SEACOAST BANKING CORP OF FLORIDA
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: CLARIDGE HOTEL & CASINO CORP, 10-K, 1999-03-31
Next: UNITED BANCORP INC /OH/, 10-K405, 1999-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

[X]   Annual Report pursuant to section 13 or 15(d) of the
      Securities Exchange Act of 1934

      For the fiscal year ended                 Commission File
         DECEMBER 31, 1998                        No. 0-13660

                   SEACOAST BANKING CORPORATION OF FLORIDA
                   ---------------------------------------
            (Exact name of registrant as specified in its charter)

                 Florida                                   59-2260678     
                 -------                                   ----------     
      (State or other jurisdiction of                     (IRS employer
      incorporation or organization)                  identification number)

       815 Colorado Avenue, Stuart, FL                       34994      
       -------------------------------                       -----      
      (Address of principal executive offices)             (Zip code)

              (561) 287-4000         
              --------------         
      (Registrant's telephone number,
         including area code)

Securities registered pursuant to Section 12 (b) of the Act:
      None

Securities registered pursuant to Section 12 (g) of the Act:
      Class A Common Stock, Par Value $.10
      ------------------------------------
                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

      YES [X]      NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. 

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant as of February 12, 1999:

CLASS A COMMON STOCK, $.10 par value - $123,411,222  based upon the closing sale
price on February 12,  1999,  using  beneficial  ownership  stock rules  adopted
pursuant to Section 13 of the Securities Exchange Act of 1934, to exclude voting
stock owned by directors and certain executive officers, some of whom may not be
held to be affiliates upon judicial determination.

CLASS B COMMON STOCK,  $.10 par value - $10,136,151  based upon the closing sale
price on February 12, 1999,  of the Class A Common Stock,  $.10 par value,  into
which  each  share of Class B Common  Stock,  $.10  par  value,  is  immediately
convertible  on a one-for-one  basis,  using  beneficial  ownership  stock rules
adopted  pursuant  to  Section 13 of the  Securities  Exchange  Act of 1934,  to
exclude voting stock owned by directors and certain executive officers,  some of
whom may not be held to be affiliates upon judicial determination.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of February 12, 1999:


      Class A Common Stock, $.10 Par Value - 4,570,786 shares

      Class B Common Stock, $.10 Par Value - 375,413 shares



<PAGE>



Documents Incorporated by Reference:

1.    Portions of the  registrant's  1999 Proxy Statement for the Annual Meeting
      of  Shareholders  to be held April 22, 1999 ("1999 Proxy  Statement")  are
      incorporated by reference into Part III.




<PAGE>
                         FORM 10-K CROSS-REFERENCE INDEX

                                                             Page of          
                                                             -------          
                                                      Form              Annual
                                                      10-K              Report
Part I
- ------

Item 1.     Business                                  1-16                  --

Item 2.     Properties                                16-20                 --

Item 3.     Legal Proceedings                         20                    --

Item 4.     Submission of Matters to a
            Vote of Security-Holders                  20                    --

Part II
- -------

Item 5.     Market Price of and Dividends on the
            Registrant's Common Equity and
            Related Stockholder Matters               21-22                 31

Item 6.     Selected Financial Data                   23                     4

Item 7.     Management's Discussion and Analysis
            of Financial Condition and Results
            of Operations                             23                 18-30

Item 7A.    Market Risk                               23                    27

Item 8.     Financial Statements and                                    331-33
            Supplementary Data                                         & 35-49

Item 9.     Changes in and Disagreements With
            Accountants on Accounting and
            Financial Disclosure                      23                   --


                                                              Page of
                                                              -------
                                                      Form
                                                      10-K               Proxy
Part III
- --------
Item 10.    Directors and Executive Officers          24                   2-8
            of the Registrant

Item 11.    Executive Compensation                    24                  6-15

Item 12.    Security Ownership of Certain
            Beneficial Owners and Management          24                2-7,16

Item 13.    Certain Relationships and Related         24                 15-16
            Transactions

<PAGE>

                                                              Page of      
                                                              -------
                                                      Form              Annual
                                                      10-K              Report
Part IV
Item 14.    Exhibits, Financial Statement
            Schedules and Reports on Form 8-K

   (a)(1)   List of All Financial Statements          25

              Consolidated Balance Sheets as
              of December 31, 1998 and 1997           --                    37

              Consolidated Statements of Income
              for the years ended December 31,
              1998, 1997 and 1996                     --                    36

              Consolidated Statements of Shareholders'
              Equity for the years ended December 31,
              1998, 1997 and 1996                     --                    39

              Consolidated Statements of Cash Flows
              for the years ended December 31,
              1998, 1997, and 1996                    --                 38,47

              Notes to Consolidated Financial
              Statements                              --                 40-49

              Report of Independent Certified
              Public Accountants                      --                    35

   (a)(2)   List of Financial Statement Schedules     25                    --

   (a)(3)   List of Exhibits                          25-27                 --

   (b)      Reports on Form 8-K                       27                    --

   (c)      Exhibits                                  27                    --

   (d)      Financial Statement Schedules             27                    --


<PAGE>

                            SPECIAL CAUTIONARY NOTICE
                      REGARDING FORWARD LOOKING STATEMENTS

Certain of the statements made herein under the caption "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and elsewhere are
forward-looking  statements  for  purposes  of the  Securities  Act of 1933,  as
amended (the  "Securities  Act") and the  Securities  Exchange  Act of 1934,  as
amended (the  "Exchange  Act"),and as such may involve known and unknown  risks,
uncertainties and other factors which may cause the actual results,  performance
or achievements of Seacoast  Banking  Corporation of Florida  ("Seacoast" or the
"Company")  to be  materially  different  from future  results,  performance  or
achievements  expressed  or implied  by such  forward-looking  statements.  Such
forward looking  statements  include  statements  using the words such as "may",
"will",  "anticipate",  "should", "would", "believe",  "contemplate",  "expect",
"estimate",  "continue",  "may", "intend" or other similar words and expressions
of the future.  Our actual results may differ  significantly from the results we
discuss in these forward looking statements.

These forward looking  statements involve risks and uncertainties and may not be
realized due to a variety of factors, including, without limitation: the effects
of future economic  conditions;  governmental  monetary and fiscal policies,  as
well as  legislative  and regulatory  changes;  the risks of changes in interest
rates on the level and composition of deposits,  loan demand,  and the values of
loan  collateral,  securities,  and interest  sensitive  assets and liabilities;
interest rate risks;  the effects of competition  from other  commercial  banks,
thrifts,  mortgage  banking firms,  consumer finance  companies,  credit unions,
securities brokerage firms,  insurance companies,  money market and other mutual
funds and other financial  institutions  operating in the Company's  market area
and  elsewhere,  including  institutions  operating  regionally,  nationally and
internationally,  together with such  competitors  offering banking products and
services by mail, telephone,  computer and the Internet; the possible effects of
the Year 2000 problem on the Company,  including  such problems at the Company's
vendors,  counter-  parties  and  customers;  and  the  failure  of  assumptions
underlying the  establishment of reserves for possible loan losses.  All written
or oral forward  looking  statements  attributable  to the Company are expressly
qualified in their entirety by these Cautionary Statements.


                                     Part I
                                     ------

Item 1. Business
- ----------------
General

     Seacoast  is a bank  holding  company  registered  under  the Bank  Holding
     Company Act of 1956,  as amended  ("BHC Act").  Seacoast  was  incorporated
     under  the  laws of the  State of  Florida  on  January  24,  1983,  by the
     management  of its  principal  subsidiary,  First  National  Bank and Trust
     Company of the  Treasure  Coast (the  "Bank") for the purpose of becoming a
     holding company for the Bank. On December 30, 1983,  Seacoast  acquired all
     of the  outstanding  shares of the common stock of the Bank in exchange for
     810,000  shares of its $.10 par value Class A common stock ("Class A Common
     Stock")  and  810,000  shares  of its $.10 par value  Class B common  stock
     ("Class B Common Stock").

     The Bank  commenced  operations  in 1933 under the name  "Citizens  Bank of
     Stuart" pursuant to a charter originally granted by the State of Florida in
     1926.  The Bank converted to a national  banking  association on August 29,
     1958.

     Through the Bank and its broker-dealer  subsidiary,  Seacoast offers a full
     array of deposit accounts and retail banking services,  engages in consumer
     and  commercial  lending  and  provides  a wide  variety of trust and asset
     management services, as well as securities and annuity products. Seacoast's
     primary  service  area  is the  "Treasure  Coast",  which,  as  defined  by
     Seacoast, consists of the counties of Martin, St. Lucie and Indian River on
     Florida's  southeastern  coast.  The Bank operates  banking  offices in the
     following  cities:  five in Stuart,  two in Palm City, one in Jensen Beach,
     two on Hutchinson  Island,  one in Hobe Sound,  five in Vero Beach,  two in
     Sebastian, five in Port St. Lucie, and one in Ft. Pierce.

     Most of the banking  offices  have one or more  Automatic  Teller  Machines
     (ATM)  which  provide  customers  with  24-hour  access  to  their  deposit
     accounts.  Seacoast is a member of two state-wide  funds  transfer  systems
     known as the "HONOR System" and the "Presto  System",  which permit banking
     customers  access to their accounts at over 35,000  locations in twenty-one
     states in the Southeast. The HONOR System also permits the Bank's customers
     access to their accounts via other systems outside the State of Florida.

     Customers can also use the Bank's "MoneyPhone" system to access information
     on their loan or deposit account balances, to transfer funds between linked
     accounts, to make loan payments,  and to verify deposits or checks that may
     have cleared.  This service is  accessible  by phone 24 hours a day,  seven
     days a week.


<PAGE>
     In addition,  customers  may access  information  via the Bank's  Telephone
     Banking  Center  ("TBC").  From 7 A.M. to 7 P.M.,  Monday  through  Friday,
     servicing  personnel  in the  TBC are  available  to  open  accounts,  take
     applications for certain types of loans, resolve account problems and offer
     information  on other bank  products and services to existing and potential
     customers.  The Company  recently  began  offering PC banking for  personal
     computers.

     Seacoast has three  indirect  subsidiaries.  FNB Brokerage  Services,  Inc.
     ("FNB Brokerage") provides brokerage services.  South Branch Building, Inc.
     is a general partner in a partnership  which constructed a branch facility.
     Big O RV Resort,  Inc.  was formed to own and  operate  certain  properties
     acquired through foreclosure,  but is currently inactive. The operations of
     these subsidiaries  contribute less than 10% of the consolidated assets and
     revenues of Seacoast.

     As a bank holding company, Seacoast is a legal entity separate and distinct
     from its subsidiaries.  Seacoast coordinates the financial resources of the
     consolidated   enterprise   and  maintains   financial,   operational   and
     administrative  systems that allow  centralized  evaluation  of  subsidiary
     operations and coordination of selected policies and activities. Seacoast's
     operating   revenues  and  net  income  are  derived   primarily  from  its
     subsidiaries through dividends, fees for services performed and interest on
     advances and loans. See "Supervision and Regulation".

     As of  December  31,  1998,  Seacoast  and its  subsidiaries  employed  404
     full-time equivalent employees.

Expansion of Business

     Seacoast has expanded its products and services to meet the changing  needs
     of the  various  segments  of its market and it  expects to  continue  this
     strategy.  Prior to 1991,  Seacoast had expanded  geographically  primarily
     through the addition of branches,  including  the  acquisition  of a thrift
     branch in St. Lucie County.

     More recently,  Seacoast has from time to time  considered  acquisitions of
     other  depository  institutions  or  corporations  engaged in  bank-related
     activities.  On September 20, 1991,  the Bank acquired from the  Resolution
     Trust Corporation (the "RTC") 10 branches and approximately $110 million of
     deposits  of  a  failed  thrift,  American  Pioneer  Federal  Savings  Bank
     ("American Pioneer"),  for a deposit premium of $752,000 (of which $146,000
     remains outstanding as an intangible asset at December 31, 1998). Following
     the acquisition,  the Bank temporarily  rented all of the branch facilities
     from the RTC at commercially reasonable rates to preserve existing customer
     relationships  and to facilitate their transfer to the Bank. On October 18,
     1991, the Bank ceased renting the branch office  facilities that it did not
     intend to acquire in order to avoid  duplication  of  existing  facilities.
     After negotiation, definitive agreements with the RTC were executed for the
     purchase of five branch facilities. See "Item 2. Properties".

     On April 14, 1995, the Bank acquired approximately $46 million in loans and
     $62 million in deposits by purchasing  American Bank Capital Corporation of
     Florida  ("American  Bank") and it's  subsidiary,  American  Bank of Martin
     County.  The transaction was treated as a purchase for accounting  purposes
     with the Bank paying $9.3 million in cash. At December 31, 1998, intangible
     assets resulting from this  acquisition  include goodwill of $3,282,000 and
     core deposit  premium of $1,158,000.  Following the  acquisition,  the Bank
     closed its existing East Ocean office location to move to a more attractive
     location  acquired from American  Bank,  and continued to operate an office
     location  owned by American Bank in southern  Martin  County.  See "Item 2.
     Properties".

     On May 30, 1997,  Seacoast  acquired  Port St. Lucie  National Bank Holding
     Corp.  ("PSHC")  pursuant to which  Seacoast  issued and exchanged  Class A
     Common  Stock  for all of the  outstanding  shares  of PSHC  common  stock,
     warrants and options to purchase common stock of PSHC. PSHC merged with and
     into Seacoast and PSHC's  subsidiary  bank,  Port St. Lucie  National Bank,
     merged  with and into  the  Bank.  The  transaction,  which  had a value of
     approximately $26 million, was accounted for under the pooling-of-interests
     method  for  business  combinations.  As of May 30,  1997,  PSHC had  total
     consolidated assets of approximately $130 million, loans of $94 million and
     deposits of $116 million.

     Florida law permits  state-wide  branching and Seacoast has  expanded,  and
     anticipates future expansion in its markets,  by opening additional offices
     and facilities.  New banking facilities were opened in November 1994 in St.
     Lucie West, a new community  west of Port St.  Lucie,  and in May 1996 in a
     WalMart superstore in Sebastian in northern Indian River County. In January
     1997,  Seacoast opened a branch in Nettles Island, a predominately  modular
     home community on Hutchinson  Island in southern St. Lucie County.  In May,
     June and July 1997, and in March 1998, four additional  branch offices were
     opened in Indian River County. See "Item 2. Properties".

<PAGE>
Competition

     Seacoast and its subsidiaries  operate in the highly competitive markets of
     Martin,  St. Lucie and Indian River Counties in southeastern  Florida.  The
     Bank  not only  competes  with  other  banks  in its  markets,  but it also
     competes with various other types of financial  institutions  for deposits,
     certain commercial,  fiduciary and investment services and various types of
     loans and certain  other  financial  services.  The Bank also  competes for
     interest-bearing funds with a number of other financial  intermediaries and
     investment  alternatives,  including mutual funds,  brokerage and insurance
     firms, governmental and corporate bonds, and other securities.

     Seacoast and its subsidiaries compete not only with financial  institutions
     based in the State of Florida, but also with a number of large out-of-state
     and foreign banks, bank holding companies and other financial  institutions
     which have an established market presence in the State of Florida, or which
     offer products by mail, telephone or over the Internet.  Many of Seacoast's
     competitors  are engaged in local,  regional,  national  and  international
     operations  and have greater  assets,  personnel and other  resources  than
     Seacoast.  Some of these  competitors are subject to less regulation and/or
     more favorable tax treatment than Seacoast.

Supervision and Regulation

     Bank holding  companies and banks are  extensively  regulated under federal
     and state law. This discussion is qualified in its entirety by reference to
     the particular statutory and regulatory provisions referred to below and is
     not intended to be an exhaustive  description  of the status or regulations
     applicable  to  the  Company's  and  the  Bank's   business.   Supervision,
     regulation,  and  examination  of  the  Company  and  the  Bank  and  their
     respective  subsidiaries  by the  bank  regulatory  agencies  are  intended
     primarily for the  protection of depositors  rather than holders of Company
     capital  stock.  Any  change in  applicable  law or  regulation  may have a
     material effect on the Company's business.

Bank Holding Company Regulation

     The  Company,  as a bank holding  company,  is subject to  supervision  and
     regulation  by the  Board  of  Governors  of  the  Federal  Reserve  System
     ("Federal Reserve") under the BHC Act. The Company is required to file with
     the Federal  Reserve  periodic  reports and such other  information  as the
     Federal Reserve may request.  The Federal Reserve examines the Company, and
     may examine the Company's Subsidiaries.

     The BHC Act  requires  prior  Federal  Reserve  approval  for,  among other
     things,  the  acquisition  by a bank holding  company of direct or indirect
     ownership or control of more than 5% of the voting shares or  substantially
     all the  assets of any bank,  or for a merger  or  consolidation  of a bank
     holding company with another bank holding company. With certain exceptions,
     the BHC Act  prohibits a bank  holding  company  from  acquiring  direct or
     indirect  ownership or control of voting shares of any company which is not
     a bank or bank holding company and from engaging  directly or indirectly in
     any  activity  other  than  banking or  managing  or  controlling  banks or
     performing  services  for  its  authorized  subsidiaries.  A  bank  holding
     company,  may, however,  engage in or acquire an interest in a company that
     engages  in  activities   which  the  Federal  Reserve  has  determined  by
     regulation  or order to be so closely  related to  banking or  managing  or
     controlling banks as to be a proper incident thereto.

  
<PAGE>
     The Company is a legal entity  separate and distinct  from the Bank and its
     other  subsidiaries.  Various  legal  limitations  restrict  the Bank  from
     lending  or  otherwise  supplying  funds  to the  Company  or its  non-bank
     subsidiaries.  The  Company  and the Bank are subject to Section 23A of the
     Federal  Reserve Act.  Section 23A defines  "covered  transactions",  which
     include extensions of credit, and limits a bank's covered transactions with
     any  affiliate to 10% of such bank's  capital and surplus.  All covered and
     exempt transactions  between a bank and its affiliates must be on terms and
     conditions consistent with safe and sound banking practices,  and banks and
     their  subsidiaries are prohibited from purchasing  low-quality assets from
     the bank's affiliates.  Finally,  Section  23Arequires that all of a bank's
     extensions of credit to an affiliate be appropriately secured by acceptable
     collateral,  generally United States government or agency  securities.  The
     Company and the Bank also are subject to Section 23B of the Federal Reserve
     Act, which generally limits covered and other transactions among affiliates
     to terms and under  circumstances,  including  credit  standards,  that are
     substantially  the  same  or at  least  as  favorable  to the  bank  or its
     subsidiary  as prevailing at the time for  transactions  with  unaffiliated
     companies.

     The BHC  Act,  as  amended  by the  interstate  banking  provisions  of the
     Reigle-Neal   Interstate   Banking  and  Branch   Efficiency  Act  of  1994
     ("Interstate  Banking Act"),  which became effective on September 29, 1995,
     repealed the prior  statutory  restrictions  on interstate  acquisitions of
     banks by bank  holding  companies,  such that  Seacoast  and any other bank
     holding  company  located in Florida may now acquire a bank  located in any
     other  state,  and any bank holding  company  located  outside  Florida may
     lawfully  acquire any bank based in another state,  regardless of state law
     to the contrary, in either case subject to certain deposit- percentage, age
     of bank  charter  requirements,  and  other  restrictions.  The  Interstate
     Banking Act also generally provides that, after June 1, 1997,  national and
     state-chartered  banks may branch interstate through  acquisitions of banks
     in other states.  By adopting  legislation  prior to that date, a state has
     the  ability  to  either  "opt  in" and  accelerate  the date  after  which
     interstate  branching is permissible  or "opt out" and prohibit  interstate
     branching altogether. Florida has an Interstate Branching Act ("the Florida
     Branching  Act"),  which  permits   interstate   branching  through  merger
     transactions  under the Interstate Banking Act. Under the Florida Branching
     Act,  with the prior  approval  of the  Florida  Department  of Banking and
     Finance,  a Florida  bank may  establish,  maintain and operate one or more
     branches  in a state  other than the State of Florida  pursuant to a merger
     transaction  in which the Florida bank is the resulting  bank. In addition,
     the Florida Branching Act provides that one or more Florida banks may enter
     into a merger  transaction  with  one or more  out-of-state  banks,  and an
     out-of-state  bank resulting from such transaction may maintain and operate
     the  branches of the Florida  bank that  participated  in such  merger.  An
     out-of-state bank, however, is not permitted to acquire a Florida bank in a
     merger  transaction  unless  the  Florida  bank has been in  existence  and
     continuously operated for more than three years.

     Federal  Reserve policy  requires a bank holding company to act as a source
     of  financial  strength  and to take  measures to preserve and protect bank
     subsidiaries in situations where additional  investments in a troubled bank
     may  not  otherwise  be  warranted.   In  addition,   under  the  Financial
     Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA"), where
     a bank holding company has more than one bank or thrift subsidiary, each of
     the  bank  holding  company's   subsidiary   depository   institutions  are
     responsible  for any losses to the Federal  Deposit  Insurance  Corporation
     ("FDIC") as a result of an affiliated depository  institution's failure. As
     a result,  a bank  holding  company  may be  required  to loan money to its
     subsidiaries  in the  form of  capital  notes or  other  instruments  which
     qualify as capital  under  regulatory  rules.  However,  any loans from the
     holding  company to such  subsidiary  banks  likely will be  unsecured  and
     subordinated  to such bank's  depositors and perhaps to other  creditors of
     the bank.

     The  Federal  Reserve has amended its  Regulation  Y  implementing  certain
     provisions of The Economic Growth and Regulatory Paperwork Reduction Act of
     1996  ("EGRPRA").  Among other things,  these amendments to Federal Reserve
     Regulation Y reduced the notice and application  requirements applicable to
     bank and nonbank acquisitions and de novo expansion by well-capitalized and
     well-managed  bank  holding  companies;  expanded  the  list of  nonbanking
     activities  permitted under  Regulation Y; reduced  certain  limitations on
     previously  permitted  activities;  and amended Federal Reserve  anti-tying
     restrictions  to allow banks greater  flexibility  to package  products and
     services with their affiliates.


<PAGE>

Bank and Bank Subsidiary Regulation Generally  

     The Bank is subject to  supervision,  regulation,  and  examination  by the
     Office of the  Comptroller  of the Currency (the "OCC") which  monitors all
     areas of the operations of the Bank, including reserves,  loans, mortgages,
     issuances of securities,  payment of dividends,  establishment of branches,
     capital  adequacy,  and  compliance  with laws. The Bank is a member of the
     FDIC and,  as such,  its  deposits  are  insured by the FDIC to the maximum
     extent provided by law. See "FDIC Insurance Assessments".

     Under  present  Florida law, the Bank may  establish  and operate  branches
     throughout  the State of Florida,  subject to the  maintenance  of adequate
     capital for each branch and the receipt of OCC approval.

     The OCC has adopted a series of  revisions  to its  regulations,  including
     expanding the powers exercisable by operations subsidiaries.  These changes
     also  modernize  and  streamline  corporate   governance,   investment  and
     fiduciary powers.

     In  December,  1996,  the OCC adopted the  Federal  Financial  Institutions
     Examination  Council's  ("FFIEC")  updated  statement  of  policy  entitled
     "Uniform Financial Institutions Rating System" ("UFIRS"), effective January
     1, 1997.  UFIRS is an internal  rating system used by the federal and state
     regulators  for  assessing  the  soundness of financial  institutions  on a
     uniform basis and for  identifying  those  institutions  requiring  special
     supervisory attention. Under the previous UFIRS, each financial institution
     was assigned a  confidential  composite  rating based on an evaluation  and
     rating of five essential components of an institution's financial condition
     and operations  including  Capital  adequacy,  Asset  quality,  Management,
     Earnings, and Liquidity. The major changes include an increased emphasis on
     the  quality  of risk  management  practices  and the  addition  of a sixth
     component for Sensitivity to market risk. For most institutions,  the FFIEC
     has indicated that market risk primarily  reflects  exposures to changes in
     interest rates. When regulators  evaluate this component,  consideration is
     expected  to be  given  to:  management's  ability  to  identify,  measure,
     monitor,  and control market risk; the  institution's  size; the nature and
     complexity of its activities and its risk profile,  and the adequacy of its
     capital and  earnings  in  relation  to its level of market risk  exposure.
     Market risk is rated based upon,  but not limited to, an  assessment of the
     sensitivity of the financial  institution's  earnings or the economic value
     of its  capital to adverse  changes in  interest  rates,  foreign  exchange
     rates,  commodity  prices,  or  equity  prices;   management's  ability  to
     identify,  measure,  monitor and control  exposure to market risk;  and the
     nature  and  complexity  of  interest  rate  risk  exposure   arising  from
     nontrading positions.

     FNB  Brokerage,   a  Bank   subsidiary,   is  registered  as  a  securities
     broker-dealer under the Exchange Act and is regulated by the Securities and
     Exchange  Commission  ("SEC").  As a member of the National  Association of
     Securities Dealers, Inc., it also is subject to examination and supervision
     of its operations,  personnel and accounts by NASD Regulation, Inc., a NASD
     subsidiary.  FNB Brokerage is a separate and distinct entity from the Bank,
     and must maintain  adequate  capital under the SEC's net capital rule, Rule
     153(c)-1  under the  Securities  Exchange Act of 1934. The net capital rule
     limits FNB Brokerage's ability to reduce capital by payment of dividends or
     other distributions to the Bank.

<PAGE>
Community Reinvestment Act 

     The  Company and the Bank are subject to the  provisions  of the  Community
     Reinvestment  Act of 1977,  as amended (the "CRA") and the federal  banking
     agencies' regulations thereunder. Under the CRA, all banks and thrifts have
     a continuing and  affirmative  obligation,  consistent  with their safe and
     sound operation to help meet the credit needs for their entire communities,
     including low and moderate income neighborhoods. The CRA does not establish
     specific lending requirements or programs for financial  institutions,  nor
     does it limit an institution's  discretion to develop the types of products
     and services that it believes are best suited to its particular  community,
     consistent  with the  CRA.  The CRA  requires  a  depository  institution's
     primary  federal  regulator,  in  connection  with its  examination  of the
     institution,  to assess the  institution's  record of assessing and meeting
     the credit needs of the  community  served by that  institution,  including
     low- and moderate-income neighborhoods.  The regulatory agency's assessment
     of the institution's record is made available to the public.  Further, such
     assessment is required of any institution which has applied to: (i) charter
     a  national   bank;   (ii)  obtain   deposit   insurance   coverage  for  a
     newly-chartered  institution;  (iii)  establish  a new branch  office  that
     accepts  deposits;  (iv)  relocate an office;  or (v) merge or  consolidate
     with,  or  acquire  the assets or assume the  liabilities  of, a  federally
     regulated  financial  institution.  In the case of a bank  holding  company
     applying for approval to acquire a bank or other bank holding company,  the
     Federal  Reserve  will  assess the  records of each  subsidiary  depository
     institution of the applicant bank holding company,  and such records may be
     the basis for denying the application.  A less than satisfactory CRA rating
     will slow, if not preclude expansion of banking activities.

     Current CRA regulations rate institutions based on their actual performance
     in meeting community credit needs. CRA performance is evaluated by the OCC,
     the Bank's primary  federal  regulator  using a lending test, an investment
     test, and a service test. The OCC also will consider:  (i) demographic data
     about the community; (ii) the institution's capacity and constraints; (iii)
     the institution's product offerings and business strategy; and (iv) data on
     the prior  performance of the institution and  similarly-situated  lenders.
     The lending test -- the most important of the three tests for  institutions
     other than wholesale and limited purpose (e.g.,  credit card) banks -- will
     evaluate  an  institution's  lending  activities  as  measured  by its home
     mortgage loans, small business and farm loans, community development loans,
     and, at the option of the  institution,  its consumer loans.  Each of these
     lending  categories  will be weighed to reflect its relative  importance to
     the   institution's   overall  business  and,  in  the  case  of  community
     development  loans,  the  characteristics  and  needs of the  institution's
     service  area and the  opportunities  available  for this type of  lending.
     Assessment   criteria  for  the  lending  test  include:   (i)   geographic
     distribution  of  the  institution's  lending;  (ii)  distribution  of  the
     institution's  home mortgage and consumer  loans among  different  economic
     segments of the  community;  (iii) the number and amount of small  business
     and small farm loans made by the institution; (iv) the number and amount of
     community  development loans outstanding;  and (v) the institution's use of
     innovative   or   flexible   lending   practices   to  meet  the  needs  of
     low-to-moderate income individuals and neighborhoods. At the election of an
     institution,  or if particular  circumstances so warrant, the OCC will take
     into  account in making  their  assessments  lending  by the  institution's
     affiliates  as well as  community  development  loans  made by the  lending
     consortia and other  lenders in which the  institution  has  invested.  All
     Depository institutions are required to report data on their small business
     and  small  farm  loans as well as their  home  mortgage  loans,  which are
     currently required to be reported under the Home Mortgage Disclosure Act.

     The  investment  test  focuses  on  qualified  investments  within a bank's
     service area that (i) benefit  low-to-moderate income individuals and small
     businesses  or farms;  (ii)  address  affordable  housing  needs;  or (iii)
     involve  donations  of branch  offices to  minority  or women's  depository
     institutions.  The  institution's  performance  under the  investment  test
     depends upon the dollar amount of the institution's  qualified investments,
     its  use  of  innovative  or  complex   techniques  to  support   community
     development  initiatives,  and its  responsiveness  to credit and community
     development needs.

     The service test evaluates an institution's  systems for delivering  retail
     banking  services,  and  considers  such  factors  as:  (i) the  geographic
     distribution  of the  institution's  branch  offices  and  ATMs;  (ii)  the
     institution's  record of opening and closing  branch  offices and ATMs; and
     (iii) the availability of alternative product delivery systems such as home
     banking and loan production  offices in  low-to-moderate  income areas. The
     OCC also will consider an institution's  community  development  service as
     part of the service test.

<PAGE>
     Institutions  having  total  assets  of  less  than  $250  million  will be
     evaluated  under  more  streamlined  criteria.  Seacoast  and the  Bank are
     ineligible for these streamlined  criteria.  In addition,  subject to prior
     approval by its principal federal  regulator,  financial  institutions have
     the option of having their CRA  performance  evaluated based on a strategic
     plan of up to five years in length  that it develops  in  cooperation  with
     local community groups. The Bank has no such plan.

     The CRA regulations  provide that an institution  will receive a CRA rating
     for each test of:  "outstanding,"  "high satisfactory," "low satisfactory,"
     "needs to improve," or "substantial  non-compliance."  An institution  will
     receive a certain  number of points for its  rating on each  test,  and the
     points  are  combined  to produce  an  overall  composite  rating of either
     "outstanding,"   "satisfactory,"   "needs  to  improve,"  or   "substantial
     non-compliance." Under the agencies' rating guidelines, an institution that
     receives  an  "outstanding"  rating on the  lending  test will  receive  an
     overall rating of at least  "satisfactory",  and no institution can receive
     an overall rating of "satisfactory" unless it receives a rating of at least
     "low   satisfactory"  on  its  lending  test.  In  addition,   evidence  of
     discriminatory  or other illegal credit practices would adversely affect an
     institution's  overall rating. Under the new regulations,  an institution's
     CRA rating would  continue to be taken into account by its primary  federal
     regulator in considering various types of applications.  As a result of the
     Bank's most recent CRA  examination in September  1997, the Bank received a
     "satisfactory" CRA rating.

     The Bank is also  subject to, among other  things,  the  provisions  of the
     Equal  Credit  Opportunity  Act (the  "ECOA") and the Fair Housing Act (the
     "FHA"),  both of which  prohibit  discrimination  based  on race or  color,
     religion,  national  origin,  sex, and  familial  status in any aspect of a
     consumer or commercial credit or residential real estate transaction. Based
     on recently heightened concerns that some prospective home buyers and other
     borrowers may be experiencing  discriminatory treatment in their efforts to
     obtain  loans,  the  Department  of  Housing  and  Urban  Development,  the
     Department  of Justice (the  "DOJ"),  and the federal  banking  agencies in
     April 1994 issued an  Interagency  Policy  Statement on  Discrimination  in
     Lending  in  order  to  provide  guidance  to  financial   institutions  in
     determining whether discrimination exists, how the agencies will respond to
     lending  discrimination,  and what  steps  lenders  might  take to  prevent
     discriminatory lending practices. The DOJ has also increased its efforts to
     prosecute what it regards as violations of the ECOA and FHA.


<PAGE>
Payment of Dividends

     The Company is a legal entity  separate  and distinct  from its banking and
     other subsidiaries.  The prior approval of the OCC is required if the total
     of all  dividends  declared  by a  national  bank (such as the Bank) in any
     calendar  year will  exceed the sum of such bank's net profits for the year
     and its retained net profits for the preceding two calendar years, less any
     required transfers to surplus. Federal law also prohibits any national bank
     from paying  dividends  that would be greater  than such  bank's  undivided
     profits  after  deducting  statutory  bad  debt in  excess  of such  bank's
     allowance for loan losses.

     In  addition,  the  Company  and the Bank are  subject to  various  general
     regulatory policies and requirements  relating to the payment of dividends,
     including  requirements  to  maintain  adequate  capital  above  regulatory
     minimums.  The appropriate  federal  regulatory  authority is authorized to
     determine under certain  circumstances  relating to the financial condition
     of a national  or state  member  bank or a bank  holding  company  that the
     payment of dividends would be an unsafe or unsound practice and to prohibit
     payment thereof. The OCC and the Federal Reserve have indicated that paying
     dividends that deplete a national or state member bank's capital base to an
     inadequate level would be an unsound and unsafe banking  practice.  The OCC
     and the Federal  Reserve  have each  indicated  that  financial  depository
     institutions  should generally pay dividends only out of current  operating
     earnings.

Capital

     The Federal Reserve and the OCC have risk-based capital guidelines for bank
     holding  companies  and  national  banks,  respectively.  These  guidelines
     require a minimum  ratio of  capital  to  risk-weighted  assets  (including
     certain  off-balance- sheet activities,  such as standby letters of credit)
     of 8%. At least half of the total  capital must  consist of common  equity,
     retained earnings and a limited amount of qualifying  preferred stock, less
     goodwill  and certain  core deposit  intangibles  ("Tier 1  capital").  The
     remainder  may  consist  of  non-qualifying   preferred  stock,  qualifying
     subordinated,   perpetual,   and/or   mandatory   convertible   debt,  term
     subordinated  debt and  intermediate  term preferred stock and up to 45% of
     pretax  unrealized  holding gains on available  for sale equity  securities
     with readily  determinable  market values that are prudently valued,  and a
     limited  amount of any loan loss allowance and up to 45% of pretax ("Tier 2
     capital" and, together with Tier 1 capital, "Total Capital").

     In  addition,  the  Federal  Reserve and the OCC have  established  minimum
     leverage ratio  guidelines for bank holding  companies and national  banks,
     which  provide for a minimum  leverage  ratio of Tier 1 capital to adjusted
     average quarterly assets ("leverage ratio") equal to 3%, plus an additional
     cushion  of 1.0% - 2.0%,  if the  institution  has less  than  the  highest
     regulatory   rating.   The  guidelines   also  provide  that   institutions
     experiencing  internal  growth or making  acquisitions  will be expected to
     maintain  strong  capital   positions   substantially   above  the  minimum
     supervisory  levels  without  significant  reliance on  intangible  assets.
     Higher  capital may be required in individual  cases,  and depending upon a
     bank holding  company's risk profile.  All bank holding companies and banks
     are  expected  to hold  capital  commensurate  with the level and nature of
     their  risks  including  the volume and  severity of their  problem  loans.
     Lastly, the Federal Reserve's  guidelines indicate that the Federal Reserve
     will continue to consider a "tangible Tier 1 leverage ratio" (deducting all
     intangibles)  in evaluating  proposals  for expansion or new activity.  The
     Federal  Reserve  and OCC have not  advised  the Company or the Bank of any
     specific   minimum  leverage  ratio  or  tangible  Tier  1  leverage  ratio
     applicable to them.

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
     ("FDICIA"),  among other things,  requires the federal banking  agencies to
     take "prompt corrective action" regarding  depository  institutions that do
     not meet minimum  capital  requirements.  FDICIA  establishes  five capital
     tiers: "well capitalized",  "adequately  capitalized",  "undercapitalized",
     "significantly  undercapitalized",  and  "critically  undercapitalized".  A
     depository  institution's  capital  tier will  depend  upon how its capital
     levels  compare to various  relevant  capital  measures  and certain  other
     factors, as established by regulation.
<PAGE>
     All of the federal banking agencies have adopted  regulations  establishing
     relevant capital measures and relevant capital levels. The relevant capital
     measures  are the  Total  Capital  ratio,  Tier 1  capital  ratio,  and the
     leverage  ratio.  Under the  regulations,  a national bank will be (i) well
     capitalized  if it has a Total  Capital  ratio of 10% or greater,  a Tier 1
     capital  ratio  of 6% or  greater,  and  is  not  subject  to  any  written
     agreement,  order, capital directive, or prompt corrective action directive
     by a federal bank regulatory agency to meet and maintain a specific capital
     level for any capital  measure,  (ii)  adequately  capitalized  if it has a
     Total  Capital  ratio of 8% or  greater,  a Tier 1  capital  ratio of 4% or
     greater,   and  a  leverage   ratio  of  4%  or  greater   (3%  in  certain
     circumstances),  (iii)  undercapitalized if it has a Total Capital ratio of
     less  than  8%,  a Tier 1  capital  ratio  of less  than 4% (3% in  certain
     circumstances),  or (iv) critically undercapitalized if its tangible equity
     is equal to or less than 2% of average quarterly tangible assets.

     As of December 31, 1998, the consolidated capital ratios of the Company and
     the Bank were as follows:


                                  Regulatory   
                                   Minimum       Company        Bank
                                   -------       -------        ----

         Tier 1 capital ratio       4.0%         11.1%        11.0%
         Total capital ratio        8.0%         12.0%        12.0%
         Leverage ratio             3.0-5.0%      7.1%         7.1%

     FDICIA generally prohibits a depository institution from making any capital
     distribution (including payment of a dividend) or paying any management fee
     to its holding company if the depository  institution  would  thereafter be
     undercapitalized.  Undercapitalized  depository institutions are subject to
     growth  limitations and are required to submit a capital  restoration  plan
     for  approval.  For  a  capital  restoration  plan  to be  acceptable,  the
     depository  institution's  parent  holding  company must guarantee that the
     institution  comply  with such  capital  restoration  plan.  The  aggregate
     liability of the parent  holding  company is limited to the lesser of 5% of
     the   depository   institution's   total  assets  at  the  time  it  became
     undercapitalized  and the amount  necessary to bring the  institution  into
     compliance with applicable capital standards.  If a depository  institution
     fails to submit an acceptable plan, it is treated as if it is significantly
     undercapitalized.  If the controlling  holding company fails to fulfill its
     obligations  under  FDICIA and files (or has filed  against  it) a petition
     under the  federal  Bankruptcy  Code,  the  claim  would be  entitled  to a
     priority in such  bankruptcy  proceeding  over third party creditors of the
     bank   holding   company.    Significantly    undercapitalized   depository
     institutions may be subject to a number of requirements  and  restrictions,
     including  orders to sell  sufficient  voting  stock to  become  adequately
     capitalized,  requirements to reduce total assets, and cessation of receipt
     of  deposits  from   correspondent   banks.   Critically   undercapitalized
     institutions  are subject to the  appointment of a receiver or conservator.
     Because the Company and the Bank exceed  applicable  capital  requirements,
     the respective  managements of the Company and the Bank do not believe that
     the  provisions  of FDICIA have had any material  impact on the Company and
     the Bank or their respective operations.


FDICIA

     FDICIA  directs  that each  federal  banking  regulatory  agency  prescribe
     standards for depository  institutions and depository  institution  holding
     companies  relating to internal  controls,  information  systems,  internal
     audit  systems,  loan  documentation,  credit  underwriting,  interest rate
     exposure,  asset growth compensation,  a maximum ratio of classified assets
     to capital,  minimum earnings  sufficient to absorb losses, a minimum ratio
     of market value to book value for publicly  traded  shares,  and such other
     standards as the federal regulatory agencies deem appropriate.

     FDICIA  also  contains  a variety of other  provisions  that may affect the
     operations   of  the  Company  and  the  Bank,   including   new  reporting
     requirements,  regulatory  standards  for real  estate  lending,  "truth in
     savings" provisions,  the requirement that a depository institution give 90
     days prior notice to customers and  regulatory  authorities  before closing
     any branch,  and a  prohibition  on the  acceptance  or renewal of brokered
     deposits by depository  institutions  that are not well  capitalized or are
     adequately  capitalized and have not received a waiver from the FDIC. Under
     regulations relating to brokered deposits, the Bank is well capitalized and
     not restricted.
<PAGE>
Enforcement Policies and Actions

     The  Federal  Reserve  and  the  OCC  monitor   compliance  with  laws  and
     regulations.  Violations  of laws  and  regulations,  or other  unsafe  and
     unsound  practices,   may  result  in  these  agencies  imposing  fines  or
     penalties,  cease and desist orders, or taking other  enforcement  actions.
     Under certain  circumstances,  these  agencies may enforce  these  remedies
     directly against officers, directors, employees and others participating in
     the affairs of a bank or bank holding company.

Depositor Preference

     The Omnibus  Budget  Reconciliation  Act of 1993 provides that deposits and
     certain  claims  for  administrative  expenses  and  employee  compensation
     against an insured depository institution would be afforded a priority over
     other  general   unsecured  claims  against  such  an  institution  in  the
     "liquidation or other resolution" of such an institution by any receiver.

Fiscal and Monetary Policy

     Banking is a business  which  depends on interest  rate  differentials.  In
     general, the difference between the interest paid by a bank on its deposits
     and its other borrowings,  and the interest received by a bank on its loans
     and  securities  holdings,  constitutes  the  major  portion  of  a  bank's
     earnings.  Thus,  the  earnings  and  growth of  Seacoast  and the Bank are
     subject to the influence of economic  conditions  generally,  both domestic
     and foreign,  and also to the  monetary  and fiscal  policies of the United
     States and its  agencies,  particularly  the Federal  Reserve.  The Federal
     Reserve regulates the supply of money through various means, including open
     market dealings in United States government  securities,  the discount rate
     at which  banks  may  borrow  from the  Federal  Reserve,  and the  reserve
     requirements  on  deposits.  The nature  and timing of any  changes in such
     policies  and  their  effect on  Seacoast  and its  subsidiaries  cannot be
     predicted.

FDIC Insurance Assessments

     The Bank is  subject  to FDIC  deposit  insurance  assessments.  The Bank's
     deposits are primarily  insured by the FDIC's Bank  Insurance Fund ("BIF").
     The  Bank  is also a  member  of the  Savings  Association  Insurance  Fund
     ("SAIF") to the extent that the Bank holds  deposits  acquired in 1991 from
     the RTC. The FDIC assesses  deposits under a risk-based  premium  schedule.
     Each  financial  institution  is assigned to one of three  capital  groups,
     "well capitalized,"  "adequately  capitalized" or  "undercapitalized,"  and
     further  assigned to one of three subgroups  within a capital group, on the
     basis of supervisory  evaluations by the institution's primary federal and,
     if  applicable,  state  regulators  and other  information  relevant to the
     institution's  financial  condition  and the risk  posed to the  applicable
     insurance  fund.  The actual  assessment  rate  applicable  to a particular
     institution,   therefore,   depends  in  part  upon  the  risk   assessment
     classification  so assigned to the  institution  by the FDIC.  In the third
     quarter of 1996, a special  one-time SAIF  assessment of $0.657 per $100 of
     deposits was levied, resulting in a $500,000 charge to the Bank. During the
     years ended December 31, 1998, and 1997, the Bank paid no deposit premiums,
     except for the FICO assessments of $135,000 and $136,000, respectively.

     The  FDIC's  Board  of  Directors  has  continued  the  1998  BIF and  SAIF
     assessment  schedule  of zero to 27 basis  points  per  annum for the first
     semiannual  period of 1999.  EGRPRA  recapitalized  the FDIC's SAIF Fund to
     bring  it into  parity  with  BIF.  As part of this  recapitalization,  The
     Deposit  Insurance  Funds Act of 1996 (the "Funds Act")  authorized FICO to
     levy assessments  through the earlier of December 31, 1999 or the merger of
     BIF and SAIF,  on  BIF-assessable  deposits at a rate equal to one-fifth of
     the FICO assessment rate applied to SAIF deposits. The FICO assessments are
     set quarterly and ranged from 1.256 and 6.28 basis points for BIF and SAIF,
     respectively,  in the first quarter of 1998, to 1.164 and 5.82 basis points
     in the last quarter of 1998.  These  assessment rates are 1.22 basis points
     for BIF, and 6.10 basis points for SAIF, in the first quarter of 1999.
<PAGE>
Community Development Act

     The Community  Development Act has several titles. Title I provides for the
     establishment of community  development  financial  institutions to provide
     equity   investments,   loans  and  development   services  to  financially
     underserved  communities.  A portion of this Title  also  contains  various
     provisions regarding reverse mortgages, consumer protections for qualifying
     mortgages and hearings for home equity lending,  among other things.  Title
     II provides for small business loan  securitization and  securitizations of
     other  loans,  including  authorizing  a study on the impact of  additional
     securities based on pooled obligations.  Small business capital enhancement
     is also provided. Title III of the Act provides for paperwork reduction and
     regulatory  improvement,  including  certain  examination  and call  report
     issues,  as well as changes in certain  consumer  compliance  requirements,
     certain audit requirements and real estate  appraisals,  and simplification
     and  expediting  processing of bank holding  company  applications,  merger
     applications and securities  filings,  among other things. It also provides
     for commercial mortgage-related securities to be added to the definition of
     a  "mortgage-related  security"  in the  Exchange  Act.  This  will  permit
     commercial mortgages to be pooled and securitized, and permit investment in
     such instruments without limitation by insured depository institutions.  It
     also  pre-empts  state  legal  investment  and  blue sky  laws  related  to
     qualifying  commercial  mortgage  securities.  Title  IV deals  with  money
     laundering  and  currency  transaction  reports,  and Title V  reforms  the
     national flood insurance laws and  requirements.  The nature,  timing,  and
     effect  upon the  Company  of any  changes  resulting  from  the  Community
     Development Act cannot be predicted.

Legislative and Regulatory Changes

     Various  changes  have been  proposed  with  respect to  restructuring  and
     changing the regulation of the financial services industry. FIRREA required
     a  study  of the  deposit  insurance  system.  On  February  5,  1991,  the
     Department of the Treasury  released  "Modernizing  the  Financial  System;
     Recommendations  for Safer, More Competitive  Banks".  Among other matters,
     this  study  analyzed  and  made  recommendations  regarding  reduced  bank
     competitiveness and financial strength, overextension of deposit insurance,
     the  fragmented  regulatory  system  and  the  under-  capitalized  deposit
     insurance fund. It proposed  restoring  competitiveness by allowing banking
     organizations to participate in a full range of financial  services outside
     of insured  commercial banks.  Deposit insurance coverage would be narrowed
     to promote market discipline.

     The  Interstate  Banking Act also directed the Secretary of the Treasury to
     take a broad look at the  strengths and  weaknesses  of the United  States'
     financial services system. In June 1997, the Treasury  Department  proposed
     legislation  to eliminate what it deemed  outmoded  barriers to competition
     among financial services providers. On November 17, 1997, the United States
     Department  of the Treasury  released its study  "American  Finance for the
     21st Century" which considered  changes in the financial  services industry
     during the next 10 years and beyond and  reviewed  the adequacy of existing
     statutes and legislation.

     Other  legislative and regulatory  proposals  regarding changes in banking,
     and the regulation of banks,  thrifts and other financial  institutions and
     bank and bank holding company powers are being  considered by the executive
     branch of the Federal  government,  Congress and various state governments,
     including Florida.  Among other items under  consideration are the possible
     combination of the BIF and SAIF, changes in or repeal of the Glass-Steagall
     Act which separates commercial banking from investment banking, and changes
     in the BHC Act to broaden the powers of "financial  services"  companies to
     own and  control  depository  institutions  and  engage in  activities  not
     closely  related to banking.  The FDIC is considering  possibly adding risk
     measures in determining  deposit  insurance  assessments.  Certain of these
     proposals,  if adopted,  could significantly change the regulation of banks
     and the financial services industry.  It cannot be predicted whether any of
     these proposals will be adopted,  and, if adopted, how these proposals will
     affect the Company and the Bank.  In a case  presented to the United States
     Supreme  Court in 1996,  the Court  permitted  bank  affiliates  to conduct
     insurance agency activities in the State of Florida.


New Accounting Pronouncements

     In June 1997, the FASB issued Statements of Financial  Accounting Standards
     Number 130,  Comprehensive Income ("SFAS 130"), and Number 131, Disclosures
     about  Segments of an  Enterprise  ("SFAS  131").  The Company  adopted the
     applicable  standards and disclosures of these statements in 1998. SFAS 130
     established  standards  for  reporting  comprehensive  income  and SFAS 131
     established standards for reporting information about operating segments.

     The FASB has also issued Statement of Financial  Accounting Standard Number
     133, Accounting for Derivative Instruments and for Hedging Activities (SFAS
     133).  The  Company is  required  to adopt this  statement  in the  future.
     Management  does  not  believe  the  adoption  of  SFAS  133  will  have  a
     significant  impact  on  the  Company's  financial  statements  or  related
     disclosures.

<PAGE>
The Year 2000 Issue

     Because  computers  frequently use only two digits to recognize  years,  on
     January 1, 2000,  many  computer  systems,  as well as equipment  that uses
     embedded  computer  chips,  may be unable to  distinguish  between 1900 and
     2000.  If not  remediated,  this  problem  could create  system  errors and
     failures resulting in the disruption of normal business  operations.  Since
     the Year 2000 is a leap year, there could also be business disruptions as a
     result of the inability of many computer systems to recognize  February 29,
     2000.

     In 1997 the Company established a project team to address these issues. The
     team remains in place and continues to work on solving  problems related to
     the Year 2000.  Personnel  from the  Company's  business  segments  and the
     project team are identifying,  analyzing, correcting and testing components
     of the Company's information  technology ("IT").  Personnel are also taking
     inventory   of  equipment   that  uses   embedded   computer   chip  (i.e.,
     "non-information  technology systems" or  "Infrastructure")  and scheduling
     remediation or replacement of this Infrastructure,  as necessary.  Examples
     of  Infrastructure  include ATMs,  building  security  systems,  fire alarm
     systems, identification and access cards, date stamps and elevators.

     The Company's Year 2000 efforts have been divided into phases for analysis,
     remediation, testing, validation and implementation. In the analysis phase,
     the Company identifies IT and Infrastructure that have Year 2000 issues and
     determines  the  steps  necessary  to  remediate   these  issues.   In  the
     remediation  phase,  the  Company  replaces,  modifies  or  retires  IT  or
     Infrastructure,  as  necessary.  During  the  testing  phase,  the  Company
     performs  testing  to  ensure  that the  remediated  IT and  Infrastructure
     accurately process and identify dates. In the validation phase, the Company
     internally certifies the IT and Infrastructure that are Year 2000 compliant
     and implements processes to ensure that the compliant IT and Infrastructure
     will  continue to identify and process  dates  accurately  through the Year
     2000 and thereafter.

     As of year end,  the  analysis  and  remediation  phase  was  substantially
     complete,  the testing phase was  approximately 90% complete and validation
     phase was approximately 25% complete.  The Company expects to substantially
     complete  all  phases  by June 30,  1999,  in  accordance  with  guidelines
     established  by the  Federal  Financial  Institutions  Examination  Council
     (FFIEC).

     The Company  currently  estimates  the total cost of the Year 2000  project
     will not exceed  $750,000.  A  significant  portion of the  foregoing  cost
     constitutes  a  reallocation  of  existing   internal  systems   technology
     resources and, accordingly, is funded from normal operations.

     Factors  that may  cause  these  costs to  differ  from  estimates  include
     uncertainties  relating to the Company's  efforts to prepare its technology
     systems non-information  technology systems (IT) for the Year 2000, as well
     as  uncertainties  relating to the ability of third  parties  with whom the
     Company  has  business  relationships  to address  the Year 2000 issue in a
     timely and adequate manner. The Company is also exposed to the potential of
     losses  arising from  adverse  changes in market rates and prices which can
     adversely  impact the value of financial  products,  including  securities,
     loans,  deposits,  debt  and  derivative  financial  instruments,  such  as
     futures,  forwards,  swaps,  options and other financial  instruments which
     similar characteristics.

     The  Company  has  existing  business  continuity  plans that  address  its
     response to disruptions to business due to natural disasters, civil unrest,
     utility outages or other  occurrences.  The Company is developing  business
     continuity  plans  specific  to Year  2000  issues  that are based on these
     existing plans. The Company has made  substantial  progress on an inventory
     and assessment of the existing business  contingency plans.  Supplements to
     the  existing  plans to address  Year 2000 issues are in various  stages of
     development and will include detailed plans to respond to these events. The
     Company intends to complete these supplemental business continuity plans by
     April 30, 1999. During the remainder of 1999, the business continuity plans
     will be tested and validated with particular  attention to event management
     and communication processes.


<PAGE>
     Likewise,  the Company has  reviewed  contingency  plans  developed  by its
     outsourced core processing vendor, M&I, relating to business  interruptions
     that could  impact the core  processing  system.  While these plans  appear
     adequate and are intended to be refined further in early 1999, there can be
     no assurance that such plans will adequately mitigate material impacts that
     these interruptions could have on the Company.  Moreover, while the Company
     has  undertaken  substantial  effort to monitor M&I's progress to remediate
     and reduce its Year 2000  exposure,  the Company is  dependent  upon M&I to
     adequately manage its own resources to minimize that exposure.

     Although  the  Company's  remediation  efforts are directed at reducing its
     Year 2000 exposure, there can be no assurance that these efforts will fully
     mitigate the effect of Year 2000 issues.  In the event the Company fails to
     identify  or  correct  a  material  Year  2000  problem,   there  could  be
     disruptions  in normal  business  operations,  which  could have a material
     adverse  effect  on the  Company's  results  of  operations,  liquidity  or
     financial  condition.   In  addition,   there  can  be  no  assurance  that
     significant  domestic third parties will adequately address their Year 2000
     issues.  Further,  there may be some  such  parties,  such as  governmental
     agencies,  utilities,   telecommunication  companies,   financial  services
     vendors and other providers,  where  alternative  arrangements or resources
     are not available.

     In addition to the foregoing,  the Company is subject to credit risk to the
     extent borrowers fail to adequately  address Year 2000 issues, to fiduciary
     risk to the extent  fiduciary  assets fail to adequately  address Year 2000
     issues,  and to liquidity risk to the extent of deposit  withdrawals and to
     the extent its lenders are unable to provide the Company  with funds due to
     Year 2000 issues.  Although it is not  possible to quantify  the  potential
     impact of these risks at this time, in future years, there may be increases
     in problem  loans,  credit  losses,  losses in the  fiduciary  business and
     liquidity problems,  as well as the risk of litigation and potential losses
     from litigation related to the foregoing.

     In addition,  see "The Year 2000 Issue" included in the shareholders annual
     report on pages 22 and 23.

Statistical Information

     Certain  statistical  information  (as  required by Guide 3) is included in
     response to Item 7 of this Annual Report on Form 10- K. Certain statistical
     information  is  included  in  response to Item 6 and Item 8 of this Annual
     Report on Form 10-K.


Item 2.  Properties

     Seacoast and the Bank's main office occupy approximately 62,000 square feet
     of a 68,000 square foot building in Stuart, Florida. The building, together
     with an adjacent 10-lane drive-in banking facility and an additional 27,000
     square foot office building,  are situated on approximately  eight acres of
     land in the center of Stuart  zoned for  commercial  use.  The building and
     land are owned by the Bank,  which  leases out portions of the building not
     utilized by Seacoast and the Bank to unaffiliated parties.

     Adjacent to the main office,  the Bank leases  approximately  21,400 square
     feet  of  office  space  to  house   operational   departments,   primarily
     information  systems and retail support.  The Bank owns its equipment which
     is used for  servicing  bank  deposits and loan accounts as well as on-line
     banking  services,  providing  tellers and other customer service personnel
     with access to customers' records.

     As of  December  31,  1998,  the  net  carrying  value  of  branch  offices
     (excluding  the main office) was  approximately  $9.4  million.  Seacoast's
     branch offices are described as follows:

     Jensen Beach,  opened in 1977, is a free-standing  facility  located in the
     commercial  district of a residential  community  contiguous to Stuart. The
     1,920  square  foot  bank   building  and  land  are  owned  by  the  Bank.
     Improvements  include three  drive-in  teller lanes and one drive-up ATM as
     well as a parking lot and landscaping.


<PAGE>
     East Ocean Boulevard,  opened at its original location in 1978, was a 2,400
     square foot building  leased by the Bank. The  acquisition of American Bank
     provided  an  opportunity  for the Bank to move to a new  location in April
     1995. It is still located on the main thoroughfare  between downtown Stuart
     and Hutchinson Island's  beach-front  residential  developments.  The first
     three  floors of a four  story  office  condominium  were  acquired  in the
     acquisition.  The 2,300 square foot branch area on the first floor has been
     remodeled  and operates as a full service  branch  including  five drive-in
     lanes and a drive-up  ATM.  The  remaining  2,300 square feet on the ground
     floor was sold in June 1996, the third floor was sold in December 1995, and
     the second floor in December 1998.

     Cove Road,  opened in late 1983, is  conveniently  located close to housing
     developments in the residential areas south of Stuart known as Port Salerno
     and Hobe Sound. South Branch Building, Inc., a subsidiary of the Bank, is a
     general partner in a partnership  which entered into a long term land lease
     for  approximately  four acres of property on which it  constructed a 7,500
     square foot  building.  The Bank leases the  building  and  utilizes  3,450
     square feet of the  available  space.  The balance is sublet by the Bank to
     other  business  tenants.  The Bank has improved  its  premises  with three
     drive-in lanes,  bank equipment,  and furniture and fixtures,  all of which
     are owned by the Bank. A drive-up ATM was added in early 1997.

     Hutchinson  Island,  opened on December 31, 1984,  is in a shopping  center
     located  on  a  coastal  barrier  island,   close  to  numerous  oceanfront
     condominium  developments.  In 1993,  the  branch was  expanded  from 2,800
     square  feet to 4,000  square  feet and is under a long  term  lease to the
     Bank. The Bank has improved the premises with bank equipment, a walk-up ATM
     and three drive-in lanes, all owned by the Bank.

     Rivergate originally opened October 28, 1985 and occupied 1,700 square feet
     of leased space in the Rivergate Shopping Center, Port St. Lucie,  Florida.
     The Bank moved to larger facilities in the shopping center in April of 1999
     under a long term lease agreement.  Furniture and bank equipment located in
     the  prior  facilities  were  moved  to the  new  facility  which  occupies
     approximately  3,400 square feet,  with three drive-in lanes and a drive-up
     ATM.

     Northport  was acquired on June 28, 1986 from  Citizens  Federal  Savings &
     Loan  Association of Miami.  This property  consists of a storefront  under
     long term lease in the St. Lucie Plaza Shopping Center,  Port St. Lucie, of
     approximately  4,000 square feet. This office was closed March 31, 1994 and
     the property is presently utilized by local community groups for meetings.

     Wedgewood Commons,  opened in April 1988, is located on an out parcel under
     long term lease in the Wedgewood  Commons Shopping Center,  south of Stuart
     on U.S.  Highway 1. The property  consists of a 2,800 square foot  building
     which houses four drive-in lanes, a walk-up ATM and various bank equipment,
     all of which are owned by the Bank and are located on the leased property.

     Bayshore,  opened on September  27, 1990,  occupies  3,520 square feet of a
     50,000 square foot shopping center located in Port St. Lucie.  The Bank has
     leased  the  premises  under a long  term  lease  agreement  and  has  made
     improvements  to the  premises,  including  the addition of three  drive-in
     lanes and a  walk-up  ATM,  all of which  are  owned by the Bank.  A second
     location,  acquired in the merger with PSHC, and in close proximity to this
     location,  was closed on June 1, 1997 and  subsequently  sold in  September
     1997.

     Hobe Sound,  acquired  from the RTC on December  23,  1991,  is a two story
     facility  containing  8,000  square feet and is  centrally  located in Hobe
     Sound.  Improvements include two drive-in teller lanes, a drive-up ATM, and
     equipment and furniture, all of which are owned by the Bank.

     Fort Pierce,  acquired from the RTC on December 23, 1991, is a 2,895 square
     foot  facility  located in the heart of Fort Pierce and has three  drive-in
     lanes and a drive-up  ATM.  Equipment  and  furniture  are all owned by the
     Bank.

     Martin Downs,  purchased  from the RTC in February  1992, is a 3,960 square
     foot bank building located at a high traffic  intersection in Palm City, an
     emerging commercial and residential community west of Stuart.  Improvements
     include  three  drive-in  teller  lanes,  a  drive-up  ATM,  equipment  and
     furniture.

     Tiffany,  purchased from the RTC in May 1992, is a two story facility which
     contains  8,250 square feet and is located on a corner of U.S.  Highway One
     in Port St. Lucie offering excellent exposure in one of the fastest growing
     residential  areas in the region.  The second  story which  contains  4,250
     square feet is leased to tenants.  Three  drive-in  teller lanes, a walk-up
     ATM, equipment and furniture are utilized and owned by the Bank.
<PAGE>
     Vero Beach, purchased from the RTC in February 1993, is a 3,300 square foot
     bank building  located in Vero beach on U.S. Highway One and represents the
     Bank's  initial  presence in this Indian River County  market.  A leasehold
     interest in a long term land lease was acquired. Improvements include three
     drive-in teller lanes, a walk-up ATM, equipment and furniture, all of which
     are owned by the Bank.

     Beachland, opened in February 1993, consists of 4,150 square feet of leased
     space located in a three-story  commercial building on Beachland Boulevard,
     the main  beachfront  thoroughfare  in Vero Beach,  Florida.  An additional
     1,050  square feet were leased  during 1996.  This  facility has 2 drive-in
     teller lanes, a drive-up ATM, and furniture and equipment, all owned by the
     Bank.

     Sandhill  Cove,  opened  in  September  1993,  is in an  upscale  life-care
     retirement  community.  The 135 square  foot  office is located  within the
     community  facilities  which are located on a 36-acre  development  in Palm
     City,   Florida.   This  community   contains   approximately  168  private
     residences.

     St.  Lucie  West,  opened in  November  1994,  was in a 3,600  square  foot
     building  located at 1320 S.W. St. Lucie Blvd,  Port St. Lucie. As a result
     of the PSHC  acquisition,  this  facility  was  closed in June 1997 and the
     property was sold in September  1997.  On June 1, 1997,  the Bank moved its
     St.  Lucie West  operations  to the Renar  Centre  (previously  occupied by
     PSHC).  The  Bank  leases  4,320  square  feet on the  first  floor of this
     facility and 2,468 square feet on the second floor.  The facility  includes
     three drive-in teller lanes, a drive-up ATM, and furniture and equipment.

     Mariner  Square,  acquired  from  American  Bank in April 1995,  is a 3,600
     square  foot  leased  space  located on the ground  floor of a three  story
     office  building  located  on  U.S.Highway  1 between  Hobe  Sound and Port
     Salerno.  Approximately 700 square feet of the space is sublet to a tenant.
     The  space  occupied  by the Bank has been  improved  to be a full  service
     branch with two drive-in lanes,  one serving as a drive-up ATM lane as well
     as a drive-in teller lane, all owned by the Bank.

     Sebastian,  opened in May 1996,  is located  within a 174,000  square  foot
     WalMart  Superstore on U.S. 1 in northern  Indian River County.  The leased
     space  occupied  by the Bank totals 865 square  feet.  The  facility  has a
     walk-up ATM, owned by the Bank.

     Nettles  Island was opened in January  1997 in southern St. Lucie County on
     Hutchinson  Island.  It  occupies  350  square  feet of  leased  space in a
     predominantly modular home community. Furniture and equipment are owned. No
     ATM or drive-in lanes are offered.

     U.S. 1 and Port St. Lucie  Boulevard  office  opened as a Bank  location on
     June 1, 1997,  upon the merger with PSHC.  At the date of the  merger,  the
     leased  space  consisted  of 5,188 square feet on the first floor and 1,200
     square feet on the second floor. In October 1997,  1,800 square feet of the
     leased  space on the first floor and 1,200  square feet of leased  space on
     the second floor were assigned to another tenant.  The present space leased
     by the Bank totals 3,388 square feet. The facility has two drive-in  lanes,
     a walk-up ATM, and furniture and equipment, all owned by the Bank.

     South Vero Square opened in May 1997 in a 3,150 square foot building  owned
     by the Bank on South U.S. 1 in Vero  Beach.  The  facility  includes  three
     drive-in  teller lanes,  a drive-up ATM, and furniture and  equipment,  all
     owned by the Bank.

     Oak Point  opened in June 1997.  It occupies  12,000  square feet of leased
     space  on the  first  and  second  floor of a 19,700  square  foot  3-story
     building in Indian River County. The office is in close proximity to Indian
     River Memorial Hospital and the peripheral  medical  community  adjacent to
     the hospital.  The facility includes three drive-in teller lanes, a walk-up
     ATM, and  furniture  and  equipment,  all owned by the Bank.  Approximately
     2,000 square feet of the second floor is sublet to tenants.

     Route 60 Vero opened in July 1997.  Similar to the Sebastian  office,  this
     facility is housed in a WalMart  Superstore in western Vero Beach in Indian
     River  County.  The branch  occupies  750 square  feet of leased  space and
     includes a walk-up ATM.

     Sebastian  West opened in March 1998 in a 3,150 square foot building  owned
     by the Bank.  It is  located  at the  intersection  of  Fellsmere  Road and
     Roseland Road in Sebastian.  The facility  includes three  drive-in  teller
     lanes, a drive-up ATM, and furniture and equipment, all owned by the Bank.


     For  additional  information,  refer  to  Notes  F and I of  the  Notes  to
     Consolidated  Financial  Statements  in the 1998 Annual  Report of Seacoast
     incorporated herein by reference pursuant to Item 8 of this document.

<PAGE>

Item 3.  Legal Proceedings

     The Company and its subsidiaries,  because of the nature of their business,
     are at times subject to numerous legal actions, threatened or filed, in the
     normal  course of their  business.  Although  the  amount  of any  ultimate
     liability with respect to such matters cannot be determined, in the opinion
     of management,  after  consultation  with legal  counsel,  those claims and
     lawsuits,  when resolved,  should not have a material adverse effect on the
     consolidated  results of operation  or financial  condition of Seacoast and
     its subsidiaries.


Item 4.  Submission of Matters to a Vote of Security-Holders
          None.


                                     Part II
                                     -------

Item 5  Market Price of and Dividends on the Registrant's Common
        Equity and Related Stockholder Matters

     The  Class A Common  Stock is  traded in the over the  counter  market  and
     quoted on the Nasdaq National Market System ("Nasdaq Stock Market").  There
     is no  established  public  trading  market for the Class B Common Stock of
     Seacoast.  As of February 12, 1999, there were  approximately  1,025 record
     holders  of the Class A Common  Stock and 86 record  holders of the Class B
     Common Stock.

     Seacoast  Class A Stock is traded  in the  over-the-counter  market  and is
     quoted on the Nasdaq Stock Market under the symbol  "SBCFA".  The following
     table sets forth the high,  low and last sale  prices per share of Seacoast
     Class A Stock on the Nasdaq Stock Market and the  dividends  paid per share
     of Seacoast Class A Stock for the indicated periods.


                                    Sale Price Per           Annual Dividends
                                   Share of Seacoast        Declared Per Share
                                     Class A Stock          of Seacoast Class
                                                                 A Stock
                                       High          Low
1998
First Quarter . . . . .              $38.50       $34.00          $0.22

Second Quarter. . . . .               39.50        35.75           0.22

Third Quarter. . . . .                40.00        29.75           0.22

Fourth Quarter. . . . .               29.00        23.00           0.24

1997
First Quarter.................       $29.50      $25.625          $0.20
Second Quarter................        30.50       24.625           0.20
Third Quarter.................        38.50        29.75           0.20
Fourth Quarter................        39.50        34.25           0.22



     Seacoast's Articles of Incorporation prohibit the declaration or payment of
     cash  dividends on Class B Common Stock unless cash  dividends are declared
     or paid on Class A Common  Stock in an amount equal to at least 110% of any
     cash  dividend on Class B Common  Stock.  Dividends on Class A Common Stock
     payable in shares of Class A Common Stock shall be paid to holders of Class
     A Common and Class B Common Stock at the same time and on the same basis.

     In 1996, cash dividends of $.65 per share of Class A Common Stock and $.585
     per share of Class B Common  Stock were paid.  In 1997,  cash  dividends of
     $.82 per share of Class A Common Stock and $.74 per share of Class B Common
     Stock  were  paid.  In 1998,  cash  dividends  of $.90 per share of Class A
     Common Stock and $.818 per share of Class B Common Stock were paid.

     Dividends  from the  Bank are  Seacoast's  primary  source  of funds to pay
     dividends on Seacoast capital stock.  Under the National Bank Act, the Bank
     may in any calendar year, without the approval of the OCC, pay dividends to
     the extent of net profits for that year,  plus retained net profits for the
     preceding two years (less any required  transfers to surplus).  The need to
     maintain  adequate  capital in the Bank also limits  dividends  that may be
     paid to Seacoast. Information regarding a restriction on the ability of the
     Bank to pay  dividends  to Seacoast is contained in Note B of the "Notes to
     Consolidated   Financial  Statements"  contained  in  Item  8  hereof.  See
     "Supervision and Regulation" contained in Item 1 of this document.
<PAGE>

     The OCC and  Federal  Reserve  have the  general  authority  to  limit  the
     dividends paid by insured banks and bank holding  companies,  respectively,
     if such payment may be deemed to constitute an unsafe or unsound  practice.
     If, in the particular circumstances, the OCC determines that the payment of
     dividends would constitute an unsafe or unsound banking  practice,  the OCC
     may,  among other things,  issue a cease and desist order  prohibiting  the
     payment of  dividends.  This rule is not expected to  adversely  affect the
     Bank's  ability  to  pay  dividends  to  Seacoast.   See  "Supervision  and
     Regulation" contained in Item 1 of this document.

     Each share of Class B Common  Stock is  convertible  by its holder into one
     share of Class A Common  Stock at any time prior to a vote of  shareholders
     authorizing a liquidation of Seacoast.

Item 6    Selected Financial Data

     Selected  financial  data is  incorporated  herein by  reference  under the
     caption  "Financial  Highlights" on page 4 of the 1998 Annual  Report.  See
     Exhibit 13.

Item 7    Management's Discussion and Analysis of Financial
          Condition and Results of Operations

     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations,  under  the  caption  "Financial  Review  -  1998  Management's
     Discussion and Analysis",  on pages 14 through 26 of the 1998 Annual Report
     is incorporated herein by reference. See Exhibit 13.

Item 7A.  Market Risk

     Market risk  reflects  the risk of economic  loss  resulting  from  adverse
     changes  in market  prices  and  interest  rates.  This risk of loss can be
     reflected in either  diminished  current market values or reduced potential
     net income in future periods.

     The Company  market risk arises  from  interest  rate risk  inherent in its
     lending and deposit taking activities.  The structure of the Company's loan
     and deposit  portfolios is such that a  significant  decline in the primary
     rate may adversely effect net market values and interest income. Management
     seeks to  manage  this risk  through  the  utilization  of  various  tools,
     including  the  pricing  and  maturities  of its  assets  and  liabilities,
     including  its  investments.  The  composition  and size of the  investment
     portfolio is managed so as to reduce the interest  rate risk in the deposit
     and loan  portfolios.  Currently,  the Company does not use any off-balance
     sheet  derivatives.  See the  "Interest  Rate  Sensitivity"  section of the
     Annual Report for further  information  regarding the risk  associated with
     changes in interest rates.

Item 8  Financial Statements and Supplementary Data

     The  report  of  Arthur   Andersen  LLP,   independent   certified   public
     accountants,  and the  consolidated  financial  statements  are included on
     pages 31 through 45 of the 1998 Annual Report and are  incorporated  herein
     by reference.  "Selected  Quarterly  Information -  Consolidated  Quarterly
     Average  Balances,  Yields  &  Rates"  and  Quarterly  Consolidated  Income
     Statements"  included on pages 27 through 29 of the 1998 Annual  Report are
     incorporated herein by reference. See Exhibit 13.


Item 9  Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure
    Not applicable.

<PAGE>
                                    Part III
                                    --------

Item 10.  Directors and Executive Officers of the Registrant

     Information  concerning the directors and executive officers of Seacoast is
     set forth  under the  headings  "Proposal  One -  Election  of  Directors",
     "Information   About  the  Board  of  Directors  and  its  Committees"  and
     "Executive  Officers" on pages 2 through 8 in the 1999 Proxy  Statement and
     is incorporated herein by reference.

Item 11.  Executive Compensation

     Information  set forth  under the  headings  "Proposal  One -  Election  of
     Directors -  Compensation  of  Executive  Officers",  "Salary and  Benefits
     Committee Report", "Summary Compensation Table", "Grants of Options/SARs in
     1998",   "Aggregated  Options/SAR  Exercises  in  1998  and  1998  Year-End
     Option/SAR  Values",  "Profit  Sharing  Plan",   "Performance  Graph",  and
     "Employment  and  Severance  Agreements"  on pages 9 through 17 of the 1999
     Proxy Statement is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and
         Management

     Information  set forth  under  the  headings,  "Proposal  One  Election  of
     Directors  - General"  on pages 2 through 7,  "Proposal  One - Election  of
     Directors  -  Management   Stock  Ownership"  on  page  8,  and  "Principal
     Shareholders" on page 18 to 19 in the 1999 Proxy Statement, relating to the
     number  of  shares  of  Class A  Common  Stock  and  Class B  Common  Stock
     beneficially  owned by the  directors of Seacoast,  all such  directors and
     officers as a group and certain beneficial owners is incorporated herein by
     reference.

Item 13.  Certain Relationships and Related Transactions

     Information  set forth  under  the  heading  "Proposal  One -  Election  of
     Directors  -  Salary  and  Benefits   Committee   Interlocks   and  Insider
     Participation"  and "Certain  Transactions and Business  Relationships"  on
     page 17 through 18 of the 1999 Proxy  Statement is  incorporated  herein by
     reference.


                                     Part IV
                                     -------

Item 14. Exhibits, Financial Statement Schedules and Reports on
         Form 8-K

a)(1) List of all financial statements

     The following  consolidated  financial statements and report of independent
     certified  public  accountants  of  Seacoast,  included  in the 1998 Annual
     Report are  incorporated  by reference into Item 8 of this Annual Report on
     Form 10-K.

     Report of Independent Certified Public Accountants

     Consolidated Balance Sheets as of December 31, 1998 and 1997

     Consolidated  Statements  of Income for the years ended  December 31, 1998,
     1997 and 1996

     Consolidated  Statements  of  Shareholders'  Equity  for  the  years  ended
     December 31, 1998, 1997 and 1996

     Consolidated  Statements  of Cash Flows for the years  ended  December  31,
     1998, 1997 and 1996

     Notes to Consolidated Financial Statements

a)(2) List of Financial Statement Schedules

     Schedules to the consolidated financial statements required by Article 9 of
     Regulation  S-X are not  required  under the  related  instructions  or are
     inapplicable, and therefore have been omitted.
<PAGE>

a)(3) Listing of Exhibits

   The following Exhibits are filed as part of this report in Item 14 (c):

     Exhibit 3.1 Amended and Restated Articles of Incorporation
     ----------------------------------------------------------
     Incorporated  herein by reference from registrant's  Current Report on Form
     8-K, File No. 0-13660, dated June 6, 1997

     Exhibit 3.2 Amended and Restated By-laws of the Corporation
     ---------------------------------------------------------------
     Incorporated  herein by reference from Exhibit 3.2 of Registrant's  Current
     Report on Form 8-K, File No. 0-13660, dated June 6, 1997

     Exhibit 4.1 Specimen Class A Common Stock Certificate 
     ----------------------------------------------------- 
     Incorporated herein by reference from Exhibit 4.1 of the
     Registrant's Registration Statement on Form S-1, File No. 2-88829

     Exhibit 4.2 Specimen Class B Common Stock Certificate
     -----------------------------------------------------
     Incorporated herein by reference from Exhibit 4.2 of registrant's
     Registration Statement on Form S-1, File No. 2-88829

     Exhibit 10.1 Profit Sharing Plan, as amended
     --------------------------------------------
     Incorporated herein by reference from registrants'  Registration  Statement
     on Form S-8, File No. 33-22846,  dated July 18, 1988, and as amended,  from
     Exhibit 10.1 of registrant's  Annual Reports on Form 10-K,  dated March 27,
     1998.

     Exhibit 10.2 Employee Stock Purchase Plan
     -----------------------------------------
     Incorporated herein by reference from registrant's Registration
     Statement on Form S-8 File No. 33-25627, dated November 18, 1988

     Exhibit 10.3 Amendment #1 to the Employee  Stock  Purchase Plan
     -----------------------------------------  -----  -------------
     Incorporated  herein by reference from registrant's  Annual Reports on Form
     10-K, dated March 29, 1991

     Exhibit 10.4 Executive  Employment  Agreement
     ----------------------  ----------  ---------
     Dated March 22, 1991 between A. Douglas Gilbert and the Bank,  incorporated
     herein by reference from  registrant's  Annual Reports on Form 10-K,  dated
     March 29, 1991

     Exhibit 10.5 Executive  Employment  Agreement
     ---------------------------------------------
     Dated  January  18,  1994  between  Dennis  S.  Hudson,  III and the  Bank,
     incorporated  herein by reference from registrant's  Annual Reports on Form
     10-K, dated March 28, 1995.


     Exhibit 10.6  Executive Employment Agreement
     --------------------------------------------
     Dated July 31, 1995 between C. William Curtis, Jr. and the Bank,
     incorporated herein by reference from registrant's Annual Reports
     on Form 10-K, dated March 28, 1996.

     Exhibit 10.8 1991 Stock Option & Stock Appreciation  Rights Plan
     ----------------------------------------------------------------
     Incorporated herein by reference from registrant's  Registration  Statement
     on Form S-8 File No. 33-61925, dated August 18, 1995.


     Exhibit 10.9 1996 Long Term Incentive Plan  
     --------------------------------------------
     Incorporated  herein by reference from  registrant's  1996 Proxy Statement,
     dated March 21, 1996

     Exhibit 10.10 Non-Employee Director Stock Compensation Plan
     -----------------------------------------------------------
     Incorporated  herein  by  reference  from  registrant's  1996  Registration
     Statement on Form S-8 File No. 333-70399 dated January 11, 1999


<PAGE>

     Exhibit 13  1998 Annual Report
     ------------------------------
     The following portions of the 1998 Annual Report are incorporated herein by
     reference:

      Financial Highlights
      Financial Review - Management's Discussion and Analysis
      Selected Quarterly Information - Quarterly Consolidated Income Statements
      Selected Quarterly Information - Consolidated Quarterly
          Average Balances, Yields & Rates
      Financial Statements
      Notes to Consolidated Financial Statements
      Financial Statements - Report of Independent Certified
        Public Accountants

   Exhibit 21  Subsidiaries of Registrant
   --------------------------------------
   Incorporated  herein by  reference  from  Exhibit 22 of  Registrant's  Annual
   Report on Form 10-K, File No. 0-13660, dated March 17, 1992

   Exhibit 23  Consent of Independent Certified Public Accountants
   ---------------------------------------------------------------

   Exhibit 27  Financial Data Schedule (for SEC use only)
   ------------------------------------------------------

b) Reports on Form 8-K
   No reports on Form 8-K were filed during the last quarter of 1998.

c) Exhibits
   The response to this portion of Item 14 is submitted as a separate section of
   this report.

d) Financial Statement Schedules
   None


<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the City of Stuart,
State of Florida, on the 29th day of March, 1999.

SEACOAST BANKING CORPORATION OF FLORIDA
      (Registrant)

By:      /s/ Dennis S. Hudson, III
         --------------------------
         Dennis S. Hudson, III
         President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

                                                Date

/s/ Dale M. Hudson                              March 29, 1999
- ------------------                   
Dale M. Hudson, Chairman of the Board
and Director

/s/ Dennis S. Hudson, III                       March 29, 1999
- -------------------------                     
Dennis S. Hudson, III, President,
Chief Executive Officer  and Director

/s/ William R. Hahl                             March 29, 1999
- -------------------                          
William R. Hahl, Executive Vice President and
Chief Financial Officer

_____________________________________________   March 29, 1999
Jeffrey C. Bruner, Director

/s/ John H. Crane                               March 29, 1999
- -----------------                            
John H. Crane, Director

/s/ Evans Crary, Jr.                            March 29, 1999
- --------------------                      
Evans Crary, Jr., Director

_____________________________________________   March 29, 1999
Christopher E. Fogal, Director

_____________________________________________   March 29, 1999
Jeffrey S. Furst, Director

/s/ Dennis S. Hudson, Jr.                       March 29, 1999
- -------------------------                 
Dennis S. Hudson, Jr., Director

_____________________________________________   March 29, 1999
John R. Santarsiero, Jr., Director


/s/ Thomas H. Thurlow, Jr.                      March 29, 1999
- --------------------------                   
Thomas H. Thurlow, Jr., Director

<TABLE> <S> <C>


<ARTICLE>                                            9

       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Dec-31-1998       
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Dec-31-1998
<CASH>                                            36,848
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                  60,590
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      238,934
<INVESTMENTS-CARRYING>                            22,249
<INVESTMENTS-MARKET>                              22,895
<LOANS>                                          701,550
<ALLOWANCE>                                        6,343
<TOTAL-ASSETS>                                 1,092,230
<DEPOSITS>                                       905,202
<SHORT-TERM>                                      77,758
<LIABILITIES-OTHER>                                5,858
<LONG-TERM>                                       24,970
                                  0
                                            0
<COMMON>                                             518
<OTHER-SE>                                        77,924
<TOTAL-LIABILITIES-AND-EQUITY>                 1,092,230
<INTEREST-LOAN>                                   54,617
<INTEREST-INVEST>                                 14,266
<INTEREST-OTHER>                                     876
<INTEREST-TOTAL>                                  69,759
<INTEREST-DEPOSIT>                                27,857
<INTEREST-EXPENSE>                                29,546
<INTEREST-INCOME-NET>                             40,213
<LOAN-LOSSES>                                      1,710
<SECURITIES-GAINS>                                   612
<EXPENSE-OTHER>                                   35,721
<INCOME-PRETAX>                                   15,169
<INCOME-PRE-EXTRAORDINARY>                        15,169
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       9,563
<EPS-PRIMARY>                                       1.88
<EPS-DILUTED>                                       1.84
<YIELD-ACTUAL>                                      4.40
<LOANS-NON>                                        2,418
<LOANS-PAST>                                         288
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                   5,363
<CHARGE-OFFS>                                      1,192
<RECOVERIES>                                         462
<ALLOWANCE-CLOSE>                                  6,343
<ALLOWANCE-DOMESTIC>                               6,343
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0
        


</TABLE>


                              Financial Highlights


(Dollars in thousands except
per share data)                       
FOR THE YEAR                         1998     1997      1996       1995     1994
- ------------                         ----     ----      ----       ----     ----
Net interest income                $40,213  $38,077   $36,223   $31,035  $28,758
Provision for loan losses            1,710      913     1,090       456      308
Noninterest income:                                                 
  Securities gains                     612       48        76       421      764
  Other                             11,775   10,896    10,331     8,747    7,219
Noninterest expenses                35,721   36,425    31,768    27,766   25,684
Income before income taxes          15,169   11,683    13,772    11,981   10,749
Provision for income taxes           5,606    4,251     4,933     4,208    3,562
Net income                           9,563    7,432     8,839     7,773    7,187
Core earnings (1)                   16,565   12,755    14,968    12,099   10,320

Per share data                                                                 
Net income:
     diluted                          1.84     1.42      1.71      1.51     1.39
     basic                            1.88     1.45      1.73      1.52     1.40

Cash dividends paid:              
     Class A common                   0.90     0.82      0.65      0.54     0.49
Book value                           15.87    15.75     15.08     14.05    12.27
Dividends to net income              47.4%    53.8%     30.9%     29.3%    31.4%

AT YEAR END                                                                     
Assets                          $1,092,230 $943,037  $938,501   885,881 $759,014
Securities                         261,183  220,150   223,169   234,795  286,664
Net loans                          695,207  608,567   570,667   493,328  351,956
Deposits                           905,202  806,098   811,493   765,200  646,312
Shareholders' equity                78,442   81,064    76,995    71,155   62,975

Performance ratios:                                                             
    Return on average assets          0.98%    0.83%     1.04%     0.98%   1.03%
    Return on average equity         11.64     9.17     11.63     11.12   11.01 
Net interest margin (2)               4.40     4.60      4.60      4.24    4.55 
Average equity to average                                                      
assets                                8.39     9.09      8.96      8.77    9.39
- ---------------------------------      
(1)  Income before taxes  excluding  the  provision for loan losses,  securities
     gains  and  expenses  associated  with  foreclosed  and  repossessed  asset
     management and dispositions.
(2) On a fully taxable equivalent basis.

<PAGE>
================================================================================
                                FINANCIAL REVIEW
================================================================================
                    1998 Management's Discussion and Analysis

Net income for 1998 totaled $9,563,000 or $1.84 per share diluted, compared with
$7,432,000 or $1.42 per share diluted in 1997 and  $8,839,000 or $1.71 per share
diluted in 1996. Return on average assets was 0.98 percent and return on average
shareholders'  equity was 11.64  percent for 1998,  compared to the prior year's
results of 0.83 percent and 9.17 percent,  respectively,  and 1996's  results of
1.04 percent and 11.63 percent, respectively.

Earnings in 1998 were impacted by net non-recurring  gains of $330,000 ($209,000
after tax). This includes a gain of $616,000 on the sale of the Company's credit
card  portfolio  and a charge  of  $286,000  taken  to  cancel  a  contract  for
processing of the Company's trust business.

Earnings in 1997 were impacted by a special charge for a planned  replacement of
the Company's mainframe hardware and software of $1,079,000 ($682,000 after tax)
and merger  related  expenses of  $1,542,000  ($975,000  after tax).  The merger
related expenses were a result of the Company  acquiring Port St. Lucie National
Bank Holding Corp.(PSHC) and its subsidiary, Port St. Lucie National Bank (PSNB)
on May 30, 1997. The transaction was accounted for as a pooling of interests and
all prior period  amounts have been  restated  assuming the  companies  had been
combined  since  inception.  PSHC  shareholders  received  900,000 shares of the
company for all of their  issued and  outstanding  common  stock,  warrants  and
options.  Acquired  deposits  totaled  $116.0  million and loans  totaled  $93.7
million.

Earnings  in 1996 were  reduced by a one-time  special  assessment  of  $500,000
($316,000 after tax) to replenish the Savings Association  Insurance Fund (SAIF)
and a  nonrecurring  charge of  $600,000  ($379,000  after  tax)  related to the
termination and settlement of the Company's pension plan.


TABLE 1:
Condensed Income Statement as a Percent of Average Assets
  (Tax equivalent basis)

                            1998     1997      1996
                            ----     ----      ----
Net interest income          4.14%    4.31%    4.32%
Provision for loan losses    0.17     0.10     0.13
Noninterest income
  Securities gains           0.06     0.01     0.01
  Other                      1.20     1.22     1.22
Noninterest expenses         3.64     4.09     3.75
                             ----     ----     ----
Income before income taxe    1.59     1.35     1.67
Provision for income taxes
 including tax equivalent    
 adjustment                  0.61     0.52     0.63
                             ----     ----     ----
     Net Income              0.98%    0.83%    1.04%
                          ========= ======= ========


<PAGE>
                             ---------------------
                             Results of Operations
                             ---------------------

Net Interest Income
- -------------------
Net interest income (on a fully tax equivalent  basis)  increased  $2,142,000 or
5.6 percent to $40,587,000  for 1998,  compared to a year ago. For 1998, the net
interest margin decreased to 4.40 percent from 4.60 percent for 1997.

The cost of interest  bearing  liabilities in 1998 remained level year over year
at 3.82  percent.  While the cost for NOW account  balances  increased  27 basis
points, a direct result of the Company successfully increasing balances with its
Money  Manager  product  which  consolidates  customer NOW account and brokerage
activities  and offers a higher  interest  rate,  rates paid for savings,  money
market accounts, certificates of deposits and short term borrowings (principally
sweep  repurchase  agreements with customers of the Company's  subsidiary  bank)
declined  and were  offsetting.  In the  third  quarter,  the  Company  obtained
borrowings  totaling  $24,970,000  with a duration of 2.7 years from the Federal
Home Loan Bank (FHLB) and  Donaldson,  Lufkin and  Jenrette  (DLJ) at a weighted
average rate of 5.75 percent.  The funds were used to acquire  investments  with
comparable duration to the funding at a 110 basis point spread.

The yield on earning  assets in 1998  declined 18 basis points year over year to
7.60 percent.  Decreases in the yield on loans of 27 basis points,  the yield on
securities  of 7 basis  points and the yield on  federal  funds sold of 12 basis
points  were  partially  offset by a changing  earning  asset mix,  with a $73.5
million  increase in average loans.  The yield on loans was affected by the sale
of the $7.1  million  credit  card  portfolio  in July 1998 which had yielded 12
percent and lower interest rates which caused many  businesses and homeowners to
refinance their existing mortgages to lower rates during 1998.

TABLE 2:
Changes in Average Earning Assets
(Dollars in thousands)



                   Increase/(Decrease)             Increase/(Decrease)
                       1998 vs 1997                  1997 vs 1996
                       ------------                  ------------
Securities:
  Taxable             $ 25,609     12.9          $(16,216)      (7.5)%
  Nontaxable            (1,383)   (10.2)           (1,748)     (11.4)
Federal funds sold
and other short        (11,545)   (41.1)              227        0.8
term investments
Loans, net              73,533     12.3            57,554       10.7
                        ------     ----            ------       ----
     Total            $ 86,214     10.3%          $39,817        5.0%
                   =========== ========           =======      =======


================================================================================
<PAGE>

TABLE 3:
Rate/Volume Analysis (On a Tax Equivalent Basis)
Amount of Increase/(Decrease) (Dollars in thousands)


                                     1998 vs 1997
                                    Due to Change In:
                                    -----------------
                            Volume     Rate     Mix     Total
                            ------     ----     ---     -----
Interest income
Securities:
  Taxable                   $1,563    $(115)  $(15)   $ 1,433
  Nontaxable                  (115)      12     (1)      (104)
                             ----        --     --       ---- 
                             1,448     (103)   (16)     1,329

Federal funds sold and
 other short term
 investments                  (625)     (32)    13       (644)
Loans                        6,203   (1,603)  (198)     4,402
                             -----  ------    ----      -----
     Total Interest          7,026   (1,738)  (201)     5,087
     Income
Interest expense
NOW                           (155)     195    (24)        16
Savings deposits               311     (317)   (53)       (59)
Money market accounts          506      (57)    (8)       441
Time deposits                1,828     (140)   (13)     1,675
                             -----     ----    ---      -----
                             2,490     (319)   (98)     2,073
Federal funds purchased
 and other short term          
 borrowings                    226      (14)    (4)       208
Other borrowings               664        0      0        664
                               ---        -      -        ---
     Total Interest
     Expense                 3,380     (333)  (102)     2,945
                             -----     ----   ----      -----
     Net Interest Income    $3,646  $(1,405)  $(99)    $2,142
                            ======  =======   ====     ======



- ---------------
Rate/Volume Analysis (On a Tax Equivalent Basis)(con't)

Amount of Increase (Decrease) (Dollars in thousands)

                                    1997 vs 1996
                                  Due to Change In:
                                  -----------------
                           Volume     Rate    Mix     Total
                           ------     ----    ---     -----
Interest income
Securities:
  Taxable                 $(1,193)  $  329   $(30)   $  (894)
  Nontaxable                 (163)      18     (2)      (147)
                            ----        --     --       ---- 
                          (1,356)      347    (32)    (1,041)
Federal funds sold and
 other short term
 investments                  237     (171)   (28)        38
Loans                       5,878   (1,350)  (173)     4,355
                            -----   ------   ----      -----
     Total Interest         4,759   (1,174)  (233)     3,352
     Income
Interest expense
NOW                            91      116     10       217
Savings deposits              (76)     (60)     2      (134)
Money market accounts         140      180      8       328
Time deposits               1,448     (341)   (28)    1,079
                            -----    ----     ---     -----
                            1,603     (105)    (8)    1,490
Federal funds purchased
 and other short term         
 borrowings                   115      (49)    (7)       59
Other borrowings                0        0      0         0
                                -        -      -         -
     Total Interest         
     Expense                1,718     (154)   (15)    1,549
                            -----     ----    ---     -----
     Net Interest Income   $3,041  $(1,020)$ (218)   $1,803
                            =====   ======   =====    =====

<PAGE>
Average earning assets during 1998 were  $86,214,000 or 10.3 percent higher when
compared to prior year.  Average loan balances grew  $73,533,000 or 12.3 percent
to  $669,417,000  and average  investment  securities  grew  $24,226,000 or 11.4
percent to $236,591,000,  while average federal funds sold decreased $11,545,000
or 41.1  percent to  $16,523,000.  The growth in loans and an  increase in lower
cost interest  bearing  liabilities  mitigated the decline in the margin.  Loans
(the highest  yielding  component of earning  assets) as a percentage of average
earning  assets  increased to 72.6  percent in 1998,  versus 71.3 percent a year
ago.  Average  certificates  of deposit (the highest cost  component of interest
bearing deposits) as a percentage of interest bearing  liabilities  decreased to
50.8  percent in 1998,  compared to 51.5  percent in 1997.  Lower cost  interest
bearing core deposits (NOW,  savings and money market deposits) grew $26,473,000
or 8.4 percent to $343,353,000. Also favorably affecting the mix of deposits was
an increase in average  noninterest bearing demand deposits of $8,792,000 or 8.0
percent to $118,180,000.

TABLE 4:
Changes in Average Interest Bearing Liabilities
(Dollars in thousands)

                    Increase/(Decrease)       Increase/(Decrease)
                       1998 vs 1997            1997 vs 1996
                       -------------------   --------------
NOW                   $(8,992)    (12.4)%     $3,893     5.7%
Savings deposits       12,902      16.7       (2,955)   (3.7)
Money market
 accounts              22,563      13.5        7,547     4.7
Time deposits          34,339       9.6       22,500     6.7
Federal funds
 purchased and
 other short term
 borrowings             5,614      27.7        2,058    11.3

Other borrowings       11,549      N/M           N/M     N/M
                   ========== ==========     ========= ======
     Total            $77,795      11.2%     $33,043     5.0%
                   ========== ==========    ========== ======

N/M = not meaningful



Net interest  income (fully taxable  equivalent) for 1997 rose $1,803,000 or 4.9
percent,  due to increased  business volumes at a net interest margin level year
over year at 4.60 percent.  In 1997,  rates paid for interest  bearing  deposits
rose by five  basis  points  to 3.82  percent  primarily  as a result of two new
higher rate deposit product offerings.  In addition,  the interest rate paid for
short term  borrowings  decreased  thirteen  basis points to 4.03  percent.  The
resulting  rate  paid  for all  interest  bearing  liabilities  in 1997 was 3.82
percent, four basis points higher than in 1996.

During  1997,  average  total  deposits  increased  $30,985,000  or 4.8 percent.
Average  time  deposits  increased  $22,500,000  or  6.7  percent,  while  on an
aggregate  basis,  average  balances for NOW, savings and money market accounts,
which are lower cost  interest  bearing  deposits,  increased  $8,485,000 or 2.8
percent.  Most significant of all, the deposit mix was favorably  affected by an
increase in average  noninterest  bearing  demand  deposits of $6,095,000 or 5.9
percent.

The yield on earning  assets  increased  three basis points  during 1997 to 7.78
percent.  Average earning assets for 1997 increased  $39,817,000 or 5.0 percent,
compared to the prior year.  Although  $58.5  million in fixed rate  residential
mortgage loans were sold in 1997,  average total loans grew  $57,554,000 or 10.7
percent. Partially funding the growth in loans was a decline in average
investment securities of $17,964,000 or 7.8 percent.           
<PAGE>
TABLE 5:
Three-Year Summary
Average Balances, Interest Income and Expenses, Yields and Rates (1)


(Dollars in                      
thousands)                    1998
- ----------                    ----
                    Average            Yield/
                    Balance   Interest Rate
                    -------   -------- -----
Assets
Earning assets:
  Securities       
    Taxable        $224,354   $13,562   6.04%
    Nontaxable       12,237     1,026   8.38 
                     ------     -----   ---- 
         Total      
      Securities    236,591    14,588   6.17

  Federal funds
   sold and other
   short term        
   investments       16,523       876   5.30
  Loans (2)         669,417    54,669   8.17
                    -------    ------   ----
     Total Earning
     Assets         922,531    70,133   7.60

Allowance for loan
 losses              (5,739)
Cash and due from
 banks               29,244
Bank premises and
 equipment           18,620
Other assets         14,737
                     ------
                   $979,393
                   ======== ==================

Liabilities and
Shareholders
Equity
Interest-bearing
liabilities:
  NOW               $63,247   $ 1,261   1.99%
  Savings deposits   90,132     1,801   2.00
  Money market
   accounts         189,974     4,192   2.21
  Time deposits     392,976    20,603   5.24
  Federal funds
    purchased and
    other short       
    term borrowings 25,908     1,025   3.96
  Other borrowings  11,549       664   5.75
                    ------       ---   ----
    Total
    Interest
    Bearing
    Liabilities    773,786    29,546   3.82
Demand deposits    118,180
Other liabilities    5,277
                     -----
                   897,243
Shareholders'
 equity             82,150
                    ------
                  $979,393
                  ======== ========== =======
Interest expense
 as % of earning                        3.20%
 assets
Net interest
 income/yield on
 earning assets               $40,587   4.40%
                   ======== ========== =======

<PAGE>

- -----------------------------
Three-Year Summary (con't)
Average Balances, Interest Income and Expenses, Yields and Rates (1)

(Dollars in         
thousands)                    1997
- ----------                    ----
                     Average           Yield/
                     Balance Interest   Rate
                     ------- --------   ----
Assets
Earning assets:
  Securities
    Taxable         $198,745 $ 12,129    6.10%
    Non Taxable       13,620    1,130    8.30
                      ------    -----    ----
         Total       212,365   13,259    6.24
  Securities
  Federal funds       
   sold and other
   short term
   investments        28,068    1,520    5.42
  Loans (2)          595,884   50,267    8.44
                     -------   ------    ----
     Total Earning  
     Assets          836,317   65,046    7.78

Allowance for loan   
 losses               (5,554)
Cash and due from     
 banks                26,148
Bank premises and     
 equipment            17,996
Other assets          16,594
                      ------
                    $891,501
                   ========= ========= =========

Liabilities and
Shareholders
Equity
Interest-bearing
liabilities:
  NOW                $72,239   $1,245    1.72%
  Savings deposits    77,230    1,860    2.41
  Money market       
   accounts          167,411    3,751    2.24
  Time deposits      358,637   18,928    5.28
  Federal funds      
   purchased and
   other short
   term borrowings    20,294      817    4.03
  Other borrowings         0        0
                           -        -      -
     Total Interest    
     Bearing 
     Liabilities     695,811   26,601    3.82

Demand deposits      109,388
Other liabilities      5,244
                       -----
                     810,443
Shareholders'         81,058
                      ------
Equity              $891,501
                   ========== ======= =========

Interest expense
 as % of earning
 assets                                  3.18%
Net interest
 income/yield on
 earning assets               $38,445    4.60%
                   ========== ======= =========

- -------------------------------

<PAGE>

Three-Year Summary (con't)
Average Balances, Interest Income and Expenses, Yields and Rates (1)

(Dollars in                   
thousands)                    1996
- ----------                    ----
                     Average           Yield/
                     Balance Interest   Rate
                     ----------------   ----
Assets
Earning assets:
  Securities
    Taxable         $214,961  $13,023    6.06%
    Nontaxable        15,368    1,277    8.31
                      ------    -----    ----
         Total       230,329   14,300    6.21
 +Securities
  Federal funds       
  sold and other
  short term
  investments         27,841    1,482    5.32
  Loans (2)          538,330   45,912    8.53
                     -------   ------    ----
     Total Earning   
     Assets          796,500   61,694    7.75

Allowance for loan   
 losses               (5,130)
Cash and due from     
 banks                23,660
Bank premises and     
 equipment            17,187
Other assets          16,410
                      ------
                    $848,627
                   ========== ======== =========

Liabilities and
Shareholders
Equity
Interest-bearing
 liabilities:
  NOW                $68,346   $1,028    1.50%
  Savings deposits    80,185    1,994    2.49
  Money market       
   accounts          159,864    3,423    2.14
  Time deposits      336,137   17,849    5.31
  Federal funds      
   purchased and
   other short
   term borrowings    18,236      758    4.16
  Other borrowings         0        0
                           -        -      -
     Total           
      Interest
      Bearing
      Liabilities    662,768   25,052    3.78

Demand deposits      103,293
Other liabilities      6,535
                       -----
                     772,596
Shareholders'         
Equity                76,031
                      ------
                    $848,627
                   ========== ======== =========
Interest expense                        
 as % of earning
 assets                                 3.15%
Net interest                 
 income/yield on
 earning assets              $36,642    4.60%
                   ========= ======== =========

- -------------
(1)  The tax equivalent adjustment is based on a 34% tax rate.
(2)  Nonaccrual loans are included in loan balances.  Fees on loans are included
     in interest on loans.

<PAGE>
Provision for Loan Losses
- -------------------------
Strong loan growth in 1998 resulted in higher provisioning,  which was mitigated
by a lowered net charge off ratio (0.11  percent in 1998 versus 0.20  percent in
1997),  and resulted in a provision for loan losses in 1998 of  $1,710,000.  The
provision for loan losses in 1997 was $913,000, and in 1996 was $1,090,000.  The
sale of the credit card  portfolio  in 1998  reduced the  Company's  exposure to
losses from consumer  bankruptcies and should result in lower net charge offs in
the future. See "Nonperforming Assets" and "Allowance for Loan Losses."

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of net  charge  offs,  and by  estimating  losses  inherent  in its
portfolio.  While the  Company's  policies and  procedures  used to estimate the
monthly provision for loan losses charged to operations are considered  adequate
by  management  and  are  reviewed  from  time  to  time  by the  Office  of the
Comptroller  of the  Currency,  there  exist  factors  beyond the control of the
Company, such as general economic conditions both locally and nationally,  which
make  management's  judgment  as to the  adequacy of the  provision  necessarily
approximate and imprecise.  While increased loan balances are forecast, the sale
of the credit  card  portfolio  and ongoing  recovery  of credit  card  balances
charged off in 1998 and prior years may permit management to lower  provisioning
for loan losses in 1999 compared to 1998 and 1997.


Noninterest Income
- ------------------
Table 6 shows noninterest income for the years indicated.

Noninterest   income,   excluding  gains  from  sales  of  securities,   totaled
$11,775,000  in 1998,  an increase  of  $879,000 or 8.1 percent  from last year.
Included in noninterest income for 1998 is a non-recurring gain of $616,000 from
the sale of the Company's $7.1 million credit card portfolio. Without this gain,
noninterest income increased 2.4 percent year over year.

During  1998,  service  charges on deposit  accounts  increased  $177,000 or 4.2
percent,  while other service charges and fees declined $33,000,  primarily as a
result of the loss of fees earned on the sold credit card portfolio. Income from
brokerage  services increased $252,000 or 13.6 percent and trust income declined
$62,000 or 2.8  percent.  Trust income was lower due to reduced fees from estate
accounts, partially offset by increased fees from new trust management accounts.

Noninterest income, excluding gains from sales of securities, increased $560,000
or 5.5  percent in 1997  compared to the prior  year.  The  largest  increase in
noninterest  income  occurred  in service  charges on deposits  which  increased
$747,000 or 21.7 percent,  a result of internal  growth,  certain services being
repriced, and the impact of the acquisition. Trust income increased, by $137,000
or 6.6 percent.  Additional sales staff in trust and the increased market values
of trust assets  accounted for the improved  income.  Brokerage  commissions and
fees  decreased  $193,000 or 9.4 percent as business  volumes  were  impacted by
staff turnover and market volatility.

Residential real estate lending is an important segment of the Company's lending
activities,  and exposure to market interest rate volatility is managed at times
by the sale of fixed rate loans in the secondary  market.  Consumer  interest in
fixed  rate  mortgages  remained  strong in 1998.  In 1998 and 1997,  additional
income  of  $67,000  and  $202,000,  respectively,  from the  sale of loans  was
recorded in other income. In 1996, income from the sale of residential mortgages
of $564,000 was  recorded,  explaining  the $191,000 or 16.5 percent  decline in
other  income in 1997.  The decline from 1996 to 1997  resulted  from ceasing to
offer mortgage  products to customers  outside the Company's primary markets and
adjacent communities.

Proceeds from sales of securities  and funds  received from maturing  securities
have been utilized to fund seasonal deposit declines and lending activities.  As
a result of sales of securities in 1998,  1997 and 1996,  net gains of $612,000,
$48,000 and $76,000, respectively, were recognized.  Declining interest rates in
1998 generated larger gains on sales of securitized fixed rate residential loans
originated by the Company's subsidiary bank.
<PAGE>

Table 6:
Noninterest Income
(Dollars in thousands)
                          Year Ended                   % Change     
                          ----------                   --------     
                      1998    1997      1996          98/97   97/96 
                      ----    ----      ----          -----   ----- 
Service charges                                                     
 on deposit                                                         
 accounts          $ 4,359  $4,182    $3,435          4.2%   21.7%  
Trust fees           2,144   2,206     2,069         (2.8)    6.6   
Other service                                                       
 charges and                                                        
 fees                1,655   1,688     1,623         (2.0)    4.0   
Brokerage                                                           
 commissions and                                                    
 fees                2,105   1,853     2,046         13.6    (9.4)  
Other                1,512     967     1,158         56.4   (16.5)  
                     -----     ---     -----         ----   -----   
                    11,775  10,896    10,331          8.1     5.5   
Securities gains       612      48        76      1,175.0   (36.8)  
                       ---      --        --      -------   -----   
     Total         $12,387 $10,944   $10,407         13.2%    5.2%  
                   ======= =======   =======          ===    ====   





NONINTEREST EXPENSES
- --------------------
Table 7 shows the Company's noninterest expenses for the years indicated.

When compared to 1997, noninterest expenses decreased 704,000 or 1.9 percent. As
mentioned  earlier,  $286,000 in non-recurring  charges to cancel a contract for
processing of the Company's trust business was recorded in 1998 and $2.6 million
in special charges related to the PSHC acquisition and year 2000  considerations
impacted  1997's  expenses.  Without  the  effect  of these  items,  noninterest
expenses increased $1,631,000 or 4.8 percent in 1998 versus 1997.

In 1998,  salaries  and wages  increased  $843,000 or 6.4  percent and  employee
benefits grew $174,000 or 5.9 percent.  These increases are directly  related to
the  expansion  in Indian  River  concluded  with the  opening of the  Company's
Sebastian  West office in Indian River County in March 1998.  Of the increase in
employee benefits,  an additional  $108,000 was expended for higher group health
insurance costs.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
increased  $337,000 or 6.4 percent.  Included in this increase are costs related
to the expansion and write-offs of obsolete computer hardware totaling $105,000.
Legal and  professional  fees increased  $111,000 or 12.1 percent compared to a
year ago,  primarily as a result of consulting  services  utilized to assist the
Company during conversion of its core data processing system in 1998.

Outsourced data processing  costs increased  $755,000 in 1998 versus prior year.
This increase reflects the Company's  implementation  and conversion of its core
data processing system to a third party in lieu of in-house mainframe processing
which the Company's bank subsidiary  utilized to  mid-September  1998. Year 2000
compliance was a significant factor affecting the decision to convert to a third
party service for data processing.  Of the total increase,  roughly $500,000 was
directly related to implementation  and processing costs for this new processing
solution  in the third and  fourth  quarter.  It is  anticipated  that fees paid
directly to the third party will total  approximately  $1.5 million on an annual
basis and will be partially  offset by reduced  salaries and benefits related to
the elimination of in-house ISD staff positions.

The other  expense  category  decreased  $2,827,000 or 32.0 percent in 1998 year
over year. Without the impact of the non-recurring  charges previously discussed
for 1998 and 1997,  other  expenses  were $492,000 or 7.9 percent  lower.  Costs
associated  with  education,  employee  placement  and  advertising,  and  other
miscellaneous expenses were lower in 1998 than in 1997.

When compared to 1996, noninterest expenses increased $4,657,000 or 14.7 percent
in 1997 as a result of the one-time merger related and year 2000 expenses.

The increase in salaries and wages, employee benefits,  occupancy, FF&E expenses
and marketing are primarily the result of expansion into Indian River County.
<PAGE>

TABLE 7:
Noninterest Expenses
(Dollars in thousands)

                                        Year Ended                 % Change
                                        ----------                 --------
                                 1998       1997      1996        98/97  97/96
                                 ----       ----      ----        -----  -----
Salaries and wages             $14,046    $13,203   $12,447        6.4%   6.1%
Pension and other employee                                         
 benefits                        3,119      2,945     2,875        5.9    2.4
Occupancy                        3,129      2,961     2,675        5.7   10.7 
Furniture and equipment          2,436      2,267     2,038        7.5   11.2 
Outsourced data processing
  Costs                          2,881      2,126     1,594       35.5   33.4
Marketing                        1,964      2,151     1,878       (8.7)  14.5 
Legal and professional fees      1,029        918     1,046       12.1  (12.2)
FDIC assessments                   135        136       634       (0.7) (78.5)
Foreclosed and repossessed                                                    
 asset management and                                             
 dispositions                      298        207       182       44.0   13.7   
Amortization of intangibles        671        671       661        0.0    1.5 
Other                            6,013      8,840     5,738      (32.0)  54.1 
                                 -----      -----     -----      -----   ---- 
     Total                     $35,721    $36,425   $31,768       (1.9)% 14.7%
                            ========== ========== =========       ====   ====   


INCOME TAXES
- ------------
Income taxes as a percentage  of income before taxes were 37.0 percent for 1998,
36.4 percent for 1997,  and 35.8 percent in 1996.  Most of the increase in rates
year to year can be attributed  to higher state income taxes,  a result of lower
tax credit,  lower tax exempt income,  and the Company's  effective  federal tax
rate increasing due to adjusted income before taxes exceeding $10 million.

The Company  has  deferred  tax  assets,  for which no  valuation  allowance  is
required  because  the  majority  of the  asset is deemed  to be  temporary  and
sufficient taxable income exists to carry- back to recover the differences.


FINANCIAL CONDITION
- -------------------
Total  assets  increased  $149,193,000  or 15.8  percent  to  $1,092,230,000  at
December 31, 1998, compared to December 31, 1997's balance.  The Company's total
assets  increased 0.5 percent  between  December 31, 1996 and December 31, 1997.
All balances for years prior to year-end  1997 have been restated as a result of
the  acquisition of PSHC on May 30, 1997 which was accounted for as a pooling of
interests.

CAPITAL RESOURCES 
- ----------------- 
Table 8 summarizes  the  Company's  capital  position and selected  ratios.  The
Company's ratio of shareholders' equity to period end assets was 7.18 percent at
December 31, 1998,  compared with 8.60 percent one year earlier.  In large part,
this ratio has  declined  as a result of the  Company  buying  back  outstanding
shares of its Class A Common stock.  The cost of the repurchased  shares totaled
$8,806,000 at December 31, 1998, compared to $1,289,000 a year ago.
<PAGE>

TABLE 8:
Capital Resources (Dollars in thousands)

December 31                         1998       1997     1996
- --------------------------------------------------- --------
Tier 1 capital
  Common stock                  $    518    $  $517  $   514
  Additional paid in capital      27,439     27,256   26,936
  Retained earnings               59,738     55,249   52,090
  Treasury stock                  (8,806)    (1,289)    (911)
  Valuation allowance               (627)      (437)    (801)
  Intangibles                     (4,652)    (5,308)  (5,727)
                                  ------     ------   ------ 
    Total Tier 1 capital          73,610     75,988   72,101
Tier 2 capital
  Allowance for loan losses,       
   as limited                      6,343      5,363    5,657
                                   -----      -----    -----             
    Total Tier 2 capital           6,343      5,363    5,657
                                   -----      -----    -----
Total risk based capital        $ 79,953    $81,351  $77,758
                                ========    =======  =======
Risk weighted assets            $665,913   $554,988 $528,713
                                ========   ======== ========

Tier 1 risk based capital 
 ratio                            11.05%     13.69%   13.64%
Total risk based capital ratio    12.01      14.66    14.71
    Regulatory minimum             8.00       8.00     8.00

  Tier 1 capital to adjusted         
  total assets                     7.10       8.44     8.26
     Regulatory minimum            4.00       4.00     4.00
Shareholders' equity to assets     7.18       8.60     8.20
Average shareholders' equity       
 to average total assets           8.39       9.09     8.96
<PAGE>

LOAN PORTFOLIO
- --------------
Table 9 shows total loans (net of unearned  income) by category  outstanding  at
the indicated dates.

Total loans were $701,550,000 at December 31, 1998,  $87,620,000 or 14.3 percent
more than at December  31, 1997.  The growth of  outstanding  loan  balances was
impacted by  residential  loan sales (and  securitizations)  of $81.0 million in
1998 compared to $58.5 million in 1997.

At  December  31,  1998,  the  Company's   mortgage  loan  balances  secured  by
residential  properties amounted to $384,910,000 or 54.9 percent of total loans.
The next largest concentration was loans secured by commercial real estate which
totaled  $177,162,000 or 25.3 percent.  Most of the commercial real estate loans
were  made to  local  businesses  and  professionals  and are  secured  by owner
occupied properties. Loans and commitments for 1-4 family residential properties
and  commercial  real  estate are  generally  secured  with first  mortgages  on
property,  with the loan to fair value of the property not  exceeding 80 percent
on the date the loan is made. The Company was also a creditor for consumer loans
to  individual   customers   (primarily  secured  by  motor  vehicles)  totaling
$71,506,000.

In the third  quarter of 1998,  the Company  sold its $7.1  million  credit card
portfolio  for a gain of $616,000.  The sale of this  portfolio  will reduce the
Company's  exposure to losses from  consumer  bankruptcies  impacting the credit
card industry.

Total loans (net of unearned income and excluding the allowance for loan losses)
were $613,930,000 at December 31, 1997,  $37,606,000 or 6.5 percent greater than
at December 31, 1996. At December 31, 1997, the Company's  portfolio of mortgage
loan balances secured by residential properties amounted to $335,384,000 or 54.6
percent of total  loans and loans  secured by  commercial  real  estate  totaled
$143,858,000  or 23.4  percent  of total  loans.  Consumer  loans to  individual
customers totaled $64,765,000.

The Treasure Coast is a residential  community with commercial activity centered
in retail and service  businesses serving the local residents.  Therefore,  real
estate  mortgage  lending  is an  important  segment  of the  Company's  lending
activities. Exposure to market interest rate volatility with respect to mortgage
loans, is managed by attempting to match maturities and repricing  opportunities
for  assets  against   liabilities,   when  possible.   At  December  31,  1998,
approximately $154 million or 40 percent of the Company's mortgage loan balances
secured by residential properties were adjustable.

Of the $154 million,  $151 million were adjustable rate 15- or 30-year  mortgage
loans  (ARMs) that  reprice  based upon the one year  constant  maturity  United
States Treasury Index plus a margin.

Of the  approximately  $198 million of new residential loans originated in 1998,
$32 million were  adjustable  rate and $166 million were fixed rate. The Company
sold  approximately  $81.0  million of its 30-year  and 15-year  fixed rate loan
originations in 1998. Loans secured by residential properties having fixed rates
totaled  approximately  $231  million at  December  31,  1998,  of which 15- and
30-year   mortgages  totaled   approximately   $104  million  and  $93  million,
respectively.  Remaining fixed rate balances were comprised of home  improvement
loans with short maturities less than 15 years.

The Company's  historical  charge off rates for residential  loans has been very
low, with only $17,000 in net  charge-offs  for the year 1998.  As in 1998,  the
Company expects that 1999's  residential loan demand will be comprised of mostly
fixed rate mortgages as a low interest rate environment is again  anticipated by
economists.

Fixed rate and  adjustable  rate loans secured by  commercial  real estate total
approximately $122 million and $55 million, respectively, at December 31, 1998.

Commercial lending activities are directed  principally towards businesses whose
demand for funds are  within  the  Company's  lending  limits,  such as small to
medium  sized  professional  firms,  retail  and  wholesale  outlets,  and light
industrial and manufacturing  concerns.  Such businesses  typically are smaller,
often have short operating  histories and do not have the  sophisticated  record
keeping  systems  of larger  entities.  Most of such  loans are  secured by real
estate used by such businesses, although certain lines are unsecured. Such loans
are subject to the risks inherent to lending to small to medium sized businesses
including the effects of a sluggish local economy,  possible  business  failure,
and  insufficient  cash flows. The Company's  commercial loan portfolio  totaled
$31,908,000 at December 31, 1998 compared to $31,239,000 at December 31, 1997.

The Company  makes a variety of consumer  loans,  including  installment  loans,
loans for automobiles,  boats, home improvements, and other personal, family and
household purposes, and indirect loans through dealers, to finance automobiles.
Most consumer loans are secured.
<PAGE>

Second  mortgage  loans and home equity lines are  extended by the  Company.  No
negative  amortization  loans or lines are offered at the present time. Terms of
second mortgage loans include fixed rates for up to 10 years on smaller loans of
$30,000 or less.  Such loans are sometimes made for larger  amounts,  with fixed
rates, but with balloon payments upon maturities, not exceeding five years.

The Company had commitments to make loans (excluding unused home equity lines of
credit and credit card lines) of $76,921,000  at December 31, 1998,  compared to
$52,032,000 at the end of 1997.


TABLE 9:
Loans Outstanding
(Dollars in thousands)

December 31                 1998     1997      1996         1995       1994  
- -----------                 ----     ----      ----         ----       ----  
Real estate mortgage       $574,895 $492,410  $448,680    $391,471   $234,550
Real estate construction     22,877   16,363    18,458      15,492     52,561
Commercial and financial     31,908   31,239    35,459      27,280     18,235
Installment loans to         
 individuals                 71,506   73,673    73,224      63,685     50,346  
Other loans                     364      245       503         294        336
                                ---      ---       ---         ---        ---
     Total                 $701,550 $613,930  $576,324    $498,222   $356,028
                           ======== ========  ========    ========   ========

TABLE 10:
Loan Maturity Distribution
(Dollars in thousands)
                          Commercial,
                          Financial &   Real Estate
December 31, 1997        Agricultural  Construction     Total
- ----------------------- ------------- ------------- ---------

In one year or less          $ 12,976      $ 20,249  $ 33,225
After one year but
 within five years:
 Interest rates are
  floating or
  adjustable                    1,658             0     1,658
 Interest rates are fixed      10,477           542    11,019

In five years or more:
 Interest rates are
  floating or
  adjustable                    1,204         1,650     2,854
 Interest rates are fixed       5,593           436     6,029
                                -----           ---     -----
     Total                   $ 31,908      $ 22,877  $ 54,785
                             ========      ========  ========



ALLOWANCE FOR LOAN LOSSES
- -------------------------

Table 11 provides  certain  information  concerning the Company's  allowance for
loan  losses  for the  years  indicated.  The  allowance  for  loan  losses  was
$6,343,000  at December 31, 1998,  $980,000  higher than one year  earlier.  The
allowance for loan losses as a percentage of nonaccrual  loans was 262.3 percent
at December 31, 1998,  compared to 237.9 percent at December 31, 1997. The model
utilized to analyze the  adequacy of the  allowance  for loan losses  takes into
account such factors as credit quality,  internal controls, audit results, staff
turnover,  local market economics and loan growth. The resulting lower allowance
level  necessitated  is also  reflective of the bank's  favorable and consistent
delinquency  trends and historical loss performance.  These performance  results
are attributed to  conservative,  long-standing  and  consistently  applied loan
credit  policies and to a  knowledgeable,  experienced  and stable  staff.  As a
result of the sale of the credit  card  portfolio  (see "Loan  Portfolio"),  the
Company has eliminated its exposure to future credit card losses.

During 1998,  the Company  experienced  net charge offs of $730,000  compared to
$1,207,000 one year earlier.  In part, the higher dollar of charge offs recorded
in 1997 compared to 1996, was due to the acquired loans.

Table 12 summarizes the Company's allocation of the allowance for loan losses to
each  type of  loan  and  information  regarding  the  composition  of the  loan
portfolio at the dates indicated.

The  allowance  for loan losses  represents  management's  estimate of an amount
adequate  in  relation  to the  risk  of  future  losses  inherent  in the  loan
portfolio.  In its  continuing  evaluation  of the  allowance  and its adequacy,
management  considers,  among other factors, the Company's loan loss experience,
the amount of past due and nonperforming loans, current and anticipated economic
conditions,  and the values of certain loan  collateral,  and other assets.  The
size of the allowance  also  reflects the large amount of permanent  residential
loans held by the Company whose historical  charge offs and  delinquencies  have
been superior by any comparison.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
which  cannot be  quantified  precisely or  attributed  to  particular  loans or
classes of loans.  Because  these risks include the state of the economy as well
as  conditions  affecting  individual  borrowers,  management's  judgment of the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

In assessing the adequacy of the allowance,  management relies  predominantly on
its ongoing review of the loan portfolio,  which is undertaken both to ascertain
whether  there are  probable  losses which must be charged off and to assess the
risk  characteristics  of the portfolio in the aggregate.  This review considers
the judgments of  management,  and also those of bank  regulatory  agencies that
review the loan portfolio as part of their regular examination process.
<PAGE>

TABLE 11:
Summary of Loan Loss Experience
(Dollars in thousands)

Year Ended December 31            1998       1997      1996     1995       1994
- ----------------------            ----       ----      ----     ----       ----
Allowance for loan losses                                                      
  Beginning balance            $ 5,363   $  5,657  $  4,893 $  4,072   $  4,240
  Provision for loan losses      1,710        913     1,090      456        308
  Allowance applicable to                               
   loans purchased                   0          0         0      556          0
  Charge offs:                                                  
     Commercial and                                    
      financial                    112        443        80       80        118
     Consumer                      901        936       525      453        464
     Commercial real estate        137        137        36       54        288
     Residential real                                       
      estate                        42         38        84       31         35
                                    --         --        --       --         --
         Total Charge Offs       1,192      1,554       725      618        905

  Recoveries:                                                                  
     Commercial and                
      financial                    117         76        72       67        167
     Consumer                      211        197       236      212        209
     Commercial real estate        109         63        91      146         39
     Residential real estate        25         11         0        2         14
                                    --         --         -        -         --
     Total Recoveries              462        347       399      427        429
                                   ---        ---       ---      ---        ---
      Net loan charge offs         730      1,207       326      191        476
                                   ---      -----       ---      ---        ---
     Ending Balance             $6,343   $  5,363   $ 5,657  $ 4,893    $ 4,072
                              ======== ========= =========  ======== ==========

Loans outstanding at end of   
 year*                        $701,550   $613,930  $576,324 $498,222   $356,028

Ratio of allowance for loan                                 
 losses to loans outstanding                               
 at end of year                   0.90%      0.87%     0.98%   0.98%      1.14% 
Daily average loans                                         
 outstanding*                 $669,417   $595,884  $538,330  $430,123  $319,510 
Ratio of net charge offs to                                    
 average loans outstanding       0.11%      0.20%     0.06%    0.04%      0.15%

* Net of unearned income.

- --------------------------------------------------------

TABLE 12:
ALLOWANCE FOR LOAN LOSSES

                                       Allowance Amount
December 31             1998     1997      1996        1995     1994
- -----------             ----     ----      ----        ----     ----
Commercial and
  financial loans     $  576   $  363    $  665      $  450   $  481
Real estate loans      4,464    3,347     3,681       3,571    2,825
Installment loans      1,303    1,653     1,311         872      766
                       -----    -----     -----         ---      ---
     Total            $6,343   $5,363    $5,657      $4,893   $4,072
                      ======   ======    ======      ======   ======


                     Percent of Loans in Each Category to Total Loans
December 31             1998     1997      1996        1995     1994
- -----------             ----     ----      ----        ----     ----
Commercial and         
  financial loans        4.6%     5.1%      6.2%        5.5%     5.2%
Real estate loans       85.3     82.9      81.1        81.7     80.7  
Installment loans       10.1     12.0      12.7        12.8     14.1  
                        ----     ----      ----        ----     ----  
     Total             100.0%   100.0%    100.0%      100.0%   100.0% 
                       =====    =====     =====       =====    =====  
                     


<PAGE>

NONPERFORMING ASSETS
- --------------------
Nonaccrual loans totaling  $1,156,000 at December 31, 1998 were performing,  but
because the Company has determined  that the collection of principal or interest
in accordance with the original terms of such loans is uncertain,  it has placed
such loans on nonaccrual  status.  Of the amount reported in nonaccrual loans at
December 31, 1998,  84 percent is secured with real estate,  3 percent is ninety
percent guaranteed by the Small Business  Administration (SBA), the remainder by
other collateral.  Management does not expect  significant  losses, for which an
allowance for loan losses has not been  provided,  associated  with the ultimate
realization of these assets.

Nonperforming assets are subject to changes in the economy,  both nationally and
locally,  changes in monetary  and fiscal  policies,  and changes in  conditions
affecting various borrowers from the Company's subsidiary bank. No assurance can
be given  that  nonperforming  assets  will not in fact  increase  or  otherwise
change.  A similar  judgmental  process is involved in the  methodology  used to
estimate and establish the Company's allowance for loan losses.

TABLE 13:
Nonperforming Assets
(Dollars in thousands)

December 31                      1998     1997     1996     1995      1994
- -----------                      ----     ----     ----     ----      ----
Nonaccrual loans (1)          $ 2,418 $  2,254 $  2,299  $  5,510  $  2,311    
Renegotiated loans                  0        0        0         0         0
Other real estate owned           288      536    1,064       889       382
                                  ---      ---    -----       ---       ---
     Total Nonperforming      
      Assets                  $ 2,706 $  2,790 $  3,363  $  6,399  $  2,693

Amount of loans outstanding
 at end of year (2)          $701,550 $613,930 $576,324  $498,222  $356,028

Ratio of total nonperforming  
 assets to loans outstanding
 and other real estate owned
 at end of period                0.39%    0.45%    0.58%     1.28%     0.76%
Accruing loans past due         
 90 days or more                $ 329   $  478 $     59  $    134  $    170 

- -----------------  

(1)  Interest  income  that  could have been  recorded  during  1997  related to
nonaccrual loans was $132,000,  none of which was included in interest income or
net income. All nonaccrual loans are secured.
(2) Net of unearned income.
<PAGE>
THE YEAR 2000 ISSUE
- -------------------
The Company has been  evaluating its information  technology  (IT) systems,  and
currently  does not believe  that it has an exposure to the Year 2000 issue that
will have a  material  adverse  impact or cost.  The  Company's  evaluation  and
assessment  has  included  the  identification  of all  significant  IT  systems
utilized by the Company in its businesses. These systems have been reviewed, and
where  appropriate,  vendors and other third parties  contacted for  information
regarding  the status of their plans and progress  towards  addressing  the Year
2000 problem.  To date,  based upon the  information  obtained,  management  has
concluded that all significant vendors and other counter parties, who could have
a material adverse effect on the Company if the Year 2000 issue was not properly
addressed,  have  completed  modifications  to  their  systems  or had  plans to
complete by year-end 1998.  Some of the Company's  in-house  technology  systems
have  already  been  determined  by  testing to be Year 2000 ready and all other
significant in-house technology systems have been scheduled for testing.

In addition,  the Company  converted to a new outsourced core processing  system
with M&I Data Services (M&I), a division of Marshall and Ilsley Corporation,  in
the third quarter of 1998. The costs related to this conversion were expensed as
incurred and, as expected, did not have a material adverse impact on the results
of operation.  M&I has been executing an extensive plan for Year 2000 compliance
in accordance with regulatory  requirements  and has informed its customers that
its systems have been fully  remediated  and are expected to be Year 2000 ready.
Testing of the new third party core  processing  system for Year 2000 compliance
by a select  user group is to be  performed  during  early 1999 and the  company
intends to continue to monitor M&I's program for compliance.

The Company  began  communicating  with some  customers in 1998 and has plans to
communicate  with others in the future.  To date,  management  is unaware of any
single  customer or group of customers  that will have, or are likely to have, a
significant  adverse  impact  should  they not be able to address  the Year 2000
problem.  However,  no  assurance  can be given  that such  consequences  to the
Company will not be material.

Management expects its plans for dealing with the Year 2000 issue will result in
timely and  adequate  modification  of its IT  systems.  However,  the  ultimate
potential  impact of the Year 2000 issue will depend not only on the  corrective
measures  the  Company  undertakes,  but also on the way in which  the Year 2000
issue is addressed by governmental agencies,  businesses, and other entities who
provide  data to, or receive  data from,  the  Company  and its third party core
processor, or whose financial condition or operating ability is important to the
Company  and its third  party  core  processing  vendor as  borrowers,  vendors,
customers or investment  opportunities.  Over the next year, the Company intends
to monitor the plans and progress of significant  known third parties to address
the Year  2000  issue  and to  evaluate,  and where  appropriate  disclose,  the
identified  impacts.  

To  date,  the  Company  has not  identified  a  worse  case  scenario,  that is
reasonably  likely,  that would call for the  development of contingency  plans.
Management  intends to monitor  progress of  significant  vendors and others for
circumstances that would change this current assessment.

<PAGE>
INTEREST RATE SENSITIVITY
- -------------------------
Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets.)

On  December  31,  1998,  the  Company  had a  negative  gap  position  based on
contractual  maturities and prepayment  assumptions  for the next twelve months,
with a negative  cumulative  interest  rate  sensitivity  gap as a percentage of
total earning assets of 32.2 percent.

It has been the Company's  experience that deposit  balances for NOW and savings
accounts  are stable and  subjected to limited  repricing  when  interest  rates
increase or decrease within a range of 200 basis points. The Company's ALCO uses
model simulations to estimate and manage its interest rate sensitivity.

The Company has determined that an acceptable  level of interest rate risk would
be for net  interest  income  to  fluctuate  no more than 15  percent,  given an
immediate  change in interest  rates (up or down) of 200 basis points.  Based on
the  Company's  most recent ALCO model  simulations,  net interest  income would
decline 11.9 percent if interest rates would immediately rise 200 basis points.

The Company does not presently use interest rate protection products in managing
its interest rate sensitivity.

Table 14:
INTEREST RATE SENSITIVITY(1)
(Dollars in thousands)

                           0-3         4-12          1-5         
December 31, 1998        Months       Months        Years
- --------------------- -------------------------- ------------
Federal funds sold         $ 60,590     $      0    $       0

Securities (2)               81,352       62,867       97,184

Loans (3)                   117,642      148,359      273,152
Loans Available for sale      3,991            0            0
                              -----            -            -

Earning assets              263,575      211,226      370,336
Savings deposits (4)        388,601            0            0
Certificates of deposit     133,439      205,592       50,714
Borrowings                   77,758            0       24,970
                      -------------------------- ------------
Interest bearing
liabilities                 599,798      205,592       75,684
                      -------------------------- ------------
Interest sensitivity
 gap                      $(336,223)    $  5,634    $ 294,652
                      ========================== ============
Cumulative gap            $(336,223)   $(330,589)    $(35,937)
                      ========================== ============
Cumulative gap to
 earning assets (%)           (32.8)       (32.2)        (3.5)
Earning assets to
 interest bearing
 liabilities (%)              43.9        102.7        489.3

- --------------------
<PAGE>

INTEREST RATE SENSITIVITY(1)(con't)
(Dollars in thousands)

                         Over 5
December 31, 1997         Years        Total

- --------------------- --------------------------
Federal funds sold             $0     $ 60,590
                                             
Securities (2)             20,490      261,893

Loans (3)                 159,979      699,132
Loans available for             0        3,991
sale
                      --------------------------
Earning assets            180,469    1,025,606
Savings deposits (4)            0      388,601
Certificates of deposit         0      389,745
Borrowings                      0      102,728
                      --------------------------
Interest bearing
 liabilities                    0      881,074
                      --------------------------
Interest sensitivity
 gap                     $180,469     $144,532
                      ==========================
Cumulative gap           $144,532
                      =============
Cumulative gap to
 earning assets (%)        14.1
Earning assets to      
 interest bearing          N/M
 liabilities (%)
- ----------------------------------------------

(1)  The repricing  dates may differ from maturity  dates for certain assets due
     to prepayment assumptions.
(2) Securities are stated at amortized cost.
(3) Excludes nonaccrual loans.
(4)  This category is comprised of NOW,  savings and money market  deposits.  If
     NOW  and  savings  deposits  (totaling  $185,125,000)  were  deemed  to  be
     repriceable in "4-12 months," the interest  sensitivity  gap and cumulative
     gap would be  $151,098,000  indicating  14.7% of total  earning  assets and
     63.6% of  earning  assets to  interest  bearing  liablilities  for the "0-3
     months" category.
N/M  Not meaningful.


Table 16:
Maturity of Certificates of Deposit of $100,000 or More
(Dollars in thousands)

                                % of                % of
December 31          1998      Total      1997     Total
- ------------------ --------- ---------- -------------------
Maturity Group:
  Under 3 months     $25,529    31.4%   $16,903     26.0%
  3 to 6 months       17,352    21.4     12,644     19.5
  6 to 12 months      28,479    35.1     17,375     26.7
  Over 12 months       9,813    12.1     18,101     27.8
                   --------- ---------- -------------------
       Total         $81,173   100.0%   $65,023    100.0%
                   ========= ========== ===================


<PAGE>
Securities
- ----------
Information relating to yields,  maturities,  carrying values, market values and
unrealized gains (losses) of the Company's securities is set forth in Table 15.

At December 31, 1998, the Company had  $238,934,000  of securities held for sale
or 91.5 percent of total securities  compared to $178,988,000 or 81.3 percent at
December 31, 1997.  Total  securities  increased  $41,033,000 or 18.6 percent in
1998, compared to prior year.

Management has lowered the total portfolio's  interest rate risk by reducing the
average life of the  portfolio.  At December 31, 1998 and 1997, the average life
of the portfolio was 2.3 years and 2.6 years,  respectively.  The  percentage of
adjustable  and floating  rate  securities in the  securities  portfolio is 21.1
percent,  compared  to 28.5  percent  last  year.  The held  for sale  portfolio
increased to an average life of 2.5 years from 2.1 years in 1997.

A total of $18,561,000 in securities  will mature along with  approximately  $77
million of periodic  principal  payments from mortgage back  securities in 1999.
Management  believes a portion of these funds will be used to fund  increases in
its consumer and commercial loan portfolio.

At December 31, 1998,  the Company had  unrealized net losses of $64,000 or 0.02
percent of amortized  cost.  At December 31,  1997,  unrealized  net losses were
$174,000 or 0.08 percent of amortized cost. While rates remained low in 1998 and
1997,  a shifting  U.S.  Treasury  yield curve  caused a decrease in  unrealized
depreciation.

Company management  considers the overall quality of the securities portfolio to
be high. No securities  are held which are not traded in liquid  markets or that
meet the Federal Financial Institution Examination Counsel (FFIEC) definition of
a high risk investment.
<PAGE>

TABLE 15: Investment Securities Yield, Maturity and Market Value

                                    U.S. Treasury and U.S.
                                     Government Agencies
- -------------------------------- ----------------------------
(Dollars in thousands)           Amortized Market   Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
 Held for Sale:
  Within one year                $  16,707 $ 16,847     6.24%
  One to five years                 21,802   21,828     5.54
  Five to ten years
  Over ten years
  No contractual maturity
                                 --------- -------- ---------
     Total Value                 $  38,509 $ 38,675     5.84%
                                 ========= ======== =========
Held for Investment:
  Within one year                                    
  One to five years
  Five to ten years
  Over ten years
                                 --------- -------- ---------
     Total Value                        $0       $0         0
                                 ========= ======== =========
Maturity at December 31, 1997
Held for Sale                     $ 55,447 $ 55,411     5.28%
                                 ========= ======== =========
Held for Investment               $  9,908 $  9,971     5.31%
                                 ========= ======== =========

(1) On a fully taxable equivalent basis.

- -----------------------------------
Investment Securities  (con't)
Yield, Maturity and Market Value

(Dollars in thousands)
                                  Mortgage Backed Securities
                                           (Fixed)
- -------------------------------- ----------------------------
                                 Amortized Market   Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale:
  Within one year                 $ 45,810 $ 45,880     5.82%
  One to five years                 77,213   77,310     6.20 
  Five to ten years                 15,652   15,831     6.26 
  Over ten years                     2,460    2,525     6.70 
  No contractual maturity
                                 --------- -------- ---------
     Total Value                  $141,135 $141,546     6.09%
                                 ========= ======== =========
Held for Investment
  Within one year
  One to five years               $  8,324 $  8,534     6.66%
  Five to ten years
  Over ten years
                                 --------- -------- ---------
     Total Value                  $  8,324 $  8,534     6.66%
                                 ========== ======= =========
Maturity at December 31, 1997
Held for Sale                     $ 62,754 $ 62,580     6.11%
                                 ========== ======= =========
Held for Investment                $16,104  $16,328     6.92%

(1) On a fully taxable equivalent basis.

- --------------------------

<PAGE>

Investment Securities  (con't)
Yield, Maturity and Market Value

(Dollars in thousands)
                                  Mortgage Backed Securities
                                         (Adjustable)
- -------------------------------- ----------------------------
                                 Amortized Market   Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale:
  Within one year                  $21,954  $21,941     5.74%
  One to five years                  5,242    5,109     5.17 
  Five to ten years                  1,531    1,441     4.77 
  Over ten years
  No contractual maturity
                                 --------- -------- ---------
     Total Value                   $28,727  $28,491     5.58%
                                 ========= ======== =========
Held for Investment:
  Within one year
  One to five years                $ 2,617  $ 2,600     6.13%
  Five to ten years
  Over ten years
                                 ------------------ ---------
     Total Value                     2,617    2,600     6.13%
                                 ================== =========
Maturity at December 31, 1997      $34,165  $34,179     5.14%
Held for Sale
                                 ========= ======== =========
Held for Investment                $ 3,289  $ 3,297     6.55%

(1) On a fully taxable equivalent basis.

- --------------------------------
Investment Securities (con't)

Yield, Maturity and Market Value
(Dollars in thousands)
                                  Obligations of States and
                                  Political Subdivisions (1)
- -------------------------------- ----------------------------
                                 Amortized Market   Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale:
  Within one year
  One to five years
  Five to ten years
  Over ten years                   $   300  $   240     9.85%
  No contractual maturity
                                 --------- -------- ---------
     Total Value                   $   300  $   240     9.85%
                                 ========= ======== =========
Held for Investment:
  Within one year                  $ 1,714  $ 1,739     9.21%
  One to five years                  5,522    5,696     8.88 
  Five to ten years                  2,867    3,055     8.38 
  Over ten years                     1,105    1,171     7.55 
                                 --------- -------- ---------
     Total Value                   $11,208  $11,661     8.67%
                                 ========= ======== =========
Maturity at December 31, 1997
Held for Sale                      $    0   $    0         0%
                                 ========== ======= =========
Held for Investment                $11,761  $12,177     8.71%
                                 ========== ======= =========

(1) On a fully taxable equivalent basis.


- --------------------------------

<PAGE>
Investment Securities (con't)
Yield, Maturity and Market Value

(Dollars in thousands)
                                        Mutual Funds
- -------------------------------- ----------------------------
                                 Amortized Market   Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale:
  Within one year
  One to five years
  Five to ten years
  Over ten years
  No contractual maturity          $24,814  $23,823     5.27%
                                 --------- -------- ---------
     Total Value                   $24,814  $23,823     5.27%
                                 ========= ======== =========
Held for Investment:
  Within one year
  One to five years
  Five to ten years
  Over ten years                   
                                 --------- -------- ---------
     Total Value                   $    0  $     0         0%
                                 ========= ======== =========
Maturity at December 31, 1997
Held for Sale                      $24,914  $24,223     5.92%
                                 ========= ======== =========
Held for Investment                $     0  $     0        0%
                                 ========= ======== =========

(1) On a fully taxable equivalent basis.

- ---------------------------------
Investment Securities (con't)
Yield, Maturity and Market Value

     (Dollars in thousands)
                                            Other (1)
- -------------------------------- ----------------------------
                                 Amortized Market    Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale
  Within one year
  One to five years
  Five to ten years
  Over ten years
  No contractual maturity           $6,159   $6,159      6.67%
                                 --------- -------- ---------
     Total Value                    $6,159   $6,159      6.67%
                                 ========= ======== =========
Held for Investment
  Within one year
  One to five years                 $  100   $  100     8.13%
  Five to ten years
  Over ten years
                                 --------- -------- ---------
     Total Value                    $  100   $  100     8.13%
                                 ========= ======== =========
Maturity at December 31, 1997
Held for Sale                       $2,593   $2,595     4.57%
                                 ========= ======== =========
Held for Investment                 $  100   $  100     8.13%
                                 ========= ======== =========

(1) On a fully taxable equivalent basis.


- ------------------------------

<PAGE>
Investment Securities (con't)
Yield, Maturity and Market Value

     (Dollars in thousands)
                                            Total 
- -------------------------------- ----------------------------
                                 Amortized  Market    Weighted
                                   Cost     Value     Yield
- -------------------------------- ------------------ ---------
Maturity at December 31, 1998
Held for Sale
  Within one year                 $ 84,471 $ 84,668      5.88%
  One to five years                104,257  104,247      6.01
  Five to ten years                 17,183   17,272      6.12
  Over ten years                     2,760    2,765      7.04
  No contractual maturity           30,973   29,982      5.55
                                 --------- -------- ---------
     Total Value                  $239,644 $238,934      5.93%
                                 ========= ======== =========
Held for Investment
  Within one year                 $  1,714 $  1,739     9.21%
  One to five years                 16,563   16,930     7.33
  Five to ten years                  2,867    3,055     8.38
  Over ten years                     1,105    1,171     7.55
                                 --------- -------- ---------
     Total Value                  $ 22,249 $ 22,895     7.62%
                                 ========= ======== =========
Maturity at December 31, 1997
Held for Sale                     $179,873 $178,988     5.62%
                                 ================== =========
Held for Investment               $ 41,162 $ 41,873     7.02%
                                 ================== =========
                                
- --------------------------------------------------------------------------------
<PAGE>

                                             December 31, 1998

                                             Gross      Gross
                                Amortized Unrealized  Unrealized   
(Dollars in Thousands)           Cost       Gains      Losses      
- --------------------------    --------- ----------- ----------     
Securities Held for Sale:
  U.S. Treasury and U.S.
   Government agencies        $ 38,509     $    295  $   (129)     
  Mortgage backed securities:
   Fixed                       141,135          657      (246)     
   Adjustable                   28,727           10      (246)     
Mutual funds                    24,814            0      (991)     
Obligations of states and
  political subdivisions           300            0       (60)     
Other securities                 6,159            0         0      
                                 -----            -         -      
                              $239,644        $ 962  $ (1,672)     
                              ========        =====  ========      

Held for Investment:
  U.S. Treasury and U.S.
   Government agencies         $     0     $      0  $      0      
  Mortgage backed securities:
   Fixed                         8,324          222       (12)     
   Adjustable                    2,617            6       (23)     
Obligations of states and
  political subdivisions        11,208          453         0      
Other securities                   100            0         0      
                                   ---            -         -      
                              $ 22,249        $ 681  $    (35)     
                              ========        =====  ========      

- ---(con't)---

                                           December 31, 1998
                                          
                                Market       Average Years
(Dollars in Thousands)          Value        to Maturity 
- --------------------------    ----------     ----------- 
Securities Held for Sale:                
  U.S. Treasury and U.S.                 
   Government agencies         $ 38,675          1.85  
  Mortgage backed securities:            
   Fixed                        141,546          3.02  
   Adjustable                    28,491          1.24  
Mutual funds                     23,823           
Obligations of states and                
  political subdivisions            240          5.65  
Other securities                  6,159           *  
                                  -----          ----  
                               $238,934          2.30  
                              =========          ====  
                                         
Held for Investment:                     
  U.S. Treasury and U.S.                 
   Government agencies         $      0        
  Mortgage backed securities:            
   Fixed                          8,534           2.15  
   Adjustable                     2,600           2.21  
Obligations of states and                
  political subdivisions         11,661           2.82  
Other securities                    100            *  
                                    ---            ---  
                               $ 22,895           2.50  
                               ========           ====  
                               
- ----------
*Other Securities excluded from calculation average for total securities.



<PAGE>

- ----(con't)----

                                             December 31, 1997

                                             Gross      Gross
                                Amortized Unrealized  Unrealized   
(Dollars in Thousands)           Cost       Gains      Losses      
- --------------------------    --------- ----------- ----------     
Securities Held for Sale:
  U.S. Treasury and U.S.
   Government agencies        $ 55,447     $    146  $   (182)     
  Mortgage backed securities:
   Fixed                        62,754          125      (299)     
   Adjustable                   34,165          296      (299)     
Mutual funds                    24,914           20      (711)     
Obligations of states and
  political subdivisions           
Other securities                 2,593            2         -      
                                 -----            -         -      
                              $179,873        $ 589  $ (1,474)     
                              ========        =====  ========      

Held for Investment:
  U.S. Treasury and U.S.
   Government agencies         $ 9,908     $     63  $      0      
  Mortgage backed securities:
   Fixed                        16,104          282       (58)     
   Adjustable                    3,289           23       (15)     
Obligations of states and
  political subdivisions        11,761          416         0      
Other securities                   100            0         0      
                                   ---            -         -      
                              $ 41,162        $ 784  $    (73)     
                              ========        =====  ========      


- ---(con't)---

                                           December 31, 1997
                                          
                                Market       Average Years
(Dollars in Thousands)          Value        to Maturity 
- --------------------------    ----------     ----------- 
Securities Held for Sale:                
  U.S. Treasury and U.S.                 
   Government agencies         $ 55,411          1.50  
  Mortgage backed securities:            
   Fixed                         62,580          1.57  
   Adjustable                    34,179          9.03  
Mutual funds                     24,223           
Obligations of states and                
  political subdivisions            
Other securities                  2,595           *  
                                  -----          ----  
                               $178,988          2.76  
                              =========          ====  
                                         
Held for Investment:                     
  U.S. Treasury and U.S.                 
   Government agencies         $  9,971           0.48    
  Mortgage backed securities:            
   Fixed                         16,328           2.42  
   Adjustable                     3,297           3.53  
Obligations of states and                
  political subdivisions         12,177           2.68  
Other securities                    100            *  
                                    ---            ---  
                               $ 41,873           2.11  
                               ========           ====  
                               
- ----------
*Other Securities excluded from calculation average for total securities.

<PAGE>
DEPOSITS
- --------
Total deposits increased $99,104,000 or 12.3 percent to $905,202,000 at December
31,  1998,  versus  prior  year end.  In  comparison,  total  deposits  declined
slightly, 0.7 percent to $806,098,000 at December 31, 1997, compared to one year
earlier at December 31, 1996.

A  significant  portion of the increase in deposits in 1998 resulted from growth
in the  Company's  northern  markets,  St. Lucie County and Indian River County,
where the PSHC acquisition and the opening of four new branches occurred.

Repurchase  agreement  balances  increased  $25,646,000 or 49.2 percent in 1998,
compared  to a  growth  of  $7,024,000  or  15.6  percent  in  1997.  Repurchase
agreements are offered by the Company's  subsidiary bank to select customers who
wish to sweep excess balances on a daily basis for investment purposes.


LIQUIDITY MANAGEMENT
- --------------------
Contractual  maturities for assets and  liabilities are reviewed to meet current
and future liquidity  requirements.  Sources of liquidity,  both anticipated and
unanticipated,  are  maintained  through a portfolio of high quality  marketable
assets, such as residential mortgage loans,  investment securities,  and federal
funds sold.  The Company has access to federal funds lines of credit and is able
to provide short term financing of its activities by selling, under agreement to
repurchase,  United States  Treasury  securities and securities of United States
Government  agencies and  corporations  not pledged to secure public deposits or
trust funds. At December 31, 1998, the Company had available federal funds lines
of credit of  $48,000,000.  At December 31, 1998, the Company had $80,049,000 of
United States  Treasury and Government  agency  securities  and mortgage  backed
securities  not pledged and available for use under  repurchase  agreements.  At
December  31,  1997,  the  amount of  securities  available  and  unpledged  was
$68,298,000.

Liquidity,  as  measured  in the  form of cash  and  cash  equivalents,  totaled
$97,438,000 at December 31, 1998,  compared to $64,436,000 at December 31, 1997.
Cash and  equivalents  vary with  seasonal  deposit  movements and are generally
higher in the winter  than in the summer,  and vary with the level of  principal
repayments occurring in the Company's  investment  securities portfolio and loan
portfolio.



NEW ACCOUNTING PRONOUNCEMENTS
- -----------------------------
The  Financial  Accounting  Standards  Board  (FASB)  has issued  Statements  of
Financial Accounting Standards Number 133, Accounting for Derivative Instruments
and for  Hedging  Activities  (SFAS  133),  and Number  131,  Disclosures  about
Segments of an  Enterprise  (SFAS  131).  The Company is required to adopt these
statements in the future.  Management  does not believe the adoption of SFAS 133
and 131 will have a significant impact on the Company's financial  statements or
related disclosures.


EFFECTS ON INFLATION AND CHANGING PRICES
- ----------------------------------------
The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general levels of inflation.  However, inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  stockholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.




<PAGE>

================================================================================
                         SELECTED QUARTERLY INFORMATION
                    Quarterly Consolidated Income Statement
================================================================================

                                                 1998 Quarters
                                                 -------------

(Dollars in thousands except per share  Fourth     Third     Second     First 
data)                                                                         
- ------------------------------------ --------- --------- ---------- ---------  
Net interest income:                                                          
    Interest income                    $18,204   $17,598    $17,248   $16,709 
    Interest expense                     7,783     7,806      7,215     6,742 
                                     --------- --------- ---------- ---------  
    Net interest income                 10,421     9,792     10,033     9,967 
Provision for loan losses                  360       450        450       450 
                                     --------- --------- ---------- ---------  
Net interest income after provision
 for losses                             10,061     9,342      9,583     9,517
Noninterest income:                                                           
    Service charges on deposit accounts  1,154     1,162      1,077       966 
    Trust fees                             568       523        561       492 
    Other service charges and fees         235       464        505       451 
    Brokerage commissions and fees         411       422        667       605 
    Other                                  240       857        227       188 
    Securities gains (losses)              253       115        120       124 
                                     --------- --------- ---------- ---------  
    Total noninterest income             2,861     3,543      3,157     2,826 

Noninterest expenses:                                                         
    Salaries and wages                   3,480     3,460      3,583     3,523 
    Employee benefits                      653       726        874       866 
    Occupancy                              772       794        782       781 
    Furniture and equipment                567       656        623       590 
    Marketing                              489       465        489       521 
    Legal and professional fees            297       276        247       209 
    FDIC assessments                        34        34         34        33 
    Foreclosed and repossessed asset
      management and dispositions           30       117         90        61 

    Amortization of intangibles            167       169        167       168   
    Outsourced data processing costs     1,008       607        590       676 
    Merger related expenses                  0         0          0         0
    Other                                1,306     1,724       1,544    1,439 
                                     --------- --------- ----------- -------- 
    Total noninterest expenses           8,803     9,028       9,023    8,867 
                                     --------- --------- ----------- -------- 
Income before income taxes               4,119     3,857       3,717    3,476 
Provision for income taxes               1,576     1,374       1,382    1,274 
                                     --------- --------- ----------- -------- 
Net income                              $2,543    $2,483      $2,335   $2,202 
                                     ========= ========= =========== ======== 
PER COMMON SHARE DATA                                                         
Net income diluted                       $0.51     $0.48      $0.44    $0.42  
Net income basic                         $0.51     $0.49      $0.45    $0.43  
                     
Cash dividends declared:                                                      
  Class A common stock                   $0.24     $0.22      $0.22    $0.22  
Market price Class A common stock:                                            
  Low close                              23        29 3/4      35 3/4   34    
  High close                             29        40          39 1/2   38 1/2
  Bid price at end of period             28        29 1/2      38 1/2   36 1/2


<PAGE>
SELECTED QUARTERLY INFORMATION (con't)
- --------------------------------------
                     Quarterly Consolidated Income Statement

                                                   1997 Quarters
                                                   -------------

(Dollars in thousands except per share  Fourth     Third   Second     First
data)                                                                      
- ------------------------------------ --------- --------- -------- ---------
Net interest income:                                                       
    Interest income                    $16,472   $15,806  $16,237   $16,163
    Interest expense                     6,721     6,494    6,684     6,702
                                     --------- --------- -------- ---------
    Net interest income                  9,751     9,312    9,553     9,461
Provision for loan losses                  300       225      172       216
                                     --------- --------- -------- ---------
Net interest income after provision 
 for losses                              9,451     9,087    9,381     9,245 
Noninterest income:                                                        
    Service charges on deposit accounts  1,074     1,176      984       948
    Trust fees                             513       561      568       564
    Other service charges and fees         446       389      441       412
    Brokerage commissions and fees         391       440      510       512
    Other                                  266       115      303       283
    Securities gains (losses)               34        51       65      (102)
                                     --------- --------- -------- ---------
    Total noninterest income             2,724     2,732    2,871     2,617

Noninterest expenses:                                                      
    Salaries and wages                   3,194     3,293    3,378     3,338
    Pension and other employee benefits    684       737      769       755
    Occupancy                              755       748      722       736
    Furniture and equipment                604       561      562       540
    Marketing                              541       558      546       506
    Legal and professional fees            233       253      247       185
    FDIC assessments                        34        34       36        32
    Foreclosed and repossessed asset                                       
      management and dispositions           61        44       80        22
    Amortization of intangibles            167       168      168       168
    Outsourced data processing costs       515       419      591       601
    Merger Related Expenses                  0         0    1,467        75
    Other                                2,753     1,760    1,429     1,356
                                     --------- ---------  ------- ---------
    Total noninterest expenses           9,541     8,575    9,995     8,314
                                     --------- ---------  ------- ---------

Income before income taxes               2,634     3,244    2,257     3,548
Provision for income taxes                 961     1,182      820     1,288
                                     --------- --------- -------- ---------
Net income                              $1,673    $2,062   $1,437    $2,260
                                     ========= ========= ======== =========
PER COMMON SHARE DATA                                                        
Net income diluted                      $0.32     $0.39    $0.28     $0.43 
Net income basic                        $0.33     $0.40    $0.28     $0.44 
Cash dividends declared:                                                      
  Class A common stock                  $0.22     $0.20    $0.20     $0.20 
Market price Class A common stock:                                            
  Low close                            34 1/4      29 3/4  24 5/8    25 5/8 
  High close                           39 1/2      38 1/2  30 1/2    29 1/2 
  Bid price at end of period           38 1/4      35      29 3/4    28     
<PAGE>
================================================================================
                         SELECTED QUARTERLY INFORMATION
         Consolidated Quarterly Average Balances, Yields and Rates (1)
================================================================================
                                  1998 QUARTERS

                                       Fourth             Third
- --------------------------------- ----------- ------- ----------------
                                  Average     Yield/   Average  Yield/
                                  Balance     Rate     Balance  Rate
- --------------------------------- ----------- ------- ----------------
Assets
Earning Assets
Securities
  Taxable                           $ 253,904   6.04%  $221,533   6.02%
  Nontaxable                           12,180   8.54     12,319   8.25
                                  ----------- ------- --------- ------
    Total Securities                  266,084   6.15    233,852   6.14
Federal funds sold and
  other short term investments         18,548   4.75     10,991   5.56
Loans (2)                             696,560   7.97    689,293   8.03
                                  ----------- ------- --------- ------
    Total Earning Assets              981,192   7.40    934,136   7.52
Allowance for loan losses              (6,147)           (5,812)
Cash and due from banks                33,038            27,621
Bank premises and equipment            18,566            18,649
Other assets                           14,264            14,878
                                  ----------- ------- --------- ------
                                   $1,040,913         $ 989,472
                                  =========== ======= ========= ======
Liabilities and Shareholders'
Interest bearing liabilities
  NOW                                 $59,506    1.76% $62,023   2.33%
  Savings deposits                     98,772    1.99   89,772   2.07
  Money market accounts               206,352    2.03  189,232   2.23
  Time deposits                       399,623    5.17  409,829   5.28
  Federal funds purchased and
    other short term borrowings        42,804    3.69   14,733   4.12
 Other borrowings                      24,970    5.75   20,849   5.75
                                       ------    ----   ------   ----
      TOTAL INTEREST BEARING
      LIABILITIES                     823,027    3.71  786,438   3.94
Demand deposits                       123,159          115,438
Other liabilities                       6.071            5,827
                                        -----            -----
     Total                            961,257          907,703
Shareholders' equity                   79,656           81,769
                                       ------           ------
                                   $1,040,913         $989,472
                                  =========== ======= ======== =======
Interest expense as % of earning
assets                                          3.14%           3.32%
Net interest income as % of                     
earning assets                                  4.26            4.20

- -------------------------

<PAGE>

Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)


                                  1998 QUARTERS

                                      Second             First
- --------------------------------------------- ------- ----------------
                                    Average   Yield/  Average  Yield/
                                    Balance   Rate    Balance  Rate
- --------------------------------------------- ------- ----------------
Assets
Earning Assets
Securities
  Taxable                            $215,157   6.03%  $206,331    6.11%
  Nontaxable                           12,682   8.39     11,760    8.37
                                    --------- ------- --------- ------
    Total Securities                  227,839   6.17    218,091    6.23

Federal funds sold and
  other short term investments         15,276   5.51     21,371    5.50
Loans (2)                             659,870   8.27    631,005    8.41
                                    --------- ------- --------- ------
    Total Earning Assets              902,985   7.70    870,467    7.81

Allowance for loan losses              (5,585)           (5,403)
Cash and due from banks                28,178            28,102
Bank premises and equipment            18,763            18,500
Other assets                           14,805            15,010
                                    --------- ------- ----------------
                                     $959,146          $926,676
                                    ========= ======= ================

Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                                 $66,913     1.87% $64,614      1.94%
  Savings deposits                     83,913     1.91   87,995      1.95
  Money market accounts               184,102     2.31  179,926      2.28
  Time deposits                       398,244     5.29  363,628      5.23
  Federal funds purchased and
    other short term borrowings        17,623     4.14   28,436      4.16
  Other borrowings                          0        0        0         0
                                    ---------  ------- --------      ---- 
      TOTAL INTEREST BEARING          
      LIABILITIES                     750,795     3.85  724,559      3.77
Demand deposits                       119,572           114,487
Other liabilities                       4,762             4,429
                                    --------- ------- ----------------
      Total                           875,129           843,475

Shareholders' equity                   84,017            83,201
                                    --------- ------- ----------------
                                     $959,146          $926,676
                                    ========= ======= ================
Interest expense as % of earning
assets                                          3.21%            3.14%
Net interest income as % of earning             
assets                                          4.49%            4.67%

(1) The tax equivalent  adjustment is based on a 34% tax rate. All  yields/rates
are calculated on an annualized basis. 
(2) Nonaccrual  loans are included in loan balances.  Fees on loans are included
in interest on loans.

- ------------------------
<PAGE>
Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)

                                  1997 QUARTERS

                                       Fourth              Third
- --------------------------------------------- -------  ----------------
                                    Average   Yield    Average   Yield
                                    Balance   /Rate    Balance   /Rate
- --------------------------------------------- -------  ----------------
Assets
Earning Assets
Securities
  Taxable                            $188,710   6.09% $192,333    6.09%
  Nontaxable                           12,471   8.47    13,899    8.17
                                    --------- -------  ------- --------
    Total Securities                  201,181   6.23   206,232    6.23
Federal funds sold and
  other short term investments         31,150   5.53    16,829    5.52
Loans (2)                             615,617   8.37   592,608    8.34
                                    --------- -------  ------- --------
    Total Earning Assets              847,948   7.75   815,669    7.73
Allowance for loan losses             (5,353)           (5,472)
Cash and due from banks                28,189           23,430
Bank premises and equipment            18,247           18,636
Other assets                           16,209           16,531
                                    --------- ------- -------- --------
                                     $905,240         $868,794
                                    ========= ======= ======== =======

Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                                 $59,363   1.99%  $ 49,395  1.67%
  Savings deposits                     86,022   1.92     90,294  2.17
  Money market accounts               168,846   2.21    168,451  2.24
  Time deposits                       358,536   5.27    356,410  5.26
  Federal funds purchased and other
     short term borrowings             29,326   4.11     11,415  4.14
  Other borrowings                          0                 0
                                    --------- ------- ----------------
      Total Interest Bearing          
      Liabilities                     702,093   3.80    675,965  3.81
Demand deposits                       116,188           106,620
Other liabilities                       4,975             4,533
                                    --------- ------- ----------------
      Total                           823,256           787,118
Shareholders' equity                   81,984            81,676
                                    --------- ------- ----------------
                                     $905,240          $868,794
                                    ========= ======= ================
Interest expense as % of earning                
assets                                          3.14%            3.16%
Net interest income as % of earning             
assets                                          4.60             4.57

- ------------------------
(1) The tax equivalent  adjustment is based on a 34% tax rate. All  yields/rates
are calculated on an annualized basis. 
(2) Nonaccrual  loans are included in loan balances.  Fees on loans are included
in interest on loans.

- ------------------------
<PAGE>
Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)

                                  1997 QUARTERS


                                       Second             First
- --------------------------------------------- ------- ----------------
                                     Average   Yield/  Average  Yield/
                                     Balance   Rate    Balance  Rate
- --------------------------------------------- ------- ----------------
Assets
Earning Assets
Securities
  Taxable                            $208,484   6.25%  $205,709      6.05%
  Nontaxable                           14,057   8.22     14,066      8.33
    Total Securities                  222,541   6.38    219,775      6.21
                                      -------   ----    -------      ----
Federal funds sold and
  other short term investments         23,534   5.40     40,992      5.29
Loans (2)                             591,649   8.45    583,342      8.59
                                      -------   ----    -------      ----
    Total Earning Assets              837,724   7.82    844,109      7.81
Allowance for loan losses             (5,703)            (5,691)
Cash and due from banks                25,543            27,453
Bank premises and equipment            17,722            17,361
Other assets                           17,105            16,537
                                       ------            ------
                                     $892,391          $899,769
                                    ========= =======  ========= =======

Liabilities and Shareholders' Equity                            
Interest bearing liabilities
  NOW                                 $59,858   1.82%   $64,052      1.81%
  Savings deposits                     94,165   2.33     94,985      2.38
  Money market accounts               168,223   2.26    164,061      2.26
  Time deposits                       363,364   5.29    356,239      5.29
  Federal funds purchased and other          
     short term borrowings             11,494   4.05     29,037      3.88
  Other borrowings                          0                 0
                                       ------   ----     ------      ----
      Total Interest Bearing          
        Liabilities                   697,104   3.85    708,374      3.84
Demand deposits                       108,544           106,118
Other liabilities                       6,017             5,463
                                    --------- -------   ------- ---------
      Total                           811,665           819,955
Shareholders' equity                   80,726            79,814
                                    --------- -------   ------- ---------
                                     $892,391          $899,769
                                    ========= =======  ======== ========
Interest expense as % of earning               
assets                                          3.20%               3.22%
Net interest income as % of earning             
assets                                          4.62                4.59

- ------------
(1) The tax equivalent  adjustment is based on a 34% tax rate. All  yields/rates
are calculated on an annualized basis. 
(2) Nonaccrual  loans are included in loan balances.  Fees on loans are included
in interest on loans.

<PAGE>

- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Management's Report On Responsibilities for Financial Reporting
- ---------------------------------------------------------------

Management is responsible for the  preparation  and content of the  accompanying
financial  statements  and the  other  information  contained  in  this  report.
Management  believes  that  the  financial  statements  have  been  prepared  in
conformity with appropriate  generally accepted accounting principles applied on
a consistent basis and present fairly Seacoast Banking  Corporation of Florida's
consolidated  financial condition and results of operations.  Where amounts must
be based on  estimates  and  judgments,  they  represent  the best  estimates of
management.

Management  maintains and relies upon an accounting  system and related internal
accounting  controls  to provide  reasonable  assurance  that  transactions  are
properly  executed and recorded and that the company's  assets are  safeguarded.
Emphasis  is  placed on  proper  segregation  of  duties  and  authorities,  the
development and  dissemination of written policies and procedures and a complete
program  of  internal  audits  and  management  follow-up.   In  recognition  of
cost-benefit  relationships and inherent control  limitations,  some features of
the  control  systems  are  designed  to  detect  rather  than  prevent  errors,
irregularities  and departures from approved policies and practices.  Management
believes the system of controls has  prevented or detected on a timely basis any
occurrences  that could be material to the financial  statements and that timely
corrective actions have been initiated when appropriate.

The accompanying 1998 financial  statements have been audited by Arthur Andersen
LLP, certified public  accountants.  As part of their audit, Arthur Andersen LLP
evaluated the accounting systems and related internal  accounting  controls only
to the extent they deemed necessary to determine their auditing procedures.

Their audit would not  necessarily  disclose  all  internal  accounting  control
weaknesses  because of the limited  purpose of their  evaluation.  Although  the
scope of Arthur  Andersen LLP's audit did not encompass a complete review of and
they have not expressed an opinion on the overall system of internal  accounting
control,  they reported that their evaluation disclosed no conditions which they
consider to be material internal accounting control weaknesses.

The Board of Directors  pursues its oversight  role for  accounting and internal
accounting  control matters through an Audit Committee of the Board of Directors
comprised entirely of outside Directors.  The Audit Committee meets periodically
with management,  internal auditors and independent accountants. The independent
accountants  and  internal  auditors  have  full and free  access  to the  Audit
Committee and meet with it privately,  as well as with  management  present,  to
discuss internal control accounting and auditing matters.




/s/ Dale M. Hudson
- ------------------
Dale M. Hudson
President and Chief Executive Officer


/s/ William R. Hahl
- -------------------
William R. Hahl
Executive Vice President and Chief Financial Officer


/s/ John R. Turgeon
- -------------------
John R. Turgeon
Controller



<PAGE>
Report of Independent Certified Public Accountants
- --------------------------------------------------


Board of Directors and Shareholders
Seacoast Banking Corporation of Florida
Stuart, Florida

We have audited the accompanying consolidated balance sheets of Seacoast Banking
Corporation  of Florida and  subsidiaries  as of December 31, 1998 and 1997, and
the related  consolidated  statements of income,  shareholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Seacoast Banking Corporation of
Florida and  subsidiaries  as of December 31, 1998 and 1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.



Arthur Andersen LLP
Miami, Florida,
     January 14, 1999

<PAGE>
CONSOLIDATED STATEMENTS OF INCOME

Seacoast Banking Corporation of Florida and Subsidiaries
(In thousands of dollars except per share data)



Year Ended December 31                  1998         1997        1996
- ------------------------------- ------------ ------------ -----------

Interest on securities
  Taxable                            $13,562      $12,129     $13,023
  Nontaxable                             704          777         869
Interest and fees on loans            54,617       50,252      45,901
Interest on federal funds sold           876        1,520       1,482
                                         ---        -----       -----
    Total Interest Income             69,759       64,678      61,275

Interest on deposits                   7,254        6,856       6,445
Interest on time certificates         20,603       18,928      17,849
Interest on borrowed money             1,689          817         758
                                       -----          ---         ---
    Total Interest Expense            29,546       26,601      25,052
                                      ------       ------      ------

    Net Interest Income               40,213       38,077      36,223
Provision for loan losses              1,710          913       1,090
                                       -----          ---       -----
    Net Interest Income               
     After Provision for
     Loan Losses                      38,503       37,164      35,133

Noninterest income
    Securities gains                     612           48          76
    Other                             11,775       10,896      10,331
Noninterest expenses                  35,721       36,425      31,768
                                      ------       ------      ------
    Income Before Income Taxes        15,169       11,683      13,772

Provision for income taxes             5,606        4,251       4,933
                                       -----        -----       -----
    Net Income                       $ 9,563      $ 7,432     $ 8,839
                                     =======      =======     =======
- ---------------------------------------------------------------------
Net income per share common stock
   Diluted                             $1.84        $1.42       $1.71
   Basic                                1.88         1.45        1.73

Average shares outstanding
 Diluted                           5,192,417    5,251,712   5,180,984
 Basic                             5,093,032    5,128,208   5,096,856
- ----------
See notes to consolidated financial statements.
<PAGE>

CONSOLIDATED BALANCE SHEETS
Seacoast Banking Corporation of Florida and Subsidiaries

(In thousands of dollars)
December 31                                       1998       1997
- -----------                                       ----       ----
Assets
Cash and due from banks                       $ 36,848   $ 28,336
Federal funds sold                              60,590     36,100
Securities:
  Securities held for sale (at market)         238,934    178,988
  Securities held for investment
  (market values:
   1998 - $22,895 and 1997 - $41,873)           22,249     41,162
                                                ------     ------
     Total Securities                          261,183    220,150

Loans available for sale                         3,991     15,020
Loans                                          701,550    613,930
Less:  Allowance for loan losses                 6,343      5,363
                                                 -----      -----         
     Net Loans                                 695,207    608,567

Bank premises and equipment                     17,762     18,324
Other real estate owned                            288        536
Core deposit intangibles                         1,304      1,640
Goodwill                                         3,282      3,582
Other assets                                    11,775     10,782
                                                ------     ------
   Total Assets                             $1,092,230   $943,037
                                            ==========   ========

Liabilities and Shareholders' Equity
Liabilities
Deposits
  Demand deposits (noninterest
  bearing)                                   $ 126,856   $118,194
  Savings deposits                             388,601    328,980
  Other time deposits                          308,572    293,901
  Time certificates of $100,000 or more         81,173     65,023
                                                ------     ------
     Total Deposits                            905,202    806,098

Federal funds purchased and securities         
  sold under agreement to repurchase,
  maturing within 30 days                       77,758     52,112
Other borrowings                                24,970          0
Other liabilities                                5,858      3,763
                                                 -----      -----
                                             1,013,788    861,973

Commitments and  Contingencies  (Notes I and N) 

Shareholders'  Equity 
Preferred stock, par value $1.00 
  per share - authorized  1,000,000 
  shares,  none issued or outstanding.               0          0 

Class A common stock, par value $.10 per
   share (Liquidation  preference of $2.50 
   per share) authorized 10,000,000 
   shares, issued 4,807,377 and outstanding
   4,566,392 shares in 1998 and 4,795,853 
   and outstanding 4,769,698 shares in 1997.       481         479

Class B common stock, par value $.10 per 
   share authorized 810,000 shares, issued 
   and outstanding 375,749 in 1998 and
   377,273 shares in 1997.                          37          38

Additional paid-in capital                      27,439      27,256 

Retained earnings                               59,738      55,249 
Less: Treasury Stock(240,985 shares
   in 1998 and 26,155 shares in 1996),
   at cost.                                     (8,806)    (1,289)
                                                ------     ------ 
                                                78,889     81,733
Securities valuation allowance                    (447)      (669)
                                                  ----       ---- 
     Total Shareholders' Equity                 78,442     81,064
                                                ------     ------
     TOTAL LIABILITIES AND                  
     SHAREHOLDERS' EQUITY                   $1,092,230   $943,037
                                            ==========   ========

- ----------
See notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

(In thousands of dollars)
Year Ended December 31                     1998      1997      1996
- ----------------------                     ----      ----      ----
Increase (Decrease) in Cash and
 Cash Equivalents
Cash flows from operating activities
   Interest received                    $69,675   $64,718   $61,092
   Fees and commissions received         11,385    10,821     9,767
   Interest paid                        (29,389)  (26,932)  (25,385)
   Cash paid to suppliers and          
    employees                           (31,534)  (34,366)  (28,862)
   Income taxes paid                     (5,074)   (5,032)   (5,488)
                                         ------    ------    ------ 
Net cash provided by operating          
 activities                             15,063     9,209    11,124

Cash flows from investing activities
   Maturities of securities held        
    for sale                            141,048    26,581    46,987
   Maturities of securities held         
     for investment                      15,991    17,602    10,046
   Proceeds from sale of                
    securities held for sale            105,989    73,302    53,758
   Purchase of securities held for    
    sale                               (302,249) (106,861)  (65,697)
   Purchase of securities held for        
    investment                             (989)   (5,928)   (5,011)
   Proceeds from sale of loans            8,312    33,274    85,467
   Net new loans and principal
    repayments                          (85,652)  (87,168) (194,129)
   Proceeds from sale of other              
    real estate owned                       765       861     1,081
   Additions to bank                    
    premises and equipment               (1,636)   (3,005)   (1,798)
   Net change in other assets              (943)     (732)     (339)
                                           ----      ----      ---- 
Net cash used in investing            
 activities                            (119,364)  (52,074)  (69,635)

Cash flows from financing activities
   Net increase (decrease) in            
    deposits                             99,093    (5,404)   46,301
   Net increase in federal funds
     purchased and repurchase              
     agreements                          25,646     7,024     1,181
   Net increase in other borrowings      24,970         0         0
   Exercise of stock options                748       879       369
   Treasury stock acquired               (8,624)   (1,207)      129
   Dividends paid                        (4,530)   (3,999)   (2,730)
                                         ------    ------    ------ 
Net cash provided by financing          
 activities                             137,303    (2,707)   45,250
                                        -------    ------    ------

Net increase (decrease) in cash          
 and cash equivalents                    33,002   (45,572)  (13,261)
Cash and cash equivalents at             
 beginning of year                       64,436   110,008   123,269
                                         ------   -------   -------
Cash and cash equivalents at end        
 of year                                $97,438   $64,436  $110,008
                                        =======   =======  ========

- ----------
See Note P for supplemental disclosures. See notes to consolidated financial
statements.
<PAGE>
Consolidated Statements of Shareholders' Equity
- -----------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                  Common Stock
                          ---------------------------- ------------

                                 Class A       Class B   Additional
(Dollars in thousands)             Stock         Stock      Paid-in
                                                            Capital
- ----------------------           -------       -------   ----------
Balance at December 31, 1995        $462          $52       $26,904

Comprehensive Income:
Net Income                                              

Unrealized losses on securities
Comprehensive Income
Cash Dividends Declared
Exchange of Class B                    
 common stock for
 Class A common stock                  3           (3)
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans                                     (1)
  For stock options and awards                                    1
Exercise of stock                                                
 options and warrants                                            32
                                   -------       -------   ----------
Balance at December 31, 1996         465           49        26,936

Comprehensive Income:
Net Income
Unrealized gains on securities
Comprehensive Income
Cash Dividends Declared
Exchange of Class B                   
 common stock for
 Class A common stock                 11          (11)
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans                                      6
  For stock options and awards                                    1
Exercise of stock                      
 options and warrants                  3                        313 
                                       -          ----          --- 
Balance at December 31, 1997         479           38        27,256

Comprehensive Income:
Net Income
Unrealized gains on securities
Comprehensive Income
Cash Dividends Declared
Exchange of Class B                    
 common stock for
 Class A common stock                  1           (1)
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans                                     (2)
  For stock options and awards                                    2
Exercise of stock                      
options and warrants                   1                        183
                                      --          ---           ---
Balance at December 31, 1998        $481          $37       $27,439
                                    ====          ===       =======
- ----------
See notes to consolidated financial statements.
<PAGE>
Consolidated Statements of Shareholders' Equity (con't)


(In thousands of                Retained       Treasury
dollars)                        Earnings          Stock
- --------------------------    ---------- --------------
Balance at December 31, 1995     $46,281       $(1,676)

Comprehensive Income:
Net Income                         8,839
Unrealized losses on securities
Comprehensive Income
Cash Dividends Declared           (2,730)
Exchange of Class B
 common stock for
 Class A common stock
Treasury stock acquired                            (16)
Common stock issued
from Treasury:
  For employee benefit plans                        62
  For stock options and awards     (300)           719
Exercise of stock           
options and warrants
                                  ------          ----
Balance at December 31, 1996      52,090          (911)

Comprehensive Income:
Net Income                         7,432
Unrealized gains on securities
Comprehensive Income
Cash Dividends Declared           (3,999)
Exchange of Class B
 common stock for
 Class A common stock
Treasury stock acquired                         (1,420)
Common stock issued
from Treasury:
  For employee benefit plans                        58
  For stock options and awards     (274)           984
Exercise of stock
options and warrants
                                  ------        ------
Balance at December 31, 1997      55,249        (1,289)


Comprehensive Income:
Net Income                         9,563
Unrealized losses on securities
Comprehensive Income
Cash Dividends Declared           (4,530)
Exchange of Class B
  common stock for Class
  A common stock
Treasury stock acquired                         (8,957)
Common stock issued
from Treasury:
  For employee benefit plans                       130
  For stock options and awards     (544)         1,310
Exercise of stock
options and warrants             -------       -------
Balance at December 31, 1998     $59,738       $(8,806)
                                  ======        ====== 

- ----------
See notes to consolidated financial statements.

<PAGE>
Consolidated Statements of Shareholders' Equity (con't)
- -------------------------------------------------------

                                 Securities
                                 Valuation
(In thousands of                 Equity           Comprehensive
dollars)                         (Allowance)         Income
- --------                         -----------         ------
Balance at December 31, 1995         $(868)

Comprehensive Income:
Net Income                                           $8,839
Unrealized losses on securities       (766)            (766)
                                                      -----
Comprehensive Income                                  8,073
Cash Dividends Declared
Exchange of Class B
 common stock for Class
 A common stock
Treasury stock acquired
Common stock issued
 from Treasury:
  For employee benefit plans
  For stock options and awards
Exercise of stock
 options and warrants               ------              
Balance at December 31, 1996        (1,634)

Comprehensive Income:
Net Income                                            7,432
Unrealized gains on
securities                             965              965
                                                     ------
Comprehensive Income                                  8,397
Cash Dividends Declared
Exchange of Class B
 common stock for Class
 A common stock
Treasury stock acquired
Common stock issued
from Treasury:
  For employee benefit plans
  For stock options and awards
Exercise of stock
options and warrants                  ----
Balance at December 31, 1997          (669)


Comprehensive Income:
Net Income                                            9,563
Unrealized gains on securities         222              222
                                                     ------
Comprehensive Income                                  9,785
Cash Dividends Declared
Exchange of Class B  
 common stock for 
 Class A common stock  
Treasury  stock acquired
Common stock issued from Treasury: 
  For employee benefit plans
  For stock options and awards
Exercise of stock options 
  and warrants
Balance at December 31, 1998         $(447)
                                     ===== 

- ----------------------------------------------
See notes to consolidated financial statements.
<PAGE>
================================================================================
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


       Seacoast Banking Corporation of Florida and Subsidiaries


Note A -  Significant  Accounting  Policies  Principles  of  Consolidation:  The
accompanying  consolidated  financial  statements  include  the  accounts of the
Company  and  its  wholly  owned  subsidiaries.  Intercompany  transactions  and
balances have been eliminated in consolidation.

Nature of Operations: The company is a single segment bank holding company whose
operations and locations are more fully described  under the heading  "Corporate
Profile" and "Markets  Served" on the inside of the front cover and on page 1 of
this annual report.

Use of Estimates:  The preparation of these financial statements
required the use of certain estimates by management in determining
the Company's assets, liabilities, revenues and expenses.  Actual
results could differ from those estimates.

Securities: Securities that may be sold as part of the Company's asset/liability
management or in response to, or in  anticipation  of changes in interest  rates
and resulting  prepayment risk, or for other factors are stated at market value.
Such securities are held for sale with unrealized gains of losses reflected as a
component of  Shareholders'  Equity net of tax. Debt securities that the Company
has the ability and intent to hold to maturity  are carried at  amortized  cost.
Interest income on securities,  including amortization of premiums and accretion
of discounts is recognized using the interest method.

The Company generally anticipates prepayments of principal in the calculation of
the effective yield for collateralized  mortgage obligations and mortgage backed
securities.  The adjusted cost of each specific security sold is used to compute
gains or losses on the sale of securities.

Other Real  Estate  Owned:  Other real  estate  owned  consists  of real  estate
acquired in lieu of unpaid loan balances.  These assets are carried at an amount
equal  to the  loan  balance  prior  to  foreclosure  plus  costs  incurred  for
improvements  to the property,  but no more than the estimated fair value of the
property.

Bank  Premises and  Equipment:  Bank  premises and equipment are stated at cost,
less  accumulated  depreciation  and  amortization.   Depreciation  is  computed
principally  by the straight  line method,  over the  estimated  useful lives as
follows:  building - 25-40  years,  furniture  and  equipment - 3-12 years.  The
Company's policy is to capitalize certain costs related to externally  developed
software systems utilized for internal use.

Purchase  Method of  Accounting:  Net assets of  companies  acquired in purchase
transactions  are  recorded at fair value at date of  acquisition.  Core deposit
intangibles  are  amortized  on a straight  line basis  over  estimated  periods
benefited,  not  exceeding 10 years.  Goodwill is  amortized on a straight  line
basis over 15 years.

Mortgage  Servicing  Rights:  The Company  acquires  mortgage  servicing  rights
through the origination of mortgage loans, and thee Company sells or securitizes
those  loans with  servicing  rights  retained.  Under  Statement  of  Financial
Accounting  Standards  No.  122,  the  Company  allocates  the total cost of the
mortgage  loans to the  mortgage  servicing  rights and the loans  (without  the
mortgage servicing rights) based on their relative fair values.

The Company  assesses its capitalized  mortgage  servicing rights for impairment
based on the fair value of those  rights.  The  portfolio is  stratified  by two
predominant risk  characteristics:  loan type and fixed versus variable interest
rate.  Impairment,  if any, is recognized through a valuation allowance for each
impaired stratum.  Mortgage servicing rights are amortized in proportion to, and
over the period of, the estimated net future servicing income.


Revenue  Recognition:  Interest  on loans is accrued  based  upon the  principal
amount  outstanding.  The accrual of interest income is discontinued when a loan
becomes 90 days past due as to principal or interest.

When  interest  accruals are  discontinued,  interest  credited to income in the
current year is reversed  and  interest  accrued in the prior year is charged to
the allowance for loan losses.

Management  may elect to continue the accrual of interest when the estimated net
realizable value of collateral is sufficient to cover the principal  balance and
accrued interest.
<PAGE>

Provision  for Loan  Losses:  The  provision  for loan  losses  is  management's
judgement of the amount necessary to increase the allowance for loan losses to a
level sufficient to cover losses in the collection of loans.

Net Income Per Share:  Net income per share is based upon the  weighted  average
number  of  shares  of  both  Class A and  Class  B  common  stock  (Basic)  and
equivalents (Diluted) outstanding during the respective years.

Cash Flow Information:  For the purposes of the consolidated  statements of cash
flows,  the Company  considers cash and due from banks and federal funds sold as
cash and cash equivalents.

Business  Combinations:   The  accompanying  consilidated  financial  statements
include the  financial  position  and results of  operations  on Port St.  Lucie
National Bank Holding  Corporation  ("PSHC"),  which the Company acquired on May
30, 1997. PSHC shareholders  received 848,576 shares of Class A common stock for
all their issued and outstanding stock,  warrants and options.  This transaction
wasaccounted  for  under the  pooling-of-interests  method  of  accounting  and,
accordingly,  the consolidated financial statements have been restated as if the
Company had operated as one intity since inception.

                                   ----------

Note B - Cash,  Dividend and Loan Restrictions 
In the normal course of business, the Company and its subsidiary bank enter into
agreements,  or are subject to regulatory agreements,  that result in cash, debt
and dividend restrictions. A summary of the most restrictive items follows:

The Company's  subsidiary bank is required to maintain  average reserve balances
with the Federal Reserve Bank. The average amount of those reserve  balances for
the year ended December 31, 1998 was approximately $4,700,000.

Under Federal Reserve regulation, the Company's subsidiary bank is limited as to
the amount it may loan to its  affiliates,  including  the Company,  unless such
loans are  collateralized  by specified  obligations.  At December 31, 1998, the
maximum amount available for transfer from the subsidiary bank to the Company in
the form of loans approximated 20 percent of consolidated net assets.

The approval of the  Comptroller of the Currency is required if the total of all
dividends  declared by a national  bank in any calendar  year exceeds the bank's
profits,  as defined,  for that year  combined with its retained net profits for
the  preceding  two  calendar  years.   Under  this  restriction  the  Company's
subsidiary  bank can  distribute  as dividends  to the Company in 1999,  without
prior approval of the Comptroller of the Currency, approximately $10,200,000.

                                   ----------

Note C - Securities
The  amortized  cost and market value of  securities  at December  31, 1998,  by
contractual  maturity,  are shown  below.  Expected  aturities  will differ from
contractual  maturities  because  borrowers  may have the right to call or repay
obligations with or without call or prepayment penalties.



                             Held for
                            Investment        Held for Sale
                            -------------------------------
                        Amortized  Market   Amortized  Market
(In thousands of dollars) Cost     Value    Cost       Value
- ----------------------- ---------- -------- --------- ---------
Due in one year or less   $ 1,714   $ 1,739   $16,707   $16,847
Due after one year          
 through five years         5,622     5,796    21,802    21,828
Due after five years        
 through ten years          2,867     3,055         0         0
Due after ten years         1,105     1,171       300       240
                          ------    ------    ------    ------
                           11,308    11,761    38,809    38,915

Mortgage backed            
 securities                10,941    11,134   169,862   170,037
No contractual maturity         0         0    30,973    29,982
                                -         -    ------    ------
                         $ 22,249  $ 22,895  $239,644  $238,934
                         ========  ========  ========  ========


<PAGE>

Proceeds from sales of securities during 1998 were $105,989,000 with gross gains
of $737,000 and gross losses of $125,000.  During 1997,  proceeds  from sales of
securities  were  $73,302,000  with gross gains of $392,000  and gross losses of
$344,000.  During 1996,  proceeds from sales of securities were $53,758,000 with
gross gains of $154,000 and gross losses of $78,000.

Securities  with a carrying  value of  $139,604,000  at December 31, 1998,  were
pledged to secure United States  Treasury  deposits,  other public  deposits and
trust deposits.

The amortized  cost and market value of securities at December 31, 1998 and 1997
follow:


                                        Gross      Gross
                           Amortized Unrealized  Unrealized  Market
(In thousands of dollars)    Cost       Gains      Losses     Value
- -------------------------- --------- ----------- ---------- ---------
December 31, 1998:
Securities Held for Sale:
U.S. Treasury and U.S.
  Government agencies        $38,509        $295     $(129)   $38,675
Mortgage backed
securities:                  169,862         667      (492)   170,037
Mutual funds                  24,814           0      (991)    23,823
Obligations of states and
  political subdivisions         300           0       (60)       240
Other securities               6,159           0          0     6,159
                           --------- ----------- ---------- ---------
                            $239,644        $962   $(1,672)  $238,934
                           ========= =========== ========== =========
Securities Held for
Investment 1998:
Mortgage backed securities   $10,941        $228   $   (35)  $ 11,134
Obligations of states and
  political subdivisions      11,208         453          0    11,661
Other securities                 100           0          0       100
                           --------- ----------- ---------- ---------
                            $ 22,249       $ 681     $ (35)  $ 22,895
                            ========       =====     =====   ========

December 31, 1997:
Securities Held for Sale:

U.S. Treasury and U.S.      
  Government agencies       $ 55,447      $  146   $  (182)   $55,411
Mortgage backed securities    96,919         421      (581)    96,759
Mutual funds                  24,914          20      (711)    24,223
Other securities               2,593           2          0     2,595
                           --------- ----------- ---------- ---------
                            $179,873      $  589   $(1,474)  $178,988
                           ========= =========== ========== =========

Securities Held for
Investment:
U.S. Treasury & U.S.
  Government agencies        $ 9,908       $  63    $     0   $ 9,971
Mortgage backed securities    19,393         305       (73)    19,625
Obligations of states and   
  political subdivisions      11,761         416          0    12,177
Other securities                 100           0          0       100
                           --------- ----------- ---------- ---------
                            $ 41,162      $  784      $(73)  $ 41,873
                           ========= =========== ========== =========

                                   ----------
<PAGE>
Note D - Loans An analysis of loans follows:


December 31 (In                1998        1997
thousands of dollars)
- -----------------------    --------    --------
Real estate construction   $ 22,877    $ 14,141
Real estate mortgage        574,895     494,632
Commercial and financial     31,908      31,239
Installment loans to         
 individuals                 71,506      73,673
Other                           364         245
                        ----------- -----------
                           $701,550    $613,930
                        =========== ===========



One of the sources of the Company's business is loans to directors, officers and
other members of management. These loans are made on the same terms as all other
loans and do not involve more than normal risk of collectability.  The aggregate
dollar  amount of these loans was  approximately  $8,141,000  and  $4,425,000 at
December 31, 1998 and 1997,  respectively.  During 1998  $5,840,000 of new loans
were made and repayments totaled $2,124,000.

See Page 19 of  Management's  Discussion  and  Analysis  for  information  about
concentrations of credit risk of all financial instruments.

                                   ----------
<PAGE>

Note E - Impaired Loans and Allowance for Loan Losses

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 114,
"Accounting  by Creditors for  Impairment of a Loan," and Statement of Financial
Accounting  Standards No. 118, "Accounting by Creditors for Impairment of a Loan
- - Income  Recognition and  Disclosures," as of January 1, 1995. These statements
require that certain  impaired  loans be measured  based on the present value of
expected future cash flows discounted at the loan's original  effective interest
rate. As a practical  expedient,  impairment may be measured based on the loan's
observable  market  price  or the  fair  value  of  collateral  if the  loan  is
collateral  dependent.  When the measure of the  impaired  loan is less than the
recorded  investment in the loan, the impairment is recorded through a valuation
allowance.

The Company had previously  measured the allowance for loan losses using methods
similar to those  described in Statement  of Financial  Accounting  Standard No.
114. As a result of adopting these statements,  no additional allowance for loan
losses was required as of January 1, 1995.

The  Company's  recorded  investment  in impaired  loans and  related  valuation
allowance are as follows:


December 31,                              1998                  1997
                                   Recorded Valuation    Recorded  Valuation
(In thousands of dollars)          Investment Allowance  InvestmentAllowance
- -------------------------          --------------------  -------------------
Impaired loans:
     Valuation allowance required        $ 0      $ 0    $    0     $   0
     No valuation allowance required      80        0       174         0
                                          --        -       ---         -
                                        $ 80      $ 0    $  174     $   0
                                        ====      ===    ======     =====

The  valuation  allowance  is included in the  allowance  for loan  losses.  The
average  recorded  investment in impaired loans for the years ended December 31,
1998 and 1997 were $102,000 and $154,00000 respectively.

Interest  payments  received on impaired  loans are recorded as interest  income
unless collection of the remaining recorded investment is doubtful at which time
payments  received  are  recorded  as  reductions  to  principal.   The  Company
recognized  interest income on impaired loans of $13,000 and $5,000 for the year
ended December 31, 1998 and 1997 respectively.

Transactions in the allowance for loan losses for the three years ended December
31, are summarized as follows:


(In thousands of dollars)                     1998    1997      1996
- -------------------------                     ----    ----      ----
Balance, beginning of year                   $5,363  $5,657    $4,893
Provision charged to operating expense        1,710     913     1,090
Charge offs                                  (1,192) (1,554)     (725)
Recoveries                                      462     347       399
                                                ---     ---       ---
Balance, end of year                         $6,343  $5,363   $ 5,657
                                             ======  ======   =======

                                   ----------
<PAGE>
Note F - Bank Premises and Equipment  Bank premises and equipment are summarized
as follows:


                                             Accumulated
                                            Depreciation     Net
                                                  &       Carrying
(In thousands of dollars)           Cost    Amortization    Value
- ------------------------------------------- ------------------------
December 31, 1998
Premises (including land of         
 $2,967)                            $20,083        $6,862    $13,221
Furniture and equipment              14,918        10,377      4,541
                                 ---------- ------------------------
                                    $35,001       $17,239    $17,762
                                 ========== ========================
December 31, 1997
Premises (including land of         $19,645        $6,172    $13,473
 $2,967)
Furniture and equipment              14,336         9,485      4,851
                                 ---------- ------------------------
                                    $33,981       $15,657    $18,324
                                 ========== ========================

                                   ----------

Note G - Short Term Borrowings

All of the  Company's  short term  borrowings  were  comprised of federal  funds
purchased and securities  sold under  agreements to repurchase  with  maturities
primarily from overnight to seven days:


(In thousands of dollars)           1998        1997       1996
- -------------------------           ----        ----       ----
Maximum amount outstanding
 at any month end                $77,758     $52,112    $45,088
Average interest rate
 outstanding at end of year        3.44%       4.30%      3.92%
Average amount outstanding       $25,908     $20,294    $18,236
Weighted average interest rate     3.96%       4.03%      4.16%
- ----------------------------------------------------------------


On July  31,  1998,  the  Company  acquired  $24,970,000  in  other  borrowings,
$15,000,000  from the  Federal  Home Loan Bank and  $9,970,000  from  Donaldson,
Lufkin & Jenrette.  At the date of acquisition,  these borrowings had an average
duration of 2.7 years and a fixed rate of 5.75%.

The  Company's  subsidiary  bank has unused lines of credit to purchase  federal
funds from its correspondent banks of $48,000,000 at December 31, 1998.

                                   ----------
<PAGE>

Note H - Employee Benefits

The Company's profit sharing plan which covers substantially all employees after
one year of service includes a matching  benefit feature for employees  electing
to defer the elective portion of their profit sharing compensation. In addition,
amounts of  compensation  contributed  by employees  are matched on a percentage
basis under the plan.  The profit  sharing  contributions  charged to operations
were $859,000 in 1998, $814,000 in 1997, and $801,000 in 1996.

The Company's stock option and stock appreciation  rights plans were approved by
the Company's  shareholders  on April 25, 1991 and April 25, 1996. The number of
shares of Class A common  stock that may be  purchased  pursuant to the 1991 and
1996 plans  shall not exceed  300,000  shares for each  plan.  The  Company  has
granted  options on 250,000  shares and  284,000  shares,  respectively  through
December 31, 1998. Under both plans the option exercise price equals the Class A
common stock's  market price on the date of grant.  All options have a four year
vesting period and a contractual life of ten years.

The following  table presents a summary of stock option  activity for 1996, 1997
and 1998:

                                 Weighted                   Weighted
                                  Average                    Average
                        Number     Fair      Option Price   Exercise
                      of Shares    Value      Per Share       Price
                      ---------- --------- ---------------------------
Options
 outstanding,
 January 1, 1996         300,500             $ 8.24 - 22.92     $15.36
  Exercised              (28,500)             11.00 - 19.00      11.78
  Granted                 47,000     $5.64            21.75      21.75
  Cancelled               (8,000)                     17.50      17.50
                         ---------------------------------------------
Options
 outstanding,
 December 31, 1996       311,000               8.24 - 22.92      16.59
  Exercised              (72,000)              8.24 - 22.92      12.04
  Granted                 51,000      8.97            25.50      25.50
 Port St. Lucie
  Exchange                51,000                 8.24-22.92      10.57
  Cancelled               (5,000)               17.50-19.00      18.79
                         ---------------------------------------------

Options
 outstanding,
 December 31, 1997       285,000                11.00-22.50      19.33
    Exercised            (40,000)               11.75-21.75      18.10
    Granted              156,000     10.05            29.00      29.00
    Canceled             (23,000)               17.50-25.50      23.73

Options
 outstanding,
 December 31, 1998       378,000                11.00-29.00      23.14
                         =============================================
Options
 exercisable,
 December 31, 1996       159,000                                $14.38
 December 31, 1997       154,000                                $16.91
 December 31, 1998       146,000                                $17.13
======================================================================

<PAGE>

The following table summarizes  information  about stock options  outstanding at
December 31, 1998:



              Options Outstanding                 Options Exercisable
- ------------------------------------------------------------------------
                          Weighted
                          Average
             Number of   Remaining    Weighted   Number of    Weighted
  Range of     Shares     Contrac-    Average      Shares     Average
  Exercise   Outstand-   tual Life    Exercise    Exercis-    Exercise
   Prices       ing       in Years     Price        able       Price
- ------------------------------------------------------------------------
   $   11.00      10,000        2.42        $ 11.00   10,000    $  11.00
       11.75      21,000        3.17          11.75   21,000       11.75
       14.50       1,000        0.33          14.50    1,000       14.50
       17.50      40,000        6.17          17.50   27,000       17.50
       17.75      29,000        4.92          17.75   29,000       17.75
       19.00      44,000        4.17          19.00   44,000       19.00
       21.75      40,000        7.50          21.75   13,000       21.75
       21.93       1,000        0.33          21.93    1,000       21.93
       25.50      36,000        8.58          25.50       --          --
       29.00     156,000        9.54          29.00       --          --
- ------------------------------------------------------------------------
                 378,000        6.84         $23.14  146,000      $17.13
========================================================================


The two stock  option  plans are  accounted  for under APB  Opinion  No. 25, and
therefore no compensation  cost has been recognized.  Had compensation  cost for
these  plans  been  determined  consistent  with FASB  Statement  No.  123,  the
Company's  net  income and  earnings  per share  would have been  reduced to the
following pro forma amounts:

Dollars in Thousands (except
per share data                        1998       1997        1996
- --------------                        ----       ----        ----
Net Income:
      As Reported                    $9,563     $7,432      $8,839
      Pro Forma                       9,164      7,278       8,758

Per Share:       
      As Reported(Diluted)             1.84       1.42        1.71
      Pro Forma                        1.76       1.39        1.69

Because the statement  has not been applied to options  granted prior to January
1, 1995, the resulting pro forma  compensation cost may not be representative of
that to be expected in future years.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions used for grants in 1998, 1997 and 1996;  risk-free interest rates of
5.65 percent for 1998,  6.90 percent for 1997 and 7.11  percent  1996;  expected
dividend yield of 3.4 percent for the 1998 issue, 2.5 percent for the 1997 issue
and 3.3  percent  for the  1996  issue;  expected  lives  of 7  years;  expected
volatility of 38.6 percent for 1998,  30.4 percent for 1997 and 20.8 percent for
1996.

The  Company's  defined  benefit plan was  terminated  in 1996 and resulted in a
one-time charge of $607,000.  The Company has received  regulatory  approval for
the termination and has no further obligation to the plan or its participants.

                                   ----------


<PAGE>
Note I - Lease Commitments

The  Company is  obligated  under  various  noncancelable  operating  leases for
equipment,  buildings  and land.  At December 31,  1998,  future  minimum  lease
payments under leases with initial or remaining  terms in excess of one year are
as follows:

(Dollars in Thousands)
- -------------------------------

1999                   $  1,445
2000                      1,272
2001                      1,259
2002                      1,179
2003                        897
Thereafter                7,326
                          -----
                       $ 13,378
                       ========

Rent expense  charged to operations was $1,474,000 in 1998,  $1,382,000 in 1997,
and $1,278,000 in 1996. Certain leases contain provisions for renewal and change
with the consumer price index.

Certain  property is leased from  related  parties of the Company at  prevailing
rental  rates.  Lease  payments  to these  individuals  were  $227,000  in 1998,
$217,000 in 1997 and $293,000 in 1996.

                                   ----------

Note J - Income Taxes

The  provision for income taxes  including  tax effects of security  transaction
gains  (1998 - $224,000;  1997 - $18,000;  1996 -  $28,000;)for  the three years
ended December 31 are as follows:


Year Ended December 31
(Dollars in Thousands)               1998        1997       1996
- ------------------------------- ---------- ----------------------
Current
  Federal                           $5,417      $3,438     $4,916
  State                                664         434        616
Deferred
  Federal                             (423)        337       (529)
  State                                (52)         42        (70)
                                       ---          --        --- 
                                    $5,606      $4,251     $4,933
                                    ======      ======     ======



Temporary  differences  in the  recognition  of revenue  and expense for tax and
financial reporting purposes resulted in deferred income taxes as follows:

(Dollars in Thousands)              1998        1997       1996
- ----------------------              ----        ----       ----
Depreciation                         $(68)        $148     $(147)
Allowance for loan losses            (420)         134      (280)
Interest and fee income                80           81        68
Other real estate owned               (57)           7       (24)
Pension                                 0            0      (229)
Other                                 (10)           9        13
                                      ---            -        --
                                    $(475)       $ 379   $  (599)
                                    =====        =====   ======= 

<PAGE>
The difference  between the total expected tax expense (computed by applying the
U.S.  Federal tax rate of 34 percent to pretax  income) and the reported  income
tax expense for the three years ended  December  31,  relating to income  before
income taxes is as follows:

(Dollars in Thousands)               1998        1997       1996
- ----------------------               ----        ----       ----

34% of income before                $5,157      $3,972     $4,682
 income taxes
Increase (decrease)
 resulting from the effects
 of:
  Tax-exempt interest on
   obligations of states and         
   political subdivisions             (239)       (237)      (262)
  State income taxes                  (208)       (162)      (186)
  Dividend exclusion                    (8)         (8)        (8)
  Amortization of                      
   intangibles                         200         200        198
  Other                                 92          10        (37)
                                        --          --        --- 
Federal tax provision                4,994       3,775      4,387
State tax provision                    612         476        546
                                       ---         ---        ---
Applicable income taxes             $5,606      $4,251     $4,933
                                    ======      ======     ======

The net deferred tax assets  (liabilities)  at December 31 are  comprised of the
following:


(Dollars in Thousands)                        1998       1997
- ---------------------------------------- ---------------------
Allowance for loan losses                    $2,045    $ 1,625
Other real estate owned                          89         32
Net unrealized securities losses                258        410
Other                                            61         39
                                                 --         --
   Gross deferred tax assets                  2,453      2,106

Depreciation                                   (849)      (917)
Interest and fee income                        (583)      (503)
Other                                           (23)       (11)
                                                ---        --- 
   Gross deferred tax liabilities            (1,455)    (1,431)
Deferred tax asset valuation allowance            0          0
                                                  -          -
Net deferred tax assets                       $ 998      $ 675
                                              =====      =====

The tax effects of unrealized  gains  (losses)  included in the  calculation  of
comprehensive  income  income as presented in the  statements  of  shareholder's
equity for the three years ended December 31, are as follows:

(Dollars in Thousands)
- ----------------------
1998           $ 152
1997             562
1996            (446)

                                   ----------
<PAGE>
Note K -  Noninterest  Income and  Expenses

Details of income and expenses for the three years ended December 31 follow:

(Dollars in Thousands)                      1998       1997      1996
- ---------------------------------------- --------- ---------- ---------

Noninterest income
  Service charges on deposit accounts       $4,359     $4,182    $3,435
  Trust fees                                 2,144      2,206     2,069
  Other service charges and fees             1,655      1,688     1,623
  Brokerage commissions and fees             2,105      1,853     2,046
  Other                                      1,512        967     1,158
                                         --------- ---------- ---------
                                            11,775     10,896    10,331
  Securities gains                             612         48        76
                                         --------- ---------- ---------
                                           $12,387    $10,944   $10,407
                                         ========= ========== =========

Noninterest expenses

  Salaries and wages                       $14,046    $13,203   $12,447
  Pension and other employee benefits        3,119      2,945     2,875
  Occupancy                                  3,129      2,961     2,675
  Furniture and equipment                    2,436      2,267     2,038
  Marketing                                  1,964      2,151     1,878
  Legal and professional fees                1,029        918     1,046
  FDIC assessments                             135        136       634
  Foreclosed and repossessed asset
    management and dispositions                298        207       182
  Amortization of intangibles                  671        671       661
  Outsourced data processing costs           2,881      2,126     1,594
  Other                                      6,013      8,840     5,738
                                         --------- ---------- ---------
                                           $35,721    $36,425   $31,768
                                         ========= ========== =========

                                   ----------

Note L - Shareholders' Equity

The  Company  has  reserved  100,000  Class A  common  shares  for  issuance  in
connection  with an employee  stock  purchase  plan and  150,000  Class A common
shares for issuance in  connection  with an employee  profit  sharing  plan.  At
December  31,  1998,   an  aggregate  of  35,236   shares  and  52,422   shares,
respectively,  have been issued as a result of employee  participation  in these
plans.

Holders  of Class A  common  stock  are  entitled  to one vote per  share on all
matters presented to shareholders.  Holders of Class B common stock are entitled
to 10 votes per share on all  matters  presented  to  shareholders.  Class A and
Class B common stock vote  together as a single class on all matters,  except as
required  by  law  or  as  provided  otherwise  in  the  Company's  Articles  of
Incorporation.  Each share of Class B common stock is convertible into one share
of Class A common stock at any time prior to a vote of shareholders  authorizing
a liquidation or dissolution of the Company.

The Company is subject to various regulatory capital  requirements  administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory, and possibly additional  discretionary,  actions
by regulators  that, if undertaken,  could have a direct  material effect on the
Company's  financial  statements.  Under  capital  adequacy  guidelines  and the
regulatory  framework  for  prompt  corrective  action,  the  Company  must meet
specific capital guidelines that involve quantitative  measures of the Company's
assets,  liabilities  and certain  off-balance  sheet items as calculated  under
regulatory   accounting   practices.   The   Company's   capital   amounts   and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company to maintain  minimum  amounts and ratios of total and Tier 1
capital (as defined in the regulations) to risk-weighted assets (as defined) and
of Tier 1 capital to average  assets (as defined).  Management  believes,  as of
December 31, 1998 that the Company meets all capital  adequacy  requirements  to
which it is subject.
<PAGE>
As of  December  31,  1998,  the most  recent  notification  from the  Company's
regulator  categorized  the  Company as well  capitalized  under the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Company must maintain minimum total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth below. There are no conditions or events since that
notification that management believes have changed the institution's category.


                                                       Minimum for
                                                    Capital Adequacy
                                                        Purposes
                                                  ---------------------
(Dollars in Thousands)          Amount      Ratio     Amount     Ratio
- ----------------------          ------      -----     ------     -----
1998
   Total Capital (to risk-      
    weighted assets)            $79,953     12.01%    $53,273   >=8.00%
   Tier 1 Capital (to            
    risk-weighted assets)        73,610      11.05     26,637   >=4.00%
   Tier 1 Capital (to adjusted            
    average assets)              73,610       7.10     41,451   >=4.00%

1997
   Total Capital (to risk-       
    weighted assets)             81,351     14.66%    $44,399   >=8.00%
   Tier 1 Capital (to            
    risk-weighted assets)        75,988      13.69     22,200   >=4.00%
   Tier 1 Capital (to adjusted            
    average assets)              75,988       8.44     35,935   >=4.00%


- -------(con't)------

                                  Minimum To Be
                                Well Capitalized
                                  Under Prompt
                                Corrective Action
                                   Provisions
                             ---------------------
(Dollars in Thousands)           Amount      Ratio
1998
   Total Capital (to risk-      
    weighted assets)            $66,591   >=10.00%
   Tier 1 Capital (to            
    risk-weighted assets)        39,955   >= 6.00%
   Tier 1 Capital (to adjusted           
     average assets)             51,814   >= 5.00%

1997
   Total Capital (to risk-       
    weighted assets)             55,499   >=10.00%
   Tier 1 Capital (to            
    risk-weighted assets)        33,299   >= 6.00%
   Tier 1 Capital (to adjusted            
    average assets)              44,919   >= 5.00%


                                   ----------
<PAGE>

Note M - Seacoast Banking Corporation of Florida
(Parent Company Only) Financial Information


Balance Sheets

December 31
(Dollars in Thousands)                           1998           1997
- ----------------------                           ----           ----
Assets
  Cash                                        $    10        $    10

  Securities purchased under
   agreement to resell with
   subsidiary bank, maturing
   within 30 days                                   0          3,498
  Securities held for sale                      1,512          1,530
  Investment in subsidiaries                   78,431         75,543
  Other assets                                    171            586
                                                  ---            ---
                                              $80,124        $81,167
                                              =======        =======
Liabilities and Shareholders'
Equity
Liabilities
   Advances from bank subsidiary              $ 1,542        $     0
   Other liabilities                              140            103
Shareholders' Equity                           78,442         81,064
                                               ------         ------
                                              $80,124        $81,167
                                              =======        =======
<PAGE>
Statements of Cash Flows

Year Ended December 31
(Dollars in Thousands)                       1998       1997       1996
- ----------------------                       ----       ----       ----
Increase (Decrease) in Cash

Cash flows from operating
 activities
  Interest received                        $ 187     $  243     $  253
  Dividends received                       7,148      4,165      3,251
  Other income received                        0         13         30
  Income taxes received (paid)               565        133         80
  Cash paid to suppliers                    (534)    (1,858)      (700)
                                            ----     ------       ---- 
Net cash provided by operating             
activities                                 7,366      2,696      2,914

Cash flows from investing
activities

Decrease (increase) in securities
 purchased under agreement to
 resell, maturing in 30 days               3,498      1,107       (833)

Decrease (increase) in deposit                 
 with subsidiary bank                          0         12        154

Proceeds from sale of premises                 0        512          0
                                             ---        ---          -
Net cash provided by (used in)
 investing activities                      3,498      1,631       (679)

Cash flows from financing
activities
  Advance from subsidiary                  1,542          0          0
  Issuance of common stock -                   0          0         33
  Exercise of Stock Options                  748        879        336
  Treasury Stock (purchased)issued        (8,624)    (1,207)       129
  Dividends paid                          (4,530)    (3,999)    (2,730)
                                          ------     ------     ------ 
Net cash used in financing              
 activities                              (10,864)    (4,327)    (2,232)
                                         -------     ------     ------ 
Net change in cash                             0          0          3
Cash at beginning of year                     10         10          7
                                              --         --          -
Cash at end of year                         $ 10      $  10      $  10
                                            ====      =====      =====

Reconciliation of Net Income to
 Cash Provided by Operating
 Activities
Net income                               $ 9,563    $ 7,432     $8,839
Adjustments to reconcile net
 income to net cash provided by
 operating activities:
  Gain on sale of premises                     0       (44)          0
  Equity in undistributed income         
   of subsidiaries                        (2,659)    (4,249)    (5,785)
  Other net                                  462       (443)      (140)
                                             ---       ----       ---- 
Net cash provided by operating            
 activities                               $7,366    $ 2,696     $2,914
                                          ======    =======     ======
<PAGE>
Statements of Income

Year Ended December 31
(Dollars in Thousands)                      1998       1997       1996
- -------------------------                   ----       ----       ----
Income
  Dividends
    Subsidiary                            $7,123     $4,133     $3,219
    Other                                     33         32         33
  Interest                                   182        239        253
  Other                                        0         13         30
                                               -         --         --
                                           7,338      4,417      3,535
Expenses                                     573      1,799        606
                                             ---      -----        ---
Income before income tax credit            
 and equity in undistributed
 income of subsidiaries                    6,765      2,618      2,929
Income tax credit                            139        565        125
                                             ---        ---        ---
Income before equity in                    
 undistributed income of
 subsidiaries                              6,904      3,183      3,054
Equity in undistributed income of          
 subsidiaries                              2,659      4,249      5,785
                                           -----      -----      -----
       Net income                         $9,563     $7,432     $8,839
                                          ======     ======     ======

                                   ----------

Note N - Contingent Liabilities and Commitments with Off-Balance Sheet Risk

The Company and its subsidiary  bank,  because of the nature of their  business,
are at all times subject to numerous legal actions, threatened or filed.

Management,  based upon advice of legal counsel,  does not expect that the final
outcome of  threatened or filed suits will have a materially  adverse  effect on
its results of operations or financial condition.

The  Company's  subsidiary  bank is a party to  financial  instruments  with off
balance sheet risk in the normal course of business to meet the financing  needs
of its customers.  These  financial  instruments  include  commitments to extend
credit and standby letters of credit.

The subsidiary bank's exposure to credit loss in the event of non-performance by
the other party to the financial instrument for commitments to extend credit and
standby  letters of credit is represented by the contract or notional  amount of
those  instruments.  The subsidiary bank uses the same credit policies in making
commitments  and  standby  letters  of  credit as it does for on  balance  sheet
instruments.

                                          Contract or
                                          Notional Amount
(Dollars in Thousands)   
December 31                                    1998         1997
- -----------                                    ----         ----
Financial instruments whose contract 
  amounts represent credit risk:
  Commitments to extend credit             $ 94,665     $ 74,355
Standby letters of credit and
 financial guarantees written:
    Secured                                     864        1,115
    Unsecured                                   375          141

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future  cash   requirements.   The  subsidiary  bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if deemed necessary by the bank upon extension of credit, is based on
management's  credit evaluation of the counterparty.  Collateral held varies but
may include  accounts  receivable,  inventory,  equipment,  and  commercial  and
residential  real estate.  Of the $94,665,000  outstanding at December 31, 1998,
$53,686,000 is secured by 1-4 family residential properties.

Standby letters of credit are conditional  commitments  issued by the subsidiary
bank  to  guarantee  the  performance  of a  customer  to a third  party.  Those
guarantees  are  primarily  issued  to  support  public  and  private  borrowing
arrangements,   including   commercial  paper,   bond  financing,   and  similar
transactions.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The subsidiary  bank holds  collateral  supporting  those  commitments for which
collateral  is deemed  necessary.  The extent of  collateral  held for the above
secured  standby  letters of credit at December  31,  1998 and 1997  amounted to
$5,778,000 and $2,079,000, respectively.

                                   ----------
<PAGE>
Note O - Mortgage Servicing Rights, Net

The following is an analysis of the mortgage  servicing rights,  net at December
31:


(Dollars in Thousands)             1998         1997
- ----------------------             ----         ----

Balance at beginning of year     $   798     $   546
Origination of mortgage            1,155
 servicing rights                                377
LESS: valuation allowance           (148)          0
Amortization                        (252)       (125)
                                    ----        ---- 
    Total                        $ 1,553      $  798
                                 =======      ======



December 31 
(Dollars in Thousands)             1998         1997
- ----------------------             ----         ----
Unpaid principal
 balance of serviced
 loans for which
 mortgage servicing
 rights are
 capitalized                   $ 128,324      $63,878
                               =========      =======

Unpaid principal
 balance of serviced
 loans for which
 there are no
 servicing rights
 capitalized.                  $  48,657      $63,427
                               =========      =======



The fair value of captitalized  mortgage  servicing rights was estimated using a
discounted  cash flow model.  Prepayment  speed  projections  and market
assumptions  regarding  discount rate,  servicing cost, escrow earnings credits,
payment float and advance cost interest rates were  determined  from  guidelines
provided by a third-party mortgage servicing rights broker.

                                   ----------

Note P - Supplemental Disclosures for Consolidated Statement of Cash Flows

Reconciliation of Net Income to Net Cash
Provided by Operating Activities for the three years ended December 31:


(Dollars in Thousands)                     1998      1997      1996
- ------------------------------------ ------------------------------
Net Income                              $ 9,563   $ 7,432    $8,839
Adjustments to reconcile net
 income to net cash provided by
 operating activities
   Depreciation and amortization          3,020     2,707     2,653
   Provision for loan losses              1,710       913     1,090
   Provision (credit) for deferred         
    taxes                                  (475)      379      (599)   
   Gain on sale of securities              (612)      (48)      (76)
   Gain on sale of loans                   (683)     (202)     (564)
   Loss on sale and write            
     down of foreclosed assets              185        95       107
   Gain/Loss on disposition of              105        (8)       18
    equipment
   Change in interest receivable            (47)       32      (332)
   Change in interest payable               157      (331)     (333)
   Change in prepaid expenses              (814)        1       457
   Change in accrued taxes                1,029    (1,154)       55
   Change in other liabilities            1,925      (607)     (191)
                                          -----     -----      ---- 
Total adjustments                         5,500     1,777     2,285
                                          -----     -----     -----
Net cash provided by operating         
 activities                            $ 15,063    $9,209   $11,124
                                       ========    ======   =======

Supplemental disclosure of
   non cash investing activities:
   Market value adjustment to securities  $ 178    $1,197  $ (1,517)
   Transfers from loans to other real       
   estate owned                             702       428     1,363

                                   ----------
<PAGE>
Note Q - Fair Value of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial  instrument for which it is practicable to estimate that
value:

Cash and Cash Equivalents: The carrying amount was used as a reasonable estimate
of fair value.

Securities:  The fair value of U.S. Treasury and U.S. Government agency,  mutual
fund and mortgage backed  securities are estimated based on bid prices published
in financial newspapers or bid quotations received from securities dealers.

The fair value of many state and municipal  securities are not readily available
through market sources, so fair value estimates are based on quoted market price
or prices of similar instruments.

Loans:  Fair values are estimated for portfolios of loans with similar financial
characteristics.  Loans are  segregated  by type such as  commercial,  mortgage,
credit  card,  etc.  Each loan  category  is  further  segmented  into fixed and
adjustable rate interest terms and by performing and nonperforming categories.

The fair value of loans,  except residential  mortgage and credit card loans, is
calculated by discounting  scheduled  cash flows through the estimated  maturity
using estimated  market discount rates that reflect the credit and interest rate
risk  inherent  in the loan.  For  residential  mortgage  loans,  fair  value is
estimated  by  discounting  contractual  cash  flows  adjusting  for  prepayment
assumptions  using discount rates based on secondary  market sources adjusted to
reflect  differences in servicing and credit costs. For credit card loans,  cash
flows and maturities are based on contractual terms. At December 31, 1998, there
is no  estimate of fair value of credit card loans due to the sale of the credit
card  portfolio in 1998.  The fair value estimate for credit card loans is based
on the carrying  value of existing loans at December 31, 1998 and 1997. The fair
value estimate for credit card loans was based on the carrying value of existing
loans at December 31, 1997. The credit card loan portfolio was sold during 1998.

Deposit  Liabilities:  The fair value of demand  deposits,  savings accounts and
money market deposits is the amount payable on demand at the reporting date. The
fair value of fixed  maturity  certificates  of deposit is  estimated  using the
rates currently offered for deposits of similar remaining maturities.

Commitments  to Extend Credit and Standby  Letters of Credit:  The fair value of
commitments to extend credit is estimated  using the fees  currently  charged to
enter into similar agreements,  taking into account the present creditworthiness
of the counterparties.


                                    1998                  1997
                                    --------------------------

                            Carrying     Fair     Carrying     Fair
(Dollars in Thousands)       Amount     Value      Amount      Value
- ----------------------       ------     -----      ------      -----
Financial Assets
  Cash and cash              
   equivalents               $ 97,438   $ 97,438     $64,436    $64,436
  Securities                  261,183    261,829     220,150    220,861
  Loans, net                  695,207    704,406     608,567    611,000

Financial Liabilities
  Deposits                    905,202    907,254     806,098    806,537
  Borrowings                  102,728    102,650      52,112     52,112
Contingent Liabilities
  Commitments to extend             
   credit                           0        947           0        744
  Standby letters of                
   credit                           0         18           0         13



                                   ----------
<PAGE>
Note R - Earnings Per Share

Year ended December 31                  Net                 Per-share
(Dollars in Thousands)               Income      Shares        Amount
- ----------------------               ------      ------        ------
1998:
Basic Earnings Per Share
  Income available to common
  shareholders                       $9,563   5,093,032         $1.88

Options issued to executives
(See Note H)                                     99,385
                                      -----     -------

Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                        $9,563   5,192,417         $1.84
                                     ======   =========         =====


1997:
Basic Earnings Per Share
  Income available to common
  shareholders                       $7,432   5,128,208         $1.45
                                                                -----

Options issued to executives
 (See Note H)                                   123,504
                                      -----     -------

Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                        $7,432   5,251,712         $1.42
                                     ======   =========         =====


1996:
Basic Earnings Per Share
 Income available to common
 shareholders                        $8,839   5,096,856         $1.73
                                                                -----
Options issued executives
 (See Note H)                                    84,128
                                      -----     -------


Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                        $8,839   5,180,984         $1.71
                                     ======   =========         =====


                               ARTHUR ANDERSEN LLP

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

As  independent   certified  public  accountants,   we  hereby  consent  to  the
incorporation  of our  report  incorporated  by  reference  in this Form 10-K of
Seacoast  Banking  Corporation of Florida,  into the Company's  previously filed
registration  statements on Form S-8 (File Nos.  33-61925,  33-46504,  33-25627,
33-22846, and 333-70399).

/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Miami, Florida
March 29, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission