NORTHWEST NATURAL GAS CO
10-Q, 1998-08-14
NATURAL GAS DISTRIBUTION
Previous: NORWEST CORP, 10-Q, 1998-08-14
Next: NORTHWEST TELEPRODUCTIONS INC, 10QSB, 1998-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    Form 10-Q

(Mark One)

[ X ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended          June 30, 1998
                                  ------------------------

                                       OR
[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _________________         to  ________________

Commission file number    0-994
                         -------

                                NORTHWEST NATURAL GAS COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Oregon                                           93-0256722
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

    220 N. W. Second Avenue, Portland, Oregon                  97209
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                 (Zip Code)



Registrant's telephone number, including area code            (503) 226-4211
                                                              --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]

At August 10, 1998, 24,740,454 shares of the registrant's Common Stock, $3-1/6
par value (the only class of Common Stock) were outstanding.


                          NORTHWEST NATURAL GAS COMPANY

                                  June 30, 1998

                         Summary of Information Reported



The registrant submits herewith the following information:


                          PART I. FINANCIAL INFORMATION

                                                                       Page 
                                                                      Number
                                                                      ------
Item 1.   Financial Statements

          (1)  Consolidated Statements of Income for the three and       3
               six month periods ended June 30, 1998 and 1997, and 
               Consolidated Statements of Earnings Invested in the 
               Business for the six-month periods ended June 30, 1998
               and 1997.

          (2)  Consolidated Balance Sheets at June 30, 1998              4
               and 1997 and December 31, 1997.

          (3)  Consolidated Statements of Cash Flows for the             5
               six-month periods ended June 30, 1998 and 1997.

          (4)  Consolidated Statements of Capitalization at              6
               June 30, 1998 and 1997 and December 31, 1997.                  

          (5   Notes to Consolidated Financial Statements                7

Item 2.        Management's Discussion and Analysis of                   9
               Results of Operations and Financial Condition            

Item 3.        Quantitative and Qualitative Disclosures About           19
               Market Risk                              



                           PART II. OTHER INFORMATION

    Item 4.      Submission of Matters to a Vote of Security Holders    19

    Item 5.      Other Information                                      20

    Item 6.      Exhibits and Reports on Form 8-K                       21

                 Signature                                              21



                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION
                      (1) Consolidated Statements of Income
                      (Thousands, Except Per Share Amounts)
                                   (Unaudited)



                                       Three Months Ended     Six Months Ended
                                             June 30,             June 30,
                                       ------------------   ------------------
                                          1998      1997      1998      1997
                                          ----      ----      ----      ----
Operating Revenues:
     Gross operating revenues           $83,654   $65,688   $219,351  $199,925
     Cost of sales                       33,651    22,389     91,041    72,820
                                        -------   -------   --------  --------
          Net operating revenues         50,003    43,299    128,310   127,105
                                        -------   -------   --------  --------
Operating Expenses:
     Operations and maintenance          19,882    19,690     40,141    39,132
     Taxes other than income taxes        4,986     4,631     12,011    11,510
     Depreciation, depletion and
      amortization                       12,696    10,680     24,641    20,922
                                        -------   -------   --------  --------
          Total operating expenses       37,564    35,001     76,793    71,564
                                        -------   -------   --------  --------

Income from Operations                   12,439     8,298     51,517    55,541

Other Income                              1,610     1,920      4,687     1,501

Interest Charges - net                    7,559     6,723     15,968    13,445
                                        -------   -------   --------  --------
Income Before Income Taxes                6,490     3,495     40,236    43,597

Income Taxes                              2,397     1,135     12,957    16,484
                                        -------   -------   --------  --------
Net Income                                4,093     2,360     27,279    27,113

Redeemable preferred and preference stock
 dividend requirements                      648       666      1,301     1,339
                                        -------   -------   --------  --------
Earnings Applicable to Common Stock     $ 3,445   $ 1,694   $ 25,978  $ 25,774
                                        =======   =======   ========  ========

Average Common Shares Outstanding        24,444    22,661     23,673    22,625
Earnings per share of common stock:
     Basic                                $0.14     $0.07      $1.10     $1.14

     Diluted                              $0.14     $0.07      $1.08     $1.12

Dividends Per Share of Common Stock      $0.305     $0.30      $0.61     $0.60

                 See Notes to Consolidated Financial Statements.

===============================================================================
          Consolidated Statements of Earnings Invested in the Business
                      (Thousands, Six-Months Ended June 30)
                                   (Unaudited)

                                            1998                 1997
                                         --------------------------------------
Earnings invested  in the business:
Balance at Beginning of Period           $113,098             $100,026
Net Income                                 27,279   $27,279     27,113  $27,113
Dividends declared or paid:
   Redeemable preferred and preference
    stock                                  (1,312)              (1,353)
   Common stock                           (14,504)             (13,560)
Common stock expense                       (1,697)                   -
                                         --------             --------  
Balance at End of Period                 $122,864             $112,226
                                         ========             ========

Accumulated other comprehensive income:
Balance at Beginning of Period          $  (2,235)           $  (1,650)
  Other comprehensive income-
       Foreign currency translation
        adjustment                             48       48        (169)    (169)
                                         --------  -------    --------  -------
Comprehensive income                              $ 27,327              $26,944
                                                  ========              =======
Balance at End of Period              $   (2,187)            $  (1,819)
                                      ==========             =========

                 See Notes to Consolidated Financial Statements.


                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION
                         (2) Consolidated Balance Sheets
                             (Thousands of Dollars)

                                    (Unaudited)      (Unaudited)
                                      June 30,          June 30,      Dec. 31,
                                       1998              1997           1997
                                     ----------      ----------      ---------
Assets:
Plant and Property:
     Utility plant                   $1,201,817      $1,094,450      $1,164,499
     Less accumulated depreciation      385,970         351,499         366,607
                                     ----------      ----------      ----------
          Utility plant - net           815,847         742,951         797,892

     Non-utility property                83,534          48,573          52,422
     Less accumulated depreciation
      and depletion                      25,740          20,690          22,843
                                     ----------      ----------      ----------
          Non-utility property - net     57,794          27,883          29,579
                                     ----------      ----------      ----------

          Total plant and property      873,641         770,834         827,471
                                     ----------      ----------      ----------

Investments and Other:
     Investments                         32,803          34,008          34,148
     Long-term notes receivable             772           1,184             978
                                     ----------      ----------      ----------
          Total investments and other    33,575          35,192          35,126

Current Assets:
     Cash and cash equivalents           13,481           7,429           6,731
     Accounts receivable - net           29,321          21,305          39,420
     Accrued unbilled revenue             6,070           5,248          23,911
     Inventories of gas, materials
      and supplies                       15,262          13,487          17,385
     Prepayments and other current
      assets                              8,447           7,492          17,226
                                     ----------      ----------      ----------
          Total current assets           72,581          54,961         104,673

Regulatory Tax Assets                    56,860          59,640          56,860

Deferred Gas Costs Receivable            30,912          12,844          28,628

Deferred Debits and Other                63,030          53,605          58,859
                                     ----------     -----------      ----------
          Total Assets               $1,130,599     $   987,076      $1,111,617
                                     ==========     ===========      ==========

Capitalization and Liabilities:
Capitalization:
     Common stock                   $   305,220     $   251,697     $   255,402
     Earnings invested in the
      business                          122,864         112,226         113,098
     Accumulated other comprehensive
      income                             (2,187)         (1,819)         (2,235)
                                     ----------     -----------     -----------
          Total common stock equity     425,897         362,104         366,265

     Redeemable preference stock         25,000          25,000          25,000
     Redeemable preferred stock          11,499          12,429          12,429
     Long-term debt                     347,016         300,600         344,303
                                    -----------     -----------     -----------
          Total capitalization          809,412         700,133         747,997
                                    -----------     -----------     -----------

Minority Interest                        18,002               -               -
                                    -----------     -----------     -----------
Current Liabilities:
     Notes payable                       28,369          52,943          89,317
     Accounts payable                    48,012          43,608          58,775
     Long-term debt due within one year  25,000               -          16,000
     Taxes accrued                        4,637             785           4,656
     Interest accrued                     5,848           5,448           6,058
     Other current and accrued
      liabilities                        21,728          19,948          21,390
                                     ----------      ----------     -----------
          Total current liabilities     133,594         122,732         196,196

Deferred Investment Tax Credits          11,406          12,263          11,949

Deferred Income Taxes                   141,911         136,609         139,953
                                                                             
Regulatory Accounts and Other            16,274          15,339          15,522

Commitments and Contingencies                 -               -               -
                                     ----------     -----------     -----------
          Total Capitalization and
           Liabilities               $1,130,599     $   987,076      $1,111,617
                                     ==========     ===========      ==========

                 See Notes to Consolidated Financial Statements.



                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION
                    (3) Consolidated Statements of Cash Flows
                       (Thousands of Dollars) (Unaudited)



                                                              Six Months Ended
                                                                  June 30,
                                                           ---------------------
                                                                1998      1997

Operating Activities:
     Net income                                              $ 27,279  $ 27,113
     Adjustments to reconcile net income to cash provided
      by operations:
         Depreciation, depletion and amortization              24,641    20,922
         Gain on sale of assets                                (3,789)        -
         Deferred income taxes and investment tax credits       1,415    13,579
         Equity in losses of investments                          829       107
         Allowance for funds used during construction            (691)     (875)
         Deferred gas costs receivable                         (2,284)  (12,844)
         Regulatory accounts and other - net                   (3,419)   (2,685)
                                                             --------  --------
              Cash from operations before working capital
               changes                                         43,981    45,317

         Changes in operating assets and liabilities:
              Accounts receivable                              10,099    19,528
              Accrued unbilled revenue                         17,841    17,092
              Inventories of gas, materials and supplies        2,123       952
              Accounts payable                                (10,763)  (21,187)
              Accrued interest and taxes                         (229)   (2,359)
              Other current assets and liabilities              9,017    (6,388)
                                                             --------   --------
         Cash Provided By Operating Activities                 72,069     52,955
                                                             --------   --------

Investing Activities:
     Acquisition and construction of utility plant assets     (38,929)  (41,934)
     Investment in non-utility plant                           (9,400)   (3,675)
     Investments and other                                        822      (676)
                                                             --------  --------
         Cash Used In Investing Activities                    (47,507)  (46,285)
                                                             --------  --------

Financing Activities:
     Common stock issued                                       49,531     3,057
     Redeemable preferred stock retired                          (930)   (1,320)
     Long-term debt issued                                     32,000    30,000
     Long-term debt retired                                   (20,000)  (27,000)
     Change in short-term debt                                (60,948)    2,885
     Cash dividend payments:
         Redeemable preferred and preference stock             (1,312)   (1,353)
         Common stock                                         (14,504)  (13,560)
     Foreign currency translation and capital stock expense    (1,649)     (169)
                                                             --------  --------
         Cash Used For Financing Activities                   (17,812)   (7,460)
                                                             --------   -------

Increase (Decrease) In Cash and Cash Equivalents                6,750      (790)

Cash and Cash Equivalents - Beginning of Period                 6,731     8,219
                                                            ---------  --------
Cash and Cash Equivalents - End of Period                   $  13,481  $  7,429
                                                            =========  ========

===============================================================================
Supplemental Disclosure of Cash Flow Information 
     Cash paid during the period for:
         Interest                                            $16,515    $13,733
         Income Taxes                                        $ 7,650    $ 7,034

===============================================================================
Supplemental Disclosure of Noncash Financing Activities
     Conversion to common stock:
         7-1/4 percent Series of Convertible Debentures       $287         $238

===============================================================================

                 See Notes to Consolidated Financial Statements.


<TABLE>

                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION
                  (4) Consolidated Statements of Capitalization
                      (Thousands, Except Per Share Amounts)

<CAPTION>

                                                   (Unaudited)    (Unaudited)
                                                 June 30, 1998   June 30, 1997   Dec. 31, 1997
- -------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>             <C>     
COMMON STOCK EQUITY:
     Common stock - par value $3-1/6 per share    $ 78,319         $ 71,886         $ 72,404
     Premium on common stock                       226,901          179,811          182,998
     Earnings invested in the business             122,864          112,226          113,098
     Accumulated other comprehensive income         (2,187)          (1,819)          (2,235)
                                                  --------         --------         -------- 
          Total common stock equity               $425,897   53%   $362,104  52%    $366,265   49%
                                                  --------  ----   -------- ----    --------  ---- 
REDEEMABLE PREFERENCE STOCK:
     $6.95 Series, stated value $100 per share      25,000           25,000           25,000
                                                  --------         --------         --------
          Total redeemable preference stock         25,000    3%     25,000   3%      25,000    3%
                                                  --------  ----   -------- ----    --------  ---- 

REDEEMABLE PREFERRED STOCK, stated value $100
 per share:
     $4.75  Series                                     249              429              429
     $7.125 Series                                  11,250           12,000           12,000
                                                  --------         --------         --------  
          Total redeemable preferred stock          11,499    1%     12,429   2%      12,429    2%
                                                  --------  ----   -------- ----    --------  ---- 
LONG-TERM DEBT:
     First Mortgage Bonds
     --------------------
          9-3/4% Series due 2015                    50,000           50,000           50,000
          9-1/8% Series due 2019                         -           20,000           20,000
     Medium-Term Notes
     -----------------
     First Mortgage Bonds:
          7.69% Series A due 1999                   10,000           10,000           10,000
          5.96% Series B due 2000                    5,000            5,000            5,000
          5.98% Series B due 2000                    5,000            5,000            5,000
          8.05% Series A due 2002                   10,000           10,000           10,000
          6.40% Series B due 2003                   20,000           20,000           20,000
          6.34% Series B due 2005                    5,000            5,000            5,000
          6.38% Series B due 2005                    5,000            5,000            5,000
          6.45% Series B due 2005                    5,000            5,000            5,000
          6.80% Series B due 2007                   10,000           10,000           10,000
          6.50% Series B due 2008                    5,000            5,000            5,000
          8.26% Series B due 2014                   10,000           10,000           10,000
          7.00% Series B due 2017                   40,000                -           40,000
          6.60% Series B due 2018                   22,000                -                -
          8.31% Series B due 2019                   10,000           10,000           10,000
          9.05% Series A due 2021                   10,000           10,000           10,000
          7.25% Series B due 2023                   20,000           20,000           20,000
          7.50% Series B due 2023                    4,000            4,000            4,000
          7.52% Series B due 2023                   11,000           11,000           11,000
          6.52% Series B due 2025                   10,000           10,000           10,000
          7.05% Series B due 2026                   20,000           20,000           20,000
          7.00% Series B due 2027                   20,000           20,000           20,000
          6.65% Series B due 2027                   20,000                -           20,000
          6.65% Series B due 2028                   10,000                -                -
Unsecured:
          8.93% Series A due 1998                    5,000            5,000            5,000
          8.95% Series A due 1998                   10,000           10,000           10,000
          8.47% Series A due 2001                   10,000           10,000           10,000
Convertible Debentures
- ----------------------
       7-1/4% Series due 2012                       10,016           10,600           10,303
                                                  --------         --------         --------
                                                   372,016          300,600          360,303

Less long-term debt due within one year             25,000                -           16,000
                                                  --------         --------         --------
     Total long-term debt                          347,016   43%    300,600   43%    344,303  46%
                                                  --------  ----   --------  ----   -------- ----

     TOTAL CAPITALIZATION                         $809,412  100%   $700,133  100%   $747,997 100%
                                                  ========  ====   ========  ====   ======== ====

                                     See Notes to Consolidated Financial Statements.
</TABLE>


                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION
                 (5) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.        Basis of financial statements

          The information presented in the consolidated financial statements is 
unaudited, but includes all adjustments, consisting of only normal recurring
accruals, which the management of the Company considers necessary for
a fair presentation of the results of such periods. These consolidated financial
statements should be read in conjunction with the financial statements and
related notes included in the Company's 1997 Annual Report on Form 10-K (1997
Form 10-K). A significant part of the business of the Company is of a seasonal
nature; therefore, results of operations for the interim periods are not
necessarily indicative of the results for a full year.

          Certain amounts from prior periods have been reclassified to conform 
with the 1998 presentation.

2.        Recently Issued Accounting Standards

          In the first quarter of 1998, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income."
SFAS No. 130 establishes standards for the reporting and display of elements of
comprehensive income including foreign currency translation adjustments,
unrealized gains and losses on certain investments in debt and equity securities
and minimum pension liability adjustments.

          In June 1997, the Financial Accounting Standards Board (FASB)
issued SFAS No. 131, "Disclosures About Segments of an Enterprise and Related
Information," which requires disclosure of segment data based on how management
makes decisions about allocating resources to segments and measuring
performance. The Company principally operates in a single line of business
consisting of the distribution of natural gas and therefore is not subject to
disclosure of segment reporting.

          In February 1998, the FASB issued SFAS No. 132, "Employers'
Disclosures About Pensions and Other Postretirement Benefits." This standard is
effective for financial statements issued for periods beginning after December
15, 1997. Adoption of this standard may result in additional financial
disclosures but the impact of SFAS No. 132 for both the three month and six
month periods ended June 30, 1998 is immaterial.

          In June 1998, the FASB issued SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities." This standard is effective for
all fiscal years beginning after June 15, 1999 (January 1, 2000 for the
Company). SFAS No. 133 requires all derivative instruments to be recorded on the
balance sheet at their fair value. Changes in the fair value of derivatives will
be recorded each period either in other comprehensive income or in current
earnings, depending on whether the derivative is designated as part of a hedge
transaction, and if it is so designated, what type of hedge transaction it is.
Management anticipates that the adoption of SFAS No. 133 will not have a
significant effect on the Company's results of operations or its financial
position.

3.        Minority Interest

          The Company reported a minority interest of $18.0 million in the 
Consolidated Balance Sheet at June 30, 1998, resulting from a transaction
involving its Canadian energy exploration and production subsidiary, Canor
Energy, Ltd. (Canor). In March 1998, Canor acquired all of the capital stock of
Southlake Energy, Inc. (Southlake), an indirect subsidiary of NIPSCO Industries,
Inc. (NI), in exchange for shares of common stock representing a 34 percent
interest in Canor. After the acquisition, Southlake was amalgamated with Canor.
The transaction resulted in a $3.5 million gain to the Company, equivalent to 15
cents a share, due to Canor's assets having represented a lower percentage of
the total assets of the amalgamated corporation than the Company's resulting
percentage interest in Canor's common stock. The minority interest in Canor is
held by NIPSCO Energy Services Canada Ltd. (NESCL), also an indirect subsidiary
of NI. For financial reporting purposes, the assets, liabilities and earnings of
Canor are consolidated in the Company's financial statements, and NESCL's common
stock interest has been recorded as "Minority Interest" in the Balance Sheet.

4.        Income Taxes

          No U.S. taxes were provided for a gain in the first quarter of 1998 
from the combination of Canor and Southlake (see Note 3, "Minority Interest"),
since it is the Company's  intention to indefinitely  reinvest Canor's earnings.
Determination  of the amount of  unrecognized  deferred  tax  liability on these
unremitted  earnings is not practicable.  Undistributed net earnings amounted to
$1.9  million at June 30,  1998.  The amount of foreign  withholding  taxes that
would be  payable  upon  remittance  of those  earnings  is  approximately  $0.2
million.

5.        Contingencies

          See Part II, Item 7., "Contingent Liabilities" and "Environmental 
Matters" in the 1997 Form 10-K.


                          NORTHWEST NATURAL GAS COMPANY
                          PART I. FINANCIAL INFORMATION


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS 
          AND FINANCIAL CONDITION

          The consolidated financial statements include:
          Regulated utility:
               Northwest Natural Gas Company (NW Natural)
          Non-regulated subsidiary businesses:
               NNG Financial Corporation (Financial Corporation), a wholly-owned
                subsidiary
               Canor Energy, Ltd. (Canor), a majority-owned subsidiary

            Together these businesses are referred to herein as the
"Company" (see "Subsidiary Operations" below and Part II, Item 8., Note 2,
"Notes to Consolidated Financial Statements," in the Company's 1997 Annual
Report on Form 10-K (1997 Form 10-K)).

              The following is management's assessment of the Company's
financial condition including the principal factors that affect results of
operations. The discussion refers to the consolidated activities of the Company
for the three and six months ended June 30, 1998 and 1997.

Forward-Looking Statements
- --------------------------

          This report and other presentations made by the Company from
time to time may contain forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking
statements include statements concerning plans, objectives, goals, strategies,
future events or performance, and other statements which are other than
statements of historical facts. The Company's expectations, beliefs and
projections are expressed in good faith and are believed by the Company to have
a reasonable basis. However, each such forward-looking statement involves
uncertainties and is qualified in its entirety by reference to the following
important factors that could cause the actual results of the Company to differ
materially from those projected in such forward-looking statements: (i)
prevailing governmental policies and regulatory actions, including those of the
Oregon Public Utility Commission (OPUC) and the Washington Utilities and
Transportation Commission (WUTC), with respect to allowed rates of return,
industry and rate structure, purchased gas and investment recovery, acquisitions
and dispositions of assets and facilities, operation and construction of plant
facilities, present or prospective wholesale and retail competition, changes in
tax laws and policies and changes in and compliance with environmental and
safety laws and policies; (ii) weather conditions and other natural phenomena;
(iii) unanticipated population growth or decline, and changes in market demand
and demographic patterns; (iv) competition for retail and wholesale customers;
(v) pricing of natural gas relative to other energy sources; (vi) unanticipated
changes in interest or foreign currency exchange rates or in rates of inflation;
(vii) unanticipated changes in operating expenses and capital expenditures;
(viii) capital market conditions; (ix) competition for new energy development
opportunities; and (x) legal and administrative proceedings and settlements. All
subsequent forward-looking statements, whether written or oral and whether made
by or on behalf of the Company, also are expressly qualified by these cautionary
statements.

        Any forward-looking statement speaks only as of the date on which such 
statement is made, and the Company undertakes no obligation to update any 
forward-looking statement to reflect events or circumstances after the date
on which such statement is made or to reflect the occurrence of unanticipated
events. New factors emerge from time to time and it is not possible for the
Company to predict all such factors, nor can it assess the impact of each such
factor or the extent to which any factor, or combination of factors, may cause
results to differ materially from those contained in any forward-looking
statement.

Earnings and Dividends
- ----------------------

          The Company's earnings applicable to common stock were $3.4 million, 
or 14 cents a share, in the quarter ended June 30, 1998, up from $1.7 million, 
or 7 cents a share, in the second quarter of 1997.

          NW Natural earned 13 cents a share from utility operations in
the second quarter of 1998, compared to 3 cents a share in the same period in
1997. Weather during the three months ended June 30, 1998 was 8 percent colder
than average and 18 percent colder than the second quarter of 1997. The Company
estimates that the weather-related increase in net operating revenues (margin)
from sales to residential and commercial customers during the second quarter of
1998 was equivalent to about 1 cent a share of earnings compared to a similar
period with average weather and 12 cents a share compared to the same period in
1997. These estimates are derived from the Company's internal planning model
(see Part II, Item 7., "Earnings and Dividends," in the 1997 Form 10-K). The
model also estimates that customer growth in the residential and commercial
segments since June 30, 1997 contributed $2.2 million of margin during the
second quarter of 1998.

          The Company earned $26.0 million, or $1.10 a share, and $25.8
million, or $1.14 a share, for the six months ended June 30, 1998 and 1997,
respectively. Year-to-date, NW Natural earned 97 cents a share from utility
operations compared to $1.11 a share in the same period in 1997. Weather in the
first half of 1998 was 4 percent warmer than in 1997, resulting in an estimated
15 cents a share decrease in margin from residential and commercial customers.
Earnings from NW Natural's non-utility operations in the first quarter of 1998
included 15 cents a share due to a transaction involving Canor, the Company's
Canadian gas and oil exploration and production subsidiary (see "Other Income
(Expense)," below).

          NW Natural's subsidiaries earned 1 cent a share during the
second quarter of 1998, compared to 4 cents in the second quarter of 1997.
Year-to-date subsidiary results were a loss of 2 cents a share in the first half
of 1998 compared to earnings of 3 cents in 1997. See "Subsidiary Operations,"
below.

          Dividends paid on common stock were 30.5 cents and 30 cents a
share, respectively, for the three-month periods ended June 30, 1998 and 1997.
In July 1998, the Company's Board of Directors declared a quarterly dividend of
30.5 cents a share on its common stock, payable August 14, 1998, to shareholders
of record on July 31, 1998. The current indicated annual dividend rate is $1.22
a share.

Results of Operations
- ---------------------

          Comparison of Gas Operations
          ----------------------------

          The following table summarizes the composition of gas utility
volumes and revenues:

                                         Three Months Ended    Six Months Ended
                                                June 30,            June 30,    
                                           ---------------    -----------------
                                             1998    1997      1998       1997
                                           -------  ------    ------    -------
Gas Sales and Transportation Volumes
- - Therms (000's):
     Residential and commercial sales      112,925  100,927   340,131   340,632
     Unbilled volumes                      (12,807) (14,665)  (39,302)  (35,678)
                                           -------  -------   -------   ------- 

          Weather-sensitive volumes        100,118   86,262   300,829   304,954
     Industrial firm sales                  21,564   19,563    47,553    44,224
     Industrial interruptible sales         12,534   12,039    26,965    27,438
                                           -------  -------   -------   ------- 
          Total gas sales                  134,216  117,864   375,347   376,616
     Transportation deliveries             111,898  103,408   234,046   213,878
                                           -------  -------   -------   ------- 
     Total volumes sold and delivered      246,114  221,272   609,393   590,494
                                           =======  =======   =======   =======

Utility Operating Revenues - Dollars (000's):
     Residential and commercial revenues   $68,899  $53,880  $194,310  $175,264
     Unbilled revenues                      (6,328)  (7,118)  (18,871)  (17,796)
                                           -------  -------  --------   -------
          Weather-sensitive revenues        62,571   46,762   175,439   157,468
     Industrial firm sales revenues          8,529    6,328    18,177    14,203
     Industrial interruptible sales revenues 3,532    2,977     8,047     7,023
                                           -------  -------  --------   -------
          Total gas sales revenues          74,632   56,067   201,663   178,694
     Transportation revenues                 4,805    5,213    10,136    11,163
     Other revenues                            733    1,960     2,003     5,128
                                           -------  -------  --------   ------- 
     Total utility operating revenues      $80,170  $63,240  $213,802  $194,985
                                           =======  =======  ========  ========

Cost of gas sold - Dollars (000's)         $33,616  $22,371  $ 90,954  $ 72,720
                                           =======  =======  ========  ========

Total number of customers (end of period)  464,784  441,126   464,784   441,126
                                           =======  =======   =======   =======

Actual degree days                             715      608     2,412     2,516
                                           =======  =======   =======   =======

20-year average degree days                    663      671     2,517     2,532
                                           =======  =======   =======   =======

          Residential and Commercial
          --------------------------

          Typically, 75 percent or more of NW Natural's annual operating
revenues are derived from gas sales to weather-sensitive residential and
commercial customers. Accordingly, variations in temperatures between periods
will affect volumes of gas sold to these customers. Average weather conditions
are calculated from the most recent 20 years of temperature data measured by
heating degree days. Weather conditions were 8 percent colder than average in
the second quarter of 1998 and 18 percent colder than in the second quarter of
1997. For the first six months of 1998, weather was 4 percent warmer than
average and 4 percent warmer than 1997.

          NW Natural continues to experience rapid customer growth, with
23,658 customers added since June 30, 1997 for a growth rate of 5.4 percent. In
the three years ended December 31, 1997, more than 66,000 customers were added
to the system, representing an average annual growth rate of 5.4 percent.

          For the year-to-date through June 30, 1998, NW Natural installed 
11,510 meters to serve new residential and commercial customers, about
7 percent fewer than for the same period in 1997 when it added a record number
of new customers. The 7,754 meters installed in the new construction market were
5 percent behind the pace of additions in 1997, while the 3,756 meters installed
in the conversion market were 10 percent behind.

          Volumes of gas delivered to residential and commercial customers 
increased 13.9 million therms, or 16 percent, in the second quarter of
1998 compared to the second quarter of 1997. Operating revenues from these
customers were up $15.8 million, or 34 percent, due to a combination of colder
weather, customer growth and rate increases. Effective January 1 and April 1,
1998, the OPUC approved rate increases averaging 11.4 percent and 6.1 percent,
respectively, for NW Natural's customers in Oregon. These rate increases and a
similar increase in Washington effective December 1, 1997, were for the recovery
of higher gas costs and the amortization of balances in regulatory accounts and
did not affect margin (see Part II, Item 7., "Results of Operations Regulatory
Matters," in the 1997 Form 10-K). Margin from residential and commercial
customers in the second quarter increased $6.4 million, or 16 percent, due to
the combination of colder weather and customer growth.

          Volumes of gas delivered to residential and commercial customers 
were 1 percent lower in the first six months of 1998 than in the first
six months of 1997. Operating revenues from these customers were 11 percent
higher, however, due to customer growth and the rate increases cited above. The
related margin decreased by 1 percent. The impact on margin in this period of
higher sales volumes relating to customer growth was partially offset by the
impact of warmer weather.

          Industrial Sales, Transportation and Other Revenues
          ---------------------------------------------------

          Total volumes delivered to industrial firm, industrial interruptible 
and transportation customers were 11.0 million therms, or 8 percent, higher in 
the second quarter of 1998 than in the same period of 1997. Transportation 
volumes increased 8.5 million therms while gas sales to industrial firm and 
interruptible customers increased 2.5 million therms. Gross revenues from these 
customers were $2.3 million, or 16 percent, higher in the second quarter of 
1998. However, margin from these customers of $11.3 million in the second 
quarter of 1998 was down 4 percent from $11.9 million in the second quarter of 
1997, due to transfers of some of these customers from higher margin schedules 
either to lower margin schedules or to special contract rates.

          For the current six-month period, total volumes delivered to 
industrial customers increased 23 million therms, or 8 percent, compared to the 
same period in 1997. Margin from these customers was 4 percent lower than in the
first six months of 1997, again due to transfers of customers to lower margin 
rate schedules.

          Other revenues, which relate primarily to deferrals to or
amortizations from regulatory accounts (see Part II, Item 8., Note 1, "Notes to
Consolidated Financial Statements," in the 1997 Form 10-K), decreased $1.2
million, or 63 percent, during the second quarter of 1998 compared to the second
quarter of 1997. Year-to-date other revenues decreased $3.1 million, or 61
percent, as compared to the first six months of 1997. The principal factors were
a decrease in amortization of property tax savings ($1.4 million) and deferrals
of revenue reductions required under the settlement approved by the OPUC as part
of the January 1, 1998 rate change ($1.3 million).

          Cost of Gas
          -----------

          The cost per therm of gas sold was 32 percent higher in the second 
quarter of 1998, compared to the second quarter of 1997, and increased 25
percent year to date. The cost per therm of gas sold includes current gas
purchases, gas drawn from storage, demand cost equalization, regulatory
deferrals, and company use. NW Natural made off-system sales of $1.3 million and
$0.6 million for the first six months of 1998 and 1997, respectively. Under an
agreement with the OPUC, net proceeds from these sales are treated as a
reduction of gas costs.

          The average cost per therm of gas purchased was 19 percent higher in 
the second quarter of 1998 and 4 percent higher year-to-date than in the same 
periods last year, in both cases due to higher prevailing prices in the
natural gas commodity market.

          Under NW Natural's Purchased Gas Adjustment (PGA) tariff in
Oregon, its net income from Oregon operations is affected only within defined
limits by changes in purchased gas costs. In 1997, NW Natural absorbed 20
percent of the higher cost of gas purchased, as compared to projections, under
this tariff. The remaining 80 percent of such higher gas costs was recorded as
deferred debits (regulatory assets). Effective January 1, 1998, the incentive
formula for deferred gas costs was modified so that NW Natural now absorbs 33
percent of the difference between actual and projected gas costs and the
remaining 67 percent is deferred for recovery or refund to customers in future
rates.

          Subsidiary Operations
          ---------------------

          The following table summarizes financial information for the
Company's consolidated subsidiaries:

                                       Three Months Ended     Six Months Ended
                                           June 30,               June 30,
                                        ---------------       ---------------
                                         1998      1997        1998      1997
                                         ----      ----        ----      ----
Consolidated Subsidiaries (Thousands):

Net Operating Revenues                  $3,449    $2,429      $5,461    $4,840

Operating Expenses                       3,675     2,109       6,035     3,987
                                        --------------------------------------

Income (Loss) from Operations             (226)      320        (574)      853

Income (Loss) from Financial Investments   450     1,121        (829)     (107)

Other Income and Interest Charges           92        86         373       125

Minority Interest                           81         -          81         -
                                        ---------------------------------------
Income (Loss) Before Income Taxes          397     1,527        (949)      871

Income Tax Expense (Benefit)               230       490        (396)      253
                                        ---------------------------------------
Net Income (Loss)                       $  167    $1,037     $  (553)  $   618
                                        =======================================

          Results of operations for the subsidiaries for the second quarter of 
1998 were net income of $0.2 million, equivalent to 1 cent a share, down from 
net income of $1.0 million, or 4 cents a share, in the second quarter of 1997.

          The portion of Canor's results applicable to the Company was a
loss of $0.2 million, compared to earnings of $0.2 million in last year's second
quarter. Canor's results were lower due to declines in prices for production
from its oil properties and lower production volumes from its natural gas
properties.

          Financial Corporation earned $0.3 million in the second quarter, 
down from $0.8 million in the second quarter of 1997. Financial Corporation's 
results were lower due to weaker operating results from its investments in 
solar, hydropower and windpower electric generation projects in California.

          For the six months ended June 30, 1998, the subsidiaries' net
results were a loss of $0.6 million, compared to net income of $0.6 million in
the first six months of 1997. These results are equivalent to a loss of 2 cents
a share in 1998 compared to earnings of 3 cents a share in 1997. The portion of
Canor's results applicable to the Company decreased from net income of $0.4
million in the first six months of 1997 to a loss of $0.2 million in the first
six months of 1998. Financial Corporation lost $0.4 million, compared to net
income of $0.2 million in the first six months of 1997.

          The same factors that reduced Canor's and Financial Corporation's 
earnings in the first six months of 1998 are expected to continue to depress 
their operating results during the second half of 1998.

          In March 1998, Canor acquired the stock of Southlake Energy,
Inc. (Southlake), an indirect subsidiary of NIPSCO Industries, Inc. (NI), in
exchange for shares of Canor's common stock. Canor was then amalgamated with
Southlake. The resulting company is owned 66 percent by NW Natural and 34
percent by NIPSCO Energy Services Canada Ltd., another indirect subsidiary of
NI. For financial reporting purposes, Canor's operating revenues and expenses
are included in full in the Company's Statements of Income. The 34 percent
portion of Canor's results applicable to the minority interest is included in
other income (expense), as a reduction in the case of earnings or as an increase
in the case of losses.

          The Company's equity investments in its subsidiaries at June 30, 1998,
were $34.9 million for Canor and $16.9 million for Financial Corporation, up 
from $20.0 million for Canor and $16.0 for Financial Corporation at June 30, 
1997. The $14.9 million increase in the Company's equity investment in Canor 
includes $11.8 million converted to equity from intercompany debt in the first 
quarter of 1998.

     Operating Expenses
     ------------------

          Operations and Maintenance
          --------------------------

          Operations and maintenance expenses were $1.0 million, or 3 percent, 
higher in the first six months of 1998 than in the same period in 1997.  
NW Natural's utility operations and maintenance expenses decreased $0.2 million
primarily due to lower accruals for employee bonuses and uncollectible accounts,
offset by increased market development costs. Subsidiary operations and
maintenance expenses increased by $1.2 million, reflecting the combined expenses
for Canor subsequent to the Canor/Southlake amalgamation.

          Taxes Other than Income Taxes
          -----------------------------

          Taxes other than income for the six months ended June 30, 1998
increased $0.5 million, or 4 percent. Increases in property taxes ($0.2 million)
and franchise taxes ($0.5 million) were offset in part by decreases in local
business taxes ($0.1 million) and regulatory commission and other governmental
fees ($0.1 million).

          Depreciation, Depletion and Amortization
          ----------------------------------------

          The Company's depreciation, depletion and amortization expense
increased $3.7 million, or 18 percent, compared to the first six months of 1997.
NW Natural's utility depreciation expense increased $2.8 million primarily due
to the placement into service in November 1997 of its new Customer Information
System (CIS) ($1.2 million), Mobile Data Terminals ($0.3 million) and additional
utility plant ($1.0 million). Canor's depreciation expense increased $0.9
million primarily due to the increase in total assets after the Canor/Southlake
amalgamation.

          Other Income (Expense)
          ----------------------

          Other income was $3.2 million higher in the first six months
of 1998 than in the same period in 1997. In the first quarter of 1998, NW
Natural recorded as other income a $3.5 million gain, equivalent to 15 cents a
share, from the amalgamation of Canor with Southlake. The resulting gain was not
subject to U.S. income tax. (See Item 1, Notes 3 and 4, "Notes to Consolidated
Financial Statements," and "Subsidiary Operations," above).

          Other income now includes interest income on deferred regulatory 
accounts; other income for the comparable periods in 1997 has been reclassified 
to conform to this presentation. Prior to January 1, 1998, interest earned on 
deferred regulatory accounts was included in miscellaneous operating income or 
was treated as a reduction in the cost of gas. Interest income on deferred 
regulatory accounts increased $1.0 million in the first six months of 1998 as 
compared to the same period in 1997. This increase was offset by a decrease in 
the allowance for funds used during construction ($0.2 million), an increased 
loss from Financial Corporation's investments ($0.7 million) and a decrease in 
net merchandise revenues ($0.5 million).

     Interest Charges - net
     ----------------------

          Interest expense charges - net increased $2.5 million, or 19
percent, in the first six months of 1998 compared to the same period in 1997.
The increase was due in part to a net increase of $71.4 million in long-term
debt outstanding at June 30, 1998 compared to one year ago. In addition, average
commercial paper balances were higher than in the first six months of 1997
primarily due to increased costs of gas purchased.

     Income Taxes
     ------------

          The effective corporate income tax rates for the six months ended 
June 30, 1998 and 1997, were 32.2 percent and 37.8 percent, respectively.
The lower 1998 rate was due primarily to the non-taxable gain from Canor's
amalgamation with Southlake (see Item 1, Notes 3 and 4, "Notes to Consolidated
Financial Statements," and "Other Income (Expense)," above), and in part to
permanent tax savings resulting from a change in book depreciation rates and
increased tax credits.

Financial Condition
- -------------------

     Capital Structure
     -----------------

          NW Natural's capital expenditures are primarily related to utility 
construction resulting from customer growth and system improvements. NW Natural 
finances these expenditures from cash provided by operations and from short-term
borrowings which are periodically refinanced through the sale of long-term debt 
or equity securities. In addition to its capital expenditures, the 
weather-sensitive nature of revenue derived from gas usage by NW Natural's
residential and commercial customers influences the Company's financing
requirements from one quarter to the next. Short-term liquidity is satisfied
primarily through the sale of commercial paper, which is supported by commercial
bank lines of credit (see Part II, Item 8., Note 6, "Notes to Consolidated
Financial Statements," in the 1997 Form 10-K).

          The Company's long-term goal is to maintain a capital structure 
comprised of 45 to 50 percent common stock equity, 5 to 10 percent preferred 
and preference stock and 45 to 50 percent short-term and long-term debt. 
When additional capital is required, the Company issues debt or equity 
securities depending upon both the target capital structure and market
conditions. The Company also uses these sources to meet long-term debt and
preferred stock redemption requirements (see Part II, Item 8., Notes 3 and 5,
"Notes to Consolidated Financial Statements," in the 1997 Form 10-K). In March
and June 1998, NW Natural issued and sold $22 million and $10 million,
respectively, of its Medium-Term Notes, Series B. In April 1998, NW Natural
issued and sold, through a negotiated public offering, 1,725,000 shares of its
common stock. (See Part II, Item 5, "Other Information," below).

     Cash Flows
     ----------

          Operating Activities
          --------------------

          Cash provided by operating activities increased $19.1 million,
or 36 percent, in the first six months of 1998 compared to the same period in
1997. The increase was primarily due to a $10.6 million reduction in the amount
of deferred gas costs receivable between the two years; a $10.4 million smaller
reduction in accounts payable during the current six-month period; and a $9.0
million increase in other current assets and liabilities during the current
six-month period compared to a $6.4 million reduction during last year's
equivalent period; partially offset by a $12.2 million reduction in deferred
income taxes and investment tax credits between the two years and a $9.4 million
smaller increase in accounts receivable in the current six-month period.

          The Company has lease and purchase commitments relating to its
operating activities which are financed with cash flows from operations (see
Part II, Item 8., Note 13, "Notes to Consolidated Financial Statements," in the
1997 Form 10-K).

          Investing Activities
          --------------------

          Cash requirements for utility construction in the first six months of 
1998 totaled $38.9 million, down $3.0 million, or 7 percent, from the first six 
months of 1997. The decrease resulted largely from a reduction of construction 
expenditures relating to the completion of the CIS ($2.7 million) and several 
other special projects ($1.9 million), lower equipment and structure 
expenditures ($1.7 million) and lower construction overhead ($0.8 million),
offset in part by outlays for additional underground gas storage ($5.4 million).

          NW Natural's construction expenditures are estimated to total
$90 million for 1998. Over the five-year period 1998 through 2002, these
expenditures are projected to total between $500 million and $550 million. The
projected level of capital expenditures during the next five years reflects
forecasted customer growth, the development of additional underground storage
facilities and a major system reinforcement project. It is anticipated that
approximately 50 percent of the funds required for these expenditures will be
internally generated, and that the remainder will be funded through the sale of
long-term debt and equity securities with short-term debt providing liquidity
and bridge financing.

          In the first six months of 1998, non-utility capital
expenditures totaled $9.4 million. Canor invested $7.1 million in Canadian
exploration and production properties. NW Natural's non-utility expenditures
totaling $2.3 million included expenditures relating to a contract for the
construction of a new headquarters building for the Port of Portland on land
currently owned by NW Natural ($2.0 million) and additions to existing
facilities ($0.3 million). During the first quarter of 1998, NW Natural
converted $11.8 million of intercompany loans to Canor to equity.

          Financing Activities
          --------------------

          Cash used for financing activities in the first six months of
1998 totaled $17.8 million, an increase of $10.4 million from the first six
months of 1997. Proceeds from the sales of $22 million and $10 million of
Medium-Term Notes, Series B, in March and June 1998, respectively, and $44.7
million from the negotiated public offering and sale of 1,725,000 shares of NW
Natural's common stock in April 1998, were used to reduce short-term debt ($60.9
million) and long-term debt ($20 million).

     Lines of Credit
     ---------------

          NW Natural has available through September 30, 1998, committed
lines of credit with five commercial banks totaling $100 million, consisting of
a primary fixed amount of $50 million plus an excess amount of up to $50 million
available as needed, at NW Natural's option, on a monthly basis. Financial
Corporation has available through September 30, 1998, committed lines of credit
with two commercial banks totaling $20 million, consisting of a primary fixed
amount of $15 million plus an excess amount of up to $5 million available as
needed, at Financial Corporation's option, on a monthly basis. Financial
Corporation's lines are supported by the guaranty of NW Natural.

          Under the terms of these lines of credit, which are used as
backup lines for commercial paper programs, NW Natural and Financial Corporation
pay commitment fees but are not required to maintain compensating bank balances.
The interest rates on borrowings under these lines of credit are based on
current market rates as negotiated. There were no outstanding balances on either
the NW Natural or Financial Corporation lines of credit as of June 30, 1998 or
June 30, 1997.

          In April 1998, NW Natural entered into an additional $18 million line 
of credit with a commercial bank for the purpose of constructing the new 
headquarters building for the Port of Portland (see "Investing Activities," 
above). This line of credit is available through November 30, 1999. The 
outstanding balance as of June 30, 1998 was $2.0 million.

          Canor has a $30 million (Canadian) revolving credit facility
available for its normal business operations through a Canadian commercial bank.
The amount of the facility declines by $1.2 million per quarter, subject to a
re-setting annually based upon an analysis of gas and oil reserves as of March
31 of each year.

     Commercial Paper
     ----------------

          The Company's primary source of short-term funds is commercial
paper. Both NW Natural and Financial Corporation issue commercial paper, which
is supported by the bank lines discussed above, under agency agreements with a
commercial bank. Financial Corporation's commercial paper is supported by the
guaranty of NW Natural (see Part II, Item 8., Note 6, "Notes to Consolidated
Financial Statements," in the 1997 Form 10-K).

     Ratios of Earnings to Fixed Charges
     -----------------------------------

          For the 12 months ended June 30, 1998 and December 31, 1997,
the Company's ratios of earnings to fixed charges, computed using the Securities
and Exchange Commission method, were 2.79 and 2.99, respectively. For this
purpose, earnings consist of net income before taxes plus fixed charges, and
fixed charges consist of interest on all indebtedness, the amortization of debt
expense and discount or premium and the estimated interest portion of rentals
charged to income.

Contingent Liabilities
- ----------------------

          The Company has identified and is in the process of correcting
the information technology (IT) and non-IT systems within its control that could
be affected by the Year 2000 issue. See Part II, Item 7., "Contingent
Liabilities," in the 1997 Form 10-K. It completed an assessment of these issues
in July 1997, in which its consultant estimated that the cost of renovating its
remaining applications that were not yet Year 2000-ready would be about $4.0
million.

          The Company's objective in its Year 2000 program is to reduce
the risk of business disruption or serious financial loss due to IT and non-IT
systems failures relating to the Year 2000 issue. In November 1997, NW Natural
replaced its largest operating system, its customer information system,
incorporating billing, customer order, credit and other programs, with a system
intended to be fully Year 2000-ready. The program for its remaining systems,
which commenced in October 1997, includes maintaining and managing the inventory
of its date-sensitive IT and non-IT systems; researching and managing the degree
of Year 2000 readiness of IT and non-IT systems of the suppliers and vendors
with whom it has material relationships; identifying and assessing the cost of
renovating or replacing non-IT systems within its control that could be affected
by the Year 2000 issue; assigning risk ratings to its IT and non-IT systems in
order to prioritize renovation and replacement efforts; and developing
contingency plans for high-risk systems or vendor products where products are
known to be non-compliant or readiness levels cannot be independently verified.

          At June 30, 1998, NW Natural had a Year 2000 project office
with more than 25 technical specialists experienced in the Year 2000 issue,
sponsored by two senior executives. The project office has achieved various
stages of correction for impacted IT systems and non-IT equipment and, overall,
NW Natural has maintained and expects to continue its planned schedule for
correction. NW Natural plans to complete renovations of the 80 percent of its
internal applications with the highest risk ratings by June 30, 1999, and to
evaluate and develop appropriate contingency plans to address risks of failure
in the remaining 20 percent of its systems with the lowest risk ratings by the
end of 1999. The Company has not quantified its worst-case exposure from the
Year 2000 issue, but the project office intends to make such estimates while
prioritizing the highest-risk systems for correction.

          NW Natural's costs in 1997 for Year 2000 assessment, planning
and renovation were $0.4 million. Its costs in 1998 through June 30 for
renovation, vendor management and other Year 2000 activities were $1.3 million.
These amounts do not include the costs incurred in replacing its customer
information system or costs for other IT systems that are being replaced rather
than renovated.

          Despite the Company's efforts, there can be no assurance that
all material Year 2000 risks relating to systems within its control will have
been adequately identified and corrected before the end of 1999. In addition,
while the Company is in the process of researching the Year 2000 readiness of
its suppliers and vendors, the Company can make no assurances regarding the Year
2000 compliance status of systems or parties outside its control, and currently
cannot assess the effect on it of any non-compliance by such systems or parties.
However, as a result of its Year 2000 program and the replacement of the
customer information system, the Company does not believe that, in the
aggregate, Year 2000 issues will be material to its business, operations or
financial condition.

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          Currently not applicable.



                           PART II. OTHER INFORMATION

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          NW Natural's Annual Meeting of Shareholders was held in Portland, 
Oregon on May 28, 1998. At the meeting, four director-nominees were elected to 
three-year terms, as follows:

                              Term        Share Votes         Share Votes
   Director-nominee         Expiring          For              Withheld
- -------------------------------------------------------------------------

   Tod R. Hamachek            2001         20,127,732          298,449

   Wayne D. Kuni              2001         20,125,057          301,124

   Melody C. Teppola          2001         20,131,312          294,869

   Russell F. Tromley         2001         20,139,058          287,123

          There were no broker non-votes with respect to the election of
the director-nominees.

          The other eight directors whose terms of office as directors 
continued after the annual meeting are:  Mary Arnstad, Thomas E. Dewey, Jr., 
Richard B. Keller, Randall C. Pape, Richard G. Reiten, Robert L. Ridgley, 
Dwight A. Sangrey and Benjamin R. Whiteley.

          The shareholders also elected Price Waterhouse LLP (now
PricewaterhouseCoopers LLP), certified public accountants, as NW Natural's
auditors for the year 1998 by the following vote: 20,220,678 shares for; 65,178
against; and 140,325 abstained. There were no broker non-votes on this item.

Item 5.  OTHER INFORMATION

1999 Annual Meeting of Shareholders
- -----------------------------------

          Rule 14a-4(c) of the Securities and Exchange Commission's proxy rules 
allows the Company to use discretionary voting authority to vote on a matter 
coming before an annual meeting of shareholders which is not included in the 
Company's proxy statement, if the Company does not have notice of the matter at 
least 45 days before the date on which the Company first mailed its proxy 
materials for the prior year's annual meeting of shareholders. In addition, 
 discretionary voting authority may generally also be used if the Company 
receives timely notice of such matter (as described in the preceding sentence) 
and if, in the proxy statement, the Company describes the nature of such matter 
and how the Company intends to exercise its discretion to vote on such matter. 
Accordingly, for the 1999 Annual Meeting of Shareholders, which is scheduled to 
be held on Thursday, May 27, 1999, any such notice must be submitted to the 
Secretary of the Company on or before March 3, 1999.

          This requirement is separate and apart from the Securities and
Exchange Commission's requirements that a shareholder must meet in order to have
a shareholder proposal included in the Company's proxy statement and form of
proxy. As described in the Company's proxy statement for its 1998 Annual
Meeting, specific proposals of common shareholders intended to be presented at
the 1999 Annual Meeting of Shareholders must comply with the requirements of the
Securities Exchange Act of 1934 and be received by the Secretary of the Company
no later than December 18, 1998, in order to be eligible for inclusion in the
Company's proxy materials relating to that meeting.

Medium-Term Note Program
- ------------------------

          Pursuant to its Medium-Term Note Program, in March 1998, NW Natural 
issued and sold $22 million of its Secured Medium-Term Notes, Series B,
with a coupon rate of 6.60 percent. These notes mature in 2018; they have no
call or put options.

          In June 1998, NW Natural issued and sold $10 million of its
Secured Medium-Term Notes, Series B, with a coupon rate of 6.65 percent. These
notes mature in 2028; they have no call or put options.

Capital Stock
- -------------

          In April 1998, NW Natural issued and sold through a negotiated
public offering 1,725,000 shares of its common stock at a net price to NW
Natural of $25.9275 per share. NW Natural used the net proceeds of $44.7 million
from the offering primarily to repay short-term debt incurred to fund its
utility construction program. The projected dilution of earnings per share from
this sale is estimated at 4 percent, based on a pro forma comparison of a full
year with the new shares outstanding with actual results of 1997.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)       Exhibits

          Exhibit 3 - Northwest Natural Gas Company Bylaws, as amended May 28,
                       1998.

         Exhibit 11 - Statement re: Computation of Per Share Earnings.

         Exhibit 12 - Computation of Ratio of Earnings to Fixed Charges.

         Exhibit 27 - Financial Data Schedule.

(b)      Reports on Form 8-K

         No Current Reports on Form 8-K were filed during the quarter ended 
June 30, 1998.

SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                         NORTHWEST NATURAL GAS COMPANY
                                         (Registrant)


Dated:  August 14, 1998                  /s/ D. James Wilson
                                         -----------------------
                                         D. James Wilson
                                         Principal Accounting Officer,
                                         Controller and Treasurer


                          NORTHWEST NATURAL GAS COMPANY

                                  EXHIBIT INDEX
                                       To
                          Quarterly Report on Form 10-Q
                                For Quarter Ended
                                  June 30, 1998

                                                                        Exhibit
Document                                                                 Number
- --------                                                                -------

Northwest Natural Gas Company Bylaws, as amended May 28, 1998               3

Statement re: Computation of Per Share Earnings                            11

Computation of Ratios of Earnings to Fixed Charges                         12

Financial Data Schedule                                                    27


                                                                       EXHIBIT 3

                  BYLAWS

                  OF

                  NORTHWEST

                  NATURAL

                  GAS

                  COMPANY

                  AS ADOPTED BY THE BOARD OF DIRECTORS

                  JULY 17, 1975
                  AS AMENDED THROUGH MAY 28, 1998

                                    CONTENTS

                                   ARTICLE I.

OFFICES:                                                                Page
   Section 1.  Office.................................................... 1
   Section 2.  Registered Office......................................... 1

                                   ARTICLE II.

MEETINGS OF SHAREHOLDERS:
   Section 1.  Annual Meeting............................................ 1
   Section 2.  Special Meetings.......................................... 1
   Section 3.  Notice.................................................... 1
   Section 4.  Fixing Record Date........................................ 1
   Section 5.  Record of Shareholders.................................... 2
   Section 6.  Quorum.................................................... 2
   Section 7.  Voting.................................................... 2
   Section 8.  Conduct of Meetings....................................... 2

                                  ARTICLE III.

BOARD OF DIRECTORS:
   Section 1.  Directors................................................. 2
   Section 2.  Chairman of the Board..................................... 2
   Section 3.  Lead Director............................................. 3
   Section 4.  Retired Directors......................................... 3
   Section 5.  Compensation.............................................. 3

                                   ARTICLE IV.

MEETINGS OF THE BOARD OF DIRECTORS:
   Section 1.  Regular Meetings.......................................... 3
   Section 2.  Special Meetings.......................................... 3
   Section 3.  Waiver of Notice.......................................... 3
   Section 4.  Quorum.................................................... 3
   Section 5.  Manner of Acting.......................................... 3
   Section 6.  Action Without a Meeting.................................. 4

                                   ARTICLE V.

COMMITTEES OF THE BOARD:
   Section 1.  Executive Committee....................................... 4
   Section 2.  Audit Committee........................................... 4
   Section 3.  Retirement Committee...................................... 4
   Section 4.  Pension Committee......................................... 4
   Section 5.  Organization and Executive Compensation Committee......... 4
   Section 6.  Environmental Policy Committee............................ 4
   Section 7.  Finance Committee......................................... 5
   Section 8.  Other Committees.......................................... 5
   Section 9.  Changes of Size and Function.............................. 5
   Section 10. Conduct of Meetings....................................... 5
   Section 11. Compensation.............................................. 5

                                   ARTICLE VI.

NOTICES:                                        
   Section 1.  Form and Manner........................................... 5
   Section 2.  Waiver.................................................... 5

                                  ARTICLE VII.

OFFICERS:
   Section 1.  Election.................................................. 5
   Section 2.  Compensation.............................................. 6
   Section 3.  Term...................................................... 6
   Section 4.  Removal................................................... 6
   Section 5.  President................................................. 6
   Section 6.  Vice Presidents........................................... 6
   Section 7.  Secretary ................................................ 6
   Section 8.  Treasurer................................................. 6

                                  ARTICLE VIII.

CONTRACTS, LOANS, CHECKS AND DEPOSITS:
   Section 1.  Contracts................................................. 6
   Section 2.  Loans..................................................... 6
   Section 3.  Checks and Drafts......................................... 7
   Section 4.  Deposits.................................................. 7

                                   ARTICLE IX.

CERTIFICATES FOR SHARES AND THEIR TRANSFER:
   Section 1.  Certificates for Shares................................... 7
   Section 2.  Transfer.................................................. 7
   Section 3.  Owner of Record........................................... 7

                                   ARTICLE X.

INDEMNIFICATION AND INSURANCE:
   Section 1.  Indemnification........................................... 7
   Section 2.  Insurance................................................. 8

                                   ARTICLE XI.

SEAL..................................................................... 8

                                  ARTICLE XII.

AMENDMENTS............................................................... 8

The following Bylaws were adopted by Northwest Natural Gas Company on July 17,
1975 superseding amended Bylaws originally adopted in conformity with an order
of the District Court of the United States for the District of Oregon enforcing
a plan for rearrangement of the Company's capital structure effective December
31, 1951, and subsequently amended by the stockholders on May 17, 1954, May 20,
1957, May 21, 1973, and May 20, 1974.

                                        

                                     BYLAWS
                                       OF

                          NORTHWEST NATURAL GAS COMPANY

                                   ARTICLE I.

                                     OFFICES

     SECTION 1. OFFICE.  The principal office of the company shall be located in
the City of  Portland,  Oregon.  The company also may have offices at such other
places both  within and  without  the State of Oregon as the board of  directors
from time to time may determine.

     SECTION 2. REGISTERED OFFICE. The registered office of the company required
by law to be  maintained  in the  state  shall  be at the same  location  as the
principal  office  unless  otherwise  designated  by  resolution of the board of
directors.

                                   ARTICLE II.

                            MEETINGS OF SHAREHOLDERS

     SECTION 1.  ANNUAL  MEETING.  The annual  meeting  of  shareholders  of the
company for the election of directors and for the  transaction of other business
shall be held at the company's office in the City of Portland,  Oregon,  or such
other place in that City as shall be determined  by the board of  directors,  on
the  fourth  Thursday  of May in each  year,  unless  such day  shall be a legal
holiday,  in which event such meeting shall be held on the next business day. If
such meeting  shall not be held on such day in any year, it shall be held within
60 days  thereafter  on such day as shall be fixed by the board of directors and
be specified in the notice of the meeting.  Every such meeting  shall be held at
the hour of two  o'clock  p.m.,  or at such  other hour as shall be fixed by the
board and specified in such notice.

     SECTION 2. SPECIAL  MEETINGS.  Special  meetings of the shareholders of the
company may be called by the board of  directors or the holders of not less than
one-tenth of all shares  entitled to vote at the meeting.  Each special  meeting
shall be held for such purposes, at such place in the City of Portland,  Oregon,
and at such time as shall be specified in the notice thereof.

     SECTION 3. NOTICE.  Written or printed  notice  stating the place,  day and
hour of the meeting and, in case of a special  meeting,  the purpose or purposes
for which the meeting is called,  shall be  delivered  not less than 10 nor more
than 50 days before the date of the meeting, either personally or by mail, by or
at the  direction of the board of directors or the persons  calling the meeting,
to each shareholder of record entitled to vote at such meeting.

     SECTION 4. FIXING RECORD DATE. For the purpose of determining  shareholders
entitled  to  notice  of or to  vote  at any  meeting  of  shareholders,  or any
adjournment thereof, or entitled to receive payment of any dividend, or in order
to make a determination of shareholders for any other proper purpose,  the board
of  directors  may  fix in  advance  a date as the  record  date  for  any  such
determination of shareholders, such date in any case to be not more than 50 days
and,  in the case of a meeting of  shareholders,  not less than 10 days prior to
the  date on  which  the  particular  action  requiring  such  determination  of
shareholders is to be taken. If no record date is fixed for the determination of
shareholders  entitled to notice of or to vote at a meeting of shareholders,  or
shareholders entitled to receive payment of a dividend, the date on which notice
of the  meeting  is  mailed  or the date on which  the  resolution  of the board
declaring such dividend is adopted, as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any  meeting of  shareholders  has been made as provided in
this section, such determination shall apply to any adjournment thereof.

     SECTION 5. RECORD OF  SHAREHOLDERS.  The officer or agent having  charge of
the transfer books for shares of the company shall make, at least 10 days before
each meeting of shareholders,  a complete record of the shareholders entitled to
vote at such meeting or any adjournment thereof,  arranged in alphabetical order
with the address of and the number of shares held by each,  which record,  for a
period of 10 days prior to such meeting, shall be kept on file at the registered
office of the company and shall be subject to inspection by any  shareholder  at
any time during  usual  business  hours.  Such record also shall be produced and
kept  open at the time and place of the  meeting  and  shall be  subject  to the
inspection of any shareholder during the whole time of the meeting. The original
transfer  books  for  shares  shall be prima  facie  evidence  as to who are the
shareholders entitled to examine such record or transfer books or to vote at any
meeting of the shareholders.

     SECTION 6.  QUORUM.  A majority  of the shares of the  company  entitled to
vote,  represented  in  person  or by proxy,  shall  constitute  a quorum at all
meetings of  shareholders.  If a quorum is present,  in person or by proxy,  the
affirmative  vote of a majority  of the shares  represented  at the  meeting and
entitled to vote on the  subject  matter  shall be the act of the  shareholders,
unless the vote of a greater number, or voting by classes, is required by law or
the Restated Articles of Incorporation.

     If a quorum shall not be  represented at any meeting of  shareholders,  the
shareholders  represented  may  adjourn the  meeting  from time to time  without
further notice. At such adjourned meeting, at which a quorum shall be present or
represented,  any business may be transacted which might have been transacted at
the  meeting as  originally  noticed.  The  shareholders  represented  at a duly
organized  meeting  may  continue  to  transact   business  until   adjournment,
notwithstanding  the  withdrawal  of enough  shareholders  to leave  less than a
quorum.

     SECTION 7. VOTING.  Each outstanding  share,  regardless of class, shall be
entitled  to one  vote on  each  matter  submitted  to a vote  at a  meeting  of
shareholders,  except to the extent that the voting  rights of the shares of any
class or  classes  are  limited  or denied by law or the  Restated  Articles  of
Incorporation.  At each election of directors  holders of shares of common stock
have the right to cumulative  voting as provided for in the Restated Articles of
Incorporation.  A shareholder  may vote either in person or by proxy executed in
writing by the  shareholder or by his or her duly  authorized  attorney-in-fact.
Such proxy shall be filed with the  secretary  of the  company  before or at the
time of the meeting.

     SECTION 8.  CONDUCT OF MEETINGS.  Every  meeting of  shareholders  shall be
presided  over  by the  chairman  of the  board,  in his or her  absence  by the
president,  in their absence by a vice  president  or, if none be present,  by a
chairman  appointed by the shareholders  present at the meeting.  The minutes of
such meeting shall be recorded by the secretary or an assistant  secretary  but,
if neither be present, by a secretary appointed for that purpose by the chairman
of the meeting.

                                  ARTICLE III.

                               BOARD OF DIRECTORS

     SECTION 1.  DIRECTORS.  The  business  and affairs of the company  shall be
managed by its board of  directors.  The  number of members of the board,  their
classification and terms of office, and the manner of their election and removal
shall be  determined  as provided  by the  Restated  Articles of  Incorporation.
Directors  need not be residents of the State of Oregon or  shareholders  of the
company.  No person who has  reached the age of 72 years shall be eligible to be
elected a director,  but a director  may serve until the next annual  meeting of
shareholders after reaching that age.

     SECTION 2.  CHAIRMAN OF THE BOARD.  The board of directors may elect one of
its  members  as  chairman  of the board.  The  chairman  of the board,  if that
position be filled,  shall preside at all meetings of the  shareholders  and the
board of directors and shall have such other duties and  responsibilities as may
be prescribed  by the board of  directors.  If there shall be no chairman of the
board, or in his or her absence or disability, the president also shall exercise
the duties and responsibilities of that position.

     SECTION 3. LEAD  DIRECTOR.  The board of  directors  shall elect one of its
members  as lead  director.  The lead  director  shall,  in the  absence  of the
chairman of the board,  preside at meetings of the board of directors  and shall
preside at all meetings of the executive committee. The lead director shall have
such other  duties and  responsibilities  as may be  prescribed  by the board of
directors.

     SECTION 4. RETIRED DIRECTORS. Any person who, upon retirement as a director
after reaching age 72, shall have served as a director of the company for ten or
more years shall be  appointed a retired  director of the company for life.  Any
other  person who shall have  served as a director of the company may be elected
by the board as a retired  director  of the company for one or more terms of one
year or less. A retired  director may attend meetings of the board but shall not
have the right to vote at such meetings.

     SECTION  5.   COMPENSATION.   Directors   shall  receive  such   reasonable
compensation  for their services as may be fixed from time to time by resolution
of the board of directors,  and shall be reimbursed for their expenses  properly
incurred in the performance of their duties as directors.  No such payment shall
preclude  any  director  from  serving  the  company in any other  capacity  and
receiving  such  reasonable  compensation  for such  services as may be fixed by
resolution of the board.

     Retired  directors  who retired prior to January 1, 1998 shall receive such
compensation  as from  time to time may be fixed by  resolution  of the board of
directors  as the  annual  retainer  for  members  of the  board  of  directors.
Directors  who retire  subsequent  to December 31, 1997 shall not be entitled to
receive such compensation.

                                   ARTICLE IV.

                       MEETINGS OF THE BOARD OF DIRECTORS

     SECTION 1.  REGULAR  MEETINGS.  Regular  meetings of the board of directors
shall be held in the company's offices at two o'clock p.m., Pacific Time, on the
fourth Thursday of February,  April,  May, July and September,  and on the third
Thursday of  December,  or on such other date or at such other hour and place as
shall be  specified  in the  notice of  meeting.  The  date,  time and place for
holding  regular  meetings  of the board of  directors  may be changed  upon the
giving of notice to all  directors  by or at the request of the  chairman of the
board or the  president.  The board may provide by resolution the time and place
either within or without the State of Oregon for holding of meetings or may omit
the holding of any meeting without other notice than such resolution.

     SECTION 2. SPECIAL MEETINGS. Special meetings of the board of directors may
be called by or at the request of the chairman of the board,  the lead director,
the  president or any two  directors.  The person or persons  authorized to call
special  meetings of the board may fix any place,  either  within or without the
State of  Oregon,  as the place for  holding  any  special  meeting of the board
called by them.  Notice of the time and place of special meetings shall be given
to each  director at least one day in advance by the  secretary or other officer
performing his or her duties.

     SECTION 3. WAIVER OF NOTICE.  Any director may waive notice of any meeting.
The attendance of a director at any meeting shall  constitute a waiver of notice
of such  meeting,  except  where a director  attends a meeting  for the  express
purpose of objecting to the  transaction of any business  because the meeting is
not  lawfully  called or convened.  Except as  otherwise  provided by law or the
Restated  Articles of  Incorporation,  neither the business to be transacted at,
nor the  purpose of, any  regular or special  meeting of the board of  directors
need be specified in the notice or waiver of notice of such meeting.

     SECTION 4. QUORUM.  A majority of the number of directors at any time fixed
by resolution  adopted by the affirmative vote of a majority of the entire board
of directors  shall  constitute a quorum for the  transaction of business.  If a
quorum shall not be present at any meeting of directors,  the directors  present
may adjourn the meeting from time to time without  further notice until a quorum
shall be present.

     SECTION 5.  MANNER OF ACTING.  Except as  otherwise  provided by law or the
Restated  Articles of  Incorporation,  the act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of directors.

     SECTION 6. ACTION WITHOUT A MEETING. Any action required or permitted to be
taken at a meeting of the board of directors may be taken without a meeting if a
consent in writing, setting forth the action so taken, shall be signed by all of
the directors entitled to vote with respect to the subject matter thereof.

                                   ARTICLE V.

                             COMMITTEES OF THE BOARD

     SECTION 1.  EXECUTIVE  COMMITTEE.  The board of directors  at any time,  by
resolution  adopted  by a majority  of the board of  directors,  may  appoint an
executive  committee  composed of the chairman of the board,  the lead director,
and such other number of directors as the board may from time to time determine.
The lead director,  or in his or her absence,  the chairman of the board,  shall
act as chairman.  The committee shall have and may exercise all of the authority
of the board of directors in the management of the company,  except with respect
to matters upon which by law only the board of directors  may act. The duties of
the committee  shall include  recommending to the board nominees for election as
directors,  the  conduct  of  periodic  reviews of board  effectiveness  and the
performance of such other functions as the board by resolution from time to time
may direct.

     SECTION  2.  AUDIT  COMMITTEE.  The  board of  directors  at any  time,  by
resolution adopted by a majority of the board of directors, may appoint an audit
committee composed of three or more directors,  none of whom shall be an officer
of the  company.  The board  shall  designate  one  member of the  committee  as
chairman.  The duties of the  committee  shall be to discuss and review with the
company's  independent  auditors the annual audit of the company,  including the
scope of the audit,  and report the results of this review to the board; to meet
with the independent auditors at such other times as the committee shall deem to
be  advisable;  and to perform such other  functions as the board by  resolution
from time to time may direct.

     SECTION 3.  RETIREMENT  COMMITTEE.  The board of directors at any time,  by
resolution  adopted by a majority  of the board of  directors,  shall  appoint a
retirement committee composed of three or more directors,  none of whom shall be
members  under the  company's  Non-Bargaining  Unit  Employees  Retirement  Plan
established  by the board.  The duties of the committee  shall be to monitor the
general administration of the company's Non-Bargaining Unit Employees Retirement
Plan and the committee  shall be responsible  for monitoring the carrying out of
its provisions as more fully set forth under the terms of the Plan.

     SECTION  4.  PENSION  COMMITTEE.  The board of  directors  at any time,  by
resolution adopted by a majority of the board of directors,  shall appoint three
or  more  directors  to  serve  on the  pension  committee  provided  for in the
company's  Bargaining Unit Employees  Retirement Plan  established by the board.
The duties of the committee  shall be to monitor the general  administration  of
the  Bargaining  Unit  Employees  Retirement  Plan  and the  committee  shall be
responsible  for monitoring the carrying out of its provisions as more fully set
forth under the terms of the Plan.

     SECTION 5. ORGANIZATION AND EXECUTIVE COMPENSATION COMMITTEE.  The board of
directors  at any time,  by  resolution  adopted by a  majority  of the board of
directors,  may appoint an  organization  and executive  compensation  committee
composed  of three or more  directors,  none of whom  shall be an officer of the
company. The board shall designate one member of the committee as chairman.  The
duties of the  committee  shall be to discuss and review the  management  of the
affairs of the company relating to its  organization and to executive  personnel
and their  compensation,  and to perform  such other  functions  as the board by
resolution from time to time may direct.

     SECTION 6.  ENVIRONMENTAL  POLICY COMMITTEE.  The board of directors at any
time, by resolution adopted by a majority of the board of directors, may appoint
an environmental  policy committee composed of three or more directors,  none of
whom shall be an officer of the company. The board shall designate one member of
the committee as chairman.  The duties of the committee  shall be to develop and
recommend to the board  appropriate  environmental  policies and to perform such
other functions as the board by resolution from time to time may direct.

     SECTION  7.  FINANCE  COMMITTEE.  The board of  directors  at any time,  by
resolution  adopted  by a  majority  of the board of  directors,  may  appoint a
finance committee composed of three or more directors,  none of whom shall be an
officer of the company. The board shall designate one member of the committee as
chairman.  The  duties of the  committee  shall be to  discuss  and  review  the
management of the affairs of the company  relating to  financing,  including the
development of long-range  financial planning goals and financial policy, and to
perform such other  functions as the board by  resolution  from time to time may
direct.

     SECTION  8.  OTHER  COMMITTEES.  The board of  directors  at any  time,  by
resolution  adopted by a majority of the board of  directors,  may appoint  from
among its members such other  committees and the chairmen thereof as it may deem
to be advisable. Each such committee shall have such powers and authority as are
set forth in the resolutions pertaining thereto from time to time adopted by the
board.

     SECTION 9. CHANGES OF SIZE AND FUNCTION.  Subject to the provisions of law,
the board of directors  shall have the power at any time to increase or decrease
the number of members of any committee, to fill vacancies thereon, to change any
members thereof and to change the functions and terminate the existence thereof.

     SECTION 10. CONDUCT OF MEETINGS.  Each committee shall conduct its meetings
in accordance  with the  applicable  provisions of these bylaws  relating to the
conduct of meetings of the board of directors.  Each committee  shall adopt such
further rules and regulations regarding its conduct, keep such minutes and other
records and appoint such  subcommittees  and  assistants  as it shall deem to be
appropriate.

     SECTION 11.  COMPENSATION.  Persons  serving on any committee shall receive
such  reasonable  compensation  for their  services on such  committee as may be
fixed by  resolution  of the board of  directors,  provided that no person shall
receive  compensation  for his or her services on any committee while serving as
an officer of the company.

                                   ARTICLE VI.

                                     NOTICES

     SECTION 1. FORM AND MANNER.  Whenever,  under the  provisions of law or the
Restated  Articles  of  Incorporation,  notice  is  required  to be given to any
director  or  shareholder,  unless  otherwise  specified,  it  shall be given in
writing by mail  addressed to such director or shareholder at his or her address
as it appears on the stock transfer books or other records of the company,  with
postage  thereon  prepaid,  and such notice shall be deemed to be delivered when
deposited in the United  States Mail.  Notice to directors  also may be given by
telephone or in any other manner which is reasonably calculated to give adequate
notice.

     SECTION 2.  WAIVER.  Whenever  any notice  whatever is required to be given
under the  provisions of law, the Restated  Articles of  Incorporation  or these
bylaws,  a waiver thereof in writing signed by the person or persons entitled to
such notice,  whether before or after the time stated  therein,  shall be deemed
equivalent to the giving of such notice.

                                  ARTICLE VII.

                                    OFFICERS

     SECTION 1. ELECTION. The board of directors, at its first meeting following
the annual meeting of shareholders  each year, shall elect one of its members as
president and shall elect a secretary.  At such meeting, or at any other time it
shall deem  appropriate,  the board may elect one or more vice  presidents and a
treasurer. The board also may elect or appoint such other officers and agents as
it may deem  necessary.  Any two or more offices may be held by the same person,
except the offices of president and secretary.

     SECTION 2.  COMPENSATION.  The officers of the company  shall  receive such
reasonable  compensation for their services as from time to time may be fixed by
resolution of the board of directors.

     SECTION 3. TERM.  The term of office of all officers  shall  commence  upon
their election or appointment  and shall continue until the first meeting of the
board of directors  following the annual meeting of shareholders  and thereafter
until their successors shall be elected or until their resignation or removal. A
vacancy occurring in any office of the company for whatever reason may be filled
by the board.

     SECTION 4. REMOVAL.  Any officer or agent elected or appointed by the board
of  directors  may be removed by the board  whenever  in its  judgment  the best
interests  of the  company  will be served  thereby  but such  removal  shall be
without  prejudice  to the contract  rights,  if any, of the officer or agent so
removed.

     SECTION  5.  PRESIDENT.   Unless  otherwise  determined  by  the  board  of
directors,  the president  shall be the chief  executive  officer of the company
and, subject to the control of the board of directors,  shall be responsible for
the general  administration  and  operation of the  company.  He shall have such
other duties and responsibilities as may pertain to such office or be prescribed
by the board of directors.  In the absence or disability  of the  president,  an
officer  designated by the board shall exercise the duties and  responsibilities
of the president.

     SECTION 6. VICE PRESIDENTS.  Each vice president shall have such duties and
responsibilities  as may be  prescribed  by  the  board  of  directors  and  the
president.  The board or the  president  may confer a special  title upon a vice
president.

     SECTION 7.  SECRETARY.  The secretary  shall record and keep the minutes of
the  shareholders  in one or more books provided for that purpose;  see that all
notices are duly given in accordance  with the  provisions of these bylaws or as
required by law; and perform such other duties as may be prescribed by the board
or the president.  The secretary shall have custody of the corporate seal of the
company and shall affix the seal to any  instrument  requiring it and attest the
same by his or her signature.

     The assistant  secretaries shall have such duties as may be prescribed from
time to time by the board,  the  president or the  secretary.  In the absence or
disability  of the  secretary,  his or  her  duties  shall  be  performed  by an
assistant secretary.

     SECTION 8.  TREASURER.  The treasurer  shall have charge and custody and be
responsible for all funds and securities of the company;  deposit all moneys and
other  valuable  effects  in the name and to the  credit of the  company in such
depositories  as may be designated  by the board of directors;  and disburse the
funds of the company as may be authorized by the board and take proper  vouchers
for such  disbursements.  The  treasurer  shall have such other duties as may be
prescribed  from time to time by the board or the  president.  In the absence or
disability  of the  treasurer,  his or  her  duties  shall  be  performed  by an
assistant treasurer.

                                  ARTICLE VIII.

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

     SECTION 1.  CONTRACTS.  The board of directors by resolution  may authorize
any officer or officers,  agent or agents, to enter into any contract or execute
and deliver any instrument in the name of and on behalf of the company, and such
authority may be general or confined to specific instances.

     SECTION 2. LOANS. No loans shall be contracted on behalf of the company and
no evidences of indebtedness  shall be issued in its name unless authorized by a
resolution of the board of directors.  Such authority may be general or confined
to specific instances.

     SECTION 3. CHECKS AND DRAFTS.  All checks,  drafts or other  orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the company shall be signed by such officer or officers,  agent or agents of the
company  and in such  manner  as  shall  from  time to  time  be  determined  by
resolution of the board of directors.

     SECTION 4. DEPOSITS.  All funds of the company not otherwise employed shall
be deposited from time to time to the credit of the company in such banks, trust
companies  or other  depositories  as the board of  directors or officers of the
company  designated by the board may select, or be invested as authorized by the
board.

                                   ARTICLE IX.

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

     SECTION 1. CERTIFICATES FOR SHARES. Certificates representing shares of the
company  shall be issued  only for whole  numbers of shares and shall be in such
form as the board of directors  may, from time to time,  prescribe in accordance
with the laws of the State of Oregon.  Such certificates  shall be signed by the
president or a vice president and by the secretary or an assistant secretary and
sealed with the corporate  seal or a facsimile  thereof.  The signatures of such
officers  upon a  certificate  may be  facsimiles  thereof.  In  case of a lost,
destroyed or mutilated  certificate  a new one may be issued  therefor upon such
terms and indemnity to the company as the board may authorize.

     SECTION 2. TRANSFER.  Shares of stock of the company shall be  transferable
on the books of the  company by the holder of record  thereof,  or by his or her
legal representative who shall furnish proper evidence of authority to transfer,
or by his or her  attorney  thereunto  authorized  by  duly  executed  power  of
attorney, and on surrender for cancellation of the certificates for such shares.
The board of directors may appoint one or more transfer agents and registrars of
stock of the company.

     SECTION 3. OWNER OF RECORD.  The company shall be entitled to recognize the
exclusive  right of a person  registered  on its books as the owner of shares to
receive  dividends and to vote as such owner and shall not be bound to recognize
any  equitable or other claim to or interest in such share or shares on the part
of any other  person,  whether  or not it shall  have  express  or other  notice
thereof, except as otherwise provided by law.

                                   ARTICLE X.

                          INDEMNIFICATION AND INSURANCE

     SECTION 1. INDEMNIFICATION.  The company shall indemnify any person who was
or is a party or is threatened to be made a party to any threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, by reason of the fact that he or she is or was director, officer,
employee  or agent of the  company,  or is or was  serving at the request of the
company  as a  director,  officer,  employee,  agent  or  fiduciary  of  another
corporation,  partnership,  joint  venture,  trust  or other  enterprise  or any
employee benefit plan, against expenses (including attorney's fees),  judgments,
fines and amounts paid in settlement  actually and reasonably incurred by him or
her in  connection  with the  defense  or  settlement  of such  action,  suit or
proceeding  to  the  fullest  extent   permissible  under  the  Oregon  Business
Corporation  Act or the  indemnification  provisions of any  successor  Act. The
foregoing rights of  indemnification  shall not be exclusive of any other rights
to which any such person so  indemnified  may be entitled,  under any agreement,
vote of shareholders or disinterested directors or otherwise,  both as to action
in his or her  official  capacity  and as to action in  another  capacity  while
holding  such  office;  shall  continue  as to a person  who has  ceased to be a
director,  officer,  employee  or agent;  and shall  inure to the benefit of the
heirs, executors and administrators of such a person.

     SECTION 2. INSURANCE.  The company may purchase and maintain insurance (and
pay the  entire  premium  therefor)  on  behalf  of any  person  who is or was a
director, officer, employee or agent of the company, or is or was serving at the
request of the  company as a  director,  officer,  employee  or agent of another
corporation,  partnership,  joint venture, trust or other enterprise against any
liability  asserted  against  him or her and  incurred by him or her in any such
capacity or arising out of his or her status as such, whether or not the company
would have the power to indemnify  him or her against such  liability  under the
provisions of the Oregon  Business  Corporation Act or any successor Act; and on
behalf of any person who is or was a  fiduciary  under the  Employee  Retirement
Income  Security  Act of 1974 with  regard to an  employee  benefit  plan of the
company against any liability asserted against him or her and incurred by him or
her in his or her fiduciary capacity.

                                   ARTICLE XI.

                                      SEAL

     The corporate  seal of the company shall be circular in form and shall bear
an inscription containing the name of the company, the year of its organization,
the state of its incorporation and the words "Corporate Seal."

                                  ARTICLE XII.

                                   AMENDMENTS

     These bylaws, or any of them, may be altered,  amended or repealed,  or new
bylaws adopted,  by resolution of a majority of the board of directors,  subject
to repeal or change by action of the shareholders.

                                                                    EXHIBIT 11



                          NORTHWEST NATURAL GAS COMPANY
                 Statement re: Computation of Per Share Earnings
                      (Thousands, except per share amounts)
                                   (Unaudited)

                                      Three Months Ended      Six Months Ended
                                           June 30,               June 30,
                                      ------------------     ------------------
                                        1998       1997        1998       1997
                                        ----       ----        ----       ----

Earnings Applicable to Common Stock   $ 3,445    $ 1,694     $25,978    $25,774
     Debenture Interest Less Taxes        111        117         221        234
                                      -------    -------     -------    -------
Net Income Available for Diluted
  Common Stock                        $ 3,556    $ 1,811     $26,199    $26,008
                                      =======    =======     =======    =======

Average Common Shares Outstanding      24,444     22,661      23,673     22,625

     Stock Options                         41         49          43         49
     Convertible Debentures               503        533         503        533
                                      -------    -------     -------    -------
Diluted Common Shares                  24,988     23,243      24,219     23,207
                                      =======    =======     =======    =======

Diluted Earnings per Share              $0.14      $0.07       $1.08      $1.12
 of Common Stock                        =====      =====       =====      =====

                                                                    EXHIBIT 12
<TABLE>

                          NORTHWEST NATURAL GAS COMPANY
                Computation of Ratio of Earnings to Fixed Charges
                         January 1, 1993 - June 30, 1998
<CAPTION>

                                                                                Twelve
                                                                                Months
                                          Year Ended December 31,               Ended
                               ----------------------------------------------  June 30,
                                1993      1994     1995      1996      1997      1998
                                ----      ----     ----      ----      ----    --------
<S>                           <C>       <C>       <C>       <C>       <C>       <C>    
Fixed Charges, as Defined:
     Interest on Long-
      Term Debt               $22,578   $21,921   $23,141   $23,176   $24,918   $27,090
     Other Interest             1,906     2,473     2,252     3,448     4,500     3,975
     Amortization of Debt
      Discount and Expense        775       850       882       865       730       701
     Interest Portion of
        Rentals                 1,701     1,697     1,764     1,798     2,111     2,111
                              -------   -------   -------   -------   -------   -------
     Total Fixed Charges,
       as defined             $26,960   $26,941   $28,039   $29,287   $32,259   $33,877
                              =======   =======   =======   =======   =======   =======

Earnings, as defined:
     Net Income               $37,647   $35,461   $38,065   $46,793   $43,059   $43,226
     Taxes on Income           22,096    20,473    22,120    27,347    21,106    17,579
     Fixed Charges,
        as above               26,960    26,941    28,039    29,287    32,259    33,877
                              -------   -------   -------  --------   -------   -------
     Total Earnings,
        as defined            $86,703   $82,875   $88,224  $103,427   $96,424   $94,682
                              =======   =======   =======  ========   =======   =======

Ratio of Earnings to
 Fixed Charges                   3.22      3.08      3.15      3.53      2.99      2.79
                                 ====      ====      ====      ====      ====      ====
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     UT
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidatd  financial  statements and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<CIK>                                          0000073020
<NAME>                                         Northwest Natural Gas Company
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 APR-1-1998
<PERIOD-END>                                   JUN-30-1998
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      815,847
<OTHER-PROPERTY-AND-INVEST>                     91,369
<TOTAL-CURRENT-ASSETS>                          72,581
<TOTAL-DEFERRED-CHARGES>                        93,942
<OTHER-ASSETS>                                  56,860
<TOTAL-ASSETS>                               1,130,599
<COMMON>                                        78,319
<CAPITAL-SURPLUS-PAID-IN>                      226,901
<RETAINED-EARNINGS>                            120,677
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 425,897
                           35,569
                                          0
<LONG-TERM-DEBT-NET>                           347,016
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  28,369
<LONG-TERM-DEBT-CURRENT-PORT>                   25,000
                          930
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 267,818
<TOT-CAPITALIZATION-AND-LIAB>                1,130,599
<GROSS-OPERATING-REVENUE>                      219,351
<INCOME-TAX-EXPENSE>                            12,957
<OTHER-OPERATING-EXPENSES>                      76,793
<TOTAL-OPERATING-EXPENSES>                      89,750
<OPERATING-INCOME-LOSS>                         38,560
<OTHER-INCOME-NET>                               4,687
<INCOME-BEFORE-INTEREST-EXPEN>                  43,247
<TOTAL-INTEREST-EXPENSE>                        15,968
<NET-INCOME>                                    27,279
                      1,301
<EARNINGS-AVAILABLE-FOR-COMM>                   25,978
<COMMON-STOCK-DIVIDENDS>                        14,504
<TOTAL-INTEREST-ON-BONDS>                       12,420
<CASH-FLOW-OPERATIONS>                          72,069
<EPS-PRIMARY>                                    $1.10
<EPS-DILUTED>                                    $1.08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission