HOSPITAL STAFFING SERVICES INC
10-Q, 1995-04-14
HELP SUPPLY SERVICES
Previous: BIOMAGNETIC TECHNOLOGIES INC, 8-K, 1995-04-14
Next: RIO HOTEL & CASINO INC, DEF 14A, 1995-04-14



                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended FEBRUARY 28, 1995

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE
                  EXCHANGE ACT

For the transition period from ________________ to ________________

                      Commission File Number 0-11781

                     HOSPITAL STAFFING SERVICES, INC.
       (Exact name of registrant as specified in its charter)

               FLORIDA                            59-2150637
    (State or other jurisdiction of        (I.R.S. Employer
    incorporation or organization)         Identification Number)

                   6245 NORTH FEDERAL HIGHWAY, SUITE 400
                      FORT LAUDERDALE, FLORIDA  33308
                 (Address of principal executive offices)

                             (305) 771 - 0500
         Registrant's telephone number, including area code

                              NOT APPLICABLE
            Former name, former address and former fiscal year
                       if changed since last report

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [X] No [
]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15 (d) of the Exchange Act after the  distribution of
securities under a plan confirmed by a court.
Yes [ ]   No [ ]

                   APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of the latest  practicable  date:  5,649,770 shares of Common Stock,
$.001 par value, outstanding at April 13, 1995.



<PAGE>
       HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
                            FORM 10-Q
                        TABLE OF CONTENTS

                                                       Page(s)
                                                       -------
PART I - FINANCIAL INFORMATION

   Consolidated Condensed Balance Sheets                   3

   Consolidated Condensed Statements of Operations         4

   Consolidated Condensed Statements of
     Stockholders' Equity                                  5

   Consolidated Condensed Statements of Cash Flows         6

   Notes to Consolidated Condensed Financial
      Statements                                        7-16

   Management's Discussion and Analysis of
     Financial Condition and Results of Operations     17-20

PART II - OTHER INFORMATION AND SIGNATURES             21-22


<PAGE>
               HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                    FEBRUARY 28, 1995 AND NOVEMBER 30, 1994

<TABLE>
<CAPTION>
                                                                                    FEBRUARY 28,   NOVEMBER 30,
                                                                                        1995           1994
                                                                                    ------------   ------------
                                                                                    (UNAUDITED)
<S>                                                                                 <C>            <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                                                         $     899,053  $     516,770
  Short-term investments                                                                       --      1,148,729
  Trade accounts receivable, less allowance for doubtful accounts
    of $1,866,945 and $2,345,598 respectively                                           7,171,667      7,554,155
  Estimated settlements due from Medicare                                               9,780,728     10,120,218
  Prepaid expenses and other                                                              352,221        249,904
  Amounts due from officers/directors                                                     136,595        240,781
  Income taxes receivable                                                                 212,042        212,042
  Other                                                                                   764,960        785,360
                                                                                    ------------   ------------
    Total current assets                                                               19,317,266     20,827,959
                                                                                    ------------   ------------
NON-CURRENT ASSETS:
PROPERTY AND EQUIPMENT, at cost                                                         3,629,623      3,537,469
  Less: Accumulated depreciation                                                       (2,415,240)    (2,282,793)
                                                                                    ------------   ------------
    Net property and equipment                                                          1,214,383      1,254,676
                                                                                    ------------   ------------
INTANGIBLES RELATED TO BUSINESSES ACQUIRED                                              2,160,016      2,022,183
NON-COMPETITION AGREEMENTS                                                                479,426        551,544
                                                                                    ------------   ------------
  Total intangibles                                                                     2,639,442      2,573,727
  Less: Accumulated amortization                                                         (614,846)      (759,725)
                                                                                    ------------   ------------
    Net Intangibles                                                                     2,024,596      1,814,002
                                                                                    ------------   ------------
DEPOSITS AND OTHER ASSETS                                                                 487,010        516,512
                                                                                    ------------   ------------
    Total non-current assets                                                            3,725,989      3,585,190
                                                                                    ------------   ------------
    Total assets                                                                    $  23,043,255  $  24,413,149
                                                                                    ------------   ------------
                                                                                    ------------   ------------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                                                  $   5,656,789  $   5,744,272
  Line of credit payable                                                                   59,704        304,912
  Accrued payroll and payroll taxes                                                     2,549,040      2,473,643
  Accrued expenses and other                                                            4,587,051      5,594,163
  Notes payable (Notes 3 & 7)                                                             240,130        156,000
  Income taxes payable                                                                    284,247        561,245
                                                                                    ------------   ------------
    Total current liabilities                                                          13,376,961     14,834,235
                                                                                    ------------   ------------
NON-CURRENT LIABILITIES
  Notes payable (Notes 3 & 7)                                                             868,286        844,000
  Lease settlement (Note 8)                                                               700,000        700,000
                                                                                    ------------   ------------
    Total non-current liabilities                                                       1,568,286      1,544,000
                                                                                    ------------   ------------
    Total liabilities                                                                  14,945,247     16,378,235
                                                                                    ------------   ------------
COMMITMENTS AND CONTINGENCIES (Note 8)
STOCKHOLDERS' EQUITY:
  Preferred Stock--$.001 par value; 5,000,000 shares authorized; none issued and
      outstanding                                                                              --             --
  Common Stock--$.001 par value; 20,000,000 shares authorized; 5,649,770 shares
      issued and outstanding                                                                5,650          5,650
  Additional paid-in capital                                                           21,292,087     21,292,087
  Accumulated deficit                                                                 (13,199,729)   (13,262,823)
                                                                                    ------------   ------------
    Total stockholders' equity                                                          8,098,008      8,034,914
                                                                                    ------------   ------------
    Total liabilities and stockholders' equity                                      $  23,043,255  $  24,413,149
                                                                                    ------------   ------------
                                                                                    ------------   ------------
</TABLE>

  The accompanying notes to consolidated  condensed financial  statements are
         an integral part of these consolidated condensed balance sheets.

                                       3
<PAGE>
               HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 1995 AND FEBRUARY 28, 1994
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                                                             FEBRUARY 28,
                                                                                  -----------------------------------
                                                                                     1995                    1994
                                                                                  -----------             -----------
<S>                                                                               <C>                     <C>
NET REVENUE FROM SERVICES                                                         $13,711,732             $21,262,945
COST OF SERVICES:
    PROFESSIONAL SALARIES AND PAYROLL TAXES                                         7,432,394              11,865,844
    OTHER PROFESSIONAL EXPENSES                                                     1,401,249               1,634,433
                                                                                  -----------             -----------
    TOTAL COST OF SERVICES                                                          8,833,643              13,500,277
                                                                                  -----------             -----------
GROSS MARGIN                                                                        4,878,089               7,762,668
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
    ALL OTHER EXPENSES                                                              1,574,892               2,772,494
    SALARIES AND PAYROLL TAXES                                                      2,679,209               4,199,743
    LEGAL EXPENSES (NOTE 9)                                                           486,015                 470,215
                                                                                  -----------             -----------
    TOTAL SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                              4,740,116               7,442,452
                                                                                  -----------             -----------
INCOME FROM OPERATIONS                                                                137,973                 320,216
                                                                                  -----------             -----------
INTEREST AND OTHER INCOME (EXPENSE):
    INTEREST EXPENSE                                                                  (87,557)               (122,507)
    INTEREST INCOME                                                                    17,669                  13,535
    OTHER INCOME, NET                                                                  33,009                   3,504
                                                                                  -----------             -----------
    TOTAL INTEREST AND OTHER INCOME (EXPENSE)                                         (36,879)               (105,468)
                                                                                  -----------             -----------
INCOME BEFORE PROVISION FOR INCOME TAXES                                              101,094                 214,748
PROVISION FOR INCOME TAXES                                                             38,000                 100,000
                                                                                  -----------             -----------
INCOME FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE                                                                 63,094                 114,748
CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE                                      --                 162,000
                                                                                  -----------             -----------
    NET INCOME                                                                    $    63,094             $   276,748
                                                                                  -----------             -----------
                                                                                  -----------             -----------
PRIMARY EARNINGS PER COMMON AND COMMON SHARE EQUIVALENT
    CONTINUING OPERATIONS                                                         $      0.01             $      0.02
    CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE                                  --                    0.03
                                                                                  -----------             -----------
                                                                                  $      0.01             $      0.05
                                                                                  -----------             -----------
                                                                                  -----------             -----------
FULLY DILUTED EARNINGS PER COMMON AND COMMON SHARE EQUIVALENT
    CONTINUING OPERATIONS                                                         $      0.01             $      0.02
    CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE                                  --                    0.03
                                                                                  -----------             -----------
                                                                                  $      0.01             $      0.05
                                                                                  -----------             -----------
                                                                                  -----------             -----------
WEIGHTED AVERAGE COMMON AND COMMON SHARE EQUIVALENTS OUTSTANDING:
    PRIMARY                                                                         5,649,770               5,646,020
                                                                                  -----------             -----------
                                                                                  -----------             -----------
    FULLY DILUTED                                                                   5,649,770               5,653,639
                                                                                  -----------             -----------
                                                                                  -----------             -----------
</TABLE>

   The accompanying notes to consolidated  condensed  financial  statements are
        an integral part of these consolidated condensed statements.

                                       4
<PAGE>
               HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
                    FOR THE YEAR ENDED NOVEMBER 30, 1994 AND
                  FOR THE THREE MONTHS ENDED FEBRUARY 28, 1995

<TABLE>
<CAPTION>
                                                 COMMON STOCK
                                        ----------------------------
                                             NUMBER OF                     ADDITIONAL      ACCUMULATED
                                        SHARES OUTSTANDING    AMOUNT    PAID-IN CAPITAL      DEFICIT
                                        ------------------    ------    ---------------    ------------
<S>                                     <C>                   <C>       <C>                <C>
BALANCE, November 30, 1993                     5,646,020      $ 5,646   $  21,278,966      $  (2,008,300)
    Exercise of warrants                           3,750            4          13,121                 --
    Net Loss                                        --             --              --        (11,254,523)
                                        ------------------    ------    ---------------    ------------
BALANCE, November 30, 1994                     5,649,770        5,650      21,292,087        (13,262,823)
    Net Income                                      --             --              --             63,094
                                        ------------------    ------    ---------------    ------------
BALANCE, February 28, 1995
  (Unaudited)                                  5,649,770      $ 5,650   $  21,292,087      $ (13,199,729)
                                        ------------------    ------    ---------------    ------------
                                        ------------------    ------    ---------------    ------------
</TABLE>

     The accompanying notes to consolidated  condensed financial  statements
            are an integral part of these consolidated statements.

                                       5
<PAGE>
               HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 1995 AND FEBRUARY 28, 1994
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     1995                     1994
                                                                                 ------------             ------------
<S>                                                                              <C>                      <C>
CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:
    Net income                                                                   $     63,094             $    276,748
                                                                                 ------------             ------------
    Adjustments to reconcile net income to net cash provided (used) by operating
      activities:
      Provision for income taxes                                                       38,000                       --
      Depreciation and amortization                                                   174,791                  360,914
      Provision for losses on accounts receivable                                      58,045                  147,333
      Gain on fixed assets                                                             (5,981)                      --
      Write-off of intangibles related to businesses acquired, net                         --                   62,074
      Changes in  assets  and  liabilities  net of  effects  of  acquisition  of
        Tri-Therapy:
        (Increase) decrease in assets-
          Trade accounts receivable                                                   249,443               (1,609,708)
          Estimated settlement due from Medicare                                      339,490                1,521,492
          Prepaid expenses and other current assets                                  (102,317)                 (22,338)
          Amounts due from officers/directors                                           4,186                   (4,692)
          Income taxes receivable                                                          --                  116,786
          Deposits and other assets                                                    44,231                  (79,541)
        Increase (decrease) in liabilities -
          Accounts payable                                                            (87,483)                (372,222)
          Accrued payroll and payroll taxes                                            75,397                   60,283
          Accrued expenses and other                                               (1,007,112)                      --
          Income taxes payable                                                       (314,998)                      --
          Other liabilities                                                                --                  (11,206)
                                                                                 ------------             ------------
      Total adjustments                                                              (534,308)                 169,175
                                                                                 ------------             ------------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                                     (471,214)                 445,923
                                                                                 ------------             ------------
CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES:
    Sale (purchase) of short-term investments, net                                  1,148,729                       --
    Capital expenditures                                                              (22,790)                 (14,498)
                                                                                 ------------             ------------
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                                    1,125,939                  (14,498)
                                                                                 ------------             ------------
CASH FLOWS USED BY FINANCING ACTIVITIES:
    Line of credit borrowings                                                      14,363,000               20,720,000
    Line of credit repayments                                                     (14,608,208)             (21,658,535)
    Notes payable                                                                     (27,234)                 313,738
                                                                                 ------------             ------------
NET CASH USED BY FINANCING ACTIVITIES                                                (272,442)                (624,797)
                                                                                 ------------             ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                  382,283                 (193,372)
    Cash and cash equivalents at beginning of period                                  516,770                1,280,545
                                                                                 ------------             ------------
    Cash and cash equivalents at end of period                                   $    899,053             $  1,087,173
                                                                                 ------------             ------------
                                                                                 ------------             ------------
Supplemental Cash Flow Disclosures:
    Cash paid: Income Taxes                                                      $    224,948             $      4,547
    Interest                                                                     $     72,004             $    174,731
</TABLE>

   The accompanying notes to consolidated  condensed  financial  statements are
        an integral part of these consolidated condensed statements.

                                       6



<PAGE>
          HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          February 28, 1995
                             (Unaudited)

NOTE 1:  SIGNIFICANT ACCOUNTING POLICIES -

     The accounting  policies followed by Hospital Staffing  Services,  Inc. and
subsidiaries (the "Company") for quarterly  financial reporting purposes are the
same as those disclosed in the Company's  annual  financial  statements.  In the
opinion  of  management,   the  accompanying  consolidated  condensed  financial
statements  reflect all  adjustments  (which  consist  only of normal  recurring
adjustments) necessary for a fair presentation of the information presented.

     The quarterly  consolidated condensed financial statements herein have been
prepared by the Company without audit,  pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  included  in  financial  statements  prepared  in  accordance  with
generally accepted accounting principles have been condensed or omitted pursuant
to such rules and regulations.  Although the Company's  management  believes the
disclosures are adequate to make the information not misleading, it is suggested
that these  quarterly  consolidated  condensed  financial  statements be read in
conjunction with the audited annual financial statements and footnotes thereto.

NOTE 2:  GOING CONCERN -

     The Company has  suffered  recurring  losses from  operations  for the past
three  fiscal  years  and as of  fiscal  year  ended  November  30,  1994 was in
violation of certain credit facility covenants,  waivers for which were obtained
through November 30, 1995 on March 13, 1995. Additionally,  the Company projects
negative  cash flow in fiscal  1995  primarily  as a result of  funding of prior
years' recorded  liabilities,  slow collections of accounts receivables and loss
contingencies that are, in part, expected to mature over the next twelve months.
In addition,  as more fully  described in Note 8 to the  consolidated  condensed
financial statements,  the Company is subject to additional  contingencies,  the
outcome  of  which  may have a  material  impact  on the  Company's  results  of
operations and liquidity.  These  conditions raise  substantial  doubt about the
Company's ability to continue as a going concern.

     Management's   plans  to  overcome  the  above   difficulties   consist  of
restructuring its operations to become  profitable,  obtaining  extended payment
plans as necessary from vendors and for estimated  settlements which may need to
be paid to the Medicare program,  managing the contingencies described in Note 8
to the consolidated  condensed financial statements to successful resolution and
lastly,  raising additional capital.  The Company is presently exploring ways to
raise  the  additional  capital  through  a number  of means  including  private
placement of debt,  issuance of preferred and/or common stock and/or the sale of
certain of the Company's remaining operating units in part or in whole.

NOTE 3:  ACQUISITIONS AND DIVESTITURES

     On January  13,  1995,  certain  assets of the  Company's  Broward  County,
Florida private duty home health agency were sold to the Company's  Chairman and
Chief Executive Officer.  The assets were sold for $185,000  representing all of
the fixed assets and certain intangibles. This price,

                                   7

<PAGE>
which the Company believes is slightly in excess of fair market value, was based
upon the Company's investment banker's valuations and various offers received by
the Company from third parties.

     On February 15, 1995, a  wholly-owned  subsidiary  of the Company  acquired
certain  assets  of a  therapy  company  for  an  aggregate  purchase  price  of
approximately  $496,000  representing  approximately $96,000 in fixed assets and
approximately  $400,000  in certain  intangibles.  The  purchase  price is being
satisfied by the  forgiveness  of a $75,000 trade accounts  receivable  that the
therapy  company owed the Company for nursing  services  provided by the Company
prior to the  acquisition  date and through the issuance of a promissory note of
approximately  $421,000 with the balance due in equal annual payments of $84,130
over the next five years.

NOTE 4:  DEBT -

     On August 23, 1993, the Company obtained a three year $15 million revolving
line of credit with a  commercial  finance  company to replace its prior  credit
facility with a bank. The present credit  facility bears interest at prime (8.5%
at  February  28,  1995)  plus 2% per  annum  payable  monthly,  is  secured  by
substantially  all  assets of the  Company  and  requires  adherence  to certain
financial  covenants.  Borrowing  is based on the  Company's  eligible  accounts
receivable as defined.

     The  present  credit  facility  includes  up to $3.5  million  to  secure a
workers' compensation standby letter of credit required by the insurance carrier
for the Company's workers'  compensation  coverage. As of February 28, 1995, the
Company was contingently liable for a $2 million standby letter of credit issued
by its lender for the benefit of the insurance carrier.  Such amount is reserved
under the $15 million line of credit with its lender,  representing  a reduction
of otherwise eligible borrowing. As of February 28, 1995, approximately $377,800
was available for additional borrowing under the line of credit.

     Outstanding   principal   borrowings   under  the  credit   facility   were
approximately  $59,704 as of February  28,  1995.  As of  November  30, 1994 and
February 28, 1995 the Company was not in compliance with the financial  covenant
relating to  maintenance of a minimum  tangible net worth and a second  covenant
relating to a prohibition  against  entering into a consulting  agreement with a
director of the Company.  Waivers  from its lender for the  covenant  violations
through November 30, 1995 were obtained on March 13, 1995.

NOTE 5:  STOCKHOLDERS' EQUITY -

     No stock  options  were  granted  or  exercised  during the  quarter  ended
February 28, 1995 under any of the Company's stock option plans.

     On February 1, 1995, as amended on March 13, 1995,  the Company's  Board of
Directors  based on the November 1, 1993  Termination  and  Benefits  Agreement,
defined the Company's future severance obligation to its Chief Financial Officer
as  approximately  $630,000  upon  his  termination  regardless  of  the  reason
therefore, and additionally waived for its Chief Financial Officer the provision
of the  Company's  1990  Stock  Option  Plan  which  provided  for a ninety  day
expiration  date  from the date of  termination  for the  exercise  of all stock
options previously granted.  The exercise prices of the previously granted stock
options,  which can be exercised for 115,000  shares of common stock on February
1, 1995 (100,000 shares of common stock on March 13, 1995, due to the expiration
of options to acquire  15,000  shares of common stock on February 20, 1995) were
in

                                   8
<PAGE>
excess of the fair market value of the Company's common stock. The above actions
on the part of the Company are conditioned  upon the Chief  Financial  Officer's
acceptance  of the  receipt  of such  severance  amount  over a 24  month  equal
installment period without interest. As of February 28, 1995 the Chief Financial
Officer was still employed by the Company. See Note 7.

NOTE 6:  EARNINGS PER COMMON AND COMMON SHARE EQUIVALENT -

     Earnings  per common and common share  equivalent  is based on the combined
weighted   average  number  of  common  shares  and  common  share   equivalents
outstanding  which  includes  the assumed  exercise  of those stock  options and
warrants which are dilutive.

     The Company  utilizes the treasury stock method for computing  earnings per
share. Under the treasury stock method the dilutive effect of outstanding common
stock  equivalents for determining  primary earnings per share is computed using
the average  market  price  during the period,  whereas the  dilutive  effect of
outstanding  common stock equivalents for determining fully diluted earnings per
share is computed  using the market  price as of period end, if greater than the
average market price.

NOTE 7:  SEVERANCE OBLIGATIONS -

     Upon termination in October 1992, a previous officer of the Company entered
into a Termination  Agreement and  Consulting  Agreement  (the "New  Agreement")
which  superseded a December 1, 1990  Termination  and Benefits  Agreement  (the
"Prior  Agreement").  The New  Agreement  provides  for  substantially  the same
compensation  and  benefits  as existed in the Prior  Agreement,  however,  such
compensation  and benefits  would be earned  provided that future  services were
requested by the Company and performed by the former officer.  Inasmuch as there
was no certainty  that such future  services  would be performed,  the Company's
obligation, which aggregated approximately $900,000, was expensed as of the date
of the 1992  termination.  As of February 28, 1995 and  November  30, 1994,  the
Company's  remaining unpaid obligation was approximately  $105,000 and $166,000,
respectively,  and is included in Accrued expenses and other in the accompanying
consolidated condensed balance sheets.

     Upon  acceptance of the Company's  request for his resignation in May 1994,
another officer of the Company  entered into a Termination  Agreement (the "1994
Agreement")  dated  May 27,  1994,  which  superseded  a prior  Termination  and
Benefits Agreement (the "1991 Agreement") dated June 1, 1991. The 1994 Agreement
provided  that  compensation  and  benefits  will be  received  for a ninety day
consulting  period  beginning May 27, 1994 and severance will be paid thereafter
for a  period  of  one  year,  subject  to  certain  non-competition  provisions
contained  therein.  Inasmuch as there was no certainty  that future  consulting
services would be performed, the obligation for the entire fifteen month period,
which aggregated  approximately $310,000, was expensed as of the date of the May
1994  resignation.  As of February  28, 1995,  the  Company's  remaining  unpaid
obligation was  approximately  $129,400 and is included in Accrued  expenses and
other in the  accompanying  February  28, 1995  consolidated  condensed  balance
sheet.

     On December  30, 1994,  the Company and its  Chairman  and Chief  Executive
Officer  entered  into an  agreement  to modify  the  Termination  and  Benefits
Agreement dated June 1, 1991. In lieu of the Company's future  obligation to the
Chief  Executive  Officer  of between  three and five  years of base  salary and
certain benefits (as defined),  totaling  approximately $1.2 - $2 million, which
would  result  from a  termination  of the  Chief  Executive  Officer  upon  his
resignation or dismissal by the Company without cause, respectively, the Company
and the Chief Executive Officer agreed to

                                   9
<PAGE>
currently settle the future  obligation for $1 million.  Such amount was charged
to fiscal year ended November 30, 1994's consolidated statement of operations as
the Board of Directors had effectively approved the terms of the agreement as of
that date.  Also, in  connection  with this  agreement,  effective on January 1,
1995, the Chief  Executive  Officer agreed to reduce his future base salary from
$330,000 to $175,000 per year.

     The Chief Executive Officer continues to remain in the Company's employ and
upon ninety days written  notice from the  Company,  can be  terminated  at will
whereby the Company's only continuing  obligation,  in addition to the remaining
unpaid portion of the $1 million  settlement  discussed above,  would be for the
payment of certain benefits  (primarily life,  health and disability  insurance)
for a period of one year.

     In  connection  with the January  13, 1995 sale of the Broward  County home
health  agency to the Chief  Executive  Officer (see Note 3 -  Acquisitions  and
Divestitures),  $185,000 of the $1 million obligation was satisfied as an offset
to the purchase price of the Broward  agency.  Additionally,  $100,000 of the $1
million  obligation was satisfied as settlement of the amounts advanced from the
Company to the Chief Executive Officer in prior years. The remaining  obligation
of $715,000 is being satisfied through  installment  payments under a promissory
note dated January 13, 1995. The promissory note requires  monthly  installments
of $13,000  plus  accrued  interest at prime rate per annum from the date of the
agreement  for  a  period  of  55  months.  The  promissory  note  provides  for
acceleration of the balance due to be immediately payable to the Chief Executive
Officer  upon the  Company's  default of a scheduled  monthly  payment or upon a
change in control of the  Company,  as defined in the  promissory  note.  In the
absence of an event  constituting  acceleration,  as of  February  28,  1995 the
Company's future  obligation under the amount due the officer was  approximately
as follows:

          Obligation                    Amount
          ----------                    ------
          Total                         $ 687,800

          Less current portion           (156,000)
                                        ---------

          Non-current portion           $ 531,800
                                        =========

     On March 31, 1995,  the  Company's  Chief  Financial  Officer  accepted the
conditions  imposed upon him by the Company's Board of Directors with respect to
the Company's  severance  obligation  due him, see Note 5. On this same date the
Chief Financial  Officer and the Company  entered into a Modification  Agreement
(the "1995 Agreement") to supersede the prior Termination and Benefits Agreement
dated  November 1, 1993.  The 1995  Agreement  provides for the Chief  Financial
Officer's  resignation  from the Company  effective  May 1, 1995 and a severance
obligation due him of $630,000,  subject to certain non-competition  provisions.
The 1995  Agreement  further  provides  for the waiver of the  provision  of the
Company's 1990 Stock Option Plan which provided for a ninety day expiration date
from the date of  termination  for the  exercise  of  stock  options  previously
granted  to the  Chief  Financial  Officer  to  acquire  100,000  shares  of the
company's common stock and for the severance obligation to be paid pursuant to a
promissory  note  over  a 24 month equal  installment  period without  interest.
In as much as no  future  services  will be  performed  by the  Chief  Financial
Officer  subsequent to May 1, 1995, the entire  severance  obligation, inclusive
of  payroll  taxes  and  related  costs,   aggregating  approximately   $647,600
is expected to be expensed as of the date of the

                                   10
<PAGE>

officer's resignation.

NOTE 8:  COMMITMENTS AND CONTINGENCIES -

     Dade County Medicare Investigation:

     On  December  3, 1992,  in  connection  with a federal  investigation  into
Medicare  practices by health care providers in South  Florida,  the Company was
served with federal search  warrants.  In response to the issuance of the search
warrants, the Company engaged counsel who initiated a lawyer directed,  internal
investigation into its Medicare claims processing system and which was committed
to the identification and elimination of any and all improprieties discovered in
the course of such  investigation.  As of April 1995,  twenty  eight months have
passed since  execution of the search  warrants and no charges have been brought
against the Company, its officers or employees.

     On December 15, 1992, in what appears to have been an action related to the
federal  investigation,  the  Health  Care  Financing  Administration  ("HCFA"),
through its fiscal intermediary, notified the Company of its decision to suspend
reimbursement to the Company's South Florida Medicare  offices.  Such suspension
of Medicare  payments in South  Florida was based,  among other  considerations,
upon  allegations  of fraud arising from the federal  investigation  into claims
that were submitted for Medicare services that were not rendered. The suspension
related  to all three of the  Company's  Medicare  providers  in South  Florida,
because  all of the  providers  were  part of the same  legal  entity,  Hospital
Staffing  Services of Florida,  Inc., a wholly-owned  subsidiary of the Company.
Management,  however,  believes that the alleged violations relate solely to the
Dade County  Medicare  provider and that neither the  suspension nor the federal
investigation  relates to any of the  Company's  operations  in any of its other
Florida offices or outside of Florida.

     While  management  of the Company had  considered a reduction of its use of
subcontracted  services in its South Florida Medicare business prior to December
1992, because of circumstances  arising from the investigation and suspension of
payments,  the Company,  in late December  1992,  downsized its offices in Dade,
Broward and Monroe counties and terminated its subcontracting relationships with
staffing providers in South Florida,  which  relationships  management  believes
substantially gave rise to the federal  investigation and suspension of Medicare
payments.

     Subsequent to December 1992, the Company  continued to operate its Medicare
office in Palm Beach County at a substantial cost to the Company in anticipation
of the  reinstatement  of Medicare  payments.  However,  because the Company was
still  unable  to reach  consensus  with HCFA  regarding  the  reinstatement  of
Medicare payments to its South Florida operations,  in February 1993 the Company
effectively closed its South Florida Medicare offices,  including the Palm Beach
County Medicare office.

     On November 30, 1992 and based on  information  available to  management at
that  time,   the  Company   provided  for  estimated   Medicare   reimbursement
disallowances for potentially  non-reimbursable costs which were incurred during
fiscal  years 1992 and 1991 on  subcontracted  staffing  in its now closed  Dade
County Medicare offices. Because of the investigation into Medicare practices by
health care providers in South Florida and the related seizure of certain of the
Company's  records  pursuant to federal  search  warrants in December  1992, the
Company had been unable to complete the billing of a  substantial  amount of the
Dade  County  visits  made in 1992 and 1991.  During  fiscal  1993,  the Company
undertook an internal review program which included obtaining advice and

                                   11
<PAGE>
consultation from an attorney  specializing in Medicare law, engaging a criminal
defense attorney and performing a billing project.  An objective of the internal
review program was to bill the balance of the 1992 and 1991 visits,  upon return
of the Company's records that had previously been seized pursuant to the federal
search warrants,  within the context of the Dade County Medicare  investigation.
Additionally,  the Company established  parameters and guidelines,  greater than
those  required  by the  Medicare  program,  to be  followed  during the billing
project to insure that the visits were rendered and billable based on a detailed
patient chart review.

     Based upon  information  which became  available to  management  during the
third quarter of fiscal 1993,  which  suggested  that certain  visits may not be
billable for various reasons, including the expiration of certain administrative
deadlines,  at that time, the Company  recorded  additional  estimated  Medicare
reimbursement disallowances related to the Dade County Medicare offices.

     In November 1994, the Company completed the billing project with respect to
all visits not  subject to a claim of  untimely  filing.  While the  majority of
prior years claims were billed,  certain prior year claims were not billed based
upon  the  Company's  determination  from the  results  of its  internal  review
program.  The internal review program encompassed detailed patient chart reviews
which included,  among other tasks,  visit verification by patients' doctors and
other  caregivers.  Management  at this  time is  unable  to  estimate  when the
ultimate  outcome of the claims  submissions  will be known or when the  federal
investigation may conclude. Accordingly, it is unknown what the ultimate impact,
if any,  the outcome of these  matters will have on the  Company's  consolidated
condensed financial statements.

     The  estimated  settlement  amounts  due the  Company as  reflected  in the
accompanying  consolidated condensed balance sheets, as well as net revenue from
services  presented in the  accompanying  consolidated  condensed  statements of
operations, are presented net of estimated Medicare reimbursement disallowances.
The estimated disallowances are subject to continual review and, as such, may be
increased or decreased as substantive information becomes available. Included in
the  estimated  settlements  due  from  Medicare  as of  February  28,  1995  is
approximately  $4.5  million for the  Company's  former South  Florida  Medicare
operations  representing  primarily  claims billed by the Company  subsequent to
closure of its South Florida Medicare operations.  The Company believes that the
estimated  settlements  due  from  Medicare,  as  recorded  in the  accompanying
consolidated  condensed balance sheet as of February 28, 1995, are realizable at
their recorded amount.

     Proposed Shareholder Class Action Suits:

     On October 13,  1992, a proposed  class  action suit was filed  against the
Company  and  certain of its  officers  and  directors,  and,  as  amended,  the
Company's independent  certified public accountants (the "defendants")  alleging
violations of the  Securities  and Exchange Act of 1934. On March 19, 1993,  the
court denied without prejudice the defendants' motion to dismiss this action. On
November  24, 1993,  another  proposed  class action suit with nearly  identical
allegations was filed against the Company, certain of its officers and directors
and the Company's  independent  certified  public  accountants.  The  defendants
vigorously deny all  allegations.  To date, the Company has succeeded in staying
the second shareholder action pending the outcome of the first suit. Pursuant to
the provisions of Florida law and the Company's  Articles of  Incorporation  and
Bylaws,  the named officers and directors are entitled to indemnity  against any
damages they may incur resulting from these suits.

                                   12
<PAGE>
     On October 29, 1994, the Company's Board of Directors, after evaluating the
economic  merits of the  continuing  legal costs required to defend the original
class action, as well as its potential  exposure to adverse  judgement,  against
the amount of  settlement  that the  plaintiff is seeking,  agreed to a proposed
settlement between the Company and legal counsel for the individual shareholders
in the original  class action suit. In this regard,  a Stipulation of Settlement
agreement was drafted which provides for a class period end date of November 30,
1993, the issuance of 700,000 shares of Common Stock and a cash payment.  Should
the Company's stock price exceed $2.00 per share on the valuation date specified
in the  agreement,  the  number of shares  described  above  would be reduced to
reflect the increased stock price. The agreement is subject to final negotiation
and is subject to court approval,  however,  management  believes it is probable
the  settlement  will be  accepted  under its  present or similar  terms.  It is
expected  that the second  proposed  class action will be dismissed if the court
accepts the proposed  settlement on the original  action  because the members of
the proposed class in the second  shareholder  suit are  encompassed  within the
proposed settlement class period of the original action.  Accordingly,  based on
the estimated  future value of the common stock  issuance and cash payment,  the
Company recorded a charge totaling approximately $1.9 million in its fiscal year
ended  November  30, 1994  consolidated  statement of  operations  to accrue the
estimated settlement  liability.  Since the proposed settlement is still subject
to court approval and final  negotiations with the plaintiff,  including funding
terms,  the Company and its legal  counsel are unable to determine  the ultimate
outcome of these  proposed  class  action  suits  should the  settlement  not be
accepted.  Accordingly,  except for the charge  described  above,  no additional
provision  for any  liability  that may result  from an  unfavorable  outcome or
adjudication in connection with the proposed class action suits has been made.

     Directors and officers  insurance  policy proceeds of up to $1 million were
available  to fund legal fees and  settlement  or adverse  judgement  costs,  as
applicable.  The Company  received  $900,000 of such insurance  proceeds  during
1993. As of February 28, 1995 and November 30, 1994,  approximately $224,600 and
$250,000 of the  remaining  insurance  proceeds are being held in escrow and are
restricted to usage on the shareholder suits and are included in Other assets in
the accompanying consolidated condensed balance sheets, respectively.

     Other Litigation, Claims and Assessments:

     In the  ordinary  course of  business,  the  Company  is exposed to various
claims, threats and legal proceedings other than those items discussed above. In
management's  opinion,  the  outcome of all other such  matters  will not have a
material  impact  upon  the  Company's   consolidated   financial  position  and
consolidated results of operations.

     Rents:

     The Company  conducts a major portion of its operations from various leased
office facilities.

     The Company had a ten year,  non-cancelable  operating  lease agreement for
its corporate  office facility in Fort Lauderdale,  Florida.  In connection with
the  Company's  sale of its  California,  New York and Arizona  home health care
operations, effective November 1, 1994, the Company terminated its old lease for
the  corporate  office  facility  and  simultaneously  entered  into a new lease
agreement to reflect the  reduction in needed  space.  In  connection  with this
early  termination  the Company  agreed to a penalty of $800,000 in exchange for
the landlord's  release of the Company from approximately $1.4 million in future
minimum rentals. On

                                   13
<PAGE>
November 1, 1994,  $100,000 of the penalty was paid. The $700,000 balance is due
on November 1, 1995 and is payable in cash or in newly  issued  shares of common
stock of the  Company  at the  Company's  election.  The  number of shares to be
issued will be based upon the average closing price of the shares for the period
from  October 26 to October  31,  1995  provided  that the  minimum  and maximum
valuation  shall be $1.00  and  $3.00,  respectively.  As a result  of the lease
restructuring, the Company recorded a charge totaling approximately $400,000 for
the termination penalty, net of the remaining pro rata future payments under the
old lease during the fourth quarter of fiscal year ended November 30, 1994.

     Total rent expense for the three months ended February 28, 1995 and 1994 on
the above and all other rentals, including HSSI HomeCare's branch facilities and
nurses'  housing for the Travel  Nurse  Group,  was  approximately  $787,500 and
$990,000, respectively.

     Future  minimum lease  payments  under all of the Company's  non-cancelable
operating lease agreements as of February 28, 1995 are summarized as follows:

Fiscal Year                   Amount
- - ----------                    ------
1995                      $1,667,900
1996                         707,300
1997                         273,800
1998                         179,400
1999                         171,000
Thereafter                    25,500
                          ----------
  Total                   $3,035,000
                          ==========


                                   14

<PAGE>
     Termination and Benefits Agreements:

     The Company has agreements  with certain of its key employees which provide
for severance in the case of termination,  stock option rights,  and for the key
employees to adhere to  non-competition  provisions.  Such agreements  generally
provide  for  severance  from three  months up to two years  dependent  upon the
employee  involved.  The  maximum  aggregate  commitment  for these  agreements,
including  the  Company's  obligation  to its  Chief  Financial  Officer,  whose
severance entitlement is $630,000 (see Note 7 - Severance  Obligations) would be
approximately  $1 million as of February 28, 1995,  if all of the key  employees
were to be  terminated  without  cause.  Excluded  from the above  amount is the
severance obligation to the Chief Executive Officer which was settled in January
1995 (see Note 7 - Severance Obligations).

     Self Insurance:

     The Company self insures its health and workers'  compensation  programs up
to policy  limits,  as  defined.  Claims in excess of such limits are insured by
third  party  reinsurers.  The  Company's  estimate  of its  liability  for both
outstanding  as well as  incurred  but  unreported  claims  is  based  upon  its
historical loss experience.  As of February 28, 1995 and November 30, 1994, such
reserves totaled approximately $2.6 million and $2.9 million,  respectively, and
are  included as a component of Accrued  expenses and other in the  accompanying
consolidated  condensed  balance sheets.  Differences  between actual losses and
reserve  estimates  are  recognized in the period when such  differences  become
known. As of February 28, 1995, management believes that the differences between
actual  losses to be incurred  after  February 28, 1995 related  thereto and its
recorded reserve estimates will not be material.

     Directors and Officers Indemnification Fund:

     On October 29, 1994, the Company's Board of Directors approved the creation
of an  indemnification  fund  for up to $2  million  for  any  potential  future
expenses  which may be  incurred  by the  current  directors  as a result of any
future action against them  resulting  from their services to the Company.  Such
indemnification  fund  supplements  proceeds  which  may  be  available  to  the
directors under the Company's  Directors and Officers  insurance  policy.  As of
February 28, 1995 no funding has occurred, however, at the directors discretion,
based  upon the  Company's  future  cash  position  and other  factors as may be
considered,  funding of the $2 million or whatever is deemed  reasonable  at the
time of funding may be made. On April 3, 1995, the Company's  Board of Directors
approved the  inclusion of the  Company's  past  directors  and current and past
officers in the indemnification fund.

                                   15
<PAGE>

NOTE 9:  LEGAL EXPENSES -

     The Company  incurred  legal  expenses of $486,000 and $470,215  during its
three months ended  February  28, 1995 and 1994,  respectively.  In the ordinary
course of business the Company is exposed to various  claims,  threats and legal
proceedings.

     During the three  months ended  February  28,  1995,  in addition to normal
recurring legal costs,  the Company  continued to incur costs related to a South
Florida Medicare  investigation and proposed shareholder class action suits (see
Note 8).

NOTE 10:  NET REVENUE FROM SERVICES -

     While the Company does not, in all cases,  track  revenue by payor  source,
management  estimates the Company's  breakdown of net revenue by type of service
and payor source for the three  months ended  February 28, 1995 and 1994 were as
follows:

Home Health Care                     1995             1994
- - ----------------                     ----             ----
Medicare                              56%              49%
Medicaid                               7%              15%
Insurance Carriers                     5%               5%
Private (Individuals)                  5%               7%
Contract                               6%               8%

Travel Nurse
- - ------------
Hospitals                             21%              16%
                                     ---              ---
                                     100%             100%
                                     ===              ===

NOTE 11:  CONCENTRATION OF CREDIT RISK -

     The Company  provides  services  to  customers  located in the U.S.  Virgin
Islands which are owned by the government of the U.S. Virgin  Islands.  Sales to
these customers  accounted for approximately  10.5% and 6.5% of consolidated net
revenue from  services  for the three  months ended  February 28, 1995 and 1994,
respectively.  Outstanding  accounts  receivable were approximately $2.8 million
and $2.2 million as of February  28, 1995 and  November 30, 1994,  respectively,
and are included in trade accounts  receivable in the accompanying  consolidated
balance sheets. As of April 5, 1995,  approximately $2.6 million of the February
28, 1995 outstanding  receivable balance from these customers remained unpaid of
which approximately $1.2 million has been outstanding for greater than 180 days.
Collections  from  customers  located in the U.S.  Virgin  Islands are generally
slower than the Company's domestic hospital customer base.  However,  management
believes such balances are realizable at their recorded amounts. Accordingly, no
allowance  for doubtful  accounts has been recorded  related to the  outstanding
receivable.

                                   16
<PAGE>
               HOSPITAL STAFFING SERVICES, INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                               February 28, 1995


LIQUIDITY AND CAPITAL RESOURCES -

     Prior to its  acquisition  of  Continental,  the Company  funded its growth
internally and through net proceeds of $9,036,000 from two public offerings.  In
order to finance a portion of the acquisition costs of Continental and CarePoint
in July 1990 and February  1991,  respectively,  and to satisfy  related  future
working  capital  requirements  the  Company  became a borrower  under a line of
credit, term note and term loan.

     In  April  1992,  the  Company  obtained  a $13.5  million  line of  credit
primarily to meet its projected  increased  working capital needs in response to
the significant internal growth achieved on the acquired  businesses,  to retire
the then remaining outstanding current and non-current portions of the term note
and term loan and to  provide a $1.5  million  standby  letter of credit for the
Company's self- funded workers'  compensation program. The line of credit, which
matured on May 5, 1993,  required monthly interest  payments equal to the bank's
prime rate,  borrowings to be secured by trade accounts receivable and all other
amounts  owing to the  Company,  and the Company  adhering to certain  financial
covenants.

     At  November  30,  1992 the  Company,  as a result  of its  fourth  quarter
financial   results,   which   included  a  provision  for  estimated   Medicare
reimbursement  disallowances on costs incurred on subcontracted  staffing in its
Dade  County  Medicare  offices,  was in  default  with  certain  of the  credit
facility's  financial  covenants.  Such covenants related to tangible net worth,
debt to tangible net worth ratio and  annualized  debt service  coverage  ratio.
Waivers for such non-compliance  were not obtained.  In an action related to the
December  3,  1992  federal   investigation,   the  Medicare  program  suspended
reimbursement  to the Company's  South  Florida  Medicare  offices.  Because the
Company  believed it was in full  compliance  with the Medicare  program and its
license  was not  revoked,  upon  advice  from its legal  counsel,  the  Company
continued to operate its South Florida  Medicare  offices at a substantial  cost
(such operations  generated  approximately $30 million in sales) in anticipation
of the  reinstatement of Medicare  payments.  In continuing these operations the
Company borrowed  substantial  sums under its line of credit and  simultaneously
created large accounts receivables from the Medicare program. After a few months
of continuing  operations in the South Florida Medicare offices, the Company was
still  unable to reach  agreement  with the Medicare  program to  reinstate  the
Medicare payments. The lender, soon thereafter, notified the Company that it was
discontinuing  the credit facility and required all amounts of indebtedness then
outstanding,  approximately $10 million,  to be immediately due and payable.  In
response  thereto,  the Company  closed all  remaining  South  Florida  Medicare
operations and agreed to installment payments until a new lender could be found.

     On the scheduled May 5, 1993 maturity date of the existing credit facility,
the  Company  had yet to find  another  lender but was able to enter into a Loan
Modification and Extension Agreement (the "Agreement") with its bank, as amended
on June 2, 1993, to extend the maturity date of the credit  facility,  inclusive
of a $1.5 million standby letter of credit,  to September 5, 1993. The Agreement
also  modified the terms of the line of credit by converting it into a term loan
in an amount equal to the then outstanding  borrowings of $8.1 million. The term
loan,  bearing  interest  payable  monthly,  at prime rate plus two  percent per
annum,  required  a $650,000  principal  payment  at  closing  and  semi-monthly
principal payments to the bank of $150,000 beginning May 20, 1993 until maturity
on September 5, 1993 at which time the remaining  outstanding  principal balance
would become due. The Agreement also modified the previous  financial  covenants
and simultaneously placed the Company in full compliance with all such covenants
as of the  modification  date. In  consideration  for the Agreement the bank was
granted additional collateral which, together with the trade

                                   17
<PAGE>

accounts  receivable  and all  other  amounts  owing to the  Company  previously
encumbered, constituted all assets of the Company. In order to meet the required
installments,  the  Company  halted  all growth it was  currently  experiencing,
reduced its costs and employed  other  techniques  as was  necessary to generate
positive cash flow.

     In June 1993, the Company received  $480,000 in proceeds from secured loans
bearing  interest  at eleven  percent  per  annum  from two of its  officers  to
partially  fund  an  arbitration   agreement  settlement  (See  Note  8  to  the
consolidated condensed financial statements). These loans were repaid in full on
September  3, 1993 from  proceeds  from the new  revolving  line of credit  (see
below).

     Prior to the  September  5,  1993  maturity  date of the term loan with its
bank, on August 23, 1993 the Company obtained a three year $15 million revolving
line of credit with a commercial  finance  company.  The credit  facility  bears
interest  at prime plus two percent per annum,  payable  monthly,  is secured by
substantially  all  assets of the  Company  and  requires  adherence  to certain
financial  covenants.  Borrowing  is based on the  Company's  eligible  accounts
receivable as defined.  A portion of the proceeds from this new credit  facility
was immediately used to retire the then remaining outstanding  indebtedness with
the  Company's  prior  lender.  Subsequent  to August 23,  1993 and for the next
several  months of fiscal  1993,  the Company  continued  its strategy of halted
growth and operational  restructuring  in order to remain cash flow positive and
dramatically brought down the outstanding  borrowings with its new lender. After
substantially all operational  restructuring  which could take place to generate
positive cash flow did take place,  the Company  changed course to a strategy of
maintaining the smaller base of business which it had managed to retain.

     The present credit facility  includes up to $3.5 million securing a standby
letter of credit  required by the insurance  carrier for the Company's  workers'
compensation  coverage.  As of February  28,  1995 the Company was  contingently
liable for a $2 million  standby  letter of credit  issued by its lender for the
benefit of the insurance carrier.  Such amount is reserved under the $15 million
line of credit with its lender,  representing a reduction of otherwise  eligible
borrowing.  As the  definition of eligible  accounts  receivable is strict,  the
Company's  borrowing  capacity is  extremely  limited.  As of February  28, 1995
approximately  $377,000 was available for additional borrowing under the line of
credit.  This amount  fluctuates  daily  consistent  with the  revolving nature
of the facility.

     Outstanding  principal  borrowings  under the present credit  facility were
$59,704 as of February 28, 1995.

     Due to the large loss  incurred  by the  Company  in the fourth  quarter of
fiscal year ended  November  30,  1994,  the Company was in violation of certain
covenants of the credit facility, including the covenant relating to maintenance
of a minimum  tangible net worth.  Waivers for the covenant  violations  through
November 30, 1995 were obtained on March 13, 1995.

     For the  reasons  set forth  above,  and other  reasons as set forth in the
March  13,  1995  report  of  Independent  Certified  Public  Accountants,  such
accountants  have  modified  their  report on the  Company's  1994  consolidated
financial  statements to call attention to the possible inability of the Company
to continue as a going concern.

     While  management  believes that the present  credit  facility is generally
adequate  to meet the  Company's  working  capital  needs in the absence of slow
collections  of accounts  receivable,  the present  facility is not  adequate to
provide for any significant  liabilities that may arise (see paragraph below) or
for growth, internally or by acquisition.  Accordingly, the Company is exploring
ways to raise  additional  capital through a number of means  including  private
placement of debt,  issuance of preferred and/or common stock and/or the sale of
certain of the Company's  remaining  operating units in part or in whole. In the
absence of raising  additional  capital,  management  believes that,  subject to
timely  collections of accounts  receivable  and/or obtaining  adequate extended
payment  terms  with its  creditors,  the  Company  has the  ability to fund its
current level of activities through cash generated from continuing

                                   18
<PAGE>

operations  and that its focus would be on attempting  to achieve  profitability
through  operating  efficiencies.  If, however,  the above does not occur and/or
significant  contingencies  become  commitments  and,  in the absence of raising
additional  capital,  the Company's liquidity will be adversely affected and the
Company may be unable to fund its commitments as they become due.

     Periodically,  the Company has estimated  settlements due to Medicare.  The
estimated settlement amounts due are the result of interim  reimbursement rates,
at which the Company was paid for its services  throughout  the year,  exceeding
the  Company's  actual  costs of  providing  such  services  and  also  includes
revisions by certain intermediaries of the Company's reported reimbursable costs
after their reviews or audits of the Company's cost report filings. Such amounts
are presented as a reduction of estimated  settlements  due from Medicare in the
accompanying  consolidated  balance  sheet.  Management's  plans  to  fund  such
settlements as they become due include  negotiating  extended  payment plans and
incurring  additional   borrowings  under  the  existing  credit  facility,   if
available,  or any of the capital raising strategies  discussed in the paragraph
above, however,  there are no assurances that the Company will be able to do so.
As of February 28, 1995 the Company had no amounts due under  notification  from
the Medicare program's fiscal intermediaries.

     In addition to external sources,  the Company generates or uses cash in its
operating  activities.  Net cash provided by (used in) operating  activities was
($471,214) and $445,923 for the three months ended February 28, 1995 and
1994.

     In addition to cash flow from operating  activities  the Company's  overall
cash  position can be  significantly  affected by its  investing  and  financing
activities.  Significant  investing activities during the quarter ended February
28, 1995  consisted of  liquidating  the  Company's  short-term  investments  to
satisfy cash flow requirements.  Financing activities  principally  consisted of
net repayments of outstanding borrowings under the $15 million line of credit.

     As of February  28,  1995,  the Company had  approximately  $5.9 million of
working  capital  and  approximately  $899,000  of cash,  cash  equivalents  and
short-term  investments.  The ratio of current assets to current  liabilities at
February  28,  1995  was  1.4 to 1.  As of  February  28,  1995,  the  Company's
commitments  that would  require large or unusual  amounts of cash  consisted of
office rents,  settlement of the two shareholder suits, severance obligations to
former  officers and an amount due to the Chairman and Chief  Executive  Officer
(see Notes 7 and 8 to the consolidated condensed financial statements).


RESULTS OF OPERATIONS -
THREE MONTHS ENDED FEBRUARY 28, 1995 COMPARED WITH THREE MONTHS ENDED
FEBRUARY 28, 1994

     Net  revenue  for the first  quarter  ended  February  28,  1995  decreased
approximately  $7.6  million  (35.5%)  from net revenue  for the  quarter  ended
February 28, 1994. As expected,  this decrease is primarily  attributable to the
sale of the  Company's  California,  New  York  and  Arizona  home  health  care
operations which occurred  effective  August 31, 1994. In addition,  revenue for
the Travel Nurse Group declined slightly due to less demand for contract nursing
staff in serviced hospitals.

     The  Company's  gross margin  before  selling,  general and  administrative
expenses is the difference between amounts charged by the Company to its clients
and wages the Company pays to its medical personnel, plus related housing costs,
travel, insurance costs and other benefits.

     The  Company's  gross margin of  approximately  35.6% for the quarter ended
February 28, 1995 remained  relatively  consistent from approximately  36.5% for
the  comparable  quarter of 1994.  The  Company's  gross  margin is subject to a
number of  factors  such as  billing  rates,  pay  rates and cost of travel  and
housing. The impact of these factors

                                   19
<PAGE>

varies due to competitive and seasonal factors as well as the geographic mix and
type of service (discipline and payor source) being performed by the Company.


     Selling, general and administrative expenses remained relatively consistent
as a percentage of revenue at  approximately  35.0 % during the first quarter of
1994 compared to approximately 34.6% during the first quarter of 1995.

     Interest and other income (expense),  net, was approximately  $69,000 lower
during the quarter  ended  February  28, 1995  compared  with the quarter  ended
February 28, 1994 primarily as a result of lower average outstanding  borrowings
under the Company's credit facility in the quarter ended February 28, 1995.

     The  effective  tax rate for the  provision  for  income  taxes  during the
quarter ended  February 28, 1995 differs from the statutory tax rate as a result
of state and foreign (U.S.  Virgin  Islands)  income tax  provisions and certain
financial statement expenses not deductible for tax purposes.

     Effective  December 1, 1993,  the Company  adopted  Statement  of Financial
Accounting  Standards ("SFAS") No. 109,  "Accounting for Income Taxes". SFAS No.
109  requires,  among other  things,  recognition  of future tax  benefits as an
asset. To the extent that  realization of such benefits is more likely than not,
these future tax benefits  have been  measured  using  enacted tax rates and are
attributable to deductible temporary differences between the financial statement
and income tax bases of assets and  liabilities,  and to net operating  loss and
foreign tax credit  carryforwards.  Under the  provisions  of SFAS No. 109,  the
Company elected not to restate prior years' consolidated  financial  statements.
The cumulative effect of adoption was to increase first quarter fiscal year 1994
earnings by $162,000 as management  assessed the  realization  of this amount of
the available gross deferred tax asset to be more likely than not. The valuation
allowance at December 1, 1993 was  established  at an amount equal to 75% of the
federal and 100% of the state net operating  loss  carryforwards.  The valuation
allowance  is subject to  continual  review and, as such,  may be  increased  or
decreased as  substantive  information  becomes  available  about the  Company's
ability to generate sufficient future taxable income to realize the deferred tax
assets. During the fourth quarter of 1994, due to the Company's recurring losses
and other  matters  discussed in Note 2,  management no longer was of the belief
that the future realizability of the net deferred tax asset was more likely than
not.  Consequently,  at November 30, 1994, the valuation allowance was increased
so that the net deferred tax asset was fully  reserved  resulting in an increase
in the income tax  provision  of  approximately  $2.1 million in the fiscal year
ended 1994 consolidated statement of operations.

     As of February 28, 1995,  the Company has  available  Federal and state net
operating  loss  carryforwards  totaling  approximately  $4.0  million and $12.1
million,  respectively,  expiring  through 2009.  Additionally,  as of this same
date,  the  Company  has  available  a  foreign  tax  credit   carryforward   of
approximately $285,000, expiring in 2000.


                                   20
<PAGE>

                        HOSPITAL STAFFING SERVICES, INC.
                          PART II - OTHER INFORMATION
                               February 28, 1995


ITEM 1.   LEGAL PROCEEDINGS

          See Note 8 and Note 9 to the Notes to Consolidated Condensed Financial
          Statements.   See  also  "ITEM  3  -  LEGAL   PROCEEDINGS"   which  is
          incorporated  by reference  from the  Company's  Annual Report in Form
          10-K for the  fiscal  year  ended  November  30,  1994  filed with the
          Securities and Exchange Commission on March 14, 1995.

ITEM 2.   CHANGES IN SECURITIES

          None.

ITEM 3.   DEFAULT UPON SENIOR SECURITIES

          None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

ITEM 5.   OTHER INFORMATION

          None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               (1)  Modification Agreement between Hospital Staffing
                    Services, Inc. and Warren A. Marmorstein dated
                    March 31, 1995.

               (2)  Promissory Note between Hospital Staffing
                    Services, Inc., as Maker, and Warren A. Marmorstein,
                    as Holder, dated March 31, 1995.

          (b)  Reports - None.





                                   21
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange  Act of 1934,  Hospital  Staffing  Services,  Inc. has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


HOSPITAL STAFFING SERVICES, INC.

/s/ RONALD A. CASS
    --------------
By:                           Ronald A. Cass, Chairman of the Board
                              and Chief Executive Officer
                              Date

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.

SIGNATURE                     TITLE                              DATE

/s/ RONALD A. CASS
    --------------------      Chairman of the Board,             April 13, 1995
Ronald A. Cass                Chief Executive Officer
                              and President (Principal
                              Executive Officer)
/s/ WARREN A. MARMORSTEIN
    ---------------------     Chief Financial and                April 13, 1995
Warren A. Marmorstein         Administrative Officer,
                              Senior Vice President,
                              Treasurer and Secretary
                              (Principal Financial and
                              Accounting Officer)

/s/ RODERICK C. DICKINSON
    ---------------------     Director                           April 13, 1995
Roderick C. Dickinson

/s/ WILLIAM F. MCCONNELL
    ---------------------     Director                           April 13, 1995
William F. McConnell

/s/ HECTOR L. ZIPEROVICH
    ---------------------     Director                           April 13, 1995
Hector L. Ziperovich, M.D.


                                   22
<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000731625
<NAME> HOSPITAL STAFFING SERVICES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-30-1995
<PERIOD-END>                               FEB-28-1995
<PERIOD-START>                             DEC-01-1994
<CASH>                                         899,053
<SECURITIES>                                         0
<RECEIVABLES>                               16,952,395
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            19,317,266
<PP&E>                                       3,629,623
<DEPRECIATION>                               2,415,240
<TOTAL-ASSETS>                              23,043,255
<CURRENT-LIABILITIES>                       13,376,961
<BONDS>                                              0
<COMMON>                                         5,650
                                0
                                          0
<OTHER-SE>                                   8,092,358
<TOTAL-LIABILITY-AND-EQUITY>                23,043,255
<SALES>                                     13,711,732
<TOTAL-REVENUES>                            13,711,732
<CGS>                                        8,833,643
<TOTAL-COSTS>                                8,833,643
<OTHER-EXPENSES>                             4,740,116
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              87,557
<INCOME-PRETAX>                                101,094
<INCOME-TAX>                                    38,000
<INCOME-CONTINUING>                             63,094
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    63,094
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.01
        

</TABLE>

                ATLAS, PEARLMAN, TROP & BORKSON, P.A.


                         M E M O R A N D U M


  TO:     RONALD A. CASS

FROM:     CHARLES B. PEARLMAN

DATE:     APRIL 3, 1995

  RE:     AGREEMENTS FOR WARREN MARMORSTEIN

     On  Thursday,  March 30,  1995,  I drafted  and  delivered  a  Modification
Agreement to you, together with a promissory note concerning Warren Marmorstein.
I believe that the  documents  are in proper  order,  and while I did not attend
certain Board of Director meetings, such documents conform to minutes which were
delivered  to me with regard to the Board of  Director's  authorization  concern
Marmorstein's severance arrangements.  In conclusion,  I believe the documents I
drafted and delivered to you may be executed.

     You should note that  Marmorstein  was  represented by counsel who reviewed
the documents on behalf of Marmorstein.

     Should you have any questions or comments,  please do not hesitate to call.
Thank you.


<PAGE>
                          MODIFICATION AGREEMENT


     This  Modification  Agreement  (the  "Agreement")  dated  March 31, 1995 is
entered into by and between Warren A. Marmorstein ("Marmorstein"), an individual
residing at 12749 N.W.  18th Manor,  Coral  Springs,  Florida 33071 and Hospital
Staffing Services,  Inc., a Florida corporation  ("HSSI") whose principal office
is located at 6245 North Federal Highway,  Suite 400, Fort  Lauderdale,  Florida
33308.

     WHEREAS,  Marmorstein and HSSI have  previously  entered into a Termination
and Benefits Agreement dated November 1, 1993 (the "Benefits Agreement"); and

     WHEREAS, certain issues have been raised by the parties with respect
to the Benefits Agreement; and

     WHEREAS, the parties acknowledge that as of the date hereof Marmorstein has
not engaged in any conduct  which would  provide for  termination  with cause as
defined in the Benefits Agreement; and

     WHEREAS,  in  consideration  of the  foregoing,  the parties have agreed to
resolve all of such issues as more fully set forth herein.

     NOW, THEREFORE, the parties hereto agree as follows:

SECTION 1.  TERMINATION DATE.

     The parties  acknowledge that Marmorstein shall be terminated as an officer
of HSSI  and  employee  of  HSSI as of May 1,  1995  (the  "Termination  Date").
Marmorstein  shall  continue to receive from HSSI all salary,  compensation  and
benefits currently being received by him through the Termination Date.

SECTION 2.  INDEMNITY AND ADVANCEMENTS.

     As set forth more fully in the Unanimous  Written  Consents of the Board of
Directors  of HSSI dated March 31, 1993 and May 16, 1994,  Marmorstein  shall be
entitled to indemnity and advancements of legal fees by the Company. Marmorstein
shall also be entitled to participate in the  Indemnification  Fund,  created by
the Board of  Directors  pursuant to its meeting  dated  October 29, 1994 if and
when funded.  The  indemnity to be provided  herein shall be made to the fullest
extent  permitted by Florida law and the corporate  resolutions and undertakings
made prior to the date hereof and shall  include but shall not be limited to the
Medicare investigation, SEC investigation and any and all past or future matters
involving investigations or inquiries by any regulatory agency.

SECTION 3.  BENEFITS AGREEMENT.

          (a) Sections 1, 2 and 7(a) of the Benefits Agreement are terminated as
of the date hereof and shall  hereafter be deemed null and void and of no effect
whatsoever.

          (b) The provisions of Section 3, 4, 5 and 6 of the Benefits  Agreement
shall remain in full force and effect;  provided however that Section 4 shall be
amended to provide  that the  non-competition  period shall be for one year from
the date of  termination  (the  "Term") and shall be amended to provide that the
restricted  area shall be limited to any county in the United  States where HSSI
or any of its  subsidiaries  are  engaged  in the  homecare  business  as may be
conducted by HSSI or any of its  subsidiaries  as of the date of this Agreement;
provided  however that if, during the Term, HSSI or any of its  subsidiaries are
no longer engaged in the homecare business within a previously  restricted area,
for purposes of this Section, that restricted area is waived.

<PAGE>
SECTION 4.  SEVERANCE OBLIGATION.

     In  lieu  of the  compensation  to be  provided  pursuant  to the  Benefits
Agreement,   HSSI  as  its  unconditional  severance  obligation  shall  pay  to
Marmorstein,   $630,000.  This  obligation  is  evidenced  in  the  accompanying
Promissory  Note of Exhibit A attached  hereto (the  "Promissory  Note"),  dated
March 31, 1995 which is an integral part of this Agreement.  In the event of his
death,   Marmorstein's  dependents  or  estate,  as  applicable,   will  be  the
beneficiary of HSSI's severance obligation to Marmorstein.

SECTION 5.  STOCK OPTIONS.

     Marmorstein  and  HSSI   acknowledge   that  as  of  the  Termination  Date
Marmorstein will hold stock options as follows:

          (a) Options granted on November 28, 1990, 50,000 shares exercisable at
$3.00 per share (the "1990 Options").

          (b) Options  granted on October 6, 1993 for 50,000 shares  exercisable
at $3.00 per share (the "1993 Options").

     The parties further agree:

          (a) the 1990  Options,  all of which  have  previously  vested,  shall
expire November 28, 1997,  representing a modification  to the underlying  stock
option  agreement  pertaining to such options,  which provides for an expiration
date of 90 days subsequent to employee termination;

          (b)  The  1993  Options,  which  vesting  shall  accelerate  as to the
unvested portion of 16,667 shares to the date of this Agreement,  will expire as
follows:

          16,667 on October 6, 1998
          16,667 on October 6, 1999
          16,667 on October 6, 2000

representing a modification to the underlying stock option agreement  pertaining
to such  options,  which  provides  for a vesting  date of October 6, 1995 as to
16,667  shares,  and for an  expiration  date of 90 days  subsequent to employee
termination.


SECTION 6.  ENTIRE AGREEMENT.

     This Agreement together with the Benefits Agreement  constitutes the entire
understanding  between the parties hereto and may not be  terminated,  except in
accordance with its terms, or amended, except in a prior writing executed by the
parties hereto.

SECTION 7.   NOTICES.

     All  notices,  requests,  demands,  declarations,  and other  communication
required or  permitted  to be given  hereunder  shall be in writing and shall be
given and deemed to have been duly  given,  if  delivered  in  person,  given by
prepaid telegram or mailed first class, postage prepaid, registered or certified
mail, or delivered to an independent  local or overnight courier directed to the
respective addresses set forth below or to such other address as may be directed
by any party in written notice to the other party;

     If to HSSI:         6245 N. Federal Highway, Suite 400
                         Fort Lauderdale, Florida   33308
                         Attention:  Ronald A. Cass
                           Chief Executive Officer
<PAGE>
     With a copy to:     Atlas, Pearlman, Trop & Borkson, P.A.
                         200 E. Las Olas, Blvd., Suite 1900
                         Fort Lauderdale, Florida  33301
                         Attention:  Charles B. Pearlman, Esq.

     If to Marmorstein:  12749 N.W. 18th Manor
                         Coral Springs, FL  33071

     With a copy to:     Gary Lipson, Esq.
                         914 Matanzas Avenue
                         Coral Gables, FL  33146

SECTION 8.  AUTHORIZATION.

     This  Agreement and the execution  thereof by Ronald Cass on behalf of HSSI
has been  authorized  by HSSI  pursuant to a  Unanimous  Consent of the Board of
Directors on February 1, 1995, as amended on March 13, 1995.

SECTION 9.  MISCELLANEOUS PROVISIONS .

     1.   The obligations of HSSI and Marmorstein are absolute and
unconditional, except as may be otherwise provided for herein and therein,
and independent.

     2. This Agreement shall be construed within the fair meaning of each of its
terms and not against the party drafting the document.

     3. HSSI and  Marmorstein  will execute all documents as may be necessary to
assign to  Marmorstein  the split dollar life  insurance  policy and  disability
policy  currently in place on his behalf.  Upon so doing,  Marmorstein  shall be
entitled to continue  such  policies at his own cost and expense.  HSSI shall be
entitled to all premiums it has paid on the split dollar life  insurance  policy
to the extent of the cash surrender  value of that policy as of the  Termination
Date.

     4. Any and all press  releases  or similar  information  released  into the
public  domain,  as well as  Marmorstein's  personnel  file,  shall describe the
reason for  Marmorstein's  termination from the Company as a resignation and his
performance as satisfactory.

SECTION 10.  REPRESENTATION AND WARRANTY OF HSSI.

     In order to induce  Marmorstein to enter into this  Agreement,  HSSI hereby
represents  and  warrants  to  Marmorstein  that  the  execution,  delivery  and
performance by HSSI of the Benefits Agreement, this Agreement and the Promissory
Note have all been duly  authorized by all necessary  corporate  action of HSSI.
Each  of  the  Benefits  Agreement,  this  Agreement  and  the  Promissory  Note
constitutes the valid and binding obligation of HSSI and its successor(s) and is
enforceable  against HSSI and its successor(s) in accordance with its respective
terms.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and year first above written.

                              HOSPITAL STAFFING SERVICES, INC.,
                              a Florida corporation

\s\ Dorothy R. Zoghby          By:  \s\ Ronald A. Cass
- - ----------------------             -------------------------
Witness                            Ronald A. Cass,
                                   Chief Executive Officer

\s\ Suzanne E. Sierra
- - ----------------------
Witness                       \s\ Warren A. Marmorstein
                                  -------------------------
                                  Warren A. Marmorstein

<PAGE>
                               CONFIDENTIAL
                            M E M O R A N D U M


                        VIA FEDERAL EXPRESS
TO:   Bill McConnell
      Rod Dickinson
      Hector Ziperovich

FROM: Ron Cass

DATE: March 30, 1995

RE:   Marmorstein Severance Agreement


Warren has accepted the Board of  Directors'  terms with regard to the severance
arrangement  upon his  termination  as such  terms  were  stated by the Board of
Directors by resolution at its February 1, 1995 Board of Directors  meeting,  as
amended on March 13, 1995.  More  specifically,  Warren has accepted the Board's
requirement  that  the  severance  offer  made to him be  conditioned  upon  his
acceptance of a 24 month installment payment without interest.

At this time,  Warren has agreed to sever his employment  relationship  with the
Company pursuant to the agreed upon terms. In this regard, attached hereto, is a
Modification  Agreement which cites the agreed upon terms for Warren's severance
and which supersedes,  in part, the original  Termination and Benefits Agreement
between he and the Company dated  November 1, 1993.  Warren's  termination  date
will be  effective  May 1,  1995  at  which  time  his  responsibilities  to the
Company's fiscal year 1995 second quarter's 10-Q will be completed.

Charlie  Pearlman has prepared the attached  documents on behalf of the Company.
The  terms  therein  are  identical  to the  terms  authorized  by the  Board of
Directors  and is also  consistent  with the  minutes of the Board of  Directors
meetings  held  on the  above  two  dates  as well as the  Company's  1994  10-K
disclosure.  Please  evidence  your  agreement  for my execution of the attached
documents  on behalf of the  Company  by  signing  below and  returning  this by
facsimile  (305-771-0899)  to my  attention  no later  than  3:00  o'clock  p.m.
tomorrow, Friday, March 31, 1995. Thank you.

Agreed to by:



\s\ William F. McConnell        \s\ Hector Luis Ziperovic
    --------------------            ----------------------------
    William F. McConnell            Hector Luis Ziperovich, M.D.


\s\ Roderick C. Dickinson        \s\ Ronald A. Cass
    ----------------------           -------------------------
    Roderick C. Dickinson            Ronald A. Cass

Attachments
cc:   Charlie Pearlman (via facsimile)
      Warren Marmorstein (by hand)

<PAGE>

                    TERMINATION AND BENEFITS AGREEMENT

 TERMINATION AND BENEFITS AGREEMENT, dated November 1, 1993 (the "Agreement") by
and between WARREN MARMORSTEIN ("Employee"),  an individual residing at 12749 N.
W. 18 Manor, Coral Springs,  Florida,  and HOSPITAL STAFFING  SERVICES,  INC., a
Florida corporation ("HSSI" or "Employer"), whose principal office is located at
6245 N. Federal Highway, Suite 500, Ft. Lauderdale, FL 33308.

 WHEREAS, Employee is hereby employed at will by HSSI as Senior Vice
President; and

 WHEREAS, in consideration of Employee's  continued employment by HSSI, Employee
and HSSI desire to protect  Employee's  compensation and benefits package to the
extent as more fully set forth herein.

 NOW, THEREFORE, the parties hereto agree as follows:

SECTION 1. TERMINATION OF EMPLOYMENT AND CHANGE OF CONTROL

 (a) Employee may be terminated  with or without  cause;  however,  in the event
that Employee is terminated without cause, subject to Employee's compliance with
the  provisions of Sections 3 and 4 hereof,  he shall be entitled to continue to
receive  each  and  every  one  of the  benefits  of an  employee  of  HSSI  and
additionally  each of the  benefits  or  compensation  granted  specifically  to
Employee by the Board of Directors as such compensation,  including bonuses, and
benefits exist at the time of his termination for a period of two (2) years from
the date of such  termination  without  cause  (or one (1) year if the  Employee
voluntarily  terminates his employment  (except in either case for annual salary
increases);  provided,  however,  that during such one (1) year period following
the voluntary  cessation of employment  the Employee shall provide not more than
twenty-five  (25) hours of  consulting  services per month on an "as  requested"
basis). In the event that Employee is terminated with cause, then the period for
which Employee shall be entitled to receive such benefits or compensation as set
forth above shall be one (1) year,  subject to  Employee's  compliance  with the
provisions  of  Sections  3 and 4  hereof.  Each of the  events  of  termination
referred to herein,  i.e., without cause or with cause, shall be referred to for
the purposes of this Agreement as an event of "Termination".  Moreover,  for the
purposes hereof, a decrease in Employee's  annual salary of more than 10% or any
material change of his job  responsibilities or duties shall, at the election of
Employee, be deemed a termination without cause.

 (b) For  purposes  of this  Agreement,  "cause"  shall  be  defined  as (i) the
commission  or  participation  by  Employee  in an  injurious  act of  fraud  or
dishonesty against HSSI, (ii) the commission or participation by Employee in any
other injurious act or omission wantonly,  willfully,  recklessly or in a manner
which was  grossly  negligent  against  HSSI,  and (iii)  engaging in a criminal
enterprise involving moral turpitude.

SECTION 2. OPTIONS

 In the  event of the  Employee's  Termination  or in the  event of a Change  in
Control,  any  and all  options  granted  to  Employee  shall  be  deemed  to be
immediately  and fully vested  regardless  of any other or  conflicting  vesting
schedule  attached to those options,  whether by written agreement or otherwise.
In addition, and in the event of a Change of Control, the Employee shall receive
10,000   fully-vested   shares  of  HSSI's   common  stock  for  no   additional
consideration. For purposes of this Agreement, "Change of Control" shall mean an
event  pursuant to which any person or entity  acquires  twenty (20%) percent or
more of the outstanding shares of HSSI.

SECTION 3. CONFIDENTIALITY OF SPECIFIC TRADE SECRETS

 Employee acknowledges that, in and as a result of his employment hereunder,  he
will be making  use of,  acquiring  and/or  adding  to  Specific  Trade  Secrets
developed by Employer and of a special and unique  nature and value to Employer,
including, but not limited to, the nature and material

<PAGE>
terms of business opportunities and proposals available to Employer,  Employer's
methods,  systems  and  research,  the names and  addresses  of its  clients and
staffing  personnel,  prices  charged  and  paid  by  Employer  or its  clients,
technical memoranda, research reports, employment specifications,  record cards,
client  records  and files,  staffing  personnel  records  and files,  services,
operating procedures,  charts, ledgers, accounts receivable ledgers, methods and
systems,  accounts  payable  ledgers,  records of amounts received from clients,
financial records of the Employer and of clients,  any and all insurance records
of Employer,  and other  information,  data, and documents now existing or later
acquired by Employee or Employer,  regardless  of whether any such  information,
data, or documents,  qualify as a "trade  secret"  under  applicable  Federal or
State law (collectively, the "Specific Trade Secrets"). As a material inducement
to  Employer  to  enter  into  this  Agreement,  and  to  pay  to  Employee  the
compensation  and  benefits  referred  to in  Sections 1 and 2 hereof,  Employee
covenants  and agrees that he shall not at any time during the Term or following
any termination thereof, directly or indirectly,  divulge or disclose or use for
any purpose  whatsoever (except for the sole and exclusive benefit of Employer),
any Specific  Trade  Secrets which has been obtained by or disclosed to him as a
result of his employment with Employer.  In accordance  with the foregoing,  the
Employee  further  agrees  that he will at no time  retain  or  remove  from the
premises of the Employer  records of any kind or description  whatsoever for any
purpose  whatsoever  unless  authorized by Employer,  and will return all of the
foregoing  to  Employer  upon  Employer's  request  or  any  termination  of his
employment.

SECTION 4. NON-COMPETITION

 (a) As a  material  inducement  to  Employer  to  enter  into  this  Employment
Agreement and to pay to Employee the  compensation  and benefits  referred to in
Sections  1 and 2 hereof,  Employee  agrees  that he will not,  during  the term
hereof and for a period  which is the same as the relevant  compensation  period
set forth in Section 1(a) above after termination,  for any reason (i) engage in
any  business  relating  directly  or  indirectly  to the  business  of Employer
described in the  preliminary  statements  hereof (the  "Activities"),  anywhere
within the United  States or  throughout  the world;  (ii) become  associated as
manager,   supervisor,   employee,  officer,  director,   consultant,   advisor,
stockholder or  participating  in the  management or direction of a company,  or
otherwise  with any person,  corporation,  or entity  engaging  in any  activity
competitive with the Activities anywhere in the world; (iii) otherwise engage in
any  activities  for any  person,  corporation,  or entity  other than  Employer
competitive with the Activities  anywhere in the world; (iv) divert,  solicit or
take away any  client or clients  of  Employer,  or any  employee  of  Employer,
specifically including the  "travelling"staffing  personnel of Employer, for the
purposes of engaging in any activities  competitive with the Activities anywhere
in the world for himself or for any other person,  corporation,  or entity other
than  Employer;  or (v)  attempt to  convert  to other  methods of using same or
similar  services  as  provided  by  Employer  or  any  of  Employer's  staffing
personnel,  anywhere  in the world any  client or  staffing  person  with  which
Employee  has  had  any  contact  as a  result  of his  employment  by  Employer
hereunder.

 (b)  Employee  acknowledges  that the  occurrence  of any of the  events and or
activities  set forth in Section 4 (a) (i) - (v) are events or  activities  that
will by their very nature result in, whether or not intentional,  the disclosure
or use of Employer's Specific Trade Secrets that are or have been obtained by or
disclosed to Employee as a result of his  employment  with Employer and that the
disclosure  or  use  of  Employer's   Specific  Trade  Secrets  will  result  in
irreparable  injury to Employer which  irreparable  injury cannot  adequately be
compensated by damages in an action at law.

 (c) Employee  covenants and agrees that he shall offer to Employer any business
opportunities  which shall become available to him as a result of his employment
by Employer.

 (d)  Employee covenants and agrees that if he shall violate any of his
covenants or agreements provided for pursuant to this Section, Employer,

<PAGE>
in addition to the equitable  relief provided for in Section 5 hereof,  shall be
entitled  to  an  accounting   and  repayment  of  all  profits,   compensation,
commissions,  remuneration,  or benefits which Employee, directly or indirectly,
has realized and/or may realize as a result of, growing out of, or in connection
with any such violation.

SECTION 5. EQUITABLE RELIEF

 In the event of a breach or  threatened  breach by the  Employee  of any of the
provisions of Sections 3 or 4, Employer, in addition to and not in limitation of
any other  rights,  remedies,  or damages  available  to  Employer  at law or in
equity,  shall be entitled to a permanent  injunction  in order to prevent or to
restrain  any  such  breach  by  Employee  or by  Employee's  partners,  agents,
representatives,  servants,  employers,  employees  and/or  any and all  persons
directly or indirectly acting for or with him.

SECTION 6. REASONABLENESS OF RESTRICTIONS

 (a) Employee has carefully  read and considered the provisions of Sections 3, 4
and 5  hereof,  and  having  done so with a  recognition  that the  business  of
Employer is  international  in nature,  agrees that the restriction set forth in
such Sections (including, but not limited to, the time period of restriction and
the  geographical  areas of restriction  set forth in Section 4 hereof) are fair
and reasonable  and are reasonably  required for the protection of the interests
of the Employer, its officers, directors, and other employees.

 (b) In the event that,  notwithstanding the foregoing, any of the provisions of
Sections 3, 4 and 5 shall be held to be invalid or unenforceable,  the remaining
provisions  thereof shall  nevertheless  continue to be valid and enforceable as
though the invalid or unenforceable  parts had not been included therein. In the
event that any  provision  of Section 4 hereof  relating to time  period  and/or
areas of restriction  shall be declared by a court of competent  jurisdiction to
exceed  the  maximum  time  period or areas  such  court  deems  reasonable  and
enforceable  , said time period and/or areas of  restriction  shall be deemed to
become,  and thereafter be, the maximum time period and/or area which such court
deems reasonable and enforceable.

SECTION 7. MISCELLANEOUS PROVISIONS

 (a) ARBITRATION. Any dispute arising under this Agreement shall be submitted to
arbitration  at the  request  of either  party.  Any such  arbitration  shall be
conducted under the rules and auspices of the American  Arbitration  Association
in Fort Lauderdale,  Florida.  However, in the event of a breach or a threatened
breach by Employee of his obligations of confidentiality  and non-competition of
Sections 3 and 4 hereof,  HSSI may petition the appropriate court for injunctive
relief without first submitting the dispute to arbitration.

 (b)  AGREEMENT  TERMS  CONFIDENTIAL.  The  parties  agree  that  they  will not
voluntarily  publish,  publicly  disclose  or  disclose  in a manner  which will
reasonably  lead to publication  of, the terms or provisions of this  Agreement,
including specifically those relating to compensation.

 (c)  REPLACEMENT AGREEMENT.  This Termination and Benefits Agreement
hereby replaces any and all previous, employment agreements between
Employee and HSSI.

 (d) NOTICES.  Unless otherwise  specifically provided herein, all notices to be
given  hereunder  shall be in writing and sent to the parties by certified mail,
return receipt requested, at their respective addresses set forth herein.

 (e)  COMPLETENESS  AND  MODIFICATION.  This  Agreement  constitutes  the entire
understanding between the parties hereto and shall not be terminated,  except in
accordance  with its terms,  or  amended,  except in a writing  executed  by the
parties hereto.

<PAGE>
 (f) SEVERABILITY.  The invalidity or unenforceability,  in whole or in part, of
any covenant,  promise or undertaking,  or any section,  subsection,  paragraph,
sentence,  clause,  phrase or word, or of any whole provision of this Agreement,
shall not  affect the  validity  or  enforceability  of the  remaining  portions
thereof.

 (g)  CONSTRUCTION.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Florida.

 (h)  BINDING EFFECT.  This Agreement shall be binding upon and inure to
the benefit of the heirs, personal representatives, administrators,
successors and assigns of each of the parties hereto.

 (i)  LITIGATION-ATTORNEY'S  FEES. In connection with any litigation arising out
of the enforcement of this Agreement, or for its interpretation,  the prevailing
party shall be entitled to recover its costs,  including  reasonable  attorneys'
fees,  from the other  party  hereto if such party was an adverse  party to such
litigation.

 (j)  REMEDIES  CUMULATIVE.  The  remedies  provided for herein shall each be in
addition to and not in  limitation  of the other  remedies  provided for herein,
including any injunctive  relief or other equitable relief or damages,  to which
HSSI may be entitled to at law or in equity or under this Agreement.

 IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day and
year set forth in the first paragraph of this Agreement above.


               HOSPITAL STAFFING SERVICES, INC.
               a Florida Corporation


\s\ Mary Fannazzi        \s\ Ron Cass
- - -----------------        -------------------------
(As to Employer)         Ron Cass



\s\ Elaine Raffa         \s\ Warren Marmorstein
- - -----------------        -------------------------
(As to Employee)         Warren Marmorstein


                              PROMISSORY NOTE

$630,000

Dated as of:  March 31, 1995                        Broward County, Florida

 FOR VALUE RECEIVED,  HOSPITAL STAFFING  SERVICES,  INC., a Florida  corporation
(the  "Maker/Company"),  promises to pay to the order of Warren Marmorstein,  an
individual  currently  residing at 12749 NW 18th Manor,  Coral Springs,  Florida
33071, ("Holder/Marmorstein"),  in lawful money of the United States of America,
in  the  manner  and  at the  times  provided  hereinafter,  (i)  Principal  (as
hereinafter defined); and (ii) all other amounts due and payable pursuant to and
in accordance with the terms of this Promissory Note (the "Note").

A.    DEFINITIONS.

 The following terms as used herein shall have the following meanings:

 1.   "Principal" shall mean Six Hundred Thirty Thousand Dollars,
($630,000), or so much thereof as may from time to time be outstanding
hereunder.


B.    PAYMENTS.

 1. The Note  shall be paid in twenty  four (24)  month  equal  installments  of
twenty six thousand two hundred fifty dollars ($26,250) payable on the first day
of each calendar month, beginning on May 1, 1995 and continuing through April 1,
1997.

 2. Payment of all Principal on the Note shall be accelerated  upon a failure by
the  Company  to make  payment  as set  forth in  Section E (i) or F hereof or a
Default by the Company as set forth in Section E (ii) or F hereof.


C.    INTEREST.

 This Note is non-interest bearing.


D.    PREPAYMENT.

 This  Note may be  prepaid,  in whole  or in part,  at any time by the  Company
without premium or penalty.


E.    ACCELERATION.

 Notwithstanding anything to the contrary herein, upon the occurrence of any one
or more of: (i) The Maker's  failure for any reason to make any payment when due
hereunder and the Maker's failure to cure such default within three (3) business
days, after the due date thereof; or (ii) a Default hereunder;  then at the sole
option and  discretion of Holder,  and without  further  demand or notice of any
kind, the following shall become immediately due and payable:

 1.   the Principal sum remaining unpaid hereunder;

 2.   all other indebtedness evidenced by this Note.


<PAGE>
F.    DEFAULT.

 Any one of the  following  shall  constitute  a  "Default"  hereunder:  (i) the
assignment  of any Company  asset,  whether it be real or personal,  tangible or
intangible,  including the stock of the Company or any of its subsidiaries,  for
the  benefit  of  creditors  of  the  Company;  (ii)  the  application  for  the
appointment of a receiver for the Company or for property of the Company;  (iii)
the filing of a petition  in  bankruptcy  by or against  the  Company;  (iv) the
issuance  of an  attachment  or the entry of a judgment  against  the Company in
excess of One Million Dollars  ($1,000,000) for which the Company has no readily
accessible means for  satisfactions and within thirty (30) days of entry of such
judgment  either (1) such judgment has not been satisfied or (2) no agreement is
in effect  postponing  execution of such judgment;  (v) a default by the Company
with respect to any obligations to pay money to Holder pursuant to paragraph B1.
hereof; (vi) the merger, consolidation,  sale of all or substantially all of the
assets of the Company,  termination of existence,  liquidation or dissolution of
the Company.


G.    REMEDIES.

 If the  Company  fails  to pay any  amounts  when  due  hereunder,  whether  by
maturity, acceleration or otherwise, or if there occurs any event which entitles
the  Holder to  accelerate  the  indebtedness  due under this Note and any grace
period  applicable  to any such  failure  to pay or event  as set  forth  herein
expires,  then  Holder  will  receive  interest  from the date of the  scheduled
required  monthly  payment(s) to the date of actual receipt by the Holder of the
required  monthly  payment  at the  highest  interest  rate  allowable  by  law.
Additionally,  Holder shall have all of the rights and  remedies  provided to it
hereunder and at law or in equity.  The remedies of Holder,  as provided herein,
shall be cumulative and concurrent, and may be pursued singularly, successively,
or together,  at the sole discretion of Holder, and may be exercised as often as
occasion therefor shall arise. Holder may resort for payment hereunder to any of
the security for, or any guaranty of, this Note whether or not Holder shall have
resorted  for payment  hereunder  to any other  security for or guaranty of this
Note.  No act or  omission  of Holder,  including  specifically  any  failure to
exercise  any  right,  remedy  or  recourse,  shall be  deemed to be a waiver or
release  of the same,  such  waiver or  release to be  effected  only  through a
written  document  executed  by Holder and then only to the extent  specifically
recited  therein.  A waiver or release with reference to any one event shall not
be  construed  as  continuing,  as a bar to, or as a waiver or  release  of, any
subsequent right,  remedy, or recourse as to a subsequent event. If this Note is
placed in the hands of an attorney for  collection  or is collected on advice of
counsel or through any legal  proceeding,  the  Company  promises to pay, to the
extent permitted by law, all court costs and reasonable attorneys' fees incurred
by Holder. The Company hereby waives presentment,  demand, notice of dishonor or
non-payment, protest and notice of protest in connection herewith.


H.    MISCELLANEOUS.

 l. If any provision of this Note is unenforceable,  invalid or contrary to law,
or its inclusion  herein would affect the validity,  legality or  enforcement of
this Note, such provision shall be limited to the extent necessary to render the
same valid or shall be excised from this Note, as the circumstances require, and
this Note shall be construed as if said provision had been  incorporated  herein
as so limited or as if said provision had not been included herein,  as the case
may be.

 2.   Time is of the essence of this Note.

 3. After the  maturity  date or  following  the  occurrence  of an event  which
entitles Holder to accelerate the indebtedness  evidenced  hereby,  all payments
received on account of the indebtedness  evidenced  hereby shall be applied,  in
whatever  order,  combination  and amounts as Holder,  in its sole and  absolute
discretion, decides, to all costs, expenses, and other

<PAGE>
indebtedness, if any, owing to Holder by reason of this Note, Interest and
Principal.

 4. This Note,  and the terms and provisions  hereof,  shall be binding upon the
Company and its successors,  administrators, and assigns, and shall inure to the
benefit of any holder hereof.

 5. All  amounts  due  hereunder  shall be paid  without  deduction,  set-off or
counterclaim,  the  Company  expressly  waiving  any such  rights to  deduction,
set-off or counterclaim.

 6.   This Note shall be construed within its fair meaning and not
against the party drafting this Note.

 7. This Note  shall  inure to the  benefit  of Holder  and its  successors  and
assigns and shall be governed and interpreted in accordance with the laws of the
State of Florida.

 Executed as of March 31, 1995.


                MAKER:

                HOSPITAL STAFFING SERVICES, INC.,
                a Florida corporation



               \s\ Ronald A. Cass
               ----------------------

               Name:   Ronald A. Cass
                       -------------------------------------
               Its:    Chairman and Chief Executive Officer
                       --------------------------------------






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission