NORTHERN TRUST CORP
10-Q, 1996-05-14
STATE COMMERCIAL BANKS
Previous: NORTHWESTERN PUBLIC SERVICE CO, 10-Q, 1996-05-14
Next: NURSECARE HEALTH CENTERS INC, 10-Q, 1996-05-14



<PAGE>
 
===============================================================================

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                           ------------------------

                                   FORM 10-Q

     [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended March 31, 1996

                                      OR

     [_]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to ____________


                         Commission File Number 0-5965


                          NORTHERN TRUST CORPORATION
            (Exact name of registrant as specified in its charter)


              DELAWARE                                36-2723087
    (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)               Identification No.)


       50 SOUTH LA SALLE STREET
           CHICAGO, ILLINOIS                             60675    
(Address of principal executive offices)               (Zip Code)


       Registrant's telephone number, including area code: (312)630-6000

                           ------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.       Yes  [X]     No  [_]


                    56,648,044 Shares - $1.66 2/3 Par Value
            (Shares of Common Stock Outstanding on March 31, 1996)


===============================================================================


<PAGE>



<TABLE>
<CAPTION>
                                                  PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
CONSOLIDATED BALANCE SHEET                                                                   NORTHERN TRUST CORPORATION
                                                                                        March 31      December 31         March 31
                                                                                    ------------     ------------     ------------
($ In Millions)                                                                              1996             1995             1995
- ----------------------------------------------------------------------------         ------------     ------------     ------------
<S>                                                                                 <C>               <C>             <C>  
Assets
Cash and Due from Banks                                                              $   1,125.7      $   1,308.9      $   1,180.8
Money Market Assets
  Federal Funds Sold and Securities Purchased under Agreements to Resell                   118.8            162.1            176.3
  Time Deposits with Banks                                                               1,828.9          1,567.6          1,767.7
  Other                                                                                     54.4             54.5             14.3
 ---------------------------------------------------------------------------        -------------    -------------    -------------
  Total                                                                                  2,002.1          1,784.2          1,958.3
 ---------------------------------------------------------------------------        ------------     -------------    -------------
Securities (Fair value $6,110.5 at March 1996, $5,787.8 at December 1995 and
  $5,523.3 at March 1995)                                                                6,087.3          5,760.3          5,495.1
Loans and Leases (Net of unearned income of $89.6 at March 1996, $89.6 at
  December 1995, and $71.2 at March 1995)                                               10,025.6          9,906.0          8,875.7
Reserve for Credit Losses                                                                 (147.2)          (147.1)          (145.8)
Buildings and Equipment                                                                    287.9            281.5            280.8
Customers' Acceptance Liability                                                             28.9             35.8             52.6
Trust Security Settlement Receivables                                                      215.8            327.1            232.2
Other Assets                                                                               675.6            676.8            806.4
 ---------------------------------------------------------------------------        -------------    -------------    -------------
Total Assets                                                                        $   20,301.7     $   19,933.5     $   18,736.1
 ---------------------------------------------------------------------------        -------------    -------------    ------------
Liabilities
Deposits
  Demand and Other Noninterest-Bearing                                              $    2,609.8     $    2,853.1     $    2,475.1
  Savings and Money Market Deposits                                                      3,598.4          3,385.3          3,050.1
  Savings Certificates                                                                   2,077.9          2,158.8          1,974.6
  Other Time                                                                               451.2            384.3            334.9
  Foreign Offices - Demand                                                                 309.2            459.8            264.5
                  - Time                                                                 3,053.9          3,246.9          3,510.7
 ---------------------------------------------------------------------------        -------------    -------------    -------------
  Total Deposits                                                                        12,100.4         12,488.2         11,609.9
Federal Funds Purchased                                                                  2,715.2          2,300.1          1,471.1
Securities Sold Under Agreements to Repurchase                                           1,911.5          1,858.7          2,283.0
Commercial Paper                                                                           144.3            146.7            134.4
Other Borrowings                                                                           914.8            875.9            623.9
Senior Notes                                                                               305.0             17.0            392.0
Notes Payable                                                                              336.1            334.6            244.8
Liability on Acceptances                                                                    28.9             35.8             52.6
Other Liabilities                                                                          376.9            423.9            576.3
 ---------------------------------------------------------------------------        -------------    -------------    -------------
  Total Liabilities                                                                     18,833.1         18,480.9         17,388.0
 ---------------------------------------------------------------------------        ------------     -------------    ------------
Stockholders' Equity
Preferred Stock                                                                            120.0            170.0            170.0
Common Stock - $1.66 2/3 Par Value                                                          95.0             93.6             93.3
                                   March 1996    December 1995    March 1995
 ---------------------------------------------------------------------------
  Shares authorized               140,000,000     140,000,000    140,000,000
  Shares issued                    56,979,579      56,158,064     55,994,352
  Shares outstanding               56,648,044      55,664,412     55,980,309

Capital Surplus                                                                            332.7            306.1            306.7
Retained Earnings                                                                          971.7            928.8            810.7
Net Unrealized Gain (Loss) on Securities                                                    (3.0)             2.6             (9.2)
Common Stock Issuable - Performance Plan                                                    10.4             14.7             16.7
Deferred Compensation - ESOP and Other                                                     (40.3)           (39.4)           (39.6)
Treasury Stock - (at cost, 331,535 shares at March 1996, 493,652 shares at
  December 1995, and 14,043 shares at March 1995)                                          (17.9)           (23.8)             (.5)
 ---------------------------------------------------------------------------         ------------     -------------    ------------
  Total Stockholders' Equity                                                             1,468.6          1,452.6          1,348.1
 ---------------------------------------------------------------------------         ------------     ------------    -------------
Total Liabilities and Stockholders' Equity                                           $  20,301.7      $  19,933.5      $  18,736.1
 ---------------------------------------------------------------------------         ------------     ------------     ------------
</TABLE>

                                       2

<PAGE>


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF INCOME                                         NORTHERN TRUST CORPORATION

                                                                                 First Quarter
                                                                                 Ended March 31
                                                                            ------------------------
($ In Millions Except Per Share Information)                                       1996         1995
- --------------------------------------------------------------------------  -----------  -----------
<S>                                                                         <C>          <C>
Interest Income
  Money Market Assets
    Federal Funds Sold and Securities Purchased under Agreements to Resell  $      3.8   $      3.5
    Time Deposits with Banks                                                      22.8         26.7
    Other                                                                           .8           .2
- --------------------------------------------------------------------------  -----------  -----------
  Total                                                                           27.4         30.4
- --------------------------------------------------------------------------  -----------  -----------
  Securities                                                                      93.6         85.1
  Loans and Leases                                                               163.9        145.7
- --------------------------------------------------------------------------  -----------  -----------
Total Interest Income                                                            284.9        261.2
- --------------------------------------------------------------------------  -----------  -----------
Interest Expense
  Deposits  - Savings and Money Market Deposits                                   28.1         26.6
            - Savings Certificates                                                30.9         24.5
            - Other Time                                                           8.4          6.4
            - Foreign Offices                                                     44.1         50.6
  Federal Funds Purchased                                                         28.7         16.1
  Securities Sold under Agreements to Repurchase                                  26.1         24.1
  Commercial Paper                                                                 1.9          2.1
  Other Borrowings                                                                12.8         10.5
  Senior Notes                                                                     4.1          6.9
  Notes Payable                                                                    6.4          4.9
- --------------------------------------------------------------------------  -----------  -----------
Total Interest Expense                                                           191.5        172.7
- --------------------------------------------------------------------------  -----------  -----------
Net Interest Income                                                               93.4         88.5
Provision for Credit Losses                                                        5.0          1.5
- --------------------------------------------------------------------------  -----------  -----------
Net Interest Income after Provision for Credit Losses                             88.4         87.0
- --------------------------------------------------------------------------  -----------  -----------
Noninterest Income
  Trust Fees                                                                     143.9        120.8
  Security Commissions and Trading Income                                          6.3          5.9
  Other Operating Income                                                          37.2         34.8
  Investment Security Gains                                                         .3           .1
- --------------------------------------------------------------------------  -----------  -----------
Total Noninterest Income                                                         187.7        161.6
- --------------------------------------------------------------------------  -----------  -----------
Income before Noninterest Expenses                                               276.1        248.6
- --------------------------------------------------------------------------  -----------  -----------
Noninterest Expenses
  Salaries                                                                        87.7         82.5
  Pension and Other Employee Benefits                                             20.4         21.5
  Occupancy Expense                                                               15.8         14.2
  Equipment Expense                                                               13.6         12.6
  Other Operating Expenses                                                        46.5         46.5
- --------------------------------------------------------------------------  -----------  -----------
Total Noninterest Expenses                                                       184.0        177.3
- --------------------------------------------------------------------------  -----------  -----------
Income before Income Taxes                                                        92.1         71.3
Provision for Income Taxes                                                        30.6         22.0
- --------------------------------------------------------------------------  -----------  -----------
Net Income                                                                  $     61.5   $     49.3
- --------------------------------------------------------------------------  -----------  -----------
Net Income Applicable to Common Stock                                       $     60.2   $     47.2
- --------------------------------------------------------------------------  -----------  -----------
Net Income Per Common Share - Primary                                       $      1.05  $       .86
                            - Fully Diluted                                        1.04          .85
- --------------------------------------------------------------------------  -----------  -----------
Average Number of Common Shares Outstanding - Primary                        57,490,937   55,168,319
                                            - Fully Diluted                  57,922,410   56,394,815
- --------------------------------------------------------------------------  -----------  -----------
</TABLE>

                                       3
<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY  NORTHERN TRUST CORPORATION

                                                                 First Quarter
                                                                Ended March 31
                                                          --------------------
(In Millions)                                                  1996       1995
- --------------------------------------------------------  ---------  ---------
<S>                                                       <C>        <C>
Preferred Stock
Balance at January 1                                      $  170.0   $  170.0
Conversion of Preferred Stock, Series E                      (50.0)        -
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                          120.0      170.0
- --------------------------------------------------------  ---------  ---------
Common Stock
Balance at January 1                                          93.6       90.6
Stock Issued in Acquisitions                                    -         2.7
Conversion of Preferred Stock, Series E                        1.4         -
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                           95.0       93.3
- --------------------------------------------------------  ---------  ---------
Capital Surplus
Balance at January 1                                         306.1      302.2
Stock Issued - Incentive Plan and Awards                      (2.6)      (2.4)
Stock Issued in Acquisitions                                    -         6.9
Conversion of Preferred Stock, Series E                       29.2         -
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                          332.7      306.7
- --------------------------------------------------------  ---------  ---------
Retained Earnings
Balance at January 1                                         928.8      762.7
Net Income                                                    61.5       49.3
Dividend Declared on Common Stock                            (17.6)     (14.1)
Dividends Declared on Preferred Stock                         (1.0)      (2.3)
Pooled Affiliates                                               -        15.1
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                          971.7      810.7
- --------------------------------------------------------  ---------  ---------
Net Unrealized Gain (Loss) on Securities
Balance at January 1                                           2.6      (15.8)
Unrealized Gain (Loss), net                                   (5.6)       6.6
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                           (3.0)      (9.2)
- --------------------------------------------------------  ---------  ---------
Common Stock Issuable - Performance Plan
Balance at January 1                                          14.7       17.9
Stock Issuable, net of Stock Issued                           (4.3)      (1.2)
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                           10.4       16.7
- --------------------------------------------------------  ---------  ---------
Deferred Compensation - ESOP and Other
Balance at January 1                                         (39.4)     (38.8)
Compensation Deferred                                         (1.8)      (1.5)
Compensation Amortized                                          .9         .7
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                          (40.3)     (39.6)
- --------------------------------------------------------  ---------  ---------
Treasury Stock
Balance at January 1                                         (23.8)      (8.1)
Stock Options and Awards                                      17.2       10.4
Stock Purchased                                              (30.5)      (2.8)
Conversion of Preferred Stock, Series E                       19.2         -
- --------------------------------------------------------  ---------  ---------
Balance at March 31                                          (17.9)       (.5)
- --------------------------------------------------------  ---------  ---------
Total Stockholders' Equity at March 31                    $1,468.6   $1,348.1
- --------------------------------------------------------  ---------  ---------
</TABLE>

                                       4
<PAGE>

CONSOLIDATED STATEMENT OF CASH FLOWS                  Northern Trust Corporation

<TABLE>
<CAPTION>
                                                                                            First Quarter
                                                                                            Ended March 31     
                                                                                      --------------------------
(In Millions)                                                                             1996           1995
- ---------------------------------------------------------------------------------     -----------    -----------
<S>                                                                                    <C>             <C> 
Cash Flows from Operating Activities:                                              
Net Income                                                                             $    61.5     $     49.3
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:                  
    Provision for Credit Losses                                                              5.0            1.5
    Depreciation on Buildings and Equipment                                                 11.8           10.8
    Increase in Interest Receivable                                                         (2.7)         (18.5)
    Increase (Decrease) in Interest Payable                                                  (.7)           5.6
    Amortization and Accretion of Securities and Unearned Income                           (29.7)         (45.6)
    Amortization of Software, Goodwill and Other Intangibles                                11.0            9.1    
    Net (Increase) Decrease in Trading Account Securities                                   82.0          (53.9)
    Other Noncash, net                                                                     (22.9)          57.6
- ---------------------------------------------------------------------------------      ----------    -----------
    Net Cash Flows from Operating Activities                                               115.3           15.9
- ---------------------------------------------------------------------------------      ----------    -----------
Cash Flows from Investing Activities:                                                              
    Net Decrease in Federal Funds Sold and Securities Purchased under                              
      Agreements to Resell                                                                  43.3          613.8
    Net (Increase) Decrease in Time Deposits with Banks                                   (261.3)          97.0
    Net (Increase) Decrease in Other Money Market Assets                                      .1           (4.8)
    Purchases of Securities--Held to Maturity                                              (62.7)        (179.4)
    Proceeds from Maturity and Redemption of Securities--Held to Maturity                  108.5          238.9
    Purchases of Securities--Available for Sale                                         (7,198.0)      (3,724.4)
    Proceeds from Sale, Maturity and Redemption of Securities--Available for Sale        6,754.9        3,404.4
    Net Increase in Loans and Leases                                                      (125.4)        (183.9)
    Purchases of Buildings and Equipment                                                   (16.7)         (12.3)
    Net Decrease in Trust Security Settlement Receivables                                  111.3           73.5
    Other, net                                                                             (13.2)            .4
- ---------------------------------------------------------------------------------      ----------    -----------
    Net Cash Flows from Investing Activities                                              (659.2)         323.2
- ---------------------------------------------------------------------------------      ----------    -----------
Cash Flows from Financing Activities:                                                              
    Net Decrease in Deposits                                                              (387.7)        (303.9)
    Net Increase in Federal Funds Purchased                                                415.1          499.1
    Net Increase in Securities Sold under Agreement to Repurchase                           52.8           66.1
    Net Increase (Decrease) in Commercial Paper                                             (2.4)          10.6
    Net Increase (Decrease) in Short-Term Other Borrowings                                 135.3         (262.0)
    Proceeds from Term Federal Funds Purchased                                             902.4          437.9
    Repayments of Term Federal Funds Purchased                                            (998.8)        (629.9)
    Proceeds from Senior Notes                                                             700.0             --
    Repayments of Senior Notes                                                            (412.0)        (155.0)
    Treasury Stock Purchased                                                               (29.2)          (1.9)
    Net Proceeds from Stock Options                                                          2.1            1.1
    Cash Dividends Paid on Common and Preferred Stock                                      (18.4)         (16.3)
    Other, net                                                                               1.5            3.4
- ---------------------------------------------------------------------------------      ----------    -----------
    Net Cash Flows from Financing Activities                                               360.7         (350.8)
- ---------------------------------------------------------------------------------      ----------    -----------
    Decrease in Cash and Due from Banks                                                   (183.2)         (11.7)
    Cash and Due from Banks at Beginning of Year                                         1,308.9        1,192.5
- ---------------------------------------------------------------------------------      ----------    -----------
Cash and Due from Banks at March 31                                                    $ 1,125.7     $  1,180.8
- ---------------------------------------------------------------------------------      ----------    -----------
Schedule of Noncash Investing and Financing Activities:                                
    Conversion of Preferred Stock, Series E to Common Stock                            $    49.7     $       --
    Acquisition of Affiliate for Stock                                                        --           24.7
Supplemental Disclosures of Cash Flow Information:                                     
    Interest Paid on Deposits and Short- and Long-Term Borrowings                      $   192.2     $    166.7
    Income Taxes Received                                                                   (1.9)          (5.3)
- ---------------------------------------------------------------------------------      ----------    -----------

</TABLE>

                                       5

<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  BASIS OF PRESENTATION  -  The consolidated financial statements include
the accounts of Northern Trust Corporation and its subsidiaries ("Northern
Trust"), all of which are wholly owned.  Significant intercompany balances and
transactions have been eliminated.  The consolidated financial statements as of
March 31, 1996 and 1995 have not been audited by independent public accountants.
In the opinion of management, all adjustments necessary for a fair presentation
of the financial position and the results of operations for the interim periods
have been made.  All such adjustments are of a normal recurring nature.  For a
description of Northern Trust's significant accounting principles, refer to the
Notes to Consolidated Financial Statements in the 1995 Annual Report to
Stockholders.
 
2.  SECURITIES  -  The following table summarizes the book and fair values of
securities.

<TABLE> 
<CAPTION> 
 
                                    March 31, 1996          December 31, 1995          March 31, 1995
                                -------------------------------------------------------------------------
                                    Book         Fair         Book         Fair         Book         Fair
(In Millions)                      Value        Value        Value        Value        Value        Value
- ---------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>          <C>          <C>          <C>
Held to Maturity
  U.S. Government               $   93.4     $   93.3     $  116.1     $  116.3     $  117.8     $  117.6
  Obligations of States and
   Political Subdivisions          348.9        372.2        366.9        394.0        445.8        474.8
  Federal Agency                    18.2         18.2         22.2         22.4         22.4         21.8
  Other                             29.4         29.4         29.9         29.9         29.3         29.3
- ---------------------------------------------------------------------------------------------------------
 Subtotal                          489.9        513.1        535.1        562.6        615.3        643.5
- --------------------------------------------------------------------------------------------------------- 

Available for Sale
  U.S. Government                2,160.5      2,160.5      1,667.7      1,667.7        854.0        854.0
  Obligations of States and
   Political Subdivisions           73.2         73.2         70.2         70.2            -            -
  Federal Agency                 3,167.6      3,167.6      3,152.8      3,152.8      3,619.1      3,619.1
  Preferred Stock                  112.4        112.4        147.8        147.8        196.4        196.4
  Other                             76.8         76.8         97.8         97.8        152.4        152.4
- --------------------------------------------------------------------------------------------------------- 
Subtotal                         5,590.5      5,590.5      5,136.3      5,136.3      4,821.9      4,821.9
- ---------------------------------------------------------------------------------------------------------

Trading Account                      6.9          6.9         88.9         88.9         57.9         57.9
- ---------------------------------------------------------------------------------------------------------

Total Securities                $6,087.3     $6,110.5     $5,760.3     $5,787.8     $5,495.1     $5,523.3
- ---------------------------------------------------------------------------------------------------------

Reconciliation of Book Values to Fair Values of
Securities Held to Maturity                                                 March 31, 1996
- ---------------------------------------------------------------------------------------------------------

                                                                           Gross Unrealized
                                                               Book        ----------------          Fair
(In Millions)                                                 Value        Gains     Losses         Value
- ---------------------------------------------------------------------------------------------------------
Held to Maturity
  U.S. Government                                            $ 93.4        $   -        $.1        $ 93.3
  Obligations of States and
      Political Subdivisions                                  348.9         23.5         .2         372.2
  Federal Agency                                               18.2           .2         .2          18.2
  Other                                                        29.4            -          -          29.4
- ---------------------------------------------------------------------------------------------------------
Total                                                        $489.9        $23.7        $.5        $513.1
- ---------------------------------------------------------------------------------------------------------
</TABLE> 

                                       6
<PAGE>
 
<TABLE> 
<CAPTION> 
 
Reconciliation of Amortized Cost to Fair Values of
Securities Available for Sale                           March 31, 1996
- ----------------------------------------------------------------------------------
                                                       Gross Unrealized
                                       Amortized      -----------------       Fair
(In Millions)                               Cost      Gains      Losses      Value
- ----------------------------------------------------------------------------------
<S>                                     <C>        <C>         <C>        <C>
Available for Sale
  U.S. Government                       $2,162.4   $    2.3    $    4.2   $2,160.5
  Obligations of States and
      Political Subdivisions                72.3        1.9         1.0       73.2
  Federal Agency                         3,167.1        4.4         3.9    3,167.6
  Preferred Stock                          112.7          -          .3      112.4
  Other                                     77.8         .8         1.8       76.8
- ----------------------------------------------------------------------------------
Total                                   $5,592.3   $    9.4    $   11.2   $5,590.5
- ----------------------------------------------------------------------------------
</TABLE>

Unrealized gains and losses on off-balance sheet financial instruments used to
hedge available for sale securities totaled $3.3 million and $6.3 million,
respectively, as of March 31, 1996. Unrealized gains on these hedges are
reported as other assets in the consolidated balance sheet; unrealized losses
are reported as other liabilities. As of March 31, 1996, stockholders' equity
included a charge of $3.0 million, net of tax, to recognize the depreciation on
securities available for sale and the related hedges.


3.  PLEDGED ASSETS  -  Securities and loans pledged to secure public and trust
deposits, repurchase agreements and for other purposes as required or permitted
by law were $4.4 billion on March 31, 1996, $3.9 billion on December 31, 1995
and $3.7 billion on March 31, 1995.


4.  CONTINGENT LIABILITIES  -  Standby letters of credit outstanding were $1.1
billion on March 31, 1996, $1.0 billion on December 31, 1995 and $833.7 million
on March 31, 1995.


5.  LOANS AND LEASES  -  Amounts outstanding in selected loan categories are
shown below:
<TABLE>
<CAPTION>

                              March 31  December 31   March 31
                             ---------------------------------
(In Millions)                     1996         1995       1995
- --------------------------------------------------------------
<S>                          <C>        <C>           <C>
Domestic
  Commercial                 $ 3,052.1     $3,202.1   $2,990.3
  Residential Real Estate      4,048.1      3,896.4    3,429.5
  Commercial Real Estate         537.0        512.6      505.6
  Broker                         383.3        304.0      169.9
  Consumer                       748.1        758.9      633.5
  Other                          560.7        625.5      614.8
  Lease Financing                198.9        202.3      154.6
- --------------------------------------------------------------
Total Domestic                 9,528.2      9,501.8    8,498.2
International                    497.4        404.2      377.5
- --------------------------------------------------------------

Total Loans and Leases       $10,025.6     $9,906.0   $8,875.7
- --------------------------------------------------------------
</TABLE>

                                       7
<PAGE>
 
At March 31, 1996, other domestic and international loans include $612.3 million
of overnight trust-related advances in connection with next day security
settlements, compared with $810.4 million at December 31, 1995 and $732.9
million at March 31, 1995.

At March 31, 1996, nonperforming assets totaled $32.1 million.  Included in this
amount were loans with a recorded investment of $27.6 million which were also
classified as impaired.  A loan is impaired when, based on current information
and events, it is probable that a creditor will be unable to collect all amounts
due according to the contractual terms of the loan agreement.  Impaired loans
totaling $16.0 million had no portion of the reserve for credit losses allocated
to them, while $11.6 million had an allocated reserve of $3.8 million.  For the
first quarter of 1996, the total recorded investment in impaired loans averaged
$24.4 million.  Total interest income recognized on impaired loans for the
quarter ended March 31, 1996 was $53 thousand, most of which was recognized
using the cash-basis method of accounting.

At March 31, 1995, nonperforming assets totaled $25.4 million and included $21.0
million of impaired loans. $16.6 million of these impaired loans had no reserve
allocation while $4.4 million had an allocated reserve of $1.1 million. Impaired
loans for the first quarter of 1995 averaged $26.5 million with $148 thousand of
interest income recognized, principally on the cash-basis method.


6.  RESERVE FOR CREDIT LOSSES  -  Changes in the reserve for credit losses were
as follows:
<TABLE>
<CAPTION>
 
                                   Three Months Ended March 31
                                  ------------------------------
(In Millions)                             1996             1995
- ----------------------------------------------------------------
<S>                               <C>            <C>
Balance at Beginning of Period          $147.1           $144.8
 Charge-Offs                              (5.7)            (2.7)
 Recoveries                                0.8              1.1
- ----------------------------------------------------------------
Net Charge-Offs                           (4.9)            (1.6)
- ----------------------------------------------------------------
Provision for Credit Losses                5.0              1.5
Reserve Related to Acquisition               -              1.1
- ----------------------------------------------------------------
Balance at End of Period                $147.2           $145.8
- ----------------------------------------------------------------
</TABLE>

                                       8
<PAGE>
 
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

FIRST QUARTER EARNINGS HIGHLIGHTS

Net income for the first quarter totaled a record $61.5 million, an
increase of 25% from the $49.3 million reported in the first quarter of
1995.  Net income per common share on a fully diluted basis increased 22%
to $1.04 from $.85 in 1995.  This earnings performance produced an
annualized return on average common equity (ROE) of 18.35% versus 16.84%
reported last year, and an annualized return on average assets (ROA) of
1.19% versus 1.09% in 1995.  The quarter's performance reflects the
leverage of a 12% increase in total revenues, driven by record levels of
trust fees, coupled with a modest 4% increase in operating expenses.

NONINTEREST INCOME

Noninterest income increased 16% and totaled $187.7 million for the
quarter, accounting for 65% of total taxable equivalent revenue.  Trust
fees, which represented 77% of noninterest income and 50% of total taxable
equivalent revenue, grew 19% or $23.1 million over the like period of 1995
reaching $143.9 million.  Fees generated by businesses acquired after the
first quarter of 1995 accounted for $6.9 million of the trust fee growth.
Exclusive of these fees, trust fees increased 13% compared to the first
quarter of last year.  Trust assets under administration at March 31, 1996
totaled $641.2 billion compared to $519.9 billion a year ago.

Trust fees from Corporate and Institutional Services (C&IS) increased $14.6
million to $72.8 million.  Fees generated by RCB International, Inc. (RCB),
an October 31, 1995 acquisition, accounted for $6.0 million of the trust
fee growth.  Exclusive of the RCB contribution, C&IS trust fees increased
$8.6 million or 15% from the year ago quarter.  The increase in fees
reflects substantial new business and strong growth across all product
lines, particularly custody, securities lending, retirement services and
investment management.  Custody fees increased $2.7 million or 10% and
totaled $30.2 million for the quarter.  The growth, in both domestic and
global custody, was driven by increased transaction-based fees and new
business.  Domestic securities lending fees, up 30% versus last year,
reflect a 25% increase in the volume of securities loaned as well as a
modest increase in the spread earned from the investment of the cash
collateral.  International securities lending fees increased 48% during the
quarter, driven by a 79% increase in the volume of securities loaned,
partially offset by narrowing spreads on the investment of the cash
collateral.  Fees from retirement services generated by Hazlehurst &
Associates, Inc. increased 22%, principally from new business.  Investment
management fees, primarily related to institutional funds and enhanced cash
products, increased 61% driven by new business and growth in customized
products tailored to client needs.  C&IS trust assets under administration
grew 24% or $108.1 billion over last year and now total $567.1 billion.
C&IS assets under the management of Northern Trust total $70.3 billion, up
39% from a year ago.

Trust fees from Personal Financial Services (PFS) grew 14% from the prior
year level of $62.6 million and totaled $71.1 million for the first
quarter.  PFS trust fee growth resulted primarily 

                                       9
<PAGE>
 
from new business and higher market values of the assets administered.  The
principal contributors to this fee growth were the Wealth Management Group and
PFS offices in Chicago, Florida, Arizona and Texas.  The increase in fees also
reflects the contribution of $.9 million in fees from Beach Bank, a March 31,
1995 acquisition.  During the first quarter of 1996, new offices were opened in
Bonita Springs and Delray Beach, bringing to 21 the total number of offices in
the high-growth Florida market.  At March 31, 1996, Northern Trust's network of
PFS offices totaled 52 locations throughout Illinois, Florida, California,
Arizona and Texas.  Total personal trust assets under administration increased
$13.2 billion from the prior year and totaled $74.1 billion at March 31, 1996,
with $44.2 billion under management.

Security commissions and trading income totaled $6.3 million compared with
$5.9 million reported in the first quarter of 1995.  The increase resulted
primarily from a higher volume of trading activity by individual investors.

Other operating income totaled $37.2 million in the quarter, compared to
$34.8 million in the like quarter of 1995.  The principal items included in
other operating income are foreign exchange trading profits and treasury
management fees.  Foreign exchange trading profits of $12.5 million
increased 12% from the year ago quarter.  Foreign exchange trading profits,
generated in both Chicago and London, continue to benefit from the increase
in cross-border investment activities of Master Trust/Master Custody
clients, although they are also impacted by market volatility.  The fee
component of treasury management revenues rose 5% to $13.0 million compared
to the prior year.  Total treasury management revenues, including both fees
and earnings on compensating deposit balances, were $20.5 million,
representing a 6% increase from the first quarter of 1995.  This improvement
resulted from new business growth in all treasury management products,
particularly electronic services.  The year to year comparison of treasury
management revenues was also impacted by a $.7 million decrease in the amount of
FDIC insurance premiums that were previously passed through to clients in 1995.
Other operating income in the first quarter also benefited from higher levels of
the trust-related overnight advances on which fees are charged.

NET INTEREST INCOME

Net interest income for the first quarter totaled a record $93.4 million, 5%
higher than the $88.5 million reported in the first quarter of 1995.  Net
interest income is defined as the total of interest income and amortized fees on
earning assets, less interest expense on deposits and borrowed funds, adjusted
for the impact of off-balance sheet hedging activity.  When net interest income
is adjusted to a fully taxable equivalent (FTE) basis, yields on taxable,
nontaxable and partially taxable assets are comparable, although the adjustment
to a FTE basis has no impact on net income.  Net interest income on a FTE basis
for the first quarter was $102.0 million, up 4% from the $98.1 million reported
in 1995.  The increase reflects the positive impact of 1995 acquisitions and
higher levels of earning assets, offset in part by a decline in the net interest
margin to 2.21% from 2.43% reported in the first quarter of 1995.

Earning assets for the first quarter averaged $18.6 billion, up 13% from
the $16.4 billion average for the first quarter of 1995.  The $2.2 billion
growth in average earning assets reflects a 15% or

                                      10
<PAGE>
 
$1.2 billion increase in average loans, and a $1.0 billion or 17% growth in
average security holdings.  Money market assets totaled $2.1 billion on
average for the quarter, down 2% from the like period of 1995.

The overall loan growth was concentrated in the domestic portfolio as
international loans were essentially unchanged from the prior year level.
Approximately one-half of the domestic growth was centered in residential
mortgage loans, which increased to $3.9 billion on average and comprised
40% of the total average loan portfolio.  Commercial and industrial loans
grew $220 million to average $3.1 billion during the first quarter of 1996.
Securities for the quarter averaged $6.7 billion, up 17% from the $5.7
billion reported last year, due primarily to a $1.1 billion increase in
short-term U.S. Government securities.

The growth in average earning assets was funded primarily by increased
levels of interest-bearing deposits, federal funds purchased, repurchase
agreements, and noninterest-related funds.  Total interest-bearing deposits
averaged $9.9 billion, up $528 million from the first quarter of 1995.
This growth came principally from savings certificates (up $393 million),
savings and money market deposits (up $314 million), and other time
deposits (up $155 million), offset by a decline in foreign office time
deposits of $334 million, concentrated primarily in the London Branch.
Noninterest-related funds increased $272 million and averaged $2.8 billion
due in large part to growth in stockholders' equity.  Stockholders' equity
increased $150 million or 11% and averaged $1.46 billion due primarily to
growth in retained earnings.  The remaining increase in average
noninterest-related funds came from higher levels of demand deposit
accounts resulting from acquisitions and growth from new and existing
relationships.

The net interest margin decreased to 2.21% compared with 2.43% last year.
The flat yield curve experienced throughout much of the first quarter of
1996 narrowed spreads between returns on short-term assets and rates paid
on retail deposits and various short-term funding sources.

PROVISION FOR CREDIT LOSSES

The provision for credit losses of $5.0 million compares to $1.5 million in
the first quarter of 1995.  For a discussion of the provision and reserve
for credit losses, refer to the Asset Quality section on pages 13 through 15.

NONINTEREST EXPENSES

Noninterest expenses totaled $184.0 million for the quarter, up $6.7
million or 4% from $177.3 million in the first quarter of 1995.  Operating
expenses of the three businesses acquired in 1995 accounted for
approximately $8.6 million of total expenses in the quarter, while the
reduction in FDIC insurance premiums that began in the second half of 1995
lowered expenses in the first quarter of 1996 by $4.0 million.  Northern
Trust continues to invest in technology and in the expansion of its network
of personal trust and banking offices.  The incremental costs of these
strategic programs in the first quarter have been largely offset by savings
obtained through Northern Trust's stringent expense control initiatives.

                                      11
<PAGE>
 
Salaries and benefits, which represent 59% of total noninterest expenses,
increased a modest 4% compared to the year ago quarter to $108.1 million.  The
principal items contributing to the change were merit increases, incentive
compensation, and staff additions resulting from 1995 acquisitions and to
support Northern Trust's growing retirement services activities.  These
increases were partially offset by a decline in staff levels in other areas of
Northern Trust and cost savings from changes in several benefit plans effective
January 1, 1996.  Staff on a full-time equivalent basis at March 31, 1996
totaled 6,536 which is essentially unchanged from year-end 1995, but down 197
staff from March 31, 1995 (exclusive of 179 employees added through
acquisitions).

Net occupancy expense totaled $15.8 million, up 11% or $1.6 million from
$14.2 million in the first quarter of 1995, due in part to acquisitions and
new offices.  The principal components of the increase were higher rent,
real estate taxes and utility costs, and amortization and depreciation of
leasehold improvements and buildings, offset in part by lower levels of
lease operating costs.

Equipment expense, which includes depreciation, rental, and maintenance
costs, totaled $13.6 million, up $1.0 million or 8% from the first quarter
of 1995.  The principal components of the increase were higher levels of
depreciation primarily related to personal computers and computer hardware,
and higher rental costs associated with computer equipment and data
communication lines.

Other operating expenses totaled $46.5 million, unchanged from the prior
year level.  The reduction in FDIC insurance premiums which took effect in
the second half of 1995 was offset by the addition of professional service
fees paid to RCB's network of investment managers, and higher levels of
software amortization, contract data processing costs, transaction-based
depository fees, and amortization expense of goodwill and other
intangibles.

The components of other operating expenses were as follows:
<TABLE>
<CAPTION>

                                                 Three Months Ended March 31
                                                 ---------------------------
(In Millions)                                       1996             1995
                                                 ---------         ---------
<S>                                              <C>               <C>
Business Development                             $   6.0           $   5.9
Purchased Professional Services                     16.8              14.0
Telecommunications                                   2.7               2.6
Postage and Supplies                                 5.8               5.5
FDIC Premium                                          --               4.0
Software Amortization                                8.6               7.4
Goodwill and Other Intangibles Amortization          2.4               1.7
Other Expense                                        4.2               5.4
                                                -----------        ---------
Total Other Operating Expenses                   $  46.5           $  46.5
                                                ===========        =========

</TABLE>

                                      12
<PAGE>
 
PROVISION FOR INCOME TAXES

The provision for income taxes was $30.6 million for the first quarter
compared with $22.0 million in the year ago quarter.  The higher tax
provision in 1996 resulted from the growth in taxable earnings for both
federal and state income tax purposes and a decline in tax-exempt income
from the prior year.  The effective tax rate was 33% for 1996 versus 31% in
1995.

BALANCE SHEET

In January, 1996, the Corporation issued 1,198,372 shares of common stock
upon conversion of its $50 million stated value Series E convertible
preferred stock, which on January 5, 1996 had been called for redemption.
The conversion has no impact on fully diluted net income per common share
since the shares issued upon conversion were already reflected in the
Corporation's fully diluted shares.

Total assets as of March 31, 1996 were $20.3 billion and averaged $20.9
billion for the first quarter, up 14% from last year's average of $18.4
billion.  Due to increased lending activity, in addition to the Beach Bank
and Tanglewood Bank acquisitions, loans and leases totaled $10.0 billion at
March 31, 1996, and averaged $9.8 billion for the first quarter.  This
compares with $8.9 billion in total loans at March 31, 1995 and $8.5
billion on average for the first quarter of last year.

Driven primarily by continued strong earnings growth, the conversion of the
Series E convertible preferred stock and stock issued in connection with
the March 31, 1995 acquisition of Beach Bank, common stockholders' equity
increased 16% and averaged $1.32 billion for the first quarter, versus
$1.14 billion last year.  Total stockholders' equity for the quarter also
increased and averaged $1.46 billion compared with $1.31 billion last year.
 
During the quarter, the Corporation purchased 566,306 of its own shares at
a total cost of $30.5 million pursuant to the 4 million share buyback
program authorized by the Board of Directors in 1994.  At March 31, 1996,
an additional 1.7 million shares remain to be purchased under this program.
Northern Trust's risk-based capital ratios remained strong at 9.1% for tier
1 and 12.7% for total capital at March 31, 1996.  These capital ratios are
well above the minimum regulatory requirements of 4% for tier 1 and 8% for
total risk-based capital ratios.  The leverage ratio (tier 1 capital to
first quarter average assets) of 6.1% at March 31, 1996, also exceeded the
regulatory requirement of 3%.

ASSET QUALITY

Nonperforming assets consist of nonaccrual loans, restructured loans and
other real estate owned (OREO).  Nonperforming assets at March 31, 1996
totaled $32.1 million, compared with $33.7 million at December 31, 1995 and
$25.4 million at March 31, 1995.  Domestic nonaccrual loans and leases,
consisting primarily of commercial loans, totaled $27.9 million, or .29% of
total domestic loans and leases at March 31, 1996.  Included in this total
are commercial real estate loans of $16.3 million.  At December 31, 1995
and March 31, 1995, domestic nonaccrual loans totaled $29.0 million and
$19.7 million, respectively.

                                      13
<PAGE>
 
The following Nonperforming Asset table presents the outstanding amounts of
nonaccrual loans and leases, restructured loans and OREO.  Also shown are
loans that have interest or principal payments that are delinquent 90 days
or more and are still accruing interest.  The balance in this category at
any quarter end can fluctuate widely based on the timing of cash
collections, renegotiations and renewals.

Nonperforming Assets and 90 Day Past Due Loans and Leases
<TABLE>
<CAPTION>

                                                       March 31                 December 31             March 31
(In Millions)                                            1996                      1995                   1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                       <C>                    <C>
     Nonaccrual Loans and Leases
     Domestic                                           $27.9                     $29.0                  $19.7
     International                                          -                        .2                    1.3
- ------------------------------------------------------------------------------------------------------------------
     Total Nonaccrual Loans and Leases                   27.9                      29.2                   21.0
     Restructured Loans                                   2.7                       2.7                    2.8
     OREO                                                 1.5                       1.8                    1.6
- ------------------------------------------------------------------------------------------------------------------
     Total Nonperforming Assets                         $32.1                     $33.7                  $25.4
- ------------------------------------------------------------------------------------------------------------------
     Total 90 Day Past Due Loans
     (still accruing)                                   $36.9                     $22.0                  $11.6
- ------------------------------------------------------------------------------------------------------------------

</TABLE>

PROVISION AND RESERVE FOR CREDIT LOSSES.  The provision for credit losses
is the charge against current earnings that is determined by management
through a disciplined credit review process as the amount needed to
maintain a reserve that is sufficient to absorb credit losses inherent in
Northern Trust's loan and lease portfolios and other credit undertakings.
While the largest portion of this reserve is intended to cover loan and
lease losses, it is considered a general reserve that is available to cover
all credit-related exposures.

The 1996 first quarter provision for credit losses was $5.0 million,
compared with $1.5 million in the first quarter of 1995.  Net charge-offs
totaled $4.9 million in the first quarter of 1996, versus net charge-offs
of $1.6 million last year.  The reserve for credit losses was $147.2
million or 1.47% of outstanding loans at March 31, 1996.  This compares
with $147.1 million or 1.49% of outstanding loans at December 31, 1995 and
$145.8 million  or 1.64% of outstanding loans at March 31, 1995.  The lower
reserve to outstanding loans ratio at March 31, 1996 is attributable to
loan growth, a significant portion of which is in low-risk residential
mortgage lending.

The overall credit quality of the domestic portfolio has remained good as
evidenced by the low level of nonperforming loans and relatively moderate
level of net charge-offs.  Management's assessment of the current U.S. economy
and the financial condition of certain clients facing financial
difficulties together with the types of loans creating portfolio growth
were primary factors impacting management's decision to maintain the
reserve for credit losses at $147.2 million at March 31, 1996, essentially
unchanged from December 31, 1995 and slightly higher

                                      14
<PAGE>
 
than March 31, 1995.  Although difficult to predict, management presently
expects that the provision for credit losses for the balance of 1996 will
be somewhat above the very low level experienced in the comparable period
of 1995.

Northern Trust continues to monitor closely several credits, but the
overall quality of its loan portfolio remains sound and the reserve for
credit losses is adequate to cover credit-related uncertainties as they
exist today.  Established credit review procedures ensure that close
attention is given to commercial real estate-related loans and other
commercial loans, as well as other credit exposures that might be adversely
affected by significant increases in interest rates or unexpected downturns
in segments of the economies of the United States or other countries.

                                      15
<PAGE>

The following schedule should be read in conjunction with the Net Interest 
Income section of Management's Discussion and Analysis of Financial Condition 
and Results of Operations.

<TABLE>
<CAPTION>
CONSOLIDATED ANALYSIS OF NET INTEREST INCOME                                                    NORTHERN TRUST CORPORATION

                                                                                     First Quarter
                                                      ----------------------------------------------------------------------------
(Interest and rate on a taxable equivalent basis)                    1996                                  1995
                                                      ------------------------------------   -------------------------------------
($ in Millions)                                       Interest          Volume       Rate    Interest         Volume         Rate
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
<S>                                                   <C>            <C>            <C>      <C>            <C>              <C>
Average Earning Assets
Money Market Assets
    Federal Funds Sold and Repurchase Agreements      $    3.8       $     267.1    5.66 %   $     3.5      $     233.6      5.99 %
    Time Deposits with Banks                              22.8           1,745.3    5.26          26.7          1,856.4      5.83
    Other                                                   .8              53.5    6.06            .2             14.1      6.26
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Money Market Assets                                 27.4           2,065.9    5.33          30.4          2,104.1      5.85
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Securities
    U.S. Government                                       29.6           2,084.5    5.71          13.0            992.4      5.32
    Obligations of States and Political Subdivision       10.5             422.1    9.99          12.5            453.0     11.04
    Federal Agency                                        57.2           3,956.5    5.81          61.7          3,878.3      6.45
    Other                                                  3.9             262.3    6.02           6.0            382.2      6.35
    Trading Account                                         .2               9.5    7.25            .5             26.4      8.23
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Securities                                         101.4           6,734.9    6.05          93.7          5,732.3      6.62
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Loans and Leases                                         164.7           9,777.3    6.78         146.7          8,535.9      6.97
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Earning Assets                                  $  293.5       $  18,578.1    6.35 %   $   270.8      $  16,372.3      6.71 %
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Average Source of Funds
Deposits
    Savings and Money Market Deposits                 $   28.1       $   3,577.7    3.16 %   $    26.6      $   3,263.1      3.31 %
    Savings Certificates                                  30.9           2,110.1    5.89          24.5          1,717.5      5.79
    Other Time                                             8.4             611.4    5.53           6.4            456.6      5.67
    Foreign Offices Time                                  44.1           3,577.4    4.96          50.6          3,911.9      5.24
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Deposits                                           111.5           9,876.6    4.54         108.1          9,349.1      4.69
Federal Funds Purchased                                   28.7           2,143.3    5.39          16.1          1,122.6      5.81
Repurchase Agreements                                     26.1           1,977.1    5.31          24.1          1,697.0      5.77
Commercial Paper                                           1.9             143.8    5.45           2.1            143.8      5.84
Other Borrowings                                          12.8             978.2    5.25          10.5            807.8      5.25
Senior Notes                                               4.1             314.4    5.25           6.9            469.6      5.92
Notes Payable                                              6.4             334.8    7.68           4.9            244.8      8.13
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Interest-Related Funds                             191.5          15,768.2    4.88         172.7         13,834.7      5.06
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Interest Rate Spread                                         -                 -    1.47 %           -                -      1.65 %
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Noninterest-Related Funds                                    -           2,809.9       -             -          2,537.6         -
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Total Source of Funds                                 $  191.5       $  18,578.1    4.14 %   $   172.7      $  16,372.3      4.28 %
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
Net Interest Income/Margin                            $  102.0                 -    2.21 %   $    98.1                -      2.43 %
- --------------------------------------------------    --------       -----------    ------   ---------      -----------      -----
</TABLE>


<TABLE>
<CAPTION>
ANALYSIS OF NET INTEREST INCOME CHANGES
DUE TO VOLUME AND RATE                                                                          First Quarter 1996/95
                                                                                           ------------------------------
                                                                                           Change Due To
                                                                                           --------------------
(In Millions)                                                                              Volume      Rate       Total
- ---------------------------------------------------------------------------                ------    --------    --------
<S>                                                                                       <C>        <C>         <C>
Earning Assets                                                                           $   34.3   $   (11.6)  $   22.7
Interest-Related Funds                                                                       25.4        (6.6)      18.8
- ---------------------------------------------------------------------------              --------   ---------   ---------
Net Interest Income                                                                      $    8.9   $    (5.0)  $    3.9
- ---------------------------------------------------------------------------              --------   ---------   ---------
</TABLE>

                                      16
<PAGE>
 
                          PART II - OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Securities Holders

         The annual meeting of stockholders of Northern Trust Corporation was
         held on April 16, 1996 for the purposes of electing fourteen Directors
         to hold office until the next annual meeting of stockholders.  Proxies
         for the meeting were solicited pursuant to Section 14(a) of the
         Securities Exchange Act of 1934 and there was no solicitation in
         opposition to management's nominees.  All of management's nominees for
         Directors as listed in the proxy statement were elected by the
         following votes set forth below.  There were no broker non-votes for
         any candidate.

<TABLE>
<CAPTION>

               Candidates           "FOR"      "WITHHELD"
         -----------------------  ----------   ----------
         <S>                      <C>          <C>
         Dolores E. Cross         51,209,909     162,420
         Robert S. Hamada         51,236,472     162,420
         Barry G. Hastings        51,325,451     162,420
         Robert A. Helman         51,234,438     162,420
         Arthur L. Kelly          51,229,042     162,420
         Ardis Krainik            50,672,814     162,420
         Robert D. Krebs          51,234,518     162,420
         Frederick A. Krehbiel    50,753,093     162,420
         William G. Mitchell      50,735,163     162,420
         Edward J. Mooney         51,226,140     162,420
         William A. Osborn        51,248,198     162,420
         Harold B. Smith          51,235,715     162,420
         William D. Smithburg     51,186,113     162,420
         Bide L. Thomas           51,208,166     162,420

</TABLE>

                                      17
<PAGE>
 
Item 6.      Exhibits and Reports on Form 8-K


     (a.)    Exhibits
             --------

             Exhibit (3)     Amendment to By-laws of the Corporation
                             and By-laws as amended.
 
             Exhibit (10)    Material Contracts:
                             (i)  Northern Trust Corporation (1996)  
                                  Annual Performance Plan.

                             (ii) Northern Trust Corporation (1996)
                                  Management Performance Plan.

             Exhibit (11)    Computation of Per Share Earnings.

             Exhibit (27)    Financial Data Schedule.
 
             Exhibit (99)    Remarks delivered by William A. Osborn at the 
                             Annual Meeting of Stockholders of Northern Trust
                             Corporation held on April 16, 1996.

     (b.)    Reports on Form 8-K
             -------------------

             In a report on Form 8-K dated January 5, 1996, Northern Trust
             incorporated by reference in Item 5 its January 5, 1996 press
             release, reporting on its announced call for redemption on January
             26, 1996 all of its outstanding 6.25% Series E Preferred Stock
             Depository Shares.

             In a report on Form 8-K dated January 16, 1996, Northern Trust
             incorporated by reference in Item 5 its January 16, 1996 press
             release, reporting on its earnings for the fourth quarter of 1995
             and for its 1995 fiscal year.  The press release, with summary
             financial information, was filed pursuant to Item 7.

                                      18
<PAGE>
 
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             NORTHERN TRUST CORPORATION
                             --------------------------
                                    (Registrant)



Date:  May 14, 1996          By:  PERRY R. PERO
                                  -------------------------------
                                  PERRY R. PERO
                                  Senior Executive Vice President
                                  and Chief Financial Officer



Date:  May 14, 1996          By:  HARRY W. SHORT
                                  ------------------------------------
                                  HARRY W. SHORT
                                  Senior Vice President and Controller
                                  (Chief Accounting Officer)

                                      19

<PAGE>
                       
                                                      Exhibit Number (3)
Board of Directors                                  To 3/31/96 Form 10-Q


Resolution                                                       4/16/96
- ------------------------------------------------------------------------
Northern Trust Corporation

          FURTHER RESOLVED, that Articles IV, V, VI, VII and VIII of the 
By-Laws of the Corporation are hereby amended to read in their entirety as 
follows:

                                  ARTICLE IV
                              THE AUDIT COMMITTEE

     SECTION  4.1.  Functions. An Audit Committee shall be appointed each year
by the Board of Directors. The Committee shall perform the following functions
for the Corporation and its subsidiaries on a consolidated basis and for such
individual banking subsidiaries as the Board shall direct:

     (a)  Reviewing with management and the independent public accountant the
reports issued with respect to the annual financial statements, the internal 
control structure and procedures for financial reporting and compliance with 
laws and regulations and the basis for such reports.

     (b)  Reviewing with management and the independent public accountant the 
scope of services required by the annual audit, significant accounting policies,
and audit conclusions regarding significant accounting estimates.

     (c)  Reviewing with management and the independent public accountant their 
assessments of the adequacy of internal controls, and the resolution of 
identified material weaknesses and reportable conditions in internal controls 
over financial reporting, including the prevention or detection of management 
override or compromise of the internal control system.

     (d)  Reviewing with management and the independent public account 
compliance with those laws and regulations with respect to which management and 
the independent public accountant are required to report.

     (e)  Discussing with management the selection and termination of the 
independent public accountant and any significant disagreements between the 
independent public accountant and management.

     (f)  Reviewing the internal audit program and results of examinations.

     (g)  Reviewing the program of the Chief Compliance Officer and the 
compliance function generally.

     (h)  Reviewing the results of regulatory examinations.




     
<PAGE>
 
Board of Directors

Resolution                             -2-                               4/16/96
- --------------------------------------------------------------------------------
Northern Trust Corporation

     (i) Reviewing such other matters as the Committee deems appropriate.

     SECTION 4.2.  Composition. The Committee shall consist of no less than 
four Directors. All of the members of the Committee shall, in the judgment of 
the Board of Directors, be independent of management of the Corporation and its
subsidiaries and shall meet other applicable regulatory requirements.

     SECTION 4.3.  Procedures. The Committee shall be appointed annually at the
organization meeting of the Board of Directors and at the same time a Chairman
shall be appointed. The Committee shall meet upon the call of the Chairman or 
any member of the Committee, and a majority of the Committee's members shall 
constitute a quorum. In the absence or disqualification of a member of the
Committee, the members thereof present at any meeting and not disqualified from
voting, whether or not they constitute a quorum, may unanimously appoint another
qualified member of the Board of Directors to act at the meeting in the place of
any such absent or disqualified member.

     SECTION 4.4.  Counsel. The Committee may, in order to assist it in the
performance of its functions, engage counsel of its choosing without the 
approval of the engagement by the Board of Directors or management and may 
direct the proper officers of the Corporation to pay the reasonable fees and 
expenses of any such counsel.

                                   ARTICLE V
                      THE CORPORATE GOVERNANCE COMMITTEE

     SECTION 5.1.  The Corporate Governance Committee. A Corporate Governance
Committee and its Chairman shall be appointed each year by the Board of 
Directors to review and advise the Board of Directors with respect to the
structure and functioning of the Board and its interaction with the 
Corporation's management and stockholders; review and advise the Board of 
Directors with respect to the structure and membership of its Committees; and
to receive recommendations for, and to review, study and evaluate the 
qualifications of all candidates for senior management succession and for
nomination to the Board of Directors. The Committee shall report to the Board
its conclusions with respect to such candidates and its recommendations for
nominees for election or reelection or appointment to fill vacancies in the
Board and as officers of the Corporation. The Committee shall consist of no less
than four Directors, a majority of whom shall constitute a quorum, and shall 
meet upon the call of its Chairman or any member of the Committee. In the
absence or disqualification of a member of the Committee, the members thereof
present at any meeting and not disqualified from voting, whether or not they
constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or disqualified
member.
<PAGE>
 
Board of Directors

Resolution                                -3-                            4/16/96
- --------------------------------------------------------------------------------
Northern Trust Corporation

                                  ARTICLE VI
                    THE COMPENSATION AND BENEFITS COMMITTEE

     SECTION 6.1. The Compensation and Benefits Committee. A Compensation and
Benefits Committee and its Chairman shall be appointed each year by the Board of
Directors to study, review and make recommendations to the Board with respect to
the salary policy for the Corporation, the compensation of senior officers and
the development of and amendment to incentive and benefit plans. The Committee
shall consist of no less than three Directors, none of whom shall be an active
officer of the Corporation. The Committee shall meet upon the call of the
Chairman or any member of the Committee, and a majority of the Committee's
members shall constitute a quorum. In the absence or disqualification of a
member of the Committee, the members thereof present at any meeting and not
disqualified from voting, whether or not they constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any such absent or disqualified member.

                                  ARTICLE VII
                          THE BUSINESS RISK COMMITTEE

     SECTION 7.1. The Business Risk Committee. A Business Risk Committee and its
Chairman shall be appointed to review with management risks inherent in the
businesses of the Corporation and its subsidiaries involving the extension of
credit, the management of assets and liabilities, the provision of fiduciary
investment services and the control processes with respect to these risks,
including matters related to credit risk, market risk, liquidity risk and
fiduciary investment and credit risk and such other related matters as may from
time to time be deemed appropriate by the Committee. The Committee shall consist
of no less than four Directors, a majority of whom shall not be active officers
of the Corporation. The Committee shall meet upon the call of the Chairman or
any member of the Committee, and a majority of the Committee's members shall
constitute a quorum. In the absence or disqualification of a member of the
Committee, the members thereof present at any meeting and not disqualified from
voting, whether or not they constitute a quorum, may unanimously appoint another
member of the Board of Directors to act at the meeting in the place of any such
absent or disqualified member.

                                 ARTICLE VIII
                        THE BUSINESS STRATEGY COMMITTEE

     SECTION 8.1. The Business Strategy Committee. A Business Strategy Committee
and its Chairman shall be appointed each year by the Board of Directors to
review the policies, strategies and performance of the various business units of
the Corporation and such other related matters as may from time to time be
deemed appropriate by the Committee. The Committee shall consist of no less than
four Directors, a majority of whom shall not be active officers of the
Corporation.






<PAGE>
 
Board of Directors

Resolution                                -4-                            4/16/96
- --------------------------------------------------------------------------------
Northern Trust Corporation


The Committee shall meet upon the call of the Chairman or any member of the 
Committee, and a majority of the Committee's members shall constitute a quorum. 
In the absence or disqualification of a member of the Committee, the members 
thereof present at any meeting and not disqualified from voting, whether or not 
they constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or disqualified 
member.


<PAGE>
 
 
                                                            Exhibit Number (3)
                                                            To 3/31/96 Form 10-Q
 
                                    By-laws
                                            
                                      of
                                       
                                       
                          Northern Trust Corporation


                               Chicago, Illinois
                                       
                                       
                                       
                         As Effective April 16, 1996
<PAGE>
 
 
<TABLE> 
<CAPTION>                                        
                               Table of Contents

<C>            <S>                                                           <C>
Article I--The Stockholders
 SECTION 1.1   --ANNUAL MEETING..............................................  1
 SECTION 1.2   --SPECIAL MEETINGS............................................  1
 SECTION 1.3   --NOTICE OF MEETINGS..........................................  1
 SECTION 1.4   --FIXING DATE OF RECORD.......................................  1
 SECTION 1.5   --INSPECTORS OF ELECTION......................................  2
 SECTION 1.6   --QUORUM......................................................  3
 SECTION 1.7   --CUMULATIVE VOTING RIGHTS....................................  3
 SECTION 1.8   --PROXIES.....................................................  3
 SECTION 1.9   --VOTING BY BALLOT............................................  3
 SECTION 1.10  --VOTING LISTS................................................  3
 SECTION 1.11  --PLACE OF MEETING............................................  3
 SECTION 1.12  --VOTING OF SHARES OF CERTAIN HOLDERS.........................  4

Article II--The Board of Directors
 SECTION 2.1   --GENERAL POWERS..............................................  4
 SECTION 2.2   --NUMBER, TENURE AND QUALIFICATIONS...........................  4
 SECTION 2.3   --REGULAR MEETINGS............................................  4
 SECTION 2.4   --SPECIAL MEETINGS; NOTICE....................................  4
 SECTION 2.5   --TIME OF NOTICE..............................................  5
 SECTION 2.6   --QUORUM......................................................  5
 SECTION 2.7   --MANNER OF ACTING............................................  5
 SECTION 2.8   --DIRECTORS' COMPENSATION.....................................  5
 SECTION 2.9   --VACANCIES...................................................  5
 SECTION 2.10  --CONSENT IN LIEU OF MEETING..................................  6

Article III--The Executive Committee
 SECTION 3.1   --NUMBER, TENURE, AND QUORUM..................................  6
 SECTION 3.2   --POWERS......................................................  6
 SECTION 3.3   --MEETINGS....................................................  6
 SECTION 3.4   --RECORDS AND REPORTS.........................................  6

Article IV--The Audit Committee 
 SECTION 4.1   --FUNCTIONS...................................................  7
 SECTION 4.2   --COMPOSITION.................................................  7
 SECTION 4.3   --PROCEDURES..................................................  7
 SECTION 4.4   --COUNSEL.....................................................  7

Article V--The Corporate Governance Committee
 SECTION 5.1   --THE CORPORATE GOVERNANCE COMMITTEE..........................  8


Article VI--The Compensation and Benefits Committee 
 SECTION 6.1   --THE COMPENSATION AND BENEFITS 
                 COMMITTEE...................................................  8

Article VII--The Business Risk Committee
 SECTION 7.1   --THE BUSINESS RISK COMMITTEE.................................  8

Article VIII--The Business Strategy Committee
 SECTION 8.1   --THE BUSINESS STRATEGY COMMITTEE.............................  9
</TABLE> 

                                       i
<PAGE>
 
 
<TABLE> 
<C>            <S>                                                           <C>
Article IX--The Officers
 SECTION 9.1   --NUMBER AND TERM OF OFFICE...................................  9
 SECTION 9.2   --REMOVAL.....................................................  9
 SECTION 9.3   --THE CHAIRMAN OF THE BOARD...................................  9
 SECTION 9.4   --THE PRESIDENT...............................................  9
 SECTION 9.5   --THE CHIEF EXECUTIVE OFFICER................................. 10
 SECTION 9.6   --THE VICE CHAIRMEN........................................... 10
 SECTION 9.7   --THE EXECUTIVE VICE PRESIDENTS............................... 10
 SECTION 9.8   --THE VICE PRESIDENTS......................................... 10
 SECTION 9.9   --THE TREASURER............................................... 10
 SECTION 9.10  --THE SECRETARY............................................... 11
 SECTION 9.11  --ASSISTANT TREASURERS AND ASSISTANT SECRETARIES.............. 11
 SECTION 9.12  --SALARIES.................................................... 11

Article X--Contracts, Loans, Checks and Deposits
 SECTION 10.1  --CONTRACTS................................................... 11
 SECTION 10.2  --LOANS....................................................... 11
 SECTION 10.3  --CHECKS, DRAFTS, ETC......................................... 11
 SECTION 10.4  --DEPOSITS.................................................... 11
 SECTION 10.5  --POWER TO EXECUTE PROXIES.................................... 12

Article XI--Certificates for Shares and Their Transfer
 SECTION 11.1  --CERTIFICATES FOR SHARES..................................... 12
 SECTION 11.2  --TRANSFERS OF SHARES......................................... 12

Article XII--Fiscal Year 
 SECTION 12.1  --FISCAL YEAR................................................. 12

Article XIII--SEAL
 SECTION 13.1  --SEAL........................................................ 12

Article XIV--Waiver of Notice
 SECTION 14.1  --WAIVER OF NOTICE............................................ 13

Article XV--Indemnification
 SECTION 15.1  --INDEMNIFICATION REQUEST..................................... 13
 SECTION 15.2  --DETERMINATION OF INDEMNIFICATION REQUEST.................... 13
 SECTION 15.3  --PRESUMPTION OF ENTITLEMENT; CONCLUSIVE EFFECT OF FINDINGS OF 
                 FACT AND LAW; OTHER PROCEDURES.............................. 13
 SECTION 15.4  --COOPERATION AND EXPENSES.................................... 14
 SECTION 15.5  --SELECTION OF INDEPENDENT COUNSEL............................ 14
 SECTION 15.6  --TIME FOR DETERMINATION...................................... 14
 SECTION 15.7  --FAILURE TO MAKE DETERMINATION; REMEDIES FOR ENFORCEMENT..... 15
 SECTION 15.8  --APPEAL OF ADVERSE DETERMINATION............................. 15
 SECTION 15.9  --BURDEN OF PROOF............................................. 15
 SECTION 15.10 --DEFINITION OF "DISINTERESTED DIRECTOR"...................... 15
 SECTION 15.11 --DEFINITION OF "CHANGE OF CONTROL"........................... 15
 SECTION 15.12 --ADVANCEMENT OF EXPENSES..................................... 16
 SECTION 15.13 --PERSONAL LIABILITY OF DIRECTORS............................. 16

Article XVI--Amendments
 SECTION 16.1  --AMENDMENTS.................................................. 16
</TABLE> 

                                      ii
<PAGE>
 
 
                                    By-laws
                                      of
                        The Northern Trust Corporation
                               Chicago, Illinois

                                  ARTICLE I 
                               THE STOCKHOLDERS


     SECTION 1.1 Annual Meeting. There shall be an annual meeting of the
stockholders on the third Tuesday in April of each year at ten-thirty o'clock
A.M., or at such other date or time as shall be designated from time to time by
the Board of Directors and stated in the notice of the meeting, for the election
of Directors and for the transaction of such other business as may come before
the meeting.

     SECTION 1.2 Special Meetings. A special meeting of the stockholders may be
called at any time by the Board of Directors, the Chairman of the Board, the
President, or a Vice Chairman, and shall be called upon request in writing from
the holders of at least one-third of the issued and outstanding shares of
capital stock of the Corporation entitled to vote at such meeting specifying the
purpose or purposes for which such meeting shall be called.

     SECTION 1.3 Notice of Meetings. Unless a different manner of giving notice
is prescribed by statute, written or printed notice stating the place, day, and
hour of the meeting, and in case of a special meeting, the purpose or purposes
for which the meeting is called, shall be delivered not more than 50 days nor
less than 10 days (or less than 20 days if a merger or consolidation of the
Corporation,or a sale, lease or exchange of all or substantially all of the
Corporation's property or assets, is to be acted upon at the meeting) before the
date of the meeting either personally or by mail, to each stockholder of record
entitled to vote at such meeting. If mailed, such notice shall be deemed to be
delivered when deposited in the United States mail with postage thereon prepaid
addressed to the stockholder at the stockholder's address as it appears on the
records of the Corporation.
<PAGE>
 
          SECTION 1.4. Fixing Date of Record.
  
          (a) In order that the Corporation may determine the stockholders
entitled to notice of or to vote at any meeting of stockholders or any
adjournment thereof, the Board of Directors may fix a record date, which record
date shall not precede the date on which the resolution fixing the record date
is adopted by the Board of Directors, and which record date shall not be more
than 60 nor less than 10 days (or less than 20 days if a merger or consolidation
of the Corporation, or a sale, lease or exchange of all or substantially all of
the Corporation's property or assets, is to be acted upon at the meeting) before
the date of such meeting. If no record date is fixed by the Board of Directors,
the record date for determining stockholders entitled to notice of or to vote at
a meeting of stockholders shall be at the close of business on the next day
preceding the day on which notice is given, or, if notice is waived, at the
close of business on the day next preceding the day on which the meeting is
held. A determination of stockholders of record entitled to notice of or to vote
at a meeting of stockholders shall apply to an adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record date for the
adjourned meeting.

                                       1
<PAGE>
 
  ARTICLE       (b) In order that the Corporation may determine the stockholders
     I        entitled to consent to corporate action in writing without a
              meeting, the Board of Directors may fix a record date, which
              record date shall not precede the date on which the resolution
              fixing the record date is adopted by the Board of Directors, and
              which date shall not be more than 10 days after the date upon
              which the resolution fixing the record date is adopted by the
              Board of Directors. If no record date has been fixed by the Board
              of Directors, the record date for determining stockholders
              entitled to consent to corporate action in writing without a
              meeting, when no prior action by the Board of Directors is
              required by the Restated Certificate of Incorporation of the
              Corporation or by statute, shall be the first date on which a
              signed written consent setting forth the action taken or proposed
              to be taken is delivered in the manner required by law to the
              Corporation at its registered office in the State of Delaware or
              at its principal place of business or to an officer or agent of
              the Corporation having custody of the book in which proceedings of
              meetings of the Corporation's stockholders are recorded. Delivery
              made to the Corporation's registered office shall be by hand
              delivery or by certified or registered mail, return receipt
              requested. If no record has been fixed by the Board of Directors
              and prior action by the Board of Directors is required by the
              Restated Certificate of Incorporation or by statute, the record
              date for determining stockholders entitled to consent to corporate
              action in writing without a meeting shall be at the close of
              business on the day on which the Board of Directors adopts the
              resolution taking such prior action.

                (c) In order that the Corporation may determine the stockholders
              entitled to receive payment of any dividend or other distribution
              or allotment of any rights or the stockholders entitled to
              exercise any rights in respect of any change, conversion or
              exchange of stock, or for the purpose of any other lawful action,
              the Board of Directors may fix a record date, which record date
              shall not precede the date upon which the resolution fixing the
              record date is adopted, and which record date shall not be more
              than 60 days prior to such action. If no record date is fixed, the
              record date for determining stockholders for any such purpose
              shall be at the close of business on the day on which the Board of
              Directors adopts the resolution relating thereto.

                (d) Only those who shall be stockholders of record on the record
              date so fixed as aforesaid shall be entitled to such notice of,
              and to vote at, such meeting and any adjournment thereof, or to
              receive payment of such dividend or other distribution, or to
              receive such allotment of rights, or to exercise such rights, as
              the case may be, notwithstanding the transfer of any stock on the
              books of the Corporation after the applicable record date.

                SECTION 1.5. Inspectors of Election. The Board of Directors or
              the Executive Committee of the Board of Directors of the
              Corporation shall appoint, in advance, one or more inspectors to
              act at each meeting of the stockholders of the Corporation. If no
              inspector has been appointed or one or more have been appointed
              but are unable or fail to act, the presiding officer of any
              meeting of the stockholders shall appoint one or more persons as
              inspectors for such meeting. Such inspectors shall ascertain the
              number of shares of stock of the Corporation outstanding and
              entitled to vote at the meeting and the voting power of each
              share; determine and report the number of shares represented at
              the meeting, based upon their determination of the validity and
              effect of proxies and ballots; count all votes and ballots and
              report the results; and do such other acts as are required by law
              or are proper to conduct the election and voting with impartiality
              and fairness to all the stockholders. Each report of an inspector
              shall be in writing and signed by him or her or a majority of them
              if there is more than one inspector acting at such meeting. If
              there is more than one inspector, the report of a majority shall
              be the report of the inspectors. The report of the inspector or
              inspectors on the number of shares represented at the meeting and
              the results of the voting shall be prima facie evidence thereof.
              The inspector or inspectors may appoint or retain other persons or
              entities to assist in performing their duties.

                                       2
<PAGE>
 
  ARTICLE       SECTION 1.6. Quorum. A majority of the outstanding    
     I        shares of capital stock entitled to vote at the         
              meeting, represented in person or by proxy, shall 
              constitute a quorum at a meeting of stockholders. 
              In the absence of a quorum, a meeting may be 
              adjourned from time to time without notice to the 
              stockholders except as otherwise required by law.

                SECTION 1.7. Cumulative Voting Rights. At all 
              elections of Directors of the Corporation, each 
              stockholder entitled generally to vote for the 
              election of Directors shall be entitled to as many 
              votes as shall equal the number of votes which 
              (except for this provision as to cumulative voting) 
              the stockholder would be entitled to cast for the 
              election of Directors with respect to the 
              stockholder's shares of stock multiplied by the 
              number of Directors to be elected, and the 
              stockholder may cast all of such votes for a 
              single Director or may distribute them among the 
              number to be voted for, or for any two or more of 
              them as the stockholder may see fit.

                SECTION 1.8. Proxies. At all meetings of 
              stockholders, a stockholder entitled to vote may 
              vote either in person or by proxy executed in 
              writing by the stockholder or by the stockholder's 
              duly authorized attorney-in-fact. Such proxy shall 
              be filed with the Secretary before or at the time of 
              the meeting. No proxy shall be valid after eleven 
              months from the date of its execution, unless 
              otherwise provided in the proxy.

                SECTION 1.9. Voting by Ballot. Voting in any 
              election for Directors shall be by ballot.

                SECTION 1.10. Voting Lists. The officer who has 
              charge of the stock ledger of the Corporation shall 
              prepare and make, at least ten days before every 
              meeting of stockholders, a complete list of the 
              stockholders entitled to vote at the meeting, 
              arranged in alphabetical order, and showing the 
              address of each stockholder and the number of 
              shares registered in the name of each stockholder. 
              Such list shall be open to the examination of any 
              stockholder, for any purpose germane to the 
              meeting, during ordinary business hours, for a 
              period of at least ten days prior to the meeting, 
              either at a place within the city where the meeting 
              is to be held, which place shall be specified in 
              the notice of the meeting, or, if not so specified, 
              at the place where the meeting is to be held. The 
              list shall also be produced and kept at the time 
              and place of the meeting during the whole time 
              thereof, and may be inspected by any stockholder 
              who is present.

                SECTION 1.11. Place of Meeting. The Board of 
              Directors may designate any place, either within or 
              without the State of Delaware, as the place of 
              meeting for any annual meeting or any special 
              meeting called by the Board of Directors. If no 
              designation is made, or if a special meeting is 
              otherwise called, the place of meeting shall be the 
              principal office of the Corporation in the City of 
              Chicago.

                                       3
<PAGE>
 
  ARTICLE       SECTION 1.12. Voting of Shares of Certain Holders. 
     I        Shares of capital stock of the Corporation standing 
              in the name of another corporation, domestic or 
              foreign, may be voted by such officer, agent, or 
              proxy as the by-laws of such corporation may 
              prescribe, or, in the absence of such provision, as 
              the board of directors of such corporation may 
              determine.

                Shares of capital stock of the Corporation standing 
              in the name of a deceased person, a minor ward or 
              an incompetent person, may be voted by his or her 
              administrator, executor, court appointed guardian 
              or conservator, either in person or by proxy 
              without a transfer of such shares into the name of 
              such administrator, executor, court appointed 
              guardian or conservator. Shares of capital stock of 
              the Corporation standing in the name of a trustee 
              may be voted by the trustees, either in person or by 
              proxy.

                Shares of capital stock of the Corporation standing 
              in the name of a receiver may be voted by such 
              receiver, and shares held by or under the control 
              of a receiver may be voted by such receiver without 
              the transfer thereof into the receiver's name if 
              authority so to do be contained in an appropriate 
              order of the court by which such receiver was 
              appointed.

                A stockholder whose shares are pledged shall be 
              entitled to vote such shares until the shares have been
              transferred into the name of the pledgee, and thereafter the
              pledgee shall be entitled to vote the shares so transferred.

                Shares of its own capital stock belonging to this 
              Corporation shall not be voted, directly or 
              indirectly, at any meeting and shall not be counted 
              in determining the total number of outstanding 
              shares at any given time, but shares of its own 
              stock held by it in a fiduciary capacity may be 
              voted and shall be counted in determining the total 
              number of outstanding shares at any given time.

                                  ARTICLE II
                             THE BOARD OF DIRECTORS

                SECTION 2.1. General Powers. The business and 
              affairs of the Corporation shall be managed by or 
              under the direction of its Board of Directors.

                SECTION 2.2. Number, Tenure and Qualifications. The 
              Board of Directors of the Corporation shall consist 
              of such number of Directors, not less than 5 nor 
              more than 25, as shall be fixed from time to time 
              by the Board of Directors. Each Director shall hold 
              office until the next annual meeting of 
              stockholders or until a successor is elected.

                SECTION 2.3. Regular Meetings. A regular meeting of 
              the Board of Directors shall be held at least once 
              each quarter at such place, date and hour as the 
              Board may appoint. Notice of each regular meeting, 
              unless waived, shall be given in the same manner as 
              is provided for notice of a special meeting.

                SECTION 2.4. Special Meetings; Notice. A special 
              meeting of the Board of Directors may be called by 
              or at the request of the Chairman of the Board, the 
              President, a Vice Chairman, or any two Directors. 
              The person or persons calling or requesting such 
              meeting may fix the place, date and hour thereof.

                Notice of the place, date, and hour of each special 
              meeting, unless waived, shall be given to a 
              Director in person, by mail, by telegram or cable, 
              by telephone or wireless, or by any other means 
              that reasonably may be expected to provide similar 

                                       4
<PAGE>
 
ARTICLE       notice. Except in emergency situations as described 
  II          below, notice by any means shall be given at least 
              two days prior to the meeting. For purposes of 
              dealing with an emergency situation (as 
              conclusively determined by the officer or Directors 
              calling the meeting), notice may be given in 
              person, by telegram or cable, by telephone or 
              wireless, or by any other means that reasonably may 
              be expected to provide similar notice, not less 
              than two hours prior to the meeting. Such notice 
              may be given by the Secretary or by the officer or 
              Directors calling the meeting.

                SECTION 2.5. Time of Notice. If notice to a 
              Director is given:

                (a) in person, such notice shall be deemed to have 
              been given when delivered;

                (b) by mail, such notice shall be deemed to have 
              been given when deposited in the United States 
              mail, postage prepaid, addressed to the Director at 
              such address as appears on the records of the 
              Corporation for such Director;    

                (c) by telegram, cable or other similar means (not 
              including mail) that provide written notice, such 
              notice shall be deemed to have been given when 
              delivered to any transmission company, with charges 
              prepaid, addressed to the Director at such address 
              as appears on the records of the Corporation for 
              such Director; or 

                (d) by telephone, wireless or other means of voice 
              transmission, such notice shall be deemed to have 
              been given when transmitted to such number or call 
              designation as appears on the records of the 
              Corporation for such Director.

                Any meeting of the Board of Directors shall be a 
              legal meeting without any notice having been given 
              if all the Directors are present at the meeting, 
              and no notice of a meeting shall be required to be 
              given to any Director who attends such meetings.

                SECTION 2.6. Quorum. A majority of the Board of 
              Directors shall constitute a quorum for the 
              transaction of business at any meeting of the Board 
              of Directors, provided that if less than a majority 
              of the Directors are present at said meeting, a 
              majority of the Directors present may adjourn the 
              meeting from time to time without further notice.

                SECTION 2.7. Manner of Acting. The act of the       
              majority of the Directors present at a meeting at     
              which a quorum is present shall be the act of the 
              Board of Directors, except on additions, 
              amendments, repeal or any changes whatsoever in the 
              By-laws or the adoption of new By-laws, when the 
              affirmative votes of at least a majority of the 
              members of the Board shall be necessary for the 
              adoption of such changes.

                A director may participate in a meeting of the 
              Board of Directors or any committee thereof by 
              means of conference telephone or similar 
              communications equipment by means of which all 
              persons participating in the meeting can hear each 
              other, and such participation shall constitute 
              presence in person at such meetings.

                SECTION 2.8. Directors' Compensation. The Directors 
              shall receive such compensation as may be fixed by 
              the Board for services to the Corporation.

                SECTION 2.9. Vacancies. If vacancies occur in the 
              Board of Directors caused by death, resignation, 
              retirement, disqualification or removal from office 
              of any Director or Directors, or otherwise, or if 
              any new Directorship is created by any increase in 
              the authorized number of Directors, a majority of 
              the surviving or remaining Directors then in 
              office, though less than a quorum, may choose a 
              successor or successors, or fill the newly created 
              Directorship, and the Directors so chosen shall 
              hold office until the next annual meeting of 
              stockholders or until their successors are elected.

                                       5
<PAGE>
 
 ARTICLE        SECTION 2.10. Consent in Lieu of Meeting. Unless 
    II        otherwise restricted by the Restated Certificate of 
              Incorporation or these By-laws, any action required 
              or permitted to be taken at any meeting of the 
              Board of Directors or any committee thereof may be 
              taken without a meeting if all members of the Board 
              or committee thereof, as the case may be, consent 
              thereto in writing, and the writing or writings are 
              filed with the minutes of the proceedings of the 
              Board or committee.
             
                                  ARTICLE III
                            THE EXECUTIVE COMMITTEE

                SECTION 3.1. Number, Tenure and Quorum. The 
              Directors shall each year appoint no less than five 
              Directors, one of whom shall be the Chairman of the            
              Board and one of whom shall be the President if the 
              President is designated the Chief Executive Officer, 
              who shall constitute and be called the Executive 
              Committee. Each Director so appointed shall act as a 
              member of the Committee until another is appointed and 
              acts in the Director's place. The Chairman of the Board 
              shall preside at meetings of the Committee. In the 
              absence or disqualification of a member of the 
              Committee, the members thereof present at any meeting 
              and not disqualified from voting, whether or not they 
              constitute a quorum, may unanimously appoint 
              another member of the Board of Directors to act at 
              the meeting in the place of any such absent or 
              disqualified member. In the absence or inability to act
              of the Chairman of the Board, or upon the request of 
              the Chairman, the President, if the President is a 
              member of the Committee, or a member elected by the 
              Committee shall preside at meetings of the Committee.

                A majority of the members of the Executive 
              Committee shall constitute a quorum for the 
              transaction of business.

                SECTION 3.2. Powers. The Executive Committee may, 
              while the Board of Directors is not in session, 
              exercise all or any of the powers of the Board of 
              Directors; except that the Executive Committee 
              shall not have the power or authority of the Board 
              of Directors in reference to amending the Restated 
              Certificate of Incorporation, adopting an agreement 
              of merger or consolidation, recommending to the 
              stockholders the sale, lease or exchange of all or 
              substantially all of the Corporation's property and 
              assets, recommending to the stockholders a 
              dissolution of the Corporation or a revocation of a 
              dissolution, or amending the By-laws of the 
              Corporation, or declaring a dividend or authorizing 
              the issuance of stock.

                SECTION 3.3. Meetings. Meetings of the Executive 
              Committee shall be held at the office of the 
              Corporation, or elsewhere, and at such time as they 
              may appoint, but the Committee shall at all times 
              be subject to the call of the Chairman of the Board 
              or any member of the Committee.

                SECTION 3.4. Records and Reports. The Executive 
              Committee, through the Secretary or any Assistant 
              Secretary, shall keep books of separate minutes and 
              report all its action at every regular meeting of 
              the Board of Directors, or as often as may be 
              required by the Board.

                                       6
<PAGE>
 
                                  ARTICLE IV                        
                              THE AUDIT COMMITTEE                     

                SECTION 4.1. Functions. An Audit Committee shall be 
              appointed each year by the Board of Directors. The 
              Committee shall perform the following functions for 
              the Corporation and its subsidiaries on a 
              consolidated basis and for such individual banking 
              subsidiaries as the Board shall direct:

                (a) Reviewing with management and the independent 
              public accountant the reports issued with respect 
              to the annual financial statements, the internal 
              control structure and procedures for financial 
              reporting and compliance with laws and regulations 
              and the basis for such reports.

                (b) Reviewing with management and the independent 
              public accountant the scope of services required by 
              the annual audit, significant accounting policies, 
              and audit conclusions regarding significant 
              accounting estimates.   

                (c) Reviewing with management and the independent 
              public accountant their assessments of the adequacy 
              of internal controls, and the resolution of 
              identified material weaknesses and reportable 
              conditions in internal controls over financial 
              reporting, including the prevention or detection of 
              management override or compromise of the internal 
              control system.

                (d) Reviewing with management and the independent 
              public accountant compliance with those laws and 
              regulations with respect to which management and 
              the independent public accountant are required to 
              report.

                (e) Discussing with management the selection and 
              termination of the independent public accountant 
              and any significant disagreements between the 
              independent public accountant and management.

                (f) Reviewing the internal audit program and 
              results of examinations.

                (g) Reviewing the program of the Chief Compliance 
              Officer and the compliance function generally.

                (h) Reviewing the results of regulatory 
              examinations.

                (i) Reviewing such other matters as the Committee 
              deems appropriate.

                SECTION 4.2. Composition. The Committee shall 
              consist of no less than four Directors. All of the 
              members of the Committee shall, in the judgement of 
              the Board of Directors, be independent of management 
              of the Corporation and its subsidiaries and shall 
              meet other applicable regulatory requirements.

                SECTION 4.3. Procedures. The Committee shall be appointed
              annually at the organization meeting of the Board of Directors and
              at the same time a Chairman shall be appointed. The Committee
              shall meet upon the call of the Chairman or any member of the
              Committee and a majority of the Committee's members shall
              constitute a quorum. In the absence or disqualification of a
              member of the Committee, the members thereof present at any
              meeting and not disqualified from voting, whether or not they
              constitute a quorum, may unanimously appoint another qualified
              member of the Board of Directors to act at the meeting in the
              place of any such absent or disqualified member.

                SECTION 4.4. Counsel. The Committee may, in order 
              to assist it in the performance of its functions, 
              engage counsel of its choosing without the approval 
              of the engagement by the Board of Directors or 
              management and may direct the proper officers of 
              the Corporation to pay the reasonable fees and 
              expenses of any such counsel.

                                       7
<PAGE>
 
                                   ARTICLE V
                      THE CORPORATE GOVERNANCE COMMITTEE

                SECTION 5.1. The Corporate Governance Committee. A 
              Corporate Governance Committee and its Chairman shall
              be appointed each year by the Board of Directors to
              review and advise the Board of Directors with respect
              to the structure and functioning of the Board and its
              interaction with the Corporation's management and 
              stockholders; review and advise the Board of Directors
              with respect to the structure and membership of its
              Committee; and to receive recommendations for, and to
              review, study and evaluate the qualifications of all
              candidates for senior management succession and for
              nomination to the Board of Directors or its Committees.
              The Committee shall report to the Board its conclusions
              with respect to such candidates and its recommendations
              for nominees for election or reelection or appointment
              to fill vacancies in the Board and as officers of the
              Corporation. The Committee shall consist of no less than
              four Directors, a majority of whom shall constitute a
              quorum, and shall meet upon the call of the Chairman
              or any member of the Committee. In the absence or
              disqualification of a member of the Committee,
              the members thereof present at any meeting and not
              disqualified from voting, whether or not they constitute
              a quorum, may unanimously appoint another member of
              the Board of Directors to act at the meeting in the
              place of any such absent or disqualified member.

                                  ARTICLE VI                        
                    THE COMPENSATION AND BENEFITS COMMITTEE         

                SECTION 6.1. The Compensation and Benefits 
              Committee. A Compensation and Benefits Committee 
              and its Chairman shall be appointed each year by 
              the Board of Directors to study, review and make 
              recommendations to the Board with respect to the 
              salary policy for the Corporation, the compensation 
              of senior officers, and the development of and 
              amendment to incentive and benefit plans. The 
              Committee shall consist of no less than three 
              Directors, none of whom shall be an active officer 
              of the Corporation. The Committee shall meet upon 
              the call of the Chairman or any member of the 
              Committee, and a majority of the Committee's members
              shall constitute a quorum.  In the absence or
              disqualification of a member of the Committee, the
              members thereof present at any meeting and not
              disqualified from voting, whether or not they
              constitute a quorum, may unanimously appoint another
              member of the Board of Directors to act at the
              meeting in the place of any such absent or
              disqualified member.

                                  ARTICLE VII
                          THE BUSINESS RISK COMMITTEE

                SECTION 7.1. The Business Risk Committee. A
              Business Risk Committee and its Chairman shall
              be appointed to review with management risks
              inherent in the businesses of the Corporation and
              its subsidiaries involving the extension of credit,
              the management of assets and liabilities, the
              provision of fiduciary investment services and the
              control processes with respect to these risks,
              including matters related to credit risk, market risk,
              liquidity risk and fiduciary investment and credit
              risk and such other related matters as may from time
              to time be deemed appropriate by the Committee. The
              Committee shall consist of no less than four Directors,
              a majority of whom shall not be active officers of the
              Corporation. The Committee shall meet upon the call of
              the Chairman or any member of the Committee, and a
              majority of the Committee's members shall constitute
              a quorum. In the absence or disqualification of a member
              of the Committee, the members thereof present at any
              meeting and not disqualified from voting, whether
              or not they constitute a quorum, may unanimously appoint
              another member of the Board of Directors to act at the
              meeting in the place of any such absent or disqualified
              member.

                                       8
<PAGE>
 
                                 ARTICLE VIII
                       THE BUSINESS STRATEGY COMMITTEE                   

              SECTION 8.1. The Business Strategy Committee. 
              A Business Strategy Committee and its Chairman 
              shall be appointed each year by the Board of 
              Directors to review the policies, strategies and 
              performance of the various business units of the  
              Corporation and such other related matters as may 
              from time to time be deemed appropriate by the 
              Committee. The Committee shall consist of no less 
              than four Directors, a majority of whom shall not 
              be active officers of the Corporation.
              
              The Committee shall meet upon the call of the 
              Chairman or any member of the Committee, and a 
              majority of the Committee's members shall 
              constitute a quorum. In the absence or 
              disqualification of a member of the Committee, 
              the members thereof present at any meeting and 
              not disqualified from voting, whether or not 
              they constitute a quorum, may unanimously appoint 
              another member of the Board of Directors to act 
              at the meeting in the place of any such 
              absent or disqualified member. 

                                  ARTICLE IX
                                 THE OFFICERS

                SECTION 9.1. Number and Term of Office. The 
              officers of the Corporation shall be a Chairman of 
              the Board and a President, one of whom shall be
              designated Chief Executive Officer by the Board
              of Directors, and may also include one or more
              Vice Chairmen, one or more Executive Vice 
              Presidents (any of whom may be designated a
              Senior Executive Vice President), such additional
              Vice Presidents with such designations, if any, 
              as may be determined by the Board of Directors, a 
              Secretary, and a Treasurer and one or more 
              Assistant Secretaries and Assistant Treasurers as 
              may be determined by the Board of Directors, and 
              such other officers as may from time to time be 
              appointed by the Board of Directors. Any two or more 
              offices may be held by the same person. The Chairman 
              of the Board, the President and the Vice Chairmen 
              shall be elected from among the Directors; the 
              other officers may be appointed by the Board of 
              Directors.

                The officers of the Corporation shall be elected or 
              appointed annually by the Board of Directors at the 
              first meeting of the Board of Directors held after 
              each annual meeting of stockholders. Vacancies or 
              new offices may be filled at any time. Each officer 
              shall hold office until a successor shall have 
              been duly elected or appointed or until his or her 
              death or until he or she shall resign or shall have 
              been removed by the Board of Directors.

                SECTION 9.2. Removal. An officer may be removed by 
              the Board of Directors whenever in its judgment the 
              best interests of the Corporation would be served 
              thereby.

                SECTION 9.3. The Chairman of the Board. The 
              Chairman of the Board shall have such powers as
              are vested in him or her by the Board of Directors, 
              by law or by these By-laws. The Chairman shall 
              preside at the meetings of the stockholders, of the 
              Board of Directors, and of the Executive Committee.

                SECTION 9.4. The President. The President shall 
              have the powers and duties vested in him or her by 
              the Board of Directors, by law or by these By-laws. 
              In the absence or inability to act of the Chairman of 
              the Board, or upon the request of the Chairman of 
              the Board, the President shall preside at meetings of 
              the stockholders and of the Board of Directors and 
              shall have and exercise all of the powers and 
              duties of the Chairman of the Board.

                                       9
<PAGE>
 
ARTICLE         SECTION 9.5. The Chief Executive Officer. The
  IX          Chief Executive Officer of the Corporation shall 
              have, subject to the supervision and direction
              of the Board of Directors or of the Executive
              Committee, general supervision of the business,
              property and affairs of the Corporation and the
              powers vested in him or her by the Board of Directors, 
              by law or by these By-laws or which usually attach or 
              pertain to such office. Except in those instances
              in which the authority to execute is expressly 
              delegated to another officer or agent of the
              Corporation or a different mode of execution is
              expressly prescribed by the Board of Directors, 
              the Chief Executive Officer may execute for the
              Corporation any contracts, deeds, mortgages, bonds, 
              or other instruments which the Board of Directors
              has authorized, and the Chief Executive Officer may 
              (without previous authorization by the Board of 
              Directors) execute such contracts and other 
              instruments as the conduct of the Corporation's 
              business in its ordinary course requires.
                
                SECTION 9.6. The Vice Chairmen. A Vice Chairman 
              shall have such powers as are vested in him or her by 
              the Board of Directors, by law or by these By-laws. In 
              the absence or inability to act of the Chairman of 
              the Board and the President, or upon request of the 
              Chairman of the Board, or in his or her absence upon 
              request of the President, a Vice Chairman (or in 
              the event there be more than one Vice Chairman, the 
              Vice Chairmen in the order designated, or in the 
              absence of any designation, then in the order of 
              their election) shall preside at meetings of 
              stockholders and of the Board of Directors and 
              shall have and exercise all their powers and 
              duties.
      
                SECTION 9.7. The Executive Vice Presidents. In the 
              absence of the Chairman of the Board, the President 
              and the Vice Chairmen or in the event of their 
              inability or refusal to act, the Executive Vice 
              President (or in the event there be more than one 
              Executive Vice President, the Executive Vice 
              Presidents in the order designated, or in the 
              absence of any designation, then in the order of 
              their election) shall perform the duties of the 
              Chairman of the Board, of the President, and of the 
              Vice Chairmen and when so acting, shall have all 
              the powers of and be subject to all the 
              restrictions upon the Chairman of the Board, the 
              President and the Vice Chairmen. Any Executive Vice 
              President may sign, with the Secretary or any 
              Assistant Secretary, certificates for shares of the 
              corporation; and shall perform such other duties as 
              from time to time may be assigned to him or her by 
              the Chairman of the Board, the President, a Vice 
              Chairman, the Board of Directors, or these By-laws.

                SECTION 9.8. The Vice Presidents. The Vice 
              Presidents shall perform such duties as may be 
              assigned to them from time to time by the Chairman 
              of the Board, the President, the Vice Chairmen, or 
              the Board of Directors, or these By-laws. Any Vice 
              President may sign, with the Secretary or an 
              Assistant Secretary, certificates for shares of the 
              Corporation.

                SECTION 9.9. The Treasurer. If required by the 
              Board of Directors, the Treasurer shall give a bond 
              for the faithful discharge of his or her duties in 
              such sum and with such surety or sureties as the 
              Board of Directors shall determine. The Treasurer 
              shall (a) have charge and custody of and be 
              responsible for all funds and securities of the 
              Corporation; receive and give receipts for moneys 
              due and payable to the Corporation from any source 
              whatsoever, and deposit all such moneys in the name 
              of the Corporation in such banks, trust companies or 
              other depositaries as shall be selected in accordance 
              with the provisions of Article X of these By-laws; 
              (b) in general perform all the duties incident to the 
              office of Treasurer and such other duties as from 
              time to time may be assigned to him or her by the 
              Chairman of the Board, the President, a Vice Chairman, 
              the Board of Directors, or these By-laws.

                                       10
<PAGE>
 
ARTICLE         SECTION 9.10. The Secretary. The Secretary shall 
  IX          have the custody of the corporate seal and the 
              Secretary or any Assistant Secretary shall affix 
              the same to all instruments or papers requiring the 
              seal of the Corporation. The Secretary, or in his or 
              her absence, any Assistant Secretary, shall see that 
              proper notices are sent of the meetings of the 
              stockholders, the Board of Directors and the 
              Executive Committee, and shall see that all proper 
              notices are given, as required by these By-laws. 
              The Secretary or any Assistant Secretary shall keep 
              the minutes of all meetings of stockholders and 
              Directors and all committees which may request 
              their services. 

                SECTION 9.11. Assistant Treasurers and Assistant 
              Secretaries. The Assistant Treasurers shall 
              respectively, if required by the Board of 
              Directors, give bonds for the faithful discharge of 
              their duties in such sums and with such sureties as 
              the Board of Directors shall determine. The 
              Assistant Secretaries as thereunto authorized by 
              the Board of Directors may sign with the Chairman 
              of the Board, the President, a Vice Chairman, or an 
              Executive Vice President certificates for shares of 
              the Corporation, the issue of which shall have been 
              authorized by a resolution of the Board of 
              Directors. The Assistant Treasurers and Assistant 
              Secretaries, in general, shall perform such duties 
              as shall be assigned to them by the Treasurer or 
              the Secretary, respectively, or by the Chairman of 
              the Board, the President, a Vice Chairman, the 
              Board of Directors, or these By-laws.

                SECTION 9.12. Salaries. The salaries of the 
              officers shall be fixed from time to time by the 
              Board of Directors and no officer shall be 
              prevented from receiving such salary by reason of 
              the fact that the officer is also a director of the 
              Corporation.
      
                                 ARTICLE X
                     CONTRACTS, LOANS, CHECKS AND DEPOSITS

                SECTION 10.1. Contracts. The Board of Directors may 
              authorize any officer or officers, agent or agents, 
              to enter into any contract or execute and deliver 
              any instrument in the name of and on behalf of the 
              Corporation, and such authority may be general or 
              confined to specific instances.

                SECTION 10.2. Loans. No loans shall be contracted on 
              behalf of the Corporation and no evidences of 
              indebtedness shall be issued in its name unless 
              authorized by a resolution of the Board of 
              Directors. Such authority may be general or 
              confined to specific instances.

                SECTION 10.3. Checks, Drafts, etc. All checks, 
              drafts or other orders for the payment of money, 
              notes or other evidences of indebtedness issued in 
              the name of the Corporation, shall be signed by 
              such officer or officers, agent or agents of the 
              Corporation and in such manner as shall from   
              time to time be determined by resolution of the       
              Board of Directors.

                SECTION 10.4. Deposits. All funds of the Corporation 
              not otherwise employed shall be deposited from time 
              to time to the credit of the Corporation in such 
              banks, trust companies or other depositaries as the 
              Board of Directors may select.

                                       11
<PAGE>
 
ARTICLE         SECTION 10.5. Power to Execute Proxies. The Chairman 
   X          of the Board, the President, a Vice Chairman, or 
              any Executive Vice President may execute proxies on 
              behalf of the Corporation with respect to the 
              voting of any shares of stock owned by the 
              Corporation.

                                  ARTICLE XI
                           CERTIFICATES FOR SHARES 
                              AND THEIR TRANSFER

                SECTION 11.1. Certificates for Shares. Certificates 
              representing shares of the Corporation shall be in 
              such form as may be determined by the Board of 
              Directors. Such certificates shall be signed by the 
              Chairman of the Board, the President, a Vice 
              Chairman, an Executive Vice President or a Vice 
              President and by the Secretary or an Assistant 
              Secretary and shall be sealed with the seal of the 
              Corporation. The seal may be a facsimile. If a 
              stock certificate is countersigned (i) by a 
              transfer agent other than the Corporation or its 
              employee, or (ii) by a registrar other than the 
              Corporation or its employee, any other signature on 
              the certificate may be a facsimile. In case any 
              officer, transfer agent or registrar who has signed 
              or whose facsimile signature has been placed upon a 
              certificate shall have ceased to be such officer, 
              transfer agent, or registrar before such 
              certificate is issued, it may be issued by the 
              Corporation with the same effect as if he or she were 
              such officer, transfer agent or registrar at the date 
              of issue. All certificates for shares shall be 
              consecutively numbered or otherwise identified. The 
              name of the person to whom the shares represented 
              thereby are issued, with the number of shares and 
              date of issue, shall be entered on the books of the 
              Corporation.

                All certificates surrendered to the Corporation for 
              transfer shall be cancelled and no new certificates 
              shall be issued until the former certificate for a 
              like number of shares shall have been surrendered 
              and cancelled, except that in case of a lost, 
              destroyed or mutilated certificate a new one may be 
              issued therefor upon such terms and indemnity to 
              the Corporation as the Board of Directors may 
              prescribe.

                SECTION 11.2. Transfers of Shares. Transfers of 
              shares of the Corporation shall be made only on the 
              books of the Corporation by the holder of record 
              thereof or by the holder's legal representative, who 
              shall furnish proper evidence of authority to transfer, 
              or by the holder's attorney thereunto authorized by 
              power of attorney duly executed and filed with the 
              Secretary of the Corporation, and on surrender for 
              cancellation of the certificate for such shares. 
              The person in whose name shares stand on the books 
              of the Corporation shall be deemed the owner 
              thereof for all purposes as regards the 
              Corporation.

                                  ARTICLE XII
                                  FISCAL YEAR

                SECTION 12.1. Fiscal Year. The fiscal year of the 
              Corporation shall begin on the first day of January 
              in each year and end on the last day of December in 
              each year.

                                 ARTICLE XIII
                                      SEAL

                SECTION 13.1. Seal. The Board of Directors shall 
              provide a corporate seal which shall be in the form 
              of a circle and shall have inscribed thereon the 
              name of the Corporation.

                                       12
<PAGE>
 
                                  ARTICLE XIV
                                WAIVER OF NOTICE

                SECTION 14.1. Waiver of Notice. Whenever any notice 
              whatever is required to be given under the 
              provisions of these By-laws or under the provisions 
              of the Restated Certificate of Incorporation or 
              under the provisions of the General Corporation Law 
              of Delaware, waiver thereof in writing, signed by 
              the person or persons entitled to such notice, whether        
              before or after the time stated therein, shall be        
              deemed equivalent to the giving of such notice. 
              Attendance of any person at a meeting for which any 
              notice whatever is required to be given under the 
              provisions of these By-laws, the Restated 
              Certificate of Incorporation or the General 
              Corporation Law of Delaware shall constitute a 
              waiver of notice of such meeting, except when the 
              person attends for the express purpose of 
              objecting, at the beginning of the meeting, to the 
              transaction of any business because the meeting is 
              not lawfully called or convened.

                                  ARTICLE XV
                                INDEMNIFICATION

                SECTION 15.1. Indemnification Request. A director, 
              officer or other person (the "Indemnitee") who 
              seeks indemnification (other than advancement of 
              expenses pursuant to Section 15.12 hereof), in 
              respect of amounts paid or owing as expenses, 
              judgments, fines, or in settlement, shall submit a 
              written request for indemnification (the 
              "Indemnification Request") to the Board of 
              Directors of the Corporation by delivering or 
              mailing the same, registered or certified mail, to 
              the Board of Directors c/o the Secretary of the 
              Corporation at the Corporation's principal 
              executive offices. If mailed, the Indemnification 
              Request shall be deemed made 48 hours after 
              depositing the same in the United States mail 
              addressed as aforesaid.

                SECTION 15.2. Determination of Indemnification 
              Request. The determination of the Indemnitee's 
              entitlement to indemnification as set forth in the 
              Indemnification Request shall be made in the 
              specific case, at the expense of the Corporation, 
              as set forth in paragraph 5 of Article Eighth of 
              the Restated Certificate of Incorporation. However, 
              in the event a Change of Control (as hereinafter 
              defined) shall have occurred, such determination 
              shall be made by Independent Counsel in a written 
              opinion to the Board of Directors, a copy of which 
              shall be delivered to the Indemnitee. 

                SECTION 15.3. Presumption of Entitlement; 
              Conclusive Effect of Findings of Fact and Law; 
              Other Procedures. The termination with respect to 
              the Indemnitee of any action, suit or proceeding or 
              of any claim, issue or matter therein, by judgment, 
              order, settlement or conviction, or upon a plea of 
              nolo contendere or its equivalent, shall not of 
              itself adversely affect the right of the Indemnitee 
              to indemnification or create a presumption that the 
              Indemnitee did not meet the standard of conduct 
              required by Article Eighth of the Restated 
              Certificate of Incorporation for indemnification. 
              If the Indemnitee is a person referred to in 
              paragraphs 1, 2 or 3 Article Eighth of the Restated 
              Certificate of Incorporation, the Indemnitee shall 
              be presumed to have met the required standard of 
              conduct but only to the extent not contrary to any 
              final findings of fact or law made in any action, 
              suit or proceeding to which the Indemnitee is or 
              was a party and for which indemnification is 
              requested. The person, persons or entity making the 
              determination of the Indemnitee's entitlement to 
              indemnification shall be entitled to rely upon all 
              such findings of fact and law made known to such 
              person, persons or entity. Such person, persons or 
              entity may consider such other matters as they or 
              it deem appropriate, shall not be required to 
              receive or hear evidence, oral presentations, 
              briefs or other submission, shall not be required 
              to hold hearings, and shall not otherwise be 
              subject to any rules of evidence or procedure 
              applicable to judicial or other proceedings.

                                      13
<PAGE>
 
ARTICLE         SECTION 15.4. Cooperation and Expenses. The 
  XV          Indemnitee shall cooperate with the person, persons 
              or entity making the determination with respect to 
              the Indemnitee's entitlement to indemnification, 
              including providing to such person, persons or 
              entity upon reasonable advance request, any 
              documentation or information which is not 
              privileged or otherwise protected from disclosure 
              and which is reasonably available to the Indemnitee 
              and reasonably necessary to such determination. Any 
              costs or expenses (including attorneys' fees and 
              disbursements) reasonably incurred by the 
              Indemnitee in so cooperating with the person, 
              persons or entity making such determination shall 
              be borne by the Corporation irrespective of the 
              determination as to the Indemnitee's entitlement to 
              indemnification.

                SECTION 15.5. Selection of Independent Counsel. If 
              a determination of the Indemnitee's entitlement to 
              indemnification is to be made by Independent Counsel, 
              the Independent Counsel shall be selected as provided    
              in this Section 15.5. If a Change of Control shall 
              not have occurred, Independent Counsel shall be 
              selected by a majority vote of a quorum of the 
              Board of Directors consisting of Disinterested 
              Directors. If a Change of Control shall have 
              occurred, or if a quorum shall decline or fail to 
              select Independent Counsel within five business days 
              after having directed, pursuant to paragraph 5(b) 
              of Article Eighth of the Restated Certificate of 
              Incorporation, the determination of the 
              Indemnitee's entitlement to indemnification to be 
              submitted to Independent Counsel, then Independent 
              Counsel shall be selected by the law firm regularly 
              or most frequently engaged by the Corporation 
              during the preceding three years for representation 
              or counseling in connection with general corporate 
              matters. In any event, Independent Counsel shall be 
              selected from among those Chicago, Illinois, or 
              Delaware law firms having a significant and 
              continuous practice in the field of corporate law 
              but excluding any firm that: (i) has, within the 
              preceding three years represented the Corporation, 
              the Indemnitee or affiliates of either in any 
              significant matter; (ii) has, within the preceding 
              three years, represented any other party in any 
              significant judicial or other proceeding against or 
              in opposition to the Corporation, the Indemnitee or 
              any affiliate of either; (iii) had any involvement 
              of any significant nature in or with respect to the 
              claim for which indemnification is requested; or 
              (iv) has any other material conflict of interest in 
              being engaged as Independent Counsel.

                SECTION 15.6. Time for Determination. The 
              determination of the Indemnitee's entitlement to 
              indemnification shall be made within 60 days after 
              such Indemnitee shall have submitted all such 
              additional information, if any, as shall have been 
              reasonably requested during the 30-day period 
              following the initial submission of the 
              Indemnification Request to the Board of Directors 
              pursuant to Section 15.1 hereof. The foregoing 
              notwithstanding, in the event that the claim with 
              respect to which indemnification is requested is 
              the subject of a judicial, government or other 
              proceeding, the Board of Directors, stockholders or 
              Independent Counsel, as the case may be, may defer 
              their determination until 60 days after any such 
              proceeding shall have been finally adjudicated or 
              terminated (by settlement or otherwise) and all 
              periods for appeal, rehearing or reinstitution of 
              such proceeding (whether in a different forum or 
              otherwise) have expired.

                                      14
<PAGE>
 
ARTICLE         SECTION 15.7. Failure To Make Determination; 
  XV          Remedies For Enforcement. If a determination of the 
              Indemnitee's entitlement to indemnification shall 
              not be made within the period specified in these 
              By-laws, unless due to a material failure of the 
              Indemnitee to comply with his or her obligations 
              under Section 15.4 hereof, then the Indemnitee 
              shall be entitled to indemnification to the extent 
              and in the manner set forth in the Indemnification 
              Request. The Indemnitee may only enforce his or her 
              rights to indemnification, whether pursuant to a 
              determination that the Indemnitee is entitled to 
              indemnification or pursuant to this Section 15.7, 
              in any judicial proceeding brought, at the election 
              of the Indemnitee, in any court having jurisdiction 
              within the State of Delaware, the State of 
              Illinois, or the state in which the Corporation 
              shall then have its principal executive offices. 
              The Indemnitee shall be entitled to all expenses 
              actually and reasonably incurred by him or her in 
              connection with the successful enforcement of the 
              Indemnitee's right to indemnification.

                SECTION 15.8. Appeal of Adverse Determination. In 
              the event that a determination shall be made that 
              the Indemnitee is not entitled to indemnification, 
              in whole or in part, the Indemnitee may only 
              institute an action in any court having 
              jurisdiction within the State of Delaware, the 
              State of Illinois, or the state in which the 
              Corporation shall have its principal executive 
              offices to establish the Indemnitee's right to 
              indemnification. Any such proceeding shall be 
              conducted in all respects as a de novo 
              determination on the merits and any such prior 
              determination made pursuant to these By-laws that 
              the Indemnitee is not entitled to indemnification 
              shall not constitute a presumption that the 
              Indemnitee is not entitled to indemnification.

                SECTION 15.9. Burden of Proof. In any judicial 
              proceeding regarding the Indemnitee's right or 
              entitlement to indemnification or advancement of 
              expenses, the Corporation shall have the burden of 
              proving that any Indemnitee who is a person 
              referred to in paragraphs 1, 2 or 3 of Article            
              Eighth of the Restated Certificate of Incorporation       
              is not entitled to indemnification or advancement 
              of expenses as the case may be, subject, however, 
              to principles of res judicata and collateral 
              estoppel relating to prior judicial proceedings to 
              which the Indemnitee is or was a party. In cases in 
              which the Indemnitee is not a person referred to in 
              paragraphs 1, 2 or 3 of Article Eighth of the 
              Restated Certificate of Incorporation, the 
              Indemnitee shall have the burden of proving he or 
              she is entitled to indemnification or the 
              advancement of expenses.

                SECTION 15.10. Definition of "Disinterested 
              Director." A Disinterested Director shall mean any 
              director who (i) was not a party to the claim or 
              proceeding with respect to which indemnification is 
              requested; (ii) has not submitted an 
              Indemnification Request or a request for 
              advancement of expenses on his or her own behalf 
              that has not been finally resolved; or (iii) does 
              not have any direct and material financial or other 
              personal interest in the determination of the 
              Indemnification Request.

                SECTION 15.11. Definition of "Change of Control." 
              A Change of Control shall be deemed to have 
              occurred on the earliest of:    

                (a) The receipt by the Corporation of a Schedule 
              13D or other statement filed under Section 13(d) of 
              the Securities Exchange Act of 1934, as amended 
              (the "Exchange Act"), indicating that any entity, 
              person, or group has acquired beneficial ownership, 
              as that term is defined in Rule 13d-3 under the 
              Exchange Act, of more than 30% of the outstanding 
              capital stock of the Corporation entitled to vote 
              for the election of directors ("voting stock");

                                       15

<PAGE>
 
                                                          Exhibit Number (10)(i)
                                                            To 3/31/96 Form 10-Q


                          NORTHERN TRUST CORPORATION

                            ANNUAL PERFORMANCE PLAN

                                     1996

I.     PURPOSE OF PLAN
       ---------------

       The purpose of the Annual Performance Plan (the "Plan") is to promote the
       achievement of superior financial and operating performance of the
       Northern Trust Corporation and its subsidiaries (hereinafter referred to
       as the "Corporation"), and further the objective of delivering unrivaled
       service quality to its clients and partners through the awarding of cash
       incentive payments to selected officers.

II.    PLAN YEAR
       ---------

       The Plan is effective from January 1, 1996 to December 31, 1996.

III.   ELIGIBILITY AND PARTICIPATION
       -----------------------------

       Eligibility to participate in the Plan is restricted to officers with the
       title of Vice President and above and who are not eligible for
       participation in a Specialized Incentive Plan. Plan participation is
       reviewed each year, and participation in one year does not automatically
       indicate participation in subsequent Plan years. Participation in the
       Plan is based upon recommendation from the respective Business Unit Head.

IV.    AWARD FUNDING AND DETERMINATION
       -------------------------------

       At the beginning of the Plan year, the Compensation and Benefits
       Committee of the Board of Directors of the Corporation will determine a
       Corporate Earnings Target and profit plan funding for awards under the
       Annual Performance Plan. The allocation of the plan award funding to each
       respective Business Unit will be based on the salaries of the eligible
       officers within the Business Unit. Within each Business Unit, one-half of
       the available funding for awards under the Plan will be based on the
       Corporation's financial achievement versus the Corporate Earnings Target.
       The other half of the award funding is based on the financial achievement
       of the Business Unit versus the Business Unit's earnings target. For
       staff support personnel, the available funding for awards will be based
       entirely on the financial achievement of the Corporation versus the
       Corporate Earnings Target. The formula determining the pool level funding
       based on Corporate and Business Unit performance is described in
       Attachment I.

V.     INDIVIDUAL AWARD DETERMINATION
       ------------------------------

       Individual participant awards will be discretionary. They will be
       determined by Business Unit Management based on an assessment of
       individual performance, relative to performance expectations,
       contribution, competitive level of total compensation, and available
       award pool funding.

<PAGE>
 
VI.    PAYMENT OF AWARDS   

       Awards will be paid in cash as soon as practicable following the
       completion of the Plan year. Awards payable because of a Change in
       Control of the Corporation pursuant to Paragraph VIII(h) shall be paid in
       cash as soon as practicable following such Change in Control.

VII.   ADMINISTRATION

       The Plan shall be administered by the Management Committee of the
       Corporation (the "Committee"). Subject to the provisions of the Plan, the
       Committee shall be authorized to interpret the Plan, to establish, amend,
       and rescind any rules and regulations relating to the Plan, and to make
       all other determinations necessary or advisable for the administration of
       the Plan. The determinations of the Committee in the effective
       administration of the Plan, as described herein, shall be final and
       conclusive.

       The Board of Directors of the Corporation, by written resolution, may
       amend, suspend, or terminate any or all provisions of the Plan at any
       time.

VIII.  OTHER PROVISIONS

       The following miscellaneous provisions are applicable to the Plan:

       (a)  Awards paid under the provisions of the Plan are considered 
            pensionable earnings when paid.

       (b)  Termination of employment by a participant during the Plan year,
            either voluntary or involuntary with case, and for reasons other
            than death, disability, or retirement shall result in immediate
            exclusion from the Plan.

       (c)  Except in the event of the death of a participant, the rights and
            interests of a participant under the Plan shall not be assigned,
            encumbered, or transferred.

       (d)  No employee or other person shall have any claim or right to be
            granted an award under the Plan. Neither the Plan, nor any action
            taken thereunder, shall be construed as giving any employee or other
            person any right to be retained in the employ of the Corporation.

       (e)  The Corporation shall have the right to deduct from all payments
            made under the Plan any taxes required by law to be withheld with
            respect to such payment.

       (f)  All questions pertaining to the validity, construction and
            administration of the Plan and any award hereunder shall be
            determined in conformity with the laws of the State of Illinois.

                                       2

<PAGE>
 
       (g)  Each participant shall designate a beneficiary (the "Designated
            Beneficiary") to receive the award, if any, allocated to a
            participant, in the event of such participant's death. If no
            Designated Beneficiary survives the participant, it shall be the
            surviving spouse of the participant or, if there is no surviving
            spouse, it shall be the participant's estate.

       (h)  Notwithstanding any other terms contained herein, in the event of a
            Change in Control of the Corporation, discretionary awards shall be
            paid to participants in accordance with the last sentence of Section
            VI of this Plan and as if the Corporation and Business Units had
            achieved the respective earnings targets, as described in Section
            IV. For purposes of this paragraph, a "Change in Control" of the
            Corporation shall be deemed to occur on the earliest of:

            (i)    The receipt by the Corporation of a Schedule 13D or other
                   statement filed under Section 13(d) of the Securities
                   Exchange Act of 1934, as amended, (the "Exchange Act"),
                   indicating that any entity, person, or group has acquired
                   beneficial ownership, as that term is defined in Rule 13d-3
                   under the Exchange Act, or more than 30% of the outstanding
                   capital stock of the Corporation entitled to vote for the
                   election of directors ("voting stock");

            (ii)   The commencement by an entity, person or group (other than
                   the Corporation or a subsidiary of the Corporation) of a
                   tender offer or an exchange offer for more than 20% of the
                   outstanding voting stock of the Corporation.

            (iii)  The effective time of (A) a merger or consolidation of the
                   Corporation with one or more other corporations as a result
                   of which the holders of the outstanding voting stock of the
                   Corporation immediately prior to such merger or consolidation
                   hold less than 60% of the voting stock of the surviving or
                   resulting corporation, or (B) a transfer of substantially all
                   of the property of the Corporation other than to an entity of
                   which the Corporation owns at least 80% of the voting stock;
                   or

            (iv)   The election of the Board of Directors of the Corporation,
                   without the recommendation or approval of the incumbent Board
                   of Directors of the Corporation, or the lesser of (A) three
                   directors or (B) directors constituting a majority of the
                   number of directors of the Corporation then in office.

                                       3

<PAGE>
 
 
                                                         Exhibit Number (10)(ii)
                                                         To 3/31/96 Form ID-Q

                          NORTHERN TRUST CORPORATION

                          MANAGEMENT PERFORMANCE PLAN

                                     1996

I.     Purpose of Plan
       ---------------

       The purpose of the Annual Performance Plan (the "Plan") is to promote the
       achievement of superior financial and operating performance of the
       Northern Trust Corporation and its subsidiaries (hereinafter referred to
       as the "Corporation"), and further the objective of delivering unrivaled
       service quality to its clients and partners through the awarding of cash
       incentive payments to selected officers.

     
II.    Plan Year
       ---------

       The Plan is effective from January 1, 1996 to December 31, 1996.

III.   Eligibility and Participation
       -----------------------------

       Eligibility to participate in the Plan is restricted to selected
       executive officers and subject to approval by the Compensation and
       Benefits Committee of the Board of Directors (the "Committee").

IV.    Participant Target Awards
       -------------------------

       At the beginning of the Plan year, the Committee shall determine
       individual target awards. The target award will be described as a percent
       of the annual base salary earned during the Plan year.

V.     Award Determination
       -------------------

       The Committee establishes a Corporate Earnings Target for the Plan at the
       beginning of the Plan year. The available funding for participant awards
       will be based on (a) the aggregate of participants' target award amounts
       and (b) the Corporation's financial achievement versus the Corporate
       Earnings Target. The amount of the award funding will either increase or
       decrease as calculated by the formula detailed in Attachment I.

VI.    Payment of Awards
       -----------------

       Awards will be paid in cash as soon as practicable following the
       completion of the Plan year. Any award amount that, with all other
       compensation paid or to be paid for that year to the participant, exceeds
       the level of tax deductible compensation to the Corporation, as
       determined under Section 162(m) of the Internal Revenue Code, will be
       deferred and paid in the year following the participant's retirement or
       at which time the amount is no longer subject to such restrictions.
       Deferred award balances will be adjusted with an interest factor as shall
       be determined at the time of the deferral by the Committee.
<PAGE>
 
 
VII.   Administration
       --------------

       The Plan shall be administered by the Committee. Subject to the
       provisions of the Plan, the Committee shall be authorized to interpret
       the Plan, to establish, amend and rescind any rules and regulations
       relating to the Plan, and to make all other determinations necessary or
       advisable for the administration of the Plan. The determinations of the
       Committee in the effective administration of the Plan, as described
       herein, shall be final and conclusive.

       The Board of Directors of the Corporation, by written resolution, may
       amend, suspend, or terminate any or all provisions of the Plan at any
       time.

VIII.  Miscellaneous Provisions
       ------------------------

       The following miscellaneous provisions are applicable to the Plan:

       (a)  In the event of a participant's death, disability or retirement,
            awards shall be prorated to the date of the event, and paid as
            described in Section VI.

       (b)  Termination of employment by a participant during the Plan year, for
            reasons other than death, disability, or retirement shall result in
            immediate exclusion from the Plan unless the Compensation and
            Benefits Committee decides otherwise in its sole discretion.

       (c)  Except in the event of the death of a participant, the rights and
            interests of a participant under the Plan shall not be assigned,
            encumbered, or transferred.

       (d)  No employee or other person shall have any claim or right to be
            granted an award under the Plan. Neither the Plan, nor any action
            taken thereunder, shall be construed as giving any employee or other
            person any right to be retained in the employ of the Corporation.

       (e)  The Corporation shall have the right to deduct from all payments
            made under the Plan any taxes required by law to be withheld with
            respect to such payment.

       (f)  All questions pertaining to the validity, construction and
            administration of the Plan and any award hereunder shall be
            determined in conformity with the laws of the State of Illinois.

       (g)  Each participant shall designate a beneficiary (the "Designated
            Beneficiary") to receive the award, if any, allocated to a
            participant, in the event of such participant's death. If no
            Designated Beneficiary survives the participant, it shall be the
            surviving spouse of the participant or, if there is no surviving
            spouse, it shall be the participant's estate.


                                       2

<PAGE>
<TABLE> 
<CAPTION> 

 
                                                                                  EXHIBIT NUMBER (11)
                                                                                  TO 3/31/96 FORM 10-Q
 

          NORTHERN TRUST CORPORATION
       COMPUTATION OF PER SHARE EARNINGS
 

 
 
 
                                                                         First Quarter Ended March 31      
                                                                  ------------------------------------------
                                                                      1996                          1995
                                                                  ------------                 -------------
<S>                                                              <C>                            <C> 
Computations Required by
- ------------------------
Regulation S-K
- --------------
 
Primary Earnings Per Share
- --------------------------
 
Net Income Applicable to
  Common Shares                                                    $60,245,569                   $47,181,699
                                                                  ============                  ============
 
Weighted Average Number of Common
  and Common Equivalent Shares Outstanding
 
     Common Shares                                                  56,258,183                    54,250,684
 
     Dilutive Effect of Common
       Equivalent Shares (A)
 
       Stock Options                                                   924,273                       586,299
 
       Long Term Performance Stock Plan                                263,698                       323,123
                              
       Other                                                            44,783                         8,213
                                                                  ------------                  ------------
 
                                                                    57,490,937                    55,168,319
                                                                  ============                  ============
 
 
 Net Income Per Common and
  Common Equivalent Share                                                $1.05                         $0.86
                                                                  ============                  ============
 
 
 
       (A) Determined by application of the treasury stock method.
</TABLE>
<PAGE>

<TABLE> 
<CAPTION> 

 
                                                                                  EXHIBIT NUMBER (11)
                                                                                  TO 3/31/96 FORM 10-Q
 

          NORTHERN TRUST CORPORATION
       COMPUTATION OF PER SHARE EARNINGS
 

 
 
 
                                                                         First Quarter Ended March 31      
                                                                  ------------------------------------------
                                                                      1996                          1995
                                                                  ------------                  ------------
<S>                                                              <C>                            <C> 
Computations Required by
- ------------------------
Regulation S-K
- --------------
 
Fully Diluted Earnings Per Share
- --------------------------------
 
Net Income Applicable to
  Common Shares                                                    $60,245,569                   $47,181,699
                                                                   
Add Back: Dividend on Series E Convertible
  Preferred Stock                                                       14,756                       777,147
                                                                  ------------                  ------------
                                                                   $60,260,325                   $47,958,846
                                                                  ============                  ============
                                                               

Weighted Average Number of Common
  and Common Equivalent Shares Outstanding
                             
    Common Shares                                                   56,258,183                    54,250,684
 
    Dilutive Effect of Common
      Equivalent Shares (A)
 
      Stock Options                                                    962,193                       604,437
 
      Long Term Performance Stock Plan                                 270,220                       326,028
                              
      Other                                                             47,860                         8,846
                                                                 
    Other Potentially Dilutive Securities

      Equivalent Shares Assuming Conversion of
      Series E Convertible Preferred Stock                             383,954                     1,204,820
                                                                  ------------                  ------------

                                                                    57,922,410                    56,394,815
                                                                  ============                  ============

  Net Income Per Common and
  Common Equivalent Share                                                $1.04                         $0.85
                                                                  ============                  ============
 
 
 
       (A) Determined by application of the treasury stock method.
</TABLE> 
 
 
 

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND> This schedule contains summary financial information extracted from the
Consolidated Balance Sheet and the Consolidated Statement of Income and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1996
<PERIOD-START>                              JAN-01-1996  
<PERIOD-END>                                MAR-31-1996
<CASH>                                        1,125,674
<INT-BEARING-DEPOSITS>                        1,828,937
<FED-FUNDS-SOLD>                                118,779
<TRADING-ASSETS>                                  6,924
<INVESTMENTS-HELD-FOR-SALE>                   5,590,435      
<INVESTMENTS-CARRYING>                          489,905
<INVESTMENTS-MARKET>                            513,095
<LOANS>                                      10,025,613
<ALLOWANCE>                                     147,239
<TOTAL-ASSETS>                               20,301,720 
<DEPOSITS>                                   12,100,479
<SHORT-TERM>                                  5,985,835
<LIABILITIES-OTHER>                             405,780
<LONG-TERM>                                     341,066
<COMMON>                                         94,966
                                 0
                                     120,000
<OTHER-SE>                                    1,253,594
<TOTAL-LIABILITIES-AND-EQUITY>               20,301,720
<INTEREST-LOAN>                                 163,896
<INTEREST-INVEST>                                93,487
<INTEREST-OTHER>                                 27,552
<INTEREST-TOTAL>                                284,935
<INTEREST-DEPOSIT>                              111,486
<INTEREST-EXPENSE>                              191,547
<INTEREST-INCOME-NET>                            93,388
<LOAN-LOSSES>                                     5,000
<SECURITIES-GAINS>                                  272
<EXPENSE-OTHER>                                 184,044
<INCOME-PRETAX>                                  92,056
<INCOME-PRE-EXTRAORDINARY>                       92,056
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     61,541
<EPS-PRIMARY>                                      1.05
<EPS-DILUTED>                                      1.04
<YIELD-ACTUAL>                                     2.21
<LOANS-NON>                                      27,877
<LOANS-PAST>                                     36,916
<LOANS-TROUBLED>                                  2,712
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                147,131
<CHARGE-OFFS>                                     5,691
<RECOVERIES>                                        799
<ALLOWANCE-CLOSE>                               147,239
<ALLOWANCE-DOMESTIC>                            110,180
<ALLOWANCE-FOREIGN>                               2,729
<ALLOWANCE-UNALLOCATED>                          34,330
        


</TABLE>

<PAGE>
  
                                                            Exhibit Number (99)
                                                            To 3/31/96 Form 10-Q















                              WILLIAM A. OSBORN
                                   Chairman
                          Northern Trust Corporation






                            Annual Meeting Remarks
                                April 16, 1996




                                                                
<PAGE>
 
     While the votes are being counted, let me give you my perspective on the
state of the business at Northern Trust. Through 106 years of providing
outstanding services to clients worldwide, Northern Trust has built leading
market positions in two core businesses. We now enjoy a diverse and profitable
business mix that is unmatched in the industry. This morning I'll share with you
how we strengthened our market positioning over the past year and how we are
poised to seize growth opportunities. But first I'll take a few minutes to
review our 1995 and first quarter 1996 financial performance.

     In 1995, solid revenue growth, combined with a successful effort to control
expenses, produced net income of $220 million - a 21% increase. Total revenues
increased 7%, led by trust fees which grew 11% during the year. Trust fee growth
was driven by new business and acquisitions as well as favorable equity and bond
market performance. Trust assets increased 23% to $614 billion at year end.

     Our focus on controlling expenses resulted in a very modest 1% rate of
expense growth for the year. This allowed our revenue growth to have a direct
impact on bottom line profitability. Early in 1995, we made the commitment to
remove $50 million from our expense base over three years. We achieved the first
$15 million of reductions in 1995. As a result, we were able to absorb over $10
million of additional expenses from three acquisitions last year and still keep
total expenses essentially flat throughout the year. The remaining $35 million
of our $50 million expense reduction initiative is reflected in our 1996 profit
plan, which means that we expect to fulfill our commitment one year earlier than
originally anticipated. But we don't view 1996 as the end of our job of
controlling expenses. Expense management is an integral component of our
strategic business planning. Expenses will continue to grow, but only to support
profitable revenue growth opportunities.
<PAGE>
 
     Measured against our financial benchmarks, our performance in 1995 was 
strong.  Earnings per share increased 17%, well above our minimum target of 10%.
Return on equity was 17.6%, only a bit short of our minimum 18% goal.  And with
a 151% productivity ratio of revenue to noninterest expense, we met our 150% 
goal in 1995 for the first time.

     Momentum built throughout the year in 1995.  Beginning with results in the 
third quarter we were meeting all of our financial targets, including the 18% 
ROE goal.  This momentum has carried over into 1996.  First quarter results 
released just yesterday were very strong with net income up 25% to a record 
$61.5 million.  Trust fees grew 19% in the quarter, fueling total revenue growth
of 12%.  Trust fees now account for one-half of total revenues, and fees in 
total represent two-thirds of revenues.  This fee-based revenue stream is a 
characteristic of Northern that differentiates us from most other financial 
institutions.  Expense growth remained in check, increasing just 4% over last 
year.

     We handily exceeded all our financial targets in the first quarter.  
Earnings per share were up a very strong 22%.  The ROE increased for the fifth 
consecutive quarter to 18.4%.  And our 157% productivity ratio set an all-time 
high.  We view these goals as minimums, and we feel that exceeding them over the
long term would mean truly superior performance.

     These last few slides speak for themselves.  Your company is producing very
strong financial results.

     Now a few comments on the condition of our businesses and opportunities for
continued growth.

                                       2
<PAGE>
 
     We compete as a top-tier provider in both our personal and our corporate & 
institutional markets.  As a result of our highly focused business strategy and 
investment in these core businesses, Northern today is competitively positioned 
to capture a significant share of the growth in our markets.

     In our corporate & institutional business we offer a full array of custody,
investment, participant recordkeeping and consulting services for retirement and
other asset pools.  Northern is one of the top providers in the highly 
concentrated securities custody market.  In the past year a number of players 
have exited the business for reasons such as lack of scale and strategic focus. 
This has presented increased opportunity for Northern to grow its business.  
Northern is winning business with our scale, our commitment to this market, a 
relationship focus that brings clients innovative solutions, and a technological
capability that we feel is second to none.  Our record new business in the first
quarter demonstrates our success.

     With the debut in 1995 of our Passport information delivery system,
Northern re-established itself as an industry leader in technological capability
and innovation. We incorporated many state-of-the-art design features into
Passport, and our systems overall have been built using the most current
technological thinking. Our technology is perceived as the newest and best, and
has set the standard in the industry. We now enjoy operational, service quality,
expense and product development advantages. In 1996 we will roll out products to
help clients measure and monitor the risk in their investment portfolios. Risk
management is a hot topic for our clients, and they are very enthusiastic about
this development. We will be the first to offer these products in the market.

                                       3
<PAGE>
 
     Our acquisition in 1994 of Hazlehurst & Associates, a benefits consulting 
and recordkeeping firm, strengthened Northern's position as a leading provider 
of retirement services.  Demographic trends in the United States point to 
continued strong growth of retirement assets.  We have experienced significant 
growth at Hazlehurst already as we pursue a fully integrated retirement services
strategy.  And the increasing trend by clients to outsource the administration 
of their retirement plans will also benefit Northern.

     Internationally, we have an attractive and expanding client base in 20 
countries across Asia, Europe, the Middle East and Canada.  Northern's strong 
credit ratings and our long-standing reputation for risk management position us 
favorably for growth in several key markets, perhaps most of all 
internationally.  In 1995 we opened our office in Hong Kong to serve clients and
to expand our securities lending activities.  We will open an office in 
Singapore in mid-1996, pending regulatory approval, to build our market presence
and foreign exchange capabilities in the Far East.  Our processing network in 67
countries services global custody assets that grew 30% in 1995 to $85 billion.

     Our wide range of investment management expertise provides yet another 
avenue for growth.  In 1995 assets under management increased 28%, and today 
Northern manages $114.5 billion of assets for corporate and personal clients.  
We rank 14th nationally among all investment managers and in the top five for 
institutional cash.  Clients are attracted by our portfolio risk management 
process for managing cash, which has consistently provided above market returns.
Our fixed income performance results have earned Northern a five star rating 
from Morningstar, placing us in the top 10% of all fixed income funds.  We 
strengthened our investment consulting and equity management capabilities in 
1995 with our

                                       4
<PAGE>
 
funds.  We strengthened our investment consulting and equity management 
capabilities in 1995 with our acquisition of RCB International, a leading 
manager of investment managers with particular expertise in international 
equities.

     Personal Financial Services is our other core business.  We have a 
one-of-a-kind strategy of marketing trust, investment management and private 
banking services to individuals in high growth, affluent markets.  The strategy 
brings together the key elements of people, product range, delivery, marketing 
and focus.  Within each of these Northern enjoys a competitive advantage.

     Our reputation is outstanding in this business, enabling us to attract and
retain professionals of the highest caliber. Our people are very experienced,
and they are actively involved and well-known in their communities. The quality
and range of product that we offer stands out in the industry. Northern has the
capability to manage non-traditional investments such as closely-held
businesses. These special skills, and a full range of more traditional banking,
investment and fiduciary products, enable us to service clients throughout their
lives. We are strategically located where the demographics are very favorable
and the demand is strong for our distinguishing "high touch" service style. Our
full range of expertise is available on site in each of our locations. Our trust
administrators, private bankers and portfolio managers work as a team to ensure
total client satisfaction. Service delivery is enhanced by our facilities which
are truly first class and consistent with our image as the bank of choice for
our target market.

                                       5
<PAGE>

     We are effective in building referral networks of estate planning
attorneys, accountants and financial planners, but our best source of referrals
for new business is our satisfied clients. We blend this more traditional avenue
of new business development with a unique style of marketing. For example, we
host events where we invite clients and prospects to meet and listen to well-
known authors, entertainers and political commentators. These forums have proven
to be very effective in building client loyalty and attracting new business. And
finally, because this core business generates almost half of total corporate
revenues, it gets a lot of senior management attention. I spend a significant
amount of my time with clients and prospects of both our personal and corporate
businesses.

     Our franchise today spans five states with a total of 53 office locations. 
We currently administer $74 billion of trust assets for individuals, with $44 
billion under investment management. We rank first in Illinois and second in 
Florida in market share for personal assets managed by banks. Nationwide we rank
in the top 10.

     In 1995 we completed our acquisitions of Tanglewood Bancshares in Texas and
Beach One Financial Services in Florida, and we opened an office in Bradenton, 
Florida. We intend to grow our business by further penetrating our existing 
markets and by expanding our network of locations. In 1996 we have already 
opened new offices in Bonita Springs, Delray Beach and Stuart, Florida. We have 
scheduled office openings in Sun City West and Mesa, Arizona. And in Illinois, 
we expect to open an office in Barrington, our new facility in Winnetka, and our
permanent facility on Chicago's south side. And our plans for expansion go well 
beyond 1996.

                                       6

<PAGE>

     Northern manages a dynamic program of investing in the communities that we
serve. Several new initiatives were added to the program in 1995. We also
announced a five year, $300 million commitment for loans and investments for
affordable housing, small business and other initiatives targeted to low- and
moderate-income neighborhoods in Chicago and surrounding Cook County. To date we
have extended over $50 million of loans and investments under this program. Over
the years Northern has received several awards in recognition of our efforts to
help build stronger communities. We view all forms of community involvement by
the corporation and its employees to be an important part of our strategy.

     Our core businesses are growing rapidly and require significant investment
of capital, but the strength of our earnings generates equity capital in excess
of projected needs. We are currently repurchasing common shares to manage our
capital position and to enhance shareholder return. In 1995 1.5 million shares
were repurchased, and in the first quarter we bought back another 566 thousand
shares. We are on pace to complete this year the 1.7 million shares remaining in
our current buy-back program. Shareholder returns in 1995 also benefited from a
19% increase in the dividend to $1.24 per share, the ninth consecutive year the
dividend has been increased to keep pace with earnings growth.

     1995 marked the eighth consecutive year of record earnings for the 
corporation and 1996 is off to a good start. Our confidence in Northern's 
strategic opportunities has never been stronger. We are optimistic that we can 
continue to deliver consistently strong operating performance.

                                       7



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission