SEACOAST BANKING CORP OF FLORIDA
10-Q, 1999-08-13
STATE COMMERCIAL BANKS
Previous: REPLIGEN CORP, 10-Q, 1999-08-13
Next: UNITED BANCORP INC /OH/, 10-Q, 1999-08-13




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[x]  Quarterly report pursuant to section 13 or 15(d) of the
       Securities Exchange Act of 1934

      For the quarterly period ended           Commission file
             JUNE 30, 1999                        No. 0-13660

                    SEACOAST BANKING CORPORATION OF FLORIDA
            (Exact name of registrant as specified in its charter)

             Florida                               59-2260678
             -------                               ----------
(State or other jurisdiction of                   (IRS employer
 incorporation or organization)                identification number)

     815 Colorado Avenue, Stuart  FL                  34994
     ---------------------------  --                  -----
(Address of principal executive offices)            (Zip code)

        (561) 287-4000
        --------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
      None

Securities registered pursuant to Section 12 (g) of the Act:
      Class A Common Stock, Par Value $.10
      ------------------------------------
               (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

      YES [X]   NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of June 30, 1999:

            Class A Common Stock, $.10 Par Value - 4,449,957 shares
            -------------------------------------------------------

             Class B Common Stock, $.10 Par Value - 361,353 shares
             -----------------------------------------------------



<PAGE>



                                INDEX

               SEACOAST BANKING CORPORATION OF FLORIDA



Part I  FINANCIAL INFORMATION                                            PAGE #

Item 1  Financial Statements (Unaudited)

           Condensed consolidated balance sheets -
           June 30, 1999, December 31, 1998 and June 30, 1998             3 - 4

           Condensed consolidated statements of income -
           Three months and six months ended June 30, 1999 and 1998         5

           Condensed consolidated statements of cash flows -
           Six months ended June 30, 1999 and 1998                        6 - 7

           Notes to condensed consolidated financial statements             8

Item 2  Management's Discussion and Analysis of Financial
        Condition and Results of Operations                              9 - 19


Part II OTHER INFORMATION

Item 4  Submission of Matters to a Vote of Security Holders                20

Item 6  Exhibits and Reports on Form 8-K                                   20

SIGNATURES                                                                 21

Article 9 - Financial Data Schedule                                        22


<PAGE>


Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS     (Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                    June 30,    Dec 31,   June 30,
(Dollars in thousands)                  1999      1998      1998
- -------------------------------------------------------------------
ASSETS
    Cash and due from banks         $ 25,602  $  36,848 $  28,209
    Federal funds sold                     0     60,590         0

    Securities:
        Held for Sale (at market)    229,054    238,934   195,912
        Held for Investment
             (market values:
          $19,918 at June 30, 1999,
          $22,895 at Dec. 31, 1998 &
          $29,737 at June 30, 1998)   19,670     22,249    29,066
                                    -------------------------------
          TOTAL SECURITIES           248,724    261,183   224,978


    Loans available for sale               0      3,991     5,990

    Loans                            747,038    701,550   684,308
    Less: Allowance for loan losses   (6,658)    (6,343)   (5,719)
                                    -------------------------------
          NET LOANS                  740,380    695,207   678,589


    Bank premises and equipment       17,144     17,762    18,710
    Other real estate owned              594        288       421
    Core deposit intangibles           1,137      1,304     1,472
    Goodwill                           3,132      3,282     3,432
    Other assets                      13,129     11,775    10,916
                                  ---------------------------------
                                  $1,049,842 $1,092,230  $972,717
                                  =================================


LIABILITIES & SHAREHOLDERS' EQUITY
LIABILITIES
    Deposits                        $920,784   $905,202  $866,652

    Federal funds purchased and
      securities sold under
      agreements to repurchase,
      maturing within 30 days         21,930     77,758    18,899

    Other borrowings                  24,970     24,970         0

    Other liabilities                  6,309      5,858     4,273
                                    -------------------------------
                                     973,993  1,013,788   889,824

SHAREHOLDERS' EQUITY
  Preferred stock                          0          0         0
  Class A common stock                   482        481       480
  Class B common stock                    36         37        38
  Additional paid-in capital          27,664     27,439    27,439
  Retained earnings                   63,249     59,738    57,050
  Less: Treasury stock               (12,230)    (8,806)   (1,423)
                                -----------------------------------
                                      79,201     78,889    83,584
Securities valuation allowance        (3,352)      (447)     (691)
                                -----------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                        75,849     78,442    82,893
                               -----------------------------------
                                  $1,049,842 $1,092,230  $972,717
                               ===================================

- ----------
Note:  The  balance  sheet at  December  31,  1998 has  been  derived  from the
audited   financial   statements   at  that  date.   See  notes  to   condensed
consolidated financial statements.

<PAGE>


CONDENSED CONSOLIDATED STATEMENTS OF INCOME    (Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                          Three Months        Six Months
                                             Ended              Ended
                                            June 30,           June 30,
                                      ------------------------------------
(Dollars in thousands, except per        1999     1998       1999      1998
share data)
- --------------------------------------------------------------------------------
Interest and dividends on
securities                            $ 3,915  $ 3,428    $ 7,813   $ 6,747
Interest and fees on loans             14,493   13,610     28,360    26,710
Interest on federal funds sold             64      210        322       500
                                    ------------------- --------------------
    TOTAL INTEREST INCOME              18,472   17,248     36,495    33,957

Interest on deposits                    1,894    1,780      3,751     3,541
Interest on time certificates           4,980    5,253      9,869     9,942
Interest on borrowed money                599      182      1,226       474
                                    ------------------- --------------------
    TOTAL INTEREST EXPENSE              7,473    7,215     14,846    13,957
                                    ------------------- --------------------
      NET INTEREST INCOME              10,999   10,033     21,649    20,000
Provision for loan losses                   0      450        360       900
                                    ------------------- --------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES        10,999    9,583     21,289    19,100
Noninterest income
  Securities gains                         92      120        319       244
  Other income                          3,066    3,037      6,193     5,739
                                    ------------------- --------------------
    TOTAL NONINTEREST INCOME            3,158    3,157      6,512     5,983
    TOTAL NONINTEREST EXPENSES          9,239    9,023     18,464    17,890
                                    ------------------- --------------------
      INCOME BEFORE INCOME TAXES        4,918    3,717      9,337     7,193
Provision for income taxes              1,826    1,382      3,534     2,656
                                    ------------------- --------------------
      NET INCOME                      $ 3,092  $ 2,335    $ 5,803   $ 4,537
                                    =================== ====================

- --------------------------------------------------------------------------------

 PER SHARE COMMON STOCK:
      Net income basic                $  0.64  $  0.45    $  1.20   $  0.88
      Net income diluted                 0.63     0.44       1.18      0.86

     CASH DIVIDENDS DECLARED:
       Class A                           0.24     0.22       0.48      0.44
       Class B                          0.218     0.20      0.436      0.40
AVERAGE SHARES OUTSTANDING
     Net income basic               4,809,822 5,178,173 4,850,280 5,174,783
     Net income diluted             4,886,147 5,289,185 4,919,688 5,288,221

- ----------
See notes to condensed consolidated financial statements.


<PAGE>


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS     (Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                                         Six
                                                     Months Ended
                                                       June 30,
                                                   -----------------
(Dollars in thousands)                                 1999    1998
- --------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                 $36,458  $34,059
  Fees and commissions received                       6,401    5,871
  Interest paid                                     (14,950) (13,865)
  Cash paid to suppliers and employees              (16,790) (16,780)
  Income taxes paid                                  (3,509)  (1,974)
                                                   -----------------
Net cash provided by operating activities             7,610    7,311

Cash flows from investing activities
  Proceeds from maturity of securities held for
    sale                                             61,726   66,601
  Proceeds from maturity of securities held for
    investment                                        2,557   13,114
  Proceeds from sale of securities held for sale     49,137   53,385
  Purchase of securities held for sale             (105,475)(136,800)
  Purchase of securities held for investment              0     (989)
  Proceeds from sale of loans                             0      533
  Net new loans and principal repayments            (41,851) (62,721)
  Proceeds from the sale of other real estate
     owned                                               59      488
  Additions to bank premises and equipment             (385)  (1,459)
  Net change in other assets                            526     (231)
                                                     -----------------
Net cash used in investing activities               (33,706) (68,079)

Cash flows from financing activities
  Net increase in deposits                           15,579   60,565
  Net decrease in federal funds purchased and
    repurchase agreements                           (55,828) (33,213)
  Exercise of stock options                             601      676
  Treasury stock acquired                            (3,801)  (1,228)
  Dividends paid                                     (2,291)  (2,259)
                                                     -----------------
Net cash provided by (used in) financing
activities                                          (45,740)  24,541
                                                   -----------------
Net decrease in cash and cash equivalents           (71,836) (36,227)
Cash and cash equivalents at beginning of year       97,438   64,436
                                                   -----------------
Cash and cash equivalents at end of period          $25,602  $28,209
                                                   =================

<PAGE>


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries
                                                       Six Months
                                                      Ended June 30,
                                                   -----------------
(Dollars in thousands)                                 1999    1998
- --------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                         $  5,803 $ 4,537
Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                       1,513   1,536
  Provision for loan losses                             360     900
  Gains on sale of securities                          (319)   (244)
  Gains on sale of loans                                  0      (6)
  Losses on sale and writedown of foreclosed
    assets                                               58      76
  Losses on disposition of fixed assets                   9      45
  Change in interest receivable                         (12)    114
  Change in interest payable                           (104)     92
  Change in prepaid expenses                           (283)   (829)
  Change in accrued taxes                               177     880
  Change in other liabilities                           408     210
- --------------------------------------------------------------------
Total adjustments                                     1,807   2,774
                                                   -----------------
Net cash provided by operating activities          $  7,610 $ 7,311
                                                   =================

- --------------------------------------------------------------------
Supplemental disclosure of noncash investing activities:
  Transfers from loans to other real estate owned  $    423 $   449
  Transfers from loans to securities available
    for sale                                         24,936  33,988
  Market value adjustment to securities              (4,539)   (137)
- ----------
See notes to condensed consolidated financial statement.

<PAGE>


NOTES TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the six month period ended June 30, 1999,
are not necessarily  indicative of the results that may be expected for the year
ended  December 31, 1999.  For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the year ended December 31, 1998.

NOTE B - NEW ACCOUNTING PRONOUNCEMENT

In June 1999, the Financial Accounting Standards Board ("FASB")issued  Statement
of Financial Accounting Standards No. 137, Accounting for Derivative Instruments
and for Hedging  Activities("SFAS  137") --- an amendment of FASB  Statement No.
133 (SFAS 133"), which delayed the implementation date for SFAS 133 for one year
to fiscal years beginning  after June 15, 2000.  Management does not believe the
adoption of SFAS 133 will have a significant impact on the Company's  financial
statements or related disclosures.

NOTE C - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standard's  No. 130,  Reporting
Comprehensive Income, the Company is required to report a measure of all changes
in equity,  not only reflecting net income but certain other changes as well. At
June 30, 1999 and 1998, comprehensive income was as follows:

                                           Three Months Ended June 30,
(Dollars in thousands)
                                                   1999          1998
                                          ----------------------------
Net income                                     $  3,092       $ 2,335

Unrealized losses
on securities                                    (2,330)         (179)
                                          ----------------------------
Comprehensive income                           $    762       $ 2,156
                                          ============================

                                              Six Months Ended June 30,

                                                  1999           1998
                                         -----------------------------
Net income                                     $ 5,803        $ 4,537

Unrealized losses
on securities                                   (2,905)           (22)
                                         -----------------------------
Comprehensive income                           $ 2,898        $ 4,515
                                         =============================




<PAGE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

SECOND QUARTER 1999

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the second quarter of 1999 totaled  $3,092,000 or $0.63 per share
diluted,  higher than the $2,711,000 or $0.55 per share diluted  recorded in the
first quarter of 1999 and higher than the  $2,335,000 or $0.44 per share diluted
reported in the second quarter of 1998.

Earnings in 1998 and 1999 have improved each quarter.  In large part, the better
performance is due to initiatives  taken over the past two years to increase the
Company's  penetration in existing and new markets, as well as efforts to better
align cost structures for higher performance and to improve noninterest revenue.
These efforts effected the favorable earnings improvement reported for the first
and  second  quarter  of 1999 and should  result in better  performance  for the
remainder of 1999.

Return on average  assets was 1.14  percent and return on average  shareholders'
equity was 15.40  percent  for the second  quarter  of 1999,  compared  to first
quarter 1999's performance of 1.04 percent and 13.92 percent,  respectively, and
the prior  year's  second  quarter  results of 0.98  percent and 11.15  percent,
respectively.


NET INTEREST INCOME

Net interest income (fully taxable equivalent) increased $972,000 or 9.6 percent
to  $11,091,000  for the second  quarter of 1999 compared to a year ago, and was
$344,000  higher than the first quarter of 1999. For the six month period ending
June 30, 1999, net interest  income (on a tax equivalent  basis) grew $1,672,000
or 8.3 percent year over year to $21,838,000.

On a tax  equivalent  basis the margin was the same at 4.38  percent  during the
second  quarter  of 1999 as it was for the first  quarter  of 1999.  The cost of
interest-bearing  liabilities  declined 1 basis point to 3.55  percent  from the
first quarter of 1999,  with rates for NOW and savings  increasing 3 and 9 basis
points,  respectively,  while the rate for certificates of deposit  decreased 14
basis  points to 4.86%.  Rates for savings  accounts  increased  primarily  as a
result of the Company  successfully  marketing a savings  product  called  Grand
Savings that earns a higher rate, 3.75 percent presently. Rates for money market
deposits were level quarter to quarter at 1.97 percent and short term borrowings
(composed of federal funds  purchased and  repurchase  agreements)  increased 36
basis  points to 3.86  percent.  The yield on earning  assets  decreased 3 basis
points to 7.35 percent, compared to the first quarter of 1999. A decrease in the
yield on loans of 8 basis points to 7.86 percent and the yield on  securities of
3 basis points to 5.98 percent was somewhat offset by a changing  earning assets
mix (with a $28.0 million  growth in average loans during the second  quarter of
1999).  The yield on federal  funds sold of 4.74 percent was level  quarter over
quarter.

For the second quarter a year ago, the net interest margin was 4.49 percent. The
yield on average  earning  assets was 7.70 percent and rate on interest  bearing
liabilities was 3.85 percent.

Average  earning assets for the second quarter of 1999 are  $106,493,000 or 11.8
percent  higher when compared to the prior year's second  quarter.  Average loan
balances  grew  $77,513,000  or 11.7  percent  to  $737,383,000,  while  average
investment  securities increased $38,843,000 or 17.0 percent to $266,682,000 and
average federal funds sold decreased $9,863,000 or 64.6 percent to $5,413,000.

The mix of earning assets and interest  bearing  liabilities  also has impact on
the margin:

                                                     Second Quarter
                                               1999                1998
   Average Earning Asset Mix:
      Loans                                    73.1%               73.1%
      Securities                               26.4                25.2
      Federal Funds Sold                        0.5                 1.7

   Average Interest Bearing Liabilities Mix:
      NOW, Savings, Money Market Deposits      45.4%               44.6%
      Certificates of Deposit                  48.7                53.0
      Federal Funds Purchased and
        Repurchase Agreements                   3.0                 2.3
      Other Borrowings                          2.9                   0

Loans (the  highest  yielding  component of earning  assets) as a percentage  of
average earning assets was level compared to a year ago, but average  securities
increased  1.2  percent as a  percentage  while  federal  funds sold (the lowest
yielding  component)  declined 1.2 percent.  As a percentage of average interest
bearing liabilities, average certificates of deposit (the highest cost component
of interest-bearing  liabilities) decreased by 4.3 percent while lower cost core
deposits which earn interest (NOW, savings and money market deposits)  increased
by 0.8 percent.  Average NOW, savings and money market deposits grew $48,230,000
or 14.4 percent to $383,158,000 year over year. Other  borrowings,  comprised of
funds borrowed from the Federal Home Loan Bank and Donaldson,  Lufkin & Jenrette
(having a duration of less than three years and rate of 5.73  percent),  totaled
$24,970,000 and were not utilized a year ago.

Favorably  affecting  the mix of  deposits  as well was an  increase  in average
noninterest   bearing  demand   deposits  of  $21,240,000  or  17.8  percent  to
$140,812,000.


PROVISION FOR LOAN LOSSES

No  provision  was  recorded  in the second  quarter of this year,  compared  to
$360,000  for the first  quarter of 1999 and  $450,000 in the second  quarter of
1998. Net charge-offs for the first six months decreased from $544,000 last year
to $45,000 in 1999. Net recoveries of $82,000 in the second quarter of this year
included  a  recovery  of  $71,000  for a single  commercial  real  estate  loan
previously charged-off. Net charge-offs annualized as a percent of average loans
totaled 0.01 percent for the first six months of 1999,  compared to 0.17 percent
for the same  period in 1998.  These  ratios are much  better  than the  banking
industry as a whole. While increased loan balances are forecast, the sale of the
Company's credit card portfolio in 1998 reduced the Company's exposure to losses
arising from consumer  bankruptcies  and should result in lower net  charge-offs
and lower provisioning in 1999.

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of  net  charge-offs,  and by  estimating  losses  inherent  in its
portfolio.  While the  Company's  policies and  procedures  used to estimate the
monthly provision for loan losses charged to operations are considered  adequate
by  management  and  are  reviewed  from  time  to  time  by the  Office  of the
Comptroller of the Currency  ("OCC"),  there exist factors beyond the control of
the Company,  such as general  economic  conditions both locally and nationally,
which make management's judgment as to the adequacy of the provision necessarily
approximate and imprecise.


NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$3,066,000  for the second  quarter,  an increase of $29,000 or 1.0 percent from
the same period last year.

The  largest  increase in  noninterest  income  occurred  in service  charges on
deposits,  which increased $112,000 or 10.4 percent year over year to $1,189,000
for the second quarter,  a result of a growing customer base,  better collection
of fees charged,  and price  increases  put in effect during the first  quarter.
Fees from brokerage services decreased slightly from $667,000 to $653,000, while
trust fees increased slightly from $561,000 a year ago to $608,000, reflecting a
stable  economic  environment.  The  Company  intends to continue to promote its
brokerage and trust services to both existing and new customers, as expectations
are these  financial  products will remain in demand.  Other service charges and
fees decreased  $119,000 to $386,000,  primarily due to credit card related fees
no longer being collected since the sale of the Company's  credit card portfolio
in the third quarter of 1998. Other income grew $3,000 to $230,000.

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$6,193,000  for the six month  period  ending  June 30,  1999,  an  increase  of
$454,000 or 7.9 percent  from the same  period  last year.  As in the  quarterly
comparison,  the most significant  increase was a $344,000 increase in fees from
service  charges on  deposits,  followed by increases of $78,000 and $152,000 in
brokerage commissions and trust income,  respectively.  Similarly, other service
charges  and fees  were  $179,000  lower,  due to the  impact of the sale of the
credit card portfolio.

The  relatively low rates for  residential  loan products has resulted in higher
activity and balances for fixed rate products.  The Company,  to manage interest
rate risk,  securitizes  some of the  excess  residential  mortgage  production.
During the first six months of 1999 the Company securitized $24.9 million of its
residential  mortgage  loan  production,  compared to $34.0  million in 1998. In
1999, sales of securitized mortgages generated additional income of $198,000, of
which $45,000 is included in the investment securities gains of $92,000 recorded
in the second  quarter and  $148,000 is  included in the  investment  securities
gains of $227,000 in the first quarter.  In comparison,  sales in 1998 generated
income of $205,000,  of which  $103,000  was recorded in the second  quarter and
$102,000 in the first quarter in investment securities gains.


NONINTEREST EXPENSES

When compared to 1998,  noninterest expenses for the second quarter increased by
$216,000 or 2.4 percent to $9,239,000. The Company's overhead ratio decreased to
65.3 percent this quarter,  compared to 68.6 percent a year ago and 66.5 percent
in the first  quarter  of 1999.  This is  reflective  of  initiatives  to reduce
overhead  costs,  particularly  staffing,  and lower costs  related to Year 2000
remediation and the sale of the credit card portfolio.

Salaries and wages  increased  $189,000 or 5.3 percent to $3,772,000.  Incentive
compensation  related  to  the  achievement  of  certain  operating  performance
thresholds was approximately  $400,000 higher year over year and $300,000 higher
than in the  first  quarter  of 1999.  Provided  the  Company's  performance  is
maintained,  additional  incentive  compensation  could be  earned  in the third
quarter. Employee benefits grew $80,000 or 9.2 percent to $954,000,  compared to
the second  quarter of 1998.  All of the increase in benefit costs is related to
higher group health insurance costs and profit sharing accruals for 1999.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
decreased  $120,000 or 8.5 percent to $1,285,000,  versus second quarter results
last year. A decrease in computer hardware maintenance,  equipment  depreciation
and costs for leasing  equipment of $78,000 was the primary  cause,  a result of
the  Company   outsourcing  its  core  data  processing  to  a  third  party  in
mid-September 1998 (see "The Year 2000 Issue").

The premium for Federal Deposit Insurance Corporation ("FDIC") insurance totaled
$36,000,  little  changed  from  last  year  and  reflecting  that  the rate the
Company's  subsidiary  bank is being  assessed  has been and is the lowest rate,
based on FDIC guidelines.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  decreased  $40,000 or 44.4  percent,  and totaled only  $50,000,  a
reflection of low  nonperforming  asset balances (see  "Nonperforming  Assets").
Legal and  professional  costs  increased  $133,000 or 53.8 percent to $380,000.
Most of this  increase  was related to hiring an outside  consulting  service to
partner  with the  Company  in  assessing  a number of  internal  processes  for
overhead improvement and revenue enhancement.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
decreased by $78,000 or 16.0% to $411,000.

Outside data processing  costs totaled  $876,000 for the second quarter of 1999,
an increase of $286,000 from a year ago.  This  increase  reflects the company's
implementation  and  conversion  of its core data  processing  system to a third
party in lieu on in-house  mainframe  processing which the Company's  subsidiary
utilized to  mid-September  1998. Year 2000 compliance was a significant  factor
affecting the decision to convert to a third party service for data  processing.
Partially offsetting the increase in cost for core data processing was a decline
for credit card  processing  of $58,000  year over year, a result of the Company
selling its $7.1 million credit card portfolio in July 1998.

The other expense category  decreased  $237,000 or 15.3 percent to $1,307,000 in
the second  quarter of 1999 year over year.  The largest  decreases  occurred in
stationery,  printing and  supplies,  (due  primarily to automated  alternatives
reducing paper  utilization),  education and training,  and employee  placement,
relocation and advertising costs.

Noninterest  expenses  for the six  month  period  ending  June 30,  1999  were
$574,000  or 3.2  percent  higher and totaled  $18,464,000.  Changes  year over
year were as follows:  1) salaries and wages grew  $143,000 or 2.0 percent,  2)
employee  benefits rose  $188,000 or 10.8  percent,  3) occupancy and furniture
and  equipment  expenses  decreased  $195,000 or 7.0  percent,  on an aggregate
basis, 4) costs  associated with  foreclosed and repossessed  asset  management
and dispositions  decreased $53,000 to $98,000,  5) legal and professional fees
grew  $301,000 or 66.0  percent,  6) marketing  expenses  were $148,000 or 14.7
percent lower, 7) outsourced data processing  costs increased  $576,000 or 45.5
percent to $1,842,000 and 7) the other expense category  decreased  $244,000 or
8.2 percent.


INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 37.8 percent for the
first six months of this year, compared to 36.9 percent in 1998. The increase in
rate reflects a higher rate of provisioning  for state income taxes, a result of
lower state  intangible tax credits,  lower  tax-exempt  interest income and the
Company's  effective  federal tax rate  increasing due to adjusted income before
taxes exceeding $10 million.


FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first six months of 1999 was 7.44  percent,  compared to 8.87 percent
during the first six months of 1998.  In large part this ratio has declined as a
result  of the  Company  buying  back  outstanding  shares of its Class A Common
Stock.  The cost of  repurchased  shares  totaled  $12,230,000 at June 30, 1999,
compared to $1,423,000 a year ago.

The  risk-based  capital  minimum  ratio for  total  capital  to  risk-weighted
assets for  "well-capitalized"  financial  institutions is 10 percent.  At June
30, 1999, the Company's ratio was 11.88 percent.


LOAN PORTFOLIO

All of the Company's loan activity is with customers  located within its defined
market area known as the Treasure Coast of Florida.  This area is located on the
southeastern  coast of  Florida  above Palm Beach  County and  extends  north to
Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were $747,038,000 at June 30, 1999, $62,730,000 or 9.2 percent more than at June
30, 1998, and $45,488,000 or 6.5 percent more than at December 31, 1998.  During
the first six months of 1999, $24.9 million in fixed rate  residential  mortgage
loans  were  securitized  and  placed  in  the  available  for  sale  securities
portfolio.  Over the past  twelve  months,  $71.7  million  in such  loans  were
securitized or sold.

At June 30, 1999,  the Company's  mortgage loan balances  secured by residential
properties  amounted to $406,997,000 or 54.5 percent of total loans (versus 55.7
percent  a year  ago).  The next  largest  concentration  was loans  secured  by
commercial real estate which totaled  $184,311,000 or 24.7 percent.  The Company
was also a  creditor  for  consumer  loans to  individual  customers  (primarily
secured  by  motor  vehicles)   totaling   $75,901,000,   commercial   loans  of
$31,398,000,  home equity lines of credit of $13,165,000, and construction loans
of $34,991,000.

The majority of all loans and  commitments for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage Association ("FNMA") or Federal Home Loan
Mortgage Corporation ("FHLMC") guidelines.

The Treasure Coast is a residential  community with commercial activity centered
in retail and service  businesses serving the local residents.  Therefore,  real
estate  mortgage  lending  is an  important  segment  of the  Company's  lending
activities. Exposure to market interest rate volatility with respect to mortgage
loans is managed by attempting to match maturities and re-pricing  opportunities
for assets against liabilities,  when possible. At June 30, 1999,  approximately
$150 million or 37 percent of the Company's  residential  mortgage loan balances
were adjustable.

Of the $150 million,  $144 million were adjustable rate 15- or 30-year  mortgage
loans  ("ARMs") that reprice based upon the one year  constant  maturity  United
States  Treasury  Index  plus a margin.  These 15- and  30-year  ARMs  generally
consist of three types: 1) those repricing  annually by up to one percent with a
four percent cap over the life of the loan, of which  balances of  approximately
$10 million were outstanding at June 30, 1999, 2) those limited to a two percent
per annum  increase  and a six percent  cap over the life of the loan,  of which
approximately  $38 million in balances  existed at June 30,  1999,  and 3) those
that have a fixed rate for a period of three, five or seven years, at the end of
which they are limited to a two percent per annum  increase  and a four  percent
cap  over  the  life of the  loan,  of  which  approximately  $96  million  were
outstanding at June 30, 1999.

Loans secured by residential  mortgages having fixed rates totaled approximately
$257 million at June 30, 1999, of which 15- and 30-year  mortgages  totaled $122
million  and $94  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans with maturities less than 15 years.

The Company's historical charge-off rates for residential real estate loans have
been minimal,  with $49,000 in net  charge-offs for the first six months of 1999
compared to $17,000 for all of 1998.

Fixed rate and adjustable  rate loans secured by commercial  real estate totaled
approximately $120 million and $64 million,  respectively, at June 30, 1999. The
Company  attempts  to reduce its  exposure  to the risk of the local real estate
market by limiting the aggregate size of its commercial  real estate  portfolio,
currently  24.7 percent of total  loans,  and by making  commercial  real estate
loans primarily on owner occupied  properties.  The remainder of the real estate
loan portfolio is residential  mortgages to individuals,  and home equity loans,
which the Company  considers less susceptible to adverse effects from a downturn
in the real estate  market,  especially  given the area's  large  percentage  of
retired persons.

At June 30, 1999, the Company had  commitments to make loans  (excluding  unused
home equity lines of credit and credit card lines) of  $69,775,000,  compared to
$60,166,000 at June 30, 1998.


ALLOWANCE FOR LOAN LOSSES

Net losses on  installment  loans  totaled  $134,000 for the first six months of
1999,  compared to net losses of $335,000 in 1998. Current and historical credit
losses  arising  from real  estate  lending  transactions  continue  to  compare
favorably  with the Company's peer group.  Net losses  arising from  residential
real estate of $49,000 were recorded in the first six months,  versus  $14,000 a
year ago. Net recoveries  recorded for  commercial  real estate loans and credit
cards of  $58,000  and  $46,000,  respectively,  in the first six months of 1999
compared  with the prior  year when net  charge-offs  of $59,000  and  $161,000,
respectively,  were reported.  Net recoveries for commercial loans of $34,000 in
the first six months of 1999  compared to $25,000 in  recoveries  in 1998.  As a
result of the sale of the credit card portfolio,  the Company has eliminated its
exposure to future credit card losses.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.89
percent at June 30,  1999.  This ratio was 0.84  percent at June 30,  1998.  The
allowance for loan losses as a percentage of nonaccrual  loans and loans 90 days
or more past due was 317.2  percent at June 30, 1999,  compared to 289.6 percent
at the same date in 1998.


NONPERFORMING ASSETS

At June  30,  1999,  the  Company's  ratio  of  nonperforming  assets  to  loans
outstanding plus other real estate owned ("OREO") was 0.35 percent,  compared to
0.28 percent one year earlier.

At June 30, 1999, accruing loans past due 90 days or more of $45,000 and OREO of
$594,000 were  outstanding.  In 1998 on the same date,  loans totaling  $510,000
were past due 90 days or more and OREO balances of $421,000 were outstanding.

Nonaccrual loans totaled  $2,054,000 at June 30, 1999,  compared to a balance of
$1,465,000 at June 30, 1998. All of the nonaccrual loans outstanding at June 30,
1999 were  performing  with respect to payments,  with the  exception of fifteen
loans  aggregating to $952,000.  The performing  loans were placed on nonaccrual
status  because the Company has  determined  that the collection of principal or
interest in accordance with the terms of such loans is uncertain.  Of the amount
reported in  nonaccrual  loans at June 30, 1999, 83 percent is secured with real
estate,  3 percent is guaranteed by the Small Business  Administration  ("SBA"),
the remainder by other collateral. Management does not expect significant losses
for which an allowance for loan losses has not been provided associated with the
ultimate realization of these assets.


SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At June 30, 1999,  the Company had  $229,054,000  or
92.1  percent of total  securities  available  for sale and  securities  held to
maturity  were carried at an amortized  cost of  $19,670,000,  representing  7.9
percent of total securities.

The Company's  securities  portfolio increased  $23,746,000 or 10.6 percent from
June 30, 1998.  The  securities  portfolio as a percentage of earning assets was
25.0  percent at June 30,  1999,  compared to 24.6  percent  one year ago.  This
increase is directly related to increases in funding over the past twelve months
in both deposits and borrowings.

Management has lowered the Company's  interest rate risk by reducing the average
duration of the  securities  portfolio.  At June 30,  1999,  the duration of the
portfolio was 3.0 years. Over the next twelve months,  $10 million in securities
will mature and $53 million of periodic  principal payments from mortgage backed
securities are expected to be received.  Management  believes a portion of these
funds  will be used  to fund  increases  in its  consumer  and  commercial  loan
portfolio.

Company management  considers the overall quality of the securities portfolio to
be high. The securities  portfolio had gross unrealized  losses of $4,998,000 at
June 30,  1999,  compared  to losses of $350,000  at June 30,  1998.  Rates have
remained  low and a shifting  U.S.  Treasury  yield curve  caused an increase in
unrealized  depreciation.  No securities are held which are not traded in liquid
markets  or that meet the  Federal  Financial  Institution  Examination  Council
("FFIEC") definition of a high risk investment.


DEPOSITS

Total deposits increased  $54,132,000 or 6.2 percent to $920,784,000 at June 30,
1999,  compared to one year earlier.  Certificates of deposit declined while all
other types of deposits grew.  Certificates of deposit  decreased  $1,804,000 or
0.4  percent  to  $405,805,000  over the past  twelve  months  while  lower cost
interest bearing deposits (NOW,  savings and money markets  deposits)  increased
$42,934,000 or 12.8 percent to $378,462,000. Noninterest bearing demand deposits
increased $13,002,000 or 10.5 percent to $136,517,000.


INTEREST RATE SENSITIVITY

Interest rate  movements and  deregulation  of interest rates have made managing
the Company's interest rate sensitivity  increasingly  important.  The Company's
Asset/Liability  Management  Committee  ("ALCO") is responsible for managing the
Company's  exposure to changes in market interest rates. The committee  attempts
to maintain  stable net  interest  margins by  generally  matching the volume of
assets and  liabilities  maturing,  or subject to  re-pricing,  and by adjusting
rates to market conditions and changing interest rates.

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent ALCO modeling, the Company had a negative gap
position based on contractual maturities and prepayment assumptions for the next
twelve months,  with a negative  cumulative  interest rate  sensitivity gap as a
percentage  of  total  earning  assets  of 36.6  percent.  This  means  that the
Company's assets re-price more slowly than its deposits. In a declining interest
rate environment,  the cost of the Company's  deposits and other liabilities may
be expected to fall faster  than the  interest  received on its earning  assets,
thus increasing the net interest spread.  If interest rates generally  increase,
the  negative  gap means that the  interest  received  on earning  assets may be
expected  to  increase  more  slowly  than the  interest  paid on the  Company's
liabilities, therefore decreasing the net interest spread.

The Company's ALCO uses model simulation to manage and measure its interest rate
sensitivity.  The Company has  determined  that an acceptable  level of interest
rate risk would be for net interest  income to fluctuate no more than 15 percent
given an immediate  change in interest  rates (up or down) of 200 basis  points.
The Company's most recent ALCO model  simulation  indicated net interest  income
would  decline 5.7 percent if interest  rates would  immediately  rise 200 basis
points.  It has been the Company's  experience  that  non-maturity  core deposit
balances are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points.

The Company does not  presently  use interest  rate  protection  products in the
management of interest rate risk.


LIQUIDITY MANAGEMENT

The  objective  of  liquidity  management  is  to  ensure  the  availability  of
sufficient  cash flows to meet all  financial  commitments  and to capitalize on
opportunities for business expansion.

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds. At June 30, 1999, the Company had federal funds lines of credit available
and unused of  $53,000,000  and had  $53,584,000  of United States  Treasury and
Government  agency  securities  and mortgage  backed  securities not pledged and
available for use under  repurchase  agreements.  In addition,  at June 30, 1999
access to borrowings up to $125,000,000 from the Federal Home Loan Bank ("FHLB")
was available  utilizing the residential  mortgage loan portfolio as collateral.
Of this amount,  $15,000,000 has been drawn upon and was outstanding at June 30,
1999.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $25,602,000  at June 30,  1999 as  compared  to
$28,209,000  at June 30,  1998.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.

As is typical of financial  institutions,  cash flows from investing  activities
(primarily in loans and  securities)  and from financial  activities  (primarily
through deposit  generation and short term borrowings)  exceeded cash flows from
operations.  In 1999,  the cash flow from  operations of $7,610,000 was $299,000
higher  than  during the same  period of 1998.  Cash flows  from  investing  and
financing   activities  reflect  the  increase  in  loan  and  deposit  balances
experienced.


THE YEAR 2000 ISSUE

The Company has been  evaluating its information  technology  (IT) systems,  and
currently  does not believe  that it has an exposure to the Year 2000 issue that
will have a  material  adverse  impact or cost.  The  Company's  evaluation  and
assessment  has  included  the  identification  of all  significant  IT  systems
utilized by the Company in its businesses. These systems have been reviewed, and
where  appropriate,  vendors and other third parties  contacted for  information
regarding  the status of their plans and progress  towards  addressing  the Year
2000 problem.  To date,  based upon the  information  obtained,  management  has
concluded that all significant vendors and other counter-parties, who could have
a material adverse effect on the Company if the Year 2000 issue was not properly
addressed,  have completed modifications to their systems. Some of the Company's
in-house  technology  systems have already been determined by testing to be Year
2000  ready and all other  significant  in-house  technology  systems  have been
scheduled for testing.

In addition,  the Company  converted to a new outsourced core processing  system
with M&I Data Services ("M&I"),  a division of Marshal & Isley  Corporation,  in
the third quarter of 1998. The costs related to this conversion were expensed as
incurred and, as expected, did not have a material adverse impact on the results
of operation.  M&I has been executing an extensive plan for Year 2000 compliance
in accordance with regulatory  requirements  and has informed its customers that
its systems have been fully  remediated  and are expected to be Year 2000 ready.
Testing of the new third party core  processing  system for Year 2000 compliance
by a select user group was successfully performed during early 1999. The Company
intends to continue to monitor M&I's program for  compliance  over the remainder
of this year.

The Company has communicated  with loan and deposit  customers in 1998 and 1999.
To date, management is unaware of any single customer or group of customers that
will have, or are likely to have, a significant  adverse  impact should they not
be able to address the Year 2000  problem.  However,  no assurance  can be given
that such consequences to the Company will not be material.

Management expects its plans for dealing with the Year 2000 issue will result in
timely adequate modification of its IT systems.  However, the ultimate potential
impact of the Year 2000 issue will  depend not only on the  corrective  measures
the  Company  undertakes,  but also on the way in which the Year  2000  issue is
addressed by governmental agencies,  businesses,  and other entities who provide
data to, or receive  data from,  the Company and its third party  processor,  or
whose financial  condition or operating  ability is important to the Company and
its third party core  processing  vendor as  borrowers,  vendors,  customers  or
investment  opportunities.  Over the remainder of this year, the Company intends
to monitor the plans and progress of significant  known third parties to address
the Year  2000  issue  and to  evaluate,  and where  appropriate  disclose,  the
identified impacts.

The Company has  developed a contingency  plan for  continued  operations in the
event temporary disruptions are experienced affecting critical systems.  Testing
of the plan and further  refinements  are expected to be completed over the next
few months.  Management also intends to monitor progress of significant  vendors
and others for circumstances that would change or affect this contingency plan.


IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption "Management's  Discussion and
Analysis" and elsewhere in this Quarterly Report may constitute  forward-looking
statements  for  purposes of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and as such may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of Seacoast Banking Corporation of Florida
to be materially  different from future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  The Company's actual
results  may  differ   materially   from  the  results   anticipated   in  these
forward-looking  statements  due to a variety  of  factors,  including,  without
limitation: the effect of future economic conditions;  governmental monetary and
fiscal  policies,  as well as legislative  and regulatory  changes;  the risk of
changes in interest rates on the level and composition of deposits, loan demand,
and the values of loan  collateral,  securities,  and interest  rate risks;  the
effects of competition from other commercial  banks,  thrifts,  mortgage banking
firms,  consumer finance companies,  credit unions,  securities brokerage firms,
insurance  companies,  money market and other  mutual funds and other  financial
institutions  operating  locally,  regionally,  nationally and  internationally,
together with such  competitors  offering banking products and services by mail,
telephone and computer and the Internet;  the possible  effects of the Year 2000
problem on the  Company,  including  such  problems  at the  Company's  vendors,
counter-parties  and customers;  and the failure of  assumptions  underlying the
establishment  of  reserves  for  possible  loan  losses.  All  written  or oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by these Cautionary Statements.


<PAGE>


Part II OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

(a) The 1999  Annual  Meeting of  Shareholders  was held April 22,  1999
(b) All directors reported to the Commission in the 1999 Proxy statement
    were re-elected in entirety.
(c) The following matters were voted upon at the meeting:


     (i) The election of ten directors to serve until the 2000 Annual Meeting of
     Shareholders  and until their  successors  have been elected and qualified.
     Out of 7,171,938 votes represented at the meeting, the number of votes cast
     for and  against  their  re-election  were  7,151,440  (99.7%)  and 20,498,
     respectively.

     (ii)  The  ratification  of  the  appointment  of  Arthur  Andersen  LLP as
     independent  auditors for the fiscal year ending  December 31, 1999. Out of
     7,171,938  votes  represented at the meeting,  the number of votes cast for
     and  against  their   ratification   were  7,156,956   (99.8%)  and  2,893,
     respectively.

Item 6.     Exhibits and Reports on Form 8-K

     No reports on Form 8-K were filed for the three month period ended June 30,
     1999.



<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                          SEACOAST BANKING CORPORATION OF FLORIDA


August 13, 1999           /s/ Dennis S. Hudson, III
- ---------------           -------------------------
                          DENNIS S. HUDSON, III
                          President & Chief Executive Officer


August 13, 1999           /s/ William R. Hahl
- ---------------           ---------------------------------
                          WILLIAM R. HAHL
                          Executive Vice President & Chief Financial Officer



<TABLE> <S> <C>


<ARTICLE>                                            9

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Jun-30-1999
<CASH>                                            25,602
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                       0
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      229,054
<INVESTMENTS-CARRYING>                            19,670
<INVESTMENTS-MARKET>                              19,918
<LOANS>                                          747,038
<ALLOWANCE>                                        6,658
<TOTAL-ASSETS>                                 1,049,842
<DEPOSITS>                                       920,784
<SHORT-TERM>                                      21,930
<LIABILITIES-OTHER>                                6,309
<LONG-TERM>                                       24,970
                                  0
                                            0
<COMMON>                                             518
<OTHER-SE>                                        75,331
<TOTAL-LIABILITIES-AND-EQUITY>                 1,049,842
<INTEREST-LOAN>                                   28,360
<INTEREST-INVEST>                                  7,813
<INTEREST-OTHER>                                     322
<INTEREST-TOTAL>                                  36,495
<INTEREST-DEPOSIT>                                13,620
<INTEREST-EXPENSE>                                14,846
<INTEREST-INCOME-NET>                             21,649
<LOAN-LOSSES>                                        360
<SECURITIES-GAINS>                                   319
<EXPENSE-OTHER>                                   18,464
<INCOME-PRETAX>                                    9,337
<INCOME-PRE-EXTRAORDINARY>                         5,803
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       5,803
<EPS-BASIC>                                       1.20
<EPS-DILUTED>                                       1.18
<YIELD-ACTUAL>                                      4.38
<LOANS-NON>                                        2,054
<LOANS-PAST>                                          49
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                   6,343
<CHARGE-OFFS>                                        306
<RECOVERIES>                                         261
<ALLOWANCE-CLOSE>                                  6,658
<ALLOWANCE-DOMESTIC>                               6,658
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission