WELLS FARGO & CO/MN
10-Q, 1999-05-17
NATIONAL COMMERCIAL BANKS
Previous: WELLS FARGO & CO/MN, 13F-HR/A, 1999-05-17
Next: NORTHWEST NATURAL GAS CO, 10-Q, 1999-05-17



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------

                                    FORM 10-Q

             X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1999

                                       OR

             __TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 001-2979

                                  -------------

                              WELLS FARGO & COMPANY
             (Exact name of registrant as specified in its charter)

               Delaware                                    41-0449260
    (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                     Identification No.)

             420 Montgomery Street, San Francisco, California 94163
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: 1-800-411-4932

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.

                              Yes  X     No
                                 _____     ____


Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

                                                          Shares Outstanding
                                                            April 30, 1999  
                                                          ------------------
           Common stock, $1-2/3 par value                   1,652,827,974

<PAGE>

                                    FORM 10-Q
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

PART I   FINANCIAL INFORMATION
Item 1.  Financial Statements                                              Page
                                                                           ----
<S>                                                                        <C>
         Consolidated Statement of Income.................................... 2
         Consolidated Balance Sheet.......................................... 3
         Consolidated Statement of Changes in Stockholders' Equity
           and Comprehensive Income.......................................... 4
         Consolidated Statement of Cash Flows................................ 5
         Notes to Financial Statements....................................... 6

Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations
         Summary Financial Data..............................................15
         Overview............................................................16
         Operating Segment Results...........................................18
         Earnings Performance................................................19
           Net Interest Income...............................................19
           Noninterest Income................................................21
           Noninterest Expense...............................................22
           Income Taxes......................................................25
           Earnings/Ratios Excluding Goodwill and Nonqualifying CDI..........26
         Balance Sheet Analysis..............................................27
           Securities Available for Sale.....................................27
           Loan Portfolio....................................................29
           Nonaccrual and Restructured Loans and Other Assets................29
              Loans 90 Days Past Due and Still Accruing......................32
           Allowance for Loan Losses.........................................33
           Interest Receivable and Other Assets..............................34
           Deposits..........................................................35
           Capital Adequacy/Ratios...........................................36
           Derivative Financial Instruments..................................37
           Liquidity and Capital Management..................................38

Item 3.  Quantitative and Qualitative Disclosures About Market Risk..........39

PART II  OTHER INFORMATION
Item 6.  Exhibits and Reports on Form 8-K....................................41

SIGNATURE....................................................................43

</TABLE>

- --------------------------------------------------------------------------------

The information furnished in these interim statements reflects all 
adjustments which are, in the opinion of management, necessary for a fair 
statement of the results for such periods. Such adjustments are of a normal 
recurring nature, unless otherwise disclosed in this Form 10-Q. The results 
of operations in the interim statements are not necessarily indicative of the 
results that may be expected for the full year. The interim financial 
information should be read in conjunction with the Company's 1998 Annual 
Report on Form 10-K.

This Form 10-Q includes forward-looking statements about the Company's 
financial condition, results of operations, plans, objectives and future 
performance and business. These statements generally include the words 
"believe," "expect," "anticipate," "estimate," "may," "will" or similar 
expressions that suggest the statements are forward looking in nature. These 
forward-looking statements involve inherent risks and uncertainties. The 
Company cautions readers that a number of factors--many of which are beyond 
the control of the Company--could cause actual results to differ materially 
from those in the forward-looking statements. Among these factors are changes 
in political and economic conditions, interest rate fluctuations, 
technological changes (including the "Year 2000" data systems compliance 
issue), customer disintermediation, competitive product and pricing pressures 
in the Company's geographic and product markets, equity and fixed income 
market fluctuations, personal and commercial customers' bankruptcies, 
inflation, changes in law, changes in fiscal, monetary, regulatory and tax 
policies, monetary fluctuations, credit quality and credit risk management, 
mergers and acquisitions, the integration of merged and acquired companies, 
and success in gaining regulatory approvals when required.

Also, actual results may differ materially from those in the forward-looking 
statements because of factors relating to the combination of the former Wells 
Fargo and the former Norwest Corporation, including the following: expected 
cost savings from the merger are not fully realized within the expected time 
frame or additional or unexpected costs are incurred; and costs or 
difficulties related to the integration of the former Wells Fargo and the 
former Norwest Corporation are greater than expected.

                                       1
<PAGE>

                         PART I - FINANCIAL INFORMATION

                     WELLS FARGO & COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                                                        Quarter
                                                                                 ended March 31,
                                                                        -----------------------
(in millions, except per share amounts)                                      1999          1998
- -----------------------------------------------------------------------------------------------
<S>                                                                      <C>          <C>    
INTEREST INCOME
Securities available for sale                                            $    510     $     459
Mortgages held for sale                                                       258           170
Loans held for sale                                                            99            91
Loans                                                                       2,579         2,661
Other interest income                                                          42            58
                                                                         --------     ---------
     Total interest income                                                  3,488         3,439
                                                                         --------     ---------

INTEREST EXPENSE
Deposits                                                                      717           777
Short-term borrowings                                                         208           171
Long-term debt                                                                283           272
Guaranteed preferred beneficial interests in Company's
   subordinated debentures                                                     14            25
                                                                         --------     ---------
     Total interest expense                                                 1,222         1,245
                                                                         --------     ---------

NET INTEREST INCOME                                                         2,266         2,194
Provision for loan losses                                                     270           305
                                                                         --------     ---------
Net interest income after provision for loan losses                         1,996         1,889
                                                                         --------     ---------

NONINTEREST INCOME
Service charges on deposit accounts                                           344           305
Trust and investment fees and commissions                                     300           259
Credit card fee revenue                                                       132           121
Other fees and commissions                                                    238           221
Mortgage banking                                                              327           276
Insurance                                                                      85            95
Net venture capital gains                                                     112            59
Net gains (losses) on securities available for sale                            (2)           19
Other                                                                         191           178
                                                                         --------     ---------
     Total noninterest income                                               1,727         1,533
                                                                         --------     ---------

NONINTEREST EXPENSE
Salaries                                                                      725           684
Incentive compensation                                                        134           135
Employee benefits                                                             199           188
Equipment                                                                     191           184
Net occupancy                                                                 186           189
Goodwill                                                                      104           104
Core deposit intangible                                                        52            63
Net losses on disposition of premises and equipment                             2             7
Other                                                                         749           742
                                                                         --------     ---------
     Total noninterest expense                                              2,342         2,296
                                                                         --------     ---------

INCOME BEFORE INCOME TAX EXPENSE                                            1,381         1,126
Income tax expense                                                            497           442
                                                                         --------     ---------

NET INCOME                                                               $    884     $     684
                                                                         --------     ---------
                                                                         --------     ---------

NET INCOME APPLICABLE TO COMMON STOCK                                    $    875     $     675
                                                                         --------     ---------
                                                                         --------     ---------

EARNINGS PER COMMON SHARE                                                $    .53     $     .42
                                                                         --------     ---------
                                                                         --------     ---------

DILUTED EARNINGS PER COMMON SHARE                                        $    .53     $     .41
                                                                         --------     ---------
                                                                         --------     ---------

DIVIDENDS DECLARED PER COMMON SHARE                                      $   .185     $    .165
                                                                         --------     ---------
                                                                         --------     ---------

Average common shares outstanding                                         1,647.1       1,615.7
                                                                         --------     ---------
                                                                         --------     ---------

Diluted average common shares outstanding                                 1,664.2       1,639.1
                                                                         --------     ---------
                                                                         --------     ---------
- -----------------------------------------------------------------------------------------------
</TABLE>
                                       2
<PAGE>

                     WELLS FARGO & COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                  MARCH 31,         December 31,           March 31,
(in millions, except shares)                                          1999                 1998                1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>                    <C>      
ASSETS
Cash and due from banks                                           $ 11,364             $ 12,731            $ 12,977
Federal funds sold and securities purchased
   under resale agreements                                             869                1,517                 483
Securities available for sale                                       35,801               31,997              31,148
Mortgages held for sale                                             11,717               19,770              12,408
Loans held for sale                                                  5,630                5,322               4,585

Loans                                                              108,108              107,994             105,141
Allowance for loan losses                                            3,161                3,134               3,066
                                                                  --------             --------            --------
      Net loans                                                    104,947              104,860             102,075
                                                                  --------             --------            --------

Mortgage servicing rights                                            3,627                3,080               3,113
Premises and equipment, net                                          3,130                3,130               3,320
Core deposit intangible                                              1,437                1,510               1,670
Goodwill                                                             7,747                7,664               7,970
Interest receivable and other assets                                15,161               10,894              11,104
                                                                  --------             --------            --------

      Total assets                                                $201,430             $202,475            $190,853
                                                                  --------             --------            --------
                                                                  --------             --------            --------

LIABILITIES
Noninterest-bearing deposits                                      $ 42,322             $ 46,732            $ 43,027
Interest-bearing deposits                                           90,018               90,056              87,121
                                                                  --------             --------            --------
      Total deposits                                               132,340              136,788             130,148
Short-term borrowings                                               17,270               15,897              15,626
Accrued expenses and other liabilities                               9,396                8,537               7,261
Long-term debt                                                      20,363               19,709              16,747
Guaranteed preferred beneficial interests in
   Company's subordinated debentures                                   785                  785               1,299

STOCKHOLDERS' EQUITY
Preferred stock                                                        604                  547                 569
Unearned ESOP shares                                                  (145)                 (84)               (108)
                                                                  --------             --------            --------
      Total preferred stock                                            459                  463                 461
Common stock - $1-2/3 par value, authorized
   4,000,000,000 shares; issued 1,666,095,285 shares,
   1,661,392,590 shares and 1,621,957,949 shares                     2,777                2,769               2,703
Additional paid-in capital                                           8,733                8,673               7,893
Retained earnings                                                    9,525                9,045               8,668
Cumulative other comprehensive income                                  307                  463                 404
Notes receivable from ESOP                                              (3)                  (3)                 (8)
Treasury stock - 13,478,919 shares, 17,334,787 shares
   and 11,502,502 shares                                             (522)                (651)               (349)
                                                                  --------             --------            --------
      Total stockholders' equity                                    21,276               20,759              19,772
                                                                  --------             --------            --------

      Total liabilities and stockholders' equity                  $201,430             $202,475            $190,853
                                                                  --------             --------            --------
                                                                  --------             --------            --------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       3
<PAGE>

                     WELLS FARGO & COMPANY AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                            AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    
                                                                                      Unearned                Additional            
                                                            Number of    Preferred        ESOP      Common       paid-in   Retained 
(in millions, except shares)                                   shares        stock      shares       stock       capital   earnings 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>          <C>          <C>         <C>         <C>    
 
BALANCE DECEMBER 31, 1997                                                     $543        $(80)     $2,718        $8,126     $8,292 
                                                                              ----        -----     ------        ------     ------
Comprehensive income
   Net income                                                                                                                   684 
   Other comprehensive income, net of tax:
      Translation adjustments                                                                                                       
      Unrealized gains (losses) on securities
         available for sale arising during the year                                                                                 
      Reclassification adjustment for (gains) losses
         on securities available for sale included
         in net income                                                                                                              

Total comprehensive income                                                                                                          
Common stock issued                                         5,216,127                                    3            40        (58)
Common stock issued for acquisitions                          136,950                                                 16         (3)
Common stock repurchased                                   16,568,361                                  (18)         (293)           
Preferred stock issued to ESOP                                 35,000           35         (38)                        3
Preferred stock released to ESOP                                                            10                        (1)           
Preferred stock (8,577) converted
   to common shares                                           206,467           (9)                                    2            
Preferred stock dividends                                                                                                        (9)
Common stock dividends                                                                                                         (238)
Cash payments received on
   notes receivable from ESOP                                                                                                       
                                                                              ----       -----      ------        ------     ------
Net change                                                                      26         (28)        (15)         (233)       376 
                                                                              ----       -----      ------        ------     ------
BALANCE MARCH 31, 1998                                                        $569       $(108)     $2,703        $7,893     $8,668 
                                                                              ----       -----      ------        ------     ------
                                                                              ----       -----      ------        ------     ------


BALANCE DECEMBER 31, 1998                                                     $547        $(84)     $2,769        $8,673     $9,045 
                                                                              ----        -----     ------        ------     ------
Comprehensive income
   Net income                                                                                                                   884 
   Other comprehensive income, net of tax:
      Translation adjustments                                                                                                       
      Unrealized gains (losses) on securities
         available for sale arising during the year                                                                                 
      Reclassification adjustment for
         (gains) losses on securities
         available for sale included in net income                                                                                  

Total comprehensive income                                                                                                          
Common stock issued                                         5,277,067                                                 46        (86)
Common stock issued for acquisitions                        6,114,830                                    8            11         (5)
Common stock repurchased                                    5,869,971                                                               
Preferred stock issued to ESOP                                 75,000           75         (80)                        5            
Preferred stock released to ESOP                                                            19                        (1)           
Preferred stock (17,882) converted to common shares           509,396          (18)                                   (1)           
Preferred stock dividends                                                                                                        (9)
Common stock dividends                                                                                                         (304)
                                                                              ----       -----     -------        ------     ------
Net change                                                                      57         (61)          8            60        480 
                                                                              ----       -----     -------        ------     ------
BALANCE MARCH 31, 1999                                                        $604       $(145)     $2,777        $8,733     $9,525 
                                                                              ----       -----     -------        ------     ------
                                                                              ----       -----     -------        ------     ------


<CAPTION>

                                                                 Notes                   Cumulative
                                                            receivable                        other           Total
                                                                  from   Treasury     comprehensive   stockholders'
(in millions, except shares)                                      ESOP      stock            income          equity
- -------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>           <C>            <C>          

BALANCE DECEMBER 31, 1997                                         $(10)     $(275)            $464         $19,778
                                                                  ----      -----             ----         -------
Comprehensive income
   Net income                                                                                                  684
   Other comprehensive income, net of tax:
      Translation adjustments                                                                   --              --
      Unrealized gains (losses) on securities
         available for sale arising during the year                                            (48)            (48)
      Reclassification adjustment for (gains) losses
         on securities available for sale included
         in net income                                                                         (12)            (12)
                                                                                                           -------
Total comprehensive income                                                                                     624
Common stock issued                                                            95                               80
Common stock issued for acquisitions                                            4                               17
Common stock repurchased                                                     (180)                            (491)
Preferred stock issued to ESOP                                                                                  --
Preferred stock released to ESOP                                                                                 9
Preferred stock (8,577) converted
   to common shares                                                             7                               --
Preferred stock dividends                                                                                       (9)
Common stock dividends                                                                                        (238)
Cash payments received on
   notes receivable from ESOP                                        2                                           2
                                                                  ----      -----             ----         -------
Net change                                                           2        (74)             (60)             (6)
                                                                  ----      -----             ----         -------
BALANCE MARCH 31, 1998                                             $(8)     $(349)            $404         $19,772
                                                                  ----      -----             ----         -------
                                                                  ----      -----             ----         -------


BALANCE DECEMBER 31, 1998                                          $(3)     $(651)            $463         $20,759
                                                                  ----      -----             ----         -------
Comprehensive income
   Net income                                                                                                  884
   Other comprehensive income, net of tax:
      Translation adjustments                                                                    1               1
      Unrealized gains (losses) on securities
         available for sale arising during the year                                           (158)           (158)
      Reclassification adjustment for
         (gains) losses on securities
         available for sale included in net income                                               1               1
                                                                                                           -------
Total comprehensive income                                                                                     728
Common stock issued                                                           282                              242
Common stock issued for acquisitions                                           49                               63
Common stock repurchased                                                     (221)                            (221)
Preferred stock issued to ESOP                                                                                  --
Preferred stock released to ESOP                                                                                18
Preferred stock (17,882) converted to common shares                            19                               --
Preferred stock dividends                                                                                       (9)
Common stock dividends                                                                                        (304)
                                                                  ----      -----             ----         -------
Net change                                                          --        129             (156)            517
                                                                  ----      -----             ----         -------
BALANCE MARCH 31, 1999                                             $(3)     $(522)            $307         $21,276
                                                                  ----      -----             ----         -------
                                                                  ----      -----             ----         -------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       4
<PAGE>

                     WELLS FARGO & COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                         Quarter ended March 31,
                                                                                             ----------------------------------
(in millions)                                                                                    1999                      1998
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                      <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:                                                    
   Net income                                                                                $    884                  $    684
   Adjustments to reconcile net income to net cash provided by operating 
    activities:
      Provision for loan losses                                                                   270                       305
      Depreciation and amortization                                                               299                       466
      Securities available for sale losses (gains)                                                  2                       (19)
      Gains on sales of loans                                                                     (13)                      (18)
      Release of preferred shares to ESOP                                                          18                         9
      Net increase in trading assets                                                           (1,079)                     (902)
      Net (increase) decrease in accrued interest receivable                                      (78)                        3
      Net increase in accrued interest payable                                                     66                        60
      Originations of mortgages held for sale                                                 (27,799)                  (21,172)
      Proceeds from sales of mortgages held for sale                                           36,009                    18,533
      Net increase in loans held for sale                                                        (308)                      (91)
      Other assets, net                                                                        (1,067)                     (298)
      Other accrued expenses and liabilities, net                                                 922                       575
                                                                                              --------                 --------
                                                                            
Net cash provided (used) by operating activities                                                8,126                    (1,865)
                                                                                              -------                  --------
                                                                                         
CASH FLOWS FROM INVESTING ACTIVITIES:
   Securities available for sale:                     
      Proceeds from sales                                                                       3,337                     1,205
      Proceeds from prepayments and maturities                                                  2,757                     2,287
      Purchases                                                                                (9,788)                   (6,509)
   Net cash paid for acquisitions                                                                (213)                      (23)
   Net decrease (increase) in banking subsidiaries' loans resulting from originations                                           
      and collections                                                                           1,596                      (398)
   Proceeds from sales (including participations) of banking subsidiaries' loans                  816                     1,179
   Purchases (including participations) of banking subsidiaries' loans                           (645)                      (53)
   Principal collected on nonbank subsidiaries' loans                                             648                     1,980
   Nonbank subsidiaries' loans originated                                                      (2,087)                   (1,829)
   Proceeds from sales of foreclosed assets                                                        51                        27
   Net decrease in federal funds sold and securities purchased                           
      under resale agreements                                                                     648                       566
   Other, net                                                                                  (2,777)                       (7)
                                                                                              -------                  --------
                                                                                         
Net cash used by investing activities                                                          (5,657)                   (1,575)
                                                                                              --------                 --------
                                                                                         
CASH FLOWS FROM FINANCING ACTIVITIES:                                                    
   Net increase (decrease) in deposits                                                         (5,405)                    2,402
   Net increase in short-term borrowings                                                        1,229                     2,328
   Proceeds from issuance of long-term debt                                                     5,530                       300
   Repayment of long-term debt                                                                 (4,873)                     (884)
   Proceeds from issuance of common stock                                                         242                        80
   Repurchase of common stock                                                                    (221)                     (491)
   Net decrease in notes receivable from ESOP                                                      --                         2
   Payment of cash dividends on preferred and common stock                                       (313)                     (247)
   Other, net                                                                                     (25)                     (154)
                                                                                              -------                  --------
                                                                                         
Net cash provided (used) by financing activities                                               (3,836)                    3,336
                                                                                              -------                  --------
                                                                                         
   NET CHANGE IN CASH AND DUE FROM BANKS                                                       (1,367)                     (104)
                                                                                         
Cash and due from banks at beginning of quarter                                                12,731                    13,081
                                                                                              -------                  --------
                                                                                         
CASH AND DUE FROM BANKS AT END OF QUARTER                                                    $ 11,364                  $ 12,977
                                                                                              --------                 --------
                                                                                              --------                 --------
                                                                                         
Supplemental disclosures of cash flow information:
   Cash paid during the quarter for:                                                                                  
      Interest                                                                                $ 1,156                  $  1,142
      Income taxes                                                                            $   494                  $     48
   Noncash investing and financing activities:                                           
      Transfers from loans to foreclosed assets                                               $    54                  $     71
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       5
<PAGE>

                     WELLS FARGO & COMPANY AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS


1.  BUSINESS COMBINATIONS

On November 2, 1998, Norwest Corporation changed its name to "Wells Fargo & 
Company" upon the merger (the Merger) of the former Wells Fargo & Company 
(the former Wells Fargo) into a wholly-owned subsidiary of Norwest 
Corporation. Norwest Corporation as it was before the Merger is referred to 
as the former Norwest.

Under the terms of the Merger agreement, stockholders of the former Wells 
Fargo received 10 shares of common stock of the Company for each share of 
common stock owned. Each share of former Wells Fargo preferred stock was 
converted into one share of the Company's preferred stock. These shares rank 
on parity with the Company's other shares of preferred stock as to dividends 
and upon liquidation. Each outstanding and unexercised option granted by the 
former Wells Fargo was converted into an option to purchase common stock of 
the Company based on the agreed-upon exchange ratio.

The Merger was accounted for as a pooling of interests and, accordingly, the 
information included in the financial statements presents the combined 
results as if the Merger had been in effect for all periods presented. 
Certain amounts in the financial statements for prior years have been 
reclassified to conform with the current financial statement presentation.

As a condition to the Merger, the Company was required by regulatory agencies 
to divest stores in Arizona and Nevada having total deposits of approximately 
$1 billion and total loans of approximately $100 million. In the fourth 
quarter of 1998, the Company entered into contracts to sell these stores. 
These sales were completed in April. The Company anticipates that it will 
realize a net gain on these transactions, the amount of which will be 
determined in the second quarter.

In connection with the Merger, the Company recorded approximately $600 
million of restructuring charges in the fourth quarter of 1998. A 
severance-related reserve of $280 million was included in this amount. 
Approximately 630 employees, totaling $50 million in severance-related 
benefits, were in the severance process as of March 31, 1999. The 
restructuring charges also included approximately $250 million related to 
dispositions of owned and leased premises held for sale or remarketing and 
$70 million of other charges, of which approximately $15 million was applied 
as of March 31, 1999. The suspension of depreciation on these assets held for 
disposition reduced occupancy and equipment expense by $4 million in the 
first quarter of 1999.

The Company regularly explores opportunities for acquisitions of financial 
institutions and related businesses. Generally, management of the Company 
does not make a public announcement about an acquisition opportunity until a 
definitive agreement has been signed. The Company had three pending 
transactions as of April 1, 1999 with total assets of approximately $700 
million, and anticipates that approximately $183 million in total 
consideration will be paid, principally in cash, upon consummation of these 
transactions. The

                                       6
<PAGE>

pending transactions, subject to approval by regulatory agencies, are 
expected to be completed by the third quarter of 1999.

Transactions completed in the three months ended March 31, 1999 include:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                Common
                                                                                   Cash         shares                 Method of
(in millions, except share amounts)                   Date         Assets          paid         issued                Accounting
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                 <C>            <C>          <C>         <C>        <C>       
Mid-Penn Consumer Discount Company 
 (Philadelphia, Pennsylvania) (F)               January 21         $   11          $ --        200,720                  Purchase
Century Business Credit Corporation 
 (New York, New York) (W)                       February 1            342           213             --                  Purchase
Metropolitan Bancshares, Inc. 
 (Aurora, Colorado) (C)                        February 23             64            --        700,881                  Purchase
Mercantile Financial Enterprises, Inc.
 (Brownsville, Texas) (C)                      February 26            779            --      4,702,695      Pooling of interests*
 
Riverton State Bank Holding Company 
 (Riverton, Wyoming) (C)                          March 12             81            --        510,534                  Purchase
                                                                   ------         -----      ---------                         
                                                                   $1,277          $213      6,114,830                         
                                                                   ------         -----      ---------                         
                                                                   ------         -----      ---------                         

- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*  Pooling of interests transaction was not material to the Company's
   consolidated financial statements; accordingly, previously reported results
   have not been restated.
C - Community Banking Group; F - Norwest Financial; W - Wholesale Banking Group

                                       7
<PAGE>

2.  PREFERRED STOCK

The Company is authorized to issue 20,000,000 shares of preferred stock and 
4,000,000 shares of preference stock, both without par value. All preferred 
shares outstanding rank senior to common shares both as to dividends and 
liquidation preference but have no general voting rights. No preference 
shares have been issued under this authorization.

The table below is a summary of the Company's preferred stock at March 31, 
1999, December 31, 1998 and March 31, 1998. A detailed description of the 
Company's preferred stock is provided in Note 11 to the audited consolidated 
financial statements included in the Company's 1998 Annual Report on Form 
10-K.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                           Shares issued and outstanding         Carrying amount (in millions)           Adjustable
                                      ----------------------------------      --------------------------------       dividends rate
                                        MAR. 31,    Dec. 31,     Mar. 31,     MAR. 31,     Dec. 31,    Mar. 31,  -----------------
                                           1999        1998         1998         1999         1998        1998    Minimum   Maximum
                                      ---------   ---------    ---------      -------       ------      ------    -------   -------
<S>                                   <C>         <C>          <C>            <C>           <C>         <C>       <C>       <C>   
Adjustable-Rate Cumulative, Series B
   (Liquidation preference $50)       1,500,000   1,500,000    1,500,000         $ 75         $ 75        $ 75        5.5%     10.5%

6.59%/Adjustable-Rate Noncumulative
   Preferred Stock, Series H
   (Liquidation preference $50)       4,000,000   4,000,000    4,000,000          200          200         200        7.0      13.0

Cumulative Tracking
   (Liquidation preference $200)        980,000     980,000      980,000          196          196         196       9.30      9.30

1999 ESOP Cumulative Convertible
   (Liquidation preference $1,000)       58,787          --           --           59           --          --      10.30     11.30

1998 ESOP Cumulative Convertible
   (Liquidation preference $1,000)        8,740       8,740       29,498            9            9          30      10.75     11.75

1997 ESOP Cumulative Convertible
   (Liquidation preference $1,000)       18,810      19,698       20,220           19           20          20       9.50     10.50

1996 ESOP Cumulative Convertible
   (Liquidation preference $1,000)       21,466      22,068       22,644           21           22          23       8.50      9.50

1995 ESOP Cumulative Convertible
   (Liquidation preference $1,000)       20,016      20,130       20,510           20           20          20      10.00     10.00

ESOP Cumulative Convertible
   (Liquidation preference $1,000)        9,661       9,726        9,956           10           10          10        9.0       9.0

Unearned ESOP shares (1)                     --          --           --         (145)         (84)       (108)        --        --
Less Cumulative Tracking
   held by subsidiary
   (Liquidation preference $200)         25,000      25,000       25,000            5            5           5       9.30      9.30
                                      ---------   ---------    ---------         ----         ----        ----

     Total                            6,592,480   6,535,362    6,557,828         $459         $463        $461
                                      ---------   ---------    ---------         ----         ----        ----
                                      ---------   ---------    ---------         ----         ----        ----
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  In accordance with the American Institute of Certified Public Accountants
     (AICPA) Statement of Position 93-6, "Employers' Accounting for Employee
     Stock Ownership Plans," the Company recorded a corresponding charge to
     unearned ESOP shares in connection with the issuance of the ESOP Preferred
     Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred
     Stock are committed to be released.

                                       8
<PAGE>

3.  EARNINGS PER COMMON SHARE

The table below presents earnings per common share and 
diluted earnings per common share and a reconciliation of the numerator and 
denominator of both earnings per common share calculations.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                          Quarter ended March 31,
                                                                   -----------------------------
(in millions, except per share amounts)                                 1999                1998
- ------------------------------------------------------------------------------------------------
<S>                                                                <C>                 <C>      
Net income                                                          $    884            $    684
Less: Preferred stock dividends                                            9                   9
                                                                    --------            --------
Net income applicable to common stock                               $    875            $    675
                                                                    --------            --------
                                                                    --------            --------
EARNINGS PER COMMON SHARE
Net income applicable to common stock (numerator)                   $    875            $    675
                                                                    --------            --------
                                                                    --------            --------
Average common shares outstanding (denominator)                      1,647.1             1,615.7
                                                                    --------            --------
                                                                    --------            --------
Per share                                                           $    .53            $    .42
                                                                    --------            --------
                                                                    --------            --------
DILUTED EARNINGS PER COMMON SHARE
Net income applicable to common stock (numerator)                   $    875            $    675
                                                                    --------            --------
                                                                    --------            --------
Average common shares outstanding                                    1,647.1             1,615.7
Add:   Stock options                                                    15.4                21.3
       Restricted share rights                                           1.7                 2.1
                                                                    --------            --------
Diluted average common shares outstanding
    (denominator)                                                    1,664.2             1,639.1
                                                                    --------            --------
                                                                    --------            --------
Per share                                                           $    .53            $    .41
                                                                    --------            --------
                                                                    --------            --------
- ------------------------------------------------------------------------------------------------
</TABLE>
                                       9
<PAGE>

4.  OPERATING SEGMENTS

The Company has identified four distinct lines of business for the purposes 
of management reporting: Community Banking, Wholesale Banking, Norwest 
Mortgage and Norwest Financial. The results are determined based on the 
Company's management accounting process, which assigns balance sheet and 
income statement items to each responsible operating segment. This process is 
dynamic and somewhat subjective. Unlike financial accounting, there is no 
comprehensive, authoritative body of guidance for management accounting 
equivalent to generally accepted accounting principles. The management 
accounting process measures the performance of the operating segments based 
on the management structure of the Company and is not necessarily comparable 
with similar information for any other financial institution. The Company's 
operating segments are defined by product type and customer segments. Changes 
in management structure and/or the allocation process may result in changes 
in allocations, transfers and assignments. In that case, results for prior 
quarters would be restated to allow comparability. Internal expense 
allocations are independently negotiated between operating segments and, 
where possible, service and price is measured against comparable services 
available in the external marketplace.

THE COMMUNITY BANKING GROUP offers a complete line of diversified financial 
products and services to individual consumers and small businesses with 
annual sales up to $10 million in which the owner is also the principal 
financial decision maker. The Group also offers investment management and 
other services to institutions, retail customers and high net worth 
individuals, insurance and securities brokerage through affiliates and 
venture capital financing. This includes the Stagecoach and Advantage 
families of mutual funds as well as personal trust, employee benefit trust 
and agency assets. Loan products include lines of credit, equipment and 
transportation (auto, recreational vehicle, marine) loans as well as equity 
lines and loans. Other credit products and financial services available to 
small businesses and their owners include receivables and inventory 
financing, equipment leases, real estate financing, SBA financing, cash 
management, payroll services, retirement plans, medical savings accounts and 
credit and debit card processing. Consumer and business deposit products 
include checking, savings deposits, market rate accounts, Individual 
Retirement Accounts (IRAs) and time deposits.

Community Banking provides access to customers through a wide range of 
channels. The Group encompasses a network of traditional banking stores, 
banking centers, in-store banking centers, business centers and ATMs. 
Additional services include 24-hour telephone centers, Telephone Banking 
Centers and the National Business Banking Center. Online banking services 
include Wells Fargo's Online Financial Services, the Company's personal 
computer banking service, and Business Gateway, a personal computer banking 
service exclusively for the small business customer.

THE WHOLESALE BANKING GROUP serves businesses with annual sales in excess of 
$5 million and maintains relationships with major corporations throughout the 
United States. The Wholesale Banking Group provides a complete line of 
commercial and corporate banking services. These include traditional 
commercial loans and lines, letters of credit, equipment leasing, 
international trade facilities, foreign exchange services, cash management 
and electronic products. The Group includes the majority ownership interest 
in the Wells Fargo HSBC Trade Bank which provides

                                      10
<PAGE>

trade and the Export-Import Bank of the United States (EXIMBANK) (a public 
agency of the United States offering export finance support programs for 
American-made products) financing, letters of credit and collection services. 
The Group also supports the commercial real estate market with products and 
services such as construction loans for commercial and residential 
development, land acquisition and development loans, secured and unsecured 
lines of credit, interim financing arrangements for completed structures, 
rehabilitation loans, affordable housing loans and letters of credit. 
Secondary market services are provided through the Real Estate Capital 
Markets Group. Its business includes senior loan financing, mezzanine 
financing, financing for leveraged transactions, purchasing distressed real 
estate loans and high yield debt, origination of permanent loans for 
securitization, loan syndications and commercial real estate loan servicing.

NORWEST MORTGAGE'S activities include the origination and purchase of 
residential mortgage loans for sale to various investors as well as providing 
servicing of mortgage loans for others.

NORWEST FINANCIAL includes consumer finance and auto finance operations. 
Consumer finance operations make direct loans to consumers and purchase sales 
finance contracts from retail merchants from offices throughout the United 
States and Canada and in the Caribbean and Latin America. Automobile finance 
operations specialize in purchasing sales finance contracts directly from 
automobile dealers and making loans secured by automobiles in the United 
States and Puerto Rico. Credit cards are issued to its consumer finance 
customers through two credit card banks. Norwest Financial also provides 
accounts receivable, lease and other commercial financing and provides 
information services to the consumer finance industry.

THE RECONCILATION COLUMN includes the Company's investment securities 
portfolio, goodwill and the nonqualifying core deposit intangible, the 
difference between the provision for the line groups and the Company 
provision for loan losses, the net impact of transfer pricing loan and 
deposit balances, the cost of external debt, the elimination of intergroup 
noninterest income and expense, and any residual effects of unallocated 
systems and other support groups. It also includes the impact of 
asset/liability strategies the Company has put in place to manage interest 
rate sensitivity at the enterprise level.

                                      11
<PAGE>

The following table provides the results for the Company's four major operating
segments.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                              Recon-       Consoli-
(income/expense in millions,          Community    Wholesale      Norwest      Norwest     ciliation          dated
average balances in billions)           Banking      Banking     Mortgage    Financial        column (6)    Company
- -------------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>           <C>         <C>           <C>             <C>    
QUARTER ENDED MARCH 31, 1999

NET INTEREST INCOME (1)                  $1,539         $348         $ 67         $324         $ (12)        $2,266
PROVISION FOR LOAN LOSSES (2)               153           36            3           75             3            270
NONINTEREST INCOME (3)                    1,096          243          316           73            (1)         1,727
NONINTEREST EXPENSE (3)                   1,468          195          271          237           171          2,342
                                         ------         ----        -----         ----         -----         ------
INCOME (LOSS) BEFORE INCOME
   TAX EXPENSE (BENEFIT)                  1,014          360          109           85          (187)         1,381
INCOME TAX EXPENSE (BENEFIT) (4)            341          133           40           31           (48)           497
                                         ------         ----        -----         ----         -----         ------
NET INCOME (LOSS)                        $  673         $227         $ 69         $ 54         $(139)        $  884
                                         ------         ----        -----         ----         -----         ------
                                         ------         ----        -----         ----         -----         ------
Quarter ended March 31, 1998

Net interest income (1)                  $1,547         $330         $ 38         $322         $ (43)        $2,194
Provision for loan losses (2)               167           33            1           96             8            305
Noninterest income (3)                      948          276          259           74           (24)         1,533
Noninterest expense (3)                   1,478          204          214          218           182          2,296
                                         ------         ----        -----         ----         -----         ------
Income (loss) before income
   tax expense (benefit)                    850          369           82           82          (257)         1,126
Income tax expense (benefit) (4)            315          148           30           30           (81)           442
                                         ------         ----        -----         ----         -----         ------
Net income (loss)                        $  535         $221         $ 52         $ 52         $(176)        $  684
                                         ------         ----        -----         ----         -----         ------
                                         ------         ----        -----         ----         -----         ------
QUARTER ENDED MARCH 31, 1999

AVERAGE LOANS                            $   65         $ 33         $  1         $  9         $  --         $  108
AVERAGE ASSETS                               99           41           27           11            21            199
AVERAGE CORE DEPOSITS                       113           10            5           --            --            128
RETURN ON EQUITY (5)                         46%          29%          18%          14%           --%            17%

Quarter ended March 31, 1998

Average loans                            $   63         $ 32         $  1         $  9         $  --         $  105
Average assets                               97           38           19           10            19            183
Average core deposits                       108            9            4           --            --            121
Return on equity (5)                         29%          27%          20%          16%           --%            14%

- -------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Net interest income is the primary source of income for most of the
    operating segments. Net interest income is the difference between actual
    interest earned on assets (and interest paid on liabilities) owned by a
    group and a funding charge (and credit) based on the Company's cost of
    funds. Operating segments are charged a cost to fund any assets (e.g.,
    loans) and are paid a funding credit for any funds provided (e.g.,
    deposits). The interest spread is the difference between the interest rate
    earned on an asset or paid on a liability and the Company's cost of funds
    rate. (Norwest Mortgage's net interest income comprises interest revenue of
    $269 million and $191 million for the first quarter of 1999 and 1998,
    respectively, and interest expense of $202 million and $153 million for the
    first quarter of 1999 and 1998, respectively.)
(2) The provision allocated to the operating segments is based on actual
    provisions and adjusted in certain lines of business for management's 
    current assessment of what would have been a normalized net charge-off 
    ratio for these businesses. In any particular year, the actual net
    charge-offs can be higher or lower than the normalized provision allocated
    to those operating segments that were adjusted. The difference between the
    normalized provision for these lines of business and the consolidated
    Company provision is included in the reconciling column.





                                      12
<PAGE>

(3) Community Banking's charges to the product groups are shown as noninterest
    income (intersegment revenues) to the physical distribution channels and
    noninterest expense (intersegment expenditures) to the other operating
    segments. They amounted to $11 million and $13 million in the first quarter
    of 1999 and 1998, respectively. These charges are eliminated in the 
    reconciling column in arriving at the consolidated Company totals for 
    noninterest income and expense. All other noninterest revenues and expenses 
    are derived from external sources.
(4) Taxes vary by geographic concentration of revenue generation. Taxes as
    presented are also higher than the consolidated Company's effective tax 
    rate as a result of taxable-equivalent adjustments that primarily relate 
    to income on certain loans and securities that is exempt from federal 
    and applicable state income taxes. The offsets for these adjustments are 
    found in the reconciliation column.
(5) Equity is allocated to the operating segments based on an assessment of the
    inherent risk associated with each business so that the returns on allocated
    equity are on a risk-adjusted basis and comparable across operating
    segments.
(6) The material items in the reconciliation column related to the revenue 
    (i.e., net interest income plus noninterest income) and net income consist 
    of Treasury activities, eliminations and unallocated items. Revenue includes
    Treasury activities of $51 million and $24 million; eliminations of $(20)
    million and $(35) million; and unallocated items of $(44) million and $(56)
    million for the first quarter of 1999 and 1998, respectively. Net income
    includes Treasury activities of $30 milllion and $17 million; eliminations
    of $(6) million and $(13) million; and unallocated items of $(163) million,
    and $(180) million for the first quarter of 1999 and 1998, respectively. The
    material items in the reconciliation column related to noninterest expense
    include goodwill and nonqualifying CDI amortization of $126 million and $133
    million for the first quarter of 1999 and 1998, respectively. The material
    items in the reconcilation column related to average assets include
    investment securities in Treasury of $13 billion and $10 billion and
    goodwill and nonqualifying CDI of $8 billion and $9 billion for the first
    quarter of 1999 and 1998, respectively.

                                      13
<PAGE>

5.  MORTGAGE BANKING ACTIVITIES

Mortgage banking activities include Norwest Mortgage and mortgage banking 
activities in other operating segments.

Mortgage loans serviced for others are not included in the accompanying 
consolidated balance sheet. The outstanding balances of mortgage loans 
serviced for others were $257 billion at March 31, 1999 and $212 billion at 
March 31, 1998.

The following table summarizes the changes in capitalized mortgage loan 
servicing rights:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                                               Quarter ended March 31,
                                                              -----------------------
(in millions)                                                  1999              1998
- -------------------------------------------------------------------------------------
<S>                                                          <C>               <C>
Balance, beginning of quarter                                $3,144            $3,112
    Originations                                                265               130
    Purchases                                                   249               146
    Amortization                                               (294)             (171)
    Other, principally hedge activity                           327               (40)
                                                             ------            ------
                                                              3,691             3,177
    Less valuation allowance                                     64                64
                                                             ------            ------
Balance, end of quarter                                      $3,627            $3,113
                                                             ------            ------
                                                             ------            ------
- -------------------------------------------------------------------------------------
</TABLE>


The fair value of capitalized mortgage servicing rights included in the 
consolidated balance sheet at March 31, 1999 was approximately $3.7 billion, 
calculated using discount rates ranging from 500 to 700 basis points over the 
ten-year U.S. Treasury rate.

There were no changes in the valuation allowance for capitalized mortgage 
servicing rights for the quarters ended March 31, 1999 and 1998.


                                     14                                       

<PAGE>

                                FINANCIAL REVIEW

SUMMARY FINANCIAL DATA

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                        % Change
                                                                         Quarter ended        Mar. 31, 1999 from
                                                       -------------------------------       -------------------
                                                        MAR. 31,   Dec. 31,    Mar. 31,      Dec. 31,    Mar. 31,
(in millions)                                              1999       1998        1998          1998        1998
- ----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>                 <C>         <C>
FOR THE QUARTER
Net (loss) income                                      $    884   $   (194)  $     684            --%         29 %
Net income (loss) applicable to common stock                875       (203)        675            --          30

Earnings (loss) per common share                       $    .53   $   (.12)  $     .42            --          26
Diluted (loss) earnings per common share                    .53       (.12)        .41            --          29

Dividends declared per common share                        .185       .185        .165            --          12

Average common shares outstanding                       1,647.1    1,642.4     1,615.7            --           2
Diluted average common shares outstanding               1,664.2    1,642.4     1,639.1             1           2

Profitability ratios (annualized)
   Net income to average total assets (ROA)                1.80%        -- %      1.51%           --          19
   Net income applicable to common stock to
     average common stockholders' equity (ROE)            17.33         --       14.20            --          22

Efficiency ratio (1)                                       58.7%      90.2 %      61.6%          (35)         (5)

Average loans                                          $107,834   $107,324   $ 105,398            --           2
Average assets                                          198,723    197,772     183,267            --           8
Average core deposits                                   128,133    127,810     121,247            --           6

Net interest margin                                        5.58%      5.60 %      5.87%           --          (5)

NET INCOME AND RATIOS EXCLUDING
GOODWILL AND NONQUALIFYING CORE DEPOSIT
INTANGIBLE AMORTIZATION AND BALANCES
("CASH" OR "TANGIBLE") (2)
Net income (loss) applicable to common stock           $  1,008   $    (66)  $     812            --          24
Earnings (loss) per common share                            .61       (.04)        .50            --          22
Diluted earnings (loss) per common share                    .61       (.04)        .50            --          22
ROA                                                        2.17%        -- %      1.91%           --          14
ROE                                                       34.38         --       31.99            --           7
Efficiency ratio                                           54.9       86.1        57.3           (36)         (4)

AT QUARTER END
Securities available for sale                          $ 35,801   $ 31,997   $  31,148            12          15
Loans                                                   108,108    107,994     105,141            --           3
Allowance for loan losses                                 3,161      3,134       3,066             1           3
Goodwill                                                  7,747      7,664       7,970             1          (3)
Assets                                                  201,430    202,475     190,853            (1)          6
Core deposits                                           127,996    132,289     125,528            (3)          2
Common stockholders' equity                              20,817     20,296      19,311             3           8
Stockholders' equity                                     21,276     20,759      19,772             2           8
Tier 1 capital (3)                                       12,765     12,412      11,685             3           9
Total capital (Tiers 1 and 2) (3)                        17,009     16,733      15,908             2           7

Capital ratios
   Common stockholders' equity to assets                  10.33%     10.02 %     10.12%            3           2
   Stockholders' equity to assets                         10.56      10.25       10.36             3           2
   Risk-based capital (3)
     Tier 1 capital                                        8.23       8.08        8.19             2          --
     Total capital                                        10.97      10.90       11.15             1          (2)
   Leverage (3)                                            6.74       6.58        6.74             2          --

Book value per common share                            $  12.60   $  12.35   $   11.99             2           5

Staff (active, full-time equivalent)                     91,352     92,178      89,376            (1)          2

COMMON STOCK PRICE
High                                                   $  40.44   $  40.88   $   43.88            (1)         (8)
Low                                                       32.13      30.19       34.75             6          (8)
Quarter end                                               35.06      39.94       41.56           (12)        (16)

- ----------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  The efficiency ratio is defined as noninterest expense divided by the 
     total of net interest income and noninterest income.
(2)  Nonqualifying core deposit intangible (CDI) amortization and average 
     balance excluded from these calculations are, with the exception of the 
     efficiency ratio, net of applicable taxes. The after-tax amounts for the 
     amortization and average balance of nonqualifying CDI were $29 million 
     and $863 million, respectively, for the quarter ended March 31, 1999. 
     Goodwill amortization and average balance (which are not tax effected) 
     were $104 million and $7,734 million, respectively, for the quarter 
     ended March 31, 1999.
(3)  See the Capital Adequacy/Ratios section for additional information.



                                     15                                       

<PAGE>

OVERVIEW

On November 2, 1998, Norwest Corporation changed its name to "Wells Fargo & 
Company" upon the merger (the Merger) of the former Wells Fargo & Company 
(the former Wells Fargo) into a wholly owned subsidiary of Norwest 
Corporation. Norwest Corporation as it was before the Merger is referred to 
as the former Norwest. The Merger was accounted for as a pooling of interests 
and, accordingly, the information included in the financial review presents 
the combined results as if the Merger had been in effect for all periods 
presented. Certain amounts for prior quarters in the financial review have 
been reclassified to conform with the current financial statement 
presentation.

Wells Fargo & Company is a $201 billion diversified financial services 
company providing banking, mortgage and consumer finance through about 6,000 
stores and other distribution channels throughout North America, including 
all 50 states and elsewhere internationally. It ranked seventh in assets at 
March 31, 1999 among U.S. bank holding companies. In this Form 10-Q, Wells 
Fargo & Company together with its subsidiaries are referred to as the Company 
and Wells Fargo & Company alone is referred to as the Parent.

Net income for the first quarter of 1999 was $884 million, compared with $684 
million for the first quarter of 1998. Diluted earnings per common share for 
the first quarter of 1999 were $.53, compared with $.41 for the first quarter 
of 1998.

Return on average assets (ROA) was 1.80% and return on average common equity 
(ROE) was 17.33% for the first quarter of 1999, compared with 1.51% and 
14.20%, respectively, for the first quarter of 1998.

Diluted earnings before the amortization of goodwill and nonqualifying core 
deposit intangible (CDI) ("cash" or "tangible" earnings) were $.61 per share 
for the first quarter of 1999, compared with $.50 for the first quarter of 
1998. On the same basis, ROA was 2.17% and ROE was 34.38% for the first 
quarter of 1999, compared with 1.91% and 31.99%, respectively, for the first 
quarter of 1998.

Net interest income on a taxable-equivalent basis was $2,281 million for the 
first quarter of 1999, compared with $2,210 million for the first quarter of 
1998. The Company's net interest margin was 5.58% for the first quarter of 
1999, compared with 5.87% for the first quarter of 1998.

Noninterest income increased to $1,727 million for the first quarter of 1999, 
compared with $1,533 million for the first quarter of 1998. The increase was 
primarily due to net gains on sales of mortgages, net venture capital gains 
and higher trust and investment fees and commissions. A significant portion 
of the increase was offset by higher amortization of mortgage servicing 
rights.

Noninterest expense totaled $2,342 million for the first quarter of 1999, 
compared with $2,296 million for the first quarter of 1998. The efficiency 
ratio was reduced to 58.7% for the 


                                     16                                       

<PAGE>

first quarter of 1999, compared with 61.6% for the same quarter of 1998. The 
Company expects to meet its pre-Merger target of approximately $650 million 
in annual pre-tax cost savings not later than 36 months after Merger 
consummation. About 25% of the cost savings are expected to be achieved 
within the first year.

The provision for loan losses was $270 million in the first quarter of 1999,
compared with $305 million in the first quarter of 1998. During the first
quarter of 1999, net charge-offs were $273 million, or 1.03% of average total
loans (annualized), compared with $310 million, or 1.19%, during the first
quarter of 1998. The allowance for loan losses was $3,161 million, or 2.92% of
total loans, at March 31, 1999, compared with $3,134 million, or 2.90%, at
December 31, 1998 and $3,066 million, or 2.92%, at March 31, 1998.

At March 31, 1999, total nonaccrual and restructured loans were $704 million, 
or .7% of total loans, compared with $710 million, or .7%, at December 31, 
1998 and $721 million, or .7%, at March 31, 1998. Foreclosed assets amounted 
to $212 million at March 31, 1999, $167 million at December 31, 1998 and $205 
million at March 31, 1998.

The Company's direct credit risk related to the ongoing volatility of the 
financial markets in Asia and, more recently, Latin America is predominantly 
short-term in nature and is relatively insignificant. However, the primary 
risk to the Company is the long-term effect of the Asian and Latin American 
financial markets on the economy of the U.S. and the Company's borrowers. 
Understanding this risk is more difficult and depends on the passage of time. 
To date, while certain domestic sectors to which the Company has direct 
credit exposure have been adversely impacted by the disruptions in Asian 
financial markets, the results have not been material enough to create any 
significant credit losses for the Company.

At March 31, 1999, the ratio of common stockholders' equity to total assets 
was 10.33%, compared with 10.02% at December 31, 1998 and 10.12% at March 31, 
1998. The Company's total risk-based capital (RBC) ratio at March 31, 1999 
was 10.97% and its Tier 1 RBC ratio was 8.23%, exceeding the minimum 
regulatory guidelines of 8% and 4%, respectively, for bank holding companies. 
The Company's ratios at March 31, 1998 were 11.15% and 8.19%, respectively. 
The Company's leverage ratio was 6.74% at March 31, 1999 and 1998, exceeding 
the minimum regulatory guideline of 3% for bank holding companies.

RECENT ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 133 (FAS 133), Accounting for 
Derivative Instruments and Hedging Activities, which will be effective for 
the Company's financial statements for periods beginning January 1, 2000. 
This Statement requires companies to record derivatives on the balance sheet, 
measured at fair value. Changes in the fair values of those derivatives would 
be accounted for depending on the use of the derivative and whether it 
qualifies for hedge accounting. The key criterion for hedge accounting is 
that the hedging relationship must be highly effective in achieving 
offsetting changes in fair value or cash flows. The Company has not yet 
determined 


                                     17                                       

<PAGE>

when it will implement the Statement nor has it completed the complex 
analysis required to determine the impact on the financial statements.

OPERATING SEGMENT RESULTS

COMMUNITY BANKING'S net income increased to $673 million in the first quarter of
1999 from $535 million in the first quarter of 1998, an increase of 26%. Net
interest income declined by $8 million. A significant portion of the decrease in
net interest income was due to the run-off and sales of credit card receivables
and a decline in the former Wells Fargo real estate mortgage loans. Other loan
portfolios remained stable. The provision for loan losses decreased by $14
million. A significant portion of the $148 million increase in noninterest
income was due to net venture capital gains and higher trust and investment fees
and commissions.

WHOLESALE BANKING'S net income increased to $227 million in the first quarter 
of 1999 from $221 million in the first quarter of 1998, an increase of 3%. 
Net interest income increased to $348 million, compared with $330 million in 
the first quarter of 1998. Average outstanding loan balances grew to $33 
billion in the first quarter of 1999 from $32 billion in the first quarter of 
1998, primarily as a result of growth in the asset-based lending, specialized 
financial services and commercial loan businesses. Noninterest income 
decreased to $243 million from $276 million. The decrease is primarily due to 
lower acquisition, development and construction investment income as well as 
lower gains from equity investments. The decrease was partially offset by 
increased trading income, service charges, fees and commissions, and foreign 
exchange gains. Noninterest expense decreased to $195 million from $204 
million due to gains on the sale of foreclosed assets. Also, during the first 
quarter of 1999, Wholesale Banking completed the acquisition of Century 
Business Credit Corporation, which contributed to a $5 million increase in 
net interest income and a $1 million increase in noninterest income.

NORWEST MORTGAGE'S net income for the first quarter of 1999 increased by $17 
million, or 33%, compared with the first quarter of 1998. The increase was 
principally due to increased mortgage loan fundings and growth in the 
servicing portfolio. Fundings were $28 billion for the first quarter of 1999, 
compared with $21 billion for the first quarter of 1998. The increase in 
funding volume was predominantly due to growth in the third party origination 
business. The percentage of fundings attributed to mortgage loan refinancing 
was approximately 58% for the first quarter of 1999, compared with 57% for 
the same quarter in 1998. The servicing portfolio increased to $257 billion 
at March 31, 1999 from $212 billion at March 31, 1998. The weighted average 
coupon on loans in the servicing portfolio was 7.3% at March 31, 1999 
compared with 7.7% a year earlier. Total capitalized mortgage servicing 
rights amounted to $3.6 billion, or 1.41%, of the servicing portfolio at 
March 31, 1999, compared with $2.8 billion, or 1.33%, at March 31, 1998. The 
increase was largely due to portfolio growth, net of amortization and an 
increase in deferred hedge losses. Amortization of capitalized mortgage 
servicing rights was $294 million for the first quarter of 1999, compared 
with $153 million for the first quarter of 1998. The increase in amortization 
was largely due to increased assumed prepayments and increased balances of 
capitalized mortgage servicing associated with a larger servicing portfolio. 
Combined gains on sales of mortgages and servicing rights were $183 million 
for the first quarter of 1999, compared with $37 million for 


                                     18                                       

<PAGE>

the first quarter of 1998. The increase is largely due to more favorable 
market conditions as well as increased levels of loan sales in the first 
quarter of 1999.

NORWEST FINANCIAL'S net income was $54 million in the first quarter of 1999, 
compared with $52 million in the first quarter of 1998, an increase of 4%. 
Net interest income increased $2 million, or 1%, due to an increase in 
earning assets which was substantially offset by a decrease in the net 
interest margin. The net interest margin decreased 66 basis points from the 
first quarter of 1998 reflecting a change in the portfolio mix combined with 
market pressures on yields. The provision for loan losses decreased 22% in 
the first quarter of 1999 mostly due to reduced charge-offs at Island 
Finance. Norwest Financial's noninterest expense increased $19 million, or 
9%, from the first quarter of 1998 primarily due to acquisitions.

EARNINGS PERFORMANCE

NET INTEREST INCOME

Net interest income on a taxable-equivalent basis was $2,281 million in the 
first quarter of 1999, compared with $2,210 million in the first quarter of 
1998. The Company's net interest margin was 5.58% in the first quarter of 
1999, compared with 5.87% in the first quarter of 1998. The decrease in the 
net interest margin was primarily due to lower yields on consumer and 
commercial loans as well as higher balances of lower yielding investment 
securities and mortgages held for sale, partially offset by decreased rates 
on consumer deposits.

Interest income included hedging income of $47 million in the first quarter 
of 1999, compared with $20 million in the first quarter of 1998. Interest 
expense included hedging expense of $26 million in the first quarter of 1999, 
compared with $20 million in the same quarter of 1998.

Individual components of net interest income and the net interest margin are
presented in the rate/yield table on the following page.

Loans averaged $107.8 billion in the first quarter of 1999, compared with $105.4
billion in the first quarter of 1998.

Investment securities averaged $32.2 billion during the first quarter of 1999, a
16% increase from $27.7 billion in the first quarter of 1998.

Average core deposits were $128.1 billion and $121.2 billion and funded 64% 
and 66% of the Company's average total assets in the first quarter of 1999 
and 1998, respectively.


                                     19                                       

<PAGE>

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                       Quarter ended March 31,
                                                                ------------------------------------------------------------
                                                                                      1999                               1998
                                                                --------------------------       ----------------------------
<S>                                                            <C>        <C>     <C>            <C>        <C>      <C>    
                                                                                  INTEREST                           Interest
                                                                AVERAGE   YIELDS/   INCOME/       Average    Yields/   income/
(in millions)                                                   BALANCE    RATES   EXPENSE        balance     rates   expense
- -----------------------------------------------------------------------------------------------------------------------------
EARNING ASSETS
Federal funds sold and securities purchased
  under resale agreements                                      $  1,160     5.01%   $   14       $  1,197      5.59%   $   17
Securities available for sale (3):
  Securities of U.S. Treasury and federal agencies                4,716     5.63        65          4,817      6.02        71
  Securities of U.S. states and political subdivisions            1,686     8.30        33          1,513      8.56        31
  Mortgage-backed securities:
    Federal agencies                                             19,655     6.72       326         17,477      7.21       308
    Private collateralized mortgage obligations                   3,308     6.75        56          2,400      6.87        41
                                                               --------             ------        -------              ------
      Total mortgage-backed securities                           22,963     6.72       382         19,877      7.17       349
  Other securities                                                2,843     6.07        42          1,445      5.26        19
                                                               --------             ------        -------              ------
        Total securities available for sale                      32,208     6.58       522         27,652      6.93       470
Loans held for sale (3)                                           5,561     7.24        99          4,746      7.70        91
Mortgages held for sale (3)                                      15,407     6.71       258          9,790      6.97       170
Loans:
  Commercial                                                     34,875     8.53       735         31,769      9.22       723
  Real estate 1-4 family first mortgage                          11,263     8.90       251         13,331      8.67       285
  Other real estate mortgage                                     16,731     9.03       373         16,359      9.24       373
  Real estate construction                                        3,902     9.36        90          3,368      9.54        79
  Consumer:
    Real estate 1-4 family junior lien mortgage                  10,784     9.31       248          9,807     10.77       261
    Credit card                                                   5,549    13.64       189          6,428     14.95       240
    Other revolving credit and monthly payment                   16,683    11.76       489         18,137     11.95       540
                                                               --------             ------        -------              ------
      Total consumer                                             33,016    11.27       926         34,372     12.28     1,041
  Lease financing                                                 6,574     7.88       129          5,110      8.41       107
  Foreign                                                         1,473    21.05        77          1,089     20.50        56
                                                               --------             ------        -------              ------
        Total loans (4)                                         107,834     9.65     2,581        105,398     10.19     2,664
Other                                                             2,420     4.72        30          2,659      6.09        42
                                                               --------             ------       --------              ------
          Total earning assets                                 $164,590     8.59     3,504       $151,442      9.20     3,454
                                                               --------             ------       --------              ------
                                                               --------                          --------              
FUNDING SOURCES
Deposits:
  Interest-bearing checking                                    $  2,723      .90         7       $  2,641      1.64        11
  Market rate and other savings                                  55,578     2.37       325         51,370      2.62       331
  Savings certificates                                           27,062     4.90       327         28,062      5.30       367
  Other time deposits                                             3,714     5.13        47          4,186      5.54        57
  Deposits in foreign offices                                     1,047     4.20        11            783      5.01        10
                                                               --------             ------        -------              ------
      Total interest-bearing deposits                            90,124     3.23       717         87,042      3.62       776
Short-term borrowings                                            17,556     4.80       208         12,729      5.46       171
Long-term debt                                                   18,887     6.01       283         16,946      6.43       272
Guaranteed preferred beneficial interests in Company's
  subordinated debentures                                           785     7.53        15          1,299      7.80        25
                                                               --------             ------       --------              ------
        Total interest-bearing liabilities                      127,352     3.88     1,223        118,016      4.27     1,244
Portion of noninterest-bearing funding sources                   37,238       --        --         33,426        --        --
                                                               --------             ------       --------              ------
          Total funding sources                                $164,590     3.01     1,223       $151,442      3.33     1,244
                                                               --------             ------       --------              ------
                                                               --------                          --------
NET INTEREST MARGIN AND NET INTEREST INCOME ON
  A TAXABLE-EQUIVALENT BASIS (5)                                            5.58%   $2,281                     5.87%   $2,210
                                                                           -----    ------                   ------    ------
                                                                           -----    ------                   ------    ------
NONINTEREST-EARNING ASSETS
Cash and due from banks                                        $ 11,239                          $ 10,749
Goodwill                                                          7,734                             8,022
Other                                                            15,160                            13,054
                                                               --------                          --------
          Total noninterest-earning assets                     $ 34,133                          $ 31,825
                                                               --------                          --------
                                                               --------                          --------
NONINTEREST-BEARING FUNDING SOURCES
Deposits                                                       $ 42,770                          $ 39,174
Other liabilities                                                 7,652                             6,337
Preferred stockholders' equity                                      462                               462
Common stockholders' equity                                      20,487                            19,278
Noninterest-bearing funding sources used to
  fund earning assets                                           (37,238)                          (33,426)
                                                               --------                          --------
          Net noninterest-bearing funding sources              $ 34,133                          $ 31,825
                                                               --------                          --------
                                                               --------                          --------

TOTAL ASSETS                                                   $198,723                          $183,267
                                                               --------                          --------
                                                               --------                          --------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  The average prime rate of the Company was 7.75% and 8.50% for the 
     quarters ended March 31, 1999 and 1998, respectively. The average 
     three-month London Interbank Offered Rate (LIBOR) was 5.00% and 5.66% 
     for the quarters ended March 31, 1999 and 1998, respectively.
(2)  Interest rates and amounts include the effects of hedge and risk 
     management activities associated with the respective asset and liability 
     categories.
(3)  Yields are based on amortized cost balances.
(4)  Nonaccrual loans and related income are included in their respective 
     loan categories. 
(5)  Includes taxable-equivalent adjustments that primarily relate to income 
     on certain loans and securities that is exempt from federal and 
     applicable state income taxes. The federal statutory tax rate was 35% 
     for both quarters presented.


                                     20                                       


<PAGE>

NONINTEREST INCOME
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                                 Quarter
                                                                          ended March 31,           
                                                                     -------------------            %
 (in millions)                                                       1999           1998       Change
- -----------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>              <C>
Service charges on deposit accounts                                $  344         $  305           13%
Trust and investment fees and commissions:
   Asset management and custody fees                                  184            161           14
   Mutual fund and annuity sales fees                                  90             75           20
   All other                                                           26             23           13
                                                                   ------         ------
     Total trust and investment fees and commissions                  300            259           16

Credit card fee revenue                                               132            121            9
Other fees and commissions:
   Cash network fees                                                   58             51           14
   Charges and fees on loans                                           76             71            7
   All other                                                          104             99            5
                                                                   ------         ------
     Total other fees and commissions                                 238            221            8

Mortgage banking: (1)
   Origination and other closing fees                                 113            109            4
   Servicing fees, net of amortization                                (45)            56           --
   Net gains on sales of mortgages                                    200             54          270
   Other                                                               59             57            4
                                                                   ------         ------
     Total mortgage banking                                           327            276           18

Insurance                                                              85             95          (11)
Net venture capital gains                                             112             59           90
Net gains (losses) on securities available for sale                    (2)            19           --
Income from equity investments accounted
  for by the:
   Cost method                                                         33             50          (34)
   Equity method                                                       21             15           40
Net gains on sales of loans                                            13             18          (28)
Net losses from dispositions of operations                             (1)            (3)         (67)
All other                                                             125             98           28
                                                                   ------         ------

     Total                                                         $1,727         $1,533           13%
                                                                   ------         ------          ---
                                                                   ------         ------          ---
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  See page 18 for discussion of Norwest Mortgage noninterest income.

The increase in trust and investment fees and commissions for the first 
quarter 1999 was primarily due to an overall increase in mutual fund 
management fees, reflecting the overall growth in the fund families' net 
assets. The Company managed 85 mutual funds consisting of $53.3 billion of 
assets at March 31, 1999 that included 42 Stagecoach Funds ($28.9 billion) 
and 43 Norwest Advantage Funds ($24.4 billion), compared with 80 mutual funds 
consisting of $45.6 billion of assets at March 31, 1998 that included 37 
Stagecoach Funds ($24.5 billion) and 43 Norwest Advantage Funds ($21.1 
billion). The Company also managed or maintained personal trust, employee 
benefit trust and agency assets of approximately $397 billion and $367 
billion at March 31, 1999 and 1998, respectively.

The increase in net venture capital gains was due to the sales of certain 
venture capital securities whose market value had increased since the time 
the investments were made. Sales of venture captial securities generally 
relate to the timing of holdings becoming publicly traded and subsequent 
market conditions, causing venture capital gains to be unpredictable in nature.

                                     21                                       

<PAGE>


NONINTEREST EXPENSE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                                         Quarter
                                                                  ended March 31,            
                                                             -------------------             
                                                                                            %
 (in millions)                                               1999           1998       Change
- ---------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>             <C>
Salaries                                                   $  725         $  684            6 %
Incentive compensation                                        134            135           (1)
Employee benefits                                             199            188            6
Equipment                                                     191            184            4
Net occupancy                                                 186            189           (2)
Goodwill                                                      104            104           --
Core deposit intangible:
   Nonqualifying (1)                                           46             56          (18)
   Qualifying                                                   6              7          (14)
Net losses on dispositions of premises
   and equipment                                                2              7          (71)
Operating losses                                               29             39          (26)
Outside professional services                                  73             58           26
Contract services                                              90             73           23
Telecommunications                                             61             58            5
Outside data processing                                        76             49           55
Advertising and promotion                                      50             54           (7)
Postage                                                        57             54            6
Travel and entertainment                                       55             49           12
Stationery and supplies                                        39             41           (5)
Insurance                                                      36             38           (5)
Security                                                       21             22           (5)
All other                                                     162            207          (22)
                                                           ------         ------         

   Total                                                   $2,342         $2,296            2 %
                                                           ------         ------         ----
                                                           ------         ------         ----
- ---------------------------------------------------------------------------------------------
</TABLE>

(1)  Amortization of core deposit intangible acquired after February 1992 
     that is subtracted from stockholders' equity in computing regulatory 
     capital for bank holding companies.

The increase in salaries and employee benefits was partly due to an increase 
in active full-time equivalent (FTE) staff. The Company's FTE staff was 
91,352 at March 31, 1999, compared with 89,376 at March 31, 1998.

A significant portion of the increase in outside data processing was due to 
the outsourcing of credit card processing in the third quarter of 1998 and 
increased volume due to acquisitions.

During the first quarter of 1999, the former Norwest and the former Wells 
Fargo continued with their enterprise-wide project to prepare the Company's 
systems for Year 2000 compliance. The Year 2000 issue relates to computer 
systems that use two digits rather than four to define the applicable year 
and whether such systems will properly process information when the year 
changes to 2000. "Systems" includes hardware, networks, system and 
application software, and commercial "off the shelf" software, and embedded 
technology such as date impacted processors in automated systems such as 
elevators, telephone systems, security systems, vault systems, heating and 
cooling systems and others. Priority is given to "mission critical" systems. 
A system is considered "mission critical" if it is vital to the successful 
continuation of a core business activity.

                                     22                                       

<PAGE>

The former Norwest's Year 2000 readiness project is divided into four phases 
- - Phase I: a comprehensive assessment and inventory of applicable software, 
system hardware devices, data and voice communication devices and embedded 
technology to determine Year 2000 vulnerability and risk; Phase II: date 
detection on systems to determine which systems must be remediated and which 
systems are compliant and require testing only, determination of the 
resources and costs, and the development of schedules; Phase III: repair, 
replacement and/or retirement of systems that are determined not to be Year 
2000 compliant, and planning the integration testing for those systems that 
have interfaces with other systems both internal and external to the Company, 
such as customers and suppliers; and Phase IV: integration testing on 
applicable systems to validate that interfaces are Year 2000 compliant and 
contingency planning. The former Norwest has substantially completed Phases 
I, II and III of its Year 2000 project.

The former Wells Fargo uses a four-phase plan for achieving Year 2000 
readiness. The Assessment Phase (Phase I) determines which computers, 
operating systems, applications and facilities require remediation and 
prioritizing those remediation efforts. This has been completed except for 
the on-going assessment of new systems. The Renovation Phase (Phase II) 
corrects or replaces any non-compliant hardware, software or facilities. This 
phase has been substantially completed. All renovated software, both in-house 
applications and vendor software, was placed back into production before the 
Validation Phase (Phase III). The Validation Phase, which tests in-house 
systems, vendor software and service providers, is in process. During Phase 
IV, the Implementation Phase, remediated and validated code will be tested in 
interfaces with customers, business partners, government institutions and 
others.

It is anticipated that the Company will have substantially completed the 
unfinished phases discussed in the preceding two paragraphs by June 30, 1999. 
In addition to the four phases described above, each of the former Norwest 
and the former Wells Fargo have on-going awareness programs to communicate 
Year 2000 matters to employees and customers.

The Company's Year 2000 Project Office oversees the Year 2000 efforts of the 
Company and all of its subsidiaries. Representatives from other areas of the 
Company, including the law department, audit, risk management and corporate 
communications, provide support for the Year 2000 project. In addition, as a 
financial services organization, the Company is under the supervision of 
federal regulatory agencies which have provided guidelines and are performing 
ongoing monitoring of the Year 2000 readiness of the Company.

The Company may be affected by the Year 2000 compliance issues of governmental
agencies, businesses and other entities who provide data to, or receive data
from, the Company, and by entities, such as borrowers, vendors, customers and
business partners, whose financial condition or operational capability is
significant to the Company. The Company's Year 2000 project also includes
assessing the Year 2000 readiness of certain customers, borrowers, vendors,
business partners, counterparties and governmental entities and the testing of
major external interfaces with third parties which the Company has determined
are critical. Using a combination of surveys and direct communication, the
Company has evaluated its major credit customers, assessed their Year 2000
efforts, and incorporated any identified Year 2000 customer risks into the
Company's credit risk analysis processes. 


                                     23                                       

<PAGE>

In addition to assessing the readiness of external parties, the Company is 
developing business resumption contingency plans for its core business 
systems which will include plans to mitigate the effects of any internal 
operational problems or any problems caused by counterparties whose failure 
to properly address Year 2000 issues may adversely affect the Company's 
ability to perform certain functions. These business resumption contingency 
plans are being implemented by using existing Business Continuity Plans which 
have been augmented with Year 2000 scenarios. The contingency plans will be 
validated and subject to review by a qualified, independent party, such as an 
internal auditor or an employee who was not involved directly in developing 
such plans. Regulatory required plans for the turn-of-the-century weekend, 
December 31, 1999 through January 3, 2000, will be completed and tested 
during the third quarter of 1999.

The Company currently estimates that its total cost for the Year 2000 project 
will approximate $315 million. Through March 31, 1999, the Company has 
incurred charges of $233 million related to its Year 2000 project including 
$31 million in the first quarter of 1999. Charges for the former Norwest 
include the cost of internal staff redeployed to the Year 2000 project, as 
well as external consulting costs and costs of accelerated replacement of 
hardware and software due to Year 2000 issues. Charges for the former Wells 
Fargo include the cost of external consulting and costs of accelerated 
replacement of hardware and software, but do not include the cost of internal 
staff redeployed to the Year 2000 project. The Company does not believe that 
the redeployment of internal staff for the former Wells Fargo will have a 
material impact on the financial condition or results of operations for the 
Company.

The previous paragraphs contain a number of forward-looking statements. These 
statements reflect management's best current estimates, which were based on 
numerous assumptions about future events, including the continued 
availability of certain resources, representations received from third party 
service providers and other third parties, and additional factors. There can 
be no guarantee that these estimates, including Year 2000 costs, will be 
achieved, and actual results could differ materially from those estimates. A 
number of important factors could cause management's estimates and the impact 
of the Year 2000 issue to differ materially from what is described in the 
forward-looking statements contained in the above paragraphs. Those factors 
include, but are not limited to, uncertainties in the cost of hardware and 
software, the availability and cost of programmers and other systems 
personnel, inaccurate or incomplete execution of the phases, ineffective 
remediation of computer code, and whether the Company's customers, vendors, 
competitors and counterparties effectively address the Year 2000 issue.

If Year 2000 issues are not adequately addressed by the Company and 
significant third parties, the Company's business, results of operations and 
financial position could be materially adversely affected. Failure of certain 
vendors to be Year 2000 compliant could result in disruption of important 
services upon which the Company depends, including, but not limited to, such 
services as telecommunications, electrical power and data processing. Failure 
of the Company's loan customers to properly prepare for the Year 2000 could 
also result in increases in problem loans and credit losses in future years. 
Notwithstanding the Company's efforts, there can be no assurance that the 
Company or significant third party vendors or other significant third parties 
will adequately address their Year 2000 issues. The Company is continuing to 
assess the Year 2000 readiness of third parties but does not know at this 
time 

                                     24                                       

<PAGE>

whether the failure of third parties to be Year 2000 compliant will have a 
material effect on the Company's results of operations, liquidity and 
financial condition.

The forward-looking statements made in the foregoing Year 2000 discussion 
speak only as of the date on which such statements are made, and the Company 
undertakes no obligation to update any forward-looking statement to reflect 
events or circumstances after the date on which such statement is made or to 
reflect the occurrence of unanticipated events.

The Year 2000 disclosures contained in this Form 10-Q are designated as Year 
2000 Readiness Disclosures related to the Year 2000 Information and Readiness 
Disclosure Act.

INCOME TAXES

The Company's effective income tax rate was 36% for the first quarter of 
1999, compared with 39% for the first quarter of 1998. The lower effective 
rate resulted from a reduction of state income tax and an increase in 
charitable donations of appreciated securities.


                                     25                                       

<PAGE>


EARNINGS/RATIOS EXCLUDING GOODWILL AND NONQUALIFYING CDI

The following table reconciles reported earnings to net income excluding 
goodwill and nonqualifying core deposit intangible amortization ("cash" or 
"tangible") for the quarter ended March 31, 1999.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                                                             Quarter ended
(in millions, except per share amounts)                                                     March 31, 1999
- ----------------------------------------------------------------------------------------------------------
                                                                            Amortization
                                                               -------------------------
                                                                           Nonqualifying
                                             Reported                       core deposit             "Cash"
                                             earnings          Goodwill       intangible          earnings
- ----------------------------------------------------------------------------------------------------------
<S>                                          <C>                 <C>               <C>            <C>    
Income before income tax expense               $1,381              $104             $ 46            $1,531
   Income tax expense                             497                --               17               514
                                               ------             -----             ----            ------
Net income                                        884               104               29             1,017
   Preferred stock dividends                        9                --               --                 9
                                               ------             -----             ----            ------
Net income applicable to common stock          $  875              $104             $ 29            $1,008
                                               ------             -----             ----            ------
                                               ------             -----             ----            ------
Earnings per common share                      $  .53              $.06             $.02            $  .61
                                               ------             -----             ----            ------
                                               ------             -----             ----            ------
Diluted earnings per common share              $  .53              $.06             $.02            $  .61
                                               ------             -----             ----            ------
                                               ------             -----             ----            ------
- ----------------------------------------------------------------------------------------------------------
</TABLE>

The ROA, ROE and efficiency ratios excluding goodwill and nonqualifying core 
deposit intangible amortization and related balances for the quarter ended 
March 31, 1999 were calculated as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                                      Quarter ended
(in millions)                                                                                        March 31, 1999
- -------------------------------------------------------------------------------------------------------------------
<S>                        <C>                       <C>                       <C>                 <C>
                           ROA:                      A / (C-E)  =               2.17%
                           ROE:                      B / (D-E)  =              34.38%
                           Efficiency:               (F-G) / H  =              54.89%

Net income                                                                                            $  1,017   (A)
Net income applicable to common stock                                                                    1,008   (B)
Average total assets                                                                                   198,723   (C)
Average common stockholders' equity                                                                     20,487   (D)
Average goodwill ($7,734) and after-tax nonqualifying core deposit intangible ($863)                     8,597   (E)
Noninterest expense                                                                                      2,342   (F)
Amortization expense for goodwill and nonqualifying core deposit intangible                                150   (G)
Net interest income plus noninterest income                                                              3,993   (H)

- -------------------------------------------------------------------------------------------------------------------
</TABLE>

These calculations were specifically formulated by the Company and may not be 
comparable to similarly titled measures reported by other companies. Also, 
"cash" or "tangible" earnings are not entirely available for use by 
management. See the Consolidated Statement of Cash Flows for other 
information regarding funds available for use by management.



                                     26                                       

<PAGE>

BALANCE SHEET ANALYSIS

SECURITIES AVAILABLE FOR SALE

The following table provides the cost and fair value for the major components of
securities available for sale (there were no securities held to maturity at the
end of the periods presented):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                 MARCH 31,           December 31,              March 31,
                                                                     1999                   1998                   1998
                                                     --------------------    -------------------    -------------------
                                                                ESTIMATED              Estimated              Estimated
                                                                     FAIR                   fair                   fair
(in millions)                                            COST       VALUE       Cost       value        Cost      value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>         <C>        <C>         <C>        <C>      
Securities of U.S. Treasury and
    federal agencies                                  $ 7,629     $ 7,582    $ 3,260    $ 3,287      $ 8,479    $ 8,493
Securities of U.S. states and                  
    political subdivisions                              1,867       1,968      1,683      1,794        1,615      1,704
Mortgage-backed securities:                    
    Federal agencies                                   20,085      20,314     20,539     20,804       16,890     17,277
    Private collateralized mortgage obligations (1)     3,313       3,313      3,420      3,440        2,378      2,390
                                                      -------     -------    -------    -------      -------    -------
      Total mortgage-backed securities                 23,398      23,627     23,959     24,244       19,268     19,667
Other                                                   1,929       1,922      1,879      1,899          717        607
                                                      -------     -------    -------    -------      -------    -------
    Total debt securities                              34,823      35,099     30,781     31,224       30,079     30,471
Marketable equity securities                              393         702        386        773          278        677
                                                      -------     -------    -------    -------      -------    -------

    Total                                             $35,216     $35,801    $31,167    $31,997      $30,357    $31,148
                                                      -------     -------    -------    -------      -------    -------
                                                      -------     -------    -------    -------      -------    -------
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Substantially all private collateralized mortgage obligations are AAA rated
     bonds collateralized by 1-4 family residential first mortgages.

The securities available for sale portfolio includes both debt and marketable 
equity securities. At March 31, 1999, the securities available for sale 
portfolio had an unrealized net gain of $585 million, or less than 2% of the 
cost of the portfolio, comprised of unrealized gross gains of $798 million 
and unrealized gross losses of $213 million. At December 31, 1998, the 
securities available for sale portfolio had an unrealized net gain of $830 
million, comprised of unrealized gross gains of $919 million and unrealized 
gross losses of $89 million. At March 31, 1998, the securities available for 
sale portfolio had an unrealized net gain of $791 million, comprised of 
unrealized gross gains of $843 million and unrealized gross losses of $52 
million. The unrealized net gain or loss on securities available for sale is 
reported on an after-tax basis as a separate component of cumulative other 
comprehensive income in stockholders' equity.


                                      27
<PAGE>

For the quarter ended March 31, 1999, the sales of securities in the 
securities available for sale portfolio resulted in a realized net loss of $2 
million, comprised of realized gross losses of $17 million and realized gross 
gains of $15 million. The sales of securities in the securities available for 
sale portfolio resulted in a realized net gain of $19 million, comprised of 
realized gross gains of $24 million and realized gross losses of $5 million 
for the quarter ended March 31, 1998. The Company may decide to sell certain 
of the securities available for sale to manage the level of earning assets 
(for example, to offset loan growth that may exceed expected maturities and 
prepayments of securities).

The weighted average expected maturity of the debt securities portion of the 
securities available for sale portfolio was 5 years and 1 month at March 31, 
1999. Expected remaining maturities will differ from contractual maturities 
because borrowers may have the right to prepay obligations with or without 
penalties.

At March 31, 1999, mortgage-backed securities, including collateralized 
mortgage obligations (CMOs), represented $23.6 billion, or 66% of the 
Company's securities available for sale portfolio. The CMO securities held by 
the Company (including the private issues) are primarily shorter-maturity 
class bonds that were structured to have more predictable cash flows by being 
less sensitive to prepayments during periods of changing interest rates. As 
an indication of interest rate risk, the Company has estimated the effect of 
a 200 basis point increase in interest rates on the value of the 
mortgage-backed securities and the corresponding expected remaining 
maturities. Based on this rate scenario, mortgage-backed securities would 
decrease in fair value from $23.6 billion to $21.9 billion and the expected 
remaining maturity of these securities would increase from 4 years and 8 
months to 6 years and 8 months.

                                      28
<PAGE>

LOAN PORTFOLIO

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                               % Change
                                                                                                     Mar. 31, 1999 from
                                                                                                 ----------------------
                                                       MAR. 31,       Dec. 31,       Mar. 31,    Dec. 31,       Mar. 31,
(in millions)                                             1999           1998           1998        1998           1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>            <C>              <C>           <C>   
Commercial                                            $ 35,232       $ 35,450       $ 32,416          (1)%            9%
Real estate 1-4 family first mortgage                   11,328         10,709         12,589           6            (10)
Other real estate mortgage                              16,903         16,668         16,329           1              4
Real estate construction                                 3,942          3,790          3,423           4             15
Consumer:
   Real estate 1-4 family junior lien mortgage          10,786         10,691         10,073           1              7
   Credit card                                           5,394          5,795          6,232          (7)           (13)
   Other revolving credit and monthly payment           16,392         16,902         17,727          (3)            (8)
                                                      --------       --------       --------
      Total consumer                                    32,572         33,388         34,032          (2)            (4)
Lease financing                                          6,645          6,380          5,231           4             27
Foreign                                                  1,486          1,609          1,121          (8)            33
                                                      --------       --------       --------

      Total loans (net of unearned income,
         including net deferred loan fees, of
         $2,951, $2,967 and $2,899)                   $108,108       $107,994       $105,141          -- %            3%
                                                      --------       --------       --------          --             --
                                                      --------       --------       --------          --             --
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


NONACCRUAL AND RESTRUCTURED LOANS AND OTHER ASSETS (1)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                           MAR. 31,         Dec. 31,        Mar. 31,
(in millions)                                                                 1999             1998            1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>             <C>   
Nonaccrual loans (1)(2)                                                       $703             $709            $712
Restructured loans (3)                                                           1                1               9
                                                                              ----            -----            ----
Nonaccrual and restructured loans                                              704              710             721
As a percentage of total loans                                                  .7 %             .7 %            .7 %
                                                                                                               
Foreclosed assets                                                              212              167             205
Real estate investments (4)                                                      1                1               4
                                                                              ----            -----            ----
Total nonaccrual and restructured loans                                                                        
   and other assets                                                           $917             $878            $930
                                                                              ----            -----            ----
                                                                              ----            -----            ----
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Excludes loans that are contractually past due 90 days or more as to
     interest or principal, but are both well-secured and in the process of
     collection or are real estate 1-4 family first mortgage loans or consumer
     loans that are exempt under regulatory rules from being classified as
     nonaccrual.
(2)  Of the total nonaccrual loans, $335 million, $388 million and $435 million
     at March 31, 1999, December 31, 1998 and March 31, 1998, respectively, were
     considered impaired under FAS 114 (Accounting by Creditors for Impairment
     of a Loan).
(3)  In addition to originated loans that were subsequently restructured, there
     were loans of $23 million for the periods presented that were purchased at
     a steep discount whose contractual terms were modified after acquisition.
     The modified terms did not affect the book balance or the yields expected
     at the date of purchase. Of the total restructured loans and loans
     purchased at a steep discount, $23 million were considered impaired under
     FAS 114 for the periods presented.
(4)  Represents the amount of real estate investments (contingent interest loans
     accounted for as investments) that would be classified as nonaccrual if
     such assets were loans. Real estate investments totaled $130 million, $128
     million and $162 million at March 31, 1999, December 31, 1998 and March 31,
     1998, respectively.

                                      29
<PAGE>

The Company generally identifies loans to be evaluated for impairment under 
FAS 114, Accounting by Creditors for Impairment of a Loan, when such loans 
are on nonaccrual or have been restructured. However, not all nonaccrual 
loans are impaired. Generally, a loan is placed on nonaccrual status upon 
becoming 90 days past due as to interest or principal (unless both 
well-secured and in the process of collection), when the full timely 
collection of interest or principal becomes uncertain or when a portion of 
the principal balance has been charged off. Real estate 1-4 family loans 
(both first liens and junior liens) are placed on nonaccrual status within 
120 days of becoming past due as to interest or principal, regardless of 
security. In contrast, under FAS 114, loans are considered impaired when it 
is probable that the Company will be unable to collect all amounts due 
according to the contractual terms of the loan agreement, including scheduled 
interest payments. For a loan that has been restructured, the contractual 
terms of the loan agreement refer to the contractual terms specified by the 
original loan agreement, not the contractual terms specified by the 
restructuring agreement. Not all impaired loans are necessarily placed on 
nonaccrual status. That is, restructured loans performing under restructured 
terms beyond a specified performance period are classified as accruing but 
may still be deemed impaired under FAS 114.

For loans covered under FAS 114, the Company makes an assessment for 
impairment when and while such loans are on nonaccrual, or the loan has been 
restructured. When a loan with unique risk characteristics has been 
identified as being impaired, the Company will measure the amount of 
impairment using discounted cash flows, except when the sole (remaining) 
source of repayment for the loan is the operation or liquidation of the 
underlying collateral. In such cases, the current fair value of the 
collateral, reduced by costs to sell, will be used in place of discounted 
cash flows. Additionally, some impaired loans with commitments of less than 
$1 million are aggregated for the purpose of measuring impairment using 
historical loss factors as a means of measurement.

If the measurement of the impaired loan is less than the recorded investment 
in the loan (including accrued interest, net deferred loan fees or costs and 
unamortized premium or discount), an impairment is recognized by creating or 
adjusting an existing allocation of the allowance for loan losses. FAS 114 
does not change the timing of charge-offs of loans to reflect the amount 
ultimately expected to be collected.

                                      30
<PAGE>

In accordance with FAS 114, the table below shows the recorded investment in 
impaired loans and the related methodology used to measure impairment for the 
periods presented:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                               MAR. 31,                Dec. 31,             Mar. 31,
(in millions)                                     1999                    1998                 1998
- ---------------------------------------------------------------------------------------------------
<S>                                            <C>                     <C>                  <C>    
Impairment measurement based on:
    Collateral value method                       $289                    $329                 $372
    Discounted cash flow method                     60                      67                   62
    Historical loss factors                          9                      15                   24
                                                  ----                    ----                 ----
      Total (1)(2)                                $358                    $411                 $458
                                                  ----                    ----                 ----
                                                  ----                    ----                 ----
- ---------------------------------------------------------------------------------------------------
</TABLE>

(1)   Includes accruing loans of $23 million purchased at a steep discount for
      the periods presented whose contractual terms were modified after
      acquisition. The modified terms did not affect the book balance nor the
      yields expected at the date of purchase.
(2)   Includes $165 million, $155 million, and $143 million of impaired loans
      with a related FAS 114 allowance of $64 million, $37 million and $41
      million at March 31, 1999, December 31, 1998 and March 31, 1998,
      respectively.

The average recorded investment in impaired loans was $366 million and $438 
million during the first three months of 1999 and 1998, respectively. Total 
interest income recognized on impaired loans was $2 million and $4 million 
during the first three months of 1999 and 1998, respectively, which was 
primarily recorded using the cash method.

The Company uses either the cash or cost recovery method to record cash 
receipts on impaired loans that are on nonaccrual. Under the cash method, 
contractual interest is credited to interest income when received. This 
method is used when the ultimate collectibility of the total principal is not 
in doubt. Under the cost recovery method, all payments received are applied 
to principal. This method is used when the ultimate collectibility of the 
total principal is in doubt. Loans on the cost recovery method may be changed 
to the cash method when the application of the cash payments has reduced the 
principal balance to a level where collection of the remaining recorded 
investment is no longer in doubt.

The Company anticipates normal influxes of nonaccrual loans as it further 
increases its lending activity as well as resolutions of loans in the 
nonaccrual portfolio. The performance of any individual loan can be affected 
by external factors, such as the interest rate environment or factors 
particular to a borrower such as actions taken by a borrower's management. In 
addition, from time to time, the Company purchases loans from other financial 
institutions that may be classified as nonaccrual based on its policies.

                                      31
<PAGE>

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING

The following table shows loans contractually past due 90 days or more as to 
interest or principal, but not included in the nonaccrual or restructured 
categories. All loans in this category are both well-secured and in the 
process of collection or are real estate 1-4 family first mortgage loans or 
consumer loans that are exempt under regulatory rules from being classified 
as nonaccrual because they are automatically charged off after being past due 
for a prescribed period (generally, 180 days). Notwithstanding, real estate 
1-4 family loans (first liens and junior liens) are placed on nonaccrual 
within 120 days of becoming past due and such nonaccrual loans are excluded 
from the following table.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                            MAR. 31,         Dec. 31,          Mar. 31,
(in millions)                                                  1999             1998              1998
- ------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>              <C>    
Commercial                                                     $ 28             $  9              $ 20
Real estate 1-4 family first mortgage                            13               17                40
Other real estate mortgage                                       44               41                30
Real estate construction                                          8                6                 3
Consumer:
     Real estate 1-4 family junior lien mortgage                  5               32                40
     Credit card                                                112              133               156
     Other revolving credit and monthly payment                  90              104                94
                                                               ----             ----              ----
        Total consumer                                          207              269               290
                                                               ----             ----              ----
     Total                                                     $300             $342              $383
                                                               ----             ----              ----
                                                               ----             ----              ----
- ------------------------------------------------------------------------------------------------------
</TABLE>
                                      32
<PAGE>

<TABLE>
<CAPTION>

ALLOWANCE FOR LOAN LOSSES

- --------------------------------------------------------------------------------------------
                                                                      Quarter ended March 31,
                                                                     -----------------------
(in millions)                                                            1999           1998
- --------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>     
BALANCE, BEGINNING OF QUARTER                                          $3,134         $3,062

Allowances related to business combinations, net                           30              9

Provision for loan losses                                                 270            305

Loan charge-offs:
    Commercial                                                            (81)           (58)
    Real estate 1-4 family first mortgage                                  (1)            (5)
    Other real estate mortgage                                             (8)            (3)
    Real estate construction                                               --             (1)
    Consumer:
       Real estate 1-4 family junior lien mortgage                         (9)            (6)
       Credit card                                                       (110)          (141)
       Other revolving credit and monthly payment                        (127)          (179)
                                                                       ------         ------
          Total consumer                                                 (246)          (326)
    Lease financing                                                       (11)           (12)
    Foreign                                                               (15)           (10)
                                                                       ------         ------
              Total loan charge-offs                                     (362)          (415)
                                                                       ------         ------

Loan recoveries:
    Commercial                                                             13             25
    Real estate 1-4 family first mortgage                                   1              4
    Other real estate mortgage                                             17             11
    Real estate construction                                               --              1
    Consumer:
       Real estate 1-4 family junior lien mortgage                          3              2
       Credit card                                                         13             15
       Other revolving credit and monthly payment                          36             42
                                                                       ------         ------
          Total consumer                                                   52             59
    Lease financing                                                         3              3
    Foreign                                                                 3              2
                                                                       ------         ------
              Total loan recoveries                                        89            105
                                                                       ------         ------
                Total net loan charge-offs                               (273)          (310)
                                                                       ------         ------

BALANCE, END OF QUARTER                                                $3,161         $3,066
                                                                       ------         ------
                                                                       ------         ------

Total net loan charge-offs as a percentage
    of average loans (annualized)                                        1.03%          1.19%
                                                                       ------         ------
                                                                       ------         ------

Allowance as a percentage of total loans                                 2.92%          2.92%
                                                                       ------         ------
                                                                       ------         ------
- ---------------------------------------------------------------------------------------------
</TABLE>
                                      33
<PAGE>

The largest category of net charge-offs in the first quarter of 1999 was credit
card loans. This category comprised 36% and 41% of total net charge-offs in the
first quarter of 1999 and 1998, respectively. During the first quarter of 1999,
credit card gross charge-offs due to bankruptcies were $39 million, or 35%, of
total credit card gross charge-offs, compared with $53 million, or 42%, in the
fourth quarter of 1998 and $55 million, or 39%, in the first quarter of 1998. In
addition, credit card loans 30 to 89 days past due and still accruing totaled
$187 million at March 31, 1999, compared with $154 million at December 31, 1998
and $255 million at March 31, 1998.

The Company considers the allowance for loan losses of $3,161 million adequate
to cover losses inherent in loans, commitments to extend credit and standby
letters of credit at March 31, 1999. The Company's determination of the level of
the allowance and, correspondingly, the provision for loan losses rests upon
various judgments and assumptions, including general economic conditions, loan
portfolio composition, prior loan loss experience and the Company's ongoing
examination process and that of its regulators.

INTEREST RECEIVABLE AND OTHER ASSETS


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                            MARCH 31,            December 31,              March 31,
(in millions)                                                   1999                    1998                   1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                     <C>                    <C>      
Nonmarketable equity investments                             $ 2,426                 $ 2,392                $ 1,971
Government National Mortgage Association (GNMA) 
  pool buy outs                                                2,074                   1,624                    968
Trading assets                                                 1,839                     760                  2,204
Interest receivable                                            1,140                   1,062                  1,083
Foreclosed assets                                                212                     167                    205
Certain identifiable intangible assets                           241                     212                    226
Due from customers on acceptances                                133                     128                    100
Interest earning deposits                                        131                     113                    105
Other                                                          6,965                   4,436                  4,242
                                                             -------                 -------                -------
                                                                                                            
        Total interest receivable and other assets           $15,161                 $10,894                $11,104
                                                             -------                 -------                -------
                                                             -------                 -------                -------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


Income from nonmarketable equity investments accounted for using the cost 
method was $33 million and $50 million in the first quarter of 1999 and 1998, 
respectively.

The increase in GNMA pool buyouts was due to additional advances made to GNMA 
mortgage pools that are guaranteed by the Federal Housing Administration or 
by the Department of Veterans Affairs (collectively, "the guarantors"). These 
advances are made to buy out government agency-guaranteed delinquent loans, 
pursuant to the Company's servicing agreements. The Company, on behalf of the 
guarantors, undertakes the collection and foreclosure process. After the 
foreclosure process is complete, the Company is reimbursed for substantially 
all costs incurred, including the advances, by the guarantors.

                                     34

<PAGE>

Trading assets consist predominantly of securities, including corporate debt 
and U.S. government agency obligations. The increase at March 31, 1999 
compared with December 31, 1998 was primarily due to an increase in U.S. 
Treasury bills and U.S. Treasury notes. Income from trading assets was $42 
million and $44 million in the first quarter of 1999 and 1998, respectively.

Amortization expense for certain identifiable intangible assets included in 
other assets was $12 million and $22 million in the first quarter of 1999 and 
1998, respectively.

The increase in "Other" from December 31, 1998 was primarily due to increases 
in certain income tax and bond customer receivables.

DEPOSITS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                            MARCH 31,            December 31,              March 31,
(in millions)                                                   1999                    1998                   1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                     <C>                   <C>        
Noninterest-bearing                                         $ 42,322                $ 46,732               $ 43,027
Interest-bearing checking                                      3,265                   2,908                  3,444
Market rate and other savings                                 55,754                  55,152                 51,271
Savings certificates                                          26,655                  27,497                 27,786
                                                            --------                --------               --------
    Core deposits                                            127,996                 132,289                125,528
Other time deposits                                            3,758                   3,753                  4,199
Deposits in foreign offices                                      586                     746                    421
                                                            --------                --------               --------
                                                                                                          
        Total deposits                                      $132,340                $136,788               $130,148
                                                            --------                --------               --------
                                                            --------                --------               --------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      35
<PAGE>

CAPITAL ADEQUACY/RATIOS

The Company and each of the subsidiary banks are subject to various 
regulatory capital adequacy requirements administered by the Federal Reserve 
Board and the Office of the Comptroller of the Currency. Risk-based capital 
(RBC) guidelines establish a risk-adjusted ratio relating capital to 
different categories of assets and off-balance sheet exposures.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                        To be well
                                                                                                     capitalized under
                                                                                                        the FDICIA
                                                                            For capital              prompt corrective
                                                       Actual         adequacy purposes              action provisions
                                              ---------------       ------------------            ---------------------
(in billions)                                 Amount    Ratio         Amount     Ratio             Amount        Ratio
- ---------------------------------------       ------    -----       --------    ------            -------       -------
<S>                                           <C>       <C>         <C>          <C>              <C>           <C>    
As of March 31, 1999:
    Total capital (to risk-weighted assets)
        Wells Fargo & Company                  $17.0     10.97%     >$12.4     >8.00%
                                                                    -          -
        Norwest Bank Minnesota, N.A.             2.2     12.06      > 1.5      >8.00               >$1.8        >10.00%
                                                                    -          -                   -            -
        Wells Fargo Bank, N.A.                   8.2     12.01      > 5.4      >8.00               > 6.8        >10.00
                                                                    -          -                   -            -

    Tier 1 capital (to risk-weighted assets)
        Wells Fargo & Company                  $12.8      8.23%     >$6.2      >4.00%
                                                                    -          -
        Norwest Bank Minnesota, N.A.             1.9     10.33      >  .7      >4.00               >$1.1        > 6.00%
                                                                    -          -                   -            -
        Wells Fargo Bank, N.A.                   5.4      8.03      > 2.7      >4.00               > 4.1        > 6.00
                                                                    -          -                   -            -

    Tier 1 capital (to average assets)
      (Leverage ratio)

        Wells Fargo & Company                  $12.8      6.74%     >$7.6      >4.00%(1) 
                                                                    -          -
        Norwest Bank Minnesota, N.A.             1.9      6.16      > 1.2      >4.00 (1)            >$1.5       >5.00%
                                                                    -          -                    -           -
        Wells Fargo Bank, N.A.                   5.4      6.94      > 3.1      >4.00 (1)            > 3.9       >5.00
                                                                    -          -                    -           -

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   The leverage ratio consists of Tier 1 capital divided by quarterly average
      total assets, excluding goodwill and certain other items. The minimum
      leverage ratio guideline is 3% for banking organizations that have
      implemented the risk-based capital measure for market risk, and for
      banking organizations that do not anticipate significant growth and that
      have well-diversified risk, excellent asset quality, high liquidity, good
      earnings, effective management and monitoring of market risk and, in
      general, are considered top-rated, strong banking organizations.

                                      36
<PAGE>

DERIVATIVE FINANCIAL INSTRUMENTS

The following table summarizes the aggregate notional or contractual amounts, 
credit risk amount and net fair value of the Company's derivative financial 
instruments at March 31, 1999 and December 31, 1998.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                            MARCH 31, 1999                             December 31, 1998
                                ------------------------------------------    ------------------------------------------
                                 NOTIONAL OR         CREDIT      ESTIMATED     Notional or         Credit      Estimated
                                 CONTRACTUAL           RISK           FAIR     contractual           risk           fair
(in millions)                         AMOUNT      AMOUNT (3)         VALUE          amount      amount (3)         value
- ------------------------------------------------------------------------------------------------------------------------
<S>                               <C>              <C>             <C>         <C>               <C>            <C>     
ASSET/LIABILITY MANAGEMENT
   HEDGES
Interest rate contracts:
   Swaps (1)                         $28,048           $506           $499         $24,429           $735           $686
   Futures                            93,295             --             --          62,348             --             --
   Floors and caps (1)                39,531            335            335          33,598            504            504
   Options (2)                        27,368             26             45          25,822            112            101
   Forwards (1)                       42,403             51            (31)         41,283             11            (58)

Foreign exchange contracts:
   Forward contracts (1)                 163              1              1             168             --             (1)

CUSTOMER ACCOMMODATIONS
Interest rate contracts:
   Swaps (1)                          10,569             62             --           7,795             81             10
   Futures                            14,768             --             --           8,440             --             --
   Floors and caps purchased (1)       4,892             26             26           5,619             42             42
   Floors and caps written             5,062             --            (31)          5,717             --            (42)
   Forwards (1)                          484              6              1             850             24              4

Commodity contracts:
   Swaps (1)                             108              2             --              78              4             --
   Floors and caps purchased (1)          15              1              1               4             --             --
   Floors and caps written                15             --             (1)              4             --             --

Foreign exchange contracts:
   Forwards and spots (1)              3,617             40              5           3,524             37              2
   Options purchased (1)                  65              1              1              44              2              2
   Options written                        55             --             --              43             --             (2)
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   The Company anticipates performance by substantially all of the
      counterparties for these or the underlying financial instruments.

(2)   At March 31, 1999, a significant portion of purchased option contracts 
      were options on futures contracts which are exchange traded for which 
      the exchange assumes counterparty risk.

(3)   Credit risk amounts reflect the replacement cost for those contracts in a
      gain position in the event of nonperformance by counterparties.


The Company enters into a variety of financial contracts, which include 
interest rate futures and forward contracts, interest rate floors and caps, 
options and interest rate swap agreements. The contract or notional amount of 
a derivative is used to determine, along with the other terms of the 
derivative, the amounts to be exchanged between the counterparties. It does 
not in itself represent amounts exchanged by the parties and therefore is not 
a measure of exposure through the use of derivatives nor of exposure to 
liquidity risk. The Company is primarily an end-user of these instruments. 
The Company also offers contracts to its customers but offsets such contracts 
by purchasing other financial contracts or uses the contracts for 
asset/liability management. To a lesser extent, the Company takes positions 
based on market expectations or to benefit from price differentials between 
financial instruments and markets.

                                      37
<PAGE>

The Company is exposed to credit risk in the event of nonperformance by 
counterparties to financial instruments. The Company controls the credit risk 
of its financial contracts except for contracts for which credit risk is DE 
MINIMUS through credit approvals, limits and monitoring procedures. Credit 
risk related to derivative financial instruments is considered and, if 
material, provided for separately from the allowance for loan losses. As the 
Company generally enters into transactions only with high quality 
counterparties, losses associated with counterparty nonperformance on 
derivative financial instruments have been immaterial. Further, the Company 
obtains collateral where appropriate and uses master netting arrangements in 
accordance with FASB Interpretation No. 39, Offsetting of Amounts Related to 
Certain Contracts, as amended by FASB Interpretation No. 41, Offsetting of 
Amounts Related to Certain Repurchase and Reverse Repurchase Agreements.

LIQUIDITY AND CAPITAL MANAGEMENT

The Company manages its liquidity and capital at both the parent and 
subsidiary levels.

In addition to the immediately liquid resources of cash and due from banks 
and federal funds sold and securities purchased under resale agreements, 
asset liquidity is provided by the Company's securities available for sale 
portfolio.

Liquidity for the Parent is provided by dividend and interest income from its 
subsidiaries, potential disposition of readily marketable assets and through 
its ability to raise funds in a variety of domestic and international money 
and capital markets. In 1996, the Company filed a universal registration 
statement with the Securities and Exchange Commission that allows for 
the issuance of $5 billion of domestic debt and equity securities, excluding 
common stock. In 1996, the Parent established a $2 billion Euro Medium-Term 
Note program (Euro MTN). The proceeds from the sale of any securities are 
expected to be used for general corporate purposes. As of March 31, 1999, the 
Company had issued $4.4 billion of domestic securities under the universal 
registration statement and $300 million under the Euro MTN program.

Since 1986, the Company has repurchased common stock in the open market in a 
systematic pattern to meet the common stock issuance requirements of the 
Company's benefit plans and other common stock issuance requirements, 
including acquisitions accounted for as purchases. In January of 1999, the 
Board of Directors authorized the repurchase of up to 8 million 
additional shares of the Company's outstanding common stock. As of March 31, 
1999, the total remaining common stock purchase authority was approximately 
5.2 million shares. In April of 1999, the Board of Directors authorized the 
repurchase of up to 9 million additional shares of the Company's 
outstanding common stock.

In April 1999, the Board of Directors approved an increase in the Company's 
quarterly common stock dividend to 20 cents per share from 18.5 cents, 
representing an 8% increase in the quarterly dividend rate.

                                      38
<PAGE>

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Market risk is the exposure to loss resulting from changes in interest rates, 
foreign currency exchange rates, commodity prices and equity prices. The 
primary market risk to which the Company is exposed is interest rate risk. 
The majority of the Company's interest rate risk arises from the instruments, 
positions and transactions entered into for purposes other than trading. They 
include loans, securities available for sale, deposit liabilities, short-term 
borrowings, long-term debt and derivative financial instruments used for 
asset/liability management. Interest rate risk occurs when assets and 
liabilities reprice at different times as interest rates change. For example, 
if fixed-rate assets are funded with floating-rate debt, the spread between 
asset and liability rates will decline or turn negative if rates increase. 
The Company refers to this type of risk as "term structure risk." There is, 
however, another source of interest rate risk which results from changing 
spreads between asset and liability rates. The Company calls this type of 
risk "basis risk;" it is a significant source of interest rate risk for the 
Company and is more difficult to quantify and manage than term structure 
risk. Two primary components of basis risk for the Company are the spread 
between prime-based loans and market rate account (MRA) savings deposits and 
the rate paid on savings and interest-bearing checking accounts as compared 
to LIBOR-based loans.

Interest rate risk is managed within an overall asset/liability framework for 
the Company. The principal objectives of asset/liability management are to 
manage the sensitivity of net interest spreads and net income to potential 
changes in interest rates and to enhance profitability in ways that promise 
sufficient reward for understood and controlled risk. Funding positions are 
kept within predetermined limits designed to ensure that risk-taking is not 
excessive and that liquidity is properly managed. The Company employs a 
sensitivity analysis in the form of a net interest income simulation to help 
characterize the market risk arising from changes in interest rates in the 
other-than-trading portfolio.

The Company's net interest income simulation includes all other-than-trading 
financial assets, financial liabilities, derivative financial instruments and 
leases where the Company is the lessor. It captures the dynamic nature of the 
balance sheet by anticipating probable balance sheet and off-balance sheet 
strategies and volumes under different interest rate scenarios over the 
course of a one-year period. This simulation measures both the term structure 
risk and the basis risk in the Company's positions. The simulation also 
captures the option characteristics of products, such as caps and floors on 
floating rate loans, the right to prepay mortgage loans without penalty and 
the ability of customers to withdraw deposits on demand. These options are 
modeled directly in the simulation either through the use of option pricing 
models, in the case of caps and floors on loans, or through statistical 
analysis of historical customer behavior, in the case of mortgage loan 
prepayments or non-maturity deposits.

The simulation model is used to measure the impact on after-tax net income, 
relative to a base case scenario, of rates increasing or decreasing 100 basis 
points over the next 12 months. At March 31, 1999, the simulation showing 
the largest drop in net income relative to the base case scenario over the 
next twelve months is a 100 basis point increase in rates which would result 
in a decrease in net income of $61 million. In the simulation which was run 
at December 31, 1998, the largest

                                      39
<PAGE>

drop in net income relative to the base case scenario over the next twelve 
months was a 100 basis point increase in rates which would result in a 
decrease in net income of $26 million.

The Company uses interest rate derivative financial instruments as 
asset/liability management tools to hedge mismatches in interest rate 
exposures indicated by the net interest income simulation described above. 
They are used to reduce the Company's exposure to interest rate fluctuations 
and provide more stable spreads between loan yields and the rates on their 
funding sources. For example, the Company uses interest rate futures to 
shorten the rate maturity of MRA savings deposits to better match the 
maturity of prime-based loans. The Company also purchases interest rate 
floors to protect against the loss in interest income on LIBOR-based loans 
during a declining interest rate environment. Additionally, receive-fixed 
rate swaps are used to convert floating-rate loans into fixed rates to better 
match the liabilities that fund the loans. The Company also uses derivatives 
including floors, futures contracts and options on futures contracts to hedge 
the Company's mortgage servicing rights.

The Company considers the fair values and the potential near term losses to 
future earnings related to its customer accommodation derivative financial 
instruments to be immaterial.

                                      40
<PAGE>

                           PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         (a)   Exhibits

               3(a)   Restated Certificate of Incorporation, incorporated by
                      reference to Exhibit 3(b) to the Company's Current Report
                      on Form 8-K dated June 28, 1993. Certificates of Amendment
                      of Certificate of Incorporation, incorporated by reference
                      to Exhibit 3 to the Company's Current Report on Form 8-K
                      dated July 3, 1995 (authorizing preference stock), and
                      Exhibits 3(b) and 3(c) to the Company's Quarterly Report
                      on Form 10-Q for the quarter ended September 30, 1998
                      (changing the Company's name and increasing authorized
                      common and preferred stock, respectively)

                (b)   Certificate of Designations for the Company's ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 4 to the Company's Quarterly Report
                      on Form 10-Q for the quarter ended March 31, 1994

                (c)   Certificate of Designations for the Company's Cumulative
                      Tracking Preferred Stock, incorporated by reference to
                      Exhibit 3 to the Company's Current Report on Form 8-K
                      dated January 9, 1995

                (d)   Certificate of Designations for the Company's 1995 ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 4 to the Company's Quarterly Report
                      on Form 10-Q for the quarter ended March 31, 1995

                (e)   Certificate Eliminating the Certificate of Designations
                      for the Company's Cumulative Convertible Preferred Stock,
                      Series B, incorporated by reference to Exhibit 3(a) to the
                      Company's Current Report on Form 8-K dated November 1,
                      1995

                (f)   Certificate Eliminating the Certificate of Designations
                      for the Company's 10.24% Cumulative Preferred Stock,
                      incorporated by reference to Exhibit 3 to the Company's
                      Current Report on Form 8-K dated February 20, 1996

                (g)   Certificate of Designations for the Company's 1996 ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 3 to the Company's Current Report on
                      Form 8-K dated February 26, 1996

                (h)   Certificate of Designations for the Company's 1997 ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 3 to the Company's Current Report on
                      Form 8-K dated April 14, 1997

                                      41
<PAGE>

               3(i)   Certificate of Designations for the Company's 1998 ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 3 to the Company's Current Report on
                      Form 8-K dated April 20, 1998

                (j)   Certificate of Designations for the Company's Adjustable
                      Cumulative Preferred Stock, Series B, incorporated by
                      reference to Exhibit 3(j) to the Company's Quarterly
                      Report on Form 10-Q for the quarter ended September 30,
                      1998

                (k)   Certificate of Designations for the Company's
                      Fixed/Adjustable Rate Noncumulative Preferred Stock,
                      Series H, incorporated by reference to Exhibit 3(k) to the
                      Company's Quarterly Report on Form 10-Q for the quarter
                      ended September 30, 1998

                (l)   Certificate of Designations for the Company's Series C
                      Junior Participating Preferred Stock, incorporated by
                      reference to Exhibit 3(l) to the Company's Annual Report
                      on Form 10-K for the year ended December 31, 1998

                (m)   Certificate Eliminating the Certificate of Designations
                      for the Company's Series A Junior Participating Preferred
                      Stock, incorporated by reference to Exhibit 3(a) to the
                      Company's Current Report on Form 8-K dated April 21, 1999

                (n)   Certificate of Designations for the Company's 1999 ESOP
                      Cumulative Convertible Preferred Stock, incorporated by
                      reference to Exhibit 3(b) to the Company's Current Report
                      on Form 8-K dated April 21, 1999

                (o)   By-Laws, incorporated by reference to Exhibit 3(m) to the
                      Company's Annual Report on Form 10-K for the year ended
                      December 31, 1998

               4(a)   See Exhibits 3(a) through 3(o)

                (b)   Rights Agreement, dated as of October 21, 1998, between
                      the Company and ChaseMellon Shareholder Services, L.L.C.,
                      as Rights Agent, incorporated by reference to Exhibit 4.1
                      to the Company's Registration Statement on Form 8-A dated
                      October 21, 1998

                (c)   The Company agrees to furnish upon request to the
                      Commission a copy of each instrument defining the rights
                      of holders of senior and subordinated debt of the Company.

              27      Financial Data Schedule

                                      42
<PAGE>

              99(a)   Computation of Ratios of Earnings to Fixed Charges -- the
                      ratios of earnings to fixed charges, including interest on
                      deposits, were 2.10 and 1.88 for the quarters ended March
                      31, 1999 and 1998, respectively. The ratios of earnings to
                      fixed charges, excluding interest on deposits, were 3.58
                      and 3.22 for the quarters ended March 31, 1999 and 1998,
                      respectively.

                (b)   Computation of Ratios of Earnings to Fixed Charges and
                      Preferred Dividends -- the ratios of earnings to fixed
                      charges and preferred dividends, including interest on
                      deposits, were 2.08 and 1.85 for the quarters ended March
                      31, 1999 and 1998, respectively. The ratios of earnings to
                      fixed charges and preferred dividends, excluding interest
                      on deposits, were 3.49 and 3.12 for the quarters ended
                      March 31, 1999 and 1998, respectively.

         (b)    The Company filed the following reports on Form 8-K during the
                first quarter of 1999:

                (1)   January 19, 1999 under Item 5, containing the Supplemental
                      Annual Report for 1997; Supplemental Quarterly Report for
                      the quarter ended September 30, 1998; and the Company's
                      financial results for the quarter and year ended December
                      31, 1998

                (2)   January 29, 1999 under Item 5, describing the Board 
                      action taken with respect to the Company's systematic 
                      stock repurchase program



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized, on May 17, 1999.

                                  WELLS FARGO & COMPANY

                                  By:   /s/ LES L. QUOCK
                                        ------------------------------------
                                        Les L. Quock
                                        Senior Vice President and Controller
                                        (Principal Accounting Officer)

                                      43

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10-Q FOR
THE PERIOD ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          11,364
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   869
<TRADING-ASSETS>                                 1,839
<INVESTMENTS-HELD-FOR-SALE>                     35,801
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        108,108
<ALLOWANCE>                                      3,161
<TOTAL-ASSETS>                                 201,430
<DEPOSITS>                                     132,340
<SHORT-TERM>                                    17,270
<LIABILITIES-OTHER>                              9,396
<LONG-TERM>                                     21,148
                                0
                                        459
<COMMON>                                         2,777
<OTHER-SE>                                      18,040
<TOTAL-LIABILITIES-AND-EQUITY>                 201,430
<INTEREST-LOAN>                                  2,579
<INTEREST-INVEST>                                  510
<INTEREST-OTHER>                                   399
<INTEREST-TOTAL>                                 3,488
<INTEREST-DEPOSIT>                                 717
<INTEREST-EXPENSE>                               1,222
<INTEREST-INCOME-NET>                            2,266
<LOAN-LOSSES>                                      270
<SECURITIES-GAINS>                                 (2)
<EXPENSE-OTHER>                                  2,342
<INCOME-PRETAX>                                  1,381
<INCOME-PRE-EXTRAORDINARY>                         884
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       884
<EPS-PRIMARY>                                     0.53<F1>
<EPS-DILUTED>                                     0.53
<YIELD-ACTUAL>                                    5.58
<LOANS-NON>                                        703
<LOANS-PAST>                                       300
<LOANS-TROUBLED>                                     1
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,134
<CHARGE-OFFS>                                      362
<RECOVERIES>                                        89
<ALLOWANCE-CLOSE>                                3,161
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>Amount represents basic earnings per common share pursuant to FAS 128.
</FN>
        

</TABLE>

<PAGE>

                                  EXHIBIT 99(A)
                     WELLS FARGO & COMPANY AND SUBSIDIARIES
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                                          Quarter
                                                                                   ended March 31,
(in millions)                                                                   1999         1998
- -------------------------------------------------------------------------------------------------
<S>                                                                         <C>          <C>
EARNINGS, INCLUDING INTEREST ON DEPOSITS (1):
    Income before income tax expense                                          $1,381       $1,126
    Fixed charges                                                              1,253        1,285
                                                                              ------       ------
                                                                              $2,634       $2,411
                                                                              ------       ------
                                                                              ------       ------
Fixed charges (1):                                                                         
    Interest expense                                                          $1,222       $1,245
    Estimated interest component of net rental expense                            31           40
                                                                              ------       ------
                                                                              $1,253       $1,285
                                                                              ------       ------
                                                                              ------       ------
Ratio of earnings to fixed charges (2)                                          2.10         1.88
                                                                              ------       ------
                                                                              ------       ------
EARNINGS, EXCLUDING INTEREST ON DEPOSITS:                                                  
    Income before income tax expense                                          $1,381       $1,126
    Fixed charges                                                                536          508
                                                                              ------       ------
                                                                              $1,917       $1,634
                                                                              ------       ------
                                                                              ------       ------
Fixed charges:                                                                             
    Interest expense                                                          $1,222       $1,245
    Less interest on deposits                                                    717          777
    Estimated interest component of net rental expense                            31           40
                                                                              ------       ------
                                                                              $  536       $  508
                                                                              ------       ------
                                                                              ------       ------
Ratio of earnings to fixed charges (2)                                          3.58         3.22
                                                                              ------       ------
                                                                              ------       ------
- -------------------------------------------------------------------------------------------------
</TABLE>


(1)  As defined in Item 503(d) of Regulation S-K.
(2)  These computations are included herein in compliance with Securities and
     Exchange Commission regulations. However, management believes that fixed
     charge ratios are not meaningful measures for the business of the Company
     because of two factors. First, even if there was no change in net income,
     the ratios would decline with an increase in the proportion of income which
     is tax-exempt or, conversely, they would increase with a decrease in the
     proportion of income which is tax-exempt. Second, even if there was no
     change in net income, the ratios would decline if interest income and
     interest expense increase by the same amount due to an increase in the
     level of interest rates or, conversely, they would increase if interest
     income and interest expense decrease by the same amount due to a decrease
     in the level of interest rates.


<PAGE>

                                  EXHIBIT 99(B)
                     WELLS FARGO & COMPANY AND SUBSIDIARIES
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                             AND PREFERRED DIVIDENDS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                                                               Quarter
                                                                                        ended March 31,
                                                                                 ---------------------
(in millions)                                                                        1999         1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>
EARNINGS, INCLUDING INTEREST ON DEPOSITS (1):
    Income before income tax expense                                               $1,381      $1,126
    Fixed charges                                                                   1,253       1,285
                                                                                   ------      ------
                                                                                   $2,634      $2,411
                                                                                   ------      ------
                                                                                   ------      ------
Preferred dividend requirement                                                     $    9      $    9
                                                                                   
Ratio of income before income tax expense to net income                              1.56        1.65
                                                                                   ------      ------
                                                                                   
Preferred dividends (2)                                                            $   14      $   15
                                                                                   ------      ------
Fixed charges (1):                                                                 
    Interest expense                                                                1,222       1,245
    Estimated interest component of net rental expense                                 31          40
                                                                                   ------      ------
                                                                                    1,253       1,285
                                                                                   ------      ------
    Fixed charges and preferred dividends                                          $1,267      $1,300
                                                                                   ------      ------
                                                                                   ------      ------
                                                                                   
Ratio of earnings to fixed charges and preferred dividends (3)                       2.08        1.85
                                                                                   ------      ------
                                                                                   ------      ------
EARNINGS, EXCLUDING INTEREST ON DEPOSITS:                                          
    Income before income tax expense                                               $1,381      $1,126
    Fixed charges                                                                     536         508
                                                                                   ------      ------
                                                                                   $1,917      $1,634
                                                                                   ------      ------
                                                                                   ------      ------
                                                                                   
Preferred dividends (2)                                                            $   14      $   15
                                                                                   ------      ------
Fixed charges:
    Interest expense                                                                1,222       1,245
    Less interest on deposits                                                         717         777
    Estimated interest component of net rental expense                                 31          40
                                                                                   ------      ------
                                                                                      536         508
                                                                                   ------      ------
    Fixed charges and preferred dividends                                          $  550      $  523
                                                                                   ------      ------
                                                                                   ------      ------
                                                                                  
Ratio of earnings to fixed charges and preferred dividends (3)                       3.49        3.12
                                                                                   ======      ======
- ------------------------------------------------------------------------------------------------------
</TABLE>

(1)  As defined in Item 503(d) of Regulation S-K.
(2)  The preferred dividends were increased to amounts representing the pretax
     earnings that would be required to cover such dividend requirements.
(3)  These computations are included herein in compliance with Securities and
     Exchange Commission regulations. However, management believes that fixed
     charge ratios are not meaningful measures for the business of the Company
     because of two factors. First, even if there was no change in net income,
     the ratios would decline with an increase in the proportion of income which
     is tax-exempt or, conversely, they would increase with a decrease in the
     proportion of income which is tax-exempt. Second, even if there was no
     change in net income, the ratios would decline if interest income and
     interest expense increase by the same amount due to an increase in the
     level of interest rates or, conversely, they would increase if interest
     income and interest expense decrease by the same amount due to a decrease
     in the level of interest rates.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission