UNITED BANKSHARES INC/WV
10-K, 1995-03-21
STATE COMMERCIAL BANKS
Previous: PARK COMMUNICATIONS INC, PREM14A, 1995-03-21
Next: WASHINGTON TRUST BANCORP INC, DEF 14A, 1995-03-21



<PAGE>
 
                                   FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                 Annual Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                  For the Fiscal Year Ended DECEMBER 31, 1994
                       Commission File Number:   0-13322

                            UNITED BANKSHARES, INC.
                            -----------------------
            (Exact name of registrant as specified in its charter)

     WEST VIRGINIA                                             55-0641179
     -------------                                             ----------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

300 UNITED CENTER
500 VIRGINIA STREET, EAST
CHARLESTON, WEST VIRGINIA                                         25301
- -------------------------                                         -----
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:  (304) 424-8761

Securities registered pursuant to section 12(b) of the Act:  NONE

Securities registered pursuant to 12(g) of the Act:

                         COMMON STOCK, $2.50 PAR VALUE
                         -----------------------------
                               (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.   YES [ X ]  No [   ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in part III of this Form 10-K or any
amendment to this Form 10-K.   [   ]

     The aggregate market value of United Bankshares, Inc. common stock,
representing all of its voting stock, that was held by non-affiliates on January
31, 1995 was approximately $212,682,000.

     As of January 31, 1995, United Bankshares, Inc. had 11,954,453 shares of
common stock outstanding with a par value of $2.50.

     The registrant does not elect to incorporate by reference any documents
other than certain exhibits as part of the Form 10-K.

Page 1 of  132  pages.   Index to Exhibits is on page   89  .
         ------                                       ------ 
<PAGE>
 
                            UNITED BANKSHARES, INC.
                                   FORM 10-K
                                  (Continued)

As of the date of filing this Annual Report, neither the annual shareholders'
report for the year ended December 31, 1994, nor the proxy statement for the
annual United shareholders' meeting had been mailed to shareholders.

CROSS-REFERENCE INDEX

<TABLE>
<CAPTION>
PART I                                                                      Page
- ------                                                                      ----

<S>       <C>                                                              <C> 
Item 1.   BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
                                                                              
Item 2.   PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
                                                                              
Item 3.   LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . 10
                                                                              
Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . . . . . 10
                                                                              
PART II                                                                       
- -------                                                                       
                                                                              
Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED                    
          SHAREHOLDER MATTERS . . . . . . . . . . . . . . . . . . . . . . . 11
                                                                              
Item 6.   SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . . . . 14
                                                                              
Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL                   
          CONDITION AND RESULTS OF OPERATIONS                                 
                                                                              
                                                                              
      Introduction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      1994 Compared to 1993 . . . . . . . . . . . . . . . . . . . . . . . . 17 
      Fourth Quarter Results  . . . . . . . . . . . . . . . . . . . . . . . 21 
      The Effect of Inflation . . . . . . . . . . . . . . . . . . . . . . . 21 
      Interest Rate Sensitivity . . . . . . . . . . . . . . . . . . . . . . 22 
      Liquidity and Capital Resources . . . . . . . . . . . . . . . . . . . 24 
      Commitments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25 
      1993 Compared to 1992 . . . . . . . . . . . . . . . . . . . . . . . . 26 
                                                                              
                                                                              
Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . . . . . 39 

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
          ON ACCOUNTING AND FINANCIAL DISCLOSURES
</TABLE> 

           This item is omitted since it is not applicable.

                                       2
<PAGE>
 
                            UNITED BANKSHARES, INC.
                                   FORM 10-K
                                  (Continued)


CROSS-REFERENCE INDEX - CONTINUED

<TABLE>
<CAPTION>

PART III                                                         Page
- ----------                                                       ----

<S>       <C>                                                    <C> 
Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT . .  71
 
Item 11.  EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . .  77
 
Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT . . . . . . . . . . . . . . . . . . . . . .  71
 
Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . .  86
 
PART VI
- -------

Item 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS
          ON FORM 8-K  . . . . . . . . . . . . . . . . . . . . .  88
</TABLE> 

                                       3
<PAGE>
 
UNITED BANKSHARES, INC.

FORM 10-K, PART I


ITEM 1.  BUSINESS

ITEM 2.  PROPERTIES

     The following discussion satisfies the reporting requirements of
     Items 1 and 2.

                                       4
<PAGE>
 
                    DESCRIPTION OF UNITED BANKSHARES, INC.


Organizational History and Subsidiaries
- ---------------------------------------

     United Bankshares, Inc. ("United") is a West Virginia corporation
registered as a bank holding company pursuant to the Bank Holding Company Act of
1956, as amended. United was incorporated on March 26, 1982 and organized on
September 9, 1982. United began conducting business on May 1, 1984 with the
acquisition of three wholly-owned subsidiaries. On October 1, 1985, these three
subsidiaries were merged and on November 1, 1985, were renamed United National
Bank ("UNB").

     Since that time UNB has acquired through merger or consolidation the
following banks: Heritage Bancorp, Inc. (a holding company); First National Bank
of Ripley; Kanawha Banking and Trust Company; Ohio Valley National Bank; Elk
National Bank; Montgomery National Bank, the sole subsidiary of Liberty
Bancshares Inc., a bank holding company; First Bank of Ceredo, the bank
subsidiary of Financial Future Corporation, a bank holding company; CB&T
Westover Bank and the Star City Branch of Community Bank & Trust, N. A.

     On September 1, 1993, UBC Holding Company, ("UBC"), a United subsidiary,
was formed to effect the Financial Future Corporation transaction. UBC is a
second tier holding company with UNB currently being its only subsidiary.

     United National Bank-North ("UNB-N"), now merged into UNB, was formed on
August 31, 1987, through the merger of Half Dollar Trust and Savings Bank, a
previously acquired subsidiary of United, and First National Bank of
Moundsville. Since that time the First National Bank of Weirton had also been
merged into UNB-N.

     United National Bank-Central ("UNB-C"), now merged into UNB, was formed on
July 1, 1989, with the merger of Kanawha Union Bank, Webster County Bank and
Weston National Bank, all previously acquired subsidiaries of United.

     On January 1, 1993, UNB-N and UNB-C were merged into and became a part of
UNB. Offices of UNB-N and UNB-C became branch offices of UNB.

     On August 9, 1990, United acquired BankFirst Corporation ("BankFirst"), a
one bank holding company based in McLean, Virginia. BankFirst was merged with
UBF Holding Company, Inc. ("UBF"), a United subsidiary formed to effect this
acquisition. UBF acquired Bank First, N.A. ("Bank First"), the subsidiary of
BankFirst.

     United National Bank-South ("UNB-S"), was formed on November 1, 1992, as a
part of United's acquisition of Summit Holding Corporation and their lead bank,
Raleigh County National Bank.

                                       5
<PAGE>
 
     In late 1988, United chartered and capitalized United Venture Fund, Inc., a
West Virginia corporation which has qualified as a Capital Company under the
West Virginia Capital Company Act.  This subsidiary makes loans and limited
equity investments, consistent with the Bank Holding Company Act, that will
result in or contribute to new jobs and/or industry in West Virginia.


Offices
- -------

     The headquarters of United are located in United Center at 500 Virginia
Street, East, Charleston, West Virginia.

     The main office of UNB is located at 514 Market Street, Parkersburg, West
Virginia. United's corporate offices and UNB's executive offices are also
located in Parkersburg at Fifth and Avery Streets. UNB operates three branches
in the Parkersburg area, seven branches in the Charleston area, four branches in
the Morgantown West Virginia area, two branches in Vienna, West Virginia, three
branches in the Montgomery, West Virginia area, two branches in Ripley, West
Virginia, and five branches in the Huntington, West Virginia area. UNB owns all
of these facilities except for two in the Parkersburg area, and two in the
Charleston area which are leased under operating leases. UNB also owns and
operates six branches throughout West Virginia's northern panhandle. The main
facility of UNB's Wheeling area is leased from Ogden Newspapers, Inc. See Part
                                                                      --------
III - Transactions with Management and Others. UNB also operates five branch
- ---
facilities in central West Virginia. UNB owns all five of these offices.

     Bank First conducts business from an office located at 1301 Beverly Road,
McLean, Virginia under a lease agreement.

     The main office of UNB-S is located at 129 Main Street, Beckley, West
Virginia. UNB-S operates four branches in southern West Virginia. UNB-S owns all
of these facilities except for one in the Beckley area which is leased under an
operating lease.


Employees
- ---------

     As of December 31, 1994 United and its subsidiaries had approximately 834
full-time equivalent employees and officers.


Business of United
- ------------------

     As a bank holding company registered under the Bank Holding Company Act of
1956, as amended, United's present business is the operation of its bank
subsidiaries. As of December 31, 1994, United's consolidated assets approximated
$1,787,641,000 and total shareholders' equity approximated $179,746,000.

                                       6
<PAGE>
 
     United is permitted to acquire other banks and bank holding companies, as
well as thrift institutions. United is also permitted to engage in certain non-
banking activities which are closely related to banking under the provisions of
the Bank Holding Company Act and the Federal Reserve Board's Regulation Y.
Management continues to consider such opportunities as they arise and in this
regard, management from time to time makes inquiries, proposals, offers or
expressions of interest as to potential opportunities; although no agreements or
understandings to acquire other banks or bank holding companies or nonbanking
subsidiaries or to engage in other nonbanking activities, other than those
identified herein, presently exist. With regard to pending acquisitions, United
has executed a definitive merger agreement with First Commercial Bank,
Arlington, Virginia, dated as of March 7, 1995. For further discussion, see Note
Q, Notes to Consolidated Financial Statements.


Business of Subsidiary Banks
- ----------------------------

     All of United's subsidiary banks are full-service commercial banks and, as
such, engage in most types of business permitted by law and regulation. Included
among the banking services offered are the acceptance of deposits in checking,
savings, time and money market accounts; the making and servicing of personal,
commercial, floor plan and student loans; and the making of construction and
real estate loans. Also offered are individual retirement accounts, safe deposit
boxes, wire transfers and other standard banking products and services. As a
part of their lending function, UNB, UNB-S and Bank First offer credit card
services including accounts issued under the name of certain correspondent
banks.

     UNB and UNB-S also maintain trust departments which act as trustees under
wills, trust and pension and profit sharing plans, as executors and
administrators of estates, and as guardians for estates of minors and
incompetents, and in addition perform a variety of investment and security
services. UNB trust services are available to customers of affiliate banks. UNB
provides services to its correspondent banks such as check clearing, safekeeping
and the buying and selling of federal funds.

     UNB and UNB-S are members of a regional network of automated teller
machines known as the MAC ATM network while Bank First participates in the MOST
network. Through MAC and MOST, all of United's subsidiary banks are participants
in a network known as Cirrus which provides banking on a nationwide basis.

Competition
- -----------

     United faces a high degree of competition in nearly all of the markets it
serves. These markets may generally be defined as Wood, Kanawha, Putnam,
Monongalia, Jackson, Cabell, Wayne, Hancock, Brooke, Ohio, Marshall, Gilmer,
Braxton, Lewis, Webster, Fayette and Raleigh Counties in West Virginia;
Lawrence, Belmont, Jefferson and Washington Counties in Ohio; and Fairfax County
in Virginia. United competes in

                                       7
<PAGE>
 
Ohio markets because of the close proximity to the Ohio border of certain
subsidiary offices.  Included in United's markets are the Parkersburg
Metropolitan Statistical Area (MSA), the Charleston MSA, the Huntington MSA, the
Wheeling MSA and the Weirton MSA.  These represent the five largest West
Virginia MSA's.

     West Virginia banks are allowed unlimited branch banking throughout the
state. In addition, interstate acquisitions of and by West Virginia banks and
bank holding companies are permissible on a reciprocal basis. West Virginia also
allows reciprocal interstate acquisitions by thrift institutions. These
conditions serve to intensify competition within United's market.

     As of December 31, 1994, there were 16 multi-bank holding companies and 33
one-bank holding companies in the State of West Virginia registered with the
Federal Reserve System. United presently ranks fourth among these bank holding
companies and second among holding companies headquartered in West Virginia
based on both asset and deposit size. These holding companies are headquartered
in various West Virginia cities and control banks throughout the state,
including banks which compete for business as well as for the acquisition of
additional banks.

Regulation and Supervision
- --------------------------

     United, as a bank holding company, is subject to the restrictions of the
Bank Holding Company Act of 1956, as amended, and is registered pursuant to its
provisions. As such, United is subject to the reporting requirements of and
examination by the Board of Governors of the Federal Reserve System ("Board of
Governors").

     The Bank Holding Company Act prohibits the acquisition by a bank holding
company of direct or indirect ownership of more than five percent of the voting
shares of any bank within the United States without prior approval of the Board
of Governors. With certain exceptions, a bank holding company also is prohibited
from acquiring direct or indirect ownership or control of more than five percent
of the voting shares of any company which is not a bank, and from engaging
directly or indirectly in business unrelated to the business of banking, or
managing or controlling banks.

     The Board of Governors of the Federal Reserve System, in its Regulation Y,
permits bank holding companies to engage in non-banking activities closely
related to banking or managing or controlling banks. Approval of the Board of
Governors is necessary to engage in these activities or to make acquisitions of
corporations engaging in these activities. In addition, on a case by case basis,
the Board of Governors may approve other non-banking activities.

                                       8
<PAGE>
 
     As a bank holding company doing business in West Virginia, United is also
subject to regulation and examination by the West Virginia Board of Banking and
Financial Institutions (the "West Virginia Banking Board") and must submit
annual reports to the department. Further, any acquisition application which
United must submit to the Board of Governors must also be submitted to the West
Virginia Banking Board for approval.

     United is also registered under and is subject to the requirements of the
Securities Exchange Act of 1934, as amended.

     UNB, UNB-S and Bank First, as national banking associations, are subject to
supervision, examination and regulation by the Office of the Comptroller of the
Currency. They are also members of the Federal Reserve System, and as such, are
subject to applicable provisions of the Federal Reserve Act and regulations
issued thereunder.

     The deposits of United's three wholly-owned national banking subsidiaries
are insured by the Federal Deposit Insurance Corporation ("FDIC") to the extent
provided by law. Accordingly, these banks are also subject to regulation by the
FDIC.

                                       9
<PAGE>
 
UNITED BANKSHARES, INC.

FORM 10-K, PART I


ITEM 3.  LEGAL PROCEEDINGS

Litigation
- ----------

     The reader is directed to Note P - Notes to Consolidated Financial
     Statements.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of security holders during the fourth
     quarter of the fiscal year covered by this report.

                                       10
<PAGE>
 
UNITED BANKSHARES, INC.

FORM 10-K, PART I


ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
         SHAREHOLDER MATTERS

                                       11
<PAGE>
 
Dividends
- ---------

     The shareholders of United are entitled to receive dividends when and as
declared by its Board of Directors. Dividends are paid quarterly. Aggregate
dividends were $1.06 per share in 1994, $.95 per share in 1993 and $.85 per
share in 1992. Dividends are paid out of funds legally available; therefore, the
payment of dividends is subject to the restrictions set forth in the West
Virginia Corporation Act.

     Payment of Dividends by United is dependent upon payment of dividends to it
by its subsidiary banks. The ability of national banks to pay dividends is
subject to certain limitations imposed by the national banking laws. The Office
of the Comptroller of the Currency ("OCC") may prohibit dividends if it deems
the payment to be an unsafe or unsound banking practice. The OCC has issued
guidelines for dividend payments by national banks, emphasizing that proper
dividend size depends on the bank's earnings and capital. See Note C - Notes to
Consolidated Financial Statements.

Stock
- -----

     As of December 31, 1994, 20,000,000 shares of common stock, par value $2.50
per share, were authorized for United, of which 11,954,453 were issued and
outstanding including 137,520 shares held as treasury shares. These shares are
held by approximately 5,087 shareholders of record as of December 31, 1994. The
unissued portion of United's authorized common stock (subject to registration
approval by the SEC) and the treasury shares are available for issuance as the
Board of Directors determines advisable. United offers its shareholders the
opportunity to invest dividends in shares of United stock through its dividend
reinvestment plan. United has also established stock option plans and a stock
bonus plan as incentive for certain eligible officers. See PART III - Succession
                                                       ------------
Management Stock Bonus Plan and Incentive Stock Option Plans. United offers an
employee stock purchase plan for all employees. See PART III - Employee Benefit
                                                    --------
Plans. While there are no present plans, understandings, arrangements or
agreements, except for the above incentive plans, to issue any additional shares
of United stock, additional shares could be issued for the purpose of raising
capital, in connection with acquisitions of other businesses, or for other
appropriate purposes.

     The Board of Directors believes that the availability of authorized but
unissued common stock of United is of considerable value if opportunities should
arise for the acquisition of another business through the issuance of United's
stock. Shareholders do not have preemptive rights, which allows United to issue
additional authorized shares without first offering them to current
shareholders.

     United has only one class of stock and all voting rights are vested in the
holders of United's stock. On all matters subject to a vote of shareholders, the
shareholders of United will be entitled to one vote for each share of common
stock owned. Shareholders of United have cumulative voting rights with regard to
election of directors. At the present time, no senior securities of United are
outstanding, nor does the Board of Directors presently contemplate issuing
senior securities.

                                       12
<PAGE>
 
     There are no preemptive or conversion rights or, redemption or sinking fund
provisions with respect to United's Stock. All of the issued and outstanding
shares of United's stock are fully paid and non-assessable.

     As a bank holding company, United is permitted by Regulation Y of the
Federal Reserve Board, under certain circumstances, to purchase up to 10% of its
common stock as treasury stock without obtaining prior approval of the Federal
Reserve Board. In March 1994, United approved a plan to repurchase up to $10
million of its common stock on the open market. The timing, price, and quantity
of any such purchases may be made at the discretion of the Company and the
program may be discontinued or suspended at any time. Through January 31, 1995,
378,900 shares have been repurchased at a cost of $7,030,086 and 238,880 shares
have been reissued for proceeds of $3,566,323 under this program. Total treasury
shares at January 31, 1995 amount to 140,020 at a cost of $3,403,979.

Market and Stock Prices of United
- ---------------------------------

     United Bankshares, Inc. stock is traded over the counter on the National
Association of Securities Dealers Automated Quotations System ("NASDAQ") under
the trading symbol UBSI.

     The following table present the high and low prices of United's common
stock during the periods set forth below:

<TABLE>
<CAPTION>
                                                               United Historical
                                                                     Basis
                                                              ------------------

     1995                                                   High           Low
     ----                                                   ----           ---
<S>                                                       <C>             <C> 
First Quarter through February 28, 1995                   $24.50          $23.50

     1994
     ----

Fourth Quarter                                            $24.75          $23.00
Third Quarter                                             $25.75          $24.00
Second Quarter                                            $26.75          $25.00
First Quarter                                             $27.25          $25.50

     1993
     ----

Fourth Quarter                                            $28.50          $25.25
Third Quarter                                             $25.75          $21.50
Second Quarter                                            $22.75          $19.75
First Quarter                                             $23.50          $19.25
</TABLE>

The prices listed above are based upon information available to United's
management from NASDAQ listings. No attempt has been made by United's management
to ascertain the prices for every sale of its stock during the periods
indicated. However, based on the information available, United's management
believes that the prices accurately represent the amounts at which United's
stock was traded during the periods indicated.

                                       13
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART I


ITEM 6.  SELECTED FINANCIAL DATA

                                       14
<PAGE>
 
                   UNITED BANKSHARES, INC. AND SUBSIDIARIES

                            SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)

<TABLE>
<CAPTION>
                                                   Five Year Summary
                                 ---------------------------------------------------
                                   1994       1993       1992       1991      1990
                                 --------   --------   --------   --------  --------
<S>                              <C>        <C>        <C>        <C>        <C>
Total interest income            $121,157   $116,505   $113,502   $126,863  $135,712
Total interest expense             43,887     45,009     49,897     64,851    75,926
Net interest income                77,270     71,496     63,605     62,012    59,786
Provision for possible
  loan losses                       1,818      4,332      4,242      7,635     7,441
Other income                       11,222     12,673     11,123     10,051     9,532
Other expenses                     48,676     49,690     46,991     45,102    44,999
Income taxes                       13,096      9,770      7,136      5,555     4,643
Income before cumulative
  effect of accounting change      24,902     20,377     16,359     13,771    12,235
Net income                         24,902     21,706     16,359     13,771    12,235
Cash dividends (1)                 12,604     10,918      7,914      7,077     6,244
Per common share:
  Income before cumulative
    effect of accounting change      2.08       1.71       1.52       1.31      1.18
  Net income                         2.08       1.82       1.52       1.31      1.18
  Cash dividends (1)                 1.06       0.95       0.85       0.81      0.75
  Book value per share              15.21      14.34      13.44      12.66     12.03
Return on average
  shareholders' equity              13.98%     13.00%     11.60%     10.73%     9.96%
Return on average assets             1.42%      1.27%      1.09%      0.97%     0.85%
Average assets                  1,753,324  1,706,639  1,496,148  1,417,506 1,434,057
Investment securities             360,883    430,427    390,017    311,298   334,253
Net loans                       1,297,077  1,161,772  1,097,785    940,413   937,491
Total assets                    1,787,641  1,720,184  1,688,903  1,425,006 1,443,024
Total deposits                  1,434,852  1,430,529  1,411,892  1,212,619 1,220,482
Long-term borrowings               83,972     32,203     28,067      2,025     2,295
Total borrowings
  and other liabilities           173,043    118,683    116,791     80,006    96,411
Shareholders' equity              179,746    170,972    160,220    132,381   126,131
</TABLE> 

(1) Cash dividends are the amounts declared by United and do not include cash
    dividends of acquired subsidiaries prior to the dates of consummation.

NOTE: As more fully discussed in Note B to the consolidated financial
      statements, United acquired CB&T Westover Bank and the Star City Branch of
      Community Bank & Trust, N. A. in September of 1993. Because this was a
      purchase business combination, the financial information above includes
      Westover and Star City only from the date of acquistion forward.

                                      15
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART II

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

                                       16
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion and analysis presents the significant changes in
financial condition and the results of operations of United and its subsidiaries
for the periods indicated below. This discussion and analysis should be read in
conjunction with the audited financial statements and accompanying notes
thereto, which are included elsewhere in this document. All references to United
in this discussion and analysis are considered to refer to United and its 
wholly-owned subsidiaries, unless otherwise indicated.


1994 COMPARED TO 1993

EARNINGS SUMMARY

For the year ended December 31, 1994, net income increased 14.7% to a record
$24,902,000. Net income per share of $2.08 for the year was up 14.3% from $1.82
in 1993. United's return on average assets of 1.42% makes United one of the
nation's most profitable regional banking companies. Dividends per share
increased 11.6% from $.95 in 1993 to a record level of $1.06 per share in 1994.
This was the twenty-first consecutive year of dividend increases to
shareholders. Core earnings, or earnings before taxes, security transactions,
cumulative effect of change in accounting principle and the provision for
possible loan losses, were strong and increased 19.7% for 1994 compared to 1993.
These strong core earnings are indicative of the 8.1% increase in net interest
income driven by an increase in average net earning assets with significant
growth of 8.6% in average net loans.

Factors contributing to the 1994 earnings increase include an improved net
interest margin, partially resulting from a $39,338,000 increase in average
earning assets from 1993, a lower loan loss provision due to improved credit
quality and increased earnings from 1993 acquisitions. The favorable impact of
the above items was partly offset by increased occupancy expenses, decreased fee
income from customer accounts for which a fee is charged and losses from the
sale of securities. United is in the process of realigning its interest rate
sensitivity for 1995 to a more interest-rate-neutral position. This investment
strategy may reduce current earnings, but will enhance United's future earnings
momentum.

Key performance measures improved significantly from 1993 and remained very
strong in comparison to industry standards. United's return on average assets of
1.42% makes United one of the nation's most profitable regional banking
companies. United has a strong capital position and is well positioned to take
advantage of future growth opportunities.

The following discussion explains in more detail the results of operations and
changes in financial condition by major category.

                                       17
<PAGE>
 
NET INTEREST INCOME

Net interest income represents the primary component of United's earnings. It is
the difference between interest and fee income related to earning assets and
interest expense incurred to fund these earning assets. Net interest income is
impacted by changes in the volume and mix of interest-earning assets and
interest-bearing liabilities, as well as changes in market interest rates. Such
changes, and their impact on net interest income in 1994, are explained below.

For the years ended December 31, 1994 and 1993, net interest income approximated
$77,270,000 and $71,496,000, respectively. On a tax-equivalent basis the net
interest margin was strong at 4.97% in 1994 and 4.75% in 1993. Higher average
loan volumes of $98 million contributed to the increase in net interest income.
United also experienced modest decreases in its overall cost of funds. At 4.97%,
United's net interest margin remains well above peer group averages.

Total interest income of $121,157,000 increased 4.0% in 1994 over 1993 as a
result of higher volumes of interest-earning assets. Comparing year-end 1994 to
year-end 1993, a moderate decrease in commercial loans of 4.6% and a slight
increase in consumer loans of 1.8%, which resulted from lower commercial and
consumer demand, were offset by significant mortgage loan growth of 16.4%.

Total interest expense decreased 2.5% in 1994. This decrease can be attributed
primarily to lower rates paid on interest-bearing funds. United's average
interest-bearing deposits increased only slightly or 0.5% in 1994, while its
average long-term borrowings increased 25.1% as United made greater use of these
funds in order to meet the demand for mortgage loan products with matching
maturities. The average cost of funds reflected the general downward trend in
market interest rates in 1994, falling from 3.44% in 1993 to 3.30% in 1994.

PROVISION FOR POSSIBLE LOAN LOSSES

United evaluates the adequacy of the allowance for loan losses on a quarterly
basis and its loan administration policies are focused upon the risk
characteristics of the loan portfolio. See Note F to the Consolidated Financial
Statements for a discussion of concentrations of credit risk.

Nonperforming loans were $6,036,000 at December 31, 1994 and $13,517,000 at
December 31, 1993, a decrease of 55.4%. The level of nonperforming assets
declined as a result of the recovering of the regional economy and management's
continual monitoring of problem loans. The components of nonperforming loans
include nonaccrual loans, loans which are contractually past due 90 days or more
as to interest or principal, but have not been put on a nonaccrual basis and
troubled debt restructurings. Loans past due 90 days or more decreased $173,000
or 7.0% during 1994; while troubled debt restructurings decreased $2,453,000 or
100.0% and nonaccrual loans decreased $4,855,000 or 56.5% since year-end 1993.
Nonperforming loans continue to decline and represented less than 0.34% of total
assets at the end of 1994, which is less one-half of the national peer levels.

                                       18
<PAGE>
 
At year-end 1994 and 1993 the allowance for possible loan losses was 1.54% and
1.61% of total loans, net of unearned income, respectively. As of December 31,
1994, the ratio of the allowance for loan losses to nonperforming loans was
331.5% as compared to 140.7% as of December 31, 1993.

Management believes that the allowance for loan losses of $20,008,000 as of
December 31, 1994, is adequate to provide for potential losses on existing loans
based on information currently available.

For the years ended December 31, 1994 and 1993 the provision for loan losses was
$1,818,000 and $4,332,000, respectively. The decrease can be attributed to the
general improvement in all areas of asset quality and the increased coverage
ratio of the allowance for loan losses to nonperforming loans. The provision for
loan losses charged to operations is based on management's evaluation of
individual credits, the past loan loss experience, and other factors which, in
management's judgment, deserve recognition in estimating possible loan losses.
Such other factors considered by management include growth and composition of
the loan portfolio, known deterioration in certain classes of loans or
collateral, trends in delinquencies, and current economic conditions.

Total net charge-offs were $825,000 in 1994 and $1,773,000 in 1993, which
represents .07% and .16% of average loans for the respective years. United's
ratio of net charge-offs to average loans compares very favorably with its
peers.

Management is not aware of any potential problem loans, trends or uncertainties
which management reasonably expects will materially impact future operating
results, liquidity, or capital resources which have not been disclosed.
Additionally, management has disclosed all known material credits which cause
management to have serious doubts as to the ability of such borrowers to comply
with the loan repayments. Management is not aware of any current recommendations
by regulatory authorities which, if implemented, would have a material effect on
liquidity, capital resources or operations.

The Financial Accounting Standards Board has issued SFAS No. 114, "Accounting by
Creditors for Impairment of a Loan," and SFAS No. 118, "Accounting by Creditors
for Impairment of a Loan-Income Recognition and Disclosures." The requirements
of SFAS No.'s 114 and 118 are effective for fiscal years beginning after
December 15, 1994. SFAS No. 114 requires that impaired loans be measured based
on the present value of expected future cash flows discounted at the loan's
effective interest rate or, as a practical expedient, at the loan's observable
market price or fair value of the collateral if the loan is collateral
dependent. SFAS No. 118 clarified creditor reporting of income on an impaired
loan and disclosure requirements. The adoption of SFAS No. 114, which will occur
in the first quarter of 1995, is not expected to have a material effect on
United's allowance for loan losses.

                                       19
<PAGE>
 
OTHER INCOME

Noninterest income has been and will continue to be an important factor for
improving United's profitability. Recognizing this importance, management
continues to evaluate areas where noninterest income can be enhanced. Other
income consists of all revenues which are not included in interest and fee
income related to earning assets. In 1994, other income, excluding securities
transactions, was flat when compared to 1993. The overall decrease in
noninterest income of $1,451,000 or 11.4% is primarily attributed to the net
losses on securities transactions.

Trust income increased $229,000 or 8.7% in 1994. This was due to repricing of
services and an increased volume of trust business.

Service charges, commissions and fees decreased by $194,000 or 2.2% in 1994.
This income consists of charges and fees related to various banking services
provided by United. The decrease was primarily due to a combination of decreased
activity in customer accounts and a decline in net account analysis fees.

Securities transactions resulted in a net loss of $872,000 in 1994 and a net
gain of $479,000 in 1993. As evidenced by the Statement of Cash Flows, the
volume of securities sold increased significantly in 1994. The primary reason
for this increased sales activity was to restructure a portion of the investment
portfolio to reflect current market rates in response to the rising interest
rate environment in order to enhance United's future earnings momentum.

On January 1, 1994, United adopted Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities,"
(SFAS No. 115) which was effective for fiscal years beginning after December 15,
1993. The $872,000 of net securities losses for 1994 relates primarily to debt
securities losses of approximately $1,024,000 which were reclassified to
available for sale at January 1, 1994. For further details, see Note D to the
Consolidated Financial Statements.

OTHER EXPENSE

Just as management continues to evaluate areas where noninterest income can be
enhanced, it strives to improve the efficiency of its operations and thus reduce
operating costs. United's cost control efforts have been very successful with an
efficiency ratio of 53.2%, which is well below that reported by peer group
averages.

Other expense includes all items of expense other than interest expense, the
provision for possible loan losses, and income taxes. In total, other expenses
were flat in 1994, and management was successful in controlling costs. The
income statement reflects a 2.0% decrease in 1994 as compared to 1993.

Salaries and employee benefits expense decreased $176,000 or 1.0% in 1994. As of
December 31, 1994 and 1993, United employed 834 and 889 full-time equivalent
employees, respectively.

                                       20
<PAGE>
 
Net occupancy expense in 1994 exceeded 1993 levels by $390,000 or 8.7% primarily
due to decreased rental income from vacancies and an increase in real property
taxes.

Other expense decreased $1,228,000 or 5.4% in 1994 compared to 1993.  The
decrease in other expenses for the year relates primarily to nonrecurring
expenses during 1993 which included certain merger expenses for the two
acquisitions consummated by United during 1993, a lower provision for other real
estate owned and the realization of further economies from recent mergers.

INCOME TAXES

For the year ended December 31, 1994, income taxes approximated $13,096,000
compared to $9,770,000 for 1993. This increase is principally the result of
lower levels of tax-exempt income and higher levels of pretax income, combined
with higher statutory federal tax rates in 1994. United's effective tax rates in
these two years were 34.5% and 32.4%, respectively.

At December 31, 1994, gross deferred tax assets totaled approximately $11.5
million. The allowance for loan losses and various accrued liabilities represent
the most significant temporary differences. Based on management's evaluation at
December 31, 1994, no valuation allowance has been allocated to deferred tax
assets.

FOURTH QUARTER RESULTS

Net income for the fourth quarter of 1994 was $6,156,000, an increase of 20.0%
from the $5,130,000 earned in the fourth quarter of 1993. On a per share basis,
fourth quarter earnings were $.51 per share in 1994 and $.43 per share in 1993.
Net income was higher in 1994 than in 1993 because of the factors previously
discussed herein relative to annual results.

Additional quarterly financial data for 1994 and 1993 may be found in Note S to
the Consolidated Financial Statements.

THE EFFECT OF INFLATION

United's income statements generally reflect the effects of inflation. Since
interest rates, loan demand, and deposit levels are related to inflation, the
resulting changes in the interest sensitive assets and liabilities are included
in net interest income. Similarly, operating expenses such as salaries, rents,
and maintenance include changing prices resulting from inflation. One item which
would not reflect inflationary changes is depreciation expense. Subsequent to
the acquisition of depreciable assets, inflation causes price levels to rise;
therefore, historically presented dollar values do not reflect this inflationary
condition. With inflation levels at relatively low levels and monetary and
fiscal policies being implemented to keep the inflation rate increases within an
acceptable range, management expects the impact of inflation would be minimal in
the near future.

                                       21
<PAGE>
 
INTEREST RATE SENSITIVITY

Interest sensitive assets and liabilities are defined as those assets or
liabilities that mature or are repriced within a designated time-frame. The
principal function of asset and liability management is to maintain an
appropriate relationship between those assets and liabilities that are sensitive
to changing market interest rates. This relationship has become very important,
given the volatility in interest rates over the last several years, due to the
potential impact on earnings. United closely monitors the sensitivity of its
assets and liabilities on an on-going basis and projects the effect of various
interest rate changes on its net interest margin.

The difference between rate sensitive assets and rate sensitive liabilities for
specified periods of time is known as the "GAP".

A primary objective of Asset/Liability Management is managing interest rate
risk. At United, interest rate risk is managed to minimize the impact of
fluctuating interest rates on earnings. As shown in the interest rate
sensitivity gap table on page 23 of this report, United was liability sensitive
(excess of liabilities over assets) in the one year horizon. United, however,
has not experienced the kind of earnings volatility indicated from the
cumulative gap. This is because a significant portion of United's retail deposit
base does not reprice on a contractual basis. Management has estimated, based
upon historical analyses, that savings deposits are less sensitive to interest
rate changes than are other forms of deposits. The GAP table presented herein
has been adapted to show the estimated differences in interest rate sensitivity
which result when the retail deposit base is assumed to reprice in a manner
consistent with historical trends. (See "Management Adjustments" in the GAP
table). Using these estimates, United was asset sensitive in the one year
horizon in the amount of $124,816,000 or 7.53% of the cumulative gap to related
earning assets. The primary method of measuring the sensitivity of earnings to
changing market interest rates is to simulate expected cash flows using varying
assumed interest rates while also adjusting the timing and magnitude of non-
contractual deposit repricing to more accurately reflect anticipated pricing
behavior. These simulations include adjustments for the lag in prime loan
repricing and the spread and volume elasticity of interest-bearing deposit
accounts, regular savings and money market deposit accounts. To aid in interest
rate management, United's lead bank, UNB, is a member of the Federal Home Loan
Bank of Pittsburgh (FHLB). The use of FHLB advances provides United with a low
risk means to match maturities of earning assets and interest-bearing funds to
achieve a desired interest rate spread over the life of the earning assets.

Additionally, United has begun using certain off-balance-sheet instruments known
as interest rate swaps, to further aid in interest rate risk management. The use
of interest rate swaps is a cost effective means of synthetically altering the
repricing structure of balance sheet items. The interest rate swap transaction
involves the exchange of a floating rate payment based on the one month London
interbank offered rate (LIBOR) for a fixed rate receipt based on the U. S.
three year treasury note. The net pay and receive amount is calculated

                                       22
<PAGE>
 
   The following table shows the interest rate sensitivity GAP as of December
31, 1994:

Interest Rate Sensitivity Gap

<TABLE>
<CAPTION>
                                                 Days                      
                                    ---------------------------------    Total      1 - 5     Over 5    
                                     0 - 90     91 - 180    181 - 365   One Year    Years     Years       Total
                                    --------   ---------   ----------  ---------   --------  --------  ----------
<S>                                 <C>        <C>         <C>         <C>         <C>       <C>       <C>
ASSETS                                                          (In Thousands)                   
                                                                                                 
Interest-Earning Assets:                                                                         
- -----------------------
  Investment and Marketable                                                                      
    Equity Securities:                                                                       
      Taxable                        $25,472     $10,673     $45,222     $81,367   $162,115   $64,782    $308,264
      Tax-exempt                       1,440       2,953       5,883      10,276     21,379    20,964      52,619
  Loans, net of unearned                                                                         
    income                           527,711      81,089     129,862     738,662    409,341   149,074   1,297,077
                                   ---------   ---------   ---------  ----------   --------  --------  ----------
Total Interest-Earning Assets       $554,623     $94,715    $180,967    $830,305   $592,835  $234,820  $1,657,960
                                   =========   =========   =========  ==========   ========  ========  ==========
                                                                                                 
                                                                                                 
LIABILITIES                                                                                      
                                                                                                 
Interest-Bearing Funds:
- ----------------------                                                                          
  Savings and NOW accounts          $658,187                            $658,187                         $658,187
  Time deposits of $100,000                                                                      
    & over                            22,654     $13,875     $11,504      48,033    $27,565                75,598
  Other time deposits                114,102      91,208      81,641     286,951    169,525               456,476
  Federal funds purchased,                                                                       
    repurchase agreements                                                                        
    and other short-term                                                                         
    borrowings                        71,809                              71,809                           71,809
  FHLB advances                       73,972      10,000                  83,972                           83,972
                                   ---------   ---------   ---------  ----------   --------  --------  ----------
Total Interest-Bearing                                                                           
  Funds                             $940,724    $115,083     $93,145  $1,148,952   $197,090            $1,346,042
                                   =========   =========   =========  ==========   ========  ========  ==========

Interest Sensitivity Gap           ($386,101)   ($20,368)    $87,822   ($318,647)  $395,745  $234,820    $311,918
                                   =========   =========   =========  ==========   ========  ========  ==========
                                                                                                 
Cumulative Gap                     ($386,101)  ($406,469)  ($318,647)  ($318,647)   $77,098  $311,918    $311,918
                                   =========   =========   =========  ==========   ========  ========  ==========
                                                                                                 
Cumulative Gap as a Percentage                                                                   
  of Total Earning Assets             -23.29%     -24.52%     -19.22%     -19.22%      4.65%    18.81%      18.81%
                                                                                                 
Management Adjustments               616,828     (41,121)    (82,244)    493,463   (493,463)                    0
Off-Balance Sheet Activities         (50,000)                            (50,000)                         (50,000)
                                   ---------   ---------   ---------  ----------   --------  --------  ----------
Cumulative Management                                                                            
  Adjusted Gap and Off-Balance                                                                   
  Sheet Activities                  $180,727    $119,238    $124,816    $124,816    $27,098  $261,918    $261,918
                                   =========   =========   =========  ==========   ========  ========  ==========
                                                                                                 
Cumulative Management                                                                            
  Adjusted Gap and Off-Balance                                                                   
  Sheet Activities as a Percentage                                                               
  of Total Earning Assets              10.90%       7.19%       7.53%       7.53%      1.63%    15.80%      15.80%
</TABLE>

                                      23
<PAGE>
 
on an underlying notional amount without the exchange of the underlying
principal amount. The interest rate swap subjects United to market risk
associated with changes in interest rates, as well as the risk that the
counterparty will fail to perform. Only the interest payments are exchanged, and
therefore, cash requirements and exposure to credit risk are significantly less
than the notional amount.

At December 31, 1994, the total notional amount of interest rate swaps in effect
was only $50 million. The current maturity of the swap portfolio is two years
and one month. During 1994, interest rate swaps reduced net interest income by
$1,000. United did not have interest rate swaps during 1993. For further
details, see Note M to the Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

In the opinion of management, United maintains liquidity which is sufficient to
satisfy its depositors' requirements and the credit needs of its customers. Like
all banks, United depends upon its ability to renew maturing deposits and other
liabilities on a daily basis and to acquire new funds in a variety of markets. A
significant source of funds available to United are "core deposits". Core
deposits include certain demand deposits, statement and special savings and NOW
accounts. These deposits are relatively stable and they are the lowest cost
source of funds available to United. Short-term borrowings have also been a
significant source of funds. These include federal funds purchased and
securities sold under agreements to repurchase. Repurchase agreements represent
funds which are generally obtained as the result of a competitive bidding
process.

Liquid assets are cash and those items readily convertible to cash. All banks
must maintain sufficient balances of cash and near-cash items to meet the 
day-to-day demands of customers. Other than cash and due from banks, the
available for sale securities portfolio and maturing loans are the primary
sources of liquidity.

The goal of liquidity management is to ensure the ability to access funding
which enables United to efficiently satisfy the cash flow requirements of
depositors and borrowers and meet United's cash needs. Liquidity is managed by
monitoring funds availability from a number of primary sources. Substantial
funding is available from cash and cash equivalents, unused short-term
borrowings and a geographically dispersed network of subsidiary banks providing
access to a diversified and substantial retail deposit market.

Short-term needs can be met through a wide array of sources such as
correspondent and downstream correspondent federal funds and utilization of
Federal Home Loan Bank advances.

Other sources of liquidity available to United to provide long-term as well as
short-term funding alternatives, in addition to FHLB advances, are long-term
certificates of deposit, lines of credit, and borrowings secured by bank
premises or stock of United's subsidiaries. United has no intention at this time
to utilize any long-term funding sources other than FHLB advances and long-term
certificates of deposit.

                                       24
<PAGE>
 
Cash flows from operations in 1994 of $34,458,000 were 12.4% higher than the
$30,657,000 in 1993 as a result of a $3.2 million increase in net income. In
1994, investing activities resulted in a use of cash of $52,200,000 as compared
to 1993 in which investing activities resulted in a use of cash of $50,647,000.
The primary reason for the slight increase in the use of cash for investing
activities is that the $88.3 million increase in net loan originations was
almost entirely offset by a net $85.2 million in excess of proceeds from sales,
maturities and calls of securities over security purchases. Financing activities
resulted in a source of cash in 1994 of $39,655,000 primarily due to a
$47,633,000 increase in net borrowings from the FHLB of Pittsburgh and an
increase in deposits of $4,372,000. See the Consolidated Statement of Cash Flows
in the Consolidated Financial Statements.

United anticipates no problems in its ability to service its obligations over
the next 12 months and has no material commitments for capital expenditures.
There are no known trends, demands, commitments, or events that will result in
or that are reasonably likely to result in United's liquidity increasing or
decreasing in any material way. United also has significant lines of credit
available to it. See Note J, Notes to Consolidated Financial Statements.

The asset and liability committee monitors liquidity to ascertain that a strong
liquidity position is maintained. In addition, variable rate loans are a
priority. These policies should help to protect net interest income against
fluctuations in interest rates.

United also seeks to maintain a proper relationship between capital and total
assets in order to support growth and sustain earnings. United's average equity
to average asset ratio was 10.16% in 1994 and 9.78% in 1993. United's risk-based
capital ratio was 15.52% in 1994 and 15.28% in 1993 which are both significantly
higher than the minimum regulatory requirements. United's Tier 1 capital and
leverage ratios of 14.27% and 9.55%, respectively, at December 31, 1994, are
also strong relative to its peers and are well above regulatory minimums.

COMMITMENTS

The following table indicates the outstanding loan commitments of United in the
categories stated:

<TABLE>
<CAPTION>
                                                    December 31
                                                       1994
                                                  -------------
          <S>                                     <C> 
          Lines of credit authorized,
               but unused                          $244,975,000
          Letters of Credit                          15,022,000
                                                   ------------
                                                   $259,997,000
                                                   ============
</TABLE> 

Past experience has shown that, of the foregoing commitments, approximately 12-
15% would reasonably be expected to be funded within a one year period. For more
information, see Note M to the Consolidated Financial Statements.

                                       25
<PAGE>
 
1993 COMPARED TO 1992

EARNINGS SUMMARY

For the year ended December 31, 1993, net income increased 32.7% to $21,706,000.
Net income per share of $1.82 for the year was up 19.7% from 1992 levels.
United's return on average assets was 1.27%. Dividends declared per share
increased 11.8% from $.85 in 1992 to $.95 per share in 1993. Earnings before
taxes, security transactions, the cumulative effect of a change in accounting
principle and the provision for possible loan losses were strong and increased
24.4% for 1993 compared to 1992. This reflected a 12.4% improvement in net
interest income driven by a significant increase in average net earning assets.
Noninterest expenses were flat in 1993 as compared to 1992 as management was
effective in its ability to control expenses. Income taxes increased by 36.9%
from 1992, principally because of increased pretax income, decreases in income
from investment securities exempt from federal taxes and higher statutory
federal income tax rates. During 1993 the market price for United stock
increased from $20.00 to $26.50 or 31%.

Earnings for 1993 included certain nonrecurring income and expense items. The
nonrecurring income item, which is reported as a cumulative effect of change in
accounting principle of $1,329,000, is the result of United's adoption of SFAS
No. 109, "Accounting for Income Taxes," during the first quarter of 1993. For
further details, see Note K to the Consolidated Financial Statements. The
nonrecurring expense items were primarily the result of management's
conservative review of certain credits which resulted in additional provisions
being made to the reserve for other real estate owned and the allowance for loan
losses. Additional nonrecurring expenses resulted from the mergers consummated
by United.

The following discussion explains in more detail the results of operations and
changes in financial condition by major category.

NET INTEREST INCOME

For the years ended December 31, 1993 and 1992, net interest income approximated
$71,496,000 and $63,605,000, respectively. On a tax-equivalent basis the net
interest margin was strong at 4.75% in 1993 and 4.83% in 1992. Higher average
loan volumes of $143 million contributed to the increase in net interest income.
United also experienced significant decreases in its overall cost of funds. At
4.75%, United's net interest margin remained well above peer group averages.

Total interest income of $116,505,000 increased 2.6% in 1993 over 1992 as a
result of higher volumes of interest-earning assets. Comparing year-end 1993 to
year-end 1992, moderate decreases in commercial and consumer loans of 6.5% and
5.7%, respectively, which resulted from lower commercial and consumer demand,
were offset by significant mortgage loan growth of 15.3%.

                                       26
<PAGE>
 
Total interest expense decreased 9.8% in 1993. This decrease can be attributed
primarily to lower rates paid on interest-bearing funds. United's average
interest-bearing deposits increased 12.46% in 1993, while its average long-term
borrowings increased 160.88% as United made greater use of these funds in order
to meet the demand for mortgage loan products while matching maturities. The
average cost of funds reflected the general downward trend in market interest
rates in 1993, falling from 4.27% in 1992 to 3.44% in 1993.

PROVISION FOR POSSIBLE LOAN LOSSES

United evaluated the adequacy of the allowance for loan losses on a quarterly
basis and its loan administration policies are focused upon the risk
characteristics of the loan portfolio.

Nonperforming loans were $13,517,000 at December 31, 1993 and $15,955,000 at
December 31, 1992, a decrease of 15.3%. The components of nonperforming loans
include nonaccrual loans, loans which are contractually past due 90 days or more
as to interest or principal, but have not been put on a nonaccrual basis and
troubled debt restructurings.

At year-end 1993 and 1992 the allowance for possible loan losses was 1.61% and
1.43% of total loans, net of unearned income, respectively. As of December 31,
1993, the ratio of the allowance for loan losses to nonperforming loans was
140.7% as compared to 100.0% as of December 31, 1992.

For the years ended December 31, 1993 and 1992 the provision for loan losses was
$4,332,000 and $4,242,000, respectively. The provision for loan losses charged
to operations was based on management's evaluation of individual credits, the
past loan loss experience, and other factors which, in management's judgment,
deserved recognition in estimating possible loan losses. Such other factors
considered by management included growth and composition of the loan portfolio,
known deterioration in certain classes of loans or collateral, trends in
delinquencies, and current economic conditions.

Total net charge-offs were $1,773,000 in 1993 and $5,144,000 in 1992, which
represents .16% and .52% of average loans for the respective years. United's
ratio of net charge-offs to average loans compared very favorably with its
peers.

OTHER INCOME

Other income consists of all revenues which are not included in interest and fee
income related to earning assets. In 1993, other income increased by $1,550,000
or 13.94%. The overall increase in noninterest income is primarily attributed to
the October 20, 1992, acquisition of UNB-South and increased activity in
customer accounts for which a fee is charged.

Trust income increased $124,000 or 4.93% in 1993. This was due to repricing of
services and an increased volume of trust business.

                                       27
<PAGE>
 
Service charges, commissions and fees increased by $1,430,000 or 19.32% in 1993.
This income consisted of charges and fees related to various banking services
provided by United and was primarily due to a restructuring of fees and the
acquisition of UNB-South.

Securities transactions resulted in a net gain of $479,000 in 1993 and a net
gain of $403,000 in 1992. As evidenced by the Statement of Cash Flows in the
Consolidated Financial Statements, the volume of securities sold increased
significantly in 1993. The primary reason for this increased sales activity was
a one-time restructuring of the portfolio of an acquired subsidiary. Included in
the 1993 gains are debt securities gains of approximately $332,000 which were
realized primarily on sales of mortgage-backed security obligations which were
experiencing accelerated prepayments.

OTHER EXPENSE

Other expense included all items of expense other than interest expense, the
provision for possible loan losses, and income taxes. In total, other expenses
were flat in 1993, and management was successful in controlling costs. The
income statement reflected a 5.7% increase in 1993 as compared to 1992. The
increase was due to certain nonrecurring costs and certain other costs in
connection with the mergers of FFC, Westover and Star City into United during
1993. The October 20, 1992 acquisition of UNB-South also increased reported
expenses for 1993.

Salaries and employee benefits expense increased 6.26% in 1993 due to the
acquisitions of UNB-South, Westover and Star City. As of December 31, 1993 and
1992, United employed 889 and 879 full-time equivalent employees, respectively.

Other expense increased 5.63% in 1993 compared to 1992. This increase was mainly
due to the acquisition of UNB-South, nonrecurring merger expenses and provisions
for estimated losses on other real estate owned.

INCOME TAXES

For the year ended December 31, 1993, income taxes approximated $9,770,000
compared to $7,136,000 for 1992. This increase is principally the result of
lower levels of tax-exempt income and higher levels of pretax income, combined
with higher statutory federal tax rates in 1993. United's effective tax rates in
these two years were 32.4% and 30.4%, respectively.

Effective January 1, 1993, United prospectively adopted FASB Statement No. 109,
"Accounting for Income Taxes." Under Statement 109, the liability method is used
in accounting for income taxes. Under this method, deferred tax assets and
liabilities are determined based on the differences between the financial
reporting and the tax bases of assets and liabilities and are measured using the
enacted tax rates and laws that will be in effect when the differences are
expected to reverse.

                                       28
<PAGE>
 
Prior to the adoption of Statement 109, income tax expense was determined using
the deferred method. Deferred tax expense was based on items of income and
expense that were reported in different years in the financial statements and
tax returns and was measured at the tax rate in effect in the year the
differences originated.

As permitted by Statement 109, United has elected not to restate the financial
statements of any prior years. The effect of the change on pretax income for the
year ended December 31, 1993 was not material; however, the cumulative effect of
the change increased net income by $1,329,000 or $0.11 per share.

At December 31, 1993, gross deferred tax assets totaled approximately $10.4
million. The allowance for loan losses and various accrued liabilities
represented the most significant temporary differences. Based on management's
evaluation at December 31, 1993, no valuation allowance had been allocated to
deferred tax assets.

                                       29
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL:

The following table shows the daily average balance of major categories of
assets and liabilities for each of the three years ended December 31, 1994, 1993
and 1992 with the interest and rate earned or paid on such amount.

<TABLE>
<CAPTION>
                                           Year Ended                     Year Ended                       Year Ended
                                           December 31                    December 31                      December 31
                                              1994                            1993                             1992
                                   ---------------------------     ----------------------------     ----------------------------
(Dollars in                          Average              Avg.       Average               Avg.      Average                Avg.
Thousands)                           Balance   Interest   Rate       Balance    Interest   Rate      Balance     Interest   Rate
                                   ----------  ---------  -----    ----------   ---------  -----    ----------   ---------  ----- 
<S>                                <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>
ASSETS

Earning assets:
  Federal funds sold and securities
    purchased under agreements to
    resell and other short-term
    investments                       $6,125        $250   4.08%      $29,747        $898   3.02%      $50,051      $1,860   3.72%
  Investment Securities:         
    Taxable                          345,166      18,589   5.39%      371,583      20,531   5.53%      288,014      19,333   6.71%
    Tax exempt (1)                    52,709       5,429  10.30%       59,307       6,360  10.72%       69,056       7,508  10.87%
                                  ----------   ---------  -----    ----------   ---------  -----    ----------   ---------  ----- 
          Total Securities           397,875      24,018   6.04%      430,890      26,891   6.24%      357,070      26,841   7.52%
                                                
  Loans, net of unearned                        
    income (1) (2)                 1,231,525      99,850   8.11%    1,134,001      92,168   8.13%      990,999      88,121   8.89%
Allowance for possible loan                  
  losses                             (19,595)                         (18,046)                         (14,453)
                                  ----------                       ----------                       ----------  
Net Loans                          1,211,930               8.24%    1,115,955               8.26%      976,546               9.02%
                                  ----------   ---------  -----    ----------   ---------  -----    ----------   ---------  ----- 
Total earning assets               1,615,930     124,118   7.68%    1,576,592     119,957   7.61%    1,383,667     116,822   8.44%
                                               ---------                        ---------                        ---------
Other assets                         137,394                          130,047                          112,481
                                  ----------                       ----------                       ----------   
           TOTAL ASSETS           $1,753,324                       $1,706,639                       $1,496,148
                                  ==========                       ==========                       ==========   
                                                
LIABILITIES                                     
                                             
Interest-Bearing Funds:                      
  Interest-bearing deposits       $1,199,355     $38,614   3.22%   $1,193,622     $40,837   3.42%   $1,061,358     $46,106   4.34%
  Federal funds purchased,                   
    repurchase agreements                       
    and other short-term                     
    borrowings                        78,699       2,571   3.27%       75,496       2,152   2.85%       92,878       2,824   3.04%
  FHLB advances                       50,702       2,702   5.33%       40,528       2,020   4.98%       15,535         967   6.22%
                                  ----------   ---------  -----    ----------   ---------  -----    ----------   ---------  ----- 
Total Interest-Bearing Funds       1,328,756      43,887   3.30%    1,309,646      45,009   3.44%    1,169,771      49,897   4.27%
                                               ---------                        ---------                        ---------  
  Demand deposits                    229,936                          213,544                          178,923
  Accrued expenses and other                     
    liabilities                       16,567                           16,474                            6,385
                                  ----------                       ----------                       ----------
           TOTAL LIABILITIES       1,575,259                        1,539,664                        1,355,079
Shareholders' Equity                 178,065                          166,975                          141,069
                                  ----------                       ----------                       ----------
       TOTAL LIABILITIES AND                    
        SHAREHOLDERS' EQUITY      $1,753,324                       $1,706,639                       $1,496,148
                                  ==========                       ==========                       ==========
NET INTEREST INCOME                              $80,231                          $74,948                          $66,925
                                               =========                        =========                        =========  
INTEREST SPREAD                                            4.38%                            4.17%                            4.17%
                                                
NET INTEREST MARGIN                                        4.97%                            4.75%                            4.83%
                                             
</TABLE>                                        

(1) The interest income and the yields on nontaxable loans and investment
    securities are presented on a tax-equivalent basis using the statutory
    federal income tax rate of 35% in 1994 and 1993 and 34% in 1992.

(2) Nonaccruing loans are included in the daily average loan amounts
    outstanding.

                                      30
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

RATE/VOLUME ANALYSIS


The following table sets forth a summary of the changes in interest earned and
interest paid detailing the amounts attributable to (i) changes in volume
(change in the average volume times the prior year's average rate), (ii) changes
in rate (change in the average rate times the prior year's average volume), and
(iii) changes in rate/volume (change in the average volume times the change in
average rate).

<TABLE> 
<CAPTION> 
                                                   1994 Compared to 1993             1993 Compared to 1992
                                               -----------------------------    -------------------------------
                                                 Increase (Decrease) Due to       Increase (Decrease) Due to
                                               -----------------------------    -------------------------------
                                                               Rate/                              Rate/
                                               Volume   Rate   Volume  Total    Volume    Rate   Volume   Total
                                               ------   ----   ------  -----    ------    ----   ------   -----
                                                         (In thousands)                  (In thousands)
<S>                                            <C>      <C>    <C>     <C>      <C>       <C>    <C>      <C> 
Interest income:
  Federal funds sold, securities purchased
    under agreements to resell and other
    short-term investments                      ($713)   $315  ($250)   ($648)   ($705)   ($225)   ($32)  ($962)
Investment securities:
  Taxable                                      (1,461)   (520)    39   (1,942)   5,649   (3,543)   (908)  1,198
  Tax exempt (1)                                 (708)   (249)    26     (931)  (1,060)    (104)     16  (1,148)

Loans (1),(2)                                   7,929    (227)   (20)   7,682   12,713   (7,532) (1,134)  4,047
                                               ------  ------   ----   ------   ------   ------   -----   -----
                TOTAL INTEREST INCOME           5,047    (681)  (205)   4,161   16,597  (11,404) (2,058)  3,135
                                               ------  ------   ----   ------   ------   ------   -----   -----

Interest expense:
  Interest-bearing deposits                       196  (2,387)   (32)  (2,223)   5,740   (9,764) (1,245) (5,269)
  Federal funds purchased, repurchase
    agreements, and other short-term
    borrowings                                     91     317     11      419     (535)    (214)    195    (554)
  FHLB advances                                   507     142     33      682    1,555     (193)   (427)    935
                                               ------  ------   ----   ------   ------   ------   -----   -----
                  TOTAL INTEREST EXPENSE          794  (1,928)    12   (1,122)   6,760  (10,171) (1,477) (4,888)
                                               ------  ------   ----   ------   ------   ------   -----   -----
                  NET INTEREST INCOME          $4,253  $1,247  ($217)  $5,283   $9,837  ($1,233)  ($581) $8,023
                                               ======  ======   ====   ======   ======   ======   =====  ======
</TABLE> 

(1) Yields and interest income on tax exempt loans and investment securities are
    computed on a fully tax-equivalent basis using the statutory federal income
    tax rate of 35% in 1994 and 1993 and 34% in 1992.

(2) Nonaccruing loans are included in the daily average loan amounts
    outstanding.

                                      31
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

LOAN PORTFOLIO

TYPES OF LOANS


The following is a summary of loans outstanding at December 31, (Construction
loans are not shown separately due to the insignificant amounts in all periods
presented):

<TABLE>
<CAPTION>
                                    1994        1993        1992        1991        1990
                                 ----------  ----------  ----------   --------    --------
<S>                              <C>          <C>         <C>         <C>         <C>
                                                        (In thousands)
Commercial, financial                                                
  and agricultural                 $208,491    $218,559    $218,370   $203,864    $229,430
Real estate                         859,738     738,809     656,518    526,490     497,194
Consumer                            233,866     229,847     246,673    226,657     226,705
Less:  Unearned interest             (5,018)     (6,428)     (7,824)    (2,528)     (3,651)
                                 ----------  ----------  ----------   --------    --------
                                                                     
         Total loans              1,297,077   1,180,787   1,113,737    954,483     949,678
                                                                     
Allowance for possible                                               
  loan losses                       (20,008)    (19,015)    (15,952)   (14,070)    (12,187)
                                 ----------  ----------  ----------   --------    --------
                                                                     
        TOTAL LOANS, NET         $1,277,069  $1,161,772  $1,097,785   $940,413    $937,491
                                 ==========  ==========  ==========   ========    ========
</TABLE> 

At December 31, 1994, United had $527,434,000 in single family residential real
estate loans and $300,679,000 in commercial real estate loans included in the
above total loans.


The following is a summary of loans outstanding as a percent of total loans at
December 31:

<TABLE> 
<CAPTION> 
                                    1994        1993        1992        1991        1990
                                 ----------  ----------  ----------   --------    --------
<S>                              <C>          <C>         <C>         <C>         <C>
Commercial, financial
  and agricultural                    16.01%      18.41%      19.47%     21.30%      24.07%
Real estate                           66.03%      62.23%      58.54%     55.02%      52.15%
Consumer                              17.96%      19.36%      21.99%     23.68%      23.78%
                                 ----------  ----------  ----------   --------    --------
                                                                                    
                   TOTAL             100.00%     100.00%     100.00%    100.00%     100.00%
                                 ==========  ==========  ==========   ========    ========
</TABLE> 


REMAINING LOAN MATURITIES

The following table shows the maturity of commercial, financial, and
agricultural loans outstanding as of December 31, 1994:

<TABLE> 
<CAPTION> 
                                 Less Than     One To    Greater Than
                                  One Year   Five Years  Five Years       Total
                                 ----------  ----------  ------------   --------
<S>                              <C>         <C>         <C>            <C>       
Commercial, financial
  and agricultural                  $27,291     $88,087       $93,113   $208,491
                                 ==========  ==========  ============   ========
</TABLE>

                                      32
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES


At December 31, 1994, commercial, financial and agricultural loans maturing
within one to five years and in more than five years are interest sensitive as
follows:

<TABLE>
<CAPTION>
                                                        One to        Over
                                                      Five Years   Five Years
                                                      ----------   ----------
                                                           (In thousands)
<S>                                                   <C>          <C>  

Outstanding with fixed interest rates                    $23,149      $24,470
Outstanding with adjustable rates                         64,938       68,643
                                                      ----------   ----------
                                                         $88,087      $93,113
                                                      ==========   ==========
</TABLE> 


RISK ELEMENTS

Nonperforming Loans

Nonperforming loans include loans on which no interest is currently being
accrued, loans which are past due 90 days or more as to principal or interest
payments, and loans for which the terms have been modified due to a
deterioration in the financial position of the borrower. Management is not aware
of any other significant loans, groups of loans, or segments of the loan
portfolio not included below where there are serious doubts as to the ability of
the borrowers to comply with the present loan repayment terms. The following
table summarizes nonperforming loans for the indicated periods.


<TABLE> 
<CAPTION> 
                                                                   December 31
                                            ---------------------------------------------------------
                                               1994        1993        1992        1991        1990
                                            ----------  ----------  ----------   ---------   --------
<S>                                         <C>          <C>         <C>         <C>         <C>
                                                                   (In thousands)

Nonaccrual loans                                $3,733      $8,588     $12,446     $11,719    $15,200
Troubled debt restructurings                                 2,453       1,355       1,928      2,063
Loans which are contractually past due 90                                        
  days or more as to interest or principal,                                      
  and are still accruing interest                2,303       2,476       2,154       3,525      5,578
                                            ----------  ----------  ----------   ---------   --------
                                                                                 
           TOTAL                                $6,036     $13,517     $15,955     $17,172    $22,841
                                            ==========  ==========  ==========   =========   ========
</TABLE> 


Loans are designated as nonaccrual when, in the opinion of management, the
collection of principal or interest is doubtful. This generally occurs when a
loan becomes 90 days past due as to principal or interest unless the loan is
both well secured and in the process of collection. When interest accruals are
discontinued, unpaid interest credited to income in the current year is
reversed, and unpaid interest accrued in prior years is charged to the allowance
for loan losses. See Note F to the consolidated financial statements for
additional information regarding nonperforming loans and credit risk
concentration.


                                      33
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

INVESTMENT PORTFOLIO

The following is a summary of the amortized cost of investment securities held
to maturity at December 31, 1994 and all securities at December 31, 1993 and
1992:

<TABLE>
<CAPTION>
                                                              1994         1993         1992
                                                           ----------   ----------   ---------
                                                                      (In thousands)
<S>                                                        <C>          <C>          <C> 
U.S. Treasury and other U.S. Government                 
  agencies and corporations                                   $84,843     $220,805    $215,511
States and political subdivisions                              53,297       55,209      67,553
Mortgage-backed securities                                     97,644      131,322      78,710
Marketable equity securities                                                 2,182       2,226
Other                                                           7,062       20,909      26,017
                                                             --------     --------    --------
   TOTAL INVESTMENT SECURITIES                               $242,846     $430,427    $390,017
                                                             ========     ========    ========
</TABLE> 

The following is a summary of the amortized cost, unrealized gains and losses
and market value of available for sale securities at December 31, 1994:

<TABLE> 
<CAPTION> 
                                                             Gross        Gross      Estimated
                                               Amortized   Unrealized   Unrealized      Fair
                                                 Cost        Gains        Losses       Value
                                               ---------   ----------   ----------   ---------
                                                                 (In thousands)
<S>                                            <C>         <C>          <C>          <C> 
U.S. Treasury and other U.S. Government
  agencies and corporations                     $103,292         $127         $774    $102,645
Marketable equity securities                       1,529          293           25       1,797
Other                                             13,898            2          305      13,595
                                               ---------   ----------   ----------   ---------
   TOTAL AVAILABLE-FOR-SALE SECURITIES          $118,719         $422       $1,104    $118,037
                                               =========   ==========   ==========   =========
</TABLE> 


The following table sets forth the maturities of the above securities at
December 31, 1994, and the weighted average yields of such securities
(calculated on the basis of the cost and the effective yields weighted for the
scheduled maturity of each security).

<TABLE> 
<CAPTION> 

                                                                 After 1 But             After 5 But     
                                        Within 1 Year          Within 5 Years         Within 10 Years         After 10 Years
                                    -------------------    --------------------     ------------------     ------------------
                                     Amount       Yield      Amount       Yield      Amount       Yield     Amount       Yield
                                    -------       -----    --------       -----     -------       -----    -------       -----
                                                                         (In thousands)                 
<S>                                 <C>           <C>      <C>           <C>       <C>           <C>       <C>          <C> 
U.S. Treasury and other                                                                                 
  U.S. Government agencies                                                                              
  and corporations                  $50,388        6.45%   $131,672        6.00%     $5,428        6.16% 
States and political                                                                                    
  subdivisions (1)                   10,277       11.66%     20,567        9.76%      8,492        8.63%    13,961        9.60%
Other                                23,494        4.53%     32,501        6.19%     22,906        6.45%    41,197        6.40%
</TABLE> 

(1) Tax-equivalent adjustments (using a 35% federal rate) have been made in
    calculating yields on obligations of states and political subdivisions.

NOTE: There are no securities with a single issuer whose book value in the
aggregate exceeds 10% of total shareholders' equity.

                                      34
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

SHORT-TERM BORROWINGS


The following table shows the distribution of United's short-term borrowings and
the weighted average interest rates thereon at the end of each of the last three
years. Also provided are the maximum amount of borrowings and the average
amounts of borrowings as well as weighted average interest rates for the last
three years.

<TABLE>
<CAPTION>
                                         Federal     Securities Sold
                                          Funds      Under Agreements
                                        Purchased      to Repurchase
                                        ---------    ----------------
                                                (In thousands)
<S>                                     <C>          <C> 
At December 31:
   1994                                    $4,582         $67,227
   1993                                     5,339          67,271
   1992                                     8,218          64,233

Weighted average interest rate
  at year end:
   1994                                       5.7%            4.1%
   1993                                       2.9%            2.7%
   1992                                       3.1%            2.9%

Maximum amount outstanding at
  any month's end:
   1994                                   $25,089        $103,486
   1993                                     7,509          85,515
   1992                                    20,937          83,127

Average amount outstanding during
  the year:
   1994                                   $10,178         $68,521
   1993                                     7,808          67,688
   1992                                    20,016          70,972

Weighted average interest rate
  during the year:
   1994                                       4.3%            3.1%
   1993                                       3.0%            2.8%
   1992                                       3.3%            3.1%

</TABLE> 

At December 31, 1994, repurchase agreements include $66,780,000 in overnight
accounts. The remaining balance principally consists of agreements having
maturities ranging from 2-90 days. The rates offered on these funds vary
according to movements in the federal funds and short-term investment market
rates.

                                      35
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

DEPOSITS

The average daily amount of deposits and rates paid on such deposits is
summarized for the years ended December 31:


<TABLE>
<CAPTION>
                               1994               1993               1992
                        ----------------   ----------------   ----------------
                          Amount    Rate     Amount    Rate     Amount    Rate
                        ----------  ----   ----------  ----   ----------  ---- 
<S>                     <C>         <C>    <C>         <C>    <C>         <C>  
                                              (In thousands)               
Noninterest bearing                                                       
  demand deposits         $229,936           $213,544           $178,923  
Interest bearing                                                          
  demand deposits          230,402  2.26%     222,226  2.59%     302,794  3.47%
Savings deposits           449,142  2.84%     444,788  3.06%     245,052  3.89%
Time deposits              519,811  3.97%     526,608  4.08%     513,512  5.06%
                        ----------         ----------         ----------  
          TOTAL         $1,429,291  3.22%  $1,407,166  3.42%  $1,240,281  4.34%
                        ==========         ==========         ==========  
</TABLE> 

Maturities of time certificates of deposit of $100,000 or more outstanding at
December 31, 1994 are summarized as follows:

<TABLE> 
<CAPTION> 
                                                (In thousands)
                     <S>                        <C> 
                     3 months or less                  $23,122
                     Over 3 through 6 months            12,212
                     Over 6 through 12 months           11,504
                     Over 12 months                     28,760
                                                       -------
                                 TOTAL                 $75,598
                                                       =======
</TABLE> 


RETURN ON EQUITY AND ASSETS

The following table shows selected consolidated operating and capital ratios for
each of the last three years ended December 31:

<TABLE> 
<CAPTION> 
                                                      1994       1993      1992
                                                     ------     ------    ------
                     <S>                             <C>        <C>       <C> 
                     Return on average assets         1.42%      1.27%     1.09%
                     Return on average equity        13.98%     13.00%    11.60%
                     Dividend payout ratio (1)       50.61%     50.30%    49.80%
                     Average equity to average
                       assets ratio                  10.16%      9.78%     9.43%
</TABLE> 

(1) Based on historical results of United before the effects of restatements for
    pooling of interests business combinations.

                                      36
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes United's loan loss experience for each of the
five years ended December 31:

<TABLE>
<CAPTION>
                                                     1994        1993        1992       1991      1990
                                                 ----------  ----------  ----------  --------  --------
                                                                      (In thousands)
<S>                                              <C>         <C>         <C>          <C>       <C>   
Balance of allowance for possible loan                                  
  losses at beginning of year                       $19,015     $15,952     $14,070   $12,187   $10,137
                                                                        
Allowance of purchased company at date                                  
  of acquisition                                                    504       2,784                 198
                                                                        
Loans charged off:                                                      
  Commercial, financial and agricultural                708       1,088       3,108     4,636     4,244
  Real estate                                            65         649       1,477       175       321
  Consumer and other                                    943       1,004       1,286     1,785     1,736
                                                 ----------  ----------  ----------  --------  --------
                                                                        
                        TOTAL CHARGE-OFFS             1,716       2,741       5,871     6,596     6,301
                                                                        
Recoveries:                                                             
  Commercial, financial and agricultural                577         438         168       403       407
  Real estate                                            13         231         154        48        25
  Consumer and other                                    301         299         405       393       280
                                                 ----------  ----------  ----------  --------  --------
                                                                       
                         TOTAL RECOVERIES               891         968         727       844       712
                                                 ----------  ----------  ----------  --------  --------
                                                                        
                    NET LOANS CHARGED OFF               825       1,773       5,144     5,752     5,589
Addition to allowance (1)                             1,818       4,332       4,242     7,635     7,441
                                                 ----------  ----------  ----------  --------  --------
                                                                        
        BALANCE OF ALLOWANCE FOR POSSIBLE                               
               LOAN LOSSES AT END OF YEAR           $20,008     $19,015     $15,952   $14,070   $12,187
                                                 ==========  ==========  ==========  ========  ========
                                                                        
                                                                        
Loans outstanding at the end of period (gross)   $1,302,095  $1,187,215  $1,121,561  $957,010  $953,329
                                                 ==========  ==========  ==========  ========  ========
                                                                        
Average loans outstanding during                                        
  period (net of unearned income)                $1,231,525  $1,134,001    $990,999  $949,784  $910,685
                                                 ==========  ==========  ==========  ========  ========
                                                                        
Net charge-offs as a percentage of                                      
  average loans outstanding                            0.07%       0.16%       0.52%     0.61%     0.61%
                                                                        
Allowance for possible loan losses as                                   
  a percentage of nonperforming loans                 331.5%      140.7%      100.0%     81.9%     53.4%
</TABLE> 

(1) The amount charged to operations and the related balance in the allowance
    for possible loan losses is based upon periodic evaluations of the loan
    portfolio by management. These evaluations consider several factors
    including, but not limited to, general economic conditions, loan portfolio
    composition, prior loan loss experience and management's estimation of
    future potential losses.

    Quarterly reviews of individual loans as well as the loan portfolio as a
    whole are made by management and the credit department. Management performs
    extensive procedures in granting and monitoring loans on a continual basis.
    Further, management believes that the allowance for possible loan losses is
    adequate to absorb anticipated losses.

                                      37
<PAGE>
 
UNITED BANKSHARES, INC. AND SUBSIDIARIES

SUMMARY OF LOAN LOSS EXPERIENCE--Continued


<TABLE>
<CAPTION>
  Allocation of allowance for
    possible loan losses at
    years ending:                     1994     1993     1992     1991     1990
                                     ------  -------  -------  -------  -------
    <S>                              <C>     <C>      <C>      <C>      <C>  
    Commercial, financial and                                 
       agricultural                  $7,526   $8,109   $6,406   $6,534   $5,750
                                                              
    Real estate                         499      476    1,375    1,382    1,093
                                                              
    Consumer and other                1,313    1,733    5,481    5,434    4,694
                                     ------  -------  -------  -------  -------
                                                              
        Total                        $9,338  $10,318  $13,262  $13,350  $11,537
                                     ======  =======  =======  =======  =======
</TABLE> 


  The portion of the allowance for loan losses that is not specifically
  allocated to individual credits has been apportioned among the separate
  loan portfolios based on the relative risk of each portfolio.



<TABLE> 
<CAPTION> 
  % of Loans Per Category
  -----------------------             1994     1993     1992     1991     1990
                                     ------  -------  -------  -------  -------
    <S>                              <C>     <C>      <C>      <C>      <C>  
    Commercial, financial and
       agricultural                   80.60%   78.59%   48.30%   48.94%   49.84%
                                                              
    Real estate                        5.34%    4.61%   10.37%   10.35%    9.47%
                                                              
    Consumer and other                14.06%   16.80%   41.33%   40.71%   40.69%
                                     ------  -------  -------  -------  -------
                                                              
        Total                        100.00%  100.00%  100.00%  100.00%  100.00%
                                     ======  =======  =======  =======  =======
</TABLE>

                                      38
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART II

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

(A) - FINANCIAL STATEMENTS REQUIRED BY REGULATION S-X

YEAR ENDED DECEMBER 31, 1994
UNITED BANKSHARES, INC.

<TABLE>
<CAPTION>
                                                                            Page

<S>                                                                         <C>
Report of Independent Auditors............................................   40
Consolidated Balance Sheets...............................................   42
Consolidated Statements of Income.........................................   43
Consolidated Statements of Changes in Shareholders' Equity................   44
Consolidated Statements of Cash Flows.....................................   45
Notes to Consolidated Financial Statements................................   46
</TABLE>

                                       39
<PAGE>
 
                          REPORT OF ERNST & YOUNG LLP
                             INDEPENDENT AUDITORS



Board of Directors and Shareholders
United Bankshares, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of United
Bankshares, Inc. and subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of income, changes in shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1994.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits. We did not audit the financial statements of Financial Future
Corporation for 1992, which statements reflect total revenues constituting 10%
of the related consolidated totals in 1992. Those statements were audited by
other auditors whose report has been furnished to us, and our opinion, insofar
as it relates to data included for Financial Future Corporation for 1992, is
based solely on the reports of the other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and, for 1992, the reports of other
auditors, the financial statements referred to above present fairly, in all
material respects, the consolidated financial position of United Bankshares,
Inc. and subsidiaries at December 31, 1994 and 1993, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1994, in conformity with generally accepted
accounting principles.

As discussed in Notes D and K to the consolidated financial statements, United
Bankshares, Inc. changed its method of accounting for certain debt securities as
of January 1, 1994 and its method of accounting for income taxes in 1993.


                                                           /s/ Ernst & Young LLP


Charleston, West Virginia
February 10, 1995

                                       40
<PAGE>
 
                        INDEPENDENT ACCOUNTANTS' REPORT



Board of Directors
Financial Future Corporation and Subsidiaries
Ceredo, West Virginia

We have audited the accompanying consolidated balance sheets of Financial Future
Corporation and Subsidiaries as of December 31, 1992 and December 31, 1991, and
the related consolidated statements of income, changes in stockholders' equity,
and the consolidated statement of cash flows for each of the three years in the
period ended December 31, 1992. These financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Financial Future Corporation and Subsidiaries at December 31, 1992 and December
31, 1991, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31, 1992 in conformity
with generally accepted accounting principles.



                                               /s/ Somerville & Company



January 25, 1993

                                       41
<PAGE>
 
CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                           December 31
                                                                                 ------------------------------
                                                                                       1994           1993
                                                                                 --------------  --------------  
<S>                                                                              <C>             <C>
ASSETS
  Cash and due from banks - Note C                                                  $82,763,000     $60,750,000
  Interest-bearing deposits with other banks                                                            100,000
                                                                                 --------------  --------------  
     Total cash and cash equivalents                                                 82,763,000      60,850,000

  Securities available for sale (at market)-Note D                                  118,037,000
  Investment securities (market value--$ 231,461,000
    and $ 438,223,000 at December 31, 1994 and 1993,
    respectively-Note E                                                             242,846,000     430,427,000
  Gross loans - Note F                                                            1,302,095,000   1,187,215,000
        Less: Unearned income                                                        (5,018,000)     (6,428,000)
                                                                                 --------------  --------------  
  Loans net of Unearned income                                                    1,297,077,000   1,180,787,000
        Less: Allowance for loan losses                                             (20,008,000)    (19,015,000)
                                                                                 --------------  --------------  
  Net loans                                                                       1,277,069,000   1,161,772,000
  Bank premises and equipment - Note G                                               30,769,000      31,113,000
  Interest receivable                                                                10,943,000      10,542,000
  Other assets - Notes  H and K                                                      25,214,000      25,480,000
                                                                                 --------------  --------------  

                                            TOTAL ASSETS                         $1,787,641,000  $1,720,184,000
                                                                                 ==============  ==============  
                                                       
                                                       
LIABILITIES                                            
  Domestic deposits - Note I                           
     Noninterest-bearing                                                           $244,591,000    $229,131,000
     Interest-bearing                                                             1,190,261,000   1,201,398,000
                                                                                 --------------  --------------  
                                                       
                                          TOTAL DEPOSITS                          1,434,852,000   1,430,529,000
  Short-term borrowings - Note J
     Federal funds purchased                                                          4,582,000       5,339,000
     Securities sold under agreements to repurchase                                  67,227,000      67,271,000
  Long-term borrowings - Note J                                                      83,972,000      32,203,000
  Accrued expenses and other liabilities                                             17,262,000      13,870,000
                                                                                 --------------  --------------  

                                       TOTAL LIABILITIES                          1,607,895,000   1,549,212,000

SHAREHOLDERS' EQUITY
     Common stock, $2.50 par value;
         Authorized--20,000,000 shares; issued and
         outstanding --11,954,453 at December 31, 1994 and 1993,
         including 137,520 and 27,720 shares in treasury, respectively               29,886,000      29,886,000
     Surplus                                                                         32,331,000      32,616,000
     Retained earnings - Note C                                                     121,318,000     109,020,000
     Net unrealized holding loss on securities available for sale - Note D             (443,000)
     Treasury stock                                                                  (3,346,000)       (550,000)
                                                                                 --------------  --------------  

                              TOTAL SHAREHOLDERS' EQUITY                            179,746,000     170,972,000
  COMMITMENTS AND CONTINGENCIES - Notes M and P
                                                                                 --------------  --------------  
              TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                         $1,787,641,000  $1,720,184,000
                                                                                 ==============  ==============  
</TABLE> 

See notes to consolidated financial statements.

                                      42
<PAGE>
 
CONSOLIDATED STATEMENTS OF INCOME
UNITED BANKSHARES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                            Year Ended December 31
                                                                     -----------------------------------
                                                                         1994        1993        1992
                                                                     ----------- ----------- -----------
<S>                                                                  <C>         <C>         <C>
INTEREST INCOME
  Interest and fees on loans - Note F                                $98,674,000 $90,942,000 $87,354,000
  Interest on federal funds sold                                         250,000     805,000   1,628,000
  Interest and dividends on securities:
    Taxable                                                           18,589,000  20,531,000  19,333,000
    Exempt from federal taxes                                          3,529,000   4,134,000   4,955,000
  Other interest income                                                  115,000      93,000     232,000
                                                                     ----------- ----------- -----------

                       TOTAL INTEREST INCOME                         121,157,000 116,505,000 113,502,000
                                                                     ----------- ----------- -----------

INTEREST EXPENSE
  Interest on deposits                                                38,614,000  40,837,000  46,106,000
  Interest on short-term borrowings - Note J                           2,571,000   2,152,000   2,706,000
  Interest on long-term borrowings - Note J                            2,702,000   2,020,000   1,085,000
                                                                     ----------- ----------- -----------

                      TOTAL INTEREST EXPENSE                          43,887,000  45,009,000  49,897,000
                                                                     ----------- ----------- -----------

                         NET INTEREST INCOME                          77,270,000  71,496,000  63,605,000
PROVISION FOR POSSIBLE LOAN LOSSES - Note F                            1,818,000   4,332,000   4,242,000
                                                                     ----------- ----------- -----------

        NET INTEREST INCOME AFTER PROVISION
                   FOR POSSIBLE LOAN LOSSES                           75,452,000  67,164,000  59,363,000
                                                                     ----------- ----------- -----------

OTHER INCOME
  Trust department income                                              2,868,000   2,639,000   2,515,000
  Service charges, commissions, and fees - Note N                      8,636,000   8,830,000   7,400,000
  Other income                                                           590,000     725,000     805,000
  Investment securities transactions                                    (872,000)    479,000     403,000
                                                                     ----------- ----------- -----------

                         TOTAL OTHER INCOME                           11,222,000  12,673,000  11,123,000
                                                                     ----------- ----------- -----------

OTHER EXPENSES
  Salaries and employee benefits - Note L                             22,081,000  22,257,000  20,946,000
  Net occupancy expense - Note G                                       4,899,000   4,509,000   4,342,000
  Other expense - Note N                                              21,696,000  22,924,000  21,703,000
                                                                     ----------- ----------- -----------

                       TOTAL OTHER EXPENSES                           48,676,000  49,690,000  46,991,000
                                                                     ----------- ----------- -----------

     INCOME BEFORE INCOME TAXES AND CUMULATIVE
        EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                      37,998,000  30,147,000  23,495,000

INCOME TAXES - Note K                                                 13,096,000   9,770,000   7,136,000
                                                                     ----------- ----------- -----------

     INCOME BEFORE CUMULATIVE EFFECT OF
          CHANGE IN ACCOUNTING PRINCIPLE                              24,902,000  20,377,000  16,359,000

CUMULATIVE EFFECT AS OF JANUARY 1, 1993 OF CHANGE
    IN METHOD OF ACCOUNTING FOR INCOME TAXES - Note K                              1,329,000
                                                                     ----------- ----------- -----------

                                 NET INCOME                          $24,902,000 $21,706,000 $16,359,000
                                                                     =========== =========== ===========

Earnings per common share:
Income before cumulative effect of change in accounting principle          $2.08       $1.71       $1.52
Cumulative effect of change in method of accounting for income taxes                    0.11
                                                                     ----------- ----------- -----------
Net income                                                                 $2.08       $1.82       $1.52
                                                                     =========== =========== ===========

Average common outstanding shares                                     11,993,062  11,922,521  10,737,688
                                                                     =========== =========== ===========
</TABLE> 

See notes to consolidated financial statements.

                                      43
<PAGE>
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

UNITED BANKSHARES, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION> 
                                                                    For the Year Ended December 31
                                     -------------------------------------------------------------------------------------------
                                                                                        Net Unrealized
                                           Common Stock                                  Holding Loss
                                     -----------------------                             on Securities                 Total
                                                     Par                      Retained     Available     Treasury   Shareholders'
                                       Shares       Value       Surplus       Earnings      for Sale      Stock        Equity
                                     ----------  -----------  -----------   ------------ -----------   -----------  ------------ 
<S>                                  <C>         <C>          <C>           <C>          <C>           <C>          <C>   
Balance at January 1, 1992           10,586,732  $26,467,000  $17,140,000    $90,370,000   ($121,000)  ($1,474,000) $132,382,000

Common stock issued in
  acquisition - Note B                1,357,526    3,394,000   15,471,000                                2,505,000    21,370,000
Net income                                                                    16,359,000                              16,359,000
Cash dividends ($.85 per share)                                               (7,914,000)                             (7,914,000)
Cash dividends of pooled subsidiaries                                           (583,000)                               (583,000)
Net change in aggregate
  unrealized loss on
  marketable equity securities                                                               121,000                     121,000
Sale of treasury stock                                                                                     158,000       158,000
Purchase of treasury stock                                                                              (1,729,000)   (1,729,000)
Common stock options
  exercised - Note L                                               (6,000)                                  61,000        55,000
Pre-merger transactions of
  pooled bank                               180                     1,000                                                  1,000
                                     ----------  -----------  -----------   ------------ -----------   -----------  ------------ 

Balance at December 31, 1992         11,944,438   29,861,000   32,606,000     98,232,000           0      (479,000)  160,220,000

Net income                                                                    21,706,000                              21,706,000
Cash dividends ($.95 per share)                                              (10,918,000)                            (10,918,000)
Purchase of treasury stock                                                                                (300,000)     (300,000)
Common stock options
  exercised - Note L                                              (85,000)                                 229,000       144,000
Pre-merger transactions of
  pooled bank                            10,015       25,000       95,000                                                120,000
                                     ----------  -----------  -----------   ------------ -----------   -----------  ------------ 

Balance at December 31, 1993         11,954,453   29,886,000   32,616,000    109,020,000           0      (550,000)  170,972,000

Net income                                                                    24,902,000                              24,902,000
Change in method of accounting
  for securities - Note D                                                                  1,284,000                   1,284,000
Cash dividends ($1.06 per share)                                             (12,604,000)                            (12,604,000)
Net change in unrealized holding loss
  on securities available for sale                                                        (1,727,000)                 (1,727,000)
Purchase of treasury stock                                                                              (3,536,000)   (3,536,000)
Common stock options
  exercised - Note L                                             (285,000)                                 740,000       455,000
                                     ----------  -----------  -----------   ------------ -----------   -----------  ------------ 

Balance at December 31, 1994         11,954,453  $29,886,000  $32,331,000   $121,318,000   ($443,000)  ($3,346,000) $179,746,000
                                     ==========  ===========  ===========   ============ ===========   ===========  ============ 
</TABLE> 

See notes to consolidated financial statements.

                                      44
<PAGE>
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                Year Ended December 31
                                                                       ---------------------------------------
                                                                           1994          1993          1992
                                                                       -----------   -----------   -----------
<S>                                                                    <C>           <C>           <C> 
OPERATING ACTIVITIES
  Net income                                                           $24,902,000   $21,706,000   $16,359,000
  Adjustments to reconcile net income to
    net cash provided by operating activities:
      Cumulative effect of change in accounting principle                             (1,329,000)
      Provision for possible loan losses                                 1,818,000     4,332,000     4,242,000
      Provision for possible OREO losses                                   100,000       496,000       786,000
      Provision for depreciation                                         2,716,000     2,641,000     2,436,000
      Amortization, net of accretion                                     2,904,000     2,095,000       101,000
      Gain on sales of bank premises and equipment                        (245,000)     (121,000)      (49,000)
      Net losses on sales of securities available for sale                 872,000
      Net gains on sales of investment securities                                       (479,000)     (403,000)
      Deferred income tax benefit                                       (1,112,000)   (2,427,000)     (675,000)
      Originations of student loans                                       (292,000)   (1,041,000)   (8,430,000)
      Proceeds from sales of student loans                                                50,000     8,047,000
  Changes in:
    Interest receivable                                                   (401,000)      260,000     1,979,000
    Other assets                                                         1,032,000     2,406,000      (135,000)
    Accrued expenses and other liabilities                               2,164,000     2,068,000       922,000
                                                                       -----------   -----------  ------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                               34,458,000    30,657,000    25,180,000
                                                                       -----------   -----------  ------------

INVESTING ACTIVITIES
  Proceeds from sales of investment securities                                        37,084,000    15,382,000
  Proceeds from maturities and calls of investment securities           55,168,000   217,177,000   221,150,000
  Purchases of investment securities                                   (25,430,000) (272,329,000) (226,565,000)
  Proceeds from sales of securities available for sale                  66,351,000
  Proceeds from maturities and calls of securities available for sale   69,885,000
  Purchases of securities available for sale                           (98,871,000)
  Net purchase of bank premises and equipment                           (2,052,000)   (1,562,000)     (731,000)
  Net cash of acquired subsidiary                                                     (2,088,000)   16,312,000
  Changes in:
    Securities purchased under resell agreements                                                     2,375,000
    Loans                                                             (117,251,000)  (28,929,000)  (67,058,000)
                                                                       -----------   -----------  ------------

NET CASH USED IN INVESTING ACTIVITIES                                  (52,200,000)  (50,647,000)  (39,135,000)
                                                                       -----------   -----------  ------------

FINANCING ACTIVITIES
  Cash dividends paid                                                  (12,604,000)  (10,918,000)  (10,326,000)
  Acquisition of treasury stock                                         (3,536,000)     (300,000)   (1,729,000)
  Sales of treasury stock                                                                              158,000
  Proceeds from exercise of stock options                                  455,000       144,000        55,000
  Issuance of common stock                                                               120,000         1,000
  Proceeds from long-term borrowings                                    51,769,000     4,136,000    28,067,000
  Changes in:
    Deposits                                                             4,372,000   (40,872,000)   23,754,000
    Federal funds purchased and securities
      sold under agreements to repurchase                                 (801,000)     (943,000)    6,363,000
    Interest-bearing demand notes issued
      to United States Treasury                                                                       (252,000)
                                                                       -----------   -----------  ------------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                     39,655,000   (48,633,000)   46,091,000
                                                                       -----------   -----------  ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        21,913,000   (68,623,000)   32,136,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                          60,850,000   129,473,000    97,337,000
                                                                       -----------   -----------  ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                               $82,763,000   $60,850,000  $129,473,000
                                                                       ===========   ===========  ============
</TABLE> 

See notes to consolidated financial statements.

                                      45
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                    UNITED BANKSHARES, INC. AND SUBSIDIARIES

                               December 31, 1994


NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of United Bankshares, Inc. and
subsidiaries (United) conform with generally accepted accounting principles. A
description of the significant accounting policies is presented below.

Basis of Presentation:  The consolidated financial statements include the
- ----------------------                                                   
accounts of United Bankshares, Inc. and its wholly-owned subsidiaries. United
considers all of its principal business activities to be bank related. All
significant intercompany accounts and transactions have been eliminated in the
consolidated financial statements.

Certain amounts in the prior year's financial statements have been reclassified
to conform with the 1994 presentation. The reclassifications had no effect on
net income.

Securities:  Management determines the appropriate classification of securities
- -----------                                                                    
at the time of purchase. Debt securities that management has the intent and
United has the ability to hold to maturity are carried at amortized cost.
Securities to be held for indefinite periods of time and all marketable equity
securities are classified as available for sale and carried at fair value.
Unrealized holding gains and losses on securities classified as available for
sale are carried as a separate component of shareholders' equity net of deferred
income taxes.

Gains or losses on sales of securities are recognized by the specific
identification method and are reported separately in the statements of income.

Loans:  Interest on loans is accrued and credited to operations using methods
- ------                                                                       
that approximate a level yield on principal amounts outstanding. Loan
origination and commitment fees and related direct loan origination costs are
deferred and amortized as an adjustment of loan yield over the estimated life of
the related loan.

The accrual of interest income generally is discontinued when a loan becomes 90
days past due as to principal or interest. When interest accruals are
discontinued, unpaid interest recognized in income in the current year is
reversed, and interest accrued in prior years is charged to the allowance for
loan losses. Management may elect to continue the accrual of interest when the
estimated net realizable value of collateral exceeds the principal balance and
accrued interest, and the loan is in the process of collection.

                                       46
<PAGE>
 
NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Allowance for Possible Loan Losses:  In providing for loan losses, United
- -----------------------------------                                      
considers all significant factors that affect the collectibility of loans. The
provision for loan losses charged to operations is based on management's
evaluation of individual credits, the past loan loss experience, and other
factors which, in management's judgment, deserve recognition in estimating
possible loan losses. Such other factors considered by management include growth
and composition of the loan portfolio, known deterioration in certain classes of
loans or collateral, trends in delinquencies, and current economic conditions.

Bank Premises and Equipment:  Bank premises and equipment are stated at cost,
- ----------------------------                                                 
less allowances for depreciation and amortization. The provision for
depreciation is computed principally by the straight-line method over the
estimated useful lives of the respective assets.

Other Assets:  Other real estate owned (OREO), acquired principally through
- -------------                                                              
foreclosure on collateral securing loans made by United, is reported at the
lower of cost or fair value less costs estimated to sell and is included in
other assets. Any write-downs at the date of foreclosure are charged to the
allowance for possible loan losses. Expenses incurred in connection with
ownership, subsequent declines in estimated net realizable value, and realized
gains and losses upon sale of the properties are included in other expenses, or
other income, as appropriate.

United maintains an allowance for possible OREO losses. Such allowance is based
upon the estimated values of specific properties in consideration of prevailing
market conditions.

Income Taxes:  Deferred income taxes are provided for temporary differences
- -------------                                                              
between the financial reporting and tax bases of assets and liabilities at
statutory tax rates.

United and its subsidiaries file consolidated federal and state income tax
returns. The subsidiaries provide for income taxes on a separate return basis
and remit amounts to the parent company deemed to be currently payable.

Trust Assets and Income:  Assets held in a fiduciary or agency capacity for
- ------------------------                                                   
subsidiary bank customers are not included in the balance sheets since such
items are not assets of the subsidiary banks. Trust department income is
reported on a cash basis. Reporting such income on an accrual basis would not
materially affect United's consolidated financial position or its results of
operations as reported herein.

Cash Flow Information:  For purposes of the statement of cash flows, United
- ----------------------                                                     
considers cash and due from banks and federal funds sold as cash and cash
equivalents. Interest paid approximated $43,478,000, $45,502,000 and $51,084,000
in 1994, 1993, and 1992, respectively. Income taxes paid approximated
$13,033,000, $10,363,000, and $8,068,000 in 1994, 1993, and 1992, respectively.

                                       47
<PAGE>
 
NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Interest Rate Swaps:  Interest rate swaps are utilized by United to manage
- --------------------                                                      
interest rate exposure. Income or expense derived from these instruments is
recognized as an adjustment to interest income of the underlying instrument.

Earnings Per Common Share:  Earnings per common share is computed based on the
- --------------------------                                                    
weighted average number of common shares outstanding during the applicable
period. The dilutive effect of unexercised stock options is not included in the
computation because it is not material.

NOTE B--ACQUISITIONS

On October 20, 1992, United acquired all of the outstanding stock of Summit
Holding Corporation ("Summit") of Beckley, West Virginia, in a common stock
exchange accounted for using the purchase method of accounting. As of the date
of acquisition, Summit reported total consolidated assets of $208,130,000. The
results of operations of Summit, now UNB-South, have been included in the
consolidated results of operations from the date of acquisition.

On September 10, 1993, United acquired 100% of the common stock of Westover Bank
("Westover") and certain assets and liabilities of the Star City Branch which
was formerly owned and operated by another bank ("Star City"), both of which are
located in the Morgantown, West Virginia area, for cash of $8,300,000. As of the
date of acquisition, the acquirees had combined total assets of $68,482,000. The
acquisitions have been accounted for using the purchase method of accounting.
The results of operations of Westover and Star City, now branches of United
National Bank, ("UNB"), have been included in the consolidated results of
operations from the date of acquisition.

The purchase prices of these acquisitions and certain acquisitions made in prior
years were allocated to the identifiable tangible and intangible assets acquired
based upon their fair values at the acquisition dates. Intangible assets
relating to the estimated value of the deposit base of the acquired institutions
are being amortized on an accelerated basis over a 7 to 10 year period. The
excess of the purchase price over the fair market value of the net assets of the
banks acquired (goodwill) is being amortized on a straight-line basis over 15
years. Net intangible assets (deposit base intangibles and goodwill) of
approximately $10,276,000 and $12,269,000 at December 31, 1994 and 1993,
respectively, are included in other assets.

On October 21, 1992, United acquired Liberty Bancshares Inc. ("Liberty") of
Montgomery, West Virginia, in a transaction accounted for under the pooling of
interests method. Liberty reported consolidated total assets of $89,149,000 at
the date of acquisition.

On September 1, 1993 United acquired Financial Future Corporation ("FFC") of
Ceredo, West Virginia, in a transaction accounted for under the pooling of
interests method of accounting. At the acquisition date, FFC reported
consolidated assets of $135,665,000.

                                       48
<PAGE>
 
NOTE C--REGULATORY RESTRICTIONS

The subsidiary banks are required to maintain average reserve balances with
their respective Federal Reserve Bank. The average amount of those reserve
balances for the year ended December 31, 1994 was approximately $30,911,000.

The primary source of funds for the dividends paid by United Bankshares, Inc. is
dividends received from its subsidiary banks. Dividends paid by the subsidiary
banks are subject to restrictions by banking regulations. The most restrictive
provision requires approval by the Comptroller of the Currency if dividends
declared in any year exceed the year's net income, as defined, plus the retained
net profits of the two preceding years. During 1995, the retained net profits
available for distribution to United Bankshares, Inc., as dividends without
regulatory approval, are approximately $8,864,000, plus net income for the
interim periods through the date of declaration.

Under Federal Reserve regulation, the banking subsidiaries are also limited as
to the amount they may loan to affiliates, including the parent company. Loans
from the banking subsidiaries to the parent company are limited to 10% of the
banking subsidiaries' capital, and surplus, as defined, or $17,832,000 at
December 31, 1994, and must be secured by qualifying collateral.

NOTE D--SECURITIES AVAILABLE FOR SALE

Effective January 1, 1994, United adopted Financial Accounting Standards Board
Statement 115, "Accounting for Certain Investments in Debt and Equity
Securities," (SFAS No. 115) which was effective for fiscal years beginning after
December 15, 1993. In accordance with SFAS No. 115, prior period financial
statements have not been restated for the change in accounting principle. The
cumulative effect of adopting SFAS No. 115 as of January 1, 1994, was to
increase shareholders' equity by $1,284,000 for the net unrealized holding gains
on securities classified as available for sale which were previously carried at
amortized cost.

Gross realized gains and losses from sales of securities available for sale in
1994 were $152,000 and $1,024,000, respectively.

The book and estimated fair value of securities available for sale at December
31, 1994, by contractual maturity are as follows:

<TABLE>
<CAPTION>
                                                              Estimated     
                                                 Book            Fair
                                                 Value           Value
                                             ------------    ------------
<S>                                          <C>             <C>
     Due in one year or less                 $ 57,934,000    $ 57,655,000
     Due after one year through five years     45,408,000      44,991,000
     Due after five years through ten years     1,040,000       1,043,000
     Due after ten years                       12,808,000      12,551,000
     Marketable equity securities               1,529,000       1,797,000
                                             ------------    ------------
                                                          
         Total                               $118,719,000    $118,037,000
                                             ============    ============
</TABLE>

                                       49
<PAGE>
 
NOTE D--SECURITIES AVAILABLE FOR SALE - continued

The amortized cost and estimated fair values of securities available for sale
are summarized as follows:

<TABLE>
<CAPTION>
                                                           December 31, 1994
                                    ---------------------------------------------------------------
                                                          Gross           Gross           Estimated                  
                                      Amortized         Unrealized      Unrealized            Fair                   
                                        Cost              Gains           Losses             Value                   
                                        ----              -----           ------             -----                   
<S>                                 <C>                 <C>            <C>              <C>                          
U.S. Treasury securities                                                                                             
and obligations of U.S.                                                                                              
Government corporations                                                                                              
and agencies                         $ 103,292,000      $ 127,000      $   774,000      $ 102,645,000                
Marketable equity                                                                                                    
securities                               1,529,000        293,000           25,000          1,797,000                
                                                                                                                     
Other                                   13,898,000          2,000          305,000         13,595,000                
                                     -------------      ---------      -----------      -------------                
Total                                $ 118,719,000      $ 422,000      $ 1,104,000      $ 118,037,000                
                                     =============      =========      ===========      =============                
 </TABLE>


NOTE E--INVESTMENT SECURITIES

The amortized cost and estimated fair values of investment securities are
summarized as follows:

<TABLE>
<CAPTION>
                                                           December 31, 1994
                                   ----------------------------------------------------------------
                                                          Gross           Gross           Estimated                  
                                      Amortized         Unrealized      Unrealized         Fair                      
                                        Cost              Gains           Losses          Value                      
                                        ----              -----           ------          -----                      
<S>                                 <C>                 <C>             <C>            <C>                           
U.S. Treasury securities                                                                                             
and obligations of U.S.                                                                                             
Government corporations                                                                                             
and agencies                        $ 84,843,000        $    66,000     $ 3,438,000    $ 81,471,000                  
State and political                                                                                                  
subdivisions                          53,297,000            971,000       1,076,000      53,192,000                  
Mortgage-backed                                                                                                      
securities                            97,644,000                          7,805,000      89,839,000                  
Other                                  7,062,000                            103,000       6,959,000                  
                                    ------------        -----------     -----------    ------------                  
Total                               $242,846,000        $ 1,037,000     $12,422,000    $231,461,000                  
                                    ============        ===========     ===========    ============                   
</TABLE>

                                       50
<PAGE>
 
NOTE E--INVESTMENT SECURITIES - continued

<TABLE>
<CAPTION>
                                                December 31, 1993
                              -------------------------------------------------------
                                                 Gross         Gross        Estimated                        
                               Amortized      Unrealized     Unrealized         Fair                          
                                  Cost           Gains         Losses          Value                          
                                  ----           -----         ------          -----                          
<S>                           <C>             <C>            <C>            <C>                               
U.S. Treasury securities                                                                                      
and obligations of U.S.                                                                                       
Government corporations                                                                                       
and agencies                  $220,805,000    $ 3,339,000    $  227,000     $223,917,000                      
                                                                                                              
State and political                                                                                           
subdivisions                    55,209,000      3,810,000        41,000       58,978,000                      
                                                                                                              
Mortgage-backed                                                                                               
securities                     131,322,000        735,000       494,000      131,563,000                      
                                                                                                              
Marketable equity                                                                                             
securities                       2,182,000        376,000         3,000        2,555,000                       
                                                                                                             
Other                           20,909,000        303,000         2,000       21,210,000                     
                              ------------    -----------    ----------     ------------                     
                                                                                                             
Total                         $430,427,000    $ 8,563,000    $  767,000     $438,223,000                     
                              ============    ===========    ==========     ============                      
</TABLE>

The amortized cost and estimated fair value of debt securities at December 31,
1994, by contractual maturity, are shown below. Expected maturities may differ
from contractual maturities because the issuers may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                   Estimated
                                                   Book               Fair
                                                   Value             Value
                                              -------------     -------------
          <S>                                 <C>               <C>
          Due in one year or less             $   11,317,000    $   11,406,000

          Due after one year through
          five years                             140,685,000       136,281,000

          Due after five years
          through ten years                       36,565,000        33,994,000

          Due after ten years                     54,279,000        49,780,000
                                              --------------    --------------

          Total                               $  242,846,000    $  231,461,000
                                              ==============    ==============
</TABLE>
                           
The table above includes $97,644,000 of mortgage-backed securities with an
estimated market value of $89,839,000. Maturities of the mortgage-backed
securities are based upon the estimated average life.

Gross realized gains from sales of securities were $496,000 and $519,000 and
gross realized losses were $17,000 and $116,000 in 1993 and 1992, respectively.

The book value of securities pledged to secure public deposits, securities sold
under agreements to repurchase, and for other purposes as required or permitted
by law, approximated $176,625,000 and $179,802,000 at December 31, 1994 and
1993, respectively.

                                       51
<PAGE>
 
NOTE F--LOANS

Major classifications of loans as of December 31 are as follows:

<TABLE>
<CAPTION>
                                                1994                  1993
                                            --------------       --------------
         <S>                               <C>                  <C>
         Commercial, financial, and
         agricultural                       $  208,491,000         $218,559,000

         Real estate:

           Single family residential           527,434,000          442,855,000
                                       
           Commercial                          300,679,000          267,936,000
                                       
           Construction                         16,919,000           12,687,000
                                       
           Other                                14,706,000           15,331,000

         Installment                           233,866,000          229,847,000
                                          ----------------     ----------------

              TOTAL LOANS                 $  1,302,095,000     $  1,187,215,000
                                          ================     ================
</TABLE>

An analysis of the allowance for possible loan losses follows:

<TABLE>
<CAPTION>
                                                          Year Ended December 31
                                                -------------------------------------------

                                                   1994             1993           1992
                                                   ----             ----           ----
     <S>                                        <C>             <C>             <C>
     Balance at beginning of year               $19,015,000     $15,952,000     $14,070,000

     Allowance of purchased subsidiaries                            504,000       2,784,000

     Provision for possible loan losses           1,818,000       4,332,000       4,242,000
                                                -----------     -----------     -----------

                                                 20,833,000      20,788,000      21,096,000

     Loans charged off                            1,716,000       2,741,000       5,871,000

     Less recoveries                                891,000         968,000         727,000
                                                -----------     -----------     -----------

     Net charge offs                                825,000       1,773,000       5,144,000
                                                -----------     -----------     -----------

              BALANCE AT END OF YEAR            $20,008,000     $19,015,000     $15,952,000
                                                ===========     ===========     ===========
</TABLE>

The following is a summary of data on nonaccrual and restructured loans:

<TABLE>
<CAPTION>
                                                                                Troubled
                                                                                  Debt
                                                 Nonaccrual                  Restructurings
                                       ----------------------------     -------------------------

                                            1994           1993            1994           1993
                                          --------       --------        --------       --------
<S>                                      <C>           <C>               <C>           <C>
Aggregate recorded balances              $ 3,733,000   $ 8,588,000             -       $2,453,000

Commitments to lend additional funds           -            -                  -            -
</TABLE>

                                       52
<PAGE>
 
NOTE F--LOANS - continued

The amount of interest income which would have been recorded under the original
terms for the above loans classified as nonaccrual or troubled debt
restructurings was $346,000, $793,000 and $686,000 for the years ended December
31, 1994, 1993 and 1992, respectively.  Amounts recorded as interest income for
these loans totaled $1,000, $183,000 and $224,000 for 1994, 1993 and 1992,
respectively.

For purposes of the above disclosure, troubled debt restructurings are loans for
which original terms have been modified in response to financial difficulties of
the borrower.  Each of these loans is contractually current based on the revised
terms.

United has commercial real estate loans, including owner occupied, income
producing real estate and land development loans, of approximately $300,679,000
and $267,936,000 as of December 31, 1994 and 1993, respectively.  The loans are
primarily secured by real estate located in West Virginia, Southeastern Ohio,
and Virginia.  The loans were originated by United's subsidiary banks using
underwriting standards as set forth by management.  United's loan administration
policies are focused on the risk characteristics of the loan portfolio,
including commercial real estate loans, in terms of loan approval and credit
quality.  It is the opinion of management that these loans do not pose any
unnecessary risks and that adequate consideration has been given to the above
loans in establishing the allowance for  loan losses.

In May 1993, the Financial Accounting Standards Board issued Statement No. 114,
(SFAS No. 114), "Accounting by Creditors for Impairment of a Loan," which was
amended by Statement No. 118 and is effective for fiscal years beginning after
December 15, 1994.  SFAS No. 114 requires that loans be measured at the present
value of expected future cash flows using the loan's original effective interest
rate, or alternatively, at the loan's observable market price or the fair value
of the collateral for collateral dependent loans.   United will adopt SFAS No.
114 in the first quarter of 1995 and does not anticipate that the new rule will
have a material impact on the allowance for loan losses.

United's subsidiary banks have made loans, in the normal course of business, to
the directors and officers of United and its subsidiaries, and to their
associates.  Such related party loans were made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with unrelated persons and did not involve more than
normal risk of collectibility.  The aggregate dollar amount of these loans was
$57,310,000 and $48,613,000 at December 31, 1994 and 1993, respectively.  During
1994, $45,873,000 of new loans were made and repayments totaled $37,176,000.

                                       53
<PAGE>
 
NOTE G--BANK PREMISES AND EQUIPMENT AND LEASES

Bank premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                       December 31
                                             -----------------------------
                                                  1994            1993
                                                  ----            ----
     <S>                                     <C>             <C>
     Land                                    $   7,628,000   $   8,156,000

     Buildings and improvements                 29,328,000      29,206,000

     Leasehold improvements                      5,180,000       4,876,000

     Furniture, fixtures, and equipment         25,005,000      23,125,000
                                             -------------   -------------

                                                67,141,000      65,363,000

     Less allowance for depreciation        
     and amortization                           36,372,000      34,250,000
                                             -------------   ------------- 

     Net bank premises                       $  30,769,000   $  31,113,000
                                             =============   =============
</TABLE>

United and certain banking subsidiaries have entered into various noncancelable
operating leases. These noncancelable operating leases are subject to renewal
options under various terms and some leases provide for periodic rate
adjustments based on cost-of-living index changes. Rent expense for
noncancelable operating leases approximated $1,746,000, $1,620,000 and
$1,932,000 for the years ended December 31, 1994, 1993, and 1992, respectively.

Future minimum payments, by year and in the aggregate, under non-cancelable
operating leases with initial or remaining terms of one year or more, for years
subsequent to December 31, 1994 consisted of the following:

<TABLE>

            <S>                             <C>
            1995                            $ 1,652,000
            1996                              1,652,000
            1997                              1,567,000
            1998                              1,467,000
            1999                              1,369,000
            Thereafter                        3,387,000
                                            -----------
            Total minimum lease payments    $11,094,000
                                            ===========
</TABLE>

United owns an office tower facility, known as "United Square."  United occupies
a portion of this building and leases the remainder under agreements expiring
principally in 1998.  The principal tenant has an option to renew its lease
agreement on a year-to-year basis for an additional period of five years beyond
the expiration date.  United Square, including the portion under such operating
lease, is included in bank premises as follows:

<TABLE>
<CAPTION>
                                               December 31           
                                         ------------------------    
                                            1994          1993       
                                            ----          ----       
        <S>                              <C>           <C>           
        Bank premises                    $5,093,000    $4,873,000    

        Less accumulated depreciation     3,181,000     3,071,000    
                                         ----------    ----------    

        Net bank premises                $1,912,000    $1,802,000    
                                         ==========    ==========    
</TABLE>

                                       54
<PAGE>
 
NOTE G--BANK PREMISES AND EQUIPMENT AND LEASES - continued

Rental income under such operating leases approximated $986,000, $1,341,000, and
$1,505,000 for the years ended December 31, 1994, 1993, and 1992, respectively.
As of December 31, 1994, future minimum lease payments receivable under
noncancelable operating leases aggregated $984,000, of which $697,000 is due in
1995.


NOTE H--OTHER REAL ESTATE OWNED

The carrying value of other real estate owned (OREO) approximated $1,790,000 and
$2,486,000 at December 31, 1994 and 1993, respectively. Changes in the allowance
for possible OREO losses for each of the three years ended December 31 were as
follows:

<TABLE>
<CAPTION>
                                          1994         1993         1992
                                          ----         ----         ----
<S>                                    <C>          <C>          <C>
Balance, beginning of year             $1,265,000   $  802,000   $       0

Allowance of purchased subsidiaries                     28,000      72,000

Provision for possible OREO losses        100,000      496,000     786,000

Losses charged against allowance         (200,000)     (61,000)   ( 56,000)
                                       ----------   ----------   ---------

   BALANCE AT END OF YEAR              $1,165,000   $1,265,000   $ 802,000
                                       ==========   ==========   =========
</TABLE>

NOTE I--DEPOSITS

The book value of deposits consisted of the following:

<TABLE>
<CAPTION>
                                                    December 31
                                         ---------------------------------
                                              1994              1993
                                              ----              ----
      <S>                                <C>               <C>
      Non-interest bearing checking      $   244,591,000   $   229,131,000

      Interest bearing checking              229,118,000       221,138,000

      Regular savings                        309,406,000       317,943,000

      Money-market accounts                  119,663,000       125,819,000

      Time deposits under $100,000           456,476,000       463,538,000

      Time deposits over $100,000             75,598,000        72,960,000
                                         ---------------   ---------------

         TOTAL DEPOSITS                  $ 1,434,852,000   $ 1,430,529,000
                                         ===============   ===============
</TABLE>

                                       55
<PAGE>
 
NOTE J--SHORT-TERM AND LONG-TERM BORROWINGS

During 1991, United's lead subsidiary, United National Bank (UNB), was approved
for membership in the Federal Home Loan Bank of Pittsburgh, (the FHLB). Since
becoming a member bank, UNB has purchased 102,405 shares of the FHLB stock at
par value. Such purchases entitle UNB to its pro rata share of the quarterly
dividends declared by the FHLB and provide an additional source of short-term
and long-term funding, in the form of collateralized advances. Based upon the
shares presently held by UNB, as well as its Qualifying Collateral and Mortgage
Assets Ratio, as defined in the Master Agreement with the FHLB (the Agreement),
at December 31, 1994, UNB is entitled to receive approximately $496,355,000 in
collateralized advances from the FHLB at prevailing interest rates, subject to
satisfying the Capital Stock Requirement provisions of the Agreement, as
defined.

UNB also has various unused lines of credit available from certain of its
correspondent banks in the aggregate amount of $44,650,000.  These lines of
credit, which bear interest at prevailing market rates, permit UNB to borrow
funds in the overnight market, and are renewable annually provided that UNB does
not experience a material adverse change in its financial position or results of
operations.

Scheduled maturities of the FHLB advances and the contractual rates of interest
paid at December 31, 1994, which require monthly interest payments, are as
follows:

<TABLE>
<CAPTION>
                                                     Interest     
                                      Book            Rate       
                 Maturity             Value           Range       
                 --------             -----           -----       
                 <S>               <C>            <C>          
                 Overnight         $ 68,900,000       6.61%       

                 1995                15,072,000   6.14% to 6.44% 
                                   ------------

                 Total             $ 83,972,000
                                   ============
</TABLE>

NOTE K--INCOME TAXES

Effective January 1, 1993, United changed its method of accounting for income
taxes from the deferred method to the liability method required by FASB
Statement No. 109, "Accounting for Income Taxes."  As permitted under the new
rules, prior years' financial statements were not restated.  The cumulative
effect of the change increased net income by $1,329,000 or $0.11 per share and
is reported in the 1993 Statement of Income.

                                       56
<PAGE>
 
NOTE K--INCOME TAXES - continued

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
United's deferred tax assets and liabilities as of December 31, 1994 and 1993
are as follows:

<TABLE>
<CAPTION>
                                              1994          1993         
                                           -----------   -----------     
     <S>                                   <C>           <C>             
     Deferred tax assets:                                                
           Allowance for loan losses       $ 8,004,000   $ 7,604,000     
           Accrued benefits payable            354,000       347,000     
           Other accrued liabilities         1,951,000     1,400,000     
           Net deferred loan fees              471,000       520,000     
           Securities available for sale       239,000     
           Other real estate owned             493,000       513,000     
                                           -----------   -----------     
                                                                         
             Total deferred tax assets      11,512,000    10,384,000     
                                           -----------   -----------     
                                                                         
     Deferred tax liabilities:                                           
           Premises and equipment            1,450,000     1,512,000     
           Core deposit intangibles            999,000     1,285,000     
           Income tax allowance for                                      
             loan losses                       798,000     1,012,000     
           Prepaid assets                      171,000       219,000     
           Deferred mortgage points            741,000     
           Other                                34,000       388,000     
                                           -----------   -----------     
             Total deferred tax                                          
               liabilities                   4,193,000     4,416,000     
                                           -----------   -----------     
                                                                         
     Net deferred tax assets               $ 7,319,000   $ 5,968,000     
                                           ===========   ===========  
</TABLE>

The income tax provisions included in the consolidated statements of income are
summarized as follows:

<TABLE>
<CAPTION>
                                        Year Ended December 31             
                             --------------------------------------------  
                                1994         1993              1992      
                                ----         ----              ----      
                                Liability Method           Deferred Method 
                             ------------------------      --------------- 
<S>                          <C>           <C>             <C>             
Current Expense:                                                           
  Federal                    $12,022,000   $10,304,000         $ 6,387,000 
  State                        2,186,000     1,893,000           1,424,000 
Deferred Benefit:                                                          
  Federal and State           (1,112,000)   (2,427,000)           (675,000)
                             -----------   -----------         ----------- 
Total expense                $13,096,000   $ 9,770,000         $ 7,136,000 
                             ===========   ===========         ===========  
</TABLE>

                                       57
<PAGE>
 
    NOTE K--INCOME TAXES - continued

    The components of the provision for the deferred income tax benefit for the
    year ended December 31, 1992 under the deferred method of accounting for
    income taxes are as follows:

<TABLE> 
           
           <S>                                       <C> 
           Provision for possible loan losses        $  189,000  
           Provision for possible OREO losses          (443,000) 
           Other items - net                           (421,000) 
                                                     ----------- 
              Deferred benefit                       $ (675,000) 
                                                     =========== 
</TABLE> 

    The following is a reconciliation of income tax expense to the amount
    computed by applying the statutory federal income tax rate to income before
    income taxes:

<TABLE>
<CAPTION>
                                            Year Ended December 31
                               --------------------------------------------------------
                                      1994                  1993              1992
                                      ----                  ----              ----
 
                                         Liability Method                 Deferred Method
                             -------------------------------------------  ---------------
                                Amount       %       Amount       %         Amount     %      
                                ------       -       ------       -         ------     -      
<S>                           <C>           <C>    <C>           <C>    <C>           <C>     
Tax on income before taxes    $13,299,000   35.0%  $10,551,000   35.0%  $ 7,989,000   34.0%   
 at statutory federal rate                                                                    
                                                                                              
Plus: State income taxes                                                                      
 net of federal tax                                                                           
 benefits                       1,009,000    2.7       826,000    2.7       787,000    3.3    
                              -----------   ----   -----------   ----   -----------   ----    
                                                                                              
                               14,308,000   37.7    11,377,000   37.7     8,776,000   37.3    
Increase (decrease)                                                                           
 resulting from:                                                                              
     Tax-exempt interest                                                                          
      income                   (1,830,000)  (4.8)   (2,069,000)  (6.9)   (1,975,000)  (8.4)   
                                                                                              
     Other items-net              618,000    1.6       462,000    1.6       335,000    1.5    
                              -----------   ----   -----------   ----   -----------   ----    
             Income Taxes     $13,096,000   34.5%  $ 9,770,000   32.4%  $ 7,136,000   30.4%   
                              ===========   ====   ===========   ====   ===========   ====     
</TABLE>

    Federal income tax expense (benefit) applicable to securities transactions
    approximated ($305,000), $168,000, and $137,000 in 1994, 1993, and 1992,
    respectively.

    NOTE L--EMPLOYEE BENEFIT PLANS

    United has a defined benefit retirement plan covering substantially all
    employees. The benefits are based on years of service and the average of the
    employee's highest five consecutive plan years of basic compensation paid
    during the ten plan years preceding the date of determination. United's
    funding policy is to contribute annually the maximum amount that can be
    deducted for federal income tax purposes. Contributions are intended to
    provide not only for benefits attributed to service to date, but also for
    those expected to be earned in the future.

                                       58
<PAGE>
 
    NOTE L--EMPLOYEE BENEFIT PLANS - continued

    The following table sets forth the funded status of United's defined benefit
    plan and amounts recognized in the respective consolidated balance sheets:

<TABLE>
<CAPTION>
                                                                  December 31             
                                                            -----------------------       
                                                               1994             1993     
                                                               ----             ----     
    <S>                                                    <C>             <C>           
    Funded Status of Plan:                                                               
    
     Vested benefit obligation                             $  9,545,000    $  8,324,000  

     Nonvested benefit obligation                               254,000         253,000  
                                                           ------------    ------------  

     Accumulated benefit obligation                        $  9,799,000    $  8,577,000  
                                                           ============    ============  
    Projected benefit obligation for                                                     
    services rendered to date                              $(12,258,000)   $(11,405,000) 
                                                                                         
    Plan assets at fair value, primarily                                                 
    marketable securities                                    14,372,000      12,265,000  
                                                           ------------    ------------  
    Excess of plan assets over projected                                                 
    benefit obligation                                        2,114,000         860,000  
                                                                                         
    Unrecognized net gain from past experience                                           
    different from that assumed and effects of                                          
    changes in assumptions                                   (1,824,000)       (585,000) 
                                                                                         
    Unrecognized prior service cost                             490,000         621,000  

    Unrecognized transition asset                            (1,044,000)     (1,082,000) 
                                                           ------------    ------------   
    Accrued pension liability included in                                                
      other liabilities                                    $   (264,000)   $   (186,000) 
                                                           ============    ============   
</TABLE>

    Net periodic pension cost included the following components:

<TABLE>
<CAPTION>
                                                     Year Ended December 31,          
                                           ------------------------------------------ 
                                                   1994        1993          1992     
                                                   ----        ----          ----     
      <S>                                   <C>           <C>           <C>           
      Service cost                          $   638,000   $   502,000   $   482,000   

      Interest cost on projected benefit                                              
      obligation                                971,000       873,000       816,000   
                                                                                      
      Actual loss(return) on plan assets         85,000    (1,292,000)   (1,080,000)  

      Net amortization and deferral          (1,245,000)      172,000        83,000   
                                            ------------  ------------  ------------  

      Net periodic pension cost             $   449,000   $   255,000   $   301,000   
                                            ============  ============  ============   
</TABLE>

The changes in unrecognized net gain, actual loss (return) on plan assets and
net amortization and deferral are primarily due to differences in the expected
return and the actual return or loss on plan assets and an increase in the
weighted average discount rate from 7.5% in 1993 to 8.5% in 1994.

                                       59
<PAGE>
 
NOTE L--EMPLOYEE BENEFIT PLANS - continued

The weighted average discount rate and rate of increase in future compensation
levels used in determining the actuarial present value of the projected benefit
obligation were approximately 8.5% and 4.5% at December 31, 1994 and 7.5% and
4.5% at December 31, 1993.  The weighted average expected long-term rate of
return on plan assets was 9.0% for the years ended December 31, 1994, 1993 and
1992.

The United Savings and Stock Investment Plan (the Plan) is a deferred
compensation plan under Section 401(k) of the Internal Revenue Code.  All
employees who complete one year of service are eligible to participate in the
Plan.  Each participant may contribute from 1% to 10% of pre-tax earnings to
his/her account which may be invested in any of four investment options chosen
by the employee.  United matches 100% of the first 2% of salary deferred and 25%
of the next 2% of salary deferred with United common stock.  Vesting is 100% for
employee deferrals and the United match at the time the employee makes his/her
deferral.  United's expense relating to the Plan approximated $336,000, $280,000
and $241,000 in 1994, 1993, and 1992, respectively.

The assets of United's defined benefit plan and 401(k) Plan each include
investments in United common stock.  At December 31, 1994, the combined plan
assets included 178,317 shares of United common stock with a market value of
approximately $4,280,000.

United has certain deferred compensation plans covering various key employees.
Periodic charges are made to operations so that the present value of the
liability due each employee is fully recorded as of the date of their
retirement.  Amounts charged to expense have not been significant in any year.

During 1988, United formed the 1988 Incentive Stock Option Plan for key
employees.  Stock option grants are awarded at the fair market value of United's
common stock on the date of the grant.  The options are immediately exercisable
and have a maximum duration of 10 years.  Options need not be exercised in the
order granted.  The final 20,000 options under this plan were granted in January
1992 at the then current market price of $13.25.

During 1991, United formed the 1991 Incentive Stock Option Plan for key
employees.  Five hundred thousand (500,000) shares were allocated to the plan
with no more than 100,000 options to be awarded each year.  Stock option grants
are awarded at the fair market value of United's common stock on the date of the
grant.  The options may be exercised in accordance with a three year vesting
schedule and have a maximum duration of 10 years.  Options need not be exercised
in the order granted.  In November 1994, the Board granted 100,000 options at
the then current market price of $23.00.

                                       60
<PAGE>
 
NOTE L--EMPLOYEE BENEFIT PLANS - continued

The following is a summary of the 1988 Incentive Stock Option Plan activity:

<TABLE>
<CAPTION>                                                             
                                                                          Range of         
                                        Year Ended December 31,        Exercise Prices     
                                        ------------------------       ---------------     
                                        1994      1993     1992         High      Low      
                                        ----      ----     ----         ----      ---      
    <S>                                 <C>      <C>      <C>          <C>       <C>       
    Outstanding at beginning of year     86,250   95,700   80,000      $14.00    $11.00                      
                                                                                           
    Granted                                                20,000       14.00     11.00                      
                                                                                           
    Exercised                            17,450    9,450    4,300       13.50     11.00                      
                                                                                           
    Forfeited                           -------  -------  -------                                            
                                                                                           
    Outstanding at end of year           68,800   86,250   95,700       14.00     11.00                      
                                        =======  =======  =======                                            
    Exercisable at end of year           68,800   86,250   95,700      $14.00    $11.00     
                                        =======  =======  =======                           
</TABLE> 
      
The following is a summary of the 1991 Incentive Stock Option Plan activity:
      
<TABLE>  
<CAPTION> 
                                                                          Range of                       
                                          Year Ended December 31,      Exercise Prices                   
                                          ------------------------     ---------------                   
                                          1994      1993     1992       High     Low                     
                                          ----      ----     ----       ----     ---                     
    <S>                                   <C>      <C>      <C>        <C>      <C>                      
    Outstanding at beginning of year      242,000  158,500   82,000    $27.00   $13.75                   
                                                                                                         
    Granted                               100,000   85,750   77,000     27.00    13.75                          
                                                                                                         
    Exercised                              16,750    2,250      500     19.75    13.75                          
                                                                                                         
    Forfeited                               9,375                       27.00    13.75                          
                                          -------  -------  -------                                      
                                                                                                         
    Outstanding at end of year            315,875  242,000  158,500     27.00    13.75                          
                                          =======  =======  =======                                             
                                                                                                         
    Exercisable at end of year            157,313   97,250   40,500    $27.00   $13.75                   
                                          =======  =======  =======                                      
</TABLE>

United provides postretirement benefits for certain employees at subsidiaries
acquired in prior years.  United accounts for such costs as expense when paid.
United's analysis indicates that accounting for such costs when paid does not
produce results materially different from those which would result if such costs
were accrued during the period of employee service.  United does not anticipate
providing postretirement benefits to its currently active employees after
retirement except on a fully contributory basis.

                                       61
<PAGE>
 
NOTE L--EMPLOYEE BENEFIT PLANS - continued

In 1993, the Financial Accounting Standards Board issued Statement No. 112,
(SFAS No. 112), "Employers' Accounting for Postemployment Benefits," which is
effective for fiscal years beginning after December 15, 1993.  The provisions of
SFAS No. 112 require employers to recognize the obligation to provide
postemployment benefits to former employees if the obligation is attributable to
the employees' services previously rendered, the employees' rights to those
benefits vest or accumulate, the payment of the benefit is probable, and the
amount can be reasonably estimated. United's analysis indicates that accounting
for such costs when paid does not produce results materially different from the
method of recognizing such costs as prescribed by SFAS No. 112.

NOTE M--COMMITMENTS AND CONTINGENT LIABILITIES

United is a party to financial instruments with off-balance-sheet risk in the
normal course of business to meet the financing needs of its customers and to
alter its own exposure to fluctuations in interest rates.  These financial
instruments include loan commitments, standby letters of credit and interest
rate swap agreements.  The instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amount recognized in the
financial statements.

United's maximum exposure to credit loss in the event of nonperformance by the
counterparty to the financial instrument for the loan commitments and standby
letters of credit is represented by the contractual amount of those instruments.
United uses the same policies in making commitments and conditional obligations
as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require the payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The amount of collateral obtained, if deemed
necessary upon the extension of credit, is based on management's credit
evaluation of the counterparty. United had approximately $244,975,000 and
$216,789,000 of loan commitments outstanding as of December 31, 1994 and 1993,
respectively, with substantially all of them expiring within one year.

Standby letters of credit are agreements used by United's customers as a means
of improving their credit standing in their dealings with others. Under these
agreements, United guarantees certain financial commitments of its customers.
United has issued standby letters of credit of $15,022,000 and $21,030,000 as of
December 31, 1994 and 1993, respectively.

Management does not anticipate any material losses as a result of these loan
commitments, standby letters of credit and interest rate swap agreements.

                                       62
<PAGE>
 
NOTE M--COMMITMENTS AND CONTINGENT LIABILITIES - continued

In 1994 United entered into an interest rate swap agreement to manage its
interest rate exposure.  The interest rate swap transaction involves the
exchange of a floating rate payment based on the one month London inter-bank
offered rate (LIBOR) for a fixed rate receipt based on the U. S. three year
treasury note. The net pay and receive amount is calculated on an underlying
notional amount without the exchange of the underlying principal amount. The
interest rate swap subjects United to market risk associated with changes in
interest rates, as well as the risk that the counterparty will fail to perform.
Only the interest payments are exchanged, and therefore, cash requirements and
exposure to credit risk are significantly less than the notional amount.

The notional amount shown below represents an agreed upon amount on which
calculations of amounts to be exchanged are based.  It does not represent direct
credit exposure.  United's credit exposure is limited to the net difference
between the calculated pay and receive amounts on the transaction which is
netted monthly.

The swap, which matures in 1997, is summarized as follows:

<TABLE> 

<S>                                               <C> 
Receive fixed generic swap:
     Notional value                               $50,000,000
     Average receive rate during 1994                  4.50% 
     Average pay Rate during 1994                      4.50%  
</TABLE> 

During 1994 the interest rate swap reduced interest income by $1,000.  At
December 31, 1994, the estimated unrealized loss on the swap, which may reduce
interest income in future periods, approximated $3,120,000.  A key assumption
utilized in computing the unrealized loss is that interest rates will remain at
the December 31, 1994 level throughout the term of the agreement.

NOTE N--OTHER INCOME AND EXPENSE

The following items of other income and expense exceeded one percent of total
revenue for the periods indicated:

<TABLE>
<CAPTION>
                                                          Year Ended December 31          
                                                    ---------------------------------     
                                                      1994         1993         1992      
                                                      ----         ----         ----      
    <S>                                            <C>          <C>          <C>          
    Other income:                                                                         
    -------------                                                                         

      Service charges and                                                                 
      fees on deposits                             $ 6,644,000  $ 7,168,000  $ 5,452,000  
                                                                                          
    Other expense:                                                                        
    --------------                                                                        

      Data processing                              $ 1,973,000  $ 2,065,000  $ 2,101,000  

      Stationery and supplies                        1,250,000    1,320,000    1,216,000  

      FDIC insurance expense                         3,207,000    3,149,000    2,780,000  
 
      Legal and consulting                                        1,172,000    1,359,000   
</TABLE> 

                                       63
<PAGE>
 
NOTE O--FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by United in estimating its fair
value disclosures for financial instruments:

Cash and Cash Equivalents:  The carrying amounts reported in the balance sheet
- --------------------------                                                    
for cash and cash equivalents approximate those assets' fair values.

Securities:  The estimated fair values of securities are based on quoted market
- -----------                                                                    
prices, where available.  If quoted market prices are not available, fair values
are based on quoted market prices of comparable instruments.

Loans:  The estimated fair values of variable-rate loans that reprice frequently
- ------                                                                          
with no significant change in credit risk are based on carrying values.  The
fair values of certain mortgage loans (e.g., one-to-four family residential),
credit card loans, and other consumer loans are based on quoted market prices of
similar loans sold in conjunction with securitization transactions, adjusted for
differences in loan characteristics.  The fair values of other loans (e.g.,
commercial real estate and rental property mortgage loans, commercial and
industrial loans, financial institution loans, and agricultural loans) are
estimated using discounted cash flow analyses, using interest rates currently
being offered for loans with similar terms to borrowers of similar credit
worthiness.

Off-Balance-Sheet Instruments:  Fair values of United's loan commitments are
- ------------------------------                                              
based on fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the counterparties' credit
standing.  The estimated fair values of these commitments approximate their
carrying values.  The fair value of the interest rate swap agreement is
calculated with pricing models using current rate assumptions.  A key assumption
utilized in computing the estimated fair value of the interest rate swap
agreement is that interest rates will remain at the December 31, 1994 level
throughout the term of the agreement.

Deposits:  The fair values of demand deposits (e.g. interest and non-interest
- ---------                                                                    
checking, regular savings, and certain types of money market accounts) are, by
definition, equal to the amount payable on demand at the reporting date (i.e.
their carrying amounts).  The carrying amounts of variable-rate, fixed-term
money market accounts and certificates of deposits approximate their fair values
at the reporting date.  Fair values of fixed-rate certificates of deposit are
estimated using a discounted cash flow calculation that applies interest rates
currently being offered on certificates to a schedule of aggregated expected
monthly maturities on time deposits.

Short-term Borrowings:  The carrying amounts of federal funds purchased,
- ----------------------                                                  
borrowings under repurchase agreements, and other short-term borrowings
approximate their fair values.

                                       64
<PAGE>
 
NOTE O--FAIR VALUES OF FINANCIAL INSTRUMENTS - continued

Long-term Borrowings:  The fair values of United's long-term borrowings are
- ---------------------                                                      
estimated using discounted cash flow analyses, based on United's current
incremental borrowing rates for similar types of borrowing arrangements.  The
carrying value of long-term borrowings approximates their fair value.

The estimated fair values of United's financial instruments are summarized
below:

<TABLE>
<CAPTION>
                                                December 31,1993                 December 31,1993                                   
                                         ------------------------------   ------------------------------                            

                                               Carrying        Fair          Carrying         Fair                                  
                                                Amount         Value          Amount          Value                                 
                                         ------------------------------   ------------------------------                            

<S>                                     <C>                <C>            <C>             <C>                
Cash and cash equivalents               $    82,763,000    $  82,763,000  $   60,850,000  $   60,850,000                            
Securities available for sale               118,037,000      118,037,000                                                            
Securities                                  242,846,000      231,461,000     430,427,000     438,223,000                            
Loans                                     1,302,095,000    1,290,249,000   1,187,215,000   1,190,144,000                            
Deposits                                  1,434,852,000    1,429,302,000   1,430,529,000   1,434,105,000                            
Short-term borrowings                        71,809,000       71,809,000      72,610,000      72,610,000                            
Long-term borrowings                         83,972,000       83,932,000      32,203,000      32,526,000                            
Interest rate swap agreement                                   3,120,000                                            
</TABLE>


NOTE P--LITIGATION

In the normal course of business, United and its subsidiaries are currently
involved in various legal proceedings.  Management is vigorously pursuing all
its legal and factual defenses and, after consultation with legal counsel,
believes that all such litigation will be resolved with no material effect on
its financial position or results of operations.


NOTE Q--SUBSEQUENT EVENT

United has entered into an agreement in principle with First Commercial Bank,
Arlington, Virginia ("First Commercial") to acquire First Commercial for stock
and cash of approximately $10,900,000.  The transaction will be accounted for
using the purchase method of accounting.  It is anticipated that the proposed
acquisition will be consummated during the fourth quarter of 1995.  At December
31, 1994, First Commercial had $60,916,000 in total assets and $5,717,000 in
shareholders' equity.  Proforma financial information regarding the effects of
the transaction would not be materially different from that reported herein.

                                       65
<PAGE>
 
NOTE R - UNITED BANKSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL
         INFORMATION


<TABLE>
<CAPTION>
Condensed Balance Sheets
                                                                              December 31
                                                                      ----------------------------
                                                                          1994            1993
                                                                      ------------    ------------  
<S>                                                                   <C>             <C> 
Assets
  Cash                                                                  $1,265,000        $753,000
  Securities available for sale                                          2,887,000
  Investment securities                                                    677,000       2,140,000
  Investment in subsidiaries
     Bank subsidiaries                                                 174,452,000     167,282,000
     Non-bank subsidiaries                                               1,180,000       1,186,000
  Other assets                                                             243,000         399,000
                                                                      ------------    ------------  

                                 Total Assets                         $180,704,000    $171,760,000
                                                                      ============    ============  

Liabilities
  Accrued expenses and other liabilities                                  $958,000        $788,000
Shareholders' Equity (including a net unrealized holding loss
  of $443,000 on securities available for sale at December 31, 1994    179,746,000     170,972,000
                                                                      ------------    ------------  

   Total Liabilities and Shareholders' Equity                         $180,704,000    $171,760,000
                                                                      ============    ============  

<CAPTION> 
Condensed Statements of Income                                                  Year Ended December 31
                                                                      --------------------------------------------
                                                                          1994            1993            1994
                                                                      ------------    ------------    ------------  
<S>                                                                   <C>             <C>             <C> 
Income
  Dividends from bank subsidiaries                                     $17,525,000     $10,918,000     $10,314,000
  Management fees
     Bank subsidiaries                                                   2,226,000       2,257,000       2,040,000
     Non-bank subsidiaries                                                  12,000          12,000          12,000
  Other Income                                                             238,000         210,000         130,000
                                                                      ------------    ------------    ------------  

                                 Total Income                           20,001,000      13,397,000      12,496,000
Expenses
  Operating expenses                                                     2,953,000       2,860,000       2,879,000
                                                                      ------------    ------------    ------------  
     Income Before Income Taxes, Equity in
        Undistributed Net Income of Subsidiaries and
        Cumulative Effect of Change in Accounting Principle             17,048,000      10,537,000       9,617,000
Applicable income taxes (benefit)                                          (73,000)       (104,000)       (188,000)
                                                                      ------------    ------------    ------------  

     Income Before Equity in Undistributed Net
        Income of Subsidiaries and Cumulative
        Effect of Change in Accounting Principle                        17,121,000      10,641,000       9,805,000

Cumulative Effect as of January 1, 1993 of
  Change in Accounting Principle                                                           (99,000)
                                                                      ------------    ------------    ------------  

Income Before Equity in Undistributed
   Net Income of Subsidiaries                                           17,121,000      10,542,000       9,805,000
Equity in undistributed net income of subsidiaries
     Bank subsidiaries                                                   7,755,000      11,143,000       6,526,000
     Non-bank subsidiaries                                                  26,000          21,000          28,000
                                                                      ------------    ------------    ------------  

                                 Net Income                            $24,902,000     $21,706,000     $16,359,000
                                                                      ============    ============    ============  
</TABLE> 

                                      66
<PAGE>
 
NOTE R - UNITED BANKSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL
         INFORMATION - CONTINUED


<TABLE>
<CAPTION>
Condensed Statements of Cash Flows                           Year Ended December 31
                                                      -------------------------------------
                                                          1994        1993         1992
                                                      -----------  -----------  -----------
<S>                                                   <C>          <C>          <C> 
Operating Activities
 Net income                                           $24,902,000  $21,706,000  $16,359,000
 Adjustments to reconcile net income to net
   cash provided by operating activities:
   Equity in undistributed net income of subsidiaries  (7,781,000) (11,164,000)  (6,554,000)
   Depreciation and net amortization                       59,000      112,000       93,000
   Net gain on sales of investment securities            (107,000)    (133,000)
   Gain on sale of bank premises and equipment            (49,000)
   Net change in other assets and liabilities              96,000       30,000     (181,000)
                                                      -----------  -----------  -----------

Net Cash Provided By Operating Activities              17,120,000   10,551,000    9,717,000
                                                      -----------  -----------  -----------

Investing Activities
   Net sales (purchases) of investment securities         123,000      793,000     (179,000)
   Net purchases of securities available for sale      (1,171,000)
   Net change in securities purchased under
     resell agreements                                                            2,375,000
    Proceeds from sale of bank premises and equipment     125,000
                                                      -----------  -----------  -----------

Net Cash Provided By (Used In) Investing Activities      (923,000)     793,000    2,196,000
                                                      -----------  -----------  -----------

Financing Activities
   Cash dividends paid                                (12,604,000) (10,918,000) (10,326,000)
   Acquisition of treasury stock                       (3,536,000)    (300,000)  (1,729,000)
   Sales of treasury stock                                                          158,000
   Proceeds from exercise of stock options                455,000      144,000       55,000
   Issuance of common stock                                            120,000        1,000
                                                      -----------  -----------  -----------

Net Cash (Used In) Financing Activities               (15,685,000) (10,954,000) (11,841,000)
                                                      -----------  -----------  -----------

Increase in Cash                                          512,000      390,000       72,000

Cash and Cash Equivalents at Beginning of Year            753,000      363,000      291,000
                                                      -----------  -----------  -----------

Cash and Cash Equivalents at End of Year               $1,265,000     $753,000     $363,000
                                                      ===========  ===========  ===========
</TABLE>

                                      67
<PAGE>
 
NOTE S - QUARTERLY FINANCIAL DATA (UNAUDITED)

Quarterly financial data for 1994 and 1993 is summarized below (dollars in
thousands except for per share data):

<TABLE>
<CAPTION>
                                          1st Quarter  2nd Quarter  3rd Quarter  4th Quarter
                                          -----------  -----------  -----------  -----------
<S>                                       <C>          <C>          <C>          <C>
1994             
- ----
Interest income                               $28,533      $29,530      $31,306     $31,788
Interest expense                               10,384       10,536       11,090      11,877
Net interest income                            18,149       18,994       20,216      19,911
Provision for possible loan losses                450          468          450         450
Securities gains (losses)                         107           45                   (1,024)
Other noninterest income                        3,113        2,929        2,882       3,170
Noninterest expense                            11,667       11,888       12,728      12,393
Income taxes                                    3,158        3,402        3,478       3,058
Net income                                      6,094        6,210        6,442       6,156
                                                                   
Per share data:                                                    
- --------------
  Average shares outstanding (000s)            11,930       11,942       11,921      11,956
  Net income per share                          $0.51        $0.52        $0.54       $0.51
  Dividends per share                           $0.26        $0.26        $0.27       $0.27
                                                                   
1993                                                               
- ----
Interest income                               $29,016      $28,667      $29,325     $29,497
Interest expense                               11,516       11,233       11,140      11,120
Net interest income                            17,500       17,434       18,185      18,377
Provision for possible loan losses              2,120          922          663         627
Securities gains                                  142          332            5
Other noninterest income                        2,840        3,309        2,973       3,072
Noninterest expense                            12,699       12,058       12,074      12,859
Income taxes                                    1,765        2,512        2,660       2,833
Income before cumulative effect                                    
  of accounting change                          3,898        5,583        5,766       5,130
Cumulative effect of accounting change          1,329              
Net income                                      5,227        5,583        5,766       5,130
                                                                   
Per share data:                                                    
- --------------
  Average shares outstanding (000s)            11,924       11,922       11,920      11,924
  Income before cumulative effect                                  
    of accounting change per share              $0.33        $0.47        $0.48       $0.43
  Net income per share                          $0.44        $0.47        $0.48       $0.43
  Dividends per share                           $0.23        $0.23        $0.24       $0.25
</TABLE>

                                      68
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART II

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURES

          This item is omitted since it is not applicable.

                                       69
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ITEM 11.  EXECUTIVE COMPENSATION

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The following discussion satisfies the reporting requirements
          of Items 10 through 13.

                                       70
<PAGE>
 
Principal Shareholders of United
- --------------------------------

      The following table lists each shareholder of United who is the beneficial
owner of more than 5% of United's common stock, the only class of stock
outstanding, as of December 31, 1994.

<TABLE> 
<CAPTION> 
             Name and Address                Amount and Nature of             Percent of
             of Beneficial Owner             Beneficial Ownership                Class  
             -------------------             --------------------             ----------

      <S>                                    <C>                              <C> 
      (1)    United National Bank                   980,734                      8.30%
             Trust Department
             514 Market Street
             Parkersburg WV  26101
             (764,998 shares or
             6.47% are registered
             under the nominee name
             of Cede & Co.)
</TABLE> 

           (1)   UNB is a wholly-owned subsidiary of United and its Trust
Department holds in fiduciary or agency capacity 980,734 shares of United's
stock. The voting and investment authority for the shares held by the Trust
Department is exercised by UNB's Board of Directors.

Board of Directors
- ------------------

      The Bylaws of United provide that its Board of Directors shall consist of
not fewer than five nor more than thirty-five persons, as may be determined,
from time to time, by resolution adopted by the shareholders or by a majority of
the Board of Directors. The twenty-four (24) persons listed below have been
elected or appointed to serve as directors of United until the 1995 Annual
Meeting of shareholders and until their successors are elected and qualified.

       Each director has served continuously to date as a director beginning in
the indicated year.

       Directors have sole voting and investment authority of directly owned
shares. The total of directly owned shares also includes stock options granted
to executive officers pursuant to incentive stock option plans. For four of the
directors who are executive officers, direct ownership includes options to
purchase shares as follows: Richard Adams, 79,500 shares, Douglass H. Adams,
10,200 shares, Thomas A. McPherson, 16,200 shares and I. N. Smith, Jr., 14,250
shares. The options to purchase shares included in the direct ownership of all
executive officers as a group total 231,550. For the executive offices held by
them, see the section of this document captioned "Executive Officers."

       Indirect shares for each individual director include those owned by
spouses and immediate family members, shares held in any trust of which a
director is a beneficiary, and shares held by a corporation which the director
controls. These shares do not include the Trust Shares referred to in a
following footnote.

                                       71
<PAGE>
 
      RICHARD M. ADAMS, who is Chairman and Chief Executive Officer of both
United and UNB, became a director of United in 1984. Mr. Adams is 48 years old.
He owns 221,795 shares of United directly and 90,003 shares indirectly, the
total of which represents 2.64 percent of the total outstanding shares of
United. Of the 90,003 shares indirectly owned by Mr. Adams, 25,590 shares are in
the Stevenson Trust over which he exercises voting power, 33,747 shares owned by
the members of his immediate family and 30,666 shares are held in two family
trusts over which he exercises voting power but no investment authority. Messrs.
Richard M. Adams and Douglass H. Adams are brothers.

      I. N. SMITH, JR., who is President of United, Vice Chairman of UNB, and
former President of UNB, became a director in 1986. Mr. Smith is 62 years old.
He owns 19,126 shares of United directly and 220,184 shares indirectly, the
total of which represents 2.03 percent of the total outstanding shares of
United. Of the 220,184 shares indirectly owned beneficially by Mr. Smith, 14,700
shares are owned by members of his immediate family and 4,000 shares are owned
by the mother of Mr. Smith over which he has power of attorney. The following
shares owned of record by others may be deemed to be owned by Mr. Smith under
the rules and regulations of the Securities and Exchange Commission: Kanawha
City Company 15,000 shares; Kanawha Company 56,000 shares; Roane Land Company
484 shares; Roxalana Land Company 75,000 shares; and West Virginia Coal Land
Company 55,000 shares.

      DOUGLASS H. ADAMS, who is Executive Vice-President of United, became a
director in 1988. Mr. Adams is 56 years old. He owns 44,527 shares of United
directly and 2,514 shares indirectly, the total of which represents less than
one percent of the total outstanding shares of United. Messrs. Richard M. Adams
and Douglass H. Adams are brothers.

      ROBERT G. ASTORG, who is a CPA and Managing Director of American Express
Tax & Business Service, Inc., a financial consultant and tax service, became
director in 1991. Mr. Astorg is 51 years old. He owns 12,164 shares of United
directly and 796 shares indirectly, the total of which represents less than one
percent of the total outstanding shares of United. Mr. Astorg is a former
Partner of Astorg and Altizer, CPAs.

      THOMAS J. BLAIR, III, who is President and Chief Executive Officer of
Kelley, Gidley, Blair & Wolfe, Inc., former Chairman of the Board of UNB-
Central, Heritage and Weston National, became a director in 1988. Mr. Blair is
61 years old. He owns 130,725 shares of United directly and 7,100 shares
indirectly, the total of which represents 1.17 percent of the total outstanding
shares of United. Mr. Blair is a former president of the McDowell County Water
Company, which filed a voluntary petition under Chapter 11 of the United States
Bankruptcy Code on November 11, 1989. In previous proxy statements it was
disclosed that Mr. Blair was convicted of a series of seven (7) identical
statutory misdemeanors stemming from his company's alleged failure to establish
and maintain adequate and suitable water facilities and failure to perform such
service thereto as shall be reasonable, safe and sufficient for the service and
convenience of the public. Mr. Blair appealed his convictions. On December 14,
1993, the Supreme Court of Appeals of West Virginia set aside, reversed and
annulled the convictions.

                                       72
<PAGE>
 
      HARRY L. BUCH, who is an Attorney at Law, and Partner with Bailey, Riley,
Buch & Harman, became a director in 1990. Mr. Buch is 64 years old. He owns
10,063 shares of United directly which represents less than one percent of the
total outstanding shares of United. Mr. Buch is a former Partner with Gompers,
Buch, McCarthy & McLure

      R. TERRY BUTCHER, who is an Attorney at Law, and Partner with Butcher &
Butcher, became a director in 1988. Mr. Butcher is 47 years old. He owns 23,500
shares of United directly and 500 shares indirectly, the total of which
represents less than one percent of the total outstanding shares of United.

      JOHN W. DUDLEY, who is President of J. W. Dudley Sons & Company, a retail
business, became a director in 1986. Mr Dudley is 48 years old. He owns 8,703
shares of United directly which represents less than one percent of the total
outstanding shares of United.

      H. SMOOT FAHLGREN, who is Chief Executive Officer and former Chairman of
Fahlgren, Inc., became a director in 1984. Mr. Fahlgren is 64 years old. He owns
125,163 shares of United directly which represents 1.06 percent of the total
outstanding shares of United. Mr. Fahlgren is Mr. Graff's father-in-law.

      THEODORE J. GEORGELAS, who is Chairman of the Board of Bank First, N.A.,
and President of Georgelas and Sons, Inc., a commercial real estate development
company, became a director in 1990. Mr. Georgelas is 48 years old. He directly
owns 49,666 shares of United which represents less than one percent of the total
outstanding shares of United.

      JOSEPH N. GOMPERS, who is a CPA and Partner with Gompers and Associates,
CPA's, became a director in 1990. Mr. Gompers is 42 years old. He owns 7,947
shares of United directly which represents less than one percent of the total
outstanding shares of United.

      C. E. GOODWIN, who is an Attorney at Law and Counsel with Goodwin &
Goodwin, became a director in 1985. Mr. Goodwin is 84 years old. He owns 15,620
shares of United directly and 1,272 shares indirectly, the total of which
represents less than one percent of the total outstanding shares of United.

      F.T. GRAFF, JR., who is a practicing attorney and partner of Bowles Rice
McDavid Graff and Love, became a director of United in 1984. Mr. Graff is 55
years old. He owns 2,000 shares of United directly and 9,000 shares indirectly,
the total of which represents less than one percent of the total outstanding
shares of United. The indirectly owned shares are held by a bank in a trustee
account for Mr. Graff over which he exercises voting and dispositive power. Mr.
Graff is Mr. Fahlgren's son-in-law.

                                       73
<PAGE>
 
      LEONARD A. HARVEY, who is a former Secretary of the West Virginia
Department of Commerce, Labor, and Environmental Resources, became a director of
United in 1990. Mr. Harvey is 68 years old. He owns 28,659 shares of United
directly and 859 shares indirectly, the total of which represents less than one
percent of the total outstanding shares of United.

      ANDREW J. HOUVOURAS, who is President of A&L Industries, an investment
company, became a director of United in 1985. Mr. Houvouras is 75 years old. He
owns 424 shares of United directly and 27,054 shares indirectly, the total of
which represents less than one percent of the total outstanding shares of
United. The indirect shares are owned by a company in which Mr. Houvouras is a
partner.

      RUSSELL L. ISAACS, who is the owner of Russell L. Isaacs and Company, a
consulting firm, became a director of United in 1984. Mr. Isaacs is 62 years
old. He owns 20,958 shares of United directly which represents less than one
percent of the total outstanding shares of United.

      ROBERT P. MCLEAN, who is the President of Stanaford Acres, Inc. and Vice-
President of Sigmund-McLean, Inc. became a director of United in 1992. Mr.
McLean is 64 years old. He owns 4,153 shares of United directly and 1,303 shares
indirectly, the total of which represents less than one percent of the total
outstanding shares of United.

      THOMAS A. MCPHERSON, who is an Executive Vice President of United and the
former President and Chief Executive Officer of UNB-C, became a director of
United in 1988. Mr. McPherson is 58 years old. He owns 68,001 shares of United
directly which represents less than one percent of the total outstanding shares
of United.

      G. OGDEN NUTTING, who is the former Chairman of the Board of UNB-N and
President of The Ogden Newspapers, Inc., became a director of United in 1986.
Mr. Nutting is 59 years old. He owns 326,328 shares of United indirectly which
represents 2.76 percent of the total outstanding shares of United. The voting
and investment authority for the indirectly owned shares of Mr. Nutting are as
follows: he has beneficial ownership, through shared investment or voting
authority of 326,328 shares consisting of 20,952 shares held by Mr. Nutting as
co-trustee, and 277,376 shares registered in the name of The Ogden Newspapers,
Inc. of which Mr. Nutting is President. He is also a settlor and sole
beneficiary of a trust which contains 28,000 shares.

      WILLIAM C. PITT, III, who is a hotel and resort developer, became a
director of United in 1987. Mr. Pitt is 50 years old. He owns 5,000 shares of
United directly which represents less than one percent of the total outstanding
shares of United.

                                       74
<PAGE>
 
      CHARLES E. STEALEY, who is a private consultant and former Assistant Vice
President and Director of Administration of Olsten Corporation, became a
director of United in 1986. Mr. Stealey is 54 years old. He owns 30,668 shares
of United directly and 48,362 shares indirectly, the total of which represents
less than one percent of the total outstanding shares of United. Mr. Stealey's
mother holds 7,354 of the indirect shares over which Mr. Stealey has power of
attorney and the other 41,008 indirect shares are held in a trustee account for
Mr. Stealey over which he exercises voting and investment authority.

      WARREN A. THORNHILL, III, who is an Attorney at Law, former Chairman of
the Board of Summit Holding Corporation and Raleigh County National Bank and
Chairman of UNB-S, became a director of United in 1992. Mr. Thornhill is 66
years old. He owns 131,997 shares of United directly and 92,730 shares
indirectly, the total of which represents 1.90 percent of the total shares
outstanding of United. Mr. Thornhill's indirectly owned shares are owned by the
members of his immediate family.

      HAROLD L. WILKES, who is President of Little General Stores, Inc., a
convenience store chain, became a director of United in 1993. Mr. Wilkes is 54
years old. He directly owns 1,911 shares of United which represents less than
one percent of the total outstanding shares of United.

      JAMES W. WORD, JR., who is President of Beckley Loan Company and Vice-
President of Beckley Loan and Industrial Corporation became a director of United
in 1992. He is 70 years old. He owns 31,743 shares of United directly and 27,737
shares indirectly, the total of which represents less than one percent of the
total outstanding shares of United. Mr. Word's indirectly owned shares are owned
by the members of his immediate family.

     All directors and executive officers of United as a group, 30 persons, own
1,151,132 shares of United directly and 1,892,912 shares indirectly, the total
of which represents 25.76 percent of the total shares outstanding for United.
Included in indirectly owned shares is 980,734 shares of United common stock
held by UNB's Trust Department serving in a fiduciary or agency capacity (the
"Trust Shares"). The voting and investment authority for the Trust Shares held
by the Trust Department is exercised by UNB's Board of Directors. The members of
UNB's Board of Directors who are also directors or executive officers of United
are: Richard M. Adams, I. N. Smith, Jr., and Gary L. Ellis. In addition, the
total indirect shares includes 49,930 held by the Trust Department of UNB-S. Of
the 49,930 UNB-S's Trust shares, 43,297 shares are held in the nominee name of
Big Clock Investment Company which are voted by UNB-S's Board of Directors. The
members of UNB-S's Board who are also directors or executive officers of United
are Gary L. Ellis, Warren A. Thornhill, III, and Robert P. McLean.

                                       75
<PAGE>
 
Meetings and Committees of the Board of Directors
- -------------------------------------------------

      The Board of Directors of United met six times during 1994. The Board
reviews management reports and general corporate policy. During the calendar
year ended December 31, 1994, each director of United attended more than 75% of
the total number of meetings of the Board and Board Committees on which he or
she served during the period he or she served as a director, except for G. Ogden
Nutting.

      The Board has three standing committees--the Executive, Audit and
Compensation Committees. The Audit Committee met four times in 1994 to review
the quarterly reports of internal audit, all reports of external auditors, and
all reports of examination by federal and state bank regulatory authorities.
This committee consisted of: Robert G. Astorg, Chairman, R. Terry Butcher, C. E.
Goodwin and James W. Word, Jr.

      The Executive Committee met seven times during 1994. The Executive
Committee may exercise the power of the Board of Directors between meetings of
the full Board of Directors or upon the call of the Chairman, as directed by the
Board and consistent with the provisions of West Virginia corporate law and
United's articles of incorporation and bylaws. The committee consisted, during
1994, of Richard M. Adams, Chairman, I. N. Smith, Jr., Thomas J. Blair, III,
Harry L. Buch, H. Smoot Fahlgren, Theodore J. Georgelas, Leonard A. Harvey,
Russell L. Isaacs, G. Ogden Nutting, William C. Pitt, III, Warren A. Thornhill,
III and F. T. Graff, Jr., who also serves as secretary for the Executive
Committee.

     The Compensation Committee met two times during 1994. The Compensation
Committee makes recommendations regarding officer compensation and budgetary
matters to the Board of Directors. The committee consisted of the same members
as served on the Executive Committee except for Messrs. R. Adams and Smith. Mr.
Isaacs is chairman of the Compensation Committee.

Compensation Committee Interlocks and Insider Participation
- -----------------------------------------------------------

      F.T. Graff, Jr., a member of the Board of Directors of United and the
Board's Compensation Committee, is a partner in the law firm of Bowles Rice
McDavid Graff & Love in Charleston, West Virginia. Bowles Rice McDavid Graff &
Love rendered legal services to United and UNB during 1994 and it is expected
that the firm will continue to render services to both in the future. The fees
paid to Bowles Rice McDavid Graff & Love represent less than 5% of that firm's
revenues for 1994.

Compensation of Directors
- -------------------------

      Directors other than executive officers of United receive a retainer of
$550 per month without regard to meeting attendance. In addition, each outside
director receives a fee of $275 for each United Board Committee attended except
for Mr. Isaacs. Mr. Isaacs, as chairman of the Compensation Committee, receives
$550 for each committee meeting attended. Mr. Astorg, as chairman of the Audit
Committee, receives an additional retainer payment of $275 per month without
regard to meeting attendance.

                                       76
<PAGE>
 
SUMMARY COMPENSATION TABLE

The following table is a summary of certain information concerning the
compensation awarded or paid to, or earned by, the Company's chief executive
officer and each of the Company's other four most highly compensated executive
officers during last three fiscal years.

<TABLE>
<CAPTION>
                                                                             Long-term
                                                      Annual Compensation   Compensation
                                                                               Stock
                                                                              Options     All Other
            Name and Principal Position          Year   Salary    Bonus         (#)     Compensation(3)
- -----------------------------------------------  ----  --------  --------   ----------- ------------
<S>                   <C>                        <C>    <C>      <C>        <C>         <C>  
Richard M. Adams      Chairman of the Board      1994  $290,413  $130,000        14,500     $28,756 (2)
                      & Chief Executive Officer  1993   257,948    80,000        10,000      25,320
                                                 1992   243,340    80,000        17,500      22,319
                                                                          
I. N. Smith, Jr.      President                  1994   145,109    15,900         3,000       4,052 (1)
                                                 1993   145,109    15,000         3,000       4,046
                                                 1992   145,109    15,000         5,000       4,045
                                                                          
Gary L. Ellis         Executive Vice President   1994   144,672    45,000         5,000       4,749 (1)
                                                 1993   137,493    30,000         5,000       3,554
                                                 1992   129,711    30,000         8,000       3,112
                                                                          
Steven E. Wilson      Executive Vice President   1994   122,542    36,000         5,500       3,794 (1)
                      Chief Financial Officer    1993   113,540    25,000         4,000       2,783
                      & Treasurer                1992   107,113    25,000         6,500       2,560
                                                                          
Thomas A. McPherson   Executive Vice President   1994   120,000    25,000         4,700       3,482 (1)
                                                 1993   120,000    15,000         3,500       3,368
                                                 1992   118,943    15,000         3,000       3,358
</TABLE>

(1) All reported amounts indicate annual amounts accrued under the Company's
    401(K) Plan.
(2) Included are $ 5,934 representing the Company's matching contribution to the
    Company's 401(K) Plan and $ 22,822 accrued under a supplemental executive
    retirement plan.
(3) The aggregate value of all perquisites and other personal benefits did not
    exceed either $ 50,000 or 10% of the total annual salary and bonus reported
    for the named executive officers; therefore, no disclosure has been made.

                                      77
<PAGE>
 
STOCK OPTION GRANTS TABLE

The following table sets forth information concerning individual grants of
options to purchase the Company's Common Stock made to the named executives in
1994.

<TABLE>
<CAPTION>
                                                  Stock Option Grants in Last Fiscal Year
                     --------------------------------------------------------------------------------------------
                                                                                      Potential Realizable Value
                                                                                      at Assumed Annual Rates
                                                                                     of Stock Price Appreciation
                                           Individual Grants                               for Option Term
                     --------------------------------------------------------------  ----------------------------
                      Number of
                     Securities           % of Total
                     Underlying       Options Granted to   Exercise or
                      Options           All Employees       Base Price   Expiration          5%         10%
   Name              Granted (#)        in Fiscal Year      ($/Share)     Date              ($)         ($)
- ------------------   -----------     -------------------   -----------  -----------       -------     -------
<S>                  <C>             <C>                   <C>          <C>               <C>         <C>        
Richard M. Adams        14,500 (1)             14.50%          23.00    11/28/2004        209,735     531,512
                                                                                                  
                                                                                                  
I. N. Smith, Jr.         3,000 (1)              3.00%          23.00    11/28/2004         43,393     109,968
                                                                                                  
                                                                                                  
Gary L. Ellis            5,000 (1)              5.00%          23.00    11/28/2004         72,322     183,280
                                                                                                  
                                                                                                  
Steven E. Wilson         5,500 (1)              5.50%          23.00    11/28/2004         79,555     201,608
                                                                                                  
                                                                                                  
Thomas A. McPherson      4,700 (1)              4.70%          23.00    11/28/2004         67,983     172,283
</TABLE> 


(1) Granted from the 1991 Incentive Stock Option Plan. The option exercise price
    is the market value of United's stock at the date the option was granted.
    All options granted under this plan are exercisable in accordance with a
    three year vesting schedule: 50% after the first year; 75% after the second
    year and 100% after three years.

                                      78
<PAGE>
 
STOCK OPTION EXERCISES AND YEAR-END VALUE TABLE

The following table sets forth certain information regarding individual
exercises of stock options during 1994 by each of the named executives.


<TABLE>
<CAPTION>
                                    Aggregate Stock Option Exercises in Last Fiscal Year
                                               and FY-End Stock Option Value
                       ------------------------------------------------------------------------------
                                                     Number of Unexercised       Value of Unexercised
                                                        Stock Option's            In-the-Money Stock
                                                         at FY-End (#)          Option's at FY-End ($)

                       Shares Acquired    Value          Exercisable/              Exercisable/
   Name                on Exercise (#)  Realized         Unexercisable             Unexercisable
- -------------------    ---------------  ---------     --------------------    -----------------------   
<S>                    <C>              <C>           <C>                     <C>  
Richard M. Adams                 6,750    $92,813          57,500/ 22,000       $ 500,625/$ 25,125

I. N. Smith, Jr.                 3,000    $36,750           9,000/  5,250       $  63,813/$  6,188

Gary L. Ellis                    3,000    $34,500          21,250/  8,750       $ 171,188/$ 10,313

Steven E. Wilson                10,000   $119,375           7,500/  8,500       $  37,750/$  9,750

Thomas A. McPherson                                         9,000/  7,200       $  63,563/$  7,888

</TABLE>

                                      79
<PAGE>
 
Executive Officers
- ------------------

      Set forth below are the executive officers of United and relations that
exist with affiliates and others for the past five years.

<TABLE> 
<CAPTION> 
                                                    Principal Occupation and
                                                    Banking Experience During
      Name          Age   Present Position          The Last Five Years      
      ----          ---   ----------------          -------------------------
<S>                 <C>   <C>                       <C> 
Richard M. Adams    48    Chairman of the           Chairman of the Board and  
                          Board & Chief             Chief Executive Officer-   
                          Executive Officer-        United; Chairman of the    
                          United; Chairman          Board, and Chief           
                          of the Board &            Executive Officer-UNB      
                          Chief Executive
                          Officer - UNB  


I.N. Smith, Jr.     62    President-United;         President-United (1990     
                          Vice-Chairman -           to present); President-    
                          UNB, Director -           UNB (1990 to October       
                          United and UNB            1991); Vice-Chairman-UNB   
                                                    (November 1991 to present) 
                                                                               
                                                                               
Douglass H. Adams   56    Executive Vice-           Executive Vice-President,
                          President-                United (1990 to present);
                          United; Director-         President-Vienna Office of 
                          United                    United National Bank (1990 
                                                    to present)                
                                                                               
                                                                               
David D. Addison    47    Executive Vice-           Executive Vice-President and 
                          President and             Trust Officer-United (November
                          Trust Officer-            1991 to present); Senior Vice-
                          United; Senior            President-UNB (January 1991
                          Vice-President-           to present); Senior Vice- 
                          UNB                       President-National Trust Co. 
                                                    (June 1990 to December 1991);
                                                    Vice President-Wachovia  
                                                    Bank & Trust Co. (June 1990)  
                                                                                           
                                                                                           
Gary L. Ellis       53    Executive Vice-           Executive Vice-President
                          President-                United (1990 to present);
                          United; Director          President-UNB (November
                          and President -           1991 to present); President 
                          UNB; Director-            Charleston Office, UNB           
                          UNB-S                     (1990 to October 1991);          
                                                    Executive Vice-President - UNB 
                                                    (1990 to October 1991)           
                                                    Chief Operating Officer -
                                                    UNB (1990 to October 1991)   
</TABLE> 

                                      80
<PAGE>
 
<TABLE>
<CAPTION>  
                                                           Principal Occupation and
                                                           Banking Experience During             
      Name                Age   Present Position           The Last Five Years      
      ----                ---   ----------------           -------------------------
<S>                       <C>   <C>                        <C> 
James B. Hayhurst         48    Executive Vice-            Executive Vice-President
                                President -                -United (1990 to present);
                                United; Executive          Executive Vice-President- 
                                Vice-President-            UNB (1990 to present);
                                UNB                        President-UNB Parkersburg      
                                                           Offices (1990 to present)


Thomas A.                 58    Executive Vice-            Executive Vice-President-
  McPherson                     President - United;        United (1990 to present);
                                Director-United            President and CEO - UNB-C
                                                           (1990 to December 1992)


Joseph Wm. Sowards        44    Executive Vice-            Executive Vice President and
                                President and              Secretary-United (1990 to 
                                Secretary-United;          present); Executive Vice-             
                                Executive Vice-            President-UNB (1990 to present)
                                President-UNB


Joe L. Wilson             46    Executive Vice-            Executive Vice-President-United
                                President-United           (1990 to present); President-
                                                           UNB-N (1990 to December 1992)


Steven E. Wilson          46    Executive Vice-            Executive Vice-President and
                                President, Chief           Chief Financial Officer-United
                                Financial Officer,         (1990 to present); Treasurer-
                                and Treasurer-             United (1990 to present);
                                United; Executive          Executive Vice President
                                Vice-President,            and Chief Financial Officer-
                                Chief Financial            UNB (1990 to present)
                                Officer and
                                Secretary - UNB
</TABLE> 

Certain Reports
- ---------------

      Section 16(a) of the Securities and Exchange Act of 1934 requires United's
directors and executive officers and persons who beneficially own more than ten
percent of United's stock (currently, to the best of United's knowledge, there
are no such persons) to file initial forms of beneficial ownership (Form 3),
statements of changes in beneficial ownership (Form 4) and annual statements of
beneficial ownership (Form 5) with the Securities and Exchange Commission
("SEC"). Persons filing such reports are required by SEC regulations to furnish
United with copies of all such beneficial ownership statements filed under
section 16(a) of the Exchange Act.

                                      81
<PAGE>
 
      Based solely on a review of such reports and representations from United
directors and executive officers, United believes that during 1994 all such
reports were filed on a timely basis, with four exceptions: Director Leonard A.
Harvey did not file a Form 4 to report the purchase of 2,000 shares of common
stock in April 1994; Director Robert P. McLean did not file two Forms 4 to
report the purchase of 50 shares of common stock in February 1994 and 100 shares
of common stock in May 1994; and Directors Harry L. Buch and Joseph N. Gompers,
as co-trustees of United Trust in which they shared voting and dispositive power
of the 300,000 shares of common stock held in the trust, each failed to file one
Form 4 each in February 1994 to report the distribution of the United Trust
shares to the beneficiaries of the trust. Messrs. Harvey, McLean, Buch, and
Gompers each reported the transactions on a Form 5 filed with respect to 1994.

      United's contributions to the Pension Plan, a defined benefit plan, are
not and cannot be calculated separately for specific participants by the Pension
Plan's actuary. No company contributions to the Pension Plan are included in the
amounts shown as aggregate or contingent forms of remuneration. See the section
captioned, Employee Benefit Plans, beginning on page 85.

      As of December 31, 1994, the persons named in the table above had compiled
and credited service under the Pension Plan as follows: R. Adams 26 years; I.N.
Smith 35 years; G. Ellis 13 years; T. McPherson 32 years; S. Wilson 23 years.

      Executive officers above are eligible to participate in the 401(K) Plan, a
defined contribution plan. Discretionary contributions made by the individuals
are matched in accordance with provisions of the plan as described under the
section entitled Employee Benefit Plans. Discretionary contributions, made from
the participant's regular pay, are reflected in Cash Compensation above.
United's matching contributions are not reflected in Cash Compensation. Both the
individual contributions and matching contributions are tax deferred income.

Officer Employment Contracts
- ----------------------------

      Richard M. Adams, Chairman and Chief Executive Officer of United and UNB
entered into an employment contract with United effective April 11, 1986. This
contract was amended in 1989, again in January and November 1991, April 1992 and
again in November 1993. This most recent amendment also served to initiate a new
five year term. Under the contract Mr. Adams is required to devote his full-time
energies to performing his duties as Chairman and CEO on behalf of United and
UNB. The contract provides for a base compensation of $300,000 and additional
benefits consistent with the office. This base compensation may be increased but
not decreased. If the contract is terminated by Adams for change in control, or
for any reason other than mutual consent or criminal misconduct, Mr. Adams, or
his family or estate, is entitled to his base salary for the remainder of the
contract term.

                                      82
<PAGE>
 
      On July 27, 1990, United also entered into a Supplemental Retirement Plan
with Mr. Adams. This plan provides for an annual supplemental retirement benefit
upon his reaching age 65 or upon the later termination of his employment with
United. The annual benefit will be equal to seventy percent of the average of
Mr. Adams' three highest base salaries during his employment with United,
reduced by benefits. The plan also provides for reduced benefits for early
retirement after age 62 as well as payments to his spouse in the event of his
death.

      United and UNB entered into an employment agreement with I. N. Smith, Jr.,
President of United and Vice-Chairman of UNB, on December 17, 1985. The term of
the agreement extends until Mr. Smith reaches the age of 75. Until Smith becomes
65, he will be employed full-time by United as an executive officer and will
receive an annual salary of no less than $115,000. Upon reaching the age of 65
and until he reaches the age of 75, Mr. Smith shall render such consulting and
advisory services as United may request, and shall receive for such services an
annual fee of $36,000 from age 65 until he reaches age 70, and $30,000
thereafter. The agreement also contains provisions which address the issues of
disability, early retirement and the death of Mr. Smith. All of these events
carry reduced payment provisions. In addition, until Mr. Smith reaches age 65,
he has agreed to serve as, and United has agreed to use its best efforts to
nominate and elect him, a director of United and UNB.

      Ohio Valley National Bank, (now a part of UNB as a result of its merger
with United) entered into a Salary Contribution Agreement with Douglass H.
Adams, Executive Vice President of United, on June 13, 1985. This agreement
provides at age 65 for an annual supplemental retirement equal to $30,000 for
life or fifteen years certain. This future liability is being funded with life
insurance. Provision is made for an early retirement benefit beginning at age 60
at a reduced percentage of the normal benefit. The agreement also provides for
payment to beneficiaries in the event of his death.

Change of Control Agreements
- ----------------------------

      In March of 1994, United entered into agreements with G. Ellis, S. Wilson,
T. McPherson, J. Hayhurst and J. Wilson to encourage those executive officers
not to terminate their employment with United because of the possibility that
United might be acquired by another entity. The Board of Directors determined
that such an arrangement was appropriate, especially in view of the recent entry
of large regional bank holding companies into West Virginia. The agreements were
not undertaken in the belief that a change of control of United was imminent.

      Generally, the agreements provide severance compensation to those officers
if their employment should end under certain specified conditions after a change
of control of United. Compensation is paid upon any involuntary termination
following a change of control unless the officer is terminated for cause. In
addition, compensation will be paid after a change of control if the officer
voluntarily terminates employment because of a decrease in the total amount of
the officer's 

                                      83
<PAGE>
 
base salary below the level in effect on the date of consummation of the change
of control, without the officer's consent; a material reduction in the
importance of the officer's job responsibilities without the officer's consent;
geographical relocation of the officer without consent to an office more than
fifty (50) miles from the officer's location at the time of a change of control;
failure by United to obtain assumption of the contract by its successor or any
termination of employment within thirty-six (36) months after consummation of a
change of control which is effected for any reason other than good cause.

      Under the agreements, a change of control is deemed to occur in the event
of a change of ownership of United which must be reported to the Securities and
Exchange Commission as a change of control, including but not limited to the
acquisition by any "person" (as such term is used in Sections 13(d) and 14(d) of
the Securities and Exchange Act of 1934 (the "Exchange Act")) of direct or
indirect "beneficial ownership" (as defined by Rule 13d-3 under the Exchange
Act) of twenty-five percent (25%) or more of the combined voting power of
United's then outstanding securities, or the failure during any period of two
(2) consecutive years of individuals who at the beginning of such period
constitute the Board for any reason to constitute at least a majority thereof,
unless the election of each director who was not a director at the beginning of
such period has been approved in advance by directors representing at least two-
thirds (2/3) of the directors at the beginning of the period.

      Under the agreements, severance benefits include: (a) cash payment equal
to the officers monthly base salary in effect on either (i) the date of
termination; (ii) the date immediately preceding the change of control,
whichever is higher, multiplied by the number of full months between the date of
termination and the date that is thirty-six (36) months after the date of
consummation of the change of control; (b) payment of cash incentive award, if
any, under United's Incentive Plan; (c) continuing participation in employee
benefit plans and programs such as retirement, disability and medical insurance
for a period of thirty-six (36) months following the date of termination.

Succession Management Stock Bonus Plan
- --------------------------------------

      In April 1989, the Executive Committee, which at that time also served as
the Compensation Committee, approved a management stock bonus plan. The purpose
of the plan is to retain certain key "junior" officers. The plan is intended to
encourage these individuals to stay with the company and to continue to develop
their potential for future management roles. The plan provides for grants of the
right to receive up to 500 shares per year, for five years, per officer. The
shares granted will be held in trust and the recipients have no ownership rights
until the shares are distributed. All granted stock was distributed to the
grantees at the beginning of 1994. In certain limited circumstances distribution
could have been earlier, such as, in the case of disability or death. Shares
have been purchased by United and are held in a trust account for this plan.
None of the individuals included in this plan were executive officers of United.
No grants have been made since 1990.

                                      84
<PAGE>
 
Incentive Stock Option Plan
- ---------------------------

      In February, 1988, the Board adopted an incentive stock option ("ISO")
plan which was approved by United's shareholders at the 1988 annual meeting. The
ISO plan was conceived by United's Board in order to retain and motivate key
management executives of United. The class of eligible employees is executive
officers of United and its subsidiaries owning less than 10% of United's issued
and outstanding stock. The Executive Committee of United, in its sole
discretion, will award stock options to eligible employees, will determine the
conditions for exercise, and will administer the ISO plan generally. One hundred
thousand (100,000) shares were allocated to the plan, with options for no more
than 20,000 shares to be awarded each year. The option exercise price was the
fair market value of United's stock at the time the option is granted. The last
grants under this plan were awarded in 1992. All options granted are vested.
Messrs. R. Adams, Smith, S. Wilson, J. Wilson, Sowards and Ellis have exercised
options.

       In April, 1991, the Board adopted an incentive stock option plan ("1991
Plan") which was approved by United's shareholders at the 1991 annual meeting.
The 1991 Plan is intended to attract and retain qualified and motivated
management. The class of eligible employees is officers of United and its
subsidiaries owning less than 10% of United's issued and outstanding stock. The
Executive Committee of United, in its sole discretion, will award stock options
to eligible employees and will administer the 1991 Plan generally. Five hundred
thousand (500,000) shares will be allocated to the plan, with options for no
more than 100,000 shares to be awarded each year. The option exercise price will
be the fair market value of United's stock at the time the option is granted.

      In 1994, 100,000 shares were granted as follows: Richard M. Adams-14,500
shares; I. N. Smith, Jr.-3,000 shares; Gary L. Ellis-5,000 shares; Joe L. 
Wilson-4,000 shares; Steven E. Wilson-5,500 shares; James B. Hayhurst-4,700
shares; Joseph Wm. Sowards-2,700 shares; Douglass H. Adams-2,700 shares; Thomas
A. McPherson-4,700 shares and David Addison-2,700 shares. Forty-four
nonexecutive officers received a total of 50,500 shares. These shares were
granted at the then current market price of $23.00. The options granted become
exercisable in accordance with a three year vesting schedule: 50% year one; 75%
year two and 100% year three. Messrs. Addison, Smith, S. Wilson and nine
nonexecutive officers have exercised options.

Employee Benefit Plans
- ----------------------

      No directors or principal shareholders of United and its subsidiaries,
other than those persons who are salaried officers, participate in any type of
benefit plan of United.

      United's subsidiaries provide, on a substantially non-contributory basis
for all full-time employees, life, disability, hospital and dental insurance.
Life insurance with value of 250% of base salary is provided to all full-time
employees, including executive officers. The premiums paid by the subsidiaries
for life insurance on any individual which has a face value greater than $50,000
is properly reported as compensation. These plans do not discriminate, in scope,
terms or operation, in favor of the executive officers of United or its
subsidiaries and are available generally to all salaried employees of United and
its subsidiaries.

                                      85
<PAGE>
 
a face value greater than $50,000 is properly reported as compensation.
These plans do not discriminate, in scope, terms or operation, in favor of the 
executive officers of United or its subsidiaries and are available generally to
all salaried employees of United and its subsidiaries.
 
      Each employee of United, or its participating subsidiaries, who completes
one year of eligible service and is 21 years of age is eligible to participate
in the Pension Plan. The plan is noncontributory on the part of the employee.
Vesting is attained with five years of participation.

      Normal retirement benefits under the United Plan are equal to:

      1.25% of Average Final Compensation* plus 0.5% of Average Final
Compensation in excess of Covered Compensation** multiplied by years of service
not to exceed 25.

      *Average Final Compensation = The average of the highest five consecutive
plan years of basic compensation paid during the ten plan years preceding the
date of determination.

      **Covered Compensation = The average of the last 35 years of the social
security wage base prior to Social Security retirement age.

      Each employee of United, or its participating subsidiaries, who completes
one year of eligible service is eligible to participate in the United Savings
and Stock Investment Plan, a deferred compensation plan under Section 401(k) of
the Internal Revenue Code. Each participant may contribute from 1% to 10% of
pre-tax earnings to his/her account which may be invested in one to four
investment options chosen by the employee. United matches 100% of the first 2%
of salary deferred and 25% of the second 2% of salary deferred with United
stock. Vesting is 100% for employee deferrals and the company match at the time
the employee makes his/her deferral.

      United employees may participate in an employee stock purchase plan
whereby its employees may purchase shares of United's common stock. Purchases
made by employees under this plan are coordinated by the Trust Department of
UNB, and involve stock purchased at market price for this purpose.

Transactions with Management and Others
- ---------------------------------------

      United's subsidiaries have had, and expect to have in the future, banking
transactions with United and with its officers, directors, principal
shareholders, or their interests (entities in which they have more than a 10%
interest). The transactions were in the ordinary course of business and with
respect to loans were made on substantially the same terms, including interest
rates, collateral and repayment terms as those prevailing at the time for
comparable transactions. United's subsidiary banks are subject to federal
statutes and regulations governing loans to officers and directors and extend
loans in compliance with such laws and only with the approval of the Board of
Directors.

                                      86
<PAGE>
 
      The building utilized by UNB to house its Rosemar Circle Branch in North
Parkersburg, West Virginia, is owned by Richard M. Adams, Chairman and Chief
Executive Officer of United and UNB, his brother, Douglass H. Adams, Executive
Vice President of United and their step-mother, Dorothy D. Adams. The Adams'
lease the land from UNB at a nominal annual rental and lease the branch facility
they constructed to UNB. The leases were entered into prior to UNB's ownership
of the branch facility and were assumed by UNB upon its acquisition of the
previous lessee, United Bank. Management believes the lease terms are comparable
with lease terms for similar property in the market area.

      H. Smoot Fahlgren, a member of the Board of Directors of United, is Chief
Executive Officer of Fahlgren Martin, Inc., an advertising agency with its
headquarters in Parkersburg, West Virginia. The agency has provided the
advertising for United since 1978. United utilizes an aircraft owned by Mr.
Fahlgren, a member of United's Board of Directors. During 1994, Mr. Fahlgren
received $15,672 in compensation for these services. Payment for the advertising
by United to Fahlgren Martin, Inc. was less than 5% of that firm's revenues
during the year 1994.

      F.T. Graff, Jr., a member of the Board of Directors of United, is a
partner in the law firm of Bowles Rice McDavid Graff & Love in Charleston, West
Virginia. Bowles Rice McDavid Graff & Love rendered legal services to United and
UNB during 1994 and it is expected that the firm will continue to render certain
services to both in the future. The fees paid to Bowles Rice McDavid Graff &
Love represent less than 5% of that firm's revenues for 1994.

      R. Terry Butcher, a member of the Board of Directors of United, is a
partner in the law firm of Butcher & Butcher of Glenville, West Virginia.
Butcher & Butcher has rendered legal services to UNB, a United affiliate, during
1994 and it is expected that the firm will continue to render legal services in
the future. The fees paid to Butcher & Butcher represent less than 5% of the
firm's revenues for 1994.

      UNB leases its northern region main banking premises from The Ogden
Newspapers, Inc. pursuant to a written lease agreement dated August 1, 1979 (the
"Lease"). The Ogden Newspapers, Inc. is a shareholder of United, and the voting
and investment authority for its shares are beneficially owned by its President,
G. Ogden Nutting who is a director of United. The Lease is on terms comparable
to market terms for similar rental space in Wheeling, West Virginia. The Lease
provides for five (5) successive options to renew and extend the terms of the
Lease for five (5) years each. United exercised its option to renew the Lease
for five (5) years in 1989 and again in 1994. In addition, during the year 1994
subsidiaries of United advertised, at market rates, in newspapers published by
The Ogden Newspaper, Inc. The fees paid in such advertising and the rent paid to
The Ogden Newspapers, Inc. represent less than 5% of that firm's revenue for the
year 1994.

                                      87
<PAGE>
 
UNITED BANKSHARES, INC.
FORM 10-K, PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS   
          ON FORM 8-K                                   



<TABLE> 
<CAPTION> 
                                                                  Page
          <C>   <S>                                               <C>  
          (a)   (1) and (2) Financial Statements and Financial             
                Statement schedules . . . . . . . . . . . . . . . . 39        
                                                                              
                (3)  Listing of Exhibits - See the Exhibits'                  
                Index . . . . . . . . . . . . . . . . . . . . . . . 89        
                                                                              
          (b)   Reports on Form 8-K - There were no reports filed             
                on Form 8-K for the quarter ended December 31, 1994.          
                                                                              
          (c)   Exhibits  . . . . . . . . . . . . . . . . . . . . . 94        
                                                                              
          (d)   Consolidated Financial Statement Schedules--All other         
                schedules for which provision is made in the applicable       
                accounting regulation of the Securities and Exchange          
                Commission are not required under the related                 
                instructions or are inapplicable or pertain to items as       
                to which the required disclosures have been made              
                elsewhere in the financial statements and notes thereto,      
                and therefor have been omitted.                                
</TABLE> 

                                      88
<PAGE>
 
                            UNITED BANKSHARES, INC.

                                  FORM 10-K  

                               INDEX TO EXHIBITS
<TABLE> 
<CAPTION> 

ITEM 14.     
                                             S-K Item 601              Sequential Page 
     Description                            Table Reference            Number (a)      
     -----------                            ---------------            ---------------
<S>                                         <C>                        <C> 

Articles of Incorporation and                     (3)
  Bylaws:

     (a)  Bylaws                                                                 (g)

     (b)  Articles of Incorporation                                              (f)

Investments                                       (4)                            N/A

Voting Trust Agreement                            (9)                            N/A

Material Contracts                                (10)                            

     (a)  Employment Agreement with
          I. N. Smith, Jr.                                                       (b)

     (b)  Employment Agreement with 
          Richard M. Adams                                                       (e)

     (c)  Lease on Branch Office in
          Charleston Town Center,
          Charleston, West Virginia                                              (b)

     (d)  Lease on United Center,
          Charleston, West Virginia                                              (h)

     (e)  Lease with Polymerland, Inc.
          on UNB Square                                                          (h)

     (f)  Lease and Agreement between
          Valley Savings and Loan
          Company (Lessor) and Dorothy
          Adams, Richard M. Adams and
          Douglass H. Adams (Lessees)                                            (c)

     (g)  Agreement between Dorothy
          D. Adams (Lessors) and Valley
          Savings and Loan Company (Lessees)                                     (c)

</TABLE> 

                                      89
<PAGE>
 
<TABLE> 
<CAPTION> 
                                             S-K Item 601              Sequential Page
      Description                            Table Reference           Number (a)      
      -----------                            ---------------           ---------------
<S>                                          <C>                       <C>                        
      (h)    Employment Contract with                                               
             Douglass H. Adams                                                  (d)      
                                                                                         
      (i)    Employment Contract with                                                    
             Thomas A. McPherson                                                (d)      
                                                                                         
      (j)    Data processing contract                                                    
             with FISERV                                                         94      
                                                                                         
      (k)    Supplemental Retirement                                                     
             Contract with Richard M.                                                    
             Adams                                                              (i)      
                                                                                         
      (l)    Supplemental Retirement                                                     
             Contract with Douglass H.                                                   
             Adams                                                              (i)      
                                                                                         
      (m)    Executive Officer Change                                                    
             of Control Agreements                                              (j)      
                                                                                         
Statement Re:     Computation of Per                                                     
                  Share Earnings                  (11)                          128      
                                                                                         
Statement Re:     Computation of                                                         
                  Ratios                          (12)                          N/A      
                                                                                         
Annual Report to Security Holders,                                                       
  et al.                                          (13)                          N/A      
                                                                                         
Letter Re:   Change in accounting                                                        
  principles                                      (18)                          N/A      
                                                                                         
Previously Unfiled Documents                      (19)                          N/A      
                                                                                         
Subsidiaries of the Registrant                    (22)                          129      
                                                                                         
Published Report Regarding Matters                                                       
  Submitted to a Vote of Security                                                        
  Holders                                         (23)                          N/A      
                                                                                         
Consent of Ernst & Young LLP                      (23)                          130      
                                                                                         
Consent of Somerville & Company                   (23)                          131      
                                                                                         
Power of Attorney                                 (25)                          N/A      
                                                                                         
Financial Data Schedule                           (27)                          132      
                                                                                         
Additional Exhibits:                              (28)                          N/A       
</TABLE> 

                                      90
<PAGE>
 
Footnotes
- ---------

(a)   N/A = Not Applicable

(b)   Incorporated into this filing by reference to Exhibit 10 of the
      1985 Form 10-K for Intermountain Bankshares, Inc., File No. 0-12356

(c)   Incorporated into this filing by reference to Exhibit 10 of the
      1986 Form 10-K for United Bankshares, Inc., File No. 0-13322

(d)   Incorporated into this filing by reference to Part II of Form S-4
      Registration Statement of United Bankshares, Inc., Registration No.
      33-19968 filed February 3, 1988

(e)   Incorporated into this filing by reference to Exhibits to the 1988
      10-K for United Bankshares, Inc., File No. 0-13322                      

(f)   Incorporated into this filing by reference to Exhibits to the 1989
      10-K for United Bankshares, Inc., File No. 0-13322

(g)   Incorporated into this filing by reference to Exhibits to the 1990
      10-K for United Bankshares, Inc., File No. 0-13322

(h)   Incorporated into this filing by reference to Exhibits to the 1991
      10-K for United Bankshares, Inc., File No. 0-13322

(i)   Incorporated into this filing by reference to Exhibits to the 1992
      10-K for United Bankshares, Inc., File No. 0-13322

(j)   Incorporated into this filing by reference to Exhibits to the 1993
      10-K for United Bankshares, Inc., File No. 0-13322

                                      91
<PAGE>
 
                                  SIGNATURES 
                          

Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.

                            UNITED BANKSHARES, INC.
                                 (Registrant)

                      By  /s/ Richard M. Adams          
                        ----------------------------------                      
                             Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

<TABLE> 
<CAPTION> 
     Signatures                   Title                      Date
<S>                           <C>                       <C> 

 /s/ Richard M. Adams         Chairman of the Board,    March 21, 1995
- ---------------------------   Director, Chief Execu-
                              tive Officer

 /s/ I. N. Smith              President and Director    March 21, 1995
- ---------------------------    

 /s/ Steven E. Wilson         Chief Financial Officer   March 21, 1995
- ---------------------------   Chief Accounting Officer


___________________________   Director                  March 21, 1995


 /s/ Robert G. Astorg         Director                  March 21, 1995
- ---------------------------

 /s/ G. Ogden Nutting         Director                  March 21, 1995
- ---------------------------

 /s/ C. E. Goodwin            Director                  March 21, 1995
- ---------------------------

 /s/ Russell L. Isaacs        Director                  March 21, 1995
- ---------------------------

 /s/ Leonard A. Harvey        Director                  March 21, 1995
- ---------------------------

 /s/ John W. Dudley           Director                  March 21, 1995
- ---------------------------

 /s/ Harry L. Buch            Director                  March 21, 1995
- ---------------------------

 /s/ H. Smoot Fahlgren        Director                  March 21, 1995
- ---------------------------

 /s/ William C. Pitt, III     Director                  March 21, 1995
- ---------------------------

 /s/ Theodore J. Georgelas    Director                  March 21, 1995
- ---------------------------

 /s/ Charles E. Stealey       Director                  March 21, 1995
- ---------------------------

 /s/ R. Terry Butcher         Director                  March 21, 1995
- ---------------------------
</TABLE> 

                                      92
<PAGE>
 
                                  SIGNATURES
                                  (continued)    

<TABLE> 
<CAPTION> 
     Signatures                   Title                            Date
<S>                           <C>                             <C> 
 /s/ Robert P. McLean         Director                        March 21, 1995
- ---------------------------   

 /s/ H. L. Wilkes             Director                        March 21, 1995
- ---------------------------

 /s/ Thomas A. McPherson      Director                        March 21, 1995
- ---------------------------

 /s/ W. A. Thornhill, III     Director                        March 21, 1995
- ---------------------------

 /s/ James W. Word, Jr.       Director                        March 21, 1995
- ---------------------------

 /s/ D. H. Adams              Director                        March 21, 1995
- ---------------------------
</TABLE>

                                      93

<PAGE>
 
(LOGO) Logo of FIserv CIR, Inc.

THE FINANCIAL DATA SERVICES COMPANY DATA PROCESSING AGREEMENT

THIS IS AN AGREEMENT, dated as of August 1, 1994          , between FIserv CIR, 
                                  ------------------------
Inc. a Delaware corporation          ("FIserv"), and 
United Bankshares, Inc.
- --------------------------------------------------------------------------------
500 Virginia Street
- --------------------------------------------------------------------------------
Charleston, WV 25392                                               (the Client")
- -------------------------------------------------------------------
BACKGROUND
- ----------

FIserv provides data processing services to a number of its client. The Client 
desires to engage FIserv to provide such services to the Client.

WHEREFORE, the parties hereto, in consideration of the mutual covenants 
contained herein and intending to be legally bound, hereby agree as follows:

1.  EFFECTIVE DATE.

The effective date of this Agreement (the "Effective Date") shall be the date 
first written above.

2.  THE SERVICES.

The data processing and reporting services that FIserv offers as of the 
Effective Date are set forth in Exhibit A, which is attached hereto and hereby 
incorporated by reference. The services that FIserv shall provide to the Client 
hereunder shall be those data processing and reporting services that FIserv is 
offering from time to time that the Client shall request from FIserv from time 
to time (collectively, the "Services"). During the Initial Term (as defined in 
Section 6 hereof), the Client agrees to use FIserv as its sole and exclusive 
data processor at least for each of the Basic Services set forth in Exhibit A.

3.  FEES.

3.1(a) Subject to the terms and conditions below, the total monthly fee (the 
"Fixed Monthly Fee") to be charged beginning on the Effective Date shall be
Eighty Three Thousand Two Hundred Fifty
- --------------------------------------------------------------------------------
Dollars
- --------------------------------------------------------------------------------
                                                                    ($83,250.00)
- --------------------------------------------------------------------------------
The Fixed Monthly Fee shall include all of those Services identified with a "B" 
in the left margin of the Fee Schedule on Exhibit B, which is attached hereto 
and hereby incorporated by reference.

3.1(b) Except for potential adjustments as outlined in paragraphs,
3.1(c), 3.1(d), and 3.3 below, the Fixed Monthly Fee shall remain in effect 
through December 31, NA. From January 1, NA, through the last day of the term 
                    ---                 ---           
of this Agreement (as defined in Section 6 hereof), the Fixed Monthly Fee in any
given calendar year shall not increase by more than the aggregate annual 
increase in the previous calendar year's Consumer Price Index, as promulgated 
by the United States Department of Labor or any successor agency ("CPI").

3.1(c) Annually throughout the term of this Agreement, in the event that the 
Client's then current volume for those categories listed on Exhibit C, which is 
attached hereto and hereby incorporated by reference, exceeds the volumes as of 
the prior year end by more than five percent (5%), the Fixed Monthly Fee shall 
be increased by the defference between the percentage of actual volume growth
and 5%.  For this comparison volumes shall be determined by averaging the 
actual volumes of the final three (3) months of each respective calendar year,
and the percentage of actual volume growth, if any, shall be determined on an
average percentage difference basis, whereby percentage differences (current
over prior year) for each category on Exhibit C shall be individually
calculated and then averaged.

3.1(d) In the event that the Client (i) acquires other financial institutions or
branches or portfolios of accounts for which FIserv will provide data processing
services under the terms and conditions of this Agreement or (ii) elects to have
FIserv provide data processing services to existing affiliates other than the 
aforementioned under the terms and conditions of this Agreement, the Fixed 
Monthly Fee shall be increased upon the conversion of each such acquisition or 
affiliate. Such increases(s) shall be calculated by applying the rates in 
FIserv's then current fee schedule to the incremental accounts and activity 
converted by such acquisition(s) or affiliate(s).

3.2 The fees to be charged as of the Effective Date for each of the Services not
includes in the Fixed Monthly Fee defined in paragraph 3.1 above are set forth 
in the fee schedule on Exhibit B. FIserv may charge these fees from time to time
by giving the Client prior written notice of such change in fees.

3.3 New or replacement services that may be made available to the Client 
subsequent to the Effective Date shall be priced by FIserv at levels FIserv 
deems appropriate. However, once the Client begins to receive any such new or 
replacement services, increases in the fees to be charged for such new or 
replacement services shall be governed by the provisions of this Section 3.

3.4 FIserv shall invoice the Client on a monthly basis for all services rendered
in the prior month. The Client shall pay such invoice within 15 days of its 
receipt thereof.

4.  EQUIPMENT AND SUPPLIES.

4.1 The Client shall obtain and maintain at its own expense such data processing
and communications equipment as may be necessary or appropriate to facilitate 
the proper use and receipt of the Services. Should the Client order equipment 
through FIserv during the term of this Agreement, the Hardware Purchase 
Agreement in Exhibit E, which is attached hereto and hereby incorporated by 
reference, shall apply to such order(s).

4.2 The Client shall be responsible for paying for all supplies to be used in 
connection with the Services.

5.  SYSTEMS MODIFICATION; AMENDMENT OF SERVICES.

5.1 FIserv may modify, amend, or provide an appropriate replacement for any of 
the Services or any element of its systems at any time (i) to improve the 
Services or (ii) to facilitate the continued economical provision of the 
Services.

5.2 FIserv may, at any time, withdraw any of the Services designated as
"Ancillary Services" in Exhibit A upon prior written notice of at least six (6) 
months to the Client.

5.3 Notwithstanding the provisions of Section 5.2 hereof, either party may 
terminate any of the Services immediately upon prior written notice to the 
other party upon any legislative, regulatory, or judicial disapproval of such 
service or any material aspect or portion of such service.

5.4 Notwithstanding the provisions of Section 5.2 hereof, FIserv may terminate 
any of the Services upon prior written notice to the Client of ninety (90) days 
or a shorter term if so required, upon imposition by any legislative, 
regulatory, or judicial authority of restrictions or conditions that would 
materially affect the integrity of such service.

6.  TERMINATION.

6.1 Subject to the termination provisions set forth herein, the initial term of 
this Agreement shall commence on the Effective Date and continue for five (5) 
years (the "Initial Term"). Thereafter, this

                                      -1-
<PAGE>
 
(LOGO) Logo of FIserv CIR, Inc.

THE FINANCIAL DATA SERVICES COMPANY DATA PROCESSING AGREEMENT

Agreement shall continue in effect until it is terminated in accordance with 
such termination provisions. Either party may terminate this Agreement 
immediately at any time upon an Event of Default (as defined in Section 14 
hereof) by the other party. Either party may terminate the Agreement without 
cause at the end of the Initial Term or at any time thereafter, upon prior 
written notice to the other party of at least one (1) year.

6.2 In the event (i) the Client expresses its desire in writing to terminate 
this Agreement prior to the end of the Initial Term as a result of the Client 
having been acquired, (ii) the Client shall convert at least all of the Basic 
Services from FIserv to such acquirer, (iii) the Client has paid to FIserv all 
fees due under this Agreement, (iv) FIserv has not committed an Event of Default
hereunder, and (v) the Client provides FIserv with one (1) year's prior written 
notice; the parties agree as follows:

(a) The Client shall pay the fees normallly due to FIserv hereunder in each 
subsequent month until the Client is deconverted from FIserv's systems. Fees for
services not included in the Fixed Monthly Fee shall be FIserv's then current 
standard fees, and notwithstanding any limits upon fee increases or total fees 
provided for in this Agreement.

(b) In addition, prior to the Client's deconversion of the first Basic Service
of the first affiliate from FIserv systems, the Client shall pay to FIserv as 
liquidated damages an amount equal to seventy-five percent of the Fixed Monthly 
Fee in effect prior to the deconversion of such Basic Service multiplied by the 
number of remaining months in the Initial Term, or any renewal term, from the 
final deconversion, plus, if applicable, (1) any amounts representing 
unamortized or undepreciated assets purchased or incurred by FIserv solely on 
behalf of the Client, and (2) any shut down expenses associated with a 
facilities management arrangement. In the event the Client's final deconversion 
date occurs after the projected final deconversion date, FIserv shall credit the
Client's invoice for the liquidated damages amount applicable to such fees for 
such month; provided, however, FIserv has been paid the liquidated damages. The 
parties agree that these damage provisions are reassonable in light of all 
present and predictable circumstances.

7.  BACKUPS.

The Client shall maintain backup copies of all programs and systems 
documentation provided by FIserv to the Client related to the Client's 
responsibilities hereunder. The Client shall maintain files that shall
permit economical regeneration of data stored at its site or transmitted to
FIserv for processing. The Client also shall arrange in advance for access by
it to alternate data processing facilities capable of processing and 
transmitting its data to FIserv in the event the Client's hardware and software
is not performing satisfactorily.

8.  FISERV SOFTWARE.

The Client acknowledges that it does not have right or title to any of the 
software, systems documentation, guidelines, procedures, or related materials 
that may be used or provided by FIserv hereunder (collectively, the "Software"),
except to use the Software for the purposes set forth herein during the term of 
this Agreement. The Client shall protect the confidentiality of the Software and
shall not disclose any information with respect to the Software to any third 
party without FIserv's prior written consent unless required to do so by law. 
Upon the termination of this Agreement by either party, the Client shall 
immediately return all of the Software to FIserv in whatever form the Software 
may then exist.

9.  DATA OWNERSHIP CONFIDENTIALITY.

9.1 The Client is the sole owner of all data supplied by it to FIserv for 
processing hereunder, regardless of the fact that FIserv may place such data in 
a master file or otherwise record such data in various media. Subject to the 
provisions of this Agreement, FIserv shall supply such data to the Client upon 
the request of the Client and upon termination of this Agreement, on a medium 
elected by the Client, provided that the medium selected is being used by FIserv
at the time for the processing of such data. The Client shall pay for FIserv's 
work in providing such data at FIserv's rates then in effect for computer and 
personnel time, supplies, and other items as required.

9.2 FIserv shall protect the confidentiality of Client's work and data actually 
received by it to the same extent as it does its own. FIserv shalll not divulge 
such work and data to any third party without the prior written consent of the 
Client, except as it may be permissible under this Agreement or by applicable 
law.

9.3 Both parties shall respect and protect the confidentiality of this 
Agreement.

10.  AUDITS; EXAMINATIONS; COMPLIANCE.

10.1 The Client shall be responsible for initiating and performing its own 
audits at its own expense. The Client may appoint an independent certified 
public accounting firm to conduct any or all audits on its behalf. The 
performance of the Services by FIserv for the Client hereunder shall be subject 
to examination by regulatory agencies or the Clients auditors to the same extent
as if they were performed by the Client on its own premises. FIserv shall 
cooperate with any regulatory agency authorized to examine the Client.

10.2 The Client shall be solely responsible for its compliance with any and all 
federal, state, and local statutes, ordinances, regulations, rules, and other 
law applicable to the Client and its operations. FIserv shall use good efforts 
in helping the Client to comply with such laws and regulations.

11.  WARRANTY; DISCLAIMER OF WARRANTIES.

FIserv WARRANTS THAT IT SHALL PROVIDE THE CLIENT WITH SERVICES SIMILAR IN 
QUALITY AND FUNCTION TO THE SERVICES FIserv PROVIDES TO ITS OTHER DATA 
PROCESSING CLIENTS OF SIMILAR SIZE RECEIVING SIMILAR SERVICES. EXCEPT FOR THE 
FOREGOING, FIserv MAKES NO WARRANTIES, EITHER EXPRESSED OR IMPLIED, OF ANY KIND.
FIserv EXPRESSLY DISCLAIMS, AND CLIENT EXPRESSLY WAIVES, ANY AND ALL WARRANTIES,
INCLUDING WITHOUT LIMITATION MERCHANTABILITY AND FITNESS FOR A PARTICULAR 
PURPOSE. NO DESCRIPTIONS OR SPECIFICATIONS. WHETHER OR NOT INCORPORATED INTO 
THIS AGREEMENT, SHALL CONSTITUTE WARRANTIES OF ANY KIND.

12.  INDEMNIFICATION.

The Client agrees to relieve FIserv from any and all liability to the Client in 
connection with FIserv's performance of this Agreement, unless FIserv is grossly
negligent or engages in willful misconduct, and as to third parties, to 
indemnify FIserv and hold FIserv harmless from any and all liabilities, losses, 
or damages, including reasonable attorney's fees, incurred by FIserv as a result
of claims, demands, lawsuit, or judgments arising from or in connection with 
FIserv performance of this Agreement.

                                      -2-
<PAGE>
 
(LOGO) Logo of FIserv CIR, Inc.

THE FINANCIAL DATA SERVICES COMPANY DATA PROCESSING AGREEMENT

13.  FORCE MAJEURE.

Notwithstanding any other provision of this Agreement, neither party shall be 
liable to the other party for any failure, inability to perform, or delay in 
performance hereunder, if such failure, inability, or delay be due to acts of 
God, war, civil commotion, governmental action, fire, explosion, strikes, other 
industrial disturbance, equipment malfunction that is beyond its reasonable 
control, or any other cause that is beyond its reasonable control.

14.  EVENTS OF DEFAULT.

It shall be an Event of Default if either party commits a material breach of its
covenants or obligations hereunder and the defaulting party has not cured such 
breach within a reasonable period of time after receipt of written notice.

15.  LIMITATION OF LIABILITY.

15.1 FIserv's aggregate liability to the Client hereunder shall be limited to an
amount equal to the amount of fees paid by the Client to FIserv hereunder during
the six (6) months immediately preceding the event from which such liability
should arise.

15.2 FIserv and the Client expressly waive all claims for any additional 
incidental, consequential, compensatory, or punitive damages.

15.3 FIserv and the Client agree that these damage provisions are reasonable in 
light of all present and predictable circumstances (including expectable actual 
damages and the fact that the fees charged and to be charged by FIserv hereunder
do no include amounts sufficient to insure against greater claims).

16.  TAXES.

The Client shall be responsible for paying any and all taxes (other than any 
franchise taxes imposed upon FIserv and any taxes based upon FIserv's new 
income) arising from or relating to (i) this Agreement, (ii) the Services 
provided hereunder, or (iii) the relationship created between the Client and 
FIserv under this Agreement. In the event that FIserv should pay any such tax or
taxes, the Client shall promptly reimburse FIserv for any such payment upon 
receipt of a bill for such payment.

17.  LIMITATION PERIOD.

No lawsuit or other action may be brought by either party hereto on any claim or
controversy based upon or arising in any way out of this Agreement after one (1)
year from the date of the occurrence allegedly giving rise to the action.

18.  NOTICES.

All notice permitted or required by this Agreement shall be in writing and shall
be deemed to have been duly given if sent by personal delivery, or mail, 
addressed, in the case of notice to FIserv, to:
       Ms. Karen M. Lampman
       Vice President
       FIserv CIR, Inc.
       500 Grant Street, Suite 815
       Pittsburgh, PA 15219-2502
and in the case of notice to the Client to:
       Mr. Kenneth Greear
       Vice President
       United National Bank
       500 Virginia Street
       Charleston, WV 25392
or to such other address, or addresses as the party to receive notice may 
provide in writing to the other party in accordance with the notice provisions 
of this Section 18.

19.  GENERAL PROVISIONS.

19.1 This Agreement shall inure to the benefit of and shall be binding upon the 
respective successors and assigns/delegates of the parties hereto. Either party 
may assign its rights or delegate its duties in this Agreement without the prior
consent of the other party, except if such transfer would be to a direct 
competitor of the other party in which case consent would be required.

19.2 This Agreement shall be governed by the laws of the Commonwealth of 
Pennsylvania.

19.3 The section headings in this Agreement are intended to be for reference 
purposes only and shall not modify or restrict any of the terms hereof.

19.4 To the extent possible, each provision of this Agreement shall be 
interpreted in such manner as to be effective and valid under applicable laws, 
but if any provision of this Agreement shall be held to be invalid, illegal, or 
unenforceable, such provision shall be ineffective only to the extent of such 
invalidity, illegality, or unenforceability, without rendering invalid, illegal,
or unenforceable the remainder of such provision or the remaining provisions of 
this Agreement, 

19.5 This Agreement may be executed in one or more counterparts, each of which 
shall be deemed to be an original, but all of which together shall constitute 
one and the same Agreement.

19.6 This Agreement contains the entire agreement of the parties relating to the
subject matter hereof and supersedes any prior agreements or representations 
relating to such subject matter that are not set forth herein. This Agreement 
may be amended only in writing executed by the parties hereto.

IN WITNESS HEREOF, the parties hereto have executed this Agreement, to be 
effective as of the date first written above.

                FIserv CIR, Inc.

By

Title

Attest:

                United Bankshares, Inc.
                   [Name of Client]

By

Title

Attest

                                      -3-
<PAGE>
 
ADDENDUM made as of even date to FIserv Data Processing Agreement of August 1, 
1994 between FIserv CIR, INC., a Delaware corporation, ("FIserv"), and United 
Bankshares, Inc. ("Client").

1. INTEGRATION.

The FIserv Data Processing Agreement (the "Contract") to which this Addendum is 
attached and this Addendum together constitute a binding agreement (the 
"Agreement") between FIserv and Client in accordance with the terms of the 
Contract and this Addendum. In the event of a conflict or inconsistency between 
the terms of the Contract and the terms of this Addendum, the terms of this 
Addendum shall control.

2. AFFILIATES INCLUDED AS OF THE EFFECTIVE DATE.

The following affiliates are included in this Agreement as of the Effective 
Date: United National Bank, United National Bank/South and Bank First.

3. ALLOWANCES AND CAPS IN THE FIXED MONTHLY FEE.

3.1 The Fixed Monthly Fee shall include the following Service subject to an 
annual noncumulative allowance of: 1 original of the Third Party Audit Review.

3.2 The Fixed Monthly Fee shall include the Data Access Service ("DAS") to the 
extent usage charges exceed $4,000 per month. In the event the Client implements
the InformEnt(R) product, the aforementioned DAS cap shall be replaced by a 
noncumulative, monthly DAS allowance of $10,000. Such allowance shall last for a
period of one (1) year and thereafter be replaced by a $1,000 allowance.

4. CPI ADJUSTMENT.

4.1 FIserv agrees that it shall not assess the CPI adjustment to the Fixed 
Monthly Fee in Contract Section 3.1(b) during the Initial Term of the Agreement.

4.2 Except for third party services. FIserv agrees not to increase fees for 
variable services until January 1, 1996 and such increases shall not exceed the 
CPI of the prior calendar year.

5. FEE WAIVERS AND CREDITS.

5.1 FIserv agrees to waive the license fee for the FTSS product.

5.2 Flserv agrees to perform a one-time operations consulting service and to 
waive the $20,000 fee. The consulting study entails the following areas: (1) 
determine the scope of the project: (2) completion of consulting questionnaires:
(3) processing of preliminary staffing models: (4) on-site visitations: and (5)
a final report summarizing findings and recommended solutions. FIserv shall be
available to advise the Client on implementation of the recommendations at
FIserv's then current rates.

5.3 FIserv agrees to credit the Clients invoice $6,667.00 per month effective 
January 1, 1995. Such credit shall last for a period of twelve (12) months.

5.4 FIserv agrees to waive the one-time setup fees for the following services: 
CL Plus, Retail Loans, On-Line Collections, On-Line GL. Large Currency 
Reporting, the overnight investment module and Safe Deposit Box.

                                      -4-
<PAGE>
 
6. SERVICE LEVEL COMMITMENTS.

For purposes of the service level commitment categories set forth below, the 
described services shall be deemed to be "available" to the Client if FIserv's 
computer system, including all hardware and software necessary to provide the 
Client with the Services contemplated by this Agreement, is available to accept 
and process all imput contemplated by this Agreement from Client and necessary 
to provide the Services in question. All service levels commitments shall be 
averaged within each measurement period and national holidays are excluded.

A). RESPONSE TIME. FIserv shall provide response time for the central processor
    to receive an Inquiry transaction from the communications controller at
    FIserv's data center, process that transaction and return the answer to the
    controller of three (3) seconds or less as determined from measurements
    taken over a calendar month, ninety-five (95%) percent of the time from
    8:00AM to 8:00PM Client Local Time ("CLT"), Monday through Saturday.

B). APPLICATION REPORT AVAILABILITY. FIserv shall make available to the Client
    at the FIserv Output Print System or other output distribution medium or
    product, critical reports for the Basic Services, no later than 7:00AM CLT
    each business day or 10:00AM CLT if such business day falls on the first
    calendar day of the month (General Ledger an additional 2 hours in each
    case), provided the Client has completed transmission of the data to be used
    in generating such reports to FIserv no later that 12:01AM CLT. FIserv shall
    provide such reports to the Client in accordance with the above schedule at
    least ninety-five percent (95%) of the time measured over a calendar month.

C). TELEPROCESSING AVAILABILITY. FIserv shall make its teleprocessing services
    available to the Client at least ninety-five (95%) of the time from 8:00AM
    to Midnight CLT, Monday through Saturday, measured over a calendar month.

7. EQUIPMENT SUPPORT COMMITMENTS.

7.1 Unisys V410: FIserv agrees to support this equipment through the Initial 
Term of this Agreement. FIserv agrees to provide technical resources at no 
charge to modify and support the print reformat program on the Unisys V410 
system to move Name and Address information for Statement and Notices to a 
common location. Support for the print reformat program shall continue until a 
common location capability for name and address information for statements and 
notices exists within the deposit and loan systems.

7.2 Xerox Laser Printer: FIserv agrees to support this equipment through the 
Initial Term of this Agreement.

7.3 3270 Terminals: FIserv agrees to support this equipment through December 31,
1996. Support is defined as adding required fields and functions to keep systems
functional without screen redesigning.

8. ACQUISITION CONVERSION SUPPORT AND FEES.

FIserv's role in conversions pursuant to Contract Section 3.1(d) shall be one of
limited conversion support. "Limited Conversion Support" shall be defined as
whereby FIserv assists in pre-conversion calls, writes conversion file
specifications, produces conversion edits for review and verification by the
Client, and runs conversion jobs. The fee for such a conversion shall be $15,000
plus out-of-pocket expenses, if any, up to a fee maximum of $100,000. Support by
FIserv beyond those levels described above shall be invoiced separately at a
rate of $280 per person per day plus all out-of-pocket expenses as incurred by
FIserv.

                                      -5-
<PAGE>
 
9.  VOLUME INCREASE AND DECREASE CALCULATIONS.

9.1 Monthly Fee Increase Pursuant to Contract Section 3.1(d): The last sentence
in Contract Section 3.1(d) shall be deleted. The fee increase, if any, shall be
due in the month following conversion and shall be calculated in accordance with
Contract Section 3.1(c) taking into account the five percent (5%) growth
allowance and excluding any internal growth. Further, once the average
percentage difference is calculated, it shall be discounted according to the
following table:

<TABLE>
<CAPTION>
           If Average Percentage Increase Is                                             It Will Be Discounted By
           ---------------------------------                                             ------------------------
           <S>                                                                           <C> 
               Less than or equal to 25%                                                           10%
                
                Between 25% and 50%                                                                15%

                Between 50% and 75%                                                                20%

                  Greater Than 75%                                                                 25%
</TABLE> 

9.2 For the purposes of the annual adjustment pursuant to Contract Section
3.1(c) in a year where a conversion has occurred, the converted volumes shall be
subtracted from the current year end volumes to determine internal volume
growth. The allowance to be applied shall be the amount remaining, if any, after
the calculation in Addendum Section 9.1. The increase, if any, from the annual
review shall be applied to the Fixed Monthly Fee in effect prior to a conversion
increase. The increase calculated in Addendum Section 9.1 shall then be added to
the resulting Fixed Monthly Fee along with any other previous adjustments. An
illustration of this provision is found in Exhibit C.

9.3 The volume increase calculations shall apply equally to volume decreases. In
other words, adjustments to the Fixed Monthly Fee for annual volume decreases
shall begin after the 5% allowance for decreases has been applied to the average
percentage difference by category. The resulting average percentage decrease
shall thereafter be discounted according to the percentages in Addendum Section
9.1. For example, if the average percentage difference was 20%, the 5% allowance
would be applied to arrive at the average percentage decrease of 15% before
discount. The discount would be 10% and the resulting discounted average
percentage decrease of 13.5% (15% less (.15 X .10)). In no event over the life
of the Agreement may the Fixed Monthly Fee be reduced by more than 25% of the
Fixed Monthly Fee as of the Effective Date.

10. TRAINING FEES AND MANUALS.

10.1 FIserv agrees to waive the standard fee for its regularly scheduled
application training classes held in Pittsburgh. The Client is responsible for
all out-of-pocket expense associated with its employees attending such classes.
This waiver is restricted to the first three (3) individuals attending each
application training class.

10.2 In the event the Client subscribes to a new service, FIserv shall not
charge the Client for the first two user manuals for such new service.

11. SALE OF FUSION BY FISERV.

In the event that FIserv, Inc. sells Fusion to a third party, the Client may
terminate this Agreement, without the payment of liquidated damages, by
notifying FIserv of its intent to do so within 90 days following such sale.
FIserv agrees that the Client may elect to be processed on FIserv's platform for
up to one (1) year from such sale.

                                      -6-
<PAGE>
 
12. NOTICE AND LIQUIDATED DAMAGES FOR EARLY TERMINATION.

The notice requirement in Section 6.2 shall begin on the date FIserv receives
written notice of the Client's desire to terminate the Agreement after a
definitive written agreement has been signed between the acquirer and the
Client. The liquidated damages pursuant to Contract Section 6.2 shall be reduced
to $20,000 times the remaining months in the Initial Term or any renewal term.

13. ACQUISITION OF THE CLIENT BY A FISERV, INC, CLIENT.

In the event the Client is acquired by a FIserv, Inc. client and desires to
terminate this Agreement and convert from FIserv's Fusion Group to such other
FIserv, Inc. processing alternative, then the Client may terminate this
Agreement without the payment of liquidated damages; provided, however, that the
timing of the deconversion/conversion and transition costs willl be negotiated
between FIserv and the Client.

14. ACQUISITION OF A FISERV FUSION OR FISERV, INC. CLIENT.

In the event the Client acquires a financial institution whose Basic Services 
are being processed by FIserv Fusion or other affiliate of FIserv, Inc., then 
the Client may process after regulatory approval (in the case of a FIserv Fusion
client) or convert (in the case of other FIserv client) (collectively process 
after regulatory approval and convert shall hereinafter be referred to as 
"Transition") such an acquisition as an acquisition under this Agreement by 
providing written notice to FIserv. In addition, if such an acquisition 
Transition occurs within the last three (3) years of this Agreement, this 
Agreement shall be automatically extended from the date of such Transition for 
the longer of the length of the contract of the acquired financial institution 
or three (3) years unless, in the case of an acquisition of a FIserv Fusion 
client only, the Client elects to pay the liquidated damages of the acquired 
bank. In the event the acquired financial institution is a FIserv Fusion client 
is treated as an acquisition under this Section by the acquiring Client and the 
Client elects to extend the Agreement pursuant to this Section, the acquired 
financial institution may terminate its FIserv Fusion contract upon acquisition 
without the payment of liquidated damages. In the event the acquired financial 
institution is a FIserv, Inc. client other than with Fusion, FIserv shall use 
good faith efforts to minimize the costs associated with the termination of 
their data processing agreement.

15. FUNDS TRANSFER SECURITY SYSTEM.

FIserv agrees to license the Funds Transfer Security System ("FTSS") pursuant to
Exhibit F, which is attached hereto and hereby incorporates by reference. The 
license and annual support services fees for FTSS shall be waived for up to 100 
wires per day so long as the Client remains a client of FIserv's. In the event 
the Client terminates this Agreement prior to the end of the Initial Term, the 
Client shall pay to FIserv a license fee for FTSS equal to the unamortized 
portion of the $30,000 license fee based on a 60 month amortization schedule 
from the date of delivery of FTSS.

16. DISASTER RECOVERY PLAN.

FIserv commits that it has disaster recovery plan and will continue to have such
a plan through the Initial Term of this Agreement. FIserv agrees that it will 
execute its plan in the event of a disaster and that it shall use its best 
efforts, together with third party efforts, to minimize the impact to its 
clients. Further, there shall be no extra charge for FIserv's services during 
the disaster.

17. PRODUCT COMMITMENTS.

FIserv agrees to provide the product commitments on Attachment A, which is 
attached hereto and hereby incorporated by reference. FIserv agrees to provide 
each commitment to the Client by the dates

                                      -7-
<PAGE>
 
indicated in Attachment A. In the event FIserv fails to meet a specific product 
commitment encoded with an "A" after a 90 day cure period, FIserv shall credit 
the Client $1,000 per month until cured. In the event FIserv fails to meet a 
specific product commitment encoded with an "B" after a 90 day cure period, 
FIserv shall credit the Client $500 per month until cured.

18. OTHER COMMITMENTS.

18.1 In the event FIserv offers a replacement for a Fusion Basic Service during 
the Initial Term of this Agreement, FIserv agrees that it shall not force the 
Client to convert to such replacement service.

18.2 FIserv commits that it's responses to the United Request for Proposal dated
January 25, 1994 were to the best of its knowledge truthful. The Client 
acknowledges that FIserv's responses were subject to FIserv's interpretation of 
the questions.

18.3 The phrase "materially affect the integrity of such service" in Contract 
Section 5.4 shall be defined as a condition whereby the economical provision of 
the service is substantially affected.

18.4 An additional warranty shall be added to Contract Section 11 as follows: 
"FIserv warrants that the services shall substantially perform according to 
their documentation."

18.5 Contract Section 12 shall be deleted.

18.6 Contract Section 15.1 shall be modified by striking the word and number 
"six (6)" and replacing it with the word and number "twelve (12)".

18.7 Contract Section 17 shall be modified by striking the word and number 
"one (1)" and replacing it with the word and number "two (2)".

18.8 The second sentence in Contract Section 19.1 shall be deleted and replaced 
by the following: "Neither party may assign its rights or delegate its duties in
this Agreement without the prior written consent of the other party, such 
consent not to be unreasonably withheld or delayed. Notwithstanding the 
foregoing, a party may freely transfer this Agreement to its affiliate so long 
as such affiliate is not a direct competitor of the other party."

19. EARLY TERMINATION FOR REASONS OTHER THAN ACQUISITION.

In the event (i) the Client expresses a desire in writing to terminate this 
Agreement prior to the end of the Initial Term, (ii) FIserv has not committed an
Event of Default hereunder, (iii) the Client has paid to FIserv all fees due 
under this Agreement, and (v) the Client provides FIserv with one (1) year's 
prior written notice; the parties agree as follows:

  (a) The Client shall pay the fees normally due to FIserv hereunder in each 
subsequent month until the Client is deconverted from FIserv's systems. Fees for
services not included in the Fixed Monthly Fee shall be FIserv's then standard 
fees as may be then in effect, and notwithstanding any limits upon fee 
increases or total fees provided for in this Agreement.

  (b) In addition, prior to the Client's deconversion of the first Basic Service
of the first affiliate from FIserv's systems, the Client shall pay to FIserv as 
liquidated damages an amount equal to seventy-five percent of the Fixed Monthly 
Fee in effect prior to the deconversion of such Basic Service multiplied by the 
number of remaining months in the Initial Term, or any renewal term, from the 
final deconversion, plus, if applicable, (1) any amounts representing 
unamortized or undepreciated assets purchased or incurred by FIserv solely on 
behalf of the Client, and (2) any shut down expenses associated with a 
facilities management arrangement. In the event the Client's final deconversion 
date occurs after the projected final deconversion date, FIserv shall credit the
Client's invoice for the


                                      -8-


<PAGE>
 
liquidated damages amount applicable to such fees for such month; provided 
however, FIserv has been paid such liquidated damages. The parties agree that 
these damage provisions are reasonable in light of all present and predictable 
circumstances.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement, to be 
effective as of the first date written above.

FIserv CIR, Inc.                         United Bankshares, Inc.

By:                                      By:

Title:                                   Title:


                                      -9-
<PAGE>
 
                                 Attachment A
                      UNITED BANKSHARES, INC. EDP ISSUES
                               September 1, 1994

<TABLE> 
<CAPTION> 
CODE   SYSTEM                    ISSUE                                                     RESPONSE
<S>  <C>                <C>                                       <C> 
 B   Demand Deposit     Moving interest from DD to DD             FIserv's strategic direction is to provide two core deposit
                                                                  systems. There will be a Transaction System (DD and Statement
                                                                  Savings products) and a Time System (TD and Passbook products). To
                                                                  accomplish this goal, increased functionality will be added to
                                                                  both the DD and TD systems. The ability to move interest within
                                                                  the DD system is a scheduled project with a targeted completion
                                                                  date of September 1995.

 A   Demand Deposit     Moving Savings into DD                    As stated above, FIserv's direction is to collapse Statement
                                                                  Savings products into Demand and Passbook accounts into Time
                                                                  Deposits. Over the next 18 to 24 months the features needed to
                                                                  support savings instruments will be incorporated into both
                                                                  systems. FIserv anticipates that the project will be completed by
                                                                  December 1995. However, during this time period several additional
                                                                  features will be made available outlined below.
                                                                  .  DD interest payment frequencies - target date - June 30, 1995
                                                                  .  DD service charge frequencies - target date - June 30, 1995
                                                                  .  DD disbursement capabilities - target date - September 1995
                                                                  .  TD multiple monetary capabilities - target date - June 30, 1995
                                                                  .  TD ACH interface - target date - September 1995
                                                                  .  TD ATM interface - target date - September 1995

 A   Demand Deposit     Reducing the number of inquiry and        To provide this capability, the teller cashed check transaction
                        transactions needed to cash a check.      logic must be added at the Administrative terminal level. FIserv  
                        Going from a 2 to 3 inquiry per           realizes the importance of this issue to United Bankshares and 
                        transaction to 1.                         will provide the required enhancement by March 31, 1995.

 B   Demand Deposit     Present DD system cannot pay quarterly    The DD system will be enhanced to support flexible interest
                        interest on SDA or annually for           payment frequencies in June 1995. Club processing will also be 
                        Christmas Club. Timing of Savings         added to either DD or TD. A final decision regarding the 
                        to DD.                                    residence of this feature will be made in the near term. A target
                                                                  date of September 1995 has been established for club processing.
</TABLE> 


                                    Page 1
<PAGE>
 
Attachment A
UNITED BANKSHARES, INC. EDP ISSUES
September 1, 1994

<TABLE> 
<CAPTION> 
CODE  SYSTEM                          ISSUE                       RESPONSE
<S>  <C>                    <C>                                   <C> 
 B   Demand Deposit/        Same day balance for movement         During the fourth quarter of 1994, FIserv will provide United 
     Savings                (sweep) of money from DD/Savings.     Bankshares, Inc. with its own posting file. Once this is
                                                                  accomplished, the DD posting will run after the Savings posting is
                                                                  complete which will result in same day balances for sweeps.

 B   Demand Deposit         ATM switch on new account input       This feature is currently available in the Savings application.
                                                                  Demand Deposit will add this feature in conjunction with the new
                                                                  Common Account Screen project which is scheduled to be completed
                                                                  by the end of the first quarter 1995.

     Demand Deposit         ATM switch print on closed account    Same as above.
                            (close out ATM on network).

     Demand Deposit         Zero Balance Report - Service         FIserv recognizes the value of this request and will schedule the
                            Charge number and waiver code.        enhancement in a maintenance release during 1995.

     All Deposits           Time requirement for purging closed   FIserv will work with United to develop special file maintenance
                            accounts.                             programs on future acquisitions to close accounts in a more rapid
                                                                  fashion. We believe this procedure will eliminate the need to 
                                                                  modify the current closing process.

 B   Demand Deposit         Maintenance of overdraft history      The handling of account maintenance in a more "user friendly"
                            difficult, time consuming and         fashion is being addressed in the Deposit strategic plan. The
                            inefficient.                          tentative target date for implementation is late 1995.

 B   Demand Deposit         Advertising Message by Office         The Customer Reporting System will include this feature in the 
                                                                  December 1994 release.

 B   Demand Deposit         Modify sweep - Sweep out exact        FIserv will provide this enhancement by mid 1995.
                            amount and overdraft protection
                            on account.

     Demand Deposit         DD to DD drafts at different times    This project will be activated if the modified sweep enhancement
                            to include bi-weekly.                 mentioned above does not satisfy United's needs.

 B   Demand Deposit         12 month average ledger and           FIserv will provide this feature during the first quarter of 1995.
                            collected balances for credit
                            inquiry.

 B   Demand Deposit         Expand flag code to six digits        FIserv will provide this capability during the fourth quarter of
                                                                  1995.
</TABLE> 


                                    Page 2
<PAGE>
 
Attachment A
UNITED BANKSHARES, INC. EDP ISSUES
September 1, 1994

<TABLE>
<CAPTION> 
CODE   SYSTEM                       ISSUE                                                   RESPONSE
<S>  <C>                    <C>                                   <C> 
     Demand Deposit         Enhance DDHIST screen to count and    This information is available within DD. It is located on the DD
                            display number of Unstatemented       Regular Items screen. The field names are Debits and Credits
                            items.                                CTD. By adding the fields together, it will provide the number of
                                                                  unstatemented items.

     Demand Deposit         Number of Service charge routines     The regular service fee and EFT routine numbers have been expanded
                                                                  to four digits within the DD system. This expansion allows United 
                                                                  to establish as many as 9,999 regular and EFT routines.

     Demand Deposit         Market Pricing                        Market Pricing capability was incorporated into the DD system in  
                                                                  June.

     Demand Deposit         Freeze - description for reason for   FIserv will provide this feature during the fourth quarter of 
                            Freeze                                1995.
                            
 B   Savings                Service charge limitation - System    This capability will be provided when Statement Savings is 
                            does not provide the capability to    collapsed into Demand Deposits and Passbook Savings is combined
                            waive a monthly maintenance fee and   with Time Deposits. This feature is scheduled to be available in  
                            continue to charge the account for    September 1995.
                            transaction fees.

     Time Deposit           TD investment type for rate index,    As mentioned during the RUG meeting, this request would require
                            separate to be independent in their   massive changes to the Time Deposit system and is not in the 
                            function, more flexibility and        strategic direction of this product. FIserv will provide United
                            market pricing                        with a document outlining other options, such as utilizing a
                                                                  regional code within Informent, to produce the necessary cross-
                                                                  bank application reports This document will be sent to United
                                                                  prior to September 30, 1994.

 B   Time Deposit           Custom TD notices                     This feature will be provided within the Custom Reporting System.
                                                                  It is scheduled to be completed by October 1995.

     Time Deposit           Sort Report 30 by Office (TD) for     This feature is available today. United has two office sorts to
                            budget                                choose from: Alpha Key by Office or Account Number by Office. The
                                                                  change can be made by the TDORF screen.

 B   All Deposits           Suspense on-line batch                This feature is included as part of the Deposit strategy to 
                                                                  improve needed integration. FIserv will provide this feature by
                                                                  year end 1995.

     Account Analysis       Rolling 12 month history on AA as     The rolling 12 month history is available on-line at no additional
                            part of cost                          cost. It can be reviewed by accessing the AADHIST screen.
</TABLE> 


                                    Page 3
<PAGE>
 
Attachment A
UNITED BANKSHARES, INC. EDP ISSUES
September 1, 1994

<TABLE> 
<CAPTION> 
CODE   SYSTEM                       ISSUE                                                   RESPONSE
<S>  <C>                    <C>                                   <C>  
 B   Account Analysis       AA statement preview to catch         This enhancement is in the tactical plan and is scheduled to be
                            problems and avoid them.              completed during the third quarter of 1995.

     Time Deposit           Way to determine source of outage     FIserv will work with Barb Waldon to explore various reporting
                            when balancing interest expense.      options to achieve this objective. A new report unique to United's
                                                                  needs is under development. The report will be available for 
                                                                  United's review by September 30, 1994.

     ACH                    ACH Balancing - grouping totals so    FIserv will develop a special print recap report which will 
                            you don't have to go through extra    eliminate the need to print large volumes of reports during the 
                            report. ACH PEP Plus balancing        ACH balancing process. Donna Terrell will provide FIserv with the
                            requires going through a stack of     specific report requirements and it is anticipated that the report
                            reports to retrieve totals needed.    will be available prior to December 31, 1994.

     ALL                    Name/Address formatted common         FIserv will provide resources to modify the print programs on the
                            location.                             Xerox printer to achieve the common Name and Address location
                                                                  on Statements and most Notices. This is a short term solution.
                                                                  FIserv's strategic direction is to provide a common name and 
                                                                  address location from the application systems as opposed to 
                                                                  modifying print programs.

     BancSource             Backdating of rate and indexes.       Rate and Indexes can be backdated or future dated. However, loans
                                                                  that have already gone through a rate change will not recalculate.
                                                                  This is an architectural limitation of the system.

 B   BancSource             5 Digit Officer Code                  Work on this enhancement can not begin until the client migration
                                                                  project is completed in late 1995 or early 1996. As an 
                                                                  intermediate step, BancSource personnel will work with the 
                                                                  InformEnt team to provide the required reporting through the 
                                                                  utilization of both the Officer Code and Officer 2 fields or the 
                                                                  councilor code.

 B   BancSource             Insurance on Balloon Loans            Insurance remittance for Balloon Loans is performed manually. As
                                                                  per Sandy Carr, United wants to continue this process. The main
                                                                  concern is the ability to get accurate "payoffs" on loans with 
                                                                  balloon insurance. This concern will be eliminated by creating an
                                                                  new routine to establish the normal insurance and balloon 
                                                                  insurance at the time of set up. This capability will be available
                                                                  prior to United's conversion to the BancSource system.

     BancSource             Interest paid last year on inquiry    This information is available on the second display screen and on 
                            screen.                               the change miscellaneous screen.
</TABLE> 


                                    Page 4
<PAGE>
 
Attachment A
UNITED BANKSHARES, INC. EDP ISSUES
September 1, 1994

<TABLE> 
<CAPTION> 
CODE   SYSTEM        ISSUE                                RESPONSE                         
<S>  <C>           <C>                              <C> 
     BancSource    Same day transfer posting        During the fourth quarter of
                                                    1994, FIserv will provide 
                                                    United with its own posting
                                                    File. This feature will enable
                                                    overdrafts and sweep transactions
                                                    to post prior to bringing the
                                                    files on line the next morning.
                                                    These transactions are posted
                                                    after the nightly posting but
                                                    prior to bringing the files on
                                                    line thereby limiting the risk
                                                    of funds being withdrawn prior
                                                    to satisfying the overdraft or sweep.
  
B    BancSource    Provide necessary                FIserv will program Schedule R1
                   information to                   into the BancSource system during
                   complete Schedule R1             the first quarter of 1995.

B    BanSource     Cannot put on new                FIserv will incorporate this 
                   floor plan loan the              enhancement into the 95.03
                   day rate indexes change.         release for BancSource which
                                                    is scheduled for implementation
                                                    next June.

     BancSource    Multiple Tapes - 2               The BancSource system has the
                   coupon tapes (week) 2            capability of generating two coupon
                   insurance tapes (month)          tapes per week and two insurance
                                                    tapes per month. Additionally,  
                                                    the fees for the tapes are
                                                    included in the fixed monthly fee.                             
       
     CL Plus       Recovery charge off              FIserv is a member of the Shaw 
                   processing - interface.          advisory board that provides
                                                    input into the prioritization 
                                                    of system enhancements. All
                                                    members of this board get one
                                                    vote into the prioritization process. 
                                                    Although overall market need will
                                                    determine the priority assigned to this
                                                    project, FIserv will give this request the
                                                    highest priority when it presents 1995
                                                    enhancement requests to Shaw.
     
     CL Plus       Insurance not                    Same as above
                   available on commercial
                   loans (pay off)

     CL Plus       Scots in conversion              Scots information will be migrated
                   / migration                      to CL Plus during the migration  
                                                    process for commercial loan related
                                                    information.

     CL Plus       Guarantors / Endorsers           Can be done on CRF. However,
                   that have no other               in order to have financial
                   relationship with bank.          statements produced, there must
                                                    be a dummy customer set up on 
                                                    CL Plus.

B    CL Plus       Printing of paid                 The automatic generation of the
                   history on Commercial            activity portion of the paid history
                   Loans.                           will be available during early first 
                                                    quarter 1995. A request will be added  
                                                    to the project inventory list to provide 
                                                    static information on the paid history
                                                    form during the third quarter of 1995.

     CL Plus       Cannot future date a             CL Plus does have a procedure to satisfy
                   loan for change on rate          this request. However, the process is not
                   (fixed to variable interest      totally automated at this time.
                   segment)                                
</TABLE> 












 

<PAGE>
 
Attachment A
UNITED BANKSHARES, INC. EDP ISSUES
September 1, 1994

<TABLE> 
<CAPTION> 
CODE     SYSTEM                 ISSUE                                                         RESPONSE
<C>  <C>             <S>                                          <C>  
 B   CL Plus         Interest paid last year on inquiry screen    CL Plus will add this project to the inventory list.  FIserv
                                                                  anticipates this feature will be available during the first 
                                                                  quarter of 1995.

 B   CL Plus         Tracking of policy exceptions Examination    Five credit policy codes are being moved to a 10 position user 
                     Demand (Regulatory)                          field within CL Plus. These fields are currently being redefined
                                                                  within DAS to five "2" position codes.  DAS will then be able to 
                                                                  accommodate exception reporting similar to the features that was 
                                                                  available in the Classic CL system. The DAS reporting feature will
                                                                  be available no later than October 31, 1994.

 B   Mortgage/       Definition on HMDA and CRA Reporting         FIserv will utilize a stand alone system to produce BancSource
     Regulatory                                                   Mortgage Disclosure information that is in compliance with HMDA   
                                                                  regulations.  This stand alone system will be available by 
                                                                  December 31, 1994.  Additionally, FIserv will commit to using the
                                                                  On-Line Collection System or an automated down load to a PC 
                                                                  package to facilitate the production of denial letters.  FIserv 
                                                                  will evaluate these options over the next few months and will 
                                                                  communicate its approach to the production of denial letters by 
                                                                  December 31, 1994.

 B   Safe Deposit    Late charge on Safe Deposit Box              The current Safe Deposit Box product does not include the ability 
                                                                  to assess late charges.  During 1994, enhancements are being made 
                                                                  to the system to improve delinquency tracking and reporting.  
                                                                  FIserv will provide late charge capabilities by December 1995.

     General Ledger  Account number by page on GL on              FIserv will provide this enhancement prior to year end 1994.
                     Transaction Journal

     General Ledger  Allow modeling of pointers between banks     Only modeling of General Ledger lines across banks is possible. 
                                                                  This is a MSA system limitation.

     CRF             CRF - field to identify who is requesting    Current CRF maintenance screens require the operator to enter a 
                     change by employee number                    requester number (4 digits).  This requester number is then 
                                                                  displayed on the CRF Customer File Transaction Report.
</TABLE> 



                                    Page 6

<PAGE>
 
Attachment A
UNITED BANKSHARES, INC.EDP ISSUES
September 1, 1994

<TABLE> 
<CAPTION> 

CODE     SYSTEM                       ISSUE                                                  RESPONSE
<C>    <C>             <S>                                          <C> 
       Atchley         Large currency transaction reporting         Generally, the Large Currency Reporting System is available for
                                                                    United's use.  To facilitate aggregation, an interface between 
                                                                    the Large Currency Transaction System and POD will be delivered 
                                                                    in September of 1994.  This service is also included in United's
                                                                    bundled fees.

       Fixed Assets    IPS up load and fixed assets.  Automated     Until XCOM, Fixed Asset General Ledger transactions can be 
                       conversion fixed asset automated.            transmitted to FIserv for posting.  The transactions are in RJE 
                                                                    format.  Automated conversion options are available through IPS
                                                                    and FIserv.
       
       Inquiry         Navigation between applications on Inquiry.  FIserv will establish a "Terminal Owning Region" for United 
                                                                    Bankshares in September, 1994.  A Terminal Owning Region is 
                                                                    deployed to provide for the automatic routing of transactions
                                                                    between various on-line sessions thereby improving navigation
                                                                    between systems.  Employees must still sign on to various 
                                                                    systems when the work day is begun to establish security rights.
                                                                    After initial sign-on, this added feature will eliminate the 
                                                                    need to sign off one system and sign on to another thereby 
                                                                    significantly reducing the time and key strokes required to 
                                                                    perform ones work.

       RMDS            Allows five versions of select reports on    FIserv will accommodate this request immediately.  Mary Welsh
                       RMDS. Approximately 5% of file.              will initiate additional retention procedures as soon as she 
                                                                    receives the list of reports form Drew.

       Platform        Support our present document prep (Bankers   FIserv's approved platform vendors (Unisys, Systeme, and 
       Automation      Systems).                                    Culverin) are developing partnerships with Bankers Systems to 
                                                                    provide document printing solutions as part of their total 
                                                                    platform offering (Deposits, Loans, Teller).  This "partnership 
                                                                    direction" will enable our clients to have a full array of 
                                                                    platform options regardless of the vendor they choose.
                                                                    Additionally, because of the Partnership arrangement, FIserv 
                                                                    does not believe there is a market demand to provide a stand 
                                                                    alone interface to Bankers Systems.  FIserv recently asked its
                                                                    customer base to complete a vendor report card.  If the report
                                                                    card shows that several clients would like to have a direct 
                                                                    interface, the development fee for the project could be shared
                                                                    equally among the clients.  The development fee for the FIserv
                                                                    portion of the interface would be $30,000.00.
</TABLE> 



                                    Page 7
<PAGE>
 

 
Attachment A
UNITED BANKSHARES,INC.EDP ISSUES
September 1, 1994 

<TABLE> 
<CAPTION> 
CODE  SYSTEM                ISSUE                         RESPONSE
<C>   <C>           <S>                          <C>             
     InformEnt      Development Flexibility      FIserv will work with United to
                                                 develop a cross reference
                                                 matrix which will match officer
                                                 codes for the sales tracking
                                                 report

                                                 
     Overnight      Provide automated method to  FIserv will modify the Overnight
     Investments    handle Repo's                Investment product to accommodate
                                                 United's REPO offering. The
                                                 necessary screen and processing 
                                                 changes will be available by 
                                                 November 30, 1994.
</TABLE> 
                                                 





                                    Page 8

<PAGE>
 
                                   EXHIBIT A
                                   ---------

1) BASIC SERVICES
   --------------

       Demand Deposits         
       Savings                 
       Time Deposits           
       Retirement Planning     
       Retail Loans            
       Commercial Loans        
       General Ledger          
       Central Reference File   

Descriptions of each of the Basic Services may be found in the Service
Reference Manuals. PURSUANT TO SECTION 11 HEREOF, THESE DESCRIPTIONS SHAll NOT
CONSTITUTE WARRANTIES OF ANY KIND.

2) ANCILLARY SERVICES
   ------------------
Ancillary Services shall be those services included in Exhibit B that are not
listed in Paragraph 1 above as Basic Services.
<PAGE>
 
                                   EXHIBIT B
                                   ---------









                                 Fee Schedule
<PAGE>
 
                          FIserv/Fusion Fee Schedule

<TABLE> 
                               Table of Contents


<S>                                                                        <C>
Account Analysis                                                           1
Account Reconcilement                                                      1
Automated Clearinghouse                                                    1
Application Reference Manuals                                              1
Application Repost                                                         1
Audit Confirmation Reports                                                 1
Automated Returns                                                          2
Balance File Transmission to Foreign Switch                                2
Bank Processing Fee Minimum                                                2
Bulk Filing                                                                2
Central Marketing File                                                     2
Central Reference File                                                     2
Combined Interest                                                          2
Commercial Loans                                                           2
Cl Plus                                                                    2
Consulting Services                                                        3
Consumer Loans                                                             3
Contingency Planning                                                       3
CRISP Interface                                                            3
Custom Services                                                            3
Data Access Service (DAS)                                                  4
Deconversion                                                               4
Demand Deposits                                                            4
Escrow Management                                                          5
General ledger                                                             5
Host/RJE Site Support                                                      5
Hot Site Support                                                           5
Large Currency Reporting                                                   6
Late Payment Interest Charge                                               6
Maturity Analysis Reporting (MARS)                                         6
Microfiche                                                                 6
Microlink                                                                  6
Mortgage Loans                                                             6
On-Line Collections                                                        6
PC Interface Support                                                       6
</TABLE>
<PAGE>
 
<TABLE> 
<CAPTION>
<S>                                                                        <C>
PC Screens                                                                 6
Platform Automation Support                                                6
Presentment items                                                          6
Printing                                                                   6
Reports Distributor                                                        7
Report Regeneration                                                        7
Retail Loans                                                               7
Retirement Planning                                                        7
RMDS                                                                       7
Safe Deposit Box Billing                                                   7
Savings                                                                    7
Securities/Collateral/Officer Tracking                                     8
Special Reports                                                            8
Tape Creation                                                              8
Telephone Banking                                                          8
Teller Support                                                             8
Third Party Audit Review                                                   8
Time Deposits                                                              8
Training                                                                   8
</TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE

<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                      PRICE        DESCRIPTION/COMMENTS
       -------------------                     -----        --------------------
<C>    <S>                                     <C>          <C>                
B       ACCOUNT ANALYSIS                       $0.30        Per account/month for first 1,000
                                               $0.10        Per account/month for all accounts over 1,000
 
                                             $300.00        Minimum/month
 
        ACCOUNT RECONCILEMENT
           Type A (Paid Only Listing)        $0.0200        Per item/month first 100,000 items
                                              0.0175        Per item/month for next 100,000 Items
                                              0.0150        Per item/month for next 100,000 Items
                                              0.0125        Per item/month for all Items over 300,000
           Type B (Consolidated Listing)     $0.0250        Per item/month for first 100,000 Items
                                              0.0225        Per item/month for next 100,000 Items
                                              0.0200        Per item/month for next 100,000 Items
                                              0.0175        Per item/month for all items over 300,000
 
                                             $100.00        Minimum fee/month (Type A plus Type B)
 
           History Retention                 $100.00        Per month
 
        AUTOMATED CLEARINGHOUSE
 
B          Receiving Transactions              $0.07        Per item/month
                                              $50.00        Minimum/month
 
           Origination Transactions            $0.07        Per item/month
           Company Processing                 $25.00        Per company/month
           Notices                           $0.0200        Per notice/month
           Tape Conversion                   $750.00        Per conversion
           ATM/POS File Processing           $100.00        Per bank, (one time charge)
           Daily Transmissions (From ATM     $100.00        Per month/transmission site
             switches and/or Clearing Houses)
           Automated Returns                   $0.50        Per item
           Notification of change              $0.02        Per item
           ACH Direct Line Receiving from      $5.00        Per file/day
             Fed                             $400.00        Maximum/month
           ACH Direct Line Origination to Fed  $7.50        Per file/day/month             
           Transmission File Maintenance      $1,000        Per routine  request
 
        APPLICATION REFERENCE MANUAlS
 
           First Two Sets                     No Charge
           Additional Sets                      $50.00      Per Application Set
                                                      
        APPLICATION REPOST                            
                                                      
           Combined Interest Demand          $2,000.00      Per repost requested / completed
             Deposit or Retirement Planning         
           All Other Applications            $1,000.00      Per repost requested / completed
                                                      
        AUDIT CONFIRMATION REPORTS                    
                                                      
           Set-up Charge                        $35.00      Per request
           More Than 10% Confirmed               $0.30      Per positive confirmation
                                                  0.25      Per negative confirmation
           Less than 10% confirmed               $0.02      Per account on file/request
           Per request maximum                 $500.00      Per request/month
 </TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE

<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                        PRICE      DESCRIPTION/COMMENTS
       -------------------                       -----      --------------------
<C>    <S>                                     <C>          <C>
B       AUTOMATED RETURNS

           Inquiry only                        $200.00      Per month
           PETS Interface                      $300.00      Per month/bank
                                                600.00      Maximum/relationship
 
B       BALANCE FILE TRANSMISSION TO           $250.00      Per application/month
        FOREIGN SWITCH
 
        BANK PROCESSING FEE MINIMUM            $5,000.00    Per month
 
B       BULK FILING
 
           Base Fee                            $175.00      Per month per bank
           Per Transaction                      $0.002      Per DD transaction
 
        CENTRAL MARKETING FILE
 
B          Standard Build                      $100.00      Monthly or quarterly file build - standard options
                                                            (primary holders and open accounts)
           Special Options Build               $250.00      Per run
           Off-Cycle Build                     $500.00      Per run (other than scheduled cycle)
           Peer Group Reporting                $220.00      Annual peer group reports
 
        CENTRAL REFERENCE FILE
 
B          CRF Accounts (Alpha-Keys)             $.110      Per account/month for first 50,000 accounts
                                                  .090      Per account/month for next 50,000 accounts
                                                  .075      per account/month for next 100,00 accounts
                                                  .060      Per account/month for all accounts over 200,000
 
           Address Labels/ Index Cards:
           - Printed Remotely                   $10.00      Per 1,000 accounts listed
           - Printed At FIserv                   25.00      Per 1,000 accounts listed
                                                 50.00      Per request minimum
 
B          9-Digit Zip Code (ZIP+4)              $7.50      Per 1,000 records/run
           CRF Miscellaneous Accounts            $.025      Per account/month
           (Non-FIserv Applications)             25.00      Minimum/month
                                                500.00      Maximum/month
           Alpha-Key Merge                     $350.00      Per request/bank

        COMBINED INTEREST

B          Per Account (1099s and 1098s)         $0.16      Per account/year
B          W-8/W-9                               $0.05      Per notice produced
B          On-line Corrections                   $1.50      Per correction/month
           B-Notices                           $300.00      Report produced from tape
                                               $500.00      Data entry module
                                               $1,000.00    Full tape processing
 
B       COMMERCIAL LOANS
 
           Active Accounts                        $0.77     Per active account/month
                                                 275.00     Minimum on active accounts
           Inactive Account                       $0.10     Per inactive account/month
                                                          
B       CL PLUS                                   $2.00     Per note/month
</TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE


<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                           PRICE     DESCRIPTION/COMMENTS                                     
       -------------------                          -----     --------------------                                     
<C>     <S>                                      <C>          <C>                                                      
        CONSULTING SERVICES                                   Fee quoted/request                                       
                                                                                                                       
        CONSUMER LOANS                                                                                                 
                                                                                                                       
B          Open Accounts                            $0.43     Per account/month for first 10,000 accounts              
                                                     0.39     Per account/month for next 10,000 accounts               
                                                     0.35     Per account/month for next 10,000 accounts               
                                                     0.31     Per loan/month over 30,000                               
                                                  $650.00     Minimum fee/month                                        
B          Closed Accounts                          $0.05     Per closed account/month                                 
B          Dealer Reserve Reporting               $100.00     Flat fee/month                                           
B          Interest Statements                      $0.10     Per annual statement                                     
                                                   100.00     Minimum statement fee                                    
           Christmas Extension Notice                $150     Base fee/execution                                       
                                                     0.05     Per account                                              
           Paid-out Inquiry                        $10.00     0 - 1,500 closed loans/month                             
                                                    15.00     1,501-5,000 closed loans/month                           
                                                    25.00     5,001 - 8,000 closed loans/month                         
                                                    50.00     8,501 - 15,000 closed loans/month                        
                                                    75.00     15,001 - 25,000 closed loans/month                       
                                                   150.00     25,001 -50,000 closed loans/month                        
                                                   250.00     50,001-100,000 closed loans/month                        
                                                   625.00     100,001-250,000 closed loans/month                       
                                                  1250.00     250,001-500,000 closed loans/month                       
                                                  1875.00     500,001-750,000 closed loans/month                       
                                                                                                                       
           Insurance Tape Creation                $200.00     Per tape/vendor/application                              
                                                                                                                       
B          Credit Bureau Reporting                 $50.00     Per credit bureau/month                                  
                                                                                                                       
B       CONTINGENCY PLANNING                      $750.00     Per bank/year for assets $0 to $100 mm                   
                                                 1,500.00     Per bank/year for assets $101 to $200mm                  
                                                 2.250.00     Per bank/year for assets $201 to $300mm                  
                                                 3,000.00     Per bank/year for assets $301 to $400mm                  
                                                 3,750.00     Per bank/year for assets over $400mm                     
                                                 6,000.00     Maximum/relationship/year                                
                                                                                                                       
        CRISP INTERFACE                           $400.00     Per month for first user  bank                           
                                                   300.00     Per month for each additional user bank                  
                                                                                                                       
        CUSTOM INTERFACE                                                                                               
           Includes (but not limited to)           $85.00     Per hour                                                 
           custom report and file creation, file   250.00     Minimum per request/day (plus out-of-pocket expense      
           / mass maintenance, file fixes,                                                                              
           loan routine requests, personnel        110.00     Per hour for urgent programming requests                  
           assistance                                                                                                  
                                                  $150.00     Base fee/mass maintenance request                        
                                                    50.00     Per report generated from request                        
                                                   100.00     Incremental for CRF access on report                     
                                                    25.00     Per special report printed by FIserv                      
</TABLE> 
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE

<TABLE>  
<CAPTION>
        SYSTEM OR SERVICE                      PRICE        DESCRIPTION/COMMENTS
       -------------------                     -----        --------------------
       <S>                                   <C>            <C>
       DATA ACCESS SERVICE (DAS)
          Per Record/Report                    $2.00        Per 1,000 records on reports not requiring CRF
                                                2.50        Per 1,000 records on reports requiring CRF (CRF
                                                            available only on weekends)
                                                2.50        label production rate per 1,000 records
                                                1.20        Factor applied to download requests
                                                            (Records equal sum of read plus written/printed)
                                              $40.00        Minimum/report
                                              250.00        Maximum/report
          Storage                              $1.00        Per month for each request stored for re-execution
          Weekend Discounts                      30%        Discount applied to first $200 in weekend reports
                                                 40%        Discount applied to next $300
                                                 50%        Discount applied to next $500
                                                 60%        Discount applied to all over $1,000
 
        DECONVERSION                          $5,000.00     Base fee per bank
                                                 200.00     Per tape produced
                                                 250.00     For production of wipe-off DD statements
 
        DEMAND DEPOSIT
B          Transactions Processed             $0.018        Per transaction/month for first 300,000
                                               0.017        Per transaction/month for next 300,000
                                               0.016        Per transaction/month for next 400,000
                                               0.015        Per transaction/month for next 400,000
                                               0.014        Per transaction/month for next 400,000
                                               0.013        Per transaction over 1,800,000
                                             $450.00        Minimum/month
 
B          Account Maintenance                $0.075        Per account/month
B          Interest Bearing Accounts          $0.145        Per open account/month
                                               75.00        Minimum/month
                                                0.05        Per closed account/month
 
B          Draft Items                         $0.05        Per transaction/month
                                                0.02        Per notice/month
B          Automatic Transfers                 $0.05        Per transaction/month
                                               50.00        Minimum transaction fee/month
                                                0.02        Per notice/month
B          Sweep Transactions                  $0.05        Per transaction/month
                                               50.00        Minimum transaction fee/month
                                                0.02        Per notice/month
B          History retention:
             Seven Day                       $100.00        Per month
             Extended                        $100.00        Per month, incremental to seven day fee
 
B          Combined Balance Service Charge    $75.00        Per month
 
           Kiting Suspect Report              $50.00        Per month
 
           Mutual Funds Sweep                $400.00        Per month/bank
                                              800.00        Maximum/holding company
 
B          Statement Zip Code Sort             $0.01        Per zip code sorted statement
 
           Service Charge Routine Setup      $100.00        Per routine
 
           Service Charge Routine Change      $25.00        Per field changed
                                              100.00        Maximum fee per routine changed
</TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE
<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                      PRICE        DESCRIPTION/COMMENTS
       -------------------                     -----        --------------------
<C>    <S>                                   <C>            <C>        
       DEMAND DEPOSIT (CONT.)
           Accrual Adjustment Program         $200.00       Per request first day plus $50 each additional day after
                                                               first day
           Account Number Production           $25.00       Set-up fee per request
                                                 5.00       Per 1,000 account numbers produced
           Check Processing Descending       $2000.00       Per bank charge
           Order                              4000.00       Maximum/relationship
 
        ESCROW MANAGEMENT
           Set-up                            $5000.00       Per bank
                                             10000.00       Per relationship maximum
           Rent Security                       100.00       Per month
           Principal / Escrow                   75.00       Per month
B          IOLA Reporting                       50.00       Per month
                                               200.00       Per month for all three modules
 
        GENERAl LEDGER
B          Base Fee                           $400.00       Per month
 
B          Account Centers                     $0.235       Per account/month for first 1,000 accounts
                                                0.155       Per account/month for next 1,000 accounts
                                                0.105       Per account/month for all accounts over 2,000
B          Transactions                        $0.025       Per transaction/month for first 5,000 accounts
                                                0.014       Per transaction/month for next 5,000 accounts
                                                0.006       Per transaction/month for all accounts over 10,000
 
B          Budget:
             Current and Next Year Module      $50.00       Per month
             Working Year Optional Selection    25.00       Per month
             Prior Year Optional Selection      25.00       Per month
 
B          Application Interface               $25.00       Per application interfaced/month
B          Recurring Entries                   $10.00       Per batch/month
B          Daily Custom Reports               $100.00       Per report/month (first report free)
B          Transaction Journal                $250          Per journal (quarterly frequency)
 
           Interface Custom Reports:
             Report Set-up                     $25.00       Per report set-up requested
             Report Generation                 100.00       Per report generated/month first report free)
 
           Interface extract                  $100.00       Per application/month
 
B          On-Line System:
             Set-up                         $1,000.00       One-time for set-up
             Monthly Budget                    100.00       Per month for current and next year module
                                                25.00       Per month for working year optional selection
                                                25.00       Per month for prior year optional selection
           Transaction History                $500.00       One-time for set-up (waived If set-up at same time
                                                            as on-line set-up)
                                                50.00       Per month for 14 day history
                                               150.00       Per month for 45 day history
 
B       HOST/RJE SITE SUPPORT                 $100.00       Per month/site
 
        HOT SITE SUPPORT                      $100.00       Per month/site
 </TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE
<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                 PRICE             DESCRIPTION/COMMENTS                    
       ------------------                 -----             --------------------
<C>     <S>                               <C>               <C>
B       LARGE CURRENCY Reporting
           Set-up                          $3,000.00        Per bank
                                          $10,000.00        Per holding company
           Support                           $390.00        Per Bank
 
        LATE PAYMENT INTEREST CHARGE           1%           Of outstanding balance aged over 30 days
 
B       MATURITY ANALYSIS REPORTING
        (MARS)
           Monthly Reporting                 $350.00        Per month
           Quarterly Reporting                400.00        Per quarter
           Downline Loading                    50.00        Per month or quarter
           MARSFlEX Sorting Criteria           50.00        Per report (first report free)
 
        MICROFICHE
                                               $0.95        Per original produced
                                                0.17        Per copy produced
                                                1.00        Hardcopy per frame requested
 
B       MICROLINK
                                              $30.00        Base fee/month
                                                7.50        Per access
 
B       MORTGAGE LOANS
           Accounts                            $0.73        Per account/month
                                              250.00        Minimum/month
           Escrow Analysis Statement           $0.10        Per statement
           Serviced loans                      $0.10        Per account/month
                                             $150.00        Minimum/month
 
B       ON-LINE COLLECTIONS                    $0.60        Per active account/month
                                                0.11        Per inactive account/month
 
        PC INTERFACE SUPPORT                 $100.00        Per month, includes support for PC Services Package,
                                                            Simware and/or XCOM
 
        PC SCREENS                           $300.00        Per software copy if 1 to 10 licensed
                                              290.00        Per software copy if 11 to 201 licensed
                                              280.00        Per software copy if 21 to 30 licensed
                                              270.00        Per software copy if 31 to 40 licensed
                                              260.00        Per software copy if over 40 licensed
                                                            Client responsible for 18% annual maintenance fee.
                                                            License fees exclude customization and consulting.
 
        PLATFORM AUTOMATION SUPPORT
           Bunker/LSC Runtime                 $50.00        Per month for first 5 controllers
                                               25.00        Per month for next 10 controllers
                                                            No charge for controllers in excess of  15
           All Other Vendor Systems          $100.00        Per month
 
B       PRESENTMENT ITEMS
                                               $0.25        Per account/month for first 1,000 accounts
                                                0.05        Per account/month for accounts over 1,000
                                              200.00        Minimum/month
 
        PRINTING                             $100.00        Per report available on microfiche or per request
                                                2.50        Per savings account statement printed
</TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE


<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                   PRICE           DESCRIPTION/COMMENTS
        -----------------                   -----           --------------------
<C>     <S>                                <C>              <C> 
        REPORTS DISTRIBUTOR                   $25.00        Per designated terminal/month
                                             $500.00        Maximum/month
 
        REPORT REGENERATION                   $25.00        Per request/month (first two requests free)
                                                                                           
        RETAIL LOANS
B          Open Accounts                       $0.63        Per account/month for first 5,000 accounts
                                                0.58        Per account/month for next 10,000 accounts
                                                0.53        Per account/month for next 20,000 accounts
                                                0.48        Per account/month for next 25,000 accounts
                                                0.45        Per account/month over 60,000 accounts
 
B          Closed Accounts                 $1,000.00        Minimum fee/month
B          Loan Interest Statements:
             Payoff statements                 $0.10        Per statement/month
             Annual statements                  0.10        Per statement
                                              100.00        Minimum fee for annual statements
 
B          CREDIT BUREAU REPORTING            $50.00        Per Credit Bureau/month
           Insurance Tape Creation           $200.00        Per tape/vendor/application
           Christmas Extension Notice        $150           Base fee per execution
                                                0.05        Per account
 
        RETIREMENT PLANNING
B          Account Processing/Reporting        $0.41        Per account/month
                                              200.00        Minimum/month
B          Statements                          $0.10        Per statement /month (annual or office)
B          W-2p, 1099R and 5498                $0.10        Per item/month
           File Fix                          $500.00        Per request necessitated by client not verifying rate
                                                               changes
                                                                                           
B       RMDS                                 $250.00        Monthly for 1 to 5 user IDS
                                              375.00        Monthly for 6 to 10 user lDs
                                              525.00        Monthly for 11 to 20 user IDs
                                              650.00        Monthly for 21 to 40 user IDs
                                              775.00        Monthly for over 40 user IDS
 
B       SAFE DEPOSIT BOX BILLING
                                               $0.05        Per account/month for first 4,000 accounts
                                                0.04        Per account/month for next 4,000 accounts
                                                0.03        Per account/month for all accounts over 8,000
                                             $100.00        Minimum/month
 
        SAVINGS
B          Open Accounts                      $0.150        Per account/month for first 20,000 accounts
                                               0.145        Per account/month for next 20,000 accounts
                                               0.140        Per account/month for next 20,000 accounts
                                               0.135        Per account/month for next 20,000 accounts
                                               0.130        Per account/month for next 20,000 accounts
                                               0.125        Per account/month for all amounts over 100,000
                                              250.00        Minimum/month
B          Closed Accounts                     $0.05        Per account/month
B          Draft Items                         $0.05        Per transaction/month
                                                0.02        Per notice/month
</TABLE>
<PAGE>
 
                          FISERV/FUSION FEE SCHEDULE
<TABLE> 
<CAPTION>
        SYSTEM OR SERVICE                      PRICE        DESCRIPTION/COMMENTS
        -----------------                      -----        --------------------
<C>     <S>                                 <C>             <C>
        SAVINGS (CONT.)
B          History Retention                 $100.00        Per month
B          Statement Zip Code Sort             $0.01        Per zip code sorted statement
           Service Charge Routine Setup      $100.00        Per routine
           Service Charge Routine Change      $25.00        Per field changed
                                              100.00        Maximum fee per routine changed
           Accrual Adjustment Program        $200.00        Per request first day plus $50 each additional day
                                                            after first day
           Tape for Coupon Book Production   $300.00        Per request ($200 for tape, special report.
                                                            $50 for $50 for processing)
  
B       SECURITIES/COLLATERAl/OFFICER
        TRACKING
                                               $0.30        Per priced item/month
                                                0.10        Per unpriced item/month
                                               25.00        Minimum/month
 
        SPECIAL REPORTS                       $50.00        Applies to any report which is not produced in the
                                                            normal processing flow but which has previously
                                                            been programmed by FIserv. Additional fees
                                                            associated with the creation and generation of new
                                                            special reports are described under "Custom
                                                            Services".
 
        TAPE CREATION                        $200.00        Per physical tape produced
 
        TELEPHONE BANKING
           Bill Payment Accounts               $1.00        Per account/month
           Non-Bill Payment Accounts            0.05        Per account/month
                                              250.00        Minimum account processing/month
           By Line Telephone Banking         $400.00        Per month - One (1) port rented
                                              700.00        Per month - Two (2) ports rented
                                              900.00        Per month - Three (3) ports rented
                                            1,100.00        Per month - Four (4) port rented
                                                            Fee excludes costs of 800 number
 
        TELLER SUPPORT
           Inquiry                           $225.00        Per month
           Datacapture/Truncation             125.00        Per month (additional to inquiry support)
 
B       THIRD PARTY, AUDIT REVIEW            $350.00        Per original
                                              $35.00        Per copy
 
        TIME DEPOSITS
B          Open Accounts                       $0.26        Per account/month for first 20,000 accounts
                                                0.24        Per account/month for accounts over 20,000
                                              175.00        Minimum/month
B          Closed Accounts                     $0.05        Per account/month
B          History Retention                 $100.00        Per month
B          Statement Zip Code Sort             $0.01        Per zip code sorted statement
           Check Printing                      $0.15        Per check printed by FIserv

        TRAINING                                            Quoted upon request
</TABLE> 
<PAGE>
 
                                   EXHIBIT C
                                   ---------


         
         
Volume Categories:                                                   Volumes:
 
     Demand Deposit Transactions
     Open Deposit Accounts (Demand, Savings and Time)
     Open Loan Accounts (Retail, Commercial)



The First Calculation: Determine Acquisition Increase to the $100 Fixed Monthly
- ---------------------  
Fee. 

<TABLE>   
<CAPTION> 
                       Prior Year End Volumes   
                      Oct      Nov      Dec      Avg      Converted Volumes Percentage Increase
<S>                   <C>      <C>      <C>      <C>              <C>                 <C> 
DD Trans              300      350      325      325              50                  15.4%
Deposit Accts          50       60       55       55              10                  18.2%
Loan Accts             10       10       10       10               2                  20%
</TABLE> 

<TABLE> 

<S>                                                                       <C> 
Average Percentage Increase (15.4+18.2+20)/3 =                            17.9%
Less Growth Allowance                                                     5%
Increase Percentage (17.9 - 5) =                                          12.9%
Apply the discount and determine increase (12.9% X .90% X 100)            $11.60
</TABLE> 

The Second Calculation: At year end, determine averages for each period.
- ----------------------

<TABLE> 
<CAPTION> 
                 Prior Year End Volumes                        Current Year End Volumes
                Oct      Nov       Dec       Avg               Oct      Nov    Dec  Avg
<S>             <C>      <C>       <C>       <C>               <C>      <C>    <C>  <C>  
DD Trans        300      350       325       325               400      415    400  405
Deposit Accts   50       60        55        55                70       70     70   70
Loan Accts      10       10        10        10                12       12     12   12
</TABLE> 

The Third Calculation: Determine internal growth - (remove acquisition volumes).
- ---------------------

<TABLE>  
<CAPTION>
             Current Year End Avg        Converted Volumes    Internal Volumes for
                                                                Current Year End
<S>          <C>                         <C>                  <C> 
DD Trans             405                         50                   355
Deposit Accts         70                         10                    60
Loan Accts            12                          2                    10
</TABLE> 

The Fourth Calculation: Determine average percentage difference and percentage
- -----------------------
growth after allowance.

<TABLE> 
<CAPTION> 
               Avg                        Avg   Average Percentage Difference
<S>            <C>                        <C>   <C>
DD Trans       325                        355        (355-325)/325 =                               9.2%
Deposit Accts  55                         60         (60-55)/55 =                                  9 1%
Loan Accts     10                         10         (10-10)/10 =                                    0%

Average Percentage Growth                            (9.2+9.1+0)/3 - 6.1%
</TABLE>

The Fifth Calculation: Apply percentage growth after allowance to the Fixed
- ---------------------
Monthly Fee and add back increase from conversion.

<TABLE> 

<S>                                                                 <C>
Allowance remaining                                                 0
Average Percentage Growth after allowance                           6.1%
Increase to Fixed monthly Fee From Internal Growth (100 X 1.061)    $106
Plus: Converted Volumes Increase to Fixed Monthly Fee               12
New Fixed Monthly Fee                                               $118
</TABLE>
<PAGE>
 
                                   EXHIBIT D
                                   ---------



                     This page is intentionally left blank
<PAGE>
 
                                   EXHIBIT E
                                   --------- 

                          HARDWARE PURCHASE AGREEMENT

FIserv and Client in consideration of the mutual promises set forth herein and
intending to be legally bound hereby, covenant and agree to the terms vendor and
conditions set forth in this Hardware Purchase Agreement (the "HPA") to govern
the purchase and sale of data processing equipment  ordered from vendors by
FIserv on behalf of Client.                 
1.  EQUIPMENT 
FIserv agrees to sell to Client and Client agrees to purchase,
pursuant to the terms of this HPA, the data processing equipment which shall be
described in Appendix A hereto (the "Equipment"). The first equipment order
shall be integrated into this HPA as Appendix A which shall also contain the
purchase price of the Equipment and the purchase price of any vendor software to
be provided with the Equipment. Other Equipment may be sold by FIserv and
purchased by Client pursuant to the terms and conditions of this HPA by mutual
agreement of the parties as evidenced by signed attachments of additional
Appendices describing such Client harmless from any additional equipment.      
2.  DELIVERY. 
2.1 FIserv shall arrange for shipment of the Equipment to the
Client. FIserv shall not be responsible for delays in shipments due to causes
beyond its control. The delivery schedule for the Equipment shall parts be
provided to Client by the Equipment vendor(s).
2.2 FIserv shall not be responsible for installation of the Equipment, and
FIserv shall not be liable for any losses, damages, or expenses which may result
during installation. The vendor of the Equipment shall define its installation
responsibilities, commitments, and liabilities in a separate agreement between
vendor and Client.
2.3 Client hereby grants FIserv a security interest in the Equipment and any
proceeds (including accounts receivable) thereof as security for under Client's
obligations hereunder. Said security interest shall commence upon the initial
delivery of any part of the Equipment to Client and shall terminate upon
Client's full payment for the Equipment pursuant to Paragraph 5 of this HPA.
Client shall execute at FIserv's request any and all documents and other
instruments necessary to perfect said security interest. If Client defaults in
its payment obligations under this HPA, FIserv may repossess the Equipment by
directing Client in writing to deliver the Equipment to FIserv or to a third
party designated by FIserv. Client shall pay all expenses of any such delivery.
3.  INSPECTION AND ACCEPTANCE.
Client shall be responsible for inspecting the Equipment upon its delivery to
Client and for notifying FIserv within thirty (30) days of said delivery if the
Equipment delivered to Client varies, in whole or in part, with the Equipment
set forth in Appendix A hereto. Unless FIserv is notified in writing prior to
the end of said thirty day period that the Equipment does not conform to the
description set forth in Appendix A, Client shall be deemed to have accepted the
Equipment for purposes of this HPA, and shall not be entitled to a refund of any
amounts paid for the Equipment. In the event the Equipment delivered differs
from the Equipment set forth in Appendix A hereto and FIserv is so notified by
Client within thirty (30) days of delivery of the Equipment, Client may return,
at Client's expense, the Equipment to FIserv and all payments pertaining to such
returned Equipment shall be refunded by FIserv to Client.
4.  PAYMENT                                                                 
4.1 Client shall pay the total purchase price of the Equipment set forth in
Appendix A hereto within fifteen (15) days of the date of the invoice for such
Equipment. Client shall also pay the cost of drayage, rigging and delivery of
the Equipment to its installation site, within fifteen (15) days of the date of
the invoice for such charges. 
4.2 All amounts owed by Client under this HPA which are past due for more than
thirty (30) days after payment thereof is due shall bear interest at one (l)
percent per month
5.  TAXES                                                                   
Client is responsible for all taxes arising from the sale of the Equipment
pursuant to this HPA and shall pay such taxes when said taxes are due. FIserv
shall remit all sales taxes paid by Client for the purchase of the Equipment to
the pertinent taxing authority
6.  NO WARRANTIES                                      
The parties acknowledge that all standard manufacturer and vendor warranties
apply to the Equipment listed in Appendix A hereto. FIserv MAKES NO WARRANTY OR
REPRESENTATION OF ANY KIND EXPRESS OR IMPLIED, INCLUDING, BUT NOT LIMITED TO,
WARRANTIES AND REPRESENTATIONS CONCERNING THE SELECTION, QUALITY, CONDITION,
MERCHANTABILITY, SUITABILITY, FITNESS FOR A PARTICULAR PURPOSE, OPERATION OR
PERFORMANCE OF ANY ITEM OF THE EQUIPMENT OR THE MAINTENANCE THEREOF. EQUIPMENT
COVERED BY THIS HPA IS PROVIDED TO THE CLIENT AS IS.
7.  INDEMNIFICATION.                                     
FIserv agrees that, as a condition to the sale of Equipment to Client pursuant
to this HPA, it shall obtain, from each vendor of Equipment, the vendor
agreement to indemnify Client and hold Client harmless from any claim of
infringement a third party's patent or copyright by the vendor's equipment.
8.  MAINTENANCE. 
Unless the parties agree otherwise, FIserv shall not be responsible for the
prevision of any maintenance or repairs to the Equipment or of any or 
replacements for the Equipment.
9.  DAMAGES.                                            
FIserv's sole liability for any breach of this HPA of other claim relate to the
Equipment or the subject matter hereof shall be for direct damage arising
therefrom. In no event shall FIserv be liable for any indirect, consequential,
special or punitive damages.
10. SUSPENSION OF PERFORMANCE                                         
In the event that FIserv is unable to perform any of its obligations under this
HPA or to enjoy any of its benefits due to (or if loss of the Equipment is
caused by) hostile or warlike action in time of peace or war, severe weather,
natural disaster, actions or decrees of any governmental bodies or sovereign
power, labor disputes, communication line failure or any other cause beyond its
reasonable control (hereinafter referred to as a "Force Majeure Event"), FIserv
shall give notice of such Force Majeure Event to Client and shall use its best
effort to resume performance of this HPA. Upon receipt of such notice, all
obligations under this HPA shall be immediately suspended. Delays in delivery
due to a Force Majeure Event shall automatically extend the delivery of the
equipment for a period equal to the duration of the Force Majeure Event.
11. ASSIGNMENT                                 
Either party may assign or subcontract its obligation under this HPA whole or in
part to the other party, provided that the party so assigning or subcontracting
shall remain primarily liable for, and the guarantor of, all of its obligations
under the HPA.
12. MISCELLANEOUS.                                                   
12.1 This HPA, and all Appendices hereto, shall be governed by the
laws of the Commonwealth of Pennsylvania.                               
12.2 No term or provision hereof shall be deemed waive and no breach excused
unless such waiver or consent is in writing and signed by the party claimed to
have so waived or consented.
12.3 Any notice given under this HPA shall be in writing and sent by registered,
certified, express or first-class mail or hand-delivery to the party to receive
such notice at the address for such party set forth in this document.
12.4 Any amendment or supplement to this HPA must be in writing           
and executed by both parties hereto.               
13. ENTIRE AGREEMENT 
This HPA and all Appendices hereto, constitutes the entire hardware
purchase agreement between FIserv and Client and supersedes all 
proposals, oral and written, or other understandings, agreements or 
representations, oral and written, between the parties pertaining to the 
equipment. All Appendices to this HPA are hereby incorporated by reference 
herein and made a part hereof. The invalidity, in whole or in part, of any 
provision of this HPA shall not affect the validity of any other part or 
provision of this HPA.
                                                          
<PAGE>
 
                                   EXHIBIT F
                                   --------- 

                              LICENSE AGREEMENT

THIS LICENSE AGREEMENT is between FIserv and the Client.                    
FIserv and the Client agree that all of the terms and conditions set out   
in this License Agreement will apply to any FIserv Licensed                
Program(s) materials offered under this License Agreement. FIserv          
will (1)  furnish Licensed Program(s), as defined in Section 1, to the     
Client and (2) provide services as described herein.                       
1.  LICENSED PROGRAM(S)                                                  
The term "Licensed Program(s)" in this License Agreement shall mean licensed
data processing program(s) consisting of a series of instructions or statements
in machine-readable form, and any related licensed materials such as, but not
limited to, system documentation, flow charts, logic diagrams, listings and
operating instructions provided for use in connection with the Licensed
Program(s). The Licensed Program(s) is described in Attachment A, attached, and
incorporated by this reference.
2.  TERM OF LICENSE AGREEMENT                                            
This License Agreement shall become effective on the Effective Date of the
Agreement and is for a term beginning with the delivery date and shall continue
for the Initial Term of the Agreement. The delivery date shall be the date that
FIserv notifies the Client that the Licensed Program(s) is functional according
to FIserv specifications. FIserv will assist in planning the delivery of the
Licensed Program(s).
3.  TITLE                                  
Title to the Licensed Program(s) and related materials shall at all times remain
with FIserv. All alterations, revisions, additions, enhancements and
improvements made to the Licensed Program(s) shall be the property of FIserv.
FIserv grants the Client a non-exclusive and non-transferable license to use the
Licensed Program(s) in accordance with this License Agreement.
4.  USE OF SYSTEM.                                                         
The Client acknowledges that the Licensed Program(s) and related license
materials are owned by FIserv and constitute a valuable asset and trade secret
of FIserv, and that any information with respect thereto is confidential.
Accordingly, the Client agrees as follows: (a) Client will use the program(s)
only in machine-readable form and only on the appropriate equipment. (b) The
Client will utilize printed related license materials only in support of the
Licensed Program(s). (c) Use of and access to the Licensed Program(s) shall be
permitted only from the location(s) designated herein. This limitation shall not
prohibit the Client from moving the Licensed Program(s) so long as the Client
gives prior written notice to FIserv (except for an emergency relocation). (d)
The Client shall not, without prior written consent from FIserv, sell, lease,
sub-lease, assign, or otherwise transfer its rights in the Licensed Program(s)
or decompile, disassemble or otherwise reverse engineer the Licensed Program(s),
or duplicate, copy or otherwise reproduce the Licensed Program(s) (except as a
part of standard backup procedures). Client further agrees that it shall keep
confidential and shall not disclose the Licensed Program(s) or any part thereof
or any information pertaining thereto, to any person or entity whatsoever (other
than to employees with a need to know, independent certified public accountants
for auditing purposes or for compliance with governmental regulatory authorities
or examiners).
(e) The Client shall make no change or alteration to the Licensed
Program(s) without the prior written consent of FIserv.                      
5.  CLIENT SATISFACTION GUARANTEE.                                         
For a period of six (6) months from the delivery date of the Licensed Program(s)
described herein, FIserv warrants that the program(s) will perform in the manner
described in the System Documentation or FIserv will refund to the Client the
initial license fee paid by the Client. THE EXPRESSED WARRANTIES CONTAINED IN
THIS LICENSE AGREEMENT CONSTITUTE THE ONLY WARRANTIES MADE BY FIserv, EITHER
EXPRESS OR IMPLIED, WITH RESPECT TO THE LICENSED PROGRAM(S) AND THE SERVICES
PERFORMED BY FIserv HEREUNDER. THERE ARE NO OTHER WARRANTIES, EXPRESS OR
IMPLIED, WHICH EXTEND BEYOND THE FACE HEREOF INCLUDING ANY IMPLIED WARRANTIES OF
MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE. IN NO EVENT SHALL FIserv BE
LIABLE FOR ANY INCIDENTAL CONSEQUENTIAL DAMAGES.
6.  SUPPORT.                                          
FIserv will provide on-going support services as described in Attachment A.
Client agrees it is obligated to maintain support for not less than the Initial
Term of the Agreement and will pay FIserv according to the fees set forth in
Attachment A. While under support, Client agrees to install new release or
version of the Licensed Program(s) as they become available. FIserv agrees to
provide support to Client for the Initial Term of the Agreement, subject to
payment for all support services due FIserv by the Client. Support fees may be
increased after the first year of the term, not to exceed 10% per year. Client
will give FIserv not less than three months written notice of cancellation of
support will be renewed for periods of one (1) year each. Should Client
discontinue support under the term of this License Agreement or not take
delivery within one (1) year from the Effective Date, then FIserv support
obligations under this License Agreement are fully discharged as to that 
Licensed Program unless support is reinstate under Section 7.
The policy of FIserv is to provide improvements to maintain competitive
marketability of its products and to assist the Client in its duty with 
Federal regulations applicable to the data used in the Licensed         
Program(s). FIserv, therefore, reserves the right to make such changes  
the Licensed Program(s) as it deems appropriate.                             
7.  REINSTATEMENT OF SUPPORT.                                  
Should Client terminate support or support is terminated for nonpayment of
charges, on written request of Client, accompanied by tender of the
reinstatement charge and charge for support services for not less than one year,
FIserv, at its option, may reinstate support services. Client agrees to install
the most current release or version of the Licensed Program prior to
reinstatement and to pay any additional license fees , if applicable.       
8.  CHARGES AND PAYMENT TERMS.                 
(a) The license and support services fees applicable to each Licensed Program
are specified in Attachment A. (b) Reinstatement charges are equal to the
support services charges owned. (c) The Client is responsible for any property,
sales, use and/or excise taxes, which are accessed or payable on account of this
License Agreement.
9.  CHARGES FOR CHANGE IN LICENSE.   
Client is licensed to operate the Licensed Program(s) for the number of    
workstations shown on Attachment A. If the Client adds workstations, the
parties will complete an additional Attachment to reflect the
upgraded license and support service charges.
10. OTHER CLIENT OBLIGATIONS.                                               
Client will designate a responsible person to represent the Client and   
help coordinate the Client's personnel during the installation period and 
thereafter. Client will (i) provide qualified personnel to attend the
applicable training courses at FIserv headquarters to insure proper  
installation, (ii) pay the then prevailing FIserv training fees, and (iii)
make proper use of the Licensed Program(s). If the Client requests on-site 
support then FIserv shall quote the terms of such support, including fees.
11. TERMINATION                                                       
Upon an event of default as defined in Section 12 below, the 
non-defaulting party may terminate this License Agreement. Upon termination
by FIserv, the Client shall deliver the Licensed Program(s) 
and all related materials at the Client's expense, to a location designated
by FIserv. The Client agrees to certify to FIserv that the Licensed Program(s)
is no longer in use and after termination, FIserv shall have no further 
obligation to the Client.
12. DEFAULT
It shall be an event of default should the Client fail to pay sums due
hereunder, as and when such sums are due and payable. It shall be an event of
default if either party breaches a material obligation or covenant
<PAGE>
 
of this License Agreement and such breach is not cured within thirty (30) days 
from the written notice, such notice specifying in detail the nature and 
duration of default.  Client agrees that, upon the occurrence of any actual or 
threatened breach by Client of the restrictions upon the use, sale, transfer, or
disclosure of the Licensed Program(s), FIserv will suffer irreparable harm, that
monetary damages alone shall not be a sufficient remedy, and FIserv shall be 
entitled to injunctive or other equitable relief as may be deemed proper or 
necessary by a court of competent jurisdiction, in addition to FIserv's other 
right herein.
13.  LIMITATION OF LIABILITY
Any liability of FIserv to Client for any liability, loss, damage, cost or
agreement, or under-taking arising out of or relating to this License Agreement
shall be limited to actual direct damages incurred by Client, but in no event
shall FIserv's aggregate liability exceed the initial license fee. Neither party
shall be liable to the other party for any consequential, special, indirect, or
incidental damages.
14.  GENERAL
(a) FIserv shall have the right to collect from the Client reasonable expenses
incurred in enforcing the collection of fees, taxes, or any other sums payable 
hereunder or in connection with the enforcement by FIserv of its right or 
remedies hereunder including, but not limited to, any court costs or reasonable 
attorney' fees incurred in connection therewith.  No failure of FIserv to demand
any sum, when due, shall be deemed a waiver by FIserv of the obligation of 
Client to pay such a sum.
(b) FIserv may without Client's consent, assign or transfer this License 
Agreement and in such event FIserv assignee or transferee shall have the rights,
powers, privileges, and remedies of FIserv thereunder.  Client shall not assign
this License Agreement or any interest hereunder without FIserv's prior written 
consent, such consent not to be unreasonably withheld.
(e) FIserv agrees to defend, indemnify and hold harmless the Client from and 
against any loss, claim, damage, or cost (including reasonable attorneys' fees) 
arising out of any action against the Client asserting a claim that the
Client's use of the License Program(s) infringes any patent of copyright held by
another party, provided, however, Client is operating under the most current 
release or version of the Licensed Program(s).  Client provides prompt notice to
FIserv of such action, and FIserv may assume the complete defense of such claim.
(d) The Licensed Program(s) will be located at

________________________________________________________________________________
________________________________________________________________________________











<PAGE>
 

                                  EXHIBIT  11

               STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS




<TABLE>
<CAPTION>
                                                     1994          1993         1992
                                                 -----------   -----------  -----------
<S>                                              <C>           <C>          <C>
PRIMARY:
- -------
Average # Common Shares                            11,907,799    11,922,521   10,737,688
Avg. Common Share Equivalents                          85,263        82,162       37,794
                                                  -----------   -----------  -----------
Average Shares Outstanding                         11,993,062    12,004,683   10,775,482
                                                  ===========   ===========  ===========

Income Before Cumulative Effect of
  Accounting Change                               $24,902,000   $20,377,000  $16,359,000
Cumulative Effect of Accounting Change                            1,329,000
                                                  -----------   -----------  -----------
Net Income                                         24,902,000    21,706,000   16,359,000
Preferred Dividends                                         0             0            0
                                                  -----------   -----------  -----------
Available to Common Shares                        $24,902,000   $21,706,000  $16,359,000
                                                  ===========   ===========  ===========

Earnings Per Common Share:
Income Before Cumulative Effect of
  Accounting Change                                     $2.08         $1.71        $1.52
Cumulative Effect of Accounting Change                   0.00          0.11         0.00
                                                  -----------   -----------  -----------
Net Income                                              $2.08         $1.82        $1.52
                                                  ===========   ===========  ===========

FULLY DILUTED:
- -------------
Average # Common Shares                            11,907,799    11,922,521   10,737,688
Avg. Common Share Equivalents                          85,263       100,126       59,773
                                                  -----------   -----------  -----------
Average Shares Outstanding                         11,993,062    12,022,647   10,797,461
                                                  ===========   ===========  ===========

Income Before Cumulative Effect of
  Accounting Change                               $24,902,000   $20,377,000  $16,359,000
Cumulative Effect of Accounting Change                            1,329,000
                                                  -----------   -----------  -----------
Net Income                                         24,902,000    21,706,000   16,359,000
Preferred Dividends                                         0             0            0
                                                  -----------   -----------  -----------
Available to Common Shares                        $24,902,000   $21,706,000  $16,359,000
                                                  ===========   ===========  ===========

Earnings Per Common Share:
Income Before Cumulative Effect of
  Accounting Change                                     $2.08         $1.69        $1.52
Cumulative Effect of Accounting Change                   0.00          0.11         0.00
                                                  -----------   -----------  -----------
Net Income                                              $2.08         $1.80        $1.52
                                                  ===========   ===========  ===========
</TABLE>

<PAGE>
 
                        SUBSIDIARIES OF THE REGISTRANT


       TITLE                                STATE OF INCORPORATION
       -----                                ----------------------

UBC Holding Company, Inc.                   West Virginia

United National Bank                        West Virginia

United National Bank-South                  West Virginia

UBF Holding Company                         West Virginia

Bank First, N. A.                           Virginia

United Venture Fund, Inc.                   West Virginia

United Mortgage Company, Inc.               West Virginia

<PAGE>
 
                        CONSENT OF INDEPENDENT AUDITORS


    We consent to the incorporation by reference in the Registration Statements
(Form S-8, No. 33-22941 and Form S-8, No. 33-32522) pertaining to the Incentive
Stock Option Plan and the Savings and Stock Investment Plan of United
Bankshares, Inc. and subsidiaries, respectively, and the related Prospectus of
our report dated February 10, 1995, with respect to the consolidated financial
statements of United Bankshares, Inc. and subsidiaries included in this Annual
Report (Form 10-K) for the year ended December 31, 1994.



                                              /s/ERNST & YOUNG LLP



Charleston, West Virginia
March 20, 1995
<PAGE>
 
                        CONSENT OF INDEPENDENT AUDITORS


    We consent to the reference to our firm, in the December 31, 1994 Annual
Securities Report (Form 10-K) of United Bankshares, Inc., as Independent
Certified Public Accountants and to the use of our report dated January 25, 1993
with respect to the consolidated financial statements of Financial Future
Corporation and Subsidiaries as of December 31, 1992, and for each of the three
years in the period ended December 31, 1992.




                                              /s/Somerville & Company



Huntington, West Virginia
March 20, 1995

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<MULTIPLIER>                                         1
<CURRENCY>                                U.S. DOLLARS
                                      
<S>                                 <C>
<PERIOD-TYPE>                        YEAR 
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
                                       
<EXCHANGE-RATE>                                      1
<CASH>                                      82,763,000
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                118,037,000
<INVESTMENTS-CARRYING>                     242,846,000
<INVESTMENTS-MARKET>                       231,461,000
<LOANS>                                  1,297,077,000
<ALLOWANCE>                               (20,008,000)
<TOTAL-ASSETS>                           1,787,641,000
<DEPOSITS>                               1,434,852,000
<SHORT-TERM>                                71,809,000
<LIABILITIES-OTHER>                         17,262,000
<LONG-TERM>                                 83,972,000
<COMMON>                                    29,886,000         
                                0
                                          0
<OTHER-SE>                                 149,860,000
<TOTAL-LIABILITIES-AND-EQUITY>           1,787,641,000
<INTEREST-LOAN>                             98,674,000
<INTEREST-INVEST>                           22,118,000
<INTEREST-OTHER>                               365,000
<INTEREST-TOTAL>                           121,157,000
<INTEREST-DEPOSIT>                          38,614,000
<INTEREST-EXPENSE>                          43,887,000
<INTEREST-INCOME-NET>                       77,270,000
<LOAN-LOSSES>                                1,818,000
<SECURITIES-GAINS>                           (872,000)
<EXPENSE-OTHER>                             48,676,000
<INCOME-PRETAX>                             37,998,000
<INCOME-PRE-EXTRAORDINARY>                  37,998,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                24,902,000
<EPS-PRIMARY>                                     2.08
<EPS-DILUTED>                                     2.08
<YIELD-ACTUAL>                                    7.68
<LOANS-NON>                                  3,733,000
<LOANS-PAST>                                 2,303,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                            19,015,000
<CHARGE-OFFS>                                1,716,000
<RECOVERIES>                                   891,000
<ALLOWANCE-CLOSE>                           20,008,000
<ALLOWANCE-DOMESTIC>                         9,338,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                     10,760,000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission