CCFNB BANCORP INC
10-K405, 1999-03-29
STATE COMMERCIAL BANKS
Previous: COMM BANCORP INC, 10-K405, 1999-03-29
Next: PRESIDENTIAL REALTY CORP/DE/, 10-K405, 1999-03-29



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[x]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _____________to________________

Commission file Number:  0-19028

                               CCFNB BANCORP, INC.
                 (Name of small business issuer in its charter)

PENNSYLVANIA                                              23-2254643
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

232 East Street, Bloomsburg, Pennsylvania                 17815
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:  (570) 784-4400

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par
value $1.25 per share.

                  Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the past 12 months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No
                                                  ---  ---
                  Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [X]

                  The aggregate market value of the voting and non-voting equity
held by non-affiliates of the Registrant based on the average of the bid and
asked prices of $21.25 at February 28, 1999, was $28,743,026.25.

                  As of February 28, 1999, the Registrant had outstanding
1,375,306 shares of its common stock, par value $1.25 per share.

                       DOCUMENTS INCORPORATED BY REFERENCE

                  Portions of the Registrant's 1999 definitive Proxy Statement
are incorporated by reference in Part III of this Annual Report. In addition,
portions of the Annual Report to stockholders of the Registrant for the year
ended December 31, 1998, are incorporated by reference in Part II of this Annual
Report.

                                  Page 1 of 95
                            Exhibit Index on Page 30


<PAGE>   2


                               CCFNB BANCORP, INC.
                                    FORM 10-K

                                      INDEX

<TABLE>
<CAPTION>
Part                                                                                                 Page
- ----                                                                                                 ----
<S>                                                                                             <C>
Item 1.       Business........................................................................         3

Item 2.       Properties......................................................................        20

Item 3.       Legal Proceedings...............................................................        20

Item 4.       Submission of Matters to a Vote of Security Holders.............................  Not Applicable

Part II
- -------

Item 5.       Market for Registrant's Common Equity and Related Stockholder
                Matters.......................................................................        21

Item 6.       Selected Financial Data.........................................................        23

Item 7.       Management's Discussion and Analysis of Financial Condition
                and Results of Operation......................................................        23

Item 7A.      Quantitative and Qualitative Disclosure About Market Risk.......................        24

Item 8.       Financial Statements and Supplementary Data.....................................        24

Item 9.       Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure......................................................  Not Applicable


Part III

Item 10.      Directors and Executive Officers of the Registrant..............................        24

Item 11.      Executive Compensation..........................................................        26

Item 12.      Security Ownership of Certain Beneficial Owners and Management..................        26

Item 13.      Certain Relationships and Related Transactions..................................        26

Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K.................        26

Signatures    ...............................................................................         28

Index to Exhibits.............................................................................        30
</TABLE>


                                       2
<PAGE>   3


                               CCFNB BANCORP, INC.
                                    FORM 10-K

                                     PART I

ITEM 1. BUSINESS

                  General

                  CCFNB Bancorp, Inc. ("Bancorp"), a Pennsylvania business
corporation, is a bank holding company, registered with and supervised by the
Board of Governors of the Federal Reserve System (the "Federal Reserve Board").
Bancorp was organized on June 20, 1983, and commenced operations on March 31,
1984. Bancorp has one wholly-owned subsidiary, the Columbia County Farmers
National Bank (the "Bank"). Bancorp's business has consisted primarily of
managing and supervising the Bank, and its principal source of income has been
dividends paid by the Bank. At December 31, 1998, Bancorp had total consolidated
assets, deposits and stockholders' equity of approximately $185 million, $138
million and $23 million, respectively.

                  The Bank was organized in 1917. The Bank is a national banking
association that is a member of the Federal Reserve System and the deposits of
which are insured by the Federal Deposit Insurance Corporation (the "FDIC")
under the Bank Insurance Fund ("BIF"). As of December 31, 1998, the Bank has 6
branch locations, including its main office in Bloomsburg, Pennsylvania. All of
the Bank's offices are located in Columbia County, Pennsylvania. The Bank is a
full service commercial bank providing a wide range of services to individuals
and small to medium sized businesses in its north eastern Pennsylvania market
area, including accepting time, demand, and savings deposits and making secured
and unsecured commercial, real estate and consumer loans. In addition, the Bank
has a trust department.

                  Supervision and Regulation - Bancorp

                  Bancorp is subject to the jurisdiction of the Securities and
Exchange Commission ("SEC") relating to the offering and sale of its securities.
Bancorp is currently subject to the SEC's rules and regulations relating to
periodic reporting, insider trading reports and proxy solicitation material in
accordance with the Securities Exchange Act of 1934 (the "Exchange Act").

                  Bancorp is also subject to the provisions of the Bank Holding
Company Act of 1956, as amended ("Bank Holding Company Act"), and to supervision
by the Federal Reserve Board. The Bank Holding Company Act will require Bancorp
to secure the prior approval of the Federal Reserve Board before it owns or
controls, directly or indirectly, more than 5% of the voting shares of
substantially all of the assets of any institution, including another bank. The
Bank Holding Company Act prohibits acquisition by Bancorp of more than 5% of the
voting shares of, or interest in, or substantially all of the assets of, any
bank located outside Pennsylvania unless such an acquisition is specifically
authorized by laws of the state in which such bank is located.


                                       3
<PAGE>   4


                  A bank holding company is prohibited from engaging in or
acquiring direct or indirect control of more than 5% of the voting shares of any
company engaged in non-banking activities unless the Federal Reserve Board, by
order or regulation, has found such activities to be so closely related to
banking or managing or controlling banks as to be a proper incident thereto. In
making this determination, the Federal Reserve Board considers whether the
performance of these activities by a bank holding company would offer benefits
to the public that outweigh possible adverse effects.

                  The Bank Holding Company Act also prohibits acquisitions of
control of a bank holding company, such as Bancorp, without prior notice to the
Federal Reserve Board. Control is defined for this purpose as the power,
directly or indirectly, to direct the management or policies of a bank holding
company or to vote twenty-five percent (25%) (or ten percent (10%), if no other
person or persons acting on concert, holds a greater percentage of the Common
Stock) or more of Bancorp's Common Stock.

                  Bancorp is required to file an annual report with the Federal
Reserve Board and any additional information that the Federal Reserve Board may
require pursuant to the Bank Holding Company Act. The Federal Reserve Board may
also make examinations of Bancorp and any or all of its subsidiaries. Subject to
certain exceptions, a bank holding company and its subsidiaries are generally
prohibited from engaging in certain tie-in arrangements in connection with any
extension of credit or provision of credit or provision of any property or
services. The so-called "Anti-tie-in" provisions state generally that a bank may
not extend credit, lease, sell property or furnish any service to a customer on
the condition that the customer provide additional credit or service to the
bank, to its bank holding company or to any other subsidiary of its bank holding
company or on the condition that the customer not obtain other credit or service
from a competitor of the bank, its bank holding company or any subsidiary of its
bank holding company.

                  Subsidiary banks of a bank holding company are subject to
certain restrictions imposed by the Federal Reserve Act on any extensions of
credit to the bank holding company or any of its subsidiaries, on investments in
the stock or other securities of the bank holding company and on taking of such
stock or securities as collateral for loans to any borrower.

                  Permitted Non-Banking Activities

                  The Federal Reserve Board permits bank holding companies or
their subsidiaries to engage in nonbanking activities so closely related to
banking or managing or controlling banks as to be a proper incident thereto.
While the types of permissible activities are subject to change by the Federal
Reserve Board, the principal nonbanking activities that presently may be
conducted by a bank holding company or its subsidiary without prior approval of
the Federal Reserve Board are:

                  (1) Extending credit and servicing loans. Making, acquiring,
brokering, or servicing loans or other extensions of credit (including
factoring, issuing letters of credit and accepting drafts) for the company's
account or for the account of others.


                                       4
<PAGE>   5


                  (2) Activities related to extending credit. Any activity usual
in connection with making, acquiring, brokering or servicing loans or other
extensions of credit, as determined by the Federal Reserve Board. The Federal
Reserve Board has determined that the following activities are usual in
connection with making, acquiring, brokering or servicing loans or other
extensions of credit:

                           (i)   Real estate and personal property appraising.
         Performing appraisals of real estate and tangible and intangible
         personal property, including securities.

                           (ii)  Arranging commercial real estate equity
         financing. Acting as intermediary for the financing of commercial or
         industrial income-producing real estate by arranging for the transfer
         of the title, control, and risk of such a real estate project to one or
         more investors, if the bank holding company and its affiliates do not
         have an interest in, or participate in managing or developing, a real
         estate project for which it arranges equity financing, and do not
         promote or sponsor the development of the property.

                           (iii) Check-guaranty services. Authorizing a
         subscribing merchant to accept personal checks tendered by the
         merchant's customers in payment for goods and services, and purchasing
         from the merchant validly authorized checks that are subsequently
         dishonored.

                           (iv)  Collection agency services. Collecting overdue
         accounts receivable, either retail or commercial.

                           (v)   Credit bureau services. Maintaining information
         related to the credit history of consumers and providing the
         information to a credit grantor who is considering a borrower's
         application for credit or who has extended credit to the borrower.

                           (vi)  Asset management, servicing, and collection
         activities. Engaging under contract with a third party in asset
         management, servicing, and collection of assets of a type that an
         insured depository institution may originate and own, if the company
         does not engage in real property management or real estate brokerage
         services as part of these services.

                           (vii) Acquiring debt in default. Acquiring debt that
         is in default at the time of acquisition under certain conditions.

                           (viii) Real estate settlement servicing. Providing
real estate settlement services.

                  (3) Leasing personal or real property. Leasing personal or
real property or acting as agent, broker, or adviser in leasing such property
under certain conditions.



                                       5
<PAGE>   6


                  (4) Operating nonbank depository institutions:

                           (i)  Industrial banking. Owning, controlling, or
         operating an industrial bank, Morris Plan bank, or industrial loan
         company, so long as the institution is not a bank.

                           (ii) Operating savings association. Owning,
         controlling or operating a savings association, if the savings
         association engages only in deposit-taking activities, lending, and
         other activities that are permissible for bank holding companies.

                  (5) Trust company functions. Performing functions or
activities that may be performed by a trust company (including activities of a
fiduciary, agency, or custodial nature), in the manner authorized by federal or
state law, so long as the company is not a bank for purposes of the Bank Holding
Company Act.

                  (6) Financial and investment advisory activities. Acting as
investment or financial advisor to any person, including (without, in any way,
limiting the foregoing):

                           (i)   Serving as investment adviser (as defined in
         section 2(a)(20) of the Investment Company Act of 1940, 15 U.S.C.
         80a-2(a)(20)), to an investment company registered under that act,
         including sponsoring, organizing, and managing a closed-end investment
         company;

                           (ii)  Furnishing general economic information and
         advice, general economic statistical forecasting services, and industry
         studies;

                           (iii) Providing advice in connection with mergers,
         acquisitions, divestitures, investments, joint ventures, leveraged
         buyouts, recapitalizations, capital structurings, financing
         transactions and similar transactions, and conducting financial
         feasibility studies;

                           (iv)  Providing information, statistical forecasting,
         and advice with respect to any transaction in foreign exchange, swaps,
         and similar transactions, commodities, and any forward contract,
         option, future, option on a future, and similar instruments;

                           (v)   Providing educational courses, and 
         instructional materials to consumers on individual financial management
         matters; and

                           (vi)  Providing tax-planning and tax-preparation
         services to any person.

                  (7) Agency transactional services for customer investments:

                           (i)   Securities brokerage. Providing securities
         brokerage services (including securities clearing and/or securities
         execution services on an exchange), whether alone or in combination
         with investment advisory services, and incidental activities (including
         related securities credit activities and custodial services), if the


                                       6
<PAGE>   7


         securities brokerage services are restricted to buying and selling
         securities solely as agent for the account of customers and do not
         include securities underwriting or dealing.

                           (ii)  Riskless principal transactions. Buying and
         selling in the secondary market all types of securities on the order of
         customers as a "riskless principal" to the extent of engaging in a
         transaction in which the company, after receiving an order to buy (or
         sell) a security from a customer, purchases (or sells) the security for
         its own account to offset a contemporaneous sale to (or purchase from)
         the customer. This does not include:

                                    (A) Selling bank-ineligible securities at
                  the order of a customer that is the issuer of the securities,
                  or selling bank-ineligible securities in any transaction where
                  the company has a contractual agreement to place the
                  securities as agent of the issuer; or

                                    (B) Acting as a riskless principal in any
                  transaction involving a bank-ineligible security for which the
                  company or any of its affiliates acts as underwriter (during
                  the period of the underwriting or for 30 days thereafter) or
                  dealer.

                           (iii) Private placement services. Acting as agent for
         the private placement of securities in accordance with the requirements
         of the Securities Act of 1933 ("1933 Act") and the rules of the
         Securities and Exchange Commission, if the company engaged in the
         activity does not purchase or repurchase for its own account the
         securities being placed, or hold in inventory unsold portions of issues
         of these securities.

                           (iv)  Futures commission merchant. Acting as a 
         futures commission merchant ("FCM") for unaffiliated persons in the 
         execution, clearance, or execution and clearance of any futures 
         contract and option on a futures contract traded on an exchange in the
         United States or abroad under certain conditions.

                           (v)   Other transactional services. Providing to
         customers as agent transactional services with respect to swaps and
         similar transactions.

                  (8) Investment transactions as principal:

                           (i)  Underwriting and dealing in government
         obligations and money market instruments. Underwriting and dealing in
         obligations of the United States, general obligations of states and
         their political subdivisions, and other obligations that state member
         banks of the Federal Reserve System may be authorized to underwrite and
         deal in under 12 U.S.C. 24 and 335, including banker's acceptances and
         certificates of deposit, under the same limitations as would be
         applicable if the activity were performed by the bank holding company's
         subsidiary member banks or its subsidiary nonmember banks as if they
         were member banks.

                           (ii) Investing and trading activities. Engaging as
         principal in:


                                       7
<PAGE>   8


                                    (A) Foreign exchange;

                                    (B) Forward contracts, options, futures,
                  options on futures, swaps, and similar contracts, whether
                  traded on exchanges or not, based on any rate, price,
                  financial asset (including gold, silver, platinum, palladium,
                  copper, or any other metal approved by the Board),
                  nonfinancial asset, or group of assets, other than a
                  bank-ineligible security under certain conditions.

                                    (C) Forward contracts, options, futures,
                  options on futures, swaps, and similar contracts, whether
                  traded on exchanges or not, based on an index of a rate, a
                  price, or the value of any financial asset, nonfinancial
                  asset, or group of assets, if the contract requires such
                  settlement.

                           (iii) Buying and selling bullion, and related
         activities. Buying, selling and storing bars, rounds, bullion, and
         coins of gold, silver, platinum, palladium, copper, and any other metal
         approved by the Federal Reserve Board, for the company's own account
         and the account of others, and providing incidental services such as
         arranging for storage, safe custody, assaying, and shipment.

                  (9) Management consulting and counseling activities:

                           (i)   Management consulting. Providing management
         consulting advice under certain conditions.

                           (ii)  Employee benefits consulting services. 
         Providing consulting services to employee benefit, compensation and
         insurance plans, including designing plans, assisting in the
         implementation of plans, providing administrative services to plans,
         and developing employee communication programs for plans.

                           (iii) Career counseling services. Providing career
         counseling services to: 


                                    (A) A financial organization and individuals
                  currently employed by, or recently displaced from, a financial
                  organization;

                                    (B) Individuals who are seeking employment
                  at a financial organization; and

                                    (C) Individuals who are currently employed
                  in or who seek positions in the finance, accounting, and audit
                  departments of any company.

                  (10) Support services:

                           (i)   Courier services. Providing courier services 
         for:

                                    (A) Checks, commercial papers, documents,
                  and written instruments (excluding currency or bearer-type
                  negotiable instruments) that are exchanged among banks and
                  financial institutions; and



                                       8
<PAGE>   9

                                    (B) Audit and accounting media of a banking
                  or financial nature and other business records and documents
                  used in processing such media.

                           (ii)  Printing and selling MICR-encoded items.
         Printing and selling checks and related documents, including corporate
         image checks, cash tickets, voucher checks, deposit slips, savings
         withdrawal packages, and other forms that require Magnetic Ink
         Character Recognition ("MICR") encoding.

                  (11) Insurance agency and underwriting:

                           (i)   Credit insurance. Acting as principal, agent, 
         or broker for insurance (including home mortgage redemption insurance)
         that is:

                                    (A) Directly related to an extension of
                  credit by the bank holding company or any of its subsidiaries;
                  and

                                    (B) Limited to ensuring the repayment of the
                  outstanding balance due on the extension of credit in the
                  event of the death, disability, or involuntary unemployment of
                  the debtor.

                           (ii)  Finance company subsidiary. Acting as agent or
         broker for insurance directly related to an extension of credit by a
         finance company that is a subsidiary of a bank holding company under
         certain conditions.

                           (iii) Insurance in small towns. Engaging in any
         insurance agency activity in a place where the bank holding company or
         a subsidiary of the bank holding company has a lending office and that:

                                    (A) Has a population not exceeding 5,000 (as
                  shown in the preceding decennial census); or

                                    (B) Has inadequate insurance agency
                  facilities, as determined by the Federal Reserve Board, after
                  notice and opportunity for hearing.

                           (iv)  Insurance-agency activities conducted on May 1,
         1982. Under certain restrictions, engaging in any specific
         insurance-agency activity if the bank holding company, or subsidiary
         conducting the specific activity, conducted such activity on May 1,
         1982, or received the Federal Reserve Board approval to conduct such
         activity on or before May 1, 1982.

                           (v)   Supervision of retail insurance agents.
         Supervising on behalf of insurance underwriters the activities of
         retail insurance agents who sell:

                                    (A) Fidelity insurance and property and
                  casualty insurance on the real and personal property used in
                  the operations of the bank holding company or its
                  subsidiaries; and


                                       9
<PAGE>   10


                                    (B) Group insurance that protects the
                  employees of the bank holding company or its subsidiaries.

                           (vi)  Small bank holding companies. Engaging in any
         insurance-agency activity if the bank holding company has total
         consolidated assets of $50 million or less.

                           (v)   Insurance-agency activities conducted before
         1971. Engaging in any insurance-agency activity performed at any
         location in the United States directly or indirectly by a bank holding
         company that was engaged in insurance-agency activities prior to
         January 1, 1971, as a consequence of approval by the Federal Reserve
         Board prior to January 1, 1971.

                  (12) Community development activities:

                           (i)   Financing and investment activities. Making
         equity and debt investments in corporations or projects designed
         primarily to promote community welfare, such as the economic
         rehabilitation and development of low-income areas by providing
         housing, services, or jobs for residents.

                           (ii)  Advisory activities. Providing advisory and
         related services for programs designed primarily to promote community
         welfare.

                  (13) Money orders, savings bonds, and traveler's checks. The
issuance and sale at retail of money orders and similar consumer-type payment
instruments; the sale of U.S. savings bonds; and the issuance and sale of
traveler's checks.

                  (14) Data processing. Providing data processing and data
processing and data transmission services, facilities (including data processing
and data transmission hardware, software, documentation, or operating
personnel), data bases, advice, and access to such services, facilities, or data
bases by any technological means under certain conditions.

                  Pennsylvania Banking Law

                  Under the Pennsylvania Banking Code of 1965, as amended (the
"Code"), Bancorp is permitted to control an unlimited number of banks. However,
Bancorp would be required, under the Bank Holding Company Act, to obtain the
prior approval of the Federal Reserve Board before it could acquire all or
substantially all of the assets of any bank, or acquire ownership or control of
any voting shares of any bank other than the Bank, if, after such acquisition,
it would own or control more than five percent (5%) of the voting shares of such
bank.

                  Interstate Banking and Branching

                  The Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the "Interstate Banking Law"), amended various federal banking laws
to provide for nationwide interstate banking, interstate bank mergers and
interstate branching. The interstate banking 



                                       10
<PAGE>   11

provisions allow for the acquisition by a bank holding company of a bank located
in another state.

                  Interstate bank mergers and branch purchase and assumption
transactions were allowed effective June 1, 1997; however, states may "opt-out"
of the merger and purchase and assumption provisions by enacting a law which
specifically prohibits such interstate transactions. States could, in the
alternative, enact legislation to allow interstate merger and purchase and
assumption transactions prior to June 1, 1997. States could also enact
legislation to allow for de novo interstate branching of out-of-state banks.
Pennsylvania adopted "opt-in" legislation which allows such transactions.

                  As of the filing date of this report, Bancorp and the Bank
have no plans to engage in interstate banking or branching.

                  Legislation and Regulatory Changes

                  From time to time, legislation is enacted which has the effect
of increasing the cost of doing business, limiting or expanding permissible
activities or affecting the competitive balance between banks and other
financial institutions. Proposals to change the laws and regulations governing
the operations and taxation of banks, bank holding companies and other financial
institutions are frequently made in Congress, and before various bank regulatory
agencies. No prediction can be made as to the likelihood of any major changes or
the impact such changes might have on Bancorp and its subsidiary bank. Certain
changes of potential significance to Bancorp which have been enacted or
promulgated, as the case may be, by Congress or various regulatory agencies,
respectively, are discussed below.

                  Financial Institutions Reform, Recovery and Enforcement Act of
                  1989 ("FIRREA")

                  On August 9, 1989, major reform and financing legislation,
i.e., FIRREA, was enacted into law in order to restructure the regulation of the
thrift industry, to address the financial condition of the Federal Savings and
Loan Insurance Corporation and to enhance the supervisory and enforcement powers
of the Federal bank and thrift regulatory agencies. The Office of the
Comptroller of the Currency ("OCC"), as the primary Federal regulator of the
Bank, is primarily responsible for supervision of the Bank. The OCC and FDIC
have far greater flexibility to impose supervisory agreements on an institution
that fails to comply with its regulatory requirements, particularly with respect
to the capital requirements. Possible enforcement actions include the imposition
of a capital plan, termination of deposit insurance and removal or temporary
suspension of an officer, director or other institution-affiliated party.

                  Under FIRREA, civil penalties are classified into three
levels, with amounts increasing with the severity of the violation. The first
tier provides for civil penalties of up to $5,000 per day for any violation of
law or regulation. A civil penalty of up to $25,000 per day may be assessed if
more than a minimal loss or a pattern of misconduct is involved. Finally, a
civil penalty of up to $1.0 million per day may be assessed for knowingly or
recklessly causing a substantial loss to an institution or taking action that
results in a substantial pecuniary gain or other benefit. Criminal penalties are
increased to $1.0 million per violation, up to $5.0 million 



                                       11
<PAGE>   12

for continuing violations or for the actual amount of gain or loss. These
monetary penalties may be combined with prison sentences for up to five years.

                  Federal Deposit Insurance Corporation Improvement Act of 1991
                  ("FDICIA")

                  General. The FDICIA reformed a variety of bank regulatory
laws. Certain of these provisions are discussed below.

                  Examinations and Audits. Annual full-scope, on-site
examinations are required for all FDIC-insured institutions with assets of $500
million or more. For bank holding companies with $500 million or more in assets,
the independent accountants of such companies shall attest to the accuracy of
management's report. Such accountants shall also monitor management's compliance
with governing laws and regulations. Such companies are also required to select
an independent audit committee composed of outside directors who are independent
of management, to review with management and the independent accountants the
reports that must be submitted to the appropriate bank regulatory agencies. If
the independent accountants resign or are dismissed, written notification must
be given to the FDIC and to the appropriate federal and state bank regulatory
agency.

                  Prompt Corrective Action. In order to reduce losses to the
deposit insurance funds, the FDICIA established a format to more closely monitor
FDIC-insured institutions and to enable prompt corrective action by the
appropriate federal supervisory agency if an institution begins to experience
any difficulty. The FDICIA established five "Capital" categories. They are: (1)
well-capitalized; (2) adequately capitalized; (3) undercapitalized; (4)
significantly undercapitalized; and (5) critically undercapitalized. The overall
goal of these new capital measures is to impose more scrutiny and operational
restrictions on depository institutions as they descend the capital categories
from well capitalized to critically undercapitalized.

                  The FDIC, the OCC, the Federal Reserve Board and the Office of
Thrift Supervision have issued jointly final regulations relating to these
capital categories and prompt corrective action. These capital measures for
prompt corrective action are defined as follows:

                  A "well-capitalized" institution would be one that has at
least a 10% total risk-based capital ratio, a 6% or greater Tier I risk-based
capital ratio, a 5% or greater Tier I leverage capital ratio, and is not subject
to any written order or final directive by the FDIC to meet and maintain a
specific capital level.

                  An "adequately capitalized" institution would be one that
meets the required minimum capital levels, but does not meet the definition of a
"well-capitalized" institution. The existing capital rules generally require
banks to maintain a Tier I leverage capital ratio of at least 4% and an 8% or
greater total risk-based capital ratio. Since the risk-based standards also
require at least half of the total risk-based capital requirement to be in the
form of Tier I capital, this also will mean that an institution would need to
maintain at least a 4% Tier I risk-based capital ratio. Thus, an institution
would need to meet each of the required minimum capital levels in order to be
deemed "adequately capitalized."



                                       12
<PAGE>   13


                  An "undercapitalized" institution would fail to meet one or
more of the required minimum capital levels for an "adequately capitalized"
institution. An "undercapitalized" institution must file a capital restoration
plan and is automatically subject to restrictions on dividends, management fees
and asset growth. In addition, the institution is prohibited from making
acquisitions, opening new branches or engaging in new lines of business without
the prior approval of its primary federal regulator. A number of other
discretionary restrictions also may be imposed on a case-by-case basis, and
harsher restrictions that otherwise would apply to "significantly
undercapitalized" institutions may be imposed on an "undercapitalized"
institution that fails to file or implement an acceptable capital restoration
plan.

                  A "significantly undercapitalized" institution would have a
total risk-based capital ratio of less than 6%, a Tier I risk-based capital
ratio of less than 3%, or a Tier I leverage capital ratio of less than 3%, as
the case may be. Institutions in this category would be subject to all the
restrictions that apply to "undercapitalized" institutions. Certain other
mandatory prohibitions also would apply, such as restrictions against the
payment of bonuses or raises to senior executive officers without the prior
approval of the institution's primary federal regulator. A number of other
restrictions may be imposed.

                  A "critically undercapitalized" institution would be one with
a tangible equity (Tier I capital) ratio of 2% or less. In addition to the same
restrictions and prohibitions that apply to "undercapitalized" and
"significantly undercapitalized" institutions, the FDIC's rule implementing this
provision of FDICIA also addresses certain other provisions for which the FDIC
has been accorded responsibility as the insurer of depository institutions. At a
minimum, any institution that becomes "critically undercapitalized" is
prohibited from taking the following actions without the prior written approval
of its primary federal supervisory agency: engaging in any material transactions
other than in the usual course of business; extending credit for highly
leveraged transactions ("HLTs"); amending its charter or bylaws; making any
material changes in accounting methods; engaging in certain transactions with
affiliates; paying excessive compensation or bonuses; and paying interest on
liabilities exceeding the prevailing rates in the institution's market area. In
addition, a "critically undercapitalized" institution is prohibited from paying
interest or principal on its subordinated debt and is subject to being placed in
conservatorship or receivership if its tangible equity capital level is not
increased within certain mandated time frames.

                  At any time, an institution's primary federal supervisory
agency may reclassify it into a lower capital category. All institutions are
prohibited from declaring any dividends, making any other capital distribution,
or paying a management fee if it would result in downward movement into any of
the three undercapitalized categories. The FDICIA provides an exception to this
requirement for stock redemptions that do not lower an institution's capital and
would improve its financial condition, if the appropriate federal supervisory
agency has consulted with the FDIC and approved the redemption.

                  The regulation requires institutions to notify the FDIC
following any material event that would cause such institution to be placed in a
lower category. Additionally, the FDIC monitors capital levels through call
reports and examination reports.



                                       13
<PAGE>   14



                  Real Estate Lending Standards. Pursuant to the FDICIA, the OCC
and other federal banking agencies adopted real estate lending guidelines which
would set loan-to-value ("LTV") ratios for different types of real estate loans.
A LTV ratio is generally defined as the total loan amount divided by the
appraised value of the property at the time the loan is originated. If the
institution does not hold a first lien position, the total loan amount would be
combined with the amount of all senior liens when calculating the ratio. In
addition to establishing the LTV ratios, the guidelines require all real estate
loans to be based upon proper loan documentation and a recent appraisal of the
property.

                  Bank Enterprise Act of 1991. Within the overall FDICIA is a
separate subtitle called the "Bank Enterprise Act of 1991." The purpose of this
Act is to encourage banking institutions to establish "basic transaction
services for consumers" or so-called "lifeline accounts." The FDIC assessment
rate is reduced for all lifeline depository accounts. This Act establishes ten
(10) factors which are the minimum requirements to qualify as a lifeline
depository account. Some of these factors relate to minimum opening and balance
amounts, minimum number of monthly withdrawals, the absence of discriminatory
practices against low-income individuals and minimum service charges and fees.
Moreover, the Housing and Community Development Act of 1972 requires that the
FDIC's risk-based assessment system include provisions regarding life-line
accounts. Assessment rates applicable to life-line accounts are to be
established by FDIC rule.

                  Truth in Savings Act. The FDICIA also contains the Truth in
Savings Act ("TSA"). The Federal Reserve Board has adopted regulations
("Regulation DD") under the TSA. The purpose of TSA is to require the clear and
uniform disclosure of the rates of interest which are payable on deposit
accounts by depository institutions and the fees that are assessable against
deposit accounts, so that consumers can make a meaningful comparison between the
competing claims of banks with regard to deposit accounts and products. In
addition to disclosures to be provided when a customer establishes a deposit
account, TSA requires the depository institution to include, in a clear and
conspicuous manner, the following information with each periodic statement of a
deposit account: (1) the annual percentage yield earned; (2) the amount of
interest earned; (3) the amount of any fees and charges imposed; and (4) the
number of days in the reporting period. TSA allows for civil lawsuits to be
initiated by customers if the depository institution violates any provision or
regulation under TSA.

                  FDIC Insurance Assessments

                  The FDIC has implemented a risk-related premium schedule for
all insured depository institutions that results in the assessment of premiums
based on capital and supervisory measures.

                  Under the risk-related premium schedule, the FDIC, on a
semiannual basis, assigns each institution to one of three capital groups (well
capitalized, adequately capitalized or under capitalized) and further assigns
such institution to one of three subgroups within a capital group corresponding
to the FDIC's judgment of the institution's strength based on supervisory
evaluations, including examination reports, statistical analysis and other
information relevant to gauging the risk posed by the institution. Only
institutions with a total capital to risk-adjusted 


                                       14
<PAGE>   15


assets ratio of 10.0% or greater, a Tier 1 capital to risk-adjusted assets ratio
of 6.0% or greater and a Tier 1 leverage ratio of 5.0% or greater, are assigned
to the well-capitalized group.

                  Over the last two years, FDIC insurance assessments have seen
several changes for both BIF and SAIF institutions. The most recent change
occurred on September 30, 1996, when the President signed into law a bill
designed to remedy the disparity between BIF and SAIF deposit premiums. The
first part of the bill called for the SAIF to be capitalized by a one-time
assessment on all SAIF insured deposits held as of March 31, 1995. This
assessment, which was 65.7 cents per $100 in deposits, raised approximately $4.7
billion to bring the SAIF up to is required 1.25 reserve ratio. This special
assessment, paid in 1996, had no effect on the Bank. The second part of the bill
remedied the future anticipated shortfall with respect to the payment of FICO
interest. For 1997 through 1999, the banking industry will help pay the FICO
interest payments at an assessment rate that is one-fifth the rate paid by
thrifts. The FICO assessment on BIF insured deposits is 1.29 cents per $100 in
deposits; for SAIF insured deposits it is 6.44 cents per $100 in deposits.
Beginning January 1, 2000, the FICO interest payments will be paid pro-rata by
banks and thrifts based on deposits. At December 31, 1998, the FICO interest
assessment paid by the Bank was approximately $18,000. The Bank has not been
required to pay any FDIC insurance assessments since the fourth quarter of 1996
because BIF has met its statutorily required ratios and the Bank is categorized
as "well capitalized."

                  Regulatory Capital Requirements

                  The following table presents Bancorp's consolidated capital
ratios at December 31, 1998.

<TABLE>
<CAPTION>
                                                                  (In Thousands)
<S>                                                                 <C>     
Tier I Capital...................................................   $ 23,012
Tier II Capital..................................................   $    955
                                                                    --------
Total Capital....................................................   $ 23,967
                                                                    ========

Adjusted Total Average Assets....................................   $177,643
Total Adjusted Risk-Weighted Assets(1)...........................   $109,947

Tier I Risk-Based Capital Ratio(2)...............................      20.93%
Required Tier I Risk-Based Capital Ratio.........................       4.00%
Excess Tier I Risk-Based Capital Ratio...........................      16.93%

Total Risk-Based Capital Ratio(3)................................      21.80%
Required Total Risk-Based Capital Ratio..........................       8.00%
Excess Total Risk-Based Capital Ratio............................      13.80%

Tier I Leverage Ratio(4).........................................      12.57%
Required Tier I Leverage Ratio...................................       3.00%
Excess Tier I Leverage Ratio.....................................       9.57%
</TABLE>

- ------------------------------

(1) Includes off-balance sheet items at credit-equivalent values less intangible
    assets.
(2) Tier I Risk-Based Capital Ratio is defined as the ratio of Tier I Capital to
    Total Adjusted Risk-Weighted Assets.
(3) Total Risk-Based Capital Ratio is defined as the ratio of Tier I and Tier II
    Capital to Total Adjusted Risk-Weighted Assets.
(4) Tier I Leverage Ratio is defined as the ratio of Tier I Capital to Adjusted
    Total Average Assets.


                                       15
<PAGE>   16



                  Bancorp's ability to maintain the required levels of capital
is substantially dependent upon the success of Bancorp's capital and business
plans; the impact of future economic events on Bancorp's loan customers; and
Bancorp's ability to manage its interest rate risk and investment portfolio and
control its growth and other operating expenses.

                  Effect of Government Monetary Policies

                  The earnings of Bancorp are and will be affected by domestic
economic conditions and the monetary and fiscal policies of the United States
government and its agencies.

                  The monetary policies of the Federal Reserve Board have had,
and will likely continue to have, an important impact on the operating results
of commercial banks through its power to implement national monetary policy in
order, among other things, to curb inflation or combat a recession. The Federal
Reserve Board has a major effect upon the levels of bank loans, investments and
deposits through its open market operations in United States government
securities and through its regulations of, among other things, the discount rate
on borrowings of member banks and the reserve requirements against member bank
deposits. It is not possible to predict the nature and impact of future changes
in monetary and fiscal policies.

                  History and Business - Bank

                  The Bank's legal headquarters are located at 232 East Street,
Bloomsburg, Pennsylvania.

                  As of December 31, 1998, the Bank had total assets of $185
million, total shareholders' equity of $23 million and total deposits and other
liabilities of $162 million.

                  The Bank is a community bank which seeks to provide personal
attention and professional financial assistance to its customers. The Bank is a
locally managed and locally oriented financial institution established to serve
the needs of individuals and small and medium-sized businesses. The Bank's
business philosophy includes offering direct access to its President and other
officers and providing friendly, informed and courteous service, local and
timely decision making, flexible and reasonable operating procedures, and
consistently-applied credit policies.

                  The Bank is a full-service commercial bank offering a range of
commercial and retail banking services to its clients. These include personal
and business checking and savings accounts, certificates of deposit, and
mortgage, home equity and commercial loans. In addition, the Bank provides safe
deposit boxes, traveler's checks, wire transfers of funds, and certain personal,
corporate and pension trust services. The Bank is a member of the MAC system and
provides clients with access to this automated teller machine network. The Bank
also makes credit cards available to its customers. In addition, the Bank has a
trust department that provides traditional fiduciary services to its clients.



                                       16
<PAGE>   17


                  The Bank solicits small and medium-sized businesses located
primarily within the Bank's market area that typically borrow in the $25,000 to
$1.0 million range. In the event that certain loan requests may exceed the
Bank's lending limit to any one customer, the Bank seeks to arrange such loans
on a participation basis with other financial institutions.

                  Market Area

                  The Bank's primary market area is Columbia County, a 484
square mile area located in north eastern Pennsylvania with a population of
approximately 63,200 based on 1990 census data. The Town of Bloomsburg is the
County's largest municipality and its center of industry and commerce.
Bloomsburg has a population of approximately 12,400 based on 1990 census data,
and is the county seat. Berwick, located on the eastern boundary of the County,
is the second largest municipality, with a 1990 population of approximately
11,000. The Bank currently serves its market area through 6 branch offices
located in Bloomsburg, Benton, Lightstreet, Millville, Orangeville and South
Centre, Columbia County.

                  The Bank competes with six other commercial banks and two
thrift institutions in Columbia County. The Bank's major competitors are: First
National Bank of Berwick; PNC Bank, N.A., the largest commercial bank
headquartered in Pennsylvania; and First Columbia Bank and Trust Company of
Bloomsburg, Pennsylvania. Both PNC Bank, N.A. and First National Bank of Berwick
have greater financial resources than the Bank.

                  The Bank's extended market area includes the adjacent
Pennsylvania counties of Luzerne, Montour, Northumberland, Schuylkill and
Sullivan.

                  Supervision and Regulation - Bank

                  The operations of the Bank are subject to federal and state
statutes applicable to banks chartered under the banking laws of the United
States, to members of the Federal Reserve System and to banks whose deposits are
insured by the FDIC. Bank operations are also subject to regulations of the OCC,
the Federal Reserve Board and the FDIC.

                  The primary supervisory authority of the Bank is the OCC, that
regularly examines the Bank. The OCC has the authority under the Financial
Institutions Supervisory Act to prevent a national bank from engaging in an
unsafe or unsound practice in conducting its business.

                  Federal and state banking laws and regulations govern, among
other things, the scope of a bank's business, the investments a bank may make,
the reserves against deposits a bank must maintain, loans a bank makes and
collateral it takes, the activities of a bank with respect to mergers and
consolidations and the establishment of branches. All banks in Pennsylvania are
permitted to maintain branch offices in any county of the state. Branches of
national banks may be established only after approval by the OCC. The OCC is
required to grant approval only if it finds that there is a need for banking
services or facilities such as are contemplated by the proposed branch. The OCC
may disapprove the application if the bank does not have the capital and surplus
deemed necessary by the OCC, or if the application relates to the establishment
of a branch in a county contiguous to the county in which the applicant's
principal 



                                       17
<PAGE>   18

place of business is located, and another banking institution that has its
principal place of business in the county in which the proposed branch would be
located, has in good faith, notified the OCC of its intention to establish a
branch in the same municipal location in which the proposed branch would be
located.

                  Multi-bank holding companies are permitted in Pennsylvania
within certain limitations. See sections entitled "Pennsylvania Banking Law" and
"Interstate Banking and Branching."

                  A subsidiary bank of a bank holding company is subject to
certain restrictions imposed by the Federal Reserve Act on any extensions of
credit to the bank holding company or its subsidiaries, on investments in the
stock or other securities of the bank holding company or its subsidiaries and on
taking such stock or securities as collateral for loans. The Federal Reserve Act
and Federal Reserve Board regulations also place certain limitations and
reporting requirements on extensions of credit by a bank to principal
shareholders of its parent holding company, among others, and to related
interests of such principal shareholders. In addition, such legislation and
regulations may affect the terms upon which any person becoming a principal
shareholder of a holding company may obtain credit from banks with which the
subsidiary bank maintains a correspondent relationship.

                  Federal law also prohibits acquisitions of control of a bank
holding company without prior notice to certain federal bank regulators. Control
is defined for this purpose as the power, directly or indirectly, to influence
the management or policies of the bank or bank holding company or to vote
twenty-five percent (25%) or more of any class of voting securities of the bank
holding company.

                  From time to time, various types of federal and state
legislation have been proposed that could result in additional regulations of,
and restrictions on, the business of the Bank. It cannot be predicted whether
any such legislation will be adopted or how such legislation would affect the
business of the Bank. As a consequence of the extensive regulation of commercial
banking activities in the United States, the Bank's business is particularly
susceptible to being affected by federal legislation and regulations that may
increase the costs of doing business.

                  Under the Federal Deposit Insurance Act, the OCC possesses the
power to prohibit institutions regulated by it (such as the Bank) from engaging
in any activity that would be an unsafe and unsound banking practice and in
violation of the law. Moreover, the Financial Institutions and Interest Rate
Control Act of 1987 ("FIRA") generally expands the circumstances under which
officers or directors of a bank may be removed by the institution's federal
supervisory agency; restricts lending by a bank to its executive officers,
directors, principal shareholders or related interests thereof; restricts
management personnel of a bank from serving as directors in other management
positions with certain depository institutions whose assets exceed a specified
amount or which have an office within a specified geographic area; and restricts
management personnel from borrowing from another institution that has a
correspondent relationship with their bank. Additionally, FIRA requires that no
person may acquire control of a bank unless the appropriate federal supervisory
agency has been given 60-days prior written 


                                       18
<PAGE>   19


notice and within that time has not disapproved the acquisition or extended the
period for disapproval.

                  Under the Bank Secrecy Act ("BSA"), the Bank is required to
report to the Internal Revenue Service currency transactions of more than
$10,000 or multiple transactions of which the Bank is aware in any one day that
aggregate in excess of $10,000. Civil and criminal penalties are provided under
the BSA for failure to file a required report, for failure to supply information
required by the BSA or for filing a false or fraudulent report.

                  The Garn-St Germain Depository Institutions Act of 1982 ("1982
Act"), removes certain restrictions on the lending powers and liberalizes the
depository abilities of the Bank. The 1982 Act also amends FIRA (see above) by
eliminating certain statutory limits on lending of a bank to its executive
officers, directors, principal shareholders or related interests thereof and by
relaxing certain reporting requirements. However, the 1982 Act strengthened FIRA
provisions respecting management interlocks and correspondent bank relationships
by management personnel.

                  Community Reinvestment Act

                  The Community Reinvestment Act of 1977, as amended (the
"CRA"), and the regulations promulgated to implement the CRA are designed to
create a system for bank regulatory agencies to evaluate a depository
institution's record in meeting the credit needs of its community. Until May
1995, a depository institution was evaluated for CRA compliance based upon 12
assessment factors.

                  The CRA regulations were completely revised as of May 4, 1995,
to establish new performance-based standards for use in examining a depository
institution's compliance with the CRA (the "revised CRA regulations"). The
revised CRA regulations establish new tests for evaluating both small and large
depository institutions' investment in the community. A "small bank" is defined
as a bank which has total assets of less than $250 million and is independent or
is an affiliate of a holding company with less than $1 billion in assets.
Pursuant to the revised CRA regulations, a depository institution which
qualifies as a "small bank" will be examined under a streamlined procedure which
emphasizes lending activities.

                  A large retail institution is one which does not meet the
"small bank" definition, above. A large retail institution can be evaluated
under one of two tests: (1) a three-part test evaluating the institution's
lending, service and investment performance; or (2) a "strategic plan" designed
by the institution with community involvement and approved by the appropriate
federal bank regulator. A large institution must choose one of these options
prior to July 1997, but may opt to be examined under one of these two options
prior to that time.

                  In addition, the revised CRA regulations include separate
rules regarding the manner in which "wholesale banks" and "limited purpose
banks" will be evaluated for compliance.

                  For the purposes of the revised CRA regulations, the Bank is
deemed to be a "small bank," based upon financial information as of December 31,
1998. Therefore, the Bank 


                                       19
<PAGE>   20


will be evaluated for CRA compliance using the streamlined procedures for a
small bank. The Bank received a "satisfactory" rating in 1997.

                  Concentration

                  Bancorp and the Bank are not dependent for deposits nor
exposed by loan concentrations to a single customer or to a small group of
customers the loss of any one or more of which would have a materially adverse
effect on the financial condition of Bancorp or the Bank.

ITEM 2. PROPERTIES

                  Bancorp owns no property other than through the Bank as
follows:


<TABLE>
<CAPTION>
                                               Type of             Square
   Property            Location               Ownership            Footage              Use
   --------            --------               ---------            -------              ---
   <S>              <C>                       <C>                  <C>            <C>
      1             Orangeville, PA             Owned               2,259         Banking services.
      2             Benton, PA                  Owned               4,672         Banking services.
      3             South Centre, PA            Owned               3,868         Banking services.
      4             Bloomsburg, PA              Owned              11,686         Banking services.
      5             Scott Township, PA          Owned              16,500         Banking services, corporate,
                                                                                  credit and operations.
      6             Millville, PA               Owned               2,520         Banking services.
</TABLE>


                  It is management's opinion that the facilities currently
utilized are suitable and adequate for current and immediate future purposes.

ITEM 3. LEGAL PROCEEDINGS

                  General

                  The nature of Bancorp's and the Bank's business generates a
certain amount of litigation involving matters arising in the ordinary course of
business. However, in the opinion of management of Bancorp and the Bank, there
are no proceedings pending to which Bancorp and the Bank is a party or to which
their property is subject, which, if determined adversely to Bancorp and the
Bank, would be material in relation to Bancorp's and the Bank's undivided
profits or financial condition, nor are there any proceedings pending other than
ordinary routine litigation incident to the business of Bancorp and the Bank. In
addition, no material proceedings are pending or are known to be threatened or
contemplated against Bancorp and the Bank by government authorities or others.

                  Environmental Issues

                  There are several federal and state statutes that govern the
obligations of financial institutions with respect to environmental issues.
Besides being responsible under such statutes 


                                       20
<PAGE>   21


for its own conduct, a bank also may be held liable under certain circumstances
for actions of borrowers or other third parties on properties that collateralize
loans held by the bank. Such potential liability may far exceed the original
amount of the loan made by the bank. Currently, the Bank is not a party to any
pending legal proceedings under any environmental statue nor is the Bank aware
of any circumstances that may give rise to liability of the Bank under any such
statute.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

                  Shares of Bancorp's Common Stock are traded in the
over-the-counter market and "bid" and "asked" quotations regularly appear on the
Over-the-Counter Bulletin Board system under the symbol "CCFN." As of March 10,
1999, six firms were listed on the Over-the-Counter Bulletin Board system as
market makers for Bancorp's Common Stock. The following table sets forth: (1)
the quarterly average bid and asked prices for a share of Bancorp's Common Stock
during the periods indicated as reported by Hopper Soliday & Co., Inc. of
Lancaster, Pennsylvania, one of the market makers of Bancorp's Common Stock, and
(2) quarterly dividends on a share of the Common Stock with respect to each
quarter since January 1, 1996. The following quotations represent prices between
buyers and sellers and do not include retail markup, markdown or commission.
They may not necessarily represent actual transactions.

<TABLE>
<CAPTION>
                                                              Average Stock Prices              Dividends
                                                              --------------------              ---------
                                                              Bid            Asked              Declared 
                                                              ---            -----              -------- 
<S>      <C>                                                <C>             <C>                  <C>  
1997:
         First quarter..................................    $17.29          $18.67               $.116
         Second quarter.................................    $18.42          $20.83               $.116
         Third quarter..................................    $20.33          $21.75               $.116
         Fourth quarter.................................    $22.21          $23.50               $.116

1998:
         First quarter..................................    $24.67          $26.42               $.116
         Second quarter.................................    $29.17          $35.17               $.116
         Third quarter..................................    $30.33          $32.17               $.116
         Fourth quarter.................................    $25.50          $26.50               $.116
</TABLE>


                  As of February 28, 1999, Bancorp had approximately 760
shareholders of record.

                  Since its formation in 1983 as the parent holding company of
the Bank, Bancorp has paid cash dividends. It is the present intention of
Bancorp's Board of Directors to continue the dividend payment policy, although
the payment of future dividends must necessarily depend upon earnings, financial
condition, appropriate restrictions under applicable law and other factors
relevant at the time the Board of Directors considers any declaration of
dividends. Cash available for the payment of dividends must initially come from
dividends paid by the Bank to 



                                       21
<PAGE>   22

Bancorp. Therefore, the restrictions on the Bank's dividend payments are
directly applicable to Bancorp.

                  Dividend Restrictions on the Bank

                  The OCC has issued rules governing the payment of dividends by
national banks. Consequently, the Bank (which is subject to these rules) may not
pay dividends from capital (unimpaired common and preferred stock outstanding)
but only from retained earnings after deducting losses and bad debts therefrom.
"Bad debts" are defined as matured obligations in which interest is past due and
unpaid for ninety (90) days, but do not include well-secured obligations that
are in the process of collection.

                  Previously, the Bank was permitted to add the balances in its
allowance for possible credit and lease losses in determining retained earnings,
but the OCC's new regulations prohibit that practice. However, to the extent
that (1) the Bank has capital surplus in an amount in excess of common capital
and (2) if the Bank can prove that such surplus resulted from prior period
earnings, the Bank, upon approval of the OCC, may transfer earned surplus to
retained earnings and thereby increase its dividend paying capacity.

                  If, however, the Bank has insufficient retained earnings to
pay a dividend, the OCC's regulations allow the Bank to reduce its capital to a
specified level and to pay dividends upon receipt of the approval of the OCC as
well as that of the holders of two thirds of the outstanding shares of the
Common Stock.

                  The Bank is allowed to pay dividends no more frequently than
quarterly. Moreover, the Bank must obtain the OCC's approval before paying a
dividend if the total of all dividends declared by the Bank in any calendar year
would exceed the total of (1) the Bank's net profits for that year plus (2) its
retained net profits for the immediately preceding two years less (3) any
required transfers to surplus or a fund for the retirement of preferred stock.

                  The Bank may not pay any dividends on its capital stock during
the period in which it may be in default in the payment of its assessment for
deposit insurance premium due to the FDIC, nor may it pay dividends on Common
Stock until any cumulative dividends on the Bank's preferred stock (if any) have
been paid in full. The Bank has never been in default in the payments of its
assessments to the FDIC; and, moreover, the Bank has no outstanding preferred
stock. In addition, under the Federal Deposit Insurance Act, dividends cannot be
declared and paid if the OCC obtains a cease and desist order because such
payment would constitute an unsafe and unsound banking practice. As of December
31, 1998, there was $2 million in unrestricted retained earnings and net income
available at the Bank that could be paid as a dividend to Bancorp under the
current OCC regulations.

                  Dividend Restrictions on Bancorp

                  Under the Pennsylvania Business Corporation Law of 1988, as
amended (the "BCL"), Bancorp may not pay a dividend if, after giving effect
thereto, either (a) Bancorp would be unable to pay its debts as they become due
in the usual course of business or (b) Bancorp's total assets would be less than
its total liabilities. The determination of total assets and liabilities 



                                       22
<PAGE>   23


may be based upon: (i) financial statements prepared on the basis of generally
accepted accounting principles, (ii) financial statements that are prepared on
the basis of other accounting practices and principles that are reasonable under
the circumstances, or (iii) a fair valuation or other method that is reasonable
under the circumstances.

ITEM 6.  SELECTED FINANCIAL DATA

                  The information called for by this item is filed at Exhibit 13
hereto and is incorporated by reference in its entirety under this Item 6.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

                  The caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations" contained in Bancorp's Annual Report (at
page 20 thereto) filed at Exhibit 13 hereto is incorporated in its entirety by
reference under this Item 7.

                  Impact of the Year 2000 Issue

                  The Year 2000 Issue is the result of computer programs being
written using two digits rather than four to define the applicable year. Any of
the Bank's computer programs that have date-sensitive software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result in
a system failure or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices, calculate correct accruals, or engage in similar normal business
activities.

                  An assessment of the Bank's software and hardware has revealed
those portions which will be required to be modified or replaced in order to
properly utilize dates beyond December 31, 1999. The Bank presently believes
that with modifications to existing software and conversions to new software,
the Year 2000 Issue can be mitigated. However, if such modifications and
conversions are not made, or are not completed timely, the Year 2000 Issue could
have a material impact on the operations of the Bank.

                  Another consideration is the fact that there can be no
guarantee that the systems of other companies on which the Bank's systems rely
will be timely converted, or that a failure to convert by another company, or a
conversion that is incompatible with the Bank's systems, would not have a
material adverse effect on the Bank. Bancorp management is engaging in due
diligence to assure that these possibilities will not occur. The Bank has
determined it has no exposure to contingencies related to the Year 2000 Issue
for its products offered to it's customers.

                  The Bank will utilize both internal and external resources to
reprogram, or replace, and test the software for Year 2000 modifications. The
Bank plans to complete the Year 2000 project no later than June 30, 1999. The
Bank has already spent $265,000 and anticipates it will spend in the aggregate
$340,000 to complete the Year 2000 project. These costs are considered
manageable by the Bank and are being funded through operating cash flows. The
costs will not have a material effect on the results of operations in 1999 or
beyond.


                                       23
<PAGE>   24



                  The time lines and costs are based on management's best
estimates, which were derived utilizing numerous assumptions of future events,
including the continued availability of certain resources, third party
modification plans and other factors. However, there can be no guarantee that
these estimates will be achieved and actual results could differ materially from
those plans. Specific factors that might cause such material difference include,
but are not limited to, the availability and cost of personnel trained in this
area, the ability to locate and correct all relevant computer codes and similar
uncertainties.

                  For further discussion, refer to the Year 2000 section in
Bancorp's Annual Report (at page 32 thereto) under "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                  The information called for by this item is found under the
caption "Interest Rate Risk Management" in the "Management's Discussion and
Analysis of Financial Condition and Results of Operations" contained in
Bancorp's Annual Report (at page 30 thereto) filed at Exhibit 13 hereto and is
incorporated in its entirety by reference under this Item 7A.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                  Bancorp's Consolidated Financial Statements and notes thereto
contained in the Annual Report (beginning at page 4 thereto) filed at Exhibit 13
hereto are incorporated in their entirety by reference under this Item 8.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                  The captions "Board of Directors" and "Stock Ownership"
contained in Bancorp's Proxy Statement (at pages 2 and 6 thereof, respectively)
filed at Exhibit 99A hereto is incorporated in their entirety by reference under
this Item 10.

                  Principal Officers of the Corporation

                  The following table sets forth selected information about the
principal officers of the Corporation, each of whom is selected by the Board of
Directors and each of whom holds office at the discretion of the Board of
Directors:


                                       24
<PAGE>   25

<TABLE>
<CAPTION>
                                                Held         Bank            Number of Shares         Age as of
Name                Office and Position Held    Since   Employee Since      Beneficially Owned    March 23, 1999
- ----                ------------------------    -----   --------------      ------------------    --------------
<S>                 <C>                         <C>     <C>                 <C>                   <C>
William F. Hess     Vice Chairman of the Board  1996          (1)              4,050.212 (2)             65
                    Chairman of the Board       1998

Paul E. Reichart    President and CEO           1985         1960              7,566.000 (2)             61
                    Vice Chairman of the Board  1998

Don E. Bangs        Secretary                   1993          (1)              8,027.066 (2)             67

Virginia D. Kocher  Treasurer                   1991         1972                391.000 (2)             51
- ----------------------------
</TABLE>

(1) Messrs. Hess and Bangs are not employees of the Bank.

(2) See footnotes under "Beneficial Ownership by Officers, Directors and
    Nominees" with respect to the stockholdings for this officer.


                  Principal Officers of the Bank

                  The following table sets forth selected information about the
principal officers of the Bank, each of whom is elected by the Board of
Directors of the Bank and each of whom holds office at the discretion of the
Board of Directors of the Bank:

<TABLE>
<CAPTION>
                                                  Held         Bank            Number of Shares        Age as of
Name                  Office and Position Held    Since   Employee Since      Beneficially Owned    March 23, 1999
- ----                  ------------------------    -----   --------------      ------------------    --------------
<S>                   <C>                         <C>     <C>                 <C>                    <C>
William F. Hess       Vice Chairman of the Board  1996          (1)              4,050.212 (2)            65
                      Chairman of the Board       1998

Don E. Bangs          Secretary                   1993          (1)              8,027.066 (2)            67

Paul E. Reichart      President and CEO           1985         1960              7,566.000 (2)            61
                      Vice Chairman of the Board  1998

J. Jan Girton         Executive Vice President,   1987         1985              1,524.792 (3)            58
                      Chief Operating Officer
                      and Assistant Secretary     1992

Lance O. Diehl(6)     Senior Vice President       1997         1995                142.000 (2)            33

Linda A. Huttenstine  Senior Vice President       1991         1963                355.000 (4)            54
                      and Cashier                 1985

Jacob S. Trump        Senior Vice President and   1989         1989                214.809 (4)            51
                      Financial Planning Officer

Edwin A. Wenner       Senior Vice President       1996         1974                325.000 (5)            45

Virginia D. Kocher    Vice President,             1987         1972                391.000 (2)            51
                      Controller and              1982
                      Assistant Secretary         1991

Richard L. Sierer     Financial Planner           1997         1997                 97.000 (4)            54
                      Trust Officer
- ----------------------------
</TABLE>

(1) Messrs. Hess and Bangs are not employees of the Bank.
(2) See footnotes under "Beneficial Ownership by Officers, Directors and
    Nominees" with respect to the stockholdings for this officer.
(3) Includes 131.087 shares of Common Stock held individually by Mr. Girton and
    1,393.705 shares of Common Stock held jointly with his spouse.
(4) All shares of Common Stock held by the named person are held as an
    individual.
(5) The 325 shares of Common Stock beneficially owned by Mr. Wenner are jointly
    held with his spouse.
(6) Mr. Diehl is the nephew of Mr. Kile, a Director of the Corporation and the
    Bank.



                                       25
<PAGE>   26


ITEM 11. EXECUTIVE COMPENSATION

                  The caption "Executive Compensation" contained in Bancorp's
Proxy Statement (at page 7 thereof) filed at Exhibit 99A hereto is incorporated
in its entirety by reference under this Item 11.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                  The caption "Stock Ownership" contained in Bancorp's Proxy
Statement (at page 6 thereof) filed at Exhibit 99A hereto is incorporated in its
entirety by reference under this Item 12.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                  The information under the caption "Other Information"
contained in Bancorp's Proxy Statement (at page 10 thereof) filed at Exhibit 99A
hereto is incorporated in its entirety by reference under this Item 13.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                  (a) 1. The Registrant's consolidated financial statements and
notes thereto as well as the applicable reports of the independent certified
public accountants are filed at Exhibit 13 hereto and are incorporated in their
entirety by reference under this Item 14(a)1.

                      2. All schedules are omitted because they are not 
applicable or the required information is shown in the financial statements or
notes thereto.

                      3. The exhibits required by Item 601 of the Regulation
S-K are included under Item 14(c) hereto.

                  (b) Bancorp filed no reports on Form 8-K during the last
quarter of the year ended December 31, 1998.

                  (c) Exhibits required by Item 601 of Regulation S-B:


<TABLE>
<CAPTION>
Exhibit Number Referred to
Item 601 of Regulation S-K                  Description of Exhibit
- --------------------------                  ----------------------
<S>                                         <C>                          
         2                                  None.
         3(i)                               None.
         3(ii)
         4                                  None.
         9                                  None.
         10                                 None.
</TABLE>


                                       26
<PAGE>   27


<TABLE>
<CAPTION>
Exhibit Number Referred to
Item 601 of Regulation S-K                  Description of Exhibit
- --------------------------                  ----------------------
<S>                                         <C>                                    
          11                                None.
          12                                None.
          13                                Annual Report to Shareholders for Fiscal Year Ended 
                                            December 31, 1998.
          16                                None.
          18                                None.
          21                                List of Subsidiaries of Bancorp.
          22                                None.
          23                                None.
          24                                None.
          27                                Financial Data Schedule.
          99A                               Proxy Statement, Notice of Annual Meeting and Form of 
                                            Proxy for the Annual Meeting of Shareholders to be held 
                                            May 12, 1999.
          99B                               SEC Guide 3 Financial Information.
</TABLE>


                                       27
<PAGE>   28


                                   SIGNATURES


                  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

CCFNB BANCORP, INC.
         (Bancorp)


By:   /s/ Paul E. Reichart                                Date:   March 25, 1999
      -------------------------------
      Paul E. Reichart
      President and Vice Chairman
         of the Board


                  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.



By:   /s/ Don E. Bangs                                    Date:   March 25, 1999
      -------------------------------
      Don E. Bangs
      Director and Secretary


By:   /s/ Stanley Barchik                                 Date:   March 25, 1999
      -------------------------------
      Stanley Barchik
      Director


By:   /s/ Robert M. Brewington, Jr.                       Date:   March 25, 1999
      -------------------------------
      Robert M. Brewington, Jr.
      Director


By:   /s/ Edward L. Campbell                              Date:  March 25, 1999
      -------------------------------
      Edward L. Campbell
      Director


By:   /s/ Elwood R. Harding, Jr.                          Date:   March 25, 1999
      -------------------------------
      Elwood R. Harding, Jr.
      Director

                                       28
<PAGE>   29


By:   /s/ William F. Hess                                 Date:   March 25, 1999
      -------------------------------
      William F. Hess
      Director and Chairman of the Board


By:   /s/ Willard H. Kile, Sr.                            Date:   March 25, 1999
      -------------------------------
      Willard H. Kile, Sr.
      Director


By:   /s/ Charles E. Long                                 Date:   March 25, 1999
      -------------------------------
      Charles E. Long
      Director


By:   /s/ Paul E. Reichart                                Date:   March 25, 1999
      -------------------------------
      Paul E. Reichart
      Director, President, Chief
        Executive Officer and Vice
        Chairman of the Board
      (Chief Executive Officer)


By:   /s/ Virginia D. Kocher                              Date:   March 25, 1999
      -------------------------------
      Virginia D. Kocher
      Treasurer
      (Principal Financial and
       Accounting Officer)




                                       29
<PAGE>   30


                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>
   Item Number                      Description                                                  Page
   -----------                      -----------                                                  ----
  <S>                              <C>                                                           <C>   
       13                          Annual Report to Shareholders for the
                                    Fiscal Year Ended December 31, 1998........................    31

       21                          List of Subsidiaries of Bancorp.............................    73

       99A                         Proxy Statement, Notice of Annual
                                     Meeting and Form of Proxy for
                                     the Annual Meeting of Shareholders
                                     to be held May 12, 1999...................................    74

       99B                         SEC Guide 3 Financial Information...........................    90

       27                          Financial Data Schedule.....................................    94
</TABLE>

                                       30

<PAGE>   1


                                   EXHIBIT 13


                          ANNUAL REPORT TO SHAREHOLDERS
                     FOR FISCAL YEAR ENDED DECEMBER 31, 1998




                                       31
<PAGE>   2









                               CCFNB BANCORP, INC.

                                 AND SUBSIDIARY

                               1998 ANNUAL REPORT








                                       32
<PAGE>   3


                     CCFNB BANCORP, INC. BOARD OF DIRECTORS

                                Paul E. Reichart
                                 William F. Hess
                                  Don E. Bangs
                            Robert M. Brewington, Jr.
                              Willard H. Kile, Sr.
                               Edward L. Campbell
                             Elwood R. Harding, Jr.
                                 Stanley Barchik
                                 Charles E. Long


                          CCFNB BANCORP, INC. OFFICERS

                                 William F. Hess
                              Chairman of the Board
                                  Don E. Bangs
                             Secretary of the Board
                                Paul E. Reichart
                      President and Chief Executive Officer
                           Vice Chairman of the Board
                               Virginia D. Kocher
                        Treasurer and Assistant Secretary


                              CCFNB MANAGEMENT TEAM

                                 Edwin A. Wenner
                                 Lance O. Diehl
                                 Jacob S. Trump
                                  J. Jan Girton
                                Paul E. Reichart


                 COLUMBIA COUNTY FARMERS NATIONAL BANK OFFICERS

<TABLE>
<CAPTION>
<S>                                    <C>                         <C>                      <C>
William F. Hess                        Jacob S. Trump              Lily M. Boudman           Christopher R. Bower
Chairman of the Board                  Senior Vice President and   Assistant Vice President  Community Office Manager
                                       Financial Planning Officer
Don E. Bangs                                                       Florence H. Martz         Connie L. Yoder
Secretary of the Board                 Edwin A. Wenner             Assistant Vice President  Community Office Manager
                                       Senior Vice President
Paul E. Reichart                                                   Gloria M. Miller          Jean E. MacDermott
President and Chief Executive Officer  Elaine M. Edwards           Assistant Vice President  Loan Centralization
Vice Chairman of the Board             Vice President                                        Department Associate
                                                                   Karen Z. Wenner
J. Jan Girton                          Dean R. Kelchner            Loan Centralization       Stephanie D. Gallagher
Executive Vice President, Chief        Vice President              Department Manager        Marketing Coordinator
Operating Officer and Assistant
Secretary                              Virginia D. Kocher          Luanne Bittenbender       Betty Jean Kline
                                       Vice President,             Training Director and     Community Office
Lance O. Diehl                         Controller and Assistant    Security Officer          Supervisor
Senior Vice President                  Secretary

Linda A. Huttenstine                   Richard L. Sierer           Dolores M. Bennett
Senior Vice President and Cashier      Financial Planner/Trust     Community Office Manager
                                       Officer
</TABLE>



                                       33
<PAGE>   4


TO OUR SHAREHOLDERS:


     Looking back over 1998, excellent customer service continues to be the
primary focus of our corporate culture. I am excited about the progress that was
made regarding the implementation of new products and services geared toward
meeting the ever-changing needs of our customer base. Columbia County Farmers
National Bank continues to remain a locally-owned, independent community bank in
a time of unprecedented bank mergers and acquisitions. This is something we are
extremely proud of because it allows us to develop and foster close
relationships with our customers.

1998 ACCOMPLISHMENTS

     In 1998, new services were instituted to keep up with today's technology.
Perhaps the most significant was the introduction of Telebank (Telephone
Banking) which allows our customers to access a variety of account information
and make simple transactions right from their home or office. We were also
successful in implementing Check Safekeeping which eliminates the need for
customers to store burdensome stacks of canceled checks. If the need should
arise for a copy of a canceled check, CCFNB is able to quickly produce a copy of
the check. Our accomplishments also included the development of an informational
Web site which will be on-line and available to the public during the first
quarter of 1999. This site will contain information on the bank's history,
products and services, rates and much more. It will be located at www.ccfnb.com.

     In order to maintain a competitive edge in this ever-changing industry,
CCFNB began a sales training program which will provide our loan officers with
added knowledge and expertise. Although our net income decreased approximately
six percent in 1998, resulting from declining interest rates and therefore a
refinancing of in-house mortgages to secondary markets as well as the tightening
of the net interest margin, we strongly believe that a successful sales program
will provide the foundation necessary for increased profitability in the future.

     Growth continues in our Financial Planning Department, with assets under
management now at over $24 million. Additionally, our Investment Center, which
offers retail investment products and was established in 1997, has already
developed some excellent customer relationships and is a fine complement to our
line of quality products and services. Last, but certainly not least, in the
first quarter of 1998 we successfully converted our data processing system
in-house. Although this was a significant expenditure, we believe this was an
important move in that it provides us with the flexibility and control necessary
in today's ever-changing financial arena.

A LOOK AT THE NUMBERS

     o    Total Assets increased 6.55% from $173,866,000 in 1997 to $185,258,000
          in 1998
     o    Deposits increased 7.80% from $127,719,000 in 1997 to $137,679,000 in
          1998
     o    Service charge and fee income increased 10.71% from $523,000 in 1997
          to $579,000 in 1998
     o    Net income decreased from $2,025,000 in 1997 to $1,902,000 in 1998, a
          6.07% decrease
     o    Loans decreased slightly from $119,045,000 in 1997 to $118,558,000 in
          1998
     o    Return on Assets was a healthy 1.07%
     o    Fee income in the Financial Planning Department increased 39.80% from
          $103,000 in 1997 to $144,000 in 1998

LOOKING AHEAD

     Looking forward to 1999, one of our top priorities will be preparing for
the Year 2000. Throughout 1999, we will continue to test and re-test our
computer systems to ensure January 1, 2000 will be just like any other day.

     During 1999, we will begin researching PC Banking as an additional
alternative to branch banking. This service will provide virtually everything
you need to conveniently and successfully manage your finances. It will allow
customers to access their accounts via personal computer at their home, office,
or anywhere they have access to a PC.

     Another objective for the coming year is to strengthen our sales culture.
We recognize the importance of officer calls, and will implement a measuring
system to monitor our results.

     As we enter the new millennium, we must continue to provide courteous
service and develop new products and services to meet the ever-changing needs of
our customers. More than ever, we are dependent on our most important asset -
customer goodwill. Quality products and services are necessary components of a
successful business, but equally important is the need to continue to provide
"service beyond expectations" to ensure continuous growth and rise to the
challenge of new competitive pressures. Most importantly, we will continue to
implement the appropriate strategic decisions to maximize value to our
shareholders.

     I would like to personally thank our board of directors, officers, and
employees for their continuing support and dedication. A special thanks to you,
our shareholders, for your continued loyalty.

Sincerely,


Paul E. Reichart
President and Chief Executive Officer


                                       34
<PAGE>   5


 CCFNB BANCORP, INC. AND SUBSIDIARY

         CCFNB Bancorp, Inc. (the "Corporation") is a registered bank holding
company and organized under the Pennsylvania business corporation law. The
assets are primarily those of its wholly owned subsidiary, the Columbia County
Farmers National Bank.

         The Columbia County Farmers National Bank is a full service
nationally-chartered financial institution serving customers from six locations
in Columbia County; namely Orangeville, Bloomsburg, Benton, South Centre,
Millville and Lightstreet. The deposits of the Bank are insured by the Federal
Deposit Insurance Corporation to the maximum extent provided by law.

         A copy of the Corporation's Annual Report for the year ended December
31, 1998, on Form 10-K as filed with the Securities and Exchange Commission will
be furnished without charge upon written request to Mr. Paul E. Reichart,
President and Chief Executive Officer, Columbia County Farmers National Bank,
232 East Street, Bloomsburg, Pennsylvania 17815.


CONSOLIDATED SELECTED FINANCIAL DATA
(In thousands of dollars, except per share data and ratios)

<TABLE>
<CAPTION>
                                       1998          1997           1996
                                       ----          ----           ----
<S>                                  <C>           <C>           <C>     
EARNINGS
     Interest income ...........     $ 12,444      $ 12,487      $ 11,844
     Interest expense ..........        6,072         5,976         5,588
     Provision for loan losses .           78            60            80
     Investment securities gains           64            57            28
     Net income ................     $  1,902      $  2,025      $  1,824

PER SHARE
     Net income ................     $   1.38      $   1.47      $   1.33
     Cash dividends ............          .46           .46           .45

BALANCES AT DECEMBER 31
     Assets ....................     $185,258      $173,866      $170,086
     Investment securities .....       48,151        43,862        37,407
     Net loans .................      117,604       118,144       114,679
     Deposits ..................      137,679       127,719       131,400
     Stockholders' equity ......       23,480        22,105        20,657

RATIOS
     Return on average assets ..         1.07%         1.18%         1.11%
     Return on average equity ..         8.54%         9.79%         9.35%
     Dividend payout ratio .....        33.59%        31.65%        33.95%
</TABLE>


<TABLE>
<CAPTION>

<S>                                                                                           <C>
CONTENTS
Message to shareholders .................................................................      1
Consolidated balance sheets .............................................................      2
Consolidated statements of income .......................................................      3
Consolidated statements of stockholders' equity .........................................      4
Consolidated statements of cash flows ...................................................      5
Notes to consolidated financial statements ..............................................    6 - 19
Report of Independent Certified Public Accountants ......................................     20
Management's discussion and analysis of financial condition and results of operations....   21 - 37
</TABLE>


                                       35
<PAGE>   6


CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                              1998               1997
                                                                              ----               ----
<S>                                                                     <C>                <C>  
ASSETS
Cash and due from banks ...........................................     $   5,104,807      $   4,734,655
Interest-bearing deposits with other banks ........................         6,381,236            582,143
Federal funds sold ................................................         1,000,000                  0
Investment securities:
     Securities Available-for-Sale ................................        47,586,027         43,142,265
     Securities to be Held-to-Maturity (estimated
     fair value 1998, $569,076; 1997, $726,340) ...................           565,000            720,000
Loans, net of unearned income .....................................       118,558,382        119,044,568
Allowance for loan losses .........................................           954,516            900,889
                                                                        -------------      -------------
     Net loans ....................................................     $ 117,603,866      $ 118,143,679
Premises and equipment ............................................         5,649,537          5,146,174
Other real estate owned ...........................................            23,989                  0
Accrued interest receivable .......................................           831,914            937,697
Other assets ......................................................           511,256            459,357
                                                                        -------------      -------------
     TOTAL ASSETS .................................................     $ 185,257,632      $ 173,865,970
                                                                        =============      =============


LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES
Deposits:
     Non-interest bearing .........................................     $  13,315,596      $  12,137,705
     Interest bearing .............................................       124,363,740        115,581,404
                                                                        -------------      -------------
         Total Deposits ...........................................     $ 137,679,336      $ 127,719,109
Short-term borrowings .............................................        20,418,105         22,362,505
Long-term borrowings ..............................................         2,290,703            439,787
Accrued interest and other expenses ...............................         1,176,107          1,140,740
Other liabilities .................................................           213,669             99,016
                                                                        -------------      -------------
         TOTAL LIABILITIES ........................................     $ 161,777,920      $ 151,761,157
                                                                        -------------      -------------

STOCKHOLDERS' EQUITY
Common stock, par value $1.25 per share; authorized
     5,000,000 shares; issued 1,382,433 shares 1998 and 1997 ......     $   1,728,041      $   1,728,041
Surplus ...........................................................         5,849,157          5,854,388
Retained earnings .................................................        15,670,223         14,406,930
Accumulated other comprehensive income ............................           447,551            142,001
Less:  Treasury stock at cost, 6,976 shares 1998, 1,183 shares 1997          (215,260)           (26,547)
                                                                        -------------      -------------
         TOTAL STOCKHOLDERS' EQUITY ...............................     $  23,479,712      $  22,104,813
                                                                        -------------      -------------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...............     $ 185,257,632      $ 173,865,970
                                                                        =============      =============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       36
<PAGE>   7


CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


<TABLE>
<CAPTION>
                                                         1998            1997            1996
                                                         ----            ----            ----
<S>                                                  <C>             <C>             <C>        
INTEREST INCOME
Interest and fees on loans .....................     $ 9,584,559     $ 9,823,607     $ 9,304,073
Interest and dividends on investment securities:
     Taxable ...................................       1,867,265       1,812,883       1,779,437
     Tax-exempt ................................         656,654         513,112         504,808
     Dividends .................................          74,118          61,572          58,856
Federal funds sold .............................          32,336         124,019          46,651
Deposits in other banks ........................         229,324         151,586         149,813
                                                     -----------     -----------     -----------
         TOTAL INTEREST INCOME .................     $12,444,256     $12,486,779     $11,843,638
                                                     -----------     -----------     -----------

INTEREST EXPENSE
Deposits .......................................     $ 4,910,321     $ 4,911,541     $ 4,840,794
Short-term borrowings ..........................       1,046,161       1,048,645         723,308
Long-term borrowings ...........................         115,143          16,035          23,502
                                                     -----------     -----------     -----------
         TOTAL INTEREST EXPENSE ................     $ 6,071,625     $ 5,976,221     $ 5,587,604
                                                     -----------     -----------     -----------

Net interest income ............................     $ 6,372,631     $ 6,510,558     $ 6,256,034
Provision for loan losses ......................          78,000          60,000          80,000
                                                     -----------     -----------     -----------
     NET INTEREST INCOME AFTER PROVISION
         FOR LOAN LOSSES .......................     $ 6,294,631     $ 6,450,558     $ 6,176,034
                                                     -----------     -----------     -----------

NON-INTEREST INCOME
Service charges and fees .......................     $   579,338     $   523,050     $   513,341
Trust department ...............................         143,838         103,189          75,804
Other ..........................................         193,479         132,283         145,298
Investment securities gains, net ...............          64,419          57,326          27,680
                                                     -----------     -----------     -----------
         TOTAL NON-INTEREST INCOME .............     $   981,074     $   815,848     $   762,123
                                                     -----------     -----------     -----------

NON-INTEREST EXPENSE
Salaries .......................................     $ 1,885,446     $ 1,817,389     $ 1,784,776
Pensions and other employee benefits ...........         563,266         522,388         509,435
Occupancy, net .................................         334,072         375,379         392,854
Equipment ......................................         556,302         420,271         410,524
FDIC insurance .................................          15,430          15,761           2,000
Other ..........................................       1,384,511       1,340,945       1,350,526
                                                     -----------     -----------     -----------
         TOTAL NON-INTEREST EXPENSE ............     $ 4,739,027     $ 4,492,133     $ 4,450,115
                                                     -----------     -----------     -----------

Income before income taxes .....................     $ 2,536,678     $ 2,774,273     $ 2,488,042
Income tax expense .............................         634,278         748,777         663,552
                                                     -----------     -----------     -----------
         NET INCOME ............................     $ 1,902,400     $ 2,025,496     $ 1,824,490
                                                     ===========     ===========     ===========

PER SHARE DATA
Net income .....................................     $      1.38     $      1.47     $      1.33
                                                     -----------     -----------     -----------
Cash dividends .................................     $       .46     $       .46     $       .45
                                                     -----------     -----------     -----------
Weighted average shares outstanding ............       1,378,339       1,381,800       1,375,875
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.



                                       37
<PAGE>   8


CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                                                             
                                                                                                             
                                                         Common                    Comprehensive   Retained   
                                                         Stock          Surplus       Income       Earnings   
                                                         -----          -------       ------       --------   

<S>                                                   <C>             <C>           <C>            <C>          
BALANCE AT DECEMBER 31, 1995.....................     $1,715,823      $5,693,849                   $11,817,277  

Comprehensive income:
  Net income.....................................              0               0     $1,824,490      1,824,490  
  Other comprehensive income, net of tax:
    Unrealized gains (losses) on investment
     securities of $(197,736), net of
     reclassification adjustment for gains
     included in net income of $18,269...........              0               0       (216,005)             0  
                                                                                     ----------
  Comprehensive income...........................                                    $1,608,485
                                                                                     ==========

Issuance of 9,053 shares of common
  stock under dividend reinvestment
  and stock purchase plans.......................         11,316         144,604                             0  
Cash dividends $.45 per share....................              0               0                      (619,269) 
                                                      ----------      ----------                   -----------  

BALANCE AT DECEMBER 31, 1996.....................     $1,727,139      $5,838,453                   $13,022,498  

Comprehensive income:
  Net income.....................................              0               0     $2,025,496      2,025,496  
  Other comprehensive income, net of tax:
    Unrealized gains on investment
     securities of $111,045, net of
     reclassification adjustment for gains
     included in net income of $37,835...........              0               0         73,210              0  
                                                                                     ----------      
   Comprehensive income...........................                                   $2,098,706     
                                                                                     ==========    
Issuance of 6,814 shares of common
  stock under dividend reinvestment
  and stock purchase plans......................           8,517         130,543                             0   
Purchase of 7,275 shares of treasury stock......               0               0                             0   
Retirement of 6,092 shares of treasury
  stock.........................................          (7,615)       (114,608)                            0   
Cash dividends $.46 per share...................               0               0                      (641,064)  
                                                      ----------      ----------                   -----------   
      
BALANCE AT DECEMBER 31, 1997....................      $1,728,041      $5,854,388                   $14,406,930   

Comprehensive income:
  Net income....................................               0               0     $1,902,400      1,902,400   
  Other comprehensive income, net of tax:
    Unrealized gains on investment
     securities of $348,067, net of
     reclassification adjustment for gains
     included in net income of $42,517..........               0               0        305,550              0   
                                                                                     ----------    
  Comprehensive income..........................                                     $2,207,950     
                                                                                     ==========    

Issuance of 5,013 shares of common
  stock under dividend reinvestment
  and stock purchase plans......................           6,266         135,224                             0   
Sale of 453 shares of treasury stock............               0             (66)                            0   
Purchase of 11,259 shares of treasury stock.....               0               0                             0   
Retirement of 5,013 shares of treasury
  stock.........................................          (6,266)       (140,389)                            0   
Cash dividends $.46 per share...................               0               0                      (639,107)  
                                                      ----------      ----------                   -----------
   
BALANCE AT DECEMBER 31, 1998....................      $1,728,041      $5,849,157                   $15,670,223   
                                                      ==========      ==========                   ===========   
</TABLE>


<TABLE>
<CAPTION>
                                                        Accumulated
                                                           Other
                                                       Comprehensive    Treasury
                                                           Income        Stock         Total
                                                           ------        -----         -----

<S>                                                     <C>           <C>          <C>         
BALANCE AT DECEMBER 31, 1995.....................       $  284,796    $       0    $19,511,745 

Comprehensive income:
  Net income.....................................                0            0      1,824,490 
  Other comprehensive income, net of tax:
    Unrealized gains (losses) on investment
     securities of $(197,736), net of
     reclassification adjustment for gains
     included in net income of $18,269...........         (216,005)           0       (216,005)
                                                     

  Comprehensive income...........................    
                                                     

Issuance of 9,053 shares of common
  stock under dividend reinvestment
  and stock purchase plans.......................                0            0        155,920
Cash dividends $.45 per share....................                0            0       (619,269)
                                                        ----------    ---------    ----------- 

BALANCE AT DECEMBER 31, 1996.....................       $   68,791    $       0    $20,656,881 

Comprehensive income:
  Net income.....................................                0            0      2,025,496 
  Other comprehensive income, net of tax:
    Unrealized gains on investment
     securities of $111,045, net of
     reclassification adjustment for gains
     included in net income of $37,835...........           73,210            0         73,210
                                                         
  Comprehensive income...........................    
                                                     
Issuance of 6,814 shares of common
  stock under dividend reinvestment
  and stock purchase plans......................                 0            0        139,060 
Purchase of 7,275 shares of treasury stock......                 0     (148,770)      (148,770)
Retirement of 6,092 shares of treasury
  stock.........................................                 0      122,223              0 
Cash dividends $.46 per share...................                 0            0       (641,064)
                                                        ----------   ----------    ----------- 
      
BALANCE AT DECEMBER 31, 1997....................        $  142,001   $  (26,547)   $22,104,813 

Comprehensive income:
  Net income....................................                 0            0      1,902,400 
  Other comprehensive income, net of tax:
    Unrealized gains on investment
     securities of $348,067, net of
     reclassification adjustment for gains
     included in net income of $42,517..........           305,550            0        305,550 
                                                     
  Comprehensive income..........................     
                                                     

Issuance of 5,013 shares of common
  stock under dividend reinvestment
  and stock purchase plans......................                 0            0        141,490 
Sale of 453 shares of treasury stock............                 0        9,747          9,681 
Purchase of 11,259 shares of treasury stock.....                 0     (345,115)      (345,115)
Retirement of 5,013 shares of treasury  stock...                 0      146,655              0 
Cash dividends $.46 per share...................                 0            0       (639,107)
                                                        ----------    ---------    ----------- 
BALANCE AT DECEMBER 31, 1998....................        $  447,551    $(215,260)   $23,479,712 
                                                        ==========    =========    =========== 
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.




                                       38
<PAGE>   9


CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                  1998             1997              1996
                                                                                  ----             ----              ----
<S>                                                                          <C>               <C>               <C>         
OPERATING ACTIVITIES
Net income .............................................................     $  1,902,400      $  2,025,496      $  1,824,490
Adjustments to reconcile net income to net cash provided by operating
   activities:
     Provision for loan losses .........................................           78,000            60,000            80,000
     Depreciation ......................................................          516,947           373,307           386,021
     Premium amortization on investment securities .....................           92,031            21,995             2,228
     Discount accretion on investment securities .......................          (38,746)          (27,084)          (16,294)
     Deferred income taxes (benefit) ...................................          (14,828)           20,331            (9,303)
     (Gain) on sales of investment securities Available-for-Sale .......          (64,415)          (57,326)          (27,680)
     (Gain) on sale of premises and equipment ..........................                0            (1,623)             (116)
     Loss on impairment of bank premise ................................                0            20,000            30,958
     (Gain) on sale of other real estate ...............................                0                 0           (53,808)
     (Increase) decrease in accrued interest receivable ................          105,783            27,234          (115,195)
     (Increase) in other assets - net ..................................          (51,899)          (96,013)           (3,168)
     Increase in accrued interest and other expenses ...................           35,367            82,773           151,292
     Increase (decrease) in other liabilities - net ....................          (23,808)           36,826          (109,587)
                                                                             ------------      ------------      ------------
       NET CASH PROVIDED BY OPERATING ACTIVITIES .......................     $  2,536,832      $  2,485,916      $  2,139,838
                                                                             ------------      ------------      ------------

INVESTMENT ACTIVITIES
Purchases of investment securities Available-for-Sale ..................     $(38,178,221)     $(25,177,358)     $(12,813,932)
Proceeds from sales, maturities and redemptions of investment securities
   Available-for-Sale ..................................................       34,204,427        18,647,390        15,430,246
Proceeds from maturities and redemptions of investment securities
   Held-to-Maturity ....................................................          155,000           250,000            75,000
Net (increase) decrease in loans .......................................          437,824        (3,524,606)       (3,839,730)
Purchases of premises and equipment ....................................       (1,020,309)         (266,185)         (629,777)
Proceeds from sale of premises and equipment ...........................                0            22,850               275
Proceeds from sale of other real estate ................................                0                 0            53,808
                                                                             ------------      ------------      ------------
       NET CASH (USED) IN INVESTING ACTIVITIES .........................     $ (4,401,279)     $(10,047,909)     $ (1,724,110)
                                                                             ------------      ------------      ------------

FINANCING ACTIVITIES
Net increase (decrease) in deposits ....................................     $  9,960,227      $ (3,680,927)     $  2,414,764
Net increase (decrease) in short-term borrowings .......................       (1,944,400)        5,708,524         4,588,410
Proceeds from long-term borrowings .....................................        2,071,628           225,000                 0
Repayment of long-term borrowings ......................................         (220,712)          (82,199)          (67,579)
Proceeds from sale of treasury stock ...................................            9,681                 0                 0
Acquisition of treasury stock ..........................................         (345,115)         (148,770)                0
Proceeds from issuance of common stock .................................          141,490           139,060           155,920
Cash dividends paid ....................................................         (639,107)         (641,064)         (619,269)
                                                                             ------------      ------------      ------------
       NET CASH PROVIDED BY FINANCING ACTIVITIES .......................     $  9,033,692      $  1,519,624      $  6,472,246
                                                                             ------------      ------------      ------------

       INCREASE (DECREASE) IN CASH AND CASH
         EQUIVALENTS ...................................................     $  7,169,245      $ (6,042,369)     $  6,887,974

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR .........................        5,316,798        11,359,167         4,471,193
                                                                             ------------      ------------      ------------
   CASH AND CASH EQUIVALENTS AT END OF YEAR ............................     $ 12,486,043      $  5,316,798      $ 11,359,167
                                                                             ============      ============      ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
   Interest ............................................................     $  6,059,842      $  5,984,797      $  5,575,448
   Income taxes ........................................................     $    606,446      $    795,855      $    571,730
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.




                                       39
<PAGE>   10


CCFNB BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The accounting and reporting policies of CCFNB Bancorp, Inc. and
     Subsidiary (the "Corporation") are in accordance with generally accepted
     accounting principles and conform to common practices within the banking
     industry. The more significant policies follow:

     PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of CCFNB
     Bancorp, Inc. and its wholly owned subsidiary, Columbia County Farmers
     National Bank (the "Bank"). All significant inter-company balances and
     transactions have been eliminated in consolidation.

     NATURE OF OPERATIONS & LINES OF BUSINESS

         The Corporation provides full banking services, including trust
     services, through the Bank, to individuals and corporate customers. The
     Bank has six offices covering an area of approximately 484 square miles in
     Northeastern Pennsylvania. The Corporation and its banking subsidiary are
     subject to regulation of the Office of the Comptroller of the Currency, The
     Federal Deposit Insurance Corporation and the Federal Reserve Bank of
     Philadelphia.

         Gathering deposits and making loans are the major lines of business.
     The deposits are mainly deposits of individuals and small businesses and
     the loans are mainly real estate loans covering primary residences and
     small business enterprises. The trust services, under the name of CCFNB and
     Co., include administration of various estates, pension plans,
     self-directed IRA's and other services. A third-party brokerage
     arrangement, Invest, is also resident in the main branch, namely
     Bloomsburg. This Invest Financial Service offers a full line of stocks,
     bonds and other non-insured financial services.

     USE OF ESTIMATES

         The preparation of these consolidated financial statements in
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of these consolidated financial statements and the
     reported amounts of income and expenses during the reporting periods.
     Actual results could differ from those estimates.

     INVESTMENT SECURITIES

         The Corporation classifies its investment securities as either
     "Held-to-Maturity" or "Available-for-Sale" at the time of purchase. Debt
     securities are classified as Held-to-Maturity when the Corporation has the
     ability and positive intent to hold the securities to maturity. Investment
     securities held to maturity are carried at cost adjusted for amortization
     of premiums and accretion of discounts to maturity.

         Debt securities not classified as Held-to-Maturity and equity
     securities included in the Available-for-Sale category, are carried at fair
     value, and the amount of any unrealized gain or loss net of the effect of
     deferred income taxes is reported as other comprehensive income in the
     Statement of Stockholders' Equity. Management's decision to sell
     Available-for-Sale securities is based on changes in economic conditions
     controlling the sources and uses of funds, terms, availability of and yield
     of alternative investments, interest rate risk, and the need for liquidity.

         The cost of debt securities classified as Held-to-Maturity or
     Available-for-Sale is adjusted for amortization of premiums and accretion
     of discounts to maturity. Such amortization and accretion, as well as
     interest and dividends, is included in interest income from investments.
     Realized gains and losses are included in net investment securities gains.
     The cost of investment securities sold, redeemed or matured is based on the
     specific identification method.

     LOANS

         Loans are stated at their outstanding principal balances, net of any
     deferred fees or costs, unearned income, and the allowance for loan losses.
     Interest on loans is accrued on the principal amount outstanding, primarily
     on an actual day basis. Non-refundable loan fees and certain direct costs
     are deferred and amortized over the 



                                       40
<PAGE>   11

     life of the loans using the interest method. The amortization is reflected
     as an interest yield adjustment, and the deferred portion of the net fees
     and costs is reflected as a part of the loan balance.

         NON-ACCRUAL LOANS - Generally, a loan is classified as non-accrual,
     and the accrual of interest on such a loan is discontinued when the
     contractual payment of principal or interest has become 90 days past due or
     management has serious doubts about further collectibility of principal or
     interest, even though the loan currently is performing. A loan may remain
     on accrual status if it is in the process of collection and is either
     guaranteed or well secured. When a loan is placed on non-accrual status,
     unpaid interest credited to income in the current year is reversed, and
     unpaid interest accrued in prior years is charged against the allowance for
     credit losses. Certain non-accrual loans may continue to perform, that is,
     payments are still being received. Generally, the payments are applied to
     principal. These loans remain under constant scrutiny and if performance
     continues, interest income may be recorded on a cash basis based on
     management's judgement as to collectibility of principal.

         ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is
     established through provisions for loan losses charged against income.
     Loans deemed to be uncollectible are charged against the allowance for loan
     losses, and subsequent recoveries, if any, are credited to the allowance.

          A principal factor in estimating the allowance for loan losses is the
     measurement of impaired loans. A loan is considered impaired when, based on
     current information and events, it is probable that the Corporation will be
     unable to collect all amounts due according to the contractual terms of the
     loan agreement. Under current accounting standards, the allowance for loan
     losses related to impaired loans is based on discounted cash flows using
     the loan's effective interest rate or the fair value of the collateral for
     certain collateral dependent loans.

         The allowance for loan losses is maintained at a level established by
     management to be adequate to absorb estimated potential loan losses.
     Management's periodic evaluation of the adequacy of the allowance for loan
     losses is based on the Corporation's past loan loss experience, known and
     inherent risks in the portfolio, adverse situations that may affect the
     borrower's ability to repay (including the timing of future payments), the
     estimated value of any underlying collateral, composition of the loan
     portfolio, current economic conditions, and other relevant factors. This
     evaluation is inherently subjective as it requires material estimates,
     including the amounts and timing of future cash flows expected to be
     received on impaired loans that may be susceptible to significant change.

     PREMISES AND EQUIPMENT

         Premises and equipment are stated at cost less accumulated depreciation
     computed principally on the straight-line method over the estimated useful
     lives of the assets. Maintenance and minor repairs are charged to
     operations as incurred. The cost and accumulated depreciation of the
     premises and equipment retired or sold are eliminated from the property
     accounts at the time of retirement or sale, and the resulting gain or loss
     is reflected in current operations.

     OTHER REAL ESTATE OWNED

         Other real estate owned is comprised of property acquired through a
     foreclosure proceeding or acceptance of a deed-in-lieu of foreclosure and
     loans classified as in-substance foreclosure. In accordance with Statement
     of Financial Accounting Standards (SFAS) No. 114, a loan is classified as
     in-substance foreclosure when the Corporation has taken possession of the
     collateral regardless of whether formal foreclosure proceedings take place.
     Other real estate owned is recorded at fair value at the date of
     foreclosure, establishing a new cost basis. After foreclosure, valuations
     are periodically performed by management, and the real estate is carried at
     the lower of (1) cost or (2) fair value minus estimated costs to sell.
     Income and expenses from operations of other real estate owned and changes
     in the valuation allowance are included in loss on other real estate owned.

     INCOME TAXES

         The provision for income taxes is based on the results of operations,
     adjusted primarily for tax-exempt income. Certain items of income and
     expense are reported in different periods for financial reporting and tax
     return purposes. Deferred tax assets and liabilities are determined based
     on the differences between the consolidated financial statement and income
     tax bases of assets and liabilities measured by using the enacted tax rates
     and laws expected to be in effect when the timing differences are expected
     to reverse. Deferred tax expense or benefit is based on the difference
     between deferred tax asset or liability from period to period.



                                       41
<PAGE>   12


     PER SHARE DATA

         Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings
     Per Share", requires dual presentation of basic and diluted earnings per
     share. Basic earnings per share is calculated by dividing net income by the
     weighted average number of shares of common stock outstanding at the end of
     each period. Diluted earnings per share is calculated by increasing the
     denominator for the assumed conversion of all potentially dilutive
     securities. The Corporation does not have any securities which have or will
     have a dilutive effect, accordingly, basic and diluted per share data is
     the same.

     CASH FLOW INFORMATION

         For purposes of reporting cash flows, cash and cash equivalents include
     cash on hand and due from banks, interest-bearing deposits in other banks
     and federal funds sold. The Corporation considers cash classified as
     interest-bearing deposits with other banks as a cash equivalent because
     they are represented by cash accounts essentially on a demand basis.
     Federal funds are also included as a cash equivalent because they are
     generally purchased and sold for one-day periods.

     DERIVATIVE FINANCIAL INSTRUMENTS

         The Corporation has no derivative financial instruments requiring
     disclosure under Statement of Financial Accounting Standards (SFAS) No.
     119, "Disclosures about Derivative Financial Instruments and Fair Value of
     Financial Instruments."

     TRUST ASSETS AND INCOME

         Property held by the Corporation in a fiduciary or agency capacity for
     its customers is not included in the accompanying consolidated financial
     statements because such items are not assets of the Corporation. Trust
     Department income is recognized on a cash basis and is not materially
     different than if it was reported on an accrual basis.

     RECENT ACCOUNTING PRONOUNCEMENTS

         Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting
     Comprehensive Income", is effective and has been implemented for the year
     ended December 31, 1998. SFAS 130 established standards for reporting and
     display of comprehensive income and its components. The adoption of SFAS
     130 did not have a material effect on the Corporation's financial condition
     or results of operations.

         Statement of Financial Accounting Standards (SFAS) No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities", provides accounting and reporting standards for sales,
     securitizations, and servicing of receivables and other financial assets,
     for certain serviced borrowings and collateral transactions, and for
     extinguishment of liabilities. As a result of SFAS 127, provisions of SFAS
     125 became fully effective in 1998 and has not had a significant impact on
     the Corporation's consolidated financial condition or results of
     operations.

         Statement of Financial Accounting Standards (SFAS) No. 131,
     "Disclosures about Segments of an Enterprise and Related Information",
     became effective for 1998 and establishes standards for the way that public
     business enterprises report information about operating segments in annual
     financial statements and requires those enterprises report selected
     information about operating segments in interim financial reports issued to
     shareholders. It also establishes standards for related disclosures about
     products and services, geographic areas and major customers. The
     Corporation adopted the provisions of this statement for 1998. The
     disclosure requirements had no impact on the financial position or results
     of operations.

         Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting
     for Derivative Instruments and Hedging Activities", becomes effective for
     years beginning after June 15, 1999. SFAS 133 requires fair value
     accounting for all stand-alone derivatives and many derivatives embedded in
     other instruments and contracts. Since the Corporation does not enter into
     transactions involving derivatives described in the standard and does not
     engage in hedging activities, the standard is not expected to have a
     significant impact on the Corporation's consolidated financial condition or
     results of operations.

     RECLASSIFICATION

         Certain amounts in the consolidated financial statements of the prior
     years have been reclassified to conform with presentation used in the 1998
     consolidated financial statements. Such reclassifications had no effect on
     the Corporation's consolidated financial condition or net income.



                                       42
<PAGE>   13


2.   RESTRICTED CASH BALANCES

         The Bank is required to maintain average reserve balances with the
     Federal Reserve Bank. The amount required at December 31, 1998 was $834,000
     and was satisfied by vault cash. Additionally, as compensation for check
     clearing and other services, compensating balances are required to be
     maintained with the Federal Reserve Bank and other correspondent banks. At
     December 31, 1998, these balances were $507,000.

3.   INVESTMENT SECURITIES

         The amortized cost, related estimated fair value, and unrealized gains
     and losses for investment securities classified as "Available-for-Sale" or
     "Held-to-Maturity" were as follows at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                         Available-for-Sale Securities
                                                                         -----------------------------
                                                             Gross           Gross         Estimated
                                                           Amortized       Unrealized      Unrealized         Fair
     December 31, 1998:                                      Cost            Gains           Losses           Value  
                                                           ---------       ----------      ----------         -----  
     <S>                                                  <C>              <C>           <C>              <C>       
     Obligations of U.S. Government Corporations
       and Agencies:
         Mortgage-backed ............................     $22,137,279      $270,995        $ 6,406        $22,401,868
         Other ......................................       9,777,510         4,875              0          9,782,385
     Obligations of state and political subdivisions       13,606,379       423,379              0         14,029,758
     Equity securities ..............................       1,388,780             0         16,764          1,372,016
                                                          -----------      --------        -------        -----------
     Total ..........................................     $46,909,948      $699,249        $23,170        $47,586,027
                                                          ===========      ========        =======        ===========

                                                                          Held-to-Maturity Securities
                                                                         -----------------------------
                                                                            Gross          Gross           Estimated
                                                           Amortized      Unrealized     Unrealized          Fair
     December 31, 1998:                                      Cost           Gains          Losses            Value  
                                                           ---------      ----------     ----------        ---------
     Obligations of state and political subdivisions..    $   565,000      $  4,076        $     0        $   569,076
                                                          ===========      ========        =======        ===========

                                                                         Available-for-Sale Securities
                                                                         -----------------------------
                                                                             Gross           Gross         Estimated
                                                           Amortized       Unrealized      Unrealized        Fair
     December 31, 1998:                                      Cost            Gains           Losses          Value  
                                                           ---------       ----------      ----------        -----  
     U.S. Treasury securities .......................     $ 2,999,778      $      0        $ 2,278        $ 2,997,500
     Obligations of U.S. Government Corporations
       and Agencies:
         Mortgage-backed ............................      14,491,408             0         40,953         14,450,455
         Other ......................................      14,576,412             0         30,504         14,545,908
     Obligations of state and political subdivisions        9,189,078       269,859              0          9,458,937
     Corporate debt securities ......................         498,483           916            609            498,790
     Equity securities ..............................       1,169,875        21,300            500          1,190,675
                                                          -----------      --------        -------        -----------
     Total ..........................................     $42,925,034      $292,075        $74,844        $43,142,265
                                                          ===========      ========        =======        ===========

                                                                          Held-to-Maturity Securities
                                                                          ---------------------------
                                                                             Gross          Gross          Estimated
                                                           Amortized       Unrealized     Unrealized         Fair
     December 31, 1998:                                      Cost            Gains          Losses           Value  
                                                           ---------       ----------     ----------       ---------
     Obligations of state and political subdivisions...   $   720,000      $  6,340        $     0        $   726,340
                                                          ===========      ========        ========       ===========
</TABLE>

         Securities Available-for-Sale with an aggregate fair value of
     $29,787,808 in 1998 and $31,360,090 in 1997, respectively, were pledged to
     secure public funds, trust funds, securities sold under agreements to
     repurchase and other balances of $24,797,741 in 1998 and $27,419,841 in
     1997, respectively, as required by law.

         The amortized cost and estimated fair value of debt securities, by
     expected maturity, are shown below at December 31, 1998. Expected
     maturities will differ from contractual maturities, because some borrowers
     may have the right to call or prepay obligations with or without call or
     prepayment penalties.



                                       43
<PAGE>   14


<TABLE>
<CAPTION>
                                                      Held-to-Maturity               Available-for-Sale
                                                      ----------------               ------------------
                                                 Amortized       Estimated       Amortized       Estimated
                                                    Cost         Fair Value         Cost         Fair Value  
                                                -----------     -----------     -----------     -----------
     <S>                                        <C>             <C>             <C>             <C>        
     Due in one year or less ..............      $365,000       $366,587        $ 2,493,141     $ 2,498,236
     Due after one year through five years        200,000        202,489         26,605,660      26,908,757
     Due after five years through ten years             0              0          6,496,137       6,526,952
     Due after ten years ..................             0              0         11,315,010      11,652,082
                                                 --------       --------        -----------     -----------
     Total ................................      $565,000       $569,076        $46,909,948     $47,586,027
                                                 ========       ========        ===========     ===========
</TABLE>

         The Bank holds stock in the Federal Home Loan Bank of Pittsburgh
     (FHLB). The Bank must hold this FHLB stock as long as it remains a member
     of the FHLB System. The Bank does not anticipate that it will discontinue
     its FHLB membership and therefore, the investment in this FHLB stock in the
     amounts of $864,000 and $738,700 in 1998 and 1997, respectively are
     classified as equity securities.

         The quality rating of all obligations of state and political
     subdivisions were "A" or higher, as rated by Moody's or Standard and Poors.
     The only exceptions were local issues which were not rated, but were
     secured by the full faith and credit obligations of the communities that
     issued these securities. All of the state and political subdivision
     investments were actively traded in a liquid market.

         Proceeds from sale of investments in debt and equity securities during
     1998, 1997 and 1996 were $34,204,427, $18,647,390 and $15,430,246,
     respectively. Gross gains realized on these sales were $64,415, $57,935 and
     $27,680, respectively. Gross losses on these sales were $609 in 1997. There
     were no gross losses on the 1998 and 1996 sales. Net unrealized gains on
     securities Available-for-Sale, net of tax, were $447,551, $142,001 and
     $68,791 in 1998, 1997 and 1996, respectively and are included as a separate
     component of accumulated other comprehensive income in the consolidated
     stockholders' equity.

4.   LOANS

     Major classifications of loans at December 31, 1998 and 1997 consisted of:

<TABLE>
<CAPTION>
                                                  1998             1997
                                                  ----             ----
     <S>                                     <C>              <C>         
     Commercial ........................     $  8,991,476     $  7,550,674
     Tax-exempt ........................        2,512,335        2,591,233
     Qualified municipal leases ........           19,935                0
     Real estate - construction ........        1,278,041          637,025
     Real estate .......................       96,741,691       99,779,958
     Personal ..........................        9,460,832        8,906,792
                                             ------------     ------------
     Total gross loans .................     $119,004,310     $119,465,682
     Less:  Unearned discount ..........          376,371          323,684
     Unamortized loan fees, net of costs           69,557           97,430
                                             ------------     ------------
     Loans, net of unearned income .....     $118,558,382     $119,044,568
                                             ============     ============
</TABLE>

         Non-accrual loans at December 31, 1998, 1997 and 1996 were $536,640,
     $69,368 and $109,000, respectively. The gross interest that would have been
     recorded if these loans had been current in accordance with their original
     terms and the amounts actually recorded in income were as follows:

<TABLE>
<CAPTION>
                                          1998        1997        1996
                                          ----        ----        ----
     <S>                                <C>          <C>         <C>    
     Gross interest due under terms     $55,411      $3,846      $9,849
     Amount included in income ....       9,609           0           0
                                        -------      ------      ------
     Interest income not recognized     $45,802      $3,846      $9,849
                                        =======      ======      ======
</TABLE>

         At December 31, 1998 and 1997 the recorded investment in loans that are
     considered to be impaired as defined by SFAS No. 114 was $28,355 and $0,
     respectively. No additional charge to operations was required to provide
     for the impaired loans since the total allowance for loan losses is
     estimated by management to be adequate to provide for the loan loss
     allowance required by SFAS No. 114 along with any other potential losses.
     The average recorded investment in impaired loans during the years ended
     December 31, 1998 and 1997 was approximately $17,721 and $0, respectively.

         At December 31, 1998, there were no significant commitments to lend
     additional funds with respect to non-accrual and restructured loans.


                                       44
<PAGE>   15


         Changes in the allowance for loan losses for the years ended December
     31, 1998, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                             1998          1997           1996
                                             ----          ----           ----
     <S>                                 <C>            <C>            <C>      
     Balance, beginning of year ....     $ 900,889      $ 910,711      $ 912,253
     Provision charged to operations        78,000         60,000         80,000
     Loans charged-off .............       (83,140)      (102,474)      (144,980)
     Recoveries ....................        58,767         32,652         63,438
                                         ---------      ---------      ---------
     Balance, end of year ..........     $ 954,516      $ 900,889      $ 910,711
                                         =========      =========      =========
</TABLE>

5.   PREMISES AND EQUIPMENT

     A summary of premises and equipment at December 31, 1998 and 1997 follows:

<TABLE>
<CAPTION>
                                             1998           1997
                                             ----           ----
     <S>                                 <C>            <C>       
     Land ..........................     $  567,939     $  567,939
     Buildings and improvements ....      4,490,372      4,382,745
     Furniture and equipment .......      3,148,240      3,111,390
                                         ----------     ----------
                                         $8,206,551     $8,062,074
     Less:  Accumulated depreciation      2,557,014      2,915,900
                                         ----------     ----------
                                         $5,649,537     $5,146,174
</TABLE>

         Depreciation amounted to $516,947 for 1998, $373,307 for 1997 and
     $386,021 for 1996.

         In accordance with SFAS No. 121, impairment losses were recognized in
     the amounts of $20,000 in 1997 and $30,958 in 1996 due to a writedown of a
     temporary branch building to estimated net realizable value. Such loss is
     reflected in occupancy expense in the accompanying consolidated financial
     statements. The temporary building was replaced by a permanent structure.

6.   DEPOSITS

     Major classifications of deposits at December 31, 1998 and 1997 consisted
of:

<TABLE>
<CAPTION>
                                            1998             1997
                                            ----             ----
     <S>                               <C>              <C>         
     Demand - non-interest bearing     $ 13,315,596     $ 12,137,705
     Demand - interest bearing ...       22,452,236       19,453,384
     Savings .....................       33,493,560       31,742,490
     Time $100,000 and over ......       11,988,742       11,460,722
     Other time ..................       56,429,202       52,924,808
                                       ------------     ------------
                                       $137,679,336     $127,719,109
                                       ------------     ------------
</TABLE>

         The following is a schedule reflecting remaining maturities of time
     deposits of $100,000 and over at December 31, 1998:

<TABLE>
<CAPTION>

     <S>                                                 <C>        
     1999 ............................................   $ 6,301,309
     2000 ............................................     3,905,260
     2001 ............................................       751,713
     2002 ............................................       100,000
     2003 and thereafter..............................       930,460
                                                         -----------
     Total ...........................................   $11,988,742
                                                         ===========
</TABLE>

     Interest expense related to time deposits of $100,000 or more was $672,469
     in 1998, $674,683 in 1997 and $636,407 in 1996.

7.   SHORT-TERM BORROWINGS

         Federal funds purchased, securities sold under agreements to
     repurchase, and Federal Home Loan Bank advances generally represented
     overnight or less than 30-day borrowings. U.S. Treasury tax and loan notes
     for collections made by the Bank were payable on demand. Short-term
     borrowings consisted of the following at December 31, 1998 and 1997:


                                       45
<PAGE>   16

<TABLE>
<CAPTION>
                                                      1998                                               1997
                                                      ----                                               ----
                                                           Maximum                                             Maximum
                                                            Month                                               Month
                                Ending       Average         End        Average    Ending         Average        End        Average
                                Balance      Balance       Balance       Rate      Balance        Balance       Balance       Rate 
                                -------      -------       -------       ----      -------        -------       -------       ---- 
     <S>                     <C>           <C>           <C>            <C>      <C>           <C>           <C>            <C>  
     Federal funds
       purchased and
       securities sold
       under agreements
       to repurchase.....    $20,225,777   $20,149,603   $23,003,016    5.06%    $21,362,505   $19,350,482   $22,940,764    5.26%
     Federal Home Loan
       Bank..............              0         5,342             0    3.62%              0         8,767             0    6.18%
     U.S. Treasury tax
       and loan notes....        192,328       486,931     1,000,000    5.38%      1,000,000       583,549     1,000,000    5.08%
                             -----------   -----------   -----------    ----     -----------   -----------   -----------    ---- 
     Total...............    $20,418,105   $20,641,876   $24,003,016    5.07%    $22,362,505   $19,942,798   $23,940,764    5.26%
                             ===========   ===========   ===========    ====     ===========   ===========   ===========    ==== 
</TABLE>

8.   LONG-TERM BORROWINGS

     Long-term borrowings at December 31, 1998 and 1997 consisted of:

<TABLE>
<CAPTION>
                                               1998           1997
                                               ----           ----
     <S>                                   <C>              <C>       
     Federal Home Loan Bank borrowings     $2,290,703       $225,000
     Capitalized lease obligations ...              0        214,787
                                           ----------       --------
     Total ...........................     $2,290,703       $439,787
                                           ==========       ========
</TABLE>

         Long-term borrowings were comprised of three long-term borrowings from
     Federal Home Loan Bank (FHLB) and capital lease obligations incurred as a
     result of acquiring computer and related equipment.

         The interest rate on capitalized leases was imputed at 6.30% which was
     based on the lower of the Corporation's incremental borrowing rate at the
     inception of the leases. The leases were paid off in 1998.

         In November 1997, the Bank borrowed $225,000 from the FHLB. The loan is
     for a ten year term with a fixed interest rate of 6.12% and monthly
     payments of principal and interest in the amount of $1,627. The loan will
     mature in 2007 with a balloon principal payment of $146,690.

         In February 1998, the Bank borrowed $2,000,000 from the FHLB. The loan
     is a 10 year term with a five year put. The interest rate is fixed at 5.48%
     with a floating rate option attached at the end of five years. Interest
     only is payable monthly.

         In June 1998, the Bank borrowed $72,000 from the FHLB. The loan is a 30
     year term with a fixed rate of 5.856% and monthly payments of principal and
     interest in the amount of $425. The loan will mature in 2028.

         At December 31, 1998 the annual maturities of long-term debt were as
     follows: $7,229 in 1999, $7,682 in 2000, $8,162 in 2001, $8,672 in 2002,
     $9,215 in 2003 and $2,249,743 thereafter.

9.   STOCKHOLDERS' EQUITY AND STOCK PURCHASE PLANS

         The Amended Articles of Incorporation contain a provision that permits
     the Corporation to issue warrants for the purchase of shares of common
     stock, par value $1.25 per share (the "Common Stock"), at below market
     prices in the event any person or entity acquires 25% or more of the Common
     Stock.

         The Corporation offers employees a stock purchase plan. The maximum
     number of shares of the Common Stock to be issued under this plan shall be
     20,000. In addition, the Corporation may choose to purchase shares on the
     open market to facilitate this plan. A participating employee may annually
     elect deductions of at least 1% of base pay, but not more than 10% of base
     pay, to cover purchases of shares under this plan. A participating employee
     shall be deemed to have been granted an option to purchase a number of
     shares of the Common Stock equal to the annual aggregate amount of payroll
     deductions elected by the employee divided by 90% of the fair market value
     of Common Stock on the first day of January in each year.
     Stock issued to participating employees under the plan was:

<TABLE>
<CAPTION>
                                                                             Per Share
                                                                             ---------
                                                      Number          Employees'     Cost
                                                        of            Purchase        of
                     Date Issued                      Shares            Price       Shares
                     -----------                      ------          --------      ------
     <S>                                              <C>            <C>          <C>   
     1998............................................   453            $21.37       $23.75
     1997............................................   435            $15.75       $17.50
     1996............................................   195            $14.40       $16.00
</TABLE>



                                       46
<PAGE>   17


         The Corporation also offers to its stockholders a Dividend Reinvestment
     and Stock Purchase Plan. Under the plan the Corporation registered with the
     Securities and Exchange Commission 500,000 shares of the Common Stock to be
     sold pursuant to the plan. The price per share for purchases under this
     plan is determined at each quarterly dividend payment date by the reported
     average mean between the bid and asked prices in the over-the-counter
     market for 10 consecutive trading days preceding each quarterly dividend
     payment date. Participation in this plan by Shareholders began in June
     1995. Shares issued under this plan were:

<TABLE>
<CAPTION>
                                                          Number         Total
                        Year                            Of Shares       Proceeds
                        ----                            ---------       --------
     <S>                                                  <C>           <C>     
     1998............................................     5,013         $140,405
     1997............................................     6,379         $132,209
     1996............................................     9,053         $153,112
     1995............................................     7,036         $ 77,037
</TABLE>

10.  INCOME TAXES

     The provision for income tax expense consisted of the following components:

<TABLE>
<CAPTION>
                                                                     1998           1997          1996
                                                                     ----           ----          ----
     <S>                                                          <C>             <C>           <C>      
     Current ................................................     $649,106        $728,446      $672,855
     Deferred (benefit) .....................................      (14,828)         20,331        (9,303)
                                                                  --------        --------      --------
                             TOTAL PROVISION FOR INCOME TAXES     $634,278        $748,777      $663,552
                                                                  ========        ========      ========
</TABLE>

         A reconciliation of income tax expense and the amounts which would have
     been recorded based upon the statutory rate of 34% follows:

<TABLE>
<CAPTION>
                                                      1998                      1997                      1996
                                                      ----                      ----                      ----
                                             Amount         Rate        Amount         Rate       Amount         Rate
                                             ------         ----        ------         ----       ------         ----
     <S>                                    <C>             <C>       <C>              <C>      <C>              <C>  
     Provision at statutory rate ........   $ 862,471        34.0%    $ 943,253        34.0%    $ 845,934        34.0%
     Tax-exempt income ..................    (263,702)      (10.4)     (224,865)       (8.1)     (207,332)       (8.3)
     Non-deductible expenses ............      30,509         1.2        35,817         1.3        24,553         1.0
     Other, net .........................       5,000          .2        (5,428)        (.2)          397          .0
                                            ---------        ----     ---------        ----     ---------        ----
     Actual federal income tax and rate..   $ 634,278        25.0%    $ 748,777        27.0%    $ 663,552        26.7%
                                            =========        ====     =========        ====     =========        ====
</TABLE>

         Income taxes applicable to realized security gains included in the
     provision for income taxes totalled $21,902 in 1998, $19,491 in 1997 and
     $9,411 in 1996.

         The net deferred tax asset (liability) recorded by the Corporation
     consisted of the following tax effects of temporary timing differences at
     December 31:

<TABLE>
<CAPTION>
                                                                                          1998           1997
                                                                                          ----           ----
     <S>                                                                               <C>            <C>      
     Deferred tax assets:
         Loan loss reserve .......................................................     $ 222,774      $ 204,541
         Deferred compensation ...................................................       125,777        115,114
         Contributions ...........................................................         6,068          6,018
                                                                                       ---------      ---------
                                                                             TOTAL     $ 354,619      $ 325,673
                                                                                       ---------      ---------
     Deferred tax liabilities:
         Loan fees and costs .....................................................     $ (60,860)     $ (54,588)
         Accretion ...............................................................        (5,072)        (7,356)
         Unrealized investment securities gains ..................................      (228,518)       (75,230)
         Depreciation ............................................................      (240,370)      (230,240)
                                                                                       ---------      ---------
                                                                             TOTAL     $(534,820)     $(367,414)
                                                                                       ---------      ---------
     Net deferred tax asset (liability) ..........................................     $(180,201)     $ (41,741)
                                                                                       =========      =========
</TABLE>

         The above net deferred liability is included in other liabilities on
         the consolidated balance sheets. It is anticipated that all tax assets
         will be realized, accordingly, no valuation allowance was provided.



                                       47
<PAGE>   18


11.  BENEFIT AND DEFERRED COMPENSATION PLANS

         The Bank maintains a 401K salary deferred profit sharing plan for the
     benefit of its employees. Under the salary deferral component, employees
     may elect to contribute up to 10% of their compensation with the
     possibility that the Bank may make matching contributions to the plan.
     Under the profit sharing component, contributions are made at the
     discretion of the Board of Directors. Matching contributions amounted to
     $20,961, $18,266 and $19,788 for 1998, 1997 and 1996, respectively.
     Discretionary contributions amounted to $85,988, $108,099 and $97,564 in
     1998, 1997 and 1996, respectively.

     DIRECTORS

         The Bank entered into agreements with three directors to establish
     non-qualified deferred compensation plans for each of these directors.
     These plans are limited to 4-year terms. The Bank may, however, enter into
     subsequent similar plans with its directors. Each of the participating
     directors is deferring the payment to himself of certain directors fees to
     which he is entitled. Each director's future payment is based upon the
     cumulative amount of deferred fees together with interest currently
     accruing thereon at the rate of 8% per annum, subject to change by the
     Board of Directors. The Bank has obtained life insurance (designating the
     Bank as the beneficiary) on the lives of certain directors in face amounts
     which are intended to cover the Bank's obligations and related costs under
     the Director's Deferred Compensation Plan. As of December 31, 1998 and
     1997, the net cash value of insurance policies was $169,377 and $131,084,
     respectively, and the total accrued liability was $205,997 and $183,769,
     respectively, relating to these directors' deferred compensation
     agreements.

     EXECUTIVE OFFICERS

         The Bank entered into agreements with two executive officers to
     establish non-qualified deferred compensation plans. Each officer is
     deferring compensation in order to participate in this Deferred
     Compensation Plan. If the officer continues to serve as an officer of the
     Bank until he attains sixty-five (65) years of age, the Bank has agreed to
     pay him 120 guaranteed consecutive monthly payments commencing on the first
     day of the month following the officer's 65th birthday. Each officer's
     guaranteed monthly payment is based upon the future value of life insurance
     purchased with the compensation the officer has deferred. The Bank has
     obtained life insurance (designating the Bank as the beneficiary) on the
     life of each participating officer in an amount which is intended to cover
     the Bank's obligations under the Deferred Compensation Plan, based upon
     certain actuarial assumptions. As of December 31, 1998 and 1997, the net
     cash value of insurance policies was $164,629 and $148,585, respectively,
     and the total accrued liability was $163,935 and $154,800, respectively,
     relating to these executive officers' deferred compensation agreements.

12.  LEASE COMMITMENTS AND CONTINGENCIES

         At December 31, 1998 the Bank was leasing some minor office equipment
     under operating leases. In prior years the Bank had also contracted for
     outside data processing service and related equipment which was
     discontinued in 1998 as a result of the Bank's acquisition and
     implementation of its own in-house computer system.

         Rental expense under operating leases and contracted data processing
     services for the years ended December 31, 1998, 1997 and 1996 were $71,928,
     $170,398 and $153,084, respectively.

         In the normal course of business, there were various pending legal
     actions and proceedings which were not reflected in the consolidated
     financial statements. In the opinion of management, the consolidated
     financial statements have not and will not be affected materially by the
     outcome of such actions and proceedings.

13.  RELATED PARTY TRANSACTIONS

         Certain directors and executive officers of the Corporation and the
     Bank and companies in which they are principal owners (i.e., at least 10%),
     were indebted to the Bank at December 31, 1998 and 1997. These loans were
     made on substantially the same terms and conditions, including interest
     rates and collateral, as those prevailing at the time for comparable
     transactions with unrelated parties.

         A summary of the activity on the related party loans, comprised of
     seven directors, six executive officers and their related companies,
     consisted of the following:


                                       48
<PAGE>   19


<TABLE>
<CAPTION>
                                       1998             1997
                                       ----             ----
     <S>                            <C>              <C>        
     Balance, beginning of year...  $ 1,643,193      $ 2,100,225
     Additions ...................      761,586          359,080
     Deductions ..................     (850,934)        (816,112)
                                    -----------      -----------
     Balance, end of year ........  $ 1,553,845      $ 1,643,193
                                    ===========      ===========
</TABLE>

         The above loans represent funds drawn and outstanding at the date of
     this consolidated financial statement. Commitments by the Bank to related
     parties on lines of credit for 1998 and 1997 and credit card agreements for
     the year 1997 only presented an additional off-balance sheet risk to the
     extent of undisbursed funds in the amount of $227,409 and $327,833,
     respectively, on the above loans. Additionally, the presented loans include
     credit card accounts totalling $0 and $3,348, respectively.

         These loans did not present more than the normal risk of collectibility
     nor present other unfavorable features.

14.  REGULATORY MATTERS

         Dividends are paid by the Corporation to shareholders from its assets
     which are mainly provided by dividends from the Bank. However, national
     banking laws place certain restrictions on the amount of cash dividends
     allowed to be paid by the Bank to the Corporation. Generally, the
     limitation provides that dividend payments may not exceed the Bank's
     current year's retained income plus retained net income for the preceding
     two years. Accordingly, in 1998, without prior regulatory approval, the
     Bank may declare dividends to the Corporation in the amount of $2,352,090
     plus additional amounts equal to the net income earned in 1999 for the
     period January 1, 1999, through the date of declaration, less any dividends
     which may have already been paid in 1999. Regulations also limit the amount
     of loans and advances from the Bank to the Corporation to 10% of
     consolidated net assets.

         The Corporation is subject to various regulatory capital requirements
     administered by the federal banking agencies. Failure to meet minimum
     capital requirements can initiate certain mandatory - and possibly
     additional discretionary - actions by regulators that, if undertaken, could
     have a direct material effect on the Corporation's financial statements.
     Under capital adequacy guidelines and the regulatory framework for prompt
     corrective action, the Corporation must meet specific capital guidelines
     that involve quantitative measures of the Corporation's assets,
     liabilities, and certain off-balance sheet items as calculated under
     regulatory accounting practices. The Corporation's capital amounts and
     classification are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

         Quantitative measures established by regulation to ensure capital
     adequacy require the Corporation to maintain minimum amounts and ratios
     (set forth in the table below) of Total and Tier I Capital (as defined in
     the regulations) to risk-weighted assets (as defined), and of Tier I
     Capital (as defined) to average assets (as defined).

         As of December 31, 1998, the most recent notification from the Office
     of the Comptroller of the Currency categorized the Bank as well capitalized
     under the regulatory framework for prompt corrective action. To be
     categorized as well capitalized the Bank must maintain minimum total
     risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in
     the table. There are no conditions or events since that notification that
     management believes have changed the institution's category.

         The Bank's actual capital amounts (in thousands) and ratios are
     presented in the following table:



                                       49
<PAGE>   20


<TABLE>
<CAPTION>
                                                                                                To Be Well
                                                                                             Capitalized Under
                                                                       For Capital           Prompt Corrective
                                               Actual               Adequacy Purposes         Action Provisions 
                                          ----------------          -----------------        ------------------
                                          Amount     Ratio          Amount      Ratio        Amount       Ratio
                                          ------     -----          ------      -----        ------       -----
     <S>                                 <C>         <C>            <C>          <C>         <C>          <C>   
     As of December 31, 1998:
       Total Capital
         (To risk-weighted assets)....   $23,967     21.80%         $8,796       8.00%       $10,995      10.00%
       Tier I Capital
         (To risk-weighted assets)....   $23,012     20.93%         $4,398       4.00%       $ 6,597       6.00%
       Tier I Capital
         (To average assets)..........   $23,012     12.95%         $7,106       4.00%       $ 8,882       5.00%

     As of December 31, 1997:
       Total Capital
         (To risk-weighted assets)....   $22,864     21.84%         $8,375       8.00%       $10,469      10.00%
       Tier I Capital
         (To risk-weighted assets)....   $21,963     20.98%         $4,187       4.00%       $ 6,281       6.00%
       Tier I Capital
         (To average assets)..........   $21,963     12.57%         $6,989       4.00%       $ 8,736       5.00%
</TABLE>

         The Corporation's capital ratios are not materially different from
     those of the Bank.

15.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF 
     CREDIT RISK

         The Corporation is a party to financial instruments with off-balance
     sheet risk in the normal course of business to meet the financing needs of
     its customers. These financial instruments include commitments to extend
     credit, standby letters of credit and commercial letters of credit. Those
     instruments involve, to varying degrees, elements of credit and interest
     rate risk in excess of the amount recognized in the consolidated balance
     sheets. The contract or notional amounts of those instruments reflect the
     extent of involvement the Corporation has in particular classes of
     financial instruments. The Corporation does not engage in trading
     activities with respect to any of its financial instruments with
     off-balance sheet risk.

         The Corporation's exposure to credit loss in the event of
     nonperformance by the other party to the financial instrument for
     commitments to extend credit and letters of credit is represented by the
     contractual notional amount of those instruments. The Corporation uses the
     same credit policies in making commitments and conditional obligations, as
     it does for on-balance sheet instruments.

         The Corporation may require collateral or other security to support
     financial instruments with off-balance sheet credit risk. The contract or
     notional amounts at December 31, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                                                                1998             1997
                                                                                ----             ----
     <S>                                                                     <C>             <C>        
     Financial instruments whose contract amounts represent credit risk:
         Commitments to extend credit ..................................     $10,928,888     $ 8,536,044
         Credit card arrangements ......................................               0       1,238,765
         Financial standby letters of credit ...........................         713,754         704,493
         Performance standby letters of credit .........................         235,000         326,372
         Dealer floor plans ............................................         283,776         520,624
</TABLE>

         Commitments to extend credit are agreements to lend to a customer as
     long as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee. Because many of the commitments
     are expected to expire without being drawn upon, the total commitment
     amounts do not necessarily represent future cash requirements. The
     Corporation evaluates each customer's creditworthiness on a case-by-case
     basis. The amount of collateral obtained, if deemed necessary by the
     Corporation upon extension of credit, is based on management's credit
     evaluation of the counter-party. Collateral held varies but may include
     accounts receivable, inventory, property, plant, equipment, and
     income-producing commercial properties.

         Standby letters of credit, commercial letters of credit, and
     performance standby letters of credit are conditional commitments issued by
     the Corporation to guarantee the performance of a customer to a third
     party. 


                                       50
<PAGE>   21

     The credit risk involved in issuing letters of credit is essentially the
     same as that involved in extending loan facilities to customers. The
     Corporation holds collateral supporting those commitments for which
     collateral is deemed necessary. The extent of collateral held for those
     commitments at December 31, 1998 varied from 0 percent to 100 percent; the
     average amount collateralized was 89.9 percent.

         The Corporation granted commercial, consumer and residential loans to
     customers within Pennsylvania. Of the total loan portfolio 82% was for real
     estate loans, principally residential. It was the opinion of management
     that the high concentration did not pose any adverse credit risk. Further,
     it was management's opinion that the remainder of the loan portfolio was
     balanced and diversified to the extent necessary to avoid any significant
     concentration of credit.

16.  FAIR VALUES OF FINANCIAL INSTRUMENTS

         Statement of Financial Accounting Standards (SFAS) No. 107,
     "Disclosures about Fair Value of Financial Instruments", requires
     disclosure of fair value information about financial instruments, whether
     or not required to be recognized in the consolidated balance sheet, for
     which it is practicable to estimate such value. In cases where quoted
     market prices are not available, fair values are based on estimates using
     present value or other valuation techniques. These techniques are
     significantly affected by the assumptions used, including the discount rate
     and estimates of future cash flows. Fair value estimates derived through
     these techniques cannot be substantiated by comparison to independent
     markets and, in many cases, could not be realized in immediate settlement
     of the instrument. SFAS No. 107 excludes certain financial instruments and
     all nonfinancial instruments from its disclosure requirements. Accordingly,
     the aggregate fair value amounts presented do not represent the underlying
     value of the Corporation.

         The following methods and assumptions were used by the Corporation in
     estimating its fair value disclosures for financial instruments:

         CASH AND OTHER SHORT-TERM INSTRUMENTS

              Cash and due from banks, interest bearing deposits with other
         banks, and Federal Funds sold had carrying values which were a
         reasonable estimate of fair value. Accordingly, fair values regarding
         these instruments were provided by reference to carrying values
         reflected on the consolidated balance sheets.

         INVESTMENT SECURITIES

              The fair value of investment securities which included mortgage
         backed securities were estimated based on bid prices published in
         financial newspapers or bid quotations received from securities
         dealers.

         LOANS

              Fair values were estimated for categories of loans with similar
         financial characteristics. Loans were segregated by type such as
         commercial, tax-exempt, real estate mortgages and consumer. For
         estimation purposes, each loan category was further segmented into
         fixed and adjustable rate interest terms and also into performing and
         non-performing classifications.

              The fair value of each category of performing loans was calculated
         by discounting future cash flows using the current rates at which
         similar loans would be made to borrowers with similar credit ratings
         and for the same remaining maturities.

              Fair value for non-performing loans was based on management's
         estimate of future cash flows discounted using a rate commensurate with
         the risk associated with the estimated future cash flows. The
         assumptions used by management were judgmentally determined using
         specific borrower information.

         DEPOSITS

              Under SFAS No. 107, the fair value of deposits with no stated
         maturity, such as Demand Deposits, Savings Accounts, and Money Market
         Accounts, was equal to the amount payable on demand at December 31,
         1998 and 1997.

              Fair values for fixed rate Certificates of Deposit were estimated
         using a discounted cash flow calculation that applied interest rates
         currently being offered on certificates to a schedule of aggregated
         expected monthly maturities on time deposits.

         SHORT-TERM BORROWINGS

              The carrying amounts of federal funds purchased and securities
         sold under agreements to repurchase and other short-term borrowings
         approximated their fair values.


                                       51
<PAGE>   22


         LONG-TERM BORROWINGS

              The fair values of long-term borrowings, other than capitalized
         leases, are estimated using discounted cash flow analyses based on the
         Corporation's incremental borrowing rate for similar instruments. The
         carrying amounts of capitalized leases approximated their fair values,
         because the incremental borrowing rate used in the carrying amount
         calculation was at the market rate.

         COMMITMENTS TO EXTEND CREDIT AND STANDBY LETTERS OF CREDIT

              Management estimated that there were no material differences
         between the notional amount and the estimated fair value of those
         off-balance sheet items, because they were primarily composed of
         unfunded loan commitments which were generally priced at market value
         at the time of funding.

              At December 31, 1998 and 1997, the carrying values and estimated
         fair values of financial instruments are presented in the table below:

<TABLE>
<CAPTION>
                                                             1998                              1997
                                                             ----                              ----
                                                    Carrying       Estimated          Carrying        Estimated
                                                     Amount        Fair Value          Amount         Fair Value
                                                     ------        ----------          ------         ----------
     <S>                                         <C>              <C>              <C>              <C>         
     Financial Assets:
       Cash and short-term investments .....     $ 12,486,043     $ 12,486,043     $  5,316,798     $  5,316,798
       Investment securities ...............       48,151,027       48,155,103       43,862,265       43,868,605

     Loans:
       Commercial ..........................        8,991,476        8,991,476        7,550,674        7,550,674
       Tax-exempt ..........................        2,512,335        2,541,052        2,591,233        2,680,688
       Qualified municipal leases ..........           19,935           19,935                0                0
       Real estate - construction ..........        1,278,041        1,272,324          637,025          634,129
       Real estate .........................       96,741,690       97,034,525       99,779,958       99,087,130
       Personal ............................        9,460,832        9,298,772        8,523,907        8,421,895
       Credit cards ........................                0                0          382,885          382,885
                                                 ------------     ------------     ------------     ------------
       Gross loans .........................     $119,004,309     $119,158,084     $119,465,682     $118,757,401
       Less:  Unearned discount ............          376,370                0          323,684                0
              Unamortized loan fees, net
                of costs ...................           69,557                0           97,430                0
                                                 ------------     ------------     ------------     ------------
              Loans, net of unearned income      $118,558,382     $119,158,084     $119,044,568     $118,757,401
              Less allowance for losses ....          954,516                0          900,889                0
                                                 ------------     ------------     ------------     ------------
          Net Loans ........................     $117,603,866     $119,158,084     $118,143,679     $118,757,401
                                                 ------------     ------------     ------------     ------------

     Financial Liabilities:
       Deposits:
          Demand - non-interest bearing ....     $ 13,315,596     $ 13,315,596     $ 12,137,705     $ 12,137,705
          Demand - interest bearing ........       22,452,236       22,452,236       19,453,384       19,453,384
          Savings ..........................       33,493,560       33,493,560       31,742,490       31,742,490
          Time - $100,000 and over .........       11,988,742       12,177,705       11,460,722       11,549,942
          Other time .......................       56,429,202       57,131,868       52,924,808       53,231,715
                                                 ------------     ------------     ------------     ------------
            Total Deposits .................     $137,679,336     $138,570,965     $127,719,109     $128,115,236
                                                 ------------     ------------     ------------     ------------

     Short-Term Borrowings .................     $ 20,418,105     $ 20,418,105     $ 22,362,505     $ 22,362,505
     Long-Term Borrowings ..................        2,290,703        2,373,493          439,787          439,787

     Off-Balance Sheet Assets (Liabilities):
       Commitments to extend credit ........                        10,928,888                         8,536,044
       Credit card arrangements ............                                 0                         1,238,765
       Standby letters of credit ...........                           713,754                           704,493
       Performance standby letters of credit                           235,000                           326,372
       Dealer floor plans ..................                           283,776                           520,624
</TABLE>



                                       52
<PAGE>   23


17.  PARENT COMPANY FINANCIAL INFORMATION

         Condensed financial information for CCFNB Bancorp, Inc. (Parent
     Company only) was as follows:

<TABLE>
<CAPTION>
     BALANCE SHEETS                                                                             December 31,
     --------------                                                                             ------------
     Assets                                                                                1998             1997
                                                                                           ----             ----
         <S>                                                                          <C>               <C>         
         Cash in subsidiary Bank ................................................     $    293,362      $    248,136
         Investment in subsidiary ...............................................       22,910,536        21,644,692
         Investment in other equity securities ..................................          256,055           218,875
         Prepayments and other assets ...........................................            8,284                 0
         Receivable from subsidiary .............................................           55,981            14,251
                                                                                      ------------      ------------
              Total Assets ......................................................     $ 23,524,218      $ 22,125,954
                                                                                      ============      ============
     Liabilities and Stockholders' Equity
         Accrued expenses and other liabilities..................................     $     44,506      $     21,141
                                                                                      ------------      ------------
              Total Liabilities..................................................     $     44,506      $     21,141
                                                                                      ------------      ------------
     Stockholders' Equity
         Common stock ...........................................................     $  1,728,041      $  1,728,041
         Surplus ................................................................        5,849,157         5,854,388
         Retained earnings ......................................................       15,670,223        14,406,930
         Unrealized gain on investment securities Available-for-Sale ............          447,551           142,001
         Less treasury stock at cost ............................................         (215,260)          (26,547)
                                                                                      ------------      ------------
              Total Stockholders' Equity ........................................     $ 23,479,712      $ 22,104,813
                                                                                      ------------      ------------
              Total Liabilities and Stockholders' Equity ........................     $ 23,524,218      $ 22,125,954
                                                                                      ============      ============
</TABLE>

<TABLE>
<CAPTION>
     INCOME STATEMENTS                                                                Years Ended December 31,
     -----------------                                                                ------------------------
     Income                                                                     1998             1997             1996
                                                                                ----             ----             ----
                                                                                
       <S>                                                                   <C>              <C>              <C>        
       Dividends from subsidiary bank ..................................     $ 1,001,449      $   637,610      $   916,664
       Dividends - other ...............................................           6,027              980                0
       Interest ........................................................           5,451           17,724           13,464
                                                                             -----------      -----------      -----------
         Total Income ..................................................     $ 1,012,927      $   656,314      $   930,128
     Operating Expenses ................................................          66,470           62,071           57,737
                                                                             -----------      -----------      -----------
         Income Before Taxes and Equity in Undistributed
           Net Income of Subsidiary ....................................     $   946,457      $   594,243      $   872,391
     Applicable income tax (benefit) ...................................         (20,128)         (14,978)         (15,053)
                                                                             -----------      -----------      -----------
         Income Before Equity in Undistributed Net Income
           of Subsidiary ...............................................     $   966,585      $   609,221      $   887,444
     Equity in undistributed income of subsidiary ......................         935,815        1,416,275          937,046
                                                                             -----------      -----------      ----------- 
         Net Income ....................................................     $ 1,902,400      $ 2,025,496      $ 1,824,490
                                                                             ===========      ===========      =========== 
     STATEMENTS OF CASH FLOWS
     Operating Activities
     Net income ........................................................     $ 1,902,400      $ 2,025,496      $ 1,824,490
     Adjustments to reconcile net income to net cash provided by
       operating activities:
         Equity in undistributed net income of subsidiary ..............        (935,815)      (1,416,275)        (937,046)
         Decrease in prepaid expenses and other assets .................               0           14,235           30,308
         (Increase) decrease in receivable from subsidiary .............         (41,730)          96,055         (110,306)
         (Decrease) in advances payable to subsidiary ..................               0                0          (20,173)
         Increase (decrease) in income taxes and accrued expenses
           payable .....................................................          31,809          (56,557)          68,855
                                                                             -----------      -----------      -----------
           Net Cash Provided By Operating Activities ...................     $   956,664      $   662,954      $   856,128
                                                                             -----------      -----------      ----------- 
     Investing Activities
     Purchase of equity securities .....................................     $   (78,387)     $  (198,075)     $         0
     Investment in subsidiary ..........................................               0         (143,703)        (102,390)
                                                                             -----------      -----------      -----------
           Net Cash (Used) in Investing Activities .....................     $   (78,387)     $  (341,778)     $  (102,390)
                                                                             -----------      -----------      ----------- 
     Financing Activities
     Proceeds from sale of treasury stock...............................     $     9,681      $         0      $         0
     Acquisition of treasury stock .....................................        (345,115)        (148,770)               0
     Proceeds from issuance of common stock ............................         141,490          139,060          155,920
     Cash dividends ....................................................        (639,107)        (641,064)        (619,269)
                                                                             -----------      -----------      ----------- 
           Net Cash (Used) By Financing Activities .....................     $  (833,051)     $  (650,774)     $  (463,349)
                                                                             -----------      -----------      ----------- 
           Increase (Decrease) in Cash and Cash Equivalents ............     $    45,226      $  (329,598)     $   290,389
     Cash and Cash Equivalents at Beginning of Year ....................         248,136          577,734          287,345
                                                                             -----------      -----------      ----------- 
           Cash and Cash Equivalents at End of Year ....................     $   293,362      $   248,136      $   577,734
                                                                             ===========      ===========      =========== 
</TABLE>



                                       53
<PAGE>   24

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders of CCFNB Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of CCFNB Bancorp,
Inc. and Subsidiary as of December 31, 1998 and 1997, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended December 31, 1998. These consolidated
financial statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of CCFNB
Bancorp, Inc. and Subsidiary as of December 31, 1998 and 1997, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1998 in conformity with generally
accepted accounting principles.





/s/ J.H. Williams & Co., LLP
- -----------------------------------
J.H. Williams & Co., LLP
Kingston, Pennsylvania
January 19, 1999



                                       54
<PAGE>   25


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                               CCFNB BANCORP, INC.
                     SELECTED CONSOLIDATED FINANCIAL SUMMARY
                NOT COVERED BY REPORT OF INDEPENDENT ACCOUNTANTS

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
                                                                1998         1997            1996          1995             1994
                                                                ----         ----            ----          ----             ----
<S>                                                        <C>            <C>             <C>           <C>              <C>       
INCOME STATEMENT DATA:
Total interest income ...................................  $    12,444    $   12,487      $   11,844    $    11,466      $   10,459
Total interest expense ..................................        6,072         5,976           5,588          5,557           4,785
                                                           -----------    ----------      ----------    -----------      ----------
Net interest income .....................................        6,372         6,511           6,256          5,909           5,674
Provision for possible loan losses ......................           78            60              80             42             160
Other operating income ..................................          981           815             762            693             569
Other operating expenses ................................        4,739         4,492           4,450          4,374           3,958
Federal income taxes ....................................          634           749             664            561             560
                                                           -----------    ----------      ----------    -----------      ----------
Net income ..............................................  $     1,902    $    2,025      $    1,824    $     1,625      $    1,565
                                                           ===========    ==========      ==========    ===========      ==========

PER SHARE DATA:
Earnings per share (1) ..................................  $      1.38    $     1.47      $     1.33    $      1.19      $     1.35
Cash dividends declared per share .......................  $      0.46    $     0.46      $     0.45    $      0.45      $     0.42
Book value per share ....................................  $     17.03    $     5.68      $    14.95    $     13.99      $    12.92
Average shares outstanding ..............................    1,378,339     1,381,800       1,375,875      1,367,595       1,163,199

BALANCE SHEET DATA:
Total assets ............................................  $   185,258    $  173,866      $  170,086    $   162,066      $  157,124
Total loans .............................................  $   118,558    $  119,045      $  115,590    $   111,832      $  109,800
Total securities ........................................  $    48,151    $   43,862      $   37,407    $    40,384      $   39,323
Total deposits ..........................................  $   137,679    $  127,719      $  131,400    $   128,985      $  126,864
FHLB advances - long-term ...............................  $     2,291    $      225      $        0    $         0      $        0
Total stockholders' equity ..............................  $    23,480    $   22,105      $   20,657    $    19,512      $   17,650

PERFORMANCE RATIOS:
Return on average assets ................................         1.07%         1.18%           1.11%          1.03%           1.03%
Return on average stockholders' equity ..................         8.54%         9.79%           9.35%          8.99%          11.39%
Net interest margin (2) .................................         4.05%         4.23%           4.24%          4.15%           4.12%
Total other operating expenses as a percentage of
   average assets .......................................         2.67%         2.62%           2.70%          2.77%           2.61%

ASSET QUALITY RATIOS:
Allowance for possible loan losses as a
percentage of loans, net ................................         0.81%         0.76%           0.79%          0.82%           0.87%
Allowance for possible loan losses as a percentage of
   non-performing loans (3) .............................       100.32%       129.27%         208.00%        222.00%         287.50%
Non-performing loans as a percentage of total loans,
   net (3) ..............................................         0.81%         0.59%           0.38%          0.37%           0.30%
Non-performing assets as a percentage of total assets (3)         0.51%         0.40%           0.26%          0.25%           0.21%

Net charge-offs as a percentage of average net loans ....         2.11%         0.06%           0.07%          0.07%           0.14%


LIQUIDITY AND CAPITAL RATIOS:
Equity to assets (4) ....................................        12.53%        12.09%          11.86%         11.44%          11.39%
Tier 1 Capital to risk-weighted assets (5) ..............        20.93%        20.98%          20.58%         28.21%          20.19%
Leverage ratio (4)(5)(6) ................................        12.95%        12.57%          12.23%         12.39%          12.15%
Total capital to risk-weighted assets (4) ...............        21.80%        21.84%          21.49%         29.46%          21.24%
Dividend payout ratio ...................................        33.59%        31.65%          33.95%         37.88%          31.74%
- ----------
</TABLE>

(1) Based upon average shares and common share equivalents outstanding.
(2) Represents net interest income as a percentage of average total
    interest-earning assets, calculated on a tax-equivalent basis.
(3) Non-performing loans are comprised of (i) loans which are on a non-accrual
    basis, (ii) accruing loans that are 90 days or more past due, and (iii)
    restructured loans. Non-performing assets are comprised of non-performing 
    loans and foreclosed real estate (assets acquired in foreclosure), if 
    applicable.
(4) Based upon average balances for the respective periods.
(5) Based on the Federal Reserve Bank's risk-based capital guidelines, as
    applicable to the Corporation. CCFNB is subject to similar requirements 
    imposed by the Office of the Comptroller of the Currency (the "OCC").
(6) The leverage ratio is defined as the ratio of Tier 1 Capital to average
    total assets less intangible assets, if applicable.




                                       55
<PAGE>   26


     The following discussion and analysis should be read in conjunction with
the detailed information and consolidated financial statements, including notes
thereto, included elsewhere in this report. The consolidated financial condition
and results of operations of the Corporation are essentially those of its
subsidiary, the Bank. Therefore, the analysis that follows is directed to the
performance of the Bank.


                     FACTORS THAT MAY AFFECT FUTURE RESULTS

     GENERAL. Banking is affected, directly and indirectly, by local, domestic
and international economic and political conditions, and by government monetary
and fiscal policies. Conditions such as inflation, recession, unemployment,
volatile interest rates, tight money supply, real estate values, international
conflicts and other factors beyond the control of the Corporation may adversely
affect the future results of operations of the Corporation. Management does not
expect any one particular factor to affect the Corporation's results of
operations. A downward trend in several areas, however, including real estates,
construction and consumer spending, could have an adverse impact on the
Corporation's ability to maintain or increase profitability. Therefore, there is
no assurance that the Corporation will be able to continue their current rates
of income and growth.

     INTEREST RATES. The Corporation's earnings depend, to a large extent, upon
net interest income, which is primarily influenced by the relationship between
its cost of funds (deposits and borrowings) and the yield on its
interest-earning assets (loans and investments). This relationship, known as the
net interest spread, is subject to fluctuation and is affected by regulatory,
economic and competitive factors. These factors influence interest rates, the
volume, rate and mix of interest-earning assets and interest-bearing
liabilities, and the level of non-performing assets. As part of its interest
rate risk management strategy comprised of interest rate risk, mortgage risk,
and deposit pricing risk components, management seeks to control its exposure to
interest rate changes by managing the maturity and repricing characteristics of
interest-earning assets and interest-bearing liabilities.

     As of December 31, 1998, total interest-earning assets maturing or
repricing within one year were more than total interest-bearing liabilities
maturing or repricing in the same period by $9,330,000, representing a
cumulative one year interest rate sensitivity gap as a percentage of total
assets of positive 5.04%. This condition suggests that the yield on the
Corporation's interest-earning assets should adjust to changes in market
interest rate at a faster rate than the cost of the Corporation's
interest-bearing liabilities. Consequently, the Corporation's net interest
income could decrease during periods of falling interest rates. See "Interest
Rate Sensitivity".

     LOCAL ECONOMIC CONDITIONS. The success of the Corporation is dependent, to
a certain extent, upon the general economic conditions in the geographic market
served. Although the Corporation expects that economic conditions will continue
to be favorable in this market, no assurance can be given that these economic
conditions will continue. Adverse changes in economic conditions in the
geographic market that the Corporation serves would likely impair its ability to
collect loans and could otherwise have a material adverse effect on the results
of operations and financial condition of the Corporation.

     COMPETITION. The Banking industry is highly competitive, with rapid changes
in product delivery systems and in consolidation of service providers. Many of
the Corporation's competitors are bigger than the Corporation in terms of assets
and have substantially greater technical, marketing and financial resources.
Because of their size, many of these competitors can (and do) offer products and
services that the Corporation does not offer. The Corporation is constantly
striving to meet the convenience and needs of its customers and to enlarge its
customer base. No assurance can be given that these efforts will be successful
in maintaining and expanding the Corporation's customer base. Although the
competition may be bigger, the Corporation still believes that by providing
superior customer service we can effectively compete in the marketplace. Because
of our service area we know our customer base better than larger based
competition and we can react quicker to the needs of our customers.


                              RESULTS OF OPERATIONS

     The Corporation's net income decreased 6.07% to $1,902,000 for 1998,
compared to $2,025,000 for 1997. Earnings per common share for the current year
were $1.38 compared to $1.47 per common share in 1997. Beginning June 1995, the
stockholders' dividend reinvestment plan and the employees' stock purchase plan
went into effect. Additionally, in 1997 and 1998, the Corporation purchased and
partially retired treasury stock. The net 


                                       56
<PAGE>   27


additional shares issued as a result of the aforementioned capital transactions
were 0, 722 and 9,053 for 1998, 1997 and 1996, respectively. These factors
affected the earnings per share by increasing or decreasing the weighted average
number of shares which resulted in weighted average number of shares outstanding
of 1,378,339, 1,381,800 and 1,375,875 for 1998, 1997 and 1996 respectively.

     Loans decreased .41% comparing 1998 at $118,558,000 to $119,045,000 in
1997. Commercial and personal loans increased while real estate loans decreased.
Return on average assets ("ROA") decreased to 1.07% for 1998 compared to 1.18%
for 1997. The return on average equity ("ROE") decreased to 8.54% for 1998
compared to 9.79% for 1997.

     Tax-equivalent net interest income decreased 1.38% comparing 1998 at
$6,769,000 to $6,864,000 in 1997. Average earning assets increased 3.20% in 1998
from $162,131,000 in 1997 to $167,320,000 in 1998. The decrease in net interest
income was the result of decreased loan demand and related market conditions
experienced during the past year. Although interest-earning assets increased,
net interest income decreased because the higher yielding loans decreased as an
increase correspondingly occurred in lower yielding investment securities.
Additionally, falling interest rates throughout 1998 had a negative impact on
net interest income, because adjustable rate mortgages, which comprises a
significant part of the loan portfolio, repriced to lower rates.

                          TABLE OF NON-INTEREST INCOME
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                      Years Ended December 31,
                                      ------------------------
                                      1998     1997     1996
                                      ----     ----     ----
<S>                                   <C>      <C>      <C> 
Service charges and fees ...........  $579     $523     $513
Trust department income ............   144      103       76
Investment securities gains - net...    64       57       28
Other ..............................   194      132      145
                                      ----     ----     ----
Total non-interest income ..........  $981     $815     $762
                                      ====     ====     ====
</TABLE>


     Total non-interest income increased 20.37% during 1998 from $815,000 in
1997 to $981,000 in 1998. The following table identifies specific items which
account for the major part of the increase in income:

<TABLE>
<CAPTION>
                                                                                          Amount
                                                                                        of Increase
                                                                                        -----------
<S>                                                                                      <C>     
Service charges and fees:
   MAC interchange income increased due to introduction of a new product, namely
     Visa debit card ...............................................................     $ 17,000
   MAC surcharge fee increased for fees charged to foreign MAC customers ...........       48,000
Trust income increased due to trust department growth ..............................       41,000
Other income - invest income increased due to department growth. (The net effect to
   income is $15,000 since $43,000 is reflected in other expense.) .................       58,000
                                                                                         --------
                                                                                         $164,000
                                                                                         ========
</TABLE>

                          TABLE OF NON-INTEREST EXPENSE
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                       Years Ended December 31,
                                       ------------------------
                                     1998       1997       1996
                                     ----       ----       ----
<S>                                 <C>        <C>        <C>   
Salaries and wages ...............  $1,886     $1,817     $1,785
Employee benefits ................     563        523        509
Net occupancy expense ............     334        375        393
Furniture and equipment expense...     556        420        411
Other expense ....................   1,400      1,357      1,352
                                    ------     ------     ------
Total non-interest expense ......   $4,739     $4,492     $4,450
                                    ======     ======     ======
</TABLE>


                                       57
<PAGE>   28

     Total non-interest expense increased to $4,739,000 in 1998 from $4,492,000
in 1997 or 5.50%. The following two components of non-interest expense accounted
for most of that increase: a 4.66% increase in salaries and benefits
attributable mainly to normal merit and cost of living increases and increased
benefit costs, and a 32.38% increase in furniture and equipment expense
increased from $420,000 in 1997 to $556,000 in 1998 as a result of increased
depreciation, maintenance and service contracts on equipment resulting from the
conversion of data processing services from a third party provider to an
in-house computer system completed during the second quarter 1998.

     A key factor in measuring non-interest expense is to express the expense as
a percentage of average total assets. In 1998, this percentage was 2.67%
compared to 2.62% in 1997 or a 1.91% increase.

     Although credit quality remains high and delinquencies manageable, the
provision for loan losses for 1998 increased 30.00% to $78,000 from $60,000 in
1997.


                               NET INTEREST INCOME

     Tax-equivalent net interest income for 1998 equaled $6,769,000 compared to
$6,853,000 in 1997, a decrease of 1.23%. The decrease in the overall net
interest margin resulted from a decline in loans and falling interest rates.
Interest income at $12,444,000 in 1998 fell from $12,487,000 in 1997 or .34% and
additionally interest expense increased to $6,072,000 in 1998 from $5,976,000 in
1997 or a 1.61% increase. This "contraction" in the net interest spread was the
principal factor in the decreased net income for 1998.

     Average cost of funds for 1998 was 4.11% compared to 4.20% for 1997, a
favorable decrease of 2.14%. Yield on average interest-earning assets was 7.44%
for 1998 compared to 7.70% for 1997. A 3.14% decrease in real estate loans from
$99,780,000 in 1997 to $96,742,000 in 1998 had an expected negative impact on
interest income. Additionally, repricing of one and three year real estate loans
reflected lower interest yields throughout 1998.

                       TAX-EQUIVALENT NET INTEREST INCOME
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                        Years Ended December 31,
                                                        ------------------------
                                                     1998        1997        1996
                                                     ----        ----        ----
<S>                                                <C>         <C>         <C>    
Interest income ................................   $12,444     $12,487     $11,844
Interest expense ...............................     6,072       5,976       5,588
                                                   -------     -------     -------
Net interest income ............................   $ 6,372     $ 6,511     $ 6,256
Tax-equivalent adjustment ......................       397         342         326
                                                   -------     -------     -------
Net interest income (fully taxable equivalent)..   $ 6,769     $ 6,853     $ 6,582
                                                   =======     =======     =======
</TABLE>


     The net interest margin, which is the total tax-equivalent net interest
income as a percentage of total average interest-earning assets, decreased in
1998 to 4.05% compared to 4.23% in 1997, a decrease of 18 basis points. The
following Average Balance Sheet and Rate Analysis table presents the average
assets, actual income or expense and the average yield on assets, liabilities
and stockholders' equity for the years 1998, 1997 and 1996.



                                       58
<PAGE>   29


                     AVERAGE BALANCE SHEET AND RATE ANALYSIS
                         THREE YEARS ENDED DECEMBER 31,
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                            1998                                  1997              
                                                            ----                                  ----              
                                            Average       Interest   Average      Average       Interest    Average 
                                            Balance       Inc/Exp    Yd/Rate      Balance       Inc/Exp     Yd/Rate
                                            -------       -------    -------      -------       -------     ------- 
                                              (1)            (2)                    (1)           (2)               
<S>                                        <C>            <C>          <C>        <C>            <C>          <C> 
ASSETS:   
Interest Bearing Deposits With
   Other Financial Institutions........    $  4,330      $    229      5.29%      $  2,797       $   152      5.43% 
                                           --------      --------     ----       --------       -------      ----  
Investment Securities:
   U.S. Government Securities..........    $ 31,135       $ 1,838      5.29       $ 28,182       $ 1,726      6.12  
   State and Municipal Obligations (3)       13,216           657      7.53          9,783           513      7.94  
   Other Securities....................       1,527           103      6.75          2,342           149      6.36 
                                           --------       -------      ----       --------       -------      ---- 
Total Investment Securities............    $ 45,878       $ 2,598      5.66%      $ 40,307       $ 2,388      5.92% 
                                           --------       -------      ----       --------       -------      ----  
Federal Funds Sold.....................    $    622       $    32      5.14%      $  2,256       $   124      5.50% 
                                           --------       -------      ----       --------       -------      ----  
   Consumer............................       9,183           819      8.92          8,635           811      9.39  
   Dealer Floor Plan...................       2,044           176      8.61          1,552           135      8.70  
   Mortgage............................      97,387         7,897      8.11         97,822         8,121      8.30  
   Commercial..........................       5,954           579      9.72          6,212           608      9.79  
   Tax Free (3)........................       1,922           114      8.99          2,550           148      8.79  
                                           --------       -------      ----       --------       -------      ----  
Total Loans............................    $116,490       $ 9,585      8.23%      $116,771       $ 9,823      8.41% 
                                           --------       -------      ----       --------       -------      ----  
Total Interest-Earning Assets..........    $167,320       $12,444      7.44%      $162,131       $12,487      7.70% 
                                                          -------      ----                      -------      ----  
Reserve for Loan Losses................        (932)                                  (918)                         
Cash and Due from Banks................       1,971                                  1,372                          
Other Assets...........................       9,284                                  8,574                          
                                           --------                               --------                          
Total Assets...........................    $177,643                               $171,159                          
                                           ========                               ========                          

LIABILITIES AND CAPITAL:
SUPER NOW Deposits.....................    $ 20,255       $   348      1.72%      $ 19,735       $   415      2.10% 
IRA's under $100,000...................       7,987           409      5.12          8,112           405      4.99  
Money Market Deposits..................      11,924           346      2.90         12,015           352      2.93  
Savings Deposits.......................      20,771           538      2.59         21,498           575      2.67  
Time Deposits including IRA's
   over $100,000.......................      11,319           672      5.94         11,450           675      5.90  
Other Time Deposits under $100,000           47,095         2,598      5.52         44,276         2,490      5.62  
                                           --------       -------      ----       --------       -------      ----  
Total Interest-Bearing Deposits........    $119,351       $ 4,911      4.11%      $117,086       $ 4,912      4.20% 
U.S. Treasury Short-Term Borrowings ...         488            26      5.33            585            30      5.13% 
Short-term Borrowings - Other..........           5             0      0.00              9             0       .00  
Long-Term Borrowings...................       2,017           115      5.70            254            16      6.30  
Repurchase Agreements..................      20,150         1,020      5.06         19,350         1,018      5.26  
                                           --------       -------      ----       --------       -------      ----  
Total Interest-Bearing Liabilities ....    $142,011       $ 6,072      4.28%      $137,284       $ 5,976      4.35% 
                                                          -------      ----                      -------      ----  
Demand Deposits........................      12,015                                 11,968                          
Other Liabilities......................       1,353                                  1,217                          
Stockholders' Equity...................      22,264                                 20,690                          
                                           --------                               --------                          
Total Liabilities and Capital..........    $177,643                               $171,159                          
                                          =========                               ========                          

NET INTEREST INCOME/NET
   INTEREST MARGIN (4).................                   $ 6,372      3.31%                     $ 6,511      4.02% 
                                                          =======      ====                      =======      ====  
TAX-EQUIVALENT NET INTEREST
   INCOME/NET INTEREST MARGIN (5)......                   $ 6,769      4.05%                     $ 6,853      4.23% 
                                                          =======      ====                      =======      ====  
</TABLE>


<TABLE>
<CAPTION>
                                                                     1996
                                                                     ----
                                           Average      Interest    Average
                                           Balance      Inc/Exp     Yd/Rate
                                           -------      -------     -------
                                           (1)            (2)
<S>                                         <C>          <C>         <C>
ASSETS:   
Interest Bearing Deposits With
   Other Financial Institutions........   $  2,849       $   150     5.27%
                                          --------       -------     ---- 
Investment Securities:
   U.S. Government Securities..........   $ 26,799       $ 1,640     6.12
   State and Municipal Obligations (3).      9,471           505     8.57
   Other Securities....................      2,978           198     6.65
                                          --------       -------     ----
Total Investment Securities............   $ 39,248       $ 2,343     5.97%
                                          --------       -------     ---- 
Federal Funds Sold.....................   $    890       $    47     5.28%
                                          --------       -------     ---- 
   Consumer............................      8,477           797     9.40
   Dealer Floor Plan...................        379            33     8.71
   Mortgage............................     95,445         7,765     8.15
   Commercial..........................      6,232           604     9.69
   Tax Free (3)........................      1,808           105     9.11
                                          --------       -------     ---- 
Total Loans............................   $112,341       $ 9,304     8.29%
                                          --------       -------     ---- 
Total Interest-Earning Assets..........   $155,328       $11,844     7.63%
                                                         -------     ---- 
Reserve for Loan Losses................       (910)     
Cash and Due from Banks................      1,535      
Other Assets...........................      8,559    
                                          --------                                
Total Assets...........................   $164,512      
                                          ========             

LIABILITIES AND CAPITAL:
SUPER NOW Deposits.....................     19,835       $   430     2.17%
IRA's under $100,000...................      7,997           400     5.00
Money Market Deposits..................     13,570           401     2.96
Savings Deposits.......................     23,619           645     2.73
Time Deposits including IRA's
   over $100,000.......................     10,927           650     5.95
Other Time Deposits under $100,000.....     41,466         2,315     5.58
                                          --------       -------     ---- 
Total Interest-Bearing Deposits........   $117,414       $ 4,841     4.12%
U.S. Treasury Short-Term Borrowings ...        522            27     5.17%
Short-term Borrowings - Other..........         30             0      .00
Long-Term Borrowings...................        331            24     7.25
Repurchase Agreements..................     13,987           696     4.98
                                          --------       -------     ---- 
Total Interest-Bearing Liabilities ....   $132,273       $ 5,588     4.22%
                                                         -------     ---- 
Demand Deposits........................     11,416
Other Liabilities......................      1,310
Stockholders' Equity...................     19,512
                                          --------                  
Total Liabilities and Capital..........   $164,512
                                          ========                                        

NET INTEREST INCOME/NET
   INTEREST MARGIN (4).................                 $  6,256     4.03%
                                                        ========     ==== 
TAX-EQUIVALENT NET INTEREST
   INCOME/NET INTEREST MARGIN (5)......                 $  6,582     4.24%
                                                        ========     ==== 
</TABLE>


- --------------------

(1) Average volume information was compared using daily (or monthly) averages.
(2) Interest on loans includes fee income. 
(3) Yield on tax-exempt obligations has been computed on a tax-equivalent basis.
(4) Net interest margin is computed by dividing net interest income by total
    interest-earning assets.
(5) Interest and yield are presented on a tax-equivalent basis using 34% for
    1998, 1997 & 1996.


                        COMPONENTS OF NET INTEREST INCOME

     To enhance the understanding of the effects of volumes (the average balance
of earning assets and costing liabilities) and average interest rate
fluctuations on the balance sheet as it pertains to net interest income, the
table below reflects these changes for 1998 verses 1997 and preceding two years:


                                       59
<PAGE>   30


        TABLE OF NET INTEREST INCOME COMPONENTS ON A TAX-EQUIVALENT BASIS
                 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                            1998 Versus 1997              1997 Versus 1996                1996 Versus 1995
                                            ----------------              ----------------                ----------------
                                           Increase (Decrease)           Increase (Decrease)              Increase (Decrease)
                                           Due to Changes In              Due to Changes In                Due to Changes In
                                           -----------------              -----------------                -----------------
                                    Average     Average              Average    Average             Average      Average
                                    Volume       Rate     Total      Volume      Rate      Total     Volume       Rate       Total
                                    ------       ----     -----      ------      ----      -----     ------       ----       -----
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>  
Interest Income:
Interest-Bearing Deposits with
   Other Financial Institutions     $  83      $  (4)     $  79      $  (3)     $   5      $   2      $  74      $ (23)     $  51
U.S. Government Securities ....       181        (62)       119         85          0         85        122         (7)       115
State and Municipal Obligations       273        (40)       233         25        (13)        12         68          0         68
Other Securities ..............       (52)         9        (43)       (42)        (9)       (51)       (42)       (19)       (61)
Federal Funds Sold ............       (90)        (8)       (98)        72          2         74         13        (21)        (8)
Consumer Loans ................        51        (41)        10         15         12         27         20        (11)         9
Dealer Floor Plan .............        43         (1)        42        102          0        102          0          0          0
Mortgage Loans(1) .............       (36)      (196)      (232)       194        153        347         23         86        109
Commercial Loans ..............       (25)        (4)       (29)        (2)         6          4         72         81        153
Tax Free Loans ................       (55)         5        (50)        65          0         65        (35)         0        (35)
                                    -----      -----      -----      -----      -----      -----      -----      -----      -----
Total Earnings Assets .........     $ 373      $(342)     $  31      $ 511      $ 156      $ 667      $ 315      $  86      $ 401
                                    -----      -----      -----      -----      -----      -----      -----      -----      -----

Interest Expense:
SUPER NOW Deposits ............     $  11      $ (75)     $ (64)     $  (2)     $ (14)     $ (16)     $  20      $(119)     $ (99)
IRA ...........................        (6)        11          5          6         (1)         5        (13)        (1)       (14)
Money Market Deposits .........        (3)        (4)        (7)       (46)        (4)       (50)      (143)       (22)      (165)
Savings Deposits ..............       (19)       (17)       (36)       (58)       (14)       (72)       (57)      (124)      (181)
Time Deposits over $100,000 ...        (8)         5         (3)        31         (5)        26        108         24        132
Other Time Deposits ...........       158        (44)       114        157         17        174        284        (40)       244
FHLB ..........................         0          0          0          0          0          0        (22)       (23)       (45)
Other Borrowed Funds ..........        (5)         1         (4)         3          0          3        (11)         9         (2)
Long-Term Borrowings ..........       111         (2)       109         (6)        (3)        (9)         8          4         12
Repurchase Agreements .........        42        (39)         3        267         39        306        188        (55)       133
                                    -----      -----      -----      -----      -----      -----      -----      -----      ----- 
Total Interest-Bearing Deposits     $ 281      $(164)     $ 117      $ 352      $  15      $ 367      $ 362      $(347)     $  15
                                    -----      -----      -----      -----      -----      -----      -----      -----      -----

NET INTEREST INCOME ...........     $  92      $(178)     $ (86)     $ 159      $ 141      $ 300      $ (47)     $ 433      $ 386
                                    =====      =====      =====      =====      =====      =====      =====      =====      =====
                                                                                                                                  
</TABLE>

- ------------------
(1)  Includes non-accrual loans.


                               FINANCIAL CONDITION

     The Corporation's total consolidated assets at December 31, 1998 were $185
million which represented an increase of $11 million or 6.32% over $174 million
at December 31, 1997. The 1997 asset growth rate was 2.35% or $4 million over
1996.

     Capital growth experienced an increase of 9.09% for 1998 from $22 million
in 1997 to $24 million in 1998. 

     Total average assets increased 4.09% from 1997 at $171 million to 1998 at
$178 million. Average earning assets increased 3.09% from 1997 at $162 million
to 1998 at $167 million.

     Although loans remained at $119 million for 1998 and 1997 the overall yield
decreased because of changes within the loan classes in the loan portfolio and
the lower interest rate environment in 1998, namely, a decline in real estate
loans of 3.04% or $3 million coupled with downward rates as a result of
repricing which was offset somewhat by increases in higher yielding commercial
and personal loans.

     Core deposits also remained at $12 million in average non-interest bearing
deposits in 1998 and 1997. Interest-bearing average deposits grew 1.71% from
$117 million in 1997 to $119 million in 1998. The loan-to-deposit ratio is a key
measurement of liquidity. The loan-to-deposit ratio fell during 1998 to a ratio
of 85.51% as compared to a ratio of 93.21% at year end 1997.

     It is management's opinion that the balance sheet mix and the interest rate
risk associated with the balance sheet is within manageable parameters. Constant
monitoring using asset/liability reports and interest rate risk scenarios are in
place along with quarterly asset/liability management meetings on the committee
level by the Board of Directors.



                                       60
<PAGE>   31


                                   INVESTMENTS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                Outstanding Balance at December 31,
                                                -----------------------------------
                                        1998                    1997                    1996
                                        ----                    ----                    ----
                               Available-   Held-To-   Available-   Held-To-    Available-  Held-To-
                                For-Sale    Maturity    For-Sale    Maturity    For-Sale   Maturity
                                --------    --------    --------    --------    --------   --------
                                  (2)          (1)        (2)          (1)        (2)         (1)
<S>                             <C>         <C>         <C>         <C>         <C>         <C>    
U.S. Treasury Securities ..     $     0     $     0     $ 2,997     $     0     $ 6,994     $     0
Federal Agency Obligations        9,782           0      14,546           0      16,765           0
Mortgage-backed Securities       22,402           0      14,450           0       1,683           0
Obligations of State and
   Political Subdivisions .      14,030         565       9,459         720       8,567         970
Other Securities ..........       1,372           0       1,690           0       2,428           0
                                -------     -------     -------     -------     -------     -------
Total Investment Securities     $47,586     $   565     $43,142     $   720     $36,437     $   970
                                =======     =======     =======     =======     =======     =======
</TABLE>
- -------------------
(1)  Carried at amortized cost.
(2)  Carried at estimated fair value.


     The following table sets forth the expected maturity distribution of the
investment portfolio's Held-to-Maturity and Available-for-Sale securities, the
weighted average yield for each type of Held-to-Maturity and Available-for-Sale
security and ranges of maturity at December 31, 1998. Yields are presented on a
tax-equivalent basis, are based upon carrying value and are weighted for the
scheduled maturity. At December 31, 1998 the Corporation's investment securities
portfolio had an average maturity of approximately 5.8 years.

<TABLE>
<CAPTION>
                                                                      (Dollars in Thousands)
                                                       After One          After Five
                                                        Year But           Years But
                                        Within           Within              Within              After
                                       One Year         Five Years          Ten Years           Ten Years           Total
                                       --------         ----------          ---------           ---------           -----
                                  Amount     Yield    Amount    Yield   Amount     Yield    Amount    Yield    Amount      Yield
                                  ------     -----    ------    -----   ------     -----    ------    -----    ------      -----
<S>                             <C>           <C>    <C>         <C>    <C>         <C>    <C>         <C>    <C>         <C>  
HELD-TO-MATURITY
   SECURITIES AT
   AMORTIZED COST
     U.S. Treasury Securities   $    0        0.00%  $     0     0.00%  $    0      0.00%  $     0     0.00%  $     0     0.00%
     Federal Agency
       Obligations ..........        0        0.00         0     0.00        0      0.00         0     0.00         0     0.00
     Obligations of State and
       Political Subdivisions      365        6.83       200     6.74        0      0.00         0     0.00       565     6.79
     Other Securities .......        0        0.00         0     0.00        0      0.00         0     0.00         0     0.00
                                ------        ----   -------     ----   ------      ----   -------     ----   -------     ---- 
                      TOTAL     $  365        6.83%  $   200     6.74%  $    0      0.00%  $     0     0.00%  $   565     6.79%
                                ======        ====   =======     ====   ======      ====   =======     ====   =======     ==== 

AVAILABLE-FOR-SALE
   SECURITIES AT FAIR
   VALUE
     U.S. Treasury Securities   $    0        0.00%  $     0     0.00%  $    0      0.00%  $     0     0.00%  $     0     0.00% 
     Federal Agency
       Obligations..........    $2,198        5.66    26,007     6.27    3,979      5.79         0     0.00    32,184     6.16
     Obligations of State and
       Political Subdivisions      300        6.36       902     6.79    2,548      7.85    10,280     7.35    14,030     7.39 

     Other, including Equity
     Securities.............         0        0.00         0     0.00        0      0.00     1,372     4.92     1,372     4.92
                                ------        ----   -------     ----   ------      ----   -------     ----   -------     ---- 
                      TOTAL     $2,498        5.83%  $26,909     6.28%  $6,527      6.57%  $11,652     7.06%  $47,586     6.50%
                                ======        ====   =======     ====   ======      ====   =======     ====   =======     ==== 
</TABLE>

     Available-for-Sale securities were reported on the balance sheet at fair
value. The net effect of changes in fair value adjusted for applicable deferred
taxes is reported as other comprehensive income as a part of capital. The
possibility of material price volatility in a rising or declining interest rate
environment was offset by the availability to the Corporation of restructuring
the portfolio for gap positioning at any time through the securities classed as
Available-for-Sale. The impact of the fair value adjustment under SFAS No. 115
provided an unrealized gain, net 



                                       61
<PAGE>   32


of deferred tax, on December 31, 1998 of $448,000 compared to an unrealized
gain, net of tax, on December 31, 1997 of $142,000.

     Several local municipal holdings were retained in the Held-to-Maturity
category. These holdings comprised 1.17% and 2.21% of the entire portfolio at
December 31, 1998 and 1997, respectively. The total at December 31, 1998 was
$565,000 and 1997 was $970,000.

     Available-for-Sale securities total $47,586,000 at December 31, 1998
compared to $43,142,000 at December 31, 1997 or a increase of 10.30%.

     The mix of securities in the portfolio was 20.32% U.S. agencies, 46.52%
mortgage-backed securities, 30.31% municipal and 2.85% other. The Corporation
does not engage in derivative investment securities.

                                      LOANS

                                 LOAN PORTFOLIO
                                LOANS OUTSTANDING
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                           1998         1997         1996
                                           ----         ----         ----
<S>                                     <C>          <C>          <C>     
Commercial ........................     $  8,991     $  7,551     $  7,957
Tax-Exempt ........................        2,512        2,591        2,064
Qualified Municipal Leases ........           20            0           35
Real Estate - Construction ........        1,278          637          660
Real Estate .......................       96,742       99,780       96,439
Personal ..........................        9,461        8,907        8,888
                                        --------     --------     --------
                                        $119,004     $119,466     $116,043
Unamortized Loan Fees, Net of Costs           70           97          129
Unearned Discount .................          376          324          324
                                        --------     --------     --------
Loans, Net ........................     $118,558     $119,045     $115,590
                                        ========     ========     ========
</TABLE>

     A net decline of .34% was experienced in the loan portfolio, from $119.0
million in 1997 compared to $118.6 million in 1998. The distribution of the loan
portfolio reflects 82.36% real estate loans at $98,020,000; 7.56% commercial
loans at $8,991,000; 2.11% tax-exempt loans at $2,512,000; .02% qualified
municipal leases at $20,000 and 7.95% consumer loans at $9,461,000. Variable
rate real estate loans were comprised of 70.52% with 3 year adjustable rate,
15.84% with 1 year adjustable rate and 13.64% with one day to 3 month adjustable
rates. Many three year and one year adjustable rate loans have bi-weekly
payments.


                           DEPOSITS AND BORROWED FUNDS

                    TABLE OF DISTRIBUTION OF AVERAGE DEPOSITS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         December 31,
                                                         ------------
                                                  1998         1997         1996
                                                  ----         ----         ----
<S>                                            <C>          <C>          <C>     
Demand deposits ..........................     $ 32,270     $ 31,703     $ 31,251
Savings deposits .........................       32,695       33,513       37,189
Time deposits ............................       55,082       52,388       49,463
Certificates of deposit, $100,000 and over       11,319       11,450       10,927
                                               --------     --------     --------
Total ....................................     $131,366     $129,054     $128,830
                                               ========     ========     ========
</TABLE>




                                       62
<PAGE>   33


          TABLE OF MATURITY DISTRIBUTION OF TIME DEPOSITS OVER $100,000
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                               December 31,
                                               ------------
                                       1998        1997        1996
                                       ----        ----        ----
<S>                                  <C>         <C>         <C>    
Three months or less .............   $ 1,994     $ 4,574     $ 7,664
Over three months to six months...       651       3,665       2,546
Over six months to twelve months..     3,656       2,914       1,867
Over twelve months ...............     5,688         308         898
                                     -------     -------     -------
Total ............................   $11,989     $11,461     $12,975
                                     =======     =======     =======
</TABLE>

     Total average deposits increased 1.55% from $129 million at year end 1997
to $131 million at year end 1998. Average savings deposits declined .30% from
$34 million at year end 1997 to $33 million at year end 1998. Average time
deposits increased 5.77% from $52 million at year end 1997 to $55 million at
year end 1998. Average non-interest bearing demand deposits remained constant at
$12 million at year end 1998 and 1997. Average interest bearing NOW accounts
also remained the same at $20 million at year end 1998 and 1997.

     Short-term borrowings, securities sold under agreements to repurchase,
increased 5.26% from $19 million at year end 1997 to $20 million at year end
1998. Long-term borrowings, specifically, borrowings from the Federal Home Loan
Bank of Pittsburgh increased from $440,000 at December 31, 1997 to $2,291,000 at
December 31, 1998. Average Treasury Tax and Loan deposits held by the
Corporation for the U.S. Treasury averaged $488,000 for 1998 and one day
borrowings averaged $5,000 for 1998.

                              NON-PERFORMING ASSETS

                         PAST DUE AND NON-ACCRUAL LOANS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                      Lease
                  Real     Installment              Financing
    1998         Estate      Loans      Commercial Receivables  Total
    ----         ------      -----      ---------- -----------  -----
<S>              <C>        <C>           <C>        <C>        <C>   
Days 30-89 ...   $  865     $  182        $   16     $    0     $1,063
Days 90 Plus..      398          2            15          0        415
Non-accrual..       537          0             0          0        537
                 ------     ------        ------     ------     ------
Total ......     $1,800     $  184        $   31     $    0     $2,015
                 ======     ======        ======     ======     ======
</TABLE>

<TABLE>
<CAPTION>
                                                      Lease
                  Real     Installment              Financing
    1997         Estate      Loans      Commercial Receivables  Total
    ----         ------      -----      ---------- -----------  -----
<S>              <C>        <C>           <C>        <C>        <C>   
Days 30-89 ...   $1,049     $  232        $   50     $    0     $1,331
Days 90 Plus..      586         13            29          0        628
Non-accrual...       69          0             0          0         69
                 ------     ------        ------     ------     ------
Total ........   $1,704     $  245        $   79     $    0     $2,028
                 ======     ======        ======     ======     ======
</TABLE>

<TABLE>
<CAPTION>
                                                      Lease
                  Real     Installment              Financing
    1996         Estate      Loans      Commercial Receivables  Total
    ----         ------      -----      ---------- -----------  -----
<S>              <C>        <C>           <C>        <C>        <C>   
Days 30-89 ...   $  806     $  126        $   17     $    0     $  949
Days 90 Plus..      292         16            14          7        329
Non-accrual..       109          0             0          0        109
                 ------     ------        ------     ------     ------
Total ........   $1,207     $  142        $   31     $    7     $1,387
                 ======     ======        ======     ======     ======
</TABLE>

     At year end 1998, loans 30-89 days past due totaled $1,063,000 compared to
$1,331,000 at year end 1997, a 20.14% decrease. Past due loans 90 days plus
total $415,000 at year end 1998 compared to $628,000 at year end 


                                       63
<PAGE>   34


1997, a 33.92% decrease. Non-accrual loans at year end 1998 totaled $537,000
compared to $69,000 at year end 1997, a 678.26% increase. Overall, past due and
non-accrual loans decreased .65% from $2,028,000 at year end 1997 to $2,015,000
at year end 1998. During this same period of time the ratio of net charge-offs
compared to average loans outstanding during the period was .02%, a 66.66%
decrease from .06% for 1997. (See Summary of Loan Loss Experience). Management
does not consider the absolute percentage differences to be significant or
material.

     Loans were stated at their outstanding principal balances, net of any
deferred fees or costs, unearned income, and the allowance for loan losses.
Interest on loans is accrued on the principal amount outstanding, primarily on
the actual day basis. Non-renewable loan fees and certain direct costs were
deferred and amortized over the life of the loans using the interest method. The
amortization was reflected on an interest yield adjustment, and the deferred
portion of the net fees and costs was reflected as a part of the loan balance.

     Generally, a loan is classified as non-accrual, and the accrual of interest
on such a loan is discontinued when the contractual payment of principal or
interest becomes 90 days past due or management has serious doubts about further
collectibility of principal or interest, even though the loan currently is
performing.

     A loan may remain on accrual status if it is in the process of collection
and is either guaranteed or well secured. When a loan is placed on non-accrual
status, unpaid interest credited to income in the current year is reversed, and
unpaid interest accrued in prior years is charged against the allowance for
credit losses. Potential problem loans are identified by management as part of
its loan review process.

     Income recognition is in accordance with Statement of Financial Accounting
Standards No. 118. Certain non-accrual loans may continue to perform, that is,
payments are still being received. Generally, the payments are applied to
principal. These loans remain under constant scrutiny and if performance
continues, interest income may be recorded on a cash basis based on management's
judgment as to collectibility of principal.

                 ALLOWANCE FOR LOAN LOSSES AND RELATED PROVISION
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                      1998                      1997                    1996
                                      ----                      ----                    ----
                                         % of Loans                % of Loans                 % of Loans
                                        in Category                in Category                in Category
                               Amount  to Total Loans    Amount  to Total Loans   Amount    to Total Loans
                               ------  --------------    ------  --------------   ------    --------------
<S>                             <C>         <C>          <C>           <C>        <C>              <C>
Commercial ................     $202        10%          $ 83          9%         $ 79             9%
Real estate mortgages .....      510        82%           516         84%          500            84%
Consumer ..................      196         8%           119          7%          116             7%
Lease financing receivables        0         0%             0          0%            0             0%
Unallocated ...............       47       N/A            183        N/A           216           N/A
                                ----       ---           ----        ---          ----           ----
                                $955       100%          $901        100%         $911           100%
                                ====       ===           ====        ===          ====           ====
</TABLE>

     The allowance for loan losses was $955,000 at December 31, 1998, compared
to $901,000 at December 31, 1997. This allowance equalled .08% of total loans,
net of unearned income, at December 31, 1998 and 1997. This allowance was
considered adequate based on delinquency trends and actual loans written as it
relates to the loan portfolio.

     The loan loss reserve is analyzed quarterly and reviewed by the Board of
Directors. The assessment of the loan policies and procedures during 1998
revealed no anticipated loss on any loans considered "significant". No
concentration or apparent deterioration in classes of loans or pledged
collateral was evident. Monthly loan meetings with the Board Credit
Administration Committee reviewed new loans, delinquent loans and loan
exceptions to determine compliance with policies.

     The schedule below presents a history of actual charge-offs and recoveries
by category and related balances and ratios.



                                       64
<PAGE>   35


                         SUMMARY OF LOAN LOSS EXPERIENCE
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                         Years Ended December 31,
                                                                                         ------------------------
                                                                                   1998            1997            1996
                                                                                   ----            ----            ----
<S>                                                                              <C>             <C>             <C>      
Loans outstanding at end of period .........................................     $ 118,558       $ 119,045       $ 115,590
                                                                                 =========       =========       =========

Average loans outstanding ..................................................     $ 116,490       $ 116,771       $ 112,341
                                                                                 =========       =========       =========
Allowance for loan losses:
Balance, beginning of year..................................................     $     901       $     911       $     912
                                                                                 ---------       ---------       ---------
Loans charged-off:
     Commercial and industrial .............................................             0             (15)            (19)
     Real estate mortgages .................................................            (8)              0               0
     Consumer ..............................................................           (75)            (88)           (126)
     Lease financing receivables ...........................................             0               0               0
                                                                                 ---------       ---------       ---------
Total loans charged-off ....................................................           (83)           (103)           (145)
                                                                                 ---------       ---------       ---------
Recoveries:
     Commercial and industrial .............................................             3               0              17
     Real estate mortgages .................................................             8               0               0
     Consumer ..............................................................            42              32              44
     Lease financing receivables ...........................................             6               1               3
                                                                                 ---------       ---------       ---------
Total recoveries ...........................................................            59              33              64
                                                                                 ---------       ---------       ---------
Net loans charged-off ......................................................           (24)            (70)            (81)
                                                                                 ---------       ---------       ---------
Provision charged to expense ...............................................            78              60              80
                                                                                 ---------       ---------       ---------
Balance, end of period......................................................     $     955       $     901       $     911
                                                                                 =========       =========       =========
Ratio of net charge-offs during the period to average loans
     outstanding during period .............................................          0.02%           0.06%           0.07%
                                                                                      ====            ====            ==== 
</TABLE>

     The allowance for loan losses was established through provisions for loan
losses charged against income. Loans deemed to be uncollectible were charged
against the allowance for loan losses, and subsequent recoveries, if any, were
credited to the allowance.

     A principal factor in estimating the allowance for loan losses is the
measurement of impaired loans. A loan is considered impaired when, based on
current information and events, it is probable that the Corporation will be
unable to collect all amounts due according to the contractual terms of the loan
agreement. Under current accounting standards, the allowance for loan losses
related to impaired loans is based on discounted cash flows using the loans
effective interest rate or the fair value of the collateral for certain
collateral dependent loans.

     The allowance for loan losses was maintained at a level by management to be
adequate to absorb estimated potential loan losses. Management's periodic
revaluation of the adequacy of the allowance for loan losses was based on the
Corporation's past loan loss experience; known and inherent risks in the
portfolio; adverse situations that may affect the borrower's ability to repay
(including the timing of future payments); and other relevant factors. This
evaluation was inherently subjective as it required material estimates,
including the amounts and timing of future cash flows expected to be received on
impaired loans that may be susceptible to significant change. See "Factors That
May Affect Future Results".

     Finally, since the amount of impaired loans was considered to be
insignificant, the existing reserve was more than adequate to provide for any
impaired loans.


                                    LIQUIDITY

     Liquidity management is required to ensure that adequate funds will be
available to meet anticipated and unanticipated deposit withdrawals, debt
service payments, investment commitments, commercial and consumer loan demand,
and the normal ongoing operating expenses. Funding sources include principal
repayments on loans, sale of assets, growth in core deposits, short and
long-term borrowings, investment securities coming due, loan prepayments and
repurchase agreements. Regular loan payments are a dependable source of funds,
while the sale of investment securities, deposit growth and loan prepayments are
significantly influenced by general economic conditions and the level of
interest rates.



                                       65
<PAGE>   36


     Liquidity is managed on a daily basis by the Corporation. Management
believes that the Corporation's liquidity is sufficient to meet present and
future financial obligations and commitments on a timely basis.
However, see "Factors That May Affect Future Results".

     At December 31, 1998, cash and cash equivalents totaled $12,486,043
compared to $5,316,798 at December 31, 1997. Changes in cash were measured by
changes in the three major classifications of cash flows known as operating,
investing and financing activities.

     At December 31, 1998, net cash provided by operating activities equaled
$2,536,832 which consisted mainly of net income adjusted for non-cash items such
as depreciation, accruals on interest receivable, premiums on investment
securities and provision for loan losses.

     Net cash used for investing activities totaled $4,401,279 which was
principally the result of $3,973,794 excess of purchases of Available-for-Sale
investment securities over the proceeds on sale and redemption of
Available-for-Sale and Held-to-Maturity securities.

     Net cash provided by financing activities totaled $9,033,692 and consisted
mostly of a net increase in deposits of $9,960,227. Dividends paid were
$639,107.

                                CAPITAL RESOURCES

     Capital continues to be a strength of the Corporation. Capital is critical
as it must provide growth, payment to shareholders, and absorption of unforeseen
losses. The Corporation is subject to various regulatory capital requirements
administered by federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory - and possibly additional
discretionary - actions by regulators that, if undertaken, could have a direct
material effect on the Corporation's financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
the Corporation must meet specific capital guidelines that involve quantitative
measures of the Corporation's assets, liabilities, and certain off-balance sheet
items as calculated under regulatory accounting practices. The Corporation's
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
require the Corporation to maintain minimum amounts and ratios (set forth in the
table below) of Total and Tier I Capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I Capital (as defined) to average
assets (as defined).

     As of December 31, 1998, the most recent notification from the Office of
the Comptroller of the Currency categorized the Bank as well capitalized under
the regulatory framework for prompt corrective action. To be categorized as well
capitalized the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage ratios as set forth in the Table. There are no conditions or
events since that notification that management believes have changed the
institution's category.

     The Bank's actual capital amounts are ratios in the following table:

<TABLE>
<CAPTION>
                                                                                                 To Be Well
                                                                                              Capitalized Under
                                                                         For Capital          Prompt Corrective
                                               Actual                 Adequacy Purposes       Action Provisions 
                                               ------                 -----------------       ----------------- 
                                        Amount       Ratio          Amount       Ratio       Amount        Ratio
                                        ------       -----          ------       -----       ------        -----
     <S>                                 <C>         <C>            <C>          <C>         <C>          <C>   
     As of December 31, 1998:
       Total Capital
         (To risk-weighted assets)....   $23,967     21.80%         $8,796       8.00%       $10,995      10.00%
       Tier I Capital
         (To risk-weighted assets)....   $23,012     20.93%         $4,398       4.00%       $ 6,597       6.00%
       Tier I Capital
         (To average assets)..........   $23,012     12.95%         $7,106       4.00%       $ 8,882       5.00%

     As of December 31, 1997:
       Total Capital
         (To risk-weighted assets)....   $22,864     21.84%         $8,375       8.00%       $10,469      10.00%
       Tier I Capital
         (To risk-weighted assets)....   $21,963     20.98%         $4,187       4.00%       $ 6,281       6.00%
       Tier I Capital
         (To average assets)..........   $21,963     12.57%         $6,989       4.00%       $ 8,736       5.00%
</TABLE>


                                       66
<PAGE>   37



     The Corporation's capital ratios are not materially different from those of
the Bank.

     Dividend payouts are restricted by the Pennsylvania Business Corporation
Law of 1988, as amended (the "BCL"). The BCL operates generally to preclude
dividend payments if the effect thereof would render the Corporation unable to
meet its obligations as they become due. As a practical matter, the
Corporation's payment of dividends is contingent upon its ability to obtain
funding in the form of dividends from the Bank. Payment of dividends to the
Corporation by the Bank is subject to the restrictions set forth in the National
Bank Act. Generally, the National Bank Act would permit the Bank to declare
dividends in 1999 of approximately $2,352,090 plus additional amounts equal to
the net income earned in 1999 for the period January 1, 1999 through the date of
declaration, less any dividends which may be paid in 1999.

     Common stock issued by the Corporation is traded on a limited basis in the
local over-the-counter market using the symbol CCFN. The bid prices below are
actual transactions and reflect information from one of the Corporation's
market-makers. The prices do not necessarily reflect any dealer or retail
markup, markdown or commission:

<TABLE>
<CAPTION>
                                                       1998                                    1997
                                                       ----                                    ----
                                                                Quarterly                               Quarterly
                                          Highest     Lowest     Dividend         Highest     Lowest     Dividend
                                          -------     ------     --------         -------     ------     --------
<S>                                        <C>        <C>         <C>             <C>        <C>         <C>   
Fourth quarter..........................   $25.75     $25.00      $0.116          $22.75     $21.63      $0.116
Third quarter...........................   $31.00     $28.00      $0.116          $20.50     $20.25      $0.116
Second quarter..........................   $30.50     $27.00      $0.116          $19.00     $18.00      $0.116
First quarter...........................   $26.25     $23.00      $0.116          $17.50     $17.13      $0.116
</TABLE>


                          INTEREST RATE RISK MANAGEMENT

     Interest rate risk management involves managing the extent to which
interest-sensitive assets and interest-sensitive liabilities are matched.
Interest rate sensitivity is the relationship between market interest rates and
earnings volatility due to the repricing characteristics of assets and
liabilities. The Bank's net interest income is affected by changes in the level
of market interest rates. In order to maintain consistent earnings performance,
the Bank seeks to manage, to the extent possible, the repricing characteristics
of its assets and liabilities.

     One major objective of the Bank when managing the rate sensitivity of its
assets and liabilities is to stabilize net interest income. The management of
and authority to assume interest rate risk is the responsibility of the Bank's
Asset/Liability Committee ("ALCO"), which is comprised of senior management and
Board members. ALCO meets quarterly to monitor the ratio of interest sensitive
assets to interest sensitive liabilities. The process to review interest rate
risk management is a regular part of management of the Bank. Consistent policies
and practices of measuring and reporting interest rate risk exposure,
particularly regarding the treatment of noncontractual assets and liabilities,
are in effect. In addition, there is an annual process to review the interest
rate risk policy with the Board of Directors which includes limits on the impact
to earnings from shifts in interest rates.

     The ratio between assets and liabilities repricing in specific time
intervals is referred to as an interest rate sensitivity gap. Interest rate
sensitivity gaps can be managed to take advantage of the slope of the yield
curve as well as forecasted changes in the level of interest rate changes.

     To manage the interest sensitivity position, an asset/liability model
called "gap analysis" is used to monitor the difference in the volume of the
Bank's interest sensitive assets and liabilities that mature or reprice within
given periods. A positive gap (asset sensitive) indicates that more assets
reprice during a given period compared to liabilities, while a negative gap
(liability sensitive) has the opposite effect. The Bank employs computerized net
interest income simulation modeling to assist in quantifying interest rate risk
exposure. This process measures and quantifies the impact on net interest income
through varying interest rate changes and balance sheet compositions. The use of
this model assists the ALCO to gauge the effects of the interest rate changes on
interest sensitive assets and liabilities in order to determine what impact
these rate changes will have upon the net interest spread.



                                       67
<PAGE>   38


                      STATEMENT OF INTEREST SENSITIVITY GAP
                             (DOLLARS IN THOUSANDS)
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                      > 90 Days
                                          90 Days         But       1 to 5        5 to 10        > 10
                                          Or Less     < 1 Year       Years         Years         Years        Total
                                          -------     --------       -----         -----         -----        -----
<S>                                      <C>          <C>          <C>           <C>           <C>          <C>     
Short-term investments .............     $  7,381     $      0     $      0      $      0      $      0     $  7,381
Securities Available-for-Sale (1) ..        7,808       10,559       20,917         6,761         1,541       47,586
Securities Held-to-Maturity (1) ....          200          165          200             0             0          565
Loans (1) ..........................       23,893       41,248       49,510         3,447           460      118,558
                                         --------     --------     --------      --------      --------     --------
     Rate Sensitive Assets .........     $ 39,282     $ 51,972     $ 70,627      $ 10,208      $  2,001     $174,090
                                         --------     --------     --------      --------      --------     --------
Deposits:
Interest-bearing demand deposits (2)        3,368        6,960       12,124             0             0       22,452
Savings (2) (3) ....................        5,024       10,383       18,087             0             0       33,494
Time ...............................       10,261       21,207       36,942             0             0       68,410
Borrowed funds .....................       14,597        5,421          400             0             0       20,418
Long-term debt .....................            2            5        2,033           251             0        2,291
Shareholders' equity ...............          587        1,761        9,392        11,740             0       23,480
                                         --------     --------     --------      --------      --------     --------
     Rate Sensitive Liabilities and
     Shareholders' Equity ..........       33,839       45,737       78,978        11,991             0      170,545
                                         --------     --------     --------      --------      --------     --------
Interest Sensitivity Gap ...........        5,443        6,235       (8,351)       (1,783)        2,001            0
Cumulative Gap .....................        5,443       11,678        3,327         1,544         3,545        3,545
</TABLE>

- --------------------
(1)  Investments and loans are included at the earlier of repricing of maturity
     adjusted for the effects of prepayments.

(2)  Interest bearing demand and savings accounts are included based on
     historical experience and managements' judgment about the behavior of these
     deposits in changing interest rate environments.

     At December 31, 1998 the Corporation's cumulative gap positions and the
potential earnings change resulting from a 200 basis point change in rates were
within the internal risk management guidelines.

     Upon reviewing the current interest sensitivity scenario, decreasing
interest rates could negatively effect net income because the Bank is asset
sensitive. In a rising interest rate environment, net income could be positively
affected because more liabilities than assets will reprice during a given
period.

     Certain shortcomings are inherent in the method of analysis presented in
the above table. Although certain assets and liabilities may have similar
maturities or periods of repricing, they may react in different degrees to
changes in market interest rates. The interest rates on certain types of assets
and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types of assets and liabilities may lag behind
changes in market interest rates. Certain assets, such as adjustable-rate
mortgages, have features which restrict changes in interest rates on a
short-term basis and over the life of the asset. In the event of a change in
interest rates, prepayment and early withdrawal levels may deviate significantly
from those assumed in calculating the table. The ability of many borrowers to
service their adjustable-rate debt may decrease in the event of an interest rate
increase.

     The following table provides information about the Corporation's financial
instruments. The table presents the financial instruments including the expected
cash flow over the next five years. In addition the average interest rate is
shown for each period presented. The table also includes the fair market value
for each category of financial instruments as of December 31, 1998. This
presentation differs from the above gap report primarily due to presenting the
financial instruments based on a contractual maturity as opposed to repricing
scenario as reflected in the above gap report.



                                       68
<PAGE>   39


                     PRINCIPAL/NOTIONAL AMOUNTS MATURING IN:
                              (DOLLARS IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                                                            Fair
                                                                                                   There-                   Value
                                          1999       2000       2001       2002        2003        after         Total     12-31-98
                                          ----       ----       ----       ----        ----        -----         -----     --------
<S>                                     <C>        <C>        <C>        <C>         <C>          <C>          <C>         <C>    
Rate sensitive assets:
Fixed interest loans (1)...........     $10,675    $ 6,841    $ 4,413    $  3,373    $  2,857     $ 9,379      $37,538     $38,868
   Average interest rate...........        8.53%      8.29%      8.53%       8.28%       8.04%       8.51%        8.24%
Variable interest rate loans (2)...     $48,783    $16,657    $14,243    $    422    $    144     $    41      $80,290     $80,290
   Average interest rate...........        7.83%      7.73%      7.65%       8.37%       8.04%       8.07%        7.72%
Fixed interest rate securities (1).     $ 2,863    $ 2,583    $ 2,251    $  3,029    $  4,614     $23,540      $38,880     $39,581
   Average interest rate...........        5.93%      6.43%      6.05%       6.05%       6.25%       6.75%        6.51%
Variable interest rate securities (1)   $ 8,318    $     0    $     0    $      0    $      0     $     0      $ 8,318     $ 8,318
   Average interest rate...........        6.60%      0.00%      0.00%       0.00%       0.00%       0.00%        6.60%
Other interest-bearing assets......     $ 7,381    $     0    $     0    $      0    $      0     $     0      $ 7,381     $ 7,381
   Average interest rate...........        4.75%      0.00%      0.00%       0.00%       0.00%       0.00%        4.75%

Rate sensitive liabilities:
Non interest-bearing checking (2)..     $ 3,728    $ 2,397    $  2,397   $  2,397    $  2,397     $     0      $13,316     $13,316
   Average interest rate...........        0.00%      0.00%       0.00%      0.00%       0.00%       0.00%        0.00%
Savings & interest-bearing 
   checking (2)....................     $12,106    $ 7,782    $  7,782   $  7,782    $  7,784     $     0      $43,236     $43,236

   Average interest rate...........        1.99%      1.99%       1.99%      1.99%       1.99%       0.00%        1.99%
Money market accounts (2)..........     $ 5,084    $ 3,813    $  3,813   $      0    $      0     $     0      $12,710     $12,710
   Average interest rate...........        2.62%      2.62%       2.62%      0.00%       0.00%       0.00%        2.62%
Time deposits (under $100,000).....     $27,536    $21,594    $  2,730   $  1,499    $  3,070     $     0      $56,429     $57,132
   Average interest rate...........        5.21%      5.93%       5.36%      6.00%       5.73%       0.00%        5.50%
Time deposits (over $100,000)......     $ 6,302    $ 3,905    $    752   $    100    $    930     $     0      $11,989     $12,178
   Average interest rate...........        5.69%      6.20%       5.96%      6.30%       6.01%       0.00%        5.90%
Fixed interest rate borrowings.....     $     7    $     8    $      8   $      9    $      9     $   250      $   291     $   291
   Average interest rate...........        6.07%      6.07%       6.07%      6.07%       6.07%       6.07%        6.07%
Variable interest rate borrowings..     $20,418    $     0    $      0   $      0    $  2,000     $     0      $22,418     $22,418
   Average interest rate...........        5.06%      0.00%       0.00%      0.00%       5.48%       0.00%        5.10%
- --------------------
</TABLE>


(1) Investments and loans are included at contractual maturity.
(2) Non interest-bearing checking, interest-bearing checking, savings and money
    market accounts are reflecting historical experience and management's
    judgment about the duration of these deposits.


                                    YEAR 2000

     The Year 2000 Issue is the result of computer programs being written using
two digits rather than four to define the applicable year. Any of the Bank's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices,
calculate correct accruals, or engage in similar normal business activities.

     An assessment of the Bank's software and hardware has revealed those
portions which will be required to be modified or replaced in order to properly
utilize dates beyond December 31, 1999. The Bank presently believes that with
limited modifications, the Year 2000 Issue can be mitigated.

     Another consideration for the imminent Year 2000 readiness are embedded
microchip problems. These microchips could be in such items as water pumps,
sewage pumps, elevators, heat pumps, etc. A survey of all equipment containing
possible microchips has been conducted at all Bank locations. Plumbing and
heating vendors have been contacted as well as the telephone service providers.
"White papers" indicating Year 2000 readiness are being obtained from all
providers. To date, one instance has been identified which requires that one
telephone system must be changed during 1999.

     Another consideration is the fact that there can be no guarantee that the
systems of other companies on which the Bank's systems rely will be timely
converted, or that a failure to convert by another company, or a conversion that
is incompatible with the Bank's systems, would not have a material adverse
effect on the Bank. Management is engaging in due diligence to assure that these
possibilities will not occur. The Bank has determined it has no exposure to
contingencies related to the Year 2000 Issue for its products offered to its
customers.

     The Bank will utilize both internal and external resources to reprogram, or
replace, and test the software for Year 2000 modifications. The Bank plans to
complete the Year 2000 project no later than June 30, 1999. The Bank has already
spent approximately $265,000 and anticipates it will spend $75,000 to complete
the Year 2000 project. 



                                       69
<PAGE>   40

This estimated expenditure of $340,000 is over a three year period and includes
equipment, Year 2000 software upgrades, technical support and staff time. These
costs are considered manageable by the Bank and are being funded through
operating cash flows. The costs will not have a material effect on the results
of operations in 1999 or beyond.

     The time-lines and costs are based on management's best estimates, which
are derived from assumptions of future events, including the continued
availability of certain resources, third party modification plans and other
factors. However, there can be no guarantee that these estimates will be
achieved and actual results could differ materially from those plans. Specific
factors that might cause such material differences include, but are not limited
to, the availability and cost of personnel trained in this area, the ability to
locate and correct all relevant computer codes and similar uncertainties.

     The Corporation and the Bank are aggressively addressing the Year 2000
Issue. This issue is far-reaching in that it encompasses computer systems,
microchips, anything with time elements, and forces the Bank to ask each vendor,
customer, and third party provider, if they are also ready for the millennium.

     A Senior Vice President leads a committee consisting of Board members and
officers, who have been meeting for several months and are charged with the
overall responsibility for Year 2000 compliance.

     Letters have been sent to vendors requesting, in writing, their effort to
be in compliance with Year 2000. A select group of commercial customers have
been sent letters explaining the Year 2000 issue and asking them to be certain
to address this very important issue. The Bank has also offered to help with any
questions. Notices have been placed in each Bank lobby alerting the public to
this issue. Also, statements have been placed on each deposit statement
concerning the Year 2000 issue.

     A time-line has been created for this project. All letters were mailed by
March 15, 1998 and compliance letters were received by June 30, 1998. March 31,
1999 is the deadline for compliance on all levels. Testing will continue until
the Bank is assured all critical systems are confirmed to be Year 2000
compliant.

     Vendors and systems have been placed in priority order as to importance.
The third party vendors that are most crucial have communicated with the Bank
stating they are Year 2000 compliant and testing on their systems is continuing.

     Our insurance carrier has been contacted. The Bank is working closely with
it to prudently assess the Bank's needs and take the appropriate steps to
protect the Bank.

     Contingency plans have been discussed and will be written on any systems
that do not comply or are questionable as to their compliance.

     The Bank will be diligent in its quest for assurance of compliance and will
change vendors, if necessary, to ensure a smooth change to the millennium and
continuity of banking operations and profit growth.

     The bank examiners are reviewing all banks for their compliance with these
issues and the Corporation and the Bank welcome these reviews and any assistance
they will provide.



                                       70
<PAGE>   41


               EMPLOYEES OF COLUMBIA COUNTY FARMERS NATIONAL BANK


<TABLE>
<CAPTION>
       <S>                                       <C>                                    <C>
        BENTON                                   LIGHTSTREET                            SOUTH CENTRE
        Marlene Baudendisztl                     Dolores M. Bennett                     Sue Ann Carl
        Glenna J. Birns                          Deborah B. Deitterick                  Linda L. Curio
        Carla M. Emery                           Nancy L. Harris                        Kristy M. Lehman
        Judith A. Fink                           Karen M. Murdock                       Sandra J. Noss
        Gayle D. Gordon                          Mary L. Seidel                         Christine R. Portner
        Dean R. Kelchner                         Theresa A. Valencik                    Connie L. Yoder
        Sheila L. Kile
        Gloria M. Miller                         MILLVILLE                              TRAINING
        Debbie A. Peterman                       Christopher R. Bower                   Luanne Bittenbender
        Lisa L. Remley                           Betsy L. Fought
        Teresa E. Vincent                        Candace M. Hess                        FINANCIAL PLANNING
                                                 Ruth E. Hunter                         Richard L. Sierer
        BLOOMSBURG                               Martie J. Johnson                      Jacob S. Trump
        Lori D. Baylor                           Breanne Phares
        Rachel E. Bennett                        Gina L. Rider                          PART TIME
        Kathleen M. Church                       Janice J. Yeager                       MAINTENANCE AND
        Elaine M. Edwards                                                               COURIERS
        Grace I. Flick                           ORANGEVILLE                            Linda M. Boudman
        Nancy K. Fought                          Lynn Z. Fritz                          Penny I. Carl
        Kay M. Gerasimoff                        Candace L. Kesler                      Charles W. Dyer
        J. Jan Girton                            Betty J. Kline                         Britt P. Fought
        Mary F. Guarino                          Susan K. McGreevy                      Linda J. Marks
        Barbara M. Hess                          LouAnn P. Megargell                    Gloria J. Mensch
        Nancy H. Lindenmuth                                                             Dale E. Thomas
        Florence H. Martz                        LOAN CENTRALIZATION
        Kimberly A. Mumaw                        Jean E. MacDermott
        Paul E. Reichart                         Sally B. Tucker
        Melody A. Rhodes                         Karen Z. Wenner
        Theresa R. Whitmire
                                                 OPERATIONS
        CORPORATE                                Trevor A. Barnhart
        Sandra J. Boyer                          Laurie A. Bartholomew
        Nancy R. Diehl                           Anne E. Defrain
        Joyce F. Dohl                            Jennifer L. Fester
        Virginia D. Kocher                       Linda A. Huttenstine
                                                 Brenda E. Kalie
        MARKETING                                Phillip J. Karas
        Lance O. Diehl                           Carol J. Martin
        Stephanie D. Gallagher                   Kathleen J. Marzari
                                                 Faith R. Smith
        CREDIT                                   Diane M. Thomas
        Andrea S. Bartlett                       Tracey L. Travelpiece
        Lily Mae Boudman                         Carol L. Wiggin
        Diana L. Chamberlin
        Gloria Y. Harvey
        Vickie S. Reifendifer
        Edwin A. Wenner
</TABLE>



                                       71
<PAGE>   42


                        CCFNB BANCORP, INC. MARKET MAKERS


  HOPPER SOLIDAY & CO., INC.                        F.J. MORRISSEY & CO., INC.
  (800) 646-8647                                    (215) 563-8500
  (717) 560-3042
                                                    RYAN, BECK & CO.
  HERZOG, HEINE, GEDULD, INC.                       (908) 233-0700
  (201) 418-4000
                                                    REGISTRAR & TRANSFER AGENT
  JANNEY MONTGOMERY SCOTT, INC.
  (215) 665-6000                                    American Stock Transfer &
                                                    Trust Company
  M.H. MEYERSON & CO., INC.                         40 Wall Street
  (201) 459-9521                                    New York, NY  10005







                                 CCFNB LOCATIONS

                                  Market Street
                                Benton, PA 17814
                                 (570) 925-6181

                                 232 East Street
                              Bloomsburg, PA 17815
                                 (570) 784-4400

                              4242 Old Berwick Road
                              Bloomsburg, PA 17815
                                 (570) 784-8474

                           Route 487, Lightstreet Road
                              Bloomsburg, PA 17815
                                 (570) 784-5600

                                  State Street
                               Millville, PA 17846
                                 (570) 458-5650

                                   Main Street
                              Orangeville, PA 17859
                                 (570) 683-5200



                                       72



<PAGE>   1


                                   EXHIBIT 21


                         LIST OF SUBSIDIARIES OF BANCORP


Direct Subsidiary:  Columbia County Farmers National Bank, chartered under the
                    laws of the United States of America, a national banking
                    association.




                                       73

<PAGE>   1

                                   EXHIBIT 99A


                  PROXY STATEMENT, NOTICE OF ANNUAL MEETING AND
                      FORM OF PROXY FOR THE ANNUAL MEETING
                     OF SHAREHOLDERS TO BE HELD MAY 12, 1999



                                       74
<PAGE>   2








[CCFNB BANCORP, INC. LOGO]







NOTICE OF 1999
ANNUAL MEETING
OF STOCKHOLDERS
AND PROXY STATEMENT



- --------------------------------------------------------------------------------

                     PLEASE COMPLETE, SIGN, DATE AND RETURN
                               YOUR PROXY PROMPTLY

- --------------------------------------------------------------------------------






                                                       Wednesday, May 12, 1999
                                                       10:30 A.M.
                                                       CCFNB Operations Center
                                                       Lightstreet Road
                                                       Bloomsburg, Pennsylvania


                                       75
<PAGE>   3





[CCFNB BANCORP, INC. LOGO]



                                                                  March 30, 1999




Dear CCFNB Stockholder:


You are cordially invited to join us at the 1999 Annual Meeting of Stockholders
of CCFNB Bancorp, Inc. (the "Corporation") in Bloomsburg, Pennsylvania on May
12, 1999.

Enclosed with this Proxy Statement are your voting instructions and the 1998
Annual Report.

At this meeting, we will vote on the matters described in the Proxy Statement.
We know that it is not practical for most stockholders to attend the Annual
Meeting in person. In addition, annual meetings are not the most efficient way
to communicate with our stockholders. Therefore, we encourage you to visit our
site on the Worldwide Web at http://www.ccfnb.com for up-to-the-moment news
about the Corporation. As an alternative, you may call for current news releases
via our facsimile on demand service at (570) 387-4017.

Whether or not you plan to attend the Annual Meeting, we strongly encourage you
to designate the proxies shown on the enclosed card to vote your shares. Please
complete, sign, date and return the enclosed proxy card in the postage pre-paid
envelope.

In response to the SEC's recent emphasis on clear and simple communications to
stockholders and investors, the Corporation has redrafted its proxy statement in
"plain English." We hope you like this simplified format and welcome your
comments.

I would like to take this opportunity to remind you that your vote is important.




                                                            Sincerely,



                                                         /s/Paul E. Reichart
                                                        --------------------
                                                            Paul E. Reichart
                                                            President




                                       76
<PAGE>   4


[CCFNB BANCORP, INC. LOGO]





                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS


DATE:             May 12, 1999
TIME:             10:30 A.M.
PLACE:            CCFNB Operations Center
                  Lightstreet Road
                  Bloomsburg, PA  17815

MATTERS TO BE VOTED UPON:

1.   Election of three Class 1 directors to hold office for a three-year term;

2.   Ratification of the appointment of J. H. Williams & Co., LLP as our
     independent auditors for the year 1999; and

3.   Any other matters that may properly come before the meeting.

YOUR BOARD OF DIRECTORS RECOMMENDS YOU VOTE IN FAVOR OF THE ELECTION OF
DIRECTORS AND THE APPOINTMENT OF J. H. WILLIAMS & CO., LLP.

Stockholders who are holders of record of the Common Stock at the close of
business on March 23, 1999, will be entitled to vote at the meeting.

- --------------------------------------------------------------------------------
IF YOU PLAN TO ATTEND:
Please note that space limitations make it necessary to limit attendance to
stockholders. If you wish to attend, please indicate your wish by checking the
box that appears on the proxy card. "Street name" holders will need to bring a
copy of a brokerage statement reflecting stock ownership as of the record date.
- --------------------------------------------------------------------------------

IT WILL BE HELPFUL TO US IF YOU WILL READ THE PROXY STATEMENT AND THE VOTING
INSTRUCTIONS ON THE PROXY CARD, AND THEN VOTE BY FILLING OUT, SIGNING AND DATING
THE PROXY CARD AND RETURNING IT BY MAIL IN THE POSTAGE PRE-PAID ENVELOPE.





PAUL E. REICHART                                       Bloomsburg, Pennsylvania
President                                              March 30, 1999




                                       77
<PAGE>   5


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                        Page No.
                                                                                                        --------

<S>                                                                                                       <C>
     QUESTIONS AND ANSWERS...........................................................................        1

     BOARD OF DIRECTORS..............................................................................        2
o      ELECTION OF DIRECTORS (ITEM 1 ON PROXY CARD)..................................................        3
       Committees of the Board of Directors of the Bank for 1999.....................................        4
       Board of Directors' Compensation..............................................................        5

     STOCK OWNERSHIP.................................................................................        6
       Stock Owned by Directors and Executive Officers...............................................        6
       Compliance with Section 16(a) of the Securities Exchange Act of 1934..........................        6
       Voting Stock Owned by "Beneficial Owner"......................................................        7

     EXECUTIVE COMPENSATION..........................................................................        7
       Summary Compensation Table....................................................................        7
       Human Resource Committee Report on Executive Compensation.....................................        7
       Five-Year Performance Graph...................................................................        9
       Annual Total Stockholder Return Performance...................................................       10

     INDEPENDENT AUDITORS............................................................................       10
o      PROPOSAL TO APPROVE THE APPOINTMENT OF J. H. WILLIAMS & CO., LLP
       (ITEM 2 ON PROXY CARD)........................................................................       10

     OTHER INFORMATION...............................................................................       10
       Transactions Involving the Corporation's Directors and Executive Officers.....................       10
       No Significant Legal Proceedings..............................................................       10
       Other Proposed Action.........................................................................       11
       Stockholder Proposals and Nominations for 2000 Annual Meeting.................................       11
       Additional Information Available..............................................................       11
</TABLE>

- ---------------
o    Matters to be voted upon



                                       78
<PAGE>   6


                              QUESTIONS AND ANSWERS

- --------------------------------------------------------------------------------

Q:   WHAT AM I VOTING ON?

A:   Two proposals. Item numbers below refer to item numbers on the proxy card.
     Item 1. Election of three Class 1 directors Item 2. Ratification of
     appointment of J. H. Williams & Co., LLP as independent auditors of the
     Corporation

- --------------------------------------------------------------------------------

Q:   WHO CAN VOTE?

A:   All stockholders of record at the close of business on March 23, 1999, are
     entitled to vote. Holders of the Corporation's Common Stock are entitled to
     one vote per share. Fractional shares, such as those in the dividend
     reinvestment plan, may not be voted.

- --------------------------------------------------------------------------------

Q:   HOW DO I VOTE FOR DIRECTORS?

A:   Each share is entitled to cast one vote for each nominee. For example, if
     you can vote 100 shares, you can cast up to 100 votes for each nominee for
     director.

- --------------------------------------------------------------------------------

Q:   WHO CAN ATTEND THE MEETING?

A:   All stockholders as of the record date, or their duly appointed proxies,
     may attend the meeting. Seating, however, is limited. You will be admitted
     only if you previously indicated your wish to attend on the proxy card.
     Please note that if you hold your shares in "street name" (that is, through
     a broker or other nominee), you will need to bring a copy of a brokerage
     statement reflecting your stock ownership as of the record date. Everyone
     must check in at the registration desk at the meeting.

- --------------------------------------------------------------------------------

Q:   HOW DO I VOTE?

A:   Complete, date, sign and mail the proxy card in the enclosed postage
     pre-paid envelope. By voting with the proxy card, you will authorize the
     individuals named on the proxy card, referred to as the proxies, to vote
     your shares according to your instructions.

- --------------------------------------------------------------------------------

Q:   WHAT HAPPENS IF I DO NOT INDICATE MY PREFERENCE FOR ONE OF THE ITEMS?

A:   If you do not indicate how you wish to vote for one or more of the nominees
     for director, the proxies will vote FOR election of all the nominees for
     Director (Item 1). If you "withhold" your vote for any of the nominees,
     this will be counted as a vote AGAINST that nominee. If you leave Item 2
     blank, the proxies will vote FOR ratification of the appointment of J. H.
     Williams & Co., LLP (Item 2).

- --------------------------------------------------------------------------------

Q:   WHAT IF I VOTE AND THEN CHANGE MY MIND?

A:   You can revoke your proxy by writing to us, by voting again via mail, or by
     attending the meeting and casting your vote in person. Your last vote will
     be the vote that is counted.

- --------------------------------------------------------------------------------

Q:   WHAT CONSTITUTES A QUORUM?

A:   As of the record date, March 23, 1999, the Corporation had 1,375,306 shares
     of Common Stock outstanding. The holders of Common Stock have the right to
     cast a total of 1,375,306 votes. The presence, in person or by proxy, of
     stockholders entitled to cast at least a majority of the votes which all
     stockholders are entitled to cast constitutes a quorum for adopting the
     proposals at the meeting. If you have properly designated the proxies and
     indicated your voting preferences by mail, you will be considered part of
     the quorum, and the proxies will vote your shares as you have instructed
     them. If a broker holding your shares in "street" name indicates to us on a
     proxy card that the broker lacks discretionary authority to vote your
     shares, we will not consider your shares as present or entitled to vote for
     any purpose.

- --------------------------------------------------------------------------------



                                       79
<PAGE>   7
- --------------------------------------------------------------------------------

Q:   IS MY VOTE CONFIDENTIAL?

A:   Yes. Proxy cards, ballots and voting tabulations that identify individual
     stockholders are kept confidential except in certain circumstances where it
     is important to protect the interests of the Corporation and its
     stockholders. Generally, only the judge of election and the employees of
     American Stock Transfer & Trust Company processing the votes will have
     access to your name. They will not disclose your name as the author of any
     comments you include on the proxy card unless you ask that your name be
     disclosed to management.

- --------------------------------------------------------------------------------

Q:   WHO WILL COUNT THE VOTES?

A:   Employees of American Stock Transfer & Trust Company will tabulate the
     votes and the judge of election will review their tabulation process.

- --------------------------------------------------------------------------------

Q:   WHAT SHARES ARE INCLUDED IN THE PROXY CARD?

A:   The shares listed on your card sent by the Corporation represent all the
     shares of Common Stock held in your name (as distinguished from those held
     in "street" name), including those held in the dividend reinvestment plan.
     You will receive a separate card or cards from your broker if you hold
     shares in "street" name.

- --------------------------------------------------------------------------------

Q:   WHAT DOES IT MEAN IF I GET MORE THAN ONE PROXY CARD?

A:   It indicates that your shares are held in more than one account, such as
     two brokerage accounts and registered in different names. You should vote
     each of the proxy cards to ensure that all of your shares are voted. We
     encourage you to register all of your brokerage accounts in the same name
     and address for better stockholder service. You may do this by contacting
     our transfer agent, American Stock Transfer & Trust Company, at
     1-800-937-5449.

- --------------------------------------------------------------------------------

Q:   HOW MUCH DID THIS PROXY SOLICITATION COST?

A:   The Corporation has retained American Stock Transfer & Trust Company to
     solicit and tabulate proxies from stockholders at an estimated fee of
     $750.00, plus expenses. (Note that this fee does not include the costs of
     printing and mailing the proxy statements.) Some of the officers and other
     employees of the Corporation also may solicit proxies personally, by
     telephone and by mail. The Corporation will also reimburse brokerage houses
     and other custodians for their reasonable out-of-pocket expenses for
     forwarding proxy and solicitation material to the beneficial owners of
     Common Stock.

- --------------------------------------------------------------------------------

Q:   WHOM CAN I CALL WITH ANY QUESTIONS?

A:   You may call American Stock Transfer & Trust Company at 1-800-937-5449 or
     visit their website: http://www.amstock.com.


                               BOARD OF DIRECTORS

THIS SECTION GIVES BIOGRAPHICAL INFORMATION ABOUT OUR DIRECTORS AND DESCRIBES
THEIR MEMBERSHIP ON BOARD OF DIRECTORS' COMMITTEES, THEIR ATTENDANCE AT MEETINGS
AND THEIR COMPENSATION.




                                       80
<PAGE>   8


                              ELECTION OF DIRECTORS
                              Item 1 on Proxy Card

The Corporation has nine directors who are divided into three classes: three
directors are in Class 1; three directors are in Class 2; and three directors
are in Class 3. Each director holds office for a three-year term. The terms of
the classes are staggered, so that the term of office of one class expires each
year.

At this meeting, the stockholders elect three Class 1 directors. Unless you
withhold authority to vote for one or more of the nominees, the persons named as
proxies intend to vote for the election of the three nominees for Class 1
director. All of the nominees are recommended by the Board of Directors:

                            Robert M. Brewington, Jr.
                            Willard H. Kile, Sr.
                            Charles E. Long

All nominees have consented to serve as directors. The Board of Directors has no
reason to believe that any of the nominees should be unable to act as a
director. However, if any director is unable to stand for re-election, the Board
of Directors will designate a substitute. If a substitute nominee is named, the
proxies will vote for the election of the substitute.

The following information includes the age of each nominee and current director
as of the date of the meeting. All directors of the Corporation are also
directors of the bank.

- --------------------------------------------------------------------------------

CLASS 1 DIRECTORS AND NOMINEES FOR CLASS 1 DIRECTOR WHOSE TERM EXPIRES IN 2002

         ROBERT M. BREWINGTON, JR., 48
         Director since 1996. Owner of Sutliff Motors (sales and service of cars
         and trucks; school bus contractor).

         WILLARD H. KILE, SR., 71
         Director since 1974 (includes service as a director of the bank prior
         to 1983). Former Chairman of the Corporation and the bank. Principal in
         Kile and Kile Real Estate and Rentals.

         CHARLES E. LONG, 63 
         Director since 1993. Retired. Former President of Long Supply Co.,
         Inc. (a wholesaler and retailer of hardware and masonry products).

- --------------------------------------------------------------------------------


CLASS 2 DIRECTORS WHOSE TERM EXPIRES IN 2001

         STANLEY BARCHIK, 65
         Director since 1985. President of Stan & Sons, Inc. (a commercial
         leasing and retail gasoline sales company).

         WILLIAM F. HESS, 65
         Director since 1982 (includes service as a director of the bank prior
         to 1983). Chairman and former Vice Chairman of the Corporation and the
         bank. Dairy farmer.

         PAUL E. REICHART, 61
         Director since 1983. President, Chief Executive Officer and Vice
         Chairman of the Corporation and the bank.


                                       81
<PAGE>   9


- --------------------------------------------------------------------------------

CLASS 3 DIRECTORS WHOSE TERM EXPIRES IN 2000

         DON E. BANGS, 67
         Director since 1985. Secretary of the Corporation and the bank. Former
         owner of Bangs Insurance Agency and former agent for The Thrush
         Insurance Agency.

         EDWARD L. CAMPBELL, 60
         Director since 1985. President of ELC Enterprises, Inc., doing business
         as The Heritage House Family Restaurant, and the sole proprietor of
         Heritage Acres Christmas tree sales.

         ELWOOD R. HARDING, JR., 52
         Director since 1984. Partner of Harding & Associates (law firm) and
         President of Inter-County Land Abstract Co., Inc. (title insurance).

- --------------------------------------------------------------------------------
REQUIRED VOTE

Nominees will be elected who receive a vote equal to a plurality of the shares
of stock represented at the meeting. Your Board of Directors recommends a vote
FOR the nominees for Class 1 director listed above. Abstentions and votes
withheld for directors will have the same effect as votes against.


            COMMITTEES OF THE BOARD OF DIRECTORS OF THE BANK FOR 1999

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                               YEAR
                                                         LONG       CREDIT                                     2000
                          BOARD OF                       RANGE     ADMINI-      HUMAN               ASSET-    COMPLI-
          NAME            DIRECTORS  EXECUTIVE  AUDIT  PLANNING   STRATION(1) RESOURCE    TRUST    LIABILITY  ANCE(1)
- ----------------------------------------------------------------------------------------------------------------------
<S>                       <C>        <C>        <C>    <C>        <C>          <C>        <C>      <C>        <C>
Don E. Bangs                 |X|        |X|             |X|(2)       |X|
- ----------------------------------------------------------------------------------------------------------------------
Stanley Barchik              |X|                                                           |X|        |X|
- ----------------------------------------------------------------------------------------------------------------------
Robert M. Brewington, Jr.    |X|                 |X|                                                |X|(2)      |X|
- ----------------------------------------------------------------------------------------------------------------------
Edward L. Campbell           |X|                                     |X|                   |X|
- ----------------------------------------------------------------------------------------------------------------------
Elwood R. Harding, Jr.       |X|                |X|(2)    |X|                    |X|                            |X|
- ----------------------------------------------------------------------------------------------------------------------
William F. Hess            |X|(2)     |X|(2)              |X|        |X|         |X|       |X|        |X|
- ----------------------------------------------------------------------------------------------------------------------
Willard H. Kile, Sr.         |X|                                                          |X|(2)      |X|
- ----------------------------------------------------------------------------------------------------------------------
Charles E. Long              |X|                 |X|      |X|                  |X|(2)
- ----------------------------------------------------------------------------------------------------------------------
Paul E. Reichart             |X|        |X|               |X|        |X|         |X|       |X|        |X|
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    There is no chairman for this committee.
(2)    Chairman.


NUMBER OF MEETINGS

During 1998, the Corporation's Board of Directors held 13 meetings and the
bank's Board of Directors held 24 meetings. All of the Corporation's directors
attended 75% or more of all Board of Directors and Committee meetings of the
Corporation and the bank during 1998. The Corporation has no standing
committees. This information is for committees of the bank.

EXECUTIVE COMMITTEE

The Executive Committee reviews the operations of the Board of Directors with
respect to directors' fees and frequency of Board of Directors' meetings as well
as the Corporation's capital structure, stock position and earnings. In
addition, the Executive Committee analyzes other management issues and
periodically makes recommendations to the Board of Directors based on its
findings.



                                       82
<PAGE>   10


AUDIT COMMITTEE

The Audit Committee is responsible for the review and evaluation of the system
of internal controls and corporate compliance with applicable rules, regulations
and laws. The Audit Committee meets with outside independent auditors and senior
management to review the scope of the internal and external audit engagements,
the adequacy of the internal and external auditors, corporate policies to ensure
compliance and significant changes in accounting principles.

LONG RANGE PLANNING COMMITTEE

This committee studies the future growth, capital development and corporate
structure of the Corporation.

CREDIT ADMINISTRATION COMMITTEE

This committee reviews all new loans, past due loans, loan compliance, loan
review and other pertinent matters.

HUMAN RESOURCE COMMITTEE

This committee recommends to the Board of Directors the amount to be considered
for contribution to the profit sharing plan and reviews the proposed salary
increases of the officers, before they are presented to the Board of Directors
for approval.

TRUST COMMITTEE

This committee is responsible for the oversight of the Trust Department,
including the Trust Department investments and operations.

ASSET-LIABILITY COMMITTEE

This committee reviews asset-liability positions and provides support and
direction in managing net interest margins and liquidity.

YEAR 2000 COMPLIANCE COMMITTEE

This committee is responsible for oversight of the Year 2000 compliance.


                        BOARD OF DIRECTORS' COMPENSATION

DIRECTORS' FEES

Directors' fees are paid by the bank as follows:

     Fee for each Board of Directors' meeting attended...............  $350
     Fee for each committee meeting attended.........................  $225

The Chairman and Secretary received an additional fee of $1,200 in 1998.
Directors received, in the aggregate, in 1998, $99,783 in fees. Directors of the
Corporation are not paid for attendance at the Corporation's Board of Directors
meetings. Such meetings usually occur immediately after meetings of the Bank's
Board of Directors.

DEFERRED COMPENSATION AGREEMENTS FOR DIRECTORS

The bank has entered into agreements with three directors to establish
non-qualified deferred compensation plans for each of these directors. These
plans are limited to 4-year terms. The bank may, however, enter into subsequent
similar plans with its directors. Each participating director is deferring
payment to him of directors' fees. If the director continues to serve as a
director until he attains generally 70 or 72 years of age, the bank has agreed
to pay him ten equal annual payments commencing on the first day of the month
following such director's 70th or 72nd 



                                       83
<PAGE>   11


birthday. Each director's guaranteed annual payment is based upon the cumulative
amount of deferred fees together with interest currently accruing at the rate of
8% per annum, subject to change by the Board of Directors. If the director
attains 70 or 72 years of age, but dies before receiving all ten annual
payments, then the bank will make the remaining payments to the director's
designated beneficiary or to the representative of his estate. In the event that
the director dies while serving as a director, but prior to age 70 or 72, then
the bank will remit the annual payments to such director's designated
beneficiary or to the representative of his estate. The bank has obtained life
insurance (designating the bank as the beneficiary) on the lives of Messrs. Kile
and Harding in face amounts which are intended to cover the bank's obligations
under those director's deferred compensation plans. In 1998, the bank accrued
$6,200 as an expense for the director's deferred compensation plans. As of
December 31, 1998, Messrs. Kile, Harding and Barchik were participating in such
plans.


                                 STOCK OWNERSHIP

THIS SECTION DESCRIBES HOW MUCH STOCK OUR DIRECTORS AND EXECUTIVE OFFICERS OWN.
IT ALSO DESCRIBES THE PERSONS OR ENTITIES THAT OWN MORE THAN 5% OF OUR VOTING
STOCK.

                 STOCK OWNED BY DIRECTORS AND EXECUTIVE OFFICERS

This table indicates the number of shares of Common Stock owned by the executive
officers and directors as of March 23, 1999. The aggregate number of shares
owned by all directors and executive officers is 5.98%. Unless otherwise noted,
each individual has sole voting and investment power for the shares indicated
below.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
           NAME OF INDIVIDUAL                     AMOUNT AND NATURE OF
          OF IDENTITY OF GROUP                   BENEFICIAL OWNERSHIP(1)                   PERCENT OF CLASS
- ----------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                                        <C>   
Don E. Bangs                                           8,027.0660                                ----
- ----------------------------------------------------------------------------------------------------------------------
Stanley Barchik                                       11,445.0000                                ----
- ----------------------------------------------------------------------------------------------------------------------
Robert M. Brewington, Jr.                              6,027.2406                                ----
- ----------------------------------------------------------------------------------------------------------------------
Edward L. Campbell                                     5,641.1470                                ----
- ----------------------------------------------------------------------------------------------------------------------
Elwood R. Harding, Jr.                                15,371.2159                               1.11%
- ----------------------------------------------------------------------------------------------------------------------
William F. Hess                                        4,050.2120                                ----
- ----------------------------------------------------------------------------------------------------------------------
Willard H. Kile, Sr.                                  17,835.5667                               1.29%
- ----------------------------------------------------------------------------------------------------------------------
Virginia D. Kocher                                       391.0000                                ----
- ----------------------------------------------------------------------------------------------------------------------
Charles E. Long                                        5,836.7340                                ----
- ----------------------------------------------------------------------------------------------------------------------
Paul E. Reichart                                       7,566.0000                                ----
- ----------------------------------------------------------------------------------------------------------------------
All Officers and Directors as a group
   (9 directors, 3 nominees, 4 officers,
   10 persons in total)                               82,191.1822                               5.98%
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)    Includes shares held (a) directly, (b) jointly with a spouse, (c)
       individually by spouse, (d) by the transfer agent in the Corporation's
       dividend reinvestment account, and (e) in various trusts.


      COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

Executive officers and directors and "beneficial owners" of more than ten
percent of the Common Stock must file initial reports of ownership and reports
of changes in ownership with the SEC pursuant to Section 16(a).

We have reviewed the reports and written representations from the executive
officers and directors. Except as stated below, the Corporation believes that
all filing requirements were met during 1998.

On May 14, 1998, Director Edward L. Campbell and his spouse purchased 400 shares
of the Common Stock at a price of $35 per share. Mr. Campbell failed to timely
file a report of this purchase on SEC Form 4, but reported this purchase on SEC
Form 5 on January 19, 1999.


                                       84
<PAGE>   12


                    VOTING STOCK OWNED BY "BENEFICIAL OWNER"

There are no persons or entities known by the Corporation to own beneficially
more than five percent of the Common Stock as of March 23, 1999.


                             EXECUTIVE COMPENSATION

THIS SECTION CONTAINS CHARTS THAT SHOW THE AMOUNT OF COMPENSATION EARNED BY OUR
EXECUTIVE OFFICERS WHOSE SALARY AND BONUS EXCEEDED $100,000 FOR 1998. IT ALSO
CONTAINS THE PERFORMANCE GRAPH COMPARING THE CORPORATION'S PERFORMANCE RELATIVE
TO ITS PEER GROUP AND THE REPORT OF OUR HUMAN RESOURCE COMMITTEE EXPLAINING THE
COMPENSATION PHILOSOPHY FOR OUR MOST HIGHLY PAID OFFICERS.


                          SUMMARY COMPENSATION TABLE(1)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                        ANNUAL COMPENSATION
                                       ------------------------------------------------------
   NAME AND PRINCIPAL         FISCAL                                      OTHER ANNUAL               ALL OTHER
       POSITION                YEAR     SALARY($)      BONUS($)        COMPENSATION(2)($)       COMPENSATION(3)($)
- ----------------------------------------------------------------------------------------------------------------------
<S>                            <C>       <C>           <C>             <C>                      <C>  
Paul E. Reichart               1998      88,247        19,920(4)              8,800                    3,542
President and Chief            1997      85,677        27,239(5)              8,400                    3,571
Executive Officer              1996      85,677        25,759(6)              8,400                    3,552
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  From January 1, 1996 through December 31, 1998, the Corporation did not pay
     any long-term compensation in the form of stock options, stock appreciation
     rights, restricted stock or any other long-term compensation, nor did it
     make any long-term incentive plan payments. Accordingly, no such
     information is presented in the summary compensation table set forth above.
     No such arrangements are currently in effect.
(2)  Represents the payment of directors' fees by the bank for the years
     presented. Mr. Reichart did not receive perquisites and other personal
     benefits, securities and property that totaled in the aggregate for the
     years presented either $50,000 or 10% of the total of the amounts reported
     under the salary and bonus columns. Therefore, the amounts for such
     perquisites and other personal benefits, securities and property are not
     reported.
(3)  These figures represent annual term insurance premium payments on the life
     of Mr. Reichart.
(4)  Includes $5,364 as a life insurance premium payment for a deferred
     compensation plan; $3,459 as a cash bonus representing 4% of base salary;
     $4,455 as a contribution to the bank's profit sharing plan; $1,300
     representing 50% up to 3% matching contribution to Mr. Reichart's 401K
     plan; $854 representing car expense; and $4,488 representing cafeteria plan
     benefits.
(5)  Includes $15,000 as a life insurance premium payment for a deferred
     compensation plan; $5,978 as a contribution to the bank's profit sharing
     plan; $1,285 representing 50% up to 3% matching contribution to Mr.
     Reichart's 401K plan; $800 representing car expense; and $4,176
     representing cafeteria plan benefits.
(6)  Includes $15,000 as a life insurance premium payment for a deferred
     compensation plan; $3,427 as a cash bonus representing 4% of base salary;
     $5,727 as a contribution to the bank's profit sharing plan; and $1,605
     representing 50% up to 3.58% matching contribution to Mr. Reichart's 401K
     plan.


           HUMAN RESOURCE COMMITTEE REPORT ON EXECUTIVE COMPENSATION*

Executive compensation for the officers of the Corporation and the bank is
determined by the Human Resource Committee of the Corporation's Board of
Directors. Salaries and bonuses for the executive officers are reviewed
annually. All executive compensation is paid by the bank to the applicable
executive.

- --------

*      Pursuant to the Proxy Rules, this section of the proxy statement is not
       deemed "filed" with the SEC and is not incorporated by reference into the
       Corporation's Report on Form 10-K.


                                       85
<PAGE>   13


COMPENSATION PHILOSOPHY

The Corporation's executive compensation philosophy is designed to attract,
retain, and motivate the best managerial talent available in line with three
central themes: alignment, accountability, and attraction.

     o    Alignment with the long-term interests of our stockholders;

     o    Accountability for results by linking executives to the Corporation
          and individual performance; and

     o    Attraction, motivation and retention of critical talent.


The Human Resource Committee annually conducts a full review of the performance
of the Corporation and its executives in determining compensation levels. For
1998, the Human Resource Committee considered various qualitative and
quantitative indicators of the Corporation and individual performance in
determining the level of compensation for the Corporation's President and Chief
Executive Officer and its other executive officers. The review included an
evaluation of the Corporation's performance both on a short- and long-term
basis. This review included an analysis of quantitative measures, such as Return
on Equity. The Human Resource Committee considered also qualitative measures
such as leadership, experience, strategic direction, community representation
and social responsibility. The Human Resource Committee has been sensitive to
management's maintaining a balance between actions that foster long-term value
creation and short-term performance. In addition, the Human Resource Committee
evaluates total executive compensation in light of the operational and financial
performance and compensation practices of the commercial banking industry in the
Mid-Atlantic region.

Base salaries are reviewed each year and generally adjusted relative to
individual performance and competitive salaries with the commercial banking
industry in the Mid-Atlantic region.

A base salary increase of 3% was made to all executives in 1998. This payment
recognizes the performance of the Corporation in 1997. Actual salaries will
continue to be set according to the scope of the responsibilities of each
executive officer's position.

DEFERRED COMPENSATION AGREEMENTS FOR EXECUTIVE OFFICERS

Paul E. Reichart has served as the Corporation's and the bank's President and
Chief Executive Officer since 1985. Mr. Reichart was named Vice Chairman in
1998. J. Jan Girton has served as the Executive Vice President, Chief Operating
Officer and Assistant Secretary of the bank since 1987. As a result of Messrs.
Reichart's and Girton's active involvement and experience in the affairs of the
bank, the bank has depended upon, and continues to depend upon, their continued
employment. The bank does not maintain employment agreements or key man
insurance, other than the deferred compensation agreements described below, with
respect to Messrs. Reichart and Girton. However, in 1992, the bank entered into
agreements with Paul E. Reichart, President and Chief Executive Officer of the
Corporation and the bank, and J. Jan Girton, Executive Vice President, Chief
Operating Officer and Assistant Secretary of the bank, to establish a
non-qualified deferred compensation plan for these officers.

Each officer is deferring compensation in order to participate in his deferred
compensation plan. If the officer continues to serve as an officer of the bank
until he attains sixty-five (65) years of age, the bank has agreed to pay him
120 guaranteed consecutive monthly payments commencing on the first day of the
month following the officer's 65th birthday. Each officer's guaranteed monthly
payment is based upon the future value of life insurance purchased with the
compensation the officer has deferred. If the officer attains sixty-five (65)
years of age but dies before receiving all of the guaranteed monthly payments,
then the bank will make the remaining payments to the officer's designated
beneficiary or to the representative of his estate. In the event that the
officer dies while serving as an officer, but prior to age sixty-five (65), then
the bank will remit the guaranteed monthly payments to the officer's designated
beneficiary or to the representative of his estate. The bank has obtained life
insurance (designating the bank as the beneficiary) on the life of each
participating officer in an amount which is intended to cover the bank's
obligations under the deferred compensation plan, based upon certain actuarial
assumptions. In 1998, the bank accrued $9,135 as an expense for the deferred
compensation plan. 



                                       86
<PAGE>   14


FIVE-YEAR PERFORMANCE GRAPH*

The following graph and table compare the cumulative total stockholder return on
the Corporation's Common Stock during the five-year period ending on December
31, 1998, with (i) the cumulative total return on the SNL Securities Corporate
Performance Index(1) for 35 publicly-traded banks with under $250 million in
total assets in the Middle Atlantic area(2), and (ii) the cumulative total
return for all United States stocks traded on the NASDAQ Stock Market. The
comparison assumes the value of the investment in the Corporation Common Stock
and each index was $100 on December 31, 1994, and assumes further the
reinvestment of dividends into the applicable securities. The stockholder return
shown on the graph and table below is not necessarily indicative of future
performance.

<TABLE>
<CAPTION>
                                                                          PERIOD ENDING
                                         ------------------------------------------------------------------------------
INDEX                                    12/31/93      12/31/94       12/31/95       12/31/96      12/31/97    12/31/98
- -----------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>            <C>            <C>           <C>         <C>   
CCFNB BANCORP, INCORPORATED               100.00        109.20         120.05         130.00        185.26      206.31
NASDAQ - TOTAL US                         100.00         97.75         138.26         170.01        208.58      293.21
SNL <$250M BANK ASSET-SIZE INDEX          100.00        106.82         150.22         189.72        309.70      294.39
</TABLE>
- -------------------------

(1)    SNL Securities is a research and publishing firm specializing in the
       collection and dissemination of data on the banking, thrift and financial
       services industries.

(2)    The Middle Atlantic area comprises the states of Delaware, Pennsylvania,
       Maryland, New Jersey and New York, the District of Columbia and Puerto
       Rico.






                              INDEPENDENT AUDITORS

- -------------------------

*      Pursuant to the Proxy Rules, this section of the proxy statement is
       deemed "filed" with the SEC and is not incorporated by reference into the
       Corporation's Report on Form 10-K.



                                       87
<PAGE>   15



        PROPOSAL TO APPROVE THE APPOINTMENT OF J. H. WILLIAMS & CO., LLP
                              Item 2 on Proxy Card

J. H. Williams & Co., LLP, Certified Public Accountants, have audited the
consolidated financial statements of the Corporation and the bank for many
years, and the Board of Directors has appointed them for 1999. From time to time
J. H. Williams & Co., LLP also performs consulting work for the Corporation. The
firm has no other relationship with the Corporation except for the existing
professional relationship as Certified Public Accountants. The Audit Committee
and the Board of Directors believe that J. H. Williams & Co., LLP's long-term
knowledge of the Corporation and the bank is valuable to the Corporation.
Representatives of J. H. Williams & Co., LLP have direct access to members of
the Audit Committee and regularly attend their meetings.

A representative of J. H. Williams & Co., LLP will attend the Annual Meeting and
will have the opportunity to make a statement if he desires to do so. This
representative will also be available to respond to appropriate questions.

REQUIRED VOTE

The proposal will be approved if it receives the affirmative vote of a majority
of the shares of Common Stock represented in person or by proxy at the meeting.

THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE FOR APPROVAL OF THE APPOINTMENT
OF J. H. WILLIAMS & CO., LLP. PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL
BE SO VOTED UNLESS YOU SPECIFY OTHERWISE.


                                OTHER INFORMATION

THIS SECTION SETS OUT OTHER INFORMATION YOU SHOULD KNOW BEFORE YOU VOTE.


                    TRANSACTIONS INVOLVING THE CORPORATION'S
                        DIRECTORS AND EXECUTIVE OFFICERS

The Corporation encourages its directors and executive officers to have banking
and financial transactions with the bank. All of these transactions are made on
comparable terms and with similar interest rates as those prevailing for other
customers.

The total consolidated loans made by the bank at December 31, 1998, to its
directors and officers as a group, members of their immediate families and
companies in which they have a 10% or more ownership interest was $5,848,297 or
approximately 24.9% of the Corporation's total consolidated capital accounts.
The largest amount for all of these loans in 1998 was $5,855,330 million or
approximately 24.9% of the Corporation's total consolidated capital accounts.
These loans did not involve more than the normal risk of collectibility nor did
they present other unfavorable features.


                        NO SIGNIFICANT LEGAL PROCEEDINGS

The Corporation and the bank are not parties to any legal proceedings that could
have any significant effect upon the Corporation's financial condition or
income. In addition, the Corporation and the bank are not parties to any legal
proceedings under federal and state environmental laws.




                                       88
<PAGE>   16


                              OTHER PROPOSED ACTION

The Board of Directors is not aware of any other matters to be presented at the
meeting. If any other matters should properly come before the meeting, the
persons named in the enclosed proxy form will vote the proxies in accordance
with their best judgment.


          STOCKHOLDER PROPOSALS AND NOMINATIONS FOR 2000 ANNUAL MEETING

Stockholder proposals for the 2000 Annual meeting must be received by November
30, 1999, to be considered for inclusion in the Corporation's 2000 Proxy
Statement. Stockholder proposals for the 2000 Annual Meeting for which the
proponents do not desire them to be included in the 2000 Proxy Statement must be
received by February 15, 2000. Such proposals should be addressed to the
Secretary. Under the Corporation's Bylaws, notice of any stockholder nomination
for director must be given by mail or by personal delivery to the Secretary no
later than 20 days in advance of the meeting. Stockholders wishing to make
nominations should contact the Secretary as to information required to be
supplied in such notice.


                        ADDITIONAL INFORMATION AVAILABLE

THE CORPORATION FILES AN ANNUAL REPORT ON FORM 10-K WITH THE SEC. STOCKHOLDERS
MAY OBTAIN A PAPER COPY OF THIS REPORT (WITHOUT EXHIBITS), WITHOUT CHARGE, BY
WRITING TO PAUL E. REICHART, PRESIDENT, CCFNB BANCORP, INC., 232 EAST STREET,
BLOOMSBURG, PENNSYLVANIA; TELEPHONE: (570) 784-4400.

IN ADDITION, A COPY OF THE ANNUAL DISCLOSURE STATEMENT OF COLUMBIA COUNTY
FARMERS NATIONAL BANK MAY ALSO BE OBTAINED, AT NO COST, FROM MR. REICHART.

By order of the Board of Directors



/s/Paul E. Reichart
- -------------------

Paul E. Reichart
President

Bloomsburg, Pennsylvania
March 30, 1999



                                       89

<PAGE>   1



                                   EXHIBIT 99B


                        SEC GUIDE 3 FINANCIAL INFORMATION




                                       90
<PAGE>   2


                               CCFNB BANCORP, INC.
                      SELECTED CONSOLIDATED FINANCIAL DATA
                          (DOLLAR AMOUNTS IN THOUSANDS)


     The following table sets forth the composition of CCFNB's loan portfolio as
of the date indicated:

<TABLE>
<CAPTION>
                                                      For The Years Ended December 31,              
                                       -------------------------------------------------------------
                                          1998         1997         1996         1995         1994
                                          ----         ----         ----         ----         ----
<S>                                    <C>          <C>          <C>          <C>          <C>     
Commercial .......................     $  8,991     $  7,551     $  7,957     $  5,990     $  5,472
Tax Exempt .......................        2,512        2,591        2,064        1,520        2,398
Qualified Municipal Leases .......           20            0           35          131          277
Real Estate-Construction .........        1,278          637          660          941          994
Real Estate ......................       96,742       99,780       96,439       95,293       94,030
Personal .........................        9,461        8,524        8,447        8,058        6,577
Credit Cards .....................            0          383          441          447          468
                                       --------     --------     --------     --------     --------
                                       $119,004     $119,466     $116,043     $112,380     $110,216
Unamortized Loan Fees Net of Costs           70           97          129          188          273
Unearned Discount ................          376          324          324          360          143
                                       --------     --------     --------     --------     --------
Loans, Net .......................     $118,558     $119,045     $115,590     $111,832     $109,800
                                       ========     ========     ========     ========     ========
</TABLE>


     The following table presents the percentage distribution of loans by
category as of the date indicated:

<TABLE>
<CAPTION>
                                                For The Years Ended December 31,      
                                   ------------------------------------------------------
                                    1998        1997        1996        1995        1994
                                    ----        ----        ----        ----        ----
<S>                                 <C>         <C>         <C>         <C>         <C>  
Commercial ...............          7.56%       6.32%       6.85%       5.33%       4.97%
Tax Exempt ...............          2.11%       2.17%       1.78%       1.35%       2.18%
Qualified Municipal Leases          0.02%       0.00%       0.03%       0.11%       0.25%
Real Estate-Construction .          1.07%       0.53%       0.57%       0.84%       0.90%
Real Estate ..............         81.29%      83.52%      83.11%      84.80%      85.31%
Personal .................          7.95%       7.14%       7.28%       7.17%       5.97%
Credit Cards .............          0.00%       0.32%       0.38%       0.40%       0.42%
                                  ------      ------      ------      ------      ------
Total Loans ..............        100.00%     100.00%     100.00%     100.00%     100.00%
                                  ======      ======      ======      ======      ======
</TABLE>




                                       91
<PAGE>   3


     The following table shows the maturity of loans in the specified categories
of CCFNB's loan portfolio at December 31, 1998, and the amount of such loans
with predetermined fixed rates or with floating or adjustable rates:

<TABLE>
<CAPTION>
                                                                     December 31, 1998              
                                                ------------------------------------------------------------
                                                              Maturing     Maturing
                                                Maturing       After        After      Maturing
                                                 In One       One Year    Five Years    After
                                                  Year        Through      Through       Ten
                                                 Or Less    Five Years    Ten Years     Years        Total
                                                 -------    ----------    ---------     -----        -----
<S>                                             <C>          <C>          <C>          <C>          <C>     
Commercial, Tax Exempt, Qualified Municipal
   Leases, Real Estate, Personal and Credit
   Card Loans .............................     $  7,665     $ 23,519     $ 27,292     $ 58,804     $117,280
Real Estate-Construction Loans ............        1,278            0            0            0        1,278
                                                --------     --------     --------     --------     --------
Total .....................................     $  8,943     $ 23,519     $ 27,292     $ 58,804     $118,558
                                                ========     ========     ========     ========     ========
Amount of Such Loans with:
   Predetermined Fixed Rates ..............     $  7,665     $ 17,483     $  7,252     $  2,128     $ 34,528
   Floating or Adjustable Rates ...........        1,278        6,036       20,040       56,676       84,030
                                                --------     --------     --------     --------     --------
Total .....................................     $  8,943     $ 23,519     $ 27,292     $ 58,804     $118,558
                                                ========     ========     ========     ========     ========
</TABLE>


     The following table presents a summary of CCFNB's loan loss experience as
of the dates indicated:

<TABLE>
<CAPTION>
                                                                   For The Years Ended December 31,  
                                                ---------------------------------------------------------------------
                                                   1998           1997          1996           1995           1994
                                                   ----           ----          ----           ----           ----
<S>                                             <C>            <C>            <C>            <C>            <C>      
Loans Outstanding at End of Period ........     $ 119,004      $ 119,045      $ 115,590      $ 111,832      $ 109,800
                                                =========      =========      =========      =========      =========

Average Loans Outstanding During the Period     $ 116,490      $ 116,771      $ 112,341      $ 110,980      $ 100,628
                                                =========      =========      =========      =========      =========

Allowance for Loan Losses:
   Balance, Beginning of Period ...........     $     901      $     911      $     912      $     943      $     921
Loans Charged Off:
   Commercial and Industrial ..............             0            (15)           (19)           (65)           (21)
   Real Estate Mortgages ..................            (8)             0              0              0           (147)
   Consumer ...............................           (63)           (84)          (118)           (38)           (23)
   Lease Financing Receivables ............             0              0              0              0              0
   Credit Cards ...........................           (12)            (4)            (8)            (4)            (5)
                                                ---------      ---------      ---------      ---------      ---------
Total Loans Charged Off ...................           (83)          (103)          (145)          (107)          (196)
Recoveries:
   Commercial and Industrial ..............             3              0             17             13              4
   Real Estate Mortgages ..................             8              0              0              0              1
   Consumer ...............................            34             29             41              6             17
   Lease Financing Receivables ............             6              1              3             12             32
   Credit Cards ...........................             8              3              3              3              4
                                                ---------      ---------      ---------      ---------      ---------
Total Recoveries ..........................            59             33             64             34             58
                                                ---------      ---------      ---------      ---------      ---------
Net Loans Charged Off .....................           (24)           (70)           (81)           (73)          (138)
                                                ---------      ---------      ---------      ---------      ---------
Provision for Loan Losses .................            78             60             80             42            160
                                                ---------      ---------      ---------      ---------      ---------
Balance, End of Period ....................     $     955      $     901      $     911      $     912      $     943
                                                =========      =========      =========      =========      =========

Net Loans Charged Off During the Period
   as a Percent of Average Loans
   Outstanding During the Period...........          0.02%          0.06%          0.07%          0.07%          0.14%
</TABLE>



                                       92
<PAGE>   4



     The following table presents an allocation of CCFNB's allowance for loan
losses as to indicated categories as of the dates indicated:

<TABLE>
<CAPTION>
                                    For The Years Ended December 31,  
                                ----------------------------------------       
                                1998     1997     1996     1995     1994
                                ----     ----     ----     ----     ----
<S>                             <C>      <C>      <C>      <C>      <C> 
Commercial ................     $202     $ 83     $ 79     $ 73     $133
Real Estate Mortgages .....      510      516      500      513      447
Consumer ..................      196       99       96       53      203
Credit Cards ..............        0       20       20       25       27
Lease Financing Receivables        0        0        0        2        7
Unallocated ...............        0      183      216      246      126
                                ----     ----     ----     ----     ----
Total .....................     $955     $901     $911     $912     $943
                                ====     ====     ====     ====     ====
</TABLE>


     The following table presents a summary of CCFNB's nonaccrual, restructured
and past due loans as of the date indicated:

<TABLE>
<CAPTION>
                                                              For The Years Ended December 31,    
                                                 -------------------------------------------------------
                                                  1998         1997        1996        1995        1994
                                                  ----         ----        ----        ----        ----
<S>                                              <C>         <C>         <C>         <C>         <C>    
Nonaccrual, Restructured and Past Due Loans:
   Nonaccrual Loans ........................     $   537     $    69     $   109     $    13     $    24
   Restructured Loans on Accrual Status ....           0           0           0           0           0
   Accrual Loans Past Due 90 Days or More ..         415         586         329         397         304
                                                 -------     -------     -------     -------     -------
Total Nonaccrual, Restructured and Past
   Due Loans ...............................     $   952     $   655     $   438     $   410     $   328
                                                 -------     -------     -------     -------     -------

Other Real Estate ..........................     $     0     $     0     $     0     $     0     $     0
                                                 -------     -------     -------     -------     -------

Interest Income That Would Have Been
   Recorded Under Original Terms ...........     $55,411     $ 3,846     $ 9,849     $ 2,266     $47,437
                                                 -------     -------     -------     -------     -------

Interest Income Recorded During the Period .     $ 9,609     $     0     $     0     $   111     $28,083
                                                 -------     -------     -------     -------     -------
</TABLE>





                                       93



<TABLE> <S> <C>

<ARTICLE> 5
<CIK>  0000731122
<NAME> CCFNB BANCORP, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           6,175
<SECURITIES>                                    48,774
<RECEIVABLES>                                  118,300
<ALLOWANCES>                                       939
<INVENTORY>                                          0
<CURRENT-ASSETS>                               172,310
<PP&E>                                           5,782
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 178,092
<CURRENT-LIABILITIES>                          155,099
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,728
<OTHER-SE>                                      21,265
<TOTAL-LIABILITY-AND-EQUITY>                   178,092
<SALES>                                          9,333
<TOTAL-REVENUES>                                10,073
<CGS>                                            4,458
<TOTAL-COSTS>                                    4,458
<OTHER-EXPENSES>                                 3,664
<LOSS-PROVISION>                                    59
<INTEREST-EXPENSE>                                  72
<INCOME-PRETAX>                                  1,820
<INCOME-TAX>                                       449
<INCOME-CONTINUING>                              1,371
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,371
<EPS-PRIMARY>                                     0.99
<EPS-DILUTED>                                     0.99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission