ATLANTIC CITY BOARDWALK ASSOCIATES LP
10-Q, 1996-08-14
AMUSEMENT & RECREATION SERVICES
Previous: FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 1, 10-Q, 1996-08-14
Next: CLARIDGE HOTEL & CASINO CORP, 10-Q, 1996-08-14




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


(Mark One)

[ X ]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
       Exchange Act of 1934

       For the quarterly period ended                              June 30, 1996


 [  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
       Exchange Act of 1934

       For the transition period from                               to

                         Commission file number 33-27399




                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





 New Jersey                                               22-2469174
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)                


         Indiana Avenue & the Boardwalk, Atlantic City, New Jersey 08401
               (Address of principal executive offices) (Zip Code)

                                 (609) 340-3400
              (Registrant's telephone number, including area code)




     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______


<PAGE>


                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.

                                      INDEX


PART I                         FINANCIAL INFORMATION                    Page No.

        Item 1.         Financial Statements

                        Introductory Note to Financial Statements           2

                        Balance Sheets As of June 30, 1996 and 
                        December 31, 1995                                   3

                        Statements  of  Operations  For the Three-
                        Month and Six-Month Periods Ended June 30, 
                        1996 and 1995                                       4

                        Statements of Changes in Partners' Capital 
                        Accounts (Deficit) For the Six  Months  
                        Ended June 30, 1996 and the Year Ended 
                        December 31, 1995                                   5

                        Statements  of Cash Flows For the Six Months 
                        Ended June 30,  1996 and 1995                       6

                        Notes to Financial Statements                   7 - 9

        Item 2.         Management's  Discussion  and Analysis of 
                        Financial Condition and Results of Operations  10 -13



PART II                       OTHER INFORMATION

      Items 1-5          No  information  is  provided  as the  
                         answers  to Items 1 through 5 are inapplicable.

         Item 6.         Exhibits and reports on Form 8-K                 13


<PAGE>



                                     PART I

Item 1.   Financial Statements

Introductory Note to Financial Statements

The  accompanying  financial  statements  have been  prepared by  Atlantic  City
Boardwalk Associates,  L.P. ("Partnership") without audit, pursuant to the rules
and  regulations of the Securities  and Exchange  Commission.  In the opinion of
management,  these financial  statements  contain all  adjustments  necessary to
present fairly the financial position of the Partnership as of June 30, 1996 and
December 31, 1995,  the results of operations for the three and six months ended
June 30,  1996 and 1995,  and the cash flows for the six  months  ended June 30,
1996 and 1995.

Although management  believes that the disclosures  included herein are adequate
to make the information contained herein not misleading, certain information and
footnote  disclosure  normally  included  in  financial  statements  prepared in
accordance with generally accepted accounting  principles are omitted herein and
are  incorporated by reference to the  Partnership's  Annual Report on Form 10-K
for the year ended  December  31, 1995 filed with the  Securities  and  Exchange
Commission.



<PAGE>



                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.
                                 Balance Sheets
                       June 30, 1996 and December 31, 1995

                                                             (Unaudited)
      Assets                                          1996               1995
                                                     -----              ----

Current assets:
     Cash and cash equivalents                $     1,426,000          1,535,000
     Rent due from New Claridge                       214,000            298,000
     Interest receivable from partners                 46,000             28,000
     Prepaid expenses                                  96,000            313,000
      Other assets                                     78,000            199,000
                                                   ----------            -------
              Total current assets                  1,860,000          2,373,000
                                                  -----------        -----------
Hotel Assets                                      181,203,000        180,298,000
Less:  Accumulated depreciation and amortization   97,404,000         94,057,000
                                                   ----------        -----------

              Net Hotel Assets                     83,799,000         86,241,000
                                                   ----------         ----------

Note receivable from New Claridge, including 
  accrued interest of $3,042,000 and 
  $2,826,000 in 1996 and 1995, respectively         6,642,000          6,426,000
Deferred rent from New Claridge                    39,024,000         39,856,000
Intangibles, net of accumulated amortization of
  $3,590,000 and $3,526,000 in 1996 
   and 1995, respectively                             215,000            279,000
                                                     --------           --------

                                                $ 131,540,000        135,175,000
                                                  ===========        ===========

               Liabilities and Partners' Capital Accounts

Current liabilities:
     Accounts payable                         $     1,210,000          1,400,000
     Accrued interest due New Claridge              1,198,000          1,274,000
     Current portion of long-term debt 
       due principally to New Claridge             15,465,000         14,051,000
                                                   ----------         ----------
              Total current liabilities            17,873,000         16,725,000
                                                   ----------         ----------

Long-term debt due principally to New 
   Claridge, including accrued interest            97,590,000        104,315,000
   of $20,000,000 in 1996 and 1995                 ----------        -----------

Partners' capital accounts (deficit):
     New general partners                              76,000             57,000
     Former general partners                          156,000            144,000
     Special limited partners                        (215,000)         (234,000)
     Investor limited partners                     16,060,000         14,168,000
                                                   ----------         ----------

       Total partners' capital accounts (deficit)  16,077,000         14,135,000

Commitments and contingencies
                                                  -----------        -----------
                                                $ 131,540,000        135,175,000
                                                  ===========        ===========

See accompanying notes to financial statements.


<PAGE>


<TABLE>
<CAPTION>
                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.

                            Statements of Operations
                                   (Unaudited)



                                                Three Months Ended              Six Months Ended
                                                       June 30,                      June 30,
                                                  -------------------           ----------------
                                                  1996          1995            1996           1995
                                                  ----          ----            ----           ----
<S>                                           <C>              <C>             <C>            <C>    

Revenues:
     Rent from New Claridge for
         the lease of Hotel Assets            $ 9,894,000      9,617,000       19,742,000     19,286,000
     Interest from New Claridge                   108,000        108,000          216,000        216,000
     Interest from Special Limited Partners         9,000          9,000           18,000         18,000
     Investment                                    28,000         33,000           55,000         66,000
                                             ------------     -----------     -----------     ----------

                                               10,039,000        9,767,000     20,031,000     19,586,000
                                             ------------      -----------     ----------     ----------

Expenses:
     Cost of maintaining and repairing
         Hotel Assets, paid to New Claridge     3,065,000        2,856,000      6,148,000      5,752,000
     Interest, principally on mortgages to
         New Claridge                           4,025,000        4,343,000      8,133,000      8,751,000
     General and administrative                   165,000          198,000        332,000        358,000
     General Partners' management fee              32,000           32,000         65,000         65,000
     Depreciation and amortization              1,713,000        1,666,000      3,411,000      3,325,000
                                               ----------        ---------      -----------  -----------

                                                9,000,000        9,095,000     18,089,000     18,251,000
                                               ----------        ---------     ----------    -----------

Net income                                    $ 1,039,000          672,000      1,942,000      1,335,000
                                               ==========      ===========     ==========    ===========



Net income per limited partnership unit
(450 units outstanding
      at the end of each period)              $    2,271            1,471           4,247          2,920
                                              ==========      ============     ==========    ===========


See accompanying notes to financial statements.

</TABLE>


<PAGE>


<TABLE>

                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.

               Statements of Partners' Capital Accounts (Deficit)

                     For the Six Months Ended June 30, 1996
                      and the Year Ended December 31, 1995


<S>                         <C>           <C>            <C>           <C>           <C>               <C>             <C>

                                                         Class A       Class B       Class A           Class B         Total
                            New           Former         Special       Special       Investor          Investor        Partners'
                            General       General        Limited       Limited       Limited           Limited         Capital
                            Partners      Partners       Partners      Partners      Partners          Partners        Accounts
                            --------      --------       --------      --------      --------          --------        --------


Partners' Capital
Accounts (Deficit),
December 31, 1994          $  30,000       127,000        (17,000)     (244,000)     2,806,000         8,710,000       11,412,000

Net income                    27,000        17,000          2,000        25,000        651,000         2,001,000        2,723,000
                              ------      --------      ---------   ------------    ----------       -----------      -----------

Partners' Capital
Accounts (Deficit),
December 31, 1995             57,000       144,000        (15,000)     (219,000)     3,457,000        10,711,000       14,135,000

Net income
(unaudited)                   19,000        12,000          1,000        18,000        464,000         1,428,000        1,942,000
                              ------      --------      ---------  ------------     ----------       -----------      -----------

Partners' Capital
Accounts (Deficit),
June 30, 1996
(unaudited)                $  76,000       156,000        (14,000)     (201,000)      3,921,000        12,139,000        16,077,000
                              ======       =======         ======       =======       =========        ==========        ==========



See accompanying notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.

                            Statements of Cash Flows
                                   (Unaudited)

                 For the Six Months Ended June 30, 1996 and 1995

<S>                                                                                  <C>                <C>

                                                                                          1996             1995
                                                                                     -------------      -----------

Cash flows from operating activities:
     Net income                                                                      $  1,942,000        1,335,000
         Adjustments to reconcile net income to
         net cash provided by operating activities:
              Depreciation and amortization                                             3,411,000           3,325,000
              Accretion of discount on mortgage note                                      736,000             640,000
              Loss on disposal of assets                                                      -                47,000
              Deferred rent                                                               832,000             692,000
              Deferred interest on receivable from New Claridge                          (216,000)           (216,000)
              Change in current assets and liabilities:
              Decrease in rent due from New Claridge,
                  interest receivable from partners,
                  prepaid expenses and other assets                                       404,000             154,000
              Decrease in accounts payable and
                  accrued interest due New Claridge                                      (266,000)           (105,000)
                                                                                        ----------          ----------

                  Net cash provided by operating activities                             6,843,000            5,872,000
                                                                                        ---------            ---------

Cash flows from investing activities:
     Purchase of Hotel Assets                                                            (905,000)         (1,334,000)
     Proceeds from sale of Hotel Assets                                                      -                 22,000
                                                                                     -------------         -----------

                  Net cash used in investing activities                                  (905,000)         (1,312,000)
                                                                                     -------------         -----------

Cash flows from financing activities:
     Proceeds of borrowings from New Claridge                                            1,073,000           1,566,000
     Principal payments of debt, principally to New Claridge                            (7,120,000)         (6,236,000)
                                                                                        ----------         -----------

               Net cash used in financing activities                                    (6,047,000)         (4,670,000)
                                                                                        ----------           ----------

Net decrease in cash and cash equivalents                                                 (109,000)           (110,000)
Cash and cash equivalents, beginning of period                                           1,535,000           1,664,000
                                                                                         ---------           ---------

Cash and cash equivalents, end of period                                             $   1,426,000           1,554,000
                                                                                         =========           =========

Supplemental cash flow information:
     Interest paid                                                                   $   7,794,000           8,812,000
                                                                                         =========           =========
Supplemental noncash investing and financing activities:
     Capital lease obligation incurred to acquire Hotel Asset                         $    -                   557,000
                                                                                        ==========          ==========

See accompanying notes to financial statements.

</TABLE>


<PAGE>


                    ATLANTIC CITY BOARDWALK ASSOCIATES, L.P.
                          Notes to Financial Statements
                                   (Unaudited)

(1)      The Partnership

         Atlantic City Boardwalk Associates,  L.P. ("Partnership") was formed on
         October  31,  1983 to  acquire  the  buildings,  parking  facility  and
         non-gaming  depreciable,   tangible  property   (collectively,   "Hotel
         Assets")  of The  Claridge  Hotel and  Casino  ("Claridge")  located in
         Atlantic City, New Jersey; to hold a leasehold  interest in the land on
         which the  Claridge is located  ("Land"),  which Land was  subsequently
         acquired  by the  Partnership  as  part  of a  financial  restructuring
         ("Restructuring  Agreement");  and to engage in  activities  related or
         incidental thereto. The Partnership leases the Land and Hotel Assets to
         The  Claridge  at  Park  Place,   Incorporated   ("New  Claridge"),   a
         wholly-owned  subsidiary of The Claridge  Hotel and Casino  Corporation
         ("Corporation"), under operating leases.

(2)      Financial Condition of the Partnership and New Claridge

         The ability of the  Partnership to fulfill its obligations is dependent
         upon the  ability  of New  Claridge  to pay rental  payments  when due.
         Accordingly,  the financial  stability of the  Partnership is dependent
         upon the financial condition of New Claridge.

         The  Corporation had a net loss of $6,314,000 net of income tax benefit
         of $3,931,000, for the six months ended June 30, 1996 compared to a net
         loss of $1,848,000, net of income tax benefit of $807,000, for the same
         period  in  1995.  Revenues  during  the  first  quarter  of 1996  were
         adversely affected by several winter storms, most notably the "Blizzard
         of the Century" in January,  which  blanketed the  Northeastern  United
         States  with a record  amount of snow.  In  addition,  citywide  casino
         capacity  has  continued  to  increase  over  the  first  half of 1995,
         reflected in a 5.9% increase in the average casino square footage,  and
         a 7.8% increase in the average number of slot  machines,  including the
         opening of the Trump World's Fair Casino in May 1996.  These expansions
         have resulted in heightened  efforts among the Atlantic City casinos to
         compete for market share.  Intense  competition  for attracting the bus
         passenger market  continued  citywide during the six months ended 1996,
         taking the form of  increased  coin  incentives  offered to  passengers
         arriving  by bus.  Due to the  lack of a  self-parking  garage  and its
         dependency  on  the  bus  market,   the  Claridge  has  had  to  remain
         competitive with the incentives  offered by other Atlantic City casinos
         in order to  maintain  its share of this  market.  During the first six
         months of 1996, New Claridge  issued  $11,112,000 of coin incentives to
         549,000 bus passengers arriving at the Claridge, compared to $5,345,000
         issued to 438,000 bus  passengers  in the first  quarter of 1995.  Also
         during the six months ended June 30, 1996,  general and  administrative
         expenses  increased  $2,335,000  from the  same  period  in 1995.  This
         increase is primarily the result of increased advertising expenditures.

         On January  31,  1994,  the  Corporation  completed  an offering of $85
         million of First  Mortgage  Notes due in 2002,  bearing  interest at 11
         3/4%. The Notes are secured by (i) a non-recourse  mortgage  granted by
         the Partnership  representing a first lien on the Hotel Assets,  (ii) a
         pledge granted by the Corporation of all outstanding  shares of capital
         stock of New  Claridge,  and (iii) a  guarantee  by New  Claridge.  New
         Claridge's guarantee of the Notes is secured by a collateral assignment
         of the second lien Expandable Wraparound Mortgage, and by a lien on the
         Claridge's gaming and other assets,  which lien will be subordinated to
         liens that may be placed on those gaming and other assets to secure any
         future  revolving  credit  line  arrangement.  Interest on the Notes is
         payable  semiannually  on  February  1  and  August  1  of  each  year,
         commencing  August 1, 1994,  with the Notes  coming due on  February 1,
         2002.

         At June 30, 1996,  the  Corporation  had a working  capital  deficit of
         $555,000 as compared to working  capital of $15,122,000 at December 31,
         1995. This decrease in working capital is principally attributable to a
         decrease in cash and cash equivalents of $17,262,000  (primarily due to
         payments for the construction of the  self-parking  garage and interest
         due on the First Mortgage Notes) and an increase in accounts payable of
         $2,947,000  (primarily due to accruals  related to the  construction of
         the  self-parking  garage),  partially  offset by a  decrease  in other
         current  liabilities  of  $2,423,000,   and  an  increase  in  accounts
         receivable of $1,168,000.


(3)      Licensing

         The ownership and operation of casino-hotel facilities in Atlantic City
         are subject to extensive state  regulation under the Casino Control Act
         under the direction of the New Jersey Casino  Control  Commission.  The
         Casino  Control Act provides  that various  categories of entities must
         hold appropriate  casino licenses.  The Partnership  currently operates
         under a four-year casino service industry license effective October 31,
         1995, while New Claridge  operates under a four-year casino  operator's
         license effective September 30, 1995.


(4)      Contingencies

         The Restructuring  Agreement provided for Del Webb Corporation ("Webb")
         to retain an interest  equal to $20 million plus interest from December
         1,  1988  accruing  at the rate of 15% per annum  compounded  quarterly
         ("Contingent  Payment") in any proceeds  ultimately  recovered from the
         operations  and/or the sale or refinancing of the Claridge  facility in
         excess of the First Mortgage loan and other liabilities. To give effect
         to this Contingent Payment,  the Corporation and the Partnership agreed
         not  to  make  any   distributions  to  the  holders  of  their  equity
         securities, whether derived from operations or from sale or refinancing
         proceeds, until Webb had received the Contingent Payment.

         In  connection  with the  restructuring,  Webb  agreed to permit  those
         partners/investors  in  the  Partnership  and  Corporation  ("Releasing
         Partners/Investors")  from whom Webb had received written releases from
         all  liabilities,  rights  ("Contingent  Payment  Rights")  to  receive
         certain  amounts  to  the  extent  available  for  application  to  the
         Contingent   Payment.    Approximately   84%   in   interest   of   the
         partners/investors    provided    releases    and   became    Releasing
         Partners/Investors.  Payments to Releasing Partners/Investors are to be
         made in  accordance  with a schedule of  priorities,  as defined in the
         Restructuring Agreement.

         On April 2, 1990,  Webb  transferred  its  interest  in the  Contingent
         Payment to an  irrevocable  trust for the  benefit of the Valley of the
         Sun United Way, and upon such transfer  Webb was no longer  required to
         be qualified or licensed by the  Commission.  On February 23, 1996, the
         Corporation  acquired  an option to  purchase,  at a discount  from the
         carrying  value,  the  Contingent  Payment.  The purchase  price of the
         option was $1 million,  and the option may be exercised  any time prior
         to December 31, 1997.  Upon exercise of the option,  the purchase price
         of the  Contingent  Payment would be $10 million,  plus interest at 10%
         per annum for the period from January 1, 1997 to the date of payment of
         the purchase price if the purchase  occurs after December 31, 1996. The
         purchase price may also increase in an amount not to exceed $10 million
         if future  distributions  to  Releasing  Partners/Investors  exceed $20
         million.  It is estimated that at June 30, 1996,  the aggregate  amount
         owing in respect of the Contingent Payment was $61.1 million.

         Upon  exercise of the option,  it is  anticipated  that the  Contingent
         Payment  will  be  canceled  so that  neither  the  Corporation  or the
         Partnership  will have any obligation to make any payment in respect of
         the Contingent Payment before making a distribution to limited partners
         or  shareholders.  Upon the purchase  and  cancellation,  however,  the
         Corporation and the Partnership  will remain obligated to make payments
         to the  Releasing  Partners/Investors,  in  respect  of the  Contingent
         Payment Rights, before any distribution may be made to limited partners
         or  shareholders.  These  payments  would be required to be in the same
         amounts  as if the  Contingent  Payment  had  not  been  purchased  and
         canceled.  As a result,  it is not  likely  that  limited  partners  or
         shareholders who are not Releasing  Partners/Investors will receive any
         distribution from the Partnership or the Corporation. In the aggregate,
         Releasing Partners/Investors are entitled to receive an amount equal to
         approximately 72% of the Contingent Payment.

         Under the terms of the option, upon purchase of the Contingent Payment,
         the   Partnership   and/or  the   Corporation   are  required  to  make
         distributions    in   excess   of   $7   million   to   the   Releasing
         Partners/Investors.  The Partnership and the Corporation have agreed to
         cooperate  in the  purchase of the option and the  Contingent  Payment,
         with each contributing one-half of the purchase price of the option and
         each  anticipated  to contribute  one-half of the purchase price of the
         Contingent Payment. A portion of the Partnership's contribution will be
         contributed  through  additional  abatements of basic rent payments due
         under the Operating Lease and the Expansion Operating Lease.

(5)      Recently Adopted Accounting Pronouncements

         During the first quarter of 1996, the Partnership  adopted Statement of
         Financial  Accounting  Standards No. 121 "Accounting for the Impairment
         of  Long-Lived  Assets and for  Long-Lived  Assets to be  Disposed  Of"
         ("SFAS  121").  SFAS 121  requires  that a  review  for  impairment  be
         performed whenever events or changes in circumstances indicate that the
         carrying  amount  of  long-lived  assets  may  not be  recoverable.  In
         performing  the  review  for  recoverability,  the  Partnership  should
         evaluate the future undiscounted cash flows expected to result from the
         use of the asset and its eventual disposition. The adoption of SFAS 121
         on January 1, 1996 did not  require  any  impairment  to be  recognized
         during the first half of 1996.



<PAGE>


Item 2.    Management's Discussion and Analysis of Financial Condition and 
           Results of  Operations

Results of Operations for the Three-Month and Six-Month Periods Ended 
June 30, 1996 as Compared to the Three-Month and Six-Month Periods Ended 
June 30, 1995

Rental  income for the three  months ended June 30, 1996  increased  $277,000 as
compared to the three  months  ended June 30,  1995,  and  $456,000  for the six
months  ended June 30, 1996 as compared to the six months  ended June 30,  1995.
New Claridge pays as additional rent, certain expenses and debt service relating
to  furniture,  fixture and  equipment  replacements  and building  improvements
("FF&E").  The  Partnership's  debt service  relating to FF&E was higher in 1996
than in 1995, resulting in increased rents in 1996.

The Partnership has an agreement with New Claridge whereby New Claridge provides
facility  and  maintenance  and  engineering  services  for  the  Claridge.  The
agreement calls for the  reimbursement of the actual  facilities and maintenance
costs  incurred  on the  Partnership's  behalf.  The  cost  of  maintaining  and
repairing Hotel Assets increased $209,000 and $396,000, respectively, during the
three- and six-month periods ended June 30, 1996 as compared to the same periods
in 1995.  These  increases are due to an increase in New Claridge's  maintenance
and engineering  salaries and wages and payroll related  expenses,  along with a
general overall increase in the cost of maintaining the facilities.

For the three- and  six-month  periods  ended June 30,  1996,  interest  expense
decreased $318,000 and $618,000,  respectively,  as compared to the same periods
ended June 30, 1995.  These decreases are due to principal  payments made during
1995 and 1996 that reduced the average outstanding balance of the wraparound and
expansion mortgages.

General and  administrative  expenses  for the three  months ended June 30, 1996
decreased  $33,000 as  compared  to the three  months  ended  June 30,  1995 and
$26,000  for the six months  ended June 30,  1996 as  compared to the six months
ended June 30, 1996.  During the three months ended June 30, 1995 a $47,000 loss
on  the   disposal  of  assets  was   recorded   and  included  in  general  and
administrative  expenses.  By  removing  the  effect of this loss,  general  and
administrative  expenses  actually  increased $14,000 for the three months ended
June 30,  1996 and  $21,000  for the six  months  ended  June  30,  1996.  These
increases are due to higher  insurance  premiums  being paid by the  Partnership
during 1996 when compared to 1995.

Liquidity and Capital Resources

Current lease payments from New Claridge are sufficient to pay the Partnership's
debt service and operating  expenses.  As part of the  Restructuring  Agreement,
rental  payments in excess of monthly  cash flow  requirements  are  deferred or
abated  so that  excess  cash does not  accumulate  in the  Partnership.  At the
Closing of the restructuring  the Partnership  loaned New Claridge $3.6 million.
The note,  including  interest,  along with  those  rentals  deferred  under the
amendment to the operating  leases,  will be repaid to the Partnership  upon (i)
the sale or refinancing of the Claridge;  (ii) upon full or partial satisfaction
of the Expandable  Wraparound Mortgage;  and (iii) upon full satisfaction of any
first mortgage then in place.

Per the terms of an amendment to the Operating  Lease  Agreement  executed as of
August 1, 1991,  during the years  1991 to 1998  contractual  rents in excess of
debt service and  Partnership  expenses can be abated up to  $38,820,000  in the
aggregate but not in excess of $10,000,000 in any one calendar year.  Cumulative
abated  rents as of June  30,  1996  total  approximately  $33,055,000,  leaving
$5,765,000 still to be abated in the future.  The amount which will be abated in
future periods cannot be determined  until the  Partnership  incurs expenses and
debt  service  in those  periods.  However,  it is  anticipated  by the  general
partners as well as the management of New Claridge that the remaining  abatement
of $5,765,000 will be fully utilized by the first quarter of 1997.

Under  the  terms  of  the  option  to  purchase  the  Contingent  Payment  (see
"Contingencies"  - Note 4 to the  financial  statements),  upon  purchase of the
Contingent Payment,  the Partnership and/or the Corporation are required to make
distributions in excess of $7 million to the Releasing  Partners/Investors.  The
Partnership and the Corporation  have agreed to cooperate in the purchase of the
option  and the  Contingent  Payment,  with each  contributing  one-half  of the
purchase price of the option and each anticipated to contribute  one-half of the
purchase  price  of the  Contingent  Payment.  A  portion  of the  Partnership's
contribution  will be contributed  through  additional  abatements of basic rent
payments due under the  Operating  Lease and the  Expansion  Operating  Lease as
follows.  Additional  abatements  of rent  totaling  $500,000 are available as a
result of the acquisition of the option to purchase the Contingent Payment,  and
further  abatements will become available upon exercising the Contingent Payment
option.  These  additional  abatements  will be utilized after the original rent
abatement of $38,820,000 (as discussed above) has been fully utilized.

The  Partnership  funds the  purchase of  additional  Hotel  Assets by borrowing
funds, at a 14% interest rate, from New Claridge.  The ensuing notes are secured
under the  Expandable  Wraparound  Mortgage  up to $25  million.  Principal  and
interest  on  these  notes  are  then  reimbursed  to  the  Partnership  through
additional rentals from New Claridge. Under the Operating Lease, New Claridge is
required to reimburse the Partnership for all taxes, assessments,  insurance and
general and administrative costs of the Partnership.

The  ability of the  Partnership  to  continue  to fulfill  its  obligations  is
dependent  upon the ability of New Claridge to continue to make rental  payments
when due. On January 31,  1994,  the  Corporation  completed  an offering of $85
million of First  Mortgage Notes due in 2002,  bearing  interest at 11 3/4%. The
Notes are  secured by (i) a  non-recourse  mortgage  granted by the  Partnership
representing  a first  lien on the Hotel  Assets,  (ii) a pledge  granted by the
Corporation  of all  outstanding  shares of capital stock of New  Claridge,  and
(iii) a guarantee  by New  Claridge.  New  Claridge's  guarantee of the Notes is
secured by a  collateral  assignment  of the second lien  Expandable  Wraparound
Mortgage,  and by a lien on the Claridge's  gaming and other assets,  which lien
will be  subordinated  to liens  that may be  placed on those  gaming  and other
assets to secure any future revolving credit line  arrangement.  Interest on the
Notes  is  payable  semiannually  on  February  1 and  August  1 of  each  year,
commencing August 1, 1994, with the Notes coming due on February 1, 2002.

A  portion  of the net  proceeds  of $82.2  million,  after  deducting  fees and
expenses, was used as follows:

(i)    to repay in full the  Corporation's  outstanding debt under the Revolving
       Credit and Term Loan  Agreement  (the "Loan  Agreement"),  including  the
       outstanding balance of the Corporation's revolving credit line, which was
       secured by the First Mortgage.  In conjunction with the full satisfaction
       of the Loan Agreement,  the  Corporation's  $7.5 million revolving credit
       line  arrangement  was  terminated.  The  Corporation has been seeking to
       obtain a new line of credit  arrangement,  however, to date such attempts
       have been unsuccessful;

(ii)   to fund the cost of a 12,000  square  foot  expansion  of the  Claridge's
       casino capacity, the addition of approximately 500 slot machines, and the
       relocation of two restaurants and their related kitchen areas.  The total
       cost of this expansion,  which became fully operational on June 30, 1994,
       was approximately $12.7 million; and

(iii)  the  acquisition  of land,  at a cost of $7.5  million,  adjacent  to New
       Claridge's  existing  valet-parking  facility,  which  was  used  for the
       construction of a self-parking  facility.  The total cost of constructing
       the self-parking facility,  which was substantially completed by June 30,
       1996, is expected to be approximately $20 million,  excluding the cost of
       interest capitalized during the construction period.

On June 28,  1996,  the  Corporation  opened  its new $27  million,  1,200-space
parking garage. On July 10, 1996, the facility was closed as a result of a fatal
accident  which  occurred in the  garage.  The  self-parking  garage will not be
reopened until certain  structural  enhancements are completed and all necessary
approvals  of  the  enhancements  are  obtained,  which  is  expected  to  be in
mid-September 1996.

At June 30, 1996, the  Corporation  had a working capital deficit of $555,000 as
compared to working  capital of $15,122,000 at December 31, 1995.  This decrease
in working  capital is principally  attributable  to a decrease in cash and cash
equivalents of $17,262,000  (primarily due to payments for the  construction  of
the  self-parking  garage and interest due on the First  Mortgage  Notes) and an
increase in accounts payable of $2,947,000 (primarily due to accruals related to
the construction of the self-parking garage),  partially offset by a decrease in
other current liabilities of $2,423,000,  and an increase in accounts receivable
of $1,168,000.

During the first six  months of 1996,  the  Corporation's  working  capital  was
reduced  substantially  as a result of significant  operating losses during that
period,  as well as significant  capital  expenditures  for  construction of the
self-parking  garage,  with  cash  flows  used in  operating  activities  (i.e.,
negative cash flow)  amounting to $8,292,000,  and cash flows used in investment
activities  during that period amounting to $8,970,000.  During the same period,
the Corporation's  Adjusted EBITDA (as defined below) was only $749,000 compared
to $9,264,000 for the first half of 1995. While expenditures for construction of
the  self-parking   garage  have  largely  been  completed,   the  factors  that
contributed to the negative cash flow and substantially  reduced Adjusted EBITDA
for the first six months of 1996, including increased and new competition in the
Atlantic  City  casino  market,  appear  to  be  continuing.  In  addition,  the
Corporation has essentially lost any potential  positive impact during the third
quarter  of 1996 from the  opening  of its new  self-parking  garage,  since the
garage is now closed due to a fatal accident which occurred  on  July 10,  1996,
and  is  not  expected  to  be  reopened  until mid-September 1996.

While it is possible that the Corporation's operating results could improve over
the  remainder of  the  year with the  reopening of  the self-parking  garage in
mid-September,  and should the competitive pressures in the Atlantic City market
ease,  the  Corporation  anticipates  that it is more  likely  for there to be a
continuation  of the current  level of  operating  results  for the  foreseeable
future.  As a result,  the  Corporation  is  attempting  to conserve its cash by
taking various steps to reduce operating expenses. In addition,  the Corporation
intends to explore other means of conserving  cash resources and the possibility
of obtaining  additional sources of financing.  This may include approaching the
holders of the Corporation's  Notes to request relief from certain provisions of
the Indenture governing the Notes. The Board of Directors of the Corporation has
authorized  management of the Corporation to engage financial advisors to assist
management and the Board in evaluating  various  options,  which could include a
sale or  refinancing  of the Claridge.  In addition,  the  Corporation  has been
seeking  to  obtain a new line of  credit  arrangement;  however,  to date  such
attempts have been  unsuccessful,  and given the operating results for the first
half of 1996,  without  modifications  of certain  provisions  of the  Indenture
governing the Notes, it is unlikely that the Corporation  will be able to secure
a line of credit. With the lower level of revenues that normally can be expected
by the  Corporation  during the upcoming  winter  months,  it is likely that the
Corporation  will need to  implement  a number  of these  steps in order to have
sufficient cash to meet its cash needs.

For the six months ended June 30, 1996, the Corporation's  "Adjusted EBITDA" was
$749,000,  compared  to  $9,264,000  for  the  same  period  of  1995.  "EBITDA"
represents  earnings  before  interest  expense,  income  taxes,   depreciation,
amortization,  and other non-cash items.  "Adjusted EBITDA" is equal to "EBITDA"
plus rent expense to the Partnership, less interest income from the Partnership,
less "Net  Partnership  Payments,"  which represent the  Corporation's  net cash
outflow  to the  Partnership.  Adjusted  EBITDA  is used by the  Corporation  to
evaluate its financial  performance in comparison to other gaming companies with
more  traditional  financial  structures.  Adjusted  EBITDA  may be  used as one
measure of the Corporation's  historical ability to service its debt, but should
not be  considered  as an  alternative  to operating  income (as  determined  in
accordance  with generally  accepted  accounting  principles) as an indicator of
operating performance, or to cash flows from operating activities (as determined
in accordance  with generally  accepted  accounting  principles) as a measure of
liquidity,  or to other consolidated  income or cash flow statement data, as are
determined in accordance with generally accepted accounting principles.

The  ownership  and  operation of  casino-hotel  facilities in Atlantic City are
subject to extensive  state  regulation  under the Casino  Control Act under the
direction of the New Jersey Casino  Control  Commission.  The Casino Control Act
provides  that  various  categories  of entities  must hold  appropriate  casino
licenses.  The Partnership  currently  operates under a four-year casino service
industry license effective October 31, 1995, while New Claridge operates under a
four-year casino operator's license effective September 30, 1995.

The Partnership had a working capital deficiency of approximately $16,013,000 as
of June 30, 1996 and  $14,352,000 as of December 31, 1995.  The working  capital
deficiency   primarily  results  from  the  consummation  of  the  Restructuring
Agreement. As part of the restructuring, the Partnership's cash flow was reduced
to an  amount no  greater  than what the  Partnership  needs to pay  Partnership
expenses,  including debt service.  Thus, so long as the Claridge is financially
viable and  continues  to make all  payments  under the  operating  leases,  the
Partnership expects to be able to pay its current liabilities.



                                     PART II

Item 6.    Exhibits and reports on Form 8-K

           (a) Not applicable.
           (b) No reports on Form 8-K were filed  during the quarter  ended
               June 30, 1996.


<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 Atlantic City Boardwalk Associates, L.P.
                                             Registrant




Date   August 13, 1996                    /s/  Anthony C. Atchley
       ----------------------             --------------------------------------
                                      by  Anthony C. Atchley, General Partner


Date  August 13, 1996                     /s/  Gerald C. Heetland
      -----------------------             --------------------------------------
                                      by  Gerald C. Heetland, General Partner


Date  August 13, 1996                     /s/  Anthony C. Atchley
      -----------------------            ---------------------------------------
                                      by  AC Boardwalk Partners Corporation, 
                                             General Partner
                                      by  Anthony C. Atchley, President


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     6
<LEGEND>           This schedule contains summary financial information
                   extracted from Atlantic City Boardwalk   Associates,
                   L.P.'s form 10-Q for   the quarter ended   June  30,
                   1996  and is qualified in it's entirety by reference
                   to such financial statements.
</LEGEND>
<CIK>                                                                     730408
<NAME>                                  Atlantic City Boardwalk Associates, L.P.
<MULTIPLIER>                                                                   1
<CURRENCY>                                                                    US
       
<S>                            <C>
<PERIOD-TYPE>                  6-mos
<FISCAL-YEAR-END>                                                    Dec-31-1996
<PERIOD-START>                                                        Jan-1-1996
<PERIOD-END>                                                         Jun-30-1996
<EXCHANGE-RATE>                                                                1
<INVESTMENTS-AT-COST>                                                          0
<INVESTMENTS-AT-VALUE>                                                         0
<RECEIVABLES>                                                            260,000
<ASSETS-OTHER>                                                           174,000
<OTHER-ITEMS-ASSETS>                                                 131,106,000
<TOTAL-ASSETS>                                                       131,540,000
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                               97,590,000
<OTHER-ITEMS-LIABILITIES>                                             17,873,000
<TOTAL-LIABILITIES>                                                  115,463,000
<SENIOR-EQUITY>                                                              450
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                          0
<SHARES-COMMON-PRIOR>                                                          0
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                                       0
<NET-ASSETS>                                                              35,727
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                        289,000
<OTHER-INCOME>                                                        19,742,000
<EXPENSES-NET>                                                        17,692,000
<NET-INVESTMENT-INCOME>                                                        0
<REALIZED-GAINS-CURRENT>                                                       0
<APPREC-INCREASE-CURRENT>                                                      0
<NET-CHANGE-FROM-OPS>                                                  1,942,000
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                          0
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                 1,942,000
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                     65,000
<INTEREST-EXPENSE>                                                     8,133,000
<GROSS-EXPENSE>                                                       18,089,000
<AVERAGE-NET-ASSETS>                                                  15,106,000
<PER-SHARE-NAV-BEGIN>                                                     31,411
<PER-SHARE-NII>                                                                0
<PER-SHARE-GAIN-APPREC>                                                        0
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                       35,727
<EXPENSE-RATIO>                                                             1.20
<AVG-DEBT-OUTSTANDING>                                               115,711,000
<AVG-DEBT-PER-SHARE>                                                     257,134

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission