NORTHERN TRUST CORP
10-K405, 1995-03-14
STATE COMMERCIAL BANKS
Previous: NORDSON CORP, 10-Q, 1995-03-14
Next: PENRIL DATACOMM NETWORKS INC, 10-Q, 1995-03-14



<PAGE>
=============================================================================== 

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                        ----------------------------  

                                   FORM 10-K

          [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994

                                      OR

          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

              FOR THE TRANSITION PERIOD FROM ________ TO ________

                         COMMISSION FILE NUMBER 0-5965

                          NORTHERN TRUST CORPORATION

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 DELAWARE                                     36-2723087
     (STATE OR OTHER JURISDICTION OF                       (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NO.)

         50 SOUTH LA SALLE STREET
            CHICAGO, ILLINOIS                                   60675
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (312)630-6000

                        ----------------------------  

       SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                       COMMON STOCK, $1.66 2/3 PAR VALUE

                                   -------             

                        PREFERRED STOCK PURCHASE RIGHTS

                                   -------             

     DEPOSITARY SHARES, EACH REPRESENTING ONE-TWENTIETH OF A SHARE OF THE
   6.25% CUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES E OF THE REGISTRANT

                                (TITLE OF CLASS)

  INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS 
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE 
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH 
FILING REQUIREMENTS FOR THE PAST 90 DAYS.  YES [X]  NO[_]

  INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE 
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS 
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS
FORM 10-K.  [X]

  AT FEBRUARY 6, 1995, 54,194,369 SHARES OF COMMON STOCK, $1.66 2/3 PAR VALUE,
WERE OUTSTANDING, AND THE AGGREGATE MARKET VALUE OF THE COMMON STOCK (BASED UPON
THE LAST SALE PRICE OF THE COMMON STOCK AT FEBRUARY 6, 1995, AS REPORTED BY THE
NASDAQ STOCK MARKET) HELD BY NON-AFFILIATES WAS APPROXIMATELY $1,677,571,999.
DETERMINATION OF STOCK OWNERSHIP BY NON-AFFILIATES WAS MADE SOLELY FOR THE
PURPOSE OF RESPONDING TO THIS REQUIREMENT AND THE REGISTRANT IS NOT BOUND BY
THIS DETERMINATION FOR ANY OTHER PURPOSE.

PORTIONS OF THE FOLLOWING DOCUMENTS ARE INCORPORATED BY REFERENCE:
     ANNUAL REPORT TO STOCKHOLDERS FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 -
     PART I AND PART II
     1995 NOTICE AND PROXY STATEMENT FOR THE ANNUAL MEETING OF STOCKHOLDERS TO
     BE HELD ON APRIL 18, 1995 - PART III

================================================================================

                                       1
<PAGE>

================================================================================















                     [THIS PAGE INTENTIONALLY LEFT BLANK]















================================================================================
                                       2
<PAGE>
 
================================================================================


                          NORTHERN TRUST CORPORATION

                                  FORM 10-K 

               Annual Report Pursuant to Section 13 or 15(d) of 
                     the Securities Exchange Act of 1934 

                                    INDEX 
<TABLE> 
<CAPTION> 
                                                                                                    Page
<C>      <S>                                                                                        <C> 
PART I
Item 1   Business...................................................................................4

         Supplemental Item-Executive Officers of the Registrant....................................22

Item 2   Properties................................................................................23

Item 3   Legal Proceedings.........................................................................23

Item 4   Submission of Matters to a Vote of Security Holders.......................................23


PART II
Item 5   Market for Registrant's Common Equity and Related Stockholder Matters.....................24

Item 6   Selected Financial Data...................................................................24

Item 7   Management's Discussion and Analysis of Financial Condition and Results of Operations.....24

Item 8   Financial Statements and Supplementary Data...............................................24

Item 9   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure......24


PART III
Item 10  Directors and Executive Officers of the Registrant........................................25

Item 11  Executive Compensation....................................................................25

Item 12  Security Ownership of Certain Beneficial Owners and Management............................25

Item 13  Certain Relationships and Related Transactions............................................25


PART IV
Item 14  Exhibits, Financial Statement Schedules, and Reports on Form 8-K..........................26

SIGNATURES.........................................................................................27

EXHIBIT INDEX......................................................................................28
</TABLE> 


================================================================================
                                       3
<PAGE>

================================================================================
 
                                    PART I 

ITEM 1-BUSINESS 

                          NORTHERN TRUST CORPORATION 

  Northern Trust Corporation (Corporation) is a bank holding company within the
meaning of the Bank Holding Company Act of 1956, as amended. The Corporation was
organized in Delaware in 1971 and on December 1 of that year became the owner of
all of the outstanding capital stock, except directors' qualifying shares, of
The Northern Trust Company (Bank), an Illinois banking corporation located in
the Chicago financial district. The Corporation also owns three other banks in
the Chicago metropolitan area, a bank in each of Florida, Arizona, California
and Texas, and various other nonbank subsidiaries, including a securities
brokerage firm and a futures commission merchant. The Corporation expects that
although the operations of other subsidiaries will be of increasing
significance, the Bank will in the foreseeable future continue to be the major
source of the Corporation's assets, revenues and net income. Except where the
context otherwise requires, the term "Northern Trust" refers to Northern Trust
Corporation and its consolidated subsidiaries.

  At December 31, 1994, Northern Trust had consolidated total assets of
approximately $18.6 billion and stockholders' equity of $1.3 billion. At 
June 30, 1994 Northern Trust was the third largest bank holding company
headquartered in Illinois and the 37th largest in the United States, based on
consolidated total assets of approximately $18.4 billion on that date.

                          THE NORTHERN TRUST COMPANY

  The Bank was founded by Byron L. Smith in 1889 to provide banking and trust
services to the public. Currently in its one hundred and sixth year, the Bank's
growth has come from internal sources rather than through merger or acquisition.
At December 31, 1994, the Bank had consolidated assets of approximately $14.7
billion. At June 30, 1994, the Bank was the third largest bank in Illinois and
the 38th largest in the United States, based on consolidated total assets of
approximately $14.9 billion on that date.

  The Bank currently has six active wholly owned subsidiaries: The Northern
Trust International Banking Corporation, NorLease, Inc., MFC Company, Inc.,
Nortrust Nominees Ltd., The Northern Trust Company U.K. Pension Plan Limited and
The Northern Trust Company, Canada. The Northern Trust International Banking
Corporation, located in New York, was organized under the Edge Act for the
purpose of conducting international business. NorLease, Inc. was established by
the Bank to enable it to broaden its leasing and leasing-related lending
activities. MFC Company, Inc. holds properties that are received from the Bank
in connection with certain problem loans. Nortrust Nominees Ltd., located in
London, is a U.K. trust corporation organized to hold U.K. real estate for
fiduciary accounts. The Northern Trust Company U.K. Pension Plan Limited was
established in connection with the pension plan for the Bank's London branch.
The Northern Trust Company, Canada was established to offer institutional trust
products and services to Canadian entities.

  In early 1995, Northern Global Financial Services Ltd. was incorporated in 
Hong Kong and, upon receipt of regulatory approval will enhance securities 
lending and relationship servicing capabilities for large asset custody clients 
in Asia and the Pacific Rim.

                 OTHER NORTHERN TRUST CORPORATION SUBSIDIARIES

  The Corporation has three banking subsidiaries in the Chicago metropolitan
area: Northern Trust Bank/O'Hare N.A., Northern Trust Bank/DuPage, and Northern
Trust Bank/Lake Forest N.A. At December 31, 1994, these three Illinois banking
subsidiaries had nine office locations with combined total assets of
approximately $1.5 billion. The Corporation expects to seek regulatory approval
to merge these three Illinois banking subsidiaries into the Bank during 1995.
The Corporation's Florida banking subsidiary, Northern Trust Bank of Florida
N.A., is headquartered in Miami and at December 31, 1994, had sixteen offices
located throughout Florida, with total assets of approximately $1.4 billion. The
Corporation's Arizona banking subsidiary, Northern Trust Bank of Arizona N.A.,
is headquartered in Phoenix and at December 31,1994 had total assets of
approximately $270 million and serviced clients from five office locations. The
Corporation has a Texas banking subsidiary, Northern Trust Bank of Texas N.A.,
headquartered in Dallas. It had four office locations and total assets of
approximately $190 million at December 31, 1994. The Corporation's California
banking subsidiary, Northern Trust Bank of California N.A., is headquartered in
Santa Barbara. At December 31,1994, it had six office locations and total assets
of approximately $250 million.

  The Corporation has several nonbank subsidiaries. Among them are Northern
Trust Securities, Inc. which provides full brokerage services to clients of the
Bank and the Corporation's other banking and trust subsidiaries and selectively
underwrites general obligation tax-exempt securities. Northern Futures
Corporation is a futures commission merchant. Northern Investment Corporation
holds certain investments, including a loan made to a developer of a property in
which the Bank is the principal tenant. Berry, Hartell, Evers & Osborne, Inc. is
an investment management firm in San Francisco. The Northern Trust Company of
New York provides security clearance services for all nondepository eligible
securities held by 

================================================================================
                                       4
<PAGE>
 
================================================================================
trust, agency, and fiduciary accounts administered by the Corporation's
subsidiaries. Northern Trust Cayman International, Ltd. provides fiduciary
services to clients residing outside of the U.S. Hazlehurst & Associates, Inc.
is a retirement benefit plan services company in Atlanta, Georgia. Northern
Trust Services, Inc. provides management consulting services to nonaffiliated
financial institutions.

                      CORPORATION'S INTERNAL ORGANIZATION

  Northern Trust's business is organized broadly into two principal business
units: Corporate and Institutional Services, and Personal Financial Services,
both of which report to President and Chief Operating Officer William A. Osborn.
In addition, the Worldwide Operations Unit encompasses all trust and banking
operations and systems activities, and the Risk Management Unit focuses on
financial and risk management. The following is a brief summary of each unit's
business activities.

CORPORATE AND INSTITUTIONAL SERVICES (CIS)

  During late 1994, client corporate and institutional markets were brought
together by merging Corporate Financial Services, Commercial Banking and
Treasury Management Services into a single business unit. The commercial banking
and corporate trust relationship teams were brought together under Sheila A.
Penrose, Executive Vice President of the Corporation and the Bank. This
realignment focuses Northern Trust's knowledge of the client's needs and
provides more seamless service across product lines, thereby increasing client
satisfaction opportunities, and strengthens relationships.

  Trust activities encompass custody related services for securities in
the United States and foreign markets, as well as securities lending, asset
management, and related cash management services. Master Trust and Master
Custody are the principal products. Custody of securities traded in markets
foreign to the client, has been provided primarily through the Bank's London
Branch. Related foreign exchange services are also conducted at the London
Branch as well as in Chicago.

  As measured by number of clients, Northern Trust is a leading provider of
Master Trust and Master Custody services in various market segments. At December
31,1994, total assets under administration were $447.2 billion. The major market
segments served are corporate pension, profit sharing and savings plans; state
and municipal retirement funds; taxable asset portfolios (foundations,
endowments and insurance companies); international asset portfolios
(international assets of domestic and foreign institutions); and a correspondent
trust market segment which provides custody, systems and investment services to
smaller bank trust departments. The Northern Trust Company of New York, The
Northern Trust Company, Canada, NorLease, Inc., The Northern Trust International
Banking Corporation and Hazlehurst & Associates, Inc. are also included in CIS.

  A full range of commercial banking services through the Bank which 
places special emphasis on developing institutional relationships in three 
target markets: middle market companies in the Chicago and Midwest area, large 
domestic corporations, and financial institutions (both domestic and
international). Credit services are administered in three groups: a Large
Corporations Group, a Mid-sized Corporations Group, and a Financial     
Institutions Group. 

  Treasury Management Services serves the treasury needs of major corporations 
and financial institutions by providing products and services to accelerate 
cash collections, control disbursement outflows, and generate information to
manage their cash positions. Treasury management products and services,
including lockbox collection, controlled disbursement products and electronic
banking, are developed and marketed in this group.

PERSONAL FINANCIAL SERVICES (PFS)

  Services to individuals is another major dimension of the trust business.
Barry G. Hastings, Vice Chairman of the Corporation and the Bank, is head of
Personal Financial Services (PFS) which encompasses personal trust, investment
management services, estate administration, personal banking and mortgage
lending. A key element of the personal trust strategy combines private banking
and trust services to targeted high net worth individuals in rapidly growing
areas of wealth concentration. These services are delivered through the Bank and
a network of banking subsidiaries located in Florida, Arizona, California, Texas
and suburban Chicago. PFS is one of the largest bank managers of personal trust
assets in the United States, with total assets under administration of $51.4
billion at December 31, 1994.

  Northern Trust Securities, Inc. and Berry, Hartell, Evers & Osborne, Inc. are 
also part of PFS.

  In December 1993, Northern Trust Corporation entered into a definitive
agreement to acquire Beach One Financial Services, Inc., parent company of The
Beach Bank of Vero Beach (Florida). Beach One's assets totaled $198.6 million at
December 31, 1994 and net income totaled $2.9 million in 1994. The acquisition
agreement calls for Beach One shareholders to receive Northern Trust Corporation
Common Stock aggregating $56.2 million with the exchange ratio set on the basis
of the average last-sale prices for Northern Common Stock on the NASDAQ National
Market System over a 20-day trading period ending just prior to closing. The
maximum number of shares Northern is required to issue without further approval
of

================================================================================
                                       5
<PAGE>
 
================================================================================
directors is 1,701,515, equivalent to a formula price of $33 per share. The
minimum number of shares Beach One holders are required to accept is 1,169,791,
equivalent to a formula price of $48 per share. The acquisition was approved by
Beach One shareholders on February 23, 1995 and by the Federal Reserve Bank on
March 1, 1995, and, is expected to close on March 31, 1995. This transaction is
expected to be accounted for as a pooling-of-interests.

  In February, 1995, the Corporation entered into a definitive agreement to
acquire Tanglewood Bancshares, Inc., parent company of Tanglewood Bank N.A.
Houston for $33.0 million in cash. Tanglewood's assets totaled $229.9 million at
December 31, 1994 and net income totaled $2.6 million in 1994. The agreement is
subject to the approval of Tanglewood shareholders, to final due diligence and
to various regulatory approvals and is expected to close in the second half of
1995.

WORLDWIDE OPERATIONS UNIT

  Supporting all of Northern Trust's business activities is the Worldwide
Operations Unit. During the fourth quarter of 1994 Trust and Banking operations
and system activities were merged to insure that both day-to-day and strategic
linkage between the new operations unit and all the areas it supports are
maintained and strengthened. This combined unit will leverage experience in
quality and productivity improvements, develop a shared technology strategy, and
draw on a large pool of talent to address product and delivery complexities.

  James J. Mitchell, Executive Vice President of the Corporation and the Bank, 
heads the Worldwide Operations Unit. This Unit focuses on supporting sales, 
relationship management and product management activities for Corporate and 
Institutional Services and Personal Financial Services. 

RISK MANAGEMENT UNIT

  The Risk Management Unit, headed by Senior Executive Vice President and Chief 
Financial Officer Perry R. Pero, includes the Credit Policy function and the 
Bank's Treasury Department. The Credit Policy function is described fully on 
page 16 of this report. The Treasury Department is responsible for managing 
the Bank's wholesale funding and interest rate risk, as well as the portfolio of
interest rate risk management instruments under the direction of the Corporate
Asset and Liability Policy Committee. It is also responsible for the investment
portfolios of the Corporation and the Bank and provides investment advice and
management services to the subsidiary banks.

  The Risk Management Unit also includes the Corporate Controller, Corporate 
Treasurer, Investor Relations and Economic Research functions.

                              GOVERNMENT POLICIES

  The earnings of Northern Trust are affected by numerous external influences, 
principally general economic conditions, both domestic and international, and 
actions that the United States and foreign governments and their central banks 
take in managing their economies. These general conditions affect all of the 
Northern Trust's businesses, as well as the quality and volume of the loan 
and investment portfolios.

  An important regulator of domestic economic conditions is the Board of
Governors of the Federal Reserve System, which has the general objective of
promoting orderly economic growth in the United States. Implementation of this
objective is accomplished by its open market operations in United States
Government securities, the discount rate at which member banks may borrow from
Federal Reserve Banks and changes in the reserve requirements for deposits. The
policies adopted by the Federal Reserve may strongly influence interest rates
and hence what banks earn on their loans and investments and what they pay on
their savings and time deposits and other purchased funds. Fiscal policies in
the United States and abroad also affect the composition and use of the Northern
Trust's resources.

                                  COMPETITION

  Northern Trust's principal business strategy is to provide quality financial 
services to targeted market segments in which it believes it has a competitive 
advantage and favorable growth prospects. As part of this strategy, Northern 
Trust seeks to deliver a level of service to its clients that distinguishes 
it from its competitors. In addition, Northern Trust emphasizes the development 
and growth of recurring sources of fee-based income and is one of only six 
major bank holding companies in the United States that generates more revenues 
from fee-based services than from net interest income. Northern Trust seeks 
to develop and expand its recurring fee-based revenue by identifying selected
market niches and providing a high level of individualized service to its
clients in such markets. Northern Trust also seeks to preserve its asset quality
through established credit review procedures and to maintain a conservative
balance sheet. Finally, Northern Trust seeks to maintain a strong management
team with senior officers having broad experience and long tenure.

  Active competition exists in all principal areas in which the subsidiaries 
are presently engaged. CIS and PFS compete with domestic and foreign financial 
institutions, trust companies, financial companies, personal loan companies, 
mutual funds and investment advisers. Northern Trust is a leading provider 
of Master Trust and Master Custody services and has the leading market share 
in the Chicago area personal trust market.

================================================================================
                                       6
<PAGE>
 
================================================================================
  Commercial Banking and Treasury Management Services compete with domestic and 
foreign financial institutions, finance companies and leasing companies. Its
products also face increased competition due to the general trend among
corporations and other institutions to rely more upon direct access to the
credit and capital markets (such as through the direct issuance of commercial
paper) and less upon commercial banks and other traditional financial
intermediaries.

  The chief local competitors of the Bank for trust and banking business are 
Bank of America Illinois N.A., The First National Bank of Chicago and its
affiliate American National Bank and Trust Company of Chicago, Harris Trust and
Savings Bank, and LaSalle National Bank. The chief national competitors of the
Bank for Master Trust/Master Custody services are Mellon Bank Corporation, State
Street Boston Corporation, Bankers Trust New York Corporation, Chase Manhattan
Corporation and Bank of New York Company, Inc.

                          REGULATION AND SUPERVISION

  The Corporation is a bank holding company subject to the Bank Holding Company 
Act of 1956, as amended (Act), and to regulation by the Board of Governors 
of the Federal Reserve System. The Act limits the activities which may be
engaged in by the Corporation and its nonbanking subsidiaries to those so
closely related to banking or managing or controlling banks as to be a proper
incident thereto. Also, under section 106 of the 1970 amendments to the Act and
the Federal Reserve Board's regulations, a bank holding company, as well as
certain of its subsidiaries, is prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit or provision of any
property or services.

  The Act also prohibits bank holding companies from acquiring substantially 
all the assets of or owning more than 5% of the voting shares of any bank or 
nonbanking company which is not already majority owned without prior approval 
of the Board of Governors. No application to acquire shares or assets of a 
bank located outside the state in which the operations of a bank holding
company's banking subsidiaries are principally conducted may be approved by the
Federal Reserve Board unless such acquisition is specifically authorized by a
statute of the state in which the bank to be acquired is located.

  Illinois law permits bank holding companies located in any state of the United
States to acquire banks or bank holding companies located in Illinois subject to
regulatory determinations that the laws of the other state permit Illinois bank
holding companies to acquire banks and bank holding companies within that state
on qualifications and conditions not unduly restrictive compared to those
imposed by Illinois law. Subject to these regulatory determinations, the
Corporation may acquire banks and bank holding companies in such states, and
bank holding companies in those states may acquire banks and bank holding
companies in Illinois.

  Applicable laws also permit the Corporation to acquire banks or bank holding 
companies in Arizona, California, Texas, Florida and certain other states.

  Illinois law permits an Illinois bank holding company to acquire banks
anywhere in the state. Illinois legislation also now allows Illinois banks to
open branches anywhere within Illinois.

  Beginning September 29, 1995 the Riegle-Neal Interstate Banking and Branching 
Efficiency Act of 1994 (Interstate Act) permits an adequately capitalized and 
adequately managed bank holding company to acquire, with Federal Reserve Board 
approval, a bank located in a state other than the bank company's home state, 
without regard to whether the transaction is permitted under any state law, 
except that a host state may establish by statute the minimum age of its banks 
(up to a maximum of 5 years) subject to acquisition by out-of-state bank holding
companies. The Federal Reserve Board may not approve the acquisition if the
applicant bank holding company, upon consummation, would control more than 10%
of total U.S. insured depository institution deposits or more than 30% of the
host state's total insured depository institutions deposits. Effective as of
September 29, 1994, the Interstate Act permits a bank, with the approval of the
appropriate Federal bank regulatory agency, to establish a de novo branch in a
state, other than the bank's home state, in which the bank does not presently
maintain a branch if the host state has enacted a law that applies equally to
all banks and expressly permits all out-of-state banks to branch de novo into
the host state. Commencing June 1, 1997, banks having different home states may,
with approval of the appropriate Federal bank regulatory agency, merge across
state lines, unless the home state of a participating bank has opted-out. The
Interstate Act permits as of September 29, 1995 any bank subsidiary of a bank
holding company to receive deposits, renew time deposits, close loans, service
loans and receive payments on loans and other obligations as agent for a bank or
thrift affiliate, whether such affiliate is located in a different state or in
the same state.

  The Financial Institutions Reform, Recovery and Enforcement Act of 1989
(FIRREA) amended the Act to authorize the Federal Reserve Board to allow bank
holding companies to acquire any savings association (whether healthy, failed or
failing) and removed "tandem operations" restrictions, which previously
prohibited savings associations from being operated in tandem with a bank
holding company's other subsidiaries. As a result, bank holding companies now
have expanded opportunities to acquire savings associations.

  Under FIRREA, an insured depository institution which is commonly controlled 
with another insured depository institution shall generally be liable for any 
loss incurred, or reasonably anticipated to be incurred, by the Federal Deposit 
Insurance Corporation (FDIC) in connection with the default of such commonly 
controlled institution, or for any assistance 

================================================================================
                                       7
<PAGE>
 
================================================================================
provided by the FDIC to such commonly controlled institution, which is in danger
of default. The term "default" is defined to mean the appointment of a
conservator or receiver for such institution. Thus, any of the Corporation's
banking subsidiaries could incur liability to the FDIC pursuant to this
statutory provision in the event of a loss suffered by the FDIC in connection
with any of the Corporation's other banking subsidiaries (whether due to a
default or the provision of FDIC assistance). Although neither the Corporation
nor any of its nonbanking subsidiaries may be assessed for such loss under
FIRREA, the Corporation has agreed to indemnify each of its banking
subsidiaries, other than the Bank, for any payments a banking subsidiary may be
liable to pay to the FDIC pursuant to the provisions of FIRREA.

  The Bank is a member of the Federal Reserve System, its deposits are insured 
by the FDIC and it is subject to regulation by both these entities, as well 
as by the Illinois Commissioner of Banks and Trust Companies. The Bank is also 
a member of and subject to the rules of the Chicago Clearinghouse Association, 
and is registered as a government securities dealer in accordance with the
Government Securities Act of 1986. As a government securities dealer its
activities are subject to the rules and regulations of the Department of the
Treasury. The Bank is registered as a transfer agent with the Federal Reserve
and is therefore subject to the rules and regulations of the Federal Reserve.

  The national bank subsidiaries are members of the Federal Reserve System and 
the FDIC and are subject to regulation by the Comptroller of the Currency. 
Northern Trust Bank/DuPage, a state chartered institution that is not a member
of the Federal Reserve System, is regulated by the FDIC and the Illinois
Commissioner of Banks and Trust Companies.

  The Corporation's nonbanking affiliates are all subject to examination by the 
Federal Reserve. In addition, The Northern Trust Company of New York is subject 
to regulation by the Banking Department of the State of New York. Northern 
Futures Corporation is registered as a futures commission merchant with the 
Commodity Futures Trading Commission, is a member of the National Futures
Association, the Chicago Board of Trade and the Board of Trade Clearing
Corporation, and is a clearing member of the Chicago Mercantile Exchange.
Northern Trust Securities, Inc. is registered with the Securities and Exchange
Commission and is a member of the National Association of Securities Dealers,
Inc., and, as such, is subject to the rules and regulations of both these
bodies. Berry, Hartell, Evers & Osborne, Inc. is registered with the Securities
and Exchange Commission under the Investment Advisers Act of 1940 and is subject
to that Act and the rules and regulations of the Commission promulgated
thereunder. Two families of mutual funds for which the Bank acts as investment
adviser are also subject to regulation by the Securities and Exchange Commission
under the Investment Company Act. Various other subsidiaries and branches
conduct business in other states and foreign countries and, therefore, may be
subject to their regulations and restrictions.

  The Corporation and its subsidiaries are affiliates within the meaning of the 
Federal Reserve Act so that the banking subsidiaries are subject to certain
restrictions with respect to loans to the Corporation or its nonbanking
subsidiaries and certain other transactions with them or involving their
securities.

  Information regarding dividend restrictions on banking subsidiaries is
incorporated herein by reference to Note 12 titled Restrictions on Subsidiary
Dividends and Loans or Advances on page 59 of the Corporation's Annual Report to
Stockholders for the year ended December 31, 1994.

  Under the FDIC's risk-based insurance assessment system, each insured bank 
is placed in one of nine risk categories based on its level of capital and 
other relevant information. Each insured bank's insurance assessment rate is 
then determined by the risk category in which it has been classified by the
FDIC. There is an eight basis point spread between the highest and lowest
assessment rates, so that banks classified as strongest by the FDIC are subject
to a rate of .23%, and banks classified as weakest by the FDIC are subject to a
rate of .31%. The FDIC is prohibited from lowering the average assessment rate
below .23% until the Bank Insurance Fund (Fund) has reached a reserve ratio of
1.25%. The FDIC currently estimates the Fund will achieve the designated reserve
ratio in 1995 and has proposed significant reductions in assessment rates.

  The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) 
substantially revised the bank regulatory and funding provisions of the Federal
Deposit Insurance Act and made revisions to several other federal banking
statutes. In general, FDICIA subjects banks to significantly increased
regulation and supervision. Among other things, FDICIA requires federal bank
regulatory authorities to take "prompt corrective action" with respect to banks
that do not meet minimum capital requirements, and imposes certain restrictions
upon banks which meet minimum capital requirements but are not "well
capitalized" for purposes of FDICIA. FDICIA and the regulations adopted under it
establish five capital categories as follows, with the category for any
institution determined by the lowest of any of these ratios:

================================================================================
                                       8
<PAGE>

================================================================================
                                 Tier 1           Tier 1            Total
                              Leverage Ratio Risk-Based Ratio  Risk-Based Ratio
                              -------------- ----------------  ----------------
Well Capitalized                5% or above     6% or above      10% or above

Adequately Capitalized          4% or above*    4% or above      8% or above

Undercapitalized                Less than 4%    Less than 4%     Less than 8%

Significantly Undercapitalized  Less than 3%    Less than 3%     Less than 6%

Critically Undercapitalized          -                -          2% or below

*3% for banks with the highest CAMEL (supervisory) rating.

  An insured depository institution may be deemed to be in a capital
category that is lower than is indicated by the capital position reflected on
its balance sheet if it receives an unsatisfactory rating by its examiners with
respect to its assets, management, earnings or liquidity. Although a bank's
capital categorization thus depends upon factors in addition to the balance
sheet ratios in the table above, the Corporation has set capital goals for each
of its subsidiary banks that would allow each bank to meet the minimum ratios
that are one of the conditions for it to be considered to be well capitalized.
At December 31, 1994, the Bank and each of the other subsidiary banks met or
exceeded these goals. The capital ratios are disclosed and discussed on page 44
of the Corporation's Annual Report to Stockholders for the year ended December
31, 1994.

  Under FDICIA, a bank that is not well capitalized is generally prohibited from
accepting or renewing brokered deposits and offering interest rates on deposits
significantly higher than the prevailing rate in its normal market area or
nationally (depending upon where the deposits are solicited); in addition, "pass
through" insurance coverage may not be available for certain employee benefit
accounts.

  FDICIA generally prohibits a depository institution from making any capital
distribution (including payment of a dividend) or paying any management fee to
its holding company if the depository institution would thereafter be
undercapitalized. Undercapitalized banks are subject to limitations on growth
and are required to submit a capital restoration plan, which must be guaranteed
by the institution's parent company. Institutions that fail to submit an
acceptable plan, or that are significantly undercapitalized, are subject to a
host of more drastic regulatory restrictions and measures.

  FDICIA directs that each federal banking agency prescribe standards for
depository institutions or depository institutions' holding companies relating
to internal controls, information systems, internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth,
compensation, a maximum ratio of classified assets to capital, minimum earnings
sufficient to absorb losses and other standards as they deem appropriate. Many
regulations implementing these directives have been proposed and adopted by the
agencies.

  FDICIA also contains a variety of other provisions that may affect the
operations of a bank, including new reporting requirements, regulatory standards
for real estate lending, "truth in savings" provisions and a requirement that a
depository institution give 90 days' prior notice to customers and regulatory
authorities before closing any branch.

                                     STAFF

  Northern Trust employed 6,608 full-time equivalent officers and staff members 
as of December 31, 1994, approximately 4,800 of whom were employed by the Bank.

================================================================================
                                       9
<PAGE>
 
================================================================================

                            STATISTICAL DISCLOSURES

  The following statistical disclosures, included in the Corporation's Annual
Report to Stockholders for the year ended December 31, 1994, are incorporated
herein by reference.

                                                              1994
                                                     ANNUAL REPORT
SCHEDULE                                                   PAGE(S)
___________________________________________________  _____________
Foreign Outstandings..............................    ......... 37

Nonperforming Assets and 90 Day Past Due Loans....    ......... 37

Analysis of Reserve for Credit Losses.............    ......... 38

Average Balance Sheet.............................    ......... 72

Ratios............................................    ......... 72

Analysis of Net Interest Income...................    .... 74 & 75
___________________________________________________  _____________
  Additional statistical information on a consolidated basis is set forth below.

REMAINING MATURITY AND AVERAGE YIELD OF SECURITIES HELD TO MATURITY AND
AVAILABLE FOR SALE
(Yield on a taxable equivalent basis giving effect of the federal and state tax
rates)

<TABLE> 
<CAPTION> 
                                                                            December 31, 1994
                                         ------------------------------------------------------------------------------------------
                                         One Year or Less    One to Five Years   Five to Ten Years    Over Ten Years
                                         ----------------    -----------------   -----------------    ---------------       Average
($ in Millions)                            Book     Yield      Book     Yield      Book      Yield      Book    Yield      Maturity
------------------------------------     --------   -----    --------   ------   --------    -----    --------  -----     ---------
<S>                                      <C>        <C>      <C>        <C>      <C>         <C>      <C>       <C>       <C> 
Securities Held to Maturity
 U.S. Government                         $  137.2    5.79%    $   --       --%    $   --        --%    $   --      --%      3 mos.
 Obligations of States and
  Political Subdivisions                    103.7   12.87      155.4    11.79      137.1     10.93       78.3    9.56      64 mos.
 Other--Fixed                                 7.7    8.64        2.7     9.69         .2     10.52       16.6    6.05      79 mos.
      --Floating                               .2    8.00        2.0     8.00         .2      8.00         --      --      36 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
Total Securities Held to Maturity        $  248.8    8.83%    $160.1    11.70%    $137.5     10.92%    $ 94.9    8.95%     52 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
Securities Available for Sale
 U.S. Government                         $  459.1    4.89%    $342.2     5.08%    $   --        --%    $   --      --%     12 mos.
 Federal Agency                           2,861.7    6.30      304.6     6.21       83.0      6.14        2.2    6.14       6 mos.
 Other--Fixed                                54.7    4.99       67.5     5.28         --        --         --      --      15 mos.
      --Floating                             30.6    6.73       11.1     6.25        6.4      6.18      184.7    6.79     114 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
Total Securities Available for Sale      $3,406.1    6.09%    $725.4     5.58%    $ 89.4      6.14%    $186.9    6.78%     13 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------

                                                                            December 31, 1993
                                         ------------------------------------------------------------------------------------------
                                         One Year or Less    One to Five Years   Five to Ten Years    Over Ten Years
                                         ----------------    -----------------   -----------------    ---------------       Average
($ in Millions)                            Book     Yield      Book     Yield      Book      Yield      Book    Yield      Maturity
------------------------------------     --------   -----    --------   ------   --------    -----    --------  -----     ---------
Securities Held to Maturity
 U.S. Government                         $1,934.4    3.61%    $364.7     4.37%    $ 44.6      5.60%    $   --      --%      8 mos.
 Obligations of States and
  Political Subdivisions                     42.9   12.03      204.9    12.44      144.3     11.21      101.4   10.19      68 mos.
 Federal Agency                             405.6    3.59      388.0     3.91       38.2      3.76        1.3    3.76      19 mos.
 Other--Fixed                                21.5    6.64       12.3     4.60         .2     10.40       16.6    6.05      50 mos.
      --Floating                             27.2    4.15       28.0     4.12        4.4      4.08       10.3    8.72      43 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
Total Securities Held to Maturity        $2,431.6    3.78%    $997.9     5.84%    $231.7      8.76%    $129.6    9.48%     19 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
Total Securities Available for Sale*     $   11.2    7.24%    $ 25.5     6.73%    $ 18.5      6.68%    $156.4    4.56%    111 mos.
------------------------------------     --------   -----     ------    -----     ------     -----     ------   -----     --------
</TABLE> 
================================================================================

*Prior to 1994, securities shown as Available for Sale were classified as Held 
 for Sale and carried at the lower of cost or fair value.

================================================================================
                                       10
<PAGE>
================================================================================
<TABLE> 
<CAPTION> 
 
SECURITIES HELD TO MATURITY AND AVAILABLE FOR SALE

                                                                                            December 31
                                                                     ---------------------------------------------------------
(In Millions)                                                             1994        1993        1992        1991        1990
---------------------------------------------------------------      ---------    --------    --------    --------    --------
<S>                                                                  <C>          <C>         <C>         <C>         <C> 
Securities Held to Maturity
 U.S. Government                                                      $  137.2    $2,343.7    $1,522.8    $1,822.2    $  295.0
 Obligations of States and Political Subdivisions                        474.5       493.5       508.5       526.1       535.5
 Federal Agency                                                             --       833.1       559.2       293.1       563.5
 Other                                                                    29.6       120.5       189.0       473.3       800.4
---------------------------------------------------------------       --------    --------    --------    --------    --------
Total Securities Held to Maturity                                     $  641.3    $3,790.8    $2,779.5    $3,114.7    $2,194.4
---------------------------------------------------------------       --------    --------    --------    --------    --------
Securities Available for Sale
 U.S. Government                                                      $  801.3    $     --    $  227.6    $     --    $     --
 Federal Agency                                                        3,251.5        40.9        46.1          --          --
 Other                                                                   355.0       170.7       126.4          --          --
---------------------------------------------------------------       --------    --------    --------    --------    --------
Total Securities Available for Sale                                   $4.407.8    $  211.6    $  400.1    $     --    $     --
---------------------------------------------------------------       --------    --------    --------    --------    --------
Average Total Securities                                              $5,000.9    $4,232.0    $3,190.3    $2,499.8    $2,396.6
---------------------------------------------------------------       --------    --------    --------    --------    --------
Total Securities at Year-End                                          $5,053.1    $4,038.7    $3,181.2    $3,174.9    $2,229.6
---------------------------------------------------------------       --------    --------    --------    --------    --------
==============================================================================================================================

LOANS AND LEASES BY TYPE

                                                                                            December 31
                                                                     ---------------------------------------------------------
(In Millions)                                                             1994        1993        1992        1991        1990
---------------------------------------------------------------      ---------    --------    --------    --------    --------
Domestic
 Commercial                                                           $2,672.0    $2,421.1    $2,409.0    $2,719.4    $2,596.0
 Broker                                                                  274.6       249.4       336.3       336.0        83.2
 Residential Real Estate                                               3,299.1     2,883.3     2,372.8     1,793.6     1,472.1
 Commercial Real Estate                                                  494.1       506.5       511.2       515.0       608.0
 Consumer                                                                662.1       617.5       505.9       449.7       334.3
 Other                                                                   642.1       453.5       392.0        37.2        92.4
 Lease Financing                                                         159.9       138.4       135.2       120.7        97.4
---------------------------------------------------------------       --------    --------    --------    --------    --------
Total Domestic                                                         8,203.9     7,269.7     6,662.4     5,971.6     5,283.4
International                                                            386.7       353.3       273.5       308.1       252.9
---------------------------------------------------------------       --------    --------    --------    --------    --------
Total Loans and Leases                                                $8,590.6    $7,623.0    $6,935.9    $6,279.7    $5,536.3
---------------------------------------------------------------       --------    --------    --------    --------    --------
Average Loans and Leases                                              $8,316.1    $7,297.1    $6,452.9    $6,199.4    $5,847.7
---------------------------------------------------------------       --------    --------    --------    --------    --------
==============================================================================================================================

REMAINING MATURITY OF SELECTED LOANS AND LEASES

                                                                                       December 31, 1994
                                                                      ---------------------------------------------------
                                                                                     One Year         One to    Over Five
(In Millions)                                                            Total        or Less     Five Years        Years
---------------------------------------------------------------       --------      ---------     ----------    ---------
Domestic (Excluding Residential Real Estate and Consumer Loans)
 Commercial                                                           $2,672.0       $1,911.0         $614.5       $146.5
 Commercial Real Estate                                                  494.1          187.1          238.8         68.2
 Other                                                                   916.7          903.4           11.2          2.1
 Lease Financing                                                         159.9           27.7           78.2         54.0
---------------------------------------------------------------       --------       --------         ------       ------
Total Domestic                                                         4,242.7        3,029.2          942.7        270.8
International                                                            386.7          345.6           36.4          4.7
---------------------------------------------------------------       --------       --------         ------       ------
Total Selected Loans and Leases                                       $4,629.4       $3,374.8         $979.1       $275.5
---------------------------------------------------------------       --------       --------         ------       ------
Interest Rate Sensitivity of Loans and Leases
 Fixed Rate                                                           $3,451.5       $2,588.9         $647.0       $215.6
 Variable Rate                                                         1,177.9          785.9          332.1         59.9
---------------------------------------------------------------       --------       --------         ------       ------
Total                                                                 $4,629.4       $3,374.8         $979.1       $275.5
---------------------------------------------------------------       --------       --------         ------       ------
=========================================================================================================================

=========================================================================================================================
</TABLE> 


                                       11
<PAGE>


===============================================================================
 
AVERAGE DEPOSITS BY TYPE 

<TABLE> 
<CAPTION> 
(In Millions)                                          1994          1993          1992          1991          1990
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
<S>                                              <C>           <C>            <C>           <C>           <C>          
Domestic Offices
  Demand and Noninterest-Bearing
    Individuals, Partnerships and Corporations    $ 1,540.4     $ 1,487.5      $1,354.1      $1,191.8      $1,126.4
    Correspondent Banks                               192.2         201.1         199.6         182.9         188.6
    Other                                             859.9         866.3         322.3         261.1         282.2
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
    Total                                         $ 2,592.5     $ 2,554.9      $1,876.0      $1,635.8      $1,597.2
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
  Time
    Savings and Money Market Deposits             $ 3,385.7     $ 3,432.1      $3,372.2      $3,208.1      $2,975.9
    Savings Certificates less than $100,000           699.9         668.6         732.6         835.7         790.0
    Savings Certificates $100,000 and more            529.7         504.3         638.2         734.0         666.9
    Other Certificates                                412.8         404.7         493.9         533.1         520.8
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
    Total                                         $ 5,028.1     $ 5,009.7      $5,236.9      $5,310.9      $4,953.6
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Domestic Offices                            $ 7,620.6     $ 7,564.6      $7,112.9      $6,946.7      $6,550.8
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Foreign Offices
  Demand                                          $   361.7     $    65.3      $   56.2      $   41.8      $   81.8
  Time                                              3,284.8       2,436.4       1,815.6       1,100.6       1,105.6
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Foreign Offices                             $ 3,646.5     $ 2,501.7      $1,871.8      $1,142.4      $1,187.4
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Deposits                                    $11,267.1     $10,066.3      $8,984.7      $8,089.1      $7,738.2
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
====================================================================================================================
</TABLE> 
                                            
AVERAGE RATES PAID ON TIME DEPOSITS BY TYPE 

<TABLE> 
<CAPTION> 
                                                       1994          1993          1992          1991          1990
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
<S>                                              <C>           <C>            <C>           <C>           <C>          
Time Deposits
  Savings and Money Market Deposits                    2.52%         2.30%         2.94%         4.96%         6.54%
  Savings Certificates less than $100,000              4.77          4.61          5.46          6.47          7.76
  Savings Certificates $100,000 and more               4.45          3.91          4.68          6.85          8.05
  Other Certificates                                   4.50          3.88          5.15          7.19          8.18    
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Domestic Offices                                 3.20          2.89          3.71          5.68          7.11
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Foreign Offices Time                             4.18          3.71          5.27          8.05          9.90
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
Total Time Deposits                                    3.58%         3.16%         4.11%         6.09%         7.62%
----------------------------------------------   ----------    ----------     ---------     ---------     ---------  
====================================================================================================================
</TABLE> 
                                            
REMAINING MATURITY OF TIME DEPOSITS $100,000 AND MORE

<TABLE> 
<CAPTION> 
                                              DECEMBER 31, 1994                           December 31, 1993
                                     ------------------------------------         -----------------------------------
                                        DOMESTIC OFFICES                            Domestic Offices
                                     -----------------------                      -----------------------
                                      CERTIFICATES     OTHER      FOREIGN          Certificates     Other     Foreign
(In Millions)                           OF DEPOSIT      TIME      OFFICES            of Deposit      Time     Offices
---------------------------------    -------------    ------     --------         -------------    ------   ---------     
<S>                                  <C>              <C>        <C>              <C>              <C>      <C> 
3 Months or Less                      $      515.2     $ 2.0     $3,806.1                $399.1     $ 1.0    $2,716.6
Over 3 through 6 Months                      162.4       1.5         40.7                 163.1       2.2        18.2
Over 6 through 12 Months                     137.9       4.0          7.7                  95.9       2.0         4.4
Over 12 Months                               172.8       7.6          3.6                 140.2       5.3          --
---------------------------------    -------------    ------     --------         -------------    ------   ---------     
Total                                 $      988.3     $15.1     $3,858.1                $798.3     $10.5    $2,739.2
---------------------------------    =============    ======     ========         -------------    ------   ---------     
======================================================================================================================
</TABLE> 


                                      12
<PAGE>
================================================================================
<TABLE>
<CAPTION>

PURCHASED FUNDS

Federal Funds Purchased
(Overnight Borrowings) 

($ in Millions)                                      1994       1993       1992
----------------------------------------------   --------   --------   --------
<S>                                              <C>        <C>        <C>
Balance on December 31                           $  972.0   $1,215.8   $2,034.2
Highest Month-End Balance                         1,595.9    2,311.5    2,034.2 
Year--Average Balance                             1,350.7    1,692.5    1,540.2 
    --Average Rate                                   4.11%      3.02%      3.47%
Average Rate at Year-End                             4.26       2.82       3.12
----------------------------------------------   --------   --------   --------

Securities Sold under Agreements to Repurchase   

($ in Millions)                                      1994       1993       1992
----------------------------------------------   --------   --------   --------
Balance on December 31                           $2,216.9   $  602.2   $  282.3
Highest Month-End Balance                         2,777.1    1,571.2    1,052.2 
Year--Average Balance                             1,444.3      664.4      542.9   
    --Average Rate                                   4.28%      3.00%      3.65%
Average Rate at Year-End                             5.08       2.81       3.18    
----------------------------------------------   --------   --------   --------

Other Borrowings
(Includes Treasury Tax and Loan Demand Notes 
and Term Federal Funds Purchased)

($ in Millions)                                      1994       1993       1992
----------------------------------------------   --------   --------   --------
Balance on December 31                           $  833.6   $2,001.2   $  672.8        
Highest Month-End Balance                         2,982.2    2,620.7    1,782.8
Year--Average Balance                               864.5      868.9      526.6   
    --Average Rate                                   3.75%      2.83%      3.45%
Average Rate at Year-End                             4.83       2.85       2.61    
----------------------------------------------   --------   --------   --------

Total Purchased Funds

($ in Millions)                                      1994       1993       1992
----------------------------------------------   --------   --------   --------
Balance on December 31                           $4,022.5   $3,819.2   $2,989.3        
Year--Average Balance                             3,659.5    3,225.8    2,609.7
    --Average Rate                                   4.09%      2.96%      3.50%
----------------------------------------------   --------   --------   --------
================================================================================


Commercial Paper

($ in Millions)                                      1994       1993       1992
----------------------------------------------   --------   --------   --------
Balance on December 31                             $123.8     $124.1     $127.0
Highest Month-End Balance                           172.3      167.6      163.1   
Year--Average Balance                               138.1      131.5      132.9   
    --Average Rate                                   4.31%      3.23%      3.88%
Average Rate at Year-End                             5.73       3.19       3.62
----------------------------------------------   --------   --------   --------
================================================================================
</TABLE>
                                                        
================================================================================
                                       13
<PAGE>
<TABLE>
<CAPTION>
====================================================================================================================================

CHANGES IN NET INTEREST INCOME
                                                                          1994/93                          1993/92
                                                                    ------------------------------   ------------------------------
                                                                       Change Due To                    Change Due To
(Interest on a taxable equivalent basis)                            -------------------              -------------------
(In Millions)                                                         Volume       Rate      Total     Volume       Rate      Total
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>
Increase (Decrease) In Interest Income
Money Market Assets
  Federal Funds Sold and Repurchase Agreements                        $  3.0      $ 2.4     $  5.4     $ (2.2)   $  (1.1)    $ (3.3)
  Time Deposits with Banks                                               5.0        6.3       11.3       14.9      (24.0)      (9.1)
  Other                                                                  2.0         .6        2.6       (1.1)       (.9)      (2.0)
Securities
  U.S. Government                                                      (35.9)       7.2      (28.7)      34.6      (22.4)      12.2
  Obligations of States and Political Subdivisions                      (4.2)      (1.6)      (5.8)      (1.6)       1.0        (.6)
  Federal Agency                                                        76.3        8.2       84.5        9.7       (3.9)       5.8
  Other                                                                  4.8        1.2        6.0       (4.8)      (4.5)      (9.3)
Trading Account                                                          2.0         .1        2.1        1.0         .2        1.2
Loans and Leases                                                        61.7        2.5       64.2       51.2      (60.0)      (8.8)
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Total                                                                 $114.7      $26.9     $141.6     $101.7    $(115.6)    $(13.9)
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Increase (Decrease) In Interest Expense
Deposits
  Savings and Money Market Deposits                                   $ (1.2)    $  7.7     $  6.5      $ 1.4     $(21.7)    $(20.3)
  Savings Certificates                                                   2.6        3.8        6.4       (8.5)     (10.9)     (19.4)
  Other Time                                                              .4        2.5        2.9       (3.4)      (6.3)      (9.7)
  Foreign Offices Time                                                  35.5       11.3       46.8       23.0      (28.3)      (5.3)
Federal Funds Purchased                                                (14.0)      18.4        4.4        4.6       (7.0)      (2.4)
Repurchase Agreements                                                   33.4        8.5       41.9        3.7       (3.5)        .2
Commercial Paper                                                          .2        1.4        1.6        (.1)       (.8)       (.9)
Other Borrowings                                                         (.2)       8.0        7.8        9.7       (3.2)       6.5
Senior Medium-Term Notes                                                 9.9        5.5       15.4       15.5        (.1)      15.4
Notes Payable                                                            (.3)        --        (.3)       3.0        (.7)       2.3
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Total                                                                   66.3       67.1      133.4       48.9      (82.5)     (33.6)
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Increase (Decrease) In Net Interest Income                            $ 48.4     $(40.2)    $  8.2      $52.8     $(33.1)    $ 19.7
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Note: Changes not due only to volume changes or rate changes are included in the change due to volume column. 
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

INTERNATIONAL OPERATIONS (BASED ON OBLIGOR'S DOMICILE)

        See also Note 21 titled International Operations on pages 66 and 67 of the Corporation's Annual Report to Stockholders 
for the year ended December 31, 1994, which is incorporated herein by reference. 


Selected Average Assets and Liabilities Attributable to International Operations

(In Millions)                                                           1994       1993       1992       1991       1990       1989
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>
Total Assets                                                        $2,820.5   $2,328.8   $2,033.0   $1,709.2   $1,297.5   $1,007.4
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
  Time Deposits with Banks                                           2,063.1    1,956.7    1,618.6    1,323.4      889.1      582.1
  Other Money Market Assets                                               .4         .9       38.8        3.2        2.7        7.8
  Loans                                                                445.5      279.9      287.6      299.4      310.0      327.4
  Customers' Acceptance Liability                                        3.0        4.8        3.8       10.2       11.2       18.3
  Foreign Investments                                                   21.6       29.8       31.4       30.3       30.8       26.2
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
Total Liabilities                                                   $4,089.4   $2,715.0   $2,125.3   $1,278.2   $1,364.0   $1,133.9
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
  Deposits                                                           4,010.6    2,706.2    2,099.0    1,214.7    1,287.5    1,032.0
  Liability on Acceptances                                               3.0        4.8        3.8       10.3       11.2       18.3
-----------------------------------------------------------------   --------   --------   --------   --------   --------   --------
====================================================================================================================================


====================================================================================================================================
</TABLE>

                                       14
<PAGE>
================================================================================

 
PERCENT OF INTERNATIONAL RELATED AVERAGE ASSETS AND LIABILITIES TO TOTAL 
CONSOLIDATED AVERAGE ASSETS

<TABLE>
<CAPTION>
                                   1994      1993      1992      1991      1990
-----------------------------  --------  --------  --------  --------  --------
<S>                            <C>       <C>       <C>       <C>       <C>
Assets                               16%       15%       15%       14%       11%
-----------------------------  --------  --------  --------  --------  --------
Liabilities                          23        17        16        11        12 
-----------------------------  --------  --------  --------  --------  --------
================================================================================
</TABLE>


RESERVE FOR CREDIT LOSSES RELATING TO INTERNATIONAL OPERATIONS

<TABLE>
<CAPTION>

(In Millions)                      1994      1993      1992      1991      1990
-----------------------------  --------  --------  --------  --------  --------
<S>                            <C>       <C>       <C>       <C>       <C>
Balance at Beginning of Year      $ 6.7      $5.3     $ 6.9      $7.0    $ 21.3
Charge-Offs                          --       (.6)     (6.0)       --      (1.1)
Recoveries                           --        .1        .4        .1       2.2
Provision for Credit Losses        (2.1)      1.9       4.0       (.2)    (15.4)
-----------------------------  --------  --------  --------  --------  --------
Balance at End of Year            $ 4.6      $6.7     $ 5.3      $6.9    $  7.0
-----------------------------  --------  --------  --------  --------  --------
</TABLE>

The Securities and Exchange Commission requires the disclosure of the reserve
for credit losses that is applicable to international operations. The above
table has been prepared in compliance with this disclosure requirement and is
used in determining international operating performance. In 1990 the remaining
$13.1 million of the reserve designated for loans to less developed countries
was transferred to the general unallocated portion of the reserve for credit
losses. The amounts shown in the table should not be construed as being the only
amounts that are available for international loan charge-offs, since the entire
reserve for credit losses is available to absorb losses on both domestic and
international loans. In addition, these amounts are not intended to be
indicative of future charge-off trends.
================================================================================


DISTRIBUTION OF INTERNATIONAL LOANS AND DEPOSITS BY TYPE

<TABLE>
<CAPTION>
                                                    December 31
                               ------------------------------------------------ 
Loans                              1994      1993      1992      1991      1990
-----------------------------  --------  --------  --------  --------  --------
<S>                            <C>       <C>       <C>       <C>       <C>
Commercial                     $  233.8    $157.9    $122.3    $166.9    $146.0
Foreign Governments and 
  Official Institutions            72.8      47.1      26.4      27.3      10.7
Banks                              77.0     145.9     121.9     113.8      95.9
Other                               3.1       2.4       2.9        .1        .3
-----------------------------  --------  --------  --------  --------  --------
Total                          $  386.7    $353.3    $273.5    $308.1    $252.9
-----------------------------  --------  --------  --------  --------  --------
                                                    December 31
                               ------------------------------------------------ 
Deposits                           1994                1993                1992
-----------------------------  --------            --------            --------
Commercial                     $2,817.2            $2,378.0            $1,195.1
Foreign Governments and 
  Official Institutions           803.8               263.2               353.6
Banks                             485.2               410.8               367.8
Other Time                        182.4               200.4               159.2
Other Demand                        8.4                 6.6                80.3
-----------------------------  --------            --------            --------
Total                          $4,297.0            $3,259.0            $2,156.0
-----------------------------  --------            --------            --------
================================================================================
</TABLE>

================================================================================

                                       15
<PAGE>

================================================================================

                            CREDIT RISK MANAGEMENT 

Overview 

        The Credit Policy function reports to the Chief Financial Officer.
Credit Policy provides a system of checks and balances for Northern Trust's
diverse credit-related activities by establishing and monitoring all credit-
related policies and practices and ensuring their uniform application. These
activities are designed to ensure that credit exposure is diversified on an
industry and client basis, thus lessening the overall credit risk.

        Individual credit authority for commercial loans and within Personal
Financial Services is limited to specified amounts and maturities. Credit
decisions involving commitment exposure in excess of the specified individual
limits are submitted to the appropriate Group Credit Approval Committee
(Committee). Each Committee is chaired by the executive in charge of the area
and has a Credit Policy officer as a voting participant. Each Committee's credit
approval authority is specified, based on commitment levels, credit ratings and
maturities. Credits involving commitment exposure in excess of these group
credit limits require, dependent upon the internal credit rating, the approval
of the Credit Policy Credit Approval Committee, the head of Credit Policy, or
the business unit head.

        Credit Policy established the Counterparty Risk Management Committee 
in order to manage counterparty risk more effectively. This committee has sole 
credit authority for exposure to all foreign banks, certain domestic banks 
which Credit Policy deems to be counterparties and which do not have commercial 
credit relationships within the Corporation, and other organizations which 
Credit Policy deems to be counterparties. 

        Under the auspices of Credit Policy, country exposure limits are
reviewed and approved on a country-by-country basis.

        As part of the Corporation's ongoing credit granting process, internal
credit ratings are assigned to each client and credit before credit is extended,
based on creditworthiness. Credit Policy performs at least annually a review of
selected significant credit exposures to identify at the earliest possible
stages clients who might be facing financial difficulties. Internal credit
ratings are also reviewed during this process. Above average risk loans, which
will vary from time to time, receive special attention by both lending officers
and Credit Policy. This approach allows management to take remedial action in an
effort to deal with potential problems.

        An integral part of the Credit Policy function is a monthly formal 
review of all past due and potential problem loans to determine which credits, 
if any, need to be placed on nonaccrual status or charged off. The provision 
is reviewed quarterly to determine the amount necessary to maintain an adequate 
reserve for credit losses.

        Management of credit risk is reviewed by various bank regulatory
agencies. Independent auditors also perform a review of credit-related
procedures, the loan portfolio and other extensions of credit, and the reserve
for credit losses as part of their audit of the consolidated financial
statements.

Allocation of the Reserve for Credit Losses 

        The reserve for credit losses is established and maintained on an
overall basis and in practice is not specifically allocated to specific loans or
segments of the portfolio. Thus, the reserve is available to absorb credit
losses from all loans, leases and credit related exposures. Bank disclosure
guidelines issued by the Securities and Exchange Commission request management
to furnish a breakdown of the reserve for credit losses by loan category and
provide the percentage of loans in each category to total loans.

        In prior years, the allocation of the reserve represented an estimate of
the amount that was necessary to provide for potential losses related to
specific nonperforming loans only. Beginning in 1994, the methodology was
revised to allocate the reserve for credit losses associated with all loans,
leases and commitments based on historical loss experience, internal credit
ratings and specific amounts designated for certain above average risk loans.
This allocation method should not be interpreted as an indication of expected
losses within the next year or any specified time period.

================================================================================

                                       16
<PAGE>
================================================================================
 
        As required by the Securities and Exchange Commission, the following 
tables break down the reserve for credit losses at December 31, 1990 through 
1994:


Reserve for Credit Losses

<TABLE>
<CAPTION>

(In Millions)                              1994
---------------------------------------  ------  
<S>                                      <C>     
Allocated Reserve
  Commercial                             $ 86.0
  Residential Real Estate                   5.0
  Commercial Real Estate                   12.0
  Consumer                                  6.0
  International                             3.0
Unallocated Reserve                        32.8
---------------------------------------  ------  
Total Reserve                            $144.8
---------------------------------------  ------  
================================================================================
</TABLE>


Reserve for Credit Losses

<TABLE>
<CAPTION>

(In Millions)                              1993    1992    1991    1990
---------------------------------------- ------  ------  ------  ------  
<S>                                      <C>     <C>     <C>     <C>     
Allocated Reserve on Nonperforming Loans $   .2  $ 11.0  $  5.3  $  8.7
Unallocated Reserve                       145.3   134.5   140.4   139.3
---------------------------------------- ------  ------  ------  ------
Total Reserve                            $145.5  $145.5  $145.7  $148.0
---------------------------------------  ------  ------  ------  ------  
================================================================================
</TABLE>

        Loan and lease categories as a percent of total loans and leases as 
of December 31, 1990 through 1994, are presented below. 


Loan and Lease Category to Total Loans and Leases

<TABLE>
<CAPTION>
                                           1994    1993    1992    1991    1990
---------------------------------------  ------  ------  ------  ------  ------
<S>                                      <C>     <C>     <C>     <C>     <C>
Loan and Lease Category
  Commercial                                 32%     33%     37%     45%     49%
  Residential Real Estate                    38      38      34      29      27
  Commercial Real Estate                      6       7       7       8      11
  Consumer                                    8       8       7       7       6
  Other                                      11       9      11       6       3
  International                               5       5       4       5       4
---------------------------------------  ------  ------  ------  ------  ------
  Total                                     100%    100%    100%    100%    100%
---------------------------------------  ------  ------  ------  ------  ------
================================================================================
</TABLE>

================================================================================

                                       17
<PAGE>

================================================================================

        The information presented in the "Credit Risk Management" section should
be read in conjunction with the following information that is incorporated
herein by reference to the Corporation's Annual Report to Stockholders for the
year ended December 31, 1994:


                                                                            1994
                                                                   Annual Report
Notes to Consolidated Financial Statements                               Page(s)
----------------------------------------------------------------   -------------
 1. Accounting Policies
    D. Interest Risk Management Instruments.....................   ...........50
    E. Loans and Leases.........................................   ......50 & 51
    F. Reserve for Credit Losses................................   ...........51
    I. Other Real Estate Owned..................................   ...........51
 4. Loans and Leases............................................   ...........54
 5. Reserve for Credit Losses...................................   ...........55
15. Contingent Liabilities......................................   ...........61
17. Off-Balance Sheet Financial Instruments.....................   ........63-66
----------------------------------------------------------------  
Management's Discussion and Analysis of Financial Condition and 
Results of Operations
----------------------------------------------------------------  
Asset Quality and Credit Risk...................................   ........34-39
----------------------------------------------------------------   -------------

        In addition, the following schedules on page 15 of this Form 10-K should
be read in conjunction with the "Credit Risk Management" section:

        Reserve for Credit Losses Relating to International Operations 

        Distribution of International Loans and Deposits by Type 


================================================================================

                                       18
<PAGE>

================================================================================
 
                      INTEREST RATE SENSITIVITY ANALYSIS 


        For the discussion of interest rate sensitivity, see the section
entitled "Asset and Liability Management" on page 41 of Management's Discussion
and Analysis of Financial Condition and Results of Operations of the
Corporation's Annual Report to Stockholders, which is incorporated herein by
reference.

================================================================================

                                       19
<PAGE>

================================================================================
 
        The following unaudited Consolidated Balance Sheet and Consolidated
Statement of Income for The Northern Trust Company were prepared in accordance
with generally accepted accounting principles and are provided here for
informational purposes. These consolidated financial statements should be read
in conjunction with the footnotes accompanying the consolidated financial
statements, included in the Corporation's Annual Report to Stockholders for the
year ended December 31, 1994, and incorporated herein by reference on page 24 of
this report.


The Northern Trust Company 
Consolidated Balance Sheet (unaudited)

<TABLE>
<CAPTION>
                                                                December 31
                                                          ---------------------
(In Millions)                                                  1994        1993
-------------------------------------------------------   ---------   ---------
<S>                                                       <C>         <C>
Assets 
Cash and Due from Banks                                   $ 1,013.8   $ 1,386.6
Money Market Assets
  Federal Funds Sold and Securities Purchased under 
    Agreements to Resell                                      783.6       551.3
  Time Deposits with Banks                                  1,864.4     2,090.2
  Other                                                        45.8        70.7
-------------------------------------------------------   ---------   ---------
  Total                                                     2,693.8     2,712.2
-------------------------------------------------------   ---------   ---------
Securities (Fair Value $4,161.9 in 1994 and 
  $3,285.7 in 1993)                                         4,149.2     3,247.6
Loans and Leases                                            6,030.5     5,408.3
-------------------------------------------------------   ---------   ---------
Reserve for Credit Losses                                    (113.7)     (114.9)
Buildings and Equipment                                       200.7       220.0
Customers' Acceptance Liability                                53.5        53.1
Trust Security Settlement Receivables                         305.7       293.1
Other Assets                                                  402.0       332.1
-------------------------------------------------------   ---------   ---------
Total Assets                                              $14,735.5   $13,538.1
-------------------------------------------------------   ---------   ---------
Liabilities 
Deposits
Demand and Other Noninterest-Bearing                      $ 2,183.8   $ 2,039.0
Savings and Money Market Deposits                           1,807.3     1,874.6
Savings Certificates                                          624.1       521.8
Other Time                                                    151.3       159.0
Foreign Offices --Demand                                      225.4       297.2
                --Time                                      3,856.4     2,877.8
-------------------------------------------------------   ---------   ---------
Total Deposits                                              8,848.3     7,769.4
Federal Funds Purchased                                     1,046.0     1,300.0
Securities Sold under Agreements to Repurchase              2,075.2       482.7
Other Borrowings                                              893.3     2,021.2
Senior Medium-Term Notes                                      545.0       815.0
Notes Payable                                                 209.6       210.0
Liability on Acceptances                                       53.5        53.1
Other Liabilities                                             273.9       162.9
-------------------------------------------------------   ---------   ---------
  Total Liabilities                                        13,944.8    12,814.3
-------------------------------------------------------   ---------   ---------
Stockholder's Equity    
Capital Stock--Par Value $60                                  198.0       198.0
Surplus                                                       198.0       198.0
Undivided Profits                                             408.5       327.2
Net Unrealized Loss on Securities                             (13.8)         --
Translation Adjustment                                           --          .6
-------------------------------------------------------   ---------   ---------
  Total Stockholder's Equity                                  790.7       723.8
-------------------------------------------------------   ---------   ---------
Total Liabilities and Stockholder's Equity                $14,735.5   $13,538.1
-------------------------------------------------------   ---------   ---------
</TABLE>

================================================================================

                                       20
<PAGE>
 
THE NORTHERN TRUST COMPANY
CONSOLIDATED STATEMENT OF INCOME (unaudited)

<TABLE> 
<CAPTION> 
                                                                                           FOR THE YEAR ENDED
                                                                                               DECEMBER 31
                                                                                      ------------------------------
(In Millions)                                                                           1994        1993        1992
------------------------------------------------------------------------------        ------      ------      ------
<S>                                                                                   <C>         <C>         <C>    
Interest Income
  Money Market Assets
    Federal Funds Sold and Securities Purchased under Agreements to Resell            $ 11.4      $  5.6      $  8.7
    Time Deposits with Banks                                                            97.8        86.4        95.4
    Other                                                                                6.8         2.9         4.5
------------------------------------------------------------------------------        ------      ------      ------
  Total                                                                                116.0        94.9       108.6
------------------------------------------------------------------------------        ------      ------      ------
  Securities                                                                           197.1       140.0       123.8
  Loans and Leases                                                                     328.4       285.0       301.2
------------------------------------------------------------------------------        ------      ------      ------
Total Interest Income                                                                  641.5       519.9       533.6
------------------------------------------------------------------------------        ------      ------      ------
Interest Expense
  Deposits--Savings and Money Market Deposits                                           49.8        44.4        58.9
          --Savings Certificates                                                        24.4        23.2        34.1
          --Other Time                                                                  11.2         7.7        14.4
          --Foreign Offices                                                            140.1        92.4        97.2
  Federal Funds Purchased                                                               57.4        53.1        55.8
  Securities Sold under Agreements to Repurchase                                        57.2        16.6        15.1
  Other Borrowings                                                                      33.9        27.2        28.1
  Senior Medium-Term Notes                                                              33.6        18.3         2.8
  Notes Payable                                                                         15.6        17.9        12.7
------------------------------------------------------------------------------        ------      ------      ------
Total Interest Expense                                                                 423.2       300.8       319.1
------------------------------------------------------------------------------        ------      ------      ------
Net Interest Income                                                                    218.3       219.1       214.5
Provision for Credit Losses                                                              4.9        17.4        20.8
------------------------------------------------------------------------------        ------      ------      ------
Net Interest Income after Provision for Credit Losses                                  213.4       201.7       193.7
------------------------------------------------------------------------------        ------      ------      ------
Noninterest Income
  Trust Fees                                                                           326.7       297.9       273.3
  Security Commissions and Trading Income                                                (.4)        (.5)         .8
  Other Operating Income                                                               143.7       113.2       109.7
  Investment Security Gains (Losses)                                                     (.1)        1.7         3.4
------------------------------------------------------------------------------        ------      ------      ------
Total Noninterest Income                                                               469.9       412.3       387.2
------------------------------------------------------------------------------        ------      ------      ------
Income before Noninterest Expenses                                                     683.3       614.0       580.9
------------------------------------------------------------------------------        ------      ------      ------
Noninterest Expenses
  Salaries                                                                             229.1       216.6       198.2
  Pension and Other Employee Benefits                                                   55.7        51.5        45.0
  Occupancy Expense                                                                     39.2        38.8        37.8
  Equipment Expense                                                                     48.6        33.9        29.6
  Other Operating Expenses                                                             124.1       105.7       116.4
------------------------------------------------------------------------------        ------      ------      ------
Total Noninterest Expenses                                                             496.7       446.5       427.0
------------------------------------------------------------------------------        ------      ------      ------
Income before Income Taxes                                                             186.6       167.5       153.9
Provision for Income Taxes (Includes related investment security 
  transactions tax provision of none in 1994, $.7 in 1993 and $1.3 in 1992)             56.5        46.4        42.4
------------------------------------------------------------------------------        ------      ------      ------
NET INCOME                                                                            $130.1      $121.1      $111.5
------------------------------------------------------------------------------        ------      ------      ------
Dividends Paid to the Corporation                                                       48.0        44.0        40.0
------------------------------------------------------------------------------        ------      ------      ------
</TABLE> 
                                                        

                                      21
<PAGE>

 
SUPPLEMENTAL ITEM--EXECUTIVE OFFICERS OF THE REGISTRANT

DAVID W. FOX

Mr. Fox was elected Chairman of the Board of the Corporation and the Bank in 
April 1990, and Chief Executive Officer of the Corporation and the Bank on 
December 1989. He held the title of President of the Corporation and the Bank 
from 1987 through 1993. Mr. Fox, 63, joined the Bank in 1955.

WILLIAM A. OSBORN

Mr. Osborn was elected President and Chief Operating Officer of the Corporation 
and the Bank effective January 1994. He was a Senior Executive Vice President 
of the Corporation and the Bank from 1992 through 1993 and prior to that time 
had served as an Executive Vice President of the Bank since 1987, and of the 
Corporation since 1989. Mr. Osborn, 47, began his career with the Bank in 1970.

BARRY G. HASTINGS

Mr. Hastings was elected Vice Chairman of the Corporation and the Bank effective
January 1994, and is currently head of Personal Financial Services. He was a
Senior Executive Vice President of the Corporation and the Bank from 1992
through 1993 and prior to that time had served as an Executive Vice President of
the Bank since 1987, and of the Corporation since 1990. Mr. Hastings, 47, began
his career with the Corporation in 1974.

J. DAVID BROCK

Mr. Brock became an Executive Vice President of the Corporation and the Bank in
April 1990. Currently, he is responsible for Institutional Financial Services in
the Corporate and Institutional Services Business Unit. From 1990 to 1994, he
was head of Corporate Management Services and the Commercial Banking Services
Group. Mr. Brock, 50, joined the Bank in 1966.

DAVID L. EDDY

Mr. Eddy became a Senior Vice President of the Corporation and the Bank and 
Treasurer of the Corporation in 1986. Mr. Eddy, 58, joined the Bank in 1960.

JOHN V. N. McCLURE

Mr. McClure was appointed an Executive Vice President of the Corporation and the
Bank in February 1994, and is currently responsible for strategic expense
management. Previously, he was responsible for Strategic Planning and Marketing.
He served as head of the Private Banking Division of Personal Financial Services
from 1989 to 1991. He had been a Senior Vice President of the Bank since 1986
and of the Corporation since 1991. Mr. McClure, 43, joined the Bank in 1973.

JAMES J. MITCHELL

Mr. Mitchell was appointed an Executive Vice President of the Bank in December
1987 and of the Corporation in October 1994, and is currently head of the
Worldwide Operations Unit. Mr. Mitchell, 52, joined the Bank in 1964.

SHEILA A. PENROSE

Ms. Penrose is an Executive Vice President of the Corporation and the Bank, 
and Head of the Corporate and Institutional Services Business Unit. She became 
an Executive Vice President of the Corporation in November 1994 and of the 
Bank in November 1993, and prior to that time had been Senior Vice President 
of the Bank since 1986. Ms. Penrose, 49, began her career with the Bank in 
1977.

PERRY R. PERO

Mr. Pero is Chief Financial Officer of the Corporation and the Bank and Cashier
of the Bank. Mr. Pero is also head of the Risk Management Unit and Chairman of
the Corporate Asset and Liability Policy Committee. He became a Senior Executive
Vice President of the Corporation and the Bank in 1992 after serving as an
Executive Vice President of the Corporation and the Bank since 1987. Mr. Pero,
55, joined the Bank in 1964.

PETER L. ROSSITER

Mr. Rossiter was appointed General Counsel of the Corporation and the Bank 
in April 1993. He joined the Corporation and the Bank in 1992 as an Executive 
Vice President and Associate General Counsel. Mr. Rossiter, 46, had been a 
partner in the law firm of Schiff Hardin & Waite from 1979 to 1992.


                                      22
<PAGE>


 
HARRY W. SHORT

Mr. Short was appointed Senior Vice President and Controller of the Corporation 
and the Bank in October 1994. He joined the Corporation and the Bank in January 
1990 and served as Senior Vice President and General Auditor. Mr. Short, 46, 
had been a partner in the accounting firm of KPMG Peat Marwick from 1982 to 
1990.

WILLIAM S. TRUKENBROD

Mr. Trukenbrod was appointed an Executive Vice President of the Corporation and
the Bank in February 1994, and is currently Chairman of the Credit Policy
Committee. Previously, he served as head of the U.S. Corporate Group of
Commercial Banking from 1987 to 1992. He had been a Senior Vice President of the
Bank since 1980 and of the Corporation since 1992. Mr. Trukenbrod, 55, joined
the Bank in 1962.

There is no family relationship between any of the above executive officers 
and directors.

The positions of Chairman of the Board and Chief Executive Officer, President
and Vice Chairman are elected annually by the Board of Directors at the first
meeting of the Board of Directors held after each annual meeting of
stockholders. The other officers are appointed annually by the Board. Officers
continue to hold office until their successors are duly elected or unless
removed by the Board.

Mr. Fox has announced his intention to retire on October 3, 1995. The Board of
Directors of the Corporation has approved a succession plan under which Mr.
Osborn will become Chief Executive Officer on June 30, 1995, and Mr. Hastings
will become Chief Operating Officer on that date. Mr. Fox will remain Chairman
until his retirement, whereupon Mr. Osborn will become Chairman as well as Chief
Executive Officer and Mr. Hastings will become President as well as Chief
Operating Officer.

ITEM 2--PROPERTIES

The executive offices of the Corporation and the Bank are located at 50 South
LaSalle Street in the financial district of Chicago. This Bank-owned building is
occupied by various divisions of Northern Trust's business units. Financial
services are provided by the Bank at this location. Adjacent to this building
are two office buildings in which the Bank leases approximately 316,000 square
feet of space for staff divisions of the business units. The Bank also leases
approximately 112,000 square feet of a building at 125 South Wacker Drive in
Chicago for computer facilities, banking operations and personal banking
services. Financial services are also provided by the Bank at five other Chicago
area locations, two of which are owned and three of which are leased. The Bank's
trust and banking operations are located in a 465,000 square foot facility at
801 South Canal Street in Chicago. The building is owned by a developer and
leased by the Corporation. Space for the Bank's London branch, Edge Act
subsidiary and The Northern Company, Canada are leased.

The Corporation's other subsidiaries operate from 45 locations, 10 of which are
owned and 35 of which are leased. Detailed information regarding the addresses
of all Northern Trust's locations can be found on pages 80 and 81 in the
Corporation's Annual Report to Stockholders for the year ended December 31,
1994, which is incorporated herein by reference.

The facilities which are owned or leased are suitable and adequate for business
needs. For additional information relating to properties and lease commitments,
refer to Note 6 titled Buildings and Equipment and Note 7 titled Lease
Commitments on pages 55 and 56 of the Corporation's Annual Report to
Stockholders for the year ended December 31, 1994, which information is
incorporated herein by reference.

ITEM 3--LEGAL PROCEEDINGS

The information called for by this item is incorporated herein by reference 
to Note 15 titled Contingent Liabilities on page 61 of the Corporation's Annual 
Report to Stockholders for the year ended December 31, 1994.

In late November, 1993, the U.S. Department of Justice informed the Corporation
that the Department is investigating the mortgage lending practices of the Bank
and the Corporation's three other Illinois banking subsidiaries, as part of its
responsibility to investigate possible discrimination on the basis of race or
national origin under the Equal Credit Opportunity Act and the Fair Housing Act.
The Corporation believes it has cooperated fully with the Department of Justice
in the investigation, which is still pending.


ITEM 4--SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


                                      23
<PAGE>


===============================================================================
 
                                   PART II 

ITEM 5--MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS 


     The information called for by this item is incorporated herein by reference
to the section of the Consolidated Financial Statistics titled "Common Stock
Dividend and Market Price" on pages 76 and 77 of the Corporation's Annual Report
to Stockholders for the year ended December 31, 1994.

     Information regarding dividend restrictions of the Corporation's banking
subsidiaries is incorporated herein by reference to Note 12 titled "Restrictions
on Subsidiary Dividends and Loans or Advances" on page 59 of the Corporation's
Annual Report to Stockholders for the year ended December 31, 1994.

ITEM 6--SELECTED FINANCIAL DATA 

     The information called for by this item is incorporated herein by reference
to the table titled "Summary of Selected Consolidated Financial Data" on page 
26 of the Corporation's Annual Report to Stockholders for the year ended 
December 31, 1994.

ITEM 7--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS 

     The information called for by this item is incorporated herein by reference
to Management's Discussion and Analysis of Financial Condition and Results of
Operations on pages 26 through 45 of the Corporation's Annual Report to
Stockholders for the year ended December 31, 1994.

ITEM 8--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

     The following financial statements of the Corporation and its subsidiaries
included in the Corporation's Annual Report to Stockholders for the year ended
December 31, 1994, are incorporated herein by reference.

<TABLE> 
<CAPTION> 
                                                                                                                    1994
                                                                                                           ANNUAL REPORT
FOR NORTHERN TRUST CORPORATION AND SUBSIDIARIES:                                                                 PAGE(S)
--------------------------------------------------------------------------------------------------------   -------------
<S>                                                                                                        <C> 
Consolidated Balance Sheet--December 31, 1994 and 1993..................................................   ...........46
Consolidated Statement of Income--Years Ended December 31, 1994, 1993 and 1992..........................   ...........47
Consolidated Statement of Changes in Stockholders' Equity--Years Ended December 31, 1994, 1993 and 1992.   ...........48
Consolidated Statement of Cash Flows--Years Ended December 31, 1994, 1993 and 1992......................   ...........49
--------------------------------------------------------------------------------------------------------   -------------
FOR NORTHERN TRUST CORPORATION (Corporation Only)
--------------------------------------------------------------------------------------------------------   -------------
Condensed Balance Sheet--December 31, 1994 and 1993.....................................................   ...........68
Condensed Statement of Income--Years Ended December 31, 1994, 1993 and 1992.............................   ...........68
Consolidated Statement of Changes in Stockholders' Equity--Years Ended December 31, 1994, 1993 and 1992.   ...........48
Condensed Statement of Cash Flows--Years Ended December 31, 1994, 1993 and 1992.........................   ...........69
--------------------------------------------------------------------------------------------------------   -------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..............................................................   ........50-69
--------------------------------------------------------------------------------------------------------   -------------
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS................................................................   ...........70
--------------------------------------------------------------------------------------------------------   -------------
</TABLE> 
       
     The section titled "Quarterly Financial Data" on pages 76 and 77 of the
Corporation's Annual Report to Stockholders for the year ended December 31,
1994, is incorporated herein by reference.

ITEM 9--CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     None 


===============================================================================
                                      24
<PAGE>

===============================================================================
 
                                   PART III 

ITEM 10--DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 

     The information called for by Item 10, relating to Directors and Nominees
for election to the Board of Directors, is incorporated herein by reference to
pages 2 through 5 of the Corporation's definitive 1995 Notice and Proxy 
Statement filed in connection with the solicitation of proxies for the Annual
Meeting of Stockholders to be held April 18, 1995. The information called for by
Item 10 relating to Executive Officers is set forth in Part I of this Annual
Report on Form 10-K.

ITEM 11--EXECUTIVE COMPENSATION 

     The information called for by this item is incorporated herein by reference
to pages 8 and 9 and pages 10 through 17 of the Corporation's definitive 1995 
Notice and Proxy Statement filed in connection with the solicitation of proxies
for the Annual Meeting of Stockholders to be held April 18, 1995.

ITEM 12--SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

     The information called for by this item is incorporated herein by reference
to pages 6 and 7 of the Corporation's definitive 1995 Notice and Proxy 
Statement filed in connection with the solicitation of proxies for the Annual
Meeting of Stockholders to be held April 18, 1995.

ITEM 13--CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

     The information called for by this item is incorporated herein by reference
to page 9 of the Corporation's definitive 1995 Notice and Proxy Statement filed
in connection with the solicitation of proxies for the Annual Meeting of
Stockholders to be held April 18, 1995.

===============================================================================
                                      25
<PAGE>

===============================================================================
 
                                   PART IV 


ITEM 14--EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 

ITEM 14(A)(1) AND (2)--  
NORTHERN TRUST CORPORATION AND SUBSIDIARIES LIST OF FINANCIAL STATEMENTS 
                     AND FINANCIAL STATEMENT SCHEDULES


     The following financial information is set forth in Item 1 for
informational purposes only:

         Financial Information of The Northern Trust Company (Bank Only):

             Unaudited Consolidated Balance Sheet--December 31, 1994 and 1993.

             Unaudited Consolidated Statement of Income--Years Ended December
             31, 1994, 1993 and 1992.

     The following consolidated financial statements of the Corporation and its
subsidiaries are incorporated by reference into Item 8 from the Corporation's
Annual Report to Stockholders for the year ended December 31, 1994:

         Consolidated Financial Statements of Northern Trust Corporation 
         and Subsidiaries: 

             Consolidated Balance Sheet--December 31, 1994 and 1993. 

             Consolidated Statement of Income--Years Ended December 31, 
             1994, 1993 and 1992. 

             Consolidated Statement of Changes in Stockholders' Equity--Years 
             Ended December 31, 1994, 1993 and 1992. 

             Consolidated Statement of Cash Flows--Years Ended December 
             31, 1994, 1993 and 1992. 

     The following financial information is incorporated by reference into 
Item 8 from the Corporation's Annual Report to Stockholders for the year ended
December 31, 1994:

         Financial Statements of Northern Trust Corporation (Corporation): 

             Condensed Balance Sheet--December 31, 1994 and 1993. 

             Condensed Statement of Income--Years Ended December 31, 1994, 1993 
             and 1992. 

             Consolidated Statement of Changes in Stockholders' Equity--Years 
             Ended December 31, 1994, 1993 and 1992. 

             Condensed Statement of Cash Flows--Years Ended December 31, 1994, 
             1993 and 1992. 

     The Notes to Consolidated Financial Statements as of December 31, 1994,
incorporated by reference into Item 8 from the Corporation's Annual Report to
Stockholders for the year ended December 31, 1994, pertain to the Bank only
information, consolidated financial statements and Corporation only information
listed above.

     The Report of Independent Public Accountants incorporated by reference into
Item 8 from the Corporation's Annual Report to Stockholders for the year ended
December 31, 1994 pertains to the consolidated financial statements and
Corporation only information listed above.

     Financial statement schedules have been omitted for the reason that they
are not required or are not applicable.

ITEM 14(A)3--EXHIBITS 

     The exhibits listed on the Exhibit Index beginning on page 28 of this Form
10-K are filed herewith or are incorporated herein by reference to other
filings.

ITEM 14(B)--REPORTS ON FORM 8-K 

     No reports on Form 8-K were filed by the Corporation during the quarter
ended December 31, 1994.

===============================================================================
                                      26
<PAGE>

===============================================================================
 
                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this Form 10-K
Report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date: March 14, 1995                             Northern Trust Corporation   
                                                         (Registrant)       



                                       By:         David W. Fox
                                           ----------------------------------
                                                   David W. Fox
                                             Chairman of the Board and
                                              Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this Form 10-K Report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the date indicated.

<TABLE> 
<CAPTION> 
          Signature                   Title
          ---------                   -----
<S>                                   <C>
       David W. Fox                   Chairman of the Board,
-----------------------------           Chief Executive Officer and Director
       David W. Fox


       Perry R. Pero                  Senior Executive Vice President
-----------------------------           and Chief Financial Officer
       Perry R. Pero


       Harry W. Short                 Senior Vice President and Controller
-----------------------------           (Chief Accounting Officer)
       Harry W. Short


     Worley H. Clark                  Director

     Dolores E. Cross                 Director

     Robert S. Hamada                 Director

     Barry G. Hastings                Director

     Arthur L. Kelly                  Director            
                                                   By:    Peter L. Rossiter
     Robert D. Krebs                  Director         ------------------------
                                                          Peter L. Rossiter
     William G. Mitchell              Director            Attorney-in-Fact 
                                              
     William A. Osborn                Director
                                              
     Harold B. Smith                  Director
                                              
     William D. Smithburg             Director
                                              
     Bide L. Thomas                   Director 



                                                           Date: March 14, 1995
</TABLE>
===============================================================================
                                      27
<PAGE>

==============================================================================
                                 EXHIBIT INDEX 

        The following Exhibits are filed herewith or are incorporated herein 
by reference.
<TABLE> 
<CAPTION> 
                                                                                           Exhibit Incorporated
                                                                                              By Reference to  
                                                                                                 Exhibit of 
                                                                                                Same Name in 
Exhibit                                                                                        Prior Filing*  
Number      Description                                                                      or Filed Herewith  
--------    ----------------------------------------------------------------------------   --------------------
<C>         <S>                                                                            <C> 

 (3)        Articles of Incorporation and By-laws 

            (i)     Restated Certificate of Incorporation of Northern Trust Corporation                     
                    as amended to date. ................................................              (3)

            (ii)    By-laws of the Corporation. ........................................              (2)

 (4)        Instruments Defining the Rights of Security Holders

            (i)     Deposit Agreement, dated as of February 5, 1992 among Northern Trust 
                    Corporation, Harris Trust & Savings Bank, As Depositary, and the
                    holders from time to time of the depositary receipts described
                    therein ............................................................              (1)

            (ii)    Form of The Northern Trust Company's Senior 
                    Medium-Term Bank Note (Fixed Rate) .................................              (3)

            (iii)   Form of The Northern Trust Company's Senior
                    Medium-Term Bank Note (Floating Rate)...............................              (3)

            (iv)    Form of The Northern Trust Company's
                    Subordinated Medium-Term Bank Note (Fixed Rate).....................              (3)

            (v)     Form of The Northern Trust Company's
                    Subordinated Medium-Term Bank Note (Floating Rate)..................              (3)

(10)         Material Contracts 

            (i)     Trust System Implementation Agreement between The Northern Trust
                    Company and Andersen Consulting dated as of September 30, 1991......              (1)

            (ii)    Northern Trust Corporation Amended Incentive Stock Plan, 
                    as amended May 20, 1986**...........................................              (4)

            (iii)   Employment Agreement dated May 21, 1986, between Northern Trust
                    Corporation and David W. Fox**......................................              (4)

            (iv)    Form of Employment Security Agreement dated May 23, 1986, 
                    between Northern Trust Corporation and each of 62 officers**........              (4)

                    (1)     Amendment dated December 19, 1986, to Form of 
                            Employment Security Agreement**.............................              (5)

            (v)     Long-Term Performance Stock Plan of Northern Trust Corporation, 
                    as amended April 19, 1988**.........................................              (6)

            (vi)    Lease dated July 1, 1988 between American National Bank & Trust Company 
                    of Chicago as Trustee under Trust Agreement dated February 12, 1986
                    and known as Trust No. 66603 (Landlord) and Nortrust Realty
                    Management, Inc. (Tenant)...........................................              (6)

            (vii)   Restated Northern Trust Employee Stock Ownership Plan, dated January 
                    26, 1989 as amended to date.........................................         Filed Herewith

            (viii)  Trust Agreement between The Northern Trust Company and Citizens and 
                    Southern Trust Company (Georgia), N.A., (predecessor of NationsBank)
                    dated January 26, 1989..............................................              (7)

            (ix)    Form of Note Agreement dated January 26, 1989 between ESOP 
                    Trust and each of the institutional lenders, with respect to the 8.23% 
                    Notes of the ESOP Trust.............................................              (7)

            (x)     Guaranty Agreement of Registrant with respect to the 8.23% Notes 
                    of the ESOP Trust, dated January 26, 1989...........................              (7)
</TABLE>
===============================================================================
 
                                       28
<PAGE>

==============================================================================
<TABLE> 
<CAPTION> 
 
                                                                                              Exhibit Incorporated
                                                                                                By Reference to  
                                                                                                   Exhibit of
                                                                                                  Same Name in
Exhibit                                                                                          Prior Filing*  
Number      Description                                                                        or Filed Herewith  
--------    -----------------------------------------------------------------------------    ----------------------
<C>         <S>                                                                              <C>                
            (xi)    Share Acquisition Agreement between Registrant and the ESOP Trust,
                    dated January 26, 1989..............................................              (7)

            (xii)   Trust Agreement, dated September 14, 1989, between The Northern
                    Trust Company and Harris Trust & Savings Bank regarding the
                    Supplemental Employee Stock Ownership Plan for Employees of
                    The Northern Trust Company, the Supplemental Thrift-Incentive
                    Plan for Employees of The Northern Trust Company and the 
                    Supplemental Pension Plan for Employees of The Northern
                    Trust Company**.....................................................              (8)

            (xiii)  Supplemental Employee Stock Ownership Plan for Employees 
                    of The Northern Trust Company**.....................................              (8)

            (xiv)   Supplemental Thrift-Incentive Plan for Employees of The Northern 
                    Trust Company as amended and restated**.............................              (8)

            (xv)    Supplemental Pension Plan for Employees of The Northern Trust
                    Company as amended and restated**...................................              (8)

            (xvi)   Rights Agreement, dated as of October 17, 1989, between Northern
                    Trust Corporation and Harris Trust & Savings Bank...................              (9)

            (xvii)  Stock Ownership Program for Non-Employee Directors of the
                    Corporation, adopted January 15, 1991**.............................             (10)

                    (1) Amendment dated August 20, 1991, to Stock Ownership Program 
                        for Non-Employee Directors of the Corporation**.................             (11)

            (xviii) Lease dated August 27, 1985 between American National Bank & Trust 
                    Company of Chicago as Trustee under Trust Agreement dated April 5,
                    1990 and known as Trust No. 110513-07 (Landlord) and The Northern
                    Trust Company (Tenant), as amended..................................             (10)

            (xix)   Lease dated July 8, 1987 between American National Bank & Trust
                    Company of Chicago as Trustee under Trust Agreement dated July 12,
                    1984 and known as Trust No. 61523 (Landlord) and The Northern
                    Trust Company (Tenant), as amended..................................             (10)

            (xx)    1992 Incentive Stock Plan**.........................................             (12)

                    (1) Amendment dated February 21, 1995, to 1992 Incentive 
                        Stock Plan**....................................................        Filed Herewith

            (xxi)   Amendments, dated December 21, 1993, to The Northern Trust Company 
                    Employee Stock Ownership Plan, Supplemental Pension Plan for
                    Employees of The Northern Trust Company, and Supplemental
                    Thrift-Incentive Plan for Employees of the Northern Trust Company...             (14)

            (xxii)  Life Insurance Agreement dated January 5, 1995, between Northern
                    Trust Corporation and David W. Fox**................................        Filed Herewith

            (xxiii) Northern Trust Corporation Management Performance Plan**............        Filed Herewith

(11)        Computation of Per Share Earnings...........................................        Filed Herewith

(13)        1994 Annual Report to Stockholders..........................................        Filed Herewith

(21)        Subsidiaries of the Registrant..............................................        Filed Herewith

(23)        Consent of Independent Public Accountants...................................        Filed Herewith

(24)        Powers of Attorney..........................................................        Filed Herewith

(27)        Financial Data Schedule.....................................................        Filed Herewith

</TABLE> 
===============================================================================
                                      29
<PAGE>
============================================================================== 

* Prior Filings (File No. 0-5965, except as noted)
  -----------------------------------------------

   (1)  Annual Report on Form 10-K for the year ended December 31, 1992

   (2)  Registration Statement on Form S-4 dated February 10, 1994 (Reg. No. 
        33-52219)

   (3)  Quarterly Report on Form 10-Q for the quarter ended March 31, 1993

   (4)  Quarterly Report on Form 10-Q for the quarter ended September 30, 1986

   (5)  Annual Report on Form 10-K for the year ended December 31, 1986

   (6)  Annual Report on Form 10-K for the year ended December 31, 1988

   (7)  Form 8-K dated January 26, 1989

   (8)  Annual Report on Form 10-K for the year ended December 31, 1989

   (9)  Form 8-A dated October 30, 1989

  (10)  Annual Report on Form 10-K for the year ended December 31, 1990

  (11)  Annual Report on Form 10-K for the year ended December 31, 1991

  (12)  Quarterly Report on Form 10-Q for the quarter ended March 31, 1992

  (13)  Form 8-K dated February 20, 1991

  (14)  Annual Report on Form 10-K for the year ended December 31, 1993

** Denotes management contract or compensatory plan or arrangement
   ---------------------------------------------------------------

        Upon written request to Peter L. Rossiter, Secretary, Northern Trust
Corporation, 50 South LaSalle Street, Chicago, Illinois 60675, copies of
exhibits listed above are available to Northern Trust Corporation stockholders
by specifically identifying each exhibit desired in the request.

        Pursuant to Item 601(b)(4)(iii) of Regulation S-K, the Corporation 
hereby agrees to furnish the Commission, upon request, any instrument defining 
the rights of holders of long-term debt of the Corporation not filed as an 
exhibit herein. No such instrument authorizes long-term debt securities in 
excess of 10% of the total assets of the Corporation and its subsidiaries on 
a consolidated basis. 
==============================================================================
                                       30

<PAGE>



                                                      EXHIBIT NUMBER (10)(vii)
                                                      TO 1994 FORM 10-K

 



        Northern Trust
        Employee Stock Ownership Plan
        (As Initially Adopted and Subsequently Amended and 
        Restated Effective January 1, 1989)




<PAGE>
 
Northern Trust
Employee Stock Ownership Plan
(As Initially Adopted and Subsequently Amended
and Restated Effective January 1, 1989)

Contents

----------------------------------------------------------------------

Section                                                           Page
 
 
       Article I. Nature of the Plan

  1.1  Establishment and Amendment of the Plan                       1 
  1.2  Purpose of the Plan                                           1
  1.3  Legal Qualification                                           1
 
       Article II. Definitions

  2.1  Definitions                                                   2
 
       Article III. Participation and Service

  3.1  Participation                                                11
  3.2  Duration of Participation                                    11
  3.3  Transferred or Rehired Employees                             11
  3.4  Vesting                                                      12
  3.5  Break in Service                                             14
  3.6  One-Year Break in Service                                    15
 
       Article IV. Employer Contributions

  4.1  Contributions                                                16
  4.2  Medium of Payment                                            16
  4.3  Allocation of Employer Contributions                         16
  4.4  No Participant Contributions                                 17
  4.5  Uniformed Services Employment and Reemployment Rights Act    17
 
       Article V. Investment of Trust Assets

  5.1  Investments                                                  18
  5.2  Valuation of Company Stock                                   18
  5.3  Crediting of Stock                                           18
  5.4  Sales and Resales of Company Stock                           18

                                       i

<PAGE>
 
Northern Trust
Employee Stock Ownership Plan
(As Initially Adopted and Subsequently Amended
and Restated Effective January 1, 1989)

Contents

----------------------------------------------------------------------

Section                                                           Page
 
 
         Article VI. Exempt Loans

  6.1    Requirements                                               20
  6.2    Payments on Loans                                          21
  6.3    Crediting of Released Stock                                21
  6.4    Payments of Principal and Interest                         21
  6.5    Puts, Calls, and Other Options                             22
 
         Article VII. Allocations to Participants'
         Accounts

  7.1    Participants Entitled to Allocations                       23
  7.2    Allocations to Company Stock Accounts                      23
  7.3    Allocations to Other Investment Accounts                   23
  7.4    Allocations of Employer Contributions, Company Stock
         Acquired With a Loan and Forfeitures                       24
  7.5    Maximum Allocation                                         26
  7.6    Vesting                                                    30
  7.7    Net Income or Loss of the Trust                            30
  7.8    Accounting for Allocations                                 31
  7.9    Diversification of Investments                             32
 
         Article VIII. Voting and Tender of Company
         Stock

  8.1    Procedures for Voting                                      34
  8.2    Tender Offer                                               34

                                      ii

<PAGE>
 
Northern Trust
Employee Stock Ownership Plan
(As Initially Adopted and Subsequently Amended
and Restated Effective January 1, 1989)

Contents

----------------------------------------------------------------------- 
 
Section                                                            Page
 
         Article IX. Benefits

  9.1    Payments on Retirement                                      36
  9.2    Payments on Death                                           36
  9.3    Payments on Permanent Disability                            38
  9.4    Payments on Termination for Other Reasons                   38
  9.5    Deemed Cashout                                              39
  9.6    Property Distributed                                        39
  9.7    Methods of Payment                                          40
  9.8    Direct Rollover of Eligible Rollover Distributions          43
 
         Article X. Rights and Options on Distributed
         Shares of Company Stock

  10.1   Right of First Refusal                                      45
  10.2   Put Option                                                  45
 
         Article XI. Pretermination Distributions and
         Dividends

  11.1   Pretermination Distributions                                47
  11.2   Dividends                                                   47
 
         Article XII. Plan Administration

  12.1   Powers                                                      48
  12.2   Directions to Trustee                                       48
  12.3   Uniform Rules                                               49
  12.4   Reports                                                     49
  12.5   Compensation                                                49
  12.6   Claims Procedure                                            49
  12.7   Indemnity for Liability                                     50

                                      iii

<PAGE>
 
Northern Trust
Employee Stock Ownership Plan
(As Initially Adopted and Subsequently Amended
and Restated Effective January 1, 1989)

Contents

----------------------------------------------------------------------- 
 
Section                                                            Page
 
         Article XIII. Amendment and Termination

  13.1   Amendment                                                   51
  13.2   Termination                                                 51
  13.3   Merger, Sale                                                51
  13.4   Distribution Upon Termination                               52
 
         Article XIV. Extension of Plan to Affiliates

  14.1   Participation in the Plan                                   53
  14.2   Withdrawal from the Plan                                    53
 
         Article XV.  Top-Heavy Provisions                           55
 
         Article XVI. Miscellaneous Provisions

  16.1   Spendthrift Provisions                                      56
  16.2   Incompetency                                                56
  16.3   Unclaimed Funds                                             57
  16.4   Rights Against the Company                                  57
  16.5   Illegality of Particular Provision                          58
  16.6   Effect of Mistake                                           58
  16.7   Compliance with Federal and State Securities Laws           58
  16.8   No Discrimination                                           58
  16.9   Exclusive Benefit of Employees                              58
  16.10  Governing Law                                               60
  16.11  Change-in-Control                                           60

                                      iv

<PAGE>
 
Article I. Nature of the Plan

1.1 Establishment and Amendment of the Plan

Effective January 1, 1989, The Northern Trust Company (the "Company")
established the Northern Trust Employee Stock Ownership Plan (the "Plan").  The
Plan is hereby amended and restated effective January 1, 1989, in order to
incorporate the requirements of the Tax Reform Act of 1986 and subsequent
legislation.

1.2 Purpose of the Plan

The purpose of the Plan is to enable Members and their Beneficiaries to share in
the growth and prosperity of the Company and its Affiliates, to provide Members
with an opportunity to accumulate capital for their future economic security,
and to furnish additional security to Members who become permanently disabled.
The primary purpose of the Plan is to enable Members to acquire ownership
interests in Company Stock. Consequently, the Plan will be invested primarily in
Company Stock.

1.3 Legal Qualification

The Plan is an employee stock ownership plan under section 4975(e)(7) of the
Code and section 407(d)(6) of ERISA. It is a stock bonus plan qualified under
section 401(a) of the Code.

                                       1
<PAGE>
 
Article II. Definitions

2.1 Definitions
The following capitalized terms shall have the meanings stated below wherever
they appear in the text unless the context otherwise requires.

(a)  "ACCOUNT" means one of several accounts maintained to record the interest
     of a Member in the Plan.

(b)  "AFFILIATE" means any corporation which is a member of the same controlled
     group of corporations (within the meaning of Code Section 414(b)) as the
     Company, or an unincorporated trade or business which is under common
     control with the Company (within the meaning of Code Section 414(c)), any
     organization which is a member of an affiliated service group (within the
     meaning of Code Section 414(m)) of which the Company is also a member, and
     any other entity required to be aggregated under Code Section 414(o).  For
     purposes of section 2.1(mm), this section 2.1(b) shall be as modified as
     provided in section 415(h) of the Code.

(c)  "ANNIVERSARY DATE" means January 31, 1989, and December 31 of each Plan
     Year.

(d)  "ANNUAL ADDITIONS" means the total of: (1) Company or Participating
     Employer contributions allocated to a Participant's Accounts under this
     Plan and any Related Plan during any Limitation Year; (2) the amount of
     Employee contributions made by the Participant under any Related Plan; and
     (3) Forfeitures allocated to a Participant's Accounts under this Plan and
     any Related Plan.

(e)  "BENEFICIARY" means the person or persons designated as such by the
     Participant on a form supplied by the Committee, provided that, a married
     Participant may designate a Beneficiary other than the Participant's Spouse
     only if the requirements of section 9.2(c) are met. Upon the death of a
     Participant, if there is no designated Beneficiary then living, or if the
     designation is for any reason ineffective, as determined by the Committee,
     the Participant's Beneficiary shall be the Participant's  Spouse, or if
     none, as directed in the Participant's will admitted to probate, or if
     there is no will, to the Participant's estate to be distributed
     as provided by the laws of descent of the state of Illinois in effect at
     the time of the Participant's death.

                                       2
<PAGE>
 
(f)  "BOARD OF DIRECTORS" OR "BOARD" means the Board of Directors of the
     Company.

(g)  "BREAK IN SERVICE" means the event described in section 3.5.

(h)  "CODE" means the Internal Revenue Code of 1986, as amended.

(i)  "COMMITTEE" means the Employee Benefits Administrative Committee of the
     Company, as constituted from time to time, which has the responsibility for
     administering the Plan and which shall be deemed to be the Plan
     Administrator and the Named Fiduciary for the purposes of ERISA.

(j)  "COMPANY" means The Northern Trust Company, an Illinois state bank, and its
     successors and assigns.

(k)  "COMPANY STOCK" means any qualifying employer security within the meaning
     of section 4975(e)(8) of the Code and 407(d)(1) of ERISA and regulations
     thereunder.

(l)  "COMPANY STOCK ACCOUNT" means an account of a Member that is credited with
     the Member's allocable share of Company Stock purchased and paid for by the
     Trust or contributed to the Trust.

(m)  "COMPENSATION" means the base salary paid by the Company to a Participant,
     including amounts which the Participant elects to have contributed to the
     Participant's before-tax deposit account under The Northern Trust Company
     Thrift-Incentive Plan and any amounts contributed by or on behalf of the
     Participant to a plan designed to comply with section 125 of the Code, plus
     any amounts paid as shift differential, but exclusive of severance pay or
     any other types of compensation. Notwithstanding the preceding provisions
     of this section, for purposes of sections 2.1(u) and 7.5 and Article XV,
     "Compensation" shall have the meaning set forth in section 7.5(h)(4).
     Notwithstanding any provision of this Plan to the contrary, a Participant's
     Compensation for any calendar year prior to January 1, 1994, shall not
     exceed $200,000 (or such other amount as established by the Secretary of
     the Treasury pursuant to section 401(a)(17) of the Code). 

     In addition to other applicable limitations set forth in the Plan, and
     notwithstanding any other provision of the Plan to the contrary, effective
     January 1, 1994, the Compensation of each Participant taken into account

                                       3

<PAGE>
 
     under the Plan shall not exceed the annual compensation limit under section
     401(a)(17) of the Code. Effective January 1, 1994, the annual compensation
     limit under section 401(a)(17) is $150,000, as adjusted by the Commissioner
     of the Internal Revenue Service for increases in the cost of living in
     accordance with Code section 401(a)(17)(B). The cost-of-living adjustment
     in effect for a calendar year applies to any period, not exceeding 12
     months, over which Compensation is determined (the "determination period")
     beginning in that calendar year. If a determination period consists of
     fewer than 12 months, the annual compensation limit will be multiplied by a
     fraction, the numerator of which is the number of months in the
     determination period, and the denominator of which is 12.

     In determining the Compensation of a Participant for purposes of this
     limitation, the rules of Code section 414(q)(6) shall apply, except that,
     in applying such rules, the term "family" shall include only the Spouse of
     the Participant and any lineal descendants of the Participant who have not
     attained age 19 before the close of the Plan Year. If, as a result of the
     application of these rules, the adjusted dollar limitation of Code section
     401(a)(17) applicable to family members is exceeded, then the dollar
     limitation shall be prorated among the affected individuals in proportion
     to each such individual's Compensation as determined under this section
     2.1(m) before applying the limitation.

(n)  "EFFECTIVE DATE" means January 1, 1989.

(o)  "ELIGIBLE EMPLOYEE" means any Employee of the Company or a Participating
     Employer other than (1) an Employee employed by any office or branch of the
     Company located in a foreign country who, as to the United States, is a
     nonresident alien, and (2) an Employee who (A) as to the United States, is
     a foreign national, (B) is working for the Company or a Participating
     Employer at a location located in the United States, and (C) is covered by
     a retirement plan sponsored by a non-U.S. Affiliate in the country in which
     an Affiliate is located.

(p)  "EMPLOYEE" shall mean an individual employed by the Company or an
     Affiliate. A person who is considered a "leased employee" (as defined
     below) of the Company or an Affiliate shall not be considered an
     Employee for purposes of the Plan.  If such a person subsequently becomes
     an Employee, and thereafter participates in the Plan, that person shall
     receive Vesting Service for employment as a leased employee except to the
     extent that the requirements of Section 414(n)(5) of the Code were
     satisfied with 

                                       4

<PAGE>
 
     respect to such Employee while he or she was a leased employee. For
     purposes of the Plan a leased employee is a person who is not employed by
     the Company or an Affiliate but who performs services for the Company or an
     Affiliate pursuant to an agreement between the Company or Affiliate and a
     leasing organization, other than a person described in Code section
     414(n)(5), if such person performed the services for a year and the
     services are of a type historically performed by employees.

(q)  "EMPLOYER CONTRIBUTIONS" means payments made to the Trust by the Company or
     a Participating Employer.

(r)  "ENTRY DATE" shall mean each January 1, April 1, July 1, and October 1 of
     each Plan Year on and after the Effective Date of this Plan.

(s)  "ERISA" means the Employee Retirement Income Security Act of 1974, as
     amended.

(t)  "FORFEITURE" means the nonvested portion of a Participant's Accounts that
     becomes forfeited pursuant to section 9.4.

(u)  "HIGHLY COMPENSATED PARTICIPANT" means a Participant who, during the
     current Plan Year or the preceding Plan Year (1) was at any time a 5-
     percent owner of the Company, (2) received Compensation from the Company in
     excess of $75,000 (or such adjusted amount provided under section 414(q)(1)
     of the Code), (3) received Compensation from the Company in excess of
     $50,000 (or such adjusted amount provided under section 414(q)(1) of the
     Code) and was in the top-paid group of Employees for such year, or (4) was
     at any time an officer of the Company and received Compensation from the
     Company in excess of 50 percent of the amount in effect under section
     415(b)(1)(A) of the Code for such Plan Year. The provisions of section
     414(q) of the Code shall apply in determining whether a Participant is a
     Highly Compensated Participant.  Highly Compensated Participants shall be
     identified based upon only the current Plan Year to the extent permitted by
     Section 414(q) of the Code and regulations issued thereunder.

(v)  "HOUR OF SERVICE" means each hour for which an Employee is paid or entitled
     to payment for the performance of duties for the Company or an Affiliate.

                                       5

<PAGE>
 
(w)  "INACTIVE PARTICIPANT" means a person who was a Participant who is
     transferred to and is in a position of employment either--

     (1)  as an Employee where he or she is not an Eligible Employee; or

     (2)  as an Employee of an Affiliate which has not adopted this Plan.

(x)  "LIMITATION YEAR" means the 12-consecutive-month period to be used in
     determining the Plan's compliance with section 415 of the Code and the
     regulations thereunder. The Limitation Year shall be the calendar year
     unless the Company elects to use another 12-month period.

(y)  "LOAN" means any loan to the Trustee made or guaranteed by a disqualified
     person (within the meaning of section 4975(e)(2) of the Code) including,
     but not limited to, a direct loan of cash, a purchase money transaction, an
     assumption of an obligation of the Trustee, an unsecured guarantee, or the
     use of assets of a disqualified person (within the meaning of section
     4975(e)(2) of the Code) as collateral for a loan.

(z)  "MEMBER" means either a Participant, Inactive Participant, or a former
     Participant.

(aa) "NORMAL RETIREMENT DATE" means (1) in the case of a Participant who
     attained age 65 before the Effective Date, the Participant's 65th birthday
     or (2) in the case of any other Participant, the later of (A) the date on
     which a Participant attains 65 years of age, or (B) the fifth anniversary
     of the date the Participant commenced participation in the Plan.

(bb) "ONE-YEAR BREAK IN SERVICE" means a period of time described in section
     3.6.

(cc) "OTHER INVESTMENTS ACCOUNT" means an Account of a Participant that is
     credited with the Participant's share of the net income or loss of the
     Trust and Employer Contributions and Forfeitures in other than Company
     Stock, and that is debited with payments made to pay for Company Stock.

(dd) "PARENTAL LEAVE" shall mean an absence from employment with the Company or
     an Affiliate because of (1) the Employee's pregnancy, (2) the birth of the
     Employee's child, (3) the placement of a child with the Employee in
     connection with the Employee's adoption of the child, or (4) caring for
     such child immediately following such birth or placement, 

                                       6
<PAGE>
 
     provided that, the Employee furnishes to the Company or Affiliate such
     timely information that the Company or Affiliate may reasonably require to
     establish (A) that the absence from work is for one of the reasons
     specified and (B) the number of days for which there was such an absence.

(ee) "PARTICIPANT" means an Eligible Employee who meets the requirements of
     Section 3.1 and who is participating in the Plan.

(ff) "PARTICIPATING EMPLOYER" means any Affiliate which has adopted the Plan in
     accordance with Article XIV.

(gg) "PENSION PLAN" means The Northern Trust Company Pension Plan.

(hh) "PERMANENT DISABILITY" means any physical or mental injury, illness or
     incapacity which, in the sole judgment of the Committee based on the
     medical reports of a physician selected by the Committee and other evidence
     satisfactory to the Committee, currently and permanently prevents an
     Employee from satisfactorily performing the Employee's usual duties for the
     Company or an Affiliate or the duties of such other position or job which
     the Company or an Affiliate makes available to him or her and for which
     such Employee is qualified by reason of training, education or experience.
     To the extent that a disability case manager determines whether an Employee
     is permanently disabled under the Company's short or long-term disability
     plan, such determination shall be binding with respect to the question of
     whether the Employee has incurred a Permanent Disability hereunder.

(ii) "PLAN" means the Northern Trust Employee Stock Ownership Plan, as amended.

(jj) "PLAN YEAR" means the calendar year.

(kk) "QUALIFIED ELECTION PERIOD" means--

      (1)  prior to the date that section 2.1(ll)(2) becomes operative, the
           period beginning with the Plan Year in which the Participant first
           has attained age 55 and is 100 percent vested under section 7.6 and
           ending with the earlier of (A) the fourth succeeding Plan Year
           thereafter; (B) the Plan Year preceding the Plan Year during which
           the Participant ceases being an Employee; or (C) the Plan Year
           preceding the Plan Year 

                                       7
<PAGE>
 
           during which the Participant becomes a Qualified Participant under
           section 2.1(ll)(2), or

      (2)  on and after January 1, 1999 or such earlier date that any
           Participant satisfies the requirements of section 401(a)(28)(B)(iii)
           of the Code, the six-Plan Year period beginning with the Plan Year in
           which the Participant first becomes a Qualified Participant under
           section 2.1(ll)(1) or (2),

      provided that, the Qualified Election Period of a Participant who would
      have been a Qualified Participant in any year prior to 1989 shall begin
      January 1, 1989.

(ll) "QUALIFIED PARTICIPANT" means--

     (1)  prior to the date that paragraph (2) below becomes operative, any
          Participant who is age 55 or older and is 100 percent vested under
          section 7.6; and

     (2)  on and after January 1, 1999 or such earlier date that any Participant
          satisfies the requirements of section 401(a)(28)(B)(iii) of the Code,
          any Participant who has attained age 55 and has been a Participant in
          the Plan for at least ten years, or has otherwise satisfied such
          requirements.

(mm) "RELATED PLAN" means any other defined contribution plan (as defined in
     section 415(k) of the Code) maintained by the Company or an Affiliate.

(nn) "SEVERANCE ELIGIBLE PARTICIPANT" means, effective July 1, 1995, a
     Participant whose employment has terminated in a manner entitling such
     Participant to severance pay under any formal severance plan, program or
     arrangement maintained by The Northern Trust Company providing severance
     benefits to certain employees as a result of job elimination or
     termination of employment due to the acquisition or disposition of a
     business entity.

(oo) "SPOUSE" means the person to whom an Employee is married or, in the case of
     a deceased Employee, the person to whom an Employee was married on the date
     of such Employee's death.

                                       8
<PAGE>
 
(pp) "SUSPENSE ACCOUNT" means an account to which securities purchased with any
     Loans are allocated pending their release and allocation to Accounts as the
     Loan is repaid.

(qq) "TRUST" means all money, securities, and other property held under the
     Trust Agreement for purposes of the Plan.

(rr) "TRUST AGREEMENT" means the agreement between the Company and the Trustee
     (or any successor Trustee) establishing the Trust and specifying the duties
     of the Trustee.

(ss) "TRUST ASSETS" means the assets held in the Trust for the exclusive benefit
     of Participants, Beneficiaries, and Spouses.

(tt) "TRUSTEE" means The Northern Trust Company as Trustee of the Trust.

(uu) "VALUATION DATE" means each March 31, June 30, September 30, and December
     31 of the Plan Year; provided, however, that, effective July 1, 1993,
     "Valuation Date" means the last business day of each calendar month.

(vv) "VESTED PORTION" means that percentage of a Participant's Account
     constituting the Participant's irrevocable right to such Account, as
     indicated in the following vesting schedule:

     =====================================
     PARTICIPANT'S YEARS
     OF VESTING SERVICE         VESTED
     WITH THE COMPANY           PERCENTAGE
     -------------------------------------
     Less than 2 years          0%
     2 years but less than 3    20%
     3 years but less than 4    40%
     4 years but less than 5    60%
     5 years but less than 6    80%
     6 or more years            100%

     UNVESTED PORTION means the remaining Account balance after subtracting the
     Vested Portion.

(ww) "VESTING SERVICE" means the period of employment credited under section
     3.4.

                                       9
<PAGE>
 
Article III. Participation and Service

3.1 Participation

Each Eligible Employee shall become a Participant on the Entry Date on or next
following the later of the date the Eligible Employee completes one year of
Vesting Service and the date the Eligible Employee attains age 21, provided that
he or she is an Eligible Employee on such date.

3.2 Duration of Participation

An Eligible Employee who becomes a Participant shall continue to be a
Participant or Inactive Participant until he or she incurs a Break in Service,
and also shall continue to be a Member thereafter for as long as he or she is
entitled to receive any benefits hereunder.  After receiving all benefits to
which he or she is entitled hereunder, he or she shall cease to be a Member
unless and until he or she thereafter becomes eligible to again become a
Participant.

3.3 Transferred or Rehired Employees

The following rules shall be applicable to Employees who (a) become Participants
because of transfer to a status qualifying for coverage under the Plan, (b)
become Inactive Participants, (c) transfer to a status not qualifying for
coverage after meeting the requirements of section 3.1 but before becoming
Participants, or (d) are rehired by the Company:

(a)  An Employee who shall be transferred into employment where he or she
     becomes an Eligible Employee hereunder shall be credited with Vesting
     Service computed for all his or her employment with the Company and any
     Affiliate, before and after such transfer.

(b)  Any Participant who shall be transferred into employment as an Employee
     where he or she becomes an Inactive Participant shall continue to receive
     credit for Vesting Service under this Plan during the period he or she is
     an Inactive Participant.

(c)  Any Eligible Employee who shall meet the requirements of section 3.1 but
     shall be transferred into employment as an Employee but not as an Eligible
     Employee, before becoming a Participant, shall no longer be eligible to
     elect to have contributions made on his or her behalf hereunder.  Any such
     Employee shall continue to accrue Vesting Service during the period

                                       10

<PAGE>
 
     computed for all of the Employee's employment with the
     Company and any Affiliate.

(d)  An Employee who has a Break in Service and is subsequently reemployed by
     the Company or an Affiliate shall be considered a new Employee for purposes
     of section 3.1, unless he or she was credited with at least one year of
     Vesting Service prior to his or her Break in Service.  In such case, the
     Employee shall become eligible to have contributions hereunder made on his
     or her behalf (i) before January 1, 1995, on the first day of the first
     Valuation Period in which such person is so reemployed, and (ii) from and
     after January 1, 1995, on the first day of the first payroll period
     following such reemployment.

     (1)  By written notice to the Committee after his or her reemployment, an
          Employee who has not had five consecutive One-Year Breaks in Service
          may deposit with the Trustee an amount which shall be equal to the
          aggregate value of the distributions from his or her Account at the
          time of his or her previous Break in Service. All deposits must be
          made in cash and in a single lump sum. The deposits must be made
          within five years after the Employee is reemployed.

     (2)  In the case of a reemployed Employee who does not have five 
          consecutive One-Year Breaks in Service, the Company shall contribute
          to the Account of such Employee the amount, if any, forfeited at the
          time of the Employee's termination of service, if and only if the
          Employee makes the deposits permitted under paragraph (1) above or the
          Employee did not receive a distribution at or after the time of his or
          her previous termination of service. The Company's contribution shall
          be made concurrently with the Employee's repayment if applicable,
          otherwise upon the date of his or her reemployment.

          For each other reemployed Employee, his or her beginning balance in
          each of his or her Accounts shall be zero, and his or her previous
          Forfeiture, if any, shall not be restored.

3.4 Vesting

An Employee shall receive credit for Vesting Service for the period commencing
with the Employee's date of hire with the Company or an Affiliate and ending on
the date the Employee incurs a Break in Service.  Vesting Service shall be
calculated in accordance with reasonable and uniform standards and policies

                                       11
<PAGE>
 
adopted by the Company from time to time, which standards and policies shall be
consistently observed subject, however, to the following:

(a)  Vesting Service shall be computed on the following basis: (i) prior to July
     1, 1993, an Employee shall receive credit for each calendar quarter during
     which the Employee earned at least one (1) Hour of Service or otherwise
     would receive credit for Vesting Service pursuant to subsection (a) next
     above; and (ii) from and after July 1, 1993, an Employee shall receive
     credit for each calendar month during which the Employee earned at least
     one (1) Hour of Service or otherwise would receive credit for Vesting
     Service pursuant to subsection (b) below.

(b)  An Employee shall earn Vesting Service for all periods of active employment
     with the Company or an Affiliate, and for the following periods that are
     not active employment but that precede a Break in Service:

     (i)   an approved unpaid leave of absence from the Company or an Affiliate
           that is granted according to uniform and nondiscriminatory standards,
           but only if the Employee returns to work with the Company or an
           Affiliate upon the termination of such leave of absence;

     (ii)  effective August 5, 1993, an absence from work with the Company or an
           Affiliate under the Family and Medical Leave Act of 1993, but only if
           the Employee returns to work with the Company or an Affiliate upon
           the termination of such period of absence;

     (iii) a period of up to one (1) year during which an Employee is on a
           Parental Leave;

     (iv)  an absence from work with the Company or an Affiliate on account of
           military service with the armed forces of the United States, but only
           if the Employee reports for work within the period required under law
           pertaining to veteran's reemployment rights


(c)  If an Employee incurs a Break in Service, but returns to employment with
     the Company or an Affiliate prior to incurring a One-Year Break in Service
     (as defined in Section 3.6), the period commencing on the date the Break 

                                       12
<PAGE>
 
     in Service began and ending on the date such Employee is reemployed shall
     be counted as Vesting Service. Notwithstanding the preceding sentence, if
     the Break in Service occurs during a period of absence from active
     employment, the Employee shall not receive Vesting Service under the
     preceding sentence unless such Employee returns to employment before the
     first (1st) anniversary of the first day of such absence. If an Employee
     suffers a One-Year Break in Service and the Employee is thereafter
     reemployed by the Company or an Affiliate, such Employee's Vesting Service
     before such One-Year Break in Service shall be added to the Employee's
     Vesting Service after reemployment.

(d)  A Participant's Vesting Service shall not include periods of service with
     an entity prior to the date it became an Affiliate, except as provided in
     Schedule A hereto.

(e)  A Severance Eligible Participant shall receive credit for one (1) year of
     Vesting Service beyond that earned pursuant to the foregoing.

(f)  All periods of Vesting Service shall be aggregated; provided, however, that
     a Participant shall not receive multiple credit for Vesting Service with
     respect to any single period.

3.5 Break in Service

(a)  A "Break in Service" shall occur on earliest of:

     (i)  the date the Employee quits, is discharged, retires, or dies; or

     (ii) the first anniversary of the date the Employee separates from service 
          with the Company or an Affiliate for any reason other than the reasons
          set forth in paragraph (i) above, such as vacation, holiday, sickness,
          disability, leave of absence or layoff.

(b)  The fact that an Employee separates from service with the Company or an
     Affiliate on account of military service with the armed forces of the
     United States shall not constitute a Break in Service unless the Employee
     fails to report to work within the period required under law pertaining to
     veteran's reemployment rights, in which case the Break in Service shall
     occur on the earlier of (i) the expiration of the period by which such
     Employee was required by law to report back to work or (ii) the first
     anniversary of the date the Employee separated from service.

                                       13
<PAGE>
 
(c)  A Break in Service shall end on the date on which an Employee again
     performs an Hour of Service for the Company or an Affiliate.

(d)  The fact that an Employee who is a Participant becomes an Inactive
     Participant shall not constitute a Break in Service, but the foregoing
     rules shall continue to apply to such an Employee during the period he or
     she is an Inactive Participant.

(e)  Effective August 5, 1993, the fact that an Employee is absent from work
     under the Family and Medical Leave Act of 1993 shall not constitute a Break
     in Service if the Employee returns to work with the Company or an Affiliate
     after such period of absence.

3.6 One-Year Break in Service

(a)  The term "One-Year Break in Service" means each 12-consecutive-month period
     beginning on the date an Employee incurs a Break in Service under Section
     3.5 and ending on each anniversary of such date, provided that such
     Employee does not perform an Hour of Service for the Company or any
     Affiliate during such period.

(b)  Solely for purposes of determining whether a One-Year Break in Service has
     occurred, but not for purposes of determining Vesting Service or Credited
     Service, in the case of an Employee who is on Parental Leave, the
     Employee's Break In Service shall be deemed to occur on the second (2nd)
     anniversary of the first day of such absence, provided the Employee does
     not perform an Hour of Service for the Company or any Affiliate during such
     period of absence.  The period of time between the first (1st) and second
     (2nd) anniversaries of a Parental Leave shall not be counted as a Break in
     Service, Vesting Service or Credited Service.

                                       14
<PAGE>
 
Article IV. Employer Contributions

4.1 Contributions

Subject to section 4.2, for each Plan Year, Employer Contributions under the
Plan may be paid to the Trust in such amounts or under such a formula and at
such times as the Board may determine.  Notwithstanding any provision in the
Plan or any law to the contrary, the Company shall also make Employer
Contributions to the extent necessary to satisfy the provisions of Section 4.5.

Employer Contributions for a Plan Year may be paid during the Plan Year and must
be paid no later than the due date for filing the Company's federal income tax
return for that year, including any extensions of the due date.  Employer
Contributions for any Plan Year shall not be paid to the Trust in amounts that
would exceed the limitations of section 404 of the Code. Notwithstanding the
provisions of this section, no Employer Contributions in any Limitation Year
shall be in an amount that would cause (a) the Annual Additions to the Accounts
of any Participant to exceed the Maximum Permissible Amount (as defined in
section 7.5) for such Participant for that Year or (b) the sum of the defined
benefit plan fraction (as defined in section 7.5) and the defined contribution
plan fraction (as defined in section 7.5) to exceed one for such Participant for
such Limitation Year.

4.2 Medium of Payment

Employer Contributions may be paid to the Trust in cash or in shares of Company
Stock, as determined by the Board. Employer Contributions, however, shall be
paid in cash in such amounts (subject to the limitations described in section
7.5), and at such times as needed to provide the Trust with funds sufficient to
pay in full when due any principal and interest payments required by a Loan
incurred, pursuant to Committee direction, by the Trustee to finance
acquisitions of Company Stock, except to the extent such principal and interest
payments have been satisfied by the Trustee from cash dividends paid to it with
respect to Company Stock.

4.3 Allocation of Employer Contributions

All Employer Contributions for a Plan Year shall be allocated to Participants'
Accounts as provided in Article VII.

                                       15
<PAGE>
 
4.4 No Participant Contributions

No Participant shall be required or permitted to make contributions to the Plan
or Trust.

4.5 Uniformed Services Employment and Reemployment Rights Act

Effective December 12, 1994, the Plan shall be administered consistent with the
provisions of Uniformed Services Employment and Reemployment Rights Act of 1994,
P.L. 103-353 ("USERRA").  As such, the Company and any Participating Employer
shall make special Employer Contributions as necessary to comply with USERRA and
other applicable laws.

                                       16
<PAGE>
 
Article V. Investment of Trust Assets

5.1 Investments

Trust Assets under the Plan will be invested primarily in Company Stock.
Employer Contributions and other Trust assets may be used to acquire shares of
Company Stock from the stockholders (including former Participants) or issuer
thereof. The Trustee also may hold Trust assets in cash or invest them in
savings accounts, certificates of deposit, high grade short-term securities, any
kind of investment fund (open-end or otherwise), a common trust fund for the
investment of qualified employee benefit trusts, including any such fund
maintained by the Trustee, or in other investments desirable for the Trust.

5.2 Valuation of Company Stock

All purchases of Company Stock will be made at a price, or at prices, that do
not exceed the fair market value of such Company Stock.  Except as otherwise
determined by the Trustee in accordance with ERISA, the fair market value of
Company Stock as of a given date shall be the closing price as of such date on
the NASDAQ Stock Market; provided, however, that before January 1, 1995, the
fair market value as of a given date shall be the median of the high and low
sale prices of Company Stock on the preceding trading day. If Company Stock is
not readily tradable on an established securities market, the determination of
the fair market value of Company Stock for all purposes of the Plan shall in all
cases be made by an independent appraiser appointed by the Committee. Any
independent appraiser appointed pursuant to this section shall meet the
requirements of section 401(a)(28)(C) of the Code.

5.3 Crediting of Stock

Company Stock purchased with the proceeds of a Loan shall be held in the
Suspense Account pending release and allocation to the Accounts of Participants
as the Loan is paid pursuant to Section 7.4. Company Stock purchased with
amounts allocated to Participants' Other Investment Accounts shall immediately
upon purchase be credited pro rata to the corresponding Company Stock Accounts.
Company Stock contributed to the Plan pursuant to Article IV shall be allocated
to the Company Stock Accounts of Participants pursuant to section 7.4.

5.4 Sales and Resales of Company Stock

The Committee may direct the Trustee to sell or resell shares of Company Stock
to any person. All such sales to any disqualified person must be made at
no less than the fair market value and no commission may be charged. Such sales
shall 

                                       17

<PAGE>
 
comply with section 408(e) of ERISA. All sales of Company Stock (except
Company Stock held in a Suspense Account) by the Trustee will be charged pro
rata to the Company Stock Accounts of Participants.  Sales of Company Stock
pursuant to this section 5.4 may only be made to the extent not inconsistent
with section 1.3 of the Plan.

                                       18

<PAGE>
 
Article VI. Exempt Loans

6.1 Requirements

(a)  The Committee may direct the Trustee to obtain Loans. Any such Loan will
     meet all requirements necessary to constitute an exempt loan within the
     meaning of section 4975(d)(3) of the Code and Treasury regulations section
     54.4975-7(b)(1)(iii) and shall be used primarily for the benefit of
     Participants, Beneficiaries, and Spouses. The proceeds of any such Loan
     shall be used, within a reasonable time after the Loan is obtained, only to
     purchase Company Stock, repay the Loan, or repay any prior Loan. Any such
     Loan shall provide for no more than a reasonable rate of interest (as
     determined under Treasury regulations section 54.4975-7(b)(7)) and must be
     without recourse against the Plan. The number of years to maturity under
     the Loan must be definitely ascertainable at all times. The only assets of
     the Plan that may be given as collateral on a Loan are shares of Company
     Stock acquired with the proceeds of the Loan and shares of Company Stock
     that were used as collateral on a prior Loan repaid with the proceeds of
     the current Loan. No person entitled to payment under a Loan shall have
     recourse against Trust Assets other than such collateral, Employer
     Contributions (other than contributions of Company Stock) that are
     available under the Plan to meet obligations under the Loan, and earnings
     attributable to such collateral and the investment of such Employer
     Contributions.

(b)  All Employer Contributions paid during the Plan Year in which a Loan is
     made (whether before or after the date the proceeds of the Loan are
     received), all Employer Contributions paid thereafter until the Loan has
     been repaid in full, and all earnings from investment of such Employer
     Contributions, shall be used to meet obligations under the Loan as such
     obligations accrue, or before such obligations accrue, unless otherwise
     designated by the Committee at the time any such Employer Contribution is
     made.

(c)  Any Company Stock acquired with the proceeds of a Loan shall be placed in a
     Suspense Account. The Company Stock in the Suspense Account must be
     released from the Suspense Account upon the payment of any portion of the
     Loan. The number of shares to be released from the Suspense Account for
     each Plan Year during the duration of the Loan shall equal the number of
     encumbered securities held immediately before release for the current Plan
     Year multiplied by a fraction. The numerator of the fraction is the 

                                       19
<PAGE>
 
     sum of principal and interest paid in such Plan Year. The denominator of
     the fraction is the sum of the numerator and the principal and interest to
     be paid for all future years. Such years will be determined without taking
     into account any possible extension of renewal periods.

(d)  If the collateral in the Suspense Account includes more than one class of
     Company Stock, the number of shares of each class to be released from the
     Suspense Account for a Plan Year must be determined by applying the same
     fraction to each class. If interest on any Loan is variable, the interest
     to be paid in future years under the Loan shall be computed by using the
     interest rate applicable as of the end of the current Plan Year.

6.2 Payments on Loans

Payments of principal and interest on any Loan during a Plan Year shall be made
by the Trustee (as directed by the Committee) only from (a) Employer
Contributions to the Trust made to meet the Plan's obligation under a Loan and
from any earnings (including dividends) attributable to such Contributions or to
Company Stock held as collateral for a Loan (received either during or prior to
the Plan Year), less payment from such contributions and earnings in prior
Years; (b) the proceeds of a subsequent Loan made to repay a prior Loan; and (c)
the proceeds of the sale of any Company Stock held as collateral for a Loan.
Such Contributions and earnings must be accounted for separately by the Plan
until the Loan is repaid.

6.3 Crediting of Released Stock

Company Stock released by reason of the payment of principal or interest on a
Loan from Employer Contributions shall, on the Anniversary Date, be allocated to
Participants as set forth in section 7.4.

6.4 Payments of Principal and Interest

(a)  The Company shall contribute to the Trust sufficient amounts to enable the
     Trust to pay principal and interest on any Loans as they are due. If the
     limitations of section 7.5 would result in Employer Contributions in an
     amount insufficient to enable the Trust to pay principal and interest on
     such Loan as it is due, then the Company may--

     (1)  make a Loan to the Trust (as described in Treasury regulation section
          54.4975-7(b)(4)(iii)), in sufficient amounts to meet such principal
          and interest payments. A new Loan must also meet all requirements of
          an

                                       20
<PAGE>
 
          exempt loan within the meaning of Treasury regulation section 
          54.4975-7(b)(1)(iii) and shall be subordinated to the prior Loan.
          Company Stock released from the pledge of the prior Loan shall be
          pledged as collateral to secure the new Loan. Such Company Stock will
          be released from this new pledge and allocated to the Accounts of the
          Participants in accordance with applicable provisions of the Plan;

     (2)  purchase any Company Stock pledged as collateral in an amount 
          necessary to provide the Trustee with sufficient funds to meet the
          principal and interest repayments. Any such sale by the Plan shall
          meet the requirements of section 408(e) of ERISA; or

     (3)  any combination of paragraphs (1) and (2).

(b)  Neither the Company nor any Affiliate, pursuant to this section, shall do,
     fail to do, or cause to be done any act that would result in a
     disqualification of the Plan as an employee stock ownership plan under the
     Code or ERISA.

6.5 Puts, Calls, and Other Options

Except as provided in Article X and notwithstanding any amendment to or
termination of the Plan that causes it to cease to qualify as an employee stock
ownership plan within the meaning of section 4975(e)(7) of the Code, no shares
of Company Stock acquired with the proceeds of a Loan obtained by the Trust to
purchase Company Stock may be subject to a put, call, or other option, or buy-
sell or similar arrangement while such shares are held by and when distributed
from the Plan.

                                       21
<PAGE>
 
Article VII. Allocations to Participants' Accounts

7.1 Participants Entitled to Allocations

As of each Anniversary Date, a Participant is entitled to the allocations
provided in this Article VII. A Participant must be an active Eligible Employee
on the Anniversary Date in order to share in the allocations relating to that
Anniversary Date; provided that, each Participant who is on an authorized leave
of absence or whose employment terminates by reason of early or normal
retirement under the terms of the Pension Plan, or by reason of Permanent
Disability or death, or whose employment terminated in circumstances under which
he or she is a Severance Eligible Participant, will share in allocations of
Employer Contributions which have not been used to make payments on a Loan,
Company Stock released from the Suspense Account according to section 6.1(c),
and Forfeitures, for any Anniversary Date other than January 31, 1989 occurring
with respect to the Plan Year in which the leave of absence begins or employment
terminates.

7.2 Allocations to Company Stock Accounts

A separate Company Stock Account will be established for each Participant.  The
Company Stock Account will be credited with (a) the Participant's allocable
share (determined under section 7.4) of Company Stock (including fractional
shares) purchased and paid for by the Trust or contributed in kind to the Trust,
(b) Forfeitures of Company Stock, and (c) any stock dividends on Company Stock
allocated to the Participant's Company Stock Accounts as of the record date
therefor. Company Stock acquired by the Trust with the proceeds of a Loan
obtained pursuant to Article VI shall be allocated to the Company Stock Accounts
of Participants according to the method set forth in section 7.4 at the time the
Company Stock is released from Suspense Accounts as provided in section 6.1(c).

7.3 Allocations to Other Investment Accounts

A separate Other Investment Account will be established for each Participant.
The Other Investments Account will be credited or debited with (a) the
Participant's allocable share (as determined under section 7.7) of the net
income or loss of the Trust, (b) Employer Contributions that have not been used
to make principal and interest payments on a Loan or to purchase Company Stock,
and (c) Forfeitures in other than Company Stock. Each Other Investment Account
will be debited for its share of any cash payments for the acquisition of
Company Stock for the benefit of Company Stock Accounts.

                                       22

<PAGE>
 
7.4 Allocations of Employer Contributions, Company Stock Acquired With a Loan 
    and Forfeitures

Subject to subsection (d) of this section and to section 7.5, Employer
Contributions which have not been used to make payments on a Loan, Company Stock
released from the Suspense Account according to section 6.1(c), and Forfeitures
incurred since the prior Anniversary Date shall be allocated among Participants
entitled to allocations under section 7.1 as follows:

(a)  For the Anniversary Date on January 31, 1989, with respect to Employer
     Contributions which have been made pursuant to a loan described in section
     133(b)(1)(B) of the Code (as in effect on such date), in the proportion
     that each such Participant's Compensation for January 1989 bears to the
     total of such Compensation of all such Participants (considering in both
     cases, with respect to each Participant, only Compensation not in excess of
     $16,666.66);

(b)  For the Anniversary Date on December 31, 1989, with respect to Employer
     Contributions which have not been made to make payments on a Loan, Company
     Stock released from the Suspense Account according to section 6.1(c), and
     Forfeitures incurred on or before December 31, 1989, in accordance with the
     following procedure:

     (1)  the number of shares released from the Suspense Account for the Plan 
          Year shall be added to the number of shares allocated on the January
          31, 1989 Anniversary Date; and

     (2)  to preliminarily determine the number of shares to be allocated to 
          each Participant entitled to share in allocations under section 3.4,
          the number determined under paragraph (1) above shall be multiplied by
          a fraction, the numerator of which is the Participant's Compensation
          for the 1989 Plan Year, and the denominator of which is the aggregate
          Compensation for the 1989 Plan Year of all Participants entitled to
          share in the allocation.

     The product so determined for each such Participant shall be decreased by
     the number of shares of Company Stock allocated to the Participant on the
     January 31, 1989 Anniversary Date; provided that, for any Participant with
     respect to whom the product of subsection (b)(2) is less than the number of
     shares allocated on the January 31, 1989 Anniversary Date, no shares
     allocated on such Anniversary Date shall be subtracted from the

                                       23
<PAGE>
 
     Participant's Account. To accomplish the foregoing, (A) the Participants
     described in the foregoing proviso (the "Deficit Participants") will
     receive no allocation for the December 31, 1989 Anniversary Date and (B)
     for all other Participants entitled to share in such allocation, the
     preliminary determination described in subsection (b)(2) shall be adjusted
     by subtracting from the shares otherwise allocable to them a number of
     shares equal to the shares that would have been subtracted from the
     Accounts of the Deficit Participants if the foregoing proviso had not
     applied. Such adjustment shall be accomplished pro rata based on the
     relative Compensation of affected Participants as described in subsection
     (b)(2), except that, if such adjustment would result in the subtraction of
     shares allocated to any Participant on the January 31, 1989 Anniversary
     Date, then to the extent such subtraction would occur, the adjustment will
     not be made to such Participant's allocation and any additional adjustment
     shall be made pro rata (on the same basis) among the other affected
     Participants; and

(c)  For each Anniversary Date after December 31, 1989, with respect to Employer
     Contributions which have not been made to make payments on a Loan, Company
     Stock released from the Suspense Account according to section 6.1(c), and
     Forfeitures incurred since the prior Anniversary Date, in the proportion
     that each such Participant's Compensation for the Plan Year bears to the
     total Compensation of all such Participants; provided, however, that a
     special allocation may be made pursuant to section 4.5.

(d)  Effective December 12, 1994, the Company and any Participating Employer
     shall make special allocations as necessary to comply with USERRA and other
     applicable laws.

(e)  Notwithstanding subsections (b) and (c), if for any Limitation Year more
     than one-third of the Employer Contributions that are deductible as
     principal or interest payments on a Loan pursuant to the provisions of
     section 404(a)(9) of the Code would, but for the provisions of this
     subsection (e), be allocated to Highly Compensated Participants, then such
     Employer Contributions otherwise allocable to such Participants shall be
     reduced. The reduction shall be made among all Highly Compensated
     Participants in the same proportion as the amounts of such Contributions
     otherwise allocable to them and shall be made only to the minimum extent
     necessary so that no further reduction would be required to satisfy the
     conditions of section 415(c)(6) of the Code.

                                       24
<PAGE>
 
The allocations made pursuant to subsections (b), (c), and (d) shall be
consistent with the provisions of sections 9.1, 9.2, 9.3, and 9.4.
Notwithstanding the preceding provisions of this section, and subject to section
7.4(d), no allocation shall be made to the Accounts of any Participant in any
Limitation Year that would cause (A) the Annual Additions of the Participant to
exceed the Maximum Permissible Amount (as defined under section 7.5) for that
year (except as permitted in section 7.5) or (B) the sum of the defined benefit
plan fraction (as defined in section 7.5) and the defined contribution plan
fraction (as defined in section 7.5) to exceed one for that Participant for that
Limitation Year.

7.5 Maximum Allocation

(a)  Notwithstanding anything to the contrary contained elsewhere in the Plan,
     but subject to section 7.4(d), for each Limitation Year, the allocations to
     the Accounts of any Participant shall be limited so that the Participant's
     Annual Additions for such Year do not exceed the Maximum Permissible Amount
     (as defined in subsection (h)(3) below).

(b)  If the foregoing limitation on allocations would be exceeded in any
     Limitation Year for any Participant as a result of the allocation of
     Forfeitures, reasonable error in estimating a Participant's Compensation,
     or under such other limited facts and circumstances as the Commissioner of
     Internal Revenue, pursuant to Treasury regulation section 1.415-6(b)(6),
     finds justify the availability of this subsection (b), the excess amount
     shall be placed, unallocated to any Participant, in a Limitation Account.
     If a Limitation Account is in existence at any time during a particular
     Limitation Year, other than the Limitation Year described in the preceding
     sentence, all amounts in the Limitation Account must be allocated to
     Participants' Accounts (subject to the limits of this section 7.5) before
     any contributions that would constitute Annual Additions may be made to the
     Plan for that Limitation Year. The excess amounts allocated pursuant to
     this subsection (c) shall be used to reduce Employer Contributions for the
     next Limitation Year (and succeeding Limitation Years, as necessary) for
     all of the Participants in the Plan. Excess amounts held in a Limitation
     Account pursuant to this section 7.5 may not be distributed to Participants
     or former Participants. The Limitation Account will not share in the
     valuation of Participants' Accounts and the allocation of earnings set
     forth in section 7.7 of the Plan, and the change in fair market value and
     allocation of earnings attributable to the Limitation Account shall be
     allocated to the remaining accounts hereunder as set forth in this section
     7.5.

                                       25
<PAGE>
 
(c)  Upon termination of the Plan, any amounts in a Limitation Account at the
     time of such termination shall revert to the Company or Participating
     Employer that employs the Employees to whom such amounts are attributable.

(d)  If any Participant under the Plan is also a Participant in a defined
     benefit plan (as defined in section 415(k) of the Code) maintained by the
     Company or an Affiliate, the sum of the defined benefit plan fraction (as
     defined below) and the defined contribution plan fraction (as defined
     below) for any Limitation Year with respect to such Participant shall not
     exceed one. If a Participant is otherwise entitled to receive an allocation
     under this Plan and accrue a benefit under a defined benefit plan
     maintained by the Company or an Affiliate, and the combination thereof
     would cause the limitations of this section to be exceeded, the allocation
     under this Plan will only be reduced if the accrual under such defined
     benefit plan is not decreased as necessary to cause such limitations not to
     be exceeded.

(e)  If a Participant is entitled to receive an allocation under this Plan and
     any Related Plan and, in the absence of the limitations contained in this
     section, the Company would contribute or allocate to the Accounts of that
     Participant an amount for a Limitation Year that would cause the Annual
     Additions to the Accounts of the Participant to exceed the annual Maximum
     Permissible Amount for such Year, then the contributions and allocations
     made with respect to the Participant under this Plan will only  be reduced
     if the contributions or allocations to the Participant's accounts under the
     Related Plan are not decreased to the extent necessary so that the
     Participant's Annual Additions do not exceed the Maximum Permissible
     Amount.

(f)  Any reduction in the contributions and allocations under this Plan made
     with respect to a Participant's Accounts required pursuant to this section
     and section 415 of the Code shall be effected, to the minimum extent
     necessary, by reducing the Employer Contributions that would have been made
     by the Company for the applicable Plan Year with respect to such
     Participant.

(g)  The provisions of this section shall be interpreted by the Committee, in
     the administration of the Plan, to reduce contributions and allocations (as
     required by this section) only to the minimum extent necessary to reflect
     the requirements of section 415 of the Code, as amended and in force from

                                       26

<PAGE>
 
     time to time, and Treasury regulations promulgated pursuant to that
     section, which are incorporated by reference herein.

(h)  For purposes of this section 7.5--

     (1)  The "defined benefit plan fraction" for any Limitation Year for a
          Participant means a fraction, the numerator of which is the projected
          annual benefit of the Participant under all defined benefit plans
          maintained by the Company or an Affiliate, determined as of the close
          of the Limitation Year, and the denominator of which is the lesser of
          (A) the product of 1.25, and the dollar limitation in effect under
          section 415(b)(1)(A) of the Code for such year or (B) the product of
          1.4 and the amount which may be taken into account under section
          415(b)(1)(B) of the Code with respect to such Participant for such
          Year.

     (2)  The "defined contribution plan fraction" for any Limitation Year for 
          any Participant means a fraction, the numerator of which is the sum of
          the Annual Additions to the Participant's Account under the Plan and
          to the Participant's accounts under all defined contribution plans
          maintained by the Company or an Affiliate as of the close of the
          Limitation Year, and the denominator of which is the sum of the lesser
          of the following amounts determined for such Year and for each prior
          year of Vesting Service with the Company or an Affiliate (A) the
          product of 1.25 and the dollar limitation in effect under section
          415(c)(1)(A) of the Code for such Year (determined without regard to
          section 415(c)(6) of the Code) and (B) the product of 1.4 and the
          amount which may be taken into account under section 415(c)(1)(B) of
          the Code with respect to such Participant for such Year.

     (3)  "Maximum Permissible Amount" shall mean:

         (A)  the lesser of--

              (i)  $30,000 (or, if greater, one-fourth of the dollar limitation 
                   in effect pursuant to section 415(b)(1)(A) of the Code); or

              (ii) 25 percent of a Participant's Compensation (as defined in 
                   paragraph (4) hereof).

                                       27
<PAGE>
 
          (B) Notwithstanding the provisions of paragraph (A), if no more than
              one-third of the Employer Contributions for the Limitation Year
              ending December 31, 1989 are allocated to Highly Compensated
              Participants, then the Maximum Permissible Amount for that
              Limitation Year shall mean the lesser of--

              (i)  25 percent of a Participant's Compensation; or

              (ii) the sum of (a) $30,000 (or, if greater, one-fourth of the 
                   dollar limitation in effect under section 415(b)(1)(A) of the
                   Code) and (b) the lesser of the amount determined under
                   clause (a) above or the amount of employer securities (as
                   defined in sections 4975(e)(8) and 409(1) of the Code)
                   contributed to the Plan or purchased with cash contributions
                   to the Plan.

          (C) If no more than one-third of the Employer Contributions for a
              Limitation Year that are deductible as principal or interest
              payments on a Loan pursuant to the provisions of section 404(a)(9)
              of the Code are allocated to Highly Compensated Participants, then
              the limitations imposed by paragraph (A) or (B), whichever is
              applicable, shall not apply to--

              (i)  Forfeitures of Company Stock if the Company Stock was 
                   acquired with the proceeds of a Loan; or

              (ii) Employer Contributions that are deductible as interest 
                   payments on a Loan under section 404(a)(9)(B) of the Code and
                   charged against a Participant's Account.

     (4)  For purposes of this section and sections 2.1(u) and Article XV,
          "Compensation" shall mean wages, salaries, fees for professional
          services, and other amounts received for personal services actually
          rendered in the course of employment with the Company or an Affiliate
          (including, but not limited to, commissions paid salesmen,
          compensation for services on the basis of a percentage of profits,
          tips, and bonuses); shall include all compensation actually paid or
          made available to a Participant for an entire Limitation Year; and
          shall not include any other items or amounts paid to or for the
          benefit of a Participant.

                                       28
<PAGE>
 
          (i) To the extent permitted, the limitations set forth in this section
              7.5 shall be adjusted in connection with contributions made
              pursuant to section 7.4(d).

7.6 Vesting

(a)  Each Participant shall have a vested interest in the adjusted balance of
     his or her Company Stock and Other Investments Accounts in accordance with
     the vesting schedule set forth in 2.1(vv).

(b)  On reaching the Normal Retirement Date, a Participant shall be 100 percent
     vested in the adjusted balance of his or her Company Stock and Other
     Investments Accounts if such Participant is an Employee on his or her
     Normal Retirement Date.

(c)  In the event a Participant dies or incurs a Permanent Disability within the
     meaning of section 9.3, the Participant shall be 100 percent vested in the
     adjusted balance of the Company Stock and Other Investments Accounts as of
     the date of the Participant's death or Permanent Disability if such
     Participant is an Employee on the date he or she dies or becomes disabled.

(d)  In the event the Plan is terminated or upon the complete discontinuance of
     Employer Contributions to the Plan, each Participant shall be 100 percent
     vested in the adjusted balance of his or her Company Stock and Other
     Investments Accounts.

7.7 Net Income or Loss of the Trust

(a)  DIVIDENDS ON COMPANY STOCK. Any stock dividends received in respect of
     Company Stock allocated to a Participant's Company Stock Account as of the
     record date therefor shall be credited to the Participant's Company Stock
     Account on the Valuation Date coincident with or succeeding the Trustee's
     receipt of such dividends. Any stock dividends received in respect of
     Company Stock held in the Suspense Account as of the record date shall be
     allocated to such Account and released pursuant to Section 6.1(c). Any cash
     dividends received on Company Stock held in the Suspense Account pursuant
     to section 6.1(c), or any cash or stock dividends received on Company Stock
     that has been forfeited pursuant to section 9.4(b) but not yet reallocated
     pursuant to section 7.4(c), as of the record date, may be used to meet
     obligations under the Loan, the proceeds of which were used to acquire such
     Company Stock. Any dividends described in the preceding sentence shall, to
     the extent such amounts are

                                       29
<PAGE>
 
     not used to pay principal or interest on a Loan, be considered net income
     for the Trust for the Plan Year.

(b)  OTHER INCOME OR LOSS. The net income or loss of the Trust shall be
     determined as of each Valuation Date. Each Participant's share of the net
     income or loss will be allocated to the Participant's Other Investments
     Accounts in the ratio that the balance of all his or her Accounts on the
     last Valuation Date, based on the fair market value thereof (reduced by the
     amount of any distribution from such Accounts, including a distribution or
     transfer pursuant to section 7.9, other than a distribution made in the
     calendar quarter that the Participant ceases being an Employee), bears to
     the sum of such balances for all Participants as of that date. The net
     income or loss of the Trust includes the increase or decrease in the fair
     market value of Trust Assets (other than Company Stock), interest income,
     dividends, and other income or loss attributable to Trust Assets (other
     than Company Stock, except as provided in subsection (a) above) since the
     last Valuation Date. Net income or loss shall not include Employer
     Contributions or Forfeitures. Any proceeds of sales of unallocated Company
     Stock shall, to the extent such amounts are not used to pay principal or
     interest on a Loan, be considered net income for the Trust. Net income or
     loss attributable to any Limitation Account established under section 7.5
     shall be allocated to the Other Investments Accounts of Participants in
     accordance with the ratio described in the second sentence of this
     subsection (b), and the Limitation Account shall not share in the
     allocation of net income or loss of the Trust under this section.

7.8 Accounting for Allocations

The Committee shall adopt accounting procedures for the purpose of making the
allocations, valuations, and adjustments to Participants' Accounts provided for
in this section. Except as provided in Treasury regulation section 54.4975-11,
Company Stock acquired by the Plan shall be accounted for as provided under
Treasury regulation section 1.402(a)-l(b)(2)(ii); allocations of Company Stock
shall be made separately for each class of stock; and the Committee shall
maintain adequate records of the cost basis of all shares of Company Stock
allocated to each Participant's Company Stock Accounts. From time to time, the
Committee may modify the accounting procedures for the purpose of achieving
equitable and nondiscriminatory allocations among the Accounts of Participants
in accordance with the general concepts of the Plan and the provisions of this
section. Annual valuations of Trust Assets shall be made at fair market value.

                                       30

<PAGE>
 
7.9 Diversification of Investments

(a)  Prior to the date that section 2.1(ll)(2) becomes operative, a Participant
     who is a Qualified Participant pursuant to section 2.1(ll)(1) may elect, on
     or before the March 15 next succeeding the end of each Plan Year in the
     Qualified Election Period described in section 2.1(kk)(1) to have the
     Trustee dispose of a specified whole number of shares of Company Stock not
     in excess of the Participant's "Applicable Amount" and transfer the
     proceeds thereof to the Northern Trust Company Thrift Incentive Plan.
     Participant elections shall be in such written, electronic, or other form
     as the Committee shall determine.  A Qualified Participant's Applicable
     Amount for a Plan Year in the Qualified Election Period shall equal 25
     percent of (1) the total number of shares of Company Stock ever acquired by
     or contributed to the Plan and allocated to the Participant's Accounts in
     the Plan as of the end of such Plan Year less (2) the number of shares to
     which a prior election under this subsection applied; provided that, if
     with respect to a Qualified Participant, such difference is not a whole
     number of shares of Company Stock, it shall be rounded to the nearest whole
     number of shares. In the case of the last year of a Qualified Election
     Period, the preceding sentence shall be applied by substituting "50
     percent" for "25 percent."

(b)  On and after the date that section 2.1(ll)(2) becomes operative, a
     Participant who is a Qualified Participant pursuant to section 2.1(ll)(2)
     may elect, within 90 days after the close of each Plan Year in the
     Qualified Election Period described in section 2.1(kk)(2) to receive a
     distribution of the Applicable Amount (calculated in the manner described
     in subsection (a) but considering only elections, if any, made during such
     Qualified Election Period). Participant elections shall be in such written,
     electronic, or other form as the Committee shall determine.  The Committee
     shall direct the Trustee to distribute the portion of the Participant's
     Accounts that is covered by the election described in this subsection (b)
     within 90 days after the last day of the period during which the election
     can be made. Such a distribution shall not be subject to the requirements
     of section 10.2 of the Plan.

(c)  The provisions of this section shall apply notwithstanding any other
     provisions of the Plan.

(d)  If the Committee receives a Qualified Participant's election pursuant to
     subsection (a) or (b), it shall direct the Trustee (1) to sell the required

                                       31
<PAGE>
 
     number of shares of Company Stock (and, if the Committee desires, the
     manner in which such sale should be accomplished) as of the March 31 next
     succeeding the end of the Plan Year with respect to which the election is
     made and (2) to transfer to the Northern Trust Company Thrift Incentive
     Plan or distribute to the Qualified Participant, as the case may be, an
     amount of cash equal to the proceeds of the sale of the subject shares. Any
     such transfer shall be made as of the next succeeding April 1, and any such
     distribution shall be made within 90 days after the last day of the period
     during which the election can be made. Notwithstanding any provision of the
     Plan to the contrary, if the Trustee is unable to sell the required shares
     as aforesaid in a timely manner, the Company shall buy such shares. If such
     shares are sold to the Company or an Affiliate, the price paid therefor
     shall be the greater of the fair market value of such shares as of March 31
     or the fair market value of such shares on the date the sale actually
     occurs; provided that, any amount the Plan receives in excess of the fair
     market value as of March 31 shall be considered earnings of the Plan and
     shall be allocated as provided in section 7.7(b).

(e)  Notwithstanding the foregoing, a Qualified Participant shall not be
     entitled to make an election hereunder for a Plan Year within a Qualified
     Election Period if the fair market value of the total number of shares of
     Company Stock ever acquired by or contributed to the Plan and allocated to
     the Participant's Accounts in the Plan as of the last day of such Plan Year
     is less than $500.

                                       32

<PAGE>
 
Article VIII. Voting and Tender of Company Stock

8.1 Procedures for Voting

Each Member (or, in the event of the Member's death, the Member's Beneficiary)
shall have the right to direct the Trustee as to the manner in which whole and
partial shares of Company Stock allocated to the Member's Account as of the
record date are to be voted on each matter brought before an annual or special
stockholders' meeting. Before each such meeting of stockholders, the Trustee
shall furnish to each Member (or Beneficiary) a copy of the proxy solicitation
material, together with a form requesting directions on how such shares of
Company Stock allocated to such Member's Account shall be voted on each such
matter. Upon timely receipt of such directions, the Trustee shall on each such
matter vote as directed the number of shares (including fractional shares) of
Company Stock allocated to such Member's Account, and the Trustee shall have no
discretion in such matter. The directions received by the Trustee from Members
shall be held by the Trustee in confidence and shall not be divulged or released
to any person, including officers or employees of the Company or any Affiliate.
The Trustee shall vote allocated shares for which it has not received direction
and unallocated shares of Company Stock in the same proportion as directed
shares are voted, and shall have no discretion in such matter except as
otherwise provided in accordance with ERISA.

8.2 Tender Offer

If a tender or exchange offer is commenced for Company Stock--

(a)  The Trustee shall distribute in a timely manner to each Member (or
     Beneficiary) such information as is distributed to holders of the Company
     Stock in connection with the tender or exchange offer.

(b)  All Company Stock held by the Trustee in Accounts shall be tendered or not
     tendered by the Trustee in accordance with directions it receives from
     Members (or Beneficiaries). Each Member (or Beneficiary) shall be entitled
     to direct the Trustee with respect to the tender of such Company Stock
     allocated to the Member's Account. The instructions received by the Trustee
     from Members (or Beneficiaries) shall be held by the Trustee in confidence
     and shall not be divulged or released to any person, including officers or
     employees of the Company or any Affiliate.

                                       33
<PAGE>
 
(c)  The Trustee shall not tender Company Stock allocated to Accounts with
     respect to which directions by Members (or Beneficiaries) are not received
     or Company Stock held by the Trustee that is not allocated to Accounts
     except as otherwise provided in accordance with ERISA.

                                       34

<PAGE>
 
Article IX. Benefits

9.1 Payments on Retirement

A Member who attains his or her Normal Retirement Date and continues to be an
Employee shall continue to share in the allocation of Employer Contributions and
Forfeitures under the Plan. Upon the retirement of a Member on or after his or
her Normal Retirement Date, the Committee shall notify the Trustee in writing of
the Member's retirement and shall direct the Trustee to make payment of the
adjusted balance of the Member's Accounts as of the Valuation Date coinciding
with or immediately preceding the date a distribution is made to the Member,
unless the Member agrees to a later date in a method provided in the Plan.
Notwithstanding the foregoing, if any such Member retires after December 31,
1989 and receives a distribution of the Member's Accounts before the Anniversary
Date next following his or her retirement, he or she shall be entitled to share
in the allocation of Employer Contributions which have not been used to make
payments on a Loan, Company Stock released from the Suspense Account according
to section 6.1(c), and Forfeitures, occurring on such Anniversary Date.

9.2 Payments on Death

(a)  Upon the death of a Member, the Committee shall promptly notify the Trustee
     in writing of the Member's death and the name of the Member's Beneficiary
     (or Spouse if subsection (c) is applicable) and shall direct the Trustee to
     make payment of the adjusted balances of the Member's Accounts (or the
     Vested Portion thereof if section 7.6(c) is not applicable) as of the
     Valuation Date coinciding with or immediately preceding the date a
     distribution is made to the Member's Beneficiary, in a method provided in
     the Plan. Notwithstanding the foregoing, if such Member dies after December
     31, 1989 and the distribution of the Accounts of such Member is made before
     the Anniversary Date next following his or her death, his or her
     Beneficiary or Spouse, as the case may be, shall be entitled to share in
     the allocation of Employer Contributions which have not been used to make
     payments on a Loan, Company Stock released from the Suspense Account
     according to section 6.1(c), and Forfeitures, occurring on such Anniversary
     Date.

(b)  Each unmarried Member and each married Member whose surviving Spouse has
     consented to an alternate Beneficiary or an alternate method of payment as
     provided in subsection (c) shall have the right to designate, by giving a
     written designation to the Committee, a person or entity as
     Beneficiary to receive the death benefit provided under this section.

                                       35
<PAGE>
 
     Successive designations may be made, and the last designation received by
     the Committee prior to the death of the Member shall be effective and shall
     revoke all prior designations. If a designated Beneficiary shall die before
     the Member, his or her interest shall terminate, and, unless otherwise
     provided in the Member's designation, if the designation included more than
     one Beneficiary, such interest shall be paid in equal shares to those
     Beneficiaries, if any, who survive the Member. A Member to whom this
     subsection applies shall have the right to designate different
     Beneficiaries to receive the adjusted balance in the Member's various
     Accounts under the Plan.

(c)  The Beneficiary of each Member who is married shall be the surviving Spouse
     of such Member and the death benefits of any Member who is married shall be
     paid in full to his or her surviving Spouse in a single payment.
     Notwithstanding the preceding sentence, the death benefits provided
     pursuant to subsection (a) shall be distributed to any other Beneficiary
     designated by a married Member as provided in subsection (b) of this
     section if the Member's surviving Spouse consented to such designation,
     prior to the date of the Member's death, in writing. Such a consent must
     acknowledge the effect of the election and designation and the identity of
     any nonsurviving Spouse Beneficiary, including any class of Beneficiaries
     or contingent Beneficiaries, and must be witnessed by a representative of
     the Plan or a notary public. Consent of a Member's surviving Spouse shall
     not be required if the Member establishes to the satisfaction of the
     Committee that consent may not be obtained because there is no surviving
     Spouse or the surviving Spouse cannot be located, or because of such other
     circumstances as the Secretary of the Treasury may prescribe by
     regulations. The Member may not subsequently change the designation of the
     Beneficiary unless his or her surviving Spouse consents to the new
     designation in accordance with the requirements set forth in the preceding
     sentence, or unless the surviving Spouse's consent permits the Member to
     change the designation of his or her Beneficiary without the Spouse's
     further consent. A surviving Spouse's consent shall be irrevocable. Any
     consent by a surviving Spouse, or establishment that the consent of the
     surviving Spouse may not be obtained, shall be effective only with respect
     to that surviving Spouse.

9.3 Payments on Permanent Disability

                                       36
<PAGE>
 
Upon the termination of a Member's employment with the Company by reason of a
Permanent Disability, the Committee shall notify the Trustee in writing of the
Member's Permanent Disability termination and shall direct the Trustee to make
payment of the adjusted balances of the Member's Accounts as of the Valuation
Date coinciding with or immediately preceding the date a distribution is made to
the Member. Notwithstanding the foregoing, if such termination occurs after
December 31, 1989 and such Member receives a distribution of the Member's
Accounts before the Anniversary Date next following the Member's termination, he
or she shall be entitled to share in the allocation of Employer Contributions
which have not been used to make payments on a Loan, Company Stock released from
the Suspense Account according to section 6.1(c), and Forfeitures, occurring on
such Anniversary Date.

9.4 Payments on Termination for Other Reasons

(a)  GENERAL. Upon the termination of a Member's employment with the Company for
     any reason other than retirement on or after the Member's Normal Retirement
     Date, death, or Permanent Disability, the Committee shall notify the
     Trustee in writing of the termination and shall direct the Trustee to make
     payment of the Vested Portion of the adjusted balances of the Member's
     Accounts as of the Valuation Date coinciding with or next preceding the
     date a distribution is made to the Member.  Notwithstanding the foregoing,
     if such termination occurs after December 31, 1989 and under circumstances
     entitling the Member to early retirement benefits under the Pension Plan
     and he or she receives a distribution of the Member's Accounts before the
     Anniversary Date following the Member's termination, he or she shall be
     entitled to share in the allocation of Employer Contributions which have
     not been used to make payments on a Loan, Company Stock released from the
     Suspense Account according to section 6.1(c), and Forfeitures, occurring on
     such Anniversary Date. The Vested Portion of a Member's Accounts shall be
     determined in accordance with section 7.6 of the Plan.

(b)  FORFEITURE. The Unvested Portion of the adjusted balance of the Accounts of
     a Member who terminates employment with the Company under this section
     shall be forfeited as of the first Valuation Date following the date the
     Member terminates employment with the Company and all Affiliates. The
     amount forfeited shall be the entire Unvested Portion. If a Member's
     Company Stock Account includes more than one class of Company Stock, the
     Forfeiture will consist of the same proportion of each class of stock.

                                       37
<PAGE>
 
(c)  REINSTATEMENT. If a Member is reemployed by the Company or a Participating
     Employer after incurring a Forfeiture, the Member shall be entitled to make
     repayment to the Plan of the aggregate amount distributed to him, at any
     time before the earlier of (1) five years after the Member is reemployed
     and (2) the end of a Break in Service of five consecutive years incurred by
     the Member. Upon making repayment in a single cash sum of the fair market
     value (at the time of distribution) of the aggregate amount distributed to
     him, the amount repaid shall be credited to the Member's Account and
     invested by the Trustee in a cash equivalent short term investment fund.
     The amount which was forfeited (also based on the fair market value at the
     time of distribution) shall be reinstated to the Member's Account.  The
     amount required to restore such Member's Account shall be made up from
     Forfeitures and, to the extent necessary, Employer Contributions prior to
     their allocation pursuant to section 7.4.

9.5 Deemed Cashout

If a Member has no vested interest in his Account balance when his or her
employment with the Company and all Affiliates terminates, such Member will be
treated as having received a Deemed Cashout of the Member's Account balance as
of the last day of the Plan Year in which the Member's employment terminated and
the Member's Account balance will be treated as a Forfeiture on such date.
"Deemed Cashout" means a distribution of zero dollars representing the Member's
entire Account balance.  If the Member is reemployed with the Company or any
Affiliate before such Member has incurred five (5) consecutive One-Year Breaks
in Service, the amount of the prior Forfeiture will be restored as the Member's
Account balance.

9.6 Property Distributed

Any distribution pursuant to section 9.1, 9.2, 9.3, or 9.4, from a Member's
Company Stock Account, shall be made in whole shares of Company Stock, and the
value of partial shares of Company Stock shall be paid in cash. Distribution
from a Member's Other Investments Account shall be made in cash unless the
Member requests a distribution in stock of the whole shares purchasable with
such balance and the balance attributable to fractional shares in the Member's
Company Stock Account, in which case the Trustee shall acquire the necessary
shares for distribution. If cash is to be distributed in connection with
fractional shares, the Trustee shall sell such shares as of the Valuation Date
with respect to which the distribution is being made and distribute the proceeds
of sale to the affected 

                                       38
<PAGE>
 
Member. Any such sale shall be subject to the last two sentences of section
7.9(d).

9.7 Methods of Payment

(a)  Whenever the Committee shall direct the Trustee to make payment to a Member
     upon termination of a Member's employment on or after the Member's Normal
     Retirement Date, the Committee shall direct the Trustee to pay the adjusted
     balances of the Member's Accounts to or for the benefit of the Member in a
     single sum distribution. Whenever the Committee shall direct the Trustee to
     make payment to a Member, the Member's Spouse, or other Beneficiary upon
     termination of a Member's employment for any other reason, the Committee
     shall direct the Trustee to pay the Vested Portion of the adjusted balances
     of the Member's Accounts, if any, to or for the benefit of the Member, the
     Member's Spouse, or the Member's Beneficiary, in a single payment
     distribution.

(b)  Payment under this section shall be made no more than 60 days after the
     Valuation Date coincident with or following the date the Member ceases
     being an Employee provided that (1) for purposes of the foregoing, any
     Valuation Date occurring before December 31, 1989 shall be treated as
     occurring on December 31, 1989, (2) any Member or Beneficiary or Spouse
     described in section 9.1, 9.2, or 9.3, or who would be entitled to an
     allocation at the next Anniversary Date under section 9.4, may elect to
     defer distribution to such Anniversary Date, and (3) if the Member's
     Accounts exceed $3,500, distribution shall not be made to the Member at any
     time prior to the Member's Normal Retirement Date or death without the
     Member's written consent. A Member described in paragraph (3) may elect to
     receive distribution of the Member's Accounts as of any Valuation Date
     following the Valuation Date next succeeding the Member's termination by
     filing prescribed materials with the Trustee on or before such reasonable
     deadline as established by the Trustee.

     If a distribution is one to which sections 401(a)(11) and 417 of the Code
     do not apply, such distribution may commence less than thirty (30) days
     after the notice required under section 1.411(a)-11(c) of the Income Tax
     Regulations is given, provided that:

     (i) the Committee clearly informs the Member that the Member has a right 
         to a period of at least thirty (30) days after receiving the notice to
         consider the decision of whether to elect a distribution, and

                                       39
<PAGE>
 
     (ii) the Member, after receiving the notice, affirmatively elects a
          distribution.

(c)  Notwithstanding the provisions of subsection (b) above, distribution of
     each Member's Accounts must commence not later than 60 days after the last
     day of the Plan Year in which the last of the following events occurs:

     (1)  the date on which the Member reaches his or her Normal Retirement 
          Date;

     (2)  the tenth anniversary of the date on which the Member commenced
          participation in the Plan; or

     (3)  the date on which the Member's employment with the Company and all
          Affiliates terminates.

(d)  Notwithstanding anything to the contrary contained elsewhere in the Plan--

     (1)  A Member's benefits under the Plan will--

          (A)  be distributed to him or her not later than the Required 
               Distribution Date (as defined in paragraph (3)), or

          (B)  be distributed commencing not later than the Required 
               Distribution Date in accordance with regulations prescribed by
               the Secretary of the Treasury over a period not extending beyond
               the life expectancy of the Member or the life expectancy of the
               Member and the Member's Beneficiary.

     (2)  Payments on death--

          (A)  If the Member dies after distribution has commenced pursuant to 
               paragraph (1)(B) but before the Member's entire interest in the
               Plan has been distributed to him, then the remaining portion of
               that interest will be distributed at least as rapidly as under
               the method of distribution being used under paragraph (1)(B) at
               the date of the Member's death.

          (B)  If the Member dies before distribution has commenced pursuant to 
               paragraph (1)(B), then, except as provided in paragraphs (2)(C) 

                                       40
<PAGE>
 
          and (2)(D), the Member's entire interest in the Plan will be
          distributed within five years after the Member's death.

     (C)  Notwithstanding the provisions of paragraph (2)(B), if the Member dies
          before distribution has commenced pursuant to paragraph (1)(B) and if
          any portion of the Member's interest in the Plan is payable (i) to or
          for the benefit of a Beneficiary, (ii) in accordance with regulations
          prescribed by the Secretary of the Treasury over a period not
          extending beyond the life expectancy of the Beneficiary, and (iii)
          beginning not later than one year after the date of the Member's death
          or such later date as the Secretary of the Treasury may prescribe by
          regulations, then the portion referred to in this paragraph (2)(C)
          shall be treated as distributed on the date on which such distribution
          begins.

     (D)  Notwithstanding the provisions of paragraphs (2)(B) and (2)(C), if the
          Beneficiary referred to in paragraph (2)(C) is the Spouse of the
          Member, then--

          (i)  the date on which the distributions are required to begin under 
               paragraph (2)(C)(iii) of this section shall not be earlier than
               the date on which the Member would have attained age 70-1/2, and

          (ii) if the Spouse dies before the distributions to that Spouse begin,
               then this paragraph (2)(D) shall be applied as if the surviving
               Spouse were the Member.

     (3)  For purposes of subsection (d)(1), the Required Distribution Date 
          means April 1 of the calendar year following the calendar year in
          which the Member attains age 70-1/2; provided, however, that in the
          case of a Member who attained age 70-1/2 before January 1, 1988 such
          Member's Required Distribution Date shall be April 1 following the
          calendar year in which occurs the later of (A) the Member's attainment
          of age seventy and one-half (70-1/2), or (B) the Member's termination
          of employment, unless such Member is a Five-Percent Owner (as defined
          in Section 416(i) of the Code) of the Company at any time during the
          Plan Year ending with or within the calendar year in which such owner
          attains age sixty-six and one-half (66-1/2) or any subsequent year, in
          which case clause (B) shall not apply.

                                       41
<PAGE>
 
     (4)  For purposes of subsection (d), once distribution has commenced 
          hereunder, the life expectancy of a Member and the Member's Spouse may
          not be redetermined.

     (5)  A Member may not elect a form of distribution pursuant to paragraph 
          (1) providing payments to a Beneficiary who is other than the Member's
          Spouse unless the actuarial value of the payments expected to be paid
          to the Member is more than 50 percent of the actuarial value of the
          total payments expected to be paid under such form of distribution.

9.8 Direct Rollover of Eligible Rollover Distributions

(a)  This section 9.8 applies to distributions made on or after January 1, 1993.
     Notwithstanding any provision of the Plan to the contrary that would
     otherwise limit a distributee's election under this section, a distributee
     may elect, at the time and in the manner prescribed by the Committee, to
     have any portion of an eligible rollover distribution paid directly to an
     eligible retirement plan specified by the distributee in a direct rollover.
     Any portion of an eligible rollover distribution that is not paid directly
     to an eligible retirement plan in a direct rollover may be subject to 20%
     Federal income tax withholding.

(b)  DEFINITIONS.

     (1)  ELIGIBLE ROLLOVER DISTRIBUTION. An eligible rollover distribution is 
          any distribution of all or any portion of the balance to the credit of
          the distributee, except that an eligible rollover distribution does
          not include: any distribution that is one of a series of substantially
          equal periodic payments (not less frequently than annually) made for
          the life (or life expectancy) of the distributee or the joint lives
          (or joint life expectancies) of the distributee and the distributee's
          designated Beneficiary, or for a specified period of ten years or
          more; any distribution to the extent such distribution is required
          under section 401(a)(9) of the Code; and the portion of any
          distribution that is not includible in gross income (determined
          without regard to the exclusion for net unrealized appreciation with
          respect to employer securities).

     (2)  ELIGIBLE RETIREMENT PLAN. An eligible retirement plan is an individual
          retirement account described in section 408(a) of the Code, an
          individual retirement annuity described in section 408(b) of the Code,

                                       42
<PAGE>
 
          an annuity plan described in section 403(a) of the Code, or a
          qualified trust described in section 401(a) of the Code, that accepts
          the distributee's rollover distribution. However, in the case of an
          eligible rollover distribution to the surviving Spouse, an eligible
          retirement plan is an individual retirement account or individual
          retirement annuity.

     (3)  DISTRIBUTEE. A distributee includes a Participant or former 
          Participant. In addition, the Participant's or former Participant's
          surviving Spouse and the Participant's or former Participant's Spouse
          or former Spouse who is the alternate payee under a qualified domestic
          relations order, as defined in section 414(p) of the Code, are
          distributees with regard to the interest of the Spouse or former
          Spouse.

     (4)  DIRECT ROLLOVER. A direct rollover is a payment by the Plan to the 
          eligible retirement plan specified by the distributee.

                                       43
<PAGE>
 
Article X. Rights and Options on
Distributed Shares of Company Stock

10.1 Right of First Refusal

(a)  Shares of Company Stock distributed by the Trustee may be subject to a
     right of first refusal. Such a right shall provide that prior to any
     subsequent transfer, the shares must first be offered in writing to the
     Trust and then, if refused by the Trust, to the Company at a price equal to
     the greater of (1) the then fair market value of such shares of Company
     Stock as determined in good faith by the Committee, in accordance with
     Treasury regulation section 54.4975-11(d)(5) or (2) the purchase price
     offered by a buyer, other than the Company or Trustee, making an offer in
     good faith (as determined by the Committee) to purchase such shares of
     Company Stock.

(b)  The Trust or the Company, as the case may be, may accept the offer as to
     part or all of the Company Stock at any time during a period not exceeding
     14 days after the Trust receives the offer, on terms and conditions no less
     favorable to the Trust than those offered by the independent third-party
     buyer. Any installment purchase shall be made pursuant to a note secured by
     the shares purchased and shall bear a reasonable rate of interest as
     determined by the Committee.

(c)  If the offer is not accepted by the Trust, the Company, or both, then the
     proposed transfer may be completed within a reasonable period following the
     end of the 14-day period but only upon terms and conditions no less
     favorable to the shareholder than the terms and conditions of the third-
     party buyer's prior offer.

(d)  Shares of Company Stock that are publicly traded within the meaning of
     Treasury regulation section 54.4975-7(b)(1)(iv) at the time such right may
     otherwise be exercised shall not be subject to this right of first refusal.

10.2 Put Option

(a)  Shares of Company Stock acquired by the Trust shall be subject to a put
     option at the time of distribution if at such time the shares are not
     readily tradable on an established market within the meaning of section
     409(h)(1)(B) of the Code. The put option shall be exercisable by the
     Member, Beneficiary, Spouse, their donees, or by a person (including an
     estate or its distributee) to whom the Company Stock passes by reason of
     the death of the Member, Beneficiary, or Spouse. The put option shall

                                       44
<PAGE>
 
     provide that for a period of at least 60 days following the date of
     distribution of the Company Stock, the holder of the option shall have the
     right to cause the Company, by notifying it in writing, to purchase such
     shares at their fair market value, as determined pursuant to section 5.2.
     If the put option is not exercised within such 60-day period, the option
     shall be exercisable for an additional period of 60 days in the following
     Plan Year. The Committee may give the Trustee the option to assume the
     rights and obligations of the Company at the time the put option is
     exercised, insofar as the repurchase of Company Stock is concerned.

(b)  If the entire adjusted balance of a Member's Accounts is distributed to the
     Member within one taxable year, payment of the price of the Company Stock
     purchased pursuant to an exercised put option shall be made in no more than
     five substantially equal annual payments, and the first installment shall
     be paid not later than 30 days after the Member exercises the put option.
     The Plan shall provide adequate security and pay a reasonable rate of
     interest on amounts not paid after 30 days. If the entire adjusted balance
     of a Member's Accounts is not distributed to him or her within one taxable
     year, payment of the price of the Company Stock purchased pursuant to an
     exercised put option shall be made in a single sum not later than 30 days
     after the Member exercises the put option.

                                       45

<PAGE>
 
Article XI. Pretermination Distributions and Dividends

11.1 Pretermination Distributions

Except as provided in sections 11.2 and 7.9, a Member is not entitled to any
payment, withdrawal, or distribution under the Plan while he or she is a
Participant.

11.2 Dividends

Any cash dividend received by the Trustee on Company Stock allocated to the
Accounts of a Member, Beneficiary, or Spouse as of the record date for such
dividend shall be paid to such Member, Beneficiary, or Spouses. Any such payment
in cash must be made no later than 90 days after the end of the Plan Year in
which the dividend is received by the Trustee. Any such payment of cash
dividends on shares of Company Stock shall be accounted for as if the Member,
Beneficiary, or Spouse receiving such dividends were the direct owner of such
shares of Company Stock and such payment shall not be treated as a distribution
for purposes of Article X.

                                       46
<PAGE>
 
Article XII. Plan Administration

12.1 Powers

The Committee shall have all powers necessary to discharge its duties in
administering the Plan including, but not by way of limitation, discretionary
authority with respect to the following powers:

(a)  to construe and interpret the Plan;

(b)  to determine all questions regarding the status and rights of Members and
     Beneficiaries, including questions relating to age, Vesting Service,
     eligibility, or Compensation;

(c)  to make and enforce such rules and regulations as it shall deem necessary
     or proper for efficient administration of the Plan; and

(d)  to retain counsel, employ agents, and actuaries and provide for such
     clerical, medical, accounting, auditing, and other services as it may
     require in carrying out the provisions of the Plan;

provided, however, that no member of the Committee shall participate in any
action on any matter involving solely his or her own rights or benefits or those
of his or her Spouse or children, and such matters shall be determined by the
other members of the Committee.  The Committee may delegate any or all of its
powers under this Article XII to an agent designated under section 12.1(d).  Any
such designation shall be in writing, signed by the Secretary of the Committee.

12.2 Directions to Trustee

The Committee shall direct the Trustee concerning all payments which shall be
made out of the Trust pursuant to the provisions of the Plan. Any direction to
the Trustee, including but not limited to a direction concerning payments, shall
be in writing, signed by the Secretary of the Committee or any member thereof,
or any agent to whom authority has been delegated. The Trustee shall act in a
manner consistent with any such direction that is proper, made in accordance
with the Plan, and not contrary to ERISA.

                                       47

<PAGE>
 
12.3 Uniform Rules

All rules adopted and all actions taken by the Committee shall be uniform in
nature as applied to all persons similarly situated and shall not discriminate
in favor of Employees who are officers, shareholders, or highly compensated
employees.

12.4 Reports

The Committee shall keep on file, in such form as it shall deem convenient and
proper, all reports of the Trust received from the Trustee. The Committee shall
give to each Member a written report of the amount of his or her Accounts at
annual or more frequent intervals.  Additional reports may be given to a Member
by telephone.

12.5 Compensation

Members of the Committee shall not receive compensation for their services in
connection with the Plan, but the Company shall reimburse them for any necessary
expenses incurred in the discharge of their duties.

12.6 Claims Procedure

(a)  Claims for benefits under the Plan shall be made in writing to the
     Committee. If the Committee wholly or partially denies a claim for
     benefits, the Committee shall, within a reasonable period of time, but no
     later than 90 days after receipt of the claim, notify the claimant in
     writing of the denial of the claim.  Notice of a denial of a claim shall be
     written in a manner calculated to be understood by the claimant and shall
     contain (1) the specific reason or reasons for denial of the claim, (2) a
     specific reference to the pertinent Plan provisions upon which the denial
     is based, (3) a description of any additional material or information
     necessary for the claimant to perfect the claim, together with an
     explanation of why such material or information is necessary, and (4) an
     explanation of the Plan's review procedure.  If notice of the denial of a
     claim is not furnished in accordance with this subsection (a) within 90
     days after the Committee receives it, the claim shall be deemed denied and
     the claimant shall be permitted to proceed to the review stage described in
     subparagraph (b) below.

(b)  Within 60 days after the claimant receives the written notice of denial of
     the claim, or the date the claim is deemed denied pursuant to subsection
     (a) above, or such later time as shall be deemed reasonable taking into
     account 

                                       48
<PAGE>
 
     the nature of the benefit subject to the claim and other attendant
     circumstances, or within 60 days after the claim is deemed denied as set
     forth above, if applicable, the claimant may file a written request with
     the Committee that it conduct a full and fair review of the denial of the
     claimant's claim for benefits, including the holding of a hearing, if
     deemed necessary by the Committee. In connection with the claimant's appeal
     of the denial of the claimant's benefit, the claimant may review pertinent
     documents and may submit issues and comments in writing. The Committee
     shall render a decision on the appeal promptly, but not later than 60 days
     after the receipt of the claimant's request for review, unless special
     circumstances (such as the need to hold a hearing, if necessary) require an
     extension of time for processing, in which case the 60-day period may be
     extended to 120 days. The Committee shall notify the claimant in writing of
     any such extension. Such decision shall (1) include specific reasons for
     the decision, (2) be written in a manner calculated to be understood by the
     claimant, and (3) contain specific references to the pertinent Plan
     provisions upon which the decision is based.

12.7 Indemnity for Liability

The Company shall indemnify the Committee and each other fiduciary who is an
Employee of the Company, against any and all claims, losses, damages, expenses,
including counsel fees, incurred by said fiduciaries, and any liability,
including any amounts paid in settlement with such a fiduciary's approval,
arising from the fiduciary's action or failure to act, except when the same is
judicially determined to be attributable to the gross negligence or willful
misconduct of such fiduciary.

                                       49

<PAGE>
 
Article XIII. Amendment and Termination

13.1 Amendment

The Company reserves the right at any time and from time to time to amend the
Plan in whole or in part either retroactively or prospectively by action of the
Board or action of the Executive Committee of the Board, but no such amendment
shall authorize or permit any part of the corpus or income of the Trust to be
used for or diverted to purposes other than for the exclusive benefit of Members
or their Beneficiaries, or to deprive any of them of any funds then held for his
or her Account.

13.2 Termination

It is the intention of the Company to continue the Plan and to make
contributions thereto, but the Company reserves the right to terminate the Plan
in whole or in part as of any Valuation Date by action of the Board or action of
the Executive Committee of the Board and for any reason satisfactory to the
Board.  The Company, however, shall not terminate the Plan while any Loan
remains outstanding and unpaid in whole or in part, without the prior written
consent to any such termination by all holders and guarantors, if any, of the
Plan's obligations under such Loan.  Where any holder or guarantor has a
representative on the Committee, prior written consent will not be required if
such representative approves the amendment.  Upon partial or full termination,
all affected Participants shall become fully vested, and upon permanent
discontinuance of contributions by the Company, all Participants shall become
fully vested.  After termination of the Plan, the Committee and the Trust will
continue until the Accounts of each Participant have been distributed in
accordance with the terms of the Plan.

13.3 Merger, Sale

In the event of any merger or consolidation of the Plan with, or transfer in
whole or in part of the assets and liabilities of the Trust to another trust
fund held under any other plan of deferred compensation maintained or to be
established for the benefit of all or some of the Participants, the Plan shall
be so merged or consolidated, or the assets of the Trust applicable to such
Participants shall be so transferred, only if--

(a)  each Member would (if either the Plan or the other plan then terminated)
     receive a benefit immediately after the merger, consolidation, or transfer
     which is equal to or greater than the benefit he or she would have been

                                       50

<PAGE>
 
     entitled to receive immediately before the merger, consolidation, or
     transfer (if the Plan had then terminated);

(b)  resolutions of the Board of Directors or of any new or successor employer
     of the affected Members, shall authorize such transfer of assets; and, in
     the case of the new or successor employer of the affected Members, its
     resolutions shall include an assumption of liabilities with respect to such
     Members' inclusion in the new employer's plan; and

(c)  such other plan and trust are qualified under section 401(a) and exempt
     under section 501(a) of the Code.

In the event a portion of the business of the Company is sold or discontinued,
the Board of Directors in its discretion may direct that all Members who are
employed by the new owner of that portion of the business shall become fully
vested.

13.4 Distribution Upon Termination

In the event of the termination of the Plan, there shall be distributed to each
Member, or to his or her Beneficiary in the case of a deceased Member, a benefit
equal to the sum of the value of the Member's Account as of the Valuation Date
on which termination occurs.  If such benefits shall not exhaust the assets of
the Trust, any remaining assets shall be allocated to the Accounts of the
Members as though they were additional Employer Contributions, and in no event
shall any such assets revert to the Company or any Participating Employer.

                                       51

<PAGE>
 
Article XIV. Extension of Plan to Affiliates

14.1 Participation in the Plan

Any Affiliate which desires to become a Participating Employer under the Plan
may elect, with the consent of the Board of Directors, to become a party to the
Plan and the related Trust by adopting the Plan for the benefit of its Eligible
Employees, effective as of the date specified in such adoption.  The adoption
resolution or decision may contain such specific changes and variations in Plan
or Trust Agreement terms and provisions applicable to such Participating
Employer and its Employees as may be acceptable to the Board and the Trustee.
However, the sole, exclusive right of any other amendment of whatever kind or
extent to the Plan is reserved to the Board of Directors.  The Board of
Directors may amend specific changes and variations in the Plan or Trust terms
and provisions as adopted by the Participating Employer in its adoption
resolution without the consent of such Participating Employer.  The adoption
resolution or decision shall become, as to such adopting organization and its
employees, a part of this Plan as then amended or thereafter amended and the
related Pension Trust.  It shall not be necessary for the adopting organization
to sign or execute the original or then amended Plan and Trust.  The coverage
date of the Plan for any such adopting organization shall be that stated in the
resolution or decision of adoption, and from and after such effective date, such
adopting organization shall assume all the rights, obligations, and liabilities
of an individual employer entity hereunder and under the Trust.  The
administrative powers and control of the Company, as provided in the Plan and
Trust Agreement shall not be diminished by reason of the participation of any
such adopting organization in the Plan and Trust Agreement.

14.2 Withdrawal from the Plan

Any Participating Employer may withdraw from the Plan and Trust after giving
notice to the Board of Directors, provided the Board consents to such
withdrawal.  In the event of such withdrawal, the Committee shall cause a
valuation of the Trust Fund to be made to ascertain the value of assets which
are attributable to Members who are Employees of the terminating Participating
Employer or their Beneficiaries in the case of deceased Members and shall direct
the Trustee to segregate assets which are deemed to be so attributable to such
Members from the Trust, and to make distribution to the Members or their
Beneficiaries as if the Plan had terminated with respect to the Members or their
Beneficiaries of such Participating Employer.

In the event such withdrawal constitutes a partial termination of this Plan,
only the affected Participants shall have fully vested and nonforfeitable rights
in the 

                                       52
<PAGE>
 
benefits to be provided by the allocations (unless they were already
fully vested prior to the partial termination).  Distribution may be implemented
through continuation of the Trust, or transfer to another trust fund exempt from
tax under section 501 of the Code, or to a group annuity contract qualified
under Code section 401, or distribution may be made as an immediate cash
payment; provided, however, that no such action shall divert any part of such
fund to any purpose other than the exclusive benefit of the Employees of such
Participating Employer.

                                       53

<PAGE>
 
Article XV.  Top-Heavy Provisions

The following provisions shall become effective in any Plan Year in which the
Plan is determined to be a top-heavy plan.

(a)  DETERMINATION OF TOP-HEAVY.  The Plan will be considered a top-heavy plan
     for the Plan Year if as of the last day of the preceding Plan Year (1) the
     account balances of Participants who are key employees (as defined in
     section 416(i) of the Code) exceeds 60 percent of the account balances of
     all Participants (the "60 Percent Test") or (2) the Plan is part of a
     required aggregation group and the required aggregation group is top-heavy.
     However, and notwithstanding the results of the 60 Percent Test, the Plan
     shall not be considered a top-heavy plan for any plan year in which the
     Plan is a part of a required or permissive aggregation group which is not
     top-heavy.  The top-heavy ratio shall be computed pursuant to section
     416(g) of the Code and the regulations issued thereunder.  A "required
     aggregation group" is each plan of the Company in which a key employee is a
     participant and each other plan of the Company, if any, which enables such
     plan to meet the requirements of Code section 401(a)(4) or 410.  The
     Company may treat any plan not required to be included in an aggregation
     group as being part of a "permissive aggregation group" if such group would
     continue to meet the requirements of Code sections 401(a)(4) and 410 with
     such plan being taken into account.

(b)  MINIMUM BENEFIT. The Company's contribution to a Participant's Matching
     Contribution Account under section 5.1 shall be 3 percent of the
     Participant's Compensation, except that this subsection (b) shall not apply
     if--

     (1)  the Participant is also a participant in the Pension Plan,

     (2)  the Pension Plan is a top-heavy plan, and

     (3)  the Participant receives from the Pension Plan the defined benefit 
          minimum required under section 416(c)(1) of the Code.

                                       54
<PAGE>
 
XVI. Miscellaneous Provisions

16.1 Spendthrift Provisions

The interests of Employees and their Beneficiaries in the Plan shall not be
subject to the claims of any creditor, any Spouse for alimony or support, or
others, or to legal process, and may not be voluntarily or involuntarily
alienated or encumbered.

Notwithstanding the foregoing, the Plan shall make all payments required by a
qualified domestic relations order within the meaning of Code section 414(p).
The Committee shall establish a procedure to determine the qualified status of a
domestic relations order and to administer distributions under a qualified
order.  In no event shall a domestic relations order be determined to be a
qualified domestic relations order if it requires the Plan to make distributions
to an alternate payee prior to the date that a Member attains "earliest
retirement age." Notwithstanding the foregoing, the Plan may make a distribution
to an alternate payee prior to the date that a Member attains "earliest
retirement age" if the qualified domestic relations order provides that the Plan
and the alternate payee may agree in writing to the earlier distribution and the
distribution is made pursuant to such a written agreement.  For purposes of a
qualified domestic relations order, "earliest retirement age" means the date on
which the earliest to occur of--

(a)  the date the Member is entitled to a distribution under this Plan, or
     terminates from employment,

(b)  the later of (i) the date the Member attains age 50, or (ii) the earliest
     date on which the Member could begin receiving benefits under this Plan if
     the Member separated from service.

16.2 Incompetency

Every person receiving or claiming benefits under the Plan shall be presumed to
be mentally competent and of age until the Committee receives a written notice,
in a form and manner acceptable to it, that such person is incompetent or a
minor, and that a guardian, conservator, or other person legally vested with the
care of his estate has been appointed.  In the event that the Committee finds
that any person to whom a benefit is payable under the Plan is unable to
properly care for his or her affairs, or is a minor, then any payment due
(unless a prior claim therefor shall have been made by a duly appointed legal
representative) may be paid to the Spouse, a child, a parent, or a brother or
sister, or to any person 

                                       55

<PAGE>
 
deemed by the Committee to be authorized to care for such person otherwise
entitled to payment.

In the event a guardian, executor, administrator, or conservator of the estate
of any person receiving or claiming benefits under the Plan shall be appointed
by a court of competent jurisdiction, payments shall be made to such guardian,
executor, administrator, or conservator provided that proper proof of
appointment is furnished in a form and manner suitable to the Committee.  Any
payment made under the provisions of this section 16.2 shall be a complete
discharge of any liability therefor under the Plan.

16.3 Unclaimed Funds

Each Member shall keep the Committee informed of the Member's current address
and the current address of the Member's Spouse and Beneficiaries. Neither the
Company or any Affiliate, the Committee, nor the Trustee shall be obligated to
search for the whereabouts of any such person. If the then current location of a
Member is not made known to the Committee within three years after the date on
which the Committee directs the distribution to the Member of the Member's
Accounts, distribution may be made as though the Member had died at the end of
the three-year period. If, within one additional year after such three-year
period has elapsed, or within three years after the actual death of a Member,
the Committee is unable to locate any individual who would receive a
distribution upon the death of the Member pursuant to Article IX, the Member's
Accounts shall be deemed a Forfeiture; provided, however, that if the Member,
Beneficiary, or Spouse makes a claim for any amount that has been so forfeited,
the forfeited benefits shall be reinstated. The amount required to restore such
benefits shall be made up from Forfeitures and, to the extent necessary,
Employer Contributions prior to their allocation pursuant to section 7.4.

16.4 Rights Against the Company

Neither the establishment of the Plan, nor of the Trust, nor any modification
thereof, nor any distributions hereunder shall be construed as giving to any
person whomsoever any legal or equitable rights against the Committee, the
Company, or the officers, directors, or shareholders as such of the Company, or
as giving any Employee or Member the right to be retained in the employ of the
Company.  All benefits payable under the Plan shall be paid or provided for
solely from the Trust, and the Company shall have no liability or responsibility
for benefit distributions other than to make contributions to the Trust as
herein provided.

16.5 Illegality of Particular Provision

                                       56

<PAGE>
 
The illegality of any particular provision of this Plan shall not affect the
other provisions thereof, but the Plan shall be construed in all respects as if
such invalid provision were omitted.

16.6 Effect of Mistake

In the event of a mistake or misstatement as to the age, eligibility,
compensation, service or participation of a Member or the amount of
distributions made or to be made to a Member or other person, the Committee
shall, to the extent it deems possible, cause to be withheld or accelerated, or
otherwise make adjustment of, such amounts as will in its judgment accord to
such Member or other person, or distribution to which he or she is properly
entitled under the Plan.

16.7 Compliance with Federal and State Securities Laws

(a)  The Company will take all necessary steps to comply with any applicable
     registration or other requirements of federal or state securities laws from
     which no exemption is available.

(b)  Stock certificates distributed to Members, Beneficiaries, or Spouses may
     bear such legends concerning restrictions imposed by federal or state
     securities laws, and concerning other restrictions and rights under the
     Plan, as the Committee in its discretion may determine.

16.8 No Discrimination

Whenever in the administration of the Plan action by the Committee is required
with respect to eligibility or classification of Employees, contributions, or
benefits, such action shall be uniform in nature as applied to all persons
similarly situated, and no such action shall discriminate in favor of Employees
who are Highly Compensated Employees.

16.9 Exclusive Benefit of Employees

(a)  All Employer Contributions made pursuant to the Plan shall be held by the
     Trustee in accordance with the terms of the Trust Agreement for the
     exclusive benefit of those Employees who are Members under the Plan,
     including former Employees, Beneficiaries, and Spouses, and shall be
     applied to provide benefits under the Plan and to pay expenses of
     administration of the Plan and the Trust to the extent that such expenses
     are not otherwise paid. At no time prior to the satisfaction of all
     liabilities with respect to such Members, their Beneficiaries and Spouses
     shall any part of the Trust Fund (other than such part as may be required
     to pay 

                                       57
<PAGE>
 
     administration expenses) be used for, or diverted to, purposes other
     than the exclusive benefit of such Members, their Beneficiaries and
     Spouses.

(b)  Notwithstanding section 16.8(a)--

     (1)  if an Employer Contribution under the Plan is conditioned on initial
          qualification of the Plan under section 401(a) of the Code, and the
          Plan receives an adverse determination with respect to its initial
          qualification, the Trustee shall, upon written request of the Company,
          or Participating Employer making the contribution, return to the
          Company or Participating Employer the amount of the contribution
          (increased by earnings attributable thereto and reduced by losses
          attributable thereto) within one calendar year after the date that
          qualification of the Plan is denied, provided that the application for
          the determination is made by the time prescribed by law for filing the
          employer's return for the taxable year in which the Plan is adopted,
          or such later date as the Secretary of the Treasury may prescribe;

     (2)  if an Employer Contribution is conditioned upon the deductibility of 
          such contribution under section 404 of the Code, then, to the extent
          the deduction is disallowed, the Trustee shall, upon written request
          of the Company or Participating Employer making the contribution,
          return the contribution to the extent disallowed to the Company or
          Participating Employer within one year after the date the deduction is
          disallowed;

     (3)  if an Employer Contribution or any portion thereof is made by the 
          Company or a Participating Employer by a mistake of fact, the Trustee
          shall, upon written request of the Company or Participating Employer,
          return the contribution or the portion to the Company or Participating
          Employer within one year after the date of payment to the Trustee; and

     (4)  earnings attributable to amounts to be returned to the Company ro
          Participating Employer pursuant to paragraph (2) or (3) shall not be
          returned to the Company or Participating Employer, and losses
          attributable to amounts to be returned pursuant to paragraph (2) or
          (3) shall reduce the amount to be so returned.

16.10 Governing Law

                                       58
<PAGE>
 
The provisions of the Plan shall be construed, administered, and enforced in
accordance with the laws of Illinois, to the extent such laws are not superseded
by laws of the United States. All Employer Contributions to the Trust shall be
deemed to be made in Illinois.

16.11 Change-in-Control

Notwithstanding any provision of the Plan to the contrary, if a Change-in-
Control (as defined below) occurs--

(a)  each Participant who is an Employee on the date the Change-in-Control
     occurs shall be 100 percent vested in the adjusted balance of the
     Participant's Company Stock and Other Investments Accounts;

(b)  no merger, transfer of assets, or other similar transactions involving the
     Plan shall be permitted until all Loans outstanding at the time of the
     Change-in-Control have been repaid and all shares of Company Stock held in
     a Suspense Account in respect thereof have been released and allocated to
     Participants' Company Stock Account of Participants employed as of the
     Change-in-Control date;

(c)  no other action may be taken pursuant to Article XIII that would have the
     affect of diverting such shares to the Company Stock Accounts of
     Participants who are not employees of the Company or a Participating
     Employer as of the Change-in-Control date; or

(d)  if, in connection with the Change-in-Control, Company Stock held by the
     Plan has been sold for consideration other than securities constituting
     Company Stock, then the date that the Change-in-Control occurs shall be a
     special Valuation Date and each Participant with an Account under the Plan
     as of the date the Change-in-Control occurs shall be entitled to share in
     the proceeds of such sale in the manner described in section 7.7(b).

For purposes of this section, a "Change-in-Control" shall be deemed to occur on
the earliest of--

(1)  the receipt by Northern Trust Corporation (the "Corporation") of a Schedule
     13D or other statement filed under section 13(d) of the Securities Exchange
     Act of 1934, as amended (the "Exchange Act"), indicating that any entity,
     person, or group has acquired beneficial ownership, as that term is defined
     in Rule 13d-3 under the Exchange Act, of more than 30 

                                       59

<PAGE>
 
     percent of the outstanding capital stock of the Corporation entitled to
     vote for the election of directors ("voting stock");

(2)  the commencement by any entity, person, or group (other than the
     Corporation or a subsidiary of the Corporation) of a tender offer or an
     exchange offer for more than 20 percent of the outstanding voting stock of
     the Corporation;

(3)  the effective time of (A) a merger or consolidation of the Corporation with
     one or more other corporations as a result of which the holders of the
     outstanding voting stock of the Corporation immediately prior to such
     merger or consolidation hold less than 80 percent of the voting stock of
     the surviving or resulting corporation or (B) a transfer of substantially
     all of the property of the Corporation other than to an entity of which the
     Corporation owns at least 80 percent of the voting stock; or

(4)  the election to the Board, without the recommendation or approval of the
     incumbent Board, of the lesser of (A) three directors or (B) directors
     constituting a majority of the number of Board members then in office.

                              * * * * * * * * * *
In Witness Whereof, the Company has caused this Plan to be executed on its
behalf by its duly authorized officer this _________ day of
_____________________ , 1995.


                                         THE NORTHERN TRUST COMPANY


ATTEST:
                                         By __________________________________


By ________________________________

                                       60

<PAGE>
 

                                                    EXHIBIT NUMBER (10)(XX)(1)
                                                    TO 1994 FORM 10-K



                                     FIRST
                                     -----
                                   AMENDMENT
                                   ---------
                                      OF
                                      --
           THE NORTHERN TRUST CORPORATION 1992 INCENTIVE STOCK PLAN
           --------------------------------------------------------


    The Northern Trust Corporation 1992 Incentive Stock Plan (the "Plan") is
hereby amended, effective as of the date hereof, as follows:

    1.  By changing the name of the Plan in Section 1 to the "Northern
Trust Corporation Amended 1992 Incentive Stock Plan."

    2. By substituting the following sentence in place of the third sentence
of Section 2 of the Plan:

    "Notwithstanding anything to the contrary contained herein, 
    membership of the Committee shall be limited to Board
    members who meet the "disinterested person" definition in
    Rule 16b-3 under Section 16 of the Securities Exchange Act of
    1934 and the "outside director" definition under Section 162(m)
    of the Internal Revenue Code and the regulations thereunder."

    3. By substituting the following sentence in place of the first sentence of
Section 5 of the Plan:

    "There is hereby reserved for issuance under the Plan an
    aggregate of 3,750,000 (reflecting an adjustment for the
    November, 1992 three-for-two stock split) shares of Common
    Stock, $1.66 2/3 par value, which may be authorized but unissued
    or treasury shares."

    4. By substituting the following for Section 12 of the Plan:

    "12. NONTRANSFERABILITY. Except as provided below, each Award
    granted under the Plan to an employee shall not be transferable by
    him other than by will or the laws of descent and distribution and shall
    be exercisable, during his lifetime, only by him. In the event of the
    death of a participant during employment or prior to the termination,
    expiration, cancellation or forfeiture of any Award held by him
    hereunder, each Award theretofore granted to him shall be exercisable
    or payable to the extent provided therein but no later than five years
    after his death and then only:
<PAGE>
 
             (a) by or to the executor or administrator of the estate of the
                 deceased participant or the person or persons to whom the
                 deceased participant's rights under the Award shall pass by
                 will or the laws of descent and distribution; and

             (b) to the extent set forth in the benefit.

             Notwithstanding the foregoing, a Stock Option Agreement for an
             Award of Stock Options that are not Incentive Stock Options
             (including a Stock Option Agreement for an Award made prior to the
             January 1, 1995 effective date of the amendment to this Section
             12), may permit the participant who received the Award, at any time
             prior to his death, to assign all or any portion of the Stock
             Option granted to him to: (i) his spouse or lineal descendants;
             (ii) the trustee of a trust for the primary benefit of his spouse
             or lineal descendants; or (iii) a partnership of which his spouse
             and lineal descendants are the only partners. In such event, the
             spouse, lineal descendant, trustee or partnership will be entitled
             to all of the rights of the participant with respect to the
             assigned portion of such Stock Option, and such portion of the
             Stock Option will continue to be subject to all of the terms,
             conditions and restrictions applicable to the Award, as set forth
             herein and in the related Stock Option Agreement immediately prior
             to the effective date of the assignment. Any such assignment will
             be permitted only if: (i) the participant does not receive any
             consideration therefore; and (ii) the assignment is expressly
             permitted by the applicable Stock Option Agreement (as such Stock
             Option Agreement may be amended) as approved by the Committee. Any
             such assignment shall be evidenced by an appropriate written
             document executed by the participant, and a copy thereof shall be
             delivered to the Committee on or prior to the effective date of the
             assignment."

             5.  By substituting the following in place of (ii) in the last
sentence of Section 14:

             "(ii) if the election is made by a participant who is subject to
             the restrictions of Section 16 of the Securities Exchange Act of
             1934, then the election must be made in accordance with such
             restrictions and the restrictions of Rule 16b-3."

<PAGE>

                                                       EXHIBIT NUMBER (10)(xxii)
                                                       TO 1994 FORM 10-K
 
                          NORTHERN TRUST CORPORATION

                                 DAVID W. FOX

                           LIFE INSURANCE AGREEMENT

AGREEMENT is made this 5th day of January, 1995, between David W. Fox 
(hereinafter referred to as the "Employee") and Northern Trust Corporation, a 
Delaware corporation having its principal office at 50 South LaSalle Street, 
Chicago, Illinois 60675 (hereinafter referred to as the "Corporation"):

WHEREAS, the Employee has rendered valuable services to the Corporation in the 
past; and

WHEREAS, the Employee wishes to be assured that his family will be entitled to a
certain amount of additional compensation after his death; and

WHEREAS, the Corporation wishes to induce the Employee to remain employed 
although he is now eligible to retire;

NOW, THEREFORE, in the consideration of these premises and the covenants and 
agreements herein set forth, the parties hereto covenant and agree as follows:

                                 DEATH BENEFIT
                                 -------------

FIRST: The Corporation agrees that in the event of the Employee's death prior to
making an effective election to retire under the Corporation's Pension Plan, the
Corporation shall pay to the employee's designated beneficiary a lump sum of 
$4,300,000 no later than 60 days following the death of the Employee. The 
Employee hereby designates the Employee's wife, Mary Ann Evans Fox, or, if she 
is not living at this death, divide and allocate per stirpes among his 
descendants living at his death, and the amount allocated to each descendant 
shall be paid to The Northern Trust Company, as trustee of the David Wayne Fox 
Insurance Trust Dated November 24, 1965, to be added to the primary trust named 
for such descendant under paragraph 5 of that trust.

                             FORFEITURE PROVISION
                             --------------------

SECOND: In the event the Employee has submitted an effective election to retire 
under the Corporation's Pension Plan prior to his death, the Corporation shall 
be under no obligation to the Employee or his beneficiaries regarding the 
benefits provided by Paragraph FIRST hereof.

<PAGE>

                              UNFUNDED AGREEMENT
                              ------------------

THIRD: This agreement is unfunded. The Corporation may, at its discretion, 
purchase insurance on the life of the Employee in an amount equal to some or all
of the death benefit provided for in this agreement.

                           ASSIGNABILITY PROHIBITED
                           ------------------------

FOURTH: None of the Employee, the Employee's wife, or any other beneficiary 
under this agreement shall have any power or right to transfer, assign, 
anticipate, hypothecate or otherwise encumber any part of all of the amounts 
payable hereunder, and such amounts shall not be subject to seizure by any 
creditor of any such beneficiary, by a proceeding at law or in equity, and no 
such benefit shall be transferable by operation of law in the event of 
bankruptcy, insolvency or death of the Employee, his wife, or any other 
beneficiary hereunder.

               AGREEMENT TO SURVIVE MERGER, CONSOLIDATION, ETC.
               ------------------------------------------------

FIFTH: The Corporation agrees that it will not merge or consolidate with any 
other organization or permit its business activities to be taken over by any 
other organization unless and until such succeeding or continuing organization 
shall expressly assume the duties of the Corporation set forth in this 
agreement.

                                 GOVERNING LAW
                                 -------------

SIXTH: This agreement shall be governed by the laws of the state of Illinois.

                                 SEVERABILITY
                                 ------------

SEVENTH: In the event that any term or condition contained in the agreement 
shall, for any reason, be held by a court of competent jurisdiction to be 
invalid, illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability shall not affect any other term or condition of this agreement,
but this agreement shall be construed as if such invalid or illegal or
unenforceable term or condition had never been contained herein.

                               BINDING AGREEMENT
                               -----------------

EIGHTH: This agreement shall be binding upon the beneficiaries, heirs, executors
and administrators of the Employee and upon the successors and assigns of the 
Corporation.

                                      -2-



<PAGE>
 
                           ATTORNEY'S FEES AND COSTS
                           -------------------------

NINTH: If any action at law or in equity, or any arbitration proceeding, is 
brought to enforce or interpret the terms of this agreement, the prevailing 
party shall be entitled to reasonable attorney's fees, costs and necessary 
disbursements in addition to any other relief to which he may be entitled.





IN WITNESS WHEREOF, signed and sealed on the date first above written.

WITNESS:                     CORPORATE SEAL             NORTHERN TRUST
                                                        CORPORATION
                                                        BY

/s/ William N. Setterstrom                              /s/ Peter L. Rossiter
----------------------------                            ---------------------
    William N. Setterstrom                                  Peter L. Rossiter
                                                        TITLE: Executive
                                                               Vice President
WITNESS:


/s/ Annelies Hunt                                       /s/ David W. Fox
--------------------------                              ---------------------
    Annelies Hunt                                           David W. Fox  
                                                              EMPLOYEE
                                                            



                                     - 3 -


<PAGE>
 
                                                       EXHIBIT NUMBER(10)(xxiii)
                                                       To 1994 FORM 10-K


                          NORTHERN TRUST CORPORATION
                          MANAGEMENT PERFORMANCE PLAN

I.   PURPOSE OF PLAN

     The purpose of the Management Performance Plan (the "Plan") is to promote
     the achievement of superior Corporate financial and operating performance
     of the Northern Trust Corporation (hereinafter referred to as the
     "Corporation") and further the objective of delivering unrivaled service
     quality to its clients and partners through the awarding of cash incentive
     payments to selected officers.

II.  PLAN YEAR

     The Plan is effective from January 1, 1994 to December 31, 1994.

III. ELIGIBILITY AND PARTICIPATION

     
     Eligibility to participate in the Plan is restricted to selected executive
     officers and subject to approval by the Compensation and Benefits Committee
     of the Board of Directors (the "Committee").

IV.  PARTICIPANT TARGET AWARDS

     At the beginning of the Plan year, the Committee shall determine individual
     target awards. The target award will be described as a percent of the
     annual base salary earned during the Plan year.

V.   AWARD DETERMINATION

     Participant awards are based on the Corporation's financial achievement
     versus the Plan's Corporate Earnings Target, which is established by the
     Committee at the beginning of the Plan year. The participant's target award
     will be the amount which is awarded if the Corporation's financial
     achievement is equal to the Plan's Corporate Earnings Target. The amount of
     the award will either increase or decrease as calculated by the formula
     detailed on Attachment I.

     Attachment II provides an example of a participant's award calculation.

VI.  PAYMENT OF AWARDS

     Awards will be paid in cash as soon as practicable following the completion
     of the Plan year. Any award amount that, with all other compensation paid
     or to be paid for that year to the participant, exceeds the level of tax
     deductible compensation to the Corporation, as determined by the Internal
     Revenue Service Section 162(m), will be deferred and paid in the year
     following the participant's retirement. Deferred award balances will be
     adjusted with an interest factor as shall be determined at the time of the
     deferral by the Committee.
<PAGE>

  Notwithstanding the foregoing, awards payable because of a Change in Control
  of the Corporation pursuant to Paragraph VIII shall be paid in cash as soon as
  practicable following such Change in Control.

VII. PLAN ADMINISTRATION AND TERMINATION

  The Plan is administered by the Compensation and Benefits Committee. Subject
  to the provisions of the Plan, the Committee shall be authorized to interpret
  the Plan, to establish, amend and rescind any rules and regulations relating
  to the Plan, and to make all other determinations necessary or advisable for
  the administration of the Plan. The determinations of the Committee in the
  effective administration of the Plan, as described herein, shall be final and
  conclusive.

  The Board of Directors may amend, suspend, or terminate any or all provisions 
  of the Plan at any time.

VIII. MISCELLANEOUS PROVISIONS

  The following miscellaneous provisions are applicable to this Plan: 

  (a) In the event of a participant's death, disability, or retirement, awards 
      shall be prorated to the date of the event, and paid as described in
      Section VI.

  (b) Termination of employment by a participant during the Plan year, for
      reasons other than death, disability, or retirement shall result in
      immediate exclusion from the Plan unless the Compensation and Benefits
      Committee decides otherwise in its sole discretion.

  (c) Except in the event of the death of a participant, the rights and
      interests of a participant under the Plan shall not be assigned,
      encumbered, or transferred.

  (d) No employee or other person shall have any claim or right to be granted an
      award under the Plan. Neither the Plan, nor any action taken thereunder,  
      shall be construed as giving any employee or other person any right to be 
      retained in the employ of the Corporation.

  (e) The Corporation shall have the right to deduct from all payments made
      under the Plan any taxes required by law to be withheld with respect to
      such payments.

  (f) All questions pertaining to the validity, construction and administration
      of the Plan and any award hereunder shall be determined in conformity with
      the laws of the State of Illinois.

  (g) Each participant shall designate a beneficiary (the "Designated
      Beneficiary") to receive payments due hereunder in the event of such
      participant's death. If no Designated Beneficiary survives the
      participant, it shall be the surviving spouse of the participant or, if
      there is no surviving spouse, it shall be the participant's estate.
<PAGE>


 
(h) Notwithstanding any other terms contained herein, in event of a Change in
    Control of the Corporation, the participant's target award shall be paid in
    accordance with the last sentence of Section VI of this Plan. For purposes
    of this paragraph, a "Change in Control" of the Corporation shall be deemed
    to occur on the earliest of:

    (i)   The receipt by the Corporation of a Schedule 13D or other statement
          filed under Section 13(d) of the Securities Exchange Act of 1934, as
          amended (the "Exchange Act"), indicating that any entity, person, or
          group has acquired beneficial ownership, as that term is defined in
          Rule 13d-3 under the Exchange Act, or more than 30% of the outstanding
          stock of the Corporation entitled to vote for the election of
          directors ("voting stock");

    (ii)  The commencement by any entity, person, or group (other than the
          Corporation or a subsidiary of the Corporation) of a tender offer or
          an exchange offer for more than 20% of the outstanding voting stock of
          the Corporation;

    (iii) The effective time of (A) a merger or consolidation of the Corporation
          with one or more other corporations as a result of which the holders
          of the outstanding voting stock of the Corporation immediately prior
          to such merger or consolidation hold less than 80% of the voting stock
          of the surviving or resulting corporation, or (B) a transfer of
          substantially all of the property of the Corporation other than to an
          entity of which the Corporation owns at least 80% of the voting stock;
          or

    (iv)  The election of the Board of Directors of the Corporation, without the
          recommendation or approval of the incumbent Board of Directors of the
          Corporation, or the lesser of (A) three directors or (B) directors
          constituting a majority of the number of directors of the Corporation
          then in office.
<PAGE>
 
                                                                    ATTACHMENT I

                          MANAGEMENT PERFORMANCE PLAN
                 CORPORATE EARNINGS TARGET AND AWARD SCHEDULE

1994 CORPORATE EARNINGS TARGET
------------------------------

The 1994 Management Performance Plan Corporate Earnings Target is $195 million.
Actual earnings after the accrual for payments made under the Plan and after any
adjustments for unusual and/or extraordinary items will be compared against the
Corporate Earnings Target.

TARGET AWARD SCHEDULE
---------------------

The percentage of the target award that will be payable will be determined in 
accordance with the following formula:

For each percent change in net income above/below the $195 million earnings 
target, the percent of the award shall be by: 1% for each percent between 0-5%, 
2% for each percent between 5.1-10%, 3% for each percent between 10.1-15%, and 
4% for each percent 15.1-20%.

<TABLE> 
<CAPTION> 
          % of Net Income Target            % of Target Award Payable
          ----------------------            -------------------------
          <S>                               <C>  
                    120                                150
                    115                                130
                    110                                115
                    107                                109
                    105                                105
                    103                                103
                    100                                100
                     97                                 97
                     95                                 95
                     93                                 91
                     90                                 85
                     85                                 70
                     80                                 50
</TABLE> 
 
<PAGE>
                                                                   
                                                                 ATTACHMENT II


                          MANAGEMENT PERFORMANCE PLAN
                                     1994
                          AWARD CALCULATION EXAMPLES



Assumptions
-----------

  . Participant Target Award       -       20%

  . Annual Salary Earned           -       $100,000


Target Award                       -       20% or $20,000 at achievement
------------                               of the Corporate Earnings Target



Award levels at various levels of Corporate achievement versus the Corporate
Earnings Target:



                       Percentage of
                     Corporate Earnings               Amount of
                      Target Achieved                   Award    
                     ------------------               --------- 

                           110%                       $23,000
                           105%                       $21,000
                           103%                       $20,600
Corporate Earnings Target- 100%                       $20,000
                            97%                       $19,400
                            95%                       $19,000
                            90%                       $17,000 

<PAGE>

                                                             EXHIBIT NUMBER (11)
                                                             TO 1994 FORM 10-K

                          NORTHERN TRUST CORPORATION
                       COMPUTATION OF PER SHARE EARNINGS




                                              For the Year Ended December 31,
                                          --------------------------------------
                                              1994         1993         1992
                                          ------------ ------------ ------------
Computations Required by
Regulation S-K

Primary Earnings Per Share
--------------------------

Net Income Applicable to
  Common Shares                           $174,917,377 $161,572,474 $142,730,771
                                          ------------ ------------ ------------

Weighted Average Number of
  Common and Common Equivalent
  Shares Outstanding

     Common Shares                          53,866,513   53,019,436   52,199,933

     Diluted Effect of Common
      Equivalent Shares (A)

         Stock Options                         863,506    1,177,972    1,436,772

         Long Term Performance Stock Plan      405,626      391,025      395,224

         Other                                   8,569        1,500        1,301
                                            ----------   ----------   ----------

                                            55,144,214   54,589,933   54,033,230
                                            ==========   ==========   ==========


Net Income Per Common and
 Common Equivalent Share                        $3.17        $2.96        $2.64
                                                -----        -----        -----


         (A) Determined by application of the treasury stock method.
<PAGE>
 
 
                          NORTHERN TRUST CORPORATION
                       COMPUTATION OF PER SHARE EARNINGS


<TABLE> 
<CAPTION> 

                                                             For the Year Ended December 31,
                                                         --------------------------------------
                                                             1994         1993         1992
                                                         ------------ ------------ ------------
<S>                                                      <C>          <C>          <C> 
Computations Required by
Regulation S-K

Fully Diluted Earnings Per Share
--------------------------------

Net Income Applicable to
  Common Shares                                          $174,917,377 $161,572,474 $142,730,771

Add Back: Dividend on Series E Convertible
 Preferred Stock                                            3,125,000    3,129,199    2,764,710
                                                         ------------ ------------ ------------

                                                         $178,042,377 $164,701,673 $145,495,481
                                                         ============ ============ ============
Weighted Average Number of
  Common and Common Equivalent
  Shares Outstanding

         Common Shares                                     53,866,513   53,019,436   52,199,933

         Diluted Effect of Common
          Equivalent Shares (A)

             Stock Options                                    866,356    1,223,468    1,538,697

             Long Term Performance Stock Plan                 406,022      399,331      403,679

             Other                                              8,664        1,754        1,580

         Other Potentially Dilutive Securities
          Equivalent Shares Assuming Conversion of
          Series E Convertible Preferred Stock              1,204,820    1,204,820    1,066,562
                                                         ------------ ------------ ------------

                                                           56,352,375   55,848,809   55,210,451
                                                         ============ ============ ============


Net Income Per Common and
 Common Equivalent Share                                        $3.16        $2.95        $2.64
                                                                -----        -----        -----
</TABLE> 

         (A) Determined by application of the treasury stock method.


<PAGE>
 
                                                             EXHIBIT NUMBER (13)
                                                             TO 1994 FORM 10-K

Management's Discussion and Analysis of Financial
Condition and Results of Operations

Northern Trust Corporation (Corporation) is a 
bank holding company organized in 1971 to hold all of the 
outstanding capital stock of The Northern Trust Company
(Bank), an Illinois banking corporation located in the 
Chicago financial district. Northern Trust Corporation also 
owns three other banks in the Chicago metropolitan area, a 
bank in each of Florida, Arizona, California and Texas, and 
various other nonbank subsidiaries, including a securities 
brokerage firm, a futures commission merchant and a 
retirement benefit plan services company. Although the 
operations of other subsidiaries will be of increasing
significance, it is expected that the Bank will continue to be 
the major source of the consolidated assets, revenues and 
net income in the foreseeable future.
 All references to Northern Trust refer to Northern Trust 
Corporation and its subsidiaries on a consolidated basis.
 The following provides an understanding of the 
consolidated financial statements and other statistical data 
presented in this report.
 
RESULTS OF OPERATIONS
OVERVIEW. Net income for 1994 totaled a record $182.2 
million, an 8.5% increase from the $167.9 million earned 
in 1993 which in turn was 12% greater than the $149.5 
million earned in 1992.
 On a fully diluted basis, net income per common share 
increased 7% to $3.16 in 1994, compared with net income 
per common share of $2.95 in 1993 and $2.64 in 1992.
 The record 1994 net income performance, together with 
strong growth in equity, produced a return on average 
common stockholders' equity of 16.6% compared with
17.9% in 1993 and 18.7% in 1992.
 The return on average assets was 1.02% in 1994 
compared with 1.07% in 1993 and 1.11% in 1992.
 1994 marks the seventh consecutive year of record 
earnings. Trust fees reached a new high surpassing $450 
million, while trust assets under administration reached 
$499 billion at December 31, 1994, up $22 billion from 
1993. Record net interest income, strong foreign exchange 
trading profits, a lower provision for credit losses and the 
gain on the sale of the 21% interest in Banque Scandinave
en Suisse (BSS) also contributed to the year's performance. 
Partially offsetting these positive factors was the impact of 
several nonrecurring expenses. This revenue growth 
combined with controlled increases in noninterest expenses 
resulted in record profits.
 Primarily through the retention of earnings, stockholders' 
equity grew to $1.3 billion versus $1.2 billion at December 
31, 1993 and $1.0 billion at December 31, 1992.
 The Board of Directors increased the quarterly dividend 
per common share 18.2% in November 1994, to $.26 from 
$.22, for a new annual rate of $1.04. This is the eighth 
consecutive year in which the dividend rate has been 
increased, and reflects a policy of increasing the dividend 
rate with increased profitability while retaining sufficient 
earnings to allow for strategic expansion and the
maintenance of a strong balance sheet.
 Northern Trust's strategy will focus on those businesses 
with the greatest growth and profitability potential while 
continuing to emphasize cost containment, quality, and the 
maximization of the benefits derived from our technological 
investments. Expense growth and capital expenditures will 
also be closely monitored to ensure that short- and long-
term business strategies are effectively supported. Although 
noninterest expenses are expected to grow in total to 
support these strategies, Northern Trust has set the goal of 
taking out approximately $15 million from base expenses in 
each of the next three years.
 
SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
 
<TABLE>
<CAPTION>
(In Millions Except Per
Share Amounts)              1994      1993         1992         1991      1990
---------------------------------------------------------------------------------
<S>                       <C>       <C>          <C>          <C>       <C>
Net Interest Income       $   338.2 $   329.3    $   311.2    $   281.9 $   249.3
Provision for Credit
 Losses                         6.0      19.5         29.5         31.0      14.0
Noninterest Income            629.8     552.4        509.4        412.8     369.3
Noninterest Expenses          700.5     628.2        584.6        500.1     464.9
Provision for Income
 Taxes                         79.3      66.1         57.0         36.2      24.3
---------------------------------------------------------------------------------
NET INCOME                $   182.2 $   167.9    $   149.5    $   127.4 $   115.4
---------------------------------------------------------------------------------
Net Income Applicable to
 Common Stock             $   174.9 $   161.6    $   142.7    $   121.4 $   109.2
---------------------------------------------------------------------------------
PER COMMON SHARE
Net Income-Primary        $    3.17 $    2.96    $    2.64    $    2.29 $    2.06
          -Fully Diluted       3.16      2.95         2.64         2.27      2.05
Dividends Declared              .92       .77 1/2      .66 1/2      .58       .52
---------------------------------------------------------------------------------
Average Total Assets      $17,885.8 $15,700.2    $13,418.0    $12,182.5 $11,682.1
Senior Medium-Term Notes
 at Year-End                  547.0     817.0        312.0          2.0        --
Notes Payable at Year-
 End                          244.8     326.8        233.2        264.1     171.6
---------------------------------------------------------------------------------
</TABLE>

                                      26

                           NORTHERN TRUST CORPORATION
<PAGE>






 
NONINTEREST INCOME. The success of Northern 
Trust's strategy of maintaining a diverse revenue base is 
evidenced by the fact that noninterest income, exclusive of a 
$28.5 million net gain on the BSS sale, represents 62% of 
its total taxable equivalent revenue, compared with 60% 
one year ago. Noninterest income totaled $629.8 million in 
1994, $552.4 million in 1993 and $509.4 million in 1992.
 TRUST FEES. Excluding the gain on the sale of BSS, 
trust fees accounted for 75% of total noninterest income 
and 47% of total taxable equivalent revenue in 1994. Trust 
fees for 1994 increased 12% to $453.4 million from $404.8 
million in 1993 which was up 10% from $368.4 million in 
1992. Trust fees have increased at a compound growth rate 
of 14% for the last five years. The April 1994 acquisition of 
Hazlehurst & Associates, Inc., a privately-held retirement
benefit plan services company, contributed approximately 
$10.6 million in trust fees in 1994. The increase in 1994 
trust fees is principally the result of growth in business from 
new and existing clients, particularly for investment
management, global custody and security lending services. 
Contributing to the 1993 fee growth were new business 
results coupled with higher stock and bond market levels.
 Fees are based on the market value of assets managed and 
administered, transaction fees and other services rendered. 
Asset-based fees are typically determined on a sliding scale 
so that as the value of a client portfolio grows in size, 
Northern Trust receives a smaller percentage of the 
increasing value as fee income. Therefore, market value or 
other incremental changes in a portfolio's size do not 
typically have a proportionate impact on the level of trust 
fees. In addition to fees, certain trust-related activities result 
in deposits, primarily interest-bearing, which are 
maintained with the bank subsidiaries and foreign branches. 
These deposits averaged $3.9 billion in 1994 and $2.8 
billion in 1993.
 Northern Trust's trust business encompasses Master 
Trust, Master Custody, investment management and 
retirement services for corporate and institutional asset 
pools, as well as a complete range of estate planning, 
fiduciary, and asset management services for individuals. 
Fees from these highly focused services are fairly evenly 
distributed between Northern Trust's two business units, 
Corporate and Institutional Services (CIS) and Personal 
Financial Services (PFS). A discussion of the trust activities 
of each of these business units follows.
 CORPORATE AND INSTITUTIONAL SERVICES. At December 31, 
1994 trust assets under administration for CIS totaled 
$447.2 billion, an increase of 5% from $426.5 billion a year 
ago. Trust fees for CIS increased 18% in 1994 to $230.1 
million from $195.0 million in 1993 which was up 12% 
from $173.8 million in 1992.
 Northern Trust continues to be a leading provider of 
Master Trust and Master Custody services in various market 
segments. These market segments are principally large U.S. 
corporate, public funds, taxable and international asset
pools. The major products offered include custody, 
investment management and securities lending services. CIS 
also includes a correspondent trust market segment which 
provides custody, systems and investment services to smaller 
bank trust departments.
 Large U.S. Corporate. Trust fees from the large U.S. 
corporate market segment totaled $122.0 million in 1994. 
Trust fees for this segment in 1993 and 1992 totaled $104.0 
million and $93.6 million, respectively. Assets under
administration totaled $181.8 billion at December 31, 1994 
compared with $179.6 billion a year ago.
 Much of the new growth in retirement assets is expected 
to be from defined contribution plans of U.S. corporations. 
Northern Trust believes that it is well positioned to benefit 
from this trend given its long-term relationships with 
corporate sponsors and its family of institutional mutual 
funds. To broaden its array of services and more effectively 
address the needs of this segment of the retirement services 
market, Hazlehurst & Associates, Inc. was acquired in April 
1994. With offices in Atlanta and Seattle, Hazlehurst has
well established capabilities in retirement plan design, 
participant recordkeeping, and actuarial and consulting 
services that complement the existing custody, fiduciary and 
investment management capabilities in the strategically 
important retirement services market.
 Public Funds. Growth in the public funds market segment 
has been driven by increased funding of plans by state and 
local public entities and the use of outside service providers 
as reporting requirements have become more complex.
Although this market segment tends to be the most price 
sensitive, investments in technology have allowed Northern 
Trust to compete effectively on the basis of both cost and 
quality of service to the client. In 1994 this market segment
contributed $31.6 million in trust fees, compared with 
$28.9 million in 1993 and $25.9 million in 1992. At 
December 31, 1994, $72.0 billion of assets were under 
administration versus $77.3 billion at December 31, 1993.







                                      27

                          NORTHERN TRUST CORPORATION
<PAGE>
 
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)

 Taxable. This market segment, which includes insurance 
companies, foundations and endowments, provides 
attractive growth opportunities for trust and banking 
services. The insurance industry continues to consolidate its 
relationships with providers who can meet their full range 
of banking and custody needs. Northern Trust seeks to 
maintain an array of products and services, a strong capital 
position and systems capabilities that position it to increase 
its share of this market. It is a leading provider of custody 
services to foundations and endowments. Five of the largest 
ten foundations are clients as are many of the largest 
endowment funds in the United States. Trust fees from this 
market segment in 1994, 1993 and 1992 totaled $32.9 
million, $29.8 million and $26.1 million, respectively. 
Assets under administration at December 31, 1994 
increased to $81.2 billion from $80.2 billion at December 
31, 1993.
 International. This market segment handles the custody 
needs of non-U.S. clients domiciled in nineteen countries, 
and has had the highest rate of growth for the last three 
years when measured in terms of assets under 
administration and trust fees. At December 31, 1994 assets 
under administration totaled $48.1 billion, up 51% from 
$31.9 billion at year-end 1993, which in turn was up 37%
over the previous year-end. Trust fees for 1994 increased 
56% to $28.8 million. This compares with $18.4 million in 
1993 which was up 24% from $14.8 million in 1992. 
Northern Trust maintains the required system capabilities 
and sub-custodial network necessary to capitalize on the 
growth opportunities presented by the development of 
worldwide financial markets.
 In terms of assets under administration, global custody is 
one of the fastest growing products within CIS. This 
product provides the necessary services for the growing 
volume of foreign assets that are held by U.S. and non-U.S.
domiciled clients. Through its worldwide network of 
subcustodians in 56 countries, Northern Trust has global 
assets of $65.5 billion under administration at December 
31, 1994 which is 29% greater than last year.
 In addition to the increase in the volume of cross-border 
investing, global custody fees were favorably impacted by 
the successful transition of global assets from BSS to the 
Chicago head office and the London Branch of The 
Northern Trust Company during the second half of 1994. 
With the development of tax lot accounting within the trust 
systems, global custody clients are now directly provided 
with this cost effective service. The absence of the fee
sharing arrangement with BSS will result in an increase in 
global custody fees which will be partially offset by an 
increase in noninterest expenses as a result of the London 
Branch assuming this business. In addition, The Northern
Trust Company, Canada was granted full trust powers in 
November 1994, making it the first non-Canadian financial 
institution to have the right to operate in Canada as a trust 
company. The attainment of trust powers will facilitate
expansion of the global custody business within Canada.
 Correspondent Trust. Servicing this market segment is also 
an element of trust strategy. As technology has become 
more sophisticated and banks are forced to become more 
cost conscious, Northern Trust has been able to leverage its 
investment in technology by making its trust processing 
services available to smaller banks. Trust fees from this 
market totaled $14.8 million in 1994, $13.9 million in 
1993 and $13.4 million in 1992. Assets under 
administration at December 31, 1994 and 1993 totaled 
$37.7 billion and $36.1 billion, respectively.
 Securities Lending. Clients who utilize trust services may 
elect to have their securities lent to generate revenues to 
improve their portfolio's total return. The cash that has 
been deposited by investment firms as collateral for
securities they have borrowed from trust clients under the 
securities lending program is managed by Northern Trust

CONSOLIDATED TRUST ASSETS UNDER ADMINISTRATION

<TABLE>
<CAPTION>
                                                                         Five-  
                                                               Percent   Year  
                                       December 31             Change  Compound
                            ------------------------------------------  Growth 
($ In Billions)              1994   1993   1992   1991   1990  1994/93   Rate   
-------------------------------------------------------------------------------
<S>                         <C>    <C>    <C>    <C>    <C>    <C>     <C>
Corporate                   $ 51.5 $ 46.6 $ 41.7 $ 36.0 $ 38.7   11%      14%
Personal                      30.8   30.5   27.9   22.7   19.2    1       11
-------------------------------------------------------------------------------
TOTAL MANAGED TRUST ASSETS  $ 82.3 $ 77.1 $ 69.6 $ 58.7 $ 57.9    7%      13%
-------------------------------------------------------------------------------
Corporate                   $395.7 $379.9 $323.2 $287.8 $206.1    4%      15%
Personal                      20.6   19.5   18.9   14.8   12.7    5       12
-------------------------------------------------------------------------------
TOTAL NON-MANAGED TRUST
 ASSETS                     $416.3 $399.4 $342.1 $302.6 $218.8    4%      15%
-------------------------------------------------------------------------------
CONSOLIDATED TRUST ASSETS
 UNDER ADMINISTRATION       $498.6 $476.5 $411.7 $361.3 $276.7    5%      15%
-------------------------------------------------------------------------------
</TABLE>

                                      28

                           NORTHERN TRUST CORPORATION
<PAGE>







 
and included in trust assets under administration. Income 
from this activity is, likewise, included in the fees of each 
market segment. Domestic and international lending fees, 
up 31% over 1993, reflect a higher spread earned on the 
cash collateral along with an 18% increase in the volume of 
securities loaned. The increase in the spread is attributable 
to the short-term nature of the cash collateral pools which 
has allowed for favorable fund management during a period 
of rising interest rates. The cash collateral totaled $26.4
billion and $21.4 billion at December 31, 1994 and 1993, 
respectively. During the first quarter of 1995, Northern 
Trust expects to commence operations in a new Hong Kong 
subsidiary to better facilitate the lending of securities from
its clients' global portfolios. Also in 1995, additional 
investment options will be available to those clients 
participating in the securities lending program thereby 
allowing clients to have more control over the degree of
investment risk which they assume.
 Custody Services. With respect to basic custody services, 
price competition has remained intense in all segments of 
the corporate trust business. Northern Trust believes that it 
is positioned to deal with these pressures and maintain
acceptable profitability because of its focus on providing 
unrivaled service quality, developing deeper client 
relationships that include services other than simple custody, 
economies of scale and technological innovation. Increased
volumes from the growth in cross-border investing placed 
pressure during 1994 on the ability to maintain the high 
level of global custody service quality. Additional resources 
have been dedicated to this area of operations to ensure that 
Northern Trust continues to meet its strategic objective of 
providing services that exceed client expectations.
 PERSONAL FINANCIAL SERVICES. At December 31, 1994 
trust assets under administration for PFS totaled $51.4 
billion, an increase of 3% from $50.0 billion at December 
31, 1993. Trust fees increased 7% in 1994 to $223.3 
million while 1993 trust fees totaled $209.8 million, an 
increase of 8% from $194.6 million in 1992. Although all 
geographic markets contributed to the 1994 increase, the 
strongest fee growth occurred in the Wealth Management 
Group and the Florida, Arizona, Texas and suburban 
Chicago markets.
 Northern Trust has positioned itself in those states having 
significant concentrations of wealth and growth potential. 
Currently there is a national network of 45 office locations 
in Arizona, California, Florida, Illinois and Texas. With an 
established presence in these growing markets, Northern 
Trust believes that it has the momentum to continue to 
grow personal trust fees.
 Illinois. Personal trust fees in Illinois increased 5% to 
$114.7 million in 1994 from $109.8 million in 1993 which 
was up 5% from $105.0 million in 1992. The moderate 
rate of growth in trust fees is attributable, in part, to the
maturity of the trust business within the lead bank in 
Chicago. As assets are distributed or liquidated from older 
trust accounts, revenues from the existing book of business 
decline and partially offset the effect of new business. Other
factors impacting the 1994 trust fee performance were a 
decline in nonrecurring fees, including probate fees, lower 
market values and the temporary absorption of certain costs 
of the Northern Funds, a series of sixteen no-load 
proprietary mutual funds introduced to the Illinois market 
in April 1994. In 1994, Northern Trust's presence was 
expanded within Illinois with the opening of a full service 
trust and banking office in the suburb of Highland Park and 
the opening of the Chicago South Financial Center to 
facilitate banking by clients located on Chicago's south side 
and in the southern suburbs. Northern Trust has the leading 
market share in the Chicago area personal trust market with 
$32.8 billion of assets under administration at December 
31, 1994 compared with $31.6 billion a year ago. Over the 
years clients have been attracted by both the quality of trust 
services and the profile of financial strength and stability
which has consistently been achieved. These qualities, 
combined with credit ratings that are top tier, have allowed 
Northern Trust to enhance the growth of its personal trust 
business. It is expected that the Chicago area market will
continue to be a significant contributor to personal trust 
revenues.
 Florida. The personal trust business in Florida continues 
to be a significant contributor to the growth in personal 
trust fees. Trust fees for 1994 totaled $57.2 million, up 9% 
from $52.2 million in 1993 which was up 14% from $46.0
million in 1992. Trust assets under administration were 
$10.3 billion at December 31, 1994, and $10.1 billion at 
year-end 1993. The five-year compound growth rates for 
trust fees and trust assets have been 15% and 11%,
respectively. With new offices in Fort Lauderdale and 
Venice, there are now sixteen offices in the South and West 
Florida markets. It is believed that there remains significant 
opportunity for growth in the markets currently served in 
Florida.
 In December 1993, the Corporation entered into a 
definitive agreement to acquire Beach One Financial 
Services, Inc., parent of The Beach Bank of Vero Beach, 
Florida, for $56.2 million in Northern Trust common 
stock. The agreement is subject to the approval of Beach 
One's shareholders and to various regulatory approvals and 
other legal requirements. Northern Trust expects that a 
decision by the Federal Reserve Board on its application to 
acquire Beach One, which was deferred pending, among







                                      29

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)


other matters, completion of the Bank's Community 
Reinvestment Act examination, will be made soon. The 
examination was completed in November 1994 and the 
Bank was assigned a "satisfactory" rating.
 California. Northern Trust of California was established 
in 1988 as a de novo subsidiary to reach the California trust 
market. The 1992 acquisition of $4 billion of trust assets 
under administration from Trust Services of America (TSA) 
has successfully increased the penetration of the California 
market. A new Westwood office was opened during the 
year in West Los Angeles. Trust fees for 1994 increased 5% 
to $34.0 million. Reflecting a full year's contribution from 
the TSA business, 1993 trust fees were up 9% to $32.3 
million from $29.7 million in 1992. During 1994, the 
impact from new business and a fee increase was partially 
offset by the run-off of existing business. Trust assets under
administration totaled $5.3 billion at December 31, 1994 
and $5.5 billion at December 31, 1993.
 Arizona. Northern Trust Bank of Arizona N.A. is one 
of the largest providers of personal trust services in the state. 
As in other markets, the strategy in Arizona combines 
private banking and trust services to targeted high net 
worth individuals. Trust fees from this market were $12.8 
million in 1994, $11.9 million in 1993 and $10.7 million in 
1992. Assets under administration at December 31, 1994 
and 1993 totaled $1.7 billion and $1.8 billion, respectively.
 Texas. Northern Trust's presence in Texas is modest but 
growing. With offices in Dallas and Houston, Northern 
Trust Bank of Texas N.A. is located in the two most 
important metropolitan markets in the state and has 
expanded from one office to four offices since its entry into 
the Texas market in 1989. Trust fees for 1994, 1993 and 
1992 were $4.6 million, $3.6 million and $3.2 million,
respectively. Trust assets under administration were $1.3 
billion at December 31, 1994 and $1.0 billion at December 
31, 1993.
 In February 1995, the Corporation entered into a 
definitive agreement to acquire Tanglewood Bancshares, Inc. 
parent company of Tanglewood Bank N.A., Houston, for 
$33.0 million in cash. Tanglewood's assets totaled $229.9 
million at December 31, 1994 and net income totaled $2.6 
million in 1994. The agreement is subject to the approval of 
Tanglewood shareholders, to final due diligence and to 
various regulatory approvals and is expected to close in the 
second half of 1995.
 Investment Management. Northern Trust believes that its 
expertise in investment management provides a competitive 
advantage in executing its personal trust strategy. For 
example, investment management performance for stock 
and bond accounts for institutional clients ranks in the top 
quartile for the five and ten year performance periods ended
December 31, 1994, as measured by SEI, a nationally 
recognized performance measurement tracking service. The 
same methodology used to achieve this top-ranked 
institutional performance is also used in the management of 
individual accounts. Northern's investment management 
performance for international equities ranks in the top 
quartile for the five and ten year performance periods ended
December 31, 1994, as measured by InterSec Research 
Corporation. In 1994, Northern Trust leveraged its 
investment expertise with the establishment of a second 
mutual fund family, the Northern Funds. Assets in this 
family of funds reached $2.3 billion at year-end. This 
mutual fund family serves the investment needs of personal 
clients while the Benchmark family of mutual funds 
continues to serve the needs of institutional clients.
 The national personal trust strategy will focus primarily 
on increasing market share in present geographic locations 
and the development of other selected upscale personal 
markets. In Florida, expansion into five additional counties
is planned over the next three-to-five years. The expansion 
will be achieved primarily de novo, but may include 
selective acquisitions. The goal of this expansion is to 
continue to grow Florida's net income and trust assets
significantly. In the newer growth areas around Phoenix and 
Tucson, Arizona, there are plans to open new offices during 
the course of the next several years. In Illinois, certain 
suburban communities have been identified for new offices 
and an additional inner city location is also contemplated.
 SECURITY COMMISSIONS AND TRADING INCOME. 
Security commissions and trading income totaled $18.4 
million in 1994, compared with $19.9 million in 1993 and
1992. The decrease in 1994 reflected lower bond trading 
activities. This income is primarily generated from securities 
brokerage and futures contract services. Additional revenue 
is provided from underwriting selected general obligation
tax-exempt securities, security trades and interest risk 
management activities with clients.
 OTHER OPERATING INCOME. Other operating 
income in 1994 totaled $158.1 million compared with 
$125.9 million in 1993 and $117.8 million in 1992. The 
increase resulted primarily from a $28.5 million pretax gain 
on the second quarter sale of BSS, which was net of 
approximately $6.0 million in ancillary and other sale-
related transition costs associated with the transfer of 
custody accounts from BSS to the London Branch. Other 
operating income in 1994 included gains of $.1 million 
from the sale of mortgage loans, compared with $3.9 
million in 1993 and $1.2 million in 1992. Foreign exchange 
trading profits totaled a record $35.9 million, up 11% from






                                      30

                          NORTHERN TRUST CORPORATION
<PAGE>
 
the $32.4 million reported a year ago, which was up from 
$21.9 million in 1992. A substantial component of foreign 
exchange profit stems from transactions associated with the 
growing global custody business. As custodian, Northern
Trust provides foreign exchange services in the normal 
course of business. Currency positions, while permitted in 
selected situations, constitute an ancillary component of 
aggregate trading activity. The fee portion of treasury
management revenues totaled $46.3 million in 1994, a 5% 
decline from the $49.0 million reported in 1993, as more 
clients tended to pay for services with deposit balances. 
Treasury management fees in 1992 totaled $49.7 million. 
Total treasury management revenues, which, in addition to 
fees, include the value of compensating deposit balances, 
increased slightly to $73.4 million from $71.1 million in 
1993 and $72.1 million in 1992. Other operating income in 
1994 also benefited from higher fees on trust-related 
overnight advances and revenues from operating other real 
estate owned assets.
 A significant portion of noninterest income is generated 
through trust, treasury management, brokerage, check 
processing, payment and security clearing, and other 
banking-related services. In providing these services, which 
are principally paid for in fees rather than compensating 
balances, Northern Trust, in addition to safekeeping and 
managing trust and corporate assets, processed cash and 
security transactions exceeding $100 billion on average each 
business day. Controls over such activities are closely 
monitored to safeguard the assets of Northern Trust and 
its clients.
 INVESTMENT SECURITY GAINS AND LOSSES. Net 
security losses totaling $.1 million were realized in 1994 
from the sale of securities classified as "available for sale" 
offset in part from securities that were called at a premium. 
This compares with gains of $1.8 million realized in 1993 
and $3.3 million in 1992.
 Effective January 1, 1994, Statement of Financial 
Accounting Standards (SFAS) No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities," was 
adopted. Under SFAS No. 115 held to maturity investment 
securities are accounted for at cost, adjusted for 
amortization of premium and accretion of discount. 
Available for sale investment securities are accounted for at 
fair value, with both unrealized gains and losses credited or 
charged, net of the related tax effect, directly to 
stockholders' equity. This accounting method adds potential 
volatility to stockholders' equity, but net income is not
impacted unless the securities are sold. At year-end, 
Northern Trust's held to maturity security portfolio had a 
fair value of $657.9 million which exceeded the book value 
of the portfolio by $16.6 million. The available for sale
security portfolio had a fair value of $4.4 billion. Net 
depreciation on this portfolio including the value of related 
hedge contracts totaled $25.6 million, which resulted in a 
$15.8 million, net of tax, reduction in stockholders' equity.
NET INTEREST INCOME. Net interest income is defined 
as the total of interest income and amortized fees on 
earning assets less interest expense on deposits and 
borrowed funds adjusted for the impact of off-balance sheet 
hedging activity. Earning assets, which consist of securities, 
loans and money market assets, are financed by a large base 
of interest-bearing funds, including retail deposits, 
wholesale deposits, short-term borrowings, senior medium-
term notes and long-term debt. Earning assets are also 
funded by net noninterest-related funds. Net noninterest-
related funds consist of demand deposits, the reserve for 
credit losses and stockholders' equity, reduced by 
noninterest-bearing assets including cash and due from 
banks, items in process of collection, buildings and 
equipment and other net nonearning assets. Variations in the 
level and mix of earning assets, interest-bearing funds and 
net noninterest-related funds, and their relative sensitivity 
to interest rate movements, are the dominant factors 
affecting net interest income. In addition, net interest 
income is impacted by the level of nonperforming loans and 
OREO and client use of compensating balances to pay for 
services.
 Net interest income for 1994 was a record $338.2 
million, up 3% from $329.3 million in 1993, which was up 
6% from $311.2 million in 1992. When adjusted to a fully 
taxable equivalent (FTE) basis, yields on taxable, nontaxable
and partially taxable assets are comparable, although the 
adjustment to a FTE basis has no impact on net income. Net 
interest income on a FTE basis for 1994 was a record 
$371.6 million, an increase of $8.2 million or 2% from 
$363.4 million in 1993 which in turn was up 6% from 
$343.7 million in 1992. The growth in FTE net interest 
income was essentially attributable to the growth in average 
earning assets partially offset by a decline in the net interest 
margin to 2.36% from 2.65% last year and 2.96% in 1992.

                                      31

                           NORTHERN TRUST CORPORATION
<PAGE>
 
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)


ANALYSIS OF NET INTEREST INCOME
(FTE)
 
<TABLE>
<CAPTION>
                                                                Percent Change
                                                               ----------------
($ In Millions)                 1994       1993       1992     1994/93 1993/92
-------------------------------------------------------------------------------
<S>                           <C>        <C>        <C>        <C>     <C>
Interest Income               $   848.7  $   706.4  $   721.9    20.2%   (2.1)%
Fully Taxable Equivalent Ad-
 justment                          33.4       34.1       32.5    (2.3)    5.1
-------------------------------------------------------------------------------
Total Interest Income--FTE        882.1      740.5      754.4    19.1    (1.8)
Total Interest Expense            510.5      377.1      410.7    35.4    (8.2)
-------------------------------------------------------------------------------
NET INTEREST INCOME--FTE          371.6      363.4      343.7     2.2     5.7
-------------------------------------------------------------------------------
AVERAGE VOLUME
 Earning Assets                15,737.2   13,730.7   11,605.9    14.6    18.3
 Interest-Related Funds        13,185.9   11,655.4   10,139.1    13.1    15.0
 Noninterest-Related Funds      2,551.3    2,075.3    1,466.8    22.9    41.5
-------------------------------------------------------------------------------
                                                                   Change in
                                                                  Percentage
                                                               ----------------
AVERAGE RATE
 Earning Assets                    5.61%      5.39%      6.50%   0.22   (1.11)
 Interest-Related Funds            3.87       3.23       4.05    0.64   (0.82)
 Interest Rate Spread              1.74       2.16       2.45   (0.42)  (0.29)
 Total Source of Funds             3.25       2.74       3.54    0.51   (0.80)
-------------------------------------------------------------------------------
NET INTEREST MARGIN                2.36       2.65       2.96   (0.29)  (0.31)
-------------------------------------------------------------------------------
</TABLE>
Refer to page 74 for detailed analysis of net interest income.

 Earning assets averaged $15.7 billion, up 15% or $2.0 
billion from the $13.7 billion reported in 1993 which was 
up from $11.6 billion in 1992. The growth in average 
earning assets reflects a 14% or $1.0 billion increase in 
loans, an 18% or $769 million increase in securities and a 
10% or $219 million increase in money market assets. Loan 
volume for the year averaged $8.3 billion reflecting an $853 
million or 12% increase in domestic lending while 
international loans increased $166 million. The domestic 
growth came principally from residential mortgage 
activities, up $541 million. Reflected in the total loan 
growth are non-interest bearing domestic and international 
overnight advances, related to processing certain trust client 
investments, which averaged $568 million in 1994, up $199 
million from a year ago, primarily from international 
activity. Securities averaged $5.0 billion in 1994 versus $4.2 
billion in 1993, due primarily to a $1.6 billion increase in 
short-term federal agency and other marketable securities, 
offset in part by an $867 million reduction in U.S.
Government securities. Money market assets averaged $2.4 
billion in 1994 versus $2.2 billion in 1993, reflecting an 
increase in international deposit placement activity.
 The increase in average earning assets of $2.0 billion was 
funded primarily by growth in interest-bearing time 
deposits, other interest-related funds and noninterest-
related funds. Interest-bearing deposits averaged $8.3 
billion, up $867 million. This growth is principally from 
global custody deposit activity in London, up $447 million, 
and an increase of $401 million in other foreign time 
deposits. Other interest-related funds averaged $4.9 billion, 
up $664 million, principally from securities sold under 
agreements to repurchase (up $780 million) and senior 
medium-term notes (up $228 million), and offset by federal 
funds purchased and other borrowings which were down 
$344 million. Average net noninterest-related funds 
increased $476 million, mainly due to higher demand 
deposits and stockholders' equity. The increase in average 
demand deposits reflects higher levels of trust-related 
deposits mainly from global custody activity. Stockholders' 
equity for the year averaged $1.2 billion, an increase of $152 
million or 14% from 1993, principally due to strong earnings
performance.
 The net interest margin declined to 2.36% from 2.65% 
last year due primarily to lower spreads on the higher 
volume of short-term liquid U.S. federal agency securities 
and money market assets, coupled with lower loan-related 
fees resulting from a reduced volume of residential 
mortgage refinancing activity. Also contributing to the 
decline in the interest margin was the increase in the level 
of nonearning trust-related overnight advances.

                                      32

                           NORTHERN TRUST CORPORATION
<PAGE>
 
PROVISION FOR CREDIT LOSSES. Significant 
improvement in asset quality resulted in the provision for 
credit losses declining to $6.0 million, from $19.5 million 
in 1993 and $29.5 million in 1992. For a discussion of the 
reserve for credit losses, refer to pages 38 and 39.
NONINTEREST EXPENSES. Noninterest expenses for 
1994 totaled $700.5 million, up $72.3 million or 12% 
from $628.2 million in 1993, which was up 7% from 
$584.6 million in 1992. Total expenses included several 
nonrecurring items: a $9.6 million non-cash, pension 
charge; $13.6 million in charges resulting from technology-
related decisions, including the trade-in and the sale and 
leaseback of mainframe computer equipment and a write-
down of older trust-related software; $4.2 million of 
overtime back pay obligations; and a $3.5 million charge 
related to the cost of an agreement between the 
Corporation and The Benchmark Funds, for which the Bank 
is the investment adviser. Excluding these items, as well as 
$9.2 million of expenses of Hazlehurst & Associates, Inc.,
which was acquired during 1994, noninterest expenses 
increased 5% over the prior year. The majority of this 
increase was the result of continued investment in 
technology, expansion of the personal trust office network 
and global custody business and other expenditures.
 The productivity ratio, defined as noninterest income 
plus net interest income on a taxable equivalent basis before 
the provision for credit losses, divided by noninterest 
expenses was 143% for 1994 compared with 146% in both 
1993 and 1992.
 SALARIES AND BENEFITS. Salaries and benefits, 
which represent 56% of total noninterest expenses, 
increased 8% to $391.4 million in 1994 from $361.5
million in 1993, which was up 10% from $328.5 million in 
1992. Salary costs, the largest component of noninterest 
expenses, totaled $316.6 million, up $23.2 million or 8% 
from $293.4 million a year ago. Merit increases and the 
effect of the Hazlehurst & Associates, Inc. acquisition were 
the principal components of the increase. In addition, a 
review of Northern Trust's overtime pay policy resulted in 
a $4.2 million addition to salary expense for back pay 
obligations. Staff on a full-time equivalent basis averaged 
6,420 compared with 6,318 in 1993 and 6,102 in 1992.
 Employee benefit costs for 1994 totaled $74.8 million, 
up $6.7 million or 10% from $68.1 million in 1993 which 
was up 17% from $58.4 million in 1992. The majority of 
the 1994 increase in benefit costs was attributable to higher
payroll taxes, the Thrift Incentive and Employee Stock 
Ownership Plans and pension benefits.
 In 1994, Northern Trust adopted SFAS No. 112, 
"Employers' Accounting for Postemployment Benefits." 
This statement requires employers to adopt accrual
accounting for workers compensation, disability, severance 
and other benefits provided after employment but before 
retirement. The requirements of this statement are 
essentially the same as Northern Trust's previous policies, 
and, therefore, this change had little impact on annual 
postemployment expenses.
 OCCUPANCY EXPENSE. Net occupancy expense 
totaled $57.4 million, up 4% or $2.1 million from $55.3 
million in 1993, which was up 3% from $53.8 million in 
1992. The principal components of the 1994 increase were 
higher building and leasehold improvement amortization 
expenses, rental and operating costs primarily associated 
with business expansion in Florida, Texas and Illinois.
 EQUIPMENT EXPENSE. Equipment expense, which 
includes depreciation, rental, and maintenance costs, totaled 
$56.4 million in 1994, up 37% or $15.3 million from 
$41.1 million in 1993, which was 14% higher than the 
$36.2 million in 1992. Included in the 1994 expense is 
$11.2 million of nonrecurring expense resulting from the 
trade-in and the sale and leaseback of mainframe computer 
equipment. These technology-related decisions, which will 
reduce depreciation expenses over the next few years, are 
designed to eliminate future residual value risk regarding 
these assets and are expected to improve system flexibility 
and efficiency and decrease ongoing maintenance costs, with 
increased productivity as the end result. Excluding these 
items, the expense levels in each of the three years 
primarily reflect planned increases in equipment and 
computer depreciation and related costs to support trust 
business expansion.
 OTHER OPERATING EXPENSES. Other operating 
expenses for 1994 totaled $195.3 million, up 15% from 
$170.3 million in 1993, which was up 3% from $166.1
million in 1992. Other operating expenses in 1994 included 
the $9.6 million non-cash pension charge to recognize an 
unusually large number of pension eligible retiring 
employees who elected to receive lump-sum distributions 
and a $3.5 million expense relating to an agreement 
between the Corporation and The Benchmark Funds for 
which the Bank is investment adviser. Under the agreement,
the funds may sell to the Corporation in June 1995, at the 
higher of cost or market value, certain floating rate U.S. 
Government agency securities whose returns have lagged 
the sharp increase in short-term interest rates. The
agreement increases the net asset values of certain portfolios 
of The Benchmark Funds and so preserves the investment

                                      33

                           NORTHERN TRUST CORPORATION
<PAGE>
 
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)

flexibility necessary to maintain competitive yields in the 
portfolios, which are used for cash management and 
investment by the Bank's institutional clients. Also included 
in other operating expenses is a $2.4 million write-down of 
older trust-related software. Factors contributing to the 
remaining expense increase, principally related to growth in 
trust business activities, were computer software 
amortization, transaction-based depository fees, technical
and consulting services, telephone and postage. These 
expenses were partially offset by lower legal services.
 Investments in technology are designed to support and 
enhance the transaction processing and securities handling 
capability of the trust and banking businesses. Higher levels 
of capital expenditures for systems technology will result in 
increasingly greater amounts of expense from future 
depreciation of hardware and amortization of software 
which are charged to equipment and other operating 
expenses, respectively.
PROVISION FOR INCOME TAXES. The provision for 
income taxes was $79.3 million in 1994 compared with 
$66.1 million in 1993 and $57.0 million in 1992. The
effective tax rate was 30% for 1994 compared with 28% for 
both 1993 and 1992. The higher tax provision in 1994 
resulted from the growth in taxable earnings for both 
federal and state income tax purposes while tax-exempt 
income declined slightly. The impact of the tax rate increase 
in 1993 mandated by the Revenue Reconciliation Act was 
partially offset by a new provision in the Act which permits 
a deduction for the amortization of certain intangible assets. 
SFAS No. 109, "Accounting for Income Taxes" was adopted 
on a prospective basis in 1993. Income tax accounting 
under this new statement is not significantly different than 
the accounting for income taxes under the previous method, 
and therefore, did not have a material impact on the 1993 
tax provisions.
 
CAPITAL EXPENDITURES
Northern Trust's Capital Expenditure Committee reviews 
proposed capital expenditures which exceed $500,000 and 
makes recommendations on the appropriateness of the 
expenditures. This review assures that the major projects to 
which Northern Trust commits its resources produce 
benefits compatible with the strategic corporate goals.
 During 1994, hardware and software capabilities 
continued to improve, especially relating to trust activities. 
Such improvements assure state-of-the-art technology which 
enables clients to be provided with the highest level of
quality service while also maintaining a competitive cost 
structure, a characteristic which helps distinguish Northern 
Trust from its competitors. In this regard, through the 
efforts of internal staff and outside consultants, development 
of the new trust management system continued. The new 
system is being implemented in several phases, and although 
systems enhancements will continue to be an ongoing 
process, all significant phases of this major project are 
expected to be completed during 1995. The unamortized 
capitalized cost of this project at December 31, 1994 was 
$79 million.
 Capital expenditures in 1994 also included the leasehold 
improvements and furnishings associated with the opening 
of two new offices in Florida, and two new offices in 
Illinois, one of which is a temporary facility on Chicago's
south side, as well as expansion of the London Branch 
operations.
 Capital expenditures for 1994 totaled $90 million of 
which $9 million was for building and leasehold 
improvements, $4 million for furnishings, $31 million for 
hardware and machinery and $46 million for software. 
During 1995 Northern Trust will continue to invest in key 
technology initiatives and in the expansion of the five-state 
network of Personal Financial Service Offices.
 
ASSET QUALITY AND CREDIT RISK
SECURITIES. A high quality securities portfolio is 
maintained as evidenced by the Standard and Poor's and/or 
Moody's Investors Service ratings on obligations of states 
and political subdivisions, preferred stock and other 
securities in the portfolio. At December 31, 1994, 71% of 
these securities were rated triple-A or double-A, 24% were 
rated single-A and 5% were below A or not rated. Other
securities consist primarily of privately issued collateralized 
mortgage obligations, backed by federal agency securities, 
and asset-backed securities, collateralized by automobile 
loans and credit card receivables.
 Northern Trust is an active participant in the repurchase 
agreement market. This market provides a relatively low 
cost alternative for short-term funding. Securities sold 
under repurchase agreements are held by the counterparty 
until the repurchase transaction matures. Increases in the 
fair value of these securities in excess of the repurchase 
liability could subject Northern Trust to credit risk in the 
event of default by the counterparty. To minimize this risk, 
collateral values are continuously monitored and Northern 
Trust sets limits on exposure with counterparties and 
regularly assesses their financial condition.
LOANS AND OTHER EXTENSIONS OF CREDIT. A 
certain degree of credit risk is inherent in various lending 
activities. Credit risk is managed through the Credit Policy 
function, which is designed to ensure adherence to a high 
level of credit standards. Credit Policy provides a system of

                                      34

                           NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 

 
checks and balances for Northern Trust's diverse credit-
related activities by establishing and monitoring all credit-
related policies and practices throughout Northern Trust 
and ensuring their uniform application. These activities are 
designed to ensure that credit exposure is diversified on 
an industry and client basis, thus lessening the overall 
credit risk.
 A further way in which credit risk is managed is by 
requiring collateral. Management's assessment of the 
borrower's creditworthiness determines whether collateral 
is obtained. The amount and type of collateral held varies 
but may include deposits held in financial institutions, U.S. 
Treasury securities, other marketable securities, income-
producing commercial properties, accounts receivable, 
property, plant and equipment, and inventory. Collateral 
values aremonitored on a regular basis to ensure that they 
are maintained at an appropriate level.
 The largest component of credit risk relates to the loan 
portfolio. Although the credit exposure is well diversified, 
there are certain significant groups which meet the 
accounting definition under SFAS No. 105 of credit risk
concentrations. According to this statement, group 
concentrations of credit risk exist if a number of borrowers 
or other counterparties are engaged in similar activities and 
have similar economic characteristics that would cause their 
ability to meet contractual obligations to be similarly 
affected by changes in economic or other conditions. The 
fact that an extension of credit falls into one of these groups 
does not indicate that the credit has a higher than normal 
degree of credit risk. These groups are: middle market 
companies and small businesses, broker-dealers of 
securities, banks and bank holding companies, commercial 
real estate, and residential real estate.
 
 MIDDLE MARKET COMPANIES AND SMALL
BUSINESSES. Credit exposure to middle market
companies and small businesses is primarily in the form of 
commercial loans. These loans are to a diversified group of 
borrowers that are predominantly in the manufacturing, 
wholesaling, distribution and services industries, with total 
sales of less than $500 million. The largest component of 
this group of borrowers is located in the greater Chicago 
area. Middle market and small businesses have been an 
important focus of business development, and it is part of 
the strategic plan to continue to selectively grow the 
portfolio with such entities. The credit risk associated with 
middle market and small business lending is principally 
influenced by general economic conditions and the resulting 
impact on the borrower's operations.
 Middle market and small business loans totaled
approximately $945.5 million at December 31, 1994 and
$1.0 billion at December 31, 1993. Nonperforming middle
market loans totaled $7.8 million and $8.8 million at 
December 31, 1994 and 1993, respectively.
 Credit exposure related to customer acceptance liabilities 
with middle market companies and small businesses totaled 
$20.3 million and $21.4 million as of December 31, 1994 
and 1993, respectively. Off-balance sheet items related to
these entities in the form of legally binding commitments to 
extend credit, standby letters of credit, and commercial 
letters of credit totaled $917.8 million, $378.7 million, and 
$17.8 million, respectively, as of December 31, 1994, and 
$836.7 million, $313.0 million, and $18.4 million, 
respectively, as of December 31, 1993.
 
 BROKER-DEALERS OF SECURITIES. Broker loans 
consist primarily of overnight funds loaned to broker-
dealers in the securities industry on both a secured and
unsecured basis. Broker loans averaged $355.7 million 
during 1994 and $335.5 million during 1993, and totaled 
$274.6 million at December 31, 1994 and $249.4 million 
at December 31, 1993. There were no securities purchased 
under agreements to resell at year-end compared with 
$380.8 million at December 31, 1993. Standby letters of 
credit issued on behalf of broker-dealers and legally binding 
commitments to extend credit totaled $51.2 million and 
$161.7 million, respectively, as of December 31, 1994, and 
$141.1 million and $130.0 million, respectively, as of 
December 31, 1993. Northern Trust may also have a 
limited amount of potential credit exposure to brokers and 
dealers in connection with securities lending activities.
 
 BANKS AND BANK HOLDING COMPANIES. The 
following table shows the credit exposure to banks and bank 
holding companies at December 31, 1994 and December
31, 1993. Exposure to such entities is well diversified 
geographically.
 A significant portion of credit exposure to banks is in the 
form of liquid, short-term money market assets. To 
minimize the credit risk related to these transactions, the 
Credit Policy Committee sets limits on the amount of credit
exposure with counterparties and regularly assesses their 
financial condition. In connection with securities purchased 
under agreements to resell, the value of collateral held is 
continually monitored. Most of the domestic commercial
loans shown in the following table consisted of loans to U.S. 
bank holding companies, primarily in the seventh Federal 
Reserve District, for their acquisition purposes. Such 
lending activity is limited to entities which have a substantial 
business relationship with Northern Trust.
 The international loan exposure represents transactions 
with major international banks arising from trade finance 
and dollar clearing activities.






                                      35

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
 
 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)


 
CREDIT EXPOSURE TO BANKS AND
BANK HOLDING COMPANIES
 
<TABLE>
<CAPTION>
                                                     December 31
                                                  ------------------
(In Millions)                                       1994     1993
--------------------------------------------------------------------
<S>                                               <C>      <C>
BALANCE SHEET AMOUNTS
 Due From Banks                                   $  743.1 $  762.9
 Money Market Assets
  Federal Funds Sold                                 687.0     63.0
  Securities Purchased under 
    Agreements to Resell                              90.0    134.0
  Time Deposits with Banks
   -Domestic                                            .2       .2
   -International                                  1,864.5  2,090.2
  Other                                                8.8     71.9
 Commercial Loans-Domestic                           136.1    108.5
                 -International                       77.0    160.1
 Securities (primarily preferred stock)               34.9     34.9
 Customers' Acceptance Liability                      34.0     32.9
 Foreign Exchange*                                    37.6     46.4
 Interest Rate Management Instruments*                 4.8      9.1
 Other Assets                                          6.7     12.8
OFF-BALANCE SHEET AMOUNTS
 Contract or Notional Amounts of:
  Legally Binding Commitments to 
    Extend Credit                                    134.7     99.9
  Standby Letters of Credit                           32.9     45.6
  Commercial Letters of Credit                        14.2     17.5
--------------------------------------------------------------------
*Represents the amount of credit risk recorded in the consolidated balance sheet 
 associated with the potential failure of the counterparty to pay under the 
 instrument.
</TABLE> 
 
 COMMERCIAL REAL ESTATE. In managing its credit 
exposure, management has defined a commercial real estate 
loan as one where: (1) the borrower's principal business 
activity is the acquisition of or the development of real
estate for commercial purposes; (2) the principal collateral 
is real estate held for commercial purposes and loan 
repayment is expected to flow from the operation of the 
property; or (3) the loan repayment is expected to flow 
from the sale or refinance of real estate as a normal and 
ongoing part of business. Unsecured lines of credit to firms 
or individuals engaged in commercial real estate endeavors 
are included without regard to the use of loan proceeds. 
The commercial real estate portfolio consists of interim 
loans and commercial mortgages.
 The interim loans are composed primarily of loans to 
developers that are highly experienced and well-known to 
Northern Trust. Short-term interim loans provide financing 
for the initial phases of the acquisition or development of
commercial real estate, with the intent that the borrower 
would refinance the loan through another financial 
institution or sell the project upon its completion. The 
interim loans included in the portfolio are primarily in the
Chicago market in which Northern Trust has a strong 
presence and a thorough knowledge of the local economy.
 Commercial mortgage financing is also provided for the 
acquisition of income producing properties. Cash flows 
from the properties generally are sufficient to amortize the 
loan. These loans average less than $500,000 each and are
primarily located in market areas served by the subsidiary 
banks in suburban Chicago and Florida.
 Commercial real estate loans outstanding at December 
31, 1994, are detailed in the next table.
 
COMMERCIAL REAL ESTATE LOANS
 
<TABLE>
<CAPTION>
                                      Commercial
(In Millions)           Interim Loans Mortgages  Total
--------------------------------------------------------
<S>                     <C>           <C>        <C>
Apartments                 $ 11.3       $ 60.6   $ 71.9
Industrial                   22.6         37.9     60.5
Office                       69.1         60.0    129.1
Shopping Center/Retail       39.7         47.2     86.9
Land                          9.4         16.4     25.8
Other                        66.3         53.6    119.9
--------------------------------------------------------
Total                      $218.4       $275.7   $494.1
--------------------------------------------------------
</TABLE>
 
 In comparison, commercial real estate loans at December 
31, 1993 totaled $506.5 million. Nonperforming 
commercial real estate loans totaled $9.1 million in 1994 
and $4.8 million in 1993. At December 31, 1994 
commercial real estate loans 90 days past due and still 
accruing interest totaled $5.7 million. Not included in the 
table above was OREO which totaled $2.2 million and $9.7
million at December 31, 1994 and 1993, respectively.
 At December 31, 1994, off-balance sheet credit exposure 
to commercial real estate developers in the form of legally 
binding commitments to extend credit and standby letters 
of credit totaled $25.5 million and $47.2 million,
respectively. At December 31, 1993, legally binding 
commitments were $30.1 million and standby letters of 
credit were $40.2 million.
 
 RESIDENTIAL REAL ESTATE. Residential real estate 
loans totaled $3.3 billion or 40% of total domestic loans at 
December 31, 1994, compared with $2.9 billion or 40% at 
December 31, 1993. Residential real estate loans consist of 
conventional home mortgages, which generally require a 
loan to collateral value of 75% to 80%, and equity credit 
lines, which generally limit the loan to collateral value to no 
more than 70% to 75%. Of the total $3.3 billion in 
residential real estate loans, $2.2 billion were in the greater 
Chicago area and the remainder almost entirely in the areas 
served by the Florida, Arizona and Texas banking
subsidiaries. Legally binding commitments to extend credit, 
which are primarily equity credit lines, totaled $377.0 
million and $391.5 million as of December 31, 1994 and 
1993, respectively.







                                      36

                          NORTHERN TRUST CORPORATION
<PAGE>







FOREIGN OUTSTANDINGS. In recent years international 
banking activities have been focused on financing U.S. trade 
transactions and correspondent banking. Northern Trust has 
extensive treasury activities involving short-term credit-
related business with foreign financial institutions. Interbank 
time deposits with foreign banks represent the largest 
category of foreign outstandings. The Chicago head office 
and the London Branch actively participate in the interbank
market with U.S. and foreign banks. Growth in foreign 
outstandings during 1994 primarily reflects increases in 
interest-bearing deposit placements with banks as a result of 
growth in deposits from Global Custody clients at the 
London Branch.
 As used in this discussion, foreign outstandings are cross-
border outstandings as defined by the Securities and 
Exchange Commission. They consist of loans, acceptances, 
interest-bearing deposits with financial institutions, accrued
interest and other monetary assets. Not included are letters 
of credit, loan commitments, and foreign office local 
currency claims on residents funded by local currency 
liabilities. Foreign outstandings related to a specific country
are net of guarantees given by third parties resident outside 
the country and the value of tangible, liquid collateral held 
outside the country. However, transactions with branches of 
foreign banks are included in these outstandings and are 
classified according to the country location of the foreign 
bank's head office.
 Risk related to foreign outstandings is continually 
monitored and internal limits are imposed on foreign 
exposure. The table below provides information on foreign 
outstandings by country that exceed 1.00% of Northern 
Trust's total assets. 



FOREIGN OUTSTANDINGS

<TABLE>
<CAPTION>
                            Commercial
(In Millions)         Banks and Other  Total
--------------------------------------------
<S>                   <C>   <C>        <C>
AT DECEMBER 31, 1994
 Japan                $551     $--     $551
 United Kingdom        183      43      226
 Canada                175      18      193
--------------------------------------------
At December 31, 1993
 Japan                $544     $--     $544
 United Kingdom        230      35      265
 France                173      --      173
--------------------------------------------
At December 31, 1992
 Japan                $294     $--     $294
 Germany               175      --      175
 United Kingdom        141      27      168
 France                158      --      158
 Switzerland           157      --      157
--------------------------------------------
</TABLE>
Aggregate foreign outstandings by country falling between 0.75% and 1.00% of
total assets at December 31, 1994 totaled $154 million to Germany. This
compares with $153 million to Canada in 1993 and $362 million to Italy,
Netherlands and Canada in 1992.


NONPERFORMING ASSETS AND 90 DAY PAST DUE LOANS

<TABLE>
<CAPTION>
                                                                          December 31
                                                                 -----------------------------
(In Millions)                                                    1994  1993  1992  1991  1990
----------------------------------------------------------------------------------------------
<S>                                                              <C>   <C>   <C>   <C>   <C>
Nonaccrual Loans                                             
 Domestic                                                        $26.5 $26.0 $66.4 $53.8 $54.5
 International                                                     1.3   1.3   1.9    --    .1
----------------------------------------------------------------------------------------------
 Total                                                            27.8  27.3  68.3  53.8  54.6
Other Real Estate Owned (Net of reserve)                           2.2   9.7  22.9  40.4  19.1
----------------------------------------------------------------------------------------------
TOTAL NONPERFORMING ASSETS                                       $30.0 $37.0 $91.2 $94.2 $73.7
----------------------------------------------------------------------------------------------
TOTAL DOMESTIC 90 DAY PAST DUE LOANS (Still accruing)            $17.3 $22.8 $42.9 $23.6 $12.0
----------------------------------------------------------------------------------------------
</TABLE>
 
 
NONPERFORMING ASSETS AND 90 DAY PAST
DUE LOANS. Nonperforming assets consist of nonaccrual
loans and OREO. OREO is comprised of commercial and 
residential properties acquired in partial or total satisfaction 
of problem loans. Past due loans are loans that are 
delinquent 90 days or more and still accruing interest. The
balance in this category at any reporting period can fluctuate 
widely based on the timing of cash collections, 
renegotiations and reversals.
 Maintaining a low level of nonperforming assets is 
important to the ongoing success of a financial institution. 
Northern Trust's comprehensive credit review and approval 
process is critical to the ability to minimize nonperforming 
assets on a long-term basis. In addition to the negative 
impact on both net interest income and credit losses, 
nonperforming assets also increase operating costs due to 
intense collection efforts.
 The table above presents the nonperforming assets and 
past due loans for the current year and the prior years. Of 
the total loan portfolio of $8.6 billion at December 31, 
1994, $27.8 million or .32% was nonperforming, an 
increase of $.5 million from year-end 1993. Nonperforming






                                      37

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
 
 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)



loans at December 31, 1994 consisted principally of 
commercial loans, including $9.1 million of commercial 
real estate loans and $7.8 million to middle market and 
small business companies. The net decrease of $7.0 million 
in nonperforming assets resulted from additions during 
1994 of $44.6 million in new nonaccrual loans partially 
offset by total gross charge-offs of $10.7 million, payments
and loan sales of $34.9 million, property sales with a basis 
of $5.0 million and $.3 million in write-downs of OREO 
assets. While the carrying value of its OREO portfolio is 
realizable, it is not possible to predict whether such
properties will continue to experience further declines in 
value, especially in light of the continuation of depressed 
conditions in the commercial real estate market.
 Statements of Financial Accounting Standards (SFAS) No. 
114 and No. 118, "Accounting by Creditors for Impairment 
of a Loan," were adopted effective January 1, 1995. These 
new statements require that an impaired loan that is within 
the scope of this statement be measured based on the 
present value of expected future cash flows discounted at 
the loan's effective interest rate or at the loan's observable 
market price or, if the loan is collateral dependent, based on 
the fair value of the collateral. A loan is impaired when, 
based on current information and events, it is probable that 
a creditor will be unable to collect all amounts due 
according to the contractual terms of the loan agreement. 
As of January 1, 1995, impaired loans totaled $25.2 
million. No portion of the reserve for credit losses was 
allocated to these impaired loans due to prior charge-offs 
and interest collections which have been applied to
principal. Management believes that these standards will not 
have a material effect on the consolidated financial position 
or results of operations.
 
RESERVE FOR CREDIT LOSSES. In evaluating 
the adequacy of the reserve for credit losses, management 
relies predominantly on a disciplined credit review and
approval process which is applicable to the full range of the 
credit exposures. The review process, directed by Credit 
Policy, is intended to identify as early as possible clients who 
might be facing financial difficulties. Once identified, the 
extent of the client's financial difficulty is carefully
monitored by Credit Policy, which recommends to 
management the portion of any credits that need a specific 
reserve allocation or should be charged-off. Other factors 
considered by management in evaluating the adequacy of the 
reserve include: the relative size of the subsidiary banks' 
single loan lending limits; loan volume; historical net loan 
loss experience; the level and composition of nonaccrual, 
past due and restructured loans; other extensions of credit; 
the condition of industries in geographic areas experiencing 
or expected to experience particular economic adversities; 
international developments; current and anticipated 
economic conditions; credit evaluations; and the liquidity 
and volatility of the markets. From time to time specific 
amounts of the reserve are designated for certain loans in 
connection with management's analysis of the adequacy of 
the reserve for credit losses.
 While the largest portion of this reserve is typically 
intended to cover loan and lease losses, it is considered a 
general reserve that is available for all credit-related 
purposes. The reserve balance is not a precise amount, but 
is derived from judgements based on the above factors. It 
represents management's best estimate of the reserve for 
credit losses necessary to adequately cover probable losses 
from current credit exposures. The provision for credit 
losses is the charge against current earnings that is 
determined by management as the amount needed to 
maintain an adequate reserve.
 The overall credit quality of the domestic portfolio has 
remained good as evidenced by the relatively low level of 
nonperforming loans and net charge-offs. Although the U.S. 
economy is expanding, there continue to be significant
uncertainties in commercial real estate and certain other 
industries. In addition, management's assessment of the 
financial condition of specific clients facing financial 
difficulties and portfolio growth were other primary factors 
impacting management's decision to maintain the reserve 
for credit losses at $144.8 million at December 31, 1994, 
compared with $145.5 million last year. The slight decline 
in the year-end reserve for credit losses as a percentage of 
outstanding loans and leases from 1.91% to 1.69% at year-
end 1994 is primarily attributable to loan growth in low-
risk residential lending. The following table summarizes the 
changes in the reserve for credit losses for the current year 
and the prior years.
 Northern Trust continues to monitor closely several 
credits, but the overall quality of its loan portfolio remains 
sound and the reserve for credit losses is adequate to cover 
credit-related uncertainties as they exist today. Established 
credit review procedures ensure that close attention is 
given to commercial real estate-related loans and other 
commercial loans, as well as other credit exposures that





                                      38

                          NORTHERN TRUST CORPORATION
<PAGE>
ANALYSIS OF RESERVE FOR CREDIT LOSSES
<TABLE>
<CAPTION>
($ In Millions)                                                       1994      1993      1992      1991      1990
---------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>       <C>       <C>       <C>       <C>
Balance at Beginning of Year                                        $  145.5  $  145.5  $  145.7  $  148.0  $  150.1
---------------------------------------------------------------------------------------------------------------------
Charge-offs                                     
 Commercial                                                              9.4      19.5      21.2      34.1      17.9
 Consumer                                                                1.1       2.1       3.7       2.8       3.9
 Other                                                                    .2       1.2       1.5       1.6        .8
 International                                                            --        .6       6.0        --       1.1
---------------------------------------------------------------------------------------------------------------------
 Total Charge-Offs                                                      10.7      23.4      32.4      38.5      23.7
---------------------------------------------------------------------------------------------------------------------
Recoveries                                      
 Commercial                                                              2.6       2.3       1.4       4.2       5.9
 Consumer                                                                1.3        .9        .8        .8        .3
 Other                                                                    .1        .5        .1        .1        .1
 International                                                            --        .2        .4        .1       1.3
---------------------------------------------------------------------------------------------------------------------
 Total Recoveries                                                        4.0       3.9       2.7       5.2       7.6
---------------------------------------------------------------------------------------------------------------------
Net Charge-Offs                                                          6.7      19.5      29.7      33.3      16.1
Provision for Credit Losses                                              6.0      19.5      29.5      31.0      14.0
---------------------------------------------------------------------------------------------------------------------
Net Change in Reserve                                                    (.7)       --       (.2)     (2.3)     (2.1)
---------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF YEAR                                              $  144.8  $  145.5  $  145.5  $  145.7  $  148.0
---------------------------------------------------------------------------------------------------------------------
Total Loans and Leases at Year-End                                  $8,590.6  $7,623.0  $6,935.9  $6,279.7  $5,536.3
---------------------------------------------------------------------------------------------------------------------
Average Total Loans and Leases                                      $8,316.1  $7,297.1  $6,452.9  $6,199.4  $5,847.7
---------------------------------------------------------------------------------------------------------------------
As a Percent of Year-End Loans and Leases       
 Net Loan Charge-Offs                                                    .08%      .26%      .43%      .53%      .29%
 Provision for Credit Losses                                             .07       .26       .43       .49       .25
 Reserve Balance at Year-End                                            1.69      1.91      2.10      2.32      2.67
---------------------------------------------------------------------------------------------------------------------
As a Percent of Average Loans and Leases        
 Net Loan Charge-Offs                                                    .08%      .27%      .46%      .54%      .27%
 Reserve Balance at Year-End                                            1.74      1.99      2.25      2.35      2.53
---------------------------------------------------------------------------------------------------------------------
</TABLE>

might be adversely affected by significant increases in 
interest rates or unexpected downturns in segments of the 
economies of the United States or other countries.
 
FINANCIAL CONDITION
Average earning assets in 1994 increased 15% to $15.7 
billion due principally to increases in short-term U.S. 
federal agency securities and residential mortgage loans. A 
high quality and liquid balance sheet is maintained with
investment securities and money market assets averaging 
$7.4 billion or 47% of total earning assets.
 The management strategy for the investment securities 
account is to maintain a very high quality portfolio with 
generally short-term maturities. To maximize after-tax 
income, investments in tax-exempt municipal securities are 
utilized but with somewhat longer maturities. The average 
balance of the securities portfolio, which includes both 
securities held to maturity and available for sale, increased 
18% from last year to $5.0 billion. U.S. Government 
securities averaged $1.8 billion in 1994, down 33% from 
1993 levels. U.S. Government securities had an average 
maturity of ten months at December 31, 1994, compared
with eight months at the prior year-end. Average municipal 
securities declined $37 million to $465 million and 
provided a fully taxable equivalent yield of 11.35%. The 
average maturity of municipal securities was 64 months, 
down from 68 months a year ago. Federal agency securities 
averaged $2.3 billion in 1994, up $1.6 billion from 1993. 
Federal agencies had an average maturity at December 31, 
1994 and 1993 of six months and 26 months, respectively. 
Other securities, consisting primarily of preferred stock, 
privately issued collateralized mortgage obligations and 
asset-backed securities averaged $369 million, $89 million 
higher than last year. Included in other securities were $81 
million of triple-A rated collateralized mortgage obligations 
(CMOs), $25 million of which were collateralized by 
federal agency securities. Other asset-backed securities were 
$65 million versus $30 million last year; these securities 
had an average maturity of eleven months, unchanged from 
a year ago. Approximately $738 million of federal agency, 
asset-backed and other securities have variable rates that are 
reset at least every six months to reflect the level of short-
term interest rates. At year-end 1994, the fair value of the 
securities portfolio of $5.1 billion exceeded the book value 
of these securities by $16.6 million.

                                      39

                          NORTHERN TRUST CORPORATION
<PAGE>
 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)

 
AVERAGE EARNING ASSETS AND SOURCE OF FUNDS
<TABLE>
<CAPTION>
                                                                                                    Percent Change
                                                                                                  -----------------
($ In Millions)                                                        1994      1993      1992    1994/93  1993/92
-------------------------------------------------------------------------------------------------------------------
AVERAGE EARNING ASSETS                             
<S>                                                                  <C>       <C>       <C>       <C>      <C>
Money Market Assets                                                  $ 2,420.2 $ 2,201.6 $ 1,962.7    9.9%    12.2%
Securities                                         
 U.S. Government                                                       1,779.6   2,646.6   1,759.7  (32.8)    50.4
 Obligations of States and Political Subdivisions                        465.1     502.3     516.0   (7.4)    (2.6)
 Federal Agency                                                        2,333.6     773.9     521.6  201.5     48.4
 Other                                                                   368.8     279.7     376.8   31.9    (25.8)
 Trading Account                                                          53.8      29.5      16.2   82.2     83.0
-------------------------------------------------------------------------------------------------------------------
 Total Securities                                                      5,000.9   4,232.0   3,190.3   18.2     32.7
-------------------------------------------------------------------------------------------------------------------
Loans and Leases -- Domestic                                           7,870.6   7,017.2   6,165.3   12.2     13.8
                 -- International                                        445.5     279.9     287.6   59.2     (2.7)
-------------------------------------------------------------------------------------------------------------------
 Total Loans and Leases                                                8,316.1   7,297.1   6,452.9   14.0     13.1
-------------------------------------------------------------------------------------------------------------------
Total Earning Assets                                                 $15,737.2 $13,730.7 $11,605.9   14.6%    18.3%
-------------------------------------------------------------------------------------------------------------------
AVERAGE SOURCE OF FUNDS                            
Deposits-Savings and Money Market Deposits                           $ 3,385.7 $ 3,432.1 $ 3,372.2   (1.3)%    1.8%
        -Savings Certificates                                          1,229.6   1,172.9   1,370.8    4.8    (14.4)
        -Other Time                                                      412.8     404.7     493.9    2.0    (18.1)
        -Foreign Offices Time                                          3,284.8   2,436.4   1,815.6   34.8     34.2
-------------------------------------------------------------------------------------------------------------------
 Total Deposits                                                        8,312.9   7,446.1   7,052.5   11.6      5.6
Federal Funds Purchased                                                1,350.7   1,692.5   1,540.2  (20.2)     9.9
Securities Sold under Agreements to Repurchase                         1,444.3     664.4     542.9  117.4     22.4
Commercial Paper                                                         138.1     131.5     132.9    5.0     (1.0)
Other Borrowings                                                         864.5     868.9     526.6    (.5)    65.0
Senior Medium-Term Notes                                                 781.8     554.1      85.2   41.1      N/M
Notes Payable                                                            293.6     297.9     258.8   (1.5)    15.1
-------------------------------------------------------------------------------------------------------------------
Total Interest-Related Funds                                          13,185.9  11,655.4  10,139.1   13.1     15.0
Noninterest-Related Funds, net                                         2,551.3   2,075.3   1,466.8   22.9     41.5
-------------------------------------------------------------------------------------------------------------------
Total Source of Funds                                                $15,737.2 $13,730.7 $11,605.9   14.6%    18.3%
-------------------------------------------------------------------------------------------------------------------
</TABLE>
N/M Not meaningful

 On January 1, 1994, in connection with the adoption 
of SFAS No. 115, securities not intended to be held to 
maturity and not held for trading were classified as
"available for sale."
 Loans averaged $8.3 billion in 1994 and increased 14% 
from the prior year. Average domestic loans increased 12% 
to $7.9 billion for the year while the international portfolio 
increased to $446 million from $280 million in 1993. The 
increase in the average domestic loan portfolio reflects 
substantial growth in residential mortgages which, net of 
$97.7 million in loan sales, increased nearly $541 million 
on average to total $3.3 billion at year-end. The growth in
residential mortgage loans was the result of increased 
lending opportunities related to the banking strategy. 
During the year commercial real estate loans declined 
slightly and at December 31, 1994, were $494 million or 
6% of domestic loans. The growth in the international 
portfolio was primarily attributable to increased levels of 
trust client overnight advances.
 Money market assets averaged $2.4 billion, up 10% or 
$219 million from last year.
 Total interest-related funds averaged $13.2 billion in 
1994, up $1.5 billion or 13% from 1993. Savings 
certificates of deposit increased slightly to $1.2 billion, 
offset in part by a $46 million decline in average savings and 
money market deposits. Total federal funds purchased 
decreased $342 million or 20% to $1.4 billion. Securities 
sold under agreements to repurchase increased $780 million 
on average to $1.4 billion. Foreign office time deposits 
increased a significant $848 million or 35%, resulting 
primarily from greater global custody activity. Deposits 
related to trust activities in the domestic banking
subsidiaries, coupled with the rapid growth of the global 
custody business, had a significant impact on the balance 
sheet as these deposits in 1994 averaged $3.9 billion or 35% 
of total deposits. Senior medium-term bank notes averaged
$782 million, up $228 million or 41% from last year.

                                      40

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
 
FAIR VALUE DISCLOSURES
SFAS No. 107, "Disclosures About Fair Value of Financial 
Instruments," requires disclosure of the estimated fair value 
of certain financial instruments. These disclosures are 
presented in Note 16 on page 61. The fair value disclosures
should not be interpreted as an estimate of the fair value of 
Northern Trust since the disclosures, in accordance with 
SFAS No. 107, exclude the values of nonfinancial assets and 
liabilities, as well as a wide range of franchise,relationship, 
and intangible values, which are integral to a full assessment 
of Northern Trust's financial position. In addition, it is 
important to realize that SFAS No. 107 requires the fair 
value of the demand, savings and money market deposits to 
be recorded at their book value. Due to the interest rate
characteristics of these accounts--zero rate of interest or a 
relatively low interest rate--the true values of these 
accounts to Northern Trust are not accurately reflected in 
the fair value disclosures. Additionally, the true values of 
these accounts increase as the general level of interest rates
increases. In fact, over the past year as interest rates rose, 
the increase in the true values of these accounts has 
mitigated the fair value reduction in the fixed rate loans.
 Considerable judgment is required to interpret the 
market data when computing estimates of fair value. 
Accordingly, the estimates presented in Note 16 are not 
necessarily indicative of the amounts that could have been 
realized in a market exchange. The use of different 
assumptions and/or estimation methods may have a material 
effect on the computation of estimated fair values. 
Therefore, comparisons between Northern Trust's 
disclosure and those of other banks may not be meaningful.
 
ASSET AND LIABILITY MANAGEMENT
The policies and guidelines for the management of 
Northern Trust's balance sheet assets and liabilities are 
established by the Corporate Asset and Liability Policy 
Committee (ALCO). ALCO monitors and establishes limits 
on the sensitivity of net interest income to changes in 
interest rates caused by on-and-off balance sheet positions.
 The goal of the ALCO process is to manage the balance 
sheet to provide the maximum level of net interest income 
while maintaining a high quality balance sheet, and 
acceptable levels of interest rate sensitivity and liquidity 
risk.
 
INTEREST RATE RISK. Sensitivity of net interest 
income to interest rate changes arises when yields on assets 
change in a different time period or in a different 
proportion from that of interest costs on liabilities. To 
mitigate this interest rate risk, the structure of the balance 
sheet is managed so that movements of interest rates on 
assets and liabilities (adjusted for off-balance sheet hedges) 
are highly correlated and produce a reasonable level of net
interest income even in periods of volatile interest rates.
 In the management of interest rate sensitivity, Northern 
Trust utilizes the following measurement techniques: gap 
reporting, model simulation, and duration analysis. These 
three techniques are complementary and are used in concert 
to provide a more complete picture of interest rate risk.
 The calculation of the interest sensitivity gap is shown in 
the following table, which measures the timing mismatch 
between assets and liabilities. This interest sensitivity gap is 
determined by subtracting the amount of liabilities from the 
volume of assets that reprice in a particular time interval. A
liability sensitive position results when more liabilities than 
assets reprice or mature within a given period. Under this 
scenario, as interest rates decline, increased net interest 
revenue will be generated. Conversely, an asset sensitive 
position results when more assets than liabilities reprice 
within a given period; in this instance, net interest revenue 
would benefit from an increasing interest rate environment. 
The economic impact of creating a liability or asset sensitive 
position depends on the magnitude of actual changes in 
interest rates relative to the current expectations of market
participants.
 Model simulation is another important tool used to 
measure the sensitivity of net interest income to interest 
rate changes. Using computer modeling techniques, 
Northern Trust is able to measure the potential impact on 
net interest income, assuming the continuation of current 
balance sheet trends, different patterns of rate movements, 
and specific changes in the relationships between various 
instruments on and off the balance sheet. Northern Trust 
uses model simulation to measure its net interest income 
sensitivity relative to management's most likely interest rate 
scenario. At December 31, 1994, this scenario assumes a 
gradual increase in interest rates during 1995. The interest
sensitivity is then tested by running alternative scenarios 
above and below the most likely interest rate outcome. In 
1994, this sensitivity calculation was always below 4% of 
the annual net interest income, using alternative scenarios
based on a one percentage point deviation from the rates



                                      41

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)



INTEREST RATE SENSITIVITY ANALYSIS
 
<TABLE>
<CAPTION>
                                        Year Ended December 31, 1994
                          ------------------------------------------------------------
                             1-3       4-12     1-2       3-5      Over 5
(In Millions)              months     months   years     years      years      Total
--------------------------------------------------------------------------------------
<S>                       <C>        <C>      <C>       <C>       <C>        <C>
EARNING ASSETS
Money Market Assets       $ 2,640.9  $   10.3 $     --  $     --  $      --  $ 2,651.2
Securities -- Held to
 Maturity                     156.4     106.2     42.3     109.8      226.6      641.3
-- Available for Sale       3,533.6     421.1    377.6      75.5         --    4,407.8
-- Trading Account              4.0        --       --        --         --        4.0
Loans and Leases            3,772.0     952.0    635.8   1,339.8    1,891.0    8,590.6
--------------------------------------------------------------------------------------
Total Earning Assets      $10,106.9  $1,489.6 $1,055.7  $1,525.1  $ 2,117.6  $16,294.9
--------------------------------------------------------------------------------------
SOURCE OF FUNDS
Savings and NOW Accounts  $   327.2  $     -- $     --  $     --  $   914.7  $ 1,241.9
Money Market Deposit Ac-
 counts and
 Savings Certificates       2,396.3     891.4    200.4     301.5       11.5    3,801.1
Other Time                  3,833.0      17.1       --       4.5        6.7    3,861.3
Senior Medium-Term Notes
 and Notes Payable            155.1     385.4     20.4      97.6      133.3      791.8
Other Borrowings            4,033.3      50.4     45.9       6.7       10.0    4,146.3
Noninterest-Related
 Funds, net                   160.8        --       --        --    2,291.7    2,452.5
--------------------------------------------------------------------------------------
Total Source of Funds     $10,905.7  $1,344.3 $  266.7  $  410.3  $ 3,367.9  $16,294.9
--------------------------------------------------------------------------------------
Interest Sensitive Gap    $  (798.8) $  145.3 $  789.0  $1,114.8  $(1,250.3) $      --
Off-Balance Sheet Hedges      235.4     547.2   (183.2)   (302.1)    (297.3)        --
--------------------------------------------------------------------------------------
Adjusted Interest Sensi-
 tive Gap                 $  (563.4) $  692.5 $  605.8  $  812.7  $(1,547.6) $      --
--------------------------------------------------------------------------------------
Cumulative Interest
 Sensitive Gap            $  (563.4) $  129.1 $  734.9  $1,547.6  $      --  $      --
--------------------------------------------------------------------------------------
</TABLE>
--Assets and liabilities whose rates are variable are reported based on their
  repricing dates. Those with fixed rates are reported based on their scheduled
  contractual maturity dates, except for certain investment securities and loans
  secured by 1-4 family residential properties that are based on anticipated
  prepayments.
--The interest rate sensitivity assumptions presented for demand deposits,
  noninterest-bearing time deposits, savings accounts and NOW accounts are based
  on historical and current experiences regarding product portfolio retention
  and interest rate repricing behavior. The portion of these deposits which are
  considered long-term and stable have been classified in the over 5 years
  category; the remainder are classified in the 1-3 months category.


 
assumed over a one year horizon. The simulations do not 
anticipate management's actions to moderate the negative 
consequences of interest rate deviations. Therefore, the 
simulations serve as conservative estimates of interest
rate risks.
 
 The third technique that is used to measure interest rate 
sensitivity is duration analysis. Duration analysis is a form of 
average life calculation used to estimate the market risk 
inherent in financial instruments. Market risk is the risk that 
the value of on- and off-balance sheet positions will be
adversely affected by rate movements. Northern Trust strives
to limit aggregate market risk to an acceptable level in the 
context of both risk-return and cost-benefit trade-offs.
 
 A variety of actions are used to implement interest risk 
management strategies, including:
   . purchases of securities;
   . sales of securities that are classified as
       Available for Sale;
   . issuance of medium-term notes;
   . placing and taking Eurodollar time deposits; and
   . hedging with various types of derivative financial 
     instruments.

 Northern Trust strives to use the most effective 
instrument for implementing its interest risk management 
strategies, considering the costs, liquidity and capital 
requirements of the various alternatives.
 
DERIVATIVE FINANCIAL INSTRUMENTS USED
FOR ASSET AND LIABILITY MANAGEMENT. A
derivative financial instrument is a contract or agreement 
whose value is linked to or derived from changes in the 
value of an underlying asset or underlying reference rate or 
index. Various types of derivative financial instruments are 
used as tools for managing the interest rate risk and option
risk of Northern Trust. Some of the principal uses of 
derivative financial instruments together with the notional 
amounts outstanding, are described as follows:
 
 Reduce Interest Rate Risk From Fixed Rate Assets Funded with 
Variable Rate Liabilities. Northern Trust pays a fixed rate and 
receives a floating rate on interest rate swaps with a notional 
amount of $835 million at December 31, 1994 to hedge the 
interest rate risk from fixed rate assets. For accounting 
purposes these swaps are designated to either convert the 
fixed rate on the asset to an effective floating rate or to 
convert floating rate funding to a fixed rate.


 
                                      42

                          NORTHERN TRUST CORPORATION
<PAGE>
 




 Swaps Combined with Note Issuance to Obtain Favorable 
Funding Costs. Interest rate swaps with a notional amount of 
$455 million at December 31, 1994, are used in 
conjunction with the issuance of medium-term notes and 
subordinated notes to obtain desired funding characteristics. 
The use of swaps in combination with notes permits 
Northern Trust to issue notes with rate and maturity 
features that are most desired by investors while using swaps 
to convert the rate characteristics to meet its needs.
 
 Hedging Non-standard Risk in Securities. At December 31, 
1994, interest rate swaps with a notional amount of $91 
million, along with $95 million of forward foreign exchange 
contracts, are used to convert $91 million of structured
agency notes (classified as available for sale securities) from 
non-standard principal and interest payments to U.S. dollar 
denominated floating rate payments indexed to London 
Interbank Offered Rates (LIBOR). The swaps and foreign 
exchange contracts were executed simultaneously with the 
purchase of the notes.
 
 Hedging Mortgages Held for Sale. Northern Trust hedges 
the market risk of its portfolio of fixed rate commitments 
and mortgages held for sale with a combination of derivative 
financial instruments. At December 31, 1994 the portfolio 
was hedged with $4.9 million of forward sales of mortgage-
backed securities, $1.2 million of short sales of Treasury 
Note futures, and $.5 million of purchases of put options 
on Treasury Note futures.
 
 Hedging Foreign Currency Risk. Forward foreign exchange 
contracts are used to reduce exposure to fluctuations in the 
dollar value of capital investments in foreign subsidiaries and 
from foreign currency obligations. The notional amount of 
these contracts was $34.6 million at year-end 1994.
 
COLLATERALIZED MORTGAGE OBLIGATIONS. 
Northern Trust invests in collateralized mortgage 
obligations (CMOs), which are structured obligations that 
are derived from a pool of mortgage loans or agency 
mortgage-backed securities. CMOs have widely varying 
degrees of risk, which derives from the prepayment risk on 
the underlying mortgage loans, but Northern Trust invests 
only in CMOs that have lesser degrees of prepayment risk. 
CMOs are classified as available for sale securities, and are 
used as part of normal securities portfolio activities.
 Investments in LIBOR-indexed floating rate CMOs had 
an amortized cost of $439.2 million and a fair value of 
$436.4 million as of December 31, 1994, compared with 
an amortized cost of $486.2 million and a fair value of 
$484.5 million as of December 31, 1993. The average life
of these CMOs was 38 months based on an average of dealer 
estimates of prepayment rates. Floating rate CMOs are 
purchased to provide an attractive spread over short-term 
funding costs. The primary risk with floating rate CMOs
comes from caps on the floating rate. Northern Trust's 
CMOs have rate caps which range from 9% to 14%, with a 
weighted average of approximately 10%. These caps will 
affect the interest margin only if short-term LIBOR rates 
rise by more than 250 basis points above the year-end 1994 
levels. Early payments of principal have little effect on the 
earnings risk of floating rate CMOs, but slower than 
expected prepayment rates would extend the exposure to 
the interest rate caps. A 300 basis point rise in mortgage 
rates beyond those prevailing on December 31, 1994 would 
cause an estimated increase in the average life of Northern 
Trust's floating rate CMOs from 38 months to 45 months.
 As of December 31, 1994 Northern Trust owned fixed 
rate CMOs with an amortized cost of $68.7 million and a 
fair value of $65.6 million, compared with an amortized 
cost of $17.6 million and a fair value of $17.6 million as of
December 31, 1993. The average life of the fixed rate 
CMOs was estimated to be 19 months as of December 31, 
1994. A 300 basis point rise in rates is estimated to cause 
the average life of the fixed rate CMOs to extend to 
approximately 23 months.
 
LIQUIDITY RISK. The objective of liquidity management 
is to ensure that Northern Trust can meet its cash flow 
requirements and to capitalize on business opportunities on 
a timely and cost-effective basis. Management monitors the 
liquidity position on a daily basis to ensure that funds are
available at a minimum cost to meet loan and deposit cash 
flows. The liquidity profile is also structured to ensure that 
the capital needs of the Corporation and its banking 
subsidiaries are met. Management maintains a detailed 
liquidity contingency plan designed to adequately respond to 
dramatic changes in market conditions.
 Liquidity is secured by managing the mix of items on the 
balance sheet and expanding potential sources of liquidity. 
The balance sheet sources of liquidity include the short-
term money market portfolio, unpledged available for sale 
securities, maturing loans, and the ability to securitize a 
portion of the loan portfolio. Further, liquidity arises from 
the diverse funding base and the fact that a significant 
portion of funding comes from clients that have other 
relationships with Northern Trust.
 A significant source of liquidity is the ability to draw 
funding from both domestic and international markets. The 
Bank's senior long-term debt is rated AA- by Standard & 
Poor's, Aa3 by Moody's Investor Services, and AA+ by 
Thomson BankWatch. These ratings put The Northern 
Trust Company in the top tier of United States banks.





                                      43

                          NORTHERN TRUST CORPORATION
<PAGE>

 
  Management's Discussion and Analysis of Financial
  Condition and Results of Operations (continued)



 Northern Trust maintains a liquid balance sheet with 
loans representing less than 50% of total assets. Further, at 
December 31, 1994, it had a significant liquidity reserve on 
its balance sheet in the form of cash and due from banks,
securities available for sale, and money market assets, which 
in aggregate totaled $8.3 billion or 44% of total assets.
 
CAPITAL
One of management's primary objectives is to maintain a
strong capital position to merit the confidence of clients, 
the investing public, bank regulators and stockholders. A 
strong capital position should help Northern Trust 
withstand unforeseen adverse developments and take 
advantage of profitable investment opportunities when they 
arise. In 1994, common equity increased 13% or $129 
million reaching a record $1.1 billion at year end, while
total risk-adjusted assets rose 19%. Total equity as of 
December 31, 1994 was $1.3 billion including $50 million 
of convertible preferred stock and $120 million of auction 
rate preferred stock.
 In February 1994, the Board of Directors increased the 
Corporation's common stock buy-back authorization by 
approximately 1.3 million shares, thus allowing the purchase 
after that date, of up to an aggregate of 4 million shares of 
the Corporation's common stock. During 1994 the 
Corporation purchased 244,085 of its own shares as part of 
the buy-back program and to facilitate the exercise of stock 
options. No significant additional purchases are anticipated 
until mid-1995.
 The Board of Directors increased the quarterly dividend 
by 18.2% to $.26 per common share in November 1994. 
Over the last five years the common dividend has grown 
105%.
 At December 31, 1994, tier 1 capital was 9.0% and total 
capital was 12.4% of risk-adjusted assets. These risk-based 
capital ratios are well above the minimum requirements of 
4% for tier 1 and 8% for total risk-based capital ratios. 
Northern Trust's leverage ratio (tier 1 capital to fourth 
quarter average assets) of 6.2% is also well above the 
regulatory requirement of 3.0%. In addition, each of the 
subsidiary banks had a ratio above 9.0% for tier 1 capital, 
10.0% for total risk-based capital, and 5.9% for the 
leverage ratio.
 The $120 million of auction rate preferred stock was 
affected by the increase in interest rates during 1994. The 
average preferred rate declared during 1994 was 3.45% 
versus 2.67% in 1993.
 In December, 1993 a definitive agreement was reached to 
acquire Beach One Financial Services, Inc., parent company 
of The Beach Bank of Vero Beach, Florida, for $56.2 
million in Corporation common stock up to a maximum of 
1,701,515 shares. The Corporation expects to account for 
this transaction as pooling-of-interests.
 
CAPITAL ADEQUACY
 
<TABLE>
<CAPTION>
                                                      December 31
                                                    ---------------
($ In Millions)                                      1994    1993
-------------------------------------------------------------------
<S>                                                 <C>     <C>
TIER 1 CAPITAL
Common Stockholders' Equity                         $ 1,111 $   982
Convertible Preferred Stock                              50      50
Goodwill                                                (36)    (39)
Net Unrealized Loss on Securities                        15      --
-------------------------------------------------------------------
Total Tier 1 Capital                                  1,140     993
-------------------------------------------------------------------
TIER 2 CAPITAL
Auction Rate Preferred Stock                            120     120
Reserve for Credit Losses*                              145     134
Notes Payable**                                         169     183
-------------------------------------------------------------------
Total Tier 2 Capital                                    434     437
-------------------------------------------------------------------
TOTAL RISK-BASED CAPITAL                              1,574   1,430
-------------------------------------------------------------------
Risk-Weighted Assets***                              12,736  10,659
-------------------------------------------------------------------
Total Assets
 - End of Period (EOP)                               18,562  16,903
 - Average Fourth Quarter                            18,377  15,954
Total Loans - End of Period                           8,591   7,623
-------------------------------------------------------------------
RATIOS
Risk-Based Capital to Risk-Weighted Assets
 - Tier 1                                               9.0%    9.3%
 - Total (Tier 1 and 2)                                12.4    13.4
Leverage (Tier 1 to Fourth Quarter Average Assets)      6.2     6.2
-------------------------------------------------------------------
Common Stockholders' Equity to
 - Total Loans EOP                                     12.9%   12.9%
 - Total Assets EOP                                     6.0     5.8
Stockholders' Equity to
 - Total Loans EOP                                     14.9    15.1
 - Total Assets EOP                                     6.9     6.8
-------------------------------------------------------------------
</TABLE>

Notes:
  * The reserve for credit losses is restricted to 1.25% of risk-weighted
    assets for the purpose of this calculation.
 ** Notes payable that qualify for risk-based capital amortize for the purpose 
    of inclusion in tier 2 capital during the five years before maturity.
*** Risk-weighted assets have been adjusted for goodwill, net unrealized loss
    on securities and excess reserve for credit losses that have been excluded 
    from tier 1 and tier 2 capital.





                                      44

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
LINES OF BUSINESS
 
The estimated results for the major business units are 
presented in order to promote a greater understanding of 
their financial performance and strategic direction. The 
information, presented on an internal management 
reporting basis, is derived from internal accounting systems 
that support the strategic objectives and management 
structure. Consequently, the results are not necessarily 
comparable with similar information for other financial
institutions.
 Management has developed accounting systems to 
allocate revenue and expenses related to each line of 
business, as well as certain corporate support services, 
worldwide operations and systems development expenses. 
The systems also incorporate processes for allocating assets, 
liabilities and the applicable interest income and expense. 
Equity is primarily allocated using the federal regulatory 
risk-based capital guidelines, coupled with management's
judgment of the operational risks inherent in the business. 
Allocations of capital and certain corporate expenses may 
not be representative of the levels that would be required if 
the businesses were independent entities.

CORPORATE AND INSTITUTIONAL SERVICES. 
Corporate and Institutional Services includes corporate 
trust, commercial banking and treasury management 
services.

PERSONAL FINANCIAL SERVICES. Personal Financial 
Services encompasses personal trust and investment 
management services, estate administration, personal
banking and mortgage and other personal lending.

CORPORATE AND OTHER. Corporate and Other 
includes the Bank's Treasury Department, Chicago based 
foreign exchange activities, Northern Futures Corporation 
and other corporate items, including the impact of long-
term debt, common and preferred equity, holding company 
investments, operating expenses and other corporate items. 
Noninterest income for 1994 includes a net gain of $28.5 
million from the sale of the interest in Banque Scandinave 
en Suisse. 1994 noninterest expenses include non-recurring 
charges totaling $23.2 million. Of the $23.2 million, 
approximately $13.6 million resulted from the trade-in and 
the sale and leaseback of mainframe computer equipment 
and the write-down of older trust-related software, and 
$9.6 million from a non-cash accounting charge to 
recognize the expense of an unusually large number of 
pension eligible retiring employees.

<TABLE> 
<CAPTION> 
 The following table reflects the earnings contribution of Northern Trust's lines of business for the years ended
December 31, 1994 and 1993 on the basis described above.

                                           Corporate and     Personal
                                           Institutional     Financial      Corporate
                                             Services        Services       and Other        Total
                                    --------------------------------------------------------------------
($ In Millions)                            1994    1993    1994    1993    1994   1993   1994    1993
--------------------------------------------------------------------------------------------------------
<S>                                        <C>     <C>     <C>     <C>     <C>    <C>    <C>     <C>
Net Interest Income(1)                     $140.4  $125.7  $210.2  $204.3  $21.0  $33.4  $371.6  $363.4
Provision for Credit Losses                   6.7    17.2      .5     3.3   (1.2)  (1.0)    6.0    19.5
Noninterest Income:             
 Trust Fees                                 230.1   195.0   223.3   209.8    --     --    453.4   404.8
 Other                                       89.2    89.0    29.0    33.6   58.2   25.0   176.4   147.6
Noninterest Expenses                        325.0   288.0   327.3   314.5   48.2   25.7   700.5   628.2
--------------------------------------------------------------------------------------------------------
Income before Taxes(1)                      128.0   104.5   134.7   129.9   32.2   33.7   294.9   268.1
Provision for Income Taxes(1)                48.5    39.7    53.4    50.3   10.8   10.2   112.7   100.2
--------------------------------------------------------------------------------------------------------
NET INCOME                                 $ 79.5  $ 64.8  $ 81.3  $ 79.6  $21.4  $23.5  $182.2  $167.9
--------------------------------------------------------------------------------------------------------
Percentage Contribution                        44%     39%     44%     47%    12%    14%    100%    100%
--------------------------------------------------------------------------------------------------------
(1) On a fully taxable equivalent basis (FTE). Total includes $33.4 million and $34.1 million of FTE adjustment for 1994 and 1993,
    respectively.
</TABLE> 




                                      45

                          NORTHERN TRUST CORPORATION
<PAGE>

  Consolidated Balance Sheet


<TABLE>
<CAPTION>
                                                             December 31
                                                         --------------------
($ In Millions)                                            1994       1993
------------------------------------------------------------------------------
<S>                                                      <C>        <C>
ASSETS
Cash and Due from Banks                                  $ 1,192.5  $ 1,519.7
Money Market Assets
 Federal Funds Sold and Securities Purchased under
  Agreements to Resell                                       777.0      577.8
 Time Deposits with Banks                                  1,864.7    2,090.4
 Other                                                         9.5       72.3
------------------------------------------------------------------------------
 Total                                                     2,651.2    2,740.5
------------------------------------------------------------------------------
Securities (Note 3) (Fair value $5,069.7 in 1994 and
 $4,093.5 in 1993)                                         5,053.1    4,038.7
Loans and Leases (Note 4) (Net of unearned income $70.4
 in 1994 and $69.4 in 1993)                                8,590.6    7,623.0
Reserve for Credit Losses (Note 5)                          (144.8)    (145.5)
Buildings and Equipment (Notes 6 and 7)                      274.7      291.9
Customers' Acceptance Liability                               56.3       56.9
Trust Security Settlement Receivables                        305.7      293.1
Other Assets                                                 582.3      484.3
------------------------------------------------------------------------------
Total Assets                                             $18,561.6  $16,902.6
------------------------------------------------------------------------------
LIABILITIES
Deposits
Demand and Other Noninterest-Bearing                     $ 2,604.7  $ 2,464.7
Savings and Money Market Deposits                          3,176.3    3,387.6
Savings Certificates                                       1,524.5    1,111.3
Other Time                                                   342.2      333.4
Foreign Offices - Demand                                     225.4      297.1
                - Time                                     3,861.3    2,739.3
------------------------------------------------------------------------------
 Total Deposits                                           11,734.4   10,333.4
Federal Funds Purchased                                      972.0    1,215.8
Securities Sold under Agreements to Repurchase             2,216.9      602.2
Commercial Paper                                             123.8      124.1
Other Borrowings                                             833.6    2,001.2
Senior Medium-Term Notes (Note 8)                            547.0      817.0
Notes Payable (Note 8)                                       244.8      326.8
Liability on Acceptances                                      56.3       56.9
Other Liabilities                                            552.1      273.5
------------------------------------------------------------------------------
 Total Liabilities                                        17,280.9   15,750.9
------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY
Preferred Stock (Note 9)                                     170.0      170.0
Common Stock (Notes 9 and 11) - $1.66 2/3 Par Value           90.6       89.7
</TABLE>
 
<TABLE>
<CAPTION>
                            1994        1993
     -------------------------------------------
     <S>                 <C>         <C>
     Shares authorized   140,000,000 140,000,000
     Shares issued        54,360,374  53,826,261
     Shares outstanding   54,089,259  53,292,967
</TABLE>
 
<TABLE>
<CAPTION>
<S>                                                      <C>        <C>
Capital Surplus                                              302.2      303.0
Retained Earnings                                            762.7      631.9
Net Unrealized Loss on Securities (Note 3)                   (15.8)       (.4)
Translation Adjustments                                         --         .6
Common Stock Issuable - Performance Plan (Note 20)            17.9       11.8
Deferred Compensation - ESOP and Other                       (38.8)     (43.5)
Treasury Stock - (at cost, 271,115 shares in 1994 and
 533,294 shares in 1993)                                      (8.1)     (11.4)
------------------------------------------------------------------------------
 Total Stockholders' Equity                                1,280.7    1,151.7
------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity               $18,561.6  $16,902.6
------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements on pages 50-69.

                                      46

                          NORTHERN TRUST CORPORATION
<PAGE>

 
  Consolidated Statement of Income
 
<TABLE>
<CAPTION>
                                                For the Year Ended December 31
                                               ---------------------------------
($ In Millions Except Per Share Information)      1994        1993       1992
--------------------------------------------------------------------------------
<S>                                            <C>         <C>        <C>
Interest Income
 Money Market Assets
  Federal Funds Sold and Securities Purchased
   under Agreements to Resell                      $ 10.9      $  5.5     $  8.8
  Time Deposits with Banks                           97.8        86.5       95.6
  Other                                               5.2         2.6        4.6
--------------------------------------------------------------------------------
 Total                                              113.9        94.6      109.0
--------------------------------------------------------------------------------
 Securities (Note 3)                                235.2       176.3      169.2
 Loans and Leases (Note 4)                          499.6       435.5      443.7
--------------------------------------------------------------------------------
Total Interest Income                               848.7       706.4      721.9
--------------------------------------------------------------------------------
Interest Expense
 Deposits - Savings and Money Market Deposits        85.3        78.8       99.1
          - Savings Certificates                     56.9        50.5       69.9
          - Other Time                               18.6        15.7       25.4
          - Foreign Offices                         137.2        90.4       95.7
 Federal Funds Purchased                             55.5        51.1       53.5
 Securities Sold under Agreements to Repurchase      61.9        20.0       19.8
 Commercial Paper                                     5.9         4.3        5.2
 Other Borrowings                                    32.4        24.6       18.1
 Senior Medium-Term Notes (Note 8)                   33.8        18.4        3.0
 Notes Payable (Note 8)                              23.0        23.3       21.0
--------------------------------------------------------------------------------
Total Interest Expense                              510.5       377.1      410.7
--------------------------------------------------------------------------------
Net Interest Income                                 338.2       329.3      311.2
Provision for Credit Losses (Note 5)                  6.0        19.5       29.5
--------------------------------------------------------------------------------
Net Interest Income after Provision for             
 Credit Losses                                      332.2       309.8      281.7
--------------------------------------------------------------------------------
Noninterest Income
 Trust Fees                                         453.4       404.8      368.4
 Security Commissions and Trading Income             18.4        19.9       19.9
 Other Operating Income (Note 13)                   158.1       125.9      117.8
 Investment Security Gains (Losses) (Note 3)          (.1)        1.8        3.3
--------------------------------------------------------------------------------
Total Noninterest Income                            629.8       552.4      509.4
--------------------------------------------------------------------------------
Income before Noninterest Expenses                  962.0       862.2      791.1
--------------------------------------------------------------------------------
Noninterest Expenses
 Salaries                                           316.6       293.4      270.1
 Pension and Other Employee Benefits (Notes       
  14 and 20)                                         74.8        68.1       58.4
 Occupancy Expense (Notes 6 and 7)                   57.4        55.3       53.8
 Equipment Expense (Note 6)                          56.4        41.1       36.2
 Other Operating Expenses                           195.3       170.3      166.1
--------------------------------------------------------------------------------
Total Noninterest Expenses                          700.5       628.2      584.6
--------------------------------------------------------------------------------
Income before Income Taxes                          261.5       234.0      206.5
Provision for Income Taxes (Note 10)
 (Includes related investment security
 transactions tax provision of none in 1994,
 $.7 in 1993 and $1.1 in 1992)                       79.3        66.1       57.0
--------------------------------------------------------------------------------
NET INCOME                                         $182.2      $167.9     $149.5
--------------------------------------------------------------------------------
Net Income Applicable to Common Stock              $174.9      $161.6     $142.7
--------------------------------------------------------------------------------
NET INCOME PER COMMON SHARE
 (Note 11) - PRIMARY                               $ 3.17      $ 2.96     $ 2.64
           - FULLY DILUTED                           3.16        2.95       2.64
--------------------------------------------------------------------------------
Average Number of Common Shares 
 Outstanding - Primary                         55,144,214  54,589,933 54,033,230
             - Fully Diluted                   56,352,375  55,848,809 55,210,451
--------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements on pages 50-69.




                                      47

                          NORTHERN TRUST CORPORATION
<PAGE>
 
  Consolidated Statement of Changes in Stockholders' Equity
 
<TABLE>
<CAPTION>
                                                                                    For the Year Ended
                                                                                       December 31
                                                                                ----------------------------
(In Millions)                                                                     1994      1993      1992
-------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>       <C>       <C>
PREFERRED STOCK                                                
Balance at January 1                                                            $  170.0  $  170.0  $  120.0
Preferred Stock Issuance, Series E                                                    --        --      50.0
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                             170.0     170.0     170.0
-------------------------------------------------------------------------------------------------------------
COMMON STOCK                                                   
Balance at January 1                                                                89.7      89.7      59.8
Transfer from Capital Surplus - Three-for-Two Stock Split                             --        --      29.9
Pooled Affiliate - Stock Issued                                                       .9        --        --
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                              90.6      89.7      89.7
-------------------------------------------------------------------------------------------------------------
CAPITAL SURPLUS                                                
Balance at January 1                                                               303.0     300.0     326.4
Stock Issued - Incentive Plan and Awards                                             (.4)      3.0       5.0
Pooled Affiliate                                                                     (.4)       --        --
Preferred Stock Issuance Cost                                                         --        --      (1.5)
Transfer to Common Stock - Three-for-Two Stock Split                                  --        --     (29.9)
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                             302.2     303.0     300.0
-------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS                                              
Balance at January 1                                                               631.9     511.7     403.0
Net Income                                                                         182.2     167.9     149.5
Dividends Declared on Common Stock                                                 (49.6)    (41.1)    (34.8)
Dividends Declared on Preferred Stock                                               (7.2)     (6.6)     (6.0)
Pooled Affiliate                                                                     5.4        --        --
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                             762.7     631.9     511.7
-------------------------------------------------------------------------------------------------------------
NET UNREALIZED LOSS ON SECURITIES                              
Balance at January 1                                                                 (.4)     (1.3)     (4.4)
Unrealized Gain (Loss), net                                                        (15.4)       .9       3.1
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                             (15.8)      (.4)     (1.3)
-------------------------------------------------------------------------------------------------------------
TRANSLATION ADJUSTMENTS                                        
Balance at January 1                                                                  .6        .6        .6
Sale of Foreign Investment                                                           (.6)       --        --
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                                --        .6        .6
-------------------------------------------------------------------------------------------------------------
COMMON STOCK ISSUABLE - PERFORMANCE PLAN                       
Balance at January 1                                                                11.8       8.1       4.6
Stock Issuable, net of Stock Issued                                                  6.1       3.7       3.5
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                              17.9      11.8       8.1
-------------------------------------------------------------------------------------------------------------
DEFERRED COMPENSATION - ESOP AND OTHER                         
Balance at January 1                                                               (43.5)    (49.5)    (54.1)
Compensation Deferred                                                               (4.5)     (3.1)     (2.2)
Compensation Amortized                                                              10.1       8.6       7.1
Unfunded Pension Liability, net                                                      (.9)       .5       (.3)
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                             (38.8)    (43.5)    (49.5)
-------------------------------------------------------------------------------------------------------------
TREASURY STOCK                                                 
Balance at January 1                                                               (11.4)    (18.8)    (35.2)
Stock Options and Awards                                                            12.0      10.6      21.5
Stock Purchased                                                                     (8.7)     (3.2)     (5.1)
-------------------------------------------------------------------------------------------------------------
Balance at December 31                                                              (8.1)    (11.4)    (18.8)
-------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY AT DECEMBER 31                                       $1,280.7  $1,151.7  $1,010.5
-------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements on pages 50-69.

                                      48

                          NORTHERN TRUST CORPORATION
<PAGE>





  Consolidated Statement of Cash Flows





<TABLE>
<CAPTION>
                                                 For the Year Ended December 31
                                                 -------------------------------
(In Millions)                                      1994       1993      1992
--------------------------------------------------------------------------------
<S>                                              <C>        <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                        $  182.2  $  167.9  $  149.5
Adjustments to Reconcile Net Income to Net Cash
 Provided by Operating Activities:
 Provision for Credit Losses                           6.0      19.5      29.5
 Depreciation and Amortization                        41.4      39.3      34.0
 (Increase) Decrease in Interest Receivable           22.9      (3.3)     20.2
 Increase (Decrease) in Interest Payable               5.2      (9.8)     (4.2)
 Amortization and Accretion of Securities and
  Unearned Income                                    (27.7)     79.8      84.2
 Deferred Income Tax                                  22.7      21.4      13.6
 Gain on Sale of Foreign Investment                  (34.5)       --        --
 Net (Increase) Decrease in Trading Account Se-
  curities                                            32.3     (34.7)     58.6
 Other Noncash, net                                  137.2      34.8     (35.4)
--------------------------------------------------------------------------------
 Net Cash Flows from Operating Activities            387.7     314.9     350.0
--------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Net Increase in Federal Funds Sold and Securi-
  ties Purchased under Agreements to Resell         (199.2)   (121.3)    (64.8)
 Net (Increase) Decrease in Time Deposits with
  Banks                                              225.7    (230.9)   (601.3)
 Net Decrease in Other Money Market Assets            66.5      10.0      53.2
 Purchases of Securities--Held to Maturity          (544.1)   (277.7) (2,831.5)
 Proceeds from Maturity and Redemption of Secu-
  rities--Held to Maturity                           515.8     297.5   2,324.9
 Purchase of Securities--Available for Sale      (12,838.3) (4,089.8)       --
 Proceeds from Sale of Securities--Available for
  Sale                                               420.8     148.6     373.6
 Proceeds from Maturity and Redemption of Secu-
  rities--Available for Sale                      11,402.4   3,023.3        --
 Net Increase in Loans and Leases                   (979.2)   (711.7)   (696.8)
 Purchase of Buildings and Equipment                 (44.8)    (48.9)    (56.5)
 Proceeds from Sale of Buildings and Equipment        10.8        .9       1.7
 Sale of Foreign Investment                           58.1        --        --
 Net (Increase) Decrease in Trust Security 
  Settlement Receivables                             (12.6)    269.0    (474.2)
 Cash Used in Acquisitions                              --        --     (47.5)
 Other, net                                            6.9      13.8      18.9
--------------------------------------------------------------------------------
 Net Cash Flows from Investing Activities         (1,911.2) (1,717.2) (2,000.3)
--------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net Increase in Demand and Other Noninterest-
  Bearing Deposits                                    68.3      49.6     888.7
 Net Increase (Decrease) in Savings and Money
  Market Deposits                                   (211.3)   (223.9)    247.9
 Net Increase in Certificates of Deposit and
  Other Interest-Bearing Deposits                  1,544.0     636.9     173.9
 Net Increase (Decrease) in Federal Funds Pur-
  chased and Short-Term Other Borrowings             (30.9)    956.1     (71.9)
 Proceeds from Other Borrowed Funds                3,918.4   1,663.8   1,638.7
 Repayments of Other Borrowed Funds               (3,684.2) (1,789.8) (1,547.1)
 Net Decrease in Commercial Paper                      (.3)     (2.9)     (2.4)
 Proceeds from Senior Medium-Term Notes and
  Notes Payable                                      430.0     805.0     310.2
 Repayments on Senior Medium-Term Notes and
  Notes Payable                                     (782.0)   (206.4)    (31.1)
 Proceeds from Preferred Stock Issued                   --        --      48.5
 Treasury Stock Purchased                             (6.9)     (2.2)     (2.5)
 Net Proceeds from Stock Options                       4.5       4.0      11.7
 Cash Dividends Paid on Common and Preferred
  Stock                                              (54.1)    (45.8)    (39.5)
 Other, net                                             .8       5.8       3.8
--------------------------------------------------------------------------------
 Net Cash Flows from Financing Activities          1,196.3   1,850.2   1,628.9
--------------------------------------------------------------------------------
 Increase (Decrease) in Cash and Due from Banks     (327.2)    447.9     (21.4)
 Cash and Due from Banks at Beginning of Year      1,519.7   1,071.8   1,093.2
--------------------------------------------------------------------------------
CASH AND DUE FROM BANKS AT END OF YEAR            $1,192.5  $1,519.7  $1,071.8
--------------------------------------------------------------------------------
SCHEDULE OF NONCASH INVESTING AND FINANCING AC-
 TIVITIES:
 Acquisition of Affiliate for Stock, net          $    6.4  $     --  $     --
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION:
 Interest Paid on Deposits and Short- and Long-     
  Term Borrowings                                 $  505.3  $  386.9  $  414.9
 Income Taxes Paid                                    52.5      41.5      33.1
--------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements on pages 50-69.






                                      49

                          NORTHERN TRUST CORPORATION 
<PAGE>


 

  Notes To Consolidated Financial Statements


1. ACCOUNTING POLICIES--The consolidated financial 
statements have been prepared in conformity with generally 
accepted accounting principles and reporting practices 
prescribed for the banking industry. A description of the
significant accounting policies follows.
 A. BASIS OF PRESENTATION. The consolidated 
financial statements include the accounts of Northern Trust 
Corporation (Corporation) and its wholly owned subsidiary 
The Northern Trust Company (Bank) and their wholly 
owned subsidiaries. Throughout the notes, the term 
"Northern Trust" refers to Northern Trust Corporation 
and subsidiaries. Significant intercompany balances and 
transactions have been eliminated in consolidation. The 
consolidated statement of income includes results of 
acquired subsidiaries from the dates of acquisition.
 B. FOREIGN CURRENCY TRANSLATION. Foreign 
currency asset and liability accounts of overseas branches are 
translated at current rates of exchange, except for buildings 
and equipment which are translated at rates in effect at the 
date of acquisition. Income and expense accounts are 
translated at month-end rates of exchange.
 Foreign exchange trading positions are valued daily at 
prevailing market rates. Gains and losses on trading 
positions and on positions entered into in order to hedge 
foreign denominated investments are recognized currently 
in other operating income. Consistent with industry 
practice, prior to 1994, unrealized gains and losses on 
trading positions were recorded in the consolidated balance 
sheet on a net basis. Effective January 1, 1994, Northern
Trust adopted FASB Interpretation No. 39, "Offsetting of 
Amounts Related to Certain Contracts," and began 
recording these unrealized gains as other assets and 
unrealized losses as other liabilities. Gains and losses on 
foreign currency positions that were entered into in order 
to hedge specific, firm foreign currency obligations are 
deferred and recognized in income over the life of the 
underlying asset or liability or as the underlying expense or
commitment is incurred.
 C. SECURITIES. Securities Held to Maturity consist of debt 
securities that management intends to, and Northern Trust 
has the ability to, hold until maturity. Such securities are 
stated at cost, adjusted for amortization of premium and 
accretion of discount.
 Securities Available for Sale consist of debt and equity 
securities that are not intended to be held to maturity and 
are not held for trading. Securities available for sale are 
reported at fair value, with unrealized gains and losses
credited or charged, net of the tax effect, directly to 
stockholders' equity. Realized gains and losses on securities 
available for sale are determined on a specific identification 
basis and are reported in the consolidated statement of
income as investment security gains and losses.
 Securities Held for Trading are stated at fair value. Realized 
and unrealized gains and losses on securities held for trading 
are reported in the consolidated statement of income under 
security commissions and trading income.
 Effective January 1, 1994, Statement of Financial 
Accounting Standards (SFAS) No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities" was
adopted. Prior to the adoption of SFAS No. 115, securities 
available for sale were classified as held for sale and carried 
at the lower of cost or fair value.
 D. INTEREST RISK MANAGEMENT INSTRUMENTS. 
Interest risk management instruments include interest rate 
swap contracts, futures contracts, options and similar
contracts. Northern Trust is a party to various interest risk 
management instruments to meet the interest risk 
management needs of its clients, as part of its trading 
activity for its own account and as part of its asset/liability
management activities. Consistent with industry practice, 
prior to 1994 the carrying amounts related to interest risk 
management instruments were reported in the consolidated 
balance sheet on a net basis. Effective January 1, 1994,
Northern Trust adopted FASB Interpretation No. 39, 
"Offsetting of Amounts Related to Certain Contracts," and 
began reporting unrealized gains and receivables as other 
assets and unrealized losses and payables as other liabilities 
in the consolidated balance sheet.
 Interest risk management instruments entered into to 
meet clients' interest risk management needs or for trading 
purposes are carried at fair value, with realized and 
unrealized gains and losses included in security commissions 
and trading income. Interest risk management instruments 
are also entered into to hedge specifically identified existing 
assets and liabilities or anticipated transactions. If specific 
criteria are met, any gains or losses are deferred and 
recognized as an adjustment to interest income or expense 
over the life of the designated asset, liability, or anticipated 
transaction. Interest accruals on interest rate swaps that are 
used as hedges are recognized as adjustments to the interest 
income or expense of the hedged item over the life of the 
swap.
 E. LOANS AND LEASES. Loans that are held to 
maturity are reported at the principal amount outstanding, 
net of unearned income. Residential real estate loans 
classified as held for sale are reported at the lower of 
aggregate cost or market value. Interest income on loans is 
recorded on an accrual basis until, in the opinion of 
management, there is a question as to the ability of the 
debtor to meet the terms of the contract, or when interest 
or principal is more than 90 days past due and the loan is 
not well secured and in the process of collection. At the 
time a loan is placed on a nonaccrual status, interest




                                      50

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
accrued but not collected is reversed against interest
income of the current period. Loans are returned to an 
accrual status when factors indicating doubtful collectibility 
no longer exist.
 Premiums and discounts on loans are recognized as an 
adjustment of yield by the interest method based on the 
contractual terms of the loan. Commitment fees that are 
considered to be an adjustment to the loan yield, loan 
origination fees and certain direct costs are deferred and 
accounted for as an adjustment of the yield.
 Unearned lease income from direct financing and 
leveraged leases is recognized using the interest method. 
This method provides a constant rate of return on the 
unrecovered investment over the life of the lease.
 F. RESERVE FOR CREDIT LOSSES. The reserve for 
credit losses is established through provisions for credit 
losses charged to income. Loans and other extensions of 
credit deemed uncollectible are charged to the reserve.
Subsequent recoveries, if any, are credited to the reserve. 
The loan portfolio and other extensions of credit are 
regularly reviewed to evaluate the adequacy of the reserve 
for credit losses. The impact of economic conditions on the
creditworthiness of borrowers is given major consideration 
in determining the adequacy of the reserve. Credit loss 
experience, changes in the character and size of the loan 
portfolio and management's judgement are other factors 
used in assessing the overall adequacy of the reserve for 
credit losses and the resulting provision for credit losses. 
Actual losses may vary from current estimates and the 
amount of the provision may be either greater than or less
than actual net charge-offs. While the largest portion of this 
reserve is intended to cover loan and lease losses, it is 
considered a general reserve available for all credit-related 
purposes.
 G. FEES ON STANDBY LETTERS OF CREDIT AND 
PARTICIPATIONS IN BANKERS ACCEPTANCES. Fees on
standby letters of credit are generally recognized in other 
operating income on the straight-line method over the lives 
of the underlying agreements. Commissions on bankers 
acceptances are recognized in other operating income
when received.
 H. BUILDINGS AND EQUIPMENT. Buildings and 
equipment owned are carried at original cost less 
accumulated depreciation. The charge for depreciation is
computed primarily on the straight-line method. Leased 
properties meeting certain criteria are capitalized and 
amortized using the straight-line method over the
lease period.
 I. OTHER REAL ESTATE OWNED (OREO). 
OREO is comprised of commercial and residential real 
estate properties acquired in partial or total satisfaction of
problem loans.
 OREO assets are carried at the lower of cost or fair 
value. Losses identified at the time of acquisition of such 
properties are charged against the reserve for credit losses. 
Subsequent write-downs that may be required to the 
carrying value of these assets and losses realized from asset 
sales are charged to other operating expenses. Gains 
realized from the sale of OREO are included in other
operating income.
 J. INTANGIBLE ASSETS. Goodwill, arising from the 
excess of purchase price over the fair value of net assets of 
acquired subsidiaries, is being amortized using the straight-
line method over periods benefiting, ranging primarily from
fifteen to twenty-five years. Goodwill of approximately 
$36.2 million and $39.4 million at December 31, 1994 and 
1993, respectively, is included in other assets in the 
consolidated balance sheet. At December 31, 1994, the 
average remaining life of unamortized goodwill was
twelve years.
 Other intangible assets are amortized using various 
methods over the estimated life of the assets. At December 
31, 1994 and 1993 other intangible assets totaled $31.2 
million and $35.0 million, respectively.
 K. TRUST ASSETS AND FEES. Assets held in fiduciary 
or agency capacities are not included in the consolidated 
balance sheet, since such items are not assets of Northern 
Trust. Income from trust activities is reported on an
accrual basis.
 L. TRUST SECURITY SETTLEMENT RECEIVABLES. 
These receivables represent other items in the process of 
collection presented on behalf of trust clients.
 M. PENSION BENEFITS. A noncontributory qualified 
pension plan covers substantially all employees. The plan 
provides benefits for normal and early retirement, deferred 
benefits for vested employees and, under certain
circumstances, survivor benefits in the event of death. 
Benefits are based on the employees' years of service and 
their five highest consecutive years of compensation. The 
proportion of average compensation paid as a pension 
benefit is determined by length of service. Contributions to 
the plan satisfy or exceed the minimum funding 
requirements of ERISA. Certain retiree death benefits are
funded through the Pension Plan and the related cost is 
included as pension expense. Assets held by the plan consist 
primarily of listed stocks and corporate bonds. Northern 
Trust also maintains a noncontributory nonqualified pension 
plan for participants whose retirement benefit payments 
under the qualified plan are expected to exceed the limits 
imposed by federal tax law.
 Northern Trust has a nonqualified trust, referred to as a 
"Rabbi" trust, to fund benefits in excess of those permitted



                                      51

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
  Notes to Consolidated Financial Statements (continued)



in certain of its qualified plans. The primary purpose of the 
trust is to fund nonqualified pension benefits. This 
arrangement offers certain officers a degree of assurance for 
payment of benefits in excess of those permitted in the
related qualified plans. The assets remain subject to the 
claims of creditors and are not the property of the 
employees. Therefore, they are accounted for as corporate 
assets and are included in other assets in the consolidated 
balance sheet.

 N. EMPLOYEE STOCK OWNERSHIP PLAN (ESOP). A 
leveraged Employee Stock Ownership Plan (ESOP) in 
which substantially all employees of Northern Trust are 
eligible to participate was established in 1989. The ESOP 
shares not yet allocated to individual accounts are treated as 
deferred compensation and accounted for as a reduction of 
stockholders' equity. The original 4.5 million shares in the 
ESOP Trust are being allocated to eligible employees over a 
ten-year period. Dividends paid on unallocated shares held 
in the ESOP Trust are used for debt service on the ESOP 
notes. Compensation expense is accounted for based
primarily on the amount of cash paid by Northern Trust to 
the ESOP for principal payments on the ESOP notes.

 O. THRIFT INCENTIVE PLAN. The Corporation and its 
subsidiaries have a defined contribution Thrift Incentive Plan 
covering substantially all employees. The corporate 
contribution is contingent upon the level of employee 
contribution and meeting a predefined earnings target for 
the year. The estimated contribution to this plan is charged 
to pension and other employee benefit expenses.

 P. INCENTIVE PLANS.
1992 INCENTIVE STOCK PLAN. The 1992 Incentive Stock 
Plan (Plan) provides for the granting of both nonqualified 
and incentive stock options. Stock appreciation rights may 
also be granted in conjunction with stock options. The Plan 
also permits stock awards and stock equivalents to be 
granted. Key employees of the Corporation and its 
subsidiaries are eligible to participate in the Plan. The Plan 
is administered by the Compensation and Benefits
Committee (Committee) of the Board of Directors. The 
total number of shares of the Corporation's common stock 
authorized for distribution under the Plan is 3,750,000.
 Stock options consist of options to purchase common 
stock at purchase prices not less than 100% of the fair 
market value thereof on the date the option is granted. 
Options are exercisable not later than ten years after the 
date of grant. In addition, the Plan provides that all options 
will become exercisable upon a change of control as defined 
in the Plan. All options terminate at such time as 
determined by the Committee and as provided in the 
option, but not later than three years after termination of 
employment for any reason other than death.
 Under the Plan, stock awards or equivalents can be 
awarded by the Committee to participants which entitle 
them to receive a payment in cash or Northern Trust
Corporation common stock based on such terms and 
conditions as the Committee deems appropriate including 
achievement of performance goals.
 
AMENDED INCENTIVE STOCK PLAN. The Amended 
Incentive Stock Plan, adopted in 1986, was superseded by 
the 1992 Incentive Stock Plan and terminated on December 
31, 1994. Outstanding grants and awards under the 
Amended Incentive Stock Plan will remain in effect in 
accordance with their terms, but no further grants or 
awards will be made.
 
LONG-TERM INCENTIVE PLAN. Performance shares have 
been granted to executive officers under the provisions of 
the 1992 and the Amended Incentive Stock Plans whereby 
the executives will be entitled to have each award credited 
to an account maintained for them if established 
performance goals are achieved with distribution after 
vesting. The value of shares earned but not yet distributed
under the plans is credited to performance share accounts 
and is shown in stockholders' equity as common stock 
issuable-performance plan.
 
OTHER INCENTIVE PLANS. Various incentive plans 
provide for bonuses to selected employees based upon the 
accomplishment of various corporate net income objectives, 
business unit goals and individual performance.
 The above incentive plans provide for acceleration of 
benefits in certain circumstances including a change of 
control.

 Q. OTHER POSTRETIREMENT BENEFITS. Northern 
Trust maintains an unfunded postretirement health care 
plan. Employees retiring under the provisions of The
Northern Trust Pension Plan may be eligible for 
postretirement health care coverage. These benefits may be 
subject to deductibles, co-payment provisions and other 
limitations. The provisions may be changed at the discretion 
of Northern Trust, which also reserves the right to 
terminate these benefits at any time.
 Effective January 1, 1993, SFAS No. 106, "Employers' 
Accounting for Postretirement Benefits Other Than 
Pensions," was adopted. The statement requires that the 
expected cost of providing postretirement benefits be
recognized in financial statements during the employees' 
active service period. The previous practice was to expense 
these benefits when paid.

 R. INCOME TAXES. On January 1, 1993, SFAS No. 109, 
"Accounting for Income Taxes," was adopted on a 
prospective basis. Based on Northern Trust's existing tax 
position, income tax accounting under this new statement is




                                      52

                          NORTHERN TRUST CORPORATION
<PAGE>
 


not significantly different than the accounting required 
under the prior method (SFAS No. 96).
 An asset and liability approach to accounting for income 
taxes is followed. The objective is to recognize the amount 
of taxes payable or refundable for the current year, and to 
recognize deferred tax assets and liabilities resulting from 
temporary differences between the amounts reported in the 
financial statements and the tax bases of assets and liabilities. 
The measurement of tax assets and liabilities is based on 
enacted tax laws and applicable tax rates.

 S. CASH FLOW STATEMENTS. Cash and cash 
equivalents has been defined as those amounts included in 
the consolidated balance sheet as "Cash and Due from
Banks."
 
2. RECLASSIFICATIONS--Certain reclassifications have 
been made to prior periods' consolidated financial 
statements to place them on a basis comparable with the 
current periods' consolidated financial statements.
 
3. SECURITIES--The following tables summarize the 
book and fair values of securities.
 
<TABLE>
<CAPTION>
                         December 31, 1994
                         -----------------
                           Book     Fair
(In Millions)             Value    Value
------------------------------------------
<S>                      <C>      <C>
Held to Maturity         $  641.3 $  657.9
Available for Sale        4,407.8  4,407.8
Trading Account               4.0      4.0
------------------------------------------
Total                    $5,053.1 $5,069.7
------------------------------------------
<CAPTION>             
                         December 31, 1993
                         -----------------
                           Book     Fair
(In Millions)             Value    Value
------------------------------------------
<S>                      <C>      <C>
Held to Maturity         $3,790.8 $3,845.0
Available for Sale*         211.6    212.2
Trading Account              36.3     36.3
------------------------------------------
Total                    $4,038.7 $4,093.5
------------------------------------------
</TABLE>
*Prior to 1994, securities shown as available for sale were classified as held
 for sale and carried at the lower of cost or fair value.
 
 Income on obligations of states and political subdivisions 
totaled $34.6 million, $38.3 million and $39.3 million in 
1994, 1993 and 1992, respectively. Dividends on preferred 
stock totaled $6.4 million, $3.8 million and $5.6 million 
for 1994, 1993 and 1992, respectively.
 
SECURITIES HELD TO MATURITY. The following 
tables summarize the book values, fair values and remaining 
maturities of securities held to maturity.
 
RECONCILIATION OF BOOK VALUES TO FAIR 
VALUES OF SECURITIES HELD TO MATURITY
 
<TABLE>
<CAPTION>
                                      December 31, 1994
                           ---------------------------------------
                                      Gross      Gross
                             Book   Unrealized Unrealized   Fair
(In Millions)               Value     Gains      Losses    Value
------------------------------------------------------------------
<S>                        <C>      <C>        <C>        <C>
U.S. Government            $  137.2   $  --        $ .2   $  137.0
Obligations of States and
 Political Subdivisions       474.5    19.5         2.7      491.3
Other                          29.6      --          --       29.6
------------------------------------------------------------------
Total                      $  641.3   $19.5        $2.9   $  657.9
------------------------------------------------------------------
<CAPTION>
                                      December 31, 1993
                           ---------------------------------------
                                      Gross      Gross
                             Book   Unrealized Unrealized   Fair
(In Millions)               Value     Gains      Losses    Value
------------------------------------------------------------------
<S>                        <C>      <C>        <C>        <C>
U.S. Government            $2,343.7   $ 2.1        $ .2   $2,345.6
Obligations of States and
 Political Subdivisions       493.5    53.5          .1      546.9
Federal Agency                833.1      .5         1.8      831.8
Other                         120.5      .3          .1      120.7
------------------------------------------------------------------
Total                      $3,790.8   $56.4        $2.2   $3,845.0
------------------------------------------------------------------
</TABLE> 
 
REMAINING MATURITY OF SECURITIES HELD TO 
MATURITY

<TABLE> 
<CAPTION>
                                                December 31, 1994
                                               -------------------
                                                  Book      Fair
(In Millions)                                    Value     Value
------------------------------------------------------------------
<S>                                            <C>        <C>
Due in One Year or Less                          $248.8     $250.9
Due After One Year Through Five
 Years                                            160.1      168.5
Due After Five Years Through Ten
 Years                                            137.5      145.0
Due After Ten Years                                94.9       93.5
------------------------------------------------------------------
Total                                            $641.3     $657.9
------------------------------------------------------------------
</TABLE>
Asset-backed and mortgage-backed securities were included in the above table
taking into account anticipated future prepayments.
 
SECURITIES AVAILABLE FOR SALE. Realized gross 
security gains and losses on securities available for sale, 
which were included in the consolidated statement of 
income, totaled $.2 million and $.3 million, respectively, in
1994. Realized gross security gains in 1993 totaled $1.8 
million, including $1.6 million related to securities held for 
sale. There were no realized gross security losses in 1993. 
In 1992, realized gross gains and gross losses totaled $4.0 
million and $.7 million, respectively.




                                      53

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
  Notes to Consolidated Financial Statements (continued)



 The following tables summarize the amortized cost, fair 
values and remaining maturities of securities available for 
sale.
 
RECONCILIATION OF AMORTIZED COST TO FAIR
VALUES OF SECURITIES AVAILABLE FOR SALE
 
<TABLE>
<CAPTION>
                            December 31, 1994
                 ----------------------------------------
                             Gross      Gross
                 Amortized Unrealized Unrealized   Fair
(In Millions)      Cost      Gains      Losses    Value
---------------------------------------------------------
<S>              <C>       <C>        <C>        <C>
U.S. Government  $  819.4     $ --      $18.1    $  801.3
Federal Agency    3,263.6      1.4       13.5     3,251.5
Preferred Stock     197.2       --         .6       196.6
Other               163.0       .9        5.5       158.4
---------------------------------------------------------
Total            $4,443.2     $2.3      $37.7    $4,407.8
---------------------------------------------------------
</TABLE>
 
 Unrealized gains on off-balance sheet financial 
instruments used to hedge available for sale securities 
totaled $9.8 million as of December 31, 1994 and are 
reported as other assets in the consolidated balance sheet. 
As of December 31, 1994, stockholders' equity included a 
charge of $15.8 million, net of tax, to recognize the 
depreciation on securities available for sale and the related
hedges.
 
REMAINING MATURITY OF SECURITIES AVAILABLE
FOR SALE
 
<TABLE>
<CAPTION>
                            December 31, 1994
                            ------------------
                            Amortized   Fair
(In Millions)                 Cost     Value
----------------------------------------------
<S>                         <C>       <C>
Due in One Year or Less     $3,420.5  $3,406.1
Due After One Year Through
 Five Years                    745.7     725.4
Due After Five Years
 Through Ten Years              89.9      89.4
Due After Ten Years            187.1     186.9
----------------------------------------------
Total                       $4,443.2  $4,407.8
----------------------------------------------
</TABLE>
Asset-backed and mortgage-backed securities were included in the above table
taking into account anticipated future prepayments.
 
SECURITIES HELD FOR SALE. The following table 
summarizes the amortized cost/book and fair values of 
securities held for sale.
 
RECONCILIATION OF BOOK VALUES TO FAIR
VALUES OF SECURITIES HELD FOR SALE
 
<TABLE>
<CAPTION>
                           December 31, 1993
                 --------------------------------------
                 Amortized   Gross      Gross
                 Cost/Book Unrealized Unrealized  Fair
(In Millions)      Value     Gains      Losses   Value
-------------------------------------------------------
<S>              <C>       <C>        <C>        <C>
Federal Agency    $ 77.7      $.7        $.2     $ 78.2
Preferred Stock    129.2       --         --      129.2
Other                4.7       .1         --        4.8
-------------------------------------------------------
Total             $211.6      $.8        $.2     $212.2
-------------------------------------------------------
</TABLE>

4. LOANS AND LEASES--Amounts outstanding in 
selected loan categories are shown below.
 
<TABLE>
<CAPTION>
                            December 31
                         -----------------
(In Millions)              1994     1993
------------------------------------------
<S>                      <C>      <C>
Domestic
 Commercial              $2,672.0 $2,421.1
 Broker                     274.6    249.4
 Residential Real Estate  3,299.1  2,883.3
 Commercial Real Estate     494.1    506.5
 Consumer                   662.1    617.5
 Other                      642.1    453.5
 Lease Financing            159.9    138.4
------------------------------------------
Total Domestic            8,203.9  7,269.7
International               386.7    353.3
------------------------------------------
Total Loans and Leases   $8,590.6 $7,623.0
------------------------------------------
</TABLE>
 
 Residential real estate loans held for sale totaled $4.4 
million and $19.3 million at December 31, 1994 and 1993, 
respectively. Other domestic and international loans include 
$716.5 million at December 31, 1994, and $465.5 million 
at December 31, 1993 of overnight trust-related advances 
in connection with next day security settlements. Lease 
financing includes leveraged leases of $59.8 million at 
December 31, 1994, and $48.3 million at December 31, 
1993.
 
NONPERFORMING ASSETS. Presented below are 
outstanding amounts of nonaccrual loans and OREO.
 
<TABLE>
<CAPTION>
                                   December 31
                                   -----------
(In Millions)                      1994  1993
----------------------------------------------
<S>                                <C>   <C>
Nonaccrual Loans
 Domestic -- Commercial Real    
              Estate               $ 9.1 $ 4.8
          -- Other                  17.4  21.2
 International                       1.3   1.3
----------------------------------------------
Total Nonaccrual Loans              27.8  27.3
Other Real Estate Owned, net of
 reserve                             2.2   9.7
----------------------------------------------
Total Nonperforming Assets         $30.0 $37.0
----------------------------------------------
</TABLE>
 
 Unfunded loan commitments and standby letters of 
credit issued to borrowers whose loans were classified as 
nonaccrual totaled $.1 million at December 31, 1994, and 
$1.0 million at December 31, 1993.
 Interest income that would have been recorded on 
domestic nonaccrual loans in accordance with their original 
terms amounted to $3.1 million in 1994, $3.5 million in 
1993 and $5.4 million in 1992, compared with amounts 
that were actually recorded of $.2 million, $1.6 million and 
zero, respectively. Interest income that would have been 
recorded on international nonaccrual loans in accordance 
with their original terms amounted to $.1 million in 1994, 
1993 and 1992, compared with amounts that were actually 
recorded at zero in all three years.




                                      54

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
 Writedowns and realized losses on OREO of $.3 million 
in 1994, $2.1 million in 1993 and $14.3 million in 1992 
were charged to other operating expenses.
 Statements of Financial Accounting Standards (SFAS) No. 
114 and No. 118, "Accounting by Creditors for Impairment 
of a Loan," were adopted effective January 1, 1995. A loan 
is impaired when, based on current information and events, 
it is probable that a creditor will be unable to collect all 
amounts due according to the contractual terms of the loan 
agreement. These new statements require that an impaired 
loan that is within the scope of the statements be measured 
based on the present value of expected future cash flows
discounted at the loan's effective interest rate, or at 
the loan's observable market price, or, if the loan is collateral 
dependent, based on the fair value of the collateral.
 At January 1, 1995, impaired loans totaled $25.2 
million, and the portion of the reserve for credit losses 
allocated to these impaired loans was zero, due to prior 
charge-offs and interest collections which have been applied 
to principal. Management believes this new standard will 
not have a material effect on the consolidated financial 
position and results of operations.
 
5. RESERVE FOR CREDIT LOSSES--Changes in the 
reserve for credit losses were as follows.
<TABLE>
<CAPTION>
(In Millions)                  1994    1993    1992
-----------------------------------------------------
<S>                           <C>     <C>     <C>
Balance at Beginning of Year  $145.5  $145.5  $145.7
-----------------------------------------------------
Charge-offs
 Domestic
  Commercial Real Estate        (4.0)   (7.8)   (4.6)
  Other                         (6.7)  (15.0)  (21.8)
 International                    --     (.6)   (6.0)
-----------------------------------------------------
Total Charge-offs              (10.7)  (23.4)  (32.4)
Recoveries                       4.0     3.9     2.7
-----------------------------------------------------
Net Charge-offs                 (6.7)  (19.5)  (29.7)
Provision for Credit
 Losses                          6.0    19.5    29.5
-----------------------------------------------------
Balance at End of Year        $144.8  $145.5  $145.5
-----------------------------------------------------
</TABLE>
 
6. BUILDINGS AND EQUIPMENT--Summary of 
buildings and equipment is presented below.
<TABLE>
<CAPTION>
                                         December 31, 1994
                               -------------------------------------
                                             Accumulated     Net
(In Millions)                  Original Cost Depreciation Book Value
--------------------------------------------------------------------
<S>                            <C>           <C>          <C>
Land                              $ 23.0        $   --      $ 23.0
Buildings                           77.3          35.8        41.5
Equipment                          198.6          88.9       109.7
Leasehold Improvements              56.3          20.3        36.0
Building Leased under
 Capital Lease (Note 7)             72.6           8.1        64.5
--------------------------------------------------------------------
Total Buildings and Equipment     $427.8        $153.1      $274.7
--------------------------------------------------------------------
<CAPTION>
                                         December 31, 1993
                               -------------------------------------
                                             Accumulated     Net
(In Millions)                  Original Cost Depreciation Book Value
--------------------------------------------------------------------
<S>                            <C>           <C>          <C>
Land                              $ 23.4        $   --      $ 23.4
Buildings                           79.0          35.5        43.5
Equipment                          215.3          91.2       124.1
Leasehold Improvements              51.0          16.3        34.7
Building Leased under
 Capital Lease (Note 7)             72.6           6.4        66.2
--------------------------------------------------------------------
Total Buildings and Equipment     $441.3        $149.4      $291.9
--------------------------------------------------------------------
</TABLE>
 
 The charge for depreciation amounted to $41.4 million 
in 1994, $39.3 million in 1993 and $34.0 million in 1992. 
Occupancy expense has been reduced by $2.0 million in 
1994, $1.7 million in 1993 and $1.0 million in 1992 for 
rental income from leased premises.
 
7. LEASE COMMITMENTS--At December 31, 1994, 
Northern Trust was obligated under a number of 
noncancellable operating leases for premises and equipment. 
Certain leases contain rent escalation clauses for real estate 
taxes and other operating expenses and renewal option 
clauses calling for increased rentals. There are no 
restrictions imposed by any lease agreement regarding the 
payment of dividends, debt financing or Northern Trust 
entering into further lease agreements. Minimum annual 
lease commitments as of December 31, 1994, for all
noncancellable operating leases are as follows.
<TABLE>
<CAPTION>
                              Future Minimum
(In Millions)                 Lease Payments
--------------------------------------------
<S>                           <C>
1995                              $ 28.2
1996                                27.3
1997                                26.4
1998                                23.2
1999                                18.7
Later Years                        123.3
--------------------------------------------
Total Minimum Lease Payments      $247.1
--------------------------------------------
</TABLE>




                                      55

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
  Notes to Consolidated Financial Statements (continued)


 
 Rental expense for all operating leases is included in 
occupancy expense and amounted to $24.5 million in 1994, 
$23.5 million in 1993 and $22.8 million in 1992.
 The building and land utilized at the Chicago operations 
center has been leased under an agreement which qualifies 
as a capital lease. The long-term financing for the property 
was provided by the Corporation and the Bank. In the event 
of sale or refinancing, the Bank will receive all proceeds 
except for 58% of any proceeds in excess of the original 
project costs which will be paid to the lessor.
 The table below reflects the future minimum lease 
payments required under this lease, net of payments 
received on the long-term financing, and the present value 
of the net capital lease obligation at December 31, 1994 
(refer to Note 8).
 
<TABLE>
<CAPTION>
                              Future Minimum
(In Millions)               Lease Payments, net
-----------------------------------------------
<S>                         <C>
1995                               $ 1.1
1996                                 1.1
1997                                 1.1
1998                                 1.1
1999                                 1.3
Later Years                         15.7
-----------------------------------------------
Total Minimum Lease Pay-
 ments, net                         21.4
Less: Amount Representing
 Interest                           11.0
-----------------------------------------------
Net Present Value under
 Capital Lease Obligation          $10.4
-----------------------------------------------
</TABLE>
 
8. SENIOR MEDIUM-TERM NOTES, NOTES
PAYABLE AND LINES OF CREDIT--
SENIOR MEDIUM-TERM NOTES. Summary of senior
medium-term notes outstanding at December 31 is 
presented below.
 
<TABLE>
<CAPTION>
($ In Millions)                   Rate      1994   1993
--------------------------------------------------------
<S>                             <C>        <C>    <C>
Corporation
 Due 1996 (a)                        8.65% $  2.0 $  2.0
Bank
 Due 1994 (a) (b)               3.40-4.51      --  700.0
 Due 1995 (a) (b)
  Fixed                         4.95-6.60   375.0  100.0
  Floating                                  155.0     --
 Due 1996 (a) (b)               4.63-5.38    10.0   10.0
 Due 1998 (a) (b)                    6.29     5.0    5.0
--------------------------------------------------------
Total Senior Medium-Term Notes             $547.0 $817.0
--------------------------------------------------------
</TABLE>
Refer to bottom of next table for applicable notes.
 
NOTES PAYABLE. Summary of notes payable outstanding 
at December 31 is presented below.
 
<TABLE>
<CAPTION>
($ In Millions)               1994   1993
----------------------------------------------
<S>                          <C>    <C>    
Corporation--Subordinated
 Notes
 9.15% Notes due March 1998
  (a)                        $ 10.0 $ 10.0
 9.20% Notes due March 1998
  (a)                          13.0   13.0
 9.00% Notes due May 1998
  (a)                          50.0   50.0
 9.20% Notes due May 2001
  (a)                          25.0   25.0
Bank--Subordinated Notes
 6.50% Notes due May 2003
  (a) (b)                     100.0  100.0
----------------------------------------------
  Subordinated Notes Payable $198.0 $198.0
----------------------------------------------
Corporation--Notes Payable
 9 1/8% Notes due August
  1994 (a)                   $   -- $ 75.0
 8.25% ESOP Notes due
  December 1995 (a) (c)         2.7    2.7
 8.23% ESOP Installment
  Notes with Final Payment
  due December 1998 (d)        33.7   40.6
Bank--Capital Lease Obliga-
 tion (e)                      10.4   10.5
----------------------------------------------
  Notes Payable              $ 46.8 $128.8
----------------------------------------------
Total Notes Payable          $244.8 $326.8
----------------------------------------------
Notes Payable Qualifying as
 Risk-Based Capital          $168.8 $183.4
----------------------------------------------
</TABLE>
(a) Not redeemable prior to maturity.
(b) Under the terms of its current offering circular, the Bank has the ability
    to offer from time to time its senior medium-term bank notes in an
    aggregate principal amount of up to $1.5 billion at any one time
    outstanding. Each senior note will mature from nine months to fifteen
    years, following its date of original issuance, as selected by the initial
    purchaser and agreed to by the Bank.
(c) Notes are related to the contribution of 180,000 common shares to the ESOP
    trust.
(d) Notes were issued directly by the ESOP trust in order to finance the
    purchase of 4,320,000 common shares. The Corporation unconditionally
    guarantees the payment of principal, premium, if any, and interest. The
    interest rate is subject to adjustment in the event of certain tax law
    changes affecting ESOP plans.
(e) Refer to Note 7.
 
LINES OF CREDIT. The Corporation currently maintains
commercial paper back-up facility lines of credit with four 
unaffiliated banks totaling $50 million. The facility is 
renewable every six months and requires the payment of an 
annual commitment fee equal to 1/8 of 1% of the 
commitment. There were no borrowings under commercial 
paper back-up facilities during 1994 or 1993.




                                      56

                          NORTHERN TRUST CORPORATION
<PAGE>


 
 
9. STOCKHOLDERS' EQUITY--
PREFERRED STOCK. The Corporation is authorized to 
issue 10,000,000 shares of preferred stock without par 
value. The Board of Directors of the Corporation is
authorized to fix the particular preferences, rights, 
qualifications and restrictions for each series of preferred 
stock issued. Summary of preferred stock outstanding is 
presented below.
 
<TABLE>
<CAPTION>
                                   December 31
                                  -------------
(In Millions)                      1994   1993
-----------------------------------------------
<S>                               <C>    <C>
Auction Rate Preferred Stock 
 Series C
 600 shares @ $100,000 per share  $ 60.0 $ 60.0
Flexible Auction Rate Cumulative
 Preferred Stock Series D
 600 shares @ $100,000 per share    60.0   60.0
6.25% Cumulative Convertible
 Preferred Stock Series E
 50,000 shares @ $1,000 per
  share                             50.0   50.0
-----------------------------------------------
Total Preferred Stock             $170.0 $170.0
-----------------------------------------------
</TABLE>
 
 SERIES C--In 1987, 600 shares of Auction Rate 
Preferred Stock (APS) Series C were issued, with a 
$100,000 per share stated value. Dividends on the shares of
APS are cumulative. Rates are determined every 49 days by 
Dutch auction unless the Corporation fails to pay a dividend 
or redeem any shares for which it has given notice of 
redemption, in which case the dividend rate will be set at 
175% of the 60-day "AA" Composite Commercial Paper 
Rate. The dividend rate in any auction will not exceed a 
percentage determined by the prevailing credit rating of the 
APS. The current maximum dividend rate is 120% of the 
60-day "AA" Composite Commercial Paper Rate. The 
average rate for this issue as declared during 1994 was 
3.43%. The shares of APS are redeemable at the option of 
the Corporation, in whole or in part, on any Dividend 
Payment Date at $100,000 per share, plus accrued and 
unpaid dividends.
 SERIES D--In 1990, 600 shares of Flexible Auction 
Rate Cumulative Preferred Stock, Series D (FAPS) were 
issued with a $100,000 per share stated value. Each
dividend period shall contain 49 days (the "Short-Term 
Dividend Period") or a number of days greater than 49 days 
(as selected by the Term Selection Agent) which is divisible 
by seven (the "Long-Term Dividend Period"). Rates for 
each dividend period are determined by Dutch auction 
unless the Corporation fails to pay the full amount of any 
dividend or redemption. The dividend rate in any auction 
will not exceed a percentage (currently 125%), determined 
by the prevailing credit rating of the FAPS, of the 60-day 
"AA" Composite Commercial Paper Rate or the Reference 
Rate, which rate is the Composite Commercial Paper Rate 
or the Treasury Rate, as appropriate for the length of each 
short-term or long-term dividend period, respectively. If 
the Corporation fails to pay the full amount of any dividend 
or redemption, each dividend period thereafter (until 
auctions are resumed) will be a Short-Term Dividend Period 
and the dividend rate will be 250% of the 60-day "AA" 
Composite Commercial Paper Rate; additional dividends 
will accrue for the balance of any Long-Term Dividend
Period in which such a failure to pay occurs. No dividends 
other than dividends payable in junior stock, such as 
Common Stock, may be paid on Common Stock until full 
cumulative dividends on the FAPS have been paid. The 
average rate for this issue as declared during 1994 was 
3.47%. The shares of FAPS are redeemable at the option of 
Northern Trust, in whole or in part, at $100,000 per share 
plus accrued and unpaid dividends.
 SERIES E--$50 million of 6.25% Cumulative 
Convertible Preferred Stock, Series E was issued, sold to 
the public in the form of 1,000,000 Depositary Shares, each 
representing one-twentieth of a share of the Series E 
Preferred Stock (equal to 50,000 preferred shares). The 
stated value of the Preferred Stock is $1,000 per share 
and the proportionate liquidation preference of each
Depositary Share is $50. The Preferred Stock has no 
preemptive rights; is not subject to any sinking fund or 
other obligation of the Corporation to repurchase or retire 
the Stock; and except in certain specified cases has no
voting rights. The Preferred Stock has priority over 
common stock as to dividends and liquidation rights.
 The preferred stock is convertible at any time into shares 
of common at a conversion price of $41.50 (equivalent to 
approximately 1.2048 shares of common stock per 
Depositary Share), subject to adjustment in certain events. 
The Preferred Stock is not redeemable prior to February 
15, 1995. Thereafter, the Preferred Stock may be 
redeemed, subject to the approval of the Federal Reserve
Board, at specified redemption prices beginning with 
$52.1875 on February 15, 1995 and decreasing on a pro 
rata basis each February 15 to $50.00 per Depositary Share 
on or after February 15, 2002, plus accrued and unpaid
dividends.
 
PREFERRED STOCK PURCHASE RIGHTS. In 1989, 
the Board of Directors of the Corporation declared a 
dividend distribution of one Preferred Stock Purchase Right 
on each outstanding share of the Corporation's common 
stock to the stockholders of record on October 31, 1989. 
The Rights are subject to anti- dilution provisions, and each 
Right is now exercisable for one-third of one-hundredth of a 
share of Series A Junior Participating Preferred Stock at an
exercise price of $83.33 for each such fractional share. The 
Rights are evidenced by the common stock certificates and





                                      57

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 
  Notes to Consolidated Financial Statements (continued)



are not exercisable or transferable apart from the common 
stock until twenty days after a person or group acquires 15 
percent or more of the Corporation's voting power or 
announces a tender or exchange offer which could result in
ownership of 25 percent or more of the voting power. 
Shares of the Participating Preferred Stock purchasable upon
exercise of the Rights will not be redeemable.
 In the event that a person or group acquires 25 percent 
or more of the Corporation voting power or if the 
Corporation merges or engages in certain self-dealing 
transactions with a 15 percent or more stockholder, each 
Right will entitle the holder, other than such person or 
group in certain circumstances, to purchase that number of 
shares of surviving company common stock which at the
time of the transaction would have a market value of twice
the exercise price of the Right.
 The Rights do not have voting rights and are redeemable 
at the option of the Corporation at a price of one cent per 
Right at any time prior to the close of business on the 20th 
day following publication of the acquisition of 15 percent or 
more of the voting power by a person or group. Unless 
earlier redeemed, the Rights will expire on October 31, 1999.
 
COMMON STOCK. In November 1992 a three-for-two 
split of the common stock was declared to be effected by 
means of a 50% stock distribution. One share for each two 
shares held by shareholders of record on November 30, 
1992, was distributed on December 9, 1992.
 In February 1994, the Corporation's common stock buy-
back authorization was increased by approximately 1.3 
million shares, thus allowing the purchase after that date up 
to an aggregate of 4 million shares of the common stock. 
The Corporation may repurchase the shares from time to 
time via open market purchases, and the shares would be 
used for general corporate purposes.
 Analysis of changes in the number of shares of common 
stock outstanding follows.
 
COMMON STOCK OUTSTANDING
 
<TABLE>
<CAPTION>
                            1994        1993        1992
------------------------------------------------------------
<S>                      <C>         <C>         <C>
Balance at
 January 1               53,292,967  52,831,844  34,497,869
Distribution of
 Three-for-Two
 Stock Split                     --          --  17,248,935
Employee Benefit
 Plans:
 Incentive Plan
  and Awards                 44,525     149,300     133,350
 Stock Options Exercised    461,739     388,298   1,092,964
 Pooled
 Affiliate                  534,113          --          --
Treasury Stock
 Purchases                 (244,085)    (76,475)   (141,274)
------------------------------------------------------------
Balance at
 December 31             54,089,259  53,292,967  52,831,844
------------------------------------------------------------
</TABLE>
10. INCOME TAXES--The table below reconciles the 
total provision for income taxes recorded in the 
consolidated statement of income with the amount 
computed at the statutory federal tax rates of 35% in 1994 
and 1993, and 34% in 1992.
 
<TABLE>
<CAPTION>
                         Income Tax Provision
                         ----------------------
(In Millions)             1994    1993    1992
------------------------------------------------
<S>                      <C>     <C>     <C>
Tax at Statutory Rate    $ 91.5  $ 81.9  $ 70.2
Tax-Exempt Income         (15.2)  (15.8)  (16.4)
State Taxes, net            4.2     1.1     3.7
Other                      (1.2)   (1.1)    (.5)
------------------------------------------------
Provision for Income
 Taxes                   $ 79.3  $ 66.1  $ 57.0
------------------------------------------------
</TABLE>
 
 The components of the consolidated provision for income 
taxes for each of the three years ended December 31, are as 
follows.
 
<TABLE>
<CAPTION>
(In Millions)            1994   1993   1992
--------------------------------------------
<S>                      <C>    <C>    <C>
Current Tax Provision
 (Benefit)
 Federal                 $47.4  $42.4  $38.8
 State                     3.6    (.6)   4.2
 Foreign                   5.6    2.9     .4
--------------------------------------------
 Total                    56.6   44.7   43.4
--------------------------------------------
Deferred Tax Provision
 Federal                  19.8   19.2   12.2
 State                     2.9    2.2    1.4
--------------------------------------------
 Total                    22.7   21.4   13.6
--------------------------------------------
Provision for Income
 Taxes                   $79.3  $66.1  $57.0
--------------------------------------------
</TABLE>
 
 Not included in the above tables, but charged or 
(credited) directly to stockholders' equity are the tax effects 
of the following transactions.
 
<TABLE>
<CAPTION>
(In Millions)                                 1994   1993
-----------------------------------------------------------
<S>                                           <C>    <C>
Current Tax Benefit for Employee
 Stock Options and Other
 Employee Benefit Plans                       $(3.7) $(4.5)
Deferred Tax Liability (Benefit) Related to:
 Unrealized Loss on Securities                 (9.5)    .5
 Other                                          (.1)    --
-----------------------------------------------------------
</TABLE>
 



                                      58

                          NORTHERN TRUST CORPORATION
<PAGE>
 



 Deferred taxes result from temporary differences 
between the amounts reported in the consolidated financial 
statements and the tax bases of assets and liabilities. 
Deferred tax liabilities and assets have been computed based 
on the statutory federal tax rates of 35% at December 31, 
1994 and 1993, as follows.
 
<TABLE>
<CAPTION>
                                December 31
                              ---------------
(In Millions)                 1994    1993
---------------------------------------------
<S>                           <C>   <C>   <C>
Deferred Tax Liabilities
 Lease Financing              $48.8  $39.2
 Software Development          37.8   27.6
 Accumulated Depreciation       1.0    8.3
 Other Liabilities              8.4    7.3
---------------------------------------------
Gross Deferred Tax
 Liabilities                  $96.0  $82.4
---------------------------------------------
Deferred Tax Assets
 Reserve for Credit Losses    $50.7  $50.9
 Loan Fees                      3.2    5.5
 Leased Facilities              6.7    6.3
 Other Assets                   6.4    3.8
---------------------------------------------
Gross Deferred Tax Assets     $67.0  $66.5
Valuation Reserve                --     --
---------------------------------------------
Deferred Tax Assets, net of
 Valuation Reserve            $67.0  $66.5
---------------------------------------------
Net Deferred Tax Liabilities  $29.0  $15.9
---------------------------------------------
</TABLE>
 
11. NET INCOME PER COMMON SHARE
COMPUTATIONS--Primary net income per common 
share is computed by dividing net income, after deduction 
of the preferred stock dividends, by the daily average
number of common and common equivalent shares 
outstanding. Common equivalent shares are based on 
outstanding stock options and common stock awards under 
the 1992 and the Amended Incentive Stock Plans. Fully 
diluted net income per common share assumes, in addition 
to the above, the conversion of the Series E Cumulative 
Convertible Preferred Stock.
 
12. RESTRICTIONS ON SUBSIDIARY DIVIDENDS
AND LOANS OR ADVANCES--Provisions of state and 
federal banking laws restrict the amount of dividends that 
can be paid to the Corporation by its banking subsidiaries. 
Under applicable state and federal laws, no dividends may be 
paid in an amount greater than the net profits then on 
hand, reduced by certain loan losses (as defined in the 
applicable statute). In addition, for each of the
Corporation's Federal Reserve member banking 
subsidiaries, prior approval of federal banking authorities is 
required if dividends declared by a subsidiary bank in any 
calendar year will exceed its net profits (as defined) for that
year, combined with its retained profits for the preceding 
two years.
 Based on these regulations, the Corporation's banking 
subsidiaries, without regulatory approval, could declare 
dividends during 1995 equal to their 1995 eligible net 
profits (as defined) plus $190.1 million. The ability of each
banking subsidiary to pay dividends to the Corporation may 
be further restricted as a result of regulatory policies and 
guidelines relating to dividend payments and capital 
adequacy.
 State and federal laws limit the transfer of funds by a 
banking subsidiary to the Corporation and certain of its 
affiliates in the form of loans or extensions of credit, 
investments or purchases of assets. Transfers of this kind to 
the Corporation or a nonbanking subsidiary by a banking 
subsidiary are each limited to 10% of the banking 
subsidiary's capital and surplus with respect to each affiliate 
and to 20% in the aggregate, and are also subject to certain 
collateral requirements. These transactions, as well as other
transactions between a banking subsidiary and the 
Corporation or its affiliates, must also be on terms 
substantially the same as, or at least as favorable as, those 
prevailing at the time for comparable transactions with non-
affiliated companies or, in the absence of comparable 
transactions, on terms, or under circumstances, including 
credit standards, that would be offered to, or would apply 
to, non-affiliated companies.
 
13. OTHER OPERATING INCOME--Included in 1994 is 
a $28.5 million pretax gain on the sale of an investment in 
Banque Scandinave en Suisse (BSS), net of approximately 
$6.0 million in ancillary and other sale-related transition 
costs associated with the transfer of custody accounts from 
BSS to the Bank's London Branch.
 The fee portion of treasury management revenues totaled 
$46.3 million in 1994, $49.0 million in 1993 and $49.7 
million in 1992. Net foreign exchange revenues including 
trading, hedge and translation gains or losses were $36.0 
million in 1994, $32.1 million in 1993 and $21.8 million in 
1992, and included foreign exchange trading profits of 
$35.9 million, $32.4 million and $21.9 million in 1994, 
1993 and 1992, respectively.



 
                                      59

                          NORTHERN TRUST CORPORATION
<PAGE>
 


  Notes to Consolidated Financial Statements (continued)



14. PENSION AND OTHER EMPLOYEE BENEFITS--
PENSION. The following tables set forth the status and
the net periodic pension cost of the domestic qualified and 
nonqualified pension benefit plans for 1994 and 1993. Prior 
service costs and unrecognized net assets established at 
January 1, 1986 are being amortized on a straight-line basis 
over 13.2 years.
 
PLAN STATUS
<TABLE>
<CAPTION>
                                  Qualified Plan    Nonqualified Plan
                                  ------------------------------------
                                            September 30
                                  ------------------------------------
($ In Millions)                    1994     1993      1994      1993
-----------------------------------------------------------------------
<S>                               <C>      <C>      <C>       <C>
Actuarial
 Present Value
 of Benefit
 Obligation:
Vested Benefit
 Obligation                        $104.2   $108.7    $ 14.5    $ 11.7
-----------------------------------------------------------------------
Accumulated
 Benefit
 Obligation                        $124.7   $127.3    $ 15.7    $ 13.3
-----------------------------------------------------------------------
Projected Benefit Obligation for
 Service Rendered to Date          $175.7   $168.9    $ 23.5    $ 20.1
Plan Assets at
 Fair Value                         178.4    168.3        --        --
-----------------------------------------------------------------------
Plan Assets In
 Excess of
 (Less Than)
 Projected
 Benefit
 Obligation                           2.7      (.6)    (23.5)    (20.1)
Unrecognized Net
 Asset
 (Effective January 1, 1986)         (7.6)    (9.3)      (.3)      (.4)
Unrecognized Net
 Loss                                46.2     34.8      10.3       7.4
Unrecognized Prior Service Cost       1.2      1.4       4.5       5.0
Valuation
 Adjustment                           (.4)     (.5)       --        --
-----------------------------------------------------------------------
Prepaid
 (Accrued)
 Pension Cost at
 September 30                        42.1     25.8      (9.0)     (8.1)
-----------------------------------------------------------------------
Net (Expense)
 Funding October
 to December                         (7.8)     2.6       2.5        .7
Additional
 Minimum
 Liability at
 December 31                           --       --      (5.9)     (4.5)
-----------------------------------------------------------------------
Prepaid
 (Accrued)
 Pension Cost at
 December 31                       $ 34.3   $ 28.4  $  (12.4)   $(11.9)
-----------------------------------------------------------------------
Assumptions:
 Discount Rates                      7.50%    7.00%     7.25%     6.75%
 Rate of
  Increase in
  Compensation
  Level                              5.00     5.00      5.00      5.00
 Expected Long-
  Term Rate of
  Return on
  Assets                             9.00     9.50       N/A       N/A
-----------------------------------------------------------------------
</TABLE>
 
NET PERIODIC PENSION COST
 
<TABLE>
<CAPTION>
                  Qualified Plan   Nonqualified Plan
                  ----------------------------------
(In Millions)      1994    1993        1994 1993
----------------------------------------------------
<S>               <C>     <C>      <C>      <C>
Service Cost       $11.1    $10.2      $ .9     $1.0
Interest Cost       11.5     11.0       1.3      1.1
Actual Return on
 Plan Assets       (15.7)   (20.4)       --       --
Net Amortization      .8      6.4        .9       .6
----------------------------------------------------
Net Periodic
 Pension Cost      $ 7.7    $ 7.2      $3.1     $2.7
----------------------------------------------------
</TABLE>
 
 Pension expense for 1992 was $6.4 million and $2.7 
million for the qualified and nonqualified plans, respectively.
 Due to the large number of retirements in 1994 a 
substantial number of lump-sum payments were made from 
both the qualified and nonqualified plans which resulted in a 
total settlement loss of $9.6 million. In 1993 a settlement 
loss of $1.7 million was recognized due to payments from 
the Nonqualified Plan. Settlement losses are included in 
other operating expenses in the consolidated statement of 
income.
 Total assets in the "Rabbi" Trust primarily related to the 
nonqualified pension plan at December 31, 1994, 1993 and 
1992, amounted to $9.3 million, $9.4 million and $12.8 
million, respectively.
 A pension plan is also maintained for the London Branch 
employees. At December 31, 1994, the fair value of assets 
and the projected benefit obligation totaled approximately 
$6.0 million and $6.0 million, respectively. At December 
31, 1993, the fair value of assets and the projected benefit 
obligation were $5.5 million and $6.0 million, respectively. 
Pension expense for 1994 and 1993 was $.7 million and $.7 
million, respectively.
 
THRIFT INCENTIVE PLAN. Total expenses associated 
with the Thrift Incentive Plan amounted to $10.6 million in 
1994, $9.9 million in 1993 and $8.7 million in 1992.
 
ESOP. The following table presents information related to 
the ESOP.
 
<TABLE>
<CAPTION>
(In Millions)                        1994   1993
-------------------------------------------------
<S>                                  <C>    <C>
Total ESOP Compensation Expense      $5.1   $4.3
Interest Incurred on ESOP-Related
 Debt                                 3.4    3.9
Amount Contributed to ESOP-Related
 Debt                                 8.2    8.2
Dividends and Interest on Unallo-
 cated ESOP Shares Used for Debt
 Service                              2.1    2.1
-------------------------------------------------
</TABLE>




                                      60

                          NORTHERN TRUST CORPORATION
<PAGE>
 


 
OTHER POSTRETIREMENT BENEFITS. The following
tables set forth the funded status at December 31 and the net 
periodic postretirement benefit cost of the postretirement 
health care plan for 1994 and 1993. The transition obligation 
at January 1, 1993 will be amortized to expense over a 
twenty year period.
 
PLAN STATUS
 
<TABLE>
<CAPTION>
(In Millions)                    1994    1993
-----------------------------------------------
<S>                             <C>     <C>
Accumulated Postretirement
 Benefit
 Obligation (APBO) Measured at
  September 30
 Retirees and Dependents        $(16.7) $(15.3)
 Actives Eligible for Benefits    (5.0)   (4.5)
 Actives Not Yet Eligible        (17.1)  (15.1)
-----------------------------------------------
Total APBO                       (38.8)  (34.9)
 Unamortized Transition Obli-
 gation                           25.2    26.6
 Unrecognized Net Loss            10.1     5.1
 Unrecognized Prior Service
 Costs                            (2.8)     --
-----------------------------------------------
Net Postretirement Benefit Li-
 ability                        $ (6.3) $ (3.2)
-----------------------------------------------
</TABLE>
 
NET PERIODIC POSTRETIREMENT BENEFIT COST
 
<TABLE>
<CAPTION>
(In Millions)                      1994    1993
-----------------------------------------------
<S>                             <C>        <C>
Service Cost                        $1.4   $1.2
Interest Cost                        2.3    2.2
Amortization of Transition Ob-
 ligation                            1.4    1.4
-----------------------------------------------
Net Periodic Postretirement
 Benefit Cost                       $5.1   $4.8
-----------------------------------------------
</TABLE>
 
 Postretirement health care expense for 1992 under the 
previous method of accounting was $2.0 million.
 For measurement purposes, a 10.4 percent annual 
increase in the cost of covered health care benefits was 
assumed for 1995. This rate is assumed to decrease 
gradually to 5.6 percent in 2021 and remain at that level 
thereafter. The health care cost trend rate assumption has a 
significant effect on the amounts reported. For example, 
increasing the assumed health care trend rate by one 
percentage point in each year would increase the 
accumulated postretirement benefit obligation for the 
postretirement health care plan as of December 31, 1994 by 
approximately $5.1 million, and the aggregate of the service 
and interest cost components of the 1994 net periodic 
postretirement benefit cost by $.7 million. The weighted 
average discount rate used in determining the accumulated
postretirement benefit obligation was 7.75 percent at
December 31, 1994 and 7.25 percent at December 31, 1993.
 
POSTEMPLOYMENT BENEFITS. In 1994, SFAS No. 
112, "Employers' Accounting for Postemployment Benefits" 
was adopted. The statement requires employers to adopt
accrual accounting for workers compensation, disability, 
severance and other benefits provided after employment but 
before retirement. The accounting under the new statement 
is essentially the same as Northern Trust's previous policy.
 
15. CONTINGENT LIABILITIES--Because of the nature 
of its activities, Northern Trust is subject to pending and 
threatened legal actions that arise in the normal course of 
business. In the judgment of management, after consultation
with counsel, none of the litigation to which the 
Corporation or any of its subsidiaries is a party will have a 
material effect, either individually or in the aggregate, on 
the consolidated financial position or results of operations.
 
16. FAIR VALUE OF FINANCIAL INSTRUMENTS--
SFAS No. 107, "Disclosures About Fair Value of Financial 
Instruments," requires disclosure of the estimated fair value 
of certain financial instruments. Considerable judgment is 
required to interpret market data when computing estimates 
of fair value. Accordingly, the estimates presented are not
necessarily indicative of the amounts Northern Trust could 
have realized in a market exchange.
 The information provided below should not be 
interpreted as an estimate of the fair value of Northern 
Trust since the disclosures, in accordance with SFAS No.
107, exclude the values of nonfinancial assets and liabilities, 
as well as a wide range of franchise, relationship, and 
intangible values, which are integral to a full assessment of 
the consolidated financial position.
 The use of different assumptions and/or estimation 
methods may have a material effect on the computation of 
estimated fair values. Therefore, comparisons between 
Northern Trust's disclosures and those of other financial 
institutions may not be meaningful. The following methods 
and assumptions were used in estimating the fair values of 
the financial instruments:
 Securities. Fair values of securities were based on quoted 
market values, when available. If quoted market values were 
not available, fair values were based on quoted market 
values for comparable instruments.
 Loans (not including lease financing receivables). The fair 
values of one-to-four family residential mortgages were 
based on quoted market prices of similar loans sold in 
conjunction with securitization transactions, adjusted for
differences in loan characteristics. The fair values of the 
remainder of the loan portfolio were estimated using a 
discounted cash flow method in which the discount rate 
used was the rate at which Northern Trust would have 
originated the loan had it been originated as of the financial 
statement date, giving effect to current economic conditions 
on loan collectibility.
 Savings Certificates, Other Time and Foreign Offices Time 
Deposits, and Senior Medium-Term Notes. The fair values of 
these instruments were estimated using a discounted cash 
flow method that incorporated market interest rates.




                                      61

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
  Notes to Consolidated Financial Statements (continued)


 Notes Payable. Fair values were based on quoted market 
prices, when available. If quoted market prices were not 
available, fair values were based on quoted market prices for 
comparable instruments.
 Off-Balance Sheet Financial Instruments. The fair values of 
commitments and letters of credit represent the amount of 
unamortized fees on these instruments. The fair values of all 
other off-balance sheet financial instruments were estimated 
using market prices, pricing models, or quoted market 
prices of financial instruments with similar characteristics.
 Financial Instruments Valued at Carrying Value. Due to 
their short maturity, the respective carrying values of 
certain on-balance-sheet financial instruments approximated 
their fair values. These financial instruments include cash 
and due from banks; money market assets; customers' 
acceptance liability; trust security settlement receivables; 
federal funds purchased; securities sold under agreements to 
repurchase; commercial paper; other borrowings; and
liability on acceptances.
 The fair values required to be disclosed for demand, 
savings, and money market deposits pursuant to SFAS No. 
107 must equal the amounts disclosed in the consolidated 
balance sheet.
 Fair Values of On-Balance Sheet Financial Instruments. The 
following table summarizes the fair values of on-balance 
sheet financial instruments.
 
<TABLE>
<CAPTION>
                              December 31
                                      -----------------------------------
                                            1994              1993
                                      -----------------------------------
                                        Book     Fair     Book     Fair
(In Millions)                          Value    Value    Value    Value
-------------------------------------------------------------------------
<S>                                   <C>      <C>      <C>      <C>
ASSETS                      
Cash and Due from                       
 Banks                                $1,192.5 $1,192.5 $1,519.7 $1,519.7
Money Market Assets                    2,651.2  2,651.2  2,740.5  2,740.5
Securities:                 
 Held to Maturity                        641.3    657.9  3,790.8  3,845.0
 Available for Sale                    4,407.8  4,407.8    211.6    212.2
 Trading Account                           4.0      4.0     36.3     36.3
Loans (excluding            
 leases), net of            
 credit loss reserve:
 Held to Maturity                      8,281.5  7,993.2  7,319.8  7,337.0
 Held for Sale                             4.4      4.4     19.3     19.3
Acceptance Liability                      56.3     56.3     56.9     56.9
Trust Security Settle-             
 ment Receivables                        305.7    305.7    293.1    293.1
LIABILITIES                 
Deposits:                   
 Demand, Savings            
  and Money                 
  Market                               6,006.4  6,006.4  6,149.4  6,149.4
 Savings Certifi-            
  cates, Other             
  Time and                  
  Foreign Offices               
  Time                                 5,728.0  5,716.0  4,184.0  4,196.0
Federal Funds               
 Purchased                               972.0    972.0  1,215.8  1,215.8
Repurchase                  
 Agreements                            2,216.9  2,216.9    602.2    602.2
Commercial Paper                         123.8    123.8    124.1    124.1
Other Borrowings                         833.6    833.6  2,001.2  2,001.2
Senior Medium-Term              
 Notes                                   547.0    544.2    817.0    818.1
Notes Payable                            244.8    236.1    326.8    349.8
Liability on                
 Acceptances                              56.3     56.3     56.9     56.9
-------------------------------------------------------------------------
</TABLE>




                                      62

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 Fair Values of Off-Balance Sheet Financial Instruments. The 
following tables summarize the fair values of off-balance 
sheet financial instruments at December 31.
 
<TABLE>
<CAPTION>
                              1994        1993
                          ------------------------
                           Book  Fair  Book  Fair
(In Millions)              Value Value Value Value
--------------------------------------------------
<S>                        <C>   <C>   <C>   <C>
Commitments and Let-
 ters of Credit
 Loan Commitments          $ 2.2 $ 2.2 $ 2.6 $ 2.6
 Letters of Credit            .7    .7    .2    .2
Asset/Liability Man-
 agement
 Foreign Exchange
  Contracts
  Assets                     4.3   4.8   7.3   7.3
  Liabilities                 --    .4    .1    .4
 Interest Rate Swap
  Contracts
  Assets                    11.7  58.8  10.9  15.3
  Liabilities                6.6  16.3  32.3  44.9
--------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                       Fair Value
                                       -----------
(In Millions)                          1994  1993
--------------------------------------------------
<S>                                    <C>   <C>
Client-Related and Trading*
 Foreign Exchange Contracts
  Assets                               $78.1 $89.3
  Liabilities                           78.7  90.4
 Interest Rate Swap Contracts
  Assets                                 3.0   9.1
  Liabilities                            3.8   9.7
 Interest Rate Protection Contracts
  Assets                                  .5    .4
  Liabilities                             .6    .4
 Option Contract with Benchmark
  Funds                                  3.5   N/A
--------------------------------------------------
</TABLE>
*Assets and liabilities associated with foreign exchange contracts averaged
 $101.7 million and $96.5 million, respectively, during 1994. Assets and
 liabilities associated with other client-related and trading account 
 instruments averaged $6.1 million and $9.0 million, respectively, during 1994.
 
17. OFF-BALANCE SHEET FINANCIAL 
INSTRUMENTS--
A. COMMITMENTS AND LETTERS OF CREDIT. 
Northern Trust, in the normal course of business, enters 
into various types of commitments and issues letters of 
credit in order to meet the liquidity and credit enhancement 
needs of its clients. Credit risk is the principal risk 
associated with these instruments. The contractual amounts 
of these instruments represent the credit risk should the
instrument be fully drawn upon and the client default. In 
order to control the credit risk associated with entering into 
commitments and issuing letters of credit, Northern Trust 
subjects such activity to the same credit quality and
monitoring controls as its lending activities.
 Commitments and letters of credit consist of the 
following:
 Legally Binding Commitments to Extend Credit generally 
have fixed expiration dates or other termination clauses. 
Since a significant portion of the commitments are expected 
to expire without being drawn upon, the total commitment 
amount does not necessarily represent future loans or 
liquidity requirements.
 Participations in Bankers Acceptances obligate Northern 
Trust, in the event of default by the counterparty, to 
reimburse the holder of the acceptance an amount equal to 
its participation in the acceptance.
 Commercial Letters of Credit are instruments issued by 
Northern Trust on behalf of its clients that authorize a third 
party (the beneficiary) to draw drafts up to a stipulated 
amount under the specified terms and conditions of the 
agreement. Commercial letters of credit are issued 
primarily to facilitate international trade.
 Standby Letters of Credit obligate Northern Trust to meet 
certain financial obligations of its clients, if, under the 
contractual terms of the agreement, the clients are unable 
to do so. These instruments are primarily issued to support 
public and private financial commitments, including 
commercial paper, bond financing, initial margin 
requirements on futures exchanges and similar transactions.




                                      63

                          NORTHERN TRUST CORPORATION
<PAGE>


 
  Notes To Consolidated Financial Statements (continued)



 The following table shows the contractual amounts of 
commitments and letters of credit.
 
COMMITMENTS AND LETTERS OF CREDIT
 
<TABLE>
<CAPTION>
                                                           December 31
                                                        -----------------
(In Millions)                                             1994     1993
-------------------------------------------------------------------------
<S>                                                     <C>      <C>
Legally Binding Commitments to            
 Extend Credit                                          $7,397.7 $6,184.8
Participations in Bankers Acceptances                        6.3      7.5
Commercial Letters of Credit                               227.2    205.3

Standby Letters of Credit:                
 Corporate                                              $  372.6 $  376.0
 Industrial Revenue                                        318.7    239.6
 Other                                                     128.6    211.8
-------------------------------------------------------------------------
 Total Standby Letters of Credit*                       $  819.9 $  827.4
-------------------------------------------------------------------------
</TABLE>
*These amounts include $75.8 million and $85.4 million of standby letters of
 credit secured by cash deposits or participated to others as of December 31,
 1994 and 1993, respectively. The weighted average maturity of standby letters
 of credit was 19 months at December 31, 1994 and 16 months at December 31,
 1993.
 
B. RISK MANAGEMENT INSTRUMENTS. These 
instruments include foreign exchange contracts and various 
interest risk management instruments.
 Northern Trust is a party to various risk management 
instruments that are used in the normal course of business 
to meet the risk management needs of its clients; as part of 
its trading activity for its own account; and as part of
its asset/liability management activities. The major risk 
associated with these instruments is that interest or foreign 
exchange rates could change in an unanticipated manner, 
resulting in higher interest costs or a loss in the underlying 
value of the instrument. These risks are mitigated by 
establishing limits for risk management positions, 
monitoring the level of actual positions taken against such 
established limits, monitoring the level of any interest rate 
sensitivity gaps created by such positions, and by using 
hedging techniques. When establishing position limits, 
market liquidity and volatility, as well as experience in each 
market are all taken into account.
 The estimated credit risk associated with these 
instruments relates to the failure of the counterparty to pay 
based on the contractual terms of the agreement, and is 
generally limited to the gross unrealized market value gains
on these instruments. The amount of credit risk will 
increase or decrease during the life of the instruments as 
interest and foreign exchange rates fluctuate. This risk is 
controlled by limiting such activity to an approved list of 
counterparties and by subjecting such activity to the same 
credit and quality controls as are followed in lending and 
investment activities.
 Risk management instruments include:
 Foreign Exchange Contracts are agreements to exchange 
specific amounts of currencies at a future date, at a specified 
rate of exchange. Foreign exchange contracts are entered 
into primarily to meet the foreign exchange risk
management needs of clients. Foreign exchange contracts 
are also used for trading purposes and asset and liability 
management.
 Interest Rate Futures Contracts are agreements for delayed 
delivery of securities or money market instruments in which 
the buyer agrees to take delivery at a specified future date of 
a specified instrument, at a specified price or yield. All of 
Northern Trust's interest rate futures contracts are traded 
on organized exchanges that require the daily settlement of 
margin payments. Interest rate futures contracts are utilized 
in trading activities and asset/liability management to 
protect Northern Trust's exposure to unfavorable 
fluctuations in interest rates.
 Interest Rate Protection Contracts are agreements which 
enable clients to transfer, modify or reduce their interest 
rate risk. As a seller of interest rate protection, Northern 
Trust receives a fee at the outset of the agreement and then 
assumes the risk of an unfavorable change in interest rates.
 Interest Rate Swap Contracts involve the exchange of fixed 
and floating rate interest payment obligations without the 
exchange of the underlying principal amounts; these types 
of transactions constitute the majority of the interest rate 
swap portfolio. Northern Trust has also entered into a 
limited number of more complex interest rate swap 
transactions that were executed concurrently with the 
purchase of $91 million of structured agency notes. The 
structured notes are included in the available for sale 
portion of the security portfolio. The interest rate swap 
contracts are used to hedge the nonstandard features of the 
structured notes thereby converting them to U.S. dollar 
denominated floating rate notes indexed to LIBOR.
 Exchange-Traded Option Contracts grant the buyer the 
right, but not the obligation, to purchase or sell at a 
specified price, a stated number of units of an underlying 
financial instrument, at a future date.
 Forward Sale Contracts represent commitments to sell a 
specified amount of securities at an agreed upon date and 
price. Northern Trust utilizes forward sale contracts 
principally in connection with its sale of mortgage loans.




                                      64

                          NORTHERN TRUST CORPORATION
<PAGE>
 
 
 
 
 The following table shows the contractual/notional 
amounts of risk management instruments. The notional 
amounts of risk management instruments do not represent 
credit risk, and are not recorded in the consolidated balance 
sheet. They are used merely to express the volume of this 
activity.
 
RISK MANAGEMENT INSTRUMENTS
 
<TABLE>
<CAPTION>
                                        Contractual/Notional Amounts
                                                December 31
                                        -----------------------------
(In Millions)                                1994           1993
---------------------------------------------------------------------
<S>                                          <C>            <C>
Asset/Liability Management:                        
 Foreign Exchange Contracts                   $  129.7      $   157.3
 Interest Rate Futures Contracts Sold              1.2             --
 Interest Rate Swap Contracts                  1,381.2        1,352.3
 Forward Sale Contracts                            4.9             --
 Exchange - Traded Option Contracts                
   Purchased                                        .5             --
Client-Related and Trading:
 Foreign Exchange Contracts                    9,398.4       10,033.2
 Interest Rate Futures Contracts                     
  Purchased                                         --            3.0
  Sold                                            16.0          312.0
 Interest Rate Protection Contracts                      
  Purchased                                       87.5           51.2
  Sold                                            85.9           51.8
 Interest Rate Swap Contracts                    308.8          357.8
---------------------------------------------------------------------
</TABLE>
 
 Information about Northern Trust's strategies and 
objectives related to derivative financial instruments used 
for asset and liability management can be found on pages 42 
and 43 and is incorporated by reference. No deferred gains 
or losses related to derivative financial instruments used for 
asset and liability management were included in the 
consolidated balance sheet at year-end 1994 or 1993.
 Net revenue associated with client-related and trading 
interest risk management activities totaled $2.4 million, 
$1.0 million, and $.9 million during 1994, 1993, and 1992, 
respectively. The majority of these revenues are related to 
interest rate swaps, futures contracts, and rate protection
agreements, and are reported as trading income in the 
consolidated statement of income. However, these amounts 
also include interest income earned on U.S. Government 
securities that were classified as trading account securities 
and hedged with futures contracts.
 
C. OTHER OFF-BALANCE SHEET FINANCIAL
INSTRUMENTS. As part of securities custody activities
and at the direction of trust clients, Northern Trust lends 
securities owned by clients to borrowers who are reviewed 
by the Credit Policy Credit Approval Committee. In 
connection with these activities, Northern Trust has issued
certain indemnifications against loss resulting from the 
bankruptcy of the borrower of securities. The borrowing 
party is required to fully collateralize securities received 
with cash, U.S. Government and government agency
securities, or irrevocable standby letters of credit. As 
securities are loaned, collateral is maintained at a minimum 
of 100 percent of the fair value of the securities plus 
accrued interest, with revaluation of the collateral on a daily
basis. The amount of securities loaned as of December 31, 
1994 and 1993 subject to indemnification was $5.0 billion 
and $4.7 billion, respectively. All securities borrowed were 
collateralized in excess of 100 percent of their current fair 
value as of December 31, 1994 and 1993. Because of the 
requirement to fully collateralize securities borrowed, 
management believes that the exposure to credit loss from 
this activity is remote.
 The Bank is a participating member of various cash and 
securities clearing organizations. It participates in these 
organizations on behalf of its clients and on behalf of itself as 
a result of its own investment and trading activities. A wide 
variety of securities transactions are settled through these
organizations, including those involving obligations of states 
and political subdivisions, asset-backed securities, 
commercial paper, Eurodollars and securities issued by the 
Government National Mortgage Association.
 As a result of its participation in cash and securities 
clearing organizations, the Bank could be responsible for a 
pro rata share of certain credit-related losses arising out of 
the clearing activities. The method in which such losses 
would be shared by the clearing members is stipulated in 
each clearing organization's membership agreement. Credit 
exposure related to these agreements varies from day to day, 
primarily as a result of fluctuations in the volume of 
transactions cleared through the organizations. The 
estimated credit exposure at December 31, 1994 and 1993 
was $65 million and $66 million, respectively, based on the 
clearing volume for those days. Controls related to these 
clearing transactions are closely monitored, however, to 
protect the assets of Northern Trust.
 During the second quarter of 1994, the Corporation 
entered into an agreement with The Benchmark Funds, 
for which the Bank is investment adviser. Under the
agreement, which is essentially a written option contract, 
The Benchmark Funds may sell to the Corporation in June 
1995, at the higher of cost or market value, up to $111 
million par value of certain floating rate federal agency
securities whose returns have lagged the sharp increase in 
short-term interest rates. The agreement increases net asset 
values and so preserves the investment flexibility necessary 
to maintain competitive yields in certain money market
portfolios of The Benchmark Funds, which are used for cash 
management and investment by the Bank's institutional 
clients. The fair value of the agreement, which was 
recorded in other liabilities, was $3.5 million as of




                                      65

                          NORTHERN TRUST CORPORATION
<PAGE>

 

  Notes To Consolidated Financial Statements (continued)



December 31, 1994. Changes in the fair value of the 
agreement are recorded in other operating expenses.
 
18. CONCENTRATIONS OF CREDIT RISK--The 
information in the section titled Loans and Other 
Extensions of Credit found on pages 34 through 36 is 
incorporated by reference.
 
19. PLEDGED AND RESTRICTED ASSETS--Certain 
of Northern Trust's subsidiaries, as required or permitted 
by law, pledge assets to secure public and trust deposits, 
repurchase agreements and for other purposes. On 
December 31, 1994, securities and loans totaling $3.7 
billion ($2.8 billion of U.S. Government and agency 
securities, $290.3 million of obligations of states and 
political subdivisions and $560.8 million of loans and other 
securities), were pledged. Collateral required for these 
purposes totaled $3.0 billion. Deposits to be maintained at 
the Federal Reserve Bank to meet reserve requirements 
averaged $307.7 million in 1994 and $306.0 million in 
1993.
 Liabilities associated with U.S. Government and federal 
agency securities sold under repurchase agreements totaled 
$2.2 billion as of December 31, 1994. Of this amount, 
65% was related to overnight agreements; 24% was related 
to term agreements with maturities of 30 days or less; 9% 
was related to term agreements with maturities of 31 to 90 
days; and 2% was related to term agreements with 
maturities greater than 90 days.
 
20. INCENTIVE PLANS AND AWARDS--
1992 INCENTIVE STOCK PLAN AND AMENDED
INCENTIVE STOCK PLAN (PLANS). As of December
31, 1994, shares available for future grants under the Plans 
totaled 1,598,510. Stock options granted under the Plans 
during 1994 and 1993 are summarized below.
 
<TABLE>
<CAPTION>
                                                  Outstanding Options
                                               --------------------------
                                                Shares     Option Price
-------------------------------------------------------------------------
<S>                                            <C>        <C>
Outstanding at December 31, 1992               3,482,139  $ 6.74 to 39.25
-------------------------------------------------------------------------
Cancelled during 1993                             (8,250) $39.25
Exercised during 1993                           (388,298)   6.74 to 39.25
Granted during 1993                              551,700   39.75 to 41.63
-------------------------------------------------------------------------
Outstanding at December 31, 1993               3,637,291  $ 6.74 to 41.63
-------------------------------------------------------------------------
Cancelled during 1994                            (21,150) $37.69 to 39.75
Exercised during 1994                           (461,739)   6.74 to 39.25
Granted during 1994                              633,000   37.25 to 42.00
-------------------------------------------------------------------------
OUTSTANDING AT
  DECEMBER 31, 1994                            3,787,402  $ 7.64 TO 42.00
-------------------------------------------------------------------------
Exercisable at December 31, 1993               3,085,591  $ 6.74 to 39.25
-------------------------------------------------------------------------
EXERCISABLE AT                   
 DECEMBER 31, 1994                             3,155,902  $ 7.64 TO 41.63
-------------------------------------------------------------------------
</TABLE>

 As of December 31, 1994, 396,000 shares of stock have 
been credited to performance share accounts associated with 
the stock awards under the Plans. At December 31, 1994, 
397,486 shares had been awarded, subject to meeting
established performance goals and vesting conditions, for 
three-year performance periods ending in 1994 through 
1996. Total salary expense applicable to the stock awards 
was $5.2 million in 1994, $6.3 million in 1993 and $6.0 
million in 1992. As of December 31, 1994 restricted stock 
awards outstanding to management totaled 52,500 shares. 
These shares vest, subject to continuing employment, over 
a period of five-to-seven years. Total expense applicable 
to these awards was $.4 million in 1994.
 
OTHER INCENTIVE PLANS. Expense related to other 
incentive plans is included in salary expense and totaled 
$28.4 million in 1994, $29.3 million in 1993 and $27.1 
million in 1992.
 
21. INTERNATIONAL OPERATIONS (BASED ON
OBLIGOR'S DOMICILE)--Northern Trust's international
activities are centered in the commercial banking, capital 
markets and global custody businesses of The Northern 
Trust Company, Chicago, two overseas branches, one Edge 
Act subsidiary and Northern Trust of Florida. Total assets
employed in international operations were $2.8 billion on 
December 31, 1994, $2.7 billion on December 31, 1993 
and $2.2 billion on December 31, 1992. Of these assets, 
$1.5 billion on December 31, 1994, 1993 and 1992, were 
employed in Europe.
 Net income from international operations includes the 
direct net income contributions of foreign branches and the 
Edge Act subsidiary. The Northern Trust Company, 
Chicago and Northern Trust of Florida international profit
contributions include direct salary and other expenses of the 
business units plus expense allocations for interest, 
occupancy, overhead and the provision for credit losses. 
The interest expense is allocated to international operations 
based on specifically matched or pooled funding. Allocations 
of indirect noninterest expenses related to international 
activities are not significant but, when made, are based on 
various methods such as time, space and number of 
employees.
 The pretax gain of $28.5 million ($17.7 million after-
tax) on the sale of Banque Scandinave en Suisse was not 
included in the Geographic Distribution of Operating 
Performance.




                                      66

                          NORTHERN TRUST CORPORATION
<PAGE>




  The tables below summarize international performance based on the domicile of
the primary obligor without regard to guarantors or the location of collateral.


GEOGRAPHIC DISTRIBUTION OF SELECTED ASSETS
<TABLE>
<CAPTION>
                       December 31, 1994                  December 31, 1993                  December 31, 1992
               --------------------------------------------------------------------------------------------------
                 Time   Other                       Time   Other                       Time   Other
               Deposits Money          Customers' Deposits Money          Customers' Deposits Money          Customers'
                 with   Market         Acceptance   with   Market         Acceptance   with   Market         Acceptance
(In Millions)   Banks   Assets Loans   Liability   Banks   Assets Loans   Liability   Banks   Assets Loans   Liability
-----------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>    <C>     <C>        <C>      <C>    <C>     <C>        <C>      <C>    <C>     <C>
Europe         $1,257.8  $ --  $ 93.4     $ .9    $1,129.2  $ --  $184.7     $ .1    $1,333.4 $15.0  $124.6     $ .1
North America     651.7    --   141.9       --       557.5    --    44.7       --       295.2    --    28.6       --
Latin America      64.1    --   135.0*      .6       177.3    .7   116.1*     3.9       112.0   1.1   110.2*     3.6
Asia-Pacific      194.4    --    16.4       --       226.2    --     7.8       .3       118.8   2.0    10.1       .2
-----------------------------------------------------------------------------------------------------------------------
Total          $2,168.0  $ --  $386.7     $1.5    $2,090.2  $ .7  $353.3     $4.3    $1,859.4 $18.1  $273.5     $3.9
-----------------------------------------------------------------------------------------------------------------------
</TABLE>
*Includes loans guaranteed by the Export Import Bank of $95.2 million in 1994,
 $85.8 million in 1993 and $57.6 million in 1992. The majority of the remaining
 loans are trade-related.
 

GEOGRAPHIC DISTRIBUTION OF OPERATING PERFORMANCE
<TABLE>
<CAPTION>
                        1994                    1993                    1992
               ---------------------------------------------------------------------
                 Gross   Income          Gross   Income          Gross   Income
               Operating before  Net   Operating before  Net   Operating before  Net
(In Millions)   Income   Taxes  Income  Income   Taxes  Income  Income   Taxes  Income
--------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>    <C>       <C>    <C>    <C>       <C>    <C>
Europe          $137.9   $19.1  $11.8   $105.7   $11.2  $ 7.1   $106.6   $ 7.9   $5.0
North America    133.9     9.1    5.6     68.2     4.7    2.9     58.5     2.8    1.9
Latin America     68.4    12.0    7.4     46.8     4.8    3.0     34.5     4.1    2.5
Asia-Pacific      42.4     7.7    4.8     20.9     3.1    1.9      7.9      .5     .3
--------------------------------------------------------------------------------------
Total           $382.6   $47.9  $29.6   $241.6   $23.8  $14.9   $207.5   $15.3   $9.7
--------------------------------------------------------------------------------------
</TABLE>


 
22. ACQUISITIONS--On January 31, 1992, Northern 
Trust Corporation and its subsidiary Northern Trust Bank 
of California N.A. completed the acquisition of a portion of 
the trust business assets (approximately $4 billion of assets
under administration) of Trust Services of America, Inc., 
for a purchase price of $47.5 million. The transaction was 
recorded under the purchase method of accounting and 
resulted in goodwill of $21.1 million to be amortized on a
straight-line basis over fifteen years.
 On April 15, 1994, Northern Trust completed the 
acquisition of Hazlehurst & Associates, Inc., a privately held 
retirement benefit plan services company. Hazlehurst 
shareholders received 534,113 shares of Corporation 
Common Stock (and cash for fractional shares) totaling 
$22.5 million. The transaction was accounted for as a 
pooling-of-interests. Prior period consolidated financial
statements were not restated due to the immateriality of the 
transaction.
 In December 1993, the Corporation entered into a 
definitive agreement to acquire Beach One Financial 
Services, Inc., parent company of The Beach Bank of Vero 
Beach (Florida). Beach One's assets totaled $198.6 million 
at December 31, 1994 and net income totaled $2.9 million 
in 1994. The acquisition agreement calls for Beach One 
shareholders to receive Corporation Common Stock
aggregating $56.2 million with the exchange ratio set on the 
basis of the average last-sale prices for the Corporation 
Common Stock on the NASDAQ National Market System 
over a 20-day trading period ending just prior to closing. 
The maximum number of shares the Corporation is 
required to issue without further approval of directors is 
1,701,515, equivalent to a formula price of $33 per share. 
The minimum number of shares Beach One holders are
required to accept is 1,169,791, equivalent to a formula 
price of $48 per share. The agreement is subject to the 
approval of Beach One shareholders and to various 
regulatory approvals and other legal requirements. This 
transaction is expected to be accounted for as a pooling-of-
interests.
 In February 1995, the Corporation entered into a 
definitive agreement to acquire Tanglewood Bancshares, 
Inc. parent company of Tanglewood Bank N.A., Houston 
for $33.0 million in cash. Tanglewood's assets totaled 
$229.9 million at December 31, 1994 and net income 
totaled $2.6 million in 1994. The agreement is subject to 
the approval of Tanglewood shareholders, to final due 
diligence and to various regulatory approvals and is 
expected to close in the second half of 1995.




                                      67

                          NORTHERN TRUST CORPORATION
<PAGE>
 

  Notes To Consolidated Financial Statements (continued)
 
23. NORTHERN TRUST CORPORATION
(CORPORATION ONLY)--Condensed financial information is
presented below. Investments in wholly owned subsidiaries
are carried on the equity method of accounting.
 
CONDENSED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                               December 31
                                            -----------------
(In Millions)                                 1994     1993
-------------------------------------------------------------
<S>                                         <C>      <C>
ASSETS
Cash on Deposit with Subsidiary Bank        $    2.3 $     .1
Time Deposits with Banks-International          42.0    158.7
Securities                                     207.2    144.7
Investments in Wholly Owned Subsidiaries
 Bank Subsidiaries                           1,109.3  1,021.4
 Nonbank Subsidiaries                           27.1     22.0
Loans--Bank Subsidiaries                        75.0     75.0
     --Nonbank Subsidiaries                     13.4     10.9
     --Other                                    28.1     26.9
Buildings and Equipment                          7.5      6.2
Other Assets                                    57.3     51.5
-------------------------------------------------------------
Total Assets                                $1,569.2 $1,517.4
-------------------------------------------------------------
LIABILITIES
Commercial Paper                            $  123.8 $  124.1
Notes Payable                                  136.4    218.3
Other Liabilities                               28.3     23.3
-------------------------------------------------------------
Total Liabilities                              288.5    365.7
Stockholders' Equity                         1,280.7  1,151.7
-------------------------------------------------------------
Total Liabilities and Stockholders' Equity  $1,569.2 $1,517.4
-------------------------------------------------------------
</TABLE>
CONDENSED STATEMENT OF INCOME
 
<TABLE>
<CAPTION>
                                     For the Year Ended
                                        December 31
                                 --------------------------
(In Millions)                        1994    1993    1992
-----------------------------------------------------------
<S>                                 <C>     <C>     <C>
OPERATING INCOME
Dividends--Bank Subsidiaries        $ 82.1  $ 86.7  $ 68.3
         --Nonbank Subsidiaries        6.6      .6      .5
Intercompany Interest
 and Other Charges                    12.1    15.2    14.6
Interest and Other Income              9.6     6.9     8.5
-----------------------------------------------------------
Total Operating Income               110.4   109.4    91.9
-----------------------------------------------------------
Operating Expenses
 Interest Expense                     21.5    22.1    25.0
 Other Operating Expenses             17.1    12.2     5.0
-----------------------------------------------------------
Total Operating Expenses              38.6    34.3    30.0
-----------------------------------------------------------
Income before Income
 Taxes and Equity in
 Undistributed Net
 Income of Subsidiaries               71.8    75.1    61.9
Benefit for Income Taxes              (9.6)   (6.8)   (5.4)
-----------------------------------------------------------
Income before Equity in
 Undistributed Net Income        
 of Subsidiaries                      81.4    81.9    67.3
Equity in Undistributed Net Income
 (Loss) of Subsidiaries
 Bank Subsidiaries                   101.7    83.0    79.2
 Nonbank Subsidiaries                  (.9)    3.0     3.0
-----------------------------------------------------------
NET INCOME                          $182.2  $167.9  $149.5
-----------------------------------------------------------
Net Income Applicable
 to Common Stock                    $174.9  $161.6  $142.7
-----------------------------------------------------------
</TABLE>

                             68

                  NORTHERN TRUST CORPORATION
<PAGE>
 
CONDENSED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                      For the Year Ended
                                         December 31
                                     ----------------------
(In Millions)                         1994    1993    1992
------------------------------------------------------------
<S>                                  <C>     <C>     <C>
OPERATING ACTIVITIES:
Net Income                           $182.2  $167.9  $149.5
Adjustments to
 Reconcile Net Income
 to Net Cash Provided
 by Operating
 Activities:
 Equity in
  Undistributed Net
  Income of
  Subsidiaries                       (100.8)  (86.0)  (82.2)
 (Increase) Decrease in
  Accrued Income                        (.9)     .3      .4
 Decrease in Prepaid
  Expenses                               .6      .2      .6
 Other Noncash, net                     4.3    (1.6)    2.3
------------------------------------------------------------
 Net Cash Flows from
  Operating Activities                 85.4    80.8    70.6
------------------------------------------------------------
INVESTING ACTIVITIES:
 Net (Increase)
  Decrease in Time
  Deposits with Banks                 116.7  (129.7)   78.9
 Purchases of
  Securities                         (227.1) (106.1) (197.7)
 Sales of Securities                  157.1    62.3   163.8
 Proceeds from
  Maturity and
  Redemption of
  Securities                            8.6    18.4    72.1
 Capital Investments in Subsidiaries   (3.0)   (4.0)  (52.5)
 Net (Increase)
  Decrease in
  Loans to
  Subsidiaries                         (2.5)  122.1  (125.7)
 Net (Increase)
  Decrease in
  Other Loans                          (1.2)     .2      .2
 Other, net                            (1.9)   (2.0)    (.9)
------------------------------------------------------------
 Net Cash Flows from
  Investing Activities                 46.7   (38.8)  (61.8)
------------------------------------------------------------
FINANCING ACTIVITIES:
 Net Decrease in
  Commercial Paper                      (.3)   (2.9)   (2.4)
 Repayment of Notes
  Payable                             (81.9)   (6.3)  (30.9)
 Treasury Stock
  Purchased                            (6.9)   (2.2)   (2.5)
 Cash Dividends Paid on
  Common and Preferred
  Stock                               (54.1)  (45.8)  (39.5)
 Proceeds from
  Preferred Stock
  Issued                                 --      --    48.5
 Net Proceeds from
  Stock Options                         4.5     4.0    11.7
 Other, net                             8.8    11.0     6.4
------------------------------------------------------------
 Net Cash Flows from
  Financing Activities               (129.9)  (42.2)   (8.7)
------------------------------------------------------------
Net Change in Cash on
 Deposit
 with Subsidiary Bank                   2.2     (.2)     .1
Cash on Deposit with
 Subsidiary Bank at
 Beginning of Year                       .1      .3      .2
------------------------------------------------------------
CASH ON DEPOSIT WITH
 SUBSIDIARY BANK AT
 END OF YEAR                         $  2.3  $   .1  $   .3
------------------------------------------------------------
</TABLE>
                             69

                  NORTHERN TRUST CORPORATION

<PAGE>



 
Report of Independent Public Accountants



TO THE STOCKHOLDERS AND BOARD OF DIRECTORS, 

NORTHERN TRUST CORPORATION:


 
We have audited the accompanying consolidated balance sheet of Northern Trust
Corporation (a Delaware Corporation) and subsidiaries as of December 31, 1994
and 1993, and the related consolidated statements of income, changes in
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1994. These financial statements are the responsibility of
the Corporation's management. Our responsibility is to express an opinion on
these financial statements based on our audits.
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Northern Trust Corporation and
subsidiaries as of December 31, 1994 and 1993, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1994 in conformity with generally accepted accounting principles.
 
                                                           Arthur Andersen LLP

 
Chicago, Illinois,
January 17, 1995.



                                      70

                          NORTHERN TRUST CORPORATION
<PAGE>
 
Consolidated Financial Statistics


AVERAGE BALANCE SHEET
<TABLE>
<CAPTION>
($ In Millions)                                 1994       1993       1992       1991       1990
------------------------------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>        <C>        <C>
ASSETS
Cash and Due from Banks                         $ 1,206.6  $ 1,025.3  $   937.8  $   839.9  $   815.9
Money Market Assets
 Federal Funds Sold and Repurchase Agreements       237.0      171.3      237.8      304.8      285.6
 Time Deposits with Banks                         2,063.3    1,956.8    1,620.5    1,331.3      912.5
 Other                                              119.9       73.5      104.4      274.4      833.9
------------------------------------------------------------------------------------------------------
 Total Money Market Assets                        2,420.2    2,201.6    1,962.7    1,910.5    2,032.0
------------------------------------------------------------------------------------------------------
Securities
 U.S. Government and Other                        4,482.0    3,700.2    2,658.1    1,933.9    1,829.0
 Obligations of States and Political 
  Subdivisions                                      465.1      502.3      516.0      533.8      510.6
 Trading Account                                     53.8       29.5       16.2       32.1       57.0
------------------------------------------------------------------------------------------------------
 Total Securities                                 5,000.9    4,232.0    3,190.3    2,499.8    2,396.6
------------------------------------------------------------------------------------------------------
Loans and Leases                                  8,316.1    7,297.1    6,452.9    6,199.4    5,847.7
Reserve for Credit Losses                          (145.2)    (145.5)    (145.6)    (146.6)    (149.3)
Other Assets                                      1,087.2    1,089.7    1,019.9      879.5      739.2
------------------------------------------------------------------------------------------------------
Total Assets                                    $17,885.8  $15,700.2  $13,418.0  $12,182.5  $11,682.1
------------------------------------------------------------------------------------------------------
LIABILITIES
Deposits
 Demand and Other Noninterest-Bearing           $ 2,592.5  $ 2,554.9  $ 1,876.0  $ 1,635.8  $ 1,597.2
 Savings and Money Market Deposits                3,385.7    3,432.1    3,372.2    3,208.1    2,975.9
 Savings Certificates                             1,229.6    1,172.9    1,370.8    1,569.7    1,456.9
 Other Time                                         412.8      404.7      493.9      533.1      520.8
 Foreign Offices - Demand                           361.7       65.3       56.2       41.8       81.8
                 - Time                           3,284.8    2,436.4    1,815.6    1,100.6    1,105.6
------------------------------------------------------------------------------------------------------
 Total Deposits                                  11,267.1   10,066.3    8,984.7    8,089.1    7,738.2
Federal Funds Purchased                           1,350.7    1,692.5    1,540.2    1,412.8    1,463.6
Securities Sold under Agreements to Repurchase    1,444.3      664.4      542.9      463.8      700.3
Commercial Paper                                    138.1      131.5      132.9      129.3      129.0
Other Borrowings                                    864.5      868.9      526.6      703.3      483.8
Senior Medium-Term Notes                            781.8      554.1       85.2        1.6         --
Notes Payable                                       293.6      297.9      258.8      245.2      204.9
Other Liabilities                                   520.2      351.5      419.6      378.9      319.7
------------------------------------------------------------------------------------------------------
 Total Liabilities                               16,660.3   14,627.1   12,490.9   11,424.0   11,039.5
------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY                              1,225.5    1,073.1      927.1      758.5      642.6
------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity      $17,885.8  $15,700.2  $13,418.0  $12,182.5  $11,682.1
------------------------------------------------------------------------------------------------------
RATIOS
 Dividend Payout Ratio                               28.4%      25.6%      24.4%      24.6%      24.5%
 Return on Average Assets                            1.02       1.07       1.11       1.05        .99
 Return on Average Common Equity                    16.57      17.89      18.71      19.01      19.78
 Tier 1 Capital to Risk-Adjusted Assets - End
  of Period                                          8.95       9.31       8.08       6.74       5.76
 Total Capital to Risk-Adjusted Assets - End 
  of Period                                         12.36      13.41      11.56      10.68       8.97
 Leverage                                            6.22       6.24       6.06       5.38       4.57
 Average Stockholders' Equity to Average Assets      6.85       6.83       6.91       6.23       5.50
 Average Loans and Leases Times Average
  Stockholders' Equity                                6.8X       6.8x       7.0x       8.2x       9.1x
------------------------------------------------------------------------------------------------------
Stockholders - End of Period                        2,962      2,922      2,893      2,840      2,725
Staff - End of Period (Full-time equivalent)        6,608      6,259      6,249      5,798      5,784
------------------------------------------------------------------------------------------------------
</TABLE>

                                      72                                       
                                                                                
                          NORTHERN TRUST CORPORATION                           
<PAGE>
 
  CONSOLIDATED FINANCIAL STATISTICS


ANALYSIS OF NET INTEREST INCOME
<TABLE>
<CAPTION>
(Interest and rate on a
taxable equivalent basis)             1994                      1993
                             --------------------------------------------------
($ In Millions)             Interest  Volume   Rate   Interest  Volume   Rate
-------------------------------------------------------------------------------
<S>                         <C>      <C>       <C>    <C>      <C>       <C>
AVERAGE EARNING ASSETS
Money Market Assets
 Federal Funds Sold and Re-
  purchase Agreements        $ 10.9  $   237.0  4.59%  $  5.5  $   171.3  3.24%
 Time Deposits with Banks      97.8    2,063.3  4.74     86.5    1,956.8  4.42
 Other                          5.2      119.9  4.31      2.6       73.5  3.53
-------------------------------------------------------------------------------
Total Money Market Assets     113.9    2,420.2  4.71     94.6    2,201.6  4.30
-------------------------------------------------------------------------------
Securities
 U.S. Government               73.8    1,779.6  4.15    102.5    2,646.6  3.87
 Obligations of States and
  Political Subdivisions       52.8      465.1 11.35     58.6      502.3 11.66
 Federal Agency               114.2    2,333.6  4.90     29.7      773.9  3.84
 Other                         19.6      368.8  5.31     13.6      279.7  4.88
 Trading Account                4.3       53.8  7.91      2.2       29.5  7.52
-------------------------------------------------------------------------------
Total Securities              264.7    5,000.9  5.29    206.6    4,232.0  4.88
-------------------------------------------------------------------------------
Loans and Leases              503.5    8,316.1  6.05    439.3    7,297.1  6.02
-------------------------------------------------------------------------------
Total Earning Assets         $882.1  $15,737.2  5.61%  $740.5  $13,730.7  5.39%
-------------------------------------------------------------------------------
AVERAGE SOURCE OF FUNDS
Deposits
 Savings and Money Market
  Deposits                   $ 85.3  $ 3,385.7  2.52%  $ 78.8  $ 3,432.1  2.30%
 Savings Certificates          56.9    1,229.6  4.63     50.5    1,172.9  4.31
 Other Time                    18.6      412.8  4.50     15.7      404.7  3.88
 Foreign Offices Time         137.2    3,284.8  4.18     90.4    2,436.4  3.71
-------------------------------------------------------------------------------
Total Deposits                298.0    8,312.9  3.58    235.4    7,446.1  3.16
Federal Funds Purchased        55.5    1,350.7  4.11     51.1    1,692.5  3.02
Repurchase Agreements          61.9    1,444.3  4.28     20.0      664.4  3.00
Commercial Paper                5.9      138.1  4.31      4.3      131.5  3.23
Other Borrowings               32.4      864.5  3.75     24.6      868.9  2.83
Senior Medium-Term Notes       33.8      781.8  4.32     18.4      554.1  3.33
Notes Payable                  23.0      293.6  7.84     23.3      297.9  7.84
-------------------------------------------------------------------------------
Total Interest-Related
 Funds                        510.5   13,185.9  3.87    377.1   11,655.4  3.23
-------------------------------------------------------------------------------
Interest Rate Spread             --         --  1.74%      --         --  2.16%
-------------------------------------------------------------------------------
Noninterest-Related Funds        --    2,551.3    --       --    2,075.3    --
-------------------------------------------------------------------------------
Total Source of Funds        $510.5  $15,737.2  3.25%  $377.1  $13,730.7  2.74%
-------------------------------------------------------------------------------
Net Interest Income/Margin   $371.6         --  2.36%  $363.4         --  2.65%
-------------------------------------------------------------------------------
NET INTEREST INCOME/MARGIN
 COMPONENTS
Domestic                     $360.9  $12,890.4  2.80%  $345.6  $11,491.0  3.01%
International                  10.7    2,846.8   .38     17.8    2,239.7   .79
-------------------------------------------------------------------------------
Consolidated                 $371.6  $15,737.2  2.36%  $363.4  $13,730.7  2.65%
-------------------------------------------------------------------------------
</TABLE>
Notes: -- Average volume includes nonaccrual loans.
       -- Interest on loans and money market assets includes fees
          of $6.8 million in 1994, $13.9 million in 1993, $11.7
          million in 1992, $5.1 million in 1991 and $5.6 million in 
          1990.
       -- Total interest income includes adjustments on loans and
          securities (primarily obligations of states and political
          subdivisions) to a taxable equivalent basis. Such
          adjustments are based on the U.S. federal income tax rate
          (35% for 1994-1993 and 34% for 1992-1990) and State of
          Illinois income tax rate (7.18%) before giving effect to
          the deductibility of state taxes for federal income tax
          purposes. Lease financing receivable balances are reduced
          by deferred income. Total taxable equivalent interest
          adjustments amounted to $33.4 million in 1994, $34.1
          million in 1993, $32.5 million in 1992, $36.0 million in
          1991 and $38.1 million in 1990.
       -- Yields on the portion of the securities portfolio
          classified as available for sale are based on amortized
          cost.


                                      74

                          NORTHERN TRUST CORPORATION
<PAGE>
 
<TABLE>
<CAPTION>
           1992                      1991                      1990
------------------------------------------------------------------------------
Interest   Volume    Rate  Interest  Volume    Rate  Interest  Volume    Rate
------------------------------------------------------------------------------
<S>       <C>       <C>    <C>      <C>       <C>    <C>      <C>       <C>
 $  8.8   $   237.8  3.70%  $ 17.8  $   304.8  5.83%  $ 23.3  $   285.6  8.16%
   95.6     1,620.5  5.90    108.1    1,331.3  8.12     93.5      912.5 10.25
    4.6       104.4  4.46     20.7      274.4  7.54     70.6      833.9  8.47
------------------------------------------------------------------------------
  109.0     1,962.7  5.55    146.6    1,910.5  7.68    187.4    2,032.0  9.22
------------------------------------------------------------------------------
   90.3     1,759.7  5.13     65.0      943.4  6.89     59.5      659.9  9.03
   59.2       516.0 11.46     61.4      533.8 11.51     58.8      510.6 11.52
   23.9       521.6  4.59     25.3      346.5  7.29     40.9      458.3  8.92
   22.9       376.8  6.07     52.3      644.0  8.12     64.1      710.8  9.01
    1.0        16.2  6.01      2.5       32.1  7.92      5.0       57.0  8.88
------------------------------------------------------------------------------
  197.3     3,190.3  6.18    206.5    2,499.8  8.26    228.3    2,396.6  9.53
------------------------------------------------------------------------------
  448.1     6,452.9  6.94    530.3    6,199.4  8.55    576.0    5,847.7  9.85
------------------------------------------------------------------------------
 $754.4   $11,605.9  6.50%  $883.4  $10,609.7  8.33%  $991.7  $10,276.3  9.65%
------------------------------------------------------------------------------
 $ 99.1   $ 3,372.2  2.94%  $159.2  $ 3,208.1  4.96%  $194.7  $ 2,975.9  6.54%
   69.9     1,370.8  5.10    104.3    1,569.7  6.64    115.0    1,456.9  7.89
   25.4       493.9  5.15     38.3      533.1  7.19     42.6      520.8  8.18
   95.7     1,815.6  5.27     88.6    1,100.6  8.05    109.4    1,105.6  9.90
------------------------------------------------------------------------------
  290.1     7,052.5  4.11    390.4    6,411.5  6.09    461.7    6,059.2  7.62
   53.5     1,540.2  3.47     78.7    1,412.8  5.57    117.9    1,463.6  8.05
   19.8       542.9  3.65     26.2      463.8  5.65     55.9      700.3  7.98
    5.2       132.9  3.88      8.0      129.3  6.19     10.6      129.0  8.19
   18.1       526.6  3.45     40.7      703.3  5.78     38.5      483.8  7.96
    3.0        85.2  3.49       .1        1.6  8.68       --         --     --
   21.0       258.8  8.11     21.4      245.2  8.71     19.7      204.9  9.61
------------------------------------------------------------------------------
  410.7    10,139.1  4.05    565.5    9,367.5  6.04    704.3    9,040.8  7.79
------------------------------------------------------------------------------
     --          --  2.45%      --         --  2.29%      --         --  1.86%
------------------------------------------------------------------------------
     --     1,466.8     --      --    1,242.2     --      --    1,235.5     --
------------------------------------------------------------------------------
 $410.7   $11,605.9  3.54%  $565.5  $10,609.7  5.33%  $704.3  $10,276.3  6.85%
------------------------------------------------------------------------------
 $343.7          --  2.96%  $317.9         --  3.00%  $287.4         --  2.80%
------------------------------------------------------------------------------
 $325.7   $ 9,659.9  3.37%  $300.8  $ 8,981.9  3.39%  $274.0  $ 9,072.7  3.02%
   18.0     1,946.0   .93     17.1    1,627.8  1.05     13.4    1,203.6  1.11
------------------------------------------------------------------------------
 $343.7   $11,605.9  2.96%  $317.9  $10,609.7  3.00%  $287.4  $10,276.3  2.80%
------------------------------------------------------------------------------
</TABLE>

                                  75

                       NORTHERN TRUST CORPORATION
<PAGE>
  Consolidated Financial Statistics

QUARTERLY FINANCIAL DATA
 
STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                 1994
                             -------------------------------------------------
($ In Millions Except Per     Entire     Fourth    Third     Second    First
Share Information)             Year     Quarter   Quarter   Quarter   Quarter
-------------------------------------------------------------------------------
<S>                          <C>        <C>       <C>       <C>       <C>
Interest Income              $   848.7     243.0     221.5     200.0     184.2
Interest Expense                 510.5     154.3     135.8     118.1     102.3
-------------------------------------------------------------------------------
Net Interest Income              338.2      88.7      85.7      81.9      81.9
Provision for Credit Losses        6.0       1.0       1.0       1.0       3.0
Noninterest Income               629.9     150.5     152.1     178.3     149.0
Investment Security Gains
 (Losses)                          (.1)       --       (.2)      (.1)       .2
Noninterest Expenses             700.5     184.9     166.2     187.5     161.9
Provision for Income Taxes        79.3      13.2      22.4      22.9      20.8
-------------------------------------------------------------------------------
NET INCOME                       182.2      40.1      48.0      48.7      45.4
-------------------------------------------------------------------------------
Net Income Applicable to
 Common Stock                    174.9      38.0      46.2      46.9      43.8
-------------------------------------------------------------------------------
PER COMMON SHARE
Net Income - Primary         $    3.17       .69       .83       .85       .80
           - Fully Diluted        3.16       .69       .83       .85       .80
-------------------------------------------------------------------------------
 
AVERAGE BALANCE SHEET
<CAPTION>
(In Millions)
-------------------------------------------------------------------------------
<S>                          <C>        <C>       <C>       <C>       <C>
ASSETS
Cash and Due from Banks      $ 1,206.6   1,176.3   1,151.3   1,244.0   1,256.3
Money Market Assets            2,420.2   2,206.2   2,425.0   2,610.1   2,441.8
Securities                     5,000.9   5,500.4   5,140.7   4,591.4   4,761.3
Loans and Leases               8,316.1   8,618.7   8,434.9   8,271.6   7,930.4
Reserve for Credit Losses       (145.2)   (144.9)   (144.9)   (145.3)   (145.6)
Other Assets                   1,087.2   1,020.1   1,059.9   1,191.2   1,078.7
-------------------------------------------------------------------------------
Total Assets                  17,885.8  18,376.8  18,066.9  17,763.0  17,322.9
-------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLD-
 ERS' EQUITY
Deposits
 Demand and Other Noninter-
  est-Bearing                $ 2,592.5   2,625.0   2,522.3   2,595.7   2,627.7
 Savings and Others            4,615.3   4,664.9   4,623.6   4,608.1   4,563.6
 Other Time                      412.8     451.4     469.5     416.8     311.2
 Foreign Offices               3,646.5   4,147.6   3,936.8   3,491.4   2,994.3
-------------------------------------------------------------------------------
Total Deposits                11,267.1  11,888.9  11,552.2  11,112.0  10,496.8
Purchased Funds                3,797.6   3,567.8   3,633.0   3,791.2   4,207.3
Senior Medium-Term Notes         781.8     770.5     801.6     803.4     751.5
Notes Payable                    293.6     248.3     273.6     326.7     326.8
Other Liabilities                520.2     623.1     561.1     516.6     376.9
Stockholders' Equity           1,225.5   1,278.2   1,245.4   1,213.1   1,163.6
-------------------------------------------------------------------------------
Total Liabilities and
 Stockholders' Equity         17,885.8  18,376.8  18,066.9  17,763.0  17,322.9
-------------------------------------------------------------------------------
 
ANALYSIS OF NET INTEREST INCOME
<CAPTION>
($ In Millions)
-------------------------------------------------------------------------------
<S>                          <C>        <C>       <C>       <C>       <C>
Earning Assets               $15,737.2  16,325.3  16,000.6  15,473.1  15,133.5
Interest-Related Funds        13,185.9  13,520.2  13,378.2  13,011.4  12,824.2
Noninterest-Related Funds      2,551.3   2,805.1   2,622.4   2,461.7   2,309.3
Net Interest Income (Tax-
 able equivalent)                371.6      97.8      93.9      90.1      89.8
Net Interest Margin (Tax-
 able equivalent)                 2.36%     2.38      2.33      2.33      2.41
-------------------------------------------------------------------------------
 
COMMON STOCK DIVIDEND AND MARKET PRICE
-------------------------------------------------------------------------------
Dividends                    $     .92       .26       .22       .22       .22
Market Price Range - High        43.25     38.25     41.75     43.25     43.00
                   - Low         32.25     32.25     35.75     40.25     39.50
-------------------------------------------------------------------------------
</TABLE>
The common stock of Northern Trust Corporation is traded in the over-the-
counter market under the symbol NTRS. The above quotations are from the NASDAQ
system. The number of stockholders of record at December 31, 1994, was 2,962.

                                      76


                          NORTHERN TRUST CORPORATION
<PAGE>
 

Corporate Structure
 



NORTHERN TRUST CORPORATION
50 South LaSalle Street, Chicago, Illinois 60675
(312) 630-6000


 
PRINCIPAL SUBSIDIARY
THE NORTHERN TRUST COMPANY
50 South LaSalle Street, Chicago, Illinois 60675
 

  Wacker Drive Financial Center
  125 South Wacker Drive, Chicago, Illinois 60675
 
  Oak Street Financial Center
  120 East Oak Street, Chicago, Illinois 60611
 
  Highland Park Financial Center
  579 Central Avenue
  Highland Park, Illinois 60035
 
  Winnetka Financial Center
  62 Green Bay Road, Winnetka, Illinois 60093
 
  Chicago South Financial Center
  7801 South State Street
  Chicago, Illinois 60619
 
  London Branch
  155 Bishopsgate, London EC2M 3XS, England
 
  Cayman Islands Branch
  P.O. Box 501, Georgetown, Cayman Islands,
  British West Indies

 
SUBSIDIARIES OF THE
NORTHERN TRUST COMPANY
The Northern Trust International Banking Corporation
One World Trade Center, New York, New York 10048
 
Northern Global Financial Services Limited
18 Harbour Road, Wanchai
Hong Kong
 
NorLease, Inc.
50 South LaSalle Street, Chicago, Illinois 60675
 
The Northern Trust Company, Canada
161 Bay Street, Suite 4540, B.C.E. Place
Toronto, Canada M5J 2S1

 
INTERNATIONAL AFFILIATES
Banque Rivaud
13 rue Notre-Dames des Victoires,
75082 Paris Cedex 02, France
 
Transatlantic Trust Corporation
75 Rochford Street
P.O. Box 429
Charlottetown, Prince Edward Island,
 Canada C1A 7K7




                                      80

                        THE NORTHERN TRUST CORPORATION
<PAGE>
 
OTHER SUBSIDIARIES OF THE
CORPORATION
NORTHERN TRUST BANK/LAKE FOREST N.A.
265 Deerpath Road, Lake Forest, Illinois 60045
959 South Waukegan Road, Lake Forest, Illinois 60045
120 East Scranton Avenue, Lake Bluff, Illinois 60044
 
NORTHERN TRUST BANK/O'HARE N.A.
8501 West Higgins Road, Chicago, Illinois 60631
6401 North Harlem Avenue, Chicago, Illinois 60631
1501 Woodfield Road, Schaumburg, Illinois 60173
 
NORTHERN TRUST BANK/DUPAGE
One Oakbrook Terrace,
 Oakbrook Terrace, Illinois 60181
400 East Diehl Road, Naperville, Illinois 60563
 
NORTHERN TRUST BANK OF FLORIDA N.A.
700 Brickell Avenue, Miami, Florida 33131
595 Biltmore Way, Coral Gables, Florida 33134
328 Crandon Boulevard, Suite 101,
 Key Biscayne, Florida 33149
3001 Aventura Boulevard, Aventura, Florida 33180
1100 East Las Olas Boulevard,
 Fort Lauderdale, Florida 33301
2601 East Oakland Park Boulevard,
 Fort Lauderdale, Florida 33306
301 Yamato Road, Boca Raton, Florida 33431
440 Royal Palm Way, Palm Beach, Florida 33480
11780 U.S. Highway 1, Building 3, Suite 100,
 North Palm Beach, Florida 33408
4001 Tamiami Trail North, Naples, Florida 33940
530 Fifth Avenue South, Naples, Florida 33940
8060 College Parkway S.W., Fort Myers, Florida 33919
1515 Ringling Boulevard, Sarasota, Florida 34236
901 Venetia Bay Boulevard, Suite 100,
 Venice, Florida 34292
540 Bay Isles Road, Longboat Key, Florida 34228
100 Second Avenue South,
 St. Petersburg, Florida 33701
 
NORTHERN TRUST BANK OF ARIZONA N.A.
2398 East Camelback Road, Phoenix, Arizona 85016
6373 East Tanque Verde Road, Tucson, Arizona 85715
10220 West Bell Road, Sun City, Arizona 85351
10015 Royal Oak Road, Sun City, Arizona 85351
7001 North Scottsdale Road, Scottsdale, Arizona 85253
 
NORTHERN TRUST BANK OF CALIFORNIA N.A.
355 South Grand Avenue, Suite 2600,
 Los Angeles, California 90071
10877 Wilshire Boulevard (Westwood), Suite 100,
 Los Angeles, California 90024
620 Newport Center Drive, Suite 200,
 Newport Beach, California 92660
4370 LaJolla Village Drive, Suite 1000,
 San Diego, California 92122
206 East Anapamu Street,  Santa Barbara, California 93101
580 California Street, Suite 1800,
 San Francisco, California 94104
 
NORTHERN TRUST BANK OF TEXAS N.A.
2020 Ross Avenue, Dallas, Texas 75201
5540 Preston Road, Dallas, Texas 75205
2701 Kirby Drive, Houston, Texas 77098
700 Rusk Street, Houston, Texas 77002
 
THE NORTHERN TRUST COMPANY OF NEW YORK
80 Broad Street, New York, New York 10004
 
NORTHERN TRUST CAYMAN INTERNATIONAL, LTD.
P.O. Box 1586, Grand Cayman,
 Cayman Islands, British West Indies
 
NORTHERN TRUST SECURITIES, INC.
50 South LaSalle Street, Chicago, Illinois 60675
 
BERRY, HARTELL, EVERS & OSBORNE, INC.
580 California Street, San Francisco, California 94104
 
HAZLEHURST & ASSOCIATES, INC.
400 Perimeter Center Terrace, Suite 850,
 Atlanta, Georgia 30346
19119 North Creek Parkway, Suite 200,
 Bothell, Washington 98011
 
NORTHERN FUTURES CORPORATION
50 South LaSalle Street, Chicago, Illinois 60675
 
NORTHERN TRUST SERVICES, INC.
50 South LaSalle Street, Chicago, Illinois 60675

                                      81

                          NORTHERN TRUST CORPORATION

<PAGE>
 
                                                             EXHIBIT NUMBER (21)
                                                             TO 1994 FORM 10-K


                    NORTHERN TRUST CORPORATION SUBSIDIARIES
                              AS OF MARCH 1, 1995

<TABLE> 
<CAPTION> 
                                                        Percent     State of
                                                         Owned    Incorporation
                                                        -------   -------------
<S>                                                     <C>       <C> 
The Northern Trust Company                               100%     Illinois
 NorLease, Inc.                                          100%     Delaware
 MFC Company, Inc.                                       100%     Delaware
 NTB Merchant Services, Inc.                             100%     Illinois
 The Northern Trust Company, Canada                      100%     Ontario, Canada
 Nortrust Nominees Ltd.                                  100%     London
 The Northern Trust Company U.K. Pension Plan Limited    100%     London
 The Northern Trust International Banking Corporation    100%     Edge Act
   Northern International Finance (Hong Kong) Ltd.       100%     Hong Kong
   Northern Global Financial Services Ltd.               100%     Hong Kong

Norsub Corporation                                       100%     Delaware
 Northern Trust Bank/O'Hare N.A.                         100%     National Bank

Northern Trust Bank/DuPage                               100%     Illinois

First Lake Forest Corporation                            100%     Delaware
 Northern Trust Bank/Lake Forest N.A.                    100%     National Bank

Northern Trust of Florida Corporation                    100%     Florida
 Northern Trust Cayman International, Ltd.               100%     Cayman Islands, BWI
 Northern Trust Bank of Florida N.A.                     100%     National Bank
  Realnor Properties, Inc.                               100%     Florida
  Realnor Special Properties, Inc.                       100%     Florida
  Realnor 1177, Inc.                                     100%     Florida
  Realnor Hallandale, Inc.                               100%     Florida

Northern of Arizona Holding Corporation                  100%     Arizona 
 Northern Trust Bank of Arizona N.A.                     100%     National Bank

Northern Trust of California Corporation                 100%     Delaware
 Northern Trust Bank of California N.A.                  100%     National Bank
 Berry, Hartell, Evers & Osborne, Inc.                   100%     Delaware

Northern Trust Bank of Texas N.A.                        100%     National Bank

Fiduciary Services Inc.                                  100%     Texas

Northern Futures Corporation                             100%     Delaware
</TABLE> 
<PAGE>
 
                    NORTHERN TRUST CORPORATION SUBSIDIARIES
                              AS OF MARCH 1, 1995
                                  (continued)

                                                 Percent       State of
                                                  Owned      Incorporation
                                                 -------     -------------

Northern Investment Corporation                  100%        Delaware

Northern Investment Management Company           100%        Delaware

Northern Trust Securities, Inc.                  100%        Delaware

Northern Trust Services, Inc.                    100%        Illinois

Nortrust Realty Management, Inc.                 100%        Illinois

The Northern Trust Company of New York           100%        New York

Hazlehurst & Associates, Inc.                    100%        Delaware


<PAGE>
 
                                                             EXHIBIT NUMBER (23)
                                                             TO 1994 FORM 10-K

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the incorporation 
of our report dated January 17, 1995, incorporated by reference in the Northern 
Trust Corporation's Annual Report on Form 10-K for the year end December 31, 
1994, into the Corporation's previously filed Form S-8 Registration Statements 
File Nos. 33-22546, 33-41501, 33-47597 and 33-51971, and Form S-4 Registration 
Statements File Nos. 33-52219 and 33-54773.

                                       ARTHUR ANDERSEN LLP

Chicago, Illinois
March 13, 1995


<PAGE>
 
                                                             EXHIBIT NUMBER (24)
                                                             TO 1994 FORM 10-K

POWER OF ATTORNEY
-----------------

KNOW ALL MEN BY THESE PRESENTS:

     That the undersigned officers and directors of Northern Trust Corporation 
hereby severally constitute and appoint David W. Fox, Perry R. Pero and Peter L.
Rossiter, and each of them singly, our true and lawful attorneys and agents with
full power to them and each of them singly, to sign for us in our names, in the 
capacities indicated below, Form 10-K, annual report pursuant to Section 13 or 
15(d) of the Securities Exchange Act of 1934, for the fiscal year ended 
December 31, 1994, and to file such Form, with all exhibits thereto and other
documents in connection therewith, with the Securities and Exchange Commission,
hereby granting to such attorneys and agents, and each of them, full power of
substitution and revocation in the premises, and generally to do all such
things in our name and behalf in our capacities as officers and directors to
enable Northern Trust Corporation to comply with the provisions of the
Securities Exchange Act of 1934, as amended, and all regulations of the
Securities and Exchange Commission thereunder, hereby ratifying and confirming
our signatures as they may be signed by our attorneys, or any one of them, to
such Form, and all that our attorneys and agents, or any of them, may do or
cause to be done by virtue of these presents.

     IN WITNESS WHEREOF, the undersigned have hereunto executed this Power of 
Attorney this 21st day of February, 1995.


David W. Fox                                William A. Osborn
--------------------------------            --------------------------------
David W. Fox                                William A. Osborn
Chairman of the Board, Chief                President, Chief Operating
Executive Officer and Director              Officer and Director



Barry G. Hastings                           Perry R. Pero
--------------------------------            --------------------------------
Barry G. Hastings                           Perry R. Pero
Vice Chairman                               Senior Executive Vice President
 and Director                               and Chief Financial Officer



Harry W. Short                              Worley H. Clark
--------------------------------            --------------------------------
Harry W. Short                              Worley H. Clark
Senior Vice President and Controller        Director
(Chief Accounting Officer)



Dolores E. Cross                            Robert S. Hamada
--------------------------------            --------------------------------
Dolores E. Cross                            Robert S. Hamada
Director                                    Director
<PAGE>
 

Arthur L. Kelly                             Harold B. Smith
--------------------------------            --------------------------------
Arthur L. Kelly                             Harold B. Smith
Director                                    Director



Robert D. Krebs                             William D. Smithburg
--------------------------------            --------------------------------
Robert D. Krebs                             William D. Smithburg
Director                                    Director



William G. Mitchell                         Bide L. Thomas
--------------------------------            --------------------------------
William G. Mitchell                         Bide L. Thomas
Director                                    Director





STATE OF ILLINOIS           )
                            )     SS
COUNTY OF COOK              )


     I, Victoria Antoni, a Notary Public, DO HEREBY CERTIFY that the above named
directors and officers of Northern Trust Corporation, personally known to me to 
be the same persons whose names are subscribed to the foregoing instrument, 
appeared before me this day in person, and severally acknowledged that they
signed and delivered the instrument as their free and voluntary act, for the
uses and purposes therein set forth.

     GIVEN under my hand and notarial seal this 21st day of February, 1995.



                                                 Victoria Antoni
                                                 ---------------------
                                                 Notary Public

My Commission Expires:

       7/25/95
-------------------------

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
         THE CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF INCOME
         AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
         STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                               <C>
<PERIOD-TYPE>                     YEAR
<FISCAL-YEAR-END>                           DEC-31-1994
<PERIOD-START>                              JAN-01-1994
<PERIOD-END>                                DEC-31-1994
<CASH>                                        1,192,503
<INT-BEARING-DEPOSITS>                        1,864,651
<FED-FUNDS-SOLD>                                777,001
<TRADING-ASSETS>                                  3,963
<INVESTMENTS-HELD-FOR-SALE>                   4,407,852
<INVESTMENTS-CARRYING>                          641,303
<INVESTMENTS-MARKET>                            657,877
<LOANS>                                       8,590,649
<ALLOWANCE>                                     144,838
<TOTAL-ASSETS>                               18,561,621
<DEPOSITS>                                   11,734,369
<SHORT-TERM>                                  4,576,295
<LIABILITIES-OTHER>                             608,404
<LONG-TERM>                                     361,818
<COMMON>                                         90,601
                                 0
                                     170,000
<OTHER-SE>                                    1,020,134
<TOTAL-LIABILITIES-AND-EQUITY>               18,561,621
<INTEREST-LOAN>                                 499,619
<INTEREST-INVEST>                               233,602
<INTEREST-OTHER>                                115,528
<INTEREST-TOTAL>                                848,749
<INTEREST-DEPOSIT>                              298,015
<INTEREST-EXPENSE>                              510,534
<INTEREST-INCOME-NET>                           338,215
<LOAN-LOSSES>                                     6,000
<SECURITIES-GAINS>                                (107)
<EXPENSE-OTHER>                                 700,524
<INCOME-PRETAX>                                 261,513
<INCOME-PRE-EXTRAORDINARY>                      182,177
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    182,177
<EPS-PRIMARY>                                      3.17
<EPS-DILUTED>                                      3.16
<YIELD-ACTUAL>                                     2.08
<LOANS-NON>                                      27,809
<LOANS-PAST>                                     17,272
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                145,538
<CHARGE-OFFS>                                    10,672
<RECOVERIES>                                      3,972
<ALLOWANCE-CLOSE>                               144,838
<ALLOWANCE-DOMESTIC>                            109,242
<ALLOWANCE-FOREIGN>                               2,922
<ALLOWANCE-UNALLOCATED>                          32,674
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission