of Financial  Accounting Standard  No. 109
('SFAS 109'), 'Accounting for Income  Taxes,' effective July 1, 1993.  Beginning
with the adoption of SFAS 109, the income tax expense provision will not include
the  benefit of recognizing available loss carryforwards to the extent they have
already been  recognized as  a deferred  tax  asset. Instead,  there will  be  a
reduction  in the deferred tax  asset when such benefits  are utilized to reduce
taxes payable.
 
     Deferred income tax assets, both  current and non-current, reflect the  net
tax  effects of (a) temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for income
tax purposes, and (b) operating loss and tax credit carryforwards.
 
     The provision  (benefit)  for  income  tax expense  was  comprised  of  the
following:
 
<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                                                                      SEPTEMBER 30,
                                                                                  ---------------------
                                                                                    1995         1994
                                                                                  ---------    --------
 
<S>                                                                               <C>          <C>
Current
     Federal...................................................................   $(533,000)   $ (6,000)
     State.....................................................................     (63,000)     (2,000)
                                                                                  ---------    --------
                                                                                   (596,000)     (8,000)
Deferred
     Federal...................................................................     (24,000)     (5,000)
     State.....................................................................     (38,000)     (1,000)
                                                                                  ---------    --------
          Total provision (benefit)............................................   $(658,000)   $(14,000)
                                                                                  ---------    --------
                                                                                  ---------    --------
</TABLE>
 
                            ------------------------
 
     The  Company  has  net  operating  losses  and  tax  credits  available  as
carryforwards to  reduce future  payments  of federal  income taxes.  State  tax
losses  are also available as carryforwards.  At September 30, 1995, for federal
tax purposes, the net  operating loss and tax  credit carryforwards amounted  to
$13,048,000  and $707,000,  respectively; they  expire through  2003. The future
utilization of the  net operating  loss carryforwards is  subject to  limitation
under provisions of the Internal Revenue Code.
 
6. LEGAL PROCEEDINGS
 
     On September 11, 1995, the United States District Court for the District of
New  Jersey granted the Company's motion  to dismiss the complaint filed against
the Company and certain of its  senior executives in a lawsuit entitled  Dechter
vs.  Purepac, Inc.,  Robert H.  Bur and  Russell J.  Reardon, 94  Civ. 6195. The
complaint, which  purported to  be a  class action  on behalf  of purchasers  of
Purepac,  Inc. common stock, asserted, among other things, violations of Section
10(b) of the Securities Exchange Act of  1934 and certain common law claims.  At
that  hearing, the court  dismissed the complaint in  its entirety, finding that
the complaint failed to allege any actual violation of the U.S. Securities  laws
on  the part of Purepac, Inc. or  its senior executives. Pursuant to the court's
decision, the plaintiffs had  the opportunity to consider  filing a motion  with
the  court for permission to submit a  proposed amended complaint to address the
deficiencies that  led to  the  court's dismissal  of  the current  action.  The
plaintiffs  elected  not  to  file  such  a  motion,  thereby  terminating  such
litigation.
 
                                      F-77
 

<PAGE>
<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>
<PAGE>
                                                                       EXHIBIT A
 
                            STOCK PURCHASE AGREEMENT
 
     STOCK  PURCHASE AGREEMENT, dated  as of January  23, 1996, between Faulding
Holdings Inc.,  a Delaware  corporation  (the 'Seller'),  and Purepac,  Inc.,  a
Delaware corporation (the 'Buyer').
 
                                   WITNESSETH
 
     WHEREAS,  the Seller is the owner of  (i) all of the issued and outstanding
shares (the 'FPR Shares') of the common  stock of Faulding Puerto Rico, Inc.,  a
Delaware  corporation ('FPR'),  representing all  of the  issued and outstanding
capital stock of FPR, (ii)  all of the issued  and outstanding shares (the  'FPC
Shares')  of  the  common  stock  of  Faulding  Pharmaceutical  Co.,  a Delaware
corporation ('FPC'),  representing all  of the  issued and  outstanding  capital
stock  of FPC,  and (iii) all  of the  issued and outstanding  shares (the 'FMDC
Shares') of  the  common  stock  of Faulding  Medical  Device  Co.,  a  Delaware
corporation  ('FMDC'), representing  all of  the issued  and outstanding capital
stock of FMDC, and wishes  to transfer the ownership of  FPR, FPC and FMDC  (the
'Acquired  Companies') to  the Buyer in  a transaction qualifying  as a tax-free
reorganization, as contemplated by Section 368  of the Internal Revenue Code  of
1986, as amended;
 
     WHEREAS,  to accomplish the foregoing, the Seller wishes to exchange all of
the FPR Shares,  FPC Shares  and FMDC  Shares (collectively,  the 'Shares')  for
newly  issued shares of capital stock of  the Buyer, on the terms and conditions
and for the consideration described below in this Agreement; and
 
     WHEREAS, simultaneously with  the execution of  this Agreement, the  Seller
and  the Buyer are  executing and delivering an  agreement (the 'Preferred Stock
Purchase Agreement'), providing,  among other  things, for the  purchase by  the
Seller  of shares  of a new  class of  convertible preferred stock  of the Buyer
having  an  aggregate  liquidation/redemption  preference  of  $15,000,000,  and
convertible  into shares of Common  Stock of the Buyer,  for a purchase price of
$15,000,000 in  cash,  all  as  set  forth  in  such  Preferred  Stock  Purchase
Agreement;
 
     NOW,  THEREFORE,  in  consideration  of  the  mutual  promises,  covenants,
representations and warranties  made herein  and of  the mutual  benefits to  be
derived herefrom, the parties hereto agree as follows:
 
                                       I
                        PURCHASE AND SALE OF THE SHARES
 
     1.1  Purchase and Sale of  the Shares. Subject to  the terms and conditions
hereof, the Seller will sell all of the  Shares to the Buyer and the Buyer  will
purchase  all of the Shares from the Seller in consideration for the delivery to
the Seller at the Closing of 2,253,521  shares of Common Stock, $.01 par  value,
of  the Buyer, such number of shares of Common Stock being subject to adjustment
in accordance with Section 1.4 hereof (the 'Purepac Stock').
 
     1.2 Closing.  The closing  of the  sale  and purchase  of the  Shares  (the
'Closing')  shall take place  at the offices  of Parker Duryee  Rosoff & Haft, a
professional corporation, 529 Fifth  Avenue, New York, New  York 10017, at  1:00
p.m.  on February 29, 1996, or such other time and date as the parties may agree
to in writing (the 'Closing Date').
 
     At the Closing:
 
          (a) the Seller will deliver to the Buyer, free and clear of all liens,
     claims, charges  and encumbrances,  certificates  representing all  of  the
     Shares  duly endorsed  for transfer  to the  Buyer or  accompanied by stock
     powers or other instruments of transfer  duly executed for transfer to  the
     Buyer, and accompanied by all requisite stock transfer stamps;
 
          (b) the Buyer will deliver to the Seller, free and clear of all liens,
     claims,  charges  and  encumbrances, a  certificate  representing 2,253,521
     shares of  Purepac  Stock  (subject  to  the  provisions  of  Section  1.4)
     registered in the name of the Seller;
 
                                      A-1
 

<PAGE>
<PAGE>
          (c) the Seller will deliver to the Buyer the Estimated Closing Balance
     Sheet, as hereinafter defined; and
 
          (d)  the Buyer and  the Seller shall  each deliver to  the other those
     items required to be delivered pursuant to Article VII hereof.
 
     1.3 Preparation of Closing Balance Sheets.
 
     (a) The Seller  shall prepare  an estimated balance  sheet (the  'Estimated
Closing  Balance Sheet') of  the Acquired Companies  as at February  29, 1996 in
accordance with generally accepted accounting principles consistently applied in
accordance with the  past practices  of the Acquired  Companies ('GAAP'),  which
Estimated Closing Balance Sheet shall be based upon the January 31, 1996 balance
sheets of the Acquired Companies as adjusted to give effect to estimated changes
therein  and adjustments thereto through February  29, 1996. At the Closing, the
Seller shall  deliver the  Estimated  Closing Balance  Sheet  to the  Buyer  and
provide  the Buyer with  a calculation of  the estimated Net  Asset Value of the
Acquired Companies as at February 29, 1996 (the 'Estimated Net Asset Value').
 
     (b) On or prior to April 15, 1996, the Seller shall deliver to the Buyer  a
balance  sheet of the  Acquired Companies as  at February 29,  1996 (the 'Actual
Closing Balance Sheet') together with a calculation of the Net Asset Value as at
February 29,  1996 (the  'Audited  Net Asset  Value').  The calculation  of  the
Audited  Net  Asset  Value  shall  be audited  by  Deloitte  &  Touche  LLP (the
'Accountants'), and  shall  be accompanied  by  a report  from  the  Accountants
stating  that  the  Audited Net  Asset  Value  presents fairly  in  all material
respects the Net Asset Value of the Acquired Companies at February 29, 1996. The
determination of  the  Audited  Net  Asset  Value  as  so  reported  on  by  the
Accountants  shall be conclusive  and binding on  the parties. The  costs of the
audit will be borne by the Buyer.
 
     (c) For the purposes  of this Agreement, 'Net  Asset Value' shall mean  the
value  of the tangible assets  of the Acquired Companies  plus the book value of
the patents  and trademarks  of  such companies,  less  all liabilities  of  the
Acquired  Companies  other than  intercompany  debt owed  to  Faulding or  F. H.
Faulding & Co.  Limited, all as  determined in  accordance with GAAP  as of  the
relevant date. Any changes in Net Asset Value arising from costs associated with
patents  and trademarks  incurred prior  to June  30, 1995,  but which  were not
reflected on the balance sheets of the  Acquired Companies as at June 30,  1995,
shall be excluded from the calculation of Net Asset Value.
 
     1.4  Adjustments to  Purchase Price.  In the  event that  the Estimated Net
Asset Value is less than $17,878,028, the number of shares of Purepac Stock  set
forth  in Section 1(b) delivered by the Buyer to the Seller at the Closing shall
be reduced by such  whole number of  shares (rounded down  to the nearest  whole
number  of shares) as shall equal (x) the amount of the shortfall divided by (y)
8.875. In the event the Estimated  Net Asset Value is greater than  $17,878,028,
the number of shares of Purepac Stock to be delivered by the Buyer to the Seller
pursuant  to Section 1(b) shall be increased  by such number of whole additional
shares (rounded down to the nearest whole number of shares) of Purepac Stock  as
shall  equal  (x) the  amount  of such  excess divided  by  (y) 8.875.  Upon the
determination by the  Accountants of  the Audited Net  Asset Value,  (i) if  the
Audited  Net Asset Value exceeds  the Estimated Net Asset  Value, then the Buyer
shall,  within  three  business  days,   deliver  to  the  Seller   certificates
representing  such number of  additional shares of Purepac  Stock as shall equal
(x) the amount of such excess divided by  (y) 8.875, or (ii) if the Audited  Net
Asset  Value is less than the Estimated  Net Asset Value, then the Seller shall,
within three business days,  surrender to the  Buyer a certificate  representing
such number of whole shares (rounded down to the nearest whole share) of Purepac
Stock  as shall  equal (x) the  amount of  such shortfall divided  by (y) 8.875,
together with a stock power duly endorsed for transfer of such number of  shares
to the Buyer.
 
                                      A-2
 

<PAGE>
<PAGE>
                                       II
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER
                       AS TO THE AGREEMENT AND THE SHARES
 
     The  Seller  represents  and warrants  to  the  Buyer as  follows  with the
knowledge and  understanding  that  the  Buyer is  relying  materially  on  such
representations and warranties.
 
     2.1  Organization and Standing. The Seller is a corporation duly organized,
validly existing and in good standing under  the laws of the State of  Delaware.
The  Seller has all requisite corporate power to  carry on its business as it is
now being conducted.
 
     2.2 Capitalization; Title to Shares.  The authorized capital stock of  each
of  the Acquired  Companies, the  number of  shares of  capital stock  which are
issued and outstanding and the par value thereof are as set forth in Section 2.2
of the Seller's Disclosure  Schedule. All of such  shares of capital stock  that
are  issued and outstanding are duly authorized, validly issued and outstanding,
fully paid and nonassessable, and owned of record and beneficially by the Seller
free and clear  of all  liens, claims, charges  and encumbrances,  and were  not
issued  in violation of the preemptive rights of any person. Upon the closing of
the transactions  contemplated  hereby, the  Buyer  will acquire  title  to  the
Shares, free and clear of all liens, claims, charges and encumbrances. There are
no  subscriptions, options,  warrants, rights or  calls or  other commitments or
agreements to which the Seller or any of the Acquired Companies is a party or by
which any of them is  bound, calling for any  issuance, transfer, sale or  other
disposition  of any class of securities of  any of the Acquired Companies. There
are  no  outstanding  securities   convertible  or  exchangeable,  actually   or
contingently, into shares of capital stock or any other securities of any of the
Acquired Companies.
 
     2.3  Authority. The Seller has the full power and authority to execute this
Agreement and each other  agreement to be executed  by the Seller in  connection
with  the transactions contemplated hereby,  and this Agreement constitutes, and
all such other agreements  will constitute, when executed  and delivered by  the
Seller  in accordance herewith, the valid and binding obligations of the Seller,
enforceable in  accordance  with  their respective  terms,  subject  to  general
principles  of equity and bankruptcy or other  laws relating to or affecting the
rights of creditors generally. The execution and delivery of this Agreement  and
the  agreements  contemplated  hereby,  and  the  performance  of  the  Seller's
obligations hereunder and thereunder have been  duly authorized by the Board  of
Directors  of the Seller,  and ratified by  the sole stockholder  of the Seller,
F.H. Faulding & Co. Limited, an Australian corporation ('FHF').
 
     2.4 Acquisition of Purepac  Stock for Investment.  The Seller is  acquiring
the  Purepac  Stock  for  investment  purposes,  with  no  present  intention to
distribute or liquidate  such stock or  to transfer such  stock in violation  of
applicable  securities laws, including without  limitation the Securities Act of
1933, as amended (the 'Act').
 
     2.5 No Conflicts, etc. The execution and delivery of this Agreement and the
consummation of the transactions contemplated  hereby will not conflict with  or
result  in any violation of or default under any provision of the certificate of
incorporation or by-laws of the Seller or  of any of the Acquired Companies,  or
any  mortgage,  indenture, lease,  stockholders'  agreement or  other agreement,
instrument, applicable law  or license applicable  to the Seller  or any of  the
Acquired Companies or any of the properties of the Acquired Companies.
 
     2.6  Governmental Approvals. No license, permit, franchise, approval, order
or consent of,  and no registration,  declaration or filing  with, any  federal,
state or local, or any foreign governmental authority is required on the part of
the Seller or any of the Acquired Companies in connection with the execution and
delivery  of this Agreement or the consummation of the transactions contemplated
hereby, the failure of which to obtain would have a material adverse effect upon
the financial condition, properties, assets,  liabilities or business of any  of
the  Acquired Companies.  Except as  set forth  in Section  2.6 of  the Seller's
Disclosure Schedule, no consent of any third party is required to be obtained by
the Seller or any  of the Acquired Companies  in connection with the  execution,
delivery   and  performance  of  this  Agreement  or  the  consummation  of  the
transactions contemplated hereby, the  failure of which to  obtain would have  a
material  adverse  effect  upon  the  financial  condition,  properties, assets,
liabilities or business of any of the Acquired Companies.
 
                                      A-3
 

<PAGE>
<PAGE>
     2.7 Brokers. Neither the Seller, FPR,  FPC nor FMDC has made any  agreement
or  taken any action with  any person or taken any  action which would cause any
person to be entitled to any agent's, broker's or finder's fee or commission  in
connection with the transactions contemplated by this Agreement.
 
     2.8  Disclosure Schedule Complete. The Seller shall promptly supplement the
Seller's Disclosure Schedule  if events  occur prior  to the  Closing Date  that
would  have  been required  to  be disclosed  had they  existed  at the  time of
executing this  Agreement. The  Seller's  Disclosure Schedule,  as  supplemented
prior  to  the Closing,  will  contain a  true,  correct and  complete  list and
description of  all  items  required  to be  set  forth  therein.  The  Seller's
Disclosure   Schedule   is   expressly   incorporated   herein   by   reference.
Notwithstanding the foregoing,  any such supplement  to the Seller's  Disclosure
Schedule following the date hereof shall not in any way affect the Buyer's right
not  to consummate the transactions contemplated  hereby as set forth in Article
VIII hereof.
 
     2.9 No Omissions or Untrue Statements. None of the information relating  to
any  of  the Acquired  Companies  or the  Seller supplied  in  writing or  to be
supplied in writing by any of the Acquired Companies or the Seller  specifically
for  inclusion  in  the  Proxy  Statement (as  defined  in  Section  7.6)  to be
distributed to the  Buyer's stockholders  in connection  with the  Stockholders'
Meeting  (as defined  in Section  7.5), at the  respective times  that the Proxy
Statement  is  filed   with  the   Securities  and   Exchange  Commission   (the
'Commission'),  first mailed to  the Buyer's stockholders  and the Stockholders'
Meeting takes place, as  the case may  be, contains or  will contain any  untrue
statement  of a  material fact or  omits or will  omit to state  a material fact
required to  be stated  therein or  necessary in  order to  make the  statements
therein,  in  light  of  the  circumstances  under  which  they  were  made, not
misleading. The Buyer shall give notice to the Seller in advance of the dates of
such filing, mailing and meeting sufficient to permit the Seller to give  notice
to  the Buyer of any change in facts  or circumstances which would result in any
such statement or omission.
 
                                      III
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER
                                   AS TO FPR
 
     The Seller  represents  and warrants  to  the  Buyer as  follows  with  the
knowledge  and  understanding  that  the Buyer  is  relying  materially  on such
representations and  warranties.  To the  extent  that the  representations  and
warranties set forth in this Article III relate to facts and circumstances prior
to  April 7, 1995, such representations and warranties are made to the knowledge
of the Seller, based  solely on the representations  and warranties made to  the
Seller  contained in the Purchase and Sale  Agreement dated March 10, 1995 among
FPR, The  DuPont  Merck Pharmaceutical  Company  and DuPont  Merck  Pharma  (the
'DuPont Acquisition Agreement'), a copy of which has been provided to the Buyer.
 
     3.1 Organization and Standing. FPR is a corporation duly organized, validly
existing  and in good standing under the laws  of the State of Delaware. FPR has
all requisite  corporate power  to carry  on its  business as  it is  now  being
conducted  and is duly qualified to do  business as a foreign corporation and is
in good  standing in  each jurisdiction  where such  qualification is  necessary
under applicable law except where the failure to qualify (individually or in the
aggregate) does not have any material adverse effect on the business of FPR. The
copies  of the Certificate of Incorporation and by-laws of FPR (certified by the
Secretary of FPR),  as amended to  date, delivered  to the Buyer,  are true  and
complete  copies  of these  documents as  now in  effect. FPR  does not  own any
capital stock in any  other corporation, business trust  or similar entity.  The
minute books of FPR are accurate in all material respects.
 
     3.2  Properties. FPR has good and marketable title to all of the assets and
properties reflected  on  the  balance  sheet  included  in  the  FPR  Financial
Statements  (as hereinafter defined), or thereafter  acquired, in each case free
and clear of any liens,  claims or encumbrances. Any  lease of material real  or
personal  property to which FPR  is a party is  a valid, binding and enforceable
obligation of  FPR, and,  to the  knowledge  of the  Seller, the  other  parties
thereto  in accordance  with its terms.  FPR is  not in material  default in the
performance of any material provision thereunder. The use thereof by FPR of  the
real  property leased  by it  does not  materially violate  any local  zoning or
similar land use laws.
 
                                      A-4
 

<PAGE>
<PAGE>
     3.3 Financial Statements. Section 3.3  of the Seller's Disclosure  Schedule
contains  (i) balance sheets of  the Facility acquired by  FPR from DuPont Merck
Pharma as of December 31, 1993, September 30, 1994, and December 31, 1994,  (ii)
the  balance sheet of FPR as of September  30, 1995 and the related statement of
operations for  the three  months then  ended (collectively  with the  foregoing
'Unaudited  Financial Statements') and (iii) the balance sheet of FPR as of June
30, 1995 and the  related statement of operations,  statement of cash flows  and
statement  of stockholders' equity of FPR for the period beginning April 7, 1995
and ending June  30, 1995, together  with the  report of Deloitte  & Touche  LLP
thereon (the 'Audited FPR Financial Statements', and together with the Unaudited
Financial  Statements,  the  'FPR  Financial  Statements').  The  FPR  Financial
Statements, including  the  notes  thereto,  present  fairly,  in  all  material
respects,  the financial  position and  results of operations  of FPR  as of the
dates and  periods indicated,  prepared in  accordance with  generally  accepted
accounting  principles  consistently  applied  ('GAAP').  Without  limiting  the
generality of the  foregoing, (i)  except as  set forth  in Section  3.3 of  the
Seller's  Disclosure Schedule, to the knowledge of the Seller, there is no basis
for any assertion  against FPR  as of  the date of  said balance  sheets of  any
material  debt, liability  or obligation  of any  nature not  fully reflected or
reserved against in such balance sheets or in the notes thereto; and (ii)  there
are  no assets of FPR the value of which (in the reasonable judgment of FPR) are
materially overstated in said balance sheets. Except as disclosed therein or  in
Section  3.3 of the Seller's Disclosure Schedule  or as incurred in the ordinary
course of business since the date of the most recent balance sheet, FPR does not
have any  known  material  contingent  liabilities  (including  liabilities  for
taxes).
 
     3.4 Accounts Receivable; Inventories. The accounts receivable of FPR on the
latest  balance sheet  contained in the  FPR Financial  Statements (except those
collected since  such  date) and  such  additional accounts  receivable  as  are
reflected  in Section 3.4 of the  Seller's Disclosure Schedule (which sets forth
the accounts receivable  on the books  of FPR as  of September 30,  1995 and  an
aging  schedule (to the nearest month)  of such receivables) have been generated
in the ordinary course of  business and reflect a  bona fide obligation for  the
payment  of goods or services provided by  FPR. The inventories reflected on the
latest balance  sheet  contained  in  the FPR  Financial  Statements  and  those
inventories owned by FPR on the date hereof are in good, merchantable and usable
condition  and include  no obsolete or  discontinued items, or  items which have
failed quality testing, in  each case except to  the extent reserved against  on
such balance sheet.
 
     3.5  Absence of Certain Changes  or Events. Except as  set forth in Section
3.5 of the Seller's Disclosure Schedule,  since Septmber 30, 1995 there has  not
been:
 
          (i)   any  material   adverse  change  in   the  financial  condition,
     properties, assets, liabilities or business of FPR;
 
          (ii)  any  material  damage,  destruction  or  loss  of  any  material
     properties of FPR, whether or not covered by insurance;
 
          (iii)  any material adverse change in the manner in which the business
     of FPR has been conducted;
 
          (iv) any material adverse  change in the  treatment and protection  of
     trade secrets or other confidential information of FPR;
 
          (v) any material change in the business or contractual relationship of
     FPR  with  any employee,  customer or  supplier  which might  reasonably be
     expected to materially and adversely affect the business of FPR;
 
          (vi) declared, set aside,  made or paid any  dividend with respect  to
     its  capital stock  or otherwise  purchased or  redeemed any  shares of its
     capital stock;
 
          (vii) incurred, prepaid, forgiven or cancelled any indebtedness  other
     than in the ordinary course of business;
 
          (viii)  acquired  or  disposed  of any  assets,  or  entered  into any
     agreement or arrangement  of any nature  except in the  ordinary course  of
     business; and
 
          (ix)  any agreement by FPR, whether written  or oral, to do any of the
     foregoing.
 
                                      A-5
 

<PAGE>
<PAGE>
     3.6 Taxes.
 
     (a) For  purposes  of this  Agreement,  (1) 'Tax'  (and,  with  correlative
meaning,  'Taxes')  shall  mean any  federal,  state, local  or  foreign income,
alternative or  add-on  minimum,  business,  employment,  franchise,  occupancy,
payroll,  property, sales, transfer, use, value added, withholding or other tax,
levy, impost, fee, imposition,  assessment or similar  charge together with  any
related  addition to tax,  interest, penalty or fine  thereon; and (2) 'Returns'
shall mean all returns (including,  without limitation, information returns  and
other material information), reports and forms relating to Taxes.
 
     (b)  FPR has duly  filed all Returns required  to be filed  by it. All such
Returns were, when filed, and to the  knowledge of the Seller are, accurate  and
complete  in  all  material  respects  and  were  prepared  in  conformity  with
applicable laws and regulations  in all material respects.  FPR has paid or,  if
not  yet due,  will pay  in full  or has  adequately reserved  against all Taxes
otherwise assessed against it through the Closing Date.
 
     (c) FPR  is  not  a party  to  any  pending action  or  proceeding  by  any
governmental  authority  for  the  assessment  of  any  Tax,  and  no  claim for
assessment or collection of any Tax related to FPR has been asserted against FPR
that has  not been  paid. No  Return  of FPR  is currently  under audit  by  the
Internal  Revenue Service or any other  governmental authority. There are no Tax
liens upon the assets  (other than the  lien of property taxes  not yet due  and
payable)  of FPR. There is  no valid basis, to the  knowledge of the Seller, for
any assessment, deficiency, notice, 30-day letter or similar intention to assess
any Tax to be issued to FPR by any governmental authority.
 
     (d) All Taxes which FPR is required  to collect or withhold have been  duly
and  timely collected and withheld and have  been set aside in accounts for such
purposes, or to the extent required when due, have been duly and timely paid  to
the proper governmental authority.
 
     (e) FPR has submitted to the Commonwealth of Puerto Rico an application for
an  industrial tax exemption, a  copy of which, and  copies of all responses and
correspondence relating thereto, have been provided in full to the Buyer.
 
     3.7 Contracts Listed; No  Default. Section 3.7  of the Seller's  Disclosure
Schedule  contains a  complete and  correct list  as of  the date  hereof of all
agreements, contracts and commitments of  the following types, written or  oral,
to  which FPR is a party or by which FPR or any of its properties is bound as of
the date  hereof: (i)  mortgages, indentures,  security agreements,  letters  of
credit,  loan  agreements  and  other  agreements,  guarantees  and  instruments
relating to the  borrowing of  money or  extension of  credit; (ii)  employment,
consulting,   severance  and  agency  agreements;  (iii)  collective  bargaining
agreements;  (iv)  bonus,  profit-sharing,  compensation,  stock  option,  stock
purchase,  pension, severance, retirement, deferred compensation or other plans,
trusts or funds  for the  benefit of  employees, officers,  agents or  directors
(whether   or   not   legally  binding);   (v)   sales   agency,  manufacturer's
representative  or  distributorship  agreements;  (vi)  agreements,  orders   or
commitments  for the  purchase of raw  materials, supplies  or finished products
exceeding $100,000; (vii) agreements, orders or commitments for the sale of  its
products  exceeding  $100,000;  (viii)  licenses  of  Intellectual  Property (as
hereinafter defined), transfer of technology or know how and other  intellectual
property  rights; (ix) confidentiality  agreements (including agreements binding
any of FPR's employees and their respective former employers); (x) agreements or
commitments for capital expenditures in excess of $20,000 for any single project
(it being warranted that all  undisclosed agreements or commitments for  capital
projects  do  not  exceed  $20,000  in the  aggregate  for  all  projects); (xi)
brokerage  or  finder's  agreements;  (xii)  stockholders'  agreements  and  any
agreements  restricting the transfer of any of  the FPR Shares; and (xiii) joint
venture and partnership agreements; (xiv) leases for real and personal property;
and other  agreements,  contracts and  commitments  which in  any  case  involve
payments or receipts of more than $100,000. The Seller has made available to the
Buyer  complete and correct copies of all such written agreements, contracts and
commitments,  together  with  all  amendments  thereto,  and  provided  accurate
descriptions  of  all oral  agreements  listed in  Section  3.7 of  the Seller's
Disclosure Schedule.  All  agreements, contracts  and  commitments of  the  type
described  in this Section 3.7  are in full force  and effect in accordance with
their respective terms and there does not exist thereunder as of the date hereof
any default by FPR  or to the  Seller's knowledge, any  other party thereto,  or
event  or  condition  which,  after  notice or  lapse  of  time  or  both, would
constitute a  default  thereunder  on  the  part of  FPR  or,  to  the  Seller's
knowledge, any other party thereto.
 
                                      A-6
 

<PAGE>
<PAGE>
     3.8  Litigation.  There  is  no judicial  or  administrative  action, suit,
proceeding or investigation  pending or, to  the Seller's knowledge,  threatened
which  affects or could affect materially FPR  or result in any liability on the
part of FPR in excess  of $25,000 in the aggregate,  or which involves or  could
involve  the validity of this Agreement  or any agreement or instrument executed
or to be executed in connection herewith or  of any action taken or to be  taken
in connection therewith. The Seller has delivered or made available to the Buyer
in  accordance  with the  terms of  this Agreement  copies of  the files  of FPR
containing all information with respect  to (i) customer complaints relating  to
product  performance  since  January  1,  1989,  (ii)  recalls  of  products  or
notifications therefor by any Governmental Authority or voluntarily by FPR since
January 1, 1989, and (iii)  claims made or threatened which  FPR has put in  the
hands  of its insurance carriers  since January 1, 1989  relating to personal or
other injuries or other damages resulting from the production, manufacture, sale
or use of any products produced, manufactured or sold by FPR.
 
     3.9 Compliance with  Laws and  Regulations. FPR  is in  compliance, in  all
material  respects, with all  laws, rules, regulations,  orders and requirements
(federal, state and  local and foreign)  applicable to it  in all  jurisdictions
where  its business is conducted  or to which it  is subject, including, without
limitation, all applicable  civil rights and  equal opportunity employment  laws
and  regulations,  and  all  federal,  antitrust,  antimonopoly  and  fair trade
practice laws, except  where the  failure to comply  would not  have a  material
adverse  effect upon FPR. The Seller knows of no assertion by any party that FPR
is in violation in  any material respect of  any such laws, rules,  regulations,
orders,  restrictions  or requirements  with respect  to  its operations  and no
notice in that regard has been received by FPR.
 
     3.10 Governmental Licenses, Permits, Etc. FPR has all material governmental
licenses, permits, authorizations and approvals necessary for the conduct of its
business as currently conducted  ('FPR Licenses and  Permits'). Section 3.10  of
the  Seller's  Disclosure  Schedule includes  a  list  of all  FPR  Licenses and
Permits. All FPR  Licenses and  Permits are  in full  force and  effect, and  no
proceedings  for the  suspension or  cancellation of  any thereof  is pending or
threatened. Specifically identified in Section  3.10 of the Seller's  Disclosure
Schedule  is a complete list of all Approved New Drug Applications ('ANDAS') and
all Abbreviated Antibiotic Applications  filed with the  United States Food  and
Drug  Administration (the  'FDA'), and  any similar  filings with  any agency or
department of any foreign government which  regulates the production or sale  of
pharmaceutical  products,  as well  as all  pending applications  and amendments
thereto in connection  with obtaining  any of such  registrations, approvals  or
authorizations.  Except as disclosed in Section  3.10 of the Seller's Disclosure
Schedule, all applications and amendments previously filed by FPR in  connection
with  receiving such  FPR Licenses  and Permits  were correct  at the  time such
applications were granted and made in accordance and substantial compliance with
all applicable rules, regulations and instructions  for the filing of the  same.
Access  to all  applications previously made  or pending,  including all related
files, correspondence, notes and telephone logs (as well as all written  reports
known  to FPR relating  to field trials, clinical  studies or laboratory testing
relating to  its products  or  products being  developed  by it)  in  connection
therewith,  all of which documents are maintained at FPR's principal office, has
been provided to the Buyer. Following  the Closing, the Seller shall assist  the
Buyer  in  obtaining the  continuation or  transfer  of such  permits, licenses,
franchises, orders, registrations or other approvals  as may be required by  the
transaction  contemplated  hereby. Neither  the execution  and delivery  of this
Agreement, nor the  consummation of  the transactions  contemplated hereby  will
result  in the revocation, cancellation or suspension of any of the FPR Licenses
and Permits.
 
      3.11 Environmental Compliance.
 
     (a) Except  as  set  forth  in Section  3.11  of  the  Seller's  Disclosure
Schedule,  the business,  operations, property  and assets  of FPR  (and, to the
knowledge of the  Seller, the  business of any  subtenant or  licensee which  is
occupying  or has occupied any  space on any premises  of FPR, the activities of
which could result in any material adverse  liability to FPR) have been and  are
in  compliance  in all  material  respects with  all,  and are  not  in material
violation of any, applicable federal, state and local or foreign laws, rules and
regulations, including  but  not  limited  to  the  Comprehensive  Environmental
Response  Compensation and Liability Act of 1980, as amended, including the 1986
Amendments thereto, the Superfunds Amendments and Reauthorization Act ('CERCLA')
and the Resource Conservation and
 
                                      A-7
 

<PAGE>
<PAGE>
Recovery Act ('RCRA'), as well as any other laws, rules or regulations  relating
to  environmental  protection or  hazardous  or toxic  waste  (collectively, the
'Environmental Laws').
 
     (b) Except  as  set  forth  in Section  3.11  of  the  Seller's  Disclosure
Schedule,  no  suit, action,  claim,  proceeding, nor  investigation,  review or
inquiry by any court or federal, state, county, municipal or local  governmental
department,  commission, board,  bureau, agency or  instrumentality, domestic or
foreign (all of the foregoing collectively referred to as 'Governmental Entity')
concerning any material violation  of any Environmental Laws  by FPR is  pending
or,  to the knowledge  of the Seller,  threatened in writing,  including but not
limited to matters relating  to environmental protection  or hazardous or  toxic
waste.  The Seller does not know of any  reasonable basis or ground for any such
suit, claim, investigation, inquiry or proceeding.
 
     3.12 Insurance. FPR is covered by insurance policies, or renewals  thereof,
as identified and described in Section 3.12 of the Seller's Disclosure Schedule.
The  Seller  will  maintain such  insurance  (other than  insurance  relating to
liability of officers and directors) up to and including June 30, 1996. FPR  has
not  received written  notice from  any insurer  or agent  of such  insurer that
improvements or expenditures are required to  be made in order to continue  such
insurance  in effect and, so far as known to the Seller, no such improvements or
expenditures are required (other than  premium payments). There is no  liability
under  any insurance policy  in the nature  of a retroactive  rate adjustment or
loss sharing or similar arrangement except as  set forth in Section 3.12 of  the
Seller's Disclosure Schedule.
 
     3.13  Condition  of  Assets.  The equipment,  fixtures  and  other personal
property of FPR are  in good operating condition  and repair (ordinary wear  and
tear excepted) for the conduct of the business of FPR as now being conducted.
 
     3.14 Employees, Labor Matters, etc.
 
     (a)  Section 3.14 of  the Seller's Disclosure  Schedule contains a complete
and correct list of the names of all directors, officers and salaried  employees
of  FPR as of October 17, 1995. There  is no payment of salary or other deferred
cash compensation for services that has not been paid for more than 30 days past
the date on which such payment would  ordinarily be made in the ordinary  course
of  business that is owed  by FPR to any  of its directors, officers, employees,
trustees, agents,  brokers,  representatives  or other  personnel,  current  and
former,  or any beneficiaries,  dependents or survivors of  the foregoing, in an
amount in excess  of $10,000  in the aggregate  (including, without  limitation,
expense  reimbursement and severance payments), in  accordance with the terms of
their respective employment arrangements or under their employment, severance or
agency agreements, if any.
 
     (b) Except  as  set  forth  in Section  3.14  of  the  Seller's  Disclosure
Schedule,  none of  the employees of  FPR is  represented by any  labor union or
collective bargaining unit  and the Seller  is not aware  of any  organizational
efforts taking place with respect to such representation of its employees.
 
     3.15 Employee Agreements.
 
     (a) For purposes of this Agreement, the following definitions apply:
 
          (i) 'ERISA' means the Employee Retirement Income Security Act of 1974,
     as amended, and any regulations promulgated thereunder.
 
          (ii)  'Multi-employer Plan' means a plan,  as defined in ERISA Section
     3(37), to  which  FPR  or  any  Related  Entity  (as  hereinafter  defined)
     contributes or is required to contribute.
 
          (iii)  'Employee Plan'  means any  plan described  in Section  3(3) of
     ERISA (other than a Multi-employer Plan) to which FPR or any Related Entity
     contributes, sponsors, maintains or  otherwise is bound  to with regard  to
     any benefits on behalf of the employees of FPR.
 
          (iv)  'Employee  Pension Plan'  means any  Employee Plan  described in
     Section 3(2) of ERISA.
 
          (v) 'Employee  Welfare Plan'  means any  Employee Plan  other than  an
     Employee Pension Plan.
 
          (vi)   'Compensation  Arrangement'  means  any  plan  or  compensation
     arrangement other than an Employee  Plan, whether written or unwritten,  to
     which  FPR is  subject to  liability, which  provides to  employees of FPR,
     former  employees,  officers,   directors  or  stockholders   of  FPR   any
 
                                      A-8
 

<PAGE>
<PAGE>
     material  compensation or other material benefits, whether deferred or not,
     in excess of base salary or wages, including, but not limited to, any bonus
     or incentive plan,  stock rights plan,  deferred compensation  arrangement,
     life  insurance,  stock purchase  plan, severance  pay  plan and  any other
     employee fringe benefit plan.
 
          (vii) 'Related  Entity'  means any  entity  which  is a  member  of  a
     controlled  group  of  corporations which  includes  FPR or  the  Buyer, as
     applicable, or which  is under  common control with  FPR or  the Buyer,  as
     applicable, as set forth in Sections 414(b), (c), (m) and (o) of the Code.
 
     (b) Section 3.15 of the Seller's Disclosure Schedule lists, all (1) written
employment  agreements and  collective bargaining agreements  to which  FPR is a
party; (2)  material  Compensation  Arrangements; (3)  Employee  Welfare  Plans,
Employee  Pension Plans and consulting agreements under which FPR or any Related
Entity has or may have any material monetary obligations to employees of FPR, or
consultants of  FPR or  their beneficiaries  or legal  representatives or  under
which  any such persons may have any rights against FPR. FPR has previously made
available to  the  Buyer  true and  complete  copies  of all  of  the  foregoing
employment  contracts,  collective  bargaining  agreements,  Employee  Plans and
Compensation Arrangements,  including  descriptions of  any  material  unwritten
contracts,  agreements, Compensation Arrangements or  Employee Plans, as amended
to date. In addition,  with respect to any  Employee Plan which continues  after
the  Closing Date, FPR has  previously delivered or made  available to the Buyer
(1) any related trust agreements, master trust agreements, annuity contracts  or
insurance contracts; (2) certified copies of all Board of Directors' resolutions
adopting  such plans  and trust  documents and  amendments thereto;  (3) current
investment  management  agreements;  (4)  custodial  agreements;  (5)  fiduciary
liability  insurance  policies;  (6) indemnification  agreements;  (7)  the most
recent determination letter issued by the Internal Revenue Service with  respect
to the qualification of any Employee Plan under the provisions of Section 401(a)
of  the  Code; (8)  copies of  all 'advisory  opinion letters',  'private letter
rulings' and 'no action letters' that were issued by any governmental or  quasi-
governmental  agency with respect to any Employee Plan; (9) Annual Reports (Form
5500 Series) and  Schedules A and  B thereto for  the last plan  year; (10)  all
actuarial  reports prepared for the last plan year; (11) all certified financial
statements  for  the  last  plan  year;  and  (12)  all  current  Summary   Plan
Descriptions, Summaries of Material Modifications and Summary Annual Reports.
 
     (c)  Except  as  otherwise  disclosed  in  Section  3.15  of  the  Seller's
Disclosure Schedule:
 
          (i) No Employee Pension Plan is subject to Title IV of ERISA.
 
          (ii) Each Employee Plan and Compensation Arrangement, to the knowledge
     of the  Seller,  currently  substantially complies  and  has  substantially
     complied  in the past,  both as to  form and operation,  with its terms and
     with  the  applicable  provisions  of  ERISA,  the  Age  Discrimination  in
     Employment  Act and all other applicable  Federal or State or foreign laws,
     rules and regulations. Each Employee Plan and Compensation Arrangement  has
     been  administered to date in  substantial compliance with the requirements
     of ERISA  and  the  Code,  and FPR  has  substantially  complied  with  all
     reporting and disclosure requirements by any governmental agency.
 
          (iii)  With respect  to any Multi-employer  Plan, neither  FPR nor any
     Related Entity is required to make any contribution thereto.
 
          (iv) FPR has complied in  all material respects with the  continuation
     coverage requirements, as defined in Section 4980B(f) of the Code.
 
          (v)  There are no actions, suits or claims pending (other than routine
     claims for  benefits) or,  to  the knowledge  of  the Seller,  which  could
     reasonably  be  expected  to  be  asserted  against  any  Employee  Plan or
     Compensation Arrangement  or the  assets  of any  such  Plan. No  civil  or
     criminal  action brought pursuant to the Code  or ERISA with respect to any
     Employee Plan or Compensation Arrangement  is pending or, to the  knowledge
     of  the Seller, threatened against any  fiduciary which is a Related Entity
     or  employee  thereof.   None  of  the   Employee  Plans  or   Compensation
     Arrangements,  or  any  fiduciary  of  any  Employee  Plan  or Compensation
     Arrangement which is a Related Entity or employee thereof, to the knowledge
     of the Seller,  currently is  the subject  of any  audit, investigation  or
     examination  by any governmental  or quasi-governmental agency,  nor is FPR
     aware of the existence of any facts that would lead it to believe that  any
     such audit, investigation or examination is pending or threatened.
 
                                      A-9
 

<PAGE>
<PAGE>
          (vi) FPR does not sponsor, maintain or contribute to any Employee Plan
     or  Compensation Arrangement that provides  retiree medical or retiree life
     insurance coverage to former employees of FPR other than any such  benefits
     described under Section 4980B of the Code or Part 6 of Title I of ERISA.
 
          (vii) With respect to each Employee Plan:
 
             (A)   each  Employee   Pension  Plan   has  received   a  favorable
        determination letter (or is  the subject of  an outstanding request  for
        such a letter) with regard thereto or is based on a prototype plan which
        has received a favorable determination letter;
 
             (B)  to the  knowledge of the  Seller, neither FPR  nor any Related
        Entity has, with respect to any  Employee Plan, engaged in a  prohibited
        transaction,  as  such term  is defined  in Code  Section 4975  or ERISA
        Section 406,  which  would  subject  FPR or  the  Buyer  to  any  taxes,
        penalties  or other  liabilities resulting  from prohibited transactions
        under Code Section 4975 or under ERISA Sections 409 or 502(i);
 
             (C) to the knowledge  of the Seller, no  event has occurred and  no
        condition  exists that would subject  FPR or the Buyer  to any tax under
        Code Sections  4971, 4972,  4976, 4977  or 4979  or a  fine under  ERISA
        Section 502(c);
 
             (D) all insurance premiums, including PBGC premiums, required to be
        paid  on or prior to the Closing  Date with regard to each Employee Plan
        have been or will be paid; and
 
             (E) FPR and each Related Entity has or will have, as of the Closing
        Date, made all contributions or payments to or under such Employee Plans
        required by  law or  by  the terms  of such  Plans  or any  contract  or
        agreements  to have been made  by the Closing Date.  To the knowledge of
        the Seller, as  of the  date of  this Agreement,  the aggregate  current
        value  of  all vested  accrued  benefit obligations  under  all Employee
        Pension Plans does not exceed the aggregate current value of all  assets
        of such plans allocable to such vested accrued benefit obligations.
 
     3.16  Business Locations. FPR  does not own  or lease any  real or personal
property in any  state or country  except as set  forth in Section  3.16 of  the
Seller's Disclosure Schedule.
 
     3.17  Intellectual  Property.  Section  3.17  of  the  Seller's  Disclosure
Schedule lists all of the Intellectual Property (as hereinafter defined) used by
FPR which constitutes a  material patent, trade  name, trademark, service  mark,
copyright  or application for any of  the foregoing. Intellectual Property means
all of FPR's  right, title  and interest  in and  to all  patents, trade  names,
assumed  names, trademarks, service marks, proprietary technology, processes and
rights, proprietary names,  copyrights (including any  registration and  pending
applications  for any such registration  for any of them)  together with all the
goodwill relating thereto,  and all  other intellectual property  of FPR.  Other
than  as disclosed in Section 3.17 of  the Seller's Disclosure Schedule, FPR has
not any licenses granted by or to it or other agreements to which it is a party,
relating in whole or in part to  any Intellectual Property, whether owned by  it
or  otherwise. All of the patents, trademark registrations and copyrights listed
in Section 3.17 of the Seller's Disclosure  Schedule as owned by FPR are to  the
knowledge  of the Seller valid and in full force and effect. To the knowledge of
the Seller, FPR is  not infringing upon, or  otherwise violating, the rights  of
any  third party with respect to  any Intellectual Property. Except as otherwise
set forth in Section  3.17 of the Seller's  Disclosure Schedule, no  proceedings
have  been instituted against or  claims in writing received  by FPR, nor to the
knowledge of  the  Seller  are  any proceedings  threatened  alleging  any  such
violation.
 
     3.18  Bank  Accounts.  Section  3.18 of  the  Seller's  Disclosure Schedule
contains a correct and complete list  of each bank and financial institution  in
which  FPR maintains an  account or a  safe deposit box,  the account numbers of
such accounts and the names of the authorized signatories for each such account.
 
     3.19 Selling Materials and Policies. The Seller has delivered to the  Buyer
copies  of all current catalogs and  brochures relating to products manufactured
and or  sold  by  FPR and  the  pricing  structure for  volume  and  promotional
discounts relating to such products.
 
                                      A-10
 

<PAGE>
<PAGE>
     3.20  Warranties.  Section 3.20  of the  Seller's Disclosure  Schedule sets
forth a  true and  complete list  of the  forms of  all express  warranties  and
guaranties  made by FPR  to third parties  with respect to  any products sold or
leased, or services rendered.  No product or  service of FPR  has, at any  time,
been  subject to any voluntary or governmental recall and the Seller knows of no
presently existing circumstances that would constitute a valid basis therefor.
 
     3.21 Customers and  Suppliers. Neither  the Seller  nor FPR  has reason  to
believe  that, either as a result of the transactions contemplated hereby or for
any other reason  (exclusive of  expiration of a  contract upon  the passage  of
time),  any present material  customer or supplier  of FPR will  not continue to
conduct business  with FPR  after the  Closing Date  in substantially  the  same
manner as it has conducted business with FPR in the past.
 
                                       IV
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER
                                   AS TO FPC
 
     The  Seller  represents  and warrants  to  the  Buyer as  follows  with the
knowledge and  understanding  that  the  Buyer is  relying  materially  on  such
representations and warranties.
 
     4.1 Organization and Standing. FPC is a corporation duly organized, validly
existing  and in good standing under the laws  of the State of Delaware. FPC has
all requisite  corporate power  to carry  on its  business as  it is  now  being
conducted  and is duly qualified to do  business as a foreign corporation and is
in good  standing in  each jurisdiction  where such  qualification is  necessary
under applicable law except where the failure to qualify (individually or in the
aggregate) does not have any material adverse effect on the business of FPC. The
copies  of the Certificate of Incorporation and by-laws of FPC (certified by the
Secretary of FPC),  as amended to  date, delivered  to the Buyer,  are true  and
complete  copies  of these  documents as  now in  effect. FPC  does not  own any
capital stock in any  other corporation, business trust  or similar entity.  The
minute books of FPC are accurate in all material respects.
 
     4.2  Properties. FPC has good and marketable title to all of the assets and
properties reflected on the balance  sheet included in the Financial  Statements
(as hereinafter defined), or thereafter acquired, in each case free and clear of
any  liens,  claims or  encumbrances. Any  lease of  material, real  or personal
property to which FPC is a party is a valid, binding and enforceable  obligation
of  FPC,  and, to  the knowledge  of the  Seller, the  other parties  thereto in
accordance with its terms. FPC is not in material default in the performance  of
any  material provision thereunder. The use thereof  by FPC of the real property
leased by it does not  materially violate any local  zoning or similar land  use
laws.
 
     4.3  Financial Statements. Section 4.3  of the Seller's Disclosure Schedule
contains (i)  the balance  sheet of  FPC as  of June  30, 1995  and the  related
statement  of operations, statement of cash flows and statement of stockholders'
equity of FPC for the  period beginning April 7, 1995  and ending June 30,  1995
together  with the  report of  Deloitte & Touche  LLP thereon  (the 'FPC Audited
Financial Statements') and the balance sheet of FPC as of September 30, 1995 and
the related statement of  operations, statement of cash  flows and statement  of
stockholders' equity of FPC for the three month period ending September 30, 1995
(together   with   the  Audited   Financial   Statements,  the   'FPC  Financial
Statements'). The FPC Audited Financial  Statements have been examined,  audited
and  reported  upon by  Deloitte  & Touche  LLP  without qualification.  The FPC
Financial Statements,  including  the  notes thereto,  present  fairly,  in  all
material respects, the financial position and results of operations of FPC as of
the  dates  and periods  indicated, prepared  in  accordance with  GAAP. Without
limiting the generality  of the foregoing,  to the knowledge  of the Seller  (i)
there  is no basis for any assertion against  FPC as of the date of said balance
sheet of any  material debt,  liability or obligation  of any  nature not  fully
reflected or reserved against in such balance sheet or in the notes thereto; and
(ii)  there are no assets of FPC the  value of which (in the reasonable judgment
of FPC) are  materially overstated in  said balance sheet.  Except as  disclosed
therein  or in Section 4.3 of the Seller's Disclosure Schedule or as incurred in
the ordinary course of business  since the date of  the balance sheet, FPC  does
not  have any known  material contingent liabilities  (including liabilities for
taxes).
 
     4.4 Accounts Receivable; Inventories. The accounts receivable of FPC on the
balance sheet contained in the FPC Financial Statements (except those  collected
since such date) and such additional
 
                                      A-11
 

<PAGE>
<PAGE>
accounts  receivable as are reflected in  Section 4.4 of the Seller's Disclosure
Schedule (which sets forth  the accounts receivable  on the books  of FPC as  of
September  30,  1995  and an  aging  schedule  (to the  nearest  month)  of such
receivables) have been generated in the ordinary course of business and  reflect
a bona fide obligation for the payment of goods or services provided by FPC. The
inventories  reflected  on  the balance  sheet  contained in  the  FPC Financial
Statements and those inventories owned  by FPC on the  date hereof are in  good,
merchantable  and usable condition and have been reflected on such balance sheet
at the transfer  price from  FPR, or,  if acquired from  a third  party, at  the
purchase  price paid to such third party,  in each case in accordance with GAAP,
and include  no obsolete  or  discontinued items,  or  items which  have  failed
quality  testing, in  each case  except to the  extent reserved  against on such
balance sheet.
 
     4.5 Absence of Certain  Changes or Events. Since  September 30, 1995  there
has not been:
 
          (i)   any  material   adverse  change  in   the  financial  condition,
     properties, assets, liabilities or business of FPC;
 
          (ii)  any  material  damage,  destruction  or  loss  of  any  material
     properties of FPC, whether or not covered by insurance;
 
          (iii)  any material adverse change in the manner in which the business
     of FPC has been conducted;
 
          (iv) any material adverse  change in the  treatment and protection  of
     trade secrets or other confidential information of FPC;
 
          (v) any material change in the business or contractual relationship of
     FPC  with  any employee,  customer or  supplier  which might  reasonably be
     expected to materially and adversely affect the business of FPC;
 
          (vi) declared, set aside,  made or paid any  dividend with respect  to
     its  capital stock  or otherwise  purchased or  redeemed any  shares of its
     capital stock;
 
          (vii) incurred, prepaid, forgiven or cancelled any indebtedness  other
     than in the ordinary course of business;
 
          (viii)  acquired  or  disposed  of any  assets,  or  entered  into any
     agreement or arrangement  of any nature  except in the  ordinary course  of
     business; and
 
          (ix)  any agreement by FPC, whether written  or oral, to do any of the
     foregoing.
 
     4.6 Taxes.
 
     (a) FPC has duly  filed all Returns  required to be filed  by it. All  such
Returns  were, when filed, and to the  knowledge of the Seller are, accurate and
complete  in  all  material  respects  and  were  prepared  in  conformity  with
applicable  laws and regulations in  all material respects. FPC  has paid or, if
not yet due,  will pay  in full  or has  adequately reserved  against all  Taxes
otherwise assessed against it through the Closing Date.
 
     (b)  FPC  is  not  a party  to  any  pending action  or  proceeding  by any
governmental authority  for  the  assessment  of  any  Tax,  and  no  claim  for
assessment or collection of any Tax related to FPC has been asserted against FPC
that  has  not been  paid. No  Return of  FPC  is currently  under audit  by the
Internal Revenue Service or any other  governmental authority. There are no  Tax
liens  upon the assets  (other than the lien  of property taxes  not yet due and
payable) of FPC. There is  no valid basis, to the  knowledge of the Seller,  for
any assessment, deficiency, notice, 30-day letter or similar intention to assess
any Tax to be issued to FPC by any governmental authority.
 
     (c)  All Taxes which FPC is required  to collect or withhold have been duly
and timely collected and withheld and have  been set aside in accounts for  such
purposes,  or to the extent required when due, have been duly and timely paid to
the proper governmental authority.
 
     4.7 Contracts Listed; No  Default. Section 4.7  of the Seller's  Disclosure
Schedule  contains a  complete and  correct list  as of  the date  hereof of all
agreements, contracts and commitments of  the following types, written or  oral,
to  which FPC is a party or by which FPC or any of its properties is bound as of
the date  hereof: (i)  mortgages, indentures,  security agreements,  letters  of
credit,  loan  agreements  and  other  agreements,  guarantees  and  instruments
relating to the borrowing of money or extension of
 
                                      A-12
 

<PAGE>
<PAGE>
credit; (ii)  employment, consulting,  severance  and agency  agreements;  (iii)
collective  bargaining  agreements;  (iv)  bonus,  profit-sharing, compensation,
stock  option,  stock   purchase,  pension,   severance,  retirement,   deferred
compensation  or  other plans,  trusts or  funds for  the benefit  of employees,
officers, agents  or  directors (whether  or  not legally  binding);  (v)  sales
agency,   manufacturer's  representative  or  distributorship  agreements;  (vi)
agreements, orders or commitments for the purchase of raw materials, supplies or
finished products exceeding  $100,000; (vii) agreements,  orders or  commitments
for the sale of its products exceeding $100,000; (viii) licenses of Intellectual
Property,  transfer of  technology or know  how and  other intellectual property
rights; (ix)  confidentiality agreements  (including agreements  binding any  of
FPC's  employees  and  their  respective former  employers);  (x)  agreements or
commitments for capital expenditures in excess of $20,000 for any single project
(it being warranted that all  undisclosed agreements or commitments for  capital
projects  do  not  exceed  $20,000  in the  aggregate  for  all  projects); (xi)
brokerage  or  finder's  agreements;  (xii)  stockholders'  agreements  and  any
agreements  restricting the transfer of any of  the FPC Shares; and (xiii) joint
venture and partnership agreements; (xiv) leases for real and personal property;
and other  agreements,  contracts and  commitments  which in  any  case  involve
payments or receipts of more than $100,000. The Seller has made available to the
Buyer  complete and correct copies of all such written agreements, contracts and
commitments,  together  with  all  amendments  thereto,  and  provided  accurate
descriptions  of  all oral  agreements  listed in  Section  4.7 of  the Seller's
Disclosure Schedule.  All  agreements, contracts  and  commitments of  the  type
described  in this Section 4.7  are in full force  and effect in accordance with
their respective terms and there does not exist thereunder as of the date hereof
any default by FPC  or to the  Seller's knowledge, any  other party thereto,  or
event  or  condition  which,  after  notice or  lapse  of  time  or  both, would
constitute a  default  thereunder  on  the  part of  FPC  or,  to  the  Seller's
knowledge, any other party thereto.
 
     4.8  Litigation.  Except  as  disclosed  in  Section  4.8  of  the Seller's
Disclosure Schedule,  there  is  no judicial  or  administrative  action,  suit,
proceeding  or investigation pending  or, to the  Seller's knowledge, threatened
which affects or could affect materially FPC  or result in any liability on  the
part  of FPC in excess  of $25,000 in the aggregate,  or which involves or could
involve the validity of this Agreement  or any agreement or instrument  executed
or  to be executed in connection herewith or  of any action taken or to be taken
in connection therewith. The Seller has delivered or made available to the Buyer
in accordance  with the  terms of  this Agreement  copies of  the files  of  FPC
containing  all information with respect to  (i) customer complaints relating to
product  performance  since  January  1,  1989,  (ii)  recalls  of  products  or
notifications therefor by any Governmental Authority or voluntarily by FPC since
January  1, 1989, and (iii)  claims made or threatened which  FPC has put in the
hands of its insurance  carriers since January 1,  1989 relating to personal  or
other injuries or other damages resulting from the production, manufacture, sale
or use of any products produced, manufactured or sold by FPC.
 
     4.9  Compliance with  Laws and  Regulations. FPC  is in  compliance, in all
material respects, with  all laws, rules,  regulations, orders and  requirements
(federal,  state and  local and foreign)  applicable to it  in all jurisdictions
where its business is  conducted or to which  it is subject, including,  without
limitation,  all applicable civil  rights and equal  opportunity employment laws
and regulations,  and  all  federal,  antitrust,  antimonopoly  and  fair  trade
practice  laws, except  where the  failure to comply  would not  have a material
adverse effect upon FPC. The Seller knows of no assertion by any party that  FPC
is  in violation in any  material respect of any  such laws, rules, regulations,
orders, restrictions  or requirements  with  respect to  its operations  and  no
notice in that regard has been received by FPC.
 
     4.10 Governmental Licenses, Permits, Etc. FPC has all material governmental
licenses, permits, authorizations and approvals necessary for the conduct of its
business  as currently conducted  ('FPC Licenses and  Permits'). Section 4.10 of
the Seller's Disclosure Schedule  includes a list of  all Licenses and  Permits.
All  FPC Licenses and Permits  are in full force  and effect, and no proceedings
for the suspension  or cancellation  of any  thereof is  pending or  threatened.
Specifically identified in Section 4.10 of the Seller's Disclosure Schedule is a
complete  list of  all ANDAS and  all Abbreviated  Antibiotic Applications filed
with the FDA,  and any  similar filings  with any  agency or  department of  any
foreign  government  which regulates  the production  or sale  of pharmaceutical
products, as  well  as  all  pending  applications  and  amendments  thereto  in
connection   with   obtaining   any   of   such   registrations,   approvals  or
authorizations. Except as disclosed in  Section 4.10 of the Seller's  Disclosure
Schedule,  all applications and amendments previously filed by FPC in connection
with receiving such FPC Licenses and Permits
 
                                      A-13
 

<PAGE>
<PAGE>
were correct at the time such  applications were granted and made in  accordance
and   substantial  compliance   with  all  applicable   rules,  regulations  and
instructions for the filing of the  same. Access to all applications  previously
made  or  pending,  including  all  related  files,  correspondence,  notes  and
telephone logs (as well as  all written reports known  to FPC relating to  field
trials,  clinical  studies or  laboratory testing  relating  to its  products or
products being developed by it) in connection therewith, all of which  documents
are  maintained  at FPC's  principal  office, has  been  provided to  the Buyer.
Following the  Closing, the  Seller  shall assist  the  Buyer in  obtaining  the
continuation   or  transfer  of  such  permits,  licenses,  franchises,  orders,
registrations or  other  approvals  as  may  be  required  by  the  transactions
contemplated  hereby. Neither the execution and  delivery of this Agreement, nor
the consummation  of the  transactions contemplated  hereby will  result in  the
revocation, cancellation or suspension of any of the Licenses and Permits.
 
     4.11 Environmental Compliance.
 
     (a)  The  business, operations,  property and  assets of  FPC (and,  to the
knowledge of the  Seller, the  business of any  subtenant or  licensee which  is
occupying  or has occupied any  space on any premises  of FPC, the activities of
which could result in any material adverse  liability to FPC) have been and  are
in  compliance  in all  material  respects with  all,  and are  not  in material
violation of any Environmental Laws.
 
     (b) No  suit,  action,  claim, proceeding,  nor  investigation,  review  or
inquiry  by any  governmental entity  concerning any  material violation  of any
Environmental Laws  by  FPC is  pending  or, to  the  knowledge of  the  Seller,
threatened  in  writing,  including  but  not  limited  to  matters  relating to
environmental protection or hazardous or toxic  waste. The Seller does not  know
of  any  reasonable basis  or ground  for any  such suit,  claim, investigation,
inquiry or proceeding.
 
     4.12 Insurance. FPC is covered by insurance policies, or renewals  thereof,
as identified and described in Section 4.12 of the Seller's Disclosure Schedule.
The  Seller  will  maintain such  insurance  (other than  insurance  relating to
liability of officers and directors) up to and including June 30, 1996. FPC  has
not  received written  notice from  any insurer  or agent  of such  insurer that
improvements or expenditures are required to  be made in order to continue  such
insurance  in effect and, so far as known to the Seller, no such improvements or
expenditures are required (other than  premium payments). There is no  liability
under  any insurance policy  in the nature  of a retroactive  rate adjustment or
loss sharing or similar arrangement except as  set forth in Section 4.12 of  the
Seller's Disclosure Schedule.
 
     4.13  Condition  of  Assets.  The equipment,  fixtures  and  other personal
property of FPC are  in good operating condition  and repair (ordinary wear  and
tear excepted) for the conduct of the business of FPC as now being conducted.
 
     4.14 Employees, Labor Matters, etc.
 
     (a)  Section 4.14 of  the Seller's Disclosure  Schedule contains a complete
and correct list of the names of all directors, officers and salaried  employees
of  FPC.  There is  no  payment of  salary  or other  deferred  compensation for
services that has not  been paid for more  than 30 days past  the date on  which
such payment would ordinarily be made in the ordinary course of business that is
owed  by FPC  to any  of its  directors, officers,  employees, trustees, agents,
brokers,  representatives  or  other  personnel,  current  and  former,  or  any
beneficiaries,  dependents or survivors of the foregoing, in an amount in excess
of  $10,000   in  the   aggregate   (including,  without   limitation,   expense
reimbursement  and severance  payments), in accordance  with the  terms of their
respective employment  arrangements  or  under their  employment,  severance  or
agency agreements, if any.
 
     (b)  Except  as  set  forth  in Section  4.14  of  the  Seller's Disclosure
Schedule, none of  the employees of  FPC is  represented by any  labor union  or
collective  bargaining unit and  the Seller are not  aware of any organizational
efforts taking place with respect to such representation of its employees.
 
     4.15 Employee Agreements.
 
     (a) Section 4.15 of the Seller's Disclosure Schedule lists, all (1) written
employment agreements and  collective bargaining  agreements to which  FPC is  a
party;  (2)  material  Compensation Arrangements;  (3)  Employee  Welfare Plans,
Employee Pension Plans and consulting agreements under which FPC or any  Related
Entity has or may have any material monetary obligations to employees of FPC, or
consultants
 
                                      A-14
 

<PAGE>
<PAGE>
of  FPC or their beneficiaries or legal  representatives or under which any such
persons may have any  rights against FPC. FPC  has previously made available  to
the Buyer true and complete copies of all of the foregoing employment contracts,
collective  bargaining agreements, Employee Plans and Compensation Arrangements,
including  descriptions  of  any   material  unwritten  contracts,   agreements,
Compensation  Arrangements or Employee  Plans, as amended  to date. In addition,
with respect to any  Employee Plan which continues  after the Closing Date,  FPC
has  previously delivered or made  available to the Buyer  (1) any related trust
agreements, master trust agreements,  annuity contracts or insurance  contracts;
(2)  certified copies of all Board of Directors' resolutions adopting such plans
and trust documents  and amendments thereto;  (3) current investment  management
agreements;   (4)  custodial  agreements;   (5)  fiduciary  liability  insurance
policies; (6)  indemnification agreements;  (7)  the most  recent  determination
letter  issued by the Internal Revenue Service with respect to the qualification
of any Employee Plan  under the provisions  of Section 401(a)  of the Code;  (8)
copies  of  all 'advisory  opinion letters',  'private  letter rulings'  and 'no
action letters'  that  were issued  by  any governmental  or  quasi-governmental
agency  with respect to any Employee Plan; (9) Annual Reports (Form 5500 Series)
and Schedules A and B thereto for the last plan year; (10) all actuarial reports
prepared for the last plan year; (11) all certified financial statements for the
last plan year;  and (12) all  current Summary Plan  Descriptions, Summaries  of
Material Modifications and Summary Annual Reports.
 
     (b)  Except  as  otherwise  disclosed  in  Section  4.15  of  the  Seller's
Disclosure Schedule:
 
          (i) No Employee Pension Plan is subject to Title IV of ERISA.
 
          (ii) Each Employee Plan and Compensation Arrangement, to the knowledge
     of the  Seller,  currently  substantially complies  and  has  substantially
     complied  in the past,  both as to  form and operation,  with its terms and
     with  the  applicable  provisions  of  ERISA,  the  Age  Discrimination  in
     Employment  Act and all other applicable  Federal or State or foreign laws,
     rules and regulations. Each Employee Plan and Compensation Arrangement  has
     been  administered to date in  substantial compliance with the requirements
     of ERISA  and  the  Code,  and FPC  has  substantially  complied  with  all
     reporting and disclosure requirements by any governmental agency.
 
          (iii)  With respect  to any Multi-employer  Plan, neither  FPC nor any
     Related Entity is required to make any contribution thereto.
 
          (iv) FPC has complied in  all material respects with the  continuation
     coverage requirements, as defined in Section 4980B(f) of the Code.
 
          (v)  There are no actions, suits or claims pending (other than routine
     claims for  benefits) or,  to  the knowledge  of  the Seller,  which  could
     reasonably  be  expected  to  be  asserted  against  any  Employee  Plan or
     Compensation Arrangement  or the  assets  of any  such  Plan. No  civil  or
     criminal  action brought pursuant to the Code  or ERISA with respect to any
     Employee Plan or Compensation Arrangement  is pending or, to the  knowledge
     of  the Seller, threatened against any  fiduciary which is a Related Entity
     or  employee  thereof.   None  of  the   Employee  Plans  or   Compensation
     Arrangements,  or  any  fiduciary  of  any  Employee  Plan  or Compensation
     Arrangement which is a Related Entity or employee thereof, to the knowledge
     of the Seller,  currently is  the subject  of any  audit, investigation  or
     examination  by any governmental  or quasi-governmental agency,  nor is FPC
     aware of the existence of any facts that would lead it to believe that  any
     such audit, investigation or examination is pending or threatened.
 
          (vi) FPC does not sponsor, maintain or contribute to any Employee Plan
     or  Compensation Arrangement that provides  retiree medical or retiree life
     insurance coverage to former employees of FPC other than any such  benefits
     described under Section 4980B of the Code or Part 6 of Title I of ERISA.
 
          (vii) With respect to each Employee Plan:
 
             (A)   each  Employee   Pension  Plan   has  received   a  favorable
        determination letter (or is  the subject of  an outstanding request  for
        such a letter) with regard thereto or is based on a prototype plan which
        has received a favorable determination letter;
 
             (B)  to the  knowledge of the  Seller, neither FPC  nor any Related
        Entity has, with respect to any  Employee Plan, engaged in a  prohibited
        transaction, as such term is defined in Code
 
                                      A-15
 

<PAGE>
<PAGE>
        Section  4975 or ERISA Section 406, which would subject FPC or the Buyer
        to any taxes, penalties or  other liabilities resulting from  prohibited
        transactions  under Code  Section 4975  or under  ERISA Sections  409 or
        502(i);
 
             (C) to the knowledge  of the Seller, no  event has occurred and  no
        condition  exists that would subject  FPC or the Buyer  to any tax under
        Code Sections  4971, 4972,  4976, 4977  or 4979  or a  fine under  ERISA
        Section 502(c);
 
             (D) all insurance premiums, including PBGC premiums, required to be
        paid  on or prior to the Closing  Date with regard to each Employee Plan
        have or will be paid; and
 
             (E) FPC and each Related Entity has or will have, as of the Closing
        Date, made all contributions or payments to or under such Employee Plans
        required by  law or  by  the terms  of such  Plans  or any  contract  or
        agreements  to have been made  by the Closing Date.  To the knowledge of
        the Seller, as of the date of this Agreement the aggregate current value
        of all vested  accrued benefit  obligations under  all Employee  Pension
        Plans  does not exceed the aggregate current value of all assets of such
        plans allocable to such vested accrued benefit obligations.
 
     4.16 Business Locations.  FPC does not  own or lease  any real or  personal
property  in any  state or country  except as set  forth in Section  4.16 of the
Seller's Disclosure Schedule.
 
     4.17  Intellectual  Property.  Section  4.17  of  the  Seller's  Disclosure
Schedule lists all of the Intellectual Property (as hereinafter defined) used by
FPC  which constitutes a  material patent, trade  name, trademark, service mark,
copyright or application for any  of the foregoing. Intellectual Property  means
all  of FPC's  right, title  and interest  in and  to all  patents, trade names,
assumed names, trademarks, service marks, proprietary technology, processes  and
rights,  proprietary names,  copyrights (including any  registration and pending
applications for any such  registration for any of  them) together with all  the
goodwill  relating thereto,  and all other  intellectual property  of FPC. Other
than as disclosed in Section 4.17  of the Seller's Disclosure Schedule, FPC  has
not any licenses granted by or to it or other agreements to which it is a party,
relating  in whole or in part to  any Intellectual Property, whether owned by it
or otherwise. All of the patents, trademark registrations and copyrights  listed
in  Section 4.17 of the Seller's Disclosure Schedule  as owned by FPC are to the
knowledge of the Seller valid and in full force and effect. To the knowledge  of
the  Seller, FPC is not  infringing upon, or otherwise  violating, the rights of
any third party with respect to  any Intellectual Property. Except as  otherwise
set  forth in Section  4.17 of the Seller's  Disclosure Schedule, no proceedings
have been instituted against or  claims in writing received  by FPC, nor to  the
knowledge  of  the  Seller  are any  proceedings  threatened  alleging  any such
violation.
 
     4.18 Bank  Accounts.  Section  4.18 of  the  Seller's  Disclosure  Schedule
contains  a correct and complete list of  each bank and financial institution in
which FPC maintains an  account or a  safe deposit box,  the account numbers  of
such accounts and the names of the authorized signatories for each such account.
 
     4.19  Selling Materials and Policies. The Seller has delivered to the Buyer
copies of all current catalogs  and brochures relating to products  manufactured
and  or  sold  by FPC  and  the  pricing structure  for  volume  and promotional
discounts relating to  such products, copies  of which are  included in  Section
4.19 of the Seller's Disclosure Schedule.
 
     4.20  Warranties.  Section 4.20  of the  Seller's Disclosure  Schedule sets
forth a  true and  complete list  of the  forms of  all express  warranties  and
guaranties  made by FPC  to third parties  with respect to  any products sold or
leased, or services rendered.  No product or  service of FPC  has, at any  time,
been  subject to any voluntary or governmental recall and the Seller knows of no
presently existing circumstances that would constitute a valid basis therefor.
 
     4.21 Customers and  Suppliers. Neither  the Seller  nor FPC  has reason  to
believe  that, either as a result of the transactions contemplated hereby or for
any other reason  (exclusive of  expiration of a  contract upon  the passage  of
time),  any present material  customer or supplier  of FPC will  not continue to
conduct business  with FPC  after the  Closing Date  in substantially  the  same
manner as it has conducted business with FPC in the past.
 
                                      A-16
 

<PAGE>
<PAGE>
                                       V
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER
                                   AS TO FMDC
 
     The  Seller  represents  and warrants  to  the  Buyer as  follows  with the
knowledge and  understanding  that  the  Buyer is  relying  materially  on  such
representations and warranties.
 
     5.1  Organization  and  Standing.  FMDC is  a  corporation  duly organized,
validly existing and in good standing under  the laws of the State of  Delaware.
FMDC  has all requisite  corporate power to carry  on its business  as it is now
being conducted and is  duly qualified to do  business as a foreign  corporation
and  is  in  good standing  in  each  jurisdiction where  such  qualification is
necessary under applicable law except where the failure to qualify (individually
or in the aggregate) does not have  any material adverse effect on the  business
of  FMDC. The  copies of  the Certificate of  Incorporation and  by-laws of FMDC
(certified by  the Secretary  of FMDC),  as amended  to date,  delivered to  the
Buyer,  are true and complete  copies of these documents  as now in effect. FMDC
does not  own any  capital stock  in any  other corporation,  business trust  or
similar entity. The minute books of FMDC are accurate in all material respects.
 
     5.2  Properties.  Except  as  set  forth in  Section  5.2  of  the Seller's
Disclosure Schedule, FMDC has good and marketable title to all of the assets and
properties reflected on the balance  sheet included in the Financial  Statements
(as hereinafter defined), or thereafter acquired, in each case free and clear of
any  liens,  claims or  encumbrances. Any  lease of  material, real  or personal
property to which FMDC is a party is a valid, binding and enforceable obligation
of FMDC, and,  to the  knowledge of  the Seller,  the other  parties thereto  in
accordance with its terms. Neither FMDC nor, to the knowledge of the Seller, the
other parties thereto are in material default in the performance of any material
provision  thereunder. The use thereof by FMDC of the real property leased by it
does not materially violate any local zoning or similar land use laws.
 
     5.3 Financial Statements. Section 5.3  of the Seller's Disclosure  Schedule
contains  (i) balance sheets of FMDC  as of June 30, 1994  and June 30, 1995 and
the related statement of  operations, statement of cash  flows and statement  of
stockholders'  equity of FMDC for  each of the three  years in the period ending
June 30, 1995, together with  the report of Deloitte  & Touche LLP thereon  (the
'FMDC  Audited Financial Statements'), and (ii) the  balance sheet of FMDC as of
September 30, 1995 and the related statement of operations for the three  months
then  ended  (together with  the FMDC  Audited  Financial Statements,  the 'FMDC
Financial  Statements').  The  FMDC  Audited  Financial  Statements  have   been
examined,   audited  and  reported  upon  by   Deloitte  &  Touche  LLP  without
qualification. The  FMDC  Financial  Statements, including  the  notes  thereto,
present  fairly, in all material respects, the financial position and results of
operations of FMDC as of the dates and periods indicated, prepared in accordance
with GAAP. Without limiting the generality of the foregoing, to the knowledge of
the Seller (i) except as set forth in the Seller's Disclosure Schedule, there is
no basis for any assertion against FMDC as of the date of said balance sheets of
any material debt, liability or obligation of any nature not fully reflected  or
reserved  against in such balance sheets or in the notes thereto; and (ii) there
are no assets of FMDC  the value of which (in  the reasonable judgment of  FMDC)
are materially overstated in said balance sheets. Except as disclosed therein or
in  Section  5.3 of  the  Seller's Disclosure  Schedule  or as  incurred  in the
ordinary course of  business since the  date of the  most recent balance  sheet,
FMDC  does  not  have  any  known  material  contingent  liabilities  (including
liabilities for taxes).
 
     5.4 Accounts Receivable;  Inventories. The accounts  receivable of FMDC  on
the  latest balance  sheet contained  in the  FMDC Financial  Statements (except
those collected since such date) and such additional accounts receivable as  are
reflected  in Section 5.4 of the  Seller's Disclosure Schedule (which sets forth
the accounts receivable on  the books of  FMDC as of September  30, 1995 and  an
aging  schedule (to the nearest month)  of such receivables) have been generated
in the ordinary course of  business and reflect a  bona fide obligation for  the
payment  of goods or services provided by FMDC. The inventories reflected on the
latest balance  sheet  contained in  the  FMDC Financial  Statements  and  those
inventories  owned by  FMDC on  the date  hereof are  in good,  merchantable and
usable condition and have been reflected on  such balance sheet at the lower  of
cost and market (on the first-in first-out method), in accordance with GAAP, and
include  no obsolete or  discontinued items, or items  which have failed quality
testing, in each  case except  to the extent  reserved against  on such  balance
sheet.
 
                                      A-17
 

<PAGE>
<PAGE>
     5.5  Absence of Certain  Changes or Events. Since  September 30, 1995 there
has not been:
 
          (i)  any  material   adverse  change  in   the  financial   condition,
     properties, assets, liabilities or business of FMDC;
 
          (ii)  any  material  damage,  destruction  or  loss  of  any  material
     properties of FMDC, whether or not covered by insurance;
 
          (iii) any material adverse change in the manner in which the  business
     of FMDC has been conducted;
 
          (iv)  any material adverse  change in the  treatment and protection of
     trade secrets or other confidential information of FMDC;
 
          (v) any material change in the business or contractual relationship of
     FMDC with  any employee,  customer or  supplier which  might reasonably  be
     expected to materially and adversely affect the business of FMDC;
 
          (vi)  declared, set aside,  made or paid any  dividend with respect to
     its capital stock  or otherwise  purchased or  redeemed any  shares of  its
     capital stock;
 
          (vii)  incurred, prepaid, forgiven or cancelled any indebtedness other
     than in the ordinary course of business;
 
          (viii) acquired  or  disposed  of  any assets,  or  entered  into  any
     agreement  or arrangement  of any nature  except in the  ordinary course of
     business; and
 
          (ix) any agreement by FMDC, whether written or oral, to do any of  the
     foregoing.
 
     5.6 Taxes.
 
     (a)  FMDC has duly filed  all Returns required to be  filed by it. All such
Returns were, when filed, and to the  knowledge of the Seller are, accurate  and
complete  in  all  material  respects  and  were  prepared  in  conformity  with
applicable laws and regulations in all  material respects. FMDC has paid or,  if
not  yet due,  will pay  in full  or has  adequately reserved  against all Taxes
otherwise assessed against it through the Closing Date.
 
     (b) FMDC  is  not a  party  to any  pending  action or  proceeding  by  any
governmental  authority  for  the  assessment  of  any  Tax,  and  no  claim for
assessment or collection of  any Tax related to  FMDC has been asserted  against
FMDC  that has not been paid. No Return  of FMDC is currently under audit by the
Internal Revenue Service or any other  governmental authority. There are no  Tax
liens  upon the assets  (other than the lien  of property taxes  not yet due and
payable) of FMDC. There is no valid  basis, to the knowledge of the Seller,  for
any assessment, deficiency, notice, 30-day letter or similar intention to assess
any Tax to be issued to FMDC by any governmental authority.
 
     (c)  All Taxes which FMDC is required to collect or withhold have been duly
and timely collected and withheld and have  been set aside in accounts for  such
purposes,  or to the extent required when due, have been duly and timely paid to
the proper governmental authority.
 
     5.7 Contracts Listed; No  Default. Section 5.7  of the Seller's  Disclosure
Schedule  contains a  complete and  correct list  as of  the date  hereof of all
agreements, contracts and commitments of  the following types, written or  oral,
to  which FMDC is a party or by which  FMDC or any of its properties is bound as
of the date hereof: (i)  mortgages, indentures, security agreements, letters  of
credit,  loan  agreements  and  other  agreements,  guarantees  and  instruments
relating to the  borrowing of  money or  extension of  credit; (ii)  employment,
consulting,   severance  and  agency  agreements;  (iii)  collective  bargaining
agreements;  (iv)  bonus,  profit-sharing,  compensation,  stock  option,  stock
purchase,  pension, severance, retirement, deferred compensation or other plans,
trusts or funds  for the benefit  of employees, officers,  agents or,  directors
(whether   or   not   legally  binding);   (v)   sales   agency,  manufacturer's
representative  or  distributorship  agreements;  (vi)  agreements,  orders   or
commitments  for the  purchase of raw  materials, supplies  or finished products
exceeding $100,000; (vii) agreements, orders or commitments for the sale of  its
products  exceeding $100,000; (viii) licenses of Intellectual Property, transfer
of  technology  or  know  how  and  other  intellectual  property  rights;  (ix)
confidentiality agreements (including agreements binding any of FMDC's employees
and  their  respective  former  employers); (x)  agreements  or  commitments for
capital expenditures  in excess  of $20,000  for any  single project  (it  being
warranted that
 
                                      A-18
 

<PAGE>
<PAGE>
all  undisclosed agreements  or commitments for  capital projects  do not exceed
$20,000  in  the  aggregate  for  all  projects);  (xi)  brokerage  or  finder's
agreements;  (xii) stockholders'  agreements and any  agreements restricting the
transfer of any  of the FMDC  Shares; and (xiii)  joint venture and  partnership
agreements;  (xiv) leases for real and  personal property; and other agreements,
contracts and commitments which in any case involve payments or receipts of more
than $100,000. The Seller has made  available to the Buyer complete and  correct
copies  of all such written agreements, contracts and commitments, together with
all  amendments  thereto,  and  provided  accurate  descriptions  of  all   oral
agreements  listed  in  Section 5.7  of  the Seller's  Disclosure  Schedule. All
agreements, contracts and commitments of the type described in this Section  5.7
are in full force and effect in accordance with their respective terms and there
does  not exist thereunder as of  the date hereof any default  by FMDC or to the
Seller's knowledge, any other party thereto, or event or condition which,  after
notice  or lapse of time  or both, would constitute  a default thereunder on the
part of FMDC or, to the Seller's knowledge, any other party thereto.
 
     5.8 Litigation.  There  is  no judicial  or  administrative  action,  suit,
proceeding  or investigation pending  or, to the  Seller's knowledge, threatened
which affects or could affect materially FMDC or result in any liability on  the
part  of FMDC in excess of $25,000 in  the aggregate, or which involves or could
involve the validity of this Agreement  or any agreement or instrument  executed
or  to be executed in connection herewith or  of any action taken or to be taken
in connection therewith. The Seller has delivered or made available to the Buyer
in accordance with  the terms  of this  Agreement copies  of the  files of  FMDC
containing  all information with respect to  (i) customer complaints relating to
product  performance  since  January  1,  1989,  (ii)  recalls  of  products  or
notifications  therefor  by any  Governmental Authority  or voluntarily  by FMDC
since January 1, 1989, and (iii) claims made or threatened which FMDC has put in
the hands of its insurance carriers  since January 1, 1989 relating to  personal
or  other injuries or other damages  resulting from the production, manufacture,
sale or use of any products produced, manufactured or sold by FMDC.
 
     5.9 Compliance with  Laws and Regulations.  FMDC is in  compliance, in  all
material  respects, with all  laws, rules, regulations,  orders and requirements
(federal, state and  local and foreign)  applicable to it  in all  jurisdictions
where  its business is conducted  or to which it  is subject, including, without
limitation, all applicable  civil rights and  equal opportunity employment  laws
and  regulations,  and  all  federal,  antitrust,  antimonopoly  and  fair trade
practice laws, except  where the  failure to comply  would not  have a  material
adverse  effect upon FMDC.  The Seller knows  of no assertion  by any party that
FMDC is  in  violation  in  any  material  respect  of  any  such  laws,  rules,
regulations, orders, restrictions or requirements with respect to its operations
and no notice in that regard has been received by FMDC.
 
     5.10   Governmental  Licenses,   Permits,  Etc.   FMDC  has   all  material
governmental licenses, permits, authorizations  and approvals necessary for  the
conduct  of its business  as currently conducted  ('FMDC Licenses and Permits').
Section 5.10 of  the Seller's Disclosure  Schedule includes a  list of all  FMDC
Licenses  and  Permits. All  FMDC Licenses  and  Permits are  in full  force and
effect, and no proceedings for the suspension or cancellation of any thereof  is
pending  or threatened. Specifically identified in  Section 5.10 of the Seller's
Disclosure Schedule  is  a  complete  list of  all  ANDAS  and  all  Abbreviated
Antibiotic  Applications filed  with the FDA,  and any similar  filings with any
agency or department of any foreign government which regulates the production or
sale of  pharmaceutical  products,  as  well as  all  pending  applications  and
amendments  thereto  in connection  with  obtaining any  of  such registrations,
approvals or authorizations. Except as disclosed in Section 5.10 of the Seller's
Disclosure Schedule, all applications and amendments previously filed by FMDC in
connection with receiving  such FMDC Licenses  and Permits were  correct at  the
time  such  applications were  granted and  made  in accordance  and substantial
compliance with  all  applicable rules,  regulations  and instructions  for  the
filing  of  the same.  Access to  all applications  previously made  or pending,
including all related files, correspondence,  notes and telephone logs (as  well
as  all written reports known to FMDC relating to field trials, clinical studies
or laboratory testing relating  to its products or  products being developed  by
it)  in connection  therewith, all of  which documents are  maintained at FMDC's
principal office, has  been provided to  the Buyer. Following  the Closing,  the
Seller  shall assist the Buyer in obtaining the continuation or transfer of such
permits, licenses, franchises, orders, registrations  or other approvals as  may
be  required by the transactions contemplated  hereby. Neither the execution and
delivery of this Agreement, nor the
 
                                      A-19
 

<PAGE>
<PAGE>
consummation  of  the  transactions  contemplated  hereby  will  result  in  the
revocation, cancellation or suspension of any of the Licenses and Permits.
 
     5.11 Environmental Compliance.
 
     (a)  The business,  operations, property  and assets  of FMDC  (and, to the
knowledge of the  Seller, the  business of any  subtenant or  licensee which  is
occupying  or has occupied any space on  any premises of FMDC, the activities of
which could result in any material adverse liability to FMDC) have been and  are
in  compliance  in all  material  respects with  all,  and are  not  in material
violation of any Environmental Laws.
 
     (b) No  suit,  action,  claim, proceeding,  nor  investigation,  review  or
inquiry  by any  Governmental Entity  concerning any  material violation  of any
Environmental Laws  by FMDC  is pending  or,  to the  knowledge of  the  Seller,
threatened  in  writing,  including  but  not  limited  to  matters  relating to
environmental protection or hazardous or toxic  waste. The Seller does not  know
of  any  reasonable basis  or ground  for any  such suit,  claim, investigation,
inquiry or proceeding.
 
     5.12 Insurance. FMDC is covered by insurance policies, or renewals thereof,
as identified and described in Section 5.12 of the Seller's Disclosure Schedule.
The Seller maintains such insurance (other than insurance relating to  liability
of  officers and  directors) up  to and  including June  30, 1996.  FMDC has not
received written  notice  from  any  insurer  or  agent  of  such  insurer  that
improvements  or expenditures are required to be  made in order to continue such
insurance in effect (other than premium  payments). There is no liability  under
any  insurance policy  in the  nature of a  retroactive rate  adjustment or loss
sharing or  similar arrangement  except as  set  forth in  Section 5.12  of  the
Seller's Disclosure Schedule.
 
     5.13  Condition  of  Assets.  The equipment,  fixtures  and  other personal
property of FMDC are in good  operating condition and repair (ordinary wear  and
tear excepted) for the conduct of the business of FMDC as now being conducted.
 
     5.14 Employees, Labor Matters, etc.
 
     (a)  Section 5.14 of  the Seller's Disclosure  Schedule contains a complete
and correct list of the names of all directors, officers and salaried  employees
of  FMDC.  There is  no payment  of  salary or  other deferred  compensation for
services that has not  been paid for more  than 30 days past  the date on  which
such payment would ordinarily be made in the ordinary course of business that is
owed  by FMDC  to any of  its directors, officers,  employees, trustees, agents,
brokers,  representatives  or  other  personnel,  current  and  former,  or  any
beneficiaries,  dependents or survivors of the foregoing, in an amount in excess
of  $10,000   in  the   aggregate   (including,  without   limitation,   expense
reimbursement  and severance  payments), in accordance  with the  terms of their
respective employment  arrangements  or  under their  employment,  severance  or
agency agreements, if any.
 
     (b)  Except  as  set  forth  in Section  5.14  of  the  Seller's Disclosure
Schedule, none of the  employees of FMDC  is represented by  any labor union  or
collective  bargaining unit and  the Seller are not  aware of any organizational
efforts taking place with respect to such representation of its employees.
 
     5.15 Employee Agreements.
 
     (a) Section 5.15 of the Seller's Disclosure Schedule lists, all (1) written
employment agreements and collective  bargaining agreements to  which FMDC is  a
party;  (2)  material  Compensation Arrangements;  (3)  Employee  Welfare Plans,
Employee Pension Plans and consulting agreements under which FMDC or any Related
Entity has or may have any  material monetary obligations to employees of  FMDC,
or  consultants of FMDC or their beneficiaries or legal representatives or under
which any such  persons may have  any rights against  FMDC. FMDC has  previously
made  available to the  Buyer true and  complete copies of  all of the foregoing
employment contracts,  collective  bargaining  agreements,  Employee  Plans  and
Compensation  Arrangements,  including  descriptions of  any  material unwritten
contracts, agreements, Compensation Arrangements  or Employee Plans, as  amended
to  date. In addition, with  respect to any Employee  Plan which continues after
the Closing Date, FMDC has previously  delivered or made available to the  Buyer
(1)  any related trust agreements, master trust agreements, annuity contracts or
insurance contracts; (2) certified copies of all Board of Directors' resolutions
adopting such  plans and  trust documents  and amendments  thereto; (3)  current
investment
 
                                      A-20
 

<PAGE>
<PAGE>
management   agreements;  (4)  custodial  agreements;  (5)  fiduciary  liability
insurance  policies;  (6)  indemnification  agreements;  (7)  the  most   recent
determination  letter issued by the Internal Revenue Service with respect to the
qualification of any Employee Plan under the provisions of Section 401(a) of the
Code; (8) copies of all 'advisory opinion letters', 'private letter rulings' and
'no action letters' that were  issued by any governmental or  quasi-governmental
agency  with respect to any Employee Plan; (9) Annual Reports (Form 5500 Series)
and Schedules A and B thereto for the last plan year; (10) all actuarial reports
prepared for the last plan year; (11) all certified financial statements for the
last plan year;  and (12) all  current Summary Plan  Descriptions, Summaries  of
Material Modifications and Summary Annual Reports.
 
     (b)  Except  as  otherwise  disclosed  in  Section  5.15  of  the  Seller's
Disclosure Schedule:
 
          (i) No Employee Pension Plan is subject to Title IV of ERISA.
 
          (ii) Each Employee Plan and Compensation Arrangement, to the knowledge
     of the  Seller,  currently  substantially complies  and  has  substantially
     complied  in the past,  both as to  form and operation,  with its terms and
     with  the  applicable  provisions  of  ERISA,  the  Age  Discrimination  in
     Employment  Act and all other applicable  Federal or State or foreign laws,
     rules and regulations. Each Employee Plan and Compensation Arrangement  has
     been  administered to date in  substantial compliance with the requirements
     of ERISA  and  the Code,  and  FMDC  has substantially  complied  with  all
     reporting and disclosure requirements by any governmental agency.
 
          (iii)  With respect to  any Multi-employer Plan,  neither FMDC nor any
     Related Entity is required to make any contribution thereto.
 
          (iv) FMDC has complied in all material respects with the  continuation
     coverage requirements, as defined in Section 4980B(f) of the Code.
 
          (v)  There are no actions, suits or claims pending (other than routine
     claims for  benefits) or,  to  the knowledge  of  the Seller,  which  could
     reasonably  be  expected  to  be  asserted  against  any  Employee  Plan or
     Compensation Arrangement  or the  assets  of any  such  Plan. No  civil  or
     criminal  action brought pursuant to the Code  or ERISA with respect to any
     Employee Plan or Compensation Arrangement  is pending or, to the  knowledge
     of  the Seller, threatened against any  fiduciary which is a Related Entity
     or  employee  thereof.   None  of  the   Employee  Plans  or   Compensation
     Arrangements,  or  any  fiduciary  of  any  Employee  Plan  or Compensation
     Arrangement which is a Related Entity or employee thereof, to the knowledge
     of the Seller,  currently is  the subject  of any  audit, investigation  or
     examination  by any governmental or  quasi-governmental agency, nor is FMDC
     aware of the existence of any facts that would lead it to believe that  any
     such audit, investigation or examination is pending or threatened.
 
          (vi)  FMDC does  not sponsor, maintain  or contribute  to any Employee
     Plan or Compensation Arrangement that  provides retiree medical or  retiree
     life  insurance coverage  to former employees  of FMDC other  than any such
     benefits described under Section 4980B of the Code or Part 6 of Title I  of
     ERISA.
 
          (vii) With respect to each Employee Plan:
 
             (A)   each  Employee   Pension  Plan   has  received   a  favorable
        determination letter (or is  the subject of  an outstanding request  for
        such a letter) with regard thereto or is based on a prototype plan which
        has received a favorable determination letter;
 
             (B)  to the knowledge  of the Seller, neither  FMDC nor any Related
        Entity has, with respect to any  Employee Plan, engaged in a  prohibited
        transaction,  as  such term  is defined  in Code  Section 4975  or ERISA
        Section 406,  which  would subject  FMDC  or  the Buyer  to  any  taxes,
        penalties  or other  liabilities resulting  from prohibited transactions
        under Code Section 4975 or under ERISA Sections 409 or 502(i);
 
             (C) to the knowledge  of the Seller, no  event has occurred and  no
        condition  exists that would subject FMDC or  the Buyer to any tax under
        Code Sections  4971, 4972,  4976, 4977  or 4979  or a  fine under  ERISA
        Section 502(c);
 
             (D) all insurance premiums, including PBGC premiums, required to be
        paid  on or prior to the Closing  Date with regard to each Employee Plan
        have been or will be paid; and
 
                                      A-21
 

<PAGE>
<PAGE>
             (E) FMDC  and each  Related Entity  has  or will  have, as  of  the
        Closing  Date,  made  all contributions  or  payments to  or  under such
        Employee Plans required  by law or  by the  terms of such  Plans or  any
        contract  or agreements to  have been made  by the Closing  Date. To the
        knowledge of the Seller, as of the date of this Agreement the  aggregate
        current  value  of all  vested  accrued obligations  under  all Employee
        Pension Plans does not exceed the aggregate current value of all  assets
        of such plans allocable to such vested accrued obligations.
 
     5.16  Business Locations. FMDC does  not own or lease  any real or personal
property in any  state or country  except as set  forth in Section  5.16 of  the
Seller's Disclosure Schedule.
 
     5.17  Intellectual  Property.  Section  5.17  of  the  Seller's  Disclosure
Schedule lists all of the Intellectual Property (as hereinafter defined) used by
FMDC which constitutes a material  patent, trade name, trademark, service  mark,
copyright  or application for any of  the foregoing. Intellectual Property means
all of FMDC's  right, title and  interest in  and to all  patents, trade  names,
assumed  names, trademarks, service marks, proprietary technology, processes and
rights, proprietary names,  copyrights (including any  registration and  pending
applications  for any such registration  for any of them)  together with all the
goodwill relating thereto, and  all other intellectual  property of FMDC.  Other
than  as disclosed in Section 5.17 of the Seller's Disclosure Schedule, FMDC has
not any licenses granted by or to it or other agreements to which it is a party,
relating in whole or in part to  any Intellectual Property, whether owned by  it
or  otherwise. All of the patents, trademark registrations and copyrights listed
in Section 5.17 of the Seller's Disclosure Schedule as owned by FMDC are to  the
knowledge  of the Seller valid and in full force and effect. To the knowledge of
the Seller, FMDC is not infringing  upon, or otherwise violating, the rights  of
any  third party with respect to  any Intellectual Property. Except as otherwise
set forth in Section  5.17 of the Seller's  Disclosure Schedule, no  proceedings
have  been instituted against or claims received  in writing by FMDC, nor to the
knowledge of  the  Seller  are  any proceedings  threatened  alleging  any  such
violation.
 
     5.18  Bank  Accounts.  Section  5.18 of  the  Seller's  Disclosure Schedule
contains a correct and complete list  of each bank and financial institution  in
which  FMDC maintains an account  or a safe deposit  box, the account numbers of
such accounts and the names of the authorized signatories for each such account.
 
     5.19 Selling Materials and Policies. The Seller has delivered to the  Buyer
copies  of all current catalogs and  brochures relating to products manufactured
and or  sold  by FMDC  and  the pricing  structure  for volume  and  promotional
discounts relating to such products.
 
     5.20  Warranties.  Section 5.20  of the  Seller's Disclosure  Schedule sets
forth a  true and  complete list  of the  forms of  all express  warranties  and
guaranties  made by FMDC to  third parties with respect  to any products sold or
leased, or services rendered. No  product or service of  FMDC has, at any  time,
been  subject to any voluntary or governmental recall and the Seller knows of no
presently existing circumstances that would constitute a valid basis therefor.
 
     5.21 Customers and  Suppliers. Neither the  Seller nor FMDC  has reason  to
believe  that, either as a result of the transactions contemplated hereby or for
any other reason  (exclusive of  expiration of a  contract upon  the passage  of
time),  any present material customer  or supplier of FMDC  will not continue to
conduct business with  FMDC after  the Closing  Date in  substantially the  same
manner as it has conducted business with FMDC in the past.
 
                                       VI
                  REPRESENTATIONS AND WARRANTIES OF THE BUYER
 
     The  Buyer  represents and  warrants  to the  Seller  as follows,  with the
knowledge and  understanding  that the  Seller  is relying  materially  on  such
representations and warranties:
 
     6.1 Organization and Standing of the Buyer. The Buyer is a corporation duly
organized,  validly existing and in good standing  under the laws of the Sate of
Delaware, and has the corporate power to carry on its business as now conducted.
The copies  of  the  Certificate  of Incorporation  and  By-Laws  of  the  Buyer
(certified  by the Secretary of the Buyer), as amended to date, delivered to the
Seller, are true and complete copies of those documents as now in effect.
 
                                      A-22
 

<PAGE>
<PAGE>
     6.2 The Buyer's Authority.  The Buyer has the  full power and authority  to
execute  this  Agreement  and each  other  agreement  to be  executed  by  it in
connection with the  transactions contemplated hereby.  The execution,  delivery
and  performance  by  the  Buyer  of this  Agreement  and  each  other agreement
contemplated hereby have been duly authorized  by the Board of Directors of  the
Buyer  and no other corporate action is required, other than the approval of the
stockholders of the  Buyer referred  to in  Section 7.5  hereof. This  Agreement
constitutes,  and each other  agreement contemplated hereby  will, when executed
and delivered by the Buyer, constitute the valid and binding obligations of  the
Buyer, enforceable in accordance with their respective terms, subject to general
principles  of equity and bankruptcy or other  laws relating to or affecting the
rights of creditors generally. This Agreement and the transactions  contemplated
hereby  have been approved by an independent committee of the Board of Directors
of the Buyer comprised  of directors of  the Buyer who are  not employed by  the
Seller or any of its affiliates.
 
     6.3  Capitalization. The authorized capital stock  of the Buyer consists of
25,000,000 shares of Common Stock, par value $.01 per share, of which 12,581,223
shares are issued and outstanding, and 1,834,188 shares of Preferred Stock, $.01
par value, of  which 834,188  shares are outstanding.  The Common  Stock of  the
Buyer is traded on the National Market System of the NASDAQ Stock Market.
 
     6.4  Purepac Stock.  The Purepac  Stock to  be issued  to the  Seller, when
issued in accordance with the terms of this Agreement, shall be duly authorized,
validly  issued,  fully  paid  and  non-assessable.  Upon  the  closing  of  the
transactions contemplated hereby, the Seller will acquire title to the shares of
Purepac Stock, free and clear of all liens, claims, charges and encumbrances.
 
     6.5 Business; SEC Filings.
 
     (a)  The  Buyer  has  filed  with  the  Commission  all  required  reports,
schedules, forms, statements and other documents  from July 1, 1993 through  the
date  hereof, including (i) the  Annual Report on Form  10-K for the fiscal year
ended June 30, 1995, (ii)  the quarterly reports on  Form 10-Q required for  all
fiscal  quarters during such period and for the three months ended September 30,
1995, (iii) its  proxy or  information statements  relating to  meetings of,  or
actions  taken without a meeting  by, the stockholders of  the Buyer held during
such period,  and (iv)  all  of its  other  reports, statements,  schedules  and
registration  statements  filed  with  the Commission  during  such  period (the
'Commission Documents').
 
     (b) As of its filing date or, if amended, as of the date of its  amendment,
as the case may be, each such report, proxy or information statement (as amended
or  supplemented, if applicable), filed pursuant  to the Securities Exchange Act
of 1934, as amended (the 'Exchange  Act'), did not contain any untrue  statement
of  a material  fact or  omit to  state a  material fact  required to  be stated
therein or necessary to make the statements therein not misleading.
 
     (c) Each  such  registration  statement (as  amended  or  supplemented,  if
applicable)  filed  pursuant to  the  Securities Act  of  1933, as  amended (the
'Securities Act') on  the date  such statement, amendment  or supplement  became
effective  did not contain  any untrue statement  of a material  fact or omit to
state any material fact required to be  stated therein or necessary to make  the
statements therein not misleading.
 
     6.6 Financial Statements. The financial statements of the Buyer included in
the  Annual Report on  Form 10-K filed by  the Buyer with  respect to the fiscal
year of the Buyer  ended June 30,  1995 and the quarterly  reports on Form  10-Q
filed  by  the Buyer  with the  Commission  with respect  to the  quarters ended
September 30, 1994, December  31, 1994, March 31,  1995 and September 30,  1995,
comply in all material respects with applicable accounting requirements and with
the published rules and regulations of the Commission with respect thereto, were
prepared  in  accordance with  GAAP (except  as  may be  indicated in  the notes
thereto or, in the case of the  unaudited statements, as permitted by Form  10-Q
of  the Commission), and fairly  present (subject, in the  case of the unaudited
statements, to normal, recurring adjustments,  none of which are anticipated  to
be material) the financial position, results of operations, stockholders' equity
and  changes in  financial position  of the Buyer  as at  the dates  and for the
periods indicated.
 
     6.7 No Undisclosed Material  Liabilities. There are  no liabilities of  the
Buyer of any kind whatsoever, whether accrued, contingent, absolute, determined,
determinable or otherwise, and there is
 
                                      A-23
 

<PAGE>
<PAGE>
no  existing condition, situation or set of circumstances which could reasonably
be expected to result in such a liability, other than:
 
          (i) liabilities disclosed in the  Buyer's filings with the  Commission
     or  otherwise  reflected  or  reserved  against  in  the  Buyer's financial
     statements;
 
          (ii)  liabilities  incurred  in   the  ordinary  course  of   business
     consistent  with  past practice,  which individually  or in  the aggregate,
     would not  have  a material  adverse  effect on  the  assets,  liabilities,
     financial  condition, business, operations or  results of operations of the
     Buyer; and
 
          (iii) liabilities under this Agreement  or disclosed pursuant to  this
     Agreement.
 
     6.8 Proxy Statement. None of the information to be supplied by the Buyer or
any  of  its  accountants,  counsel  or  other  authorized  representatives  for
inclusion in the Proxy Statement (as  defined in Section 7.6) to be  distributed
in  connection with the Stockholders' Meeting  (as defined in Section 7.5) will,
at the  time  of the  mailing  of the  Proxy  Statement and  any  amendments  or
supplements  thereto, and at  the time of the  Stockholders' Meeting contain any
untrue statement of a material fact  required to be stated therein or  necessary
in  order to make  the statements therein,  in light of  the circumstances under
which they are  made, not  misleading, it being  understood and  agreed that  no
representation  or warranty is made by the Buyer with respect to any information
supplied  by  the  Seller  or  its  accountants,  counsel  or  other  authorized
representatives.  If at any time prior to  the Closing any event with respect to
the Buyer, its  officers and directors  or any of  its subsidiaries shall  occur
which  is or  should be described  in an amendment  of, or a  supplement to, the
Proxy Statement, such event shall be  so described and the presentation in  such
amendment  or  supplement of  such information  will  not contain  any statement
which, at the time and in light of the circumstances under which it is made,  is
false  or misleading in any material respect or omits to state any material fact
required to  be stated  therein or  necessary in  order to  make the  statements
therein,  in light of the circumstances under which they were made, not false or
misleading. The Proxy Statement will comply as to form in all material  respects
with  all applicable laws, including the provisions  of the Exchange Act and the
rules and regulations promulgated thereunder.
 
     6.9 Fairness Opinion. The Buyer has received the written opinion of Salomon
Brothers Inc ('Salomon Brothers'), financial advisor  to the Buyer, that, as  of
the  date of the opinion, the consideration to be paid by the Buyer hereunder is
fair to the Buyer from a financial point of view, and such opinion has not  been
withdrawn  as of the date hereof. The Buyer has delivered a copy of such opinion
to the Seller.
 
     6.10 Governmental Approvals. Except  for filings required under  applicable
securities  laws, no authorization, license,  permit, franchise, approval, order
or consent of, and no registration, declaration or filing by the Buyer with, any
governmental authority,  domestic  or  foreign,  federal,  state  or  local,  is
required  in connection  with the  execution, delivery  and performance  of this
Agreement.
 
     6.11 Brokers. The Buyer has not made any agreement or taken any action with
any person or taken any  action which would cause any  person to be entitled  to
any  agent's,  broker's or  finder's fee  or commission  in connection  with the
transactions contemplated by this Agreement.
 
                                      A-24
 

<PAGE>
<PAGE>
                                      VII
             COVENANTS OF THE SELLER AND THE BUYER PENDING CLOSING
 
     7.1 Access to the Buyer. Between the date hereof and the Closing Date,  the
Seller shall (a) afford to the Buyer and to the Buyer's counsel, accountants and
other   representatives  reasonable   access,  during   normal  business  hours,
throughout the  period prior  to the  Closing Date,  to all  of the  properties,
books,  contracts, commitments and  other records of  the Acquired Companies and
shall furnish the Buyer during such  period with all information concerning  the
Acquired  Companies that the Buyer may reasonably  request and (b) afford to the
Buyer and  to the  Buyer's representatives,  agents, employees  and  independent
contractors  reasonable access during normal business hours to the properties of
the Acquired Companies in order to conduct inspections at the Buyer's expense to
determine that the Acquired Companies are operating in material compliance  with
all  applicable  federal,  state  and  local  and  foreign  statutes,  rules and
regulations, and all material building, fire and zoning laws or regulations  and
that  the Acquired Companies'  assets are substantially in  the condition and of
the capacities represented and warranted  in this Agreement; provided,  however,
that  in  every  instance  described  in  (a)  and  (b),  the  Buyer  shall make
arrangements with the Acquired Companies reasonably in advance and shall use its
best efforts to avoid interruption and to minimize interference with the  normal
business  and operations  of the Acquired  Companies. Any  such investigation or
inspection by the Buyer shall not be deemed a waiver of, or otherwise limit, the
representations, warranties and covenants contained herein.
 
     7.2 Conduct of  Business. Except as  contemplated by Sections  7.3 and  7.4
below,  during the period from the date hereof to the Closing Date, the business
conducted by the Acquired Companies shall be operated in the usual and  ordinary
course  of  such business  and in  material  compliance with  the terms  of this
Agreement. Without limiting the generality of the foregoing:
 
          (a) the Seller shall  cause the Acquired  Companies to use  reasonable
     efforts  consistent  with  past  practices  to  carry  on  their respective
     businesses  in  the  usual,  regular   and  ordinary  course  of   business
     substantially  in the same  manner as heretofore  conducted and to preserve
     the business and organization of the  Acquired Companies so as to (i)  keep
     available  the services of  their respective present  employees and agents;
     (ii) complete or  maintain all  of their respective  material contracts  in
     full  force and effect in accordance  with their existing terms and perform
     all of  their  obligations  thereunder  in  all  material  respects;  (iii)
     maintain  the integrity of all confidential information of their respective
     businesses consistent with past practice;  (iv) maintain in full force  and
     effect  their respective existing insurance policies (or policies providing
     substantially the same coverage, copies of which shall be made available to
     the Buyer)  insuring their  respective  businesses; (v)  pay all  of  their
     respective  accounts payable and other obligations when they become due and
     payable consistent with  past practice;  (vi) preserve  their goodwill  and
     contractual  relationship  with,  suppliers,  customers  and  others having
     business relations with the Acquired  Companies; and (vii) promptly  advise
     the  Buyer in writing of any changes  that, in the aggregate, have resulted
     or may result  in a material  adverse effect on  their respective  business
     operations; and
 
          (b)  the Seller shall cause the Acquired  Companies not to (i) sell or
     transfer any of their respective material assets or property except in  the
     usual  and  ordinary course  of business  and, except  for cash  applied in
     payment of their respective liabilities or merchandise credits given in the
     usual and ordinary course of business; (ii) make any distribution,  whether
     by  dividend  or  otherwise, to  any  of their  respective  stockholders or
     employees except for compensation  to employees in  the usual and  ordinary
     course  of business; (iii) redeem or  otherwise acquire any shares of their
     capital stock or other securities; (iv)  issue any shares of their  capital
     stock  or  other  securities;  (v) increase  the  rate  of  compensation or
     benefits of their respective employees, officers, directors, consultants or
     agents; (vi) merge consolidate or agree  to acquire the assets or stock  of
     any   other  entity;   (vii)  take  any   action  which   would  cause  the
     representations made by the Seller herein to be rendered inaccurate in  any
     material respect; or agree to do any of the foregoing.
 
     7.3  Capital Expenditures  by the  Acquired Companies.  Notwithstanding the
restrictions contained in Section 7.2, the Buyer acknowledges that the  business
plans  of the  Acquired Companies,  copies of  which have  been provided  to the
Buyer, contemplate  certain possible  expansions  of product  lines,  production
facilities  or  other  changes  in the  respective  business  operations  of the
Acquired Companies.  The Seller  agrees that  it will  not permit  the  Acquired
Companies to engage in any such undertaking
 
                                      A-25
 

<PAGE>
<PAGE>
requiring  a  capital  expenditure of  in  excess  of $100,000  unless  (i) such
expenditure has  been consented  to by  the Buyer  (which consent  shall not  be
unreasonably  withheld or  delayed if such  expenditure was  contemplated by the
business plans provided to the  Buyer) and (ii) the  expenditure is funded by  a
loan  from the Seller to the Acquired  Company (which loan shall be converted by
the Seller into equity of such  Acquired Company in accordance with Section  7.4
hereof).
 
     7.4 Conversion of Loans to the Acquired Companies. The Seller covenants and
agrees  that on or prior to the Closing  Date it shall contribute to the capital
of the respective Acquired Company all loans and advances to, and other forms of
indebtedness of, each of the Acquired Companies into additional shares of common
stock of such Acquired Companies. Any  additional shares of common stock of  the
Acquired  Companies  which  may be  issued  to the  Seller  as a  result  of the
foregoing shall be deemed to  be FPR Shares, FPC Shares  or FMDC Shares, as  the
case may be.
 
     7.5  Meeting of Stockholders.  The Buyer shall, promptly  after the date of
this Agreement,  take  all action  necessary  in accordance  with  the  Delaware
General Corporation Law, its Certificate of Incorporation and By-Laws to convene
a  meeting of the holders of Common Stock  of the Buyer to act on this Agreement
(the 'Stockholders' Meeting'), and  the Buyer shall consult  with the Seller  in
connection  therewith.  The Buyer  shall use  its best  efforts to  solicit from
holders of Common Stock that are not affiliated with the Seller proxies in favor
of the approval and adoption  of this Agreement and to  obtain the vote of  such
stockholders  required  to approve  and adopt  this Agreement,  unless otherwise
required by  the applicable  fiduciary  duties of  the  directors of  Buyer,  as
determined  by  such  directors  in good  faith  after  consultation  with legal
counsel.
 
     7.6 Proxy Statement. As promptly as practicable after the execution of this
Agreement, the  Buyer  shall  prepare  and file  with  the  Commission  a  proxy
statement  and  a form  of proxy,  in connection  with the  vote of  the Buyer's
stockholders with respect  to the  transactions contemplated hereby  and by  the
Preferred  Stock  Purchase Agreement  (such proxy  statement, together  with any
amendments thereof or  supplements thereto, in  each case in  the form or  forms
mailed  to the  Buyer's stockholders,  being the  'Proxy Statement').  The Buyer
shall respond to all inquiries  and comments of the  Staff of the Commission  to
enable  the Buyer  to file and  mail the  definitive Proxy Statement  as soon as
reasonably practicable.  Each of  the Seller  and the  Buyer shall  furnish  all
information  concerning it and the holders of its capital stock as the other may
reasonably request in connection with such actions. As promptly as  practicable,
the  Buyer  shall  mail  the  Proxy Statement  to  its  stockholders.  The Proxy
Statement shall include the recommendation of the Buyer's Board of Directors  in
favor  of  the adoption  and  approval of  this  Agreement and  the transactions
contemplated hereby  and  by  the  Preferred  Stock  Purchase  Agreement  unless
otherwise  required by the applicable fiduciary duties of the Board of Directors
of the Buyer, as determined by  such directors in good faith after  consultation
with legal counsel.
 
     7.7  Voting of Shares Held by the Seller. The Seller shall cause all shares
of Purepac Common Stock owned by it  to be voted, with respect to the  proposals
for the adoption and approval of the Preferred Stock Purchase Agreement and this
Agreement   and  the  transactions  contemplated   hereby  and  thereby  at  the
Stockholders' Meeting, in the same manner as  the majority of votes cast at  the
Stockholders' Meeting, with respect to such proposals, by the holders of Purepac
Common  Stock who  are not  'affiliates' (as  defined in  Rule 12b-2 promulgated
under the Exchange Act) of the Seller.
 
     7.8 National Market System Listing. The Buyer shall use its best efforts to
authorize for listing the Purepac Stock on the NASDAQ National Market System.
 
     7.9 Public Announcements. Except as required by law and as contemplated  by
Section  7.6  hereof, the  Seller will  not,  and will  not permit  the Acquired
Companies to,  make  any public  announcement  in respect  of  the  transactions
contemplated  hereby without  the prior  written consent  of the  Buyer, and the
Buyer will not  make any  public announcements  in respect  of the  transactions
contemplated hereby without the prior written consent of the Seller.
 
                                      A-26
 

<PAGE>
<PAGE>
                                      VIII
                             CONDITIONS TO CLOSING
 
     8.1  Conditions to  the Obligations  of the  Buyer and  of the  Seller. The
respective  obligations  of  the  Buyer   and  the  Seller  to  consummate   the
transactions contemplated hereby are subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:
 
          (i)   This  Agreement   and  the  consummation   of  the  transactions
     contemplated hereby,  shall have  been  approved and  ratified by  (i)  the
     stockholders   of  the  Buyer   in  accordance  with   the  Certificate  of
     Incorporation and By-Laws of the Buyer and the Delaware General Corporation
     Law, and (ii)  the affirmative vote  of the  holders of a  majority of  the
     votes   cast  at  the  Stockholders'  Meeting   by  holders  that  are  not
     'affiliates' of the Seller;
 
          (ii) No preliminary or permanent  injunction or other order or  decree
     by  any  Federal or  state  court which  prevents  the consummation  of the
     transactions contemplated hereby shall have been issued and shall remain in
     effect (each party agreeing to use its reasonable efforts to have any  such
     injunction, order or decree lifted);
 
          (iii)  No  action  shall have  been  taken,  and no  statute,  rule or
     regulation shall have been enacted, by  any state or Federal government  or
     governmental   agency  in  the  United   States  which  would  prevent  the
     consummation of the transactions contemplated hereby;
 
          (iv) All  required  consents,  approvals  and  authorizations  of  any
     Governmental Authority to the consummation of the transactions contemplated
     hereby shall have been obtained; and
 
          (v)  The  transactions contemplated  by  the Preferred  Stock Purchase
     Agreement shall have been consummated.
 
     8.2 Conditions to  the Obligations  of the  Seller. The  obligation of  the
Seller  to consummate  the transactions  contemplated hereby  is subject  to the
following conditions, any of which may be waived by it in its sole discretion:
 
          (i) The  Buyer  shall have  performed  and complied  in  all  material
     respects  with all agreements and conditions  required by this Agreement to
     be performed or complied with by the Buyer prior to or on the Closing Date;
 
          (ii) The  Buyer's representations  and  warranties contained  in  this
     Agreement  or  any  schedule, certificate,  or  other  instrument delivered
     pursuant to the provisions  hereof or in  connection with the  transactions
     contemplated  hereby shall be true and  correct in all material respects at
     and as of the Closing Date (except for changes permitted by this Agreement)
     and shall be deemed to be made again as of the Closing Date;
 
          (iii) The  Buyer shall  have performed  and complied  in all  material
     respects with all agreements and conditions required by the Preferred Stock
     Purchase Agreement;
 
          (iv)  The  shares  of Purepac  Stock  shall have  been  authorized for
     listing on the NASDAQ National Market, subject to notice of issuance;
 
          (v) The Buyer shall have executed and delivered to the Seller each  of
     the  Name License  Agreement and the  Registration Rights  Agreement in the
     form annexed to the Seller's Disclosure Schedules; and
 
          (vi) The Buyer shall have delivered to the Seller:
 
             (A) a certificate, dated  as of the Closing  Date, executed by  the
        President  or  a Vice  President of  the  Buyer to  the effect  that the
        representations and warranties of the Buyer contained in this  Agreement
        are  true and correct in all material  respects at and as of the Closing
        Date and that the Buyer has  complied with or performed in all  material
        respects  all terms,  covenants and  conditions to  be complied  with or
        performed by it on or prior to the Closing Date;
 
             (B) a certificate, dated as of  the Closing Date, duly executed  by
        the  Secretary  of  the  Buyer  certifying  as  to  the  incumbency  and
        signatures of the Buyer's officers who have executed and delivered  this
        Agreement  or  the  other  certificates  and  instruments  delivered  in
        connection  herewith,  and  copies   of  directors'  and   stockholders'
        resolutions approving and authorizing the
 
                                      A-27
 

<PAGE>
<PAGE>
        execution  and delivery of  this Agreement, and  the consummation of the
        transactions contemplated hereby; and
 
             (C) a certificate representing the Purepac Stock to be delivered at
        the Closing.
 
     8.3 Conditions to the Obligations of the Buyer. The obligation of the Buyer
to consummate the transactions contemplated  hereby is subject to the  following
conditions, any of which may be waived by it in its sole discretion:
 
          (i)  The  Seller shall  have performed  and  complied in  all material
     respects with all agreements and  conditions required by this Agreement  to
     be  performed or  complied with by  the Seller  prior to or  on the Closing
     Date;
 
          (ii) The representations  and warranties  of the  Seller contained  in
     this  Agreement (including the exhibits  hereto and the Seller's Disclosure
     Schedule) or  any  schedule,  certificate, or  other  instrument  delivered
     pursuant  to the provisions  hereof or in  connection with the transactions
     contemplated hereby shall be true and  correct in all material respects  at
     and as of the Closing Date (except for changes permitted by this Agreement)
     and shall be deemed to be made again as of the Closing Date;
 
          (iii)  The Seller  shall have performed  and complied  in all material
     respects with all agreements and conditions required by the Preferred Stock
     Purchase Agreement;
 
          (iv) The Acquired  Companies shall  have at  the Closing  Date (A)  an
     aggregate Net Asset Value in excess of $17,000,000, and (B) no indebtedness
     or  other liability  for money  borrowed, except  for accounts  payable and
     other trade obligations incurred in the ordinary course of business;
 
          (v) The Seller shall have executed and delivered to the Buyer each  of
     the Name Licensing Agreement and the Registration Rights Agreement; and
 
          (vi) The Seller shall have delivered to the Buyer:
 
             (A)  a certificate, dated  as of the Closing  Date, executed by the
        President or  a Vice  President of  the Seller  to the  effect that  the
        representations and warranties of the Seller contained in this Agreement
        are  true and correct in all material  respects at and as of the Closing
        Date and that the Seller has complied with or performed in all  material
        respects  all terms,  covenants and  conditions to  be complied  with or
        performed by it on or prior to the Closing Date; and
 
             (B) a certificate, dated as of  the Closing Date, duly executed  by
        the  Secretary  of  the  Seller  certifying  as  to  the  incumbency and
        signatures of the Seller's officers who have executed and delivered this
        Agreement  or  the  other  certificates  and  instruments  delivered  in
        connection   herewith,  and  copies   of  directors'  and  stockholders'
        resolutions approving and authorizing the execution and delivery of this
        Agreement, and the consummation of the transactions contemplated hereby;
        and
 
             (C) Certificates representing  the FPR Shares,  the FPC Shares  and
        the FMDC Shares; and
 
             (D) the books and records of the Acquired Companies.
 
                                       IX
                                INDEMNIFICATION
 
     9.1 By the Seller.
 
     (a)  The Seller covenants and agrees to defend, indemnify and hold harmless
the  Buyer  and  its  officers,  directors,  employees,  affiliates  and  agents
(collectively,  the 'Buyer Indemnitees') from and  against, and pay or reimburse
the Buyer Indemnitees for, any and all liabilities, obligations, losses,  costs,
deficiencies  or damages (whether  absolute or accrued)  and including interest,
penalties  and  reasonable  attorneys'  fees   and  expenses  incurred  in   the
investigation  or  defense of  any  of the  same or  in  asserting any  of their
respective rights hereunder (collectively, 'Losses'), resulting from or  arising
out  of (i) the inaccuracy  or breach of any  representation or warranty made by
the Seller in this Agreement  or (ii) the failure of  the Seller to perform  any
covenant or fulfill any other obligation contained in this Agreement.
 
                                      A-28
 

<PAGE>
<PAGE>
     (b) The Buyer and the Seller agree that with respect to any Loss or alleged
Loss  claimed by  the Buyer  Indemnitees which  is based  upon or  arises from a
breach or alleged  by the  Seller of any  of the  representations or  warranties
contained  in Article III hereof, the Buyer Indemnitees shall not be entitled to
seek to assert their rights against the Seller pursuant to Section 9.1(a) hereof
until FPR  has  first  fully  exercised its  rights  under  the  indemnification
provisions  set forth  in the  DuPont Acquisition  Agreement to  the full extent
available.
 
     9.2 By the Buyer. The Buyer  covenants and agrees to defend, indemnify  and
hold  harmless the Seller and its officers, directors, employees, affiliates and
agents (collectively, the  'Seller Indemnitees')  from and against,  and pay  or
reimburse  the  Seller Indemnitees  for, any  and all  Losses resulting  from or
arising out of  the incorrectness or  breach of any  representation or  warranty
made  by the Buyer in this Agreement or (ii) the failure of the Buyer to perform
any covenant or fulfill any other obligation contained in this Agreement.
 
     9.3 Claims Procedure. In the  case of any claim  asserted by a third  party
against   a  party  entitled  to   indemnification  under  this  Agreement  (the
'Indemnified Party'), written notice shall be given by the Indemnified Party  to
the  party  required  to  provide  indemnification  (the  'Indemnifying  Party')
promptly after such Indemnified  Party has actual knowledge  of any claim as  to
which  indemnity  may be  sought,  and the  Indemnified  Party shall  permit the
Indemnifying Party (at  the expense of  such Indemnifying Party)  to assume  the
defense  of any claim  or any litigation resulting  therefrom, provided that (i)
counsel for the Indemnifying Party, who shall conduct the defense of such  claim
or  litigation, shall be  reasonably satisfactory to  the Indemnified Party, and
the Indemnified  Party  may  participate  in such  defense,  but  only  at  such
Indemnified  Party's expense  and without  any indemnification  for such expense
pursuant to this Article IX, and (ii)  the omission by any Indemnified Party  to
give  notice as provided herein shall not  relieve the Indemnifying Party of its
indemnification obligation under this Agreement  except to the extent that  such
Indemnifying  Party  is damaged  or materially  prejudiced as  a result  of such
failure of actual notice to the  Indemnifying Party and such Indemnifying  Party
is damaged as a result of such failure to give notice. No Indemnifying Party, in
the  defense of any such claim or  litigation, shall, except with the consent of
the Indemnified Party, (i) consent  to entry of any  judgment or enter into  any
settlement which does not include as an unconditional term thereof the giving by
the  claimant  or plaintiff  to such  Indemnified  Party of  a release  from all
liability with respect to such claim or litigation or (ii) pursue any course  of
defense  of any claim  subject to indemnification  hereunder, if the Indemnified
Party shall reasonably  and in  good faith determine  that the  conduct of  such
defense  might  be  expected to  affect  adversely the  Indemnified  Party's tax
liability or ability to conduct its business. In the event that the  Indemnified
Party  shall reasonably and in good faith determine that any proposed settlement
of any  claim subject  to indemnification  hereunder by  the Indemnifying  Party
might  be expected to affect adversely  the Indemnified Party's tax liability or
ability to conduct its business, the  Indemnified Party shall have the right  at
all  times to take over and assume  control over the settlement, negotiations or
lawsuit relating to any such claim at  the sole cost of the Indemnifying  Party,
provided that if the Indemnified Party does so take over and assume control, the
amount  of the indemnity required to be  paid by the Indemnifying Party shall be
limited to the amount the Indemnifying  Party is able to reasonably  demonstrate
that  it could  have settled  the matter  for immediately  prior to  the time of
assumption. In the event that the Indemnifying Party does not accept the defense
of any matter as above provided, the Indemnified Party shall have the full right
to defend against any such claim or  demand, and shall be entitled to settle  or
agree to pay in full such claim or demand, in its sole discretion. In any event,
the  Seller and the Buyer shall cooperate in  the defense of any action or claim
subject to this Article  IX and the  records of each shall  be available to  the
other with respect to such defense.
 
     9.4  Extent  of  Liability. In  no  event  shall the  Buyer  Indemnitees be
entitled to indemnification under this Article IX unless and until the aggregate
amount of all claims for such indemnification exceeds $200,000.
 
                                      A-29
 

<PAGE>
<PAGE>
                                       X
                                  TERMINATION
 
     10.1 Termination Prior to Closing. This agreement may be terminated at  any
time  prior to the Closing, whether before or after approval and ratification by
their respective stockholders:
 
          (a) by mutual consent of the Buyer and the Seller;
 
          (b) by either the Buyer or the Seller if the Closing has not  occurred
     on  or  prior to  April 30,  1996 (  provided, however,  that no  party may
     terminate this Agreement if such party  has materially breached any of  the
     terms and conditions hereof);
 
          (c)  by the Buyer if any of the conditions specified in Section 8.1 or
     8.3 have not been met or waived by the Buyer at such time as such condition
     is no longer capable of satisfaction; or
 
          (d) by the Seller if any of the conditions specified in Section 8.1 or
     8.2 have  not been  met  or waived  by  the Seller  at  such time  as  such
     condition is no longer capable of satisfaction.
 
     10.2  Consequences  of  Termination.  Upon  termination  of  this Agreement
pursuant to this Article  X or any other  express right of termination  provided
elsewhere  in  this Agreement,  the  parties shall  be  relieved of  any further
obligation to the other except as  provided in Section 12.1; provided,  however,
that  no termination  of this  Agreement, pursuant to  this Article  X hereof or
under any  other  express  right  of  termination  provided  elsewhere  in  this
Agreement,  shall operate to release  any party from any  liability to any other
party incurred  before  the date  of  such  termination or  from  any  liability
resulting  from  any  willful  misrepresentation made  in  connection  with this
Agreement or willful breach hereof. The  provisions of this Article X shall  not
be  considered as a waiver by either the Buyer or by the Seller, as the case may
be, of the remedy of specific performance, it being agreed that each shall  have
the right to specific performance with respect to this Agreement.
 
                                       XI
                              ADDITIONAL COVENANTS
 
     11.1 Mutual Cooperation. The parties hereto will cooperate with each other,
and  will use all reasonable efforts to  cause the fulfillment of the conditions
to the parties' obligations hereunder and to obtain as promptly as possible  all
consents,  authorizations, orders or approvals from  each and every third party,
whether private or  governmental, required in  connection with the  transactions
contemplated by this Agreement.
 
     11.2  Changes in Representations and Warranties  of the Seller. Between the
date of this Agreement and the Closing Date, the Seller shall not, nor shall the
Seller permit any of  the Acquired Companies to,  directly or indirectly,  enter
into  any transaction, take any action, or by inaction permit an event to occur,
which would result in any of the representations and warranties herein contained
not being true and correct  in all material respects at  and as of (i) the  time
immediately  following the occurrence  of such transaction or  event or (ii) the
Closing Date. The Seller  shall promptly give written  notice to the Buyer  upon
becoming  aware of (A) any  fact which, if known on  the date hereof, would have
been required to be set  forth or disclosed pursuant  to this Agreement and  (B)
any  impending  or threatened  breach  in any  material  respect of  any  of the
representations and warranties contained in  this Agreement and with respect  to
the latter shall use all reasonable efforts to remedy same.
 
     11.3  Changes in Representations  and Warranties of  the Buyer. Between the
date of this Agreement and  the Closing Date, the  Buyer shall not, directly  or
indirectly,  enter into any transaction, take  any action, or by inaction permit
an event  to  occur,  which would  result  in  any of  the  representations  and
warranties  of the  Buyer herein  contained not  being true  and correct  in all
material respects at and as of (i) the time immediately following the occurrence
of such transaction or event or (ii) the Closing Date. The Buyer shall  promptly
give  written notice to the Seller upon becoming aware of (A) any fact which, if
known on the date hereof, would have been required to be set forth or  disclosed
pursuant  to this Agreement  and (B) any  impending or threatened  breach in any
material respect of any of the representations and warranties contained in  this
Agreement  and with respect  to the latter  shall use all  reasonable efforts to
remedy same.
 
                                      A-30
 

<PAGE>
<PAGE>
                                      XII
                                 MISCELLANEOUS
 
     12.1 Expenses. The parties shall pay their own respective expenses incident
to the negotiation, preparation, and  carrying out of this Agreement,  including
all  fees and expenses of their respective counsel, advisors and accountants for
all activities of such counsel, advisors and accountants undertaken pursuant  to
this  Agreement,  whether  or  not  the  transactions  contemplated  hereby  are
consummated. The foregoing notwithstanding, if this Agreement is terminated as a
result of  the  failure  of  the  stockholders  of  the  Buyer  to  approve  the
transactions  contemplated  hereby,  the  Seller will  reimburse  the  Buyer for
one-half of the Buyer's expenses incurred in connection herewith.
 
     12.2 Survival of Representations, Warranties and Covenants. All  statements
contained  in this Agreement or in any  certificate delivered by or on behalf of
the Seller or the Buyer pursuant  hereto or in connection with the  transactions
contemplated hereby shall be deemed representations, warranties and covenants by
the  Seller or the  Buyer, as the  case may be,  hereunder. All representations,
warranties, and covenants made by the Seller and by the Buyer in this Agreement,
or pursuant hereto, shall survive the Closing for a period of two years,  except
for  representations and warranties relating to Taxes, which shall survive for a
period ending upon  the later  of the expiration  of the  applicable statute  of
limitations  or 60 days after the final  determination of any tax liability. All
representations and warranties related to any claim asserted in writing prior to
the expiration of the applicable survival period shall survive until such  claim
shall  be resolved  and payment in  respect thereof,  if any is  owing, shall be
made.
 
     12.3 Succession and Assignments; Third Party Beneficiaries. This  Agreement
may  not be assigned  (either voluntarily or involuntarily)  by any party hereto
without the express written consent of the other party. Any attempted assignment
in violation of this Section shall be void and ineffective for all purposes.  In
the  event of an assignment  permitted by this Section,  this Agreement shall be
binding upon the heirs, successors and assigns of the parties hereto. Except  as
expressly set forth in this Section, there shall be no third party beneficiaries
of this Agreement.
 
     12.4  Notices. All notices, requests, demands, or other communications with
respect to this Agreement shall be in writing and shall be (i) sent by facsimile
transmission, (ii)  sent by  the  United States  Postal Service,  registered  or
certified  mail, return  receipt requested, or  (iii) personally  delivered by a
nationally recognized express overnight courier service, charges prepaid, to the
following addresses (or  such other addresses  as the parties  may specify  from
time to time in accordance with this Section)
 
     (i) To the Buyer:
        Purepac, Inc.
        200 Elmora Avenue
        Elizabeth, New Jersey 07207
        Attention: President
        Fax No.: (908) 355-7048
 
        With a Copy To:
        Parker Duryee Rosoff & Haft
        529 Fifth Avenue
        New York, New York 10017
        Attention: William R. Griffith, Esq.
        Fax No.: (212) 972-9487
 
     (ii) To the Seller:
        Faulding Holdings Inc.
        529 Fifth Avenue, 8th Floor
        New York, New York 10017
        Attention: President
        Fax No.: (212) 599-0028 

        With a Copy To:
        Reid & Priest LLP
     40 West 57th Street
     New York, NY 10019
        Attention: Richard M. Farmer, Esq.
        Fax No.: (212) 603-2298
 
     Any such notice shall, when sent in accordance with the preceding sentence,
be  deemed  to have  been given  and received  on  the earliest  of (i)  the day
delivered to such  address or  sent by  facsimile transmission,  (ii) the  fifth
business day following the date deposited with the United States Postal Service,
or (iii) 24 hours after shipment by such courier service.
 
     12.5  Construction.  This  Agreement  shall be  construed  and  enforced in
accordance with the internal laws of the State of Delaware without giving effect
to the principles of conflicts of law thereof.



                                      A-31
 

<PAGE>
<PAGE>
 
     12.6  Counterparts.  This  Agreement  may  be  executed  in  two  or   more
counterparts,  each of which shall be deemed an original, but all of which shall
together constitute one and the same Agreement.
 
     12.7 No Implied Waiver; Remedies.  No failure or delay  on the part of  the
parties hereto to exercise any right, power, or privilege hereunder or under any
instrument  executed pursuant  hereto shall  operate as  a waiver  nor shall any
single or partial exercise of any right, power, or privilege preclude any  other
or  further  exercise thereof  or the  exercise  of any  other right,  power, or
privilege. All  rights,  powers,  and  privileges granted  herein  shall  be  in
addition  to other rights and  remedies to which the  parties may be entitled at
law or in equity.
 
     12.8 Entire Agreement. This Agreement, including the Exhibits and Schedules
attached hereto,  sets  forth the  entire  understandings of  the  parties  with
respect to the subject matter hereof, and it incorporates and merges any and all
previous  communications,  understandings, oral  or  written as  to  the subject
matter hereof, and cannot be amended or changed except in writing, signed by the
parties.
 
     12.9 Amendment.  This  Agreement  may  be amended  by  the  parties  hereto
pursuant  to action of their respective Boards  of Directors, at any time before
or after approval hereof  by the stockholders of  the Buyer. This Agreement  may
not  be amended except  by an instrument  in writing duly  executed on behalf of
each of the parties hereto.
 
     12.10 Headings.  The headings  of  the Sections  of this  Agreement,  where
employed,  are for  the convenience  of reference  only and  do not  form a part
hereof and in no way modify, interpret or construe the meanings of the parties.
 
     12.11 Severability.  To the  extent that  any provision  of this  Agreement
shall be invalid or unenforceable, it shall be considered deleted hereof and the
remainder  of such provision and of this Agreement shall be unaffected and shall
continue in full force and effect.
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day
and year first above written.
 
                                          FAULDING HOLDINGS INC.
 
                                          By:       /s/ EDWARD D. TWEDDELL
                                               .................................
                                            Name: Edward D. Tweddell
                                            Title:  Director
 
                                          PUREPAC, INC.
 
                                          By:        /s/ RICHARD F. MOLDIN
                                               .................................
                                            Name: Richard F. Moldin
                                            Title:  President
 
                                      A-32

<PAGE>
<PAGE>
                                                                       EXHIBIT B
 
                       PREFERRED STOCK PURCHASE AGREEMENT
 
     PREFERRED  STOCK PURCHASE AGREEMENT, dated as  of January 23, 1996, between
Faulding Holdings Inc., a Delaware corporation (the 'Buyer'), and Purepac, Inc.,
a Delaware corporation (the 'Seller').
 
                                   WITNESSETH
 
     WHEREAS, simultaneously with  the execution of  this Agreement, the  Seller
and  the Buyer  are executing and  delivering an agreement  (the 'Stock Purchase
Agreement'), providing, among other things, for the exchange by the Buyer of all
of the  issued and  outstanding capital  stock of  Faulding Puerto  Rico,  Inc.,
Faulding Pharmaceutical Co. and Faulding Medical Device Co. for shares of Common
Stock of the Seller, all on the terms and subject to the conditions set forth in
such Stock Purchase Agreement; and
 
     WHEREAS, the Buyer wishes to purchase, and the Seller wishes to sell shares
of  a new class of convertible preferred stock of the Seller having an aggregate
liquidation/redemption preference of $15,000,000, and convertible into shares of
Common Stock, $.01 par value, of the Seller, for a purchase price of $15,000,000
in cash;
 
     NOW,  THEREFORE,  in  consideration  of  the  mutual  promises,  covenants,
representations  and warranties  made herein  and of  the mutual  benefits to be
derived herefrom, the parties hereto agree as follows:
 
                                       I
                        PURCHASE AND SALE OF THE SHARES
 
     1.1 Purchase and Sale  of the Shares. Subject  to the terms and  conditions
hereof,  the  Seller hereby  agrees  to sell,  and  the Buyer  hereby  agrees to
purchase, in consideration for the delivery to  the Buyer at the Closing of  the
Purchase Price, as hereinafter defined, 150,000 shares (the 'Shares') of a newly
created  Class B Preferred Stock of the  Seller, such preferred stock having the
rights and preferences as  set forth in the  form of Certificate of  Designation
annexed hereto as Exhibit A (the 'Class B Preferred Stock').
 
     1.2  Purchase  Price.  The purchase  price  for the  Shares  (the 'Purchase
Price') shall be $15,000,000  in cash, payable by  wire transfer of  immediately
available funds to an account designated by the Seller in writing.
 
     1.3  Closing.  The closing  of the  sale  and purchase  of the  Shares (the
'Closing') shall take place  at the offices  of Parker Duryee  Rosoff & Haft,  a
professional  corporation, 529 Fifth  Avenue, New York, New  York 10017, at 1:00
p.m. on February 29, 1996 or such other  time and date as the parties may  agree
to in writing (the 'Closing Date').
 
     At the Closing:
 
          (a) the Seller will deliver to the Buyer, free and clear of all liens,
     claims,  charges and  encumbrances, a certificate  representing the Shares,
     duly registered in the name of the Buyer;
 
          (b) the Buyer will deliver to the Seller the Purchase Price; and
 
          (c) the Seller  and the Buyer  shall each deliver  to the other  those
     items required to be delivered pursuant to Article V hereof.
 
                                       II
                  REPRESENTATIONS AND WARRANTIES OF THE BUYER
 
     The  Buyer  represents  and warrants  to  the  Seller as  follows  with the
knowledge and  understanding  that the  Seller  is relying  materially  on  such
representations and warranties.
 
                                      B-1
 

<PAGE>
<PAGE>
     2.1  Organization and Standing. The Buyer  is a corporation duly organized,
validly existing and in good standing under  the laws of the State of  Delaware.
The  Buyer has all requisite  corporate power to carry on  its business as it is
now being conducted.
 
     2.2 Authority. The Buyer has the  full power and authority to execute  this
Agreement  and this Agreement constitutes a  valid and binding obligation of the
Buyer, enforceable in accordance with  its respective terms, subject to  general
principles  of equity and bankruptcy or other  laws relating to or affecting the
rights of creditors generally. The execution and delivery of this Agreement  and
the  performance of the Buyer's obligations  hereunder have been duly authorized
by the Board of Directors of the Buyer and no other corporate action on the part
of the Buyer is required.
 
     2.3 No Conflicts, etc. The execution and delivery of this Agreement and the
consummation of the transactions contemplated  hereby will not conflict with  or
result  in any violation of or default under any provision of the certificate of
incorporation or  by-laws  of the  Buyer,  or any  mortgage,  indenture,  lease,
stockholders'  agreement  or  other  agreement,  instrument,  applicable  law or
license applicable to the Buyer or any of its properties.
 
     2.4 Acquisition of the  Shares for Investment. The  Buyer is acquiring  the
Shares  for  investment purposes,  with no  present  intention to  distribute or
liquidate such shares  or to  transfer such  shares in  violation of  applicable
securities  laws, including, without limitation, the  Securities Act of 1933, as
amended (the 'Act').
 
     2.5 Governmental Approvals. Except for filings under applicable  securities
laws,  no authorization, license, permit,  franchise, approval, order or consent
of,  and  no  registration,  declaration  or  filing  by  the  Buyer  with,  any
governmental  authority,  domestic  or  foreign,  federal,  state  or  local, is
required in connection with the execution and delivery of this Agreement or  the
consummation  of the transactions  contemplated hereby. No  consent of any third
party is required to be obtained by the Buyer in connection with the  execution,
delivery   and  performance  of  this  Agreement  or  the  consummation  of  the
transactions contemplated hereby.
 
     2.6 Brokers. The Buyer has not made any agreement or taken any action  with
any  person or taken any  action which would cause any  person to be entitled to
any agent's,  broker's or  finder's fee  or commission  in connection  with  the
transactions contemplated by this Agreement.
 
                                      III
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER
 
     The  Seller  represents and  warrants  to the  Buyer  as follows,  with the
knowledge and  understanding  that  the  Buyer is  relying  materially  on  such
representations and warranties:
 
     3.1  Organization and Standing  of the Seller. The  Seller is a corporation
duly organized, validly  existing and  in good standing  under the  laws of  the
State  of Delaware, and has all corporate power  to carry on its business as now
conducted. The copies  of the Certificate  of Incorporation and  By-Laws of  the
Seller (certified by the Secretary of the Seller), as amended to date, delivered
to the Buyer, are true and complete copies of those documents as now in effect.
 
     3.2  The Seller's Authority. The Seller has the full power and authority to
execute this Agreement. The execution, delivery and performance by the Seller of
this Agreement has been duly authorized by the Board of Directors of the  Seller
and  no  other corporate  action is  required,  other than  the approval  of the
stockholders of the  Seller referred  to in Sections  4.1 and  5.1 hereof.  This
Agreement   constitutes  the  valid  and   binding  obligation  of  the  Seller,
enforceable in  accordance with  its  terms, subject  to general  principles  of
equity  and bankruptcy  or other  laws relating  to or  affecting the  rights of
creditors generally.  This Agreement  and the  transactions contemplated  hereby
have  been approved by the  directors of the Seller who  are not employed by the
Buyer or any of its affiliates.
 
     3.3 Capitalization. The authorized capital stock of the Seller consists  of
25,000,000 shares of Common Stock, par value $.01 per share, of which 12,581,223
shares are issued and outstanding, and 1,834,188 shares of Preferred Stock, $.01
par  value, of  which 834,188  shares are outstanding.  The Common  Stock of the
Seller is traded on the National Market System of the NASDAQ Stock Market.
 
                                      B-2
 

<PAGE>
<PAGE>
     3.4 Class  B Preferred  Stock. The  Seller's Board  of Directors  has  duly
authorized  the filing with the Secretary of  State of Delaware of a Certificate
of Designation, substantially in the form of Exhibit A hereto, creating a series
of preferred stock of the Seller designated as Class B Preferred Stock, and  has
authorized  the issuance to  the Buyer of the  Shares to be  issued to the Buyer
hereunder. Upon  the filing  of such  Certificate of  Designation and  upon  the
issuance  of the  Shares in  accordance with the  terms of  this Agreement, such
Shares shall be duly authorized, validly issued, fully paid and  non-assessable.
Upon the closing of the transactions contemplated hereby, the Buyer will acquire
title  to  the  Shares,  free  and  clear  of  all  liens,  claims,  charges and
encumbrances.
 
     3.5 Business; SEC Filings.
 
     (a) Except as set forth in Section 3.5 of the Seller's Disclosure Schedule,
the  Seller  has  filed  with  the  Securities  and  Exchange  Commission   (the
'Commission')  all  required  reports, schedules,  forms,  statements  and other
documents from July 1,  1994 through the date  hereof, including (i) the  Annual
Report  on Form 10-K for the fiscal year ended June 30, 1995, (ii) the quarterly
reports on Form 10-Q required for all fiscal quarters during such period and for
the three  months ended  September  30, 1995,  (iii)  its proxy  or  information
statements  relating to meetings of, or actions  taken without a meeting by, the
stockholders of the Seller held  during such period, and  (iv) all of its  other
reports,  statements,  schedules  and  registration  statements  filed  with the
Commission during such period.
 
     (b) As of its filing date or, if amended, as of the date of its  amendment,
as the case may be, each such report, proxy or information statement (as amended
or  supplemented, if applicable), by the Seller  filed by the Seller pursuant to
the Securities Exchange Act  of 1934, as amended  (the 'Exchange Act'), did  not
contain any untrue statement of a material fact or omit to state a material fact
required  to be stated therein  or necessary to make  the statements therein not
misleading.
 
     (c) Each  such  registration  statement (as  amended  or  supplemented,  if
applicable)  filed by  the Seller  pursuant to  the Securities  Act of  1933, as
amended, on the date  such statement, amendment  or supplement became  effective
did  not contain any  untrue statement of a  material fact or  omit to state any
material fact required to be stated therein or necessary to make the  statements
therein not misleading.
 
     3.6  Financial Statements. The financial  statements of the Seller included
in the Annual Report on Form 10-K filed by the Seller with respect to the fiscal
year of the Company ended June 30,  1995 and the quarterly reports on Form  10-Q
filed  by the  Seller with  the Commission  with respect  to the  quarters ended
September 30, 1994, December  31, 1994, March 31,  1995 and September 30,  1995,
comply in all material respects with applicable accounting requirements and with
the published rules and regulations of the Commission with respect thereto, were
prepared  in  accordance with  GAAP (except  as  may be  indicated in  the notes
thereto or, in the case of the  unaudited statements, as permitted by Form  10-Q
of  the Commission), and fairly  present (subject, in the  case of the unaudited
statements, to normal, recurring adjustments,  none of which are anticipated  to
be material) the financial position, results of operations, stockholders' equity
and  changes in  financial position of  the Seller as  at the dates  and for the
periods indicated.
 
     3.7 No Undisclosed Material  Liabilities. There are  no liabilities of  the
Seller   of  any   kind  whatsoever,  whether   accrued,  contingent,  absolute,
determined, determinable  or  otherwise, and  there  is no  existing  condition,
situation  or set of circumstances which  could reasonably be expected to result
in such a liability, other than:
 
          (i) liabilities disclosed in the Seller's filings with the  Commission
     or  otherwise  reflected  or  reserved against  in  the  Seller's financial
     statements;
 
          (ii)  liabilities  incurred  in   the  ordinary  course  of   business
     consistent  with  past practice,  which individually  or in  the aggregate,
     would not  have  a material  adverse  effect on  the  assets,  liabilities,
     financial  condition, business, operations or  results of operations of the
     Seller; and
 
          (iii) liabilities under this Agreement  or disclosed pursuant to  this
     Agreement.
 
     3.8  Proxy Statement. None of the information  to be supplied by the Seller
or any  of its  accountants,  counsel or  other authorized  representatives  for
inclusion  in the Proxy Statement (as defined  in Section 4.2) to be distributed
in connection with the Stockholders' Meeting  (as defined in Section 4.1)  will,
at
 
                                      B-3
 

<PAGE>
<PAGE>
the time of the mailing of the Proxy Statement and any amendments or supplements
thereto,  and  at  the time  of  the  Stockholders' Meeting  contain  any untrue
statement of a material fact required to be stated therein or omit any  material
fact  necessary  in  order to  make  the  statements therein,  in  light  of the
circumstances under which they are made, not misleading, it being understood and
agreed that no representation or warranty is made by the Seller with respect  to
any  information  supplied by  the Buyer  or its  accountants, counsel  or other
authorized representatives. If at any time  prior to the Closing any event  with
respect  to the Seller,  its officers and  directors or any  of its subsidiaries
shall occur which is or should be described in an amendment of, or a  supplement
to,  the Proxy Statement, such event shall  be so described and the presentation
in such  amendment  or supplement  of  such  information will  not  contain  any
statement which, at the time and in light of the circumstances under which it is
made,  is false  or misleading  in any  material respect  or omits  to state any
material fact required to be  stated therein or necessary  in order to make  the
statements  therein, in light  of the circumstances under  which they were made,
not false or  misleading. The  Proxy Statement  will comply  as to  form in  all
material  respects with  all applicable  laws, including  the provisions  of the
Exchange Act and the rules and regulations promulgated thereunder.
 
     3.9 Governmental Approvals. Other  than the filing  of the Proxy  Statement
with  the Commission,  no authorization,  license, permit,  franchise, approval,
order or consent of,  and no registration, declaration  or filing by the  Seller
with,  any governmental authority, domestic or foreign, federal, state or local,
is required in connection with the  execution, delivery and performance of  this
Agreement.
 
     3.10  Brokers. Except for fees due to  Salomon Brothers Inc, payable by the
Seller, the Seller  has not  made any  agreement or  taken any  action with  any
person  or taken any action  which would cause any person  to be entitled to any
agent's,  broker's  or  finder's  fee  or  commission  in  connection  with  the
transactions contemplated by this Agreement.
 
                                       IV
             COVENANTS OF THE BUYER AND THE SELLER PENDING CLOSING
 
     4.1  Meeting of Stockholders. The Seller  shall, promptly after the date of
this Agreement,  take  all action  necessary  in accordance  with  the  Delaware
General Corporation Law, its Certificate of Incorporation and By-Laws to convene
a  meeting of the holders of Common Stock of the Seller to act on this Agreement
(the 'Stockholders' Meeting'), and  the Seller shall consult  with the Buyer  in
connection  therewith. At  such Stockholders'  Meeting, the  stockholders of the
Seller will also act on the Stock  Purchase Agreement. The Seller shall use  its
best  efforts to solicit  from holders of  Common Stock that  are not affiliated
with the Buyer proxies in favor of  the approval and adoption of this  Agreement
and  to obtain the vote of such  stockholders required to approve and adopt this
Agreement, unless otherwise required by  the applicable fiduciary duties of  the
directors  of  Seller,  as determined  by  such  directors in  good  faith after
consultation with legal counsel.
 
     4.2 Proxy Statement. As promptly as practicable after the execution of this
Agreement, the  Seller  shall prepare  and  file  with the  Commission  a  proxy
statement  and a  form of  proxy, in  connection with  the vote  of the Seller's
stockholders with respect  to the transactions  contemplated hereby (such  proxy
statement,  together with any amendments thereof or supplements thereto, in each
case in the form or forms mailed to the Seller's stockholders, being the  'Proxy
Statement').  The Seller  will use  its best efforts  to respond  as promptly as
reasonably practicable  to  all inquiries  and  comments  of the  Staff  of  the
Commission  to enable the Seller to file and mail the definitive Proxy Statement
as soon  as reasonably  practicable. Each  of  the Buyer  and the  Seller  shall
furnish  all information concerning it  and the holders of  its capital stock as
the other may reasonably request in connection with such actions. As promptly as
practicable, the Seller shall mail the Proxy Statement to its stockholders.  The
Proxy  Statement  shall  include the  recommendation  of the  Seller's  Board of
Directors in  favor of  the adoption  and  approval of  this Agreement  and  the
transactions  contemplated hereby  unless otherwise  required by  the applicable
fiduciary duties of the Board of Directors of the Seller, as determined by  such
directors in good faith after consultation with legal counsel.
 
     4.3 Voting of Shares Held by the Buyer. The Buyer shall cause all shares of
Common  Stock  of the  Seller  owned by  it  to be  voted,  with respect  to the
proposals for the adoption and approval  of this Agreement and the  transactions
contemplated   hereby  and  thereby   at  the  Stockholders'   Meeting,  in  the
 
                                      B-4
 

<PAGE>
<PAGE>
same manner  in which  the majority  of votes  are cast,  with respect  to  such
proposals,  by the holders of Common Stock that are not 'affiliates' (as defined
in Rule  12b-2  promulgated  under  the  Exchange  Act)  of  the  Buyer  at  the
Stockholders' Meeting.
 
     4.4  Public Announcements. Except as required by law and as contemplated by
Section 4.2 hereof, the Buyer will  not make any public announcement in  respect
of the transactions contemplated hereby without the prior written consent of the
Seller,  and the Seller will not make any public announcements in respect of the
transactions contemplated hereby without the prior written consent of the Buyer.
 
                                       V
                             CONDITIONS TO CLOSING
 
     5.1 Conditions  to the  Obligations of  the Seller  and of  the Buyer.  The
respective   obligations  of  the  Seller  and   the  Buyer  to  consummate  the
transactions contemplated hereby are subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:
 
          (i)  This  Agreement,  and   the  consummation  of  the   transactions
     contemplated  hereby,  shall have  been approved  and  ratified by  (i) the
     stockholders  of  the  Seller  in   accordance  with  the  Certificate   of
     Incorporation   and  By-Laws  of  the   Seller  and  the  Delaware  General
     Corporation Law, and (ii) the affirmative vote of the holders of a majority
     of the votes  cast at  the Stockholders' Meeting  by holders  that are  not
     'affiliates' of the Buyer;
 
          (ii)  No preliminary or permanent injunction  or other order or decree
     by any  Federal or  state  court which  prevents  the consummation  of  the
     transactions contemplated hereby shall have been issued and shall remain in
     effect  (each party agreeing to use its reasonable efforts to have any such
     injunction, order or decree lifted);
 
          (iii) No  action  shall have  been  taken,  and no  statute,  rule  or
     regulation  shall have been enacted, by  any state or Federal government or
     governmental  agency  in  the  United   States  which  would  prevent   the
     consummation of the transactions contemplated hereby;
 
          (iv)  All  required  consents,  approvals  and  authorizations  of any
     governmental authority to the consummation of the transactions contemplated
     hereby shall have been obtained; and
 
          (v) The  transactions contemplated  by  the Stock  Purchase  Agreement
     shall have been consummated.
 
     5.2 Conditions to the Obligations of the Buyer. The obligation of the Buyer
to  consummate the transactions contemplated hereby  is subject to the following
conditions, any of which may be waived by it in its sole discretion:
 
          (i) The  Seller shall  have  performed and  complied in  all  material
     respects  with all agreements and conditions  required by this Agreement to
     be performed or  complied with by  the Seller  prior to or  on the  Closing
     Date;
 
          (ii)  The Seller's  representations and  warranties contained  in this
     Agreement or  any  schedule,  certificate, or  other  instrument  delivered
     pursuant  to the provisions  hereof or in  connection with the transactions
     contemplated hereby shall be true and  correct in all material respects  at
     and  as of the Closing Date and shall be  deemed to be made again as of the
     Closing Date; and
 
          (iii) The Seller shall have delivered to the Buyer:
 
             (A) a certificate, dated  as of the Closing  Date, executed by  the
        President  or a  Vice President  of the  Seller to  the effect  that the
        representations and warranties of the Seller contained in this Agreement
        are true and correct in all material  respects at and as of the  Closing
        Date  and that the Seller has complied with or performed in all material
        respects all  terms, covenants  and conditions  to be  complied with  or
        performed by it on or prior to the Closing Date;
 
             (B)  a certificate, dated as of  the Closing Date, duly executed by
        the Secretary  of  the  Seller  certifying  as  to  the  incumbency  and
        signatures of the Seller's officers who have executed and delivered this
        Agreement  or  the  other  certificates  and  instruments  delivered  in
        connection  herewith,  and  copies   of  directors'  and   stockholders'
        resolutions approving and authorizing the
 
                                      B-5
 

<PAGE>
<PAGE>
        execution  and delivery of  this Agreement, and  the consummation of the
        transactions contemplated hereby; and
 
             (C) a certificate representing the  Shares, duly registered in  the
        name of the Buyer.
 
     5.3  Conditions to  the Obligations  of the  Seller. The  obligation of the
Seller to  consummate the  transactions contemplated  hereby is  subject to  the
following conditions, any of which may be waived by it in its sole discretion:
 
          (i)  The  Buyer  shall have  performed  and complied  in  all material
     respects with all agreements and  conditions required by this Agreement  to
     be performed or complied with by the Buyer prior to or on the Closing Date;
 
          (ii) The representations and warranties of the Buyer contained in this
     Agreement  (including  the  exhibits  hereto  and  the  Buyer's  Disclosure
     Schedule) or  any  schedule,  certificate, or  other  instrument  delivered
     pursuant  to the provisions  hereof or in  connection with the transactions
     contemplated hereby shall be true and  correct in all material respects  at
     and as of the Closing Date (except for changes permitted by this Agreement)
     and shall be deemed to be made again as of the Closing Date; and
 
          (iii) The Buyer shall have delivered to the Seller:
 
             (A)  a certificate, dated  as of the Closing  Date, executed by the
        President or  a Vice  President of  the  Buyer to  the effect  that  the
        representations  and warranties of the Buyer contained in this Agreement
        are true and correct in all material  respects at and as of the  Closing
        Date  and that the Buyer has complied  with or performed in all material
        respects all  terms, covenants  and conditions  to be  complied with  or
        performed by it on or prior to the Closing Date;
 
             (B)  a certificate, dated as of  the Closing Date, duly executed by
        the  Secretary  of  the  Buyer  certifying  as  to  the  incumbency  and
        signatures  of the Buyer's officers who have executed and delivered this
        Agreement  or  the  other  certificates  and  instruments  delivered  in
        connection   herewith,  and  copies   of  directors'  and  stockholders'
        resolutions approving and authorizing the execution and delivery of this
        Agreement, and the consummation of the transactions contemplated hereby;
        and
 
             (C) the Purchase Price.
 
                                       VI
                                INDEMNIFICATION
 
     6.1 By the Buyer. The Buyer  covenants and agrees to defend, indemnify  and
hold  harmless the Seller and its officers, directors, employees, affiliates and
agents (collectively, the  'Seller Indemnitees')  from and against,  and pay  or
reimburse  the  Seller Indemnitees  for, any  and all  liabilities, obligations,
losses, costs,  deficiencies  or  damages  (whether  absolute  or  accrued)  and
including  interest,  penalties  and  reasonable  attorneys'  fees  and expenses
incurred in the investigation or defense of any of the same or in asserting  any
of their respective rights hereunder (collectively, 'Losses'), resulting from or
arising out of (i) the incorrectness or breach of any representation or warranty
made  by the Buyer in this Agreement or (ii) the failure of the Buyer to perform
any covenant or fulfill any other obligation contained in this Agreement.
 
     6.2 By the Seller. The Seller covenants and agrees to defend, indemnify and
hold harmless the Buyer and  its officers, directors, employees, affiliates  and
agents  (collectively, the  'Buyer Indemnitees')  from and  against, and  pay or
reimburse the  Buyer Indemnitees  for,  any and  all  Losses resulting  from  or
arising  out of  the incorrectness or  breach of any  representation or warranty
made by  the Seller  in this  Agreement or  (ii) the  failure of  the Seller  to
perform  any  covenant  or  fulfill  any  other  obligation  contained  in  this
Agreement.
 
     6.3 Claims Procedure. In the  case of any claim  asserted by a third  party
against   a  party  entitled  to   indemnification  under  this  Agreement  (the
'Indemnified Party'), notice  shall be  given by  the Indemnified  Party to  the
party  required to  provide indemnification (the  'Indemnifying Party') promptly
after such  Indemnified Party  has actual  knowledge of  any claim  as to  which
indemnity may be sought,
 
                                      B-6
 

<PAGE>
<PAGE>
and the Indemnified Party shall permit the Indemnifying Party (at the expense of
such  Indemnifying Party) to assume  the defense of any  claim or any litigation
resulting therefrom, provided that (i)  counsel for the Indemnifying Party,  who
shall  conduct  the defense  of such  claim or  litigation, shall  be reasonably
satisfactory to the Indemnified Party, and the Indemnified Party may participate
in such defense, but  only at such Indemnified  Party's expense and without  any
indemnification  for  such expense  pursuant to  this Article  VI, and  (ii) the
omission by any Indemnified  Party to give notice  as provided herein shall  not
relieve  the  Indemnifying Party  of its  indemnification obligation  under this
Agreement except to the extent that such omission results in a failure of actual
notice to the  Indemnifying Party and  such Indemnifying Party  is damaged as  a
result  of  such  failure  of  actual  notice  to  the  Indemnifying  Party.  No
Indemnifying Party,  in the  defense of  any such  claim or  litigation,  shall,
except  with the consent of  the Indemnified Party, (i)  consent to entry of any
judgment or enter into any settlement which does not include as an unconditional
term thereof the giving by the  claimant or plaintiff to such Indemnified  Party
of a release from all liability with respect to such claim or litigation or (ii)
pursue  any course of defense of any claim subject to indemnification hereunder,
if the Indemnified Party shall reasonably  and in good faith determine that  the
conduct  of such defense  might be expected to  affect adversely the Indemnified
Party's tax liability or ability to conduct its business. In the event that  the
Indemnified Party shall reasonably and in good faith determine that any proposed
settlement of any claim subject to indemnification hereunder by the Indemnifying
Party  might  be  expected  to  affect  adversely  the  Indemnified  Party's tax
liability or ability to conduct its  business, the Indemnified Party shall  have
the  right at  all times to  take over  and assume control  over the settlement,
negotiations or lawsuit  relating to  any such  claim at  the sole  cost of  the
Indemnifying Party, provided that if the Indemnified Party does so take over and
assume  control,  the  amount  of  the indemnity  required  to  be  paid  by the
Indemnifying Party shall be limited to the amount the Indemnifying Party is able
to reasonably demonstrate that it could have settled the matter for  immediately
prior  to the time of assumption. In  the event that the Indemnifying Party does
not accept the defense  of any matter as  above provided, the Indemnified  Party
shall  have the full right to defend against any such claim or demand, and shall
be entitled to settle or agree to pay in full such claim or demand, in its  sole
discretion.  In  any event,  the Buyer  and  the Seller  shall cooperate  in the
defense of any action  or claim subject  to this Article VI  and the records  of
each shall be available to the other with respect to such defense.
 
                                      VII
                                  TERMINATION
 
     7.1  Termination Prior to Closing. This  agreement may be terminated at any
time prior to the Closing, whether before or after approval and ratification  by
the stockholders of the Seller:
 
          (a) by mutual consent of the Seller and the Buyer;
 
          (b)  by either the Seller or the Buyer if the Closing has not occurred
     on or  prior to  April 30,  1996 (  provided, however,  that no  party  may
     terminate  this Agreement if such party  has materially breached any of the
     terms and conditions hereof);
 
          (c) by the Seller if any of the conditions specified in Section 5.1 or
     5.3 have  not been  met  or waived  by  the Seller  at  such time  as  such
     condition is no longer capable of satisfaction; or
 
          (d)  by the Buyer if any of the conditions specified in Section 5.1 or
     5.2 have not been met or waived by the Buyer at such time as such condition
     is no longer capable of satisfaction.
 
     7.2  Consequences  of  Termination.  Upon  termination  of  this  Agreement
pursuant  to this Article VII or any other express right of termination provided
elsewhere in  this Agreement,  the  parties shall  be  relieved of  any  further
obligation  to the other except as set  forth in Section 9.1; provided, however,
that no termination of  this Agreement, pursuant to  this Article VII hereof  or
under  any  other  express  right  of  termination  provided  elsewhere  in this
Agreement, shall operate to  release any party from  any liability to any  other
party  incurred  before  the date  of  such  termination or  from  any liability
resulting from  any  willful  misrepresentation made  in  connection  with  this
Agreement or willful breach hereof. The provisions of this Article VII shall not
be  considered as a waiver by either the Seller or by the Buyer, as the case may
be, of the remedy of specific performance, it being agreed that each shall  have
the right to specific performance with respect to this Agreement.
 
                                      B-7
 

<PAGE>
<PAGE>
                                      VIII
                              ADDITIONAL COVENANTS
 
     8.1  Mutual Cooperation. The parties hereto will cooperate with each other,
and will use all reasonable efforts  to cause the fulfillment of the  conditions
to  the parties' obligations hereunder and to obtain as promptly as possible all
consents, authorizations, orders or approvals  from each and every third  party,
whether  private or governmental,  required in connection  with the transactions
contemplated by this Agreement.
 
     8.2 Changes in  Representations and  Warranties of the  Buyer. Between  the
date  of this Agreement and  the Closing Date, the  Buyer shall not, directly or
indirectly, enter into any transaction, take  any action, or by inaction  permit
an  event  to  occur, which  would  result  in any  of  the  representations and
warranties herein contained not being true and correct in all material  respects
at  and  as  of  (i)  the time  immediately  following  the  occurrence  of such
transaction or event  or (ii) the  Closing Date. The  Buyer shall promptly  give
written notice to the Seller upon becoming aware of (A) any fact which, if known
on  the  date hereof,  would have  been required  to be  set forth  or disclosed
pursuant to this  Agreement and (B)  any impending or  threatened breach in  any
material  respect of any of the representations and warranties contained in this
Agreement and with  respect to the  latter shall use  all reasonable efforts  to
remedy same.
 
     8.3  Changes in Representations  and Warranties of  the Seller. Between the
date of this Agreement and the Closing  Date, the Seller shall not, directly  or
indirectly,  enter into any transaction, take  any action, or by inaction permit
an event  to  occur,  which would  result  in  any of  the  representations  and
warranties  of the  Seller herein  contained not being  true and  correct in all
material respects at and as of (i) the time immediately following the occurrence
of such transaction or event or (ii) the Closing Date. The Seller shall promptly
give written notice to the Buyer upon  becoming aware of (A) any fact which,  if
known  on the date hereof, would have been required to be set forth or disclosed
pursuant to this  Agreement and (B)  any impending or  threatened breach in  any
material  respect of any of the representations and warranties contained in this
Agreement and with  respect to the  latter shall use  all reasonable efforts  to
remedy same.
 
                                       IX
                                 MISCELLANEOUS
 
     9.1  Expenses. The parties shall pay their own respective expenses incident
to the negotiation, preparation, and  carrying out of this Agreement,  including
all  fees and expenses of their respective counsel, advisors and accountants for
all activities of such counsel, advisors and accountants undertaken pursuant  to
this  Agreement,  whether  or  not  the  transactions  contemplated  hereby  are
consummated. The foregoing notwithstanding, if this Agreement is terminated as a
result of  the  failure  of  the  stockholders of  the  Seller  to  approve  the
transactions  contemplated  hereby,  the  Buyer will  reimburse  the  Seller for
one-half of the Seller's expenses incurred in connection herewith.
 
     9.2 Survival of Representations,  Warranties and Covenants. All  statements
contained  in this Agreement or in any  certificate delivered by or on behalf of
the Buyer or the Seller pursuant  hereto or in connection with the  transactions
contemplated hereby shall be deemed representations, warranties and covenants by
the  Buyer or the  Seller, as the  case may be,  hereunder. All representations,
warranties, and covenants made by the Buyer and by the Seller in this Agreement,
or pursuant hereto, shall survive the Closing  for a period of three years.  All
representations and warranties related to any claim asserted in writing prior to
the  expiration of the applicable survival period shall survive until such claim
shall be resolved  and payment in  respect thereof,  if any is  owing, shall  be
made.
 
     9.3  Succession and Assignments; Third  Party Beneficiaries. This Agreement
may not be assigned  (either voluntarily or involuntarily)  by any party  hereto
without the express written consent of the other party. Any attempted assignment
in  violation of this Section shall be void and ineffective for all purposes. In
the event of an  assignment permitted by this  Section, this Agreement shall  be
binding  upon the heirs, successors and assigns of the parties hereto. Except as
expressly set forth in this Section, there shall be no third party beneficiaries
of this Agreement.
 
                                      B-8
 

<PAGE>
<PAGE>
     9.4 Notices. All notices, requests,  demands, or other communications  with
respect to this Agreement shall be in writing and shall be (i) sent by facsimile
transmission,  (ii)  sent by  the United  States  Postal Service,  registered or
certified mail, return  receipt requested,  or (iii) personally  delivered by  a
nationally recognized express overnight courier service, charges prepaid, to the
following  addresses (or  such other addresses  as the parties  may specify from
time to time in accordance with this Section)
 
(i)  To the Seller:
     Purepac, Inc.
     200 Elmora Avenue
     Elizabeth, New Jersey 07207
     Attention: President
     Fax No.: (908) 355-7048
 
     With a Copy To:
 
     Parker Duryee Rosoff & Haft
     529 Fifth Avenue
     New York, New York 10017
     Attention: William R. Griffith, Esq.
     Fax No.: (212) 972-9487
 
(ii)  To the Buyer:
 
     Faulding Holdings Inc.
     529 Fifth Avenue
     8th Floor
     New York, New York 10017
     Attention: President
     Fax No.: (212) 599-0028
 
     With a Copy To:
 
     Reid & Priest LLP
     40 West 57th Street
     New York, NY 10019
     Attention: Richard M. Farmer, Esq.
     Fax No.: (212) 603-2298
 
Any such notice shall, when sent  in accordance with the preceding sentence,  be
deemed  to have been given and received on the earliest of (i) the day delivered
to such address or sent by  facsimile transmission, (ii) the fifth business  day
following  the date deposited with the United States Postal Service, or (iii) 24
hours after shipment by such courier service.
 
     9.5 Construction.  This  Agreement  shall  be  construed  and  enforced  in
accordance with the internal laws of the State of Delaware without giving effect
to the principles of conflicts of law thereof.
 
     9.6   Counterparts.  This  Agreement  may  be   executed  in  two  or  more
counterparts, each of which shall be deemed an original, but all of which  shall
together constitute one and the same Agreement.
 
     9.7  No Implied Waiver;  Remedies. No failure  or delay on  the part of the
parties hereto to exercise any right, power, or privilege hereunder or under any
instrument executed pursuant  hereto shall  operate as  a waiver  nor shall  any
single  or partial exercise of any right, power, or privilege preclude any other
or further  exercise thereof  or the  exercise  of any  other right,  power,  or
privilege.  All  rights,  powers,  and privileges  granted  herein  shall  be in
addition to other rights and  remedies to which the  parties may be entitled  at
law or in equity.
 
     9.8  Entire Agreement. This Agreement, including the Exhibits and Schedules
attached hereto,  sets  forth the  entire  understandings of  the  parties  with
respect to the subject matter hereof, and it incorporates and merges any and all
previous  communications,  understandings, oral  or  written as  to  the subject
matter hereof, and cannot be amended or changed except in writing, signed by the
parties.
 
                                      B-9
 

<PAGE>
<PAGE>
     9.9 Amendment. This Agreement may be amended by the parties hereto pursuant
to actions of their respective Boards of Directors, at any time before or  after
approval  hereof by the  stockholders of the  Seller. This Agreement  may not be
amended except by an instrument  in writing duly executed  on behalf of each  of
the parties hereto.
 
     9.10  Headings.  The  headings of  the  Sections of  this  Agreement, where
employed, are for  the convenience  of reference  only and  do not  form a  part
hereof and in no way modify, interpret or construe the meanings of the parties.
 
     9.11 Severability. To the extent that any provision of this Agreement shall
be  invalid  or unenforceable,  it shall  be considered  deleted hereof  and the
remainder of such provision and of this Agreement shall be unaffected and  shall
continue in full force and effect.
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day
and year first above written.
 
                                          FAULDING HOLDINGS INC.
                                          By:       /s/ EDWARD D. TWEDDELL
                                               .................................
                                            Name: Edward D. Tweddell
                                            Title: Director
 
                                          PUREPAC, INC.
 
                                          By:        /s/ RICHARD F. MOLDIN
                                               .................................
                                            Name: Richard F. Moldin
                                            Title:  Chief Executive Officer
 
                                      B-10

<PAGE>
<PAGE>
                           CERTIFICATE OF DESIGNATION
                     SETTING FORTH THE PREFERENCES, RIGHTS
                      AND LIMITATIONS OF CLASS B PREFERRED
                             STOCK OF PUREPAC, INC.
 
     PUREPAC,  INC., a Delaware Corporation (the 'Corporation'), certifies that,
pursuant to the  authority contained  in Article  FOURTH of  its Certificate  of
Incorporation,  and  in accordance  with the  provisions of  Section 151  of the
General Corporation Law  of the State  of Delaware, its  Board of Directors  has
adopted  the following resolution creating a series of its preferred stock to be
designated 'Class B Preferred Stock':
 
     RESOLVED, that a series of the  class of authorized preferred stock of  the
Corporation  be hereby created, and that  the designation and amount thereof and
the voting powers, preferences and  relative, participating, optional and  other
special rights of the shares of such series, and the qualifications, limitations
and restrictions thereof are as follows:
 
     SECTION 1. Designation and Amount; Par Value.
 
     The  shares of such series shall be designated as 'Class B Preferred Stock'
(the 'Class  B Preferred  Stock') and  the number  of shares  constituting  such
series  shall be  150,000. The par  value of each  share of the  series shall be
$.01.
 
     SECTION 2. Dividends on Class B Preferred Stock
 
     2.1 General Dividend Obligations. The Corporation shall pay to the  holders
of the Class B Preferred Stock out of the assets of the Corporation, at any time
available  for  the payment  of dividends  under the  provisions of  the General
Corporation Law of the  State of Delaware, preferential  dividends at the  times
and in the amounts provided for in this Section 2.
 
     2.2  Accrual of  Dividends. Dividends  on each  share of  Class B Preferred
Stock shall be cumulative  from the date  of issuance of such  share of Class  B
Preferred Stock, whether or not at the time such dividend shall accrue or become
due  or at any other time there shall  be profits, surplus or other funds of the
Corporation legally  available for  the payment  of dividends.  Dividends  shall
accrue  on each share of Class B Preferred  Stock (at the rate and in the manner
prescribed by  this  Section 2.2  and  Sections 2.3  and  3.4 hereof)  from  and
including  the date of issuance of such share to and including the date on which
either (a) payment equal to  the Redemption Price of  such share (as defined  in
Section 3.4 hereof) shall have been paid in the manner prescribed in Section 6.3
hereof  or (b) such share shall be converted into shares of Common Stock, as set
forth in Section 4 hereof. For purposes  of this Section 2.2, the date on  which
the Corporation shall initially issue any share of Class B Preferred Stock shall
be  deemed to  be the 'date  of issuance' of  such share regardless  of how many
times transfer of such share shall be made on stock records maintained by or for
the Corporation and regardless of the number of certificates which may be issued
to evidence such share (whether by reason of transfers of such share or for  any
other reason).
 
     2.3  Payment of Dividends. Dividends shall accrue  on each share of Class B
Preferred Stock (computed on a  daily basis on the basis  of a 360 day year)  at
the  rate of 4.5% per annum of the  Liquidation Value (as defined in Section 5.1
hereof). Dividends shall be payable on Class B Preferred Stock quarterly on  the
first  day of each January, April, July  and October beginning April 1, 1996 and
each such  day is  herein called  a 'Dividend  Payment Date'.  On each  Dividend
Payment  Date all dividends  which shall have  accrued on each  share of Class B
Preferred Stock then  outstanding during the  quarter year ending  upon the  day
immediately preceding such Dividend Payment Date shall be deemed to become 'due'
for  all purposes of this Section regardless of whether the Corporation shall be
able or legally permitted to pay such dividend on such Dividend Payment Date. If
any dividend on  any share shall  for any reason  not be paid  at the time  such
dividend  shall become due,  such dividend in  arrears shall be  paid as soon as
payments of  same shall  be  permissible under  the  provisions of  the  General
Corporation Law of the State of Delaware.
 
     Until  such dividend in arrears is paid, dividends shall continue to accrue
on shares of Class  B Preferred Stock but  the percentage rate expressed  herein
shall be applied to the Liquidation Value
 

<PAGE>
<PAGE>
thereof  plus  all dividends  in arrears  thereon (including  dividends computed
pursuant to this sentence). Notwithstanding  anything to the contrary  contained
herein, if any dividend on any share shall not be paid at the time such dividend
shall become due, at the option of the Company, such dividend may be paid at any
time and from time to time, in whole or in part, in fully paid and nonassessable
shares  of  Common Stock  of the  Corporation  valued at  the Fair  Market Value
thereof as determined in accordance with the provisions of Section 2.5 hereof.
 
     2.4  Distribution  of  Partial  Dividend  Payments.  If  at  any  time  the
Corporation shall pay less than the total amount of dividends due on outstanding
Class  B Preferred  Stock, at the  time of  such payment, such  payment shall be
distributed among the holders of Class B Preferred Stock so that an equal amount
shall be paid with respect to each outstanding share of Class B Preferred Stock.
 
     2.5 Definition of  Fair Market Value.  Fair Market Value  shall mean,  with
respect  to the Common Stock,  the daily closing prices  for the Common Stock of
the Corporation for the twenty (20) consecutive trading days commencing five (5)
trading days preceding the day specified  in the applicable section hereof  with
the closing price for each day being the closing price reported on the principal
securities exchange upon which the Common Stock of the Corporation is traded or,
if  it is not so traded, then the average of the closing bid and asked prices as
reported by the National Association  of Securities Dealers Automated  Quotation
System  or if not quoted thereon, in the interdealer market on the 'Pink Sheets'
of the National Quotation Bureau (excluding the highest and lowest bids on  each
day that there are four (4) or more market makers).
 
     SECTION 3. Optional Redemption
 
     3.1  Time of  Election. On or  after the  third anniversary of  the date of
issuance of the Class B Preferred  Stock, the Corporation, at its election,  may
redeem  all or any shares of Class  B Preferred Stock (the 'Scheduled Redemption
Date').
 
     3.2 Redeemed Class B Preferred Stock to be Cancelled. The Corporation shall
cancel each share of Class  B Preferred Stock which it  shall redeem or for  any
other  reason acquire, and no  shares of Class B  Preferred Stock which shall be
redeemed or otherwise acquired by the Corporation shall thereafter be  reissued,
sold  or transferred by the  Corporation to any person.  The number of shares of
Class B Preferred Stock which the Corporation shall be authorized to issue shall
be deemed to be reduced by the number of shares of Class B Preferred Stock which
the Corporation shall redeem or otherwise acquire.
 
     3.3 Determination of Number of Each Holder's Shares to be Redeemed. If  the
Corporation  does not redeem all of the  outstanding shares of Class B Preferred
Stock on  the  Scheduled  Redemption Date,  the  number  of shares  of  Class  B
Preferred  Stock to be redeemed from each  holder thereof shall be determined by
multiplying the total number of shares of Class B Preferred Stock to be redeemed
by a fraction, the  numerator of which  shall be the total  number of shares  of
Class  B Preferred Stock held by such  holder and the denominator of which shall
be the total  number of shares  of Class B  Preferred Stock outstanding,  except
that in situations to which Section 3.4(b) hereof applies, the Corporation shall
not,  as  set  forth in  such  Section, repurchase  the  last share  of  Class B
Preferred Stock held by any holder.
 
     3.4 Redemption Price.
 
     (a) For each share of  Class B Preferred Stock  which shall be redeemed  by
the  Corporation pursuant to this Section  3, the Corporation shall be obligated
to pay to  the holder of  such share  an amount (herein  called the  'Redemption
Price')  for  such share  equal  to $100  per  share. The  Corporation  shall be
obligated to pay on any Redemption Date both the Redemption Price for each share
and all dividends which shall have accrued  (computed on a daily basis) on  each
share  to and including the Redemption Date  and which shall not previously have
been paid. Such payments which the Corporation shall be obligated to make on any
Redemption Date shall be deemed to become 'due' for all purposes of this Section
3 regardless of whether paid on such Redemption Date.
 
     (b) If for  any reason the  Corporation is prohibited  from paying  accrued
unpaid  dividends on shares of  Class B Preferred Stock  being redeemed from any
holder, then such accrued unpaid dividends  shall be added in equal amounts  per
share  to  the  Liquidation Value  of  the  shares of  Class  B  Preferred Stock
remaining outstanding in the  hands of such holder;  provided, that in no  event
shall the Corporation
 
                                       2
 

<PAGE>
<PAGE>
redeem  the last share of Class B Preferred Stock (the 'Last Share') held by any
holder until the Corporation shall have  paid to such holder all accrued  unpaid
dividends  on all Class B  Preferred Stock held by such  holder at any time. The
shares of Class  B Preferred  Stock remaining outstanding  after any  redemption
(including  the Last Share), and including the accrued unpaid dividends thereon,
shall continue  to earn  cumulative dividends  at  the rate  and in  the  manner
prescribed in Section 2.3 hereof.
 
     (c)  Each holder of Class B Preferred Stock shall be entitled to receive on
or at any time after any Redemption Date the full Redemption Price, plus accrued
unpaid dividends, for each share of Class B Preferred Stock held by such  holder
which  the Corporation shall be obligated  to redeem on the Scheduled Redemption
Date upon  surrender  by such  holder  to  the Corporation  of  the  certificate
representing  such share of  Class B Preferred  Stock duly endorsed  in blank or
accompanied by an  appropriate form of  assignment duly endorsed  in blank.  The
holder  shall surrender such certificate at  one of its share transfer agencies,
or in  the  event that  at  that time  there  is no  such  agency, then  at  the
Corporation's  principal office.  After the  payment by  the Corporation  in the
manner required by Section 6.3 hereof of the full Redemption Price for any Class
B Preferred Stock, plus accrued unpaid dividends except as otherwise provided in
Section 3.4(b) hereof, all rights of the holder of such stock shall (whether  or
not  the certificate  representing such share  of Class B  Preferred Stock shall
have been surrendered for cancellation) cease and terminate with respect to such
share of Class B Preferred Stock.
 
     3.5 Allocation  of Partial  Redemption Payments  Among Holders  of Class  B
Preferred  Stock. If at  any time the Corporation  shall not be  able to pay the
full Redemption Price  for all shares  which the Corporation  shall have  become
obligated  to redeem at or prior to such  time, each holder of shares of Class B
Preferred Stock  shall have  the right  to have  redeemed by  the Corporation  a
number  of such holder's shares equal to  the product derived by multiplying the
total number of shares of Class B Preferred Stock which the Corporation shall be
able to redeem at such time by a  fraction, the numerator of which shall be  the
total  number of shares of  Class B Preferred Stock  which the Corporation shall
have become obligated to redeem from such  holder at or prior to such time  (but
which  the Corporation shall not have redeemed at or prior to such time) and the
denominator of which shall be  the total number of  shares of Class B  Preferred
Stock  which  the Corporation  shall have  become obligated  to redeem  from all
holders of Class  B Preferred  Stock at  or prior to  such time  (but which  the
Corporation shall not have redeemed at or prior to such time).
 
     SECTION 4. Conversion
 
     4.1 Right to Convert.
 
     (a)  On or after the first anniversary of the date of issuance of the Class
B Preferred Stock, the shares of Class  B Preferred Stock, at the option of  the
respective holders thereof, may at any time, and from time to time, be converted
into  fully paid and nonassessable shares of  Common Stock of the Corporation at
the 'Conversion Rate' provided for in subsection 4.1(g) below.
 
     (b) So long as any shares of Class B Preferred Stock shall be  outstanding,
the  Corporation will not  make any share  distribution on its  shares of Common
Stock unless the Corporation, by proper legal action, shall have authorized  and
reserved  an amount of shares equal to  the amount thereof which would have been
declared upon the  shares of  Common Stock  into which  such shares  of Class  B
Preferred  Stock might  have been converted,  and the Corporation  shall, out of
such additional  shares so  authorized and  reserved on  account of  such  share
distribution,  upon the  conversion of  any shares  of Class  B Preferred Stock,
deliver with any shares of Common Stock  into which shares of Class B  Preferred
Stock  are converted, but without additional consideration therefor, such number
of shares of Common Stock as would  have been deliverable to the holders of  the
Common  Stock into  which such  shares of  Class B  Preferred Stock  had been so
converted had such shares of Common Stock  been outstanding at the time of  such
share  distribution. For the  purpose of this Section  4.1, a share distribution
shall be a dividend payable only in shares of Common Stock of the Corporation of
the same class as the present authorized shares of Common Stock. This shall  not
limit  the right of the  Corporation, however, to declare  and pay any dividends
whether in cash, shares, or otherwise, except as specifically otherwise provided
herein.
 
     (c) In case of any combination or change of the shares of Class B Preferred
Stock or of the shares of Common Stock into a different number of shares of  the
same or any other class or classes, or in case
 
                                       3
 

<PAGE>
<PAGE>
of  any  consolidation  or  merger  of  the  Corporation  with  or  into another
corporation, or in case of any sale or conveyance to another corporation of  the
property  of the Corporation as an entirety or substantially as an entirety, the
Conversion Rate  shall be  appropriately  adjusted so  that  the rights  of  the
holders  of shares of Class B Preferred Stock will not be diluted as a result of
such combination, change, consolidation, merger, sale or conveyance. Adjustments
in the rate  of conversion shall  be calculated  to the nearest  one-tenth of  a
share.
 
     (d)  So long as any shares of  Class B Preferred Stock are outstanding, the
Corporation shall reserve  and keep  available out  of its  duly authorized  but
unissued  shares for the  purpose of effecting  the conversion of  the shares of
Class B Preferred  Stock such  number of its  duly authorized  shares of  Common
Stock  and other securities as  shall from time to  time be sufficient to effect
the conversion of all outstanding shares of Class B Preferred Stock.
 
     (e) Any dividends accrued on any shares of Class B Preferred Stock from the
preceding Dividend Payment Date  to the date of  conversion shall be payable  to
the  holder of record of such shares immediately prior to its conversion. In the
event that any dividends  on the outstanding shares  of Common Stock shall  have
been  declared prior to, and  shall be payable subsequent  to, the conversion of
such shares of Class B Preferred Stock,  such dividends shall not be payable  on
any  shares of Common  Stock into which  such shares of  Class B Preferred Stock
shall have been converted.
 
     (f) In the event  that the Corporation  shall at any time  or from time  to
time  offer to the holders of the shares of Common Stock any rights to subscribe
for shares or any other securities of the Corporation, each holder of record  of
the  shares of Class B Preferred Stock at  the time at which the record is taken
of the holders of shares of Common  Stock entitled to receive such rights  shall
be  entitled to  subscribe for  and purchase,  at the  same price  at which such
shares or other securities are  offered to the holders  of the shares of  Common
Stock  and on the  same terms, the number  of such shares or  the amount of such
other securities for which such holder would have been entitled to subscribe  if
he  had been the holder of record at that time of the number of shares of Common
Stock into  which  his  shares  of Class  B  Preferred  Stock  were  convertible
(pursuant to the provisions hereof) at such record time.
 
     (g) The initial 'Conversion Rate', subject to adjustment as provided above,
shall  be 10.433  shares of  Common Stock  for each  share of  Class B Preferred
Stock.
 
     4.2 Surrender of Certificates.  Any holder of shares  of Class B  Preferred
Stock  desiring  to  exercise  the right  of  conversion  herein  provided shall
surrender to the Corporation at  one of its share  transfer agencies, or in  the
event that at that time there is no such agency, then at the principal office of
the  Corporation,  the certificate  or certificates  representing the  shares of
Class B Preferred Stock so to be converted, duly endorsed in blank for  transfer
or  accompanied  by  properly  executed instruments  for  the  transfer thereof,
together with  a written  request for  the conversion  thereof. The  Corporation
shall  execute and deliver,  at the Corporation's expense,  a new certificate or
certificates representing the shares  of Common Stock into  which the shares  of
Class  B  Preferred  Stock  have  been  converted  and,  if  applicable,  a  new
certificate or certificates representing  the balance of the  shares of Class  B
Preferred   Stock  formerly  represented  by   the  surrendered  certificate  or
certificates which, at the holder's request, shall not have been converted  into
shares of Common Stock. The Corporation shall not be required to issue fractions
of  shares of Common  Stock upon conversion  of the shares  of Class B Preferred
Stock. In the event any fractional interest in a share of Common Stock shall  be
deliverable  upon the conversion  of any share  of Class B  Preferred Stock, the
Corporation shall, if  surplus is available,  purchase such fractional  interest
for  an amount  in cash equal  to the current  Fair Market Value  (as defined in
Section 2.5 hereof) of such fractional interest.
 
     SECTION 5. Liquidation
 
     5.1 Rights of  Holders of  Class B  Preferred Stock.  In the  event of  any
voluntary  or involuntary liquidation (whether complete or partial), dissolution
or winding up of the Corporation, the  holders of Class B Preferred Stock  shall
be  entitled  to be  paid out  of the  assets of  the Corporation  available for
distribution to its stockholders, whether from capital, surplus or earnings,  an
amount  in cash  equal to  the sum of  $100 per  share plus  any amounts payable
pursuant to Section 3.4(b) (the 'Liquidation Value'), plus all unpaid  dividends
accrued  thereon  to  the  date of  final  distribution.  No  distribution shall
 
                                       4
 

<PAGE>
<PAGE>
be made on any Junior  Securities (as defined in Section  6.1) by reason of  any
voluntary  or involuntary liquidation (whether complete or partial), dissolution
or winding up  of the Corporation  unless each holder  of any share  of Class  B
Preferred  Stock shall have received  all amounts to which  such holder shall be
entitled under this Section 5.1.
 
     5.2 Allocation of Liquidation Payments  Among Holders of Class B  Preferred
Stock.  If upon any  dissolution, liquidation (whether  complete or partial), or
winding up  of the  Corporation, the  assets of  the Corporation  available  for
distribution  to holders of Class B Preferred Stock (hereinafter in this Section
5.2 called  the 'Total  Amount  Available') shall  be  insufficient to  pay  the
holders  of outstanding Class B  Preferred Stock the full  amounts to which they
shall be entitled  under Section  5.1, each holder  of Class  B Preferred  Stock
shall  be  entitled  to  receive  an amount  equal  to  the  product  derived by
multiplying the Total  Amount Available by  a fraction, the  numerator of  which
shall be the number of shares of Class B Preferred Stock held by such holder and
the  denominator  of  which shall  be  the total  number  of shares  of  Class B
Preferred Stock then outstanding.
 
     SECTION 6. Additional Provisions Governing Class B Preferred Stock
 
     6.1 Seniority Over  Junior Securities.  No dividend  shall be  paid on  any
Junior  Securities, no distribution of cash or  property of any kind (other than
Junior Securities) shall be  made for any reason  (Including but not limited  to
any  voluntary or  involuntary dissolution, winding  up, or  complete or partial
liquidation of  the  Corporation) by  the  Corporation or  any  subsidiary  with
respect  to any Junior Securities, and no redemption or other acquisition of any
Junior Securities shall be  made directly or indirectly  by the Corporation  if,
when  the payment of any such dividends, distribution, redemption or acquisition
is to be  made: (a) any  dividend which shall  have become due  on any share  of
Class  B Preferred Stock  shall remain unpaid (except  unpaid dividends added to
the Liquidation Value of  Class B Preferred Stock  pursuant to Section 3.4),  or
(b)  any other payment or distribution on or with respect to any shares of Class
B Preferred Stock  under the terms  hereof which  shall have been  due from  the
Corporation  at such  time shall not  have been  made in full.  The term 'Junior
Securities' shall mean  any equity security  of any kind  which the  Corporation
shall  at any time issue or be authorized  to issue other than Class B Preferred
Stock and Class A Preferred Stock that the Corporation heretofore authorized.
 
     6.2 Voting Rights. Class B Preferred Stock shall not have any voting rights
or powers except as required by the General Corporation Law of Delaware.
 
     6.3 Method of Payments.  Any payment at  any time due  with respect to  any
share  of Class B Preferred  Stock (including but not  limited to any payment of
any dividend due on  such share, the  payment of the  Redemption Price for  such
share, and any payment due on such share under Section 5) shall be made by means
of a check to the order of the record holder shown on the Corporation's records,
mailed by first class mail.
 
     6.4  Amendment and Waiver. No change affecting any interests of the holders
of shares of Class B Preferred Stock  shall be binding or effective unless  such
change shall have been approved in writing by the holders of at least 51% of the
shares  of Class B Preferred Stock outstanding  at the time such change shall be
made, provided that no such change  shall, without the prior written consent  of
the  holders of an aggregate of at least  80% of the shares of Class B Preferred
Stock then outstanding, be made in the applicable dividend rate.
 
     6.5 Registration of Transfer  of Class B  Preferred Stock. The  Corporation
will  keep at one of its  share transfer agencies, or in  the event that at that
time there is no such agency, then  in its principal office, a register for  the
registration  of  the  Class  B  Preferred  Stock.  Upon  the  surrender  of any
certificate representing shares of Class B Preferred Stock at such agency or the
Corporation's principal  office, the  Corporation will,  at the  request of  the
registered holder of such certificate, execute and deliver, at the Corporation's
expense,  a new certificate or certificates  in exchange representing the number
of shares of Class B Preferred Stock represented by the surrendered certificate.
Each such  new  certificate  shall be  registered  in  such name  and  shall  be
substantially  identical in form to the  surrendered certificate, and the shares
of Class  B Preferred  Stock  represented by  such  new certificate  shall  earn
cumulative  dividends from the date  to which dividends shall  have been paid on
the shares represented by the surrendered certificate or certificates.
 
                                       5
 

<PAGE>
<PAGE>
     6.6 Replacement. Upon  receipt by  the Corporation  of evidence  reasonably
satisfactory  to it  of the  ownership of  and the  loss, theft,  destruction or
mutilation of any certificate evidencing one or more shares of Class B Preferred
Stock (an affidavit of the registered holder without bond being satisfactory for
this purpose) the Corporation, at its expense, will execute and deliver in  lieu
of  such certificate, a new certificate of like kind, representing the number of
shares of Class  B Preferred  Stock which shall  have been  represented by  such
lost,  stolen, destroyed or mutilated  certificate, dated and earning cumulative
dividends from the date to  which dividends shall have  been paid on such  lost,
stolen, destroyed or mutilated certificate.
 
     IN   WITNESS  WHEREOF,  PUREPAC,  INC.   has  caused  this  Certificate  of
Designation to be  executed by its  President and attested  to by its  Secretary
this          day of                   , 1996.
 
                                          PUREPAC, INC.
 
                                          ......................................
                                                      RICHARD MOLDIN
                                                        PRESIDENT
 
ATTEST:
 
 .....................................
         WILLIAM R. GRIFFITH
              SECRETARY
 
                                       6
 

<PAGE>
<PAGE>
Salomon Brothers Inc
Seven World Trade Center
New York, New York 10048

212-783-7000


                                                      ---------------------
                                                           Salomon Brothers
                                                           ---------------------
January 23, 1996


Board of Directors
Purepac, Inc.
200 Elmora Avenue
Elizabeth, NJ 07207





Members of the Board:


              You have  requested  our opinion as  investment  bankers as to the
fairness,  from a financial point of view, to Purepac, Inc.  (the 'Company')  of
(i) the  consideration to be paid by the Company in connection with the proposed
acquisition  (the  'Acquisition')  by  the   Company  of  all  the  issued   and
outstanding  shares of capital stock of the following  subsidiaries  of Faulding
Holdings    Inc.   ('Holdings'):   Faulding    Puerto   Rico,   Inc.,   Faulding
Pharmaceutical Co. and Faulding Medical Device Co.  (collectively,  the  'Fusion
Businesses') in exchange for 2,253,521  shares of newly-issued  common  stock of
the Company, which was determined by dividing $20,000,000 by $8.875, the closing
price of the common  stock of the  Company  on August 9,  1995,  the date of the
Letter of Intent between Holdings and the Company (the 'Letter  of Intent')  and
(ii) the  consideration  to be received by the  Company in  connection  with the
proposed  issuance by the  Company to  Holdings  of a new series of  convertible
preferred  stock  of the  Company  with a  stated  amount  of $15  million  (the
'Preferred Issuance'; together  with  the Acquisition,  the  'Transaction'), all
as described  in the Letter of Intent  dated August 9, 1995 and the  Preliminary
Proxy  Statement,  draft Stock  Purchase  Agreement  and draft  Preferred  Stock
Purchase Agreement filed with the Securities and Exchange Commission on December
22, 1995. We understand that the convertible preferred stock to be issued by the
Company will bear  cumulative  dividends at a rate of 4.5%,  will be convertible
into  shares of common  stock of the  Company at a  conversion  price per common
share of $9.585, representing a premium of 8% to the closing price of the common
stock on the date of the Letter of Intent,  and will be  callable by the Company
beginning on the third anniversary of the date of issuance.

              In connection  with  rendering  our opinion,  we have reviewed and
analyzed, among other things, the following: (i) the Letter of Intent, including
the exhibit thereto; (ii) certain publicly available information  concerning the
Company,  including  the Annual  Reports on Form 10-K of the Company for each of
the years in the  five-year  period ended June 30, 1995;  (iii) the  Preliminary
Proxy Statement as filed with the Securities and Exchange Commission on December
22, 1995;


 
                                      C-1

<PAGE>
<PAGE>
Salomon Brothers Inc

Board of Directors
Purepac, Inc.
January 23, 1996
Page 2


                                                      ---------------------
                                                           Salomon Brothers
                                                           ---------------------
(iv) the draft Stock  Purchase  Agreement  and draft  Preferred  Stock  Purchase
Agreement as filed with the Securities  and Exchange  Commission on December 22,
1995; (v) certain financial forecasts  concerning the business and operations of
the Company and the Fusion  Businesses  that were  prepared by management of the
Company and Holdings,  respectively; (vi) certain publicly available information
with respect to certain  other  companies  that we believe to be  comparable  in
certain  respects  to the  Company  and the Fusion  Businesses  and the  trading
markets  for such  other  companies'  securities;  and  (vii)  certain  publicly
available  information   concerning  the  nature  and  terms  of  certain  other
transactions  that we consider  relevant to our  inquiry.  We have also met with
certain  officers  and  employees  of the  Company  and  Holdings to discuss the
foregoing,  including  the  past  and  current  business  operations,  financial
condition and prospects of the Company and the Fusion Businesses,  respectively,
as well as other  matters  we  believe  relevant  to our  inquiry.  We have also
considered such other information,  financial studies, analyses,  investigations
and financial, economic and market criteria which we deemed relevant.

              In our review and analysis and in arriving at our opinion, we have
assumed and relied upon the accuracy and  completeness  of all of the  financial
and  other  information  provided  us or  publicly  available  and have  neither
attempted  independently to verify nor assumed  responsibility for verifying any
of such  information.  With respect to the Company's and the Fusion  Businesses'
financial  projections,  we have assumed that they have been reasonably prepared
on bases reflecting the best currently  available estimates and judgments of the
Company's  or  Holdings',  as the  case  may  be,  management  as to the  future
financial  performance of the Company or the Fusion Businesses,  as the case may
be. We have not made or  obtained or assumed  any  responsibility  for making or
obtaining  any  independent  evaluations  or  appraisals  of any  of the  assets
(including  properties  and  facilities)  or  liabilities  of the Company or the
Fusion Businesses.

              Our opinion necessarily is based upon conditions as they exist and
can be evaluated on the date hereof,  and we assume no  responsibility to update
or revise our opinion based upon  circumstances  or events  occurring  after the
date hereof.  Our opinion  does not address the  Company's  underlying  business
decision  to effect the  Transaction.  Our opinion as  expressed  below does not
imply any  conclusion  as to the likely  trading  range for the common  stock or
preferred  stock of the  Company  following  the  date  hereof,  which  may vary
depending upon, among other factors,  changes in interest rates, dividend rates,
market conditions,  general economic conditions and other factors that generally
influence the price of securities.  Our opinion is based on the assumption  that
the Stock  Purchase  Agreement  and  Preferred  Stock  Purchase  Agreement to be
entered into between the


 
                                      C-2

<PAGE>
<PAGE>
Salomon Brothers Inc

Board of Directors
Purepac, Inc.
January 23, 1996
Page 3



                                                      ---------------------
                                                           Salomon Brothers
                                                           ---------------------
Company and  Holdings  will  conform in all  material  respects to the drafts as
filed with the Securities and Exchange Commission on December 22, 1995.

              As you are aware,  we have acted as the  financial  advisor to the
Company  in  connection  with the  Transaction  and will  receive  fees from the
Company for our services, a portion of which are contingent upon consummation of
the  Transaction.  Additionally,  though  never  retained  by  Holdings  or F.H.
Faulding & Co. Limited,  we have previously  rendered certain investment banking
and financial advisory services to Holdings and F.H. Faulding & Co. Limited.  In
addition,  in the ordinary  course of our  business,  we may actively  trade the
securities  of the Company and F.H.  Faulding & Co.  Limited for our own account
and for the account of customers and,  accordingly,  may at any time hold a long
or short position in such securities.

              Our opinion is  delivered  solely for your use and  consideration,
and is not to be used or relied upon by any other person or entity. This letter,
and our opinion expressed  herein,  is not to be quoted,  summarized or referred
to, in whole or in part, without our prior written consent.

              Based upon and subject to the  foregoing,  it is our opinion that,
as of the  date  hereof,  (i) the  consideration  to be paid by the  Company  in
connection with the Acquisition is fair to the Company from a financial point of
view and (ii) the consideration to be received by the Company in connection with
the Preferred Issuance is fair to the Company from a financial point of view.



                                                Very truly yours,
                                                SALOMON BROTHERS INC
                                                SALOMON BROTHERS INC

 
                                      C-3


<PAGE>
<PAGE>
                                   APPENDIX 1
                      THIS PROXY IS SOLICITED ON BEHALF OF
                    THE BOARD OF DIRECTORS OF PUREPAC, INC.
 
    The undersigned Stockholder of Purepac, Inc., a Delaware corporation, hereby
acknowledges  receipt of the Notice of  Annual Meeting of Stockholders and Proxy
Statement each dated January 26, 1996, and hereby appoints Lee Craker and Norman
Bierfriend, and each of them, proxies  and attorneys-in-fact with full power  to
each  of them of substitution, on behalf and  in the name of the undersigned, to
represent the  undersigned at  the Annual  Meeting of  Stockholders of  Purepac,
Inc.,  to be held on February 29, 1996  at 10:00 a.m., local time, at the Newark
Airport Marriott, Newark International Airport,  Newark, New Jersey, and at  any
adjournment  or adjournments  thereof, and  to vote  all shares  of Common Stock
which the undersigned  would be entitled  to vote if  then and there  personally
present, on the matters set forth below:
 
1. Election of Directors:
 
   [ ] FOR all nominees listed below     [ ] WITHHOLD AUTHORITY to vote
                                             for all nominees listed below
 
   If  you wish to withhold authority to vote for any individual nominee, strike
   a line through that nominee's name in the list below:
 
Edward D. Tweddell, Alan G. McGregor, David Beretta, Bruce Tully, 
Richard F. Moldin
 
2. Proposal to Approve  and Ratify the Faulding  Transaction (as defined in  the
Notice of Meeting):
 
             [ ] FOR            [ ] AGAINST            [ ] ABSTAIN
 
3.  Proposal to amend  the Company's Certificate of  Incorporation to change the
name of the Company to Faulding Inc.:
 
             [ ] FOR            [ ] AGAINST            [ ] ABSTAIN
 
4. Proposal to amend the Company's Certificate of Incorporation to increase  the
number of authorized shares of common stock:
 
             [ ] FOR            [ ] AGAINST            [ ] ABSTAIN
 
5. Proposal  to  approve  the  appointment  of  Deloitte  &  Touche  LLP  as the
   independent auditors for the Company's fiscal year ending June 30, 1996:
              [ ] FOR            [ ] AGAINST            [ ] ABSTAIN
 
and upon such other matter or matters which may properly come before the meeting
or any adjournment or adjournments thereof.
 
                         (to be signed on reverse side)
 

<PAGE>
<PAGE>
                          (continued from other side)
 
    THIS PROXY  WILL  BE VOTED  AS  DIRECTED OR,  IF  NO CONTRARY  DIRECTION  IS
INDICATED, WILL BE VOTED FOR EACH OF THE NOMINEES FOR THE ELECTION OF DIRECTORS,
IN  FAVOR OF  EACH OF THE  PROPOSALS SET FORTH  ABOVE, AND AS  SAID PROXIES DEEM
ADVISABLE ON SUCH OTHER MATTERS AS MAY PROPERLY COME BEFORE THE MEETING.
 
    A majority of such  attorneys or substitutes as  shall be present and  shall
act  at said meeting or any adjournment  or adjournments thereof (or if only one
shall be present and act, then that one) shall have and may exercise all of  the
powers of said attorneys-in-fact hereunder.
 
                                              DATED:  ................... , 1996
                                               .................................
                                                          SIGNATURE
                                               .................................
                                                          SIGNATURE
 
                                              (THIS   PROXY  SHOULD  BE  MARKED,
                                              DATED,   AND    SIGNED   BY    THE
                                              STOCKHOLDER(S) EXACTLY AS HIS NAME
                                              APPEARS   HEREON,   AND   RETURNED
                                              PROMPTLY IN THE ENCLOSED ENVELOPE.
                                              PERSONS  SIGNING  IN  A  FIDUCIARY
                                              CAPACITY  SHOULD  SO  INDICATE. IF
                                              SHARES ARE HELD  BY JOINT  TENANTS
                                              OR  AS  COMMUNITY  PROPERTY,  BOTH
                                              SHOULD SIGN.)
 
                                  STATEMENT OF DIFFERENCES

The section symbol shall be expressed as.......................... 'SS'
The registered trademark symbol shall be expressed as............. 'r'



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission