FIRST FINANCIAL BANCORP /CA/
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: PARKWAY CO, 10KSB, 1996-04-01
Next: FIRST FINANCIAL BANCORP /CA/, DEF 14A, 1996-04-01



<PAGE>
 
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
                                      1934
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

                        COMMISSION FILE NUMBER : 0-12499
                            FIRST FINANCIAL BANCORP
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         CALIFORNIA                                              94-28222858
(STATE OR OTHER JURISDICTION OF                               (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                               IDENTIFICATION NO.)

  701 SOUTH HAM LANE, LODI, CALIFORNIA                               95242
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                          (ZIP CODE)

                                (209)-367-2000
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                     NONE
          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                          COMMON STOCK, NO PAR VALUE

          Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  [ X ] Yes  [   ] No

          Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [   ]

          As of March 1, 1996, there were 1,306,996 shares of Common Stock, no
par value, outstanding.  The aggregate market value of the Common Stock held by
non-affiliates of the registrant was approximately $8,279,530 (based on the
$8.50 average of bid and ask prices per share on March 1, 1996.)

<TABLE> 
<CAPTION> 
DOCUMENTS INCORPORATED BY REFERENCE                     PART OF FORM 10-K INTO WHICH INCORPORATED
- -----------------------------------                     -----------------------------------------
 <S>                                                    <C>
 Annual Report to Shareholders for the year
   ended December 31, 1995.                                Part II, Items 5, 6, 7
 Proxy Statement for the Annual Meeting of
   Shareholders to be held on April 23, 1996.              Part III, Items 10, 11, 12, 13

 The Index to Exhibits is on page 23
</TABLE> 
================================================================================

<PAGE>
 
                            FIRST FINANCIAL BANCORP
                                 1995 FORM 10-K
                               TABLE OF CONTENTS
PART 1
- ------
ITEM 1. BUSINESS....................................................   3
        General.....................................................   3
        The Bank....................................................   3
        Bank Services...............................................   3
        Sources of Business.........................................   3
        Competition.................................................   4
        Employees...................................................   4
        Supervision and Regulation..................................   4
                The Company.........................................   4
                The Bank............................................   5
                Officers............................................   5
                Recent Legislation and Regulations Affecting Banking   6
        Average Balance Sheets......................................  11
        Analysis of Net Interest Earnings...........................  12
        Analysis of Changes in Interest Income & Expense............  13
        Interest Rate Sensitivity...................................  14
        Investment Portfolio........................................  15
        Loan Portfolio..............................................  16
        Summary of Loan Loss Experience.............................  17
        Deposits....................................................  18
        Return on Average Equity and Assets.........................  18
ITEM 2. PROPERTIES................................................... 19
ITEM 3. LEGAL PROCEEDINGS............................................ 19
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......... 19
 
PART II
- -------
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS.......................................  19
ITEM 6. SELECTED FINANCIAL DATA......................................  19
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS.................................  19
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..................  20
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE.......................  20
 
PART III.............................................................  20
ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...........  20
ITEM 11 EXECUTIVE COMPENSATION.......................................  20
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
        .............................................................  20
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............  20

PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
                FORM 8-K.............................................  20

Signatures...........................................................  22
Index to Exhibits....................................................  23
 

                                       2
<PAGE>
 
                                     PART I

     ITEM 1. BUSINESS

     General:
     ------- 
     First Financial Bancorp (the "Company") was incorporated under the laws of
     the State of California on May 13, 1982, and operates principally as a bank
     holding company for its wholly owned subsidiary, Bank of Lodi, N.A. (the
     "Bank").  The Company is registered under the Bank Holding Company Act of
     1956, as amended.  The Bank is the sole subsidiary of the Company and its
     principal source of income.  The Company also owns the office building
     where the Bank's Lodi Branch and administrative offices are located as well
     as the land upon which the Bank's Woodbridge Branch is located.  The
     Company receives income from the Bank and other parties from leases
     associated with these properties.  All references herein to the "Company"
     include the Bank, unless the context otherwise requires.

     The Bank:
     -------- 
     The Bank was organized on May 13, 1982 as a national banking association.
     The application to organize the Bank was accepted for filing by the
     Comptroller of the Currency (OCC) on September 8, 1981, and preliminary
     approval was granted on March 27, 1982.  On July 18, 1983 the Bank received
     from the Comptroller a Certificate of Authority to Commence the Business of
     Banking.

     The Bank's main office is located at 701 South Ham Lane, Lodi, California,
     with branch offices in Woodbridge and Lockeford California.  The Bank's
     primary service area, from which the Bank attracts 95% of its business, is
     the city of Lodi and the surrounding area.  This area is estimated to have
     a population approaching 70,000 persons, with a median annual family income
     of approximately $30,000.  The area includes residential developments,
     neighborhood shopping centers, business and professional offices and
     manufacturing and agricultural concerns.

     Bank Services:
     ------------- 
     The Bank offers a wide range of commercial banking services to individuals
     and business concerns located in and around its primary service area.
     These services include personal and business checking and savings accounts
     (including interest-bearing negotiable order of withdrawal ("NOW") accounts
     and/or accounts combining checking and savings accounts with automatic
     transfers), and time certificates of deposit.  The Bank also offers
     extended banking hours at its drive-through window, night depository and
     bank-by-mail services, and travelers' checks (issued by an  independent
     entity).  The Bank issues MasterCard credit cards and acts as a merchant
     depository for cardholder drafts under both VISA and MasterCard. In
     addition, it provides note and collection services and direct deposit of
     social security and other government checks.

     The Bank engages in a full complement of lending activities, including
     commercial, SBA, residential mortgage, consumer/installment, and short-term
     real estate loans, with particular emphasis on short and medium-term
     obligations.  Commercial lending activities are directed principally
     towards businesses whose demand for funds falls within the Bank's lending
     limit, such as small to medium-sized professional firms, retail and
     wholesale outlets and manufacturing and agricultural concerns.  Consumer
     lending is oriented primarily to the needs of the Bank's customers, with an
     emphasis on automobile financing and leasing.  Consumer loans also include
     loans for boats, home improvements, debt consolidation, and other personal
     needs.  Real estate loans include short-term "swing" loans and construction
     loans.  Residential mortgages are generally sold into the secondary market
     for these loans.  Small Business Administration (SBA) loans are made
     available to small to medium-sized businesses.

     Sources of Business
     -------------------
     Management seeks to obtain sufficient market penetration through the full
     range of services described above and through the personal solicitation of
     the Bank's officers, directors and shareholders.  All officers are
     responsible for making regular calls on potential customers to solicit
     business and on existing customers to obtain referrals.  Promotional
     efforts are directed toward individuals and small to medium-sized
     businesses.  The Bank's customers are able in their dealings with the Bank
     to be served by bankers who have commercial loan experience, lending
     authority, and the time to serve their banking needs quickly and
     competently. Bankers are assigned to customers and not transferred from
     office to office as in many major chain or regional banks. In order to
     expedite decisions on lending transactions, the Bank's loan committee meets
     on a regular basis and is available where immediate authorization is
     important to the customer.

     The risk of non-payment (or deferred payment) of loans is inherent in
     commercial banking.  Furthermore, the Bank's marketing focus on small to
     medium-sized businesses may involve certain lending risks not inherent in
     loans to larger companies.  Smaller 

                                       3
<PAGE>
 
     companies generally have shorter operating histories, less sophisticated
     internal record keeping and financial planning capabilities, and greater
     debt-to-equity ratios. Management of the Bank carefully evaluates all loan
     applicants and attempts to minimize its credit risk through the use of
     thorough loan application and approval procedures.

     Consistent with the need to maintain liquidity, management of the Bank
     seeks to invest the largest portion of the Bank's assets in loans of the
     types described above.  Loans are generally limited to less than 75% of
     deposits and capital funds.  The Bank's surplus funds are invested in the
     investment portfolio, made up of both taxable and non-taxable debt
     securities of the U.S. government, U.S. government agencies, states, and
     municipalities.  On a day to day basis, surplus funds are invested in
     federal funds and other short-term money market instruments.

     Competition:
     ----------- 
     The banking business in California generally, and in the northern portion
     of San Joaquin County where the Bank is located, is highly competitive with
     respect to both loans and deposits and is dominated by a relatively small
     number of major banks with branch office networks and other operating
     affiliations throughout the State.  The Bank competes for deposits and
     loans with these banks, as well as with savings and loan associations,
     thrift and loan associations, credit unions, mortgage companies, insurance
     companies and other lending institutions.  Among the advantages certain of
     these institutions have over the Bank are their ability (i) to finance
     extensive advertising campaigns, (ii) to allocate a substantial portion of
     their investment assets in securities with higher yields (not available to
     the Bank if its investments are to be diversified) and (iii) to make funds
     available for loans in geographic regions with the greatest demand.  In
     competing for deposits, the Bank is subject to the same regulations with
     respect to interest rate limitations on time deposits as other depository
     institutions.  See "Supervision and Regulation" below.

     Many of the major commercial banks operating in the Bank's service area
     offer certain services, such as international banking and trust services,
     which are not offered directly by the Bank, and such banks, by virtue of
     their greater capitalization, have substantially higher lending limits than
     the Bank.  In addition, other entities, both public and private, seeking to
     raise capital through the issuance and sale of debt and equity securities
     compete with the Bank for the acquisition of funds for deposit.

     In order to compete with other financial institutions in its primary
     service area, the Bank relies principally on local promotional activities,
     personal contacts by its officers, directors, employees and shareholders,
     extended hours and specialized services.  The Bank's promotional activities
     emphasize the advantages of dealing with a locally-owned and headquartered
     institution sensitive to the particular needs of the community.  The Bank
     also assists customers in obtaining loans in excess of the Bank's lending
     limit or services not offered by the Bank by arranging such loans or
     services in participation with or through its correspondent banks.

     The State Bank Parity Act, effective January 1, 1996, eliminates certain
     existing disparities between California state chartered banks and national
     banking associations, such as the Bank, by authorizing the California
     Superintendent of Banks (the "Superintendent") to address such disparities
     through a streamlined rulemaking process.

     Employees:
     --------- 
     As of December 31, 1995, the Company employed 65 full-time equivalent
     employees, including three executive officers. Management believes that the
     Company's relationship with its employees is good.

     SUPERVISION AND REGULATION

     The Company
     -----------
     The common stock of the Company is subject to the registration requirements
     of the Securities Act of 1933, as amended, and the qualification
     requirements of the California Corporate Securities Law of 1968, as
     amended.  The Bank's common stock, however, is exempt from such
     requirements.  The Company is also subject to the periodic reporting
     requirements of Section 15(d) of the Securities Exchange Act of 1934, as
     amended, which include, but are not limited to, annual, quarterly and other
     current reports with the Securities and Exchange Commission.

     The Company is a bank holding company registered under the Bank Holding
     Company Act of 1956 (the "Act") and is subject to supervision by the Board
     of Governors of the Federal Reserve System (the "Board").  As a bank
     holding company, the Company must file with the Board quarterly reports,
     annual reports, and such other additional information as the Board may
     require pursuant to the Act.  The Board may also make examinations of the
     Company and its subsidiaries.

                                       4
<PAGE>
 
     The Act requires prior approval of the Board for, among other things, the
     acquisition by a bank holding company of direct or indirect ownership or
     control of more than 5% of the voting shares, or substantially all the
     assets, of any bank, or for a merger or consolidation by a bank holding
     company with any other bank holding company.  The Act also prohibits the
     acquisition by a bank holding company or any of its subsidiaries of voting
     shares, or substantially all the assets, of any bank located in a state
     other than the state in which the operations of the bank holding company's
     banking subsidiaries are principally conducted, unless the statutes of the
     state in which the bank to be acquired is located expressly authorize such
     acquisition.

     With certain limited exceptions, a bank holding company is prohibited from
     acquiring direct or indirect ownership or control of more than 5% of the
     voting shares of any company that is not a bank or bank holding company and
     from engaging directly or indirectly in any activity other than banking or
     managing or controlling banks or furnishing services to, or performing
     services for, its authorized subsidiaries.  A bank holding company may,
     however, engage in or acquire an interest in a company that engages in
     activities that the Board has determined to be so closely related to
     banking or to managing or controlling banks as to be properly incident
     thereto.  In making such a determination, the Board is required to consider
     whether the performance of such activities reasonably can be expected to
     produce benefits to the public, such as greater convenience, increased
     competition, or gains in efficiency, which outweigh possible adverse
     effects, such as undue concentration of resources, decreased or unfair
     competition, conflicts of interest or unsound banking practices.  The Board
     is also empowered to differentiate between activities commenced de novo and
     activities commenced by the acquisition, in whole or in part, of a going
     concern.

     Additional statutory provisions prohibit a holding company and any
     subsidiary banks from engaging in certain tie-in arrangements in connection
     with the extension of credit, sale or lease of property or furnishing of
     services.  Thus, a subsidiary bank may not extend credit, lease or sell
     property, or furnish any services, or fix or vary the consideration for any
     of the foregoing on the condition that: (i) the customer must obtain or
     provide some additional credit, property or service from or to such bank
     other than a loan, discount, deposit or trust service; or (ii) the customer
     must obtain or provide some additional credit, property or service from or
     to the company or any other subsidiary of the company; or (iii) the
     customer may not obtain some other credit, property to service from
     competitors, except reasonable requirements to assure soundness of the
     credit extended.  These anti-tying restrictions also apply to bank holding
     companies and their non-bank subsidiaries as if they were banks.

     The Company's ability to pay cash dividends is subject to restrictions set
     forth in the California General Corporation Law.  See Item 5 below for
     further information regarding the payment of cash dividends by the Company
     and the Bank.

     The Company is a bank holding company within the meaning of Section 3700 of
     the California Financial Code.  As such, the Company and its subsidiaries
     are subject to examination by, and may be required to file reports with,
     the Superintendent.  Regulations have not yet been proposed or adopted to
     implement the Superintendent's powers under this statute.


     The Bank:
     -------- 
     The Bank, as a national banking association whose accounts are insured by
     the Federal Deposit Insurance Corporation (the "FDIC") up to the maximum
     legal limits and is subject to regulation, supervision, and regular
     examination by the OCC.  The Bank is a member of the Federal Reserve
     System, and, as such, is subject to certain provisions of the Federal
     Reserve Act and regulations issued by the Board.  The Bank is also subject
     to applicable provisions of California law, insofar as they are not in
     conflict with, or preempted by, federal law.  The regulations of these
     various agencies govern most aspects of the Bank's business, including
     reserves against deposits, interest rates payable on deposits, loans,
     investments, mergers and acquisitions, borrowings, dividends and location
     of branch offices.

     Officers:
     -------- 
     In addition to the directors and executive officers listed in the Proxy
     Statement for the Annual Meeting of Shareholders to be held on April 23,
     1996, which is incorporated herein by reference in Part III of this report,
     Leon Zimmerman, age 53, is President and Chief Executive Officer of the
     Bank and of the Company; David M. Philipp, age 33, is Executive Vice-
     President, Chief Financial Officer and Secretary of the Bank, and Senior
     Vice-President, Chief Financial Officer and Secretary of the Company; and
     Richard K. Helton, age 46, is Senior Vice President and Chief Credit
     Officer of the Bank.

     Prior to joining the Bank in April, 1990, Mr. Zimmerman was a general
     contractor building moderately priced homes and earlier served as Vice-
     President-Loan Administrator for Bank of Salinas.  Mr. Zimmerman has nearly
     30 years of banking experience at various levels of responsibility with
     institutions in the San Joaquin Valley.  Mr. Zimmerman was promoted from
     Executive Vice 

                                       5
<PAGE>
 
     President and Chief Credit Officer of the Bank to President and Chief
     Executive Officer of the Bank effective August 25, 1994. He was promoted
     from Executive Vice President of the Company to President and Chief
     Executive Officer of the Company effective August 24, 1995.

     Prior to joining the Company and the Bank in April, 1992, Mr. Philipp was
     the Budget Director and Financial Analyst for Merksamer Jewelers, Inc., at
     that time the eighth largest jewelry retailer in the United States,
     headquartered in Sacramento, California.  Prior to joining Merksamer
     Jewelers, Inc., Mr. Philipp was a Supervising Senior Accountant in the
     audit department of the Sacramento office of KPMG Peat Marwick.  While at
     KPMG Peat Marwick, Mr. Philipp specialized in providing audit and
     accounting services to financial institution, agribusiness, and
     broadcasting clients.  Mr. Philipp is a CPA and holds a Bachelor of Science
     in Business Administration, Accountancy from California State University.

     Prior to joining the Bank in 1995, Mr. Helton was Senior Vice President and
     Credit Administrator with Central Sierra Bank.  Prior to joining Central
     Sierra Bank in 1984, Mr. Helton was Vice President and Senior Credit
     Officer for Bay Area Bank (1981-1984) and he served in various positions
     with First Interstate Bank of California from 1973 until 1981.

     Recent Legislation and Regulations Affecting Banking:
     ---------------------------------------------------- 
     From time to time, new laws are enacted which increase the cost of doing
     business, limit permissible activities, or affect the competitive balance
     between banks and other financial institutions.  Proposals to change the
     laws and regulations governing the operations and taxation of bank holding
     companies, banks and other financial institutions are frequently made in
     Congress, in the California legislature and before various bank holding
     company and bank regulatory agencies.  The likelihood of any major changes
     and the impact such changes might have are impossible to predict.  Certain
     significant recently proposed or enacted laws and regulations are discussed
     below.

     INTERSTATE BANKING.  Since 1986, California has permitted California banks
     and bank holding companies to be acquired by banking organizations based in
     other states on a "reciprocal" basis (i.e., provided the other state's laws
     permit California banking organizations to acquire banking organizations in
     that state on substantially the same terms and conditions applicable to
     local banking organizations).  Some increase in merger and acquisition
     activity among California and out-of-state banking organizations has
     occurred as a result of this law, as well as increased competition for
     loans and deposits.

     The federal Riegle-Neal Interstate Banking and Branching Efficiency Act,
     enacted late in 1994, authorizes the Board, generally without regard to
     conflicting requirements of state law, after one year from the date of
     enactment (i.e. after September 29, 1995) to approve interstate
     acquisitions of entire banks or branches by adequately capitalized and
     managed bank holding companies, and (after June 1, 1997) authorizes the
     other federal banking agencies to approve similar acquisitions by banks
     unless (prior to that date) states enact laws specifically prohibiting such
     acquisitions.  States also may "opt in" to this authority at an earlier
     date if they enact laws specifically permitting such acquisitions.  The law
     forbids the federal banking agencies from approving any interstate
     acquisition under authority of the law which would result in a
     concentration of deposits greater than 10% of total United States deposits
     or 30% of total deposits in the state in which the acquired bank or branch
     is located.  The law also authorizes the appropriate federal agency after
     18 months from the date of enactment (i.e. after March 29, 1996) to approve
     the consolidation of banks located in different states but operated by the
     same bank holding company.

     The new law contains several provisions designed to impose Community
     Reinvestment Act standards (see discussion of the Community Reinvestment
     Act, or "CRA," below) upon interstate banking operations authorized by the
     law.  A separate CRA analysis must be done for each state in which a multi-
     state banking operation approved under the law exists, and the federal
     banking agencies are required to adopt regulations which (after June 1,
     1997) will prevent interstate branching authority from being used primarily
     as a means of deposit production.  Such regulations will require the
     appropriate federal agency of an out-of-state bank or bank holding company,
     whenever it determines that such bank's level of lending in the host state
     relative to the deposits which it holds in the host state is less than one-
     half the average of the total loans relative to total deposits in the host
     state for banks whose home state is the host state, to review such bank's
     operations in the host state in order to determine whether it is meeting
     the credit needs of the host state communities in which it operates.  If
     the agency reaches a negative conclusion, it is authorized to order the
     closure of the host state branches of the out-of-state bank.  Finally, the
     law requires that banks which determine to close branches located in low or
     moderate income areas acquired under the law must notify their customers
     how to write to the appropriate federal agency to complain about the
     closing.  The agency, if it determines that any such complaint is not
     frivolous, must convene a meeting of concerned organizations and
     individuals to explore the feasibility of putting in place adequate
     alternative sources of banking services for the affected communities.  This
     provision, the law states, is not intended to affect the ability of a bank
     to close a branch.

                                       6
<PAGE>
 
     The Caldera, Weggeland and Killea California Interstate Banking and
     Branching Act of 1995, effective October 2, 1995, amends the California
     Financial Code to, among other matters, regulate the operations of state
     banks to eliminate conflicts with, and to implement the, Riegle-Neal Act
     described above.  The Caldera Act includes (i) an election to permit early
     interstate merger transactions; (ii) a prohibition against interstate
     branching through the acquisition of a branch business unit located in
     California without acquisition of the whole business unit of the California
     bank; and (iii) a prohibition against interstate branching through de novo
     establishment of California branch offices.  The Caldera Act mandates that
     initial entry into California by an out-of-state institution be
     accomplished by acquisition of or merger with an existing whole bank which
     has been in existence for at least five years.

     CAPITAL REQUIREMENTS.  Beginning in 1989, the federal bank regulatory
     agencies have imposed upon all FDIC-insured financial institutions a
     variable system of risk-based capital requirements which replaced the
     former system of uniform minimum capital requirements and is designed to
     make capital requirements more sensitive to asset risk and off-balance
     sheet exposure.

     Under the risk-based capital guidelines, the Bank is required to maintain
     capital equal to at least 8 percent of its assets, weighted by risk.
     Assets and off-balance sheet items are categorized by the guidelines
     according to risk, and certain assets considered to present less risk than
     others permit maintenance of capital at less than the 8 percent ratio.  For
     example, most home mortgage loans are placed in a 50 percent risk category
     and therefore require maintenance of capital equal to 4 percent of such
     loans, while commercial loans are placed in a 100 percent risk category and
     therefore require maintenance of capital equal to 8 percent of such loans.

     The guidelines establish two categories of qualifying capital:  Tier 1
     capital comprising core capital elements, and Tier 2 comprising
     supplementary capital requirements.  At least one-half of the required
     capital must be maintained in the form of Tier 1 capital.  For the Bank,
     Tier l capital includes only common stockholders' equity and retained
     earnings, but qualifying perpetual preferred stock would also be included
     without limit if the Bank were to issue such stock.  Tier 2 capital
     includes, among other items, limited life (and in the case of banks,
     cumulative) preferred stock, mandatory convertible securities, subordinated
     debt and a limited amount of reserves for loan and lease losses.

     The Bank also is required to maintain a minimum leverage ratio of 3 percent
     Tier 1 capital to total assets (the "leverage ratio").  The leverage ratio
     constitutes a minimum requirement for well-run banking organizations.
     Other banking organizations (including those experiencing or anticipating
     significant growth) are required to maintain a minimum leverage ratio
     ranging generally from 4 to 5 percent.

     The minimum leverage standard in conjunction with the risk-based capital
     ratio now constitutes the basis for determining the capital adequacy of all
     national banking associations, but  overall capital assessments by bank
     regulators include analysis of such additional factors as interest rate
     exposure, liquidity, earnings, and portfolio quality and concentrations.
     In addition, the federal banking agencies have proposed to incorporate an
     interest-rate risk component (interest rate risk is the risk that changes
     in market interest rates might adversely affect a bank's financial
     condition) into the guidelines, with the goal of ensuring that institutions
     with high levels of interest-rate risk have sufficient capital to cover
     their exposures.

     As of December 31, 1995, the Bank's total risk-based capital ratio was
     approximately 15.1% percent and its leverage ratio was approximately 9.0%
     percent.  The Bank does not presently expect that compliance with the risk-
     based capital guidelines or minimum leverage requirements will have a
     materially adverse effect on its business in the reasonably foreseeable
     future.

     As required by the Federal Deposit Insurance Corporation Improvement Act of
     1991 ("FDICIA"), the federal financial institution agencies solicited
     comments in September 1993 on a method of incorporating an interest rate
     risk component into the current risk-based capital guidelines, with the
     goal of ensuring that institutions with high levels of interest rate risk
     have sufficient capital to cover their exposures.  Interest rate risk is
     the risk that changes in market interest rate might adversely affect a
     bank's financial condition.   Under the proposal, intearest rate risk
     exposures would be quantified by weighing assets, liabilities and off-
     balance sheet items by risk factors which approximate sensitivity to
     interest rate fluctuations.  As proposed, institutions identified as having
     an interest rate risk exposure greater than a defined threshold would be
     required to allocate additional capital to support this higher risk.
     Higher individual capital allocations could be required by the bank
     regulators based on supervisory concerns.  The agencies adopted a final
     rule effective September 1, 1995 which is substantially similar to the
     proposed rule, except that the final rule does not establish (1) a
     measurement framework for assessing the level of a bank's interest rate
     exposure; nor (2) a minimum level of exposure above which a bank will be
     required to hold additional capital for interest rate risk if it has a
     significant exposure or a weak interest rate risk management process.  The
     agencies also solicited comments on and are continuing their analysis of a
     proposed policy statement which would establish a framework to measure and
     monitor interest rate exposure.

                                       7
<PAGE>
 
     DEPOSIT INSURANCE ASSESSMENTS.  The Federal Deposit Insurance Corporation
     Improvement Act of 1991 ("FDICIA") directed the FDIC to establish two
     separate financial industry deposit insurance funds, the Bank Insurance
     Fund ("BIF") and the Savings Association Insurance Fund ("SAIF"), and
     required that deposit insurance premiums be increased in order to restore
     deposit insurance funds depleted due to the high level of deposit insurance
     payouts.  FDICIA also requires that, once the BIF or SAIF are restored to a
     required level of funding, the FDIC reset deposit insurance rates for the
     fund at levels sufficient to maintain the fund at the required level.

     In 1992, the FDIC adopted a recapitalization schedule for the BIF and
     established a risk-based deposit insurance assessment system to replace the
     uniform assessment rate system previously applicable to BIF members.  The
     regulation requires each insured bank to be assigned to one of three
     capital groups and one of three supervisory subgroups within each capital
     group, based upon financial data reported by each bank and supervisory
     evaluations by the bank's primary federal regulatory agency.  The three
     capital groups are substantially similar to the capital groupings under the
     Prompt Corrective Action Regulations described below, except that the
     bottom three categories are grouped together as "Undercapitalized."  The
     three subgroup categories distinguish banks which are financially sound,
     have weaknesses, or pose a substantial probability of loss to the BIF.
     During 1994, the assessment rates ranged from $0.23 to $0.31 per $100 of
     deposits across the capital group and supervisory subgroup framework.

     In late 1994 and early 1995, the FDIC proposed two significant changes to
     the deposit insurance assessment system to (i) redefine the deposit
     assessment base which has been defined to equal an institution's total
     domestic deposits, plus or minus certain adjustments, but without
     significantly impacting total industry-wide assessments (although
     significant changes in assessments of individual institutions may occur)
     and (ii) establish a new assessment rate schedule, using the present group
     and subgroup categories, but with assessment rates varying from $0.04 to
     $0.31 per $100 of deposits, resulting in a spread between the minimum and
     maximum rates of $0.27 rather than the present $0.08.

     On August 8, 1995, the FDIC voted to reduce the deposit insurance
     assessment rates to a range from $0.04 to $0.31 per $100 of deposits and
     subsequently, on November 14, 1995, the FDIC voted again to further reduce
     the assessment rates to a range from $0.00 to $0.27 per $100 of deposits,
     subject to a minimum $2,000 annual assessment for all institutions
     regardless of classification within the capital group and supervisory
     subgroup as follows:

<TABLE>
<CAPTION>
 
 
                 Supervisory Subgroup
               ----------------------
 Capital Group     A       B      C
- ---------------
<S>              <C>     <C>    <C>
       1          $0.00  $0.03  $0.17
       2           0.03   0.10   0.24
       3           0.10   0.24   0.27
 
</TABLE>
     The above assessment rates are effective for the first semiannual
     assessment period of 1996.  Based upon the above risk-based assessment rate
     schedule, the Company's and the Bank's current capital ratios, the Bank's
     current level of deposits, and assuming no change in the assessment rate
     applicable to the Bank during 1996, the Company estimates that its annual
     noninterest expense attributed to assessments will decrease by
     approximately $101,000 during 1996.

     PROMPT CORRECTIVE ACTION.  Pursuant also to FDICIA, the Board, FDIC, and
     the Comptroller in 1992 adopted a system of Prompt Corrective Action
     Regulations (the "PCA Regulations") based upon the system of risk-based
     capital described above.  The PCA Regulations establish five capital
     categories in descending order (well capitalized, adequately capitalized,
     undercapitalized, significantly undercapitalized and critically
     undercapitalized), assignment to which depends upon the institution's total
     risk-based capital ratio, Tier 1 risk-based capital ratio, and leverage
     ratio.  For example, a well capitalized bank must have total risk-based
     capital not less than 10% and a leverage ratio of 5% or higher, while  an
     undercapitalized institution is one with total risk-based capital less than
     8% and a leverage ratio below 3%.  Regulatory authorities may assign a
     well-capitalized, adequately capitalized or undercapitalized bank to the
     next lower capitalization category if such bank is in an unsafe or unsound
     condition or has engaged in unsafe or unsound activities.

                                       8
<PAGE>
 
     The PCA Regulations establish procedures for classifying institutions
     within the capital categories, for filing and reviewing capital restoration
     plans required to be developed by all undercapitalized institutions, and
     for issuing directives by the regulatory agencies.  Institutions classified
     in one of the three undercapitalized categories are subject to certain
     mandatory and discretionary supervisory actions, which include increased
     monitoring and review, implementation of capital restoration plans, asset
     growth restrictions, limitations upon expansion and new business
     activities, requirements to augment capital, restrictions upon deposit
     gathering and interest rates, replacement of senior executive officers and
     directors, and requiring divestiture or sale of the institution.  Any
     institution classified as "critically undercapitalized" must be placed in
     conservatorship or receivership within 90 days unless some other course of
     action is warranted, and are also subject to other mandatory restrictions
     on their activities and operations.

     FDICIA contains numerous other provisions which affect or may affect the
     Bank, such as (1) the requirement that the regulatory agencies promulgate
     certain standards of "safety and soundness" applicable in such areas as
     asset quality and earnings, employee compensation and stock valuation, and
     (2) the requirement that an insured institution provide at least 90 days'
     written notice to the FDIC and its customers prior to closing any branch
     office.  Implementation of the various provisions of FDICIA is subject to
     the adoption of regulations by the various federal banking agencies and to
     certain phase-in periods.

     COMMUNITY REINVESTMENT ACT.  In October 1994, the federal financial
     institution regulatory agencies jointly proposed a comprehensive revision
     of their regulations implementing the Community Reinvestment Act ("CRA"),
     enacted in 1977 to promote lending by financial institutions to individuals
     and businesses located in low and moderate income areas.  In May 1995, the
     proposed CRA regulations were published in final form effective as of July
     1, 1995.  The revised regulations included transitional phase-in provisions
     which generally require mandatory compliance not later than July 1, 1997,
     although earlier voluntary compliance is permissible.

     Under the former CRA regulations, compliance was evaluated by an assessment
     of the institution's methods for determining, and efforts to meet, the
     credit needs of such borrowers.  This system was highly criticized by
     depository institutions and their trade groups as subjective, inconsistent
     and burdensome, and by consumer representatives for its alleged failure to
     aggressively penalize poor CRA performance by financial institutions.  The
     revised CRA regulations emphasize an assessment of actual performance
     rather than of the procedures followed by a bank, to evaluate compliance
     with the CRA.  Overall CRA compliance continues to be rated across a four-
     point scale from "outstanding" to "substantial noncompliance," and
     continues to be a factor in review of applications to merge, establish new
     branches or form bank holding companies.  In addition, any bank rated in
     "substantial noncompliance" with the revised CRA regulations may be subject
     to enforcement proceedings.

     The regulations provide that "small banks," which are defined to include
     any independent bank with total assets of less than $250 million, are to be
     evaluated by means of a so-called "streamlined assessment method" unless
     such a bank elects to be evaluated by one of the other methods provided in
     the regulations.  The differences between the evaluation methods may be
     summarized as follows:

     (1) The "streamlined assessment method" presumptively applicable to small
     banks requires that a bank's CRA compliance be evaluated pursuant to five
     "assessment criteria," including its (i) loan-to-deposit ratio (as adjusted
     for seasonal variations and other lending-related activities, such as sales
     to the secondary market or community development lending), (ii) percentage
     of loans and other lending-related activities in the bank's service
     area(s), (iii) distribution of loans and other lending-related activities
     among borrowers of different income levels, given the demographic
     characteristics of its service area(s), (iv) geographic distribution of
     loans and other lending-related activities within its service area(s), and
     (v) record of response to written complaints, if any, about its CRA
     performance.

     (2) The "lending, investments and service tests method" is applicable to
     all banks larger than $250 million which are not wholesale or limited
     purpose banks and do not elect to be evaluated by the "strategic plan
     assessment method."  Central to this method is the requirement that such
     banks collect and report to their primary federal banking regulators
     detailed information regarding home mortgage, small business and farm and
     community development loans which is then used to evaluate CRA compliance.
     At a bank's option, data regarding consumer loans and any other loan
     distribution it may choose to provide also may be collected and reported.

     Using such data, the Board will evaluate a bank's (i) lending performance
     according to the geographic distribution of its loans, the characteristics
     of its borrowers, the number and complexity of its community development
     loans, the innovativeness or flexibility of its lending practices to meet
     low and moderate income credit needs and, at the bank's election, lending
     by affiliates or through consortia or third-parties in which the bank has
     an investment interest; (ii) investment performance by measure of the
     bank's 

                                       9
<PAGE>
 
     "qualified investments," that is, the extent to which the bank's
     investments, deposits, membership shares in a credit union, or grants
     primarily benefit low or moderate income individuals and small businesses
     and farms, address affordable housing or other needs not met by the private
     market, or assist any minority or women-owned depository institution by
     donating, selling on favorable terms or providing on a rent-free basis any
     branch of the bank located in a predominantly minority neighborhood; and
     (iii) service performance by evaluating the demographic distribution of the
     bank's branches and ATMs, its record of opening and closing them, the
     availability of alternative retail delivery systems (such as telephone
     banking, banking by mail or at work, and mobile facilities) in low and
     moderate income geographies and to low and moderate income individuals, and
     (given the characteristics of the bank's service areas and the its capacity
     and constraints) the extent to which the bank provides "community
     development services" (services which primarily benefit low and moderate
     income individuals or small farms and businesses or address affordable
     housing needs not met by the private market) and their innovativeness and
     responsiveness.

     (3) Wholesale or limited purpose banks which do not make home mortgage,
     small farm or business or consumer loans to retail customers may elect,
     subject to agency approval of their status, to be evaluated by the
     "community development test method," which assesses the number and amount
     of the bank's community development loans, qualified investments and
     community development services and their innovativeness and complexity.

     (4) Any bank may request to be evaluated by the "strategic plan assessment
     method" by submitting a strategic plan which the Board approves.  Such a
     plan must involve public participation in its preparation, and contain
     measurable goals for meeting low and moderate income credit needs through
     lending, investments and provision of services.  Such plans generally would
     be evaluated by the Board by measuring strategic plan goals against
     standards similar to those which would be applied in evaluating a bank
     according to the "lending, investments and service tests method."

     The federal financial institution regulatory agencies jointly issued a
     final rule, effective as of January 1, 1996, to make certain technical
     corrections to the revised CRA regulations.  Among other matters, the rule
     clarifies the transition from the form CRA regulations to the revised CRA
     regulations by confirming that when an institution either voluntarily or
     mandatorily becomes subject to the performance tests and standards of the
     revised regulations, the institution must comply with all of the
     requirements of the revised regulations and is no longer subject to the
     provisions of the former CRA regulations.

     The Bank has a current rating of "satisfactory" CRA compliance, and
     believes that it would not have received any lower rating if the
     regulations had been in effect when the Bank was last examined for CRA
     compliance in April, 1994.

                                       10
<PAGE>
 
     STATISTICAL INFORMATION

     The following selected information should be read in conjunction with the
     Company's entire consolidated financial statements and notes thereto and
     Management's Discussion and Analysis of Financial Condition and Results of
     Operations incorporated by reference into Items 7 and 8 herein.

     FIRST FINANCIAL BANCORP AND SUBSIDIARY

<TABLE>
<CAPTION>
AVERAGE BALANCE SHEETS
                                          For the Year Ended   For the Year Ended   For the Year Ended
                                          December 31, 1995    December 31, 1994    December 31, 1993
                                            (in thousands)       (in thousands)       (in thousands)
                                        --------------------------------------------------------------
                                          Amount    Percent    Amount    Percent    Amount    Percent
                                          --------  --------   --------  --------   --------  --------
<S>                                       <C>       <C>        <C>       <C>        <C>       <C>
ASSETS:
Cash & Due from banks                        3,582      3.54%     3,864      3.79%     3,630      3.73%
Federal funds sold                           3,490      3.44%     3,306      3.24%     5,839      5.99%
Interest-bearing deposits in banks               -      0.00%        59      0.06%       100      0.10%
Investment securities                       29,709     29.33%    26,033     25.54%    15,485     15.89%
Loans (net of allowance for loan losses     55,428     54.71%    59,532     58.40%    62,930     64.58%
 and deferred income)
Premises and equipment, net                  6,552      6.47%     6,818      6.69%     7,080      7.27%
Other assets                                 2,546      2.51%     2,331      2.29%     2,377      2.44%
                                           -------    ------    -------    ------     ------    ------
TOTAL ASSETS                               101,307    100.00%   101,943    100.00%    97,441    100.00%
                                           =======    ======    =======    ======     ======    ======
LIABILITIES & STOCKHOLDERS' EQUITY:
Deposits                                    86,080     84.97%    87,319     85.65%    84,000     86.21%
Note payable                                 2,600      2.57%     2,632      2.58%     2,660      2.73%
Other liabilities                            1,309      1.29%     1,071      1.05%       764      0.78%
Stockholders' equity                        11,318     11.17%    10,921     10.71%    10,017     10.28%
                                           -------    ------    -------    ------     ------    ------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY   101,307    100.00%   101,943    100.00%    97,441    100.00%
                                           =======    ======    =======    ======     ======    ======
 
</TABLE>

                                       11
<PAGE>
 
     ANALYSIS OF NET INTEREST EARNINGS

<TABLE>
<CAPTION>


                                   For the Year Ended                       For the Year Ended                 For the Year Ended
                                    December 31, 1995                        December 31, 1994                  December 31, 1993
                                     (in thousands)                           (in thousands)                     (in thousands)
                           -------------------------------------------------------------------------------------------------------
                               Average     Income/              Average      Income/               Average      Income/
                               Balance    Expenses    Yield     Balance      Expenses     Yield    Balance      Expense      Yield
                               -------    ---------  -------    -------    ------------  -------   -------    ------------  -------
<S>                          <C>          <C>        <C>      <C>          <C>           <C>      <C>         <C>           <C>
EARNING ASSETS:
Interest-bearing deposits             --        --       --            59            3     5.08%         100            5     5.00%
 in banks
Investment securities (a)         29,709     1,777     5.98%       20,033        1,415     5.44%      15,485          899     5.81%
Federal funds sold                 3,490       200     5.73%        3,306          134     4.05%       5,839          170     2.91%
Loans (b)                         56,450     6,112    10.83%       60,518        5,910     9.77%      64,080        5,833     9.10%
                                  ------    ------   ------        ------       ------   ------       ------       ------   ------
                                  89,649     8,089     9.02%       89,916        7,462     8.30%      85,504        6,907     8.08%
                                  ======    ======   ======        ======       ======   ======       ======       ======   ======
(a)  Income on tax-exempt securities has not been adjusted to a tax equivalent basis.
(b)  Nonaccrual loans are included in the loan totals for each year.

LIABILITIES:
Noninterest bearing                7,140        --       --         6,107           --       --        5,250           --       --
 deposits
Savings, money market, &          46,370     1,187     2.56%       50,348        1,280     2.54%      46,584        1,245     2.67%
 NOW deposits
Time deposits                     32,570     1,672     5.13%       30,864        1,205     3.90%      32,166        1,235     3.84%
Note payable                       2,600       279    10.73%        2,632          282    10.71%       2,660          285    10.71%
                                  ------    ------   ------        ------       ------   ------       ------       ------   ------
TOTAL LIABILITIES                 88,680     3,138     3.54%       89,951        2,767     3.08%      86,660        2,765     3.19%
                                  ======    ======   ======        ======       ======   ======       ======       ======   ======
NET SPREAD                                             5.48%                               5.22%                              4.89%
                                                     ======                              ======                             ======
                             Earning      Income              Earning      Income                 Earning     Income
                             Assets       (Expense)  Yield    Assets       (Expense)     Yield    Assets      (Expense)     Yield
                             ------       --------   ------   ------       ---------     ------   ------      ---------     ------
Yield on average earning     89,649        8,089     9.02%    89,916        7,462         8.30%   85,504        6,907        8.08%
 assets
Cost of funds for average    89,649       (3,138)  (3.50)%    89,916       (2,767)      (3.08)%   85,504       (2,765)      (3.23)%
 earning assets              ------       ------   ------     ------       ------       ------    ------       ------      ------
NET INTEREST MARGIN          89,649        4,951     5.52%    89,916        4,695        5.22%    85,504        4,142        4.84%
                             ======       ======   ======     ======       ======      ======     ======       ======      ======

</TABLE>

                                       12
<PAGE>
 
     ANALYSIS OF CHANGES IN INTEREST INCOME & EXPENSE

<TABLE>
<CAPTION>
 
 
                                          1995 compared to 1994              1994 compared to 1993             1993 compared to 1992
                                              (in thousands)                    (in thousands)                    (in thousands)
                                       ---------------------------------------------------------------------------------------------
                                         Change due to:            Change due to:                    Change due to:
INTEREST INCOME:                          Volume    Rate   Total   Volume      Rate        Total     Volume      Rate        Total
                                         --------  ------  ------  -------  ----------  -----------  -------  ----------  ----------
<S>                                         <C>      <C>     <C>     <C>       <C>         <C>         <C>       <C>         <C>
Interest-bearing deposits in banks           (3)     --      (3)      (2)       --          (2)        (4)         (1)        (5)
Investment securities                        (2)    364     362      590       (74)        516        251        (106)        145
Federal funds sold                           11      55      66      (74)       38         (36)        79         (18)         61
Loans                                       (44)    246     202     (324)      401          77       (448)       (345)       (793)
                                            ---     ---     ---     ----       ---         ---       ----        ----        ----

TOTAL INTEREST INCOME                       (38)    665     627      190       365         555       (122)       (470)       (592)
                                            ===     ===     ===     ====       ===         ===       ====        ====        ====

INTEREST EXPENSE:
Noninterest-bearing deposits                  --      --      --       --       --          --        --           --          --

Savings, money market, & NOW accounts       (18)    (75)    (93)     122       (87)         35       111         (363)       (252)
Time deposits                               (28)    495     467      (50)       20         (30)     (232)        (394)       (626)
Note payable                                  3      (6)     (3)      (3)        -          (3)      (10)           7          (3)
                                            ---     ---     ---     ----       ---          ---     ----         ----        ----

TOTAL INTEREST EXPENSE                      (43)    414     371       69       (67)          2      (131)       (750)        (881)
                                            ===     ===     ===     ====       ===          ===     ====        ====         ====
</TABLE>
     Changes not solely attributable to volume or rate have been allocated to
     the rate component.

                                       13
<PAGE>
 
     INTEREST RATE SENSITIVITY

<TABLE>
<CAPTION>
                                                                      By Repricing Interval
                           ---------------------------------------------------------------------------------------------------------
(in thousands)                 Within three     After three      After six      After one    After five      Noninterest       Total
December 31, 1995                 months      months, within      months,         year,         years       bearing funds
                                                six months       within one    within five
                                                                    year          years
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>             <C>              <C>             <C>           <C>          <C>                 <C>
ASSETS

Federal funds sold                   3,300               --              --             --           --                 --     3,300

Investment securities               16,430            6,491           1,142          9,058        3,824                 --    36,945

Loans                               34,969              685           2,084         11,095        3,011                 --    51,844

Noninterest earning assets              --               --              --             --           --             11,883    11,883
and allowance for loan
losses
                           ---------------------------------------------------------------------------------------------------------
TOTAL ASSETS                        54,699            7,176           3,226         20,153        6,835             11,883   103,972

LIABILITIES AND
STOCKHOLDERS' EQUITY

Savings, money market &             47,837               --              --             --           --                 --    47,837
NOW deposits

Time deposits                       10,390            7,420          11,677          4,029           --                 --    33,516

Note payable                             7                7           2,571             --           --                 --     2,585

Other liabilities and                   --               --              --             --           --             12,171    12,171
stockholders' equity
                           ---------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND               58,234            7,427          14,248          4,029           --             20,034   103,972
 STOCKHOLDERS' EQUITY               
                           ---------------------------------------------------------------------------------------------------------
Interest Rate Sensitivity Gap       (3,535)            (251)        (11,022)        16,124        6,835             (8,151)       --

Cumulative Interest Rate            (3,535)          (3,786)        (14,808)         1,316        8,151                 --        --
Sensitivity Gap
</TABLE>

     The interest rate gaps reported in the table arise when assets are funded
     with liabilities having different repricing intervals.  Since these gaps
     are actively managed and change daily as adjustments are made in interest
     rate views and market outlook, positions at the end of any period may not
     be reflective of the Company's interest rate sensitivity in subsequent
     periods.  Active management dictates that longer-term economic views are
     balanced against prospects for short-term interest rate changes in all
     repricing intervals.  For purposes of the above analysis, repricing of
     fixed-rate instruments is based upon the contractual maturity of the
     applicable instruments.  Actual payment patterns may differ from
     contractual payment patterns.

                                       14
<PAGE>
 
INVESTMENT PORTFOLIO
 
<TABLE>
<CAPTION>
                                                     Book Value at December 31 (in thousands):
                                        ----------------------------------------------------------
                                               1995                 1994                1993
                                              ------               ------              ------
 Security Type                            Amount  Yield(a)    Amount    Yield(a)   Amount   Yield(a)
- ----------------------------------------  ------  -------     -------   ------     -------  ------
<S>                                       <C>     <C>         <C>       <C>        <C>      <C>
U.S. TREASURY SECURITIES:
Within 1 year                                999     5.54%      2,798     5.36%      2,765    3.79%
After 1 year, within 5 years                 600     8.09%      1,594     6.81%      2,403    5.53%
After 5 years, within 10 years                --       --          --       --          --      --
After 10 years                                --       --          --       --          --      --
                                        ----------------------------------------------------------
TOTAL U.S. TREASURY                        1,599     6.49%      4,392     5.89%      5,168    4.60%
U.S. AGENCY SECURITIES:
Within 1 year                              8,265     4.95%      9,218     6.34%      5,191    3.35%
After 1 year, within 5 years               7,106     6.16%      6,218     5.07%      3,659    4.95%
After 5 years, within 10 years               998     6.83%        255     5.43%        329    5.60%
After 10 years                                --       --         592     5.05%        646    5.03%
                                        ----------------------------------------------------------
TOTAL U.S. AGENCY                         16,368     6.00%     16,283     5.79%      9,825    4.13%
COLLATERALIZED MORTGAGE OBLIGATIONS:
Within 1 year                              1,142     5.89%      1,527     5.76%      1,079    5.34%
After 1 year, within 5 years                 523     5.59%        980     5.70%      1,643    5.13%
After 5 years, within 10 years                35     6.00%         41     6.00%         --      --
After 10 years                               603     7.97%        126     7.01%         --      --
                                        ----------------------------------------------------------
TOTAL COLLATERALIZED MORTGAGE              2,303     6.36%      2,674     5.80%      2,722    5.35%
OBLIGATIONS
MUNICIPAL SECURITIES:
Within 1 year                                500     6.10%        396     6.19%        100    7.30%
After 1 year, within 5 years               1,787     6.74%      1,577     6.67%      1,536    6.50%
After 5 years, within 10 years             3,109     6.96%      3,920     6.81%      4,317    6.90%
After 10 years                                --       --         103     6.30%        205    6.45%
                                        ----------------------------------------------------------
TOTAL MUNICIPALS                           5,596     6.80%      5,996     6.72%      6,158    6.79%
OTHER DEBT SECURITIES:
Within 1 year                                267     7.65%        249     6.25%         --      --
After 1 year, within 5 years                   8     8.20%         --       --          --      --
After 5 years, within 10 years               747     8.54%         --       --          --      --
After 10 years                             1,007     7.11%         --       --          --      --
                                        ----------------------------------------------------------
TOTAL OTHER DEBT SECURITIES                2,029     7.27%        249     6.25%         --      --
MONEY MARKET MUTUAL FUND                   8,640     5.77%      3,615     5.38%         --      --
FEDERAL AGENCY STOCK                          83     6.00%         83     6.00%         83    5.71%
UNREALIZED HOLDING GAIN/(LOSS)               327       --        (192)      --          --      --
                                        ----------------------------------------------------------
                                          36,945     6.18%     33,100     5.97%     23,956    5.06%
                                        ==========================================================
</TABLE>

     (a)  The yields on tax-exempt obligations have not been computed on a tax-
     equivalent basis.

                                       15
<PAGE>
 
LOAN PORTFOLIO
 
Types of Loans

<TABLE>
<CAPTION>
                            Outstanding at December 31 (in thousands):
                            ------------------------------------------
                              1995     1994     1993     1992    1991
                             ------   ------   ------   ------  ------
<S>                          <C>      <C>      <C>      <C>      <C>
Commercial                   41,538   44,847   48,478   47,217  42,073
Real estate construction      7,549    9,809   10,182   15,658  23,846
Installment and other         2,757    2,656    2,804    3,259   3,600
                             ------   ------   ------   ------  ------
                             51,844   57,312   61,464   66,132  69,519
                             ======   ======   ======   ======  ======
</TABLE>

     Maturities and Sensitivity to Changes in Interest Rates (in thousands)

<TABLE>
<CAPTION>
 
Due:                            Fixed Rate  Floating Rate  Total
                                ----------  -------------  ------
<S>                             <C>         <C>            <C>
In 1 year or less                  3,584       16,234      19,818
After 1 year through 5 years      11,095       15,887      26,982
After 5 years                      3,011        2,033       5,044
                                  ------       ------      ------
TOTAL LOANS                       17,690       34,154      51,844
                                  ======       ======      ======
</TABLE>

     Scheduled repayments are reported in the maturity category in which the
     payments are due.

<TABLE>
<CAPTION>
                                            Nonaccrual and Past Due Loans at
                                               December 31 (in thousands):
                                          -----------------------------------
                                           1995  1994   1993    1992    1991
                                          -----  ----  ------  ------  ------
<S>                                       <C>    <C>   <C>     <C>     <C>
Nonaccrual loans                            987   765     714  1,373    1,063
Accruing loans past due more 
  than 90 days                              118    40     237    218      154
                                          -----  ----  ------  ------   -----
                                          1,105   805     951  1,591    1,217
                                          =====  ====  ======  ======   =====
</TABLE>

     The company's nonaccrual policy is discussed in note 1(c) to the
     consolidated financial statements.

     Interest income recorded on these loans was approximately $13,000, $14,000,
     $22,000, $43,000 and $25,000 in 1995, 1994, 1993, 1992 and 1991,
     respectively.

     Interest income foregone or reversed on these loans was approximately
     $161,000, $74,000, $57,000, $142,000 and $137,000 in 1995, 1994, 1993, 1992
     and 1991, respectively.

                                       16
<PAGE>
 
     SUMMARY OF LOAN LOSS EXPERIENCE

     Analysis of the Allowance for Loan Losses (in thousands)

<TABLE>
<CAPTION>
                                           1995    1994    1993    1992   1991
                                          ------  ------  ------  ------  -----
<S>                                       <C>     <C>     <C>     <C>     <C>
Balance at beginning of period             1,127     924   1,334     823    628
CHARGE-OFFS:
  Commercial                                 357      98     676     232     19
  Real estate                                 30      --      41      14    133
  Consumer                                    95      77      46      87     51
                                           -----   -----   -----   -----   ----
  TOTAL CHARGE-OFFS                          482     175     763     333    203
RECOVERIES:
  Commercial                                 174      37      21       1     30
  Real estate                                 --      --      --      --     --
  Consumer                                    25      18       5       7      8
                                           -----   -----   -----   -----   ----
  TOTAL RECOVERIES                           199      55      26       8     38
Net charge-offs                              283     120     737     325    165
Additions charged to operations              115     323     327     836    360
                                           -----   -----   -----   -----   ----
BALANCE AT END OF PERIOD                     959   1,127     924   1,334    823
                                           =====   =====   =====   =====   ====
RATIO OF NET CHARGE-OFFS TO AVERAGE         0.51%   0.20%   1.15%   0.47%  0.27%
 LOANS OUTSTANDING                         =====   =====   =====   =====   ====
</TABLE>

     Footnote 1(g) to the consolidated financial statement discusses the factors
     used in determining the provision for loan losses and the adequacy of the
     allowance for loan losses.


     ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES (IN THOUSANDS)

<TABLE>
<CAPTION>
                 December 31, 1995   December 31, 1994   December 31, 1993   December 31, 1992   December 31, 1991
                 ------------------  ------------------  ------------------  ------------------  ------------------
Loan Category     Amount      %       Amount      %       Amount      %       Amount      %       Amount      %
                 --------   Loans    --------   Loans    --------   Loans    --------   Loans    --------   Loans
                           --------            --------            --------            --------            --------
<S>              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Commercial            295    84.29%       376    78.25%       140    79.22%       617    71.40%       273    62.70%
Real estate            38    10.86%       121    17.12%        45    16.20%        75    23.67%       268    34.40%
Consumer               17     4.85%         4     4.63%         2     4.58%        47     4.93%        65     2.90%
Unallocated           608      N/A        626      N/A        737      N/A        595      N/A        217      N/A
                      ---  -------      -----  -------        ---  -------      -----  -------        ---  -------
                      959   100.00%     1,127   100.00%       924   100.00%     1,334   100.00%       823   100.00%
                      ===   ======      =====   ======        ===   ======      =====   ======        ===   ======
</TABLE>

                                       17
<PAGE>
 
     DEPOSITS

     Average amount and average rate paid on deposits (in thousands)
<TABLE>
<CAPTION>
 
                                      For the Year Ended             For the Year Ended             For the Year Ended
                                       December 31, 1995              December 31, 1994              December 31, 1993
                                 ------------------------------------------------------------------------------------------
Type                             Average Amount  Average Rate   Average Amount  Average Rate   Average Amount  Average Rate
- ----                             
<S>                              <C>             <C>            <C>             <C>            <C>             <C>
Demand - non-interest bearing             7,140           N/A            6,106           N/A            5,250           N/A
NOW accounts                             18,020          2.01%          19,645          1.95%          16,310          2.17%
Money market accounts                    12,560          2.95%          14,464          2.89%          16,024          2.93%
Savings                                  15,790          2.87%          16,240          2.86%          14,250          2.96%
Time deposits                            32,570          5.13%          30,864          3.56%          32,166          3.84%
                                         ------          ----           ------          ----           ------          ----
                                         86,080          3.32%          87,319          2.84%          84,000          2.95%
                                         ======          ====           ======          ====           ======          ====
</TABLE>

     MATURITIES OF TIME DEPOSITS OF $100,000 OR MORE AT DECEMBER 31 (IN
     THOUSANDS):

<TABLE>
<CAPTION>
                                           1995
                                          ------
<S>                                       <C>
Three months of loss                       3,663
Four months to six months                  2,290
Seven months to twelve months              4,472
Over twelve months                         1,701
                                          ------
TOTAL TIME DEPOSITS OF $100,000 OR MORE   12,126
                                          ======
</TABLE>

     RETURN ON AVERAGE EQUITY AND ASSETS

<TABLE>
<CAPTION>
                                      For the Year Ended December 31:
                                    ----------------------------------
                                       1995        1994        1993
                                    ----------  ----------  ----------
<S>                                 <C>         <C>         <C>
Return on average assets                 0.83%       0.33%       0.77%
Return on average equity                 7.45%       3.09%       7.45%
Dividend payout ratio                   23.44%         --       17.50%
Average equity to average assets        11.17%      10.71%      10.28%
</TABLE>

                                       18
<PAGE>
 
     ITEM 2. PROPERTIES

     The Company owns a 0.861 acre lot located at the corner of Ham Lane and
     Tokay Street, Lodi, California.  In 1990, the Company completed
     construction of a 34,000 square foot, tri-level commercial building for the
     main branch and administrative offices of the Company and the Bank on this
     lot.   The Company and the Bank use approximately 75% of the leasable space
     in the building and the remaining area is either leased or available for
     lease as office space to other tenants. The Bank has multi-year leases at
     market rates for a total of 17,400 square feet and one other tenant has
     leased 1,922 square feet for a five year period with renewal options.  All
     lease payments to the Company are tied to changes in the Consumer Price
     Index and are adjusted on an annual basis.  This expansion has enabled the
     Bank to better serve its customers with more teller windows, four drive-
     through lanes and expanded safe deposit box capacity.

     The Bank assumed a ground lease on 1.7 acres of land at 19000 North Highway
     88, Lockeford, California. The building  previously occupying the Lodi site
     was moved to Lockeford, California, and has become the permanent branch
     office of the Bank at that location.  A temporary office was opened by the
     Bank on January 8, 1990 at this location in a 1,100 square foot building.
     The permanent office was opened on April 1, 1991.  The temporary office,
     along with a portion of the permanent building, are leased by the Bank to
     two tenants.

     The Company also owns a 10,000 square foot lot located on Lower Sacramento
     Road in the unincorporated San Joaquin County community of Woodbridge,
     California.  The entire parcel has been leased to the Bank on a long term
     basis at market rates.  The Bank has constructed, furnished and equipped a
     1,437 square foot branch office on the parcel and commenced operations of
     the Woodbridge Branch on December 15, 1986.

     ITEM 3. LEGAL PROCEEDINGS

     There are no material proceedings adverse to the Company or the Bank to
     which any director, officer, affiliate of the Company or 5% shareholder of
     the Company or the Bank, or any associate of any such director, officer,
     affiliate or 5% shareholder of the Company or the Bank is a party, and none
     of the above persons has a material interest adverse to the Company or the
     Bank.

     Neither the Company nor the Bank is a party to any pending legal or
     administrative proceeding (other than ordinary routine litigation
     incidental to the Company's or the Bank's business) and no such proceedings
     are known to be contemplated.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not Applicable

                                    PART II

     ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
             STOCKHOLDER MATTERS

     The information required by this item is contained under the caption
     "MARKET PRICE OF COMPANY'S STOCK" at page 9 of the Company's Annual Report
     to Shareholders for the year ended December 31, 1995, and is incorporated
     herein by reference.

     ITEM 6. SELECTED FINANCIAL DATA

     The information required by this item is contained under the caption
     "SELECTED FINANCIAL DATA" at page 10 of the Company's Annual Report to
     Shareholders for the year ended December 31, 1995 and is incorporated
     herein by reference.

     ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS

                                       19

<PAGE>
 
     The information required by this item is contained under the caption
     "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
     OPERATIONS" at page 1 of the Company's Annual Report to Shareholders for
     the year ended December 31, 1995 and is incorporated herein by reference.

     ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
       See Item 14(a) herein.

     ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE
       Not Applicable

                                    PART III
     ITEMS 10, 11, 12 AND 13.

     The information required by these items is contained at pages 2 through 9
     of the Company's definitive Proxy Statement for the Annual Meeting of
     Shareholders to be held on April 23, 1996, and is incorporated herein by
     reference.  The definitive Proxy Statement will be filed with the
     Commission within 120 days after the close of the Company's fiscal year
     pursuant to Regulation 14A of the Securities Exchange Act of 1934.

                                    PART IV

     ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
     8-K.
 
                                                    PAGE REFERENCE TO ANNUAL 
(A)  FINANCIAL STATEMENTS AND SCHEDULES              REPORT TO SHAREHOLDERS*
 
  Independent Auditors' Report                                  11
  Consolidated Balance Sheets as of
  December 31, 1995 and 1994.                                   12
  Consolidated Statements of Income
  Years Ended 1995, 1994, and 1993                              14
  Consolidated Statements of Stockholders' Equity
  Years Ended 1995, 1994, and 1993                              13
  Consolidated Statements of Cash Flows
  Years Ended 1995, 1994, and 1993                              15
  Notes to Consolidated Financial Statements                    16
  ----------
  *The pages of the Company's Annual Report to Shareholders for the year ended
  December 31, 1995 listed above, are incorporated herein by reference in
  response to Item 8 of this report.

(B)  REPORTS ON FORM 8-K

     On November 3, 1995, the Company filed a Current Report on Form 8-K
     regarding its press release of the same date, reporting the Company's
     results of operations for the quarter ended September 30, 1995, and the
     declaration of a cash dividend of $.05 per share, payable November 30,
     1995.

                                       20
<PAGE>
 
(C)  EXHIBITS
     Exhibit No.   Description
 
       11          Statement re computation of earnings per share is
                   incorporated herein by reference to page 24 of the Company's
                   Annual Report to Shareholders for the year ended December 31,
                   1995.

       13          First Financial Bancorp 1995 Annual Report to Shareholders -
                   portions which have been incorporated by reference herein are
                   filed with this report, and portions which have not been
                   incorporated herein are provided for information purposes
                   only.

       23          Consent of Experts


(D)  FINANCIAL STATEMENT SCHEDULES

     No financial statement schedules are included in this report on the basis
     that they are either inapplicable or the information required to be set
     forth therein is contained in the financial statements incorporated herein
     by reference.
     
                                       21
<PAGE>
 
                                    SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned, thereunto duly authorized, on the 29th day of March, 1996.

                                           FIRST  FINANCIAL  BANCORP

                                           /s/ LEON J. ZIMMERMAN
                                           ---------------------------          
                                           Leon J. Zimmerman
                                           (President & Chief Executive Officer)

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
     this report has been signed by the following persons on behalf of the
     registrant and in the capacities and on the dates indicated.

                                      CAPACITY                      DATE
                                      --------                      ----
 
 /s/ BOZANT KATZAKIAN           Director and Chairman           March 29, 1996
- --------------------------        of the Board
     Bozant Katzakian
 
 /s/ ANGELO J. ANAGNOS          Director                        March 29, 1996
- --------------------------
     Angelo J. Anagnos
 
 /s/ RAYMOND H. COLDANI         Director                        March 29, 1996
- --------------------------
     Raymond H. Coldani
 
 /s/ BENJAMIN R. GOEHRING       Director                        March 29 1996
- --------------------------
     Benjamin R. Goehring
 
 /s/ MICHAEL D. RAMSEY          Director                        March 29, 1996
- --------------------------
     Michael D. Ramsey
 
 /s/ FRANK M. SASAKI            Director                        March 29, 1996
- --------------------------
     Frank M. Sasaki
 
 /s/ WELDON D. SCHUMACHER       Director                        March 29, 1996
- --------------------------
     Weldon D. Schumacher
 
 /s/ DENNIS SWANSON             Director                        March 29, 1996
- --------------------------
     Dennis Swanson
 
 /s/ DAVID M. PHILIPP           Senior Vice President,          March 29, 1996
- --------------------------        Chief Financial Officer 
     David M. Philipp             and Secretary (Principal 
                                  Financial and Accounting       
                                  Officer)           

                                

                                       22
<PAGE>
 
                               INDEX TO EXHIBITS

Exhibit                                                                    Page
- -------                                                                    ----
 



   11    Statement re computation of earnings per share is incorporated
         herein by reference to page 24 of theCompany's Annual Report to
         Shareholders for the year ended December 31, 1995.

   13    First Financial Bancorp 1995 Annual Report to Shareholders -       27
         portions which have been incorporated by reference herein are 
         filed with this report, and portions which have not been 
         incorporated herein are provided for information purposes only.

   23    Consent of Experts                                                 59

   
                                      23

<PAGE>
 
     EXHIBIT 13 - FIRST FINANCIAL BANCORP 1995 ANNUAL REPORT

     Management's Discussion and Analysis
     of Financial Condition and Results of Operation

     Overview of Operating Results - 1995 compared to 1994

     Earnings per share increased by 146.2% in 1995 compared to 1994. Net income
     and earnings per share were $843 thousand and $.64, respectively, for 1995
     compared to net income and earnings per share of $338 thousand and $.26,
     respectively, for 1994.  The return on average assets and average equity
     were .83% and 7.4%, respectively, for 1995 compared to .33% and 3.1%,
     respectively, for 1994. Rising interest rates contributed significantly to
     an increase in the net interest margin of 30 basis points to 5.52%.
     Although net interest income increased by $256 thousand, or 5.5%,
     noninterest income declined by $110 thousand, or 10.5%.  Noninterest
     expense decreased by $603 thousand, or 11.7%, due to general cost reduction
     efforts, declining regulatory assessments, and the absence of the
     reorganization costs that significantly impacted noninterest expense during
     1994.

     Consolidated assets were $103.9 million at December 31, 1995, a decrease of
     $1.3 million, or 1.2%, over the comparable total of $105.2 million at
     December 31, 1994.  Average consolidated assets decreased by $636 thousand,
     or .6%, to $101.3 million for 1995 compared to $101.9 million for 1994.
     The decline in year-end and average consolidated assets was the result of
     decreases in year-end and average deposits of $763 thousand and $1.2
     million, respectively.  Average earning assets decreased by $267 thousand,
     or .3%, and represented 88.5% of consolidated average assets for 1995
     compared to 88.2% for 1994.  Loans declined to 63% of average earning
     assets in 1995 compared to 67% in 1994 due both to efforts to improve
     overall credit quality and a continuation of subdued demand for credit.
     The declining loan portfolio funded an increase in the average investment
     portfolio of $3.7 million, or 14%.

     Consolidated equity increased by $954 thousand to $11.6 million.  The
     increases of $843 thousand and $4 thousand from earnings and option
     exercises, respectively, were combined with the change in the securities
     portfolio valuation adjustment account of $303 thousand to provide total
     additions to consolidated equity of $1.2 million. Consolidated equity was
     reduced by the $196 thousand in dividends declared during 1995. The
     securities valuation adjustment was recorded as a component of equity in
     accordance with Statement of Financial Accounting Standard No. 115,
     Accounting for Certain Investments in Debt and Equity Securities which was
     adopted by the Company in the first quarter of 1994.  Consolidated equity
     as a percentage of consolidated assets increased to 11.1% from 10.1% as the
     capital growth rate was disproportionate to the slightly negative growth
     rate in deposits and other non-equity funding.  The Bank's total risk-based
     and leverage capital ratios at December 31, 1995, were 15.1% and 9.0%,
     respectively, compared to 12.7% and 7.9%, respectively, at December 31,
     1994.

     Net Interest Income, Margin, and Spread - 1995 compared to 1994

     Net interest income, interest income less interest expense, increased by
     $256 thousand, or 5.5%. Although average earning assets and deposits
     decreased by .3% and 1.4%, respectively, the change in net interest income
     is primarily the net result of changes in the mix and yield of average
     earning assets and average deposits. Net interest margin, net interest
     income as a percentage of earning assets, increased by 30 basis points to
     5.52% from 5.22% and increased net interest income by $454 before taking
     into account the impact of lower average loans outstanding and increased
     average certificate of deposit balances for 1995 compared to 1994. These
     mix changes offset $203 thousand of the benefit derived from the increase
     in net interest margin.

     Interest income increased by $627 thousand, or 8.4%. Earning asset yields
     increased to a weighted average of 9.02% from 8.30%, and increased interest
     income by $839 thousand before the impact of lower average earning asset
     volume and lower average loans relative to total average earning assets.
     Average loans fell to 63% of earning assets for 1995 compared to 67% for
     1994, while average investments increased to 33% of average earning assets
     for 1995 compared to 29% for 1994. The change in earning asset mix dampened
     the overall increase in average earning asset yields, as loan yields
     increased 106 basis points while the investment portfolio yields increased
     by 54 basis points. Had the average earning asset mix for 1995 been equal
     to the mix for 1994, interest income would have been $174 thousand higher
     in 1995.

     Interest expense increased by $371 thousand, or 13.4%, from 1994 to 1995.
     The decrease in average deposits and other funding of $1.27 million, or
     1.4%, resulted in a decrease in interest expense of $43 thousand. The
     average cost of deposits and other funding increased by 46 basis points and
     contributed $385 thousand to the increase in interest expense. Average
     certificates of deposit increased to 37% of average deposits and other
     funding from 34% in 1994 and contributed $29 thousand to the increase in
     interest 

                                       24
<PAGE>
 
     expense. The average cost of certificates of deposit increased by
     123 basis points as a result of the increases in the general level of
     interest rates that began in 1994.

     Net interest spread, the difference between the yield on earning assets and
     the average interest rate paid for deposits and other debt, increased by 26
     basis points, to 5.48%. Net interest spread was four basis points less than
     the net interest margin for 1995 compared to one basis point greater for
     1994. The primary factor behind the change is the increase in earning asset
     efficiency (the ratio of earning assets to total assets). Increased
     efficiency provides a broader base of earning assets over which to spread
     deposit costs relative to the deposit base. Earning asset efficiency was
     88.5% in 1995 compared to 88.2% in 1994.

     Exposure to Interest Rate Fluctuations

     The structure of earning assets and liabilities both during and at the end
     of 1995 were such that net interest income and earnings were at risk to
     increases in interest rates.  During 1995, there was approximately $.85 in
     earning assets subject to repricing for every $1.00 in deposits subject to
     repricing on a rolling, cumulative, twelve-month basis, representing a
     cumulative twelve-month repricing gap of 85%. The practical reality of this
     sensitivity position is predicated upon the assumption that earning assets
     and liabilities that are subject to repricing will reprice in concert with
     the general rate movement in the money and credit markets. While this
     assumption was generally borne out with respect to repricable assets,
     repriceable deposits lagged the overall movement in interest rates and net
     interest margin widened as a result. A similar but inverse pattern occurs
     during periods of declining interest rates such as has been the case since
     late 1995.

     Fluctuations in interest rates can affect net spread, net interest margin,
     and net interest income beyond the impact of direct contractual repricing
     of assets and liabilities. Fluctuations in interest rates can, and often
     do, alter the contractual maturities of assets and liabilities by
     increasing or decreasing both contractual and anticipated prepayment rates.
     Changes in contractual and anticipated prepayment rates affect net spread,
     net interest margin and income by altering expected repricing gaps as well
     as changing the amortization of premiums and discounts related to the
     affected earning assets.

     Fluctuations in interest rates can also impact the market value of assets
     and liabilities either favorably or adversely depending upon the nature of
     the rate fluctuations as well as the maturity and repricing structure of
     the underlying financial instruments. To the extent that financial
     instruments are held to contractual maturity, market value fluctuations
     related to interest rate changes are realized only to the extent that
     future net interest margin is either higher or lower than comparable market
     rates for the period. To the extent that liquidity management dictates the
     need to liquidate certain assets prior to contractual maturity, changes in
     market value from fluctuating interest rates will be realized in income to
     the extent of any gain or loss incurred upon the liquidation of the related
     assets.

     Provision for Loan Losses - 1995 compared to 1994

     The provision for loan losses was approximately 64%, or $208 thousand less
     than in 1994. In relation to average loans outstanding, the provision for
     loan losses in 1995 was .20% compared to .53% in 1994. Net loans charged
     off during 1995 were $283 thousand compared to $120 thousand in 1994. Gross
     charge-offs for 1995 were $482 thousand compared to $175 thousand in 1994.
     The increase in gross charge-offs reflects the resolution of certain loan
     relationships that had been reserved for during 1994; and to a lesser
     extent, an isolated number of new loan resolution efforts that developed
     during 1995. $199 thousand in previously charged off loans were recovered
     during 1995 compared to $55 thousand during 1994. The provision for loan
     losses is derived through the maintenance of an adequate reserve for loan
     losses. To the extent that the reserve for loan losses needs to be
     increased or decreased after adjustment for net chargeoffs, a provision for
     loan losses is charged against or credited to earnings with a corresponding
     adjustment to the reserve for loan losses. The loan loss reserve is
     discussed in the asset quality and allowance for loan losses section of
     management's discussion and analysis.

     Noninterest Income - 1995 compared to 1994

     Noninterest income declined by $110 thousand, or 10.5%, compared to 1994.
     Service charge income declined by $64 thousand while SBA and mortgage
     income declined by $51 thousand, or 11.5%. The principal reason for the
     decline in service charge income was a reduction in the volume of returned
     checks and the related service charges. SBA and mortgage income consists of
     transaction income in the form of premiums realized upon the sale of loans,
     and servicing income related to portfolio administration on behalf of the
     investors to whom loans were sold. Transaction income declined by 23% in
     1995 while servicing income increased by 2.5%.

     Income from the sale of SBA loans declined by $45 thousand, or 24%, in 1995
     compared to 1994. SBA servicing income remained constant in 1995 compared
     to 1994. The decline in transaction revenue was the result of a decline in
     the volume of loans sold. The 

                                       25
<PAGE>
 
     volume decline is attributable to both soft demand and increased
     competition in the SBA lending area.

     Income from the sale of mortgage loans declined by $16 thousand, or 30%,
     while servicing income increased by $4 thousand, or 15%. Mortgage activity
     slowed considerably during 1995 due to increased competition as well as
     rising interest rates in the early part of the year that significantly
     impacted demand in the home refinance and purchase markets.

     Noninterest Expense - 1995 compared to 1994

     Total noninterest expenses decreased by $603 thousand, or 11.7%, in 1995
     compared to 1994. The most significant components of the change were a
     decrease of $557 thousand, or 29%, in other noninterest expense and a
     decrease of $118 thousand, or 45%, in regulatory assessments.

     The principal element of the decline in other noninterest expense is the
     absence of the significant management transition costs that were incurred
     during 1994. Transition costs and accruals during 1994 totaled $433
     thousand and consisted principally of estimated payments and the related
     legal and professional costs incurred to settle the claims made by the
     former President and Chief Executive Officer. The remaining decrease in
     other noninterest expense reflects lower loss experience in the areas of
     operations and the disposition of other real estate owned.

     Operations and other real estate loss levels declined by approximately $117
     thousand during 1995. Although management has begun efforts to
     strategically reduce operating costs in a number of areas, the benefits
     realized from these efforts during 1995 were overshadowed by increased
     legal costs related to the resolution of loans. Legal costs related to loan
     resolution efforts increased by $38 thousand, or 40.7%, during 1995.


     Effective June 1, 1995, the Federal Deposit Insurance Corporation (FDIC)
     made significant changes to its deposit insurance premium schedule. The
     deposit insurance expense of the Bank of Lodi was significantly reduced as
     a result of the FDIC changes. The Bank of Lodi's principal regulator, the
     Office of the Comptroller of the Currency (OCC), has also reduced its
     annual assessment rates. Regulatory assessments for 1995 were below the
     1994 level by $118 thousand, or 45%. The benefit from reductions in
     regulatory assessments is subject to change in the future based upon the
     level of reserves in the FDIC's Bank Insurance Fund as well as the outcome
     of current proposals to merge the underfunded Savings Association Insurance
     Fund with the Bank Insurance Fund. The final outcome of such a merger of
     the deposit insurance funds could result in significant increases in the
     deposit insurance premiums paid by banks.

     Although salaries and employee benefits increased by $63 thousand, or 2.9%,
     direct salary expense was unchanged. The principal elements of the increase
     were a $15 thousand reduction in the amount of lending salary expense
     deferrable in connection with loan originations and an increase of $31
     thousand in the contribution to the Employee Stock Ownership Plan. The
     Employee Stock Ownership Plan contribution increased based upon the
     improved financial performance of the company.

     Occupancy expense increased by 5.5%, or $23 thousand, during 1995. The
     principal cause of the increase was a decline in the occupancy levels of
     the Company's principal location. The lease of a primary tenant expired at
     the end of the third quarter of 1995 and was not renewed. Although some of
     the vacated space is now being used by the Bank of Lodi, management is
     making efforts to lease the remaining vacant space.


     Income Taxes - 1995 compared to 1994

     The current year tax provision is a tax expense of $399 thousand compared
     to tax benefit of $53 thousand for 1994. Although the Company had pre-tax
     income of $285 thousand for 1994, a taxable loss was generated after
     deducting tax free municipal bond income net of disallowed interest expense
     associated with carrying the bonds. The company had taxable book income
     during 1995. The company had an effective tax rate that was below statutory
     rates due to the continued benefit of tax-free interest income from
     municipal securities holdings.


     Earning Assets

     Although average deposits declined by $1.2 million, decreases in nonearning
     assets and increases in capital left the level of average earning assets
     during 1995 virtually constant with 1994.  Average earning assets for 1995
     were $89.6 million compared to $89.9 million in 1994. As a result of the
     reduced averages for nonearning assets, the earning asset efficiency ratio
     (earning assets relative 

                                       26
<PAGE>
 
     to total assets) increased to 88.5% in 1995 from 88.2% in 1994.

     The mix of earning assets changed during 1995 as a result of continued
     softness in the lending market and management efforts to reduce the level
     of loans for which underwriting criteria were not satisfied. The mix of
     average loans, investments, and federal funds was 63%, 33%, and 4% for
     1995, respectively, compared to 67%, 29%, and 4% for 1994, respectively.
     Changes in the relative yields of significant earning asset components are
     discussed in the net interest margin portion of management's discussion and
     analysis.


     Loan Portfolio

     The average loan portfolio was $56.5 million for 1995 compared to $60.5
     million for 1994. The decline of $4 million, or 6.6%, was a function of
     both soft credit demand and the liquidation of certain loan relationships
     that had credit characteristics that did not meet the Bank's continuing
     underwriting criteria. The portfolio segments that experienced the greatest
     declines were commercial and real estate lending. The average commercial
     portfolio declined by $2.5 million, or 8.2%, while the average real estate
     portfolio declined by $1.4 million, or 7.2%.

     The most significant component of the loan portfolio is commercial loans.
     At December 31, 1995, commercial loans represented 80% of the loan
     portfolio. The commercial loan portfolio includes agricultural loans,
     working capital loans to businesses in a number of industries, and loans to
     finance commercial real estate. Agricultural loans represent approximately
     25% of the commercial loan portfolio. Agricultural loans are diversified
     amongst a number of agricultural areas including dairies, orchards, row
     crops, vineyards, cattle, and contract harvesting. Agricultural lending
     risks are generally related to the potential for volatility of agricultural
     commodity prices. Commodity prices are affected by government programs to
     subsidize certain commodities, weather, and the potential for changes in
     overall demand and supply. The remaining commercial loans are to business
     entities in a number of industries throughout the greater Lodi, California
     area. Lending risk in this sector of the commercial loan portfolio is
     related to the health of the local economy and real estate market.


     Investment Securities

     The average investment securities portfolio increased by $3.7 million, or
     14.1%, during 1995. The increase in the portfolio was generally funded by
     the reductions in the average loan portfolio of $4 million. New purchases
     were concentrated primarily in US Agency securities with maturities of less
     than five years. In addition to these purchases, investments were also made
     in shares of an institutional money market fund that was designed to be
     competitive with investments in federal funds. The focus upon short-term
     investments and money market equivalents can be directly related to the
     prevailing interest rate environment during 1995. The prospect of rising
     interest rates kept new purchases necessarily short so as to allow the
     Company and the Bank to take advantage of rising rates, although the trend
     in rising rates was reversed late in 1995 when the Federal Reserve began to
     lower its targeted Federal Funds Rate.


     As discussed in note 1 (a) to the consolidated financial statements, the
     company adopted the provisions of Statement of Financial Accounting
     Standards No. 115, Accounting for Certain Investments in Debt and Equity
     Securities, effective January 1, 1994. The decline in interest rates that
     occurred in the latter part of 1995 increased the market value of the
     investment portfolio. At December 31, 1995, the market value of the
     investment portfolio was in excess of cost by $461 thousand compared to
     cost being in excess of market at December 31, 1994, by $112 thousand.

     A significant portion of the market value appreciation in the investment
     portfolio has taken place within the municipal bond portfolio as this
     portfolio segment includes many of the longest maturities in the investment
     portfolio. In addition, the portfolio of collateralized mortgage
     obligations as well as certain structured agency obligations also
     experienced a disproportionate share of the overall increase in the market
     value of the investment portfolio. In some cases, these instruments are
     tied to floating rate indices that lag the overall decreases in interest
     rates. Both the collateralized mortgage obligations and the structured
     agency bonds are considered to be derivative securities under the broadest
     definitions of derivatives, however; derivative investments in the bank's
     portfolio are structured such that they fall on the conservative end of the
     derivative risk spectrum.

     A portion of the investment portfolio contains structured notes. Structured
     notes generally carry terms that reference some index or predefined
     schedule as a means of determining the coupon rate of interest to be paid
     on the security, and there may also be interest rate caps or floors that
     limit the extent to which the coupon rate can adjust in any given period
     and/or for the life of the security. 

                                       27
<PAGE>
 
     Depending upon the referenced index or predefined schedule as well as the
     interest rate cap or floor, the coupon rate of a structured note can lead,
     lag, move in tandem with, or move in the opposite direction of market
     interest rates. As a result, the market value of the note can be favorably
     or adversely impacted depending upon the direction and magnitude of change
     in market interest rates. Structured notes may also contain provisions that
     give the issuer the right to call the security away from the owner at a
     predetermined price; therefore, the contractual, expected, and actual final
     maturity of the notes may differ.


     The amortized cost of the Bank's structured note portfolio at December 31,
     1995 and 1994 was $3.6 million and $3.6 million, respectively, and
     represented approximately 9.7% and 10.9%, respectively, of the investment
     portfolio. The market value of the structured note portfolio at December
     31, 1995 and 1994 was $3.6 million and $3.4 million, respectively. All of
     the structured notes were issued by Federal Agencies and therefore carry
     the implied AAA credit rating of the Federal Government. Approximately $2.6
     million of the structured note portfolio carries floating rate coupons that
     generally lag overall movements in market interest rates, while the
     remaining $1 million are now fixed after having previously adjusted upward
     based upon a predefined schedule. The average final maturity of the
     structured note portfolio at December 31, 1995 and 1994 was approximately
     one year and two years, respectively.


     Asset Quality and Allowance for Loan Losses

     The allowance for loan losses at December 31, 1995, was $959 thousand or
     1.86% of loans outstanding compared to $1.1 million, or 1.98% of loans
     outstanding at December 31, 1994. The absolute level of the allowance
     declined during 1995 as certain loans for which reserves had been
     previously established were either favorably resolved or charged off.
     Nonaccrual loans at December 31, 1995, were $987 thousand, or 29% higher
     than the balance of $765 thousand at December 31, 1994. The nonaccrual
     coverage ratio decreased to .97 times at December 31, 1995, compared to
     1.47 times at December 31, 1994. Although the portfolio of nonaccrual loans
     has increased during 1995, the overall credit risk exposure of the
     nonaccrual portfolio has decreased, and management believes that the
     current reserve and coverage levels are adequate. The relative health of
     the overall portfolio as measured by the portfolio delinquency rate
     continued to improve during 1995. Loan portfolio delinquency at December
     31, 1995, was 2.57% compared to 2.71% at December 31, 1994.

     Other real estate owned represents property acquired through foreclosure or
     by taking a deed in lieu of foreclosure. The portfolio of other real estate
     owned increased by $182 thousand during 1995 to $357 thousand at December
     31, 1995, compared to $175 thousand at December 31, 1994. Provisions made
     during 1995 to recognize the impairment of other real estate owned values
     totaled $60 thousand compared to $115 thousand in 1994. As discussed in
     Note 1 (c) of the consolidated financial statements, the company adopted
     the provisions of Statement of Financial Accounting Standards No. 114,
     Accounting by Creditors for Impairment of a Loan, during the first quarter
     of 1994. Among other provisions, Statement No. 114 eliminates the
     application of in-substance foreclosure accounting. For 1995 and 1994 the
     adoption of Statement No. 114 does not affect the comparability of other
     real estate owned portfolio balances.


     Deposits

     Average deposits decreased by $1.2 million, or 1.4%, in 1995 compared to
     1994. Despite the decline in average deposits, noninterest bearing deposits
     increased by $1 million, or 16.9%, in addition to the 16.3% growth in this
     deposit category last year. Average negotiable order of withdrawal (NOW),
     money market and savings deposits declined by $4 million, or 7.9%, in the
     aggregate. Some of the decline resulted from depositors' reallocation of
     deposits into certificates of deposit. Average certificates of deposit
     increased by $1.7 million, or 5.5%. The increase in noninterest bearing
     demand deposits was due in part to an emphasis on developing business
     demand deposits in connection with developing overall business banking
     relationships. The changes in the average deposit balances increased the
     mix of certificates of deposit for 1995 to 37% from 34%, while noninterest
     bearing demand balances increased to 8% in 1995 from 7% 1994.

     Capital

     Consolidated capital increased by $954 thousand, or 9%, during 1995. The
     increase was due primarily to net income of $843 thousand plus the after-
     tax valuation adjustment of $303 thousand related to marking the available
     for sale securities portfolio to market at December 31, 1995, compared to
     December 31, 1994. The securities valuation adjustment is required by
     Statement of Financial Accounting Standards No. 115, Accounting for Certain
     Investments in Debt and Equity Securities as discussed in Note 1 

                                       28
<PAGE>
 
     (b) to the financial statements. The consolidated capital to equity ratio
     increased to 11.1% at December 31, 1995, from 10.1% at December 31, 1994.

     The Bank's total risk-based and leverage capital ratios at December 31,
     1995, were 15.1% and 9.0%, respectively, compared to 12.7% and 7.9%,
     respectively, at December 31, 1994. The leverage and total risk-based
     capital ratios at December 31, 1995, are in excess of the required
     regulatory minimums of 3% and 8%, respectively. Regulatory minimums may
     increase during 1996 after the implementation of new guidelines that
     require banks to hold additional capital if interest rate risk exceeds
     certain defined thresholds. Application of these rules to the Bank is not
     expected to have a material impact on the required minimum capital ratios.

     Liquidity

     Liquidity is managed on a daily basis by maintaining cash, federal funds
     sold, and short-term investments at levels commensurate with the estimated
     requirements for loan demand and fluctuations in deposits. Loan demand and
     deposit fluctuations are affected by a number of factors, including
     economic conditions, seasonality of the borrowing and deposit bases, and
     the general level of interest rates. The bank maintains two lines of credit
     with correspondent banks as a supplemental source of short-term liquidity
     in the event that salable investment securities and loans or available new
     deposit funding are not adequate to meet liquidity needs. The Bank may also
     borrow on a short-term basis from the Federal Reserve in the event that
     other liquidity sources are not adequate. At December 31, 1995, liquidity
     was considered adequate, and funds available in the local deposit market
     and scheduled maturities of investments are considered sufficient to meet
     long-term liquidity needs. Compared to 1994, liquidity increased during
     1995 as a result of the reduction in average loans outstanding and the
     corresponding additions to the investment portfolio that carry a greater
     degree of liquidity than loans.

     Investment in Bank Premises and Equipment

     In 1995, investments in bank premises and equipment totaled $231 thousand
     in comparison to $88 thousand invested in 1994. Over one-half of the
     capital expenditures for 1995 are attributable to new investment in
     information systems technology, the foundation of which is expected to be
     completed and operational in the second quarter of 1996.  The total
     investment in the information systems foundation is expected to be
     approximately $500 thousand. Subsequent investment to expand the system's
     functionality in specialized areas, maintain hardware capabilities to
     support emerging software standards, and upgrade telecommunications is
     expected to total approximately $200 thousand during 1996 and 1997. The
     remaining capital expenditures for 1995 were for various operating
     equipment requirements.

     Summary of Operating Results - 1994 compared to 1993

     1994 was marked by difficult operational changes that had a significant
     impact on earnings yet were essential to positioning the Company and the
     Bank for the future. The president and chief executive officer of the
     company and the bank was terminated on July 29, 1994, in an effort to
     reorganize the management of the Company and the Bank. The former president
     and chief executive officer filed a lawsuit against the Company and the
     Bank for wrongful termination and various other causes of action. Although
     his claims were settled for a fraction of the alleged damages, the
     settlement together with the associated costs had a material impact on 1994
     operating results. Excluding those costs and other fourth quarter
     adjustments, core operating results for the last two quarters improved in
     relation to both the prior year and the first and second quarters of 1994,
     and consolidated assets reached a record high of over $105 million before
     the end of the fourth quarter. In addition, the board and new management
     made significant strides toward being released from the Formal Agreement
     between the Bank and the Office of the Comptroller of the Currency (OCC).

     Consolidated assets were $105 million at December 31, 1994, an increase of
     $5.4 million, or 5.4%, over the comparable total of $99.8 million at
     December 31, 1993. Average consolidated assets increased by $4.5 million,
     or 4.6%, to $101.9 million for 1994 compared to $97.4 million for 1993. The
     increases were the result of growth in both total and average deposits of
     4.3% and 4.0%, respectively. Average earning assets increased by $4.4
     million, or 5.2%, and represented 88.2% of consolidated average assets for
     1994 compared to 87.7% for 1993. Loans declined to 67% of average earning
     assets in 1994 compared to 75% in 1993 as rising interest rates subdued an
     already soft local credit environment. The increasing deposit portfolio and
     declining loan portfolio funded an increase in the average investment
     portfolio of $10.5 million, or 68%.

     Consolidated equity increased by $230 thousand to $10.6 million. The
     increases of $338 thousand and $4 thousand from earnings and option
     exercises, respectively, were partially offset by a securities valuation
     adjustment of $112 thousand. The securities valuation adjustment was
     recorded as a component of equity in accordance with the new Statement of
     Financial Accounting Standard No. 115, Accounting for Certain Investments
     in Debt and Equity Securities which was adopted by the Company in the first
     quarter of 1994. Consolidated equity as a percentage of consolidated assets
     decreased to 10.1% from 10.4% as the rate of deposit 

                                       29
<PAGE>
 
     growth exceeded the equity growth rate. The Bank's total risk-based and
     leverage capital ratios at December 31, 1994 were 12.7% and 7.9%,
     respectively, compared to 11.9% and 8.0%, respectively, at December 31,
     1993.

     Earnings per share before the cumulative effect of accounting changes
     declined by 47% in 1994 compared to 1993. Net income and earnings per share
     were $338 thousand and $.26, respectively, for 1994 compared to net income
     and earnings per share before the cumulative effect of accounting changes
     of $640 thousand and $.49, respectively, for 1993. The return on average
     assets and average equity were .33% and 3.09%, respectively, for 1994
     compared to .77% and 7.45%, respectively, for 1993. Rising interest rates
     and the increase in average earning assets increased the net interest
     margin by 37 basis points to 5.22%. Although net interest income increased
     by $553 thousand, or 13%, noninterest income declined by $101 thousand, or
     9%, while noninterest expense increased by $1.02 million, or 25%. The
     increase in noninterest expenses included costs of $433 thousand related to
     the management transition and fourth quarter charges of nearly $221
     thousand to adjust asset valuation reserves.

     The Bank was released in December 1994 from the Formal Agreement between
     the Bank and the OCC.  The agreement was entered into in October of 1992,
     and achieving full compliance with the portions of the agreement that had
     not as of yet been adequately addressed was a top priority of both the
     board and the new management team.


     Net Interest Income and Margin - 1994 compared to 1993

     Net interest income, interest income less interest expense, increased by
     $553 thousand, or 13%.  The increase is largely the net result of changes
     in the volume, mix and yield of earning assets and deposits.  Average
     earning assets and deposits increased by 5.2% and 4.0%, respectively, and
     contributed $121 thousand to the overall increase.  Net interest margin,
     net interest income as a percentage of earning assets, increased by 37
     basis points to 5.22% from 4.85% and contributed the remaining $432
     thousand of the increase in net interest income. While the mix of
     noninterest bearing and other interest bearing demand deposits increased
     relative to higher cost certificates of deposit and helped to lower the
     overall cost of funds, this benefit was more than offset by reduced average
     loans outstanding and the corresponding increase in investment securities
     with yields that are lower than the foregone loan yields.  Without these
     mix changes, net interest income would have been $154 thousand higher.

     Noninterest Income - 1994 compared to 1993

     Noninterest income declined by $101 thousand, or 9%, compared to 1993.
     Service charge income was nearly equal to 1993 while SBA and mortgage
     income declined by $126 thousand, or 22%.  Service charge income was stable
     despite an increase of nearly 9% in transaction deposit accounts. SBA and
     mortgage income consists of transaction income in the form of premiums
     realized upon the sale of loans, and servicing income related to portfolio
     administration on behalf of the investors to whom loans were sold.
     Transaction income declined by 39% in 1994 while servicing income increased
     by 12.5%.

     Noninterest Expense - 1994 compared to 1993

     Total noninterest expenses increased by $1.02 million, or 25%, in 1994
     compared to 1993.  The most significant components of the change were an
     increase of $714 thousand, or 60%, in other noninterest expense and an
     increase of $246 thousand, or 13%, in salaries and employee benefits.

     The largest component of the increase in other noninterest expense was the
     cost associated with the management changes that took place during 1994.
     Transition costs and accruals totaled $433 thousand and consisted
     principally of estimated payments and the related legal and professional
     costs incurred to settle the claims made by the former president and chief
     executive officer.  Other significant elements of the increase in other
     noninterest expenses included provisions for losses on the sale of other
     real estate owned which were $77 thousand in excess of the comparable
     amount in 1993, increased sundry losses related to fraud and robbery in the
     amount of $69 thousand, and $45 thousand related to the writedown of
     equipment to be taken out of service and liquidated.  Finally, marketing
     costs increased by 32% due to increased promotional efforts, while legal
     costs associated with the resolution of a small number of loan
     relationships increased general legal costs by 58%.  Excluding transitional
     costs and the other aforementioned costs, the remaining other noninterest
     expenses increased by approximately 2.25% relative to 1993.

     A significant portion of the increase in salaries and employee benefits is
     related to several positions that were added in the latter part of 1993 and
     for which 1994 is the first full year of salary and benefit impact.  One
     branch manager position was also added in 1994. The average increase in
     compensation for continuing staff positions was approximately 4.5% and made
     up the remainder of the net increase in salaries and benefits.

                                       30
<PAGE>
 
     Income Taxes - 1994 compared to 1993

     The 1994 tax provision is a tax benefit of $53 thousand compared to tax
     expense of $211 thousand for 1993.  Although the Company has pre-tax income
     of $285 thousand for 1994, a taxable book loss is generated after deducting
     tax free municipal bond income net of disallowed interest expense
     associated with carrying the bonds.  In addition, taxable income for 1994
     is significantly in excess of book taxable income as a result of the
     deferred deductibility of certain outstanding accruals at year end, and
     this level of taxable income was sufficient to allow the recognition in
     1994 of a portion of previously deferred and unrecognized Federal
     Alternative Minimum Tax credits.

     Investment Securities

     The average investment securities portfolio increased by $10.5 million, or
     68%, during 1994. New purchases were concentrated primarily in US Agency
     discount notes with maturities of less than one year and, to a lesser
     extent, US Agency bonds with maturities of less than three years.  In
     addition to these purchases, investments were also made in shares of an
     institutional money market fund that was designed to be competitive with
     investments in federal funds.  The prospect of rising interest rates kept
     new purchases necessarily short so as to allow the Company and the Bank to
     take advantage of rising rates.



     Asset Quality and Allowance for Loan Losses

     The allowance for loan losses at December 31, 1994, was $1.13 million or
     1.98% of loans outstanding compared to $924 thousand, or 1.5% of loans
     outstanding at December 31, 1993.  The 22% increase in the allowance is
     related to specific deterioration for certain loans that could be dependent
     upon real estate collateral that is particularly sensitive to rising
     interest rates.  Nonaccrual loans at December 31, 1994, were $765 thousand,
     or 7% higher than the balance of $714 thousand at December 31, 1993.  The
     nonaccrual coverage ratio increased to 1.47 times at December 31, 1994,
     compared to 1.29 times at December 31, 1993.  The relative health of the
     overall portfolio as measured by the portfolio delinquency rate improved
     during 1994.  Portfolio delinquency at December 31, 1994, was 2.71%
     compared to 5.12% at December 31, 1993.

     The portfolio of other real estate owned declined by $232 thousand during
     1994 to $175 thousand at December 31, 1994, compared to $407 thousand at
     December 31, 1993.  The decline for the year included $115 thousand in
     either losses recognized on the sale of other real estate or provisions
     necessary to reduce the book value of other real estate owned to fair
     value.

     Market Price of Company's Stock

     The Company's common stock is traded in the over-the-counter market and is
     not presently listed on a national exchange or reported by the NASDAQ Stock
     Market.  Trading of the stock has been limited and has been principally
     been contained within the Corporation's general service area.  As of March
     1, 1996, there were 1,170 shareholders of record of the Corporation's
     common stock.

<TABLE>
<CAPTION>
                                  1995          1994
 Bid Price of Common Shares    High   Low    High   Low
- --------------------------------------------------------
<S>                           <C>     <C>   <C>     <C>
     First Quarter             $7.00  6.75   $7.50  6.50
     Second Quarter             7.00  6.75    7.00  6.75
     Third Quarter              7.75  7.00    6.80  6.25
     Fourth Quarter             9.00  7.00    6.75  6.75
</TABLE>

     The foregoing prices are based on trades of which the Corporation is aware
     and reflect inter-dealer prices, without retail mark-up, mark-down or
     commissions, and may not represent specific transactions.

                                       31
<PAGE>
 
Selected Financial Data
 
<TABLE>
<CAPTION>
 
(in thousands except per share amounts)             1995     1994    1993    1992     1991
  Consolidated Statement of Income
- ------------------------------------------------------------------------------------------
<S>                                              <C>      <C>      <C>     <C>     <C>
Interest Income                                    8,089    7,462   6,907   7,499    8,105
Interest Expense                                   3,138    2,767   2,765   3,646    4,717
Net Interest Income                                4,951    4,695   4,142   3,853    3,388
Provision for Loan Losses                            115      323     327     836      360
Noninterest Income                                   940    1,050   1,151   1,099      917
Noninterest Expense                                4,534    5,137   4,115   3,752    3,411
Net Income                                           843      338     746     294      405
- ------------------------------------------------------------------------------------------
 Per Share Data                                 
 Net Income                                          .64      .26     .57     .23      .31
 Cash Dividends Declared                             .15       --     .10      --       --
- ------------------------------------------------------------------------------------------ 
Consolidated Balance Sheet Data                  
 Federal Funds Sold                                3,300    2,000   2,600   4,900    3,800
 Investment Securities                            36,945   33,100  23,956  13,967   11,467
 Loans, net of loss reserve and deferred fees     50,524   55,812  59,943  64,482   68,391
 Note Payable                                      2,585    2,618   2,648   2,674    2,698
 Total Assets                                    103,972  105,167  99,806  98,902  100,256
 Total Deposits                                   89,216   89,979  86,174  85,090   87,485
 Total Stockholders' Equity                       11,564   10,610  10,380   9,653    9,263
 </TABLE>

                                       32
<PAGE>
 
     Independent Auditors' Report


     The Board of Directors

     First Financial Bancorp:



     We have audited the accompanying consolidated balance sheets of First
     Financial Bancorp and subsidiary as of December 31, 1995 and 1994, and the
     related consolidated statements of income, stockholders' equity and cash
     flows for each of the years in the three-year period ended December 31,
     1995. These consolidated financial statements are the responsibility of the
     Company's management. Our responsibility is to express an opinion on these
     consolidated financial statements based on our audits.


     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.


     In our opinion, the consolidated financial statements referred to above
     present fairly, in all material respects, the financial position of First
     Financial Bancorp and subsidiary as of December 31, 1995 and 1994, and the
     results of their operations and their cash flows for each of the years in
     the three-year period ended December 31, 1995, in conformity with generally
     accepted accounting principles.


     As discussed in Note 1 to the financial statements, the Company changed its
     method of accounting for marketable securities to adopt the provisions of
     the Financial Accounting Standards Board's Statement of Financial
     Accounting Standards No. 115, Accounting for Certain Investments in Debt
     and Equity Securities in 1994. Additionally, as discussed in Note 1 to the
     financial statements, the Company adopted the provisions of Financial
     Accounting Standards Board's Statement No. 109, Accounting for Income Taxes
     in 1993.

                                           /s/ KPMG Peat Marwick LLP


     Sacramento, California

     March 8, 1996

                                       33
<PAGE>
 
                     FIRST FINANCIAL BANCORP AND SUBSIDIARY
                          Consolidated Balance Sheets
                                 (in thousands)
                           December 31, 1995 and 1994
<TABLE>
<CAPTION>
   
Assets                                                                     1995     1994
<S>                                                                     <C>       <C>
- ----------------------------------------------------------------------------------------
Cash and due from banks (note 2)                                        $  4,488   5,199
Federal funds sold                                                         3,300   2,000
Investment Securities:  (note 3)
  Held-to-maturity securities (at amortized cost, market
  value of $2,170 and $2,118 in 1995 and 1994)                             2,036   2,038
  Available-for-sale securities at fair value                             34,909  31,062
- ----------------------------------------------------------------------------------------
  Total investments                                                       36,945  33,100
 
Loans, net of deferred loan fees and allowance for loan losses of
$1,320 and $1,500 in 1995 and 1994, respectively (notes 4 & 14)           50,524  55,812
 
Premises and equipment, net (notes 5 & 8)                                  6,449   6,640
Accrued interest receivable                                                1,139   1,103
Other assets (notes 6 & 12)                                                1,127   1,313
- ----------------------------------------------------------------------------------------
                                                                        $103,972 105,167
======================================================================================== 
Liabilities and Stockholders' Equity
- ----------------------------------------------------------------------------------------
Liabilities:
  Deposits (notes 7 & 14):
    Noninterest bearing                                                 $  7,863   8,415
    Interest bearing                                                      81,353  81,564
- ----------------------------------------------------------------------------------------
      Total deposits                                                      89,216  89,979
 
  Accrued interest payable                                                   408     300
  Other liabilities (note 12)                                                199   1,660
  Note payable (note 8)                                                    2,585   2,618
- ----------------------------------------------------------------------------------------
   Total liabilities                                                      92,408  94,557
 
Stockholders' equity (notes 13 & 17):
  Common stock - no par value; authorized 9,000,000 shares, issued and
  outstanding in 1995, 1,306,996 shares;  in 1994, 1,306,296 shares        7,314   7,310
  Retained earnings                                                        4,059   3,412
  Net unrealized holding gain (loss) on available-for-sale securities        191    (112)
- ----------------------------------------------------------------------------------------
    Total stockholders' equity                                            11,564  10,610
- ----------------------------------------------------------------------------------------
    Commitments and contingencies (notes 9, 10 & 19)                    $103,972 105,167
========================================================================================
</TABLE>

       See accompanying notes to consolidated financial statements.

                                       34
<PAGE>
 
                     FIRST FINANCIAL BANCORP AND SUBSIDIARY
                Consolidated Statements of Stockholders' Equity
                      (in thousands except share amounts)
                  Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
 
                                                                                           Unrealized
                                                                   Common Stock             Retained      Securities
                                                                      Shares      Amount    Earnings    Gain(Loss)Net    Total
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>      <C>          <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
     Balance, December 31, 1992                                       1,273,500    $7,194       2,459              --    9,653
     Options exercised (Note 13)                                         40,988       112          --              --      112
     Cash dividend declared (Note 13)                                        --        --        (131)             --     (131)
     Net income                                                              --        --         746              --      746
- ------------------------------------------------------------------------------------------------------------------------------
     Balance, December 31, 1993                                       1,314,488     7,306       3,074              --   10,380
 
     Shares returned                                                     (8,717)       --          --              --       --
     Options exercised (Note 13)                                            525         4          --              --        4
     Net unrealized loss on available-for-sale securities,
     net of tax effect of $80                                                --        --          --            (112)    (112)
     Net income                                                              --        --         338              --      338
- ------------------------------------------------------------------------------------------------------------------------------
     Balance, December  31, 1994                                      1,306,296     7,310       3,412            (112)  10,610
 
     Options exercised (Note 13)                                            700         4          --              --        4
     Cash dividends declared (Note 13)                                       --        --        (196)             --     (196)
     Net change in unrealized gain (loss) on available-for-sale
     securities,net of tax effect of $216                                    --        --          --             303      303
     Net Income                                                              --        --         843              --      843
- ------------------------------------------------------------------------------------------------------------------------------
     Balance, December 31, 1995                                       1,306,996    $7,314       4,059             191   11,564
============================================================================================================================== 
</TABLE>
     See accompanying notes to consolidated financial statements.

                                       35
<PAGE>
 
                     FIRST FINANCIAL BANCORP AND SUBSIDIARY
                       Consolidated Statements of Income
                    (in thousands except per share amounts)
                  Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                     1995   1994    1993
- ------------------------------------------------------------------------
<S>                                                <C>    <C>     <C>
Interest income:
  Loans, including fees                            $6,112  5,910   5,833
Investment securities:                             
  Taxable                                           1,424  1,047     459
  Exempt from Federal taxes                           353    368     440
Federal funds sold                                    200    134     170
Deposits in banks and other interest income            --      3       5
- ------------------------------------------------------------------------
    Total interest income                           8,089  7,462   6,907
Interest expense:                                             
  Deposit accounts                                  2,859  2,485   2,480
  Other                                               279    282     285
- ------------------------------------------------------------------------
    Total interest expense                          3,138  2,767   2,765
- ------------------------------------------------------------------------
    Net interest income                             4,951  4,695   4,142
Provision for loan losses (note 4)                    115    323     327
- ------------------------------------------------------------------------
    Net interest income after provision                         
      for loan losses                               4,836  4,372   3,815
Noninterest income:                                           
  Service charges                                     492    556     563
  Premiums and fees from SBA and
    mortgage operations                               393    444     570
 Other                                                 55     50      18
- ------------------------------------------------------------------------
    Total noninterest income                          940  1,050   1,151
Noninterest expense:                                          
  Salaries and employee benefits                    2,231  2,168   1,922
  Occupancy                                           443    420     399
  Equipment                                           374    388     354
  Regulatory assessments                              142    260     253
  Other (Note 11)                                   1,344  1,901   1,187
- ------------------------------------------------------------------------
    Total noninterest expense                       4,534  5,137   4,115
- ------------------------------------------------------------------------
    Income before provision for income taxes        1,242    285     851
Provision for income taxes (note 12)                  399    (53)    211
- ------------------------------------------------------------------------
  Income before cumulative effect of                  843    338     640
    accounting change
  Cumulative effect of change in accounting
    for income taxes (notes 1 & 12)                    --     --     106
- ------------------------------------------------------------------------
    Net Income                                     $  843    338     746
========================================================================
Earnings per share:                                           
Income before cumulative effect of
  accounting change                                 $.64    .26     .49
Cumulative effect of change in accounting
  for income taxes                                    --     --     .08
- ------------------------------------------------------------------------
    Net Income                                      $.64    .26     .57
========================================================================
</TABLE>
See accompanying notes to consolidated financial statements 

                                       36
<PAGE>
 
                     FIRST FINANCIAL BANCORP AND SUBSIDIARY
                     Consolidated Statements of Cash Flows
                                 (in thousands)
                 Years Ended December 31, 1995, 1994, and 1993
<TABLE>
<CAPTION>
 
                                                                   1995      1994      1993
- -------------------------------------------------------------------------------------------
<S>                                                            <C>        <C>       <C>
Cash flows from operating activities:
Net income                                                     $    843       338       746
  Adjustments to reconcile net income to net cash flows
  provided by operating activities:
    Decrease in loans held for resale                               201        32     1,455
    (Decrease) increase in deferred loan income                     (12)       44        13
    Provision for other real estate owned losses                     60       115        38
    Depreciation and amortization                                   422       430       413
    Provision for loan losses                                       115       323       327
    Provision for deferred taxes                                    188      (299)      123
    Increase in accrued interest receivable                         (36)     (249)     (138)
    Increase (decrease) in accrued interest payable                 108        27       (56)
    (Decrease) increase in other liabilities                       (461)      460        44
- -------------------------------------------------------------------------------------------
    (Increase) decrease in other assets                             393     1,312     2,712
 
Cash flows from investing activities:
    Decrease in certificates of deposit in banks                     --       100        --
    Proceeds from maturity of held-to-maturity securities            --        46        --
    Proceeds from maturity of held-for-investment securities         --        --     3,060
    Proceeds from maturity of available-for-sale securities      20,218    27,104        --
    Proceeds from sale of available-for-sale securities              --     1,000        --
    Purchases of held-for-investment securities                      --        --   (14,049)
    Purchases of available-for-sale securities                  (24,544)  (36,487)       --
    Decrease in loans made to customers                           4,730     3,824     2,631
    Proceeds from the sale of other real estate                      11       316       666
    Purchases of bank premises and equipment                       (231)      (88)     (149)
- -------------------------------------------------------------------------------------------
    Net cash provided by (used in) investing activities             184    (4,185)   (7,841)
 
Cash flows from financing activities:                        
  Net (decrease) increase in deposits                              (763)    3,805     1,084
Payments on notes payable                                           (33)      (30)      (26)
  Proceeds received upon exercise of stock options                    4         4       112
  Dividends paid                                                   (196)     (131)       --
- -------------------------------------------------------------------------------------------
    Net cash (used in) provided by financing activities            (988)    3,648     1,170
- -------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                589       775    (3,959)
Cash and cash equivalents at beginning of year                    7,199     6,424    10,383
- -------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                       $  7,788     7,199     6,424
===========================================================================================

Supplemental Disclosures of Cash Flow Information:
  Cash (paid) received during the year for:
    Interest                                                   $ (3,029)   (2,740)   (2,821)
    Income taxes                                                   (391)      144      (125)
</TABLE>
   See accompanying notes to consolidated financial statements 

                                       37
<PAGE>
 
                     FIRST FINANCIAL BANCORP AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        December 31, 1995, 1994 and 1993

(1)      Summary of Significant Accounting Policies

         The accounting and reporting policies of First Financial Bancorp (the
         Company) and its subsidiary, Bank of Lodi, N.A., (the Bank) conform
         with generally accepted accounting principles and prevailing practices
         within the banking industry. In preparing the consolidated financial
         statements, Management is required to make estimates and assumptions
         that affect the reported amounts of assets and liabilities as of the
         date of the balance sheet and revenue and expense for the period.
         Actual results could differ from those estimates applied in the
         preparation of the consolidated financial statements. The following are
         descriptions of the more significant accounting and reporting policies:

         (a)   Principles of Consolidation

         The consolidated financial statements include the accounts of the
         Company and its subsidiary for all periods presented. All material
         intercompany accounts and transactions have been eliminated in
         consolidation.

         (b)   Investment Securities

         The Company adopted the provisions of Statement of Financial Accounting
         Standards No. 115, Accounting for Certain Investments in Debt and
         Equity Securities (SFAS 115), as of January 1, 1994. Under the
         provisions of SFAS 115, the Company designates a security as held-to-
         maturity or available-for-sale when the security is purchased. The
         selected designation is based upon investment objectives, operational
         needs, and intent. The Company does not engage in trading activity.

         Held-to-maturity securities are carried at cost, adjusted for accretion
         of discounts and amortization of premiums, which are recognized as
         adjustments to interest income using the interest method. Available-
         for-sale securities are recorded at fair value with unrealized holding
         gains and losses, net of the related tax effect reported as a separate
         component of stockholders' equity until realized. As of December 31,
         1995 and 1994, there were no transfers between classifications.

         To the extent that the fair value of a security is below cost and the
         impairment of value is permanent, a new cost basis is established using
         the current market value, and the resulting loss is charged to
         earnings.

         Gains and losses realized upon disposition of securities are recorded
         as a component of noninterest income on the trade date, based upon the
         net proceeds and the adjusted carrying value of the securities using
         the specific identification method.

         (c)   Loans

         Loans are stated at principal balances outstanding, net of deferred
         origination fees, costs and loan sale premiums. During 1994, the
         Company adopted the provisions of Statement of Financial Accounting
         Standards No. 114, Accounting by Creditors for Impairment of a Loan, as
         amended by Statement No. 118, Accounting by Creditors for Impairment of
         a Loan-Income Recognition and Disclosures (SFAS 114). A loan within the
         scope of SFAS 114 is considered impaired when based on current
         information and events, it is probable that the Company will be unable
         to collect all amounts due according to the contractual terms of the
         loan agreement, including scheduled interest payments. For a loan that
         has been restructured, the contractual terms of the loan agreement
         refer to the contractual terms specified by the original loan
         agreement, not the contractual terms specified by the restructuring
         agreement. Under SFAS 114, an impaired loan is measured based upon the
         present value of future cash flows discounted at the loan's effective
         rate, the loan's observable market price, or the fair value of
         collateral if the loan is collateral dependent. Interest on impaired
         loans is recognized on a cash basis. SFAS 114 does not apply to large
         groups of small balance, homogenous loans that are collectively
         evaluated for impairment. If the measurement of the impaired loan is
         less than the recorded investment in the loan, an impairment is
         recognized by adjusting the allowance for loan loss. SFAS 114 does not
         change the timing of chargeoffs of loans to reflect the amount
         ultimately expected to be collected. Loans held for sale are carried at
         the lower of aggregate cost or market.

         Interest on loans is accrued daily. Nonaccrual loans are loans on which
         the accrual of interest ceases when the collection of principal or
         interest is determined to be doubtful by management. It is the general
         policy of the Company to discontinue the

                                       38
<PAGE>
 
    accrual of interest when principal or interest payments are delinquent 90
    days or more unless the loan is well secured and in the process of
    collection. When a loan is placed on non-accrual status, accrued and unpaid
    interest is reversed against current period interest income. Interest
    accruals are resumed when such loans are brought fully current with respect
    to interest and principal and when, in the judgment of management, the loans
    are estimated to be fully collectable as to both principal and interest.

    (d)      Loan Origination Fees and Costs

    Loan origination fees, net of certain direct origination costs, are deferred
    and amortized as a yield adjustment over the life of the related loans using
    the interest method, which results in a constant rate of return. Loan
    commitment fees are also deferred. Commitment fees are recognized over the
    life of the resulting loans if the commitments are funded or at the
    expiration of the commitments if the commitments expire un-exercised.
    Origination fees and costs related to loans held for sale are deferred and
    recognized as a component of gain or loss when the related loans are sold.

    (e)      Revenue Recognition on Loan Sales

    The Bank originates loans under programs administered by the United States
    Small Business Administration (SBA). The programs generally provide for SBA
    guarantees of 75% to 90% of each loan. The Bank's general practice is to
    sell the guaranteed portion of each loan to third parties and retain the
    balance in its loan portfolio. A portion of the premium received from the
    sale of the guaranteed portion is recognized as a gain on the sale, and the
    remainder of the premium is deferred. The gain is the difference between the
    market value and allocated book value of the portion sold. The deferred
    premium is amortized into interest income over the estimated life of the
    retained portion of the loan using the interest method.

    (f)      Loan Servicing Income

    The Bank services both the sold and retained portions of SBA loans as well
    as a portfolio of mortgage loans. Servicing income is realized through the
    retention of an ongoing rate differential between the rate paid by the
    borrower to the Bank and the rate paid by the Bank to the investor in the
    loan.

    (g)      Allowance for Loan Losses

    The allowance for loan losses is established through a provision charged to
    expense. Loans are charged off against the allowance for loan losses when
    management believes that the collectibility of the principal is unlikely.
    Recoveries of amounts previously charged off are added back to the
    allowance. The allowance is an amount that management believes will be
    adequate to absorb losses inherent in existing loans, standby letters of
    credit, overdrafts and commitments to extend credit based on evaluations of
    collectibility and prior loss experience. The evaluations take into
    consideration such factors as changes in the nature and volume of the
    portfolio, overall portfolio quality, loan concentrations, specific problem
    loans, commitments, and current and anticipated economic conditions that may
    affect the borrowers' ability to pay. While management uses these
    evaluations to recognize the provision for loan losses, future provisions
    may be necessary based on changes in the factors used in the evaluations.
    The allowance for loan losses is also subject to review by the Comptroller
    of the Currency, the Bank's principal regulator.

    (h)      Premises and Equipment

    Premises and equipment are carried at cost less accumulated depreciation and
    amortization. Depreciation and amortization are calculated using the
    straight-line method over the estimated useful lives of the related assets.
    Estimated useful lives are as follows:

    Building                                        35 years
    Improvements, furniture, and equipment      3 to 10 years

    Expenditures for repairs and maintenance are charged to operations as
    incurred; significant betterments are capitalized. Interest expense
    attributable to construction-in-progress is capitalized.

    (i)  Other Real Estate Owned

    Other real estate owned (OREO) consists of property acquired through
    foreclosure and is recorded at the time of foreclosure at its fair market
    value. Thereafter, it is carried at the lower of cost or fair market value
    less estimated completion and selling costs. If at foreclosure, the loan
    balance is greater than the fair market value of the property acquired, the
    excess is

                                       39
<PAGE>
 
         charged against the allowance for loan losses. Subsequent operating
         expenses or income, changes in carrying value, and gains or losses on
         disposition of OREO are reflected in current operating results. Fair
         market value is generally determined based upon independent appraisals.

         (j)    Earnings Per Share

         Earnings per common and common share equivalent are calculated by
         dividing net income by the weighted-average number of common and common
         share equivalents outstanding during the period. Stock owned by the
         Employee Stock Ownership Plan is included in the weighted average
         number of common and common share equivalents outstanding for earnings
         per share calculations. Stock options are considered common share
         equivalents for this calculation.

         (k)    Income Taxes

         Effective January 1, 1993, the Company adopted the provisions of
         Statement of Financial Accounting Standards No. 109, Accounting for
         Income Taxes, and has reported the cumulative effect of that change in
         the method of accounting for income taxes in the 1993 consolidated
         statement of income. Deferred tax assets and liabilities are recognized
         for the future tax consequences attributable to differences between the
         financial statement carrying amounts of existing assets and liabilities
         and their respective tax bases and operating loss and tax credit
         carryforwards. Deferred tax assets and liabilities are measured using
         enacted tax rates expected to apply to taxable income in the years in
         which those temporary differences are expected to be recovered or
         settled. The effect on deferred tax assets and liabilities of a change
         in tax rates is recognized in income in the period that includes the
         enactment date.

         Income tax expense is allocated to each entity of the Company based
         upon analyses of the tax consequences of each company on a stand alone
         basis.

         (l)    Statements of Cash Flows

         For purposes of the statements of cash flows, cash, non-interest
         bearing deposits in other banks and federal funds sold, which generally
         have maturities of one day, are considered to be cash equivalents.

         (m)    Reclassifications

         Certain reclassifications not affecting net income or stockholders'
         equity have been made to prior years' balances to conform with the
         current year's presentation.

(2)      Restricted Cash Balances

         The Bank is required to maintain certain daily reserve balances in
         accordance with Federal Reserve Board requirements. Aggregate reserves
         of approximately $788,000 and $789,000 were maintained to satisfy these
         requirements at December 31, 1995 and 1994, respectively.

                                       40
<PAGE>
 
(3)  Investment Securities

     Investment securities at December 31, 1995 and 1994 consisted of the
     following:

<TABLE>
<CAPTION>
                                                  December 31, 1995
                                         Gross       Gross      Estimated    
                                       Unrealized  Unrealized     Market   Amortized     
                                         Gains       Losses       Value       Cost
- ------------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>        <C>
Held to Maturity
- ----------------
Municipal Securities                  $ 2,036,000    134,000          --   2,170,000
Available for Sale
- ------------------
U.S. Treasury securities              $ 1,599,000     17,000          --   1,616,000
U.S. Agency securities                 16,368,000     62,000      40,000  16,390,000
Municipal securities                    3,560,000    243,000          --   3,803,000
Collateralized mortgage
 obligations                            2,303,000     32,000      35,000   2,300,000
Debt securities                         2,029,000     49,000       1,000   2,077,000
Money market mutual fund                8,640,000         --          --   8,640,000
Investment in Federal Agency
 Stock                                     83,000         --          --      83,000
- ------------------------------------------------------------------------------------
                                       34,582,000    403,000      76,000  34,909,000
- ------------------------------------------------------------------------------------
Total                                 $36,618,000    537,000      76,000  37,079,000
====================================================================================

====================================================================================

<CAPTION> 
                                                  December 31, 1994
                                         Gross       Gross      Estimated    
                                       Unrealized  Unrealized     Market   Amortized     
                                         Gains       Losses       Value       Cost
- ------------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>        <C>
Held to Maturity
- ----------------
Municipal Securities                  $ 2,038,000     80,000          --   2,118,000
 
Available for Sale
- ------------------
U.S. Treasury securities              $ 4,392,000      6,000      60,000   4,338,000
U.S. Agency securities                 15,129,000     53,000     177,000  15,005,000
Municipal securities                    3,958,000    142,000      17,000   4,083,000
Collateralized mortgage
 obligations                            3,828,000     27,000     164,000   3,691,000
Debt securities                           249,000         --       2,000     247,000
Liquid cash mutual fund                 3,615,000         --          --   3,615,000
Investment in FederalAgency
 Stock                                     83,000     83,000
- ------------------------------------------------------------------------------------
                                       31,254,000    228,000     420,000  31,062,000
- ------------------------------------------------------------------------------------
Total                                 $33,292,000    308,000     420,000  33,180,000
==================================================================================== 
</TABLE>

    At December 31, 1994, other liabilities included an accrual of $1,000,000
    for an investment security purchased prior to December 31, 1994, and settled
    in January 1995. This transaction had no affect on cash during 1994 and has
    been excluded from the Consolidated Statement of Cash Flows for 1994.
    Investment securities totaling $355,000 and $100,000 were pledged as
    collateral to secure treasury, tax and loan accounts with the Federal
    Reserve at December 31, 1995 and 1994, respectively.

    Gross realized losses and gains on the sale of available-for-sale investment
    securities were $1,000 and $0 in 1994, respectively. There were no realized
    loses or gains on the sale of available-for-sale investment securities in
    1995 or 1993.

                                       41
<PAGE>
 
    Federal Agency stock dividends paid to the Company were $16,000, $7,000, and
    $5,000 in 1995, 1994 and 1993, respectively.

    The amortized cost and estimated fair value of debt securities at December
    31, 1995, by contractual maturity, or expected maturity where applicable,
    are shown below. Expected maturities will differ from contractual maturities
    because certain securities provide the issuer with the right to call or
    prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                 December 31, 1995

                                               Amortized      Market
                                                  Cost        Value
- ----------------------------------------------------------------------
<S>                                           <C>           <C>
     Held to Maturity
     ----------------
     Due in one year or less                   $   250,000     253,000
     Due after one year through five years       1,786,000   1,917,000
     Due after five years through 10 years              --          --
     Due after 10 years                                 --          --
- ----------------------------------------------------------------------
                                               $ 2,036,000   2,170,000
======================================================================
 
     Available for Sale
     ------------------
     Due in one year or less................   $19,563,000  19,554,000
     Due after one year through five years..     8,437,000   8,467,000
     Due after five years through 10 years..     4,889,000   5,167,000
     Due after 10 years.....................     1,610,000   1,638,000
- ----------------------------------------------------------------------
                                                34,499,000  34,826,000
- ----------------------------------------------------------------------
                                               $36,535,000  36,996,000
======================================================================
</TABLE>

(4)  Loans

     The Bank grants commercial, installment, real estate construction and other
     real estate loans to customers primarily in the greater Lodi area.
     Generally, the loans are secured by real estate or other assets. Although
     the Bank has a diversified loan portfolio, a significant portion of its
     debtors' ability to honor their contract is dependent upon the condition of
     the local real estate market.

     Outstanding loans consisted of the following at December 31:
 
<TABLE>
<CAPTION>
                                                 1995         1994
- ---------------------------------------------------------------------
<S>                                          <C>           <C>
Commercial                                   $41,538,000   44,847,000
Real estate construction                       3,529,000    5,220,000
Other real estate                              4,020,000    4,589,000
Installment and other                          2,757,000    2,656,000
- ---------------------------------------------------------------------
                                              51,844,000   57,312,000

Deferred loan fees and loan sale premiums       (361,000)    (373,000)
Allowance for loan losses                       (959,000)  (1,127,000)
- --------------------------------------------------------------------- 
                                             $50,524,000   55,812,000
=====================================================================
</TABLE>

    Included in total loans are loans held for sale of approximately
    $323,000 and $524,000 for 1995 and 1994, respectively.

    SBA and mortgage loans serviced by the Bank totaled $35,505,000 and
    $31,598,000, and $29,909,000 in 1995, 1994, and 1993, respectively.

    Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                            1995         1994        1993
- ---------------------------------------------------------------------------
<S>                                     <C>           <C>         <C>
     Balance, beginning of year          $1,127,000     924,000   1,334,000
     Loans charged off                     (482,000)   (175,000)   (763,000)
     Recoveries                             199,000      55,000      26,000
     Provision charged to operations        115,000     323,000     327,000
- ---------------------------------------------------------------------------
     Balance, end of year                $  959,000   1,127,000     924,000
===========================================================================
</TABLE>

                                       42
<PAGE>
 
    Nonaccrual loans totaled approximately $987,000 and $765,000 at December 31,
    1995, and 1994, respectively  Interest income which would have been recorded
    on such loans was approximately $161,000, $74,000 and $57,000, in 1995,
    1994, and 1993, respectively 

    Impaired loans are loans for which it is probable that the Bank will not be
    able to collect all amounts due  The Bank adopted SFAS 114 pertaining to
    impaired loans on January 1, 1994  December 31, 1995 and 1994, the Bank had
    outstanding balances of $770,000 and $595,000 in impaired loans which had
    valuation allowances of $140,000 in 1995 and $158,000 in 1994  The average
    outstanding balances of impaired loans for the years ended December 31, 1995
    and 1994 were $682,000 and $298,000 respectively, on which $22,000 and
    $40,000, respectively, was recognized as interest income 

(5) Premises and Equipment

    Premises and equipment consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                       1995         1994
- ---------------------------------------------------------------------------
<S>                                                <C>           <C>
Land                                               $   694,000      694,000
Building                                             5,438,000    5,438,000
Leasehold improvements                               1,234,000    1,233,000
Furniture and equipment                              1,582,000    1,444,000
- ---------------------------------------------------------------------------
                                                     8,948,000    8,809,000
 Less accumulated depreciation and amortization     (2,499,000)  (2,169,000)
- ---------------------------------------------------------------------------
                                                    $6,449,000    6,640,000
===========================================================================
</TABLE>

    The Company leases a portion of its building to unrelated parties under
    operating leases which expire in various years. 

    The minimum future rentals to be received on noncancelable leases as of
    December 31, 1995, for each of the next five years and in the aggregate are:

<TABLE>
<CAPTION>
      Year Ending December 31,
- ---------------------------------------------------
<S>                                    <C>
                1996                       $ 42,000
                1997                         32,000
                1998                         23,000
                1999                         23,000
                2000                         23,000
- ---------------------------------------------------
    Total minimum future rentals           $143,000
===================================================
</TABLE>

(6) Other Real Estate Owned


    Other real estate owned is included in other assets and was $357,000 and
    $175,000 at December 31, 1995 and 1994, respectively. During 1995, 1994, and
    1993, real estate of $254,000, $176,000 and $232,000, respectively, was
    acquired through foreclosure as settlement for loans These amounts represent
    noncash transactions, and accordingly, have been excluded from the
    Consolidated Statements of Cash Flows. The noncash portion of the proceeds
    from the sale of other real estate totaled $0, $268,000 and $119,000 in
    1995, 1994 and 1993, respectively, and has been excluded from the
    Consolidated Statements of Cash Flows.

                                       43
<PAGE>
 
 (7)  Deposits

      The following is a summary of deposits at December 31:

<TABLE>
<CAPTION>
                                       1995         1994
- -----------------------------------------------------------
<S>                                <C>           <C>
     Demand                         $ 7,863,000   8,415,000
     NOW and Super NOW Accounts      18,910,000  18,842,000
     Money Market                    13,047,000  14,069,000
     Savings                         15,880,000  16,680,000
     Time, $100,000 and over         12,126,000  10,124,000
     Other Time                      21,390,000  21,849,000
- -----------------------------------------------------------
                                    $89,216,000  89,979,000
===========================================================
</TABLE>

      Interest paid on time deposits in denominations of $100,000 or more was
      approximately $561,000, $395,000 and $394,000 in 1995, 1994 and 1993,
      respectively.


 (8)  Note Payable

      During 1991, the Company secured financing of $2,700,000. The remaining
      balance of the note of $2,585,000 is due November of 1996, is secured
      by the Company's building and premises, and bears a fixed interest rate
      of 10.45%.


 (9)  Operating Leases

      The Bank has noncancelable operating leases with unrelated parties for
      office space and equipment. The lease payments for future years are as
      follows:

<TABLE>
<CAPTION>
 
  Year Ending December 31,    Lease Payments
- --------------------------------------------
<S>                           <C>
1996                               $23,000
1997                                 1,000
- --------------------------------------------
                                   $24,000
============================================
</TABLE>

    Total rental expense for operating leases was approximately $67,000 in 1995
    and $66,000 in 1994 and 1993.



(10) Financial Instruments with Off-Balance Sheet Risk

         In the normal course of business, the Company is a party to financial
         instruments with off-balance sheet risk. These financial instruments
         include commitments to extend credit and standby letters of credit.

    The Company's exposure to credit loss in the event of nonperformance by the
    other party to the financial instrument for commitments to extend credit and
    standby letters of credit is represented by the contractual notional amount
    of those instruments. The Company uses the same credit policies in making
    commitments and conditional obligations as it does for on-balance sheet
    instruments.

                                       44
<PAGE>
 
    At December 31, 1995 and 1994, financial instruments whose contract amounts
    represent credit risk are as follows:

<TABLE>
<CAPTION>
                                          1995        1994
- -------------------------------------------------------------
<S>                                    <C>         <C>
       Commitments to extend credit    $9,789,000  11,538,000
=============================================================

=============================================================
       Standby letters of credit       $  153,000      80,000
=============================================================
</TABLE>

    Commitments to extend credit are agreements to lend to a customer as long as
    there is no violation of any condition established in the contract.
    Commitments generally have fixed expiration dates, other termination clauses
    and may require payment of a fee. Many of the commitments are expected to
    expire without being drawn upon and accordingly, the total commitment
    amounts do not necessarily represent future cash requirements. The Company
    evaluates each customer's creditworthiness on a case-by-case basis. Upon
    extension of credit, the amount of collateral obtained, if any, is based on
    management's credit evaluation of the counter-party. Collateral varies but
    may include accounts receivable, inventory, property, plant and equipment,
    and income-producing or other real estate.

    Standby letters of credit are conditional commitments issued by the Company
    to guarantee the performance of a customer to a third party. These
    guarantees are primarily issued to support private borrowing arrangements.
    The credit risk involved in issuing letters of credit is essentially the
    same as that involved in extending loan facilities to customers. Collateral
    obtained, if any, is varied.

(11) Other Noninterest Expense

     Other noninterest expense for the years 1995, 1994 and 1993 included
     the following significant items:

<TABLE>
<CAPTION>
                                             1995      1994      1993
- -----------------------------------------------------------------------
<S>                                      <C>              <C>       <C>
     Management transition expenses      $  18,000   433,000         --
     Directors'  fees                      109,000    84,000     82,000
     Provision for other real estate
       owned losses                         60,000   115,000     38,000
     Legal fees                            142,000    90,000     57,000
</TABLE>

(12) Income Taxes

     The provision for income taxes for the years 1995, 1994 and 1993 consisted
     of the following:

<TABLE>
     1995                                              Federal     State     Total
- -----------------------------------------------------------------------------------
<S>                                                  <C>        <C>       <C> 
     Current                                         $ 143,000    68,000    211,000
     Deferred, net                                     118,000    70,000    188,000
- -----------------------------------------------------------------------------------
       Income tax expense                            $ 261,000   138,000    399,000
===================================================================================
 
     1994                                                                                    
- -----------------------------------------------------------------------------------
     Current                                         $ 160,000    86,000    246,000
     Deferred, net                                    (220,000)  (79,000)  (299,000)
- -----------------------------------------------------------------------------------
       Income tax expense                            $ (60,000)    7,000    (53,000)
===================================================================================
 
     1993                                            
- -----------------------------------------------------------------------------------
     Current                                         $  49,000    39,000     88,000
     Deferred, net                                      77,000    46,000    123,000
- -----------------------------------------------------------------------------------
       Income tax expense                            $ 126,000    85,000    211,000
===================================================================================
</TABLE>

                                       45
<PAGE>
 
    Income taxes payable of approximately $25,000 and $173,000 are included
    in other liabilities at December 31, 1995 and 1994, respectively.

    Deferred tax assets of approximately $324,000 and $728,000 are included in
    other assets at December 31, 1995 and 1994.

    The provision for income taxes differs from amounts computed by applying the
    statutory Federal income tax rate to operating income before income taxes.
    The reasons for these differences are as follows:

<TABLE>
<CAPTION>
                                                         1995                  1994                1993
                                                  Amount      Rate      Amount      Rate     Amount    Rate
- -----------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>       <C>         <C>       <C>        <C>
Federal income tax expense, at statutory
 income tax rates                               $ 422,000        34%    97,000         34%   289,000     34%
State franchise tax expense, net of federal
 income tax benefits                               87,000         7     20,000          7     57,000      7
Tax-free municipal interest income               (110,000)       (9)  (118,000)       (41)  (139,000)   (16)
Tax-free loan interest  income                         --        --    (11,000)        (4)        --     --
Change in the beginning of the year deferred
   tax asset valuation allowance                       --        --    (17,000)        (6)    27,000      3
Tax loss carryback benefit                             --        --         --         --    (14,000)    (2)
Other                                                  --        --    (24,000)        (9)    (9,000)    (1)
- -----------------------------------------------------------------------------------------------------------
                                                $ 399,000        32%   (53,000)       (19%)  211,000     25%
===========================================================================================================
</TABLE>

    The tax effects of temporary differences that give rise to significant
    portions of the deferred tax assets and deferred tax liabilities at December
    31, 1995 and in 1994 are presented below.

<TABLE>
<CAPTION>
Deferred tax assets:                                            1995        1994
- ----------------------------------------------------------------------------------
<S>                                                          <C>         <C>
Allowance for loan losses                                    $ 271,000     359,000
- -----------------------------------------------------------  ---------   ---------
Reserve for losses on other real estate owned                   77,000      56,000
Deferred loan income                                           114,000     114,000
Deferred compensation                                           76,000      75,000
Alternative minimum tax credit carryforwards                   160,000     162,000
Settlement accruals                                             20,000     191,000
Net unrealized loss on available-for-sale securities, net           --      80,000
 Other                                                          44,000      46,000
- ----------------------------------------------------------------------------------
 Total gross deferred tax assets                               762,000   1,083,000
 Less valuation allowance                                     (133,000)   (133,000)
- ----------------------------------------------------------------------------------
 Deferred tax assets, net of allowance                         629,000     950,000
- ---------------------------------------------------------------------------------- 
Deferred tax liabilities:                                  
Accumulated depreciation                                       (44,000)    (63,000)
Deferred loan origination costs                                (78,000)    (86,000)
Unrealized gain on available-for-sale securities, net         (136,000)         --
 Other                                                         (47,000)    (73,000)
- ----------------------------------------------------------------------------------
 Total gross deferred tax liabilities                         (305,000)   (222,000)
- ----------------------------------------------------------------------------------
 Net deferred tax asset                                      $ 324,000     728,000
==================================================================================
</TABLE>

         There was no change in the valuation allowance for deferred tax assets
         for the year ended December 31, 1995. The valuation allowance for
         deferred tax assets as of January 1, 1994, was $150,000. The net change
         in the total valuation allowance for the year ended December 31, 1994,
         was a decrease of $17,000. In assessing the realizability of deferred
         tax assets, management considers whether it is more likely than not
         that some portion or all of the deferred tax assets will not be
         realized. The ultimate realization of deferred tax assets is dependent
         upon the generation of future taxable income during the periods in
         which those temporary differences become deductible. Management
         considers the scheduled reversal of deferred tax liabilities, projected
         future taxable income, and tax planning strategies in making this
         assessment. Based upon the level of historical taxable income and
         projections for future taxable income over the periods which the
         deferred tax assets are 

                                       46
<PAGE>
 
    deductible, management believes it is more likely than not the Company will
    realize the benefits of these deductible differences, net of the existing
    valuation allowances at December 31, 1995 and 1994.

    At December 31, 1995, the Company has alternative minimum tax credit
    carryforwards of approximately $160,000 which are available to reduce future
    federal regular income taxes, if any, over an indefinite period.

    As discussed in note 1 (k), the Company adopted Statement of Financial
    Accounting Standards No. 109, Accounting for Income Taxes, as of January 1,
    1993. The cumulative effect of adopting Statement 109 of $106,000 was
    determined as of January 1, 1993, and is reported separately in the
    consolidated statement of income for the year ended December 31, 1993.


(13) Stockholders' Equity

     (a)    Stock Options

     In December 1982, the Board of Directors adopted the First Financial
     Bancorp 1982 Stock Incentive Plan. A total of 250,000 shares of the
     Company's common stock were reserved for issuance under the Plan. Options
     were granted at an exercise price not less than the fair market value of
     the stock at the date of grant and became exercisable over varying periods
     of time and expired 10 years from such date.

     In February 1991, the Board of Directors adopted the First Financial
     Bancorp 1991 Employee Stock Option Plan and Director Stock Option Plan. The
     maximum number of shares issuable under the Employee Stock Option Plan is
     178,500. The maximum number of shares issuable under the Director Stock
     Option Plan was 55,000. Options are granted at an exercise price of at
     least 100% and 85% of the fair market value of the stock on the date of
     grant for the Employee Stock Option Plan and the Director Stock Option Plan
     respectively. The 1991 Plans replaced the 1982 Plan; however, this does not
     adversely affect any stock options outstanding under the 1982 Plan. In May,
     1995, the 1991 Director Stock Option Plan was amended to grant in 1995
     options that were otherwise grantable in subsequent years.

     Transactions during 1995, 1994 and 1993 related to the stock option plan
     were as follows:

<TABLE>
<CAPTION>
                                          Shares       Options Outstanding
                                         Available              Exercise Price
                                         For Grant     Shares      Per Share
- --------------------------------------------------------------------------------
<S>                                    <C>           <C>        <C>
Balance, December 31, 1992                211,800      94,469     $ 4.54 - 10.43
================================================================================
  Options granted                         (39,725)     39,725     $ 6.80 -  7.50
================================================================================
  Options exercised                            --     (66,556)    $ 4.54 -  8.57
================================================================================
 
Balance, December 31, 1993                172,075      67,638     $ 6.80 - 10.43
================================================================================
  Options granted                        (139,725)    139,725     $ 5.74 -  6.75
================================================================================
  Options exercised                            --        (525)    $ 6.80
================================================================================
  Options surrendered                      50,000     (50,000)    $ 7.50
================================================================================
 
Balance, December 31, 1994                 82,350     156,838     $ 5.74 - 10.43
================================================================================
  Options granted                         (55,350)     55,350     $ 5.78 -  6.80
================================================================================
  Options exercised                            --        (700)    $ 5.74 -  6.50
================================================================================
  Options expired                              --      (1,764)    $10.43
================================================================================
 
Balance, December 31, 1995                 27,000     209,724     $ 5.74 - 10.43
================================================================================
 
</TABLE>

         At December 31, 1995, options for 46,414 shares were exercisable at
         prices varying from $5.74 to $10.43 per share. Options exercised during
         1993 included options exercised in a cashless manner whereby no cash is
         paid by the optionee, and the actual shares issued are determined by
         dividing the difference between the options gross market value and
         option price by 

                                       47
<PAGE>
 
         the market value per share of the stock on the date of exercise. The
         effect of cashless exercises was to reduce the shares otherwise
         issuable under those options by 25,568 shares.

         (b)    Employee Stock Ownership Plan

         Effective January 1, 1992, the Bank established the Bank of Lodi
         Employee Stock Ownership Plan. The plan covers all employees, age 21 or
         older, beginning with the first plan year in which the employee
         completes at least 1,000 hours of service. The Bank's annual
         contributions to the plan are made in cash and are at the discretion of
         the Board of Directors based upon a review of the Bank's profitability.
         A contribution of approximately $56,000 was approved for 1995 and is
         included as part of salaries and benefits expense. Contributions for
         1994 and 1993 totaled approximately $25,000 and $78,000, respectively.
         As of December 31, 1995, the plan owned 17,429 shares of Company Common
         Stock.

         Contributions to the plan are invested primarily in the Common Stock of
         First Financial Bancorp and are allocated to participants on the basis
         of salary in the year of allocation. Benefits become 20% vested after
         the third year of credited service, with an additional 20% vesting each
         year thereafter until 100% vested after seven years.

         (c)    Dividends and Dividend Restrictions

         On November 10, 1993, the Company's Board of Directors declared a cash
         dividend of ten cents per share payable on March 1, 1994, to
         shareholders of record on December 31, 1993. On April 20, 1995, the
         Company's Board of Directors declared a cash dividend of five cents per
         share payable on May 30, 1995, to shareholders of record on May 15,
         1995. On July 27, 1995, the Board of Directors declared a cash dividend
         of five cents per share payable on August 30, 1995, to shareholders of
         record on August 15, 1995. On November 22, 1995, the Board of Directors
         declared a cash dividend of five cents per share payable on November
         30, 1995, to shareholders of record on November 15, 1995. On January
         25, 1996, the Board of Directors declared a cash dividend of five cents
         per share payable February 28, 1996 to shareholders of record on
         February 15, 1996.

         The Company's principal source of funds for dividend payments is
         dividends received from its subsidiary Bank. Under applicable Federal
         laws, permission to pay a dividend must be granted to a Bank by the
         Comptroller of the Currency if the total dividend payment of any
         national banking association in any calendar year exceeds the net
         profits of that year, as defined, combined with net profits for the two
         preceding years. At December 31, 1995, there were Bank retained
         earnings of $2,121,000 free of this condition.

         (d) Weighted Average Shares Outstanding

         Weighted-average shares used in the computation of earnings per share
         were 1,321,764, 1,306,514 and 1,308,458 for 1995, 1994 and 1993,
         respectively.

    (14) Related Party Transactions

         During the normal course of business, the Bank enters into transactions
         with related parties, including directors, officers, and affiliates.
         These transactions include borrowings from the Bank with substantially
         the same terms, including rates and collateral, as loans to unrelated
         parties. At December 31, 1995 and 1994, respectively, such borrowings
         totaled $1,803,000 and $2,536,000. Deposits of related parties held by
         the Bank totaled $1,800,000 and $2,117,000 at December 31, 1995 and
         1994, respectively.

                                       48
<PAGE>
 
The following is an analysis of activity with respect to the aggregate dollar
amount of loans made by the Bank to directors, officers and affiliates for the
years ended December 31:

<TABLE>
<CAPTION>
                                       1995         1994
- ----------------------------------------------------------
<S>                                <C>           <C>
     Balance, beginning of year    $ 2,536,000   2,331,000
     Loans funded                    1,290,000     694,000
     Principal repayments           (2,023,000)   (489,000)
- ----------------------------------------------------------
     Balance, end of year          $ 1,803,000   2,536,000
==========================================================
</TABLE>

(15) Parent Company Financial Information

This information should be read in conjunction with the other notes to the
consolidated financial statements. The following presents summary balance sheets
as of December 31, 1995 and 1994, and statements of income, and cash flows
information for the years ended December 31, 1995, 1994, and 1993.

                                       49
<PAGE>
 
Balance Sheets:
 
<TABLE>
<CAPTION>
Assets                                                              1995                      1994
- --------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>        <C>
Cash in bank                                                  $   45,000                   123,000
Investment securities available-for-sale, at fair value          382,000                   509,000
Premises and equipment, net                                    4,418,000                 4,560,000
Investment in wholly-owned subsidiary                          9,238,000                 8,000,000
Other assets                                                      66,000                    77,000
- --------------------------------------------------------------------------------------------------
                                                             $14,149,000                13,269,000
==================================================================================================

Liabilities and Stockholders' Equity
- --------------------------------------------------------------------------------------------------
Note payable                                                 $ 2,585,000                 2,618,000
Accounts payable and other liabilities                                --                    41,000
- --------------------------------------------------------------------------------------------------
  Total liabilities                                            2,585,000                 2,659,000
- --------------------------------------------------------------------------------------------------
 
Common stock                                                   7,314,000                 7,310,000
Retained earnings                                              4,059,000                 3,412,000
Unrealized holding gain (loss) on available-
  for-sale securities, net                                       191,000                  (112,000)
- --------------------------------------------------------------------------------------------------
  Total stockholders' equity                                  11,564,000                10,610,000
- --------------------------------------------------------------------------------------------------
                                                             $14,149,000                13,269,000
==================================================================================================
 
Income Statements:                                                 1995         1994         1993
- --------------------------------------------------------------------------------------------------
Interest from subsidiary                                       $      --        6,000        8,000
Rent from subsidiary                                             456,000      445,000      424,000
Interest from unrelated parties                                   23,000       18,000       23,000
Other expenses                                                  (610,000)    (586,000)    (568,000)
Equity in undistributed income of subsidiary                     935,000      385,000      800,000
Income tax benefit                                                39,000       70,000       88,000
- --------------------------------------------------------------------------------------------------
  Income before cumulative effect of accounting change           843,000      338,000      775,000
  Cumulative effect of change in accounting
    for income taxes                                                  --           --       29,000
- --------------------------------------------------------------------------------------------------
    Net income                                                $  843,000      338,000      746,000
==================================================================================================
 
Cash Flow Statements:                                              1995         1994         1993
- --------------------------------------------------------------------------------------------------
Net Income                                                   $   843,000      338,000      746,000
  Adjustments to reconcile net income to net cash
    flows provided by operating activities:              
  Depreciation and amortization                                  142,000      142,000      170,000
  Provision for deferred taxes                                     4,000       (7,000)      26,000
  (Decrease) increase in other liabilities                       (41,000)     (90,000)     131,000
  Decrease in other assets                                         7,000       34,000       60,000
  Increase in equity of subsidiary                              (935,000)    (385,000)    (800,000)
- --------------------------------------------------------------------------------------------------
 Net cash provided by operating activities                        20,000       32,000      333,000
 
Proceeds from sale of available-for-sale securities              127,000           --           --
Purchase of available-for-sale securities                             --     (509,000)          --
Decrease (increase) in loans                                          --      220,000       (4,000)
- --------------------------------------------------------------------------------------------------
Net cash provided by (used by) investing activities              127,000     (289,000)      (4,000)
 
Payments on notes payable                                        (33,000)     (30,000)     (26,000)
Proceeds received upon exercise of stock options                   4,000        4,000      112,000
Dividends paid                                                  (196,000)          --     (131,000)
- --------------------------------------------------------------------------------------------------
Net cash used by financing activities                           (225,000)     (26,000)     (45,000)
- --------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------
Net (decrease) increase in cash                                  (78,000)    (283,000)     284,000
</TABLE>

                                      50
<PAGE>
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>          <C>
Cash at beginning of year                                        123,000      406,000      122,000
- --------------------------------------------------------------------------------------------------
Cash at end of year                                             $ 45,000      123,000      406,000
==================================================================================================
</TABLE> 

(16) Lines of Credit

     The Company has two lines of credit with correspondent banks totaling
     $3,500,000. As of December 31, 1995 and 1994, no amounts were outstanding
     under these lines of credit.


(17) Regulatory Matters

     The Federal Deposit Insurance Corporation (FDIC) has specified guidelines
     for purposes of evaluating a Bank's capital adequacy. Banks are required to
     satisfy two separate capital requirements.

     First, a bank must meet a minimum leverage capital ratio ranging from 3% to
     5% based upon the bank's CAMEL (capital adequacy, asset quality,
     management, earnings, and liquidity) rating. At December 31, 1995, the
     Bank's leverage capital ratio was 8.96%.

     Second, a bank must meet a minimum risk-based capital ratio of 8.00%. Risk-
     based capital guidelines vary from leverage capital guidelines by
     redefining the components of capital, categorizing assets into different
     risk classes, and including certain off-balance sheet items in the
     calculation of the capital ratio. The effect of the risk-based capital
     guidelines is that banks with high risk exposure will be required to raise
     additional capital while institutions with low risk exposure could, with
     the concurrence of regulatory authorities, be permitted to operate with
     lower capital ratios. At December 31, 1995, the Bank's risk-based capital
     ratio was 15.08%.

(18) Fair Values of Financial Instruments

     Effective December 31, 1995, the company adopted the provisions of SFAS 107
     "Disclosures About Fair Value of Financial Investments," which requires
     disclosure of fair value information about financial instruments, whether
     or not recognized in the balance sheet, for which it is practicable to
     estimate that value.

     The following methods and assumptions were used by the Company in
     estimating its fair value disclosures for financial instruments:

     Cash and cash equivalents: The carrying amounts reported in the balance
     sheet for cash and federal funds sold are a reasonable estimate of fair
     value.

     Investment securities: Fair values for investment securities are based on
     quoted market prices, where available. If quoted market prices are not
     available, fair values are based on quoted market prices of comparable
     instruments. (See note 3).

     Loans: For variable-rate loans that reprice frequently and with no
     significant change in credit risk, fair values are based on carrying
     values. The fair values for other loans (e.g., commercial real estate,
     mortgage loans, commercial and construction loans, and installment loans)
     are estimated using discounted cash flow analyses, using interest rates
     currently being offered for loans with similar terms to borrowers of
     similar credit quality.

     Commitments to extend credit and standby letters of credit: The majority of
     commitments to extend credit and standby letters of credit contain variable
     rates of interest and credit deterioration clauses, and therefore, the
     carrying value of these credit commitments approximates fair value.

     Deposit liabilities: The fair values disclosed for demand deposits (e.g.,
     interest and non-interest checking, savings, and money market accounts)
     are, by definition, equal to the amount payable on demand at the reporting
     date (i.e., their carrying amounts). The fair values for fixed-rate time
     deposits are estimated using a discounted cash flow calculation that
     applies interest rates currently being offered on time deposits to a
     schedule of aggregated expected monthly maturities on time deposits.

     Limitations: Fair value estimates are made at a specific point in time,
     based on relevant market information and information 

                                       51
<PAGE>
 
    about the financial instrument. These estimates do not reflect any premium
    or discount that could result from offering for sale at one time the
    Company's entire holdings of a particular financial instrument. Because no
    market exists for a significant portion of the Company's financial
    instruments, fair value estimates are based on judgments regarding future
    expected loss experience, current economic conditions, risk characteristics
    of various financial instruments, and other factors. These estimates are
    subjective in nature and involve uncertainties and matters of significant
    judgment and therefore cannot be determined with precision. Changes in
    assumptions could significantly affect the estimates.

    Fair value estimates are based on existing on-and off-balance sheet
    financial instruments without attempting to estimate the value of
    anticipated future business and the value of assets and liabilities that are
    not considered financial instruments. Other significant assets and
    liabilities that are not considered financial assets or liabilities include
    deferred tax assets, premises, and equipment. In addition, the tax
    ramifications related to the realization of the unrealized gains and losses
    can have a significant effect on fair value estimates and have not been
    considered in many of the estimates.

    The estimated fair values of the Bank's financial instruments are
    approximately as follows:

<TABLE>
<CAPTION>
                                                          1995
                                               ------------------------
                                                 Carrying       Fair
                                                  Amount       Value
- -----------------------------------------------------------------------
<S>                                           <C>            <C>        
Financial assets:
  Cash and federal funds sold                  $ 7,788,000    7,788,000
  Investment securities                        $36,945,000   37,079,000
Loans:
  Gross Loans                                  $51,844,000   51,542,000
  Less:
  Allowance for loan losses                       (959,000)    (959,000)
  Deferred loan fees and loan sale premiums       (361,000)    (361,000)
 
  Net loans                                    $50,524,000   50,222,000
- -----------------------------------------------------------------------

- -----------------------------------------------------------------------
Financial liabilities:
  Deposits:
    Demand                                     $ 7,863,000    7,863,000
    Now and Super Now accounts                  18,910,000   18,910,000
    Money Market                                13,047,000   13,047,000
    Savings                                     15,880,000   15,880,000
    Time                                        33,516,000   33,620,000
- -----------------------------------------------------------------------
  Total deposits                               $89,216,000   89,320,000
 
  Note payable                                   2,585,000    2,585,000
</TABLE>

<TABLE>
<CAPTION> 
                                                 Contract       Carrying      Fair
                                                  Amount         Amount       Value
- ------------------------------------------------------------------------------------
<S>                                            <C>              <C>         <C>
Unrecognized financial instruments:
- ------------------------------------------------------------------------------------
  Commitments to extend credit                 $ 9,789,000           --       98,000
  Standby letters of credit                        153,000           --        2,000
</TABLE>

(19) Legal Proceedings

     The bank is involved in various legal actions arising in the ordinary
     course of business. In the opinion of management, after consulting with
     legal counsel, the ultimate disposition of these matters will not have a
     material effect on the Bank's financial condition, results of operations,
     or liquidity.

                                       52
<PAGE>
 
(20) Derivative Financial Instruments

     In October, 1994, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 119, Disclosure about Derivative
     Financial Instruments and Fair Value of Financial Instruments (SFAS 119),
     effective for financial statements issued for fiscal years ending after
     December 15, 1994. This statement requires certain disclosures for off-
     balance sheet derivative financial instruments. As of December 31, 1995,
     the Company has no off-balance sheet derivatives requiring additional
     disclosure under the provisions of SFAS 119. The Company holds $2,300,000
     in collateralized mortgage obligations and $3,568,000 in structured notes
     as of December 31, 1995, which are considered derivative financial
     instruments under the provisions of SFAS 119. These investments are held in
     the available-for-sale portfolio.

(21) Prospective Accounting Pronouncements

     (a)  Stock Based Compensation

     In October, 1995, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 123, Accounting for Stock Based
     Compensation (SFAS 123). This statement is effective for fiscal years
     beginning after December 15, 1995. SFAS 123 defines a fair value method of
     accounting for employee stock options issued and encourages all entities to
     adopt that method of accounting. However, it also allows an entity to
     continue to measure compensation cost for stock option plans using the
     intrinsic value based method of accounting as prescribed by Accounting
     Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to
     Employees and to instead make pro forma disclosures of net income and
     earnings per share as if the fair value based method of accounting as
     defined by SFAS 123 had been applied. It is management's intention to
     account for stock options under APB Opinion No. 25.

     (b)  Long-Lived Assets

     In March, 1995, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 121, Accounting for the Impairment of
     Long-Lived Assets and for Long-Lived Assets to be Disposed of (SFAS 121).
     The provisions of SFAS 121 are effective for financial statements issued
     for years beginning after December 15, 1995. This statement requires that
     long-lived assets and certain identifiable intangibles to be held and used
     by an entity be reviewed for impairment whenever events or changes in
     circumstances indicate that the carrying amount of an asset may not be
     recoverable. Additionally, this statement requires that long-lived assets
     and certain identifiable intangibles to be disposed of be reported at the
     lower of the carrying amount or fair value less cost to sell. It is
     management's opinion that applying the provisions of this statement will
     not have a significant effect on the Company's financial position.

                                       53

<PAGE>
 
EXHIBIT 23

The Board of Directors
First Financial Bancorp:


We consent to incorporation by reference in the registration statement dated
April 23, 1991 on Form S-8 of First Financial Bancorp of our report dated March
8, 1996, relating to the consolidated balance sheets of First Financial Bancorp
and subsidiary as of December 31, 1995 and 1994 and the related consolidated
statements of income, stockholders' equity and cash flows for each of the years
in the three-year period ended December 31, 1995, which report appears in the
December 31, 1995 annual report on Form 10-K of First Financial Bancorp.


                                      /s/ KPMG Peat Marwick LLP


Sacramento, California
March 26, 1996

                                       54

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1995 ANNUAL REPORT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       4,488,000
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             3,300,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 34,909,000
<INVESTMENTS-CARRYING>                       2,036,000
<INVESTMENTS-MARKET>                         2,170,000
<LOANS>                                     51,483,000
<ALLOWANCE>                                    959,000
<TOTAL-ASSETS>                             103,972,000
<DEPOSITS>                                  89,216,000
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            607,000
<LONG-TERM>                                  2,585,000
                                0
                                          0
<COMMON>                                     7,314,000
<OTHER-SE>                                   4,250,000
<TOTAL-LIABILITIES-AND-EQUITY>             103,972,000
<INTEREST-LOAN>                              6,112,000
<INTEREST-INVEST>                            1,777,000
<INTEREST-OTHER>                               200,000
<INTEREST-TOTAL>                             8,089,000
<INTEREST-DEPOSIT>                           2,859,000
<INTEREST-EXPENSE>                             279,000
<INTEREST-INCOME-NET>                        4,951,000
<LOAN-LOSSES>                                  115,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              4,534,000
<INCOME-PRETAX>                              1,242,000
<INCOME-PRE-EXTRAORDINARY>                   1,242,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   843,000
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
<YIELD-ACTUAL>                                    5.52
<LOANS-NON>                                    987,000
<LOANS-PAST>                                   118,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,127,000
<CHARGE-OFFS>                                  482,000
<RECOVERIES>                                   199,000
<ALLOWANCE-CLOSE>                              959,000
<ALLOWANCE-DOMESTIC>                           959,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        608,000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission