NORAM ENERGY CORP
10-Q, 1996-11-14
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: ARIZONA PUBLIC SERVICE CO, 10-Q, 1996-11-14
Next: ARROW AUTOMOTIVE INDUSTRIES INC, 10-Q, 1996-11-14








                                                              Page 1 of 40


                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                    For the Quarter Ended September 30, 1996


                          Commission File Number 1-3751


                               NorAm Energy Corp.
             (Exact name of registrant as specified in its charter)



                  DELAWARE                           72-0120530
        (State or other jurisdiction of            (I.R.S. Employer
         incorporation or organization)          Identification Number)


                               NorAm Energy Corp.
                          1600 Smith Street, 32nd Floor
                              Houston, Texas 77002
                    (Address of principal executive offices)


                                 (713) 654-5699
             (Registrant's telephone number, including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes  x   No


                    Outstanding Common Stock, $.625 Par Value
                        at November 8, 1996 - 137,293,574


                        Exhibit Index Appears on Page 39


<PAGE>








                                      INDEX

                                                                          Page

Part I.  Financial Information                                               3

         Item 1.  Financial Statements

                  Consolidated Balance Sheet - September 30, 1996 and 1995
                    and December 31, 1995                                    4

                  Consolidated Statement of Income - Quarter Ended
                    September 30, 1996 and 1995 and Nine Months Ended
                    September 30, 1996 and 1995                              6

                  Statement of Consolidated Cash Flows - Nine Months Ended
                    September 30, 1996 and 1995                              7

                  Notes to Consolidated Financial Statements                 8

         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                       13

Part II. Other Information

         Item 1.  Legal Proceedings                                         39

         Item 6.  Exhibits and Reports on Form 8-K                          39

Signature                                                                   40


<PAGE>


                          Part I. Financial Information

Item 1.  Financial Statements

         The  consolidated  financial  statements  of  NorAm  Energy  Corp.  and
Subsidiaries (the "Company") included herein have been prepared,  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and notes normally included in financial statements prepared
in accordance with generally accepted accounting  principles have been condensed
or omitted pursuant to such rules and regulations, although the Company believes
that  the  disclosures  are  adequate  to make  the  information  presented  not
misleading.  It  is  suggested  that  these  financial  statements  be  read  in
conjunction with the financial  statements and the notes thereto included in the
Company's  1995  Report on Form  10-K.  In August  1996,  the  Company  signed a
definitive  agreement  which is  expected to result in the merger of the Company
with and into a wholly  owned  subsidiary  of  Houston  Industries  Incorporated
("Houston  Industries"),  see Note L of the  accompanying  Notes to Consolidated
Financial Statements.


<PAGE>
<TABLE>
<CAPTION>


                       NorAm Energy Corp. and Subsidiaries
                           CONSOLIDATED BALANCE SHEET
                            (in thousands of dollars)
                                   (unaudited)


ASSETS                                                           September 30           December 31           September 30
- ------
                                                                     1996                   1995                  1995
                                                               ------------------    -------------------    ------------------
<S>                                                                 <C>                     <C>                  <C>

Property, Plant and Equipment
  Natural Gas Distribution                                           $ 2,127,263            $ 2,059,376           $ 2,012,347
  Interstate Pipelines                                                 1,680,538              1,666,017             1,669,814
  Natural Gas Gathering                                                  219,333                208,989               205,879
  Other                                                                   39,109                 35,157                34,694
                                                               ------------------    -------------------    ------------------
                                                                       4,066,243              3,969,539             3,922,734
 Less: Accumulated depreciation and amortization                       1,644,357              1,561,764             1,533,402
                                                               ------------------    -------------------    ------------------
                                                                       2,421,886              2,407,775             2,389,332


Investments and Other Assets
  Goodwill, net                                                          470,485                481,125               484,672
  Prepaid pension asset                                                   48,462                 57,965                59,301
  Investment in Itron, Inc. (Note B)                                      39,442                 50,711                41,696
  Regulatory asset for environmental costs                                40,017                 48,500                41,632
  Gas purchased in advance of delivery                                    33,801                 24,284                24,548
  Other                                                                   20,249                 21,324                19,192
                                                               ------------------    -------------------    ------------------
                                                                         652,456                683,909               671,041


Current Assets
  Cash and cash equivalents                                               14,347                 13,311                 7,343
  Accounts and notes receivable, principally customer                    141,984                335,779               180,480
  Deferred income taxes                                                   13,244                 13,601                 8,247
  Inventories
    Gas in underground storage                                            97,628                 53,183                66,915
    Materials and supplies                                                31,661                 33,354                37,912
    Other                                                                    587                    445                   277
  Deferred gas cost                                                        7,406                 13,019                14,865
  Gas purchased in advance of delivery                                     6,200                 23,440                23,404
  Other current assets                                                    30,435                 25,496                42,773
                                                               ------------------    -------------------    ------------------
                                                                         343,492                511,628               382,216


Deferred Charges                                                          55,913                 62,671                67,437
                                                               ------------------    -------------------    ------------------

  TOTAL ASSETS                                                       $ 3,473,747            $ 3,665,983           $ 3,510,026
                                                               ==================    ===================    ==================

</TABLE>



              The Notes to Consolidated Financial Statements are an
                        integral part of this statement.


<PAGE>

<TABLE>
<CAPTION>

                       NorAm Energy Corp. and Subsidiaries
                           CONSOLIDATED BALANCE SHEET
                            (in thousands of dollars)
                                   (unaudited)


LIABILITIES AND STOCKHOLDERS' EQUITY                             September 30           December 31           September 30
- ------------------------------------
                                                                     1996                   1995                  1995
                                                                                                                 
                                                              ------------------    -------------------     ---------------
 <S>                                                                 <C>                  <C>                   <C>
  Stockholders' Equity
  Preferred stock (Note E)                                           $       -            $   130,000           $   130,000
    Common stock                                                          85,763                 78,002                77,735
    Paid-in capital                                                      994,396                880,885               878,850
    Accumulated deficit                                                (316,784)              (336,940)             (361,191)
    Unrealized gain on investment, net of tax                              8,137                 15,316                 9,793
                                                               ------------------    -------------------    ------------------
      Total Stockholders' Equity                                         771,512                767,263               735,187

  Company-Obligated Mandatorily Redeemable
    Convertible Preferred Securities of Subsidiary Trust
    Holding Solely $177.8 Million Principal Amount of
    6.25% Convertible Subordinated Debentures Due
    2026 of NorAm Energy Corp. (Note E)                                  167,749             -                      -

  Long-Term Debt, Less Current Maturities                              1,106,969              1,474,924             1,474,924

Current Liabilities
  Current maturities of long-term debt                                   225,964                118,750               269,750
  Notes payable to banks                                                  58,000                 10,000                     -
  Accounts payable, principally trade                                    324,303                472,374               253,353
  Income taxes payable                                                     (700)                  5,337               (3,975)
  Interest payable                                                        30,206                 38,730                41,252
  General taxes                                                           45,580                 48,320                43,265
  Customers' deposits                                                     34,132                 35,651                34,472
  Other current liabilities                                              102,815                 96,645                86,402
                                                               ------------------    -------------------    ------------------
                                                                         820,300                825,807               724,519
Other Liabilities and Deferred Credits
  Accumulated deferred income taxes                                      320,688                303,445               277,848
  Estimated environmental remediation costs                               40,017                 48,500                41,632
  Payable under capacity lease agreement                                  41,000                 41,000                41,000
  Supplemental retirement and deferred compensation                       41,109                 40,869                40,799
  Estimated obligations under indemnification
    provisions of sale agreements                                         30,626                 34,207                35,151
  Refundable excess deferred income taxes                                 18,156                 26,599                26,788
  Other                                                                  115,621                103,369               112,178
                                                               ------------------    -------------------    ------------------
                                                                         607,217                597,989               575,396

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 3,473,747            $ 3,665,983           $ 3,510,026
                                                               ==================    ===================    ==================

</TABLE>

              The Notes to Consolidated Financial Statements are an
                        integral part of this statement.

<PAGE>

<TABLE>
<CAPTION>


                       NorAm Energy Corp. and Subsidiaries
                        CONSOLIDATED STATEMENT OF INCOME
               (in thousands of dollars except per share amounts)
                                   (unaudited)


                                                                  Quarter Ended                 Nine Months Ended
                                                                   September 30                   September 30
                                                           ----------------------------- --------------------------------
                                                                1996           1995           1996             1995
                                                           --------------- ------------- ---------------  ---------------
<S>                                                            <C>           <C>             <C>              <C>    

    Operating Revenues                                          $ 899,283    $  542,611      $3,208,271       $1,996,601

    Operating Expenses
      Cost of natural gas purchased, net                          688,499       324,746       2,401,038        1,212,635
      Operating, maintenance, cost of sales & other               131,416       143,682         385,056          416,130
      Depreciation and amortization (Note I)                       36,109        34,893         107,681          111,971
      Taxes other than income taxes                                24,625        23,171          87,263           77,764
      Early retirement and severance (Note D)                    -              -                22,344         -
                                                           --------------- ------------- ---------------  ---------------
                                                                  880,649       526,492       3,003,382        1,818,500

    Operating Income                                               18,634        16,119         204,889          178,101

    Other Deductions
      Interest expense, net                                        30,976        41,399         101,683          118,254
      Dividend requirement on preferred
        securities of subsidiary trust (Note E)                     2,703       -                 3,128         -
      Other, net                                                      637         1,317           6,390            5,687
                                                           --------------- ------------- ---------------  ---------------
                                                                   34,316        42,716         111,201          123,941

    Income(Loss) Before Income Taxes                             (15,682)      (26,597)          93,688           54,160
    Provision for Income Taxes(Benefit) (Note B)                  (7,499)      (12,313)          38,339           23,520
                                                           --------------- ------------- ---------------  ---------------
    Income(Loss) Before Extraordinary Item                        (8,183)      (14,284)          55,349           30,640

      Net extraordinary gain(loss) on early
       retirement of debt, less taxes (Note B)                        477       -               (4,256)             (52)
                                                           --------------- ------------- ---------------  ---------------
    Net Income(Loss)                                              (7,706)      (14,284)          51,093           30,588
      Preferred dividend requirement (Note E)                    -                1,950           3,597            5,850
                                                           --------------- ------------- ---------------  ---------------
                                                                           
    Balance Available to Common Stock                          $  (7,706)    $ (16,234)     $    47,496      $    24,738
                                                           =============== ============= ===============  ===============

    Per Share Data:
      Primary:
        Before extraordinary item                               $  (0.06)    $   (0.13)        $   0.40         $   0.20
        Extraordinary item, less taxes                              0.00        -                 (0.03)            0.00
                                                           =============== ============= ===============  ===============
          Earnings per common share                             $  (0.06)    $   (0.13)        $   0.37         $   0.20
                                                           =============== ============= ===============  ===============
      Fully Diluted:
        Before extraordinary item                               $  (0.05)    $   (0.13)        $   0.38         $   0.20
        Extraordinary item, less taxes                              0.00         -                (0.03)            0.00
                                                           =============== ============= ===============  ===============
          Earnings per common share                             $  (0.05)    $   (0.13)        $   0.35         $   0.20
                                                           =============== ============= ===============  ===============

    Average Common Shares
      Outstanding (in thousands)
        Primary                                                   137,104       124,103         129,725          123,604
        Fully diluted                                             151,331       124,103         135,229          123,604
    Cash Dividends per Common Share                              $   0.07      $   0.07        $   0.21         $   0.21

</TABLE>

              The Notes to Consolidated Financial Statements are an
                        integral part of this statement.


<PAGE>
<TABLE>
<CAPTION>


                       NorAm Energy Corp. and Subsidiaries
                      STATEMENT OF CONSOLIDATED CASH FLOWS
                 Increase(Decrease) in Cash and Cash Equivalents
                            (in thousands of dollars)
                                   (unaudited)
                                                                                            Nine Months
                                                                                         Ended September 30
                                                                                -------------------------------------
                                                                                      1996                1995
                                                                                -----------------    ----------------
    CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                    <C>                 <C>      
      Net income                                                                       $  51,093           $  30,588
      Adjustments to reconcile net income to cash provided
        by operating activities:
          Depreciation and amortization                                                  107,681             111,971
          Early retirement and severance, less cash costs (Note D)                        12,941            -
          Deferred income taxes                                                           21,579              18,082
          Extraordinary loss, less taxes (Note B)                                          4,256                  52
          Other                                                                            2,675               2,455
      Changes in certain assets and liabilities, net of noncash transactions:
          Accounts and notes receivable, principally customer                            201,295              35,366
          Inventories                                                                   (42,894)               6,990
          Deferred gas costs                                                               5,613            (21,677)
          Other current assets                                                           (4,939)             (6,616)
          Accounts payable, principally trade                                          (154,045)            (42,512)
          Income taxes payable                                                           (6,037)             (8,665)
          Interest payable                                                               (8,524)               (928)
          General taxes                                                                  (2,740)             (2,452)
          Customers' deposits                                                            (1,519)             (1,029)
          Other current liabilities                                                        (330)             (5,092)
          Recoveries under gas contract disputes                                           8,800              22,200
                                                                                -----------------    ----------------
            Net cash provided by operating activities                                    194,905             138,733
                                                                                -----------------    ----------------

    CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                             (116,200)           (118,000)
      Sale of Itron stock                                                              -                       1,441
      Other, net                                                                          17,500               1,091
                                                                                -----------------    ----------------
            Net cash used in investing activities                                       (98,700)           (115,468)
                                                                                -----------------    ----------------

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Retirements and reacquisitions of long-term debt (Note B)                        (394,997)            (34,352)
      Public issuance of common stock (Note E)                                           108,963            -
      Public issuance of convertible preferred securities of subsidiary
        trust (Note E)                                                                   167,756            -
      Issuance of 7 1/2% Notes due 2000                                                -                     200,000
      Other interim debt borrowings(repayments)                                           48,000           (110,000)
      Return of advance received under contingent sales agreement                      -                    (50,000)
      Issuance of common stock under Direct Stock Purchase Plan                            7,572               7,698
      Common and preferred stock dividends (Note E)                                     (30,937)            (31,824)
      Decrease in overdrafts                                                             (1,526)            (15,076)
                                                                                -----------------    ----------------
            Net cash used in financing activities                                       (95,169)            (33,554)
                                                                                -----------------    ----------------

    Net increase(decrease) in cash and cash equivalents                                    1,036            (10,289)
          Cash and cash equivalents - beginning of period                                 13,311              17,632
                                                                                -----------------    ----------------

          Cash and cash equivalents - end of period                                    $  14,347          $    7,343
                                                                                =================    ================
</TABLE>

                    For supplemental cash flow information,
                                  see Note C.

              The Notes to Consolidated Financial Statements are an
                        integral part of this statement.

<PAGE>


===============================================================================
                       NorAm Energy Corp. and Subsidiaries
===============================================================================
                   Notes to Consolidated Financial Statements
                                   (unaudited)





A.   In the opinion of Management,  all adjustments (consisting solely of normal
     recurring accruals,  except as explicitly described herein) necessary for a
     fair  presentation  of the results of operations for the periods  presented
     have been included in the accompanying  consolidated  financial statements.
     Because of the seasonal  nature of the  Company's  operations,  among other
     factors,  the  results of  operations  for the  periods  presented  are not
     necessarily  indicative  of the results  that will be achieved in an entire
     year. The preparation of financial  statements  requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during each  reporting  period.  Actual results could differ from
     those estimates.  In the accompanying  consolidated  financial  statements,
     certain  prior  period  amounts  have been  reclassified  to conform to the
     current  presentation.  In August  1996,  the Company  signed a  definitive
     agreement  which is expected to result in the acquisition of the Company by
     Houston Industries, see Note L.

B.   Following are components of and additional  information  concerning certain
     line items from the accompanying consolidated financial statements:

     Investment in Itron, Inc. ("Itron")

     At November  11, 1996, the Company's investment  in Itron had declined to a
     market value of  approximately  $30.0 million,  representing  an unrealized
     gain  of  approximately  $2.2  million,  net of tax of  approximately  $1.2
     million. For additional  information concerning the Company's investment in
     Itron, see the Company's 1995 Report on Form 10-K.
<TABLE>
<CAPTION>

                                         Quarter Ended                Nine Months Ended
Provision for Income                      September 30                  September 30
- --------------------
                                  ----------------------------- ------------------------------
  Taxes(Benefit)                       1996           1995          1996            1995
- ----------------
                                  --------------- ------------- --------------  --------------
                                                   (millions of dollars)
<S>                                  <C>            <C>            <C>            <C>  
Federal
  Current                            $ (12.2)       $ (15.3)       $  16.4        $   7.5
  Deferred                               6.9            6.7           17.7           12.2
  Investment tax credit                 (0.2)          (0.2)          (0.5)          (0.5)
State
  Current                               (3.1)          (6.0)           0.8           (1.6)
  Deferred                               1.1            2.5            3.9            5.9
                                  =============== ============= ==============  ==============
                                     $  (7.5)       $ (12.3)       $  38.3        $  23.5
                                  =============== ============= ==============  ==============
</TABLE>

<TABLE>
<CAPTION>
                                                                               Nine Months
Retirements and Reacquisitions                                              Ended September 30
                                                                     ---------------------------------
  of Long Term Debt (1)                                                  1996                1995
- -----------------------
                                                                     --------------      -------------
<S>                                                                      <C>                <C>   
                                                                             (millions of dollars)
Reacquisition of 9.875% Series due 2018                                  $    7.4   (1)     $    5.7   (1)
Reacquisition of 10% Debentures due 2019                                      -                 15.0   (1)
Retirement, at maturity, of Medium Term Notes,
  weighted average interest rate of approximately 9.06%                     118.8                -
Retirement of Bank Term Loan due 2000 (Note E)                              150.0                -
Retirement of 9.875% Series Due 2018 (Note E)                               109.1   (1)          -
Retirement, at maturity, of Note Payable to Gas Supplier                      -                 13.6
Other reacquisitions                                                          5.5   (1)          -
Net loss on reacquisition of debt, less taxes                                 4.2                0.1
                                                                     ==============      =============
                                                                          $ 395.0            $  34.4
                                                                     ==============      =============
</TABLE>

(1)  The premiums  associated  with these  reacquisitions  and  retirements  are
     reported  in the  accompanying  Statement  of  Consolidated  Income as "Net
     extraordinary  gain(loss) on early retirement of debt, less taxes", and are
     net of tax benefits of $2.7  million and $0.03  million for the nine months
     ended September 30, 1996 and 1995, respectively.

C.       In the  accompanying  consolidated  financial  statements,  all  highly
         liquid investments  purchased with an original maturity of three months
         or less are  considered to be cash  equivalents.  Following is selected
         supplemental cash flow information.

<TABLE>
<CAPTION>
                                                                             Nine Months
                                                                         Ended September 30
                                                                --------------------------------------
                                                                      1996                 1995
                                                                -----------------    -----------------
                                                                        (millions of dollars)
<S>                                                                 <C>                  <C>     
Cash interest payments, net of capitalized interest                 $  110.2             $  115.7
Net income tax payments                                             $   21.6             $   17.1
</TABLE>

         In June 1996,  the Company  exercised  its right to exchange  its $3.00
         Preferred Stock Series A for its 6% Convertible Subordinated Debentures
         due 2012 in a non-cash transaction, see Note E.

D.   During the first quarter of 1996, the Company  instituted a  reorganization
     plan affecting its NorAm Gas  Transmission  Company ("NGT") and Mississippi
     River Transmission  Corporation ("MRT")  subsidiaries,  pursuant to which a
     total of approximately 275 positions were eliminated,  resulting in expense
     for severance payments and enhanced  retirement  benefits.  Also during the
     first quarter of 1996, (1) the Company's Entex division instituted an early
     retirement  program which was accepted by  approximately  100 employees and
     (2)  the  Company's  Minnegasco  division  reorganized  certain  functions,
     resulting in the elimination of approximately  25 positions.  Collectively,
     these programs resulted in a non-recurring  pre-tax charge of approximately
     $22.3 million  (approximately  $13.4 million or $0.10 per share after tax),
     which  pre-tax  amount  is  reported  in  the  accompanying   Statement  of
     Consolidated Income as "Early retirement and severance".

E.   During  June  1996,  the  Company  engaged  in  the  following  significant
     financing transactions:

          *The Company  issued  11,500,000  shares of NorAm Energy Corp.  Common
         Stock  (the  "Common  Stock")  to the  public at a price of $9.875  per
         share, yielding net cash proceeds of approximately $109.0 million after
         deducting  an  underwriting  discount  of 4.05%  and  before  deducting
         expenses of  approximately  $0.1  million.  The net  proceeds  from the
         offering principally were used to retire debt as described following.

          *The Company issued $177.8 million of 6.25%  Convertible  Subordinated
         Debentures  due 2026  (unless  extended  by the  Company  as  discussed
         following) (the "Trust Debentures") to NorAm Financing I (the "Trust"),
         a statutory  business  trust under  Delaware  law,  wholly owned by the
         Company.  The Trust  Debentures  were  purchased by the Trust using the
         proceeds from (1) the public issuance by the Trust of 3,450,000  shares
         of 6.25% Convertible  Preferred  Securities (the "Trust  Preferred") at
         $50  per  share,  a  total  of  $172.5  million  and  (2)  the  sale of
         approximately $5.3 million of the Trust's common stock (106,720 shares,
         representing  100% of the Trust's  common  equity) to the Company.  The
         sole  assets of the Trust  are and will be the  Trust  Debentures.  The
         interest and other payment dates on the Trust Debentures  correspond to
         the  interest  and  other  payment  dates on the  Trust  Preferred.  In
         conjunction with the issuance of the Trust Preferred,  the Company paid
         an  underwriting  commission  of  $1.375  per  share  and  expenses  of
         approximately  $0.1 million in view of the fact that the proceeds  from
         such  issuance  would be  invested  in the  Trust  Debentures.  The net
         proceeds from these  transactions  principally were used to retire debt
         as described following.

                   The Trust Preferred,  as more fully described in the offering
         documents,  accrues a  dividend  equal to 6.25% of the $50  liquidation
         amount,  payable quarterly in arrears.  The ability of the Trust to pay
         distributions on the Trust Preferred is solely dependent on its receipt
         of  interest  payments  on  the  Trust  Debentures.   The  Company  has
         guaranteed,  on a subordinated basis,  distributions and other payments
         due on the Trust Preferred (the "Guarantee"). The Guarantee, when taken
         together with the Company's  obligations under the Trust Debentures and
         in the indenture pursuant to which the Trust Debentures were issued and
         the Company's obligations under the Amended and Restated Declaration of
         Trust governing the Trust, provides a full and unconditional  guarantee
         of amounts  due on the Trust  Preferred.  The  Company has the right to
         defer interest payments on the Trust Debentures as discussed following.
         In the case of such  deferral,  quarterly  distributions  on the  Trust
         Preferred  would  be  deferred  by the  Trust  but  would  continue  to
         accumulate  quarterly  and would accrue  interest.  Each share of Trust
         Preferred  is  convertible  at the option of the holder  into shares of
         Common Stock at an initial  conversion  rate of 4.1237 shares of Common
         Stock for each share of the Trust  Preferred,  subject to adjustment in
         certain  circumstances.  The  Trust  Preferred  does  not have a stated
         maturity  date,  although it is subject to  mandatory  redemption  upon
         maturity  of the  Trust  Debentures  or to the  extent  that the  Trust
         Debentures are redeemed.  The redemption price in either such case will
         be $50 per share  plus  accrued  and unpaid  distributions  to the date
         fixed for redemption. In general, holders of the Trust Preferred do not
         have any voting rights.

                   The Trust Debentures, as more fully described in the offering
         documents,  bear interest at 6.25% and are  redeemable  for cash at the
         option  of the  Company,  in whole or in part,  from time to time on or
         after  June 30,  2000,  if and only if for 20 trading  days  within any
         period of 30 consecutive  days,  including the last trading day of such
         period,  the current market price of the Common Stock equals or exceeds
         125% of the  then-applicable  conversion price of the Trust Debentures,
         or at any  time in  certain  circumstances  upon  the  occurrence  of a
         specified tax event. The Trust Debentures will mature on June 30, 2026,
         although the maturity  date may be extended  only once at the Company's
         election  for  up  to  an   additional  19  years,   provided   certain
         requirements  and  conditions  are met.  Under  existing law,  interest
         payments made by the Company for the Trust  Debentures  are  deductible
         for federal income tax purposes.  The Company has the right at any time
         and  from  time  to  time  to  defer  interest  payments  on the  Trust
         Debentures for successive periods not to exceed 20 consecutive quarters
         for  each  such   extension   period.   In  such  case,  (1)  quarterly
         distributions  on  the  Trust  Preferred  would  also  be  deferred  as
         discussed  preceding  and (2) the  Company has agreed not to declare or
         pay any  dividend on any common or preferred  stock,  except in certain
         instances.

                   The Trust is  consolidated  with the  Company  for  financial
         reporting purposes and, therefore,  the Trust Debentures are eliminated
         in  consolidation  and the Trust  Preferred  appears  on the  Company's
         Consolidated   Balance  Sheet  under  the  caption   "Company-Obligated
         Mandatorily  Redeemable  Convertible Preferred Securities of Subsidiary
         Trust  Holding  Solely  $177.8  Million   Principal   Amount  of  6.25%
         Convertible  Subordinated  Debentures  due 2026 of NorAm Energy Corp.".
         The dividend on the Trust  Preferred is reported on a pre-tax  basis in
         the  accompanying  Statement of  Consolidated  Income under the caption
         "Dividend requirement on preferred securities of subsidiary trust".

          *Utilizing,  in large part, the proceeds from the offerings  discussed
         preceding,  the Company (1) retired the $109.1 million principal amount
         then outstanding of its 9.875%  Debentures due 2018 at a price equal to
         105.93% of face value,  recognizing  an  extraordinary  pre-tax loss of
         approximately  $6.5  million  (approximately  $3.9 million or $0.03 per
         share  after-tax)  and (2) retired its $150  million bank term loan due
         2000 at face value, see Note B.

                   *The Company exercised its right to exchange the $130 million
         principal   amount  of  its  $3.00   Preferred   Stock  Series  A  (the
         "Preferred")  for its 6% Convertible  Subordinated  Debentures due 2012
         (the  "Subordinated  Debentures").  The  holders  of  the  Subordinated
         Debentures will receive interest  quarterly at 6% and have the right at
         any  time on or  before  the  maturity  date  thereof  to  convert  the
         Subordinated  Debentures into Common Stock, initially at the conversion
         rate in effect for the  Preferred  at the date of the  exchange,  which
         conversion rate of approximately  1.7467 shares of the Common Stock for
         each $50 principal amount of the Subordinated  Debentures is subject to
         adjustment should certain events occur. The Company is required to make
         annual  sinking  fund  payments  of $6.5  million  on the  Subordinated
         Debentures  beginning on March 15, 1997 and on each succeeding March 15
         to and including March 15, 2011. The Company (1) may credit against the
         sinking fund requirements (i) any Subordinated  debentures  redeemed by
         the Company and (ii) Subordinated  Debentures which have been converted
         at  the  option  of  the  holder  and  (2)  may   deliver   outstanding
         Subordinated   Debentures   in   satisfaction   of  the  sinking   fund
         requirements.

F.   During April 1996, the Company announced that,  together with its partners,
     it had  submitted a  Declaration  of  Interest  to the  Mexican  Regulatory
     Commission to obtain a permit  authorizing the construction,  ownership and
     operation of a natural gas distribution system for the geographic area that
     includes the cities of Chihuahua, Delicias and Cuauchtemoc/Anahuac in North
     Central Mexico. In October 1996, the Energy Regulatory Commission of Mexico
     announced that competitive bids would be taken on January 23, 1997 and that
     the winner of the bid would be announced on March 20, 1997, with the permit
     to be issued on April 20,  1997.  Chihuahua is the capital city of Mexico's
     largest state and,  together with the  surrounding  geographic  area, has a
     population of approximately  850,000 and includes expanding  commercial and
     industrial  development.  The  Company  and  its  partners  previously  had
     announced the filing of a similar  proposal with respect to the Mexico City
     Metropolitan  Area,  which may be subdivided into several  franchises to be
     permitted  separately.  The Company  cannot yet  determine  with respect to
     either  project  whether  it  will  be the  successful  bidder  or  whether
     construction will ultimately be undertaken and completed.

G.   Primary earnings per share is computed using the weighted average number of
     shares of Common Stock actually  outstanding  during each period presented.
     Outstanding  options  for  purchase of Common  Stock,  the  Company's  only
     "common  stock  equivalent"  as that term is defined  in the  authoritative
     accounting  literature,  have been excluded due to the immaterial number of
     such options which would be dilutive if exercised.  Fully diluted  earnings
     per  share,  in  addition  to the actual  weighted  average  common  shares
     outstanding,  assumes the  conversion,  as of its issuance date of June 17,
     1996,  of the  3,450,000  shares of the Trust  Preferred  (see Note E) at a
     conversion  rate of 4.1237  shares of  Common  Stock for each  share of the
     Trust Preferred (resulting in the assumed issuance of a total of 14,226,765
     shares of Common  Stock),  and  reflects  the  increase in earnings in each
     period from the cessation of the dividends on the Trust  Preferred  (net of
     the related tax benefit)  which would result from such assumed  conversion.
     For the quarter and nine months  ended  September  30,  1996,  this assumed
     earnings  increase  was  approximately   $2.7  million  and  $3.1  million,
     respectively, net of related tax benefits of approximately $1.6 million and
     $1.9  million,  respectively.  The  Company's 6%  Convertible  Subordinated
     Debentures due 2012 (see Note E) and the Company's $3.00 Series A Preferred
     Stock (prior to its exchange as described preceding), due to their exchange
     rates, are anti-dilutive  and are therefore  excluded from all earnings per
     share calculations.  During the periods in which the Company's $3.00 Series
     A Preferred  Stock was  outstanding,  all per share  calculations  are made
     using earnings after reduction for the preferred stock dividend requirement
     associated with such security.

H.       As further  discussed in the Company's 1995 Report on Form 10-K,  under
         an August 1995 agreement (the "Receivable Sale Agreement"), the Company
         sells an  undivided  interest  in a pool of  accounts  receivable  with
         limited  recourse.  Total  receivables  sold under the Receivable  Sale
         Agreement  but not yet collected  were  approximately  $235.0  million,
         $235.0  million and $82.1 million at September  30, 1996,  December 31,
         1995 and  September  30, 1995,  respectively,  which  amounts have been
         deducted from "Accounts and notes receivable,  principally customer" in
         the accompanying Consolidated Balance Sheet and, at September 30, 1996,
         approximately $30.0 million of the Company's remaining receivables were
         collateral for receivables which had been sold.

I.       Pursuant to a revised study of the useful lives of certain  assets,  in
         July 1995, the Company changed the  depreciation  rates associated with
         certain of its natural gas gathering and pipeline assets. The effect of
         this  change was to reduce  depreciation  expense  for the nine  months
         ended September 30, 1996 by approximately  $5.4 million  (approximately
         $3.2 million or $0.026/share  after tax) from the corresponding  period
         of 1995.

J.       As more fully  described in the Company's 1995 Report on Form 10-K, the
         Company is  currently  working  with the  Minnesota  Pollution  Control
         Agency  regarding  the  remediation  of several  sites on which gas was
         manufactured  from the late 1800's to  approximately  1960. The Company
         has made an  accrual  for its  estimate  of the  costs  of  remediation
         (undiscounted and without regard to potential  third-party  recoveries)
         and, based upon  discussions to date and prior  decisions by regulators
         in the relevant jurisdictions, the Company continues to believe that it
         will be  allowed  substantial  recovery  of  these  costs  through  its
         regulated rates.

         In addition,  the Company, as well as other similarly situated firms in
         the industry,  is investigating the possibility that it may elect or be
         required  to  perform   remediation   of  various  sites  where  meters
         containing  mercury were disposed of improperly,  or where mercury from
         such meters may have leaked or been  improperly  disposed of. While the
         Company's  evaluation of this issue remains in its preliminary  stages,
         it is likely  that  compliance  costs  will be  identified  and  become
         subject to reasonable quantification. To the extent that such potential
         costs are quantified,  the Company will provide an appropriate  accrual
         and, to the extent justified based on the circumstances  within each of
         the Company's  regulatory  jurisdictions,  set up regulatory  assets in
         anticipation of recovery through the ratemaking process.

         On December 18, 1995, the Louisiana Department of Environmental Quality
         advised the Company  that it had been named a  potentially  responsible
         party under state law with  respect to a  hazardous  substance  site in
         Shreveport, Louisiana, see Note K.

         On October 24, 1994, the United States Environmental  Protection Agency
         advised  MRT that it had been  named a  potentially  responsible  party
         under  federal  law with  respect to a landfill  site in West  Memphis,
         Arkansas, see Note K.

         While  the  nature  of  environmental   contingencies   makes  complete
         evaluation  impractical,  the  Company is  currently  aware of no other
         environmental  matter  which  could  reasonably  be  expected to have a
         material  impact on its results of  operations,  financial  position or
         cash flows.

K.   On August 14, 1996, an action  styled Shaw vs. NorAm Energy  Corp.,  et al.
     was filed in the  District  Court of Harris  County,  Texas by a  purported
     NorAm  stockholder  against  the  Company,  certain  of  its  officers  and
     directors  and  Houston  Industries  to enjoin the merger or to rescind the
     merger and/or to recover  damages in the event that the Houston  Industries
     merger is consummated.  The complaint alleges, among other things, that the
     merger  consideration is inadequate,  that the Company's Board of Directors
     breached its fiduciary duties and that Houston Industries aided and abetted
     such  breaches of  fiduciary  duties.  In  addition,  the  plaintiff  seeks
     certification  as a class action.  The Company believes that the claims are
     without merit and intends to vigorously defend against the lawsuit.

         On December 18, 1995, the Louisiana Department of Environmental Quality
         advised the Company that the Company,  through one of its  subsidiaries
         and together with several other unaffiliated  entities,  had been named
         under state law as a  potentially  responsible  party with respect to a
         hazardous  substance site in Shreveport,  Louisiana and may be required
         to  share  in the  remediation  cost,  if any,  of the  site.  However,
         considering  the  information  currently  known  about the site and the
         involvement  of the Company and its  subsidiaries  with  respect to the
         site, the Company does not believe that the matter will have a material
         adverse effect on the financial position, results of operations or cash
         flows of the Company.

         On October 24, 1994, the United States Environmental  Protection Agency
         advised  MRT,  a  wholly-owned  subsidiary  of the  Company,  that MRT,
         together with a number of other companies, had been named under federal
         law as a  potentially  responsible  party for a  landfill  site in West
         Memphis,  Arkansas  and  may  be  required  to  share  in the  cost  of
         remediation  of  this  site.   However,   considering  the  information
         currently  known about the site and the involvement of MRT, the Company
         does not believe that this matter will have a material  adverse  effect
         on the financial  position,  results of operations or cash flows of the
         Company.

         The  Company is a party to  litigation  (other  than that  specifically
         noted)  which  arises  in the  normal  course of  business.  Management
         regularly  analyzes  current  information  and, as necessary,  provides
         accruals for probable  liabilities on the eventual disposition of these
         matters.  Management  believes that the effect on the Company's results
         of  operations,  financial  position  or cash flows,  if any,  from the
         disposition of these matters will not be material.

L.   On August 11,  1996,  the Company  entered  into an  Agreement  and Plan of
     Merger  (the  "Merger  Agreement")  with  Houston  Industries  Incorporated
     ("Houston  Industries"),  Houston  Lighting & Power Company  ("HL&P") and a
     newly formed Delaware subsidiary of Houston Industries ("HI Merger, Inc.").
     Under the  Merger  Agreement,  the  Company  would  merge  with and into HI
     Merger,  Inc. and would become a wholly owned subsidiary of HII (as defined
     below).  Houston  Industries would merge with and into HL&P, which would be
     renamed Houston  Industries  Incorporated  ("HII") (the term  "Transaction"
     refers to the  business  combination  between  Houston  Industries  and the
     Company).  A Special Meeting of the Company's  stockholders will be held on
     December 17, 1996,  whereby NorAm stockholders will be asked to approve and
     adopt  the  Merger  Agreement.  A Special  Meeting  of  Houston  Industries
     stockholders is scheduled for the same day. Such stockholder  approvals are
     a condition to the  obligations  of Houston  Industries  and the Company to
     consummate  the  Transaction.  Consideration  for the  purchase  of Company
     shares will be a combination  of cash and shares of HII common  stock.  The
     transaction  is valued at $3.8 billion,  consisting of $2.4 billion for the
     Company's  common stock and  equivalents  and $1.4 billion of the Company's
     debt. For information  regarding the Merger Agreement,  see the Joint Proxy
     Statement/  Prospectus  of Houston  Industries,  HL&P and the Company dated
     October 29, 1996.




<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

                                     General

         NorAm Energy Corp.,  referred to herein together with its  consolidated
subsidiaries  and  divisions  (all of which are wholly owned) as "NorAm" or "the
Company", principally conducts operations in the natural gas industry, including
gathering,   transmission,    marketing,   storage   and   distribution   which,
collectively,  account  for in excess of 90% of the  Company's  total  revenues,
income  or  loss  and  identifiable  assets.  The  Company  also  makes  certain
non-energy  sales and  provides  certain  non-energy  services,  principally  to
certain of its retail gas distribution customers.  The reader is directed to the
Company's  1995 Report on Form 10-K for (1) a more  detailed  discussion  of the
business  units into which the Company  currently  has been  segregated  and the
activities  conducted by each such business unit, including (i) a reconciliation
to the Company's previous business unit reporting structure and (ii) information
concerning  major  customers and (2) a discussion  of the Company's  significant
accounting  policies.  In August 1996, the Company signed a definitive agreement
which is expected to result in the merger of the Company  with and into a wholly
owned subsidiary of Houston  Industries  Incorporated,  see "Merger with Houston
Industries Incorporated" following.

                   Merger with Houston Industries Incorporated

         On August 11, 1996,  the Company  entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Houston Industries  Incorporated  ("Houston
Industries"),  Houston  Lighting & Power  Company  ("HL&P")  and a newly  formed
Delaware subsidiary of Houston Industries ("HI Merger,  Inc."). Under the Merger
Agreement,  the  Company  would  merge with and into HI Merger,  Inc.  and would
become a wholly owned subsidiary of HII (as defined below).  Houston  Industries
would  merge  with and into HL&P,  which  would be  renamed  Houston  Industries
Incorporated  ("HII") (the term "Transaction" refers to the business combination
between Houston Industries and the Company).  A Special Meeting of the Company's
stockholders will be held on December 17, 1996,  whereby NorAm stockholders will
be asked to approve and adopt the Merger Agreement. A Special Meeting of Houston
Industries  stockholders  is  scheduled  for  the  same  day.  Such  stockholder
approvals  are a condition  to the  obligations  of Houston  Industries  and the
Company to consummate the Transaction. Consideration for the purchase of Company
shares  will be a  combination  of cash and  shares  of HII  common  stock.  The
transaction  is valued  at $3.8  billion,  consisting  of $2.4  billion  for the
Company's  common stock and  equivalents and $1.4 billion of the Company's debt.
For information  regarding the merger, see the Joint Proxy  Statement/Prospectus
of Houston Industries, HL&P and the Company dated August 11, 1996.

                               Recent Developments

Dividend Declaration

         On  November  13,  1996,  the  Company's  Board of  Directors  declared
dividends of $0.07 per share on common stock,  payable  December 13 to owners of
record on November 25, 1996. The Company's $3.00 Preferred Stock, Series A is no
longer  outstanding,  see "Net Cash Flows from Financing  Activities"  elsewhere
herein.

                               Regulatory Matters

         In April 1996, the Minnesota Public  Utilities  Commission (the "MPUC")
voted to approve Minnegasco's Performance-Based Gas Purchasing Plan (the "PBR"),
effective  from  September  1,  1995  to  June  30,  1998.  To the  extent  that
Minnegasco's actual purchased gas cost is either  significantly  higher or lower
than  specified  benchmarks,  the  PBR  will  require  that  Minnegasco  and its
customers share in the savings or additional cost, resulting in a maximum reward
or penalty of up to 2% of annual gas cost (e.g.  $7 million  using  Minnegasco's
1995 gas cost) for Minnegasco during any year.

         In June 1996,  the MPUC  issued its order in  Minnegasco's  August 1995
rate case.  The MPUC granted an annual  increase of $12.9 million as compared to
the requested increase of $24.3 million. Interim rates reflecting an increase of
$17.8  million had been put into effect in October 1995 subject to refund.  As a
part of its decision,  the MPUC granted  Minnegasco full recovery of its ongoing
net  environmental  costs  through  the use of a true-up  mechanism  whereby any
amounts collected in rates which differ from actual costs incurred plus carrying
charges,  will be  deferred  for  recovery  or  refunded  in the next rate case.
Minnegasco  requested  reconsideration on several issues.  Among them were (1) a
request to give effect,  in this rate case,  to the  Minnesota  Supreme  Court's
recent rulings (see the discussion following),  and (2) a request to deduct from
any  interim  rate  refund the  additional  amount  that  Minnegasco  would have
realized from its 1993 case, had the Court's ruling been in effect at that time.

         The MPUC decided in Minnegasco's  1993 rate case that (1)  Minnegasco`s
unregulated  appliance  sales and  service  operations  are  required to pay the
regulated distribution  operations a fee for the use of Minnegasco's name, image
and  reputation  ("goodwill")  and (2) a portion  of the cost of  responding  to
certain  gas leak  calls not be  allowed  in rates.  Minnegasco  appealed  those
decisions to the Minnesota  Supreme Court (the  "Court").  On June 13, 1996, the
Court reversed the MPUC's decisions, finding in Minnegasco's favor and, in July,
the Court denied the MPUC's request for rehearing.

         In  October  1996,  the MPUC met to  reconsider  its June  1996  order.
Although a final written order has not yet been issued, the MPUC determined that
Minnegasco  was entitled to an annual rate increase of $13.3 million as compared
to the $12.9  million  granted in June 1996.  The MPUC decided  that  Minnegasco
should  not  recover  the  cost of gas  leak  check  calls,  nor did it  approve
Minnegasco's  request with respect to the 1993 costs.  An appeal  related to the
1993 rate case is pending before the Minnesota Court of Appeals.  Arguments were
heard on October 30 and a decision  is expected to be issued the end of January.
Minnegasco  will  seek a stay of the  Commission's  order  pending  Minnegasco's
appeal of the gas leak issue.  Should the Commission  deny the stay, the amounts
to be refunded are not materially in excess of existing accruals.

         On May 31, 1996,  Mississippi River  Transmission  Corporation  ("MRT")
received  authorization  from the  Federal  Energy  Regulatory  Commission  (the
"FERC") in Docket No.  CP95-376 to abandon by  transfer to NorAm Field  Services
("NFS") certain  certificated natural gas gathering  facilities.  In March 1996,
MRT filed with the FERC in Docket No. CP96-268 seeking authorization to spindown
the  remainder of its gathering  facilities to NFS. On August 2, 1996,  the D.C.
Court of Appeals remanded,  to the FERC, its requirement that a default contract
be placed into effect by the  non-jurisdictional  gatherer for a two-year period
after the abandonment and transfer of facilities. The order in MRT's application
has been delayed pending the FERC's action on the Court's remand.

         In April 1996, MRT submitted a general rate increase filing to the FERC
applicable  to its  unbundled  transportation  and  storage  services.  MRT  has
requested  a rate  increase  of $14.7  million to cover  increased  costs and an
increased rate of return.  The  proceeding is currently in the settlement  phase
and the procedural schedule has been temporarily  suspended.  Several settlement
conferences have been held and discussions with customers are on-going.

         In April  1996,  the FERC  approved  NorAm Gas  Transmission  Company's
("NGT")  previously filed request for negotiated rates,  providing enhanced rate
flexibility on the NGT system.  Pursuant to a new policy statement (under Docket
No. RM96-7-000) issued by the FERC in January 1996, NGT and its shippers may now
negotiate a rate for service  more  consistent  with actual  market  conditions,
which  rates may exceed the  maximum  cost-based  rate set forth in NGT's  filed
tariff  and/or  deviate  from the current  FERC-mandated  rate  design.  NGT has
negotiated certain  "market-sensitive"  transactions which allow shippers' rates
to be based on various factors such as gas price differentials  between the west
and east side of the NGT system.  As a result there is the  potential  that,  in
some  instances,  NGT will charge and collect a  negotiated  rate which  exceeds
NGT's then-current  maximum tariff rate. NGT made a compliance filing on May 28,
1996 which was rejected  without  prejudice by the FERC on June 26. NGT made its
second  compliance  filing on July 11, and received an order  approving  such on
August 21. On October 2, the FERC issued its order on rehearing, ruling that NGT
could not include any negotiated rate contracts in its discount  adjustment in a
future rate case.  NGT filed for rehearing of this decision on November 1 and is
awaiting a FERC  decision.  NGT is  continuing  to make  filings on the first of
every month to reflect negotiated rate transactions for that month.



<PAGE>



                  Material Changes in the Results of Operations

         The  Company's  results of  operations  are  seasonal  due to  seasonal
fluctuations in the demand for and, to a lesser extent, the price of natural gas
and,  accordingly,  the  results  of  operations  for  interim  periods  are not
necessarily  indicative  of the results to be expected  for an entire  year.  As
reported in the  Company's  1995  Report on Form 10-K,  however,  the  Company's
regulated  businesses  have obtained rate design changes which have lessened the
seasonality of the Company's  results of operations and further such changes may
occur.  In addition to the demand for and price of natural  gas,  the  Company's
results of operations  are  significantly  affected by  regulatory  actions (see
"Regulatory  Matters"  elsewhere herein and in the Company's 1995 Report on Form
10-K),  competition  and,  below the operating  income line, by (1) the level of
borrowings  and  interest  rates  thereon  and  (2)  income  tax  expense,   see
"NON-OPERATING  INCOME AND EXPENSE"  elsewhere  herein.  Following  are detailed
discussions of material changes in the results of operations by business unit:
<TABLE>
<CAPTION>

                                                 Quarter Ended                                  Nine Months Ended
                                                  September 30                                     September 30
                                   -------------------------------------------  --------------------------------------------------
                                                                Increase                                           Increase
Operating Income(Loss)                1996       1995          (Decrease)          1996              1995         (Decrease)
- ----------------------
                                   ----------- ----------  -------------------  -----------       ----------- --------------------
(dollars in millions)                                            ($/%)                                               ($/%)
<S>                                 <C>         <C>         <C>                   <C>                <C>        <C>      
  Natural Gas Distribution          $ (15.6)    $ (10.3)    $(5.3) / (51.5)%      $ 111.8 (1)        $ 86.6     $25.2 / 29.1%
  Interstate Pipelines                 29.7        21.6       8.1 / 37.5%             90.1 (1)(2)      72.5      17.6 / 24.3%
  Wholesale Energy Marketing           (0.6)       (0.7)      0.1 / 14.3%              8.4              1.7      6.7 / 394.1%
  Natural Gas Gathering                 3.4         2.8       0.6 / 21.4%              9.5 (2)          6.7       2.8 / 41.8%
  Retail Energy Marketing               7.1         5.6       1.5 / 26.8%             24.1             16.9       7.2 / 42.6%
  Corporate and Other (3)              (5.3)       (2.9)    (2.4) / (82.8)%          (16.7)            (6.3)   (10.4) / (165.1)%
                                   ----------- ----------                       -----------       -----------
                                       18.7        16.1       2.6 / 16.1%            227.2            178.1      49.1 / 27.6%
  Early Retirement and
     Severance (4)                      -           -             - / -              (22.3)             -        (22.3) / N/A
                                   ----------- ----------                       -----------       -----------
    Consolidated                    $  18.7     $  16.1       $2.6 / 16.1%         $ 204.9          $ 178.1      $26.8 / 15.0%
                                   =========== ==========                       ===========       ===========
</TABLE>

(1)  Before expenses for early retirement and severance, see (4) following.
(2)  Includes the impact of a change in depreciation  rates,  see the individual
     discussions   of  the  results  of  operations  for  these  business  units
     following.
(3)  Includes   approximately   $3.6  million  and  $10.8  million  of  goodwill
     amortization in each quarter and nine-month period presented, respectively.
(4)  During  the first  quarter  of 1996,  the  Company  recorded  non-recurring
     charges in "Natural Gas Distribution" and "Interstate Pipelines" associated
     with staffing reductions,  see the individual discussions of the results of
     operations for these business units elsewhere herein.



<PAGE>


NATURAL GAS DISTRIBUTION

         The  Company's  natural gas  distribution  business is conducted by its
Entex,  Minnegasco  and  Arkla  Divisions,  collectively  referred  to herein as
"Distribution" or "Natural Gas Distribution".  Certain issues exist with respect
to environmental matters, see "Contingencies" elsewhere herein.

         During the first quarter of 1996,  approximately 100 employees of Entex
accepted  an early  retirement  program  and  approximately  25  positions  were
eliminated at Minnegasco as a result of the reorganization of certain functions,
resulting in a total non-recurring pre-tax charge of approximately $5.8 million,
which amount is included under the caption  "Early  retirement and severance" in
the  accompanying  Statement of Consolidated  Income and in the following table.
The Company currently expects that a substantial portion of this expense will be
offset during 1996 by the associated cost savings.
<TABLE>
<CAPTION>
                                                     Quarter Ended                                    Nine Months
                                                      September 30                                Ended September 30
                                      ---------------------------------------------   --------------------------------------------
FINANCIAL RESULTS                                                    Increase                                       Increase
- -----------------
(dollars in millions)                    1996         1995          (Decrease)           1996         1995         (Decrease)
                                      -----------  -----------  -------------------   ------------ -----------  ------------------
                                                                      ($/%)                                           ($/%)
<S>                                      <C>          <C>         <C>                   <C>          <C>         <C>        
Natural gas sales                        $249.4       $224.3      $25.1 / 11.2%         $1,387.3     $1,127.5    $259.8 / 23.0%
Transportation revenue                      2.5          3.6     (1.1) / (30.6)%            12.3         13.2    (0.9) / (6.8)%
Other revenue                               4.6          4.5        0.1 / 2.2%              17.9         16.8      1.1 / 6.5%
                                      -----------  -----------                        ------------ -----------
  Total operating revenues                256.5        232.4       24.1 / 10.4%          1,417.5      1,157.5     260.0 / 22.5%
Purchased gas cost
  Unaffiliated                            127.8         93.2       34.6 / 37.1%            691.7        511.9     179.8 / 35.1%
  Affiliated                                7.5         18.3     (10.8) / (59.0)%          183.5        153.4     30.1 / 19.6%
Operations and maintenance                 93.4         89.6        3.8 / 4.2%             287.6        270.6      17.0 / 6.3%
Depreciation and amortization              23.9         22.7        1.2 / 5.3%              71.0         67.6      3.4 / 5.0%
Other operating expenses                   19.5         18.9        0.6 / 3.2%              71.9         67.4      4.5 / 6.7%
                                      -----------  -----------                        ------------ -----------
                                          (15.6)       (10.3)    (5.3) / (51.5)%           111.8         86.6     25.2 / 29.1%
Early retirement and severance              -            -            - / -                  5.8          -         5.8 / N/A
                                      -----------  -----------                        ------------ -----------
                                                                                                   
    Operating income                    $ (15.6)     $ (10.3)    $(5.3) / (51.5)%       $  106.0    $    86.6     $19.4 / 22.4%
                                      ===========  ===========                        ============ ===========

OPERATING STATISTICS
(billions of cubic feet)                                             (Bcf/%)                                         (Bcf/%)
Residential sales                         15.4          15.8      (0.4) / (2.5)%         137.8          121.8     16.0 / 13.1%
Commercial sales                          15.9          15.6        0.3 / 1.9%            92.7           83.8      8.9 / 10.6%
Industrial sales                          13.7          12.7        1.0 / 7.9%            41.8           38.4      3.4 / 8.9%
Transportation                             9.5          10.3      (0.8) / (7.8)%          32.5           35.4    (2.9) / (8.2)%
                                      -----------  -----------                        ------------ -----------
                                                                                                   
  Total throughput                        54.5          54.4        0.1 / 0.2%           304.8          279.4      25.4 / 9.1%
                                      ===========  ===========                        ============ ===========

DEGREE DAYS                             1996         1995        Normal                 1996        1995       Normal
                                     ------------ -----------  -----------           -----------  ----------  ---------
Arkla                                         14          29            7                 1,939       1,661      1,864
Entex                                          3           4            2                 1,067         800        889
Minnegasco                                   173         205          194                 5,486       4,772      4,869
</TABLE>

Quarter Comparison

         Distribution operating results which, due to the seasonal nature of the
residential and commercial demand for natural gas are routinely  negative in the
third quarter,  declined from a loss of $(10.3)  million in the third quarter of
1995 to a loss of $(15.6)  million in the third  quarter of 1996,  a decrease of
$5.3 million  (51.5%).  This increased  loss reflected both increased  operating
revenues and increased operating expenses as discussed following.

         "Natural gas sales",  representing  approximately 97% of Distribution's
total  operating  revenues  in each  quarter  presented,  increased  from $224.3
million in the third  quarter of 1995 to $249.4  million in the third quarter of
1996, an increase of $25.1 million (11.2%).  This increase,  approximately $20.5
million  (81.7%) of which was  attributable  to an increase in the average sales
price and  approximately  $4.6  million  (18.3%)  of which was due to  increased
volume,  was  principally  due to, (1) an increase in the average cost of gas (a
component  of the  sales  price)  as  discussed  following,  (2) rate  increases
obtained in certain jurisdictions, see "Regulatory Proceedings" in the Company's
1995 Report on Form 10-K and (3) an increase in commercial and industrial  sales
volume  from  28.3 Bcf in the  third  quarter  of 1995 to 29.6 Bcf in the  third
quarter of 1996, an increase of 1.3 Bcf (4.6%).

         "Purchased gas cost" increased from $111.5 million in the third quarter
of 1995 to $135.3  million in the third  quarter of 1996,  an  increase of $23.8
million (21.3%),  approximately  $21.5 million (90.3%) of which was attributable
to an increase in the  average  cost of  purchased  gas and  approximately  $2.3
million (9.7%) of which was  attributable to increased  volume.  The increase in
the weighted average cost of gas from  approximately  $2.53 per Mcf in the third
quarter of 1995 to approximately  $3.01 per Mcf in the third quarter of 1996, an
increase of  approximately  $0.48 per Mcf (19.0%),  was reflective of an overall
increase in the market price of gas, while the increased  volume was principally
due to increased commercial and industrial sales volume as discussed preceding.

         The gross sales margin  ("Natural gas sales" minus total  purchased gas
cost)  increased  from  $112.8  million  in the third  quarter of 1995 to $114.1
million in the third quarter of 1996, an increase of $1.3 million  (1.2%).  This
increase was  principally due to the increased  commercial and industrial  sales
volume as discussed preceding.

         Operating  expenses,  exclusive of purchased gas cost,  increased  from
$131.2  million  in the third  quarter  of 1995 to $136.8  million  in the third
quarter of 1996,  an increase of $5.6  million  (4.3%),  principally  due to (1)
increased  environmental costs (which, as discussed in the Company's 1995 Report
on Form 10-K, are substantially being recovered through the regulatory process),
(2) increased  depreciation expense due to increased  investment,  including the
transfer of certain  Corporate  assets as described in the Company's 1995 Report
on Form 10-K and (3) increased payroll, supplies and bad debt expense.

Year-to-Date Comparison

         Distribution operating income increased from $86.6 million in the first
nine  months  of 1995 to  $111.8  million  (before  the 1996  charge  for  early
retirement  and  severance as discussed  preceding)  in the first nine months of
1996, an increase of $25.2 million  (29.1%).  This  increased  operating  income
reflected both increased  operating revenues and increased operating expenses as
discussed following.

         "Natural gas sales", representing more than 97% of Distribution's total
operating revenues in each period presented,  increased from $1,127.5 million in
the first nine  months of 1995 to  $1,387.3  million in the first nine months of
1996, an increase of $259.8 million (23.0%). This increase, approximately $130.8
million (50.3%) of which was attributable to increased volume and  approximately
$129.0 million  (49.7%) of which was  attributable to an increase in the average
sales price, was principally due to (1) colder weather,  8,492 total degree days
in the first nine months of 1996 vs. 7,233 in the first nine months of 1995,  an
increase  of 1,259  degree  days  (17.4%),  which was  largely  responsible  for
increases of 16.0 Bcf and 8.9 Bcf in residential  and commercial  sales volumes,
respectively,  (2)  rate  increases  obtained  in  certain  jurisdictions,   see
"Regulatory  Proceedings"  in the Company's  1995 Report on Form 10-K and (3) an
increase  in the  average  cost  of gas (a  component  of the  sales  price)  as
discussed following.

         "Purchased  gas cost"  increased  from $665.3 million in the first nine
months of 1995 to $875.2  million in the first nine months of 1996,  an increase
of $209.9 million  (31.5%),  approximately  $132.7 million  (63.2%) of which was
attributable   to  an  increase  in  the  average  cost  of  purchased  gas  and
approximately  $77.2  million  (36.8%) of which was  attributable  to  increased
volume.  The  increased  volume was  principally  due to the colder  weather and
related  increased   residential  and  commercial  sales  volumes  as  discussed
preceding,  while  the  increase  in the  weighted  average  cost  of  gas  from
approximately  $2.73 per Mcf in the first nine  months of 1995 to  approximately
$3.21 per Mcf in the first nine months of 1996,  an  increase  of  approximately
$0.48 per Mcf (17.6%), was reflective of an overall increase in the market price
of gas during 1996.

         The gross sales margin  ("Natural gas sales" minus total  purchased gas
cost)  increased  from $462.2 million in the first nine months of 1995 to $512.1
million in the first nine months of 1996, an increase of $49.9 million  (10.8%).
This increase was principally due to the largely  weather-related 11.6% increase
in total sales volume as discussed preceding.

         Operating expenses, exclusive of purchased gas cost and the 1996 charge
for early  retirement and severance,  increased from $405.6 million in the first
nine  months of 1995 to $430.5  million  in the first  nine  months of 1996,  an
increase of $24.9 million (6.1%), principally due to (1) increased environmental
costs  (which,  as  discussed  in the  Company's  1995 Report on Form 10-K,  are
substantially being recovered through the regulatory process), (2) increased bad
debt provisions  largely  resulting from  weather-related  increases in customer
bills  and (3)  increased  depreciation  expense  due to  increased  investment,
including the transfer to Distribution of certain  Corporate assets as described
in the Company's 1995 Report on Form 10-K.


<PAGE>


INTERSTATE PIPELINES

         The Company's  interstate  pipeline  business is conducted by NorAm Gas
Transmission  Company ("NGT") and  Mississippi  River  Transmission  Corporation
("MRT"),  together  with  certain  subsidiaries  and  affiliates,   collectively
referred to herein as "Pipeline"  or  "Interstate  Pipelines".  The Company is a
party to certain  claims  involving its gas purchase  contracts and issues exist
with respect to environmental matters, see "Contingencies" elsewhere herein.

         During  the  first   quarter  of  1996,   the  Company   instituted   a
reorganization plan (the "Plan") affecting NGT and MRT. The Plan, which included
the  reorganization  of a number of departments  and the redesign of a number of
processes,  is intended  to allow  Pipeline to operate  more  efficiently,  thus
improving  its  ability  to  compete  in its  market  areas.  Approximately  275
positions were  eliminated  pursuant to the Plan,  resulting in a  non-recurring
pre-tax  charge of  approximately  $16.5 million,  included in the  accompanying
Statement of  Consolidated  Income and in the following  table under the caption
"Early   retirement  and  severance."  The  Company  currently  expects  that  a
substantial portion of this expense will be offset during 1996 by the associated
cost savings.
<TABLE>
<CAPTION>

                                                      Quarter Ended                                  Nine Months
                                                       September 30                               Ended September 30
                                       --------------------------------------------   -------------------------------------------
FINANCIAL RESULTS                                                    Increase                                      Increase
- -----------------
(dollars in millions)                     1996        1995          (Decrease)           1996        1995         (Decrease)
                                       ----------- -----------  -------------------   ----------- -----------  ------------------
                                                                      ($/%)                                          ($/%)
<S>                                      <C>          <C>          <C>                  <C>         <C>          <C>
Natural gas sales
  Sales to Distribution                  $ 15.4       $ 13.0       $2.4 / 18.5%         $ 60.4      $ 44.4       $16.0 / 36.0%
  Sales for resale and other                3.9         11.7     (7.8) / (66.7)%          12.1        26.2     (14.1) / (53.8)%
                                       ----------- -----------                        ----------- -----------
    Total gas sales revenue                19.3         24.7     (5.4) / (21.9)%          72.5        70.6        1.9 / 2.7%
Transportation revenue
  Distribution                             26.5         23.9       2.6 / 10.9%            75.6        68.5        7.1 / 10.4%
  Unaffiliated                             39.1         36.5        2.6 / 7.1%           119.4       110.3        9.1 / 8.3%
                                       ----------- -----------                        ----------- -----------
    Total transportation revenue           65.6         60.4        5.2 / 8.6%           195.0       178.8        16.2 / 9.1%
                                       ----------- -----------                        ----------- -----------
    Total operating revenues               84.9         85.1      (0.2) / (0.2)%         267.5       249.4        18.1 / 7.3%
Purchased gas cost                         18.2         23.9     (5.7) / (23.8)%          63.9        62.4        1.5 / 2.4%
Operations and maintenance
   expense                                 11.5         15.9     (4.4) / (27.7)%          38.4        43.3      (4.9) / (11.3)%
Depreciation and amortization               7.7          7.8      (0.1) / (1.3)%          22.8        26.3      (3.5) / (13.3)%
General, administrative and other          17.8         15.9       1.9 / 11.9%            52.3        44.9        7.4 / 16.5%
                                       ----------- -----------                        ----------- -----------
                                           29.7         21.6       8.1 / 37.5%            90.1        72.5       17.6 / 24.3%
Early retirement and severance              -            -            - / -               16.5         -          16.5 / N/A
                                       ----------- -----------                        ----------- -----------
                                                                                                  
    Operating income                     $ 29.7       $ 21.6       $8.1 / 37.5%         $ 73.6      $ 72.5        $1.1 / 1.5%
                                       =========== ===========                        =========== ===========


OPERATING STATISTICS
(millions of MMBtu)                                                (millions of                                  (millions of
Natural gas sales                                                    MMBtu/%)                                      MMBtu/%)
  Sales to Distribution                     6.0          7.5     (1.5) / (20.0)%          22.9        21.6        1.3 / 6.0%
  Sales for resale and other                1.7          4.1     (2.4) / (58.5)%           5.1        16.7     (11.6) / (69.5)%
                                       ----------- -----------                        ----------- -----------
  Total sales                               7.7         11.6     (3.9) / (33.6)%          28.0        38.3     (10.3) / (26.9)%
                                       ----------- -----------                        ----------- -----------
Transportation
  Distribution                             14.4         15.9      (1.5) / (9.4)%          81.4        75.2        6.2 / 8.2%
  Other                                   184.0        201.5     (17.5) / (8.7)%         632.8       631.1        1.7 / 0.3%
                                       ----------- -----------                        ----------- -----------
    Total transportation                  198.4        217.4     (19.0) / (8.7)%         714.2       706.3        7.9 / 1.1%
    Elimination (1)                        (7.3)       (12.4)      5.1 / 41.1%           (26.4)      (36.8)      10.4 / 28.3%
                                       ----------- -----------                        ----------- -----------
                                                                                                  
  Total throughput                        198.8        216.6     (17.8) / (8.2)%         715.8       707.8        8.0 / 1.1%
                                       =========== ===========                        =========== ===========
</TABLE>

(1)      This  elimination  is  made  to  prevent  the  overstatement  of  total
         throughput  which would otherwise  occur due to physical  volumes which
         were both sold and  transported by Pipeline and are therefore  included
         in the above volumetric data in both categories. No elimination is made
         for volumes of 45.8 million MMBtu,  42.0 million  MMBtu,  153.9 million
         MMBtu and 142.0 million MMBtu in the quarters ended  September 30, 1996
         and  1995,  and the nine  months  ended  September  30,  1996 and 1995,
         respectively, which were transported on both the NGT and MRT systems.

Quarter Comparison

         Interstate  Pipeline operating income for the third quarter of 1996 was
$29.7  million,  an  increase of $8.1  million  (37.5%)  from the  corresponding
quarter in 1995.  This  improvement  was largely  attributable to a $5.2 million
increase  in  transportation  margins  and a $2.6  million  reduction  in  total
operating expenses as discussed following.

         "Total gas sales  revenues"  decreased  from $24.7 million in the third
quarter of 1995 to $19.3  million in the third  quarter of 1996,  a decrease  of
$5.4 million  (21.9%).  This  decrease was composed of an $8.3 million  decrease
attributable  to a 3.9 million  MMBtu  (33.6%)  decrease in 1996 sales  volumes,
partially  offset  by a $2.9  million  increase  attributable  to a higher  1996
average  sales  price.  "Sales to  Distribution"  for the third  quarter of 1996
increased by $2.4 million (18.5%),  while  corresponding sales volumes decreased
by 1.5 million MMBtu (20.0%). The revenue increase was principally due to higher
1996 gas prices which  increase  the  commodity  component of the overall  sales
price,  resulting in higher sales revenues without necessarily  increasing total
margins. The decline in sales volumes to Distribution was principally due to the
August 31, 1996  expiration of a contract under which certain  volumes were sold
to the Company's Arkla distribution unit. "Sales for resale and other" decreased
by $7.8 million (66.7%) primarily due to a 2.4 million MMBtu (58.5%) decrease in
sales  volumes.  This decline in 1996 sales volumes was  principally  due to the
discontinuation of certain sales to a marketing affiliate.  "Purchased gas cost"
decreased  by $5.7 million  (23.8%) from the third  quarter of 1995 to the third
quarter of 1996.  This net decrease  was  composed of an $8.0  million  decrease
attributable to reduced 1996 sales volumes,  partially  offset by a $2.3 million
increase associated with higher 1996 gas prices as discussed preceding.

         "Total transportation  revenue" for the third quarter of 1996 increased
by $5.2  million  (8.6%)  from the third  quarter of 1995,  while  corresponding
transportation  volumes decreased by 19.0 million MMBtu (8.7%).  These increased
transportation  revenues are primarily  attributable  to the positive  impact of
NGT's recent rate case which became  effective in February 1995 (see "Regulatory
Matters"  elsewhere  herein),  combined with a change in the relative pricing of
Mid-Continent gas supplies. When prices of Gulf Coast gas increase significantly
over Mid-Continent gas (Pipeline's primary supply area), competitive pressure on
transportation  prices are reduced.  During the third quarter of 1996, the price
differential  between  Mid-Continent and Gulf Coast gas was $0.18/MMBtu compared
to a  $0.12/MMBtu  differential  in the third  quarter of 1995.  The decrease in
transportation  volumes  tends  to  have a less  than  proportionate  impact  on
transportation revenues because, under the  straight-fixed-variable  rate design
currently  applicable  to Pipeline,  a relatively  small  portion of the overall
transportation  rate varies  directly  with the volume  transported.  During the
third  quarter  of 1996,  Pipeline  continued  to  utilize  the  Company's  risk
management  program to mitigate the market risk,  associated with certain of its
transportation  agreements which contain  market-sensitive  pricing  provisions,
arising from movement in certain basin  differentials,  see "Regulatory Matters"
and "Wholesale Energy Marketing" elsewhere herein.

         "Operations and maintenance  expense" decreased by $4.4 million (27.7%)
from the third quarter of 1995 to the third quarter of 1996.  Approximately $1.5
million of this  decrease was due to a reduction in  third-party  transportation
expense,  with the  remainder of the  variance  primarily  attributable  to cost
reductions  associated with the reorganization plan implemented during the first
quarter of 1996. The cost  reductions  associated with the  reorganization  plan
were  partially  offset by a reduction in  capitalized  labor during 1996.  This
reduction in  capitalization  of labor cost,  which  results in increased  labor
expense,  was principally due to lower 1996 capital expenditures and a change in
company policy which has resulted in increased use of contract  personnel rather
than  company  personnel  for many of its  capital  projects.  "Other  operating
expenses,  net" increased by $1.9 million (11.9%) from the third quarter of 1995
to the third  quarter of 1996.  Approximately  $1.3 million of this increase was
due to  relocation,  consulting and other costs  associated  with the early-1996
Pipeline  reorganization.  The  remainder of the  increase is  primarily  due to
increased legal and regulatory cost related to current year rate proceedings.

Year-to-Date Comparison

         Interstate  Pipeline  operating  income,  before  the  charge for early
retirement  and  severance as discussed  preceding,  increased by $17.6  million
(24.3%)  from the first nine  months of 1995 to the first  nine  months of 1996.
This improvement reflected a $16.2 million increase in transportation margins, a
$0.4 million  increase in sales  margins and a $1.0  million  reduction in total
operating expenses, each as discussed following.

         "Total gas sales  revenue"  increased  from $70.6  million in the first
nine months of 1995 to $72.5  million in the  corresponding  period of 1996,  an
increase of $1.9 million  (2.7%).  This net  improvement  was  attributable to a
$20.9 million  increase  principally due to an increase in the average 1996 sale
price  (principally due to an increase in the cost of purchased gas as discussed
following),  partially  offset by a $19.0  million  decrease  related  to a 10.3
million MMBtu  reduction in 1996 sales  volumes.  The reduction in sales volumes
was  primarily  due to a  discontinuation  of certain  sales  transactions  to a
marketing affiliate.  "Sales to Distribution" increased by $16.0 million (36.0%)
from the  first  nine  months  of 1995 to the first  nine  months of 1996,  with
approximately  $2.7  million  of the  increase  due  to  higher  sales  volumes,
primarily  due  to  increased   Distribution   demand   resulting   from  colder
first-quarter  1996  weather.  The  remainder  of the increase in 1996 "Sales to
Distribution" was primarily due to higher 1996 sales prices, primarily resulting
from increases in 1996 gas prices which tend to increase the commodity component
of the overall sales price as discussed preceding.

         "Purchased  gas cost"  increased by $1.5 million  (2.4%) from the first
nine months of 1995 to the first nine months of 1996. This increase was composed
of an $18.3 million increase  attributable to an increase in the average cost of
purchased gas,  partially  offset by a $16.8 million  decrease  attributable  to
reduced 1996 total sales volumes. The $18.3 million increase in the average cost
of purchased gas was primarily due to (1) the increased 1996 market price of gas
and (2) the  inclusion in 1995 results of $5.0 million  credit to purchased  gas
cost related to a fixed price sales  commitment  and the  resolution  of certain
take-or-pay related issues.

         "Total  transportation  revenue" increased by $16.2 million (9.1%) from
the first nine  months of 1995 to the first nine months of 1996.  This  increase
was largely  attributable  to (1) the positive  impact of NGT's recent rate case
which became  effective in February  1995 (see  "Regulatory  Matters"  elsewhere
herein) and (2) favorable market conditions resulting in increased price spreads
between  Mid-Continent  and Gulf Coast supplies  which tend to ease  competitive
pressures  on  transportation  margins as  discussed  preceding.  Transportation
volumes for 1996  increased by 7.9 million MMBtu (1.1%),  although the increased
volumes tend to have a less than  proportionate  impact on transportation  rates
due to the straight-fixed-variable  rate design currently applicable to Pipeline
which ties a relatively small portion of the overall  transportation rate to the
volume  transported.  During 1996,  Pipeline  continued to utilize the Company's
risk  management  program to mitigate the market risk associated with certain of
its transportation agreements which contain market-sensitive pricing provisions,
arising from movement in certain basis  differentials,  see "Regulatory Matters"
and "Wholesale Energy Marketing" elsewhere herein.

         "Operations and maintenance  expense" decreased by $4.9 million (11.3%)
from  the  first  nine  months  of  1995  to the  first  nine  months  of  1996.
Approximately  $2.1 million  (42.9%) of this variance was associated  with lower
transportation  expense,  primarily due to reductions in gas supply  realignment
cost.  Approximately  $0.6  million  (12.2%) of the  variance was related to the
completion,   in  March  1996,  of  the  amortization  period  for  certain  PCB
remediation cost as required by a previous rate proceeding. The remainder of the
reduction  was  attributable  to cost  savings  associated  with the  early-1996
Pipeline  reorganization,  partially offset by a reduction in capitalized  labor
cost  associated  with lower 1996 capital  expenditures  and a change in company
policy which has resulted in the use of contract  personnel  rather than company
personnel for many of its capital projects.  "Depreciation and amortization" for
1996  decreased by $3.5 million  (13.3%)  primarily due to a July 1995 change in
the depreciation  rates  associated with certain Pipeline assets,  see Note I of
the accompanying Notes to Consolidated  Financial  Statements.  "Other operating
expenses"  increased by $7.4 million  (16.5%) from the first nine months of 1995
to the first nine months of 1996.  Approximately  $1.1  million  (14.9%) of this
increase was due to increased  taxes other than income,  primarily due to higher
1996 property  taxes.  The remainder of the increase was due to several  factors
including (1) increased  consulting  and  relocation  cost  associated  with the
reorganization as discussed  preceding,  (2) a non-recurring  adjustment of $1.2
million  recorded in the second quarter of 1995 which reduced medical  expenses,
(3) increased legal and regulatory cost,  primarily related to current year rate
proceedings  and (4) a change in the  method of  recording  payments  to the Gas
Research  Institute  ("GRI").  During 1995,  payments to GRI were  recorded as a
"flow-through", with no effect on income or expense. During 1996, these payments
result in both expense and revenue in equal amounts.  These  negative  variances
were  partially  offset by a reduction in 1996 general and  administrative  cost
associated with the Pipeline reorganization.



<PAGE>


WHOLESALE ENERGY MARKETING

         The Company's  marketing of natural gas and risk management services to
natural  gas  resellers  and  certain  large  volume  industrial   consumers  is
principally  conducted by NorAm Energy  Services,  Inc.,  together  with certain
affiliates,  collectively  referred  to  herein  as "NES" or  "Wholesale  Energy
Marketing".  During the third  quarter of 1996,  NES acquired its  import/export
license for the sale or purchase of electricity to or from Canada. Additionally,
NES added  marketing  staff to focus  exclusively  on natural  gas and  electric
transactions  in  Mexico  as  the  Mexican  government   continues  to  evaluate
privatization  initiatives.  The nature of natural  gas  marketing  is such that
contractual disputes arise, see "Contingencies" elsewhere herein.
<TABLE>
<CAPTION>

                                                    Quarter Ended                                   Nine Months
                                                     September 30                                Ended September 30
                                    ----------------------------------------------  ---------------------------------------------
FINANCIAL AND                                                      Increase                                       Increase
OPERATING RESULTS                      1996        1995           (Decrease)           1996         1995         (Decrease)
- -----------------
                                    ----------- -----------  ---------------------  ------------ ----------- --------------------
(dollars in millions)                                               ($/%)                                           ($/%)
<S>                                  <C>          <C>          <C>                     <C>          <C>        <C>
Natural gas sales
  Unaffiliated sales                 $ 455.5      $ 184.1      $271.4 / 147.4%         $1,258.1     $477.9     $780.2 / 163.3%
  Sales to Distribution                 12.0         12.4       (0.4) / (3.2)%             66.4       45.3      21.1 / 46.6%
  Sales to Pipeline                      0.5         14.5      (14.0) / (96.6)%            37.9       40.5     (2.6) / (6.4)%
  Other affiliated sales                 5.6          2.4        3.2 / 133.3%              14.5       14.0       0.5 / 3.6%
                                    ----------- -----------                         ------------ -----------
    Total gas sales revenue            473.6        213.4       260.2 / 121.9%          1,376.9      577.7     799.2 / 138.3%
Electricity sales                       20.1          8.1       12.0 / 148.1%              30.8        9.9      20.9 / 211.1%
Other operating revenues                 -            0.5      (0.5) / (100.0)%             -          0.8    (0.8) / (100.0)%
                                    ----------- -----------                         ------------ -----------
  Total operating revenues             493.7        222.0       271.7 / 122.4%          1,407.7      588.4     819.3 / 139.2%
Purchased gas costs
  Unaffiliated                         413.5        177.8       235.7 / 132.6%          1,242.7      487.2     755.5 / 155.1%
  Affiliated                            48.2         24.1       24.1 / 100.0%              78.2       50.4      27.8 / 55.2%
Transportation and storage
   expense                               8.6         11.1      (2.5) / (22.5)%             38.1       33.6       4.5 / 13.4%
Electricity purchases and
   transmission costs                   19.9          7.4       12.5 / 168.9%              29.8        9.2      20.6 / 223.9%
                                    ----------- -----------                         ------------ -----------
    Operating margin                     3.5          1.6        1.9 / 118.8%              18.9        8.0      10.9 / 136.2%
General and administrative               4.1          2.3        1.8 / 78.3%               10.5        6.3       4.2 / 66.7%
                                    ----------- -----------                         ------------ -----------
    Operating income(loss)           $  (0.6)     $  (0.7)       $0.1 / 14.3%           $   8.4    $   1.7      $6.7 / 394.1%
                                    =========== ===========                         ============ ===========
                                                                   (Bcf/%)                                         (Bcf/%)
Natural gas sales volume (Bcf)         225.3        162.6        62.7 / 38.6%             622.5      374.8      247.7 / 66.1%
                                                                  ($/Mcf/%)                                       ($/Mcf/%)
Average sales margin ($/Mcf)          $0.015       $0.002      $0.013 / 650.0%           $0.029     $0.017     $0.012 / 70.6%
</TABLE>

Quarter Comparison

         The  operating  loss for NES in the third  quarter  of 1996 was  $(0.6)
million,  an improvement of $0.1 million from the $(0.7) million  operating loss
in the  third  quarter  of  1995.  This  improvement  reflected  both  increased
operating revenues and increased operating expenses as discussed following.

         "Total gas sales  revenues"  increased from $213.4 million in the third
quarter of 1995 to $473.6  million in the third  quarter of 1996, an increase of
$260.2 million  (121.9%).  Approximately  $82.3 million (31.6%) of this increase
was  attributable  to increased sales volumes and  approximately  $177.9 million
(68.4%) was attributable to an increase in the average sales price. The increase
of 62.7 Bcf (38.6%) in 1996 sales volumes was  principally due to the continuing
expansion of NES's marketing efforts.  Utilizing an increased staff of marketers
and a network of regional sales offices, NES continues to step up its efforts to
become a nationwide  marketing company with emphasis on increasing market share,
principally   targeting   end-use   customers  in  the  industrial,   local  gas
distribution,  and electric  generation  sectors.  The increase of approximately
$0.79 per Mcf  (60.2%) in the  average  sales  price of natural gas in the third
quarter of 1996 was principally due to a general increase in the market price of
natural gas,  primarily due to adverse weather conditions in the Gulf of Mexico,
coupled  with  concerns  regarding  the  relatively  low level of natural gas in
storage inventories as the winter heating season approaches.

         "Total purchased gas costs" were $461.7 million in the third quarter of
1996, an increase of $259.8 million (128.7%) from the  corresponding  quarter of
1995.  This  total  increase  was  composed  of  (1) a  $77.9  million  increase
attributable to the increased 1996 sales volumes as discussed  preceding and (2)
a $181.9  million  increase  attributable  to a $0.807 per Mcf  increase  in the
average cost of purchased  gas,  reflecting  the  increased  third-quarter  1996
market price of natural gas as discussed preceding.  "Transportation and storage
expense"  decreased  from  $11.1  million  in the third  quarter of 1995 to $8.6
million  in the third  quarter  of 1996,  a decrease  of $2.5  million  (22.5%),
principally  due to (1) expanded  use of capacity  release  transportation,  (2)
decreased use of firm transportation and (3) natural gas sales entered into on a
delivered  basis,  each of which had the  effect of  lowering  the  storage  and
transportation  cost per unit of sales.  "Electricity  sales"  and  "Electricity
purchases  and   transmission   costs"  of  $20.1  million  and  $19.9  million,
respectively,  in the third quarter of 1996  represented  significant  increases
over the amounts for the  corresponding  quarter of 1995.  These  increases  are
representative  of the  continuing  efforts  with  regard to  electric  industry
deregulation  which have given power  marketers  (such as NES) greater access to
electric  markets,  coupled with increased  staffing and  intensified  marketing
efforts within NES.

         The operating margin for the third quarter of 1996 was $3.5 million, an
increase of $1.9 million  (118.8%) from the third quarter of 1995. The margin on
gas sales was $3.3  million,  an increase of $2.9 million  (725%) over the third
quarter of 1996. Of this total increase, $0.2 million (6.9%) was attributable to
the increased 1996 sales volume as discussed  preceding and $2.7 million (93.1%)
was  attributable  to a $0.013 per Mcf increase in the 1996  average  margin per
unit of sales,  principally due to the enhanced marketing  efforts,  increase in
demand related to storage  concerns and decreased  1996 per unit  transportation
and storage costs, each as discussed preceding.

         The  increase of $1.8 million  (78.3%) in "General and  administrative"
from the third quarter of 1995 to the third quarter of 1996 was  principally due
to increased 1996 costs  associated  with staffing  increases made in support of
the increased sales and marketing efforts as described preceding.

Year-to-Date Comparison

         Operating  income  for NES in the  first  nine  months of 1996 was $8.4
million,  an increase of $6.7 million from the $1.7 million  earned in the first
nine  months  of 1995.  This  improvement  reflected  both  increased  operating
revenues and increased operating expenses as discussed following.

         "Total gas sales  revenues"  increased from $577.7 million in the first
nine  months of 1995 to $1,376.9  million in the first nine  months of 1996,  an
increase of $799.2 million  (138.3%).  Approximately  $381.8 million  (47.8%) of
this increase was  attributable  to increased  sales  volumes and  approximately
$417.4  million  (52.2%) was  attributable  to an increase in the average  sales
price.  The increase of 247.7 Bcf (66.1%) in 1996 sales volumes was  principally
due  to the  continuing  expansion  of  NES's  marketing  efforts  as  discussed
preceding.  The increase of $0.671 per Mcf (43.5%) in the average sales price of
natural gas in the first nine months of 1996 was principally due to (1) a colder
than  normal  winter  heating  season,  particularly  in the  Mid-Continent  and
Northeast,  which both  increased  demand for natural gas  supplies  for heating
season  and  caused  above  normal  storage  withdrawals  in  comparison  to the
corresponding period of 1995, (2) adverse 1996 weather conditions in the Gulf of
Mexico and (3) concerns  regarding the levels of gas in storage  inventories  as
the winter heating season approaches.  The increase in demand,  primarily in the
first six months of 1996 for the  reasons  discussed  preceding,  caused both an
increase in natural  gas prices (a  component  of the overall  sales rate) and a
divergence in pipeline differentials.

         "Total  purchased  gas costs" were  $1,320.9  million in the first nine
months of 1996, an increase of $783.3  million  (145.7%) over the  corresponding
period  of 1995.  This  total  increase  was  composed  of (1) a $355.3  million
increase attributable to the increased 1996 sales volumes as discussed preceding
and (2) a $428.0 million  increase  attributable to a $0.688 per Mcf increase in
the average cost of purchased gas during 1996,  reflecting  the  increased  1996
market price of natural gas as discussed preceding.  "Transportation and storage
expense"  increased from $33.6 million in the first nine months of 1995 to $38.1
million in the first nine months of 1996,  an increase of $4.5 million  (13.4%),
principally  representing  expenditures  made in support of the  increased  1996
sales volumes as discussed  preceding,  which more than offset a decrease in the
1996  transportation  and storage  expense per unit of sales,  also as discussed
preceding.  "Electricity  sales" and  "Electricity  purchases  and  transmission
costs" of $30.8  million  and $29.8  million,  respectively,  in the first  nine
months  of 1996  represented  significant  increases  over the  amounts  for the
corresponding  period  of  1995.  These  increases  are  representative  of  the
continuing  efforts  with regard to electric  industry  deregulation  which have
given power  marketers  greater  access to the  electric  markets,  coupled with
increased staffing and intensified marketing efforts within NES.

         The  operating  margin  for the  first  nine  months  of 1996 was $18.9
million,  an increase of $10.9 million (136.2%) from the first nine months 1995.
The margin on gas sales was $17.9  million for the first nine months of 1996, an
increase of $11.4  million  (175.4%) from the  corresponding  period of 1995. Of
this total increase, $4.3 million (37.7%) was attributable to the increased 1996
sales volume as discussed preceding and $7.1 million (62.3%) was attributable to
a  $0.011  per Mcf  increase  in the 1996  average  margin  per  unit of  sales,
principally  due to (1) enhanced  marketing  efforts,  (2) increased  demand and
divergence in basin  differentials  during 1996, (3) concerns  regarding storage
withdrawal  and injection  levels  during 1996 and (4)  decreased  1996 per unit
transportation and storage costs, each as discussed preceding.

         The  increase of $4.2 million  (66.7%) in "General and  administrative"
from  the  first  nine  months  of 1995 to the  first  nine  months  of 1996 was
principally due to increased 1996 costs associated with staffing  increases made
in support of the increased sales and marketing efforts as described preceding.

         As further  discussed in the  Company's  1995 Report on Form 10-K,  the
Company's earnings from its gas supply, marketing,  gathering and transportation
activities are subject to variability based on fluctuations in both the price of
natural  gas and the value of  transportation  as  measured  by  changes  in the
delivered  price of natural gas at various  points in the  nation's  natural gas
grid. In order to mitigate this  financial  risk both for itself and for certain
customers  who have  requested  the  Company's  assistance  in managing  similar
exposures, the Company, generally through NES, routinely enters into natural gas
swaps,  futures  contracts and options  (collectively,  "derivatives").  None of
these  derivatives  are held for  speculative  purposes  and,  in  general,  the
Company's  risk  management  policy  requires that these  positions be offset by
positions  in  physical  transactions  or  in  other  derivatives.  In  general,
therefore,  gains  and  losses  resulting  from the  Company's  risk  management
activities are offset by changes in value associated with the items being hedged
or are reimbursed by the customers who request this service.



<PAGE>

<TABLE>
<CAPTION>

Natural Gas Swaps (1)
(volumes in Bcf's, dollars in millions)
                                              Volume                       
                                 ----------------------------------        Estimated
                                  Fixed Price        Fixed Price          Mkt. Value
                                     Payor             Receiver         Gain (Loss) (2)
                                 ---------------    ---------------    ------------------
<S>                                    <C>                 <C>                    <C>
September 30, 1996                     147.4               90.4                   5.3
December 31, 1995                      235.7              214.3                  (2.3)
September 30, 1995                     117.7              103.9                 (10.2)
</TABLE>

<TABLE>
<CAPTION>

Natural Gas Futures (3)
 (volumes in Bcf's, dollars in millions)
                                             Purchased                               Sold                      
                                 ----------------------------------    ---------------------------------       Estimated
                                                      Notional                              Notional           Mkt. Value
                                     Volume          Amount (4)           Volume           Amount (4)        Gain(Loss) (2)
                                 ---------------   ----------------    --------------    ---------------   -------------------
<S>                                    <C>                <C>               <C>               <C>                    <C>  
September 30, 1996                     28.7               64.6              35.4              79.6                   (0.1)
December 31, 1995                      15.1               29.6               8.2              18.9                    3.3
September 30, 1995                     26.6               48.3              16.9              30.2                   (0.6)
</TABLE>

(1)      The financial impact of these swaps was to increase(decrease)  earnings
         by $1.0 million,  $1.1 million and $(5.9)  million  during 1995 and the
         quarter and nine months ended September 30, 1996, respectively. For the
         quarter and nine months ended September 30, 1995, the financial  impact
         was  to   increase   earnings  by  $0.6   million  and  $1.3   million,
         respectively.
(2)      Represents  the amount which would have been realized upon  termination
         of the  relevant  derivative  as of the date  indicated.  As more fully
         discussed in the Company's 1995 Annual Report on Form 10-K, in the case
         of swaps  associated  with  certain  agreements  pursuant  to which the
         Company has committed to supply gas to a distribution affiliate through
         April  1999,  no  earnings  impact  is  expected  due to  the  existing
         accruals.  Swaps associated with these  commitments and included in the
         above totals had fair market values of $0.5 million, $(1.0) million and
         $(9.2)  million at September 30, 1996,  December 31, 1995 and September
         30, 1995, respectively.
(3)      The  financial  impact  of  these  futures  was  to  increase(decrease)
         earnings by $(4.1) million, $2.7 million and $(0.2) million during 1995
         and the quarter and nine months ended September 30, 1996, respectively.
         For the quarter and nine months ended September 30, 1995, the financial
         impact was to decrease  earnings by $(1.5) million and $(2.9)  million,
         respectively.
(4)      The term "Notional  Amount" refers to the contract unit price times the
         contract volume and is intended to be indicative of the Company's level
         of activity in these derivatives.  In general,  however, the amounts at
         risk are significantly smaller because, as discussed preceding, changes
         in the market value of these  derivatives  are offset by changes in the
         value associated with the underlying physical  transactions or in other
         derivatives.

         At September 30, 1996,  the Company held options  covering the purchase
of 20.6 Bcf of gas, principally in conjunction with the commitment to supply gas
to a  distribution  affiliate  as  discussed  preceding.  The  majority of these
options,  due to their nature and term, have no readily  available  market value
and the market value of the remainder is not material.


<PAGE>


NATURAL GAS GATHERING

         The Company's natural gas gathering business, including related liquids
extraction and marketing activities,  is conducted by NorAm Field Services Corp.
together with certain  affiliates,  collectively  referred to herein as "NFS" or
"Natural Gas Gathering".
<TABLE>
<CAPTION>

                                                   Quarter Ended                                   Nine Months
                                                    September 30                               Ended September 30
                                    ---------------------------------------------   ------------------------------------------
FINANCIAL AND                                                      Increase                                     Increase
OPERATING RESULTS                      1996         1995          (Decrease)           1996        1995        (Decrease)
- -----------------
                                    -----------  -----------  -------------------   ----------- ----------- ------------------
(dollars in millions)                                               ($/%)                                         ($/%)
<S>                                    <C>           <C>       <C>                    <C>         <C>        <C>         
Gathering revenue                      $ 5.9         $ 7.3     $(1.4) / (19.2)%       $ 18.4      $ 20.4     $(2.0) / (9.8)%
Natural gas sales                       18.0           4.7      13.3 / 283.0%           46.0        14.6      31.4 / 215.1%
Products extraction                      1.9           1.7       0.2 / 11.8%             6.1         6.3     (0.2) / (3.2)%
Other operating revenue                  1.1           0.2       0.9 / 450.0%            2.5         0.8      1.7 / 212.5%
                                    -----------  -----------                        ----------- -----------
  Total operating revenues              26.9          13.9       13.0 / 93.5%           73.0        42.1      30.9 / 73.4%
                                    -----------  -----------                        ----------- -----------
Gas purchased, net                      18.2           5.2      13.0 / 250.0%           45.7        14.6      31.1 / 213.0%
Cost of sales                            0.1           0.9     (0.8) / (88.9)%           2.4         3.3     (0.9) / (27.3)%
Operation and maintenance                3.1           3.1          - / -                9.1         9.7     (0.6) / (6.2)%
Administrative expense                   1.3           1.1       0.2 / 18.2%             3.7         3.2       0.5 / 15.6%
Depreciation                             0.5           0.5          - / -                1.6         3.6     (2.0) / (55.6)%
Taxes other than income                  0.3           0.3          - / -                1.0         1.0          - / -
                                    -----------  -----------                        ----------- -----------
  Operating income                     $ 3.4         $ 2.8       $0.6 / 21.4%         $  9.5      $  6.7      $2.8 / 41.8%
                                    ===========  ===========                        =========== ===========
                                                                 (millions of                                 (millions of
Total throughput (millions                                         MMBtu/%)                                     MMBtu/%)
  of MMBtu)                             58.0          56.8        1.2 / 2.1%           170.0       175.8     (5.8) / (3.3)%
Margin/unit of throughput                                        ($/MMBtu/%)                                   ($/MMBtu/%)
($/MMBtu)                             $0.148        $0.137       $0.011 / 8.0%        $0.146      $0.138        $0.008 / 5.8%
Number of receipt points               3,127         2,972        155 / 5.2%           3,127       2,987         140 /4.7%
</TABLE>

Quarter Comparison

         Operating  income  of  $3.4  million  for  the  third  quarter  of 1996
represented an increase of $0.6 million (21.4%) from the corresponding period in
1995. This increase in operating  income was primarily due to an increase in the
margin from gathering, including low pressure services, and products extraction.

         During  the  third   quarter  of  1996,   NFS's   throughput   exceeded
third-quarter  1995  throughput by 1.2 million MMBtu  (13,000  MMBtu/day).  This
favorable  volume  variance was  primarily  due to new gas (from well  connects)
being added over and above  normal  depletion  declines,  in addition to volumes
added from the transfer of certain MRT facilities,  effective September 1, 1996.
The  comparison  of   third-quarter   1996   gathering   revenues  to  those  of
third-quarter  1995 is affected by (1) the fact that  balancing fees were rolled
into  "Gathering  revenue" in 1995 and  recognized  as part of "Other  operating
revenue"  in  1996  and  (2)  the  inclusion,   in  third-quarter  1995,  of  an
approximately  $0.8 million  adjustment to gathering revenues to recognize other
balancing services,  over and above normal balancing fees for the quarter. After
adjustment for these two items, gathering revenues for the third quarter of 1996
increased  from the third  quarter of 1995 by $0.5  million,  while margins from
products  extraction,  including  cost of  sales,  increased  by  $1.0  million,
primarily as the result of higher liquid  prices.  The net impact of these items
was an overall third-quarter 1996 margin increase of approximately $0.01/MMBtu.

Year-to-Date Comparison

         Operating  income for NFS in the first nine months of 1996 increased by
$2.8 million  (41.8%) from the  corresponding  period of 1995.  This increase in
operating income was largely due to a reduction in depreciation expense combined
with an increase in operating  margins from  gathering and products  extraction,
each as discussed following.

         Despite  an overall  decline  in  throughput,  NFS's  operating  margin
increased  by $0.7  million from the first nine months of 1995 to the first nine
months of 1996,  primarily  due to improved  gathering  and products  extraction
activity. NFS has experienced producer shut-ins, well freeze-offs,  curtailments
due to allowables and capacity constraints on downstream  pipelines,  as well as
normal depletion declines in deliverability.  Nevertheless, NFS has been able to
offset this reduced  throughput by an increase in the margin from gathering.  In
addition,  products  extraction has shown  improvement due to higher 1996 liquid
prices.  These  combined  factors  resulted  in an  increase  in 1996  margin of
approximately  $0.008/MMBtu (5.8%) when compared to the corresponding  period of
1995.

         NFS  conducted a review of the gas reserves  connected and proximate to
its facilities in July 1995 and as a result,  the service life of certain of its
assets was  extended.  This change  resulted in a $2.0 million  decrease in 1996
depreciation expense when compared to the corresponding period in 1995.

         In general,  NFS's business  continues to be susceptible to the rate of
producer drilling, curtailments, and shut-ins on its gathering systems. However,
NFS's  marketing  strategy of  aggressively  connecting  wells and marketing new
services has allowed it to show overall improvement in a competitive market.

<PAGE>


RETAIL ENERGY MARKETING

         The Company's  marketing of natural gas and related services to certain
commercial  and  industrial  customers,   including  those  located  behind  the
"unbundled  city  gate" of local  gas  distribution  companies,  is  principally
carried  out  by  NorAm  Energy  Management  and  certain  affiliated  companies
(collectively,  "NEM").  The nature of natural gas marketing  activities is such
that contractual  disputes arise, see  "Contingencies"  elsewhere herein.  NEM's
results of operations  as presented  following  also include the Company's  home
care service  activities,  including (1) appliance  sales and service,  (2) home
security services and (3) resale of long distance telephone service,  the latter
two of which businesses are essentially in a "start-up" mode.
<TABLE>
<CAPTION>

                                                    Quarter Ended                                 Nine Months
                                                    September 30                              Ended September 30
                                     --------------------------------------------  ------------------------------------------
FINANCIAL AND                                                      Increase                                    Increase
OPERATING RESULTS                       1996        1995          (Decrease)          1996        1995        (Decrease)
- -----------------
                                     ----------- -----------  -------------------  ----------- ----------- ------------------
(dollars in millions)                                               ($/%)                                        ($/%)
<S>                                    <C>         <C>          <C>                  <C>         <C>        <C>        
Natural gas sales                      $114.5      $  65.2      $49.3 / 75.6%        $348.0      $213.4     $134.6 / 63.1%
Transportation                            0.7          0.7          - / -               2.7         2.6       0.1 / 3.8%
Other, principally Home
  Care Services                          14.7         12.7       2.0 / 15.7%           38.5        33.1       5.4 / 16.3%
                                     ----------- -----------                       ----------- -----------
    Total operating revenues            129.9         78.6       51.3 / 65.3%         389.2       249.1      140.1 / 56.2%
                                     ----------- -----------                       ----------- -----------
Purchased gas costs                     107.0         59.4       47.6 / 80.1%         321.8       193.6      128.2 / 66.2%
Operations, maintenance, cost
  of sales and other, principally
  Home Care Services                     13.1         11.9       1.2 / 10.1%           36.2        33.6       2.6 / 7.7%
General and administrative                1.6          0.8       0.8 / 100.0%           4.3         2.4       1.9 / 79.2%
Depreciation and amortization             0.5          0.5          - / -               1.4         1.5     (0.1) / (6.7)%
Taxes other than income                   0.6          0.4       0.2 / 50.0%            1.4         1.1       0.3 / 27.3
                                     ----------- -----------                       ----------- -----------
  Operating income                    $   7.1      $   5.6       $1.5 / 26.8%        $ 24.1     $  16.9      $7.2 / 42.6%
                                     =========== ===========                       =========== ===========
                                                                   (Bcf/%)                                      (Bcf/%)
Natural gas sales (Bcf)                  50.0         39.9       10.1 / 25.3%         147.8       126.0      21.8 / 17.3%
Transportation volume (Bcf)               5.0          5.2      (0.2) / (3.8)%         19.7        18.5       1.2 / 6.5%
                                                                  ($/Mcf/%)                                    ($/Mcf/%)
Average sales margin ($/Mcf)           $0.150       $0.145       $0.005 / 3.4%       $0.177      $0.157     $0.020 / 12.7%
</TABLE>

Quarter Comparison

         Operating  income  for NEM  increased  from $5.6  million  in the third
quarter of 1995 to $7.1  million in the third  quarter of 1996,  an  increase of
$1.5  million  (26.8%).   Approximately   $1.0  million  of  this  increase  was
attributable  to improved  results from Home Care Services,  principally  due to
increased  margin from appliance sales and service.  The balance of the increase
was attributable to natural gas marketing activities,  reflecting both increased
operating revenues and increased operating expenses as discussed following.

         Natural gas sales  revenues  increased  from $65.2 million in the third
quarter of 1995 to $114.5  million in the third  quarter of 1996, an increase of
$49.3 million (75.6%).  Approximately $32.8 million (66.5%) of this increase was
attributable  to an increase in the 1996 average  sales price and  approximately
$16.5 million  (33.5%) of the increase was  attributable to increased 1996 sales
volumes.  The  increase  of  approximately  $0.66 per Mcf (40.5%) in the average
sales price during 1996 was principally due to (1) an increase of  approximately
$0.65 per Mcf in the average cost of  purchased  gas in 1996 (a component of the
sales rate) and, to a lesser  extent,  (2) an increase in the 1996 average sales
margin as discussed following. The increase of 10.1 Bcf (25.3%) in third-quarter
1996 sales  volumes was  principally  due to increased  marketing  efforts by an
expanded staff.

         Purchased gas cost increased from $59.4 million in the third quarter of
1995 to $107.0  million  in the third  quarter  of 1996,  an  increase  of $47.6
million  (80.1%).  This increase was principally due to the increase in the 1996
average cost of gas and the increased sales volume as discussed preceding, which
were   responsible  for  $32.6  million  (68.4%)  and  $15.0  million   (31.6%),
respectively, of the total increase.

         The average  sales  margin  increased  from $0.145 per Mcf in the third
quarter of 1995 to $0.150 per Mcf in the third  quarter of 1996,  an increase of
$0.005 per Mcf (3.4%),  principally  due to  opportunities  created by increased
1996 market volatility.

         The increase of $1.2 million (10.1%) in "Operating,  maintenance,  cost
of sales and other,  principally  Home Care  Services" from the third quarter of
1995 to the third  quarter of 1996 was  principally  due to  increased  costs of
appliance sales and various miscellaneous expenses not associated with Home Care
Services'  activities.  The  increase of $0.8  million  (100.0%) in "General and
administrative"  was  principally  due to increased  staffing  costs incurred in
support of the increased sales as discussed preceding.

Year-to-Date Comparison

         Operating income for NEM increased from $16.9 million in the first nine
months of 1995 to $24.1 million in the first nine months of 1996, an increase of
$7.2  million  (42.6%).   Approximately   $3.2  million  of  this  increase  was
attributable  to improved  results from Home Care Services,  principally  due to
increased  margin from appliance sales and service.  The balance of the increase
was attributable to natural gas marketing activities,  reflecting both increased
operating revenues and increased operating expenses as discussed following.

         Natural gas sales  revenues  increased from $213.4 million in the first
nine  months of 1995 to $348.0  million  in the first  nine  months of 1996,  an
increase of $134.6 million (63.1%).  Approximately $97.7 million (72.6%) of this
increase was  attributable  to an increase in the 1996  average  sales price and
approximately  $36.9  million  (27.4%)  of  the  increase  was  attributable  to
increased  1996 sales  volumes.  The  increase  of  approximately  $0.66 per Mcf
(39.0%) in the 1996 average sales price was  principally  due to (1) an increase
of  approximately  $0.64 per Mcf in the average cost of purchased gas in 1996 (a
component of the sales rate) and (2) an increase in the average  sales margin as
discussed  following.  The increase of 21.8 Bcf (17.3%) in sales volumes  during
the first nine months of 1996 was  principally  due to (1)  increased  marketing
efforts by an expanded  staff and (2)  weather-related  increases  in demand for
firm  supplies of gas which created  opportunities  to serve  customers  outside
NEM's  traditional  service area who were unable to obtain  supplies under their
usual arrangements.

         Purchased  gas cost  increased  from  $193.6  million in the first nine
months  of 1995 to  $321.8  million  in the  corresponding  period  of 1996,  an
increase of $128.2 million  (66.2%).  This increase was  principally  due to the
increase in the 1996 average cost of gas and the increased  1996 sales volume as
discussed preceding,  which were responsible for $94.7 million (73.9%) and $33.5
million (26.1%), respectively, of the total increase.

         The average  sales  margin  increased  from $0.157 per Mcf in the first
nine  months of 1995 to  $0.177  per Mcf in the first  nine  months of 1996,  an
increase of $0.020 per Mcf (12.7%),  principally  due to the  relatively  colder
1996 weather and resulting decreased  availability of pipeline capacity and firm
supplies  of  gas at  various  locations.  This  decreased  availability  of gas
resulted in the payment of significant  premiums by certain customers in certain
circumstances in order to avoid interruption of supply.

         The increase of $2.6 million (7.7%) in "Operating, maintenance, cost of
sales and other,  principally  Home Care Services" from the first nine months of
1995 to the first nine months of 1996 was principally due to increased appliance
service  expenses for consulting fees and vehicle leases,  together with various
miscellaneous  expenses not associated with Home Care Services' activities.  The
increase of $1.9 million (79.2%) in "General and administrative" was principally
due to increased  staffing costs  incurred in support of the increased  sales as
discussed preceding.



<PAGE>


CORPORATE AND OTHER

Quarter Comparison

         The $2.4 million  increase in the operating  loss for Corporate & Other
from $(2.9)  million in the third quarter of 1995 to $(5.3) million in the third
quarter of 1996 was  principally  due to (1) an  increase  in 1996  general  and
administrative expenses, principally due to business development activities, (2)
increased  1996 expenses for  international  activities  and (3) 1996  operating
losses associated with the start-up of NorAm Damage Prevention.

Year-to-Date Comparison

         The $10.4 million  increase in the operating loss for Corporate & Other
from $(6.3)  million in the first nine months of 1995 to $(16.7)  million in the
first nine months of 1996 was principally due to (1) an increase in 1996 general
and administrative  expenses,  principally due to increased business development
activities and a decrease in the 1996 favorable consolidation adjustment related
to pension costs,  (2) the 1995 operating  income  associated with a forward oil
sale agreement which terminated in mid-1995, (3) increased 1996 expenditures for
international  activities and (4) 1996 expenditures associated with the start-up
of NorAm Damage Prevention. These unfavorable impacts were partially offset by a
decrease in 1996 depreciation  expense,  principally due to the 1995 transfer of
certain Corporate assets to Distribution.

NON-OPERATING INCOME AND EXPENSE

         Net  income(loss)  for the quarter and nine months ended  September 30,
1996  was  $(7.7)  million  and  $51.1  million,   respectively,   increases  of
approximately $6.6 million (46.2%) and $20.5 million (67.0%), respectively, from
the  corresponding  periods of 1995 while,  as  discussed  preceding,  operating
income  increased by $2.6 million  (16.1%) and $26.8 million  (15.0%) during the
same  periods.  The  components of this decrease of $4.0 million and increase of
$6.3 million in net expense below the operating income line were as follows:
<TABLE>
<CAPTION>

                                                  Quarter Ended                                Nine Months Ended
                                                   September 30                                   September 30
                                    -------------------------------------------    -------------------------------------------
                                                                Increase                                       Increase
                                      1996       1995          (Decrease)            1996        1995         (Decrease)
                                    ---------- ----------  --------------------    ----------  ---------- --------------------
(dollars in millions)                                             ($/%)                                          ($/%)
<S>                                  <C>       <C>          <C>                     <C>         <C>        <C>      
Interest expense, net                $  31.0   $  41.4      $(10.4) / (25.1)%  (1)  $ 101.7     $ 118.2    $(16.5) / (14.0)%  (1)
Dividend requirement on
  preferred securities of
  subsidiary trust (2)                   2.7       -            2.7 / N/A               3.1         -          3.1 / N/A
Other, net                               0.6       1.3       (0.7) / (53.8)%            6.4         5.7       0.7 / 12.3%
Provision for income
  taxes(benefit)                        (7.5)    (12.3)        4.8 / 39.0%     (3)     38.3        23.5      14.8 / 63.0%     (3)
Extraordinary losses(gains) (4)         (0.4)      -           (0.4) / N/A              4.3         0.1        4.2 / N/M
                                    ========== ==========                          ==========  ==========
                                     $  26.4    $ 30.4      $(4.0) / (13.2)%        $ 153.8     $ 147.5       $6.3 / 4.3%
                                    ========== ==========                          ==========  ==========
</TABLE>

(1)      For the quarter ended September 30,  approximately $8.6 million (82.7%)
         of the favorable variance was due to a decrease in the average level of
         debt and  approximately  $1.8 million  (17.3%) was due to a decrease in
         the average  interest  rate.  For the nine months ended  September  30,
         approximately  $11.8 million (71.1%) of the favorable  variance was due
         to a  decrease  in the  average  level of debt and  approximately  $4.8
         million  (28.9%) was due to a decrease in the  average  interest  rate.
         Both the reduced  level of debt and the  reduction  in  interest  rates
         during these  periods  were due, in part,  to the  Company's  financing
         activities  designed to lower its overall cost of debt and increase its
         financial  flexibility.  The Company  has engaged in several  financing
         transactions  during  1996 which will affect  non-operating  income and
         expense  in  future  periods,   see  "Net  Cash  Flows  from  Financing
         Activities"  elsewhere  herein and the  Company's  1995  Report on Form
         10-K.
(2)      See "Net Cash Flows from Financing Activities" elsewhere herein.
(3)      For the  quarter  ended  September  30,  reflects  an  increase of $5.1
         million attributable to an increase in pre-tax income, partially offset
         by a decrease of $0.3 million  attributable  to an increase in the 1996
         interim  effective  tax rate.  For the nine months ended  September 30,
         reflects an increase of $17.2  million  attributable  to an increase in
         pre-tax  income,  partially  offset  by  a  decrease  of  $2.4  million
         attributable  to a decrease of  approximately  2.5% in the 1996 interim
         effective tax rate. This decrease in the interim effective tax rate was
         principally due to a 2.8% decrease in the state effective tax rate.
(4)      See   Note  B of  the accompanying   Notes  to   Consolidated Financial
         Statements.
<PAGE>


                         Liquidity and Capital Resources

         The table  below  illustrates  the  sources of the  Company's  invested
capital  during the last four years and at September 30, 1996 and 1995 (see also
"Receivable  Sales  Facility"  elsewhere  herein).  The  Company  has engaged in
several significant financing transactions during 1996, see "Net Cash Flows from
Financing Activities" elsewhere herein.
<TABLE>
<CAPTION>

                                           September 30                             December 31,
                                     -------------------------   ----------------------------------------------------
                   
INVESTED CAPITAL                        1996         1995           1995         1994          1993         1992
- ----------------
                                     ------------ ------------   -----------  ------------  ------------ ------------
                                                                  (millions of dollars)
<S>                                     <C>          <C>           <C>           <C>           <C>          <C>     
Long-Term Debt                          $1,107.0     $1,474.9      $1,474.9      $1,414.4      $1,629.4     $1,783.1
Trust Preferred (1)                        167.7            -             -             -             -            -
Common Equity (2)                          771.5        605.2         637.3         587.4         578.0        582.9
Preferred Stock (3)                            -        130.0         130.0         130.0         130.0        130.0
                                     ------------ ------------   -----------  ------------  ------------ ------------
Total Capitalization                     2,046.2      2,210.1       2,242.2       2,131.8       2,337.4      2,496.0
Short-Term Debt                            284.0        269.8         128.8         274.6         192.4        120.0
                                     ------------ ------------   -----------  ------------  ------------ ------------
                                                 
Total Invested Capital                  $2,330.2     $2,479.9      $2,371.0      $2,406.4      $2,529.8     $2,616.0
                                     ============ ============   ===========  ============  ============ ============

Total Capitalization:
  Long-Term Debt                           54.1%        66.7%         65.8%         66.3%         69.7%        71.4%
  Trust Preferred (1)                       8.2%            -             -             -             -            -
  Common Equity                            37.7%        27.4%         28.4%         27.6%         24.7%        23.4%
  Preferred Stock                              -         5.9%          5.8%          6.1%          5.6%         5.2%
Total Invested Capital:
  Senior Debt (4)                          54.4%        70.4%         67.6%         70.2%         72.0%        72.7%
  Total Debt:
    W/O Receivables Sold (5)               59.7%        70.4%         67.6%         70.2%         72.0%        72.7%
    With Receivables Sold (5)              63.4%        71.3%         70.6%         72.4%         74.3%        74.8%
</TABLE>

(1)      Company-Obligated   Mandatorily   Redeemable   Convertible   Preferred
         Securities of Subsidiary Trust Holding Solely $177.8 Million Principal
         Amount of 6.25% Convertible  Subordinated Debentures due 2026 of NorAm
         Energy Corp., see "Net Cash Flows from Financing Activities" elsewhere
         herein.
(2)      Includes  unrealized gains on its investment in Itron, Inc.  ("Itron"),
         net of tax of $8.1  million,  $9.8  million,  $15.3  million  and  $2.6
         million at September  30, 1996 and 1995 and December 31, 1995 and 1994,
         respectively.  At November 11, 1996, the Company's  investment in Itron
         had  declined  to  a  market  value  of  approximately  $30.0  million,
         representing an unrealized gain of approximately  $2.2 million,  net of
         tax of approximately $1.2 million.
(3)      Exchanged for  convertible  subordinated  debentures in June 1996,  see
         "Net Cash Flows From Financing Activities" elsewhere herein.
(4)      Excludes  the  $124.5   million  of  the   Company's   6%   Convertible
         Subordinated Debentures due 2012 outstanding at September 30, 1996, see
         "Net Cash Flows From Financing Activities" elsewhere herein.

(5)      See "Receivable Sales Facility" under "Net Cash  Flows  From  Operating
         Activities" elsewhere herein.

CASH FLOW ANALYSIS

         The Company's cash flows, like its results of operations,  are seasonal
and,  therefore,  the cash flows  experienced  during an interim  period are not
necessarily  indicative  of the results to be expected for an entire  year.  The
following  discussion  of cash  flows  should  be read in  conjunction  with the
accompanying  Statement of Consolidated Cash Flows and related supplemental cash
flow information,  and with the cash flow information  included in the Company's
1995 Report on Form 10-K.
<PAGE>

Net Cash Flows from Operating Activities

         "Net  cash   provided  by  operating   activities"   as  shown  in  the
accompanying  Statement  of  Consolidated  Cash Flows  ("Cash  Flow  Statement")
increased from $138.7 million in the first nine months of 1995 to $194.9 million
in the first nine months of 1996.  This  increase of $56.2  million  (40.5%) was
principally due to:

*        An  increase  of $54.4  million  in 1996  cash  provided  by the net of
         accounts  receivable  and  accounts  payable.  This  net  increase  was
         principally  due to (1) $110.7  million of decreased 1996 cash outflows
         associated with the Company's use of its receivable sales facility, see
         "Receivable  Sales  Facility"   following  and  (2)  $55.2  million  of
         increased 1996 accounts receivable collections,  principally due to the
         relatively higher December 31, 1995 accounts receivable balance.  These
         favorable  impacts were partially offset by $111.5 million of increased
         1996 cash used for accounts payable,  principally due to the relatively
         larger December 31, 1995 balance in accounts payable.

*        An  increase  of $27.3  million in 1996 cash  provided  by  recovery of
         deferred gas costs,  principally due to the relatively  higher December
         31, 1995 balance in deferred gas costs.

*        An increase of $37.0  million in 1996 income  before  depreciation  and
         amortization,  deferred  income  taxes,  extraordinary  items and other
         non-cash charges and credits,  see "Material  Changes in the Results of
         Operations" elsewhere herein.

These favorable impacts were partially offset by:

*        Increases  totaling  $49.1  million  in  1996  cash  used  for  certain
         miscellaneous  working capital items,  principally due to $49.9 million
         of decreased  1996 cash  provided from  inventories.  This decrease was
         principally  due to the  relatively  lower December 31, 1995 balance of
         gas in underground storage due to the late-1995 storage withdrawals due
         to colder weather.

*        A decrease of $13.4 million in 1996 cash recoveries under gas contract
         disputes as the underlying agreements continue to "unwind".

         As further  described in the Company's 1995 Report on Form 10-K,  under
an August 1995  agreement,  the Company sells an undivided  interest  (currently
limited  to a  maximum  of  $235  million)  in a  designated  pool  of  accounts
receivable  with  limited  recourse  and  subject  to a floating  interest  rate
provision.  Following is selected information concerning the utilization of this
facility.
<TABLE>
<CAPTION>

                                                     Quarter Ended                      Nine Months Ended
Receivable Sales Facility                            September 30                         September 30
- ----------------------------------------     ------------------------------    ------------------------------------
(dollars in millions)                            1996             1995               1996                1995
                                             -------------    -------------    -----------------    ---------------

<S>                                            <C>              <C>                   <C>              <C>      
Net cash inflows(outflows)                     $   96.9         $  (69.8)             $   -            $ (110.7)
Pre-tax loss on sale                               (2.2)            (2.1)                (7.0)             (7.2)
Average receivables sold (1)                   $  200.3         $   90.1              $ 172.0          $  128.4
Weighted average rate (2)                          5.33%            6.02%                5.42%             6.07%

                                                     September 30                
                                             ------------------------------      December 31
                                                 1996             1995               1995
                                             -------------    -------------    -----------------
                                                           (millions of dollars)
Receivables sold and uncollected                $ 235.0         $  82.1             $  235.0
Collateral for receivables sold                 $  30.0         $  18.7             $   35.0
</TABLE>

(1)      Based on daily balances.
(2)      Exclusive  of a facility  fee  payable on the full  commitment  of $235
         million,  which  fee was 60  basis  points  through  August  21,  1995,
         declined to 40 basis points  through  March 1, 1996 and currently is 30
         basis points.  The rate in effect at September  30, 1996  (exclusive of
         the facility fee) was 5.36%.


<PAGE>



Net Cash Flows from Investing Activities

     The  Company's  capital  expenditures  by business unit for the nine months
ended September 30, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>

                                               Nine Months Ended
                                                  September 30
                               ----------------------------------------------
                                                              Increase
                                  1996        1995           (Decrease)
                               ----------- -----------  ---------------------
                               (millions of dollars)           ($/%)
<S>                             <C>          <C>         <C>           
Natural Gas Distribution        $  78.7      $  89.6     $(10.9) / (12.2)%
Interstate Pipelines               26.1         25.7         0.4 / 1.6%
Wholesale Energy Marketing          -            -             - / -
Natural Gas Gathering               6.1          2.3        3.8 / 165.2%
Retail Energy Marketing             1.6          0.1         1.5 / N/M
Corporate and Other                 3.7          0.3         3.4 / N/M
                               =========== ===========
                                $ 116.2      $ 118.0      $(1.8) / (1.5)%
                               =========== ===========
</TABLE>

         Capital  expenditures  decreased  from $118.0 million in the first nine
months of 1995 to $116.2 million in the first nine months of 1996, a decrease of
$1.8 million  (1.5%),  as a decrease in spending by  Distribution  was partially
offset by increased  spending in Natural Gas  Gathering and Corporate and Other.
The decrease from 1995 to 1996 in  Distribution  spending was principally due to
(1) decreased 1996 expenditures at Minnegasco for distribution mains, reflecting
(i) the late  construction  start due to cold  weather  and (ii)  higher  system
expansion costs in 1995, (2) decreased 1996 capital spending at Entex for meters
and regulators and system replacements,  and (3) decreased 1996 capital spending
at Arkla for system extensions and replacements.  The increased 1996 spending in
Natural Gas Gathering was principally  due to the purchase of field  compression
equipment  which  formerly  had been leased.  The  increased  1996  spending for
Corporate  and Other was  principally  due to 1996  expenditures  for  Corporate
aircraft and leasehold improvements.  The Company's capital expenditures for the
full year 1996 are currently budgeted at approximately $184.3 million, exclusive
of  expenditures  for  international  projects  (which are  expected  to average
approximately $25 million per year for the next 3-5 years).  The Company expects
that its capital  spending  needs will be met with cash  provided by  operations
and, if necessary, by incremental borrowing.

         During the first quarter of 1995, the Company sold 80,000 shares of the
Common  Stock of Itron,  Inc.,  yielding  cash  proceeds of  approximately  $1.4
million.  As further  discussed in the Company's  1995 Report on Form 10-K,  the
Company currently owns  approximately 1.5 million of such shares,  see "INVESTED
CAPITAL" elsewhere herein.


<PAGE>


Net Cash Flows from Financing Activities

         As further  discussed in the  Company's  1995 Report on Form 10-K,  the
Company's  principal  sources of short-term  liquidity are (1) its December 1995
unsecured Credit Agreement (the "Facility") with Citibank,  N.A., as Agent and a
group  of  eighteen  other  commercial  banks  which  provides  a  $400  million
commitment  to  the  Company  through  December  11,  1998,  (2)  the  Company's
receivable  sales  program,  see "Net  Cash  Flows  from  Operating  Activities"
elsewhere  herein and, to a lesser  extent,  (3) informal  bank lines of credit.
Following  is  selected   information   concerning   the  Company's   short-term
borrowings.


<TABLE>
<CAPTION>

                                                           Quarter Ended                      Nine Months Ended
Short-Term Borrowings                                       September 30                         September 30
- ---------------------
                                                   -------------------------------    -----------------------------------
                                                       1996             1995               1996                1995
                                                   --------------   --------------    ----------------     --------------
                                                                           (dollars in millions)
<S>                                                  <C>              <C>                    <C>              <C>     
Weighted average amount borrowed (1)                 $   9.3          $   43.3               $   9.8          $   52.7
Maximum amount borrowed (1)                          $  58.0          $  130.0               $  58.0          $  135.0
Weighted average rate (1)                               5.61%             6.95%                 6.05%             6.84%
</TABLE>

<TABLE>
<CAPTION>

                                                            September 30                
                                                   -------------------------------      December 31
                                                       1996             1995               1995
                                                   --------------   --------------    ----------------
                                                                 (dollars in millions)
<S>                                                  <C>                <C>                  <C>
Amount Borrowed: (2)
  The Facility                                       $  40.0            $  0.0               $   0.0
  Informal lines of credit                           $  18.0            $  0.0               $  10.0
Weighted average rate                                   5.73%              N/A                  6.68%
</TABLE>

(1)  As  applicable,  includes  both the  Facility and  informal  credit  lines.
     Weighted  average amount  borrowed and maximum amount borrowed are based on
     week-end balances.
(2)  The Company had $50 million in borrowings under the Facility at October 31,
     1996,  and  therefore  had $350  million of  remaining  capacity  under the
     Facility, which amount is expected to be adequate for the Company's current
     and projected needs for short-term financing.

         As further  discussed in the  Company's  1995 Report on Form 10-K,  the
Company's  long-term  financing  historically  has  been  obtained  through  the
issuance of common stock,  preferred  stock and unsecured  debentures  and notes
(the  Company is  precluded  under an indenture  from  issuing  mortgage  debt).
Following is a discussion of significant financing activities during 1996:

Common Stock Offering

         In June 1996,  the Company  issued  11,500,000  shares of NorAm  Energy
Corp.  Common Stock (the "Common  Stock") to the public at a price of $9.875 per
share,  yielding  net  cash  proceeds  of  approximately  $109.0  million  after
deducting an  underwriting  discount of 4.05% and before  deducting  expenses of
approximately $0.1 million.  The net proceeds from the offering principally were
used to retire debt as described following.

Trust Preferred Offering

                   In June 1996,  the  Company  issued  $177.8  million of 6.25%
Convertible  Subordinated Debentures due 2026 (unless extended by the Company as
discussed  following)  (the  "Trust  Debentures")  to  NorAm  Financing  I  (the
"Trust"),  a statutory  business trust under  Delaware law,  wholly owned by the
Company.  The Trust  Debentures  were  purchased by the Trust using the proceeds
from  (1) the  public  issuance  by the  Trust  of  3,450,000  shares  of  6.25%
Convertible  Preferred  Securities  (the "Trust  Preferred") at $50 per share, a
total of $172.5  million and (2) the sale of  approximately  $5.3 million of the
Trust's common stock (106,720  shares,  representing  100% of the Trust's common
equity) to the  Company.  The sole assets of the Trust are and will be the Trust
Debentures.  The  interest  and  other  payment  dates on the  Trust  Debentures
correspond to the interest and other payment  dates on the Trust  Preferred.  In
conjunction  with the  issuance  of the Trust  Preferred,  the  Company  paid an
underwriting  commission of $1.375 per share and expenses of approximately  $0.1
million  in view of the fact  that the  proceeds  from  such  issuance  would be
invested  in the Trust  Debentures.  The net  proceeds  from these  transactions
principally were used to retire debt as described following.

                   The Trust Preferred,  as more fully described in the offering
documents,  accrues a  dividend  equal to 6.25% of the $50  liquidation  amount,
payable  quarterly in arrears.  The ability of the Trust to pay distributions on
the Trust Preferred is solely  dependent on its receipt of interest  payments on
the Trust  Debentures.  The Company has  guaranteed,  on a  subordinated  basis,
distributions  and other payments due on the Trust Preferred (the  "Guarantee").
The  Guarantee,  when taken  together with the Company's  obligations  under the
Trust  Debentures  and in the indenture  pursuant to which the Trust  Debentures
were  issued  and the  Company's  obligations  under the  Amended  and  Restated
Declaration  of Trust  governing  the Trust,  provides a full and  unconditional
guarantee  of amounts due on the Trust  Preferred.  The Company has the right to
defer interest payments on the Trust Debentures as discussed  following.  In the
case of such deferral,  quarterly  distributions on the Trust Preferred would be
deferred  by the Trust but would  continue  to  accumulate  quarterly  and would
accrue  interest.  Each share of Trust Preferred is convertible at the option of
the holder into shares of Common Stock at an initial  conversion  rate of 4.1237
shares  of Common  Stock  for each  share of the  Trust  Preferred,  subject  to
adjustment in certain circumstances.  The Trust Preferred does not have a stated
maturity date,  although it is subject to mandatory  redemption upon maturity of
the Trust  Debentures or to the extent that the Trust  Debentures  are redeemed.
The redemption  price in either such case will be $50 per share plus accrued and
unpaid  distributions to the date fixed for redemption.  In general,  holders of
the Trust Preferred do not have any voting rights.

                   The Trust Debentures, as more fully described in the offering
documents,  bear interest at 6.25% and are  redeemable for cash at the option of
the Company,  in whole or in part,  from time to time on or after June 30, 2000,
if and only if for 20 trading  days  within any period of 30  consecutive  days,
including the last trading day of such period,  the current  market price of the
Common Stock equals or exceeds 125% of the  then-applicable  conversion price of
the  Trust  Debentures,  or at  any  time  in  certain  circumstances  upon  the
occurrence of a specified tax event.  The Trust  Debentures  will mature on June
30, 2026,  although the maturity date may be extended only once at the Company's
election for up to an additional 19 years,  provided  certain  requirements  and
conditions are met. Under  existing law,  interest  payments made by the Company
for the Trust  Debentures are  deductible  for federal income tax purposes.  The
Company  has the  right  at any time  and  from  time to time to defer  interest
payments  on the  Trust  Debentures  for  successive  periods  not to  exceed 20
consecutive quarters for each such extension period. In such case, (1) quarterly
distributions  on the  Trust  Preferred  would  also be  deferred  as  discussed
preceding  and (2) the Company has agreed not to declare or pay any  dividend on
any common or preferred stock, except in certain instances.

         The Trust is  consolidated  with the  Company for  financial  reporting
purposes and,  therefore,  the Trust  Debentures are eliminated in consolidation
and the Trust  Preferred  appears on the  Company's  Consolidated  Balance Sheet
under  the  caption   "Company-Obligated   Mandatorily   Redeemable  Convertible
Preferred Securities of Subsidiary Trust Holding Solely $177.8 Million Principal
Amount of 6.25%  Convertible  Subordinated  Debentures  due 2026 of NorAm Energy
Corp.".  The dividend on the Trust  Preferred is reported on a pre-tax  basis in
the accompanying  Statement of Consolidated  Income under the caption  "Dividend
requirement on preferred securities of subsidiary trust".

Debt Retirements and Reacquisitions

         Utilizing,  in large part,  the proceeds from the  offerings  discussed
preceding,  in June 1996, the Company (1) retired the $109.1  million  principal
amount then  outstanding  of its 9.875%  Debentures due 2018 at a price equal to
105.93%  of  face  value,   recognizing   an   extraordinary   pre-tax  loss  of
approximately  $6.5  million  (approximately  $3.9  million  or $0.03  per share
after-tax)  and (2)  retired  its $150  million  bank term loan due 2000 at face
value.  The Company also made certain  other debt  reacquisitions  and scheduled
debt retirements, see Note B of the accompanying Notes to Consolidated Financial
Statements.

Exchange of Preferred Stock, Series A

         Also in June 1996, the Company exercised its right to exchange the $130
million principal amount of its $3.00 Preferred Stock Series A (the "Preferred")
for its 6%  Convertible  Subordinated  Debentures  due 2012  (the  "Subordinated
Debentures").  The holders of the Subordinated  Debentures will receive interest
quarterly  at 6% and have the right at any time on or before the  maturity  date
thereof to convert the Subordinated  Debentures into Common Stock,  initially at
the  conversion  rate in effect for the  Preferred at the date of the  exchange,
which  conversion  rate of  approximately  1.7467 shares of the Common Stock for
each  $50  principal  amount  of  the  Subordinated  Debentures  is  subject  to
adjustment  should certain events occur.  The Company is required to make annual
sinking fund payments of $6.5 million on the Subordinated  Debentures  beginning
on March 15, 1997 and on each  succeeding  March 15 to and  including  March 15,
2011. The Company (1) may credit against the sinking fund  requirements  (i) any
Subordinated Debentures redeemed by the Company and (ii) Subordinated Debentures
which  have been  converted  at the  option of the  holder  and (2) may  deliver
outstanding   Subordinated  Debentures  in  satisfaction  of  the  sinking  fund
requirements.

         As more fully  discussed in the Company's 1995 Report on Form 10-K, the
Company enters into interest rate swaps in which,  in general,  one party pays a
fixed rate on the notional amount while the other party pays a LIBOR-based  rate
for the purposes of (1) effectively fixing the interest rate on debt expected to
be issued for  refunding  purposes and (2)  adjusting  the amount of its overall
debt portfolio which is exposed to market interest rate fluctuations. The effect
of these  swaps (none of which are  leveraged)  was to  increase  the  Company's
interest  expense  by $0.1  million  and $0.5  million  for the  quarters  ended
September  30,  1996 and  1995,  respectively,  and to  decrease  the  Company's
interest  expense by $1.3 million for the nine months ended  September 30, 1996.
The  impact  of these  swaps on  interest  expense  for the  nine  months  ended
September 30, 1995 was not material.  Following is selected  information  on the
Company's portfolio of interest rate swaps at September 30, 1996:



<PAGE>




<TABLE>
<CAPTION>


Interest Rate Swap Portfolio at September 30, 1996(1)
- -------------------------------------------------------------------
(dollars in millions)                                                                          Estimated
                           Notional                Period                  Interest Rate          Market
      Initiated             Amount                Covered                Fixed/Floating(2)       Value(3)
- -----------------------   ------------    -------------------------     ---------------------  -------------
<S>                          <C>          <C>                              <C>                    <C>   
December 1995                $  50.0      Apr.1997 - Apr.2002      (4)     5.92% / 6.88%          $  1.9
December 1995                   50.0      Apr.1997 - Apr.2002      (4)     5.92% / 6.88%             1.9
January 1996                    50.0      Apr.1997 - Apr.2002      (4)     5.80% / 6.88%             2.2
February 1996                   50.0      Apr.1997 - Apr.2002      (4)     5.77% / 6.88%             2.3
February 1996                   50.0      Mar.1996 - Jan.1998      (5)     4.76% / 5.90%             0.7
February 1996                   50.0      Jun.1996 - Dec.1997      (5)     4.71% / 5.91%             0.7
                          ------------                                                         -------------
       Totals                $ 300.0                                                              $  9.7
                          ============                                                         =============
</TABLE>

(1)  In addition to the swaps entered into during 1996, the Company's  portfolio
     of  interest  rate swaps as of December  31,  1995 also  changed due to the
     termination  of $250.0  million  notional  amount of swaps during the first
     quarter of 1996 (no material gain or loss was recognized).
(2)  In each case, the Company is the  fixed-price  payor.  The floating rate is
     estimated as of September 30, 1996.
(3)  Represents  the  estimated  amount  which  would  have been  realized  upon
     termination of the swap at September 30, 1996.
(4)  Swaps entered into for the purpose of effectively  fixing the interest rate
     on debt expected to be issued in 1997 for refunding purposes.
(5)  Swaps  entered into for the purpose of reducing the  Company's  exposure to
     fluctuations in market interest rates.

         The  Company  received  cash  proceeds  from sales of its common  stock
pursuant to its Direct Stock  Purchase  Plan of  approximately  $7.6 million and
$7.7  million  during  the nine  months  ended  September  30,  1996  and  1995,
respectively.  The  Company  (1) paid common and  preferred  dividends  totaling
approximately  $30.9  million and $31.8  million  during the nine  months  ended
September  30, 1996 and 1995,  respectively,  (2) recently  declared its regular
quarterly  common  dividend and (3) during June 1996,  exchanged  its  Preferred
Stock,  Series  A  for  convertible  subordinated   debentures,   see  "Dividend
Declaration"  under  "Recent  Developments"  elsewhere  herein and  "Exchange of
Preferred Stock, Series A" preceding.

         As further  discussed in the  Company's  1995 Report on Form 10-K,  the
Facility  contains a provision  which requires the Company to maintain a minimum
level of total  stockholders'  equity,  as well as placing a  limitation  of (1)
$2,055  million on total debt and (2) $200 million on the amount of  outstanding
long-term  debt which may be retired in  advance  of its  maturity  using  funds
borrowed  under  the  Facility.   Certain  of  the  Company's   other  financial
arrangements  contain  similar  provisions.  Based  on  these  restrictions,  at
September 30, 1996, the Company had incremental  debt capacity of $619.1 million
and, while the Company is not required to calculate and apply the  stockholders'
equity limitation on an interim basis, if it were applied at September 30, 1996,
the Company would have had incremental  dividend capacity of $212.6 million. The
Company has engaged in several transactions which affect these calculations, see
"Common Stock  Offering",  "Trust  Preferred  Offering",  "Debt  Retirements and
Reacquisitions" and "Exchange of Preferred Stock, Series A" preceding.



<PAGE>


         The  accompanying  Cash Flow  Statement has been prepared in accordance
with authoritative  accounting  guidelines which require the segregation of cash
flows into specific categories. Management believes that other groupings of cash
flows may also be useful and that the following  information  (which amounts are
consistent  with the Cash  Flow  Statement)  will  assist in  understanding  the
Company's  sources  and  uses  of  cash  during  the  periods  presented.   This
information  should not be viewed as a substitute  for the Cash Flow  Statement,
nor should the totals or subtotals presented be considered surrogates for totals
or subtotals appearing on the Cash Flow Statement.
<TABLE>
<CAPTION>

                                                        Nine Months Ended
                                                           September 30
                                                    --------------------------
                                                       1996          1995
                                                    ------------  ------------
<S>                                                   <C>           <C>
Use (Source)                                          (millions of dollars)
Recoveries under gas contract
  settlements                                         $   (8.8)     $  (22.2)
Capital expenditures                                     116.2         118.0
Common and preferred dividends                            30.9          31.8
Debt retirements and reacquisitions (1)                  395.0          34.4
Other interim debt repayments(borrowings)                (48.0)        110.0
Change in receivables sold                                 0.0         110.7
Return of advance received under
  contingent sales agreement                               -            50.0
Decrease in overdrafts                                     1.5          15.1
                                                    ------------  ------------

    Selected External Uses of Cash                       486.8         447.8

Less:
  Sale of Itron stock                                      -            (1.4)
  Common stock issuance (2)                             (116.5)         (7.7)
  Issuance of Trust Preferred (2)                       (167.7)          -
  Issuance of debt                                         -          (200.0)
  Change in cash balance                                   1.0         (10.3)
                                                    ------------  ------------

    Cash Generated from Other Sources,
    Principally Internal                               $ 203.6       $ 228.4
</TABLE>
                                                    ============  ============

(1)  See Note B of the accompanying Notes to Consolidated Financial Statements.
(2)  See "Net Cash Flows from Financing Activities" elsewhere herein.

COMMITMENTS

         Capital Expenditures.  The Company had capital commitments of less than
$30 million at  September  30,  1996,  which  projects are expected to be funded
through cash provided by operations and/or incremental borrowings, see "Net Cash
Flows from Investing Activities" elsewhere herein. As described in the Company's
1995  Report on Form 10-K,  the  Company has  commitments  under  certain of its
leasing arrangements.

         Transportation  Agreement.  As further  discussed in the Company's 1995
Report on Form 10-K,  the Company has an  agreement  with ANR  Pipeline  Company
("ANR")  pursuant  to which  the  Company  (1)  currently  retains  $41  million
previously  advanced by ANR, (2) provides 130 MMcf/day of capacity in certain of
the Company's transportation facilities to ANR and (3) is committed to refund $5
million and $36 million to ANR in 2003 and 2005,  respectively,  in exchange for
ANR's release of 30 MMcf/day and 100 MMcf/day, respectively, of such capacity.

CONTINGENCIES

         Letters of Credit. At September 30, 1996, the Company was obligated for
approximately  $22.0 million under letters of credit which are incidental to its
ordinary business operations.

     Indemnity  Provisions.  As discussed in the  Company's  1995 Report on Form
10-K,  the Company  has  obligations  under the  indemnification  provisions  of
certain sale agreements.

         Sale  of  Receivables.   Certain  of  the  Company's   receivables  are
collateral  for  receivables  which  have been  sold,  see "Net Cash  Flows from
Operating Activities" elsewhere herein.

         Gas Contract Issues.  As discussed in the Company's 1995 Report on Form
10-K,  the  Company  is a party to certain  claims  involving,  and has  certain
commitments  under,  its gas  purchase  contracts.  The nature of the  Company's
natural gas marketing business is such that, in general, and particularly during
periods of  production  interruptions,  delivery  curtailments  and shortages of
pipeline   capacity,   disputes   arise   as  to   compliance   with   terms  of
purchase/delivery  commitments and related pricing provisions.  While certain of
these  disputes  are not  resolved  for  extended  periods of time,  the Company
believes that it has  adequately  reserved for any such amounts in dispute which
may ultimately not be resolved in its favor.

         Credit Risk and  Off-Balance-Sheet  Risk. As discussed in the Company's
1995 Report on Form 10-K, the Company has off-balance-sheet  risk as a result of
(1) its  interest  rate swaps,  see "Net Cash Flows from  Financing  Activities"
elsewhere  herein and (2) its  natural gas hedging  activities,  see  "Wholesale
Energy  Marketing"  under  "Material  Changes  in  the  Results  of  Operations"
elsewhere herein.

     Litigation. The Company is a party to litigation which arises in the normal
course of business, see "Legal Proceedings" elsewhere herein.

         Environmental.  As more fully described in the Company's 1995 Report on
Form 10-K, the Company is currently working with the Minnesota Pollution Control
Agency  regarding the remediation of several sites on which gas was manufactured
from the late 1800's to approximately  1960. The Company has made an accrual for
its estimate of the costs of  remediation  (undiscounted  and without  regard to
potential third-party  recoveries) and, based upon discussions to date and prior
decisions by regulators in the relevant jurisdictions,  the Company continues to
believe that it will be allowed substantial  recovery of these costs through its
regulated rates.

         In addition,  the Company, as well as other similarly situated firms in
the industry,  is investigating the possibility that it may elect or be required
to perform  remediation  of various sites where meters  containing  mercury were
disposed of  improperly,  or where  mercury  from such meters may have leaked or
been  improperly  disposed  of.  While the  Company's  evaluation  of this issue
remains in its preliminary  stages,  it is likely that compliance  costs will be
identified and become subject to reasonable  quantification.  To the extent that
such  potential  costs are  quantified,  the Company will provide an appropriate
accrual and, to the extent justified based on the  circumstances  within each of
the Company's regulatory jurisdictions, set up regulatory assets in anticipation
of recovery through the ratemaking process.

         On December 18, 1995, the Louisiana Department of Environmental Quality
advised the Company that it had been named a potentially responsible party under
state law with respect to a hazardous  substance site in Shreveport,  Louisiana,
see "Legal Proceedings" elsewhere herein.

         On October 24, 1994, the United States Environmental  Protection Agency
advised MRT that it had been named a potentially responsible party under federal
law with  respect  to a  landfill  site in West  Memphis,  Arkansas,  see "Legal
Proceedings" elsewhere herein.

         While  the  nature  of  environmental   contingencies   makes  complete
evaluation impractical, the Company is currently aware of no other environmental
matter  which could  reasonably  be  expected  to have a material  impact on its
results of operations, financial position or cash flows.


<PAGE>


                           Part II. Other Information

Item 1. Legal Proceedings

         On August 14, 1996, an action  styled Shaw vs. NorAm Energy  Corp.,  et
al. was filed in the District Court of Harris County, Texas by a purported NorAm
stockholder  against the  Company,  certain of its officers  and  directors  and
Houston  Industries  to enjoin  the merger or to  rescind  the merger  and/or to
recover damages in the event that the Houston  Industries merger is consummated.
The complaint  alleges,  among other things,  that the merger  consideration  is
inadequate,  that the Company's Board of Directors breached its fiduciary duties
and that Houston Industries aided and abetted such breaches of fiduciary duties.
In addition,  the plaintiff seeks  certification as a class action.  The Company
believes  that the claims are  without  merit and intends to  vigorously  defend
against the lawsuit.

         On December 18, 1995, the Louisiana Department of Environmental Quality
advised the  Company  that the  Company,  through  one of its  subsidiaries  and
together with several other  unaffiliated  entities,  had been named under state
law as a  potentially  responsible  party with respect to a hazardous  substance
site in  Shreveport,  Louisiana and may be required to share in the  remediation
cost, if any, of the site. However,  considering the information currently known
about the site and the  involvement  of the  Company and its  subsidiaries  with
respect to the site,  the Company  does not believe  that the matter will have a
material adverse effect on the financial position, results of operations or cash
flows of the Company.

         On October 24, 1994, the United States Environmental  Protection Agency
advised MRT, a wholly-owned subsidiary of the Company, that MRT, together with a
number of other  companies,  had been named under  federal law as a  potentially
responsible  party for a  landfill  site in West  Memphis,  Arkansas  and may be
required to share in the cost of remediation of this site. However,  considering
the  information  currently known about the site and the involvement of MRT, the
Company does not believe that this matter will have a material adverse effect on
the financial position, results of operations or cash flows of the Company.

         The  Company is a party to  litigation  (other  than that  specifically
noted)  which  arises in the normal  course of  business.  Management  regularly
analyzes current  information and, as necessary,  provides accruals for probable
liabilities on the eventual  disposition of these matters.  Management  believes
that the effect on the Company's  results of operations,  financial  position or
cash flows, if any, from the disposition of these matters will not be material.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  EX-27, Financial Data Schedule

         (b)      Reports on Form 8-K

                           Current  Report on Form 8-K  dated  August  11,  1996
                  announcing the approval by the Company's Board of Directors of
                  an Agreement and Plan of Merger ("the Merger  Agreement") with
                  Houston Industries  Incorporated ("HI"),  Houston Lighting and
                  Power  Company  ("HL&P") and HI Merger,  Inc.  Pursuant to the
                  Merger Agreement, the Company would merge into HI Merger, Inc.
                  which  would be renamed  "NorAm  Energy  Corp." and would be a
                  wholly-owned  subsidiary of the entity which would result from
                  the merger of HI and HL&P.


<PAGE>











                                                         SIGNATURES


                                    Pursuant   to   the   requirements   of  the
                                    Securities   Exchange   Act  of  1934,   the
                                    Registrant has duly caused this report to be
                                    signed  on its  behalf  by  the  undersigned
                                    thereunto duly authorized.

                                                 NorAm Energy Corp.
                                                 (Registrant)


                                              By:    Jack W. Ellis II
                                                     Jack W. Ellis II
                                                     Vice President & Controller





Dated:     November 14, 1996

<TABLE> <S> <C>


<ARTICLE> UT
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,421,886
<OTHER-PROPERTY-AND-INVEST>                    652,456
<TOTAL-CURRENT-ASSETS>                         343,492
<TOTAL-DEFERRED-CHARGES>                        55,913
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,473,747
<COMMON>                                        85,763
<CAPITAL-SURPLUS-PAID-IN>                      994,396
<RETAINED-EARNINGS>                          (316,784)
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 771,512
                                0
                                          0
<LONG-TERM-DEBT-NET>                         1,106,969
<SHORT-TERM-NOTES>                              58,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  225,964
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,311,302
<TOT-CAPITALIZATION-AND-LIAB>                3,473,747
<GROSS-OPERATING-REVENUE>                    3,208,271
<INCOME-TAX-EXPENSE>                            38,339
<OTHER-OPERATING-EXPENSES>                           0
<TOTAL-OPERATING-EXPENSES>                   3,003,382
<OPERATING-INCOME-LOSS>                        204,889
<OTHER-INCOME-NET>                             (9,518)
<INCOME-BEFORE-INTEREST-EXPEN>                 195,371
<TOTAL-INTEREST-EXPENSE>                       101,683
<NET-INCOME>                                    51,093
                      3,597
<EARNINGS-AVAILABLE-FOR-COMM>                   47,496
<COMMON-STOCK-DIVIDENDS>                        27,037
<TOTAL-INTEREST-ON-BONDS>                       27,624
<CASH-FLOW-OPERATIONS>                         194,905
<EPS-PRIMARY>                                     0.37
<EPS-DILUTED>                                     0.35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission