CONCOURSE CORP
10QSB, 1998-10-28
EDUCATIONAL SERVICES
Previous: CONCOURSE CORP, 10QSB, 1998-10-28
Next: MCRAE INDUSTRIES INC, 10-K, 1998-10-28



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of
1934 for the quarterly period ended June 30, 1998.

[  ]     Transition Report under Section 13 or 15(d) of the Securities Exchange 
         Act of 1934 (No Fee Required)
For the transition period from _______________ to _______________.

                          Commission File No. 2-86551C

                              Concourse Corporation
                              ---------------------
                 (Name of small business issuer in its charter)

                 Minnesota                                   41-1368898         
      -----------------------------                   ------------------------- 
     (State or other jurisdiction of       ( I.R.S. Employer Identification No.)
      incorporation or organization)

                  2545 Dunwoody Lane, Wayzata, Minnesota 55391
                  --------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (612) 471-7246
                                 --------------
                            Issuer's telephone number


         Indicate by check mark whether the registrant (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ ] No [ X ]

         Indicate the number of shares outstanding of each of the Issuer's
classes of common stock, as of the latest practical date: 3,067,502 shares of
Common Stock (par value $0.01 per share) outstanding on September 30, 1998.





<PAGE>   2

<TABLE>
<CAPTION>


                                     PART 1

                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                              Concourse Corporation

                      Condensed Balance Sheets (Unaudited)

                                                 June 30, 1998          December 31, 1997
                                                 -------------          -----------------
<S>                                                   <C>                       <C>    
Assets

Current assets
     Cash and cash equivalents                        $16,630                   $10,537
     Accounts receivable                               28,596                    32,835
     Inventory                                          2,513                     6,525
                                                      --------                  -------
           Total current assets                        47,739                    49,897
Equipment, furniture and
     leasehold improvements                            36,929                    36,929
     Less accumulated depreciation                    (36,246)                  (35,830)
                                                      --------                  --------
           TOTAL ASSETS                               $48,422                   $50,996

Liabilities and Stockholder Equity


Current liabilities
     Accounts payable                                  13,195                    13,267
     Note payable                                      25,000                         0
     Accrued expenses - employees                      31,634                    36,002
     Accrued expenses and taxes                         2,564                     2,389 
                                                       ------                   -------
           TOTAL LIABILITIES                          $72,393                   $51,658

Stockholder's equity (deficiency in assets)
     Capital stock, 10,000,000 authorized;
     6,000,000 designated as common stock, 
     par value $0.01; 2,704,600 issued and
     outstanding December 31, 1997 and
     3,067,502 issued and outstanding
     June 30, 1998                                     30,675                    27,046
Additional paid-in-capital                          1,951,385                 1,951,385
Retained earnings (deficit)                        (2,006,031)               (1,979,093)
                                                   -----------               -----------
           TOTAL STOCKHOLDERS EQUITY                  (23,971)                     (662)
                                                   -----------               -----------
           TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY                  $   48,422               $    50,996
                                                   ===========              ============

</TABLE>

                                        2

<PAGE>   3


<TABLE>
<CAPTION>

                                            Concourse Corporation
 
                                  Condensed Statement of Income (Unaudited)


                                              Three Months Ended                       Six Months Ended       
                                        -----------------------------           ------------------------------
                                         June 30,           June 30,              June 30,           June 30,
                                          1998               1997                  1998                1997

Revenues                                   $56,048         $19,280                $116,958            $50,250 
                                           --------        --------               ---------           --------
<S>                                     <C>             <C>                     <C>                <C>        
Costs and Other Expenses:

    Cost of products sold and
    services rendered                       43,928           8,860                  89,749             16,998

    Selling, general and
    administrative expenses                 37,240          14,698                  54,147             38,492 
                                            -------         -------                 -------            -------

    Total Costs and Expenses                81,168          23,558                 143,896             55,490 
                                            -------         -------                --------            -------

         Operating Loss                    (25,120)         (4,278)                (26,938)            (5,240)
                                           ========         =======                ========            =======



Retained Earnings

    Deficit at beginning of period      (1,980,910)     (1,963,886)             (1,979,093)        (1,962,924)

    Deficit at end of period            (2,006,031)     (1,968,164)             (2,006,031)        (1,968,164)

    Profit (Loss) per common share           ($.01)          ($.00)                  ($.01)             ($.00)

    Weighted average no. of
    shares outstanding                    2,946,541       2,704,600               2,825,571          2,704,600
</TABLE>


                                        3

<PAGE>   4

<TABLE>
<CAPTION>


                              Concourse Corporation

                Cash Flows from Operating Activities (Unaudited)


                                                          Six Months Ended
                                                 June 30, 1998          June 30, 1997
                                                 -------------          -------------
<S>                                                    <C>                     <C>        


Net income (loss)                                    $(26,938)                 $ (5,240)

Adjustments to reconcile net income
     to net cash provided by operating
     activities:

Depreciation                                              416                       735

(Increase) decrease in accounts receivable              4,239                    (7,989)

(Increase) decrease in inventory                        4,012                     1,799

Increase (decrease) in accounts payable                   (72)                       73

Increase (decrease) in accrued expenses                (4,193)                       56

Net cash provided by (used in) investing
   activities                                               0                         0

Issuance (redemption) of common stock                   3,629                         0

Increase (decrease) in note payable                    25,000                       --- 
                                                       -------                   -------

NET INCREASE (DECREASE) IN CASH                         6,093                   (10,566)
                                                        ======                  ========

Supplemental Cash Flow Information

Cash at beginning of period                            10,547                     16,189
Cash at end of period                                  16,640                      5,623

Cash paid during the period for interest
     or income taxes                                      100                        100
</TABLE>


                                        4

<PAGE>   5



Notes to Interim Financial Statements

June 30, 1998

NOTE 1 - Basis of Presentation

     The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-QSB and therefore do not include all
information and disclosures necessary for a fair presentation of results of
operations, financial position and changes in financial position in conformity
with generally accepted accounting principles. The accompanying unaudited
financial statements contain, in the opinion of management, all adjustments
(which include only normal, recurring adjustments) necessary for a fair
presentation of the results of operations for the periods presented.

NOTE 2 - Net Income Per Share

     Net income per common share is computed by dividing net income by the
number of common shares and common share equivalents outstanding.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

General

     Through its President, William A. Hultgren, the Company provides consulting
and training services to companies engaged in manufacturing and management
quality improvement programs. In addition, through one independent sales
representative, the Company markets a proprietary product called SMIP, in both
computer-aided and video versions, which facilitates the training of
manufacturing floor personnel in the use of statistical methods to achieve
quality control. Most of the Company's revenues are derived from consulting and
training services. Until consummation of the merger described below, the Company
will continue to focus on professional consulting services, and the sale of its
SMIP product, while maintaining tight control over expenditures and conserving
working capital.

     The Company and its newly formed subsidiary ("Peoples Acquisition
Corporation"), entered into an Amended and Restated Agreement and Plan of Merger
in September 1998, with The Peoples Publishing Group, Inc. ("Peoples") whereby
Peoples will be merged into the Company's subsidiary, and will be the surviving
corporation. Peoples, with principal offices in Maywood, New Jersey, is engaged
primarily in the publishing of books for use in elementary and secondary
schools, grades K through 12. Upon completion of the merger, which is expected
as of November 1, 1998, the shareholders of Peoples will own approximately 95%
of the Company's voting equity securities, and the business of the Company will
be that of Peoples. There are no assurances that the merger will be consummated.



                                        5

<PAGE>   6



Results of Operations

     Total revenues of $56,048 for the three months ending June 30, 1998,
increased by $36,768, or 191%, when compared to the same period in 1997. For the
six months ending June 30, 1998, sales of $116,958 represented a $66,708, or
133%, increase over the same six month period in 1997. Of these revenues,
$49,088 and $92,291 were generated from consulting services provided to clients
by the Company's one executive officer, in the three month and six month
periods, respectively. The increases in revenues were entirely from consulting
services, offset partially by a small decrease in sales of training products
during the same periods. Virtually all consulting services revenue is passed to
the Company's executive officer as compensation, accounting for the $35,068, or
a 396%, increase in cost of products sold and services rendered in the second
quarter of 1998, over the same quarter in 1997, and for the $72,751, or a 428%,
increase in cost of products sold and services rendered for the six month period
ended June 30, 1998 over the same period in 1997. Selling, general and
administrative expenses increased by $22,542 or 153%, in the second quarter of
1998 as compared to 1997, and by $15,655, or 41%, for the first six months of
1998 as compared to 1997, primarily as the result of legal and accounting
expenses incurred in connection with the proposed merger.

     The Company had a loss of $25,120 for the quarter ended June 30, 1998,
compared to a loss of $4,278 for the comparative quarter in 1997, and a loss of
$26,938 for the six months ended June 30, 1998, as compared to $5,240 for the
same period ended June 30, 1997. The increased loss was primarily due to
approximately $20,000 of accounting and legal expenses associated with the
proposed merger, including expenses related to an audit of the Company's
financial records for 1995, 1996 and 1997, and the preparation of a Form 10- KSB
for those years, which was filed with the U.S. Securities and Exchange
Commission.

Liquidity and Capital Resources

     The Company's working capital deficit of $24,654 at June 30, 1998,
represents a $22,893 decrease in working capital from December 31, 1997,
primarily as the result of accounting and legal expenses associated with the
proposed merger with Peoples. Current liabilities increased from $51,658 to
$72,393, or by $20,735, primarily the result of a loan of $25,000 made to the
Company by Peoples. The proceeds of the loan from Peoples were used primarily to
pay for audit and legal costs associated with filing the Company's Form 10-KSB
report for 1995, 1996 and 1997, and to offset other costs associated with
preparing the Company for a merger with Peoples. If the merger is not
consummated, and the failure to so consummate the merger is not the fault of the
Company, the $25,000 loan would be forgiven. During the remainder of 1998, and
until the consummation of the merger, the Company expects to rely on revenues
from continuing operations to fund the business. Because of the Company's low
and controlled overhead, and assuming that it will not be called upon to repay
the $25,000 loan, the Company's cash on hand should be sufficient to permit the
Company to operate for at least the next 12 months.




                                        6

<PAGE>   7




                                     PART 2

                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         None


                                        7

<PAGE>   8



SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the Registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:      October 27, 1998             CONCOURSE CORPORATION

                                       
                                       
                                   /s/ William A. Hultgren, President and Chief
                                   ----------------------------------------
                                   William A. Hultgren, President and Chief 
                                   Executive Officer, and Treasurer and
                                   Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                          16,630
<SECURITIES>                                         0
<RECEIVABLES>                                   28,596
<ALLOWANCES>                                         0
<INVENTORY>                                      2,513
<CURRENT-ASSETS>                                47,739
<PP&E>                                          36,929
<DEPRECIATION>                                  36,246
<TOTAL-ASSETS>                                  48,422
<CURRENT-LIABILITIES>                           72,393
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        30,675
<OTHER-SE>                                    (54,646)
<TOTAL-LIABILITY-AND-EQUITY>                    48,422
<SALES>                                        116,958
<TOTAL-REVENUES>                               116,958
<CGS>                                           89,749
<TOTAL-COSTS>                                   89,749
<OTHER-EXPENSES>                                54,147
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (26,938)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (26,938)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (26,938)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission