DNA PLANT TECHNOLOGY CORP
10-Q, 1995-08-14
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: SEACOAST BANKING CORP OF FLORIDA, 10-Q, 1995-08-14
Next: HEALTHCARE SERVICES GROUP INC, 10-Q, 1995-08-14



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549
                                  FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended          June 30, 1995             

                                           OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from ________________ to _______________

Commission File Number:   0-12177  

                       DNA PLANT TECHNOLOGY CORPORATION    
            (Exact name of registrant as specified in its charter)


              Delaware                                 22-2395856    
   (State or other jurisdiction        (I.R.S. Employer Identification No.)
 of incorporation or organization)

  6701 San Pablo Avenue, Oakland, California                    94608   
    (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:    (510) 547-2395

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.     [X] Yes     [ ] No

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                                                          Outstanding as of
       Class                                                June 30, 1995

Common Stock, $.01 par value                                   32,086,402







<PAGE>
               DNA PLANT TECHNOLOGY CORPORATION AND SUBSIDIARIES
                                  FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1995




PART 1.     FINANCIAL INFORMATION

     Item 1.      Financial Statements

           (a)    Consolidated Balance Sheets as of June 30, 1995 and
                  December 31, 1994

           (b)    Consolidated Statements of Operations for the Three and
                  Six Months Ended June 30, 1995 and 1994

           (c)    Consolidated Statements of Cash Flows for the Six Months
                  Ended June 30, 1995 and 1994

           (d)    Notes to Consolidated Financial Statements


      Item 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.


PART II.    OTHER INFORMATION

      Item 1.     Legal Proceedings

      Item 4.     Submission of Matters to a Vote of Security Holders

      Item 5.     Other Information

      Item 6.     Exhibits and Reports on Form 8-K
<PAGE>
<TABLE>
              DNA PLANT TECHNOLOGY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                   (In thousands, except per share amounts)

<CAPTION>
                                                    June 30,   Dec.31, 
                                                       1995      1994
                                                  (Unaudited) 
<S>                                               <C>          <C>
                           ASSETS           
Current assets                                        
      Cash and cash equivalents                          1,113    1,202 
      Temporary investments                                249    3,287 
      Accounts receivable, net                           1,792    2,344 
      Inventory                                            732    1,168 
      Other current assets                                 838      600 
      Assets held for sale                                 900      900 
            Total current assets                         5,624    9,501
Fixed assets, net of accumulated depreciation of     
      $7,769 in 1995 and $7,834 in 1994                  2,968    3,339 
Note receivable                                            250      250 
Patents and other assets, net of accumulated         
      amortization of $303 in 1995 and $256 in 1994        453      450 
Excess of purchase price over net assets acquired,    
      net of amortization of $285 in 1995 and $190
      in 1994                                            1,615    1,710 
            Total assets                              $ 10,910 $ 15,250 
          LIABILITIES AND STOCKHOLDERS' EQUITY        
Current liabilities:                                  
      Accounts payable                                   1,240    1,537 
      Dividend payable                                     791      776 
      Accrued compensation                                 727      462 
      Accrued restructuring and consolidation costs        680      808 
      Accrued liabilities                                1,153    1,189 
      Amount payable to DuPont                             983      983 
            Total current liabilities                    5,574    5,755 
Deferred revenue                                           438      518 
Deferred compensation                                      347      285 
      Total deferreds                                      785      803 
Stockholders' equity:                                 
      Preferred stock, par value $.01 per share; 
         authorized 5,000 shares; $2.25 convertible
         preferred stock; issued and outstanding -    
         1,380 shares in 1995 and 1994        
         (aggregate liquidation preference of
         $34,500)                                           14       14 
      Series A convertible preferred stock, par value
         $.01 per share; authorized, issued and
         outstanding 3 shares in 1995 and 1994       
        (aggregate liquidation preference of $16,500)       --      -- 
      Series B and C convertible preferred stock, par
          value $.01 per share                              --      -- 
      Common stock, par value $.01 per share;        
          authorized 60,000 shares; issued 32,086 
          shares in 1995 and 30,713 shares in 1994         321     307 
      Common stock to be issued, par value $.01 per   
          share, none in 1995, 100 shares in 1994           --       1 
      Additional paid in capital                       151,888  149,918 
      Accumulated deficit                            (147,847) (141,752)
      Unrealized holding gain                              175      204 
      Total stockholders' equity                         4,551    8,692 
      Total liabilities and stockholders' equity       $10,910  $15,250 
See accompanying notes to consolidated financial statements
</TABLE>
<TABLE>
            DNA PLANT TECHNOLOGY CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except per share amounts)
                                  (Unaudited)
<CAPTION>     
                                Three Months      Six Months     
                                    Ended           Ended       
                                   June 30,        June 30,    

<S>                           <C>     <C>     <C>     <C>   
                                 1995    1994    1995     1994 
Revenues:
  Produce sales               $ 2,992 $ 3,671 $ 6,063 $  7,125 
  Product development          
    agreements                    534     615     874    1,133 
  Investment and royalty       
    income                         32      62   1,510      118 
     Total revenues             3,558   4,348   8,447    8,376 
Operating expenses:    
  Cost of produce sales          4,981   6,461   8,601   13,178 
  Exit carrot processing           ---     810     380      810 
  Research and product        
     development                 1,455   1,786   3,090    3,555 
  Selling, general and        
     administrative              1,124   2,076   2,464    3,743 
  Consolidation and relocation
     costs                          20      73      70    1,281 
     Total operating expenses    7,580  11,206  14,605   22,567 
Loss from operations            (4,022) (6,858) (6,158) (14,191)
Gain on sale of assets              41     ---      65      --- 
Loss from continuing           
  operations                    (3,981) (6,858) (6,093) (14,191)
Discontinued operations:
  Loss from operations             ---     ---     ---     (640)
  Loss on disposition              ---     ---     ---   (1,623)
     Total discontinued        
       operations                  ---     ---     ---   (2,263)
Net loss                        (3,981) (6,858) (6,093) (16,454)
Preferred stock dividend          (791)   (776) (1,567)  (1,552)
Net loss applicable to common  
  stockholders                 $(4,772)$(7,634)$(7,660)$(18,006)
Net loss per common share:    
  Continuing operations         $ (.15) $ (.27) $ (.25)  $ (.57)
  Discontinued operations          ---     ---     ---     (.08)
  Net loss per common share     $ (.15) $ (.27) $ (.25)  $ (.65)
Weighted average common shares 
  outstanding                   31,520  28,666  31,203   27,580 
See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
             DNA PLANT TECHNOLOGY CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In thousands)
                                 (Unaudited)
<CAPTION>
                                                     Six Months Ended
                                                         June 30,  
                                                       1995     1994 
<S>                                                  <C>     <C>
Cash flows from operating activities:                
   Net loss from continuing operations               $(6,093)$(14,191)
   Reconciliation of net loss to net cash used in    
   operating activities:                            
       Depreciation and amortization                     230      807 
       Change in allowance for doubtful accounts        (200)     --- 
       Compensation in common stock                       54       60 
       Gain from disposal of fixed assets                (66)     --- 
       Loss from discontinued operations                 ---   (1,243)
   Net changes in:
       Accounts receivable                               752   (1,293)
       Inventory                                         436     (742)
       Other current assets                             (238)     767 
       Other assets                                      (50)      83 
       Accounts payable and accrued liabilities          197   (2,481)
       Deferred revenue and compensation                 (18)     --- 
   Net cash provided by (used in) operating          
    activities                                        (4,996) (18,233)
Cash flows from investing activities:
     Capital expenditures                                (95)    (244)
     Purchases of temporary investments                  ---  (12,618)
     Sales and maturities of temporary investments     3,009   11,028 
     Net proceeds from sale of assets                     66      --- 
     Net cash provided by (used in) investing        
       activities                                      2,980   (1,834)
Cash flows from financing activities:
     Proceeds from sale of common and preferred      
       stock                                           3,494   18,929 
     Proceeds from exercise of options                  ---        48 
     Preferred stock dividends                        (1,567)  (1,552)
         Net cash provided by (used in) financing    
           activities                                  1,927   17,425 
Net increase (decrease) in cash and cash equivalents     (89)  (2,642)
Cash and cash equivalents, beginning of period         1,202    3,254 
Cash and cash equivalents, end of period             $ 1,113  $   612 
See accompanying notes to consolidated financial statements
</TABLE>

<PAGE>
            DNA PLANT TECHNOLOGY CORPORATION AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               June 30, 1995
                                 (Unaudited)

Note 1 - BASIS OF PRESENTATION

     The consolidated financial statements included herein have been
prepared by the DNA Plant Technology Corporation ("the Company"), without
audit, pursuant to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosures normally included
in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules
and regulations.  These consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's 1994 Annual Report on Form 10-K.

     In the opinion of the Company's management, the accompanying
unaudited, consolidated financial statements contain adjustments, all of
which are of a normal recurring nature, necessary to present fairly the
Company's financial position as of June 30, 1995 and the results of its
operations for the three and six months ended June 30, 1995 and 1994 and
its cash flows for the six months ended June 30, 1995 and 1994.

     Certain reclassifications have been made to prior period amounts to be
consistent with the current period presentation.

     Interim results are not necessarily indicative of results for the full
fiscal year.


Note 2 - EXIT CARROT PROCESSING

     During 1994, the Company discontinued processing its own carrots and
shut down its carrot processing plant.  As a result of the plant closure,
all carrot processing personnel were terminated in the fourth quarter of
1994.  The Company's current plans are either to (a) enter a partnership
arrangement with another carrot processor in which the Company would
contribute its carrot processing equipment to the partnership or (b)
dispose of the equipment by selling it to a third party.

     During 1994, the Company recorded a charge of $2.4 million consisting
of a $1.6 million non-cash charge to write down the equipment to estimated
net realizable value, a $.5 million charge to write down packaging material
and seed inventory, a $.2 million charge for lease payments, and
$.1 million for severance and termination benefits.  This charge is based
on the assumption that the Company will be able to enter into a partnership
arrangement with another carrot processor where the Company would
contribute its carrot processing equipment at the net book value of 
$3.2 million and sublease its facility at the current monthly lease amount. 
As a result of experiencing delays in closing a partnership agreement,
during the six month period ended June 30, 1995 the Company recorded
additional charges of approximately $.4 million for estimated lease
<PAGE>
payments to be incurred prior to finalizing a partnership arrangement.  The
ultimate charge for the plant closure is dependent on the outcome of
certain future events, including negotiations regarding the carrot
processing partnership referred to above. The ultimate resolution of this
matter may result in additional charges, currently estimated to be up to
$1.9 million, being recognized.  


Note 3 - SALE OF FROST TECHNOLOGY CORPORATION 

     In February 1995, the Company sold the stock of Frost Technology
Corporation, a wholly-owned subsidiary, to a third party for $1.3 million
of consideration.  The assets of this subsidiary consisted of technology
rights and the subsidiary had no operating activities.  This transaction
resulted in net revenues of $1.1 million which are recorded as investment
and royalty income in the accompanying Consolidated Statements of
Operations.  The Company received $1.0 million of the consideration in the
first quarter of 1995.  The remaining $.3 million is due
September 30, 1995, and is recorded as an other current asset in the
accompanying Consolidated Balance Sheets.


Note 4 - CONSOLIDATION AND RELOCATION OF FACILITIES

     During 1994, the Company relocated its headquarters and consolidated
its research operations from its New Jersey facility to its research
facility in Oakland, California.  This consolidation and relocation was a
further step in the Company's efforts to consolidate its operations,
eliminate duplication of staff and facilities, and focus primarily on the
development and marketing of fresh and processed fruits and vegetables.  In
1994, the Company incurred $2.0 million of non-recurring costs to
accomplish this relocation and consolidation.  During the six months ended
June 30, 1995 the Company incurred $70,000 of costs associated with this
consolidation and relocation.


Note 5 - INVENTORIES

     Inventories consisted of the following (in thousands):
<TABLE>
<CAPTION>       
                                          June 30,    December 31,
                                            1995          1994
                                        (Unaudited)
<S>                                     <C>           <C> 
Prepaid grower fees                           $268        $  581  
Raw materials and seed                         395           407  
Finished goods                                  69           180  
Total Inventory                               $732        $1,168
</TABLE>

<PAGE>
Note 6 - SALE OF COMMON STOCK

     During the six months ended June 30, 1995, the Company, in private
placement transactions pursuant to Regulations D and S of the Securities
Act of 1933, has sold 1,255,000 shares of the Company's common stock for
net proceeds, after commissions and expenses, of $2.2 million.

Note 7 - SALE OF PREFERRED STOCK

     During the second quarter of 1995 the Company sold 750 shares of
Series B and 750 shares of Series C preferred stock for $1,000 per share.  
As a result of the sales, at June 30, 1995 the Company had authorized,
issued, and outstanding 750 shares of Series B and 750 shares of Series C,
$.01 par value convertible preferred stock.  Each share of Series B and
Series C preferred stock is convertible at a per share rate that varies
depending on the market price of the common stock at the time of the
conversion.  Dividends on the Series B and Series C preferred stock at an
annual rate of $100 per share are cumulative and payable quarterly when and
as declared by the Company's Board of Directors.  The liquidation value of
each share of Series B and Series C preferred stock is $1,000.

Note 8 - SUBSEQUENT EVENTS

     In May 1995, a lawsuit was brought against the Company by Monsanto
Company ("Monsanto") in the United States District Court for the District
of Delaware.  Monsanto alleged that the Company had infringed two of
Monsanto's United States patents relating to the use of promoter and gene
marker technology in plants.  During the third quarter the Company and
Monsanto agreed to settle the legal action for an immaterial amount to be
paid in equal annual installments over a four year period beginning
January 1996.

     During the third quarter the Company entered into an agreement with  a
consultant to privately place up to 9,700,000 restricted shares of common
stock of the Company together with warrants entitling the holders to
purchase an additional 5,050,000 shares of common stock at $2.50/share. The
estimated net proceeds of such proposed placements (if all securities are
sold) will be approximately $9.1 million.  There can be no assurance that
the balance of the placement will be consummated.  The restriction prohibits 
these shares from being publicly traded until April 1996.  The shares of 
stock issuable upon the exercise of the warrants are subject to shareholder 
approval on or prior to June 30, 1996; if shareholders do not approve the 
warrants, the Company will be obligated to redeem the warrants at $.25 per 
warrant.  As part of the compensation to the consultant who is assisting 
the Company in placing the stock, the Company will grant the consultant 
options to purchase up to 1,475,000 shares of common stock at a price 
related to the market price on the final closing date. 

     Under this agreement and as of the date of this filing, the Company
has privately placed 2,000,000 restricted shares of the Company's common
stock together with warrants to purchase 1,200,000 shares of its common
stock and received net proceeds after commissions and expenses of
$1.9 million.  
<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
            OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             June 30, 1995



General

     The Company is a leading agribusiness biotechnology company focused on
the development and marketing of premium, fresh and processed branded
fruits and vegetables developed through advanced biotechnological breeding,
genetic engineering, and other technologies.


Results of Operations

Three Months Ended June 30, 1995 Compared to Three Months Ended
June 30, 1994

     For the three months ended June 30, 1995, the Company's loss from
continuing operations decreased to $4.0 million from $6.9 million in the
1994 period.  This $2.9 million improvement in operations was primarily
attributable to changes in the Company's product mix. In the second quarter
of 1994, the Company's highest revenue product was carrot.  Tomatoes
represent the largest product in the second quarter 1995.   In addition,
the 1994 results included a $.8 million non-recurring charge for costs
associated with the shutdown of the cello carrot product line.

     For the three months ended June 30, 1995, produce sales decreased to
$3.0 million from $3.7 in 1994.  This $.7 million decrease is a result of
the Company exiting the cello carrot product line and discontinuing the
processing of its own carrots, which has resulted in substantially lower
carrot sales in 1995 as compared to the same period in 1994.  This decrease
in carrot sales, however, was partially offset by significant increases in
tomato sales as a result of expansion into new and existing geographic
areas.

     Revenues from product development agreements decreased slightly to 
$.5 million in 1995 from $.6 million in 1994, principally due to fewer
government grants.

     Investment and royalty income remained unchanged at less than
$.1 million.

     Cost of produce sales decreased to $5.0 million in 1995 from 
$6.5 million in 1994.  This $1.5 million decrease in cost of produce sales
was a result of the Company discontinuing the processing of its own carrots
and changing its product mix toward the higher margin tomato product. 

     Research and product development expenses decreased to $1.5 million in
1995 from $1.8 million in 1994, primarily due to the Company's decision to
sharpen the focus of its research and concentrate its efforts principally
in the area of fruits and vegetables.
<PAGE>
     Selling, general and administrative expenses decreased 46% to 
$1.1 million in 1995 from $2.1 million in 1994.  This $1.0 million decrease
is a result of the Company's efforts to consolidate its operations,
eliminate duplication of administrative staff and facilities and focus its
marketing efforts on tomatoes.



Six Months Ended June 30, 1995 Compared to Six Months Ended June 30, 1994

     The Company's loss from continuing operations of $6.1 million for the
six months ended June 30, 1995 decreased significantly from the 1994 loss
of $14.2 million primarily due  to changes in the Company's product mix. 
During the first six months of 1994 the Company's primary product was
carrots.  In 1995 the primary product is tomatoes, which is a higher margin
product for the Company.  In addition, 1994 results included a 
non-recurring charge of $1.3 million related to the Company's relocation of
its New Jersey headquarters to existing Company facilities in California,
as compared to the 1995 charge of $.1 million and a charge of $.8 million
for costs associated with the shutdown of the cello carrot product line as
compared to the 1995 charge of $.4 million.  

     For the six months ended June 30, 1995, produce sales decreased to
$6.1 million from $7.1 million in 1994.  This $1.0 million decrease is a
result of the Company exiting the cello carrot product line and
discontinuing the processing of its own carrots, which has resulted in
substantially lower carrot sales in 1995 as compared to the same period in
1994.  This decrease in carrot sales, however, was partially offset by
significant increases in tomato sales as a result of expansion into new and
existing geographic areas.

     Revenues from product development agreements decreased to $.9 million
in 1995 from $1.1 million in 1994 principally due to fewer government
grants. 

     Investment and royalty income increased to $1.5 million in 1995 from
$.1 million in 1994 as a result of recording $1.1 million of the net
revenue in the first quarter from the sale of Frost Technology and
recognizing revenue for cash received on an option to purchase licensed
technology.

     Cost of produce sales decreased to $8.6 million in 1995 from $13.2 in
1994.  This $4.6 million decrease was a result of the Company discontinuing
the processing of its own carrots, changing its product mix toward the
higher margin tomato product and improving margins in the tomato business.

     Research and product development expenses decreased to $3.1 million in
1995 from $3.6 million in 1994, primarily due to the Company's decision to
sharpen the focus of its research efforts and concentrate its efforts
principally in the area of fruits and vegetables.
<PAGE>
     Selling, general and administrative expenses decreased significantly
to $2.5 million from $3.7 million.  This $1.2 million decrease is due to
the Company's efforts to consolidate its operations, eliminate duplication
of administrative staff and facilities and focus its marketing efforts on
tomatoes.


Liquidity and Capital Resources

     At June 30, 1995, the Company had $1.4 million in cash and temporary
investments, a $3.1 million net decrease from $4.5 million at 
December 31, 1994.  This decrease is primarily the net result of the
funding of operating losses of $5.0 million and the payment of $1.6 million
of dividends on the Company's convertible preferred stock, partially offset
by $3.5 million in net proceeds from the sale of common and preferred stock
(see notes 6 and 7).

     In the first quarter, the Company received cash proceeds of $1.0
million from the sale of Frost Technology Corporation, a wholly-owned
subsidiary.

     In the second quarter, the Company privately placed 1,255,000 shares
of its common stock and received net proceeds, after commissions and
expenses, of $2.2 million.  In addition, the Company privately placed 750
shares of Series B and 750 shares of Series C preferred stock and received
net proceeds, after commissions and expenses, of $1.4 million.

     At June 30, 1995, the Company had commitments of $558,000 for grower
fees related to the future harvest of crops.

     Subsequent to the second quarter, the company has raised approximately
$1.9 million from the private placement of common stock and warrants and is
currently engaged in the placement of additional shares of its common stock
and warrants (see Subsequent Events footnote).  The Company believes this
financing, (including the proposed placement), together with modest working
capital borrowing, will be sufficient to fund its operating needs until it
reaches profitability and a positive cash flow.



PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings

     In May 1995, a lawsuit was brought against the Company by Monsanto
Company ("Monsanto") in the United States District Court for the District
of Delaware.  Monsanto alleged that the Company had infringed two of
Monsanto's United States patents relating to the use of promoter and gene
marker technology in plants.  During the third quarter the Company and
Monsanto agreed to settle the legal action for an immaterial amount to be
paid in equal annual installments over a four year period beginning 
January 1996.


<PAGE>
Item 4.  Submission of Matters to a Vote of Security Holders

     On May 18, 1995, the Company held its Annual Meeting of Stockholders.
In addition to the election of Evelyn Berezin, James L. Ferguson,
Gerald D. Laubach, Douglas S. Luke, Somchit Sertthin, and Robert Serenbetz
as directors of the Company and the confirmation of the Company's
independent certified public accountants, the stockholders approved the
proposal to amend the Company's Non-Employee Directors' Stock Option Plan
with 23,907,424 shares cast in favor of the proposal, 1,706,551 shares
voting against the proposal and 627,544 shares withheld and/or abstaining.


Item 5.  Other Information

     As further discussed in Note 8 of Part 1, Item 1 of this Form 10Q, the
Company has entered into an agreement with a consultant to privately place
up to 9.7 million shares of the Company's common stock.


Item 6.  Exhibits and Reports on Form 8-K

(b)  Reports on Form 8-K -- No reports on Form 8-K were filed by the
Company during the quarter ended June 30, 1995.




<PAGE>
                                SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        DNA PLANT TECHNOLOGY CORPORATION



Date:     August 14, 1995                    By: /s/ Robert Serenbetz       
               
                                           Robert Serenbetz, Chairman
                                           and Chief Executive Officer
                                           (Principal Operating Officer
                                           and Principal Financial Officer)






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           1,113
<SECURITIES>                                       249
<RECEIVABLES>                                    1,937
<ALLOWANCES>                                     (145)
<INVENTORY>                                        732
<CURRENT-ASSETS>                                 5,624
<PP&E>                                          10,737
<DEPRECIATION>                                 (7,769)
<TOTAL-ASSETS>                                  10,910
<CURRENT-LIABILITIES>                            5,574
<BONDS>                                              0
<COMMON>                                           321
                                0
                                         14
<OTHER-SE>                                       4,216
<TOTAL-LIABILITY-AND-EQUITY>                    10,910
<SALES>                                          6,063
<TOTAL-REVENUES>                                 8,447
<CGS>                                            8,601
<TOTAL-COSTS>                                   11,691
<OTHER-EXPENSES>                                   450
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (7,660)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (7,660)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (7,660)
<EPS-PRIMARY>                                    (.25)
<EPS-DILUTED>                                    (.25)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission