UNITED BANCORP INC /OH/
S-4, 1998-04-09
STATE COMMERCIAL BANKS
Previous: Z SEVEN FUND INC, N-23C-1, 1998-04-09
Next: BERWYN FUND INC, 24F-2NT, 1998-04-09



<PAGE>   1

       As filed with the Securities and Exchange Commission on     April 9, 1998
                                                              ------------

                                                   Registration No. 333-
                                                                        --------

- --------------------------------------------------------------------------------

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                  FORM S-4
                           REGISTRATION STATEMENT
                      UNDER THE SECURITIES ACT OF 1933


                            UNITED BANCORP, INC.

           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



<TABLE>
<CAPTION>
           OHIO                              6710                  34-1405357
           ----                              ----                  ----------
<S>                                <C>                           <C>
(State or Other Jurisdiction       (Primary Standard Industrial  (IRS Employer
of Incorporation or Organization)  Classification Code Number)   Identification No.)
</TABLE>


                           201 SOUTH FOURTH STREET
                         MARTINS FERRY, OHIO  43935
                               (740) 633-0445


(Address, Including Zip Code, and Telephone Number, Including Area Code, of
Registrant's Principal Executive Offices)
        

        RANDALL M. GREENWOOD                   COPIES OF COMMUNICATIONS TO:
        CHIEF FINANCIAL OFFICER                MARTIN D. WERNER, ESQ.      
        UNITED BANCORP, INC.                   WERNER & BLANK CO., L.P.A.  
        201 SOUTH FOURTH STREET                7205 W. CENTRAL AVENUE      
        MARTINS FERRY, OHIO  43935             TOLEDO, OHIO, 43617         
        (740) 633-0445                         (419) 841-8051              

(Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                            of Agent for Service)

 Approximate date of commencement of proposed sale of the securities to the
                                   public:

 AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

If the securities being registered on this form are being offered in connection
with the formation of a holding company and there is compliance with General
Instruction G, check the following box: [ ]

                       CALCULATION OF REGISTRATION FEE



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                    Proposed Maximum  Proposed Maximum
Class of Securities   Amount to       Offering Price  Aggregate Offering     Amount of
 to be Registered    be Registered     Per Share(1)        Price(1)       Registration Fee(1)
- -------------------  -------------  ----------------  ------------------  -------------------
<S>                  <C>            <C>               <C>                 <C>
Common Stock,
$1 par value         429,000        $9.0515011655     $3,883,094          $1,145.51
- ---------------------------------------------------------------------------------------------
</TABLE>

(1)  The registration fee has been computed pursuant to Rule 457(f)(2) and (3)
     based on the aggregate book value of all the outstanding shares of Common
     Stock, $5 par value, of Southern Ohio Community Bancshares, Inc.. as of
     March 31, 1998.  The proposed maximum offering price per share is
     determined by dividing the proposed maximum aggregate offering price by
     the number of shares to be registered.


        The registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.




<PAGE>   2
                SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.

                               88 High Street
                            Glouster, Ohio 45732
                               (614) 767-3121

                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                    To be Held on _________________, 1998

     Notice is hereby given that the Special Meeting of Shareholders (the
"Meeting") of Southern Ohio Community Bancorporation, Inc. ("Southern" or the
"Company") will be held at the main office of the Company, 88 High Street,
Glouster, Ohio 45732 on _________________, 1998 at ________________.

     A Proxy Card and a Proxy Statement for the Meeting are enclosed.

     The Meeting is for the purpose of considering and acting upon:

          1. A proposal to adopt, pursuant to Sections 1701.78 and 1701.831 of
     the Ohio Revised Code, a Merger Agreement (the "Merger Agreement"), dated
     February 9, 1998, by and between Southern and United Bancorp, Inc.
     ("UBCP"), a copy of which is included in the accompanying Proxy
     Statement-Prospectus as Appendix A. As more fully described in the Proxy
     Statement-Prospectus, the Merger Agreement provides for the Merger of
     Southern with and into UBCP, with UBCP surviving the transaction. Pursuant
     to the Merger Agreement, all of the outstanding common shares of Southern
     will be converted into common shares of UBCP in accordance with the
     Exchange Ratio (as defined in the Merger Agreement).

          2. Such other matters as may properly come before the Meeting, or any
     adjournments thereof. The Board of Directors is not aware of any other
     business to come before the Meeting.

     Notice is also given that Southern shareholders have the right to dissent
and demand an appraisal of the value of their common shares in the event the
Merger Agreement is adopted and the merger consummated. The right of any
dissenting shareholder to receive the value of his common shares through the
statutory appraisal process is contingent upon strict compliance with the
procedures set forth in Section 1701.85 of the Ohio General Corporation Law,
the relevant portions of which are attached as Appendix C to the accompanying
Proxy Statement-Prospectus.

     Any action may be taken on the foregoing proposal at the Meeting on the
date specified above, or on any date or dates to which the Meeting may be
adjourned. Shareholders of record at the close of business on _____________
will be entitled to vote at the Meeting, and any adjournments thereof. A
complete list of shareholders entitled to vote at the Meeting will be available
at the Meeting.

     You are requested to complete and sign the enclosed Form of Proxy which is
solicited on behalf of the Board of Directors, and to mail it promptly in the
enclosed envelope. The Proxy will not be used if you attend and vote at the
Meeting in person. Attendance at the Meeting will not, in and of itself,
constitute a revocation of a proxy.

                             By Order of the Board of Directors
                                                                           
                                                                           
                             L.E. Richardson Jr., Chairman, President, and Chief
                                        Executive Officer and Director 

Glouster, Ohio
___________________


================================================================================
IMPORTANT: THE PROMPT RETURN OF PROXIES WILL SAVE THE COMPANY THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES TO ENSURE A QUORUM AT THE MEETING. A
SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO POSTAGE IS
REQUIRED IF MAILED WITHIN THE UNITED STATES.



<PAGE>   3


                               PROXY STATEMENT
                     FOR SPECIAL MEETING OF SHAREHOLDERS
                SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                               88 HIGH STREET
                            GLOUSTER, OHIO 45732


                                 PROSPECTUS
                            UNITED BANCORP, INC.
                                COMMON STOCK

     This Prospectus of United Bancorp, Inc. ("UBCP") relates to the common
shares of UBCP ("UBCP Common Stock") issuable to the shareholders of Southern 
Ohio Community Bancorporation, Inc. ("Southern") upon consummation of the 
proposed merger of UBCP and Southern (the "Merger"). UBCP and Southern have 
entered into a Merger Agreement dated February 9, 1998, (the "Agreement"). The 
Agreement is attached as Appendix A and incorporated herein by reference.

     THIS PROSPECTUS ALSO SERVES AS THE PROXY STATEMENT OF SOUTHERN ("PROXY
STATEMENT-PROSPECTUS") FOR ITS SPECIAL MEETING OF SHAREHOLDERS (THE "SPECIAL
MEETING") TO BE HELD ON _________________, 1998. SEE "MEETING INFORMATION."

     If the proposed Merger is consummated, the shareholders of Southern will
receive shares of UBCP Common Stock in exchange for their common shares of
Southern (the "Southern Common Stock") held by them on the effective date of
the Merger as set forth in the Agreement. Pursuant to the terms of the
Agreement, shareholders of Southern will exchange each share of Southern Common
Stock held by them on the effective date of the Merger for eleven (11) shares
of UBCP Common.

     The Merger is intended to be tax-deferred to Southern shareholders for
federal income tax purposes. For a more complete description of the Agreement
and terms of the Merger see "The PROPOSED MERGER."

     This Proxy Statement-Prospectus and form of Proxy are first being mailed
to shareholders of Southern on or about ____________, 1998.
                            ____________________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
          ANY SUCH COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
              THIS PROXY STATEMENT-PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                             __________________

     The date of this Proxy Statement-Prospectus is ________________,1998.


                                      1
<PAGE>   4


                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                Page
                                                                                                    
<S>                                                                                              <C>
AVAILABLE INFORMATION                                                                              5
                                                                                                    
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                                                    5
                                                                                                    
COMPLIANCE WITH THE OHIO CONTROL SHARE ACQUISITION STATUTE                                         5
                                                                                                    
SUMMARY                                                                                            6
The Companies                                                                                      7
Proposed Merger                                                                                    7
Special Meeting Information                                                                        7
Vote Required                                                                                      7
Reasons for the Merger; Recommendations of the Boards of Directors                                 8
Opinion of Financial Advisor                                                                       8
Effect on Southern Shareholders                                                                    8
Dissenters' Rights                                                                                 8
Certain Federal Income Tax Consequences                                                            8
Accounting Treatment                                                                               9
Effective Time of the Merger                                                                       9
Conditions to the Merger; Regulatory Approval                                                      9
Dividends                                                                                          9
Termination, Amendment and Waiver                                                                  9
Interests of Certain Persons in the Merger                                                        10
Resales of UBCP Common Stock by Affiliates                                                        10
Markets and Market Prices                                                                         10
Selected Financial Data                                                                           11
Comparative Per Share Data                                                                        14
                                                                                                    
MEETING INFORMATION                                                                               16
General                                                                                           16
Date, Place and Time                                                                              16
Record Date                                                                                       16
Votes Required                                                                                    16
Voting and Revocation of Proxies                                                                  16
Solicitation of Proxies                                                                           17
                                                                                                    
PROPOSED MERGER                                                                                   17
Background and Reasons for the Merger                                                             17
Recommendation of the Southern Board of Directors                                                 18
Opinion of Southern's Financial Advisor                                                           18
Terms of the Merger                                                                               21
Effective Time of the Merger                                                                      22
Surrender of Southern Certificates                                                                22
Conditions to the Merger                                                                          23
Regulatory Approval                                                                               23
Conduct of Business Pending the Merger                                                            24
Dividends                                                                                         24
Termination, Amendment and Waiver                                                                 24
Termination Fee                                                                                   25
Management and Operations After the Merger                                                        25
</TABLE>




                                       2


<PAGE>   5


                         TABLE OF CONTENTS (CONTINUED)


<TABLE>
<S>                                                                                              <C>
Interests of Certain Persons in the Merger                                                        25
Effect on Employee Benefit Plans                                                                  25
Certain Federal Income Tax Consequences                                                           25
Accounting Treatment                                                                              26
Expenses                                                                                          27
Resale of UBCP Common Stock                                                                       27
Dissenters' Rights                                                                                27

PRO FORMA FINANCIAL DATA                                                                          28

DESCRIPTION AND COMPARISON OF UBCP COMMON STOCK
AND SOUTHERN COMMON STOCK                                                                         32
General                                                                                           32
Dividends                                                                                         32
Preemptive Rights                                                                                 32
Voting                                                                                            33
Cumulative Voting                                                                                 33
Liquidation                                                                                       33
Liability of Directors; Indemnification                                                           33
Antitakeover Provisions                                                                           33

INFORMATION ABOUT UBCP                                                                            35
General                                                                                           35
Competition                                                                                       35
Certain Regulatory Considerations                                                                 35
Principal Shareholders and Management Ownership Information                                       39
Legal Proceedings                                                                                 39

INFORMATION ABOUT SOUTHERN                                                                        40
General                                                                                           40
Memorandum of Understanding                                                                       40
Properties                                                                                        40
Litigation                                                                                        40
Voting, Principal Shareholders and Management Information                                         41
Current Relationships and Related Transactions                                                    42
Competition                                                                                       42
Employees                                                                                         42
Southern's Financial Statements and Management's Discussion and Analysis of Financial Condition
and Results of Operations                                                                         42

LEGAL OPINIONS                                                                                    53

EXPERTS                                                                                           53
</TABLE>



                                      3
<PAGE>   6


                         TABLE OF CONTENTS (CONTINUED)




<TABLE>
<S>                                                                                             <C> 
SOUTHERN FINANCIAL STATEMENTS AS OF DECEMBER 31, 1997, AND 1996                                     
  AND FOR EACH OF THE THREE YEARS ENDED DECEMBER 31, 1997                                           
     Independent Auditor's Report                                                                F-1
     Consolidated Balance Sheets                                                                 F-2
           Consolidated Statements of Income                                                     F-3
           Consolidated Statements of Changes in Shareholders' Equity                            F-4
           Consolidated Statements of Cash Flows                                                 F-5
           Notes to Consolidated Financial Statements                                            F-6
                                                                                                    
                                                                                                    
APPENDIX A                                                                                       A-1
Merger Agreement dated February 9, 1998                                                             
                                                                                                    
APPENDIX B                                                                                       B-1
Opinion of Southern's Financial Advisor                                                             
                                                                                                    
APPENDIX C                                                                                       
Ohio Law on Dissenters' Rights                                                                   C-1
</TABLE>

     


                                      4
<PAGE>   7

                                                                               

     NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION TO OR MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROXY STATEMENT-PROSPECTUS AND, IF GIVEN
OR MADE, THE INFORMATION OR REPRESENTATION SHOULD NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED.  THIS PROXY STATEMENT-PROSPECTUS  DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO PURCHASE THE SECURITIES OFFERED
HEREBY, OR THE SOLICITATION OF A PROXY, IN ANY JURISDICTIONS OR TO OR FROM ANY
PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION OF AN OFFER OR
PROXY IN SUCH JURISDICTION.  NEITHER THE DELIVERY OF THIS PROXY
STATEMENT-PROSPECTUS NOR ANY DISTRIBUTION OF THE SECURITIES TO WHICH THIS PROXY
STATEMENT-PROSPECTUS  RELATES SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF SOUTHERN OR UBCP
SINCE THE DATE OF THIS PROXY STATEMENT-PROSPECTUS.

                            AVAILABLE INFORMATION

     UBCP is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy statements, and other information with the
Securities and Exchange Commission (the "Commission"). The reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission, Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the regional offices of the Commission located
at Room 1400, 75 Park Place, New York, New York 10007, and at Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of such materials can also be obtained from the public reference section
of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. The Commission also maintains a World Wide Web site at
http://www.sec.gov that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission.


     UBCP has filed with the Commission a Registration Statement on Form S-4
(together with any amendments thereto, the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities Act"), with respect to the
UBCP Common Stock to be issued pursuant to the Merger described herein. This
Proxy Statement-Prospectus does not contain all the information set forth in
the Registration Statement and the exhibits thereto, certain parts of which are
omitted in accordance with the rules and regulations of the Commission. Such
additional information may be obtained from the Commission's principal office
in Washington, D.C. Statements contained in this Proxy Statement-Prospectus or
in any document incorporated herein by reference as to the contents of any
contract or other document referred to herein or therein are not necessarily
complete, and in each instance where reference is made to the copy of such
contract or other document filed as an exhibit to the Registration Statement or
other document, each such statement is qualified in all respects by such
reference.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     THIS PROXY STATEMENT-PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH
ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. DOCUMENTS RELATING TO UBCP,
EXCLUDING EXHIBITS UNLESS SPECIFICALLY INCORPORATED THEREIN, ARE AVAILABLE
WITHOUT CHARGE UPON REQUEST TO RANDALL M. GREENWOOD, VICE PRESIDENT & CHIEF
FINANCIAL OFFICER, UNITED BANCORP, INC., 201 SOUTH FOURTH AT HICKORY STREET,
MARTINS FERRY, OHIO 43935 (TELEPHONE (740) 633-0445). TO ENSURE TIMELY DELIVERY
OF THE DOCUMENTS, ANY REQUESTS SHOULD BE MADE PRIOR TO _________________.

     The following documents previously filed with the Commission by UBCP
(Commission File No. 0-13655) are incorporated herein by reference:

        (i)   UBCP's Annual Report on Form 10-K for the year ended December 31,
              1997;
        (ii)  UBCP's Current Report on Form 8-K dated February 19, 1998;
        (iii) UBCP's 1998 Proxy Statement.

          COMPLIANCE WITH THE OHIO CONTROL SHARE ACQUISITION STATUTE

     Consummation of the proposed merger of Southern with and into UBCP in
accordance with the terms of the Merger Agreement requires compliance with the
Ohio Control Share Acquisition Act (the "Acquisition Act") The Acquisition Act
requires the advance approval of the shareholders of an Issuing Public
Corporation prior to the purchase of a controlling interest in such
corporation. Southern is an Issuing Public Corporation within the meaning of



                                      5
<PAGE>   8


the Acquisition Act and therefore the transactions contemplated by the Merger
Agreement must be approved under the Acquisition Act. A vote For the Merger will
also constitute an affirmative vote to approve the acquisition of 100% of the
outstanding shares of Southern Common Stock by UBCP as required by the
Acquisition Act. Presented below is UBCP's Acquiring Person Statement as
required by the Acquisition Act. UBCP submitted its Acquiring Person Statement
to Southern on the date this Proxy Statement was first mailed to Southern
shareholders. Approval under the Acquisition Act requires the favorable vote of
a majority of the shares entitled to vote in the election of directors as well
as a majority vote of such shares excluding any shares held by interested
shareholders, which are defined to include UBCP, any corporate officer of
Southern and any employee of Southern who is also a director of Southern. In
addition "interested shares" are defined to include those acquired by any person
after the first date of public disclosure (January 13, 1998) of the Merger and
prior to the date of the Special Meeting, provided such person paid over
$250,000 for such purchased shares or such purchased shares represents greater
than .05% of the outstanding shares of the Issuing Public Corporation. As of the
Record Date, UBCP owns no shares of Southern. Officers and employees of Southern
who are interested shareholders within the meaning of the Acquisition Act owned
10,040 shares of Southern. Neither Southern nor UBCP are aware of any other
shares of Southern Common Stock which could be considered as held by an
interested shareholder as defined by the Acquisition Act. Therefore approval of
the proposed acquisition of a controlling interest in Southern by UBCP under the
provisions of the Acquisition Act requires the affirmative vote of 19,501 
shares which represents a majority of the shares entitled to vote in the 
election of directors and 14,480 shares in connection with the vote which 
excludes interested shares, as defined by the Acquisition Act.
        
     UBCP's Acquiring Person Statement under the Ohio Control Share Acquisition
Act.

            1. The identity of the Acquiring Person is United Bancorp, Inc.,
            Martins Ferry, Ohio.

            2. This Statement is given pursuant to ORC Section 1701.831(B).

            3. UBCP owns no shares of Southern Common Stock.

            4. If the proposed Merger is consummated, UBCP will acquire 100% of
            the voting power of Southern Common Stock.

            5. UBCP proposes to acquire Southern in a merger transaction
            pursuant to and in accordance with the provisions of ORC Section
            1701.78 and the Merger Agreement. The Merger Agreement is
            incorporated into this Acquiring Person Statement as if fully
            restated herein.

            6. The proposed control share acquisition, if consummated, will not
            be contrary to law. The Proxy Statement-Prospectus in which this
            Acquiring Person Statement appears sets forth the facts upon which
            the forgoing statement is based and is incorporated by reference
            into this Acquiring Person Statement as if fully restated herein.


                                   SUMMARY

     The following summary is not intended to be a complete description of the
proposed Merger and is qualified in all respects by the more detailed
information contained in this Proxy Statement-Prospectus, the Exhibits hereto
and the documents incorporated by reference. As used in this Proxy
Statement-Prospectus, the terms UBCP and Southern refer to such corporations,
respectively, and where the context requires, such corporations and their
respective subsidiaries on a consolidated basis. All information concerning
UBCP included in this Proxy Statement-Prospectus has been provided by UBCP; all
information concerning Southern included in this Proxy Statement-Prospectus has
been provided by Southern.


                                      6
<PAGE>   9

THE COMPANIES

     United Bancorp, Inc. UBCP, an Ohio corporation, is a bank holding company
organized under Ohio law in 1983. The principal asset of UBCP is its investment
in The Citizens Savings Bank of Martins Ferry, Ohio, sometimes referred to
herein as "Citizens Savings" and The Citizens State Bank, Strasburg Ohio,
sometimes referred to as "Citizens - State." UBCP's principal offices are
located at 201 S. Fourth at Hickory Street, Martins Ferry, Ohio (telephone
(740) 633-0445. For additional information concerning UBCP see "INFORMATION
ABOUT UBCP." Additional information concerning UBCP is included in the UBCP
documents incorporated herein by reference. See "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE."

     Based on financial information as of December 31, 1997, upon completion of
the Merger UBCP will have approximately $264 million in consolidated assets and
approximately $25.7 million in consolidated equity capital on a pro forma
basis. See the pro forma financial information for the combined company under
"Pro Forma Financial Data."

     Southern Ohio Community Bancorporation, Inc. Southern, is a bank holding
company organized under Ohio law which owns all of the outstanding capital
stock of The Glouster Community Bank ("Glouster Bank"). Glouster Bank is a
state banking corporation. Southern's main office is located at 88 High Street,
Glouster, Ohio 45732 (telephone (740) 767-3121).

     Based upon financial information as of December 31, 1997, Southern had
total consolidated assets of approximately $51.9 million and total consolidated
equity of approximately $3.8 million.

PROPOSED MERGER

     Southern and UBCP have entered into a Merger Agreement (the "Agreement"),
dated as of February 9, 1998, providing, among other things, for the merger of
Southern with and into UBCP (the "Merger"). See "The Proposed Merger." Upon
consummation of the Merger, all of the outstanding shares of Southern Common
Stock will be converted into eleven (11) shares of UBCP Common Stock in
accordance with the Exchange Ratio as defined in the Agreement. The aggregate
number of shares of UBCP Common Stock issuable in the Merger is 429,000.

     No fractional shares of UBCP Common Stock will be issued in the Merger,
and UBCP will pay cash, without interest, for any fractional share interests
resulting from the respective exchange ratios in accordance with the terms of
the Agreement. See "PROPOSED MERGER--Terms of the Merger." Each outstanding
share of UBCP Common Stock will not change by reason of the Merger.

SPECIAL MEETING INFORMATION

     Southern Special Meeting. The Special Meeting of Southern's shareholders
to consider and vote on the Agreement (the "Special Meeting") will be held on
_________________, 1998 at ________, local time, at the main office of the
Company, 88 High Street, Glouster, Ohio 45732. Only holders of record of
Southern Common Stock at the close of business on ____________ (the "Record
Date") will be entitled to vote at the Special Meeting. At the Record Date,
there were outstanding and entitled to vote 39,000 shares of Southern Common
Stock.

     For additional information relating to the Southern Special Meeting, see
"SPECIAL MEETING INFORMATION."

VOTE REQUIRED

     Southern. Approval of the Agreement by the Southern shareholders requires
the affirmative vote, in person or by proxy, of the holders of record of at
least a majority of the outstanding shares of Southern Common Stock. As of the
Record Date there were 39,000 shares of Southern Common Stock outstanding and
therefore a vote of at least 19,501 shares is required to adopt the Agreement.
In addition, approval of the proposed acquisition of a controlling interest in
Southern by UBCP under the provisions of the Acquisition Act requires the
affirmative vote of 19,501 shares which represents a majority of the shares
entitled to vote in the election of directors and 14,450 shares in connection


                                      7
<PAGE>   10

with the vote which excludes interested shares, as defined by the Acquisition
Act. Each share of Southern Common Stock is entitled to one vote.
        
     As of the Record Date, directors and executive officers of Southern and
their affiliates owned beneficially approximately 25.74% of the shares of
Southern Common Stock outstanding on such date.

     As of the Record Date, directors and executive officers of UBCP and their
affiliates did not own, beneficially, any shares of Southern Common Stock.

     UBCP. Adoption of the Agreement and approval of the issuance of UBCP
Common Stock in the Merger by UBCP shareholders is not required.

REASONS FOR THE MERGER; RECOMMENDATIONS OF THE BOARDS OF DIRECTORS

     The respective Boards of Directors of Southern and UBCP have each
unanimously approved the Agreement. The Board of Directors of UBCP has also
authorized the issuance of a sufficient number of shares of UBCP Common Stock
in the Merger. Each Board believes that the Merger is in the best interests of
the shareholders and optionholders of its respective company. THE BOARD OF
DIRECTORS OF SOUTHERN UNANIMOUSLY RECOMMENDS A VOTE FOR THE AGREEMENT. See
"PROPOSED MERGER--Reasons for the Merger; Recommendations of the Southern Board
of Directors," for a discussion of the factors considered by the respective
Boards in reaching their decisions to approve the Merger Agreement and the
transactions contemplated thereby.

OPINION OF FINANCIAL ADVISOR

     Southern's financial advisor, Young & Associates, Inc. ("Young"), has
rendered its opinion to the Board of Directors of Southern to the effect that
the consideration to be received by the shareholders of Southern upon
consummation of the Southern Merger is fair and equitable, from a financial
perspective, to the holders of Southern Common Stock. The opinion of Young,
which is attached as Appendix B to this Proxy Statement-Prospectus, sets forth
the assumptions made, the information analyzed, and the limitations on the
review undertaken in rendering such opinion. See "PROPOSED MERGER--Opinion of
Southern's Financial Advisor."

EFFECT ON SOUTHERN SHAREHOLDERS

     Each outstanding share of Southern Common Stock on the effective date of 
the Merger will be converted in the Merger into shares of UBCP Common Stock as
provided for in the Agreement, see "PROPOSED MERGER -- Terms of the Merger." 
Thereafter, the rights of Southern shareholders will be governed by Ohio law 
and the Articles of Incorporation, as amended, and Code of Regulations of UBCP.
See "COMPARISON OF SHAREHOLDER RIGHTS."

DISSENTERS' RIGHTS

     Pursuant to Ohio Law, shareholders of Southern have appraisal rights and
can demand to be paid the fair cash value of their shares of Southern Common
Stock if they comply with the procedures of Section 1701.85 of the Ohio General
Corporation Law (OGCL). The full text of Section 1701.85 of the OGCL is
attached to this Proxy Statement as Appendix C. See "PROPOSED
MERGER--Dissenters' Rights."

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The Merger is expected to qualify for federal income tax purposes as a
tax-free or tax-deferred reorganization. It is a condition to consummation of
the Merger that UBCP and Southern each receive an opinion of counsel that the
Merger will qualify as a tax-free or tax-deferred reorganization. Werner &
Blank Co., L.P.A. special counsel to UBCP has issued such opinion for the
benefit of UBCP, Southern and their respective shareholders. Such opinion will
not be binding on the Internal Revenue Service.


                                      8

<PAGE>   11

     Shareholders of Southern will generally recognize no gain or loss for
federal income tax purposes on the exchange of their Southern Common Stock for
UBCP Common Stock except to the extent they receive cash as a result of the
exercise of their statutory rights to dissent to the Merger and cash received
in exchange for any fractional share interest resulting from the Exchange
Ratio. See "PROPOSED MERGER - Certain Federal Income Tax Consequences."

     SOUTHERN SHAREHOLDERS SHOULD READ CAREFULLY THE DISCUSSION SET FORTH UNDER
"PROPOSED MERGER - CERTAIN FEDERAL INCOME TAX CONSEQUENCES" AND ARE URGED TO
CONSULT THEIR OWN TAX ADVISORS AS TO THE SPECIFIC CONSEQUENCES TO THEM OF THE
MERGER UNDER FEDERAL, STATE, AND LOCAL AND ANY OTHER APPLICABLE TAX LAWS.

ACCOUNTING TREATMENT

     UBCP anticipates that the Merger will be accounted for as a pooling of
interests. See "PROPOSED MERGER - Accounting Treatment."

EFFECTIVE TIME OF THE MERGER

     The Agreement provides that the Merger will take place on a date
designated by UBCP which shall be not later than the last business day of the
calendar month after receipt of the following approvals relating to the Merger:
(i) by the Board of Governors of the Federal Reserve System (the "Federal
Reserve Board") and the expiration of any required waiting periods following
regulatory approval, (ii) by the shareholders of Southern, and (iii) all other
regulatory approvals have been obtained and the regulatory waiting periods have
expired, unless another time is agreed upon in writing by the parties. Although
there can be no assurance, the Merger is expected to be consummated during the
third quarter of 1998.

CONDITIONS TO THE MERGER; REGULATORY APPROVAL

     The Merger is conditioned upon approval by the shareholders of Southern,
the receipt of all required regulatory approvals and upon satisfaction of other
terms and conditions, including receipt of assurance that the Merger will
constitute tax-free or tax-deferred reorganization and qualify as a pooling of
interests for accounting purposes. See "PROPOSED MERGER-Conditions to the
Merger."

     UBCP prepared applications and submitted them for filing with the Federal
Reserve Board under the provisions of the Federal Bank Holding Company Act on
March 31, 1998. The application was accepted for filing on ______________. On
______________, the Federal Reserve Board approved the application. See
"PROPOSED MERGER - Regulatory Approval."

DIVIDENDS

     Under the Agreement, Southern is allowed, prior to the effective time of
the Merger, to pay a cash dividend prorated to the effective time of the 
Merger, at the rate of $1.20 per year. See "PROPOSED MERGER -Dividends."

TERMINATION, AMENDMENT AND WAIVER

     The Merger may be terminated, among other reasons, (i) by mutual consent
of the Boards of Directors of UBCP and Southern at any time before the Merger
takes place, or (ii) by either UBCP or Southern if (a) the Merger has not taken
place by December 31, 1998, (b) UBCP does not receive all required regulatory
approvals relating to the Merger, (c) any suit, action or proceeding is pending
or overtly threatened seeking to prevent or inhibit the Merger, (d) if any
warranty or representation made by the other party is discovered to have been
untrue in any material respect, or (e) the other party commits one or more
material breaches of the Agreement. See "PROPOSED MERGER - Termination,
Amendment and Waiver."

                                      9

<PAGE>   12

     UBCP and Southern may amend, modify or waive certain terms and conditions
of the Agreement. See "PROPOSED MERGER - Termination, Amendment and Waiver."

INTERESTS OF CERTAIN PERSONS IN THE MERGER

     In the Agreement, UBCP has agreed to cause Mr. L.E. Richardson Jr., Chief
Executive Officer and a Director of Southern, to be appointed as a Director of
UBCP as soon as practicable following the effective time of the Merger.

RESALES OF UBCP COMMON STOCK BY AFFILIATES

     No restrictions on the sale or transfer of the shares of UBCP Common Stock
issued pursuant to the Merger will be imposed solely as a result of the Merger,
other than restrictions on the transfer of such shares issued to any Southern
shareholder who may be deemed to be an "affiliate" of Southern for purposes of
Rule 145 under the Securities Act. Directors, executive officers and 10%
shareholders are generally deemed to be affiliates for purposes of Rule 145.

     Resales of UBCP Common Stock issued to "affiliates" of Southern have not
been registered under applicable securities laws in connection with the Merger.
Such shares may only be sold (a) under a separate registration by the
affiliates for distribution (which UBCP has not agreed to provide), (b)
pursuant to Rule 145 under the Securities Act, or (c) pursuant to another
exemption from registration requirements under the Securities Act. For UBCP to
be able to account for the Merger as a pooling of interests, pursuant to
Commission requirements, certain additional restrictions will be placed on
affiliates of Southern with respect to dispositions of UBCP Common Stock and
Southern Common Stock during the period beginning 30 days before the Merger and
ending when the results for 30 days of post-merger combined operations have been
published.
        
MARKETS AND MARKET PRICES

Southern

     Southern's Common Stock is not traded on any exchange nor in the over the
counter market. There are infrequent and sporadic transactions in Southern
Common Stock. The last trade of which management of Southern is aware took
place on October 21, 1997 involving 312 shares at a transaction price of $98.00
per share.

UBCP Markets and Market Prices and Equivalent Per Share Data

     Shares of UBCP Common Stock are traded on the NASDAQ Small Cap Market. The
following table sets forth the last reported Bid and Ask prices per share of
UBCP Common Stock on the dates indicated.

     The equivalent per share price of Southern Common Stock at each specified
date represents the last reported sale price per share of UBCP Common Stock on
such date multiplied by the Exchange Ratio of eleven (11) shares of UBCP for
each share of Southern.


                                      10
<PAGE>   13

<TABLE>
<CAPTION>
                                           EQUIVALENT PER SHARE INFORMATION
                                           --------------------------------
                                UBCP                    SOUTHERN
MARKET VALUE PER SHARE AT:  COMMON STOCK              COMMON STOCK
- --------------------------  -------------      ------------------------    
                            Per Share ($)      Equivalent Per share ($)    
                            -------------      ------------------------    
<S>                         <C>                       <C>      
      March 31, 1998            $27.75                  $305.25
                                                               
    December 31, 1997           $27.00                  $297.00
    September 30, 1997          $21.50                  $236.50
      June 30, 1997             $18.00                  $198.00
     March, 31, 1997            $20.50                  $225.50
    December 31, 1996           $21.75                  $239.25
    September 30, 1996          $18.25                  $200.75
      June 30, 1996             $15.50                  $170.50
      March 31, 1996            $13.75                  $151.25
    December 31, 1995           $12.73                  $140.00
    September 30, 1995          $15.00                  $165.00
      June 30, 1995             $16.36                  $180.00
      March 31, 1995            $16.38                  $180.00
</TABLE>                          

     On January 12, 1998, the date immediately preceding the public
announcement of the Merger, the reported last Bid price of UBCP Common Stock
was $28.00 per share. There were no reported sales of Southern Common Stock on
that date. No assurance can be given as to the market price of UBCP Common
Stock or Southern Common Stock at or, in the case of UBCP Common Stock, after
the Effective Time of the Merger.

     On December 31, 1997, there were approximately 800 holders of record of
UBCP Common Stock and 184 holders of record of Southern Common Stock.

SELECTED FINANCIAL DATA

     The following unaudited tables present selected historical financial
information and selected pro forma combined financial information for UBCP and
Southern. This information should be read in conjunction with the historical
and pro forma financial statements and notes thereto included elsewhere in or
incorporated by reference to this Prospectus-Proxy Statement. The pro forma
combined financial information gives effect to the Merger. The pro forma
combined financial information may not be indicative of the results that
actually would have occurred if the Merger had been in effect on the dates
indicated or which may be attained in the future. The pro forma combined
financial information has been prepared on the assumption that the Merger will
be accounted for under the pooling of interests method of accounting.



                                      11
<PAGE>   14

                           SELECTED FINANCIAL DATA
                                  HISTORICAL
                             UNITED BANCORP, INC.
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                 Year Ended December 31,
                                    1997       1996       1995        1994       1993
                                    ----       ----       ----        ----       ----   
<S>                               <C>        <C>        <C>        <C>         <C>
Income Statement Data:
  Net Interest Income             $  8,859   $  8,259   $  7,776   $   6,844   $  6,397
  Provision for Loan Losses            444        455        465         281        271
  Noninterest Income                 1,027        894        865         755        593
  Investment Securities Gain             0         27         11         104        286
  Noninterest Expense                5,655      5,290      5,174       4,921      4,800
  Provision for Income Taxes           940        851        769         546        504
  Cumulative effect of change in
    accounting                                                                       27
  Net Income                         2,847      2,584      2,244       1,955      1,728
Balance Sheet Data (period end):
  Assets                          $211,742   $202,365   $191,200   $ 185,634   $171,682
  Deposits                         175,791    171,512    166,604     163,312    152,334
  Loans, Net                       137,309    130,638    120,907     106,952     86,897
  Long-term debt                     1,345        211          0           0          0
  Shareholders' Equity              21,924     20.016     18,452      16,518     15,375
Capital Ratios:
  Equity to Assets Ratio             10.20%      9.80%      9.00%       9.23%      8.98%
  Tier 1 Risk-based Capital Ratio    15.10%     15.30%     14.40%      14.48%     16.23%
  Total Risk-based Capital Ratio     16.40%     16.60%     15.70%      15.74%     17.46%
Other Ratio:
  Allowance for Loan Losses to
    Nonperforming Loans*            381.35%    603.88%    905.81%   1,597.48%    647.59%
</TABLE>

*Loans past due 90 days plus loans on nonaccrual.




                                      12
<PAGE>   15


                           SELECTED FINANCIAL DATA
                                  HISTORICAL
                 SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                              Year Ended December 31,
                                       1997            1996            1995            1994             1993
                                       ----            ----            ----            ----             ----
<S>                                     <C>             <C>             <C>             <C>             <C>
Income Statement Data:
 Net Interest Income                    $ 2,533         $ 2,468         $ 2,380         $ 2,259           $ 2,175
 Provision for Loan Losses                  488             710             739             130                90
 Noninterest Income                         255             236             228             226               176
 Investment Securities Gain                  25               0               0               1                93
 Noninterest Expense                      2,291           1,983           1,967           2,008             1,803
 Provision for Income Taxes                  33             (35)           (109)             88               143
                                        -------         -------         -------         -------           -------
 Net Income                                   1              46              11             260               408
Balance Sheet Data (period end):
 Assets                                 $51,865         $50,601         $49,293         $47,567           $47,080
 Deposits                                47,697          46,588          44,931          41,306            40,719
 Loans, Net                              31,131          33,122          34,199          32,397            30,217
 Short-term Borrowed Funds                    0               0              97           2,633             2,455
 Shareholders' Equity                     3,788           3,759           4,026           3,472             3,651
Capital Ratios:
 Equity to Assets Ratio                    7.30%           7.43%           8.17%           7.30%             7.75%
 Tier 1 Risk-based Capital Ratio          14.90%          12.47%          12.06%          12.85%            13.33%
 Total Risk-based Capital Ratio           16.17%          13.73%          13.33%          13.71%            14.31%
Other Ratio:
 Allowance for Loan Losses to
Nonperforming Loans*
 Nonperforming Loans*                     377.4%          124.7%           84.3%          57.56%           124.53%
</TABLE>

*Loans past due 90 days plus loans on nonaccrual and troubled debt
restructurings.



                                      13


<PAGE>   16


                            SELECTED FINANCIAL DATA
                               PRO FORMA COMBINED
     UNITED BANCORP, INC. AND SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                      1997       1996       1995       1994       1993
                                      ----       ----       ----       ----       ----
<S>                                 <C>        <C>        <C>        <C>        <C>
Income Statement Data:
  Net Interest Income               $ 11,392   $ 10,727   $ 10,156   $  9,103   $  8,572
  Provision for Loan Losses              932      1,166      1,204        411        361
  Noninterest Income                   1,282      1,130      1,093        981        769
  Invest Sec Gains                        25         27         11        105        379
  Noninterest Expense                  7,946      7,272      7,141      6,929      6,603
  Provision for Income Taxes             973        816        660        634        647
  Cumulative effect of change in
    accounting                                                                        27
  Net Income                           2,848      2,630      2,255      2,215      2,136
Balance Sheet Data (period end):
  Assets                            $263,607   $252,966   $240,493   $233,201   $218,762
  Deposits                           223,488    218,100    211,535    204,618    193,053
  Loans, Net                         168,440    163,760    155,106    139,349    117,114
  Long-term Debt                       1,345        211         97      2,633      2,455
  Shareholders' Equity                25,712     23,775     22,478     19,990     19,027
Capital Ratios:
  Equity to Assets Ratio                7.82       9.06       8.83       8.97       8.68
  Tier 1 Risk-based Capital Ratio      12.29      13.25      13.45      14.15      15.56
  Total Risk-based Capital Ratio       13.54      14.51      14.67      15.32      16.77
Other Ratio:
  Allowance for Loan Losses to
    Nonperforming Loans*              380.35%    298.59%    222.38%    317.64%    374.38%
</TABLE>

*Loans past due 90 days plus loans on nonaccrual.


COMPARATIVE PER SHARE DATA

     The following unaudited table sets forth certain unaudited historical and
pro forma combined per common share information for United Bancorp, Inc. and
certain historical and equivalent pro forma combined per common share
information for Southern.  The data is derived from financial statements of
United Bancorp, Inc. and Southern  incorporated by reference or included
elsewhere in this Proxy Statement-Prospectus.  The pro forma combined per share
information for United Bancorp, Inc.  and the equivalent pro forma combined per
share information for Southern are stated as if Southern has always been
affiliated with United Bancorp, Inc. giving effect to the proposed transaction
under the pooling of interest method of accounting, assuming the issuance of
429,000 shares. The information presented below has been restated to reflect
stock dividends and stock splits.


                                      14
<PAGE>   17


                           SELECTED FINANCIAL DATA
                                PER SHARE DATA
                          HISTORICAL FINANCIAL DATA


<TABLE>
<CAPTION>
                                             Year Ended December 31,
                                        1997    1996    1995    1994    1993
                                        ----    ----    ----    ----    ----
<S>                                   <C>     <C>     <C>     <C>     <C>
HISTORICAL PER SHARE DATA
United Bancorp, Inc.
- --------------------
 Earnings per common share - BASIC    $ 1.27  $ 1.16  $ 1.00  $ 0.87  $ 0.77
 Earnings per common share - DILUTED  $ 1.26  $ 1.15  $ 1.00  $ 0.87  $ 0.77
 Dividends per share                  $ 0.44  $ 0.39  $ 0.35  $ 0.25  $ 0.23
 Book value (end of period)           $ 9.80  $ 8.95  $ 8.25  $ 7.39  $ 6.97
Southern
- --------
 Earnings per common share - BASIC    $ 0.03  $ 1.18  $ 0.28  $ 6.70  $10.47
 Earnings per common share - DILUTED  $ 0.03  $ 1.18  $ 0.28  $ 6.70  $10.47
 Dividends per share                  $ 1.20  $ 1.20  $ 1.20  $ 1.20  $ 1.20
 Book value (end of period)           $97.13  $96.93  $97.01  $89.53  $93.61
</TABLE>


                           SELECTED FINANCIAL DATA
                                PER SHARE DATA
                       PRO FORMA FINANCIAL INFORMATION


<TABLE>
<CAPTION>
                                               Year Ended December 31,
                                           1997   1996   1995   1994   1993
                                           ----   ----   ----   ----   ----
<S>                                       <C>    <C>    <C>    <C>    <C>
Pro Forma Combined, United Bancorp, Inc.
and Southern
- ------------
 Earnings per common share - BASIC        $1.07  $0.99  $0.85  $0.83  $0.80
 Earnings per common share - DILUTED      $1.06  $0.98  $0.85  $0.83  $0.80
 Dividends per share                      $0.44  $0.39  $0.35  $0.25  $0.23
 Book value (end of period)               $9.64  $8.92  $8.43  $7.50  $7.14
</TABLE>



                                      15
<PAGE>   18


                             MEETING INFORMATION

GENERAL

     This Proxy Statement-Prospectus is being furnished to holders of Southern
Common Stock in connection with the solicitation of proxies by the Board of
Directors of Southern for use at the Special Meeting to consider and vote upon
the adoption of the Agreement and to transact such other business as may
properly come before the Special Meeting or any adjournments or postponements
thereof. Each copy of this Proxy Statement-Prospectus mailed to the holders of
Southern Common Stock is accompanied by a form of Proxy for use at the Special
Meeting.

     This Proxy Statement-Prospectus is also furnished by UBCP to Southern
shareholders as a Prospectus in connection with the issuance by UBCP of shares
of UBCP Common Stock upon consummation of the Merger in accordance with the
Agreement. This Proxy Statement-Prospectus, the attached Notice, and the form
of Proxy enclosed herewith are first being mailed to shareholders of Southern
on or about ______________.

DATE, PLACE AND TIME

     The Southern Special Meeting: The Special Meeting will be held at the main
office of the Company, 88 High Street, Glouster, Ohio, at ________ on
_________________, 1998.

RECORD DATE

     Southern. The Board of Directors of Southern has fixed the close of
business on ____________, as the Record Date for the determination of the
holders of Southern Common Stock entitled to receive notice of and to vote at
the Special Meeting.

VOTES REQUIRED

     Southern. As of the Record Date, there were 39,000 shares of Southern
Common Stock outstanding. Holders of Southern Common Stock are entitled to one
vote per share. Under applicable provisions of Ohio Law and the Amended and
Restated Articles of Incorporation of Southern, the affirmative vote of at
least a majority of the outstanding shares of Southern Common Stock, or 19,501
shares is required to approve the Agreement. In addition, approval of the
proposed acquisition of a controlling interest in Southern by UBCP under the
provisions of the Acquisition Act requires the affirmative vote of 19,501
shares which represents a majority of the shares entitled to vote in the
election of directors and 14,480 shares cast in connection with the vote which
excludes interested shares, as defined by the Acquisition Act. Each share of
Southern Common Stock is entitled to one vote.

     As of the Record Date, directors and executive officers of Southern and
their affiliates owned beneficially an aggregate of 10,040 shares of
Southern Common Stock or approximately 25.74% of the shares of Southern
Common Stock outstanding on such date. As of the Record Date, directors and
executive officers of Southern beneficially owned less than 1% of UBCP Common 
Stock.

VOTING AND REVOCATION OF PROXIES

     Shares of Southern Common Stock represented by a proxy properly signed and
received on or prior to the Special Meeting, unless subsequently revoked, will
be voted in accordance with the instructions thereon. IF A PROXY IS SIGNED AND
RETURNED WITHOUT INDICATING ANY VOTING INSTRUCTIONS, SHARES OF SOUTHERN COMMON
STOCK REPRESENTED BY SUCH A PROXY WILL BE VOTED FOR THE AGREEMENT. Any proxy
given pursuant to this solicitation may be revoked by the person giving it at
any time before the proxy is voted by the filing of an instrument revoking it
or of a duly executed proxy bearing a later date with the Secretary for
Southern prior to or at the Special Meeting, or by voting in person at the
Special Meeting. Attendance at the Special Meetings will not in and of itself
constitute a revocation of a proxy.

     The Board of Directors of Southern is not aware of any business to be
acted upon at the Special Meeting other than as described herein. If, however,
other matters properly come before the Special Meeting, or any adjournments or




                                      16
<PAGE>   19

postponements thereof, the person(s) appointed as proxies will have discretion
to vote or act thereon according to their best judgment.

     Ohio law affords dissenters' rights to holders of Southern Common Stock in
connection with the Merger. For additional information regarding dissenters'
rights see "PROPOSED MERGER -- Dissenters' Rights".

SOLICITATION OF PROXIES

     In addition to solicitation by mail, directors, officers and employees of
Southern who will not be specifically compensated for such services, may
solicit proxies from the shareholders of Southern personally or by telephone or
telegram or other forms of communication. Brokerage houses, nominees,
fiduciaries, and other custodians will be requested to forward soliciting
materials to beneficial owners and will be reimbursed for the reasonable
expenses incurred in doing so.

     It is not anticipated that anyone will be specially engaged to solicit
proxies or that special compensation will be paid for that purpose. Southern
reserves the right to do so should it conclude that such efforts are needed.
Southern will bear its own expenses in connection with the solicitation of
proxies for its Special Meeting. See "PROPOSED MERGER -- Expenses."

     HOLDERS OF SOUTHERN COMMON STOCK ARE REQUESTED TO COMPLETE, DATE AND SIGN
THE ACCOMPANYING PROXY AND RETURN IT PROMPTLY TO SOUTHERN IN THE ENCLOSED
POSTAGE-PREPAID ENVELOPE.

                               PROPOSED MERGER

     This section of the Proxy Statement-Prospectus describes certain aspects
of the proposed Merger. The following description does not purport to be
complete and is qualified in its entirety by reference to the Agreement which
is attached as Exhibit A to this Proxy Statement-Prospectus and is incorporated
herein by reference.

BACKGROUND AND REASONS FOR THE MERGER

     Southern. On December 22, 1997, the management of Southern met to discuss
an indication of interest received from UBCP with respect to a possible merger
transaction (the "Merger"). At that time the Board of Directors authorized
Southern's management to pursue preliminary discussions with UBCP with a view
to obtaining information regarding the Merger.

     In December of 1997, the Board of Directors of Southern engaged Young &
Associates, Inc., Kent, Ohio, ("Young") as their financial advisor to provide
an opinion to Southern as to the fairness of the transaction to the
shareholders of Southern from a financial standpoint, and also to conduct a due
diligence review of UBCP. During the following weeks, Southern and UBCP and
their respective financial and legal advisors engaged intermittently in
negotiations concerning the terms of the Merger and each of UBCP and Southern
performed due diligence reviews of the other.

     On January 12, 1998, Southern's Board of Directors met to consider the
proposed terms of the Merger. This Meeting included a presentation by Young and
Southern's legal advisor, which included summaries of financial and valuation
analyses, the terms of the proposed acquisition, regulatory and accounting
matters, the due diligence findings of Southern's management and advisors, and
Young's oral opinion relating to the fairness of the Merger to the shareholders
of Southern from a financial perspective. At the conclusion of this meeting,
the Board of Directors of Southern authorized Southern's management to continue
to negotiate the terms of a definitive agreement with UBCP.

     On February 4, 1998, Southern's Board of Directors unanimously approved
the Merger in an Action in writing without a Meeting based upon the following
factors. (1) Young's opinion that the terms of the Merger are fair to the
shareholders of Southern from a financial perspective; (2) the overall
financial terms of the Merger; (3) UBCP's representations with respect to the
operation of Southern and Glouster Bank after the Merger; (4) the short-term
and 




                                      17
<PAGE>   20

long-term prospects of Southern; (5) current long-term industry developments and
trends; (6) competitive factors and (7) considerations concerning the Southern
Employees and Employees of Glouster Bank.
        
     UBCP. The Board of Directors of UBCP has concluded that the Merger would
be in the best interests of UBCP and its shareholders. Numerous factors were
considered by the Board of Directors of UBCP in approving and recommending the
terms of the Merger. These factors included information concerning the
financial condition, results of operations, and prospects of UBCP and Southern;
the capital adequacy of the resulting entity; the composition of the businesses
of the two organizations in the rapidly changing banking and financial services
industry; the historical and current market prices of each company's stock and
of certain other bank holding companies whose securities are publicly traded;
the relationship of the consideration to be paid in the Merger to such market
prices and to the book value and earnings per share of Southern and the
financial terms of certain other recent business combinations in the banking
industry. In addition the Board of Directors considered the advice of its
financial advisor, Austin Associates, Inc.

     The Board of Directors of UBCP believes that combining with Southern which
has established banking operations in Glouster, Ohio is a natural and desirable
extension of UBCP's market area. The Board of Directors of UBCP also believes
that the consolidation of resources by reason of the Merger will enable the
resulting organization to provide a wider and improved array of financial
services to customers and to achieve added flexibility in dealing with the
changing competitive environment in the financial services industry.

RECOMMENDATION OF THE SOUTHERN BOARD OF DIRECTORS

     THE BOARD OF DIRECTORS OF SOUTHERN UNANIMOUSLY RECOMMENDS THAT THE
SHAREHOLDERS OF SOUTHERN VOTE FOR APPROVAL OF THE AGREEMENT.

OPINION OF SOUTHERN'S FINANCIAL ADVISOR

     Southern retained Young & Associates, Inc., a financial institution
consulting firm of Kent, Ohio, to issue a fairness opinion in connection with
the Merger. Young & Associates issued its written opinion to the Board of
Directors on March 11, 1998, stating that the terms of the Merger Agreement
were fair and equitable to Southern and its shareholders from a financial point
of view.  Young & Associates updated its opinion to ___________, 1998 and
reaffirmed that the terms of the Merger Agreement were fair and equitable to
Southern and its shareholders from a financial point of view.  A copy of the
opinion of Young & Associates is set forth as Appendix B to this Proxy
Statement/Prospectus and should be read in its entirety.

     Young & Associates, Inc. regularly evaluates financial institutions and
their securities for a wide range of purposes, including, but not limited to,
mergers and acquisitions. Southern selected Young & Associates to issue a
fairness opinion on the basis of its experience, reputation, and
qualifications.

     Young & Associates advised Southern and its legal advisors during the
initial negotiations between Southern and UBCP.  The terms of the Agreement,
including the exchange ratio, were negotiated by the parties and their legal
representatives at arms-length.

     Young & Associates analyzed various public and non-public sources of
information in developing our opinion, included but not limited to, (i)
financial data of Southern from December 31, 1995 through December 31, 1997
from published annual reports, internal bank reports, and interviews with bank
management; (ii) financial data regarding UBCP from publicly available
regulatory reports; (iii) comparative financial data of peers for each
institution from public sources; (iv) published reports from various sources
regarding transactions similar in nature to that proposed in the Merger; and
(v) the Merger Agreement itself.


                                      18
<PAGE>   21


     Young & Associates performed several analyses which are common within the
banking industry and made certain assumptions, which it believes to be
reasonable, about future performance.  As with any projection of future
outcomes, actual performance may vary.  The focus of the analysis was on the
value of Southern as an independent entity, and whether the Merger fairly
compensated the shareholders of Southern for that value; whether the price/book
to Southern at various prices of UBCP shares was relative to similar and recent
merger transactions; and how the earnings performance of UBCP compared with
banks sharing similar characteristics.

     Financial Analysis of Southern and Forecast.  Young & Associates analyzed
the past and present earnings performance of Southern, primarily that of its
subsidiary, Glouster Community Bank, compared it to peers, and projected
earnings ten years into the future.  Various assumptions were developed through
interviews with management and are believed to be reasonable and attainable.

     The earnings of Glouster Community Bank measured by return on average
assets ("ROA") have tended to trail peer banks from December 31, 1993 through
December 31, 1997.  As of December 31, 1996, the last full year for which
comparisons are available at the time of this writing, for example, Glouster's
ROA was -.41 percent compared with 1.23.  A comparison of Glouster versus peer
banks for 1994 and 1995 reflects ROA of .56 and .56 respectively compared with
peer banks at 1.10 and 1.23 for those same years.  The return on average equity
("ROE") for Glouster also trailed peer banks during those same periods,
reflecting -5.53 percent as of December 31, 1996 versus average peers ratios of
12.95 percent.  Glouster's ROE for 1994 and 1995 was 7.57 percent and 7.41
percent versus peer bank ratios of 11.88 percent and 13.03 percent for those
same years.  Earnings for 1997 reflect .34 percent ROA and 4.68 percent ROE.

     Earnings have been negatively affected by recent losses in the loan
portfolio and higher than average noninterest expenses.  Non-interest income to
average assets has also trailed peer banks.  The bank has made substantial
provisions for loan losses in both 1996 and 1997.  In 1996 the provision
charged to expenses was 2.15 percent of average assets versus .14 percent for
peer banks in that year.  The provision in 1997 was .93 percent of average
assets.  The bank's noninterest expense as a percent of average assets was 3.87
percent in 1996 versus 3.02 percent for peer banks.

     The bank's reserve for loan and lease losses was 2.16 percent of loans as
of December 31, 1996, well in excess of the 1.35 percent in peer banks.  The
reserve was 2.25 percent of loans as of year end 1997.  Management believes it
has made significant progress in the loan portfolio and that it has provided an
adequate reserve for future losses.

     Net interest income, however, as a percent of average assets has been
historically higher than peer banks.  In all of the periods observed Glouster's
net interest income on a fully taxable basis divided by average assets, was
approximately .50 percent in excess of similar banks.  The cause of that
favorable comparison is Glouster's higher percent of interest income, through
higher yielding loans, while its interest expense is actually  higher than peer
banks.

     Young & Associates forecasted earnings of The Glouster Community Bank ten
years into the future based on certain assumptions which it believes to be
reasonable.  It was assumed that the provision for loan and lease losses could
be reduced to peer bank levels beginning in 1998.  Noninterest expense as a
percent of average assets was anticipated to decline gradually over the ten
years, approaching the peer bank level in year ten.  Noninterest income as a
percent of average assets was expected to remain at the same level throughout
the forecast.  It was also expected that net interest income to average assets
would experience a gradual decline, but continue to be in excess of peer banks.
Based on these assumptions, Young & Associates believes that Glouster, as an
independent financial institution, would reach peer level ROA of 1.26 percent
in the tenth year of the forecast and ROE of 12.91 percent, approximately equal
to peers, in that same year.

     The ten year forecast of earnings along with compound interest earnings to
shareholders from dividends paid was discounted to a present value to develop a
probable trading range of the shares of Southern as an independent entity,
assuming that Glouster Community Bank remained the only significant holding of
Southern.  Based on that present value computation, and considering average
price/earnings ratios of Midwest community banks and average price/book
multiples, Young & Associates believes the shares of Southern would be valued
at from $120 to $130 per share.

                                     19

<PAGE>   22

     Terms of Agreement - Exchange Ratio.  The Agreement provides that the
39,000 shares of Southern will be exchanged for 429,000 shares of UBCP, or 11
shares of UBCP for each share of Southern.  Based on this rate of exchange,
shareholders of Southern would own 16.1 percent and the existing shareholders
of UBCP would own 83.9 percent respectively of the merged institution.  At the
time of the Agreement, the exchange was estimated to be worth approximately 3
times book value to the shareholders of Southern.  At the time of signing, the
shares of UBCP were valued, based on the most recent trade at $28.00 per share.
The parties elected not to adjust the exchange ratio for any price
fluctuations of UBCP.

     Value of Exchange to Shareholders of Southern and Comparison.  Young &
Associates constructed a computer model which showed the change in the multiple
of book value to the shareholders of Southern at various price of UBCP and
compared those results with other recent mergers.  The value per share of UBCP
on the February 9, 1998 agreement date was $28.00.  On December 31, 1997, the
book value per share of Southern was $97.13.  At the exchange rate of 11:1, the
shareholders of Southern would receive approximately $308 in value for each
share of Southern held, or approximately 317 percent of year end book value.

     At a price of $28.00 per share, the shares of UBCP are trading at 22 times
twelve month trailing earnings.  An average PE of 23 Midwest community banks,
published by The American Banker on February 9, 1998, the Agreement date,
excluding all with ratios greater than 30 times earnings, was 19.2.  UBCP is
included in that published list.  To determine a range of possible values to
the current Southern shareholders, Young & Associates constructed a table of
values at share prices $5.00 above and below the UBCP price on the Agreement.
At $23.00, a decline of nearly 18 percent, per share of UBCP, the shareholders
of Southern would still receive 250 percent of book value.  At $33.00 the
Southern shareholders would receive 360 percent of book value.  At a PE of
19.2, from the Midwest sample above, the value of UBCP is approximately $24.50
per share or 260 percent of book value to Southern.

     In the October 3, 1997 American Banker an article, "Time to Sell?..."
referring to a study by Sheshunoff Information Services, Inc. reported that for
the third quarter of 1997, the average price/book for merger/acquisitions for
banks under three billion dollars in assets was 202 percent of book value.  At
all ranges considered above, Young & Associates believes that the value of the
exchange to Southern shareholders, therefor, compares favorably with those
transactions.

     Financial Performance of UBCP.  Through December 31, 1996, UBCP achieved
an ROA of 1.32 percent, placing it in the top 36 percent of the 662 bank
holding companies in the Uniform Bank Performance Report.  The ROE of UBCP was
13.61 percent, somewhat above that of peers at 12.92 percent.  The latter
comparison should be understood in light of UBCP's higher than peer
equity/total assets ratio of 9.89 percent versus 9.39 percent for peers.  The
strong capital position would cause ROE to be somewhat lower.  The earnings of
UBCP, however, have been sufficiently strong to maintain higher capital and
still produce higher ROE.  Another measure of capital adequacy is risk-based
capital to risk-weighted assets, which simply requires greater levels of
capital for greater levels of risk. UBCP's risk-based capital to risk-weighted
assets ratio was 18.38 percent as of December 31, 1996, above the 16.76 percent
for peer banks.  UBCP's results through September 30, 1997, the last period for
which peer data is available, were also analyzed and reflected the same
relationships.

     UBCP's earnings are characterized by average net interest income/average
assets, lower noninterest expense, adequate control of loan losses.  Net
interest income through December 31, 1996 was 4.46 percent of average assets
compared with 4.38 percent for peer banks.  Better than average control of
operating expenses is evidenced by noninterest income to average assets of 2.71
versus 3.28 percent for peers.  Noninterest income to average assets trails
peers at .46 percent of average assets compared with peer banks at .92 percent.
These patterns have also been consistent through September 30, 1997.

     UBCP's control of loan losses is another source of strength for the bank.
While the bank has provided for future losses through its loan loss provision
at levels equal to or greater than peer group banks as a percent of average
assets, it has consistently charged-off fewer total dollars of loans as a
percent of total loans.  This is indicative of both control of lending and
collection functions, and conservative accounting for future potential 



                                     20

<PAGE>   23

losses.

     Forecast of UBCP and Merged Institution.  Young & Associates produced a
ten year forecast of future earnings for UBCP based on a continuation of recent
trends in the bank holding company's performance.  This forecast was merged
with the forecast of Southern to develop the combined income results for the
merged institution before any consideration was given to the income improvement
opportunities available through economics of scale or expanded capabilities of
the larger organization.  Young & Associates then compared the income to be
received by the shareholders of Southern both as an independent institution and
under the merger.  In the first year under the merged scenario, the
shareholders of Southern as a group will receive $167,735 more than they would
receive under the independent scenario, or an increase of over 48 percent.
That advantage continues for the ten years on various, declining to a dollar
advantage of $105,000 or a 9 percent increase in year ten under the merged
scenario.

     The shareholders of Southern will own 16.1 percent of the merged
institution and, under the merged scenario described above, will contribute
approximately 11 percent of earnings in year one of the merger and 15 percent
by year ten to the merged institution.  Young & Associates believes further
that the above analysis is conservative and that the merged institution will
benefit the shareholders of Southern to an even greater degree.  The management
of UBCP has consistently demonstrated its ability to control both loan losses
and operating expenses. Both of those are present areas of weakness in the
earnings stream of Southern.
        
     Other Issues.  Young & Associates examined the Agreement for other issues
which might affect the shareholders of Southern from a financial point of view
and found no issues which it felt worked to the disadvantage of the
shareholders of Southern.

     The analysis by Young & Associates was performed independently and without
limitations imposed by any of the parties involved in the Merger.  In
conducting the analysis, information from publicly available financial data
resources, financial data from internal bank records of Southern, and
representations of the parties in the Merger Agreement and/or the Joint Proxy
Statement/Prospectus.  That information was assumed to be reliable and no
attempt was made to verify the information independently.  It was further
assumed that the Merger will be completed as planned and that no other
conditions will be imposed which might work to the detriment of the
shareholders of Southern.

     For Young & Associates' services as financial advisor in the proposed
transaction, Southern will pay the firm a fee of $75,000, including $10,000 for
the issuance of the fairness opinion, plus reasonable out-of-pocket expenses,
and indemnify Young & Associates against certain liabilities, including
liabilities under the securities laws.

TERMS OF THE MERGER

     At the Effective Time (as defined below), Southern will merge with UBCP
with the result that Glouster Bank will become a wholly owned subsidiary bank
of UBCP. At the Effective Time, the outside directors of Glouster Bank serving
in such capacity immediately prior to the Effective Time shall continue to be
the directors of Glouster Bank with the addition of two persons to be named by
UBCP. In addition, Mr. Harold Price, presently President and CEO of The
Citizens Bank of Strasburg, a subsidiary of UBCP will become President and CEO
of Glouster Bank.  In addition, at the Effective Time, the Agreement provides
that Mr. L.E. Richardson, Chairman, President & CEO of Southern will become a
member of the Board of Directors of UBCP.   The Agreement provides an
understanding by UBCP to cause the name of Glouster Bank, namely "The Glouster
Community Bank," to remain unchanged for a period of at least two years
following the date of the Merger.

     At the Effective Time, all of the outstanding shares of Southern Common
Stock will be converted into shares of UBCP Common Stock in accordance with the
terms of the Agreement and the Exchange Ratio as defined by the Agreement. The
Exchange Ratio provides that each outstanding share of Southern Common Stock
shall be exchanged for and converted into the right to receive eleven (11)
shares of UBCP Common Stock. In the transaction, UBCP expects to issue 429,000
shares of UBCP Common Stock in the Merger.

                                     21

<PAGE>   24

     No fractional shares of UBCP Common Stock will be issued in the Merger.
Rather, each holder of Southern Common Stock who otherwise would have been
entitled to a fraction of a share of UBCP Common Stock shall receive in lieu
thereof cash, without interest, in an amount determined by multiplying the
fractional share interest to which such holder would otherwise be entitled by
the average of the bid and asked closing price on the effective date of the
Merger.

EFFECTIVE TIME OF THE MERGER

     Subject to satisfaction or waiver of all other conditions contained in the
Agreement, the Merger, will become effective at a date to be specified by UBCP
which shall not be later than the last day of the month following the month in
which the last of the following occurs: (i) approval of the Agreement by the
Federal Reserve Board, (ii) approval of the Merger by the shareholders of
Southern, and (iii) all other regulatory approvals have been obtained and the
regulatory waiting periods have expired. Upon filing an executed Certificate of
Merger with the Secretary of State in Ohio, the Merger will become effective at
such time as is specified in the Articles of Merger (the "Effective Time").
Subject to the conditions contained in the Agreement, the Effective Time is
currently expected to occur during the third quarter of 1998.

SURRENDER OF SOUTHERN CERTIFICATES

     As soon as practicable after the Effective Time of the Merger UBCP is
required by the Agreement to mail to each holder of record of Southern Common
Stock a letter of transmittal and instructions for use in surrendering such
holder's Southern Common Stock certificates.

     SOUTHERN SHAREHOLDERS SHOULD NOT SEND IN THEIR STOCK CERTIFICATES UNTIL
THEY RECEIVE A LETTER OF TRANSMITTAL FORM AND INSTRUCTIONS FROM UBCP.

     Upon surrender to UBCP of one or more certificates of Southern Common
Stock together with a properly completed letter of transmittal, UBCP will issue
and deliver to the holder of record of Southern Common Stock, a certificate
representing the number of shares of UBCP Common Stock to which the holder is
entitled and, where applicable, a check for the amount representing any
fractional share interest.

     All UBCP Common Stock issued pursuant to the Agreement will be issued as
of the Effective Time. No dividends or other distributions declared with
respect to UBCP Common Stock payable to former holders of Southern Common
Stock, pursuant to the Merger and payable to the holders thereof after the
Effective Time shall be paid until such holder surrenders such holder's
Southern Common Stock certificates. Subject to the effect of applicable laws,
after the surrender and exchange of such certificates, the holder of
certificates for shares of UBCP Common Stock into which the shares of Southern
Common Stock shall have been converted shall be entitled to receive any
dividends or other distributions, but without any interest, which previously
became payable by UBCP with respect to the shares of Southern Common Stock
represented by such certificate or certificates.

     In the case of any lost, stolen or destroyed Southern Common Stock
certificate, UBCP will issue a new certificate representing shares of UBCP
Common Stock and a check for the cash into which a fractional share of Southern
Common Stock shall have been converted only if UBCP receives: (i) evidence to
the reasonable satisfaction of UBCP that such certificate has been lost,
wrongfully taken or destroyed, (ii) such indemnity agreement as reasonably may
be requested by UBCP to save it harmless, and (iii) evidence satisfactory to it
of ownership of Southern Common Stock for which the certificate has been lost,
wrongfully taken or destroyed.

     After the Effective Time, there will be no further registration of
transfers on the stock transfer books of UBCP of shares of Southern Common
Stock. Shares of Southern Common Stock presented to UBCP for transfer after the
Effective Time will be canceled and exchanged for certificates representing
shares of UBCP Common Stock and cash in lieu of any fractional share interest
as provided in the Agreement.



                                     22
<PAGE>   25


CONDITIONS TO THE MERGER

     The Merger will occur only if the Agreement is adopted by the requisite
vote of the shareholders of Southern and the acquisition of a controlling
interest in Southern is approved by the shareholders of Southern as required by
the Acquisition Act. Consummation of the Merger is subject to the satisfaction
of certain other conditions, unless waived to the extent waiver is permitted by
applicable law. Such conditions include, but are not limited to, the following:
(i) the receipt of all necessary regulatory approvals, including the approval
of the Federal Reserve Board; (ii) the effectiveness of the Registration
Statement registering the shares of UBCP to be issued in the Merger, and the
absence of a stop order suspending such effectiveness or proceedings seeking a
stop order; (iii) the absence of a temporary restraining order, injunction or
other order of any court of competent jurisdiction or other legal restraint or
prohibition preventing the consummation of the Merger; (iv) the continued
accuracy of representations and warranties by Southern and UBCP regarding,
among other things, the organization of the parties, financial statements,
capitalization, pending and threatened litigation, enforceability of the
Agreement and compliance with law and tax matters; (v) the performance by
Southern and UBCP in all material respects of each of the obligations required
to be performed by them under the Agreement; (vi) the receipt by Southern and
UBCP and the continuing effectiveness of opinion of counsel as to certain
federal income tax consequences of the respective Merger; (vii) that no event
shall have occurred, which, in the reasonable opinion of UBCP and its auditors,
would prevent the Merger from being accounted for as a pooling of interests;
(viii) the absence of any material adverse change since December 31, 1997, in
the financial condition, results of operation or business of Southern and UBCP
in each case, together with their respective subsidiaries taken as a whole;
(ix) the absence of any material action, suit or proceeding commenced against
Southern and UBCP with respect to the Merger seeking to restrain, enjoin,
prevent, change or rescind the transaction contemplated by the Agreements or
questioning the validity or legality of any such transaction; (x) the receipt
by Southern and UBCP of opinions of counsel as provided in the Agreement; (xi)
the receipt by Southern of an opinion, from its financial advisor, dated the
date of the mailing of the Proxy Statement-Prospectus, that the Merger is fair
to the holders of Southern Common Stock from a financial point of view; and
(xii) that not more than ten percent of the voting power of the issued and
outstanding shares of Southern Common Stock shall have taken steps, at the time
the Merger shall become effective, to perfect their rights as dissenting
shareholders under Ohio law.

     The consummation of the Merger is conditioned upon the determination that
the Merger will be accounted for under the pooling of interests method of
accounting. In the event the Merger did not qualify for pooling accounting
treatment, but the parties determined to consummate the Merger and to waive the
condition, the Merger would not be consummated without a resolicitation of the
vote of shareholders of Southern. In such an event, the revised pro forma
financial information would be materially different than those presented
elsewhere herein.

     In addition, unless waived, each party's obligation to consummate the
Merger is subject to performance by the other party of its obligations under
the respective Agreement and the receipt of certain certificates from the other
party.

REGULATORY APPROVAL

     The Merger is subject to prior approval by the Federal Reserve Board under
the Bank Holding Company Act of 1956, as amended ("BHC Act"), which requires
that the Federal Reserve Board take into consideration the financial and
managerial resources and future prospects of the respective institutions and
the convenience and needs of the communities to be served. The BHC Act
prohibits the Federal Reserve Board from approving the Merger if it would
result in a monopoly or be in furtherance of any combination or conspiracy to
monopolize or to attempt to monopolize the business of banking in any part of
the United States, or if its effect in any section of the country may be
substantially to lessen competition or to tend to create a monopoly, or if it
would in any other manner be a restraint of trade, unless the Federal Reserve
Board finds that the anti-competitive effects of the Merger are clearly
outweighed in the public interest by the probable effect of the transaction in
meeting the convenience and needs of the communities to be served. The Federal
Reserve Board has the authority to deny an application if it concludes that the
combined organization would have an inadequate capital position.

     Under the BHC Act, the Merger may not be consummated until the 30th day
following the date of Federal Reserve Board approval, during which time the
United States Department of Justice may challenge the Merger on antitrust
grounds. The commencement of an antitrust action would stay the effectiveness
of the Federal Reserve Board's 



                                     23
<PAGE>   26

approval unless a court specifically orders otherwise. The BHC Act provides for
the publication of notice and public comment on the application and authorizes
the regulatory agency to permit interested parties to intervene in the
proceedings.
        
     UBCP filed an application with the Federal Reserve Bank of Cleveland (the
"Federal Reserve Bank") on March 31, 1998, seeking approval of the Merger. On
______________, such application was approved.

     The approvals of the Federal Reserve Board is not to be interpreted as the
opinion of such regulatory authority that the Merger is fair to the
shareholders of Southern from a financial point of view or that such regulatory
authority has considered the adequacy of the terms of the Merger. An approval
by such regulatory authority in no way constitutes an endorsement or a
recommendation of the Merger by the Federal Reserve Board.

     There can be no assurance that the Department of Justice will not
challenge the Merger or if such a challenge is made, as to the result thereof.

     Other than the regulatory approvals described herein and required
compliance with certain federal and state securities laws by UBCP in connection
with its issuance of shares of UBCP Common Stock in connection with the Merger
with which UBCP will comply, UBCP and Southern are not aware of any other
governmental approvals or actions that are required for consummation of the
Merger except as described above. Should any other approval or action be
required, it is presently contemplated that such approval or action would be
sought. There can be no assurance that any such approval or action, if needed,
could be obtained and, if such approvals or actions are obtained, there can be
no assurance as to the timing thereof.

CONDUCT OF BUSINESS PENDING THE MERGER

     Under the Agreement Southern and UBCP are generally obligated to (and to
cause their respective subsidiaries to) operate their respective businesses
only in the usual and ordinary course consistent with past practices; use
reasonable efforts to keep in force current insurance coverage; refrain from
any change in their methods of accounting or certain other policies and refrain
from taking any action that would adversely affect or delay regulatory approval
of the Agreement; give the other party and its representatives access to
information concerning its affairs as may be reasonably requested; and with
respect to Southern refrain from paying cash dividends except as permitted
under the Agreement, see "Dividends."

DIVIDENDS

     Under the Agreement, Southern may not pay cash dividends prior to the
Effective Time of the Merger except subject to any regulatory guidelines or
restrictions, a cash dividend, prorated to the effective time of the Merger, at
the rate of $1.20 per share annually.

TERMINATION, AMENDMENT AND WAIVER

     The Agreement may be terminated at any time prior to the Effective Time
whether before or after approval of the matters presented by the shareholders
of Southern: (i) by mutual consent of the Boards of Directors of Southern and
UBCP; (ii) by either party to the Merger if all required regulatory approvals
are not received; (iii) by the Board of Directors of either party if there has
been a willful breach of any representation, warranty, covenant or agreement by
the other party which is not cured after 15 days' written notice; (iv) by
either party if the required vote of Southern shareholders is not received; or
(v) by the Board of Directors of either party if the Merger is not consummated
by December 31, 1998.

     The Agreement may not be amended except in writing signed on behalf of
both parties, whether before or after approval of the matters presented in
connection with the Merger by the shareholders of Southern. At any time prior
to the Effective Time, either party to the Agreement may, to the extent legally
allowed, extend the time for performance of any of the obligations of the other
party, waive any inaccuracies in representations and warranties of the other
and waive compliance with any of the agreements or conditions of the Agreement.


                                     24
<PAGE>   27

TERMINATION FEE

     The Agreement requires that Southern pay to UBCP $500,000 if Southern
shareholders fail to approve the Agreement and Southern or its shareholders
receive an offer from and negotiate with any party other than UBCP at anytime
within one year of the date of the Agreement concerning a merger,
consolidation, purchase of substantially all of the Southern Common Stock, or
similar transaction.

MANAGEMENT AND OPERATIONS AFTER THE MERGER

     As a result of the Merger, Glouster Bank will become a wholly owned
subsidiary of UBCP. UBCP expects to continue to operate Glouster Bank at its
present locations. Immediately after the Effective Time of Merger, the Board of
Directors of Glouster Bank shall be comprised of all those persons serving as
an outside director of Glouster Bank immediately prior to the Effective Time of
the Merger plus two additional persons to be named by UBCP. The Board of
Directors of UBCP after the Effective Time of the Merger shall be comprised of
all those persons serving as a director of UBCP immediately prior to the
Effective Time plus Mr. L.E. Richardson, Chairman, President and Chief
Executive Officer of Southern.
        
INTERESTS OF CERTAIN PERSONS IN THE MERGER

     As of the Record Date, executive officers and directors of Southern are or
may be deemed to be the beneficial owners of less than 1% of the outstanding
shares of UBCP Common Stock and executive officers and directors of UBCP
beneficially own no shares of Southern Common Stock.

EFFECT ON EMPLOYEE BENEFIT PLANS

     Southern. Employees of Glouster Bank will be eligible to participate in
the employee benefit plans of UBCP immediately upon the consummation of the
Merger, subject to the requirements of such plans.

     UBCP. Employee benefits of UBCP will not be changed as a result of the
Merger.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following is a summary description of the anticipated federal income
tax consequences of the Merger to holders of UBCP Common Stock and Southern
Common Stock and to UBCP and Southern. The summary is not a complete
description of the federal income tax consequences of the Merger. Each
shareholder's individual circumstances may affect the tax consequences of the
Merger to such shareholder.

     Neither UBCP nor Southern has requested or will receive an advance ruling
from the Internal Revenue Service (the "Service") as to the tax consequences of
the Merger. With respect to the Merger, UBCP and Southern have received an
opinion from special counsel to UBCP, Werner & Blank Co., L.P.A. This tax
opinion is based upon certain representations made by UBCP and Southern and
upon the current law and the current judicial and administrative
interpretations thereof. This opinion will not be binding on the Service or any
court. Consequently, there can be no assurance that the tax consequences set
forth below will continue as described herein, nor can any assurance be given
that the issues discussed below will not be challenged by the Service, or, if
so challenged, will be decided favorably to the parties to the Merger or their
shareholders.

     Subject to the foregoing, the opinions of Werner & Blank Co., L.P.A., are
substantially as follows:

          (i) Since the merger of Southern with and into UBCP qualifies as a
     statutory merger under applicable federal law, the Merger will qualify as
     a "reorganization" within the meaning of Section 368(a)(1)(A) of the
     Internal Revenue Code of 1986, as amended (the "Code");

          (ii) No gain or loss will be recognized by Southern or UBCP upon
     merger of Southern with and into 



                                     25
<PAGE>   28

     UBCP;

          (iii) No gain or loss will be recognized by the Southern shareholders
     who exchange, pursuant to the Merger, their shares of Southern Common
     Stock solely for shares of UBCP Common Stock;

          (iv) The federal income tax basis of the UBCP Common Stock to be
     received by the Southern shareholders in Merger, including fractional
     share interests, will be the same as the federal income tax basis of such
     Southern Common Stock surrendered therefor;

          (v) The holding period of the UBCP Common Stock to be received by the
     Southern shareholders in the Merger will include the period during which
     the Southern Common Stock surrendered was held as a capital asset on the
     Effective Date of the Merger;

          (vi) The payment of cash in lieu of fractional share interests of
     UBCP Common Stock will be treated as if the fractional shares were
     distributed as part of the Merger and then were redeemed by UBCP. These
     cash payments will be treated as having been received as distributions in
     full payment in exchange for the stock redeemed as provided in Section
     302(a) of the Code; and

          (vii) Where a Southern shareholder dissents to the Merger, and such
     shareholder receives solely cash in exchange for his or her Southern
     Common Stock, such cash will be treated as having been received by such
     shareholder as a distribution in redemption of his or her shares subject
     to the provisions and limitations of Section 302 of the Code.

     THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE HAS NOT BEEN VERIFIED
WITH THE INTERNAL REVENUE SERVICE AND IS BASED UPON THE FEDERAL INTERNAL
REVENUE CODE AS IN EFFECT ON THE DATE OF THIS PROXY STATEMENT-PROSPECTUS
WITHOUT CONSIDERATION OF ANY STATE LAWS OR THE PARTICULAR FACTS OR
CIRCUMSTANCES OF ANY SOUTHERN SHAREHOLDER.

     BECAUSE OF THE COMPLEXITY OF THE FEDERAL, STATE AND LOCAL TAX LAWS, IT IS
RECOMMENDED THAT SHAREHOLDERS OF SOUTHERN CONSULT WITH THEIR OWN TAX ADVISORS
REGARDING THE TAX CONSEQUENCES RESULTING FROM THE MERGER.

ACCOUNTING TREATMENT

     The Agreement provides that consummation of the Merger is conditioned upon
the receipt by UBCP of assurances, satisfactory to it, that the Merger
qualifies for accounting treatment as a pooling of interests if consummated in
accordance with the Agreement. Under the pooling of interests method of
accounting, the historical basis of the assets and liabilities of UBCP and
Southern will be combined at the Effective Time and carried forward at their
previously recorded amounts, and the shareholders' equity accounts of Southern
and UBCP will be consolidated on UBCP's balance sheet. Income and other
financial statements of UBCP issued after consummation of the Merger will be
restated retroactively to reflect the consolidated operations of UBCP and
Southern as if the Merger had taken place prior to the periods covered by such
financial statements.

     For the Merger to qualify as a pooling of interests for accounting
purposes, substantially all (90% or more) of the outstanding Southern Common
Stock must be exchanged for UBCP Common Stock. All parties have agreed not to
take any action which would disqualify the Merger from pooling of interests
treatment by UBCP.



                                     26
<PAGE>   29


EXPENSES

     The Agreement provides that whether or not the Merger is consummated, all
costs and expenses incurred in connection with the Agreement and the
transactions contemplated therein shall be paid by the party incurring such
expense.

RESALE OF UBCP COMMON STOCK

     The shares of UBCP Common Stock to be issued in the Merger to holders of
Southern Common Stock have been registered under the Securities Act and may be
freely traded by holders of Southern Common Stock who, at the Effective Time,
are not "affiliates" of Southern (and who are not affiliates of UBCP at the
time of the proposed resale). Directors, executive officers, and 10%
shareholders of Southern are generally deemed to be affiliates under the
Securities Act. Pursuant to the Agreement, UBCP must have received from each
affiliate of Southern a written undertaking to the effect that (a) he or she
will not sell or dispose of UBCP Common Stock acquired in the Merger other than
in accordance with the Securities Act, except under (i) a separate registration
statement for distribution (which UBCP has not agreed to provide), or (ii) Rule
145 promulgated thereunder by the SEC, or (iii) some other exemption from
registration; and (b) he or she will not otherwise dispose of the UBCP Common
Stock or otherwise reduce his or her market risk relative to the UBCP Common
Stock within 30 days prior to the Effective Time of the Merger or prior to the
publication by UBCP of an earnings statement covering at least 30 days of
combined operations after the Effective Time.

DISSENTERS' RIGHTS

     Under the provisions of Ohio Revised Code, Section 1701.85, any
shareholder of Southern who does not vote in favor of the Agreement is entitled
to receive the fair cash value of his shares, upon perfecting his right of
appraisal. Not later than ten (10) days after the date upon which the
shareholders voted upon the Merger, any shareholder seeking to perfect his
appraisal right must make a written demand upon Southern for the fair cash
value of those shares so held by him. A negative vote alone is not sufficient
to perfect rights as a dissenter. No notice of the results of the meeting will
be given to shareholders. If Southern and the shareholder have not come to an
agreement within three (3) months of the shareholder's written demand, the
shareholder or Southern may file a petition in court for a formal judicial
appraisal. Failure to follow the procedures enumerated in the Ohio Revised
Code, Section 1701.85, Qualifications of and Procedures for Dissenting
Shareholders, which is Appendix C of this Proxy Statement (the Dissenters
Statute), will waive the shareholder's right of appraisal.

     THE FOREGOING SUMMARY OF THE DISSENTERS' STATUTE DOES NOT PURPORT TO BE
COMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO DISSENTERS' STATUTE
AND THE OTHER PROVISIONS OF THE OHIO LAW. THE FAILURE OF A SHAREHOLDER OF
SOUTHERN TO FOLLOW THE PROCEDURES SET FORTH IN DISSENTERS' STATUTE WILL
TERMINATE SUCH SHAREHOLDER'S APPRAISAL RIGHTS. AS A CONSEQUENCE, EACH
SHAREHOLDER OF SOUTHERN WHO DESIRES TO EXERCISE SUCH RIGHTS SHOULD REVIEW
DISSENTERS' STATUTE AND FOLLOW ITS PROVISIONS. THE COMPLETE TEXT OF THE
RELEVANT PROVISIONS OF DISSENTERS' STATUTE IS ANNEXED TO THIS PROXY STATEMENT
AS APPENDIX C.




                                     27
<PAGE>   30

                            PRO FORMA FINANCIAL DATA

     The following unaudited Pro Forma Combined Condensed Balance Sheets as of
December 31, 1997 and the Pro Forma Combined Condensed Statements of Income for
each of the three-year periods ended December 31, 1997, gives effect to the 
Merger based on the historical consolidated financial statements of UBCP and 
Southern under the assumptions and adjustments set forth in the accompanying 
notes to the pro forma financial statements.

     The Pro Forma Condensed Balance Sheet assumes the Merger was consummated
on the dates indicated, and the Pro Forma Condensed Statements of Income assume
that the Merger was consummated on January 1 of each period presented. The pro
forma statements may not be indicative of the results that actually would have
occurred if the Merger had been in effect on the dates indicated or which may
be obtained in the future. The pro forma financial statements should be read in
conjunction with UBCP's historical financial statements and the related notes
thereto incorporated by reference herein and Southern's historical financial
statements and the related notes thereto included elsewhere in this Proxy
Statement-Prospectus.

                   PRO FORMA COMBINED CONDENSED BALANCE SHEET
                                  (UNAUDITED)
                               DECEMBER 31, 1997
                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                                           UBCP
                                                                                       and Southern
                                                                           Pro Forma    Pro Forma
                                                    UBCP       Southern   Adjustments    Combined
                                                    ----       --------   -----------    --------  
<S>                                             <C>           <C>         <C>          <C>
ASSETS
Cash and due from banks                         $  7,536        $ 2,309                   $  9,845 
Federal funds sold                                   300            442                        742 
                                                --------        -------                   -------- 
  Total cash and cash equivalents                  7,836          2,751                     10,587 
Securities                                        59,193         15,869                     75,062 
Total loans receivable                           139,547         31,931                    171,478 
Allowance for loan losses                         (2,238)          (800)                    (3,038)
                                                --------        -------                   -------- 
  Net loans receivable                           137,309         31,131                    168,440 
Premises and equipment, net                        5,169          1,361                      6,530 
Accrued interest receivable and other assets       2,235            753                      2,988 
                                                --------        -------                   -------- 
  Total assets                                  $211,742        $51,865                   $263,607 
                                                ========        =======                   ======== 
LIABILITIES                                                                                        
Noninterest bearing deposits                    $ 12,839        $ 3,824                   $ 16,663 
Interest-bearing deposits                        162,952         43,873                    206,825 
                                                --------        -------                   -------- 
  Total deposits                                 175,791         47,697                    223,488 
Securities sold under agreements to repurchase     8,391              0                      8,391 
Other borrowed funds                               4,278              0                      4,278 
Accrued expenses and other liabilities             1,357            380                      1,737 
                                                --------        -------                   -------- 
  Total liabilities                              189,817         48,077                    237,894 
SHAREHOLDERS' EQUITY                                                                               
Common stock                                       2,238            195          234         2,667 
Additional paid-in capital                        15,459            326         (234)       15,551 
Retained earnings                                  4,060          3,263                      7,823 
Unrealized gain on securities available for                                                        
   sale, net of applicable income taxes              168              4                        172 
                                                --------        -------                   -------- 
Total shareholders' equity                        21,925          3,788                     25,713 
                                                --------        -------                   -------- 
Total liabilities and shareholders' equity      $211,742        $51,865                   $263,607 
                                                ========        =======                   ======== 
</TABLE>                                                     




                                      28
<PAGE>   31

               PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
                                 (UNAUDITED)
                         YEAR ENDED DECEMBER 31, 1997
                    (IN THOUSANDS, EXCEPT PER SHARE DATA )



<TABLE>
<CAPTION>
                                                                                                  UBCP
                                                                                              and Southern
                                                                                  Pro Forma     Pro Forma
                                                    UBCP           Southern      Adjustments    Combined
                                                    ----           --------      -----------    --------   
<S>                                            <C>             <C>               <C>          <C>
INTEREST AND DIVIDEND INCOME
  Loans, including fees                             $  12,558           $ 3,586                   $  16,144
  Interest and dividends on securities                  3,541               902                       4,443
  Federal funds sold                                      106               108                         214
                                                    ---------           -------                   ---------
    Total interest and dividend income                 16,205             4,596                      20,801
                                                                                                  
INTEREST EXPENSE                                                                                  
  Interest on deposits                                  6,834             2,063                       8,897
  Other borrowings                                        512                 0                         512
                                                    ---------           -------                   ---------
    Total interest expense                              7,346             2,063                       9,409
                                                    ---------           -------                   ---------
NET INTEREST INCOME                                     8,859             2,533                      11,392
                                                                                                  
Provision for loan losses                                 444               488                         932
                                                    ---------           -------                   ---------
Net interest income after provision for                                                           
 loan losses                                            8,415             2,045                      10,460
Noninterest income                                      1,027               280                       1,307
Noninterest expense                                     5,655             2,291                       7,946
                                                    ---------           -------                   ---------
Income before income taxes                              3,787                34                       3,821
  Income tax expense                                      940                33                         973
                                                    ---------           -------                   ---------
NET INCOME                                          $   2,847           $     1                   $   2,848
                                                    =========           =======                   =========
Earnings per common share - Basic                   $    1.27           $  0.03                   
                                                    =========           =======                   
Pro forma earnings per common share - Basic                                                       $    1.07
                                                                                                  =========
Earnings per common share - Diluted                 $    1.26           $  0.03                   
                                                    =========           =======                   
Pro forma earnings per common share - Diluted                                                     $    1.06
                                                                                                  =========
Weighted average shares outstanding - Basic         2,237,746            39,000                   2,666,746
                                                    =========           =======                   =========
Weighted average shares outstanding - Diluted       2,254,937            39,000                   2,683,937
                                                    =========           =======                   =========
Conversion ratio                                                                                   1.1 to 1
                                                                                                  =========
</TABLE>



                                      29
<PAGE>   32

               PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
                                 (UNAUDITED)
                         YEAR ENDED DECEMBER 31, 1996
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                                                                                 UBCP
                                                                                             and Southern
                                                                                 Pro Forma     Pro Forma
                                                    UBCP          Southern      Adjustments    Combined
                                                    ----          --------      -----------    --------   
<S>                                            <C>             <C>              <C>          <C>
INTEREST AND DIVIDEND INCOME
  Loans, including fees                             $  11,476         $ 3,799                    $  15,275
  Interest and dividends on securities                  3,400             698                        4,098
  Federal funds sold                                      130              64                          194
                                                    ---------         -------                    ---------
    Total interest and dividend income                 15,006           4,561                       19,567
INTEREST EXPENSE                                                                                 
  Interest on deposits                                  6,409           2,093                        8,502
  Other borrowings                                        338               0                          338
                                                    ---------         -------                    ---------
    Total interest expense                              6,747           2,093                        8,840
                                                    ---------         -------                    ---------
NET INTEREST INCOME                                     8,259           2,468                       10,727

Provision for loan losses                                 456             710                        1,166
                                                    ---------         -------                    ---------
Net interest income after provision for                                                          
 loan losses                                            7,803           1,758                        9,561

Noninterest income                                        921             236                        1,157

Noninterest expense                                     5,289           1,983                        7,272
                                                    ---------         -------                    ---------
Income (loss) before income taxes                       3,435              11                        3,446
  Income tax expense (benefit)                            851             (35)                         816
                                                    ---------         -------                    ---------
NET INCOME                                          $   2,584         $    46                    $   2,630
                                                    =========         =======                    =========
Earnings per common share - Basic                   $    1.16         $  1.18                    
                                                    =========         =======                    
Pro forma earnings per common share - Basic                                                      $    0.99
                                                                                                 =========
Earnings per common share - Diluted                 $    1.15         $  1.18                    
                                                    =========         =======                    
Pro forma earnings per common share - Diluted                                                    $    0.98
                                                                                                 =========
Weighted average shares outstanding - Basic         2,236,091          39,000                    2,665,091
                                                    =========         =======                    =========
Weighted average shares outstanding - Diluted       2,244,058          39,000                    2,673,058
                                                    =========         =======                    =========
Conversion ratio                                                                                   11 to 1
                                                                                                 =========
</TABLE>

                                      30

<PAGE>   33
              PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
                                 (UNAUDITED)
                        YEAR ENDED DECEMBER 31, 1995
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>                                                                                         UBCP
                                                                                                 Southern
                                                                                 Pro Forma       Pro Forma
                                                    UBCP          Southern      Adjustments      Combined
                                                    ---------  ---------------  -----------      ---------
<S>                                                <C>             <C>              <C>         <C>    
INTEREST AND DIVIDEND INCOME                                                                     
  Loans, including fees                             $  10,497         $ 3,665                    $  14,162
  Interest and dividends on securities                  3,766             632                        4,398
  Federal funds sold                                       89              19                          108
                                                    ---------         -------                    ---------
    Total interest and dividend income                 14,352           4,316                       18,668

INTEREST EXPENSE                                                                                 
  Interest on deposits                                  6,266           1,936                        8,202
  Other borrowings                                        310               0                          310
                                                    ---------         -------                    ---------
    Total interest expense                              6,576           1,936                        8,512
                                                    ---------         -------                    ---------
NET INTEREST INCOME                                     7,776           2,380                       10,156

Provision for loan losses                                 465             739                        1,204
                                                    ---------         -------                    ---------
Net interest income after provision for                                                          
 loan losses                                            7,311           1,641                        8,952

Noninterest income                                        876             228                        1,104

Noninterest expense                                     5,174           1,967                        7,141
                                                    ---------         -------                    ---------
Income before income taxes                              3,013             (98)                       2,915
  Income tax expense                                      769            (109)                         660
                                                    ---------         -------                    ---------
NET INCOME                                          $   2,244         $    11                    $   2,255
                                                    =========         =======                    =========
Earnings per common share - Basic                   $    1.00         $  0.28                    
                                                    =========         =======                    
Pro forma earnings per common share - Basic                                                      $    0.85
                                                                                                 =========
Earnings per common share - Diluted                 $    1.00         $  0.28                    
                                                    =========         =======                    
Pro forma earnings per common share - Diluted                                                    $    0.85
                                                                                                 =========
Weighted average shares outstanding - Basic         2,236,010          39,000                    2,665,010
                                                    =========         =======                    =========
Weighted average shares outstanding - Diluted       2,236,658          39,000                    2,665,658
                                                    =========         =======                    =========
Conversion ratio                                                                                   11 to 1
                                                                                                 =========
</TABLE>



                                      31

<PAGE>   34


               DESCRIPTION AND COMPARISON OF UBCP COMMON STOCK
                          AND SOUTHERN COMMON STOCK

GENERAL

     UBCP is an Ohio corporation governed by and subject to the Ohio General
Corporation Law ("OGCL"). Southern is an Ohio corporation organized under and
governed by the provisions of the OGCL. If the proposed Merger is consummated,
shareholders of Southern who receive UBCP Common Stock will become shareholders
of UBCP and, as such, their rights as shareholders will be governed by the OGCL
and by UBCP's Articles, Code of Regulations and other corporate documents. The
rights of holders of shares of Southern Common Stock differ in certain respects
from the rights of holders of UBCP Common Stock. A summary of the material
differences between the respective rights of Southern from that of UBCP
shareholders is set forth below.

     As of the date of the Agreement UBCP was authorized to issue 10,000,000
shares of $1.00 par value common stock ("UBCP Common Stock"). As of the date of
the Agreement, UBCP had 2,238,314 shares of UBCP Common Stock issued and
outstanding, which left 7,761,686 shares available for future issuance.
Pursuant to the terms of the Merger UBCP will issue an aggregate of 429,000
shares of UBCP Common Stock to shareholders of Southern.

     The authorized Common Stock of Southern consists of 39,000 shares of
Common Stock, $5.00 par value per share, of which 39,000 are issued and
outstanding as of the Record Date.

     UBCP Common Stock is traded on the NASDAQ Small Cap market any exchange.
Certain broker/dealers make a market in UBCP Common Stock and handle purchase
and sale transactions under the symbol "UBCP". Trading volume in UBCP Common
Stock for the twelve months ended December 31, 1997, was 313,591 shares.

     Southern Common Stock is not traded on any exchange nor in the
over-the-counter market. Management is unaware of trades involving 3,154 shares
of Southern Common Stock during the twelve months ended December 31, 1997.

     While there are a substantial number of similarities between the UBCP
Common Stock and the Southern Common Stock, the rights of shareholders of
Southern will be different after the Effective Date of the Merger. Shareholders
will be affected by differences in the Articles of Incorporation and Code of
Regulations of UBCP and Southern. Listed below are the more important
attributes of the UBCP Common Stock and the differences, if any, from the
Southern Common Stock.

DIVIDENDS

     Holders of UBCP Common Stock are entitled to dividends out of funds
legally available therefor, as governed by the OGCL, and if declared by the
Board of Directors. The amount and timing of dividends on UBCP Common Stock is
subject to the earnings of its subsidiaries and the amounts available for
payment of dividends by such subsidiaries under federal banking laws and
regulations. Generally, dividends from UBCP's banking subsidiaries are
restricted to net profits of the current year plus the preceding two years less
dividends paid.                                              

PREEMPTIVE RIGHTS

     Pursuant to the Articles of Incorporation, shareholders of UBCP do not
have the preemptive right to subscribe to additional shares of common stock
when issued by UBCP. Shareholders of Southern currently have preemptive rights
pursuant to the provisions of the OGCL. Preemptive rights permit a shareholder
to purchase their pro rata share of any offering by the company, subject to
certain exceptions and limitations as provided by law.



                                       32


<PAGE>   35


VOTING

     On all matters to properly come before shareholders, each share of stock
of UBCP and Southern entitles the holder thereof to one vote, except, with
respect to the right to vote cumulatively in the election of Directors, and for
the effect of certain "supermajority vote" requirements regarding business
combinations contained in the Articles of Incorporation of UBCP (see
"Cumulative Voting" and "Antitakeover Provisions"). The affirmative vote of the
holders of a majority of the outstanding UBCP Common Stock and Southern Common
Stock, respectively, is required to amend the Articles of Incorporation of UBCP
and Southern, except the amendment of the provision contained in UBCP's
Articles of Incorporation requiring a supermajority vote in certain business
combination transactions, which amendment requires the affirmative vote of the
holders of eighty percent (80%) of the UBCP Common Stock.

CUMULATIVE VOTING

     Shareholders of Southern have the right to vote cumulatively in the
election of Directors. Shareholders of UBCP do not have the right to vote
cumulatively in the election of directors pursuant to UBCP's Articles of
Incorporation. In cumulative voting, a shareholder may cumulate a number of
votes equal to the number of directors to be elected times the number of shares
held by the shareholder and cast all of such votes for one nominee for
director, or allocate such votes among the nominees as the shareholder sees
fit. Cumulative voting rights afford shareholders controlling a minority stock
position the opportunity to have representation on the Board of Directors.

LIQUIDATION

     Holders of UBCP and Southern stock are entitled to a pro rata distribution
of the corporation's assets upon liquidation.

LIABILITY OF DIRECTORS; INDEMNIFICATION

     Under their respective Articles of Incorporation UBCP and Southern may
indemnify present or past directors, officers, employees or agents to the full
extent permitted by law.

     The Articles of Incorporation of UBCP provides as follows:

     The Corporation shall indemnify its present and past Directors, officers,
     employees and agents, and such other persons as it shall have powers to
     indemnify to the full extent permitted under, and subject to the
     limitations of, Title 17 of the Ohio Revised Code. Additionally, and
     subject to the limitations set forth below, the Corporation shall
     indemnify its present and past Directors for personal liability for
     monetary damages resulting from breach of their fiduciary duty as
     Directors. Notwithstanding the above, no indemnification for personal
     liability shall be provided for: (i) any breach of the Directors' duty of
     loyalty to the Corporation or its shareholders; (ii) acts or omissions not
     in good faith or which involve intentional misconduct or a knowing
     violation of law; and (iii) any transaction from which the Director
     derived an improper personal benefit.

ANTITAKEOVER PROVISIONS

Ohio Law applicable to UBCP and Southern

     Both Southern and UBCP are Ohio-chartered corporations and are "issuing
public corporations" under the laws of Ohio, and subject to the provisions of
the Ohio Control Share Acquisition Statute (ORC Section 1701.831) and the
Merger Moratorium Act (ORC Section 1704). Pursuant to the Ohio Control Share
Acquisition Statute, the purchase of certain levels of voting power of a
company (one-fifth or more, one-third or more, or a majority) can be made only
with the prior authorization of at least a majority of the total voting power
of such company and a separate prior authorization of the holders of at least a
majority of the voting power held by shareholders other than the proposed
purchaser, officers of the company and Directors of the company who are also
employees. This law has the potential effect of deterring certain potential
acquisitions of the company which might be beneficial to shareholders. The
Merger Moratorium Act, enacted in 1990, prohibits certain Ohio corporations
from engaging in specified types of transactions with an "interested


                                     33

<PAGE>   36


shareholder" for a period of three years after the shareholder becomes an
"interested shareholder" unless the shareholder receives the approval of the
corporation's board of directors prior to the acquisition of shares or the
consummation of the specified type of transaction. The anticipated effect of
the Merger Moratorium Act is to encourage a potential acquiror to negotiate
with a target corporation's board of directors prior to obtaining a 10 percent
or greater block of shares in the corporation.

UBCP's and Southern's Articles of Incorporation

     UBCP's Articles of Incorporation contain provisions which can be
characterized as antitakeover in nature. These applicable provisions of UBCP's
Articles of Incorporation are summarized below:

                  Supermajority Vote and Fair Price Provision

     UBCP has a provision in its Articles of Incorporation which provide that
in certain business combination transactions, which are not approved by the
incumbent board of directors, a supervote is required by shareholders in order
to approve such a business combination. In the case of UBCP the vote of
shareholders required under such circumstances is 80%.  In addition the
Articles of Incorporation of UBCP contains a "fair price" provision which
requires an acquiror to pay the same level of consideration for all shares of
the company acquired during the preceding two years. The supermajority and fair
price provisions do not apply to transactions which are approved by the
incumbent board of directors of the company nor to a transaction approved by a
vote of at least 66 2/3% of the shares excluding those owned by the acquiror.

                           Classified Board Provision

     UBCP currently has in operation, a classified election system for electing
their Board of Directors. Directors are elected to a designated class and shall
serve until the expiration of the term for which they are elected, and until
their successors have been duly elected and qualified.  UBCP has three (3)
classes and each director is elected to a three (3) year term such that
one-third of the Board is elected each year

                               Authorized Shares

     The availability of authorized and unissued shares for future issuance by
UBCP may be deemed to have an antitakeover effect. As of the date of the
Agreement, UBCP had 7,761,686 authorized shares available for future issuance.
The authorized and unissued shares are available for issuance, and thereby
could be issued into "friendly hands" to dilute the ownership of an individual
or corporation that has acquired shares of UBCP and intends to conduct an
acquisition of UBCP that is deemed to be undesirable by the Board of Directors
of UBCP.

     These provisions are not the result of management's knowledge of any
effort to obtain control of UBCP by any means. UBCP's Articles of Incorporation
and Code of Regulations currently contain no other provisions that were
intended to be or could fairly be considered as antitakeover in nature or
effect. Further, the Board of Directors has no intention to amend the Articles
of Incorporation or Code of Regulations to add any additional antitakeover
provisions.

     Southern's Articles of Incorporation has a provision similar to that of
UBCP's "Supermajority Vote and Fair Price Provision" and "Classified Board
Provision."  Southern does not have any authorized shares available for future
issuance.



                                     34
<PAGE>   37
                             INFORMATION ABOUT UBCP

GENERAL

     UBCP, through its affiliates, the Citizens Savings and Citizens-State Bank,
conducts the business of a commercial banking organization. At December 31,
1997, UBCP and its subsidiaries had consolidated total assets of approximately
$212 million, consolidated total deposits of approximately $176 million and
consolidated total equity of approximately $22 million.

     UBCP, through its banking affiliates, offers a broad range of banking
services to the commercial, industrial and consumer market segments which it
serves. Services include commercial, real estate and personal loans; checking,
savings and time deposits and other customer services such as safe deposit
facilities. UBCP does not have any foreign operations, assets or investments.

     Both affiliates are Ohio State chartered commercial banks. Both are
regulated by the Ohio Division of Financial Institutions ("ODFI") and its
deposits are insured by the Federal Deposit Insurance Corporation to the extent
permitted by law and, as a subsidiary of UBCP, is regulated by the Federal
Reserve Board.

     THIS PROXY STATEMENT-PROSPECTUS, AS MAILED TO SHAREHOLDERS OF SOUTHERN IS
ACCOMPANIED BY UBCP'S ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR ENDED DECEMBER
31, 1997 (THE "UBCP 1997 ANNUAL REPORT"). ADDITIONAL INFORMATION CONCERNING UBCP
IS CONTAINED IN DOCUMENTS INCORPORATED IN THIS PROXY STATEMENT BY REFERENCE.
THESE DOCUMENTS, INCLUDING THE UBCP 1997 ANNUAL REPORT, ARE AVAILABLE WITHOUT
CHARGE UPON WRITTEN REQUEST TO RANDALL M. GREENWOOD, VICE PRESIDENT & CHIEF
FINANCIAL OFFICER AT UNITED BANCORP, INC., P.O. BOX 10, MARTINS FERRY, OHIO
43935. IN ORDER TO ASSURE TIMELY DELIVERY OF THESE DOCUMENTS, ANY REQUEST SHOULD
BE MADE BY _______________, 1998.

COMPETITION

     The commercial banking and trust business in the market areas served by
both affiliates is very competitive. UBCP and its banking affiliates are all in
competition with commercial banks located in their own service areas. Some
competitors of UBCP and its banking affiliates are substantially larger than the
affiliates. In addition to local bank competition, both affiliates compete with
larger commercial banks located in metropolitan areas, savings banks, savings
and loan associations, credit unions, finance companies and other financial
institutions for loans and deposits.

CERTAIN REGULATORY CONSIDERATIONS

     The following is a summary of certain statutes and regulations affecting
UBCP and its subsidiaries. This summary is qualified in its entirety by such
statutes and regulations.

UBCP

     UBCP is a registered bank holding company under the Bank Holding Company
Act as amended, ("BHC Act") and as such is subject to regulation by the Federal
Reserve Board. A bank holding company is required to file with the Federal
Reserve Board quarterly reports and other information regarding its business
operations and those of its subsidiaries. A bank holding company and its
subsidiary banks are also subject to examination by the Federal Reserve Board.

     The BHC Act requires every bank holding company to obtain the prior
approval of the Federal Reserve Board before acquiring substantially all the
assets of any bank or bank holding company or ownership or control of any voting
shares of any bank or bank holding company, if, after such acquisition, it would
own or control, directly or indirectly, more than five percent (5%) of the
voting shares of such bank or bank holding company. 


                                       35

<PAGE>   38

     In approving acquisitions by bank holding companies of companies engaged in
banking-related activities, the Federal Reserve Board considers whether the
performance of any such activity by a subsidiary of the holding company
reasonably can be expected to produce benefits to the public, such as greater
convenience, increased competition, or gains in efficiency, which outweigh
possible adverse effects, such as over concentration of resources, decrease of
competition, conflicts of interest, or unsound banking practices.

     Bank holding companies are restricted in, and subject to, limitations
regarding transactions with subsidiaries and other affiliates.

     In addition, bank holding companies and their subsidiaries are prohibited
from engaging in certain "tie in" arrangements in connection with any extensions
of credit, leases, sales of property, or furnishing of services.

UBCP Subsidiaries

     UBCP operates two Ohio State chartered commercial banks, namely, "The
Citizens Savings Bank" located in Martins Ferry, Ohio and "The Citizens State
Bank of Strasburg," Strasburg, Ohio. Both banking subsidiaries are regulated by
the ODFI and the FDIC.

Capital

     The Federal Reserve Board, Office of the Comptroller of the Currency
("OCC"), and FDIC require banks and holding companies to maintain minimum
capital ratios.

     The Federal Reserve Board has adopted final "risk-adjusted" capital
guidelines for bank holding companies. The new guidelines became fully
implemented as of December 31, 1992. The OCC and FDIC have adopted substantially
similar risk-based capital guidelines. These ratios involve a mathematical
process of assigning various risk weights to different classes of assets, then
evaluating the sum of the risk-weighted balance sheet structure against UBCP's
capital base. The rules set the minimum guidelines for the ratio of capital to
risk-weighted assets (including certain off-balance sheet activities, such as
standby letters of credit) at 8%. At least half of the total capital is to be
composed of common equity, retained earnings, and a limited amount of perpetual
preferred stock less certain goodwill items ("Tier 1 Capital"). The remainder
may consist of a limited amount of subordinated debt, other preferred stock, or
a limited amount of loan loss reserves. At December 31, 1997 UBCP's consolidated
risk-adjusted Tier 1 Capital and total capital, as defined by the regulatory
agencies based on the fully phased in 1992 guidelines, were 15.1% and 16.4% of
risk-weighted assets, respectively, well above the 4% and 8% minimum standards
mandated by the regulatory agencies.

     In addition, the federal banking regulatory agencies have adopted leverage
capital guidelines for banks and bank holding companies. Under these guidelines,
banks and bank holding companies must maintain a minimum ratio of three percent
(3%) Tier 1 Capital (as defined for purposes of the year-end 1992 risk-based
capital guidelines) to total assets. The Federal Reserve Board has indicated,
however, that banking organizations that are experiencing or anticipating
significant growth, are expected to maintain capital ratios well in excess of
the minimum levels. As of December 31, 1997, UBCP's core leverage ratio was
10.2%, well above the regulatory minimum.

     Regulatory authorities may increase such minimum requirements for all banks
and bank holding companies or for specified banks or bank holding companies.
Increases in the minimum required ratios could adversely affect UBCP and United
Banks, including their ability to pay dividends.



                                       36
<PAGE>   39


Additional Regulation

     UBCP's subsidiaries are also subject to federal regulation as to such 
matters as required reserves, limitation as to the nature and amount of its 
loans and investments, regulatory approval of any merger or consolidation, 
issuance or retirement of their own securities, limitations upon the payment of 
dividends and other aspects of banking operations. In addition, the activities
and operations of UBCP's subsidiaries are subject to a number of additional 
detailed, complex and sometimes overlapping laws and regulations. These 
include state usury and consumer credit laws, state laws relating to
fiduciaries, the Federal Truth-in-Lending Act and Regulation Z, the Federal
Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting Act,
the Truth in Savings Act, the Community Reinvestment Act, anti-redlining
legislation and antitrust laws.

Dividend Regulation

     The ability of UBCP to obtain funds for the payment of dividends and for
other cash requirements is largely dependent on the amount of dividends which
may be declared by UBCP's subsidiaries. Generally, UBCP's subsidiaries may not
declare a dividend, without regulatory approval, if the total of dividends
declared in a calendar year exceeds the total of its net profits for that year
combined with its retained profits of the preceding two years.

Government Policies and Legislation

     The policies of regulatory authorities, including the OCC, Federal Reserve
Board, FDIC and the Depository Institutions Deregulation Committee, have had a
significant effect on the operating results of commercial banks in the past and
are expected to do so in the future. An important function of the Federal
Reserve System is to regulate aggregate national credit and money supply through
such means as open market dealings in securities, establishment of the discount
rate on member bank borrowings, and changes in reserve requirements against
member bank deposits. Policies of these agencies may be influenced by many
factors, including inflation, unemployment, short-term and long-term changes in
the international trade balance and fiscal policies of the United States
government.

     The United States Congress has periodically considered and adopted
legislation which has resulted in further deregulation of both banks and other
financial institutions, including mutual funds, securities brokerage firms and
investment banking firms. No assurance can be given as to whether any additional
legislation will be adopted or as to the effect such legislation would have on
the business of UBCP.

     In addition to the relaxation or elimination of geographic restrictions on
banks and bank holding companies, a number of regulatory and legislative
initiatives have the potential for eliminating many of the product line barriers
presently separating the services offered by commercial banks from those offered
by nonbanking institutions. For example, Congress recently has considered
legislation which would expand the scope of permissible business activities for
bank holding companies (and in some cases banks) to include securities
underwriting, insurance services and various real estate related activities as
well as allowing interstate branching.

Deposit Insurance

     The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") was enacted in 1991. Among other things, FDICIA, requires federal
bank regulatory authorities to take "prompt corrective action" with respect to
banks that do not meet minimum capital requirements. For these purposes, FDICIA
establishes five capital tiers: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized.

     The Federal Reserve Board, the OCC and the FDIC have adopted regulations to
implement the prompt corrective action provisions of FDICIA, effective December
19, 1992. Among other things, the regulations define the relevant capital
measures for the five capital categories. An institution is deemed to be "well
capitalized" if it has a total risk-based capital ratio (total capital to
risk-weighted assets) of 10% or greater, a Tier 1 risk-based capital ratio (Tier
1 Capital to risk-weighted assets) of 6% or greater, and a Tier 1 leverage
capital ratio (Tier 1 Capital to total assets) of 5% or greater, and is not
subject to a regulatory order, agreement or directive to meet and maintain a
specific capital level 


                                       37

<PAGE>   40

for any capital measure. An institution is deemed to be "adequately capitalized"
if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based
capital of 4% or greater, and (generally) a Tier 1 leverage capital ratio of 4%
or greater, and the institution does not meet the definition of a "well
capitalized" institution. An institution is deemed to be "critically
undercapitalized" if it has a ratio of tangible equity (as defined in the
regulations) to total assets that is equal to or less than 2%.
"Undercapitalized" banks are subject to growth limitations and are required to
submit a capital restoration plan. If an "undercapitalized" bank fails to submit
an acceptable plan, it is treated as if it is significantly undercapitalized.
"Significantly undercapitalized" banks may be subject to a number of
requirements and restrictions, including orders to sell sufficient voting stock
to become adequately capitalized, requirements to reduce total assets, and
cessation of receipt of deposits from correspondent banks. "Critically
undercapitalized" institutions may not, beginning 60 days after becoming
"critically undercapitalized," make any payment of principal or interest on
their subordinated debt.

     UBCP and each of its subsidiaries currently exceed the regulatory
definition of a "well capitalized" financial institution.

     On June 17, 1993, the FDIC issued regulations establishing a permanent
risk-based assessment system. These regulations took effect October 1, 1993. At
the present time, each of UBCP's subsidiaries is "well capitalized" and therefor
pays the minimum insurance rate for deposit insurance to the FDIC.

     The FDIC may terminate the deposit insurance of any insured depository
institution if the FDIC determines, after a hearing, that the institution has
engaged or is engaging in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation, order, or any condition imposed in writing by, or written agreement
with, the FDIC. The FDIC may also suspend deposit insurance temporarily during
the hearing process for a permanent termination of insurance if the institution
has no tangible capital. Management of UBCP is not aware of any activity or
condition that could result in termination of the deposit insurance of its
subsidiary insured depository institutions.

Recent Legislation

     On September 29, 1994, the Reigle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "Interstate Act") was signed into law. This
Interstate Act effectively permits nationwide banking. The Interstate Act
provides that one year after enactment, adequately capitalized and adequately
managed bank holding companies may acquire banks in any state, even in those
jurisdictions that currently bar acquisitions by out-of-state institutions,
subject to deposit concentration limits. The deposit concentration limits
provide that regulatory approval by the Federal Reserve Board may not be granted
for a proposed interstate acquisition if after the acquisition, the acquiror on
a consolidated basis would control more than 10% of the total deposits
nationwide or would control more than 30% of deposits in the state where the
acquiring institution is located. The deposit concentration state limit does not
apply for initial acquisitions in a state and may be waived by the state
regulatory authority. Interstate acquisitions are subject to compliance with the
Community Reinvestment Act ("CRA"). States are permitted to impose age
requirements not to exceed five years on target banks for interstate
acquisitions. States are not allowed to opt-out of interstate banking. Ohio
adopted legislation to opt-into the Interstate Act in May of 1997. Recently
adopted legislation applies state law equally to all banks, state or national
and in- or out-of-state, regarding acquisitions, as required by the Interstate
Act.

     Branching between states may be accomplished either by merging separate
banks located in different states into one legal entity, or by establishing de
novo branches in another state. Consolidation of banks was not permitted until
June 1, 1997 provided that the state had not passed legislation "opting-out" of
interstate branching. The laws of the host state regarding community
reinvestment, fair lending, consumer protection (including usury limits) and
establishment of branches shall apply to the interstate branches.

     Legislation modifying the Ohio Banking laws was adopted in June of 1996 and
became effective on January 1, 1997. This legislation is the first significant
modification to the Ohio Banking Laws since 1968. The intent of the legislation
was to modernize the Ohio law to allow banks to remain competitive in the ever
changing financial services industry and a reduction in the regulatory burden of
operating the Bank, consistent with safety and 

                                       38

<PAGE>   41


soundness principles.

Proposed Legislation

     In addition to the above, there have been proposed a number of legislative
and regulatory proposals designed to strengthen the federal deposit insurance
system and to improve the overall financial stability of the U.S. banking
system. It is impossible to predict whether or in what form these proposals may
be adopted in the future, and if adopted, what their effect would be on UBCP.

PRINCIPAL SHAREHOLDERS AND MANAGEMENT OWNERSHIP INFORMATION

     No shareholder is known to UBCP management to be the beneficial owners of
more than five percent of the outstanding shares of UBCP Common Stock as of the
Record Date:

     The following table shows certain information concerning the number of
shares of UBCP Common Stock held as of December 31, 1997, by each director and
executive officer of UBCP and by all of UBCP's directors and executive officers
as a group:


<TABLE>
<CAPTION>


                                              Shares of 
                                             Common Stock 
                                             Beneficially
                                                 Owned
     Name                                       12/31/97                       Percent
     ----------                                 --------                       -------
<S>                                             <C>                            <C>
     DIRECTORS:
     Michael J. Arciello                          1,382                            .06
     John H. Clark                               24,270                           1.08
     Dr. Leon F. Favede, O.D.                     1,730                            .07
     James W. Everson                            55,303                           2.47
     Errol C. Sambuco                               720                            .03
     Matthew C. Thomas                            7,261                            .32

     EXECUTIVE OFFICERS:
     Charles E. Allensworth                         399                            .02
     Norman F. Assenza                            4,689                            .21
     Ronald S. Blake                                 71                            Nil
     Cleo S. Dull                                   558                            .02
     William S. Holbrook                          4,579                            .20
     James A. Lodes                               1,425                            .06
     Harold W. Price                              1,269                            .06


     All Company Directors and Excective
     Officers as a Group (16 individuals)       128,211                           5.73

</TABLE>

LEGAL PROCEEDINGS

     UBCP and its subsidiary are from time to time subject to various pending
and threatened lawsuits in which 

                                       39
<PAGE>   42
claims for monetary damages are asserted in the ordinary course of business. 
While any litigation involves an element of uncertainty, management of the 
Company does not anticipate that any currently pending or threatened litigation 
has the potential to materially affect the financial condition or results of 
operations of UBCP.

                           INFORMATION ABOUT SOUTHERN

GENERAL

     Southern is an Ohio general business corporation and a registered bank
holding company with its main office located in Glouster, Ohio. The Glouster
Community Bank is an Ohio state chartered bank and a wholly owned subsidiary of
Southern. The Glouster Community Bank operates its main office at 88 High
Street, Glouster, Ohio 45732. The Glouster Community Bank operates 3 branches.

     The principal business of The Glouster Community Bank consists of
attracting retail deposits from the general public and investing those funds in
one-to-four family residential mortgage loans, consumer loans, commercial real
estate, construction and commercial business loans primarily in its market area.
The Glouster Community Bank also purchased mortgage-backed securities, invests
in U.S. Agency obligations, state and municipal securities and other permissible
investments.

     The Glouster Community Bank's revenues are derived primarily from interest
on loans, investments, income from service charges and loan originations.

MEMORANDUM OF UNDERSTANDING

     Glouster Bank is subject to regulation by the ODFI and the FDIC.  Pursuant
to a Memorandum of Understanding dated January 29, 1997 by and among Glouster
Bank, the ODFI and the FDIC (the "MOU"), Glouster Bank has agreed to comply
with certain directives which are intended to correct operational deficiencies
identified in the ODFI's April 28, 1997 examination report (the "Examination
Report") and improve Glouster Bank's overall financial condition.  The MOU
specifies various deadlines (generally ranging from 10-90 days from the date of
the MOU) for the implementation of certain corrective measures and requires
that such measures be maintained until such time as the MOU is stayed,
modified, terminated or suspended by the ODFI and the FDIC. 

     The MOU requires Glouster Bank to, among other things:

     (i)    Engage an independent bank management consultant.
     (ii)   Develop a written business plan.
     (iii)  Maintain Tier 1 capital at a level equal to or exceeding 7% of the
     Bank's total assets.
     (iv)   Give the ODFI and FDIC prior written notice of its intent to pay
     cash dividends, and in the event Tier 1 capital to total assets  should be 
     below 7%, seek the advance approval of the ODFI and FDIC with respect to 
     any cash dividends.
     (v)    Maintain an adequate allowance for loan and lease losses.
     (vi)   Develop plans to improve the Bank's position with respect to certain
     loans which are past due as to principal or interest in excess of 90 days 
     or more.
     (vii)  Amend certain policies of Glouster Bank including its loan,
     investment and liquidity policies.
     (viii) Forebear from making loans or extensions of credit to any borrower
     who has a loan which is classified in the Examination Report of   Glouster 
     Bank, or any subsequent examination.
     (ix)   Refrain from the capitalization of any interest with respect to a
     borrower without prior approval of Glouster Bank's Board of Directors.
     (x)    Take steps to eliminate and deficiencies noted in the Examination
     Report.
     (xi)   Develop and prepare a written loan review procedures policy 
     designed to identify and categorize problem loans and assess the overall
     quality of the Bank's loan portfolio.
     (xii)  Take steps necessary to eliminate and/or correct all violations
     noted in the Examination Report and to adopt appropriate procedures to 
     prevent future violations.
     (xiii) Develop written procedures for strengthening and maintaining 
     internal control procedures.
     (xiv)  Develop a written conflicts of interest policy.
     (xv)   Correct errors noted in the December 31, 1995 Report of Income and
     Condition and refile it with the ODFI and FDIC and to amend Glouster Bank's
     June 30, 1996 Report of Income and Condition to make appropriate additions
     to the reserve for loan losses.
     (xvi)  Establish a committee of the Board of Directors of Glouster Bank to
     monitor compliance with the terms of the MOU.

     To date, management of Glouster Bank believes it is in substantial
compliance with the terms and provisions of the MOU.  In addition, while
Glouster Bank intends to continue to fully comply with all the provisions of
the MOU, there can be no assurance that such compliance will improve Glouster
Bank's overall financial condition or result in a timely modification or
termination of the MOU.  Moreover, compliance by Glouster Bank with the
provisions of the MOU will not bar, estop or otherwise prevent the ODFI and/or
the FDIC or any other regulatory agency or department from taking any other
action effecting Glouster Bank or any of its current or former affiliates.

PROPERTIES

          Southern owns no real or personal of a material nature other than its
main office, branch locations, and the furniture, fixtures and equipment used in
its banking business. The main office of Southern is located at 88 High Street,
Glouster, Ohio and its branch offices are located at the following addresses:


               SOUTHERN MAIN OFFICE                   AMESVILLE
               88 High Street                         State Street
               Glouster, Ohio 45732                   Amesville, Ohio 45711

               GLOUSTER                               NELSONVILLE
               Toledo Street                          873 Chesnut Street
               Glouster, Ohio 45732                   Nelsonville, Ohio 45764


     Southern owns the land and buildings on which its main office and branch
offices are located free and clear of any major encumbrances.

LITIGATION

     There is no pending litigation of a material nature in which Southern is a
party or to which any of its property is subject. Further, there is no material
legal proceeding in which any director, executive officer, principal shareholder
or affiliate of Southern, or any associate of any such director, executive
officer, principal shareholder or affiliate, is a party or has a material
interest adverse to Southern. None of the ordinary routine litigation in which
Southern is involved is expected to have a material adverse effect on the
financial condition, results of operations or business of Southern.


                                       40
<PAGE>   43


VOTING, PRINCIPAL SHAREHOLDERS AND MANAGEMENT INFORMATION

     Holders of record of Southern Common Stock at the close of business on the
Record Date will be entitled to vote at the Special Meeting of shareholders. On
the Record Date there were 39,000 shares of Southern Common Stock issued and
outstanding. Each share of Southern Common Stock is entitled to one vote on each
matter presented for shareholder action.


     The following table sets forth information concerning the number of shares
of Southern Common Stock held as of December 31, 1997, by each shareholder who
is known to Southern management to have been the beneficial owner of more than
five percent of the outstanding shares of Southern Common Stock as of that date:


<TABLE>
<CAPTION>

                                                        Shares Beneficially
                                                             owned at                                     Percent
   Beneficial Owner                                          12/31/97                                     of Class
   ----------------                                          --------                                     --------  
<S>                                                          <C>                                          <C>  
John B. Rice                                                   2,418                                        6.20%
5706 Heather Hollow Drive
Dayton, Ohio 45415

L.E. Richardson, Jr.                                           5,113                                       13.11%
311 Granville Street
Newark, Ohio 43055

Cynthia R. Wentis                                              3,664                                        9.39%
127 Hillcrest Drive
Marietta, Ohio 45750

</TABLE>

     The following table shows certain information concerning the number of
shares of Southern Common Stock held as of December 31, 1997, by each director
of Southern and by all of Southern's directors and executive officers as a
group:

<TABLE>
<CAPTION>

                                                           Shares of
                                                          Common Stock
                                                      Beneficially owned at               Percent
          Name                                                12/31/97                    of Class
          ----                                                --------                    --------
           
<S>                                                         <C>                             <C>  
Paul J. Gerig                                                  500(1)                       1.28%
Richard C. Guinther                                          1,600                          4.10%
Samuel J. Jones                                                387                          0.99%
Dean A. Kasler, Sr                                             660(2)                       1.69%
Philip D. Kasler                                               600                          1.54%
Joseph D. Kittle, Sr                                           600                          1.54%
Nash                                                            55                          0.14%
L. E. Richardson, Jr                                         5,113                         13.11%
Theodore R. Swallow                                            500                          1.28%
Judith Williams                                                 25                          0.06%
                                                            ------                         -----

All executive officers and directors as a group             10,040                         25.74
  (10 persons)                                                              
</TABLE>

(1)       Includes 100 shares owned by a spouse.
(2)       Includes 60 shares owned by a spouse.


                                       41
<PAGE>   44

CURRENT RELATIONSHIPS AND RELATED TRANSACTIONS

     Directors and executive officers of Southern and their associates are
customers of and have had transactions with Southern from time to time in the
ordinary course of business. Such transactions have been made on substantially
the same terms, including interest rates and collateral on loans, as those
prevailing at the time for comparable transactions with other persons and did
not and will not involve more than the normal risk of collectibility or present
other unfavorable features. Similar transactions may be expected to take place
in the ordinary course of business in the future.

COMPETITION

     The principal market in which Southern competes is Athens County in
Southeastern Ohio. For deposits and loans, Southern competes with other banks,
savings institutions, credit unions, finance companies, insurance companies, 
and governmental agencies.

EMPLOYEES

     At December 31, 1997, Southern had 36 full-time equivalent employees.
Southern is not a party to any collective bargaining agreement and employee
relations are considered to be excellent by Southern management.

SOUTHERN'S FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition
General. Total assets increased $1.3 million or 2.5% from $50.6 million at
December 31, 1996 to $51.9 million at December 31, 1997. This modest growth was
the result of internal growth, primarily as the result of the promotion of NOW
accounts. During this period there were increases of $3.5 million in investment
securities which were primarily funded by the overall increase in deposits of
$1.1 million and the decrease in net loans of $2.0 million.

Investment Portfolio. Total investment securities increased during the year by
approximately $3.5 million or 28.3% from $12.4 million at December 31, 1996 to
$15.9 million at December 31, 1997. This increase resulted from the funds
received from net loan reductions and from deposit increases. The securities
acquired with these funds typically have maturities from 5 years to 15 years
which will provide maximum yields to the company.

Historically, Southern has been a conservative investor, investing primarily in
U.S. Government agency obligations, mortgage-backed securities, and to a lesser
extent local obligations of states and political subdivisions. The
mortgage-backed securities are all with agencies of the U.S. Government and
provide for monthly repayment of interest and principal, thus providing for
greater liquidity. Management determined that with the current rate of negative
loan growth, greater yields in the investment portfolio were necessary.


                                       42
<PAGE>   45



The following table sets forth the carrying amount of securities at the dates
indicated:

<TABLE>
<CAPTION>


                                                                          Year Ended December 31,
                                                   -------------------------------------------------------------------
                                                       1997           1996          1995          1994           1993
                                                       ----
<S>                                                      <C>           <C>           <C>          <C>          <C>

Available-for-Sale
U.S. Government agency securities                        $10,773       $ 7,344       $ 5,934      $ 4,985      $
Mortgage-backed securities                                 3,785           784           971        1,369

Marketable equity securities                                 244           231           222           19            0
                                                         -------       -------       -------      -------      -------

          Total                                          $14,802       $ 8,359       $ 7,127      $ 6,373      $
                                                         =======       =======       =======      =======      =======

Held-to-Maturity

U.S. Government agency securities                        $     0         2,000       $ 1,500      $ 1,500      $ 7,663

Mortgage-backed securities                                     0             0             0            0        2,270

Obligations of states and political subdivisions           1,067         2,013         2,322        2,873        3,071

Marketable equity securities                                   0             0             0            0           18
                                                        --------       -------       -------      -------      -------
          Total                                         $  1,067       $ 4,013        $3,822      $ 4,373      $13,022
                                                        ========       =======       =======      =======      =======
</TABLE>

     At December 31, 1997, Southern had no securities of any issuer for which
the carrying value of such securities exceeded 35% of shareholders' equity.

     The following table sets forth the maturities of securities at December 31,
1997, and the weighted average yields of such securities (calculated on the
basis of the cost and effective yields weighted for the scheduled maturity of
each security). Tax-equivalent adjustments (using a 34% federal income tax rate)
have been made in calculating yields on obligations of state and political
subdivisions.

<TABLE>
<CAPTION>


                                                                        Maturing
                                -------------------- ------------------ ------------------- ------------------- ----------
                                      Within           After One But      After Five But          After         No Fixed
                                     One Year        Within Five Years   Within Ten Years       Ten Years       Maturity
                                  Amount     Yield    Amount    Yield    Amount     Yield    Amount     Yield    Amount
                                ----------- -------- ---------- ------- ---------- -------- ---------- -------- ----------
                                                                     (In thousands)
<S>                                 <C>      <C>      <C>       <C>      <C>       <C>       <C>        <C>       <C>           
Available-for-Sale
U.S. Government agency
securities                          $2,495   5.29%    $1,505    6.42%    $5,773    7.00%     $1,000     6.88%        --
Mortgage-backed securities              --     --         57    9.25%        66    8.58%      3,662     7.25%        --

Marketable equity securities            --     --         --      --         --      --          --       --       $244
                                    ------            ------             ------              ------                ----
                                    $2,495            $1,562             $5,839              $4,662                $244
                                    ======            ======             ======              ======                ====

Held-to-Maturity
Obligations of states and
political
    subdivisions                      $140   9.34%      $608    8.37%      $319    7.80%         --       --         --
                                      ====              ====               ====
</TABLE>

Note:  Mortgage-backed securities are distributed on a contractual maturity.

Loans. The Bank's loan portfolio is comprised of commercial and agricultural 
loans extended to businesses and farm operations and consumer loans consisting
primarily of residential mortgages, automobile loans, and personal credit card
lines. Total loans amounted to $31.9 million at December 31, 1997 compared to
$33.9 million at December 31, 1996, a decrease of $2.0 million or 5.9%. Total
real estate loans, consumer installment, commercial and agriculture, and credit
card loans amounted to $20.9 million, $8.6 million, $2.3 million and $162,000
which represents 65.5%, 27.0%, 7.2%, and .3% of total loans at December 31,
1997, respectively.

At December 31, 1997, Southern continues to focus its primary lending efforts in
residential mortgages, which comprise 54.1% of the total loan portfolio, and
consumer installment loans, comprised primarily of unsecured personal and
automobile loans, which comprise 27.1% of total loans. In recent years there has
been a somewhat strong loan demand in residential real estate as well as
somewhat less traditional commercial real estate and construction real estate
loans. The loan growth has been spurred by new housing developments in the local
market combined with the marketing efforts of Southern. Management believes that
the lending practices employed by Southern reduce, to an acceptable level, the
impact of declining values of real estate should a downturn in the local real
estate market occur.


                                       43
<PAGE>   46


The slight reduction in the loan portfolio was due to the reduction in consumer
loans, which fell from $11.8 million at December 31, 1996 to $8.8 million at
December 31, 1997, which represents a decrease of $3.0 million or 150% of the
total loan reduction during this period. The remainder of loan portfolio is
comprised of real estate and commercial loans. Such loans grew $1.0 million from
December 31, 1996 to December 31, 1997. Since 1995, the Bank has had to
foreclose on $104,000 of its real estate loans. Real estate mortgage loans grew
from $19 million to $20 million during this same period. Real estate
construction loans grew from $136,000 to $631,000 during this same period. The
increase of $1,495,000 in real estate loans is a result of management's plan to
be more actively involved with local residential home builders. Such loan
originations have been concentrated primarily in the local market area.
Commercial, industrial and agriculture loans fell by $250,000 from December 31,
1996 to December 31, 1997, which represents 12.5% of the net loan reduction for
this period.

Management intends to continue to promote residential real estate lending in its
local market area. Management desires to maintain a diversified loan portfolio
in its local market area to support the communities it serves. Although the Bank
has a diversified loan portfolio, at December 31, 1997, 1996 and 1995 loans for
commercial, industrial and agricultural sectors approximate $2.3 million or
7.2%, $2.6 million or 7.8% and $2.8 million or 8.1% of the loan portfolio,
respectively. These loans are typically secured by residential and commercial
farm real estate and farm equipment, as well as other commercial and industrial
equipment.

The following table shows Southern's loan distribution at the end of each
reported period:


<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                     -----------------------------------------------------------------------------------
                                          1997             1996            1995             1994             1993
                                          ----             ----            ----                              ----
                                                                       (In thousands)
<S>                                     <C>                 <C>              <C>             <C>           <C>    
Commercial, industrial,
   agricultural and other                    $ 2,307         $ 2,650          $ 2,804         $ 1,633        $ 1,870
Real estate-construction                         631             352              416             136             50
Real estate-mortgage                          20,221          19,069           17,748          17,146         17,472
Consumer                                       8,772          11,784           13,719          13,770         11,167
                                             -------         -------          -------         -------         ------
            Total Loans                      $31,931         $33,855          $34,687         $32,685        $30,559
                                             =======         =======          =======         =======        =======
</TABLE>

The following table shows the maturity of loans (excluding real estate mortgages
and installment loans) outstanding as of December 31, 1997. Also provided are
the amounts due after one year classified according to the sensitivity to
changes in interest rates.


<TABLE>
<CAPTION>

                               -----------------------------------------------------------------------------------------
                                                               After One
                                           Within             But Within                After
                                          One Year            Five Years              Five Years                Total
                               -----------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                      <C>                      <C>                      <C>                   <C>    
Commercial, industrial
   and agricultural                       $1,887                   $165                    $255                  $2,307
Real estate - construction                   606                     --                      25                     631
                                          ------                                           ----                  ------  
            Total                         $2,493                   $165                    $280                  $2,938
                                          ======                   ====                    ====                  ======
</TABLE>


Nonperforming Assets. Southern's nonperforming assets, which are comprised of
any nonaccrual loans, accruing loans past due 90 days or more and other real
estate owned, are stated below for the periods from December 31, 1993 through
December 31, 1997. Nonperforming assets amounted to .41% of total assets at
December 31, 1997. Nonperforming loans amounted to .67% of total loans for this
same period.

The Bank's general collection policy is to provide a late notice to commercial
and consumer installment accounts 


                                       44
<PAGE>   47


after 10 days past due, and after 15 days past due for residential mortgage
accounts. Delinquent accounts are contacted by telephone once the loan becomes
delinquent in excess of 10 days, with collection letters issued as warranted.
Notice of intent to foreclose is provided to consumer mortgage customers between
30 and 120 days past due. At 30 to 120 days past due, foreclosure proceedings
are initiated. In general, personal property securing loans are subject to
repossession at 60 days past due.

Management regularly reviews the loan portfolio in order to identify potential
problem loans, and classifies any potential problem loans as a special mention,
substandard, doubtful, or loss asset. An asset is considered substandard if it
is inadequately protected by the current equity and paying capacity of the
borrower or of the collateral pledged, if any. Substandard assets include those
characterized by the distinct possibility that the Bank will sustain some loss
if the deficiencies are not corrected. Assets classified as doubtful have all
the weakness of those classified as substandard with the additional
characteristic that the weakness makes collection or liquidation in full highly
questionable and improbable. Assets classified as loss are considered not
collectible and of such little value that their continuance as assets without
the establishment of a specific reserve is not warranted. Assets that do not
currently expose the Bank to a sufficient degree of risk to warrant
classification but do possess credit deficiencies or potential weaknesses
deserving management's close attention are designated special mention. Special
mention assets have a potential weakness or pose an unwarranted financial risk
that, if not corrected, could weaken the asset and increase risk in the future.

A loan is considered impaired when, based on current information, it is probable
The Glouster Community Bank will be unable to collect all principal and interest
due in accordance with the contractual terms of the loan agreements. All
nonaccrual commercial and commercial real estate loans, including
agricultural-related business loans, if any, are considered to be impaired.

The accrual of interest on a loan is generally discontinued when management
believes, after considering economic and business conditions, the borrower's
financial condition is such that collection of interest is doubtful. Interest
payments received on nonaccrual loans are recorded as income or applied against
principal according to management's judgement as to the collectibility of such
principal. At December 31, 1997, the Bank had $214,000 in loans greater than 90
days past due and still accruing interest, loans on nonaccrual status, and other
real estate owned. In all instances, the overall credit relationship is
considered impaired. Management continues to work closely with these customers
in an effort to either restructure the loans to permit the contractual repayment
of amounts due, and further enhance The Glouster Community Bank's security
position regarding collateral, or to assist the customer in finding alternative
financing.

The following table summarizes The Glouster Community Bank's nonaccrual, past
due loans, restructured loans and other real estate owned:

<TABLE>
<CAPTION>

                                                                      Year Ended December 31,
                                         ----------------------------------------------------------------------------------
                                               1997             1996            1995             1994             1993
                                                                           (In thousands)
<S>                                           <C>            <C>              <C>               <C>               <C>

Loans past due 90 days or more
   and still accruing                          $  --          $   --           $  453            $391              $165
Nonaccrual loans                                 212             588              517              52                47
Restructurings                                    --              --               --              --                --
Other real estate owned                            2              76               90             124                44
                                                ----          ------           ------            ----              ----          
Total nonperforming assets                      $214            $664           $1,060            $567              $256
                                                ====            ====           ======            ====              ====

Nonperforming loans to total loans               .67%           1.74%            2.80%           1.36%              .69%
Allowance for loan losses to
   nonperforming loans                        377.36%         124.66%           84.33%          57.56%           124.53%
Nonperforming loans to total assets              .41%           1.16%            1.98%            .54%              .56%
</TABLE>

                                       45


<PAGE>   48

For the year ended December 31, 1997, interest income that would have been
recorded on loans accounted for on a nonaccrual basis under the original terms
of such loans was $45,000, of which $11,000 was recorded as interest income.

On the basis of management's review of its loan portfolio, at December 31, 1997,
Southern has classified $577,000 of its loans as doubtful, $835,000 of its loans
as substandard and $1.6 million as special mention. Southern has $26,000 in
loans classified as loss at December 31, 1997. Of the total classified loan
amounts, $2.8 million represent loans in addition to those disclosed previously
as either restructured or delinquent in excess of 90 days.

As a part of management's ongoing assessment of its loan portfolio, $477,000 of
the allowance for loan losses at December 31, 1997 has been allocated for these
classified credits, and for those loans noted as restructured and loans past due
90 days or more and still accruing interest.

Allowance for Loan Losses. The allowance for loan losses increased to $800,000
or 2.5% of total loans at December 31, 1997 from $733,000 or 2.2% of total loans
at December 31, 1996 and compared to $818,000 or 2.4% at December 31, 1995. The
increase is in the allowance for loan losses resulted primarily from increased
effort of internal loan review efforts of the loan portfolio. The adequacy of
the allowance for loan losses is determined by management's periodic evaluation
of individual loans, the overall risk characteristics of the various portfolio
segments, past experience with losses, the impact of economic conditions on
borrowers, and other relevant factors. 

This table summarizes Southern's loan loss experience for each of the periods 
indicated:

<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                     -----------------------------------------------------------------------------------
                                          1997             1996            1995             1994             1993
                                                                       (In thousands)

<S>                                        <C>             <C>              <C>             <C>               <C>      
Balance, beginning of period               $     733       $     818        $     255       $     264         $     205

Charge-offs:
   Commercial, industrial and
        agricultural                             125             438               16              34                16
   Real estate-mortgage                            6              40                8              27                10
   Consumer                                      386             361              209              97                28
                                          ----------       ---------        ---------       ---------         ---------
                                          $      517       $     839        $     233       $     158         $      54
                                          ----------       ---------        ---------       ---------         ---------

Recoveries:
   Commercial, industrial and
        agricultural                              23               7                1               3                 1
   Real estate-mortgage                           --              --               --              --                --
   Consumer                                       73              37               56              16                22
                                          ----------       ---------        ---------       ---------         ---------
                                          $       96       $      44        $      57       $      19         $      23
                                          ----------       ---------        ---------       ---------         ---------

Net charge-offs                                  421             795              176             139                31
Provision for loan losses                        488             710              739             130                90
                                          ----------       ---------        ---------       ---------         ---------
Balance, end of period                    $      800       $     733        $     818       $     255         $     264
                                          ==========       =========        =========       =========         =========

Ratio of net charge-offs to
    average loans outstanding                   1.28%           2.32%             .52%            .44%              .11%

Average loans outstanding                 $   32,880       $  34,307        $  34,098       $  31,622         $  28,867
</TABLE>


Management uses the aforementioned review and analysis to determine the adequacy
of the allowance for loan losses on a quarterly basis. The provision for loan
losses represents an amount that is intended to be sufficient to maintain the
reserve at a level necessary to meet present and potential risk characteristics
of the loan portfolio.


                                       46
<PAGE>   49

This table shows the allocation of the allowance for loan losses as of the end
of each reported period:

<TABLE>
<CAPTION>

                                                                  December 31,
                    -------------------------------------------------------------------------------------------------------
                            1997                 1996                1995                 1994                 1993
                                                 ----                                     ----
                                Percent             Percent              Percent              Percent              Percent
                               of Loans            of Loans             of Loans             of Loans             of Loans
                                in Each             in Each              in Each              in Each              in Each
                               Category            Category             Category             Category             Category
                               to Total            to Total             to Total             to Total             to Total
                     Amount      Loans    Amount     Loans    Amount      Loans    Amount      Loans    Amount      Loans
                     -------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>       <C>      <C>      <C>         <C>       <C>         <C>          <C>
Commercial,
industrial
   and agricultural      $318        7%      $249        8%     $442       8%         $ 26        5%      $ 61         6
Real estate-mortgage      126       66         96       57        41      52            13       33         50        57

Consumer                  356       27        388       35       335      40           216       42        153        87
                         ----      ---       ----      ---       ---     ---           ---      ---        ---       ---
              Total      $800      100%      $733      100%     $818     100%         $255      100%      $264       100%
                         ====      ===       ====      ===      ====     ===          ====      ===       ====       === 
</TABLE>
                         


Deposits. Total deposits increased during the year by $1.1 million from $46.6
million at December 31, 1996 to $47.7 million at December 31, 1997.
Noninterest-bearing deposits increased by $223,000 while interest bearing
deposits increased by $886,000. 

As mentioned earlier, Southern was actively promoting NOW accounts in 1997,
which led to a $1.4 million increase in interest-bearing demand deposits, from
$9.8 million at December 31, 1996 to $11.2 million at December 31, 1997.

The daily average amounts of deposits and rates paid on such deposits is
summarized for the periods indicated in the following table:

<TABLE>
<CAPTION>

                                                                        December 31,
                                --------------------------------------------------------------------------------------------

                                             1997                           1996                           1995
                                    Amount           Rate          Amount          Rate           Amount           Rate
                                --------------------------------------------------------------------------------------------

                                                                       (In thousands)
<S>                                   <C>           <C>             <C>            <C>             <C>            <C>
 Noninterest-bearing
      demand deposits                  $ 4,671                        $ 4,401                        $ 4,094
 Interest-bearing
      demand deposits                   10,894       3.41%              9,584       3.61%             10,416       3.64%
 Money market accounts                     625       3.36%                733       3.55%                732       3.55%
 Savings deposits                        8,559       4.67%              8,055       4.75%              8,235       5.04%
 Time deposits                          24,260       5.24%             24,743       5.40%             21,034       5.09%
                                       -------                        -------                         ------       
           Total                       $49,009                        $47,516                        $44,511
                                       =======                        =======                        =======
</TABLE>

Maturities of time certificates of deposit of $100,000 or more outstanding at
December 31, 1997, are summarized as follows:

<TABLE>
<S>                                                    <C>    
   3 Months or less                                    $   442
   Over 3 through 6 months                                 448
   Over 6 though 12 months                               1,299
   Over 12 months                                        2,629
                                                       -------
             Total                                     $ 4,818
                                                       =======
</TABLE>


Impact of inflation and Changing Prices. The financial statements of Southern
and the notes thereto, presented elsewhere herein, have been prepared in
accordance with generally accepted accounting standards, which require the
measurement of financial position and operating results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time due to inflation . The impact of inflation is reflected in the
increased cost of Southern's operations. Unlike most companies, nearly all of
Southern's assets and liabilities 


                                       47
<PAGE>   50


are monetary. As a result, interest rates have a greater impact on Southern's
performance than do the effects of general levels of inflation. Interest rates
do not necessarily move in the same direction or to the same extent as the price
of goods and services.

Shareholders' Equity. Shareholders' equity was $3.8 million at December 31,
1997, an increase of $29,000 from $3.8 million at December 31, 1996. The
increase was comprised of net profits of $1,000, proceeds from the sale of
treasury stock of $21,000, an increase in unrealized gain (loss) on securities
available for-sale of $54,000, offset by dividends paid to shareholders of
$47,000.

Southern is subject to risk-based capital rules. These guidelines include a
common framework for defining elements of capital and a system for relating
capital to risk. The minimum risk-based capital requirements is 8%.
Additionally, the general regulatory guidelines establish a minimum ratio of
leverage capital to adjusted total assets of 3% for top rated financial
institutions, with less highly rated institutions or those with higher levels of
risk, required to maintain ratios of 100 to 200 basis points above the minimum
level. As of December 31, 1997, the most recent notification from the Federal
Deposit Insurance Corporation has categorized the Bank as well capitalized under
the regulatory framework for prompt corrective action. There have been no
conditions or events since that management believes have changed Southern's or
The Glouster Community Bank's category.



The following table reflects Southern's capital ratios for the periods
presented:

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                        -------------------------------------------------------

                                                                            1997               1996              1995
<S>                                                                         <C>               <C>                <C>  
CAPITAL COMPONENTS
   Tier 1                                                                    3,920              3,773             3,769
   Total risk-based                                                          4,255              4,155             4,165

ASSETS
   Risk-weighted assets                                                     26,359             30,258            31,254
   Average tangible assets                                                  54,251             52,617            50,500

CAPITAL RATIOS
   Tier 1 risk-based capital                                                 14.90%             12.47%            12.06%
   Total risk-based capital                                                  16.17%             13.73%            13.33%
   Leverage                                                                   7.24%              7.17%             7.46%

MINIMUM REGULATORY GUIDELINES
   Tier 1 risk - based capital                                                4.00%              4.00%             4.00%
   Total risk - based capital                                                 8.00%              8.00%             8.00%
   Leverage                                                                   4.00%              4.00%             4.00%
</TABLE>

Liquidity and Interest Rate Sensitivity. The liquidity of a banking institution
reflects its ability to provide funds to meet loan requests, to accommodate
possible outflows of deposits, and to take advantage of interest rate market
opportunity. Funding of loan requests, providing for liability outflows, and
management of interest rate fluctuations require continuous analysis in order to
match the maturities of specific categories of short-term loans and investments
with specific types of deposits. The Glouster Community Bank's liquidity is thus
normally considered in terms of the nature and mix of the institution's sources
and uses of funds.

Deposits are the primary source of The Glouster Community Bank's funds for
lending and investing activities. Secondary sources of funds are derived from
loan repayments and investment maturities. Loan repayments can be considered a
relatively stable funding source, while deposit activity is greatly influenced
by interest rates and general market conditions.

The Glouster Community Bank offers a wide variety of retail deposit account
products to both consumer and 

                                       48

<PAGE>   51


commercial deposit customers. Time deposits, consisting primarily of retail
fixed-rate certificates of deposit comprise 50.0% of the total deposit portfolio
at December 31, 1997. Core deposits considered to be noninterest bearing and
interest-bearing demand deposits accounts, savings deposits, and money market
accounts comprised 50.0% of the deposit portfolio at December 31, 1997. Southern
intends to continue to emphasize retail deposits as its primary source of funds.
Deposit products are promoted in periodic newspaper and radio advertisements,
along with notices provided in customer account statements. Southern does not
broker certificates of deposits and held no such deposits at December 31, 1997.

Southern pays interest rates on its interest-bearing deposit products that are
competitive with rates offered by other financial institutions in its market
area. Interest rates on deposits are reviewed weekly by management considering a
number of factors including (1) Southern's internal cost of funds; (2) rates
offered by competition; (3) investing and lending opportunities; and (4)
Southern's liquidity position.

Southern anticipates that it will have sufficient funds available to meet the
needs of its customers for deposit repayments and loan fundings. At December 31,
1997, loan  commitments totaled $1.3 million. These commitments are in the form 
of personal and commercial lines of credit, and undisbursed construction loans. 
Certificates of deposit scheduled to mature in one year or less totaled $14.7 
million at December 31, 1997; however, historically these deposits have 
renewed with Southern, and management anticipates that this trend will continue 
since Southern offers competitive rates of interest and instrument terms with 
those offered by other financial institutions in its market area.

Closely related to the concept of liquidity is the management of
interest-earning assets and interest-bearing liabilities. Southern manages its
rate sensitivity position to minimize fluctuation in the net interest margin and
to minimize the risk due to changes in interest rates, thereby attempting to
achieve consistent growth of net interest income.

The difference between a financial institution's interest rate sensitive assets
and interest rate sensitive liabilities is commonly referred to as its "gap" or
"interest rate sensitivity gap." An institution having more interest rate
sensitive assets than interest rate sensitive liabilities within a given time
period is said to have a "positive gap"; and institution having more interest
rate sensitive liabilities than interest rate sensitive assets within a given
time period is said to have a "negative gap."

The table below is presented in conformity with industry practice and reflects
Southern's interest rate sensitivity position by selected periods.

<TABLE>
<CAPTION>


                                                           ASSET & LIABILITY INTEREST RATE SENSITIVITY
                                           ----------------------------------------------------------------------------
                                                           3 months to       One to        Over Five
                                            0-3 Months      One Year       Five Years        Years          Total
                                           ----------------------------------------------------------------------------
                                                                         (In thousands)
<S>                                            <C>             <C>            <C>             <C>             <C>     
Interest Earnings Assets:
   Time deposits                               $     100       $    200       $      --       $     --        $    300
   Federal funds sold                                442             --              --             --             442
   Investment securities                              --          2,635           2,170         11,064          15,869
   Loans                                           4,298         17,995           5,720          3,918          31,931
                                               ---------       --------       ---------       --------        -------- 

   Total Interest Earnings Assets              $   4,840       $ 20,830       $   7,890       $ 14,982        $ 48,542
                                               =========       ========       =========       ========        ========

Interest-Bearing Liabilities:
   Deposits                                    $  24,799        $ 9,947       $   9,127             --        $ 43,873
                                               =========        =======       =========       ========        ========

Period GAP                                     $ (19,959)       $10,883       $  (1,237)      $ 14,982        $  4,669

Cumulative GAP                                 $ (19,959)       $(9,076)      $ (10,313)      $  4,669

Cumulative GAP as a Percent of
     Total Assets                                 -38.48%        -17.50%         -19.88%          9.00%
</TABLE>



                                       49
<PAGE>   52

Note - Information was developed for the table using actual loan, investment,
and certificate of deposit maturity, repricing or payment amortization data as
generated internally by The Glouster Community Bank's core application systems.
Demand, savings and money market deposit accounts were considered immediately
repriceable, and were placed in the "0-3 month" category. There were no
prepayment or decay rates assumptions used in developing the table.

Results of Operations

Net interest income represents the difference between the interest and fees
earned on interest-bearing assets and the interest paid on interest-bearing
liabilities. Net interest income is affected by changes in the volume of
interest-earning assets and interest-bearing liabilities and changes in interest
yields and rates. Interest on certain loans and obligations of state and
political subdivisions' investment securities are not subject to federal income
tax. As such, the stated (pre-tax) yield on these securities is lower than the
yields on taxable securities of similar risk and maturity. In order to make the
pre-tax yields comparable to taxable investment securities, the yields on such
loans and securities have been shown in a tax equivalent manner in the following
tables. This adjustment has been calculated using the U.S. federal statutory
income tax rate of 34% for the twelve months ended December 31, 1997, 1996, and
1995.


                                       50
<PAGE>   53
The average balance sheet and net interest income analysis for the twelve months
ended December 31, 1997, 1996 and 1995, is as follows.

<TABLE>
<CAPTION>


                                                                         December 31,
                               --------------------------------------------------------------------------------------------------
                                           1997(2)                           1996(2)                         1995(2)
                               --------------------------------------------------------------------------------------------------
                                Average                Yield/     Average               Yield/     Average              Yield/
                                Balance    Interest     Rate      Balance   Interest     Rate      Balance   Interest    Rate
                               ---------- ----------- ---------- ---------- ---------- ---------- ---------- --------- ----------
                                                                        (In thousands)
<S>                              <C>         <C>       <C>         <C>        <C>       <C>        <C>       <C>         <C>      
ASSETS

Interest-earning assets:
   Loans(1)                      $32,880     $ 3,594     10.93%    $34,307    $ 3,809     11.10%    $34,098  $  3,675     10.78%
   Taxable investment
securities                        14,162         798      5.63%     10,834        568      5.24%      8,294       479      5.78%   
   Tax-exempt investment
securities                         1,650         117      7.09%      2,156        153      7.10%      2,640       185      7.01%
   Federal funds sold              2,016         108      5.36%      1,284         64      4.98%        313        19      6.07%
   Time deposits                     300          17      5.67%        300         16      5.33%        300        15      5.00%
                                 -------     -------                ------    -------               -------  --------             
Total interest-earning assets     51,008       4,634      9.08%     48,881      4,610      9.43%     45,645     4,373      9.58%
                                                                                                                       

Noninterest-earning assets
   Cash and due from banks           561                             1,270                            1,770
   Premises and equipment          1,232                             1,087                              969
   Other assets                      945                             1,187                            1,086
Less allowance for loan losses      (704)                             (775)                            (401)
                                 -------                           -------                          -------                       
                                 $53,042                           $51,650                          $49,069
                                 =======                           =======                          =======

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing liabilities:

   Demand deposits               $10,894     $   371      3.41%    $ 9,584   $    346      3.61%    $10,416  $    379      3.64%
   Money market accounts             625          21      3.36%        733         26      3.55%        732        26      3.55%
   Savings deposits                8,559         400      4.67%      8,055        383      4.75%      8,234       415      5.04%
   Time deposits                  24,260       1,271      5.24%     24,743      1,336      5.40%     21,034     1,017      5.09%
   Short-term borrowings              --          --        --          19          2     10.53%        599        45      7.51%
                                 -------     -------    ------     -------    -------               -------  --------             
Total interest-bearing 
liabilities                       44,338       2,063      4.65%     43,134      2,093      4.85%     41,015     1,936      4.72%  

Noninterest-bearing
liabilities:
   Demand deposits                 4,671                             4,401                            4,094
   Other                             224                               280                              206

Shareholders' equity               3,809                             3,835                            3,754
                                 -------                           -------                          -------
                                 $53,042                           $51,650                          $49,069
                                 =======                           =======                          =======
Net interest income                          $ 2,571                          $ 2,517                        $  2,437
                                             =======                          =======                        ========
Net yield on                 
interest-earnings assets(3)                               5.04%                            5.15%                           5.34%

Interest rate spread(4)                                   4.43%                            4.58%                           4.86%
Ratio of average
interest-earning assets
     to average             
interest-bearing liabilities                            115.04%                          113.32%                         111.24%

</TABLE>

- --------------------------------
(1)        Average balances include non-accrual loans.
(2)        Tax equivalent adjustments have been made to yields on loans and
           securities that are exempt from federal income tax.
(3)        Net yield on interest-earning assets represents net interest income
           as a percentage of average interest-earning assets.
(4)        Interest rate spread represents the difference between the average
           yield on interest-earning assets and the cost of interest-bearing
           liabilities.

The following tables set forth for the periods indicated a summary of the
changes in interest earned and interest paid resulting from changes in volume
and changes in rate:

For each category of our interest-earnings assets and interest-bearing
liabilities, information is provided on changes attributable to (i) changes in
volume (changes in volume multiplied by old rate), (ii) changes in rate (changes
in rate 

                                       51
<PAGE>   54


multiplied by old volume), and (iii) the change in interest due to both volume
and rate, which has been allocated to volume and rate changes in proportion to
the relationship of the absolute dollar amounts of the change in each.

<TABLE>
<CAPTION>

                                                           Year Ended December 31,
                                                                1997 vs 1996
                                                         Increase (Decrease) Due to
                                            ------------------------------------------------------
                                                 Volume             Rate               Net
                                            ----------------- ------------------ -----------------
                                                          (In thousands of dollars)
<S>                                          <C>                   <C>                 <C>      
Interest earned on:                                                                    
   Loans                                     $ (158)               $  (57)             $ (215)
   Taxable investment securities                174                    56                 230
   Tax-exempt investment securities             (36)                   --                 (36)
   Federal funds sold                            36                     8                  44
   Time deposits                                 --                     1                   1
                                             ------                ------              ------
Total interest-earning assets                $   16                $    8              $   24
                                                                                       
Interest paid on:                                                                      
   Demand deposits                           $   47                $  (22)             $   25
   Money market accounts                         (4)                   (1)                 (5)
   Savings deposits                              24                    (7)                 17
   Time deposits                                (26)                  (39)                (65)
   Short-term borrowings                         (2)                   --                  (2)
                                             ------                ------              ------
Total interest-bearing liabilities           $   39                $  (69)             $  (30)
                                             ------                ------              ------
Change in net interest income                                                          $   54
                                                                                       ------
                                                                             
</TABLE>

Comparison of the year ended December 31, 1997 and 1996

Net Income. Net income amounted to $1 thousand or $.03 per share in 1997,
representing an decrease of 98% from $46,000 or $1.18 per share in 1996. The
return on average assets was 0.00% for 1997 and .09% for 1996. The return on
average equity was .03% in 1997 compared to 1.12% in 1996.

Net Interest Income. Net interest income increased $65,000 or 2.6% in 1997 as
compared to 1996. The net yield on interest-earning assets decreased by 11 basis
points (1% equal 100 basis points) to 5.04%, while the average balance of
interest-earnings assets increased by $2.1 million or 4.4%.

Although the increase in average earning assets resulted in a decline in net
interest income of $23,000, the net yield on interest-earning assets declined,
accounting for an increase in net interest income of $77,000.

Funds not used immediately to fund loan demand are being invested in long-term
investment and mortgage-backed securities; average investment securities
increased by $2.8 million. These funds were invested in long-term investment
securities to provide an adequate rate of return.



Provision for Loan Losses. The provision for loan losses amounted to $488,000
for 1997 compared to $710,000 in 1996. The decline in the provision is primarily
the result of a decline in nonperforming loans. Historically, Southern has
experienced minimal net charge-offs relating to real estate loans, however
management recognizes that consumer and commercial lending inherently possesses
a greater degree of risk of loss. Net charge-offs were $421,000 in 1997 and
$795,000 in 1996.


                                       52

<PAGE>   55


Noninterest Income. Noninterest income increased $44,000 or 18.6% in 1997
compared to 1996. Noninterest income is primarily made up of service charges on
deposit accounts, net gain from the sale of investment securities, and other
service charges and fees. Service charges on deposit accounts increased by
$37,000 as a result of increased fees charged on deposit accounts. Management
believes the level of service charges are competitive with other local community
financial institutions. Other service charges which are primarily made up of
credit card service fees and credit life insurance service fees, declined by
$18,000, due to a decline in credit life insurance policies being sold.

Noninterest Expense. Noninterest expense increased by $308,000 in 1997 compared
to 1996. The increase was primarily the result of increases in salaries and
employee benefits of $69,000; net occupancy expenses of $50,000; professional
services of $166,000; data processing of $18,000; and printing, stationery, and
supplies of $13,000.

The increase in salaries and employee benefits, data processing, and printing,
stationery, and supplies were normal annual increases. The increase in net
occupancy expenses is due to additional depreciation and maintenance costs for
equipment primarily purchased in 1997. The increase in professional services was
due to an increase in consulting fees related to marketing the company.

Federal Income Taxes. Federal income tax expense increased $68,000 to $33,000 in
1997, as a result of a higher level of pre-tax income and an increase in
permanent non-deductible expenses.


                                 LEGAL OPINIONS

         Certain legal matters in connection with the Merger will be passed upon
for UBCP by Werner & Blank Co., L.P.A., Toledo, Ohio and by Gerig and Gerig,
Athens, Ohio, for Southern.


                                     EXPERTS

         The consolidated financial statements of UBCP as of December 31, 1997
and 1996 and for each of the three years in the period ended December 31, 1997
incorporated by reference into this Proxy Statement-Prospectus have been audited
by Crowe, Chizek and Company, LLP, independent auditors, as stated in their
report which are incorporated herein by reference, and have been so
incorporated in reliance upon report of such firm given upon their authority
as experts in accounting and auditing.

         The consolidated financial statements of Southern as of December 31,
1997 and 1996, and for each of the three years in the period ended December 31,
1997, included in this Proxy Statement-Prospectus have been audited by Robb,
Dixon, Francis, Davis, Oneson & Company, independent auditors, as stated in
their report which is contained herein in reliance upon the report of such firm
given upon their authority as experts in auditing.


                                       53

<PAGE>   56
                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Shareholders
Southern Ohio Community Bancorporation, Inc.
Glouster, Ohio

         We have audited the consolidated balance sheets of Southern Ohio
Community Bancorporation, Inc. and subsidiary as of December 31, 1997, and 1996,
and the related statements of income, changes in shareholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1997.
These financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Southern Ohio Community Bancorporation, Inc. and subsidiary as of December 31,
1997 and 1996, and the consolidated results of their operations and their cash
flows for each of the years in the three-year period ended December 31, 1997, in
conformity with generally accepted accounting principles.




                                                       ROBB, DIXON,
                                                  FRANCIS, DAVIS, ONESON
                                                        & COMPANY

Granville, Ohio
February 20, 1998


                                      F-1
<PAGE>   57



                  SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                 GLOUSTER, OHIO
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                  (Dollars in thousands)


                                                                   1997           1996
                                                                 --------       --------
<S>                                                              <C>            <C>
   ASSETS
   Cash and cash equivalents
        Cash and amounts due from depository institutions        $  2,008       $  1,703
        Interest-bearing deposits in other banks                        1              1
        Federal funds sold                                            442            902
                                                                 --------       --------
              Total cash and cash equivalents                       2,451          2,606

   Time deposits                                                      300            300

   Investment securities
        Securities available-for-sale                              14,802          8,359
        Securities held-to-maturity                                 1,067          4,013
                                                                 --------       --------
              Total investment securities                          15,869         12,372

   Loans                                                           31,931         33,855
   Allowance for loan losses                                         (800)          (733)
                                                                 --------       --------
              Net loans                                            31,131         33,122

   Premises and equipment, net                                      1,361          1,154
   Accrued interest receivable                                        436            454
   Other real estate owned                                              2             76
   Deferred income taxes                                              121            159
   Other assets                                                       194            358
                                                                 --------       --------
              TOTAL ASSETS                                       $ 51,865       $ 50,601
                                                                 ========       ========

   LIABILITIES
   Deposits
        Noninterest-bearing                                      $  3,824       $  3,601
        Interest-bearing                                           43,873         42,987
                                                                 --------       --------
              Total deposits                                       47,697         46,588

   Accrued interest payable                                           166            227
   Other liabilities                                                  214             27
                                                                 --------       --------

              TOTAL LIABILITIES                                    48,077         46,842
                                                                 --------       --------

   SHAREHOLDERS' EQUITY
   Common stock of $5.00 par value; 39,000 shares
              authorized, and issued                                  195            195
   Additional paid-in capital                                         326            322
   Retained earnings                                                3,263          3,309
   Treasury stock, at cost, 0 and 220 shares                            0            (17)
   Unrealized gain (loss) on securities available-for-sale,
        net of applicable deferred income taxes                         4            (50)
                                                                 --------       --------

              TOTAL SHAREHOLDERS' EQUITY                            3,788          3,759
                                                                 --------       --------

              TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 51,865       $ 50,601
                                                                 ========       ========

</TABLE>


See accompanying notes 


                                      F-2


<PAGE>   58


                  SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                 GLOUSTER, OHIO
                        CONSOLIDATED STATEMENTS OF INCOME
                  Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                            (Dollars in thousands)

                                                       1997         1996          1995
                                                     -------      -------       -------
<S>                                                  <C>          <C>           <C>
INTEREST INCOME
Interest and fees on loans                           $ 3,586      $ 3,799       $ 3,665
Interest and dividends on investment securities          885          682           617
Interest on federal funds sold                           108           64            19
Other interest income                                     17           16            15
                                                     -------      -------       -------   

         TOTAL INTEREST INCOME                         4,596        4,561         4,316

INTEREST EXPENSE
Interest on deposits                                   2,063        2,091         1,891
Interest on borrowed funds                                 0            2            45
                                                     -------      -------       -------   

         TOTAL INTEREST EXPENSE                        2,063        2,093         1,936
                                                     -------      -------       -------   

         NET INTEREST INCOME                           2,533        2,468         2,380

Provision for loan losses                                488          710           739
                                                     -------      -------       -------   

         NET INTEREST INCOME AFTER PROVISION
              FOR LOAN LOSSES                          2,045        1,758         1,641

OTHER INCOME
Service charges on deposits                              151          114           108
Gain from sale of investment securities                   25            0             0
Other income                                             104          122           120
                                                     -------      -------       -------   

         TOTAL OTHER INCOME                              280          236           228
                                                     -------      -------       -------   

OTHER EXPENSES
Salaries and employee benefits                         1,122        1,053         1,079
Net occupancy expense                                    281          231           202
Professional services                                    278          112            64
Franchise taxes                                           57           63            53
Data processing                                          169          151           141
Printing, stationery, and supplies                        70           57            65
Postage and freight                                       48           44            42
Other expenses                                           266          272           321
                                                     -------      -------       -------   

         TOTAL OTHER EXPENSES                          2,291        1,983         1,967
                                                     -------      -------       -------   

         INCOME BEFORE FEDERAL INCOME
              TAX EXPENSE                                 34           11           (98)

Federal income tax expense (benefit)                      33          (35)         (109)
                                                     -------      -------       -------   

         NET INCOME                                  $     1      $    46       $    11
                                                     =======      =======       =======

PER SHARE DATA:
         Earnings                                    $  0.03      $  1.18       $   .28


</TABLE>


See accompanying notes 




                                      F-3
<PAGE>   59


                  SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                 GLOUSTER, OHIO
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                  Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                      (Dollars in thousands)
                                                                                                   Unrealized
                                                                                                  gain (loss)
                                                                                                 on securities
                                                                                               available-for-sale   Total
                                                           Additional                             sale net of       Share-
                                       Common Stock         paid-in      Retained    Treasury       deferred       Holders'
                                    Shares      Amount      capital      earnings     stock       income taxes      Equity
                                    ------      ------      -------      --------     -----       ------------      -----
<S>                                <C>         <C>           <C>          <C>       <C>              <C>            <C>   
Balances at December 31, 1994       39,000     $   195       $   322      $3,346    $   (17)         $   (376)      $3,470

Net income                                                                    11                                        11

Dividends declared
         ($1.20 per share)                                                   (47)                                      (47)

Change in unrealized
gain (loss) on securities
available-for-sale, net of
applicable deferred income
taxes of $165                                                                                             328          328
                                               -------       -------      ------    -------          --------       ------

Balances at December 31, 1995       39,000         195           322       3,310        (17)              (48)       3,762

Net income                                                                    46                                        46

Dividends declared
         ($1.20 per share)                                                   (47)                                      (47)

Change in unrealized
gain (loss) on securities
available-for-sale, net of
applicable deferred income
taxes of $1                                                                                                (2)          (2)
                                               -------       -------      ------    -------          --------       ------

Balance at December 31, 1996        39,000         195           322       3,309        (17)              (50)       3,759

Net income                                                                     1                                         1

Dividends declared
         ($1.20 per share)                                                   (47)                                      (47)

Sale of 220 shares of
treasury stock                                                     4                     17                             21

Change in unrealized
gain (loss) on securities
available-for-sale, net of
applicable deferred income
taxes of $27                                                                                               54           54
                                               -------       -------      ------    -------          --------       ------ 

Balances at December 31, 1997      $39,000     $   195       $   326      $3,263    $     0          $      4       $3,788
                                   =======     =======       =======      ======    =======          ========       ======

See accompanying notes.

</TABLE>







                                      F-4
<PAGE>   60


                  SOUTHERN OHIO COMMUNITY BANCORPORATION, INC.
                                 GLOUSTER, OHIO
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                          (Dollars in thousands)
                                                                                 1997           1996           1995
                                                                               --------       --------       --------
<S>                                                                            <C>            <C>            <C>     
   Net income                                                                  $      1       $     46       $     11
   Adjustments to reconcile net income to net cash
       provided by operating activities:
            Provision for loan losses                                               488            710            739
            Investment securities amortization (accretion), net                      16             34             41
            Depreciation                                                            135            107            104
            Deferred income taxes                                                    12             16           (192)
            Gain on sales of investment securities                                  (25)             0              0
            Gain on sale of property and equipment                                   (7)             0              0
            Gain on sale of other real estate owned                                 (10)             0             (1)
            Net change in:
                 Accrued interest receivable                                         18             50            (75)
                 Accrued interest payable                                           (61)            46             48
                 Other assets                                                       164           (141)            10
                 Other liabilities                                                  187           (127)           128
                                                                               --------       --------       --------

       Net cash provided by operating activities                                    918            741            813
                                                                               --------       --------       --------

   CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of held-to-maturity securities                                           0           (501)             0
   Proceeds from maturities of held-to-maturity securities                        2,935            290            530
   Purchases of available-for-sale securities                                   (12,995)        (3,043)          (702)
   Proceeds from sales of available-for-sale securities                           2,944              0              0
   Proceeds from maturities of available-for-sale securities                      3,708          1,794            421
   Net (increase) decrease in loans                                               1,503             69         (2,194)
   Purchases of premises and equipment                                             (351)          (140)          (236)
   Proceeds from sale of premises and equipment                                      15              0              0
   Proceeds from sale of other real estate owned                                     84             59            118
                                                                               --------       --------       --------

       Net cash used in investing activities                                     (2,157)        (1,472)        (2,063)
                                                                               --------       --------       --------

   CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase (decrease) in:
       Noninterest-bearing, interest-bearing demand, and savings deposits         2,322            136           (764)
       Certificates of deposit                                                   (1,212)         1,562          4,392
   Net decrease in short-term borrowed funds                                          0              0         (2,536)
   Proceeds from sale of treasury stock                                              21              0              0
   Dividends paid                                                                   (47)           (47)           (47)
                                                                               --------       --------       --------

       Net cash provided by financing activities                                  1,084          1,651          1,045
                                                                               --------       --------       --------

   NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
            EQUIVALENTS                                                            (155)           920           (205)

   CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                 2,606          1,686          1,891
                                                                               --------       --------       --------

   CASH AND CASH EQUIVALENTS AT END OF YEAR                                    $  2,451       $  2,606       $  1,686
                                                                               ========       ========       ========

   SUPPLEMENTAL DISCLOSURES
   Cash paid during the year for interest                                      $  2,124       $  2,047       $  1,888
   Cash paid (received) during the year for income taxes                           (119)           112             56
See accompanying notes 

</TABLE>





                                     F-5





<PAGE>   61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

                             SOUTHERN OHIO COMMUNITY
                              BANCORPORATION, INC.
                                 GLOUSTER, OHIO
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS
Southern Ohio Community Bancorporation, Inc. (The Bancorp) is a bank holding
company whose principal activity is the ownership and management of its
wholly-owned subsidiary, The Glouster Community Bank, (the Bank). The Bank
generates commercial (including agricultural), mortgage and consumer loans and
receives deposits from customers located primarily in Amesville, Nelsonville,
and Glouster, Ohio and the surrounding areas. The Bank operates under a state
bank charter and provides full banking services. As a state bank, the Bank is
subject to regulations by the State of Ohio Division of Financial Institutions
and the Federal Deposit Insurance Corporation.

BASIS OF CONSOLIDATION
The consolidated financial statements include the accounts of Southern Ohio
Community Bancorporation, Inc. and its wholly-owned subsidiary, The Glouster
Community Bank, after elimination of all material intercompany transactions and
balances.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The determination of the adequacy of the allowance for loan losses is based on
estimates that are particularly susceptible to significant changes in the
economic environment and market conditions. In connection with the determination
of the estimated losses on loans, management obtains independent appraisals for
significant collateral.

The Bank's loans are generally secured by specific items of collateral including
real property, consumer assets, and business assets. Although the Bank has a
diversified loan portfolio, a substantial portion of its debtors' ability to
honor their contracts is dependent on local economic conditions.

While management uses available information to recognize losses on loans,
further reductions in the carrying amounts of loans may be necessary based on
changes in local economic conditions. In addition, regulatory agencies, as an
integral part of their examination process, periodically review the estimated
losses on loans. Such agencies may require the Bank to recognize additional
losses based on their judgments about information available to them at the time
of their examination. Because of these factors, it is reasonably possible that
the estimated losses on loans may change materially in the near term. However
the amount of change that is reasonably possible cannot be estimated.

                                      F-6


<PAGE>   62


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

INVESTMENT SECURITIES
Debt securities are classified as held-to-maturity when the Bank has the
positive intent and ability to hold the securities to maturity. Securities
held-to-maturity are carried at amortized cost. The amortization of premiums and
accretions of discounts are recognized using methods approximating the interest
method over the remaining period to maturity.

Debt securities not classified as held-to-maturity are classified as
available-for-sale. Securities available-for-sale are carried at fair value with
unrealized gains and losses reported separately net of tax, through a separate
component of shareholders' equity. Gains and losses on the sale of securities
are determined using the specific-identification method.

Declines in the fair value of individual held-to-maturity and available-for-sale
securities below their cost that are other than temporary result in write-downs
of the individual securities to their fair value. The related write-downs are
included in earnings as realized losses.

LOANS
Loans are stated at unpaid principal balances, less the allowance for loan
losses and net deferred loan fees and unearned discounts.

Unearned discounts on installment loans are recognized as income over the term
of the loans using a method that approximates the interest method.

Loan origination fees, as well as certain direct origination costs, are deferred
and amortized as a yield adjustment over the lives of the related loans using
the interest method. Amortization of deferred loan fees is discontinued when a
loan is placed on nonaccrual status.

Interest income generally is not recognized on specific impaired loans unless
the likelihood of further loss is remote. Interest income on such loans and
other nonaccrual loans is recognized only to the extent of interest payments
received.

ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is maintained at a level which, in management's
judgment, is adequate to absorb credit losses inherent in the loan portfolio.
The amount of the allowance is based on management's evaluation of the
collectibility of the loan portfolio, including the nature of the portfolio,
credit concentrations, trends in historical loss experience, specific impaired
loans, and economic conditions and other risks inherent in the portfolio.
Allowances for impaired loans are generally determined based on collateral
values or the present value of estimated cash flows. Although management uses
available information to recognize losses on loans, because of uncertainties
associated with local economic conditions, collateral values, and future cash
flows on impaired loans, it is reasonably possible that a material change could
occur in the allowance for loan losses in the near term. However, the amount of
the change that is reasonably possible cannot be estimated. The allowance is
increased by a provision for loan losses, which is charged to expense, and
reduced by charge-offs, net of recoveries. Changes in the allowance related to
impaired loans are charged or credited to the provision for loan losses.

                                      F-7



<PAGE>   63


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

PREMISES AND EQUIPMENT
Land is carried at cost. Other premises and equipment are recorded at cost net
of accumulated depreciation. Depreciation is computed using the straight-line
method based principally on the estimated useful lives of the assets.
Maintenance and repairs are expensed as incurred while major additions and
improvements are capitalized.

OTHER REAL ESTATE OWNED
Real estate properties acquired through or in lieu of loan foreclosure are
initially recorded at the lower of the Bank's carrying amount or fair value less
estimated selling costs at the date of foreclosure. Any write-downs based on the
asset's fair value at the date of acquisition are charged to the allowance for
loan losses. After foreclosure, these assets are carried at the lower of their
new cost basis or fair value less cost to sell. Costs of significant property
improvements are capitalized, whereas costs relating to holding property are
expensed. The portion of interest costs related to development of real estate is
capitalized. Valuations are periodically performed by management, and any
subsequent write-downs are recorded as a charge to operations, if necessary, to
reduce the carrying value of a property to the lower of its cost or fair value
less cost to sell.

INCOME TAXES
Income taxes are provided for the tax effects reported in the financial
statements and consist of taxes currently due plus deferred taxes related
primarily to differences between the basis of available-for-sale securities,
allowance for loan losses, accumulated depreciation, accrued income, deferred
loan fees and contributions. The deferred tax assets and liabilities represent
the future tax return consequences of those differences, which will either be
taxable or deductible when the assets and liabilities are recovered or settled.
Deferred tax assets and liabilities are reflected at income tax rates applicable
to the period in which the deferred tax assets and liabilities are expected to
be realized or settled. As changes in tax laws or rates are enacted, deferred
tax assets and liabilities are adjusted through the provision for income taxes.
The Bancorp files consolidated income tax returns with its subsidiary.

STATEMENTS OF CASH FLOWS
The Bancorp considers all cash and amounts due from depository institutions,
interest-bearing deposits in other banks, and federal funds sold to be cash
equivalents for purposes of the statements of cash flows.

RECLASSIFICATIONS
Certain amounts in 1996 and 1995 have been reclassified to conform with the 1997
presentation.

NOTE B - SUBSEQUENT EVENT

On February 9, 1998, the Corporation entered into a Definitive Agreement (the
"Agreement") with United Bancorp, Inc. The Agreement incorporates the terms of
the letter of intent entered into January 12, 1998. Upon completion of the
merger, each share of the Corporation's common stock outstanding will be
exchanged for 11 shares of United Bancorp, Inc. common shares in a tax-free
exchange. For financial reporting purposes the merger will be accounted for
under the pooling of interests method of accounting.

Pending regulatory and shareholder approval, the transaction is expected to be
completed during the third quarter of 1998.

                                      F-8


<PAGE>   64


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

United Bancorp, Inc. is headquartered in Martins Ferry, Ohio and is a multi-bank
holding company with total assets of $212 million and total shareholder equity
of approximately $21.9 million as of December 31, 1997. Affiliates of United
Bancorp, Inc. includes the Citizens Savings Bank with offices in Bridgeport,
Colerian, St. Clairsville and Martins Ferry, Ohio and the Citizens State Bank
with offices in Strasburg, Dellroy, Dover, Sherrodsville and New Philadelphia,
Ohio. The Company trades on The Nasdaq Stock Market under the symbol UBCP, Cusip
#90991109.


NOTE C - INVESTMENT SECURITIES

The amortized cost of securities and their approximate fair values are as
follows:

Available-for-sale
<TABLE>
<CAPTION>

                                                          (Dollars in thousands)
                                December 31, 1997                                  December 31, 1996
                                -----------------------------                      -----------------------------
                               Gross        Gross                                Gross         Gross
                Amortized   Unrealized   Unrealized     Fair      Amortized    Unrealized   Unrealized      Fair
                  Cost         Gains       Losses      Value        Cost         Gains        Losses       Value
                  ----         -----       ------      -----        -----        -----        ------       -----
<S>             <C>             <C>         <C>      <C>           <C>               <C>        <C>       <C>
Federal
agencies        $10,765         $34         $(26)    $10,773       $7,409            $0         $(65)     $7,344

Mortgage-
backed
securities        3,787          11          (13)      3,785          794             7          (17)        784

Equity
securities          244           0            0         244          231             0            0         231
                -------         ---         ----     -------       ------            --         ----      ------

Total           $14,796         $45         $(39)    $14,802       $8,434            $7         $(82)     $8,359
                =======         ===         ====     =======       ======            ==         ====      ======
</TABLE>

Held-to-maturity
<TABLE>
<CAPTION>
                                                          (Dollars in thousands)
                                  December 31, 1997                                 December 31, 1996
                                  -------------------                               ------------------
                                 Gross        Gross                                 Gross         Gross
                 Amortized   Unrealized   Unrealized     Fair       Amortized    Unrealized   Unrealized     Fair
                   Cost         Gains       Losses       Value        Cost          Gains        Losses      Value
                   ----         -----       ------       -----        -----         -----        ------      -----
<S>               <C>             <C>           <C>     <C>          <C>              <C>           <C>     <C>
Federal
agencies          $    0          $ 0           $0      $    0       $2,000           $17           $0      $2,017

State &
municipal
securities         1,067           42            0       1,109        2,013            44            0       2,057
                  ------          ---           --      ------       ------           ---           --      ------
Total             $1,067          $42           $0      $1,109       $4,013           $61           $0      $4,074
                  ======          ===           ==      ======       ======           ===           ==      ======
</TABLE>


                                      F-9


<PAGE>   65

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

The amortized cost and estimated fair value of securities held-to-maturity and
available-for-sale at December 31, 1997, by contractual maturity, are as
follows:
                             
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                                     (Dollars in thousands)

                                                                       Available-for-sale          Held-to-maturity
                                                                     Amortized        Fair       Amortized        Fair
 AMOUNTS MATURING IN :                                                 Cost          Value         Cost           Value
                                                                       ----          -----         ----           ------ 
<S>                                                                 <C>              <C>            <C>           <C>
 One year or less                                                     $ 2,500      $ 2,495         $  140       $  141
 After one year through five years                                      1,498        1,505            408          432
 After five years through ten years                                     5,767        5,773            519          536
 After ten years                                                        1,000        1,000              0            0
 Mortgage-backed securities                                             3,787        3,785              0            0
 Equity securities                                                        244          244              0            0
                                                                      -------      -------         ------       ------ 

 Total                                                                $14,796      $14,802         $1,067       $1,109
                                                                      =======      =======         ======       ======
</TABLE>

Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations without call or prepayment
penalties.

During 1997, the Bank sold securities available-for-sale for total proceeds of
approximately $2,944,000 resulting in gross realized gains of approximately
$25,000 and no gross realized losses. During 1996 and 1995, the Bank did not
sell any securities. Investment securities with a carrying value of
approximately $9,499,000 and $10,868,000 were pledged at December 31, 1997 and
1996 to secure certain deposits.

NOTE D - LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans at December 31, 1997 and 1996 are summarized as follows:
<TABLE>
<CAPTION>
                                                                              (Dollars in thousands)
                                                                                1997             1996
                                                                                ----             ----
<S>                                                                          <C>             <C>
 Loans secured by real estate:
          Construction                                                       $     631       $     352
          Farmland                                                                 389             260
          One-to-four family residential properties                             17,255          17,168
          Nonfarm nonresidential properties                                      2,577           1,641
 Agricultural production                                                             6              89
 Commercial and industrial                                                       1,923           2,243
 Consumer                                                                        8,772          11,784
 Municipal                                                                         323             274
 Other                                                                              55              44
                                                                             ---------       ---------   
 Total                                                                         $31,931       $  33,855
                                                                             =========       =========
</TABLE>


                                      F-10

<PAGE>   66

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

<TABLE>
<CAPTION>

 Allowance for loan losses:
                                                                                  1997            1996            1995
                                                                                  ----            ----            ----
<S>                                                                             <C>              <C>
 Balance beginning of year                                                        $733            $818             $255

 Loans charged off                                                                (517)           (839)            (233)
 Recoveries                                                                         96              44               57
 Provision for losses                                                              488             710              739
                                                                                  ----            ----             ----

 Balance, end of year                                                             $800            $733             $818
                                                                                  ====            ====             ====
</TABLE>

At December 31, 1997 and 1996, the total recorded investment in impaired loans,
all of which had allowances determined in accordance with SFAS No. 114 and No.
118, amounted to approximately $603,000 and $513,000, respectively. The average
recorded investment in impaired loans amounted to approximately $398,000 and
$586,000 for the years ended December 31, 1997 and 1996, respectively. The
allowance for loan losses related to impaired loans amounted to approximately
$304,000 and $238,000 at December 31, 1997 and 1996, respectively. Interest
income on impaired loans of $59,000 and $87,000 was recognized for cash payments
received in 1997, and 1996, respectively. It was not feasible to obtain impaired
loan information for 1995. The bank has no commitments to loan additional funds
to borrowers whose loans have been modified.

The Bank has entered into transactions with certain directors, executive
officers, significant shareholders, and their affiliates. Such transactions were
on substantially the same terms, including interest rates and collateral, as
those prevailing at the time of comparable transactions with other customers,
and did not, in the opinion of management, involve more than a normal credit
risk or present any other unfavorable features. The aggregate amount of loans to
such related parties at December 31, 1997 was $981,000. During 1997, new loans
made to such related parties amounted to $970,000 and payments amounted to
$1,108,000.


NOTE E - PREMISES AND EQUIPMENT

A summary of premises and equipment at December 31, 1997 and 1996 follows:
<TABLE> 
<CAPTION>
                                                                                               (Dollars in thousands)

                                                                                                  1997            1996
                                                                                                  ----            ----
<S>                                                                                            <C>              <C>    
 Land                                                                                          $   181          $   181
 Buildings                                                                                       1,081            1,081
 Equipment                                                                                       1,298              962
                                                                                               -------          -------
                                                                                                 2,560            2,224
 Accumulated depreciation                                                                       (1,199)          (1,070)
                                                                                               -------          ------- 

 Total                                                                                          $1,361           $1,154
                                                                                               =======          =======
</TABLE>



                                      F-11


<PAGE>   67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

NOTE F - DEPOSITS

Deposit account balances at December 31,  1997 and 1996, are summarized as 
follows:
<TABLE>
<CAPTION>
                                                                                              (Dollars in thousands)

                                                                                                 1997             1996
                                                                                                 ----             ----
<S>                                                                                           <C>              <C>     
 Noninterest-bearing                                                                           $ 3,824          $ 3,601
 Interest-bearing demand                                                                        11,274            9,850
 Savings account                                                                                 8,737            8,063
 Certificates of deposit                                                                        23,862           25,074
                                                                                               -------          -------

 Total                                                                                         $47,697          $46,588
                                                                                               =======          =======
</TABLE>

The aggregate amount of jumbo certificates of deposit with a minimum
denomination of $100,000 was approximately $4,818,000 and $5,656,000 at 
December 31, 1997 and 1996.

Certificates maturing in years ending December 31, as of December 31, 1997:

                                                        (Dollars in thousands)

 1998                                                          $14,735
 1999                                                            6,327
 2000                                                            2,754
 2001                                                               45
 2002 and thereafter                                                 1
                                                               -------

 Total                                                         $23,862
                                                               =======

The Bank held related party deposits of approximately $903,000 and $802,000 at
December 31, 1997 and 1996, respectively.

Overdrawn demand deposits reclassified as loans totaled $16,000 and $26,000 at
December 31, 1997 and 1996, respectively.


NOTE G - FEDERAL INCOME TAXES

The consolidated provision for income taxes for 1997 and 1996 consists of the
following:

<TABLE>
<CAPTION>
                                                                    (Dollars in thousands)

                                                             1997            1996            1995
                                                             ----            ----            ----
<S>                                                         <C>             <C>             <C>
 Income tax expense
      Current tax expense                                     $21            $(51)           $  83
      Deferred tax expense                                     12              16             (192)
                                                               --            ----            -----

 Total                                                        $33            $(35)           $(109)
                                                              ===            ====            =====

</TABLE>

                                      F-12


<PAGE>   68

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

The consolidated provision for federal income taxes differs from that computed
by applying federal statutory rates to income before federal income tax expense,
as indicated in the following analysis:

<TABLE>
<CAPTION>
                                                                                        (Dollars in thousands)

                                                                                   1997         1996           1995
                                                                                   ----         ----           ----
<S>                                                                                <C>           <C>          <C>    
 Federal statutory income tax at 34%                                               $10           $  4         $  (33)
 Tax exempt income                                                                 (39)           (39)           (47)
 Increase in deferred tax asset valuation allowance                                  5             18              0
 Other                                                                              57            (18)           (29)
                                                                                   ---           ----          -----

 Total                                                                             $33           $(35)         $(109)
                                                                                   ===           ====          =====

</TABLE>

A cumulative net deferred tax asset is included in other assets. The components
of the asset are as follows:

<TABLE>
<CAPTION>
                                                                                (Dollars in thousands)

                                                                                 1997             1996
                                                                                 ----             ----
<S>                                                                               <C>             <C> 
 Differences in available-for-sale securities                                     $  2            $ 23
 Differences in depreciation methods Current tax expense                            (7)              1
 Differences in accounting for loan losses                                         158             151
 Differences in accrued income, net of accrued expenses                            (80)            (53)
 Differences in loan fee income                                                     28              25
 Alternate minimum tax credit                                                       43              30
 Deferred tax assets valuation allowance                                           (23)            (18)
                                                                                  ----            ----

 Total                                                                            $121            $159
                                                                                  ====            ====

 Deferred tax liabilities                                                         $(87)           $(53)
 Deferred tax assets                                                               231             230
 Deferred tax assets valuation allowance                                           (23)            (18)
                                                                                  ----            ----

 Net deferred tax assets                                                          $121            $159
                                                                                  ====            ====
</TABLE>


NOTE H - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

In the normal course of business, the Bank has outstanding commitments and
contingent liabilities, such as commitments to extend credit , which are not
included in the accompanying consolidated financial statements. The Bank's
exposure to credit loss in the event of nonperformance by the other party to the
financial instruments for commitments to extend credit is represented by the
contractual or notional amount of those instruments. The Bank uses the same
credit policies in making such commitments as it does for instruments that are
included in the consolidated balance sheet.

                                      F-13


<PAGE>   69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

Financial instruments whose contract amount represents credit risk were as 
follows:
<TABLE>
<CAPTION>
                                                                                  (Dollars in thousands)

                                                                                  1997             1996
                                                                                  ----             ----
<S>                                                                            <C>                 <C>
 Credit card lines                                                               $  348             $505
 Commitments to extend credit                                                       939              326
                                                                                 ------             ----  

 Total                                                                           $1,287             $831
                                                                                 ======             ====
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount and type of collateral
obtained, if deemed necessary by the Bank upon extension of credit, is based on
management's credit evaluation. Collateral held varies but may include accounts
receivable, inventory, property and equipment, and income-producing commercial
properties.

The Bank has not been required to perform on any financial guarantees during the
past three years. The Bank has not incurred any losses on its commitments in
either 1997, 1996 or 1995.

The Bank had due from bank balances in excess of $100,000 with the following
banks as of December 31, 1997:

                                                        (Dollars in thousands)

 Huntington National Bank                                   $184
 Independent State Bank of Ohio                              547
 Star Bank                                                   189
 Nelsonville Home & Savings Association                      200


NOTE I - COMMITMENTS AND CONTINGENT LIABILITIES

The Bancorp and Bank periodically are subject to claims and lawsuits which arise
in the ordinary course of business. It is the opinion of management that the
disposition or ultimate resolution of such claims and lawsuits will not have a
material adverse effect on the consolidated financial position of the Bancorp.


NOTE J - RESTRICTION ON DIVIDENDS

The Bank is subject to certain restrictions on the amount of dividends that it
may pay without prior regulatory approval. The Bank normally restricts dividends
to a lesser amount. At December 31, 1997, retained earnings of approximately
$670,000 was available for the payment of dividends without prior regulatory
approval.


                                      F-14


<PAGE>   70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

NOTE K - PROFIT SHARING PLAN

On January 1, 1987, the Bank instituted a profit sharing plan covering
substantially all employees who have attained the age of 21. Employer
contributions are discretionary and may be made only out of the employer's net
profits. Contributions are allocated to employee accounts based on the level of
compensation of each employee. Employer contributions are fully vested after six
years. The Bank's discretionary contributions were $36,000, $-0-, and $36,000 in
1997, 1996 and 1995 respectively.



NOTE L - MEMO OF UNDERSTANDING

On January 1, 1997, a Memo of Understanding by and among the Glouster Community
Bank, Glouster, Ohio and the State of Ohio Division of Financial Institutions,
Columbus, Ohio, and the Federal Deposit Insurance Corporation, Chicago,
Illinois, was entered into and signed by the Bank's board of directors. The Memo
of Understanding contains provisions binding upon the Bank which shall remain
effective until stayed, modified, terminated or suspended by the Superintendent
(State of Ohio) and the Regional Director (Federal Deposit Insurance
Corporation).



NOTE M - REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by
its primary federal regulator, the Federal Deposit Insurance Corporation (FDIC).
Failure to meet minimum capital requirements can initiate certain mandatory, and
possible additional discretionary actions by regulators that, if undertaken,
could have a direct material affect on the Bancorp and the consolidated
financial statements. Under the regulatory capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification under the
prompt corrective action guidelines are also subject to qualitative judgements
by the regulators about components, risk weightings, and other factors.

Qualitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios of: total risk-based
capital and Tier I capital to risk-weighted assets (as defined in the
regulations), and Tier I capital to average assets (as defined). Management
believes, as of December 31, 1997, that the Bank meets all of the capital
adequacy requirements to which it is subject.

As of December 31, 1997, the most recent notification from the FDIC, the Bank
was categorized as well capitalized under the regulatory framework for prompt
corrective action. To remain categorized as well capitalized, the Bank will have
to maintain minimum total risk-based, Tier I risk-based, and Tier I leverage
ratios as disclosed in the table below. There are no conditions or events since
the most recent notification that management believes have changed the Bank's
prompt corrective action category.

                                      F-15


<PAGE>   71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

The Bank's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>

                                                                      (Dollars in thousands)
                                                                                                     To Be Well
                                                                                                 Capitalized Under
                                                                           For Capital           Prompt Corrective
                                                     Actual             Adequacy Purposes        Action Provisions
                                                 -----------------       -----------------       -------------------
                                                 Amount      Ratio       Amount      Ratio       Amount        Ratio
                                                 ------      -----       ------      -----       ------        -----
<S>                                              <C>        <C>          <C>         <C>          <C>         <C>
As of December 31, 1997:
    Total Risk-Based Capital
         (to Risk Weighted Assets)                $4,255     16.2%        $2,109       8.0%        $2,636      10.0%
    Tier I Capital
         (to Risk Weighted Assets)                 3,920     14.9          1,054       4.0          1,582       6.0
    Tier I Capital
         (to Average Assets)                       3,920      7.2          2,170       4.0          2,713       5.0

As of December 31, 1996:
    Total Risk-Based Capital
         (to Risk Weighted Assets)                $4,155     13.7%        $2,421       8.0%        $3,026      10.0%
    Tier I Capital
         (to Risk Weighted Assets)                 3,773     12.5          1,210       4.0          1,815       6.0
    Tier I Capital
         (to Average Assets)                       3,773      7.6          1,992       4.0          2,490       5.0

</TABLE>


NOTE N - FAIR VALUES OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, Disclosures about Fair
Value of Financial Instruments, requires disclosure of fair value information
about financial instruments, whether or not recognized in the balance sheets. In
cases where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. In that regard, the derived fair value
estimates cannot be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the instruments.
Statement No. 107 excluded certain financial instruments and all nonfinancial
instruments from its disclosure requirements. Accordingly, the aggregate fair
value amounts presented do not represent the underlying value of the Bank.

The following methods and assumptions were used by the Bank in estimating its
fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amounts reported in the balance sheets
for cash and cash equivalents approximate those assets' fair values.

Time deposits: Fair values for time deposits are estimated using a discounted
cash flow analysis that applies interest rates currently being offered on
certificates to a schedule of aggregated contractual maturities on such time
deposits.

                                      F-16


<PAGE>   72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)


Investment securities: Fair values for investment securities are based on quoted
market prices, where available. If quoted market prices are not available, fair
values are based on quoted market prices of comparable instruments.

Loans: For variable-rate loans that reprice frequently and with no significant
change in credit risk, fair values are based on carrying amounts. The fair
values for other loans (for example, fixed rate commercial real estate and
rental property mortgage loans and commercial and industrial loans) are
estimated using discounted cash flow analysis, based on interest rates currently
being offered for loans with similar terms to borrowers of similar credit
quality. Loan fair value estimates include judgments regarding future expected
loss experience and risk characteristics. Fair values for impaired loans are
estimated using discounted cash flow analysis or underlying collateral values,
where applicable.

Deposits: The fair values disclosed for demand deposits are, by definition,
equal to the amount payable on demand at the reporting date (that is, their
carrying amounts). The carrying amounts of variable-rate, fixed-term
money-market accounts and certificates of deposit approximate their fair values.
Fair values for fixed-rate certificates of deposit are estimates using a
discounted cash flow calculation that applies interest rates currently offered
on certificates to a schedule of aggregated contractual expected monthly
maturities on time deposits.

Accrued interest: The carrying amounts of accrued interest approximate the fair
values.

The estimated fair values of the Company's financial instruments are as follows

<TABLE>
<CAPTION>
                                                                                  (Dollars in thousands)


                                                                              1997                      1996
                                                                              ---------------           ---------
                                                                     Carrying       Fair       Carrying       Fair
                                                                      Amount        Value       Amount        Value
                                                                      ------        -----       ------        ------     
<S>                                                                   <C>          <C>          <C>          <C>   
Financial assets:
    Cash and cash equivalents                                         $2,451       $2,451       $2,606       $2,606
    Time deposits                                                        300          299          300          301
    Total investment securities                                       15,869       15,911       12,372       12,433
    Net loans                                                         31,131       31,081       33,122       33,069
    Accrued interest receivable                                          436          436          454          454

Financial liabilities:
    Deposits                                                          47,697       47,476       46,588       46,344
    Accrued interest payable                                             166          166          227          227
</TABLE>

The carrying amounts in the preceding table are included in the balance sheets
under the applicable captions. The contract or notional amounts of the Bank's
financial instruments with off-balance-sheet risk are disclosed in NOTE H. No
derivatives were held by the Bank for trading purposes.

                                      F-17

<PAGE>   73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)







NOTE O - PARENT COMPANY CONDENSED FINANCIAL STATEMENTS

The following are condensed parent company financial statements:

                            CONDENSED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                           (Dollars in thousands)

                                                                                1997             1996
                                                                                ----             ----
<S>                                                                           <C>             <C>     
 Assets
     Cash                                                                       $   14          $   39
     Investment in subsidiary                                                    3,924           3,720
                                                                                ------          ------

          Total assets                                                          $3,938          $3,759
                                                                                ======          ======

 Liabilities and shareholders' equity
     Other liabilities                                                          $  150          $    0
     Shareholders' equity                                                        3,788           3,759
                                                                                ------          ------
 
          Total liabilities and shareholders' equity                            $3,938          $3,759
                                                                                ======          ======
</TABLE>


                         CONDENSED STATEMENTS OF INCOME
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                      (Dollars in thousands)

                                                                1997             1996            1995
                                                                ----             ----            ----
<S>                                                          <C>               <C>               <C>
 Operating income
     Dividends from subsidiary                                $    0             $47              $47

 Operating expenses                                              150               2                3
                                                              ------             ---              --- 

 Income before equity in undistributed net income               (150)             45               44

 Equity in undistributed net income                              151               1              (33)
                                                              ------             ---              --- 

 Net income                                                   $    1             $46              $11
                                                              ======             ===              ===
</TABLE>





                                      F-18

<PAGE>   74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)




                        CONDENSED STATEMENT OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                          (Dollars in thousands)

                                                                          1997    1996   1995
                                                                          ----    ----   ----
<S>                                                                     <C>     <C>     <C>
 CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                               $  1    $46     $11
 Adjustments to reconcile net income to net cash
 provided by operating activities:
     Equity in undistributed net income                                   (151)    (1)     33
     Net increase in other liabilities                                     151      0       0
                                                                          ----    ---     ---
     NET CASH PROVIDED BY OPERATING ACTIVITIES                               1     45      44
                                                                          ----    ---     ---
 CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds from sale of treasury stock                                       21      0       0
 Dividends paid                                                            (47)   (47)    (47)
                                                                          ----    ---     ---
     NET CASH PROVIDED BY FINANCING ACTIVITIES                             (26)   (47)    (47)
                                                                          ----    ---     ---

     NET DECREASE IN CASH AND CASH EQUIVALENTS                             (25)    (2)     (3)

     CASH AND CASH EQUIVALENTS AT BEGINNING OF
          YEAR                                                              39     41      44
                                                                          ----    ---     ---

     CASH AND CASH EQUIVALENTS AT END OF YEAR                             $ 14    $39     $41
                                                                          ====    ===     ===
</TABLE>



                                      F-19

<PAGE>   75
                                   APPENDIX A

                                MERGER AGREEMENT

         This Merger Agreement ("Agreement") is entered into as of this 9th day
of February, 1998, by and between United Bancorp, Inc. (hereinafter called
"UBCP") and Southern Ohio Community Bancorporation, Inc. (hereinafter called
"Southern").

                                    RECITALS

         A. UBCP is a corporation duly organized under the laws of the State of
Ohio. Its principal office is located at 201 South Fourth Street, Martins Ferry,
Ohio 43935. As of the date hereof, UBCP had authorized capital stock consisting
of 10,000,000 shares of common stock, $1 par value ("UBCP Common Stock") of
which a total of 2,238,314 shares were issued and outstanding and no shares were
held as treasury shares. UBCP owns all of the outstanding capital stock of The
Citizens Savings Bank and the Citizens-State Bank each of which is a state
banking corporation organized under the laws of the State of Ohio, hereinafter
the Subsidiaries.

         B. Southern is a corporation duly organized under the laws of the State
of Ohio. Its principal office is located at 88 High Street, Glouster, Ohio
45732. As of the date hereof, Southern had authorized capital stock consisting
of 39,000 shares of common stock, $5 par value ("Southern Common Stock"), of
which 39,000 shares were issued and outstanding and no shares were held as
treasury shares. Southern owns all of the outstanding capital stock of The
Glouster Community Bank (hereinafter referred to as the "Glouster Bank"), a
banking corporation organized under the laws of the State of Ohio.

         C. The Board of Directors of UBCP and the Board of Directors of
Southern, respectively, have each unanimously approved the entering into of this
Merger Agreement and have authorized the execution and delivery of this Merger
Agreement. From and after the time the merger of Southern into UBCP shall become
effective, the "Merger" as defined in Section 1 of this Merger Agreement, and as
and when required by this Merger Agreement, UBCP will issue shares of UBCP
Common Stock in exchange for all of the issued and outstanding shares of
Southern Common Stock in accordance with the provisions hereinafter set forth.
It is understood by each of the parties hereto that UBCP seeks to acquire
Southern and all of the operating assets of Southern including the Glouster Bank
and the entities and assets which Southern and the Glouster Bank may acquire
prior to the time the Merger shall become effective, through the Merger of
Southern with and into UBCP under the charter of UBCP and Glouster Bank will,
immediately after the effective date of the Merger, remain an independent
operating subsidiary of UBCP. The parties will exert their best efforts to
obtain such regulatory approvals and to complete such other actions as are
necessary or appropriate to effect the Merger.

                                    AGREEMENT

In consideration of mutual covenants and premises herein contained, UBCP and
Southern hereby make this Merger Agreement and prescribe the terms and
conditions of the Merger and the mode 



                                      A-1



<PAGE>   76




of carrying the Merger into effect as follows:

1.       Merger. Subject to the terms and conditions hereinafter set forth,
         Southern shall be merged with and into UBCP under the Articles of
         Incorporation of UBCP pursuant to and in accordance with the applicable
         provisions of the laws of the State of Ohio ("Merger").

2.       Name. The name of the surviving holding corporation (hereinafter called
         the "Surviving Corporation" whenever reference is made to it as of the
         time the Merger shall become effective, as hereinafter provided, or
         thereafter) shall be "United Bancorp, Inc."

3.       Business. The business of UBCP as the Surviving Corporation shall be
         that of a bank holding company. The Surviving Corporation shall exist
         by virtue of, and be governed by the laws of the State of Ohio and
         shall have its principal office in Ohio at 4th at Hickory Street,
         Martins Ferry, Ohio 43935.

4.       Effective Time of Merger: Certificate of Merger. The Merger shall
         become effective upon the date of the filing of the appropriate
         Certificate of Merger with the Ohio Secretary of State (the "time the
         Merger shall become effective") in accordance with applicable
         provisions of the laws of the State of Ohio.

         The Articles of Incorporation of UBCP in effect immediately prior to
         the time the Merger shall become effective, shall be the Articles of
         Incorporation of the Surviving Corporation, and the Code of Regulations
         of UBCP in effect immediately prior to the time the Merger shall become
         effective, shall be the Code of Regulations of the Surviving
         Corporation.

5.       Effect of Merger. At the time the Merger shall become effective, the
         separate corporate existence of Southern shall, in accordance with
         applicable provisions of the laws of the State of Ohio, be merged into
         and continued in UBCP as the Surviving Corporation, with the effect as
         provided by Section 1701.82 of the Ohio Revised Code.

6.       Liabilities upon Merger. The Surviving Corporation shall be responsible
         for all of the liabilities and obligations of each of the corporations
         so merged in the same manner and to the same extent as if such single
         corporation had itself incurred the same or contracted therefor, all in
         the manner and as provided for by Sections 1701.82(A)(1),(2),(3),(4),
         and (5) of the Ohio Revised Code.

7.       Conversion of Shares.

         (a)      At the time the Merger shall become effective;

                  (i)      All of the outstanding shares of Southern Common
                           Stock shall be converted by operation of law into
                           shares of UBCP Common Stock without any action by the
                           holder thereof and each such share shall be exchanged
                           for 11 shares of UBCP Common Stock hereinafter the






                                      A-2


<PAGE>   77

                           "Exchange Ratio."

                  (ii)     The shares of UBCP Common Stock issued and
                           outstanding immediately prior to the time the Merger
                           shall become effective shall continue to be issued
                           and outstanding shares of the Surviving Corporation.

                  (iii)    If prior to the Merger, shares of UBCP Common Stock
                           shall be changed into a different number of shares or
                           a different class of shares by reason of any
                           reclassification, recapitalization, split-up,
                           combination, exchange of shares or readjustment, or
                           there occurs a distribution of warrants or rights
                           with respect to the UBCP Common Stock or a stock
                           dividend, stock split or other general distribution
                           of UBCP Common Stock is declared with a record date
                           prior to the effective time of the Merger, then in
                           any event the Exchange Ratio shall be appropriately
                           adjusted.

         (b)      No fractional shares of UBCP Common Stock will be issued by
                  UBCP in connection with the Merger, but in lieu thereof,
                  holders of Southern Common Stock shall, upon surrender of the
                  certificate or certificates formerly representing such
                  Southern Common Stock be paid cash without interest by UBCP
                  for such fractional share(s). The cash paid for each
                  fractional share shall be the same fraction of the average bid
                  and asked closing price per share of UBCP Common Stock on the
                  Closing Date.

         (c)      As soon as practicable, but not later than thirty (30) days
                  after the time the Merger shall become effective, and subject
                  to the provisions set forth above relating to the fractional
                  shares, UBCP, or American Stock Transfer and Trust Company,
                  New York, as Exchange Agent, will distribute to the former
                  holders of Southern Common Stock in exchange for and upon
                  surrender for cancellation by such holders of a certificate or
                  certificates formerly representing shares of Southern Common
                  Stock the certificate(s) for shares of UBCP Common Stock in
                  accordance with the Exchange Ratio and any cash payment in
                  lieu of fractional shares. Each certificate formerly
                  representing Southern Common Stock (other than certificates
                  representing shares of Southern Common Stock subject to the
                  rights of dissenting shareholders) shall be deemed for all
                  purposes to evidence the ownership of the number of whole
                  shares of UBCP Common Stock and cash for fractional share
                  interests in UBCP Common Stock into which such shares have
                  been converted pursuant to the Exchange Ratio. Until surrender
                  of the certificate or certificates formerly representing
                  shares of Southern Common Stock, the holder thereof shall not
                  be entitled to receive any dividend or other payment or
                  distribution payable to holders of UBCP Common Stock. Upon
                  such surrender (or in lieu of surrender other provisions
                  reasonably satisfactory to UBCP as are made as set forth in
                  the next following paragraph), there shall be paid to the
                  person entitled thereto the aggregate amount of dividends or
                  other payments or distributions (in each case without
                  interest) which became payable after the time the Merger shall
                  become effective on the whole shares of UBCP Common Stock


                                      A-3



<PAGE>   78


                  represented by the certificates issued upon such surrender and
                  exchange or in accordance with such other provisions, as the
                  case may be. After the time the Merger shall become effective,
                  the holders of certificates formerly representing shares of
                  Southern Common Stock shall cease to have rights with respect
                  to such shares (except such rights, if any, as a holder of
                  certificates formerly representing shares of Southern Common
                  Stock may have as dissenting shareholders pursuant to the Ohio
                  General Corporation Law) and except as aforesaid, their sole
                  rights shall be to exchange said certificates for certificates
                  for shares of UBCP Common Stock in accordance with this Merger
                  Agreement.

                  Certificates formerly representing shares of Southern Common
                  Stock surrendered for cancellation by each shareholder
                  entitled to exchange shares of Southern Common Stock for
                  shares of UBCP Common Stock by reason of the Merger shall be
                  accompanied by such appropriate instruments of transfer as
                  UBCP may reasonably require, provided, however, that if there
                  be delivered to UBCP by any person who is unable to produce
                  any such certificate formerly representing shares of Southern
                  Common Stock for transfer (i) evidence to the reasonable
                  satisfaction of UBCP that any such certificate has been lost,
                  wrongfully taken or destroyed, and (ii) such indemnity
                  agreement and, at the discretion of UBCP, an indemnity bond,
                  as reasonably may be requested by UBCP to save it harmless,
                  and (iii) evidence to the reasonable satisfaction of UBCP that
                  such person is the owner of the shares theretofore represented
                  by each certificate claimed by him to be lost, wrongfully
                  taken or destroyed and that he is the person who would be
                  entitled to present each such certificate and to receive
                  shares of UBCP Common Stock pursuant to this Merger Agreement,
                  then UBCP, in the absence of actual notice to it that any
                  shares theretofore represented by any such certificate have
                  been acquired by a bona fide purchaser, shall deliver to such
                  person the certificate(s) representing shares of UBCP Common
                  Stock which such person would have been entitled to receive
                  upon surrender of each such lost, wrongfully taken or
                  destroyed certificate representing shares of Southern Common
                  Stock.

8.       Board of Directors. The Board of Directors of UBCP as constituted at
         the time the Merger shall become effective shall serve as the Board of
         Directors of UBCP as the Surviving Corporation, plus Mr. L. E.
         Richardson, Jr. whom UBCP undertakes to appoint to the Board of
         Directors of UBCP as soon as practicable following the effective date
         of the Merger.

9.       Discussions with Others. From and after the date hereof, Southern will
         not, directly or indirectly, through any of its officers, directors,
         employees, agents or advisors or other representatives or consultants,
         solicit or initiate or knowingly encourage, including by means of
         furnishing information, any proposals or offers from any person (other
         than UBCP) relating to any acquisition or purchase of all or a material
         amount of the assets of, or any securities of, or any merger, tender
         offer, consolidation or business combination with, Southern (an
         "Acquisition Proposal"); providing, however, that Southern may furnish
         information and may consider, evaluate and engage in discussions or
         negotiations 


                                      A-4



<PAGE>   79

         with any person if outside counsel advises Southern's directors that
         failure to furnish such information or engage in such discussions or
         negotiations could involve Southern's directors in a breach of their
         fiduciary duties. If the Board of Directors of Southern receives a
         request for confidential information from a potential bidder for
         Southern and the Board of Directors determines, after consultation with
         outside counsel, that the Board of Directors has a fiduciary obligation
         to provide such information to a potential bidder, then Southern may,
         subject to a confidentiality agreement substantially similar to that
         previously executed with UBCP, provide such potential bidder with
         access to information regarding Southern. Southern shall promptly
         notify UBCP, orally and in writing, if any such proposal or offer is
         made and shall, in any such notice, indicate the identity and terms and
         conditions of any proposal or offer, or any such inquiry or contact.
         Southern shall keep UBCP advised of the progress and status of any such
         proposals or offers. The obligation of the Board of Directors of
         Southern to convene a meeting of its shareholders and to recommend the
         adoption and approval of this Agreement to the shareholders of Southern
         shall be subject to the fiduciary duties of the Directors, as
         determined by the Directors after consultation with their outside
         counsel, and nothing contained in this Agreement shall prevent the
         Board of Directors of Southern from approving or recommending to the
         shareholders of Southern any unsolicited offer or proposal by a third
         party if required in the exercise of their fiduciary duties, as
         determined by the Directors after consultation with outside counsel. In
         order to induce UBCP to enter into this Agreement and incur the
         substantial expenses involved in effectuating the transactions
         contemplated herein, Southern agrees and does hereby promise to pay to
         UBCP the sum of Five Hundred Thousand Dollars ($500,000), upon UBCP's
         demand therefor, in the event that the Southern shareholders: (i) fail
         to approve the proposed transaction with UBCP, and (ii) Southern or its
         shareholders receive an offer from and negotiate with any party other
         than UBCP at any time within one (1) year of the date hereof concerning
         a merger, consolidation, purchase of substantially all of the Southern
         Common Stock, or similar transaction involving either Southern or
         Glouster Bank or the sale of all or substantially all of the assets of
         Southern and/or Glouster Bank.

10.      Undertakings of the Parties. UBCP and Southern further agree as
         follows:

         (a)      This Merger Agreement shall be submitted to the shareholders
                  of Southern for approval and adoption at a meeting to be
                  called and held in accordance with law and the Articles of
                  Incorporation and Code of Regulations of Southern.

         (b)      UBCP and Southern will cooperate in the preparation by UBCP of
                  the application to the Board of Governors of the Federal
                  Reserve System (the "Board") under the appropriate provisions
                  of Section 3 of the Bank Holding Company Act of 1956, as
                  amended, and to any other state or federal regulatory agency
                  which may be required to facilitate the Merger. UBCP will file
                  such applications promptly after the date of this Merger
                  Agreement and shall forward a copy of such applications to
                  Southern and its counsel upon filing. UBCP and Southern will
                  cooperate in the preparation of proxy and registration
                  statements under federal and state securities laws so as to
                  facilitate the exchange of shares as contemplated by this
                  Merger 


                                      A-5
   

<PAGE>   80


                  Agreement.

         (c)      Each party will assume and pay all of its fees and expenses
                  incurred by it incident to the negotiation, preparation and
                  execution of this Agreement, obtaining of the requisite
                  regulatory and shareholder consents and approvals and all
                  other acts incidental to, contemplated by or in pursuance of
                  this Agreement. UBCP shall promptly prepare and file at no
                  expense to Southern: (i) any and all required regulatory
                  applications necessary in connection with the transactions
                  contemplated by this Agreement; and (ii) an S-4 Registration
                  Statement to be filed with the Securities and Exchange
                  Commission to register the shares of UBCP Common Stock to be
                  issued in connection with the transactions contemplated by
                  this Agreement. Such registration statement will not cover
                  resales by any persons who may be considered "underwriters"
                  under Rule 145(c) of the Securities Act of 1933, as amended
                  (the "1933 Act"). UBCP will also take any action required to
                  be taken under any applicable state securities or "Blue Sky"
                  laws in connection with the Merger. UBCP will provide Southern
                  and its counsel with a copy of the S-4 Registration Statement
                  for review and comment prior to filing with the Securities and
                  Exchange Commission.

         (d)      All information furnished by one party to another party in
                  connection with this Merger Agreement and the transactions
                  contemplated hereby will be kept confidential by such other
                  party and will be used only in connection with this Merger
                  Agreement and the transactions contemplated hereby, except to
                  the extent that such information: (i) is already known to such
                  other party when received; (ii) thereafter becomes lawfully
                  obtainable from other sources; or (iii) is required to be
                  disclosed in any document filed with the Securities and
                  Exchange Commission, the Board, or any other governmental
                  agency or authority (except under a claim of confidentiality).
                  In the event the Merger Agreement is terminated, all such
                  information shall be promptly returned by each party to the
                  other party or be destroyed.

         (e)      After: (i) receipt of the Federal Reserve Board's prior
                  approval of UBCP's acquisition of Southern; (ii) the approval
                  of the shareholders of Southern, as provided in Section 10(a)
                  has occurred; and (iii) all other regulatory approvals have
                  been obtained and the regulatory waiting period(s) have
                  expired, UBCP shall designate the date as of which UBCP
                  desires the Merger to become effective and shall file the
                  appropriate Certificate of Merger with the Ohio Secretary of
                  State in accordance herewith and the time the Merger shall
                  become effective shall occur at the time and on the date so
                  designated, consistent with the terms of Section 4 hereof.
                  However, any date so specified shall not be later than the
                  last day of the month following the month in which the last of
                  the above (i-iii) shall occur.

         (f)      Subject to the terms and conditions of this Merger Agreement,
                  UBCP and Southern each agree that, subject to applicable laws
                  and to the fiduciary duties of its Directors, each will
                  promptly take or cause to be taken all action, and promptly 

                                      A-6



<PAGE>   81

                  do or cause to be done all things necessary, proper or
                  advisable under applicable laws and regulations to consummate
                  and make effective the Merger and other transactions
                  contemplated by this Merger Agreement.

         (g)      UBCP undertakes to cause, immediately after the effective date
                  of the Merger, the election as Directors of Glouster Bank, all
                  those persons serving as outside-Directors immediately prior
                  to the effective time of the Merger together with two
                  additional persons to be selected by UBCP.

         (h)      UBCP and its Board of Directors undertake to cause,
                  immediately after the effective date of the Merger:(i) the
                  appointment of Harold A. Price, Interim-President and Chief
                  Executive of Glouster Bank, and (ii) to cause the election by
                  the Board of Directors of Glouster Bank, Mr. L. E. Richardson,
                  Jr. as Chairman of Glouster Bank, a non-executive officer and
                  non-employee position.

         (i)      Southern shall provide, immediately prior to the effective
                  time of the Merger, a certificate of its President who shall
                  identify each person who may reasonably be considered an
                  affiliate of Southern within the meaning of Rule 145 of the
                  Securities and Exchange Commission.

         (j)      Southern agrees to cause Glouster Bank to permit a UBCP
                  representative to attend all meetings of Glouster Bank's Board
                  of Director and all loan committee meetings of Glouster Bank
                  from and after the date of this Agreement and through the
                  effective time of the Merger. Nothing herein shall prohibit
                  Southern or Glouster Bank from making independent decisions,
                  including lending decisions, of its or their Boards of
                  Directors.

         (k)      UBCP undertakes to cause, for at least two (2) years following
                  the time the Merger shall become effective: (i) the name of
                  Glouster Bank to remain unchanged, and (ii) to refrain from
                  closing any offices of Glouster Bank.

         (l)      UBCP and Southern agree that Southern may purchase "tail
                  coverage" as provided for in the current insurance policies
                  maintained by Southern and/or Glouster Bank (or substitute
                  policies with substantially the same coverage and terms)
                  covering Southern and Glouster Bank's directors' and officers'
                  liability with respect to claims which arise from factors or
                  events which occurred before the effective time of the Merger,
                  provided, that the aggregate cost of such "tail insurance"
                  shall not exceed $5,000.

11.      Dissenting Shareholders. Holders of Southern Common Stock shall have
         the rights accorded to dissenting shareholders under Section 1701.85 of
         the Ohio Code, as amended.

12.       Representations and Warranties of UBCP. UBCP represents and warrants
          to Southern as follows:

                                      A-7

<PAGE>   82


         (a)      UBCP is a corporation duly organized and validly existing
                  under the laws of the State of Ohio, is a registered bank
                  holding company under the Bank Holding Company Act of 1956, as
                  amended, and is qualified to do business and is in good
                  standing in the State of Ohio, together with all other
                  jurisdictions where it is both required to so qualify and the
                  failure to so qualify would have material and adverse
                  consequences to UBCP. UBCP has full power and authority
                  (including all licenses, franchises, permits and other
                  governmental authorizations which are legally required) to
                  engage in the businesses and activities now conducted by it.
                  As of the date of this Agreement, the authorized capital stock
                  of UBCP consisted of 10,000,000 shares of common stock, $1 par
                  value, of which a total of 2,238,314 shares were issued and
                  outstanding and no shares were held as treasury shares. All of
                  said shares of capital stock are fully paid and nonassessable
                  and are not issued in violation of the preemptive rights of
                  any shareholder. UBCP owns all of the outstanding capital
                  stock of UBCP's Subsidiaries.

         (b)      UBCP has furnished to Southern and its counsel copies of the
                  following financial statements relating to UBCP and its
                  consolidated subsidiaries: (i) the audited Consolidated
                  Balance Sheet of UBCP as of December 31, 1996 and 1995 and the
                  Consolidated Statements of Income, Shareholders' Equity and
                  Statements of Cash Flows for the years then ended, together
                  with the notes and report of Crowe, Chizek & Company LLP
                  thereto and its quarterly financial reports on Form 10Q for
                  each of the three quarters ended September 30, 1997. Each of
                  the aforementioned financial statements is true and correct in
                  all material respects and together present fairly the
                  consolidated financial position and results of operations of
                  UBCP as of the dates and for the periods therein set forth in
                  conformity with generally accepted accounting principles
                  ("GAAP"). Such financial statements do not, as of the dates
                  thereof, include any material asset or omit any material
                  liability, absolute or contingent, or other fact, the
                  inclusion or omission of which renders such financial
                  statements, in light of the circumstances under which they
                  were made, misleading in any material respect. Since September
                  30, 1997, there has not been any material adverse change in
                  the financial condition, results of operations, business or
                  prospects of UBCP and its subsidiaries on a consolidated
                  basis.

         (c)      The Board of Directors of UBCP has unanimously authorized
                  execution of this Merger Agreement and approved the merger of
                  Southern and UBCP as contemplated by said Merger Agreement.,
                  has all requisite power and authority to enter into this
                  Merger Agreement and UBCP has the authority to consummate the
                  transactions contemplated hereby. This Merger Agreement
                  constitutes the valid and legally binding obligation of UBCP
                  and this Merger Agreement and the consummation hereof has been
                  duly authorized and approved on behalf of UBCP by all
                  requisite corporate action. Provided the required approvals
                  are obtained from the Federal Reserve Board and any other
                  necessary regulatory agencies, neither the execution and
                  delivery of this Merger Agreement nor the consummation of the
                  Merger will conflict with, result in the breach of, constitute


                                      A-8


<PAGE>   83

                  a default under or accelerate the performance provided by the
                  terms of any law, or any rule or regulation of any
                  governmental agency or authority or any judgment, order or
                  decree of any court or other governmental agency to which UBCP
                  may be subject, any contract, agreement or instrument to which
                  UBCP is a party or by which UBCP is bound or committed, or the
                  Articles of Incorporation or Code of Regulations of UBCP or
                  the Articles of Incorporation or Code of Regulations of UBCP's
                  Subsidiaries, or constitute an event which, including with the
                  lapse of time or action by a third party, could, to the best
                  of UBCP's knowledge, result in the default under any of the
                  foregoing or result in the creation of any lien, charge or
                  encumbrance upon any of the assets or properties of UBCP or
                  any of its subsidiaries or upon any of the stock of UBCP or
                  any of its subsidiaries, except, however, in the case of
                  contracts, agreements or instruments, such defaults, conflicts
                  or breaches which either (i) will be cured or waived prior to
                  the time the Merger becomes effective, or (ii) if not so cured
                  or waived would not, in the aggregate, have any material
                  adverse effect on the financial condition, results of
                  operations or business of UBCP on a consolidated basis.

         (d)      There is no litigation, action, suit, investigation or
                  proceeding pending or, to the best of the knowledge after due
                  inquiry of UBCP and its executive officers, threatened,
                  against UBCP or its subsidiaries or involving any of their
                  respective properties or assets, at law or in equity, before
                  any federal, state, municipal, local or other governmental
                  authority, involving a material amount which, if resolved
                  adversely to the interest of UBCP or its subsidiaries, would
                  materially affect the financial condition or operations of
                  UBCP or its subsidiaries on a consolidated basis and/or UBCP's
                  ability to perform under this Merger Agreement, and to the
                  best of the knowledge and belief after due inquiry of UBCP and
                  its executive officers, no one has asserted and no one has
                  reasonable or valid grounds on which it reasonably can be
                  expected that anyone will assert any such claims against UBCP
                  or its subsidiaries based upon the wrongful action or inaction
                  of UBCP or its subsidiaries or any of their respective
                  officers, directors or employees.

          (e)     At the time the Merger shall become effective and on such
                  subsequent date when the former shareholders of Southern
                  surrender their Southern share certificates for cancellation,
                  the shares of UBCP Common Stock to be received therefore will
                  have been duly authorized and validly issued by UBCP and will
                  be fully paid and nonassessable and be issued free of
                  preemptive rights.

         (f)      UBCP has timely filed all reports and registration statements
                  (collectively, "SEC Documents") required to be filed by it
                  pursuant to the Securities Act of 1933, as amended, and the
                  Securities Exchange Act of 1934, as amended, and such SEC
                  Documents complied in all material respects with the
                  Securities Act of 1933 and the Securities Exchange Act of 1934
                  and all applicable rules and regulations promulgated
                  thereunder (the "SEC Laws"). UBCP has delivered to Southern
                  copies of the Annual Report on Form 10-K filed with the
                  Securities and Exchange Commission by UBCP for its fiscal year
                  ended December 31, 1996, including 

                                      A-9


<PAGE>   84

                  exhibits and all documents incorporated by reference therein,
                  and the proxy materials disseminated by UBCP to its
                  shareholders in connection with the 1997 Annual Meeting of
                  Shareholders of UBCP, together with its Quarterly Reports on
                  Form 10-Q filed with the Securities and Exchange Commission
                  for the quarters ended March 31, June 30, and September 30,
                  1997. Such Annual and Quarterly Reports and proxy materials
                  and the SEC Documents do not misstate a material fact or omit
                  to state a material fact necessary in order to make the
                  statements contained therein, in light of the circumstances
                  under which they are made, not misleading.

         (g)      Since September 30, 1997: (i) each of UBCP and its
                  subsidiaries has conducted business in the ordinary course,
                  and has preserved its corporate existence, business and
                  goodwill intact; (ii) there has been no material adverse
                  change in the assets, liabilities, business or operations of
                  UBCP or its subsidiaries; and (iii) there has been no damage,
                  destruction, loss, or which in the aggregate has had or might
                  reasonably be expected to have a material adverse effect on
                  the business or operations of UBCP or any of its subsidiaries.

         (h)      To the best of the knowledge after due inquiry of UBCP and its
                  executive officers, UBCP and UBCP's Subsidiaries have complied
                  with all laws, regulations and orders applicable to UBCP and
                  UBCP's Subsidiaries and to the conduct of their businesses,
                  including without limitation, all statutes, rules and
                  regulations pertaining to the conduct of banking activities
                  except for possible technical violations which together with
                  any penalty which results therefrom do not or will not have a
                  material adverse effect on the financial condition, results of
                  operations or business of UBCP and UBCP's Subsidiaries on a
                  consolidated basis. Neither UBCP nor UBCP's Subsidiaries are
                  in default under, and no event has occurred which, with the
                  lapse of time or action by a third party, could, to the best
                  of UBCP's knowledge after due inquiry, result in the default
                  under the terms of any judgment, decree, order, writ, rule or
                  regulation of any governmental authority or court, whether
                  federal, state or local and whether at law or in equity, where
                  the default(s) could reasonably be expected to have a material
                  adverse effect on the financial conditions, results of
                  operations or business of UBCP and UBCP's Subsidiaries on a
                  consolidated basis.

         (i)      UBCP has duly and timely filed all federal, state, county and
                  local income, excise, real and personal property and other tax
                  returns and reports (including, but not limited to, social
                  security, withholding, unemployment insurance, and sales and
                  use taxes) required to have been filed by UBCP up to the date
                  hereof. To the best of the knowledge and belief of UBCP all
                  such returns are true and correct in all material respects,
                  and UBCP has paid or, prior to the time the Merger shall
                  become effective, will pay all taxes, interest and penalties
                  shown on such return or reports or claimed (other than those
                  claims being contested in good faith) to be due to any
                  federal, state, county, local or other taxing authority, and
                  there is, and at the time the Merger shall become effective
                  will be, no basis for any additional 



                                      A-10

<PAGE>   85


                  claim or assessment which might materially and adversely
                  affect UBCP or UBCP's Subsidiaries, and for which an adequate
                  reserve has not been established. To the best of its knowledge
                  and belief, UBCP has paid or made adequate provision in its
                  financial statements or its books and records for all taxes
                  payable in respect of all periods ending as of the date
                  thereof. To the best of its knowledge and belief UBCP has, or
                  at the time the Merger shall become effective will have, no
                  material liability for any taxes, interest or penalties of any
                  nature whatsoever, except for those taxes which may have
                  arisen up to the time the Merger shall become effective in the
                  ordinary course of business and are properly accrued on the
                  books of UBCP as of the time the Merger shall become
                  effective.

         (j)      The deposits of UBCP's Subsidiaries are insured by the Federal
                  Deposit Insurance Corporation and UBCP's Subsidiaries has paid
                  all premiums and assessments with respect to such deposit
                  insurance.

         (k)      UBCP has no knowledge of any hazardous substances, hazardous
                  waste, pollutant or contaminant, including, but not limited
                  to, asbestos (except as previously disclosed to Southern in a
                  letter of even date herewith), PCB's or urea formaldehyde,
                  having been generated, released into, stored or deposited
                  over, upon or below (in storage tanks or otherwise) the
                  premises of UBCP or UBCP's Subsidiaries or any other real
                  property owned or leased by UBCP or UBCP's Subsidiaries, or
                  into any water systems on or below the surface of UBCP or
                  UBCP's Subsidiaries premises or any other real property owned
                  or leased by UBCP or UBCP's Subsidiaries in violation of any
                  law, regulation or requirement or in any manner which could
                  result in a material adverse impact on the value of the
                  premises or property or present a threat to human health or
                  the environment. As used in this Merger Agreement, the terms
                  "hazardous substance," "hazardous waste, "pollutant" and
                  "contaminant" mean any substance, waste, pollutant or
                  contaminant included within such terms under any applicable
                  Federal, state or local statute or regulation.

         (l)      UBCP and UBCP's Subsidiaries have in effect insurance coverage
                  with reputable insurers, which in respect of amounts,
                  premiums, types and risks insured, constitutes reasonably
                  adequate coverage against all risks customarily insured
                  against by companies comparable in size and operation to UBCP
                  or UBCP's Subsidiaries.

13.      Representations and Warranties of Southern. Southern represents and
         warrants to UBCP as follows: 

         (a)      Southern is a corporation duly organized and validly existing
                  under the laws of the State of Ohio, and is a registered bank
                  holding company under the Bank Holding Company Act of 1956, as
                  amended. Southern has full power and authority (including all
                  licenses, franchises, permits and other governmental
                  authorizations which are legally required which, if not
                  obtained or possessed, would have a materially adverse effect
                  on the business and operations of 


                                      A-11

<PAGE>   86

                  Southern) to engage in the businesses and activities now
                  conducted by it. As of the date of this Merger Agreement, the
                  authorized capital stock of Southern consists of 39,000 shares
                  of common stock, $5 par value, of which a total of 39,000
                  shares are issued and outstanding and no shares are held as
                  treasury shares. All of said shares of capital stock are fully
                  paid and nonassessable and were not issued in violation of the
                  preemptive rights of any shareholder. There are no outstanding
                  options, warrants or commitments of any kind relating to
                  Southern's authorized but Unicode capital stock except as
                  disclosed in the letter to UBCP of even date herewith.

         (b)      Southern has furnished to UBCP copies of the following
                  financial statements relating to Southern and its consolidated
                  subsidiaries: (i) the audited Consolidated Balance Sheets of
                  Southern as of December 31, 1996 and 1995 and the Consolidated
                  Statements of Income, Changes in Shareholders' Equity and
                  Statements of Cash Flows for the years then ended, together
                  with the notes and report of Robb, Dixon, (ii) copies of all
                  reports of Southern and Glouster Bank as filed with the
                  appropriate regulatory agencies, as of and for the years ended
                  December 31, 1997 and 1996 and through the date hereof. Each
                  of the aforementioned financial statements is true and correct
                  in all material respects and together present fairly in all
                  material respects the consolidated financial position and
                  results of operations of Southern as of the dates and for the
                  periods therein set forth in conformity with GAAP. Such
                  financial statements do not, as of the dates thereof, include
                  any material asset or omit any material liability, absolute or
                  contingent, or other fact, required to be included or omitted
                  as the case may be, by GAAP. Since December 31, 1996, there
                  has not been any material adverse change in the financial
                  condition, results of operations, or business of Southern and
                  Glouster Bank on a consolidated basis.

         (c)      The Board of Directors of Southern unanimously has authorized
                  execution of this Merger Agreement and agrees to unanimously
                  recommend the Agreement to its shareholders. Subject to the
                  approval by the shareholders of Southern, Southern has all
                  requisite power and authority to enter into this Merger
                  Agreement. Southern owns all of the shares of Glouster Bank
                  and Southern has the authority to consummate the transactions
                  contemplated hereby so that, provided all required corporate
                  and regulatory approvals are obtained and all conditions to
                  Southern's obligations as set forth in this Merger Agreement
                  are satisfied, neither the execution and delivery of this
                  Merger Agreement nor the consummation of the Merger will
                  conflict with, result in the breach of, constitute a default
                  under or accelerate the performance provided by the terms of
                  any law, or any rule or regulation of any governmental agency
                  or authority or any judgment, order or decree of any court or
                  other governmental agency to which Southern may be subject,
                  any contract, agreement or instrument to which Southern is a
                  party or by which Southern is bound or committed, or the
                  Articles of Incorporation or Code of Regulations of Southern
                  or Glouster Bank, or constitute an event which with the lapse
                  of time or action by a third party, could, to the best of
                  Southern's 


                                      A-12

<PAGE>   87


                  knowledge, result in the default under any of the foregoing or
                  result in the creation of any lien, charge, encumbrance upon
                  any of the assets, property or capital stock of Southern,
                  except, however, in the case of contracts, agreements or
                  instruments, such defaults, conflicts or breaches which either
                  (i) will be cured or waived prior to the time the Merger
                  becomes effective, or (ii) if not so cured or waived would
                  not, in the aggregate, have any material adverse effect on the
                  financial condition, results of operations or business of
                  Southern and Glouster Bank on a consolidated basis.

         (d)      Except as previously disclosed to UBCP, to the best of the
                  knowledge after due inquiry of Southern and its executive
                  officers there is no litigation, action, suit, investigation
                  or proceeding pending or, to the best of their knowledge after
                  due inquiry of Southern and its executive officers, overtly
                  threatened, against Southern or Glouster Bank or involving any
                  of their respective properties or assets, at law or in equity,
                  before any federal, state, municipal, local or other
                  governmental authority, involving a material amount which, if
                  resolved adversely to the interest of Southern or Glouster
                  Bank would materially affect the financial condition or
                  operations of Southern and Glouster Bank on a consolidated
                  basis and/or Southern's ability to perform under this Merger
                  Agreement. To the best knowledge after due inquiry of Southern
                  and its executive officers, no one has asserted and no one has
                  reasonable or valid ground on which it reasonably can be
                  expected that anyone will assert any such claims against
                  Southern or Glouster Bank or be based upon the wrongful action
                  or inaction of Southern or Glouster Bank or any of their
                  respective officers, directors or employees.

         (e)      To the best of the knowledge after due inquiry of Southern and
                  its executive officers, Southern and Glouster Bank have good
                  and marketable title to all assets and properties, whether
                  real or personal, tangible or intangible, including without
                  limitation the capital stock of Glouster Bank, reflected in
                  Southern's Balance Sheet of December 31, 1997 or acquired
                  subsequent thereto (except to the extent that such assets and
                  properties have been disposed of for fair value in the
                  ordinary course of business since December 31, 1997) subject
                  to no liens, mortgages, security interests, encumbrances,
                  pledges or charges of any kind, except: (i) those items that
                  secure liabilities that are reflected in said Balance Sheet;
                  (ii) statutory liens for taxes not yet delinquent; (iii) minor
                  defects and irregularities in title and encumbrances which do
                  not materially impair the use thereof for the purposes for
                  which they are held; (iv) pledges or liens required to be
                  granted in connection with the acceptance of government
                  deposits or granted in connection with repurchase agreements;
                  and (v) easements, encumbrances, liens, mortgages and security
                  interests of record which do not impair the use thereof for
                  the purposes intended and such liens, mortgages, security
                  interests, encumbrances and charges are not in the aggregate,
                  material to the assets and properties of Southern. Southern or
                  Glouster Bank have as lessee the contractual right under valid
                  leases to occupy, use, possess and control all material
                  property leased by Southern or Glouster Bank.



                                      A-13



<PAGE>   88


         (f)      To the best of the knowledge after due inquiry of Southern and
                  its executive officers, Southern and Glouster Bank have
                  complied with all laws, regulations and orders applicable to
                  Southern and Glouster Bank and to the conduct of their
                  businesses, including without limitation, all statutes, rules
                  and regulations pertaining to the conduct of banking
                  activities except for possible technical violations which
                  together with any penalty which results therefrom do not or
                  will not have a material adverse effect on the financial
                  condition, results of operations or business of Southern and
                  Glouster Bank on a consolidated basis. Neither Southern nor
                  Glouster Bank are in default under, and no event has occurred
                  which, with the lapse of time or action by a third party,
                  could, to the best of Southern's knowledge after due inquiry,
                  result in the default under the terms of any judgment, decree,
                  order, writ, rule or regulation of any governmental authority
                  or court, whether federal, state or local and whether at law
                  or in equity, where the default(s) could reasonably be
                  expected to have a material adverse effect on the financial
                  conditions, results of operations or business of Southern and
                  Glouster Bank on a consolidated basis.

         (g)      Except as disclosed in Southern's letter to UBCP of even date
                  herewith, Southern and Glouster Bank have not, since December
                  31, 1997 to the date hereof: (i) issued or sold any of its
                  capital stock or any issued any corporate debt securities
                  other than in the ordinary course of its banking business;
                  (ii) granted any option for the purchase of capital stock;
                  (iii) declared or set aside or paid any dividend or other
                  distribution in respect of its capital stock except as
                  permitted pursuant to Section 14(a) hereof or, directly or
                  indirectly, purchased, redeemed or otherwise acquired any
                  shares of such stock; (iv) incurred any obligation or
                  liability (absolute or contingent), except for obligations
                  reflected in this Merger Agreement, and except for obligations
                  or liabilities incurred in the ordinary course of business, or
                  mortgaged, pledged or subjected to lien or encumbrance (other
                  than statutory liens for taxes not yet delinquent or other
                  than in the ordinary course of business) any of its assets or
                  properties; (v) discharged or satisfied any lien or
                  encumbrance or paid any obligation or liability (absolute or
                  contingent), other than the current portion of any long term
                  liabilities which become due after December 31, 1997,
                  business, liabilities incurred in carrying out the
                  transactions contemplated by this Merger Agreement and
                  obligations and liabilities paid in the ordinary course of
                  business; (vi) sold, exchanged or otherwise disposed of any of
                  its material capital assets outside the ordinary course of
                  business; (vii) made any officers' salary increase or wage
                  increase, entered into any employment contract with any
                  officer or salaried employee or, instituted any employee
                  welfare, bonus, stock option, profit-sharing, retirement or
                  similar plan or arrangement; (viii) suffered any damage,
                  destruction or loss, whether or not covered by insurance,
                  materially and adversely affecting its business, property or
                  assets or waived (except for fair consideration) any rights of
                  value which are material in the aggregate, considering
                  Southern's business taken as a whole; or (ix) entered or
                  agreed to enter into any agreement or arrangement granting any
                  preferential right

                                      A-14



<PAGE>   89

                  to purchase any of its assets, properties or rights or
                  requiring the consent of any party to the transfer and
                  assignment of any such assets, properties or rights.

         (h)      Except as set forth in Southern's letter to UBCP of even date
                  herewith, neither Southern nor Glouster Bank is a party to or
                  bound by any written or, to the best of its knowledge after
                  due inquiry, oral: (i) employment or consulting contract which
                  is not terminable by Southern or Glouster Bank on 60 days or
                  less notice, (ii) employee bonus, deferred compensation,
                  pension, stock bonus or purchase, profit-sharing, retirement
                  or stock option plan, (iii) other employee benefit or welfare
                  plan, or (iv) other executory material agreements which in any
                  case obligate Southern or Glouster Bank to make any payment(s)
                  which in the aggregate exceed $5,000 per year except for
                  contracts terminable on 60 days' notice. All such pension,
                  stock bonus or purchase, profit-sharing, defined benefit and
                  retirement plans set forth under the caption "Qualified Plans"
                  in the Southern letter (hereinafter referred to collectively
                  as the "plans") are qualified plans under Section 401(a) of
                  the Internal Revenue Code and in compliance in all material
                  respects with ERISA. All material notices, reports and other
                  filings required under applicable law to be given or made to
                  or with any governmental agency with respect to the plans have
                  been timely filed or delivered where failure to file could
                  result in a penalty or result in disqualification of the plan.
                  Southern has no knowledge either of any circumstances which
                  would adversely affect the qualification of the plans or their
                  compliance with ERISA, or of any unreported "reportable event"
                  (as such term is defined in Section 4043(b) of ERISA) or,
                  except as indicated in the Southern letter to UBCP of even
                  date herewith, any "prohibited transaction" (as such term is
                  defined in Section 406 of ERISA and Section 4975(c) of the
                  Internal Revenue Code) which has occurred since the date on
                  which said sections became applicable to the plans. No such
                  plan is subject to the minimum funding standards set forth in
                  the Code and ERISA.

         (i)      Southern has duly filed all federal, state, county and local
                  income, excise, real and personal property and other tax
                  returns and reports (including, but not limited to, social
                  security, withholding, unemployment insurance, and sales and
                  use taxes) required to have been filed by Southern up to the
                  date hereof. Except as set forth in Southern's letter to UBCP
                  of even date herewith, to the best of the knowledge and belief
                  of Southern all such returns are true and correct in all
                  material respects, and Southern has paid or, prior to the time
                  the Merger shall become effective, will pay all taxes,
                  interest and penalties shown on such return or reports or
                  claimed (other than those claims being contested in good faith
                  and which have been disclosed to UBCP) to be due to any
                  federal, state, county, local or other taxing authority, and
                  there is, and at the time the Merger shall become effective
                  will be, no basis for any additional claim or assessment which
                  might materially and adversely affect Southern or Glouster
                  Bank and for which an adequate reserve has not been
                  established. To the best of its knowledge and belief, Southern
                  has paid or made adequate provision in its financial
                  statements or its books and records for all taxes payable in
                  respect of all periods ending as of the date thereof. To the



                                      A-15



<PAGE>   90



                  best of its knowledge and belief, Southern has, or at the time
                  the Merger shall become effective will have, no material
                  liability for any taxes, interest or penalties of any nature
                  whatsoever, except for those taxes which may have arisen up to
                  the time the Merger shall become effective in the ordinary
                  course of business and are properly accrued on the books of
                  Southern as of the time the Merger shall become effective.

         (j)      Southern has no knowledge of any hazardous substances,
                  hazardous waste, pollutant or contaminant, including, but not
                  limited to, asbestos except as disclosed to UBCP in the
                  Southern letter of even date herewith, PCB's or urea
                  formaldehyde, having been generated, released into, stored or
                  deposited over, upon or below (in storage tanks or otherwise)
                  the Glouster Bank premises or any other real property owned or
                  leased by Southern or Glouster Bank, or into any water systems
                  on or below the surface of the Glouster Bank premises or any
                  other real property owned or leased by Southern or the in
                  violation of any law, regulation or requirement or in any
                  manner which could result in a material adverse impact on the
                  value of the premises or property or present a threat to human
                  health or the environment. As used in this Merger Agreement,
                  the terms "hazardous substance," "hazardous waste, "pollutant"
                  and "contaminant" mean any substance, waste, pollutant or
                  contaminant included within such terms under any applicable
                  Federal, state or local statute or regulation.

         (k)      Southern or Glouster Bank has in effect insurance coverage
                  with reputable insurers, which in respect of amounts,
                  premiums, types and risks insured, constitutes reasonably
                  adequate coverage against all risks customarily insured
                  against by companies comparable in size and operation to
                  Southern or Glouster Bank.

         (l)      Other than as previously disclosed to UBCP, in writing, with
                  respect to fees owing to Young & Associates, Inc. and Robb
                  Dixon relating to the Merger and other than professional fees
                  and disbursements of its accountants and attorneys, Southern
                  has not incurred and will not incur any liability for
                  brokerage, finders', agents', or investment bankers' fees or
                  commissions in connection with this Merger Agreement or the
                  transactions contemplated hereby.

14.      Action by Southern Pending Effective Time. Southern agrees that from
         the date of this Merger Agreement until the time the Merger shall
         become effective, or until this Merger Agreement is terminated as
         provided for herein, except with prior written permission of UBCP:

         (a)      Beginning with the date hereof and until such time as the
                  Merger shall become effective, Southern will not declare or
                  pay any dividends (cash or stock) or make any distributions
                  other than its ordinary and normal quarterly cash dividend
                  payable on dates and in amounts consistent with past practice,
                  at the rate of $1.20 per share per year for the year ended
                  December 31, 1998.





                                      A-16



<PAGE>   91


         (b)      Southern will not issue, sell, grant any option for, or
                  acquire for value any shares of its capital stock or otherwise
                  effect any change in connection with its capitalization.

         (c)      Except as set forth in or contemplated by this Merger
                  Agreement, Southern and Glouster Bank will carry on their
                  respective businesses in substantially the same manner as on
                  the date hereof, keep in full force and effect insurance
                  comparable in amount and scope of coverage to that now
                  maintained by it and use its best efforts to maintain and
                  preserve its business organization intact.

         (d)      Except as specifically set forth in Southern's letter to UBCP
                  of even date herewith, Southern and Glouster Bank will not:
                  (i) enter into any transaction other than in the ordinary
                  course of business or incur or agree to incur any obligation
                  or liability except liabilities incurred and obligations
                  entered into in the ordinary course of business; (ii) change
                  Glouster Bank's lending, investment, liability management and
                  other material banking policies in any material respect; (iii)
                  except as committed for adjustment as of the date hereof and
                  consistent with prior practice, grant any general or uniform
                  increase in the rates of pay of employees; (iv) incur or
                  commit to any capital expenditures other than in the ordinary
                  course of business (which in no event shall include the
                  establishment of new branches and such other facilities) or
                  any capital expenditures for any purpose which exceed $5,000
                  in the aggregate, (v) except as provided in Section 9 hereof,
                  merge into, consolidate with or sell its assets to any other
                  corporation or person, or permit any other corporation to be
                  merged or consolidated with it or acquire all of the assets of
                  any other corporation or person, of (vi) except with the
                  express written consent of UBCP sell, transfer or otherwise
                  dispose of any asset which has a book or market value,
                  whichever is greater, of $5,000.

         (e)      Southern will not change its or Glouster Bank's methods of
                  accounting in effect at December 31, 1997 except as required
                  by changes in generally accepted accounting principles and
                  concurred in by Southern's independent auditors, and except
                  for the adjustments required as of December 31, 1997 pursuant
                  to paragraph 7(a) hereof, or change any of its methods of
                  reporting income and deductions for Federal income tax
                  purposes from those employed in the preparation of Southern's
                  Federal income tax returns for the taxable year ending
                  December 31, 1996, except for changes required by law.

         (f)      Southern will afford UBCP, its officers and other authorized
                  representatives, subject to the confidentiality requirements
                  of Section 10(d) hereof, such access to all books, records,
                  tax returns, leases, contracts and documents of Southern or
                  Glouster Bank and will furnish to UBCP such information with
                  respect to the assets and business of Southern and Glouster
                  Bank as UBCP may from time to time reasonably request in
                  connection with this Merger Agreement and the transactions
                  contemplated hereby.




                                      A-17




<PAGE>   92

         (g)      Southern will promptly furnish UBCP with copies of all monthly
                  interim financial statements of Southern as they become
                  available, and keep UBCP fully informed concerning all
                  developments which in the opinion of Southern may have a
                  material effect upon the business, properties or condition
                  (either financial or otherwise) of Southern.

         (h)      Southern will, and will cause Glouster Bank to, maintain
                  compliance with any and all regulatory agreements to which it
                  or they are a party with any federal or state banking
                  regulatory agencies.

         (i)      Southern shall use its best efforts to preserve intact the
                  current business organization of Southern and Glouster Bank,
                  keep available the services of the current officers,
                  employees, and agents of Southern and Glouster Bank, and
                  maintain the relations and good will with customers,
                  depositors, landlords, employees, agents, and others having
                  business relationships with each of them.

         (j)      Southern shall cause Glouster Bank to confer with UBCP or
                  UBCP's authorized representative concerning operational
                  matters of a material nature and will obtain UBCP prior
                  written consent, which shall not be unreasonably withheld,
                  before it: (i) engages in any lending activities other than in
                  the Ordinary Course of Business; (ii) makes any 1-4 family
                  unit residential real estate loans in excess of $100,000 to
                  any borrower; (iii) makes any consumer installment or
                  construction loans in excess of $30,000 to any borrower; (iv)
                  extends any equity lines of credit in excess of $50,000 to any
                  borrower; or (v) makes any commercial loans in excess of
                  $50,000 to any borrower (taking into account existing
                  borrowings).

15.      Action by UBCP Pending Effective Time. UBCP agrees that from the date
         of this Agreement until the time the Merger shall become effective or
         until this Merger Agreement is terminated as provided for herein:

         (a)      UBCP will carry on its business in substantially the same
                  manner as heretofore except as otherwise set forth in or
                  contemplated by this Merger Agreement, and UBCP will keep in
                  full force and effect insurance comparable in amount and scope
                  of coverage to that now maintained by it and use its best
                  efforts to maintain and preserve its business organization
                  intact. Southern acknowledges that, in the ordinary course of
                  its business as a bank holding company, UBCP from
                  time-to-time, enters into an agreement(s) to acquire by
                  merger, stock purchase or like means, another financial
                  institution or its holding company.

         (b)      UBCP will not change its methods of accounting in effect at
                  December 31, 1997, except as required by changes in generally
                  accepted accounting principles as concurred in by UBCP's
                  independent auditors, or change any of its methods of
                  reporting income and deductions for Federal income tax
                  purposes from those employed in the preparation of the Federal
                  income tax returns of UBCP's 


                                      A-18

<PAGE>   93


                  Subsidiaries for the taxable year ending December 31, 1996,
                  except for changes required by law or take any action which
                  could jeopardize the tax free nature of the Merger or the
                  pooling of interests accounting treatment for the Merger.

         (c)      UBCP will promptly furnish Southern with copies of press
                  releases, interim financial statements of UBCP and all
                  reports, schedules and statements filed by or delivered to
                  UBCP pursuant to the Securities and Exchange Act of 1934 and
                  the rules and regulations promulgated thereunder, as they
                  become available.

         (d)      UBCP will afford Southern, its officers and other authorized
                  representatives, subject to the confidentiality requirements
                  of Section 10(d) hereof, such access to all books, records,
                  tax returns, leases, contracts and documents of UBCP and will
                  furnish to Southern such information with respect to the
                  assets and business of UBCP as Southern may from time to time
                  reasonably request in connection with this Merger Agreement
                  and the transactions contemplated hereby.

16.      Conditions to Obligations of UBCP. The obligations of UBCP under this
         Merger Agreement are subject, unless waived by UBCP, to the
         satisfaction of the following conditions on or prior to the time the
         Merger shall become effective:

         (a)      Prior to the time the Merger shall become effective, UBCP
                  shall not have been deprived of adequate opportunity to
                  conduct such review and examination of the business,
                  properties, and condition (financial or otherwise) of Southern
                  and Glouster Bank as UBCP shall have deemed prudent, and such
                  review and examination shall not have disclosed matters which
                  are inconsistent in any material respect with any of the
                  representations and warranties of Southern contained in this
                  Merger Agreement.

         (b)      There shall not have been any material adverse change or
                  discovery of a condition or the occurrence of an event which
                  has or is likely to result in such a material adverse change,
                  in the financial condition, aggregate net assets,
                  shareholders' equity, business or operating results of
                  Southern on a consolidated basis from December 31, 1997 to the
                  time the Merger shall become effective.

         (c)      All representations by Southern contained in this Merger
                  Agreement shall be true in all material respects immediately
                  prior to the time the Merger shall become effective as though
                  such representations were made at and as of said date, except
                  for changes contemplated by the Merger Agreement and except
                  also for representations as of a specified time other than the
                  time the Merger shall become effective, which shall be true in
                  all material respects at such specified time.

         (d)      UBCP shall have received the opinion of legal counsel for
                  Southern, dated the time the Merger shall become effective,
                  substantially to the effect set forth in Exhibit A hereto.



                                      A-19

<PAGE>   94


         (e)      Southern shall have performed or satisfied in all material
                  respects all agreements and conditions required by this Merger
                  Agreement to be performed or satisfied by it at or prior to
                  the time the Merger shall become effective.

         (f)      At the time the Merger shall become effective, no suit, action
                  or proceeding shall be pending or overtly threatened before
                  any court or other governmental agency of the federal or state
                  government in which it is sought to restrain or prohibit the
                  consummation of the Merger, and no other suit, action or
                  proceeding shall be pending or overtly threatened and no
                  liability or claim shall have been asserted against Southern
                  or Glouster Bank which UBCP shall in good faith determine,
                  with advice of counsel: (i) has a reasonable likelihood of
                  being successfully prosecuted and (ii) if successfully
                  prosecuted, would materially and adversely affect the
                  financial condition, results of operations or shareholders'
                  equity of Southern on a consolidated basis.

         (g)      The number of shares as to which shareholders of Southern have
                  exercised their dissenters' rights of appraisal pursuant to
                  the provisions of Section 1701.85 of the Ohio Revised Code
                  does not exceed 10 percent (10%) of the outstanding shares of
                  Southern Common Stock.

         (h)      Southern shall have furnished UBCP certificates, signed on its
                  behalf by the Chairman or President and the Secretary or an
                  Assistant Secretary of Southern and dated the time the Merger
                  shall become effective, to the effect that to the best of
                  their knowledge, after due inquiry, the conditions described
                  in Paragraphs (b), (c), (e) and (f) of this Section 16 have
                  been fully satisfied.

         (i)      Austin Associates, Inc. ("AAI") shall have issued its written
                  fairness opinion stating that the terms of the Merger are fair
                  and equitable to the shareholders of UBCP from a financial
                  perspective. Such written fairness opinion shall be: (a) in
                  form and substance reasonably satisfactory to UBCP and (b)
                  confirmed by AAI as of the time the Merger shall become
                  effective that the terms of the Merger continue to be fair and
                  equitable to the shareholders of UBCP from a financial
                  perspective.

         (j)      UBCP shall have received assurances, satisfactory to it, that
                  the Merger will be accounted for as a pooling of interests
                  transaction.

         (k)      UBCP shall have been afforded the opportunity to conduct a
                  phase I environmental audit of any real property owned by
                  Southern or its subsidiaries. In the event a matter is
                  discovered which if known by Southern as of the date of this
                  Agreement would have violated the representation contained in
                  paragraph 13(j) hereof, involves an amount in excess of
                  $50,000, and Southern shall fail to remedy such matter to the
                  reasonable satisfaction of UBCP, then UBCP may terminate this
                  Agreement and neither party shall thereafter have any
                  liability resulting from this Agreement or the transactions
                  contemplated thereby. UBCP 



                                      A-20

<PAGE>   95


                  shall complete any phase I examination, immediately after the
                  date of this Agreement, but in any event shall complete such
                  within 90 days of this Agreement.

         (l)      The members of the Board of Directors of Southern shall have
                  executed this Agreement stating that they shall vote their
                  shares of Southern in favor of the Merger and shall recommend
                  approval of the Merger to the Southern shareholders.

         (m)      Certain loans (namely: commercial loan numbers 71471, and
                  72936, and 4101701810 shall be paid in full without loss to
                  Glouster Bank.

17.      Conditions to Obligations of Southern. The obligations of Southern
         under this Merger Agreement are subject, unless waived by Southern, to
         the satisfaction on or prior to the time the Merger shall become
         effective of the following conditions:

         (a)      There shall not have been any material adverse change or
                  discovery of a condition or the occurrence of an event which
                  has or is likely to result in such a material adverse change,
                  in the financial condition, aggregate net assets,
                  shareholders' equity, business, or operating results of UBCP
                  on a consolidated basis from December 31, 1997 to the time the
                  Merger shall become effective.

         (b)      All representations and warranties by UBCP contained in this
                  Merger Agreement shall be true in all material respects
                  immediately prior to the time the Merger shall become
                  effective as though such representations and warranties were
                  made at and as of said date, except for changes contemplated
                  by this Merger Agreement, and except also for representations
                  as of a specified time other than the time the Merger shall
                  become effective, which shall be true in all material respects
                  at such specified time.

         (c)      Southern shall have received the opinion of Counsel for UBCP
                  dated the time the Merger shall become effective substantially
                  to the effect set forth in Exhibit B hereto.

         (d)      UBCP shall have performed or satisfied in all material
                  respects all agreements and conditions required by this Merger
                  Agreement to be performed or satisfied by it at or prior to
                  the time the Merger shall become effective.

         (e)      At the time the Merger shall become effective, no suit, action
                  or proceeding shall be pending or overtly threatened before
                  any court or other governmental agency of the federal or state
                  government in which it is sought to restrain, prohibit or set
                  aside consummation of the Merger and no other suit, action or
                  proceeding shall be pending or overtly threatened and no
                  liability or claim shall have been asserted against UBCP or
                  UBCP's Subsidiaries which Southern shall in good faith
                  determine, with advice of counsel: (i) has a reasonable
                  likelihood of being 


                                      A-21

<PAGE>   96

                  successfully prosecuted and (ii) if successfully prosecuted,
                  would materially and adversely affect the financial condition,
                  results of operations or shareholders' equity of UBCP, on a
                  consolidated basis.

         (f)      UBCP shall have furnished Southern a certificate, signed by
                  the Chairman or President and by the Secretary or Assistant
                  Secretary of UBCP and dated the time the Merger shall become
                  effective to the effect that to the best of their knowledge
                  after due inquiry the conditions described in Paragraphs (a),
                  (b), (d) and (e) of this Section 17 have been fully satisfied.

         (g)      Prior to the time the Merger shall become effective, Southern
                  shall not have been deprived of adequate opportunity to
                  conduct such review and examination of the business,
                  properties and condition (financial or otherwise) of UBCP and
                  its subsidiaries as Southern shall have deemed prudent, and
                  such review and examination shall not have disclosed matters
                  which are inconsistent in any material respect with any of the
                  representations and warranties of UBCP contained in this
                  Merger Agreement.

         (h)      Young and Associates ("Young") or such other financial advisor
                  acceptable to Southern shall have issued its written fairness
                  opinion stating that the terms of the Merger are fair and
                  equitable to the shareholders of Southern from a financial
                  perspective. Such written fairness opinion shall be: (a) in
                  form and substance reasonably satisfactory to Southern; (b)
                  dated as of a date not later than the mailing date of the
                  Proxy Statement/Prospectus relating to the Merger to be mailed
                  to Southern shareholders; (c) included in the Proxy
                  Statement/Prospectus; and (d) confirmed by Young as of the
                  time the Merger shall become effective that the terms of the
                  Merger continue to be fair and equitable to the shareholders
                  of Southern from a financial perspective.

         (i)      The shares of UBCP to be issued under the terms of this
                  Agreement shall be approved for listing on the NASDAQ Small
                  Cap Market and no suspension or halt of any kind, (other than
                  such that may be applicable to the market generally) shall be
                  in effect or imposed on the shares of UBCP.

18.      Conditions to Obligations of All Parties. In addition to the provisions
         of Sections 16 and 17 hereof, the obligations of UBCP and Southern to
         cause the transactions contemplated herein to be consummated shall be
         subject to the satisfaction of the following conditions on or prior to
         the time the Merger shall become effective:

         (a)      The parties hereto shall have received all necessary approvals
                  of governmental agencies and authorities of the transactions
                  contemplated by this Merger Agreement and each of such
                  approvals shall remain in full force and effect at the time
                  the Merger shall become effective and such approvals and the
                  transactions contemplated thereby shall not have been
                  contested by any federal or state governmental authority by
                  formal proceeding, or contested by any other third 



                                      A-22

<PAGE>   97

                  party by formal proceeding which the Board of Directors of the
                  party asserting a failure of a condition under this Section
                  18(a) shall in good faith determine, with the advice of
                  counsel: (i) has a reasonable likelihood of being successfully
                  prosecuted and (ii) if successfully prosecuted, would
                  materially and adversely affect the benefits hereunder
                  intended for such party. It is understood that, if any contest
                  as aforesaid is brought by formal proceedings, UBCP may, but
                  shall not be obligated to, answer and defend such contest.
                  UBCP shall notify Southern promptly upon receipt of all
                  necessary governmental approvals.

         (b)      The registration statement required to be filed by UBCP
                  pursuant to Section 10(c) of this Merger Agreement shall have
                  become effective by an order of the Securities and Exchange
                  Commission, the shares of UBCP Common Stock to be exchanged in
                  the Merger shall have been qualified or exempted under all
                  applicable state securities laws, and there shall have been no
                  stop order issued or threatened by the Securities and Exchange
                  Commission that suspends or would suspend the effectiveness of
                  the registration statement, and no proceeding shall have been
                  commenced, pending or overtly threatened for such purpose.

         (c)      This Merger Agreement shall have been duly adopted, ratified
                  and confirmed by the requisite affirmative votes of the
                  shareholders of Southern and UBCP.

         (d)      UBCP and Southern shall have received the opinion and there
                  shall exist as of, at or immediately prior to the time the
                  Merger shall become effective no facts or circumstances which
                  would render such opinion inapplicable in any respect to the
                  transactions to be consummated hereunder of Werner & Blank
                  Co., L.P.A. substantially to the effect that:

                  (i)      The statutory merger of Southern with and into UBCP
                           will constitute a reorganization within the meaning
                           of Section 368(a)(1)(A) of the Internal Revenue Code;
                  (ii)     No taxable gain or loss will be recognized by
                           Southern or UBCP as a consequence of the transactions
                           herein contemplated;
                  (iii)    No taxable gain or loss will be recognized by the
                           shareholders of Southern on the exchange of their
                           shares of Southern Common Stock for shares of UBCP
                           Common Stock (disregarding for this purpose any cash
                           received for fractional share interests to which they
                           may be entitled);
                  (iv)     The federal income tax basis of the UBCP Common Stock
                           received by the shareholders of Southern Common Stock
                           for their shares of Southern Common Stock will be the
                           same as the federal income tax basis of the Southern
                           Common Stock surrendered in exchange therefor; and
                  (v)      The holding period of the UBCP Common Stock received
                           by a shareholder of Southern for his shares of
                           Southern Common Stock will include the period for
                           which the Southern Common Stock exchanged therefor
                           was held, provided the exchanged Southern Common
                           Stock was held as a capital asset by such shareholder
                           on the date of the exchange.



                                      A-23

<PAGE>   98

19.      Nonsurvival of Representations and Warranties. The respective
         representations and warranties of UBCP and Southern set forth in
         Sections 12 and 13 shall not survive the time the Merger shall become
         effective.

20.      Governing Law. This Merger Agreement shall be construed and interpreted
         according to the applicable laws of the State of Ohio.

21.      Assignment. This Merger Agreement and all of the provisions hereof
         shall be binding upon and inure to the benefit of the parties hereto
         and their respective successors and permitted assigns, but neither this
         Merger Agreement nor any of the rights, interests, or obligations
         hereunder shall be assigned by either of the parties hereto without the
         prior written consent of the other party.

22.      Satisfaction of Conditions; Termination.
         (a)      UBCP agrees to use its best effort to obtain satisfaction of
                  the conditions insofar as they relate to UBCP, and Southern
                  agrees to use its best efforts to obtain the satisfaction of
                  the conditions insofar as they relate to Southern. If any
                  condition to the obligations of UBCP set forth in Section 16
                  or 18 is not substantially satisfied at the time or times
                  contemplated thereby and such condition is not waived by UBCP,
                  or if any condition to the obligations of Southern set forth
                  in Section 17 or 18 is not substantially satisfied at the time
                  or times contemplated thereby and such condition is not waived
                  by Southern, or if at any time prior to the time the Merger
                  shall become effective, it shall become reasonably certain
                  that such condition will not be substantially satisfied and
                  such condition is not waived by UBCP or Southern, as the case
                  may be, either UBCP or Southern may terminate this Merger
                  Agreement by written notice to the other party after the
                  expiration of fifteen (15) days written notice to the other
                  party during which time such other party shall have an
                  opportunity to cure such defect in said condition. This Merger
                  Agreement may be terminated and abandoned (either before or
                  after the meetings of shareholders contemplated hereby) by
                  mutual written consent of UBCP and Southern authorized by
                  their respective Boards of Directors. In the event of such
                  termination caused otherwise than by breach of this Merger
                  Agreement by any of the parties hereto, this Merger Agreement
                  shall cease and terminate, the acquisition of Southern as
                  provided herein shall not be consummated, and neither UBCP nor
                  Southern shall have any further liability under this Merger
                  Agreement of any nature whatever, including any liability for
                  damages. In the event this Merger Agreement is terminated, the
                  duties of both parties with respect to confidential
                  information set forth in Sections 10(d) shall survive any such
                  termination. In addition to the other grounds for termination
                  of this Merger Agreement set forth herein, this Merger
                  Agreement can be terminated by written notice by either party
                  to the other, in each case authorized by its Board of
                  Directors, if the Merger shall not have been consummated by
                  December 31, 1998 or the date of such notice, whichever is
                  later.



                                      A-24


<PAGE>   99

         (b)      If termination of this Merger Agreement shall be judicially
                  determined to have been caused by breach of this Merger
                  Agreement, then, in addition to other remedies at law or
                  equity for breach of this Merger Agreement, the party so found
                  to have breached this Merger Agreement shall indemnify the
                  other parties for their respective costs, fees and expenses of
                  its counsel, accountants and other experts and advisors as
                  well as fees and expenses incident to negotiation, preparation
                  and execution of this Merger Agreement and related actions and
                  its shareholders' meetings and actions.

23.      Waivers Amendments. Any of the provisions of this Merger Agreement may
         be waived at any time by the party which is, or the shareholders of
         which are, entitled to the benefit thereof, by such party. This Merger
         Agreement may be amended or modified in whole or in part by an
         agreement in writing executed in the same manner (but not necessarily
         by the same person) as this Merger Agreement and which makes reference
         to this Merger Agreement, pursuant to a resolution, adopted by the
         Boards of Directors of the respective parties, provided, however, such
         amendment or modification may be made in this manner by the respective
         Boards of Directors of UBCP and Southern at any time prior to a
         favorable vote of such party's shareholders, but may be made after a
         favorable vote by the shareholders of such party, only if, in the
         opinion of its Board of Directors, such amendment or modification will
         not have any material adverse effect on the benefits intended under
         this Merger Agreement for the shareholders of such party and will not
         require resolicitation of any proxies from such shareholders or further
         shareholder approval is obtained.

24.      Entire Agreement. This Agreement supersedes any other agreement,
         whether written or oral, that may have been made or entered into by
         UBCP and Southern or by any officer or officers of such parties
         relating to the acquisition of the business or the capital stock of
         Southern by UBCP. Except for the letters specified in this Merger
         Agreement and of even date herewith, this Agreement and the Exhibits
         thereto constitute the entire agreement by the parties, and there are
         no agreements or commitments except as set forth herein and therein.

25.      Captions; Counterparts. The captions in this Merger Agreement are for
         convenience only and shall not be considered a part of or affect the
         construction or interpretation of any provision of this Merger
         Agreement. This Merger Agreement may be executed in several
         counterparts, each of which shall constitute one and the same
         instrument.

26.      Notices. All notices and other communications hereunder shall be deemed
         to have been duly given if forwarded by a nationally recognized
         overnight courier service. All notices and other communications
         hereunder given to any party shall be communicated to the remaining
         party to this Merger Agreement by mail in the same manner as herein
         provided.





                                      A-25



<PAGE>   100


                  (a)  If to UBCP, to:

                  Mr. James W. Everson
                  Chairman, President and CEO
                  UBCP Bancorp, Inc.
                  P.O. Box 10
                  201 South Fourth Street,
                  Martins Ferry, OH  43935

                  With copies to:

                  Martin D. Werner, Esq.
                  Werner & Blank Co., L.P.A.
                  7205 W. Central Avenue
                  Toledo, Ohio  43617

                  (b)  If to Southern, to:
                  Mr. L. E. Richardson, Jr.
                  Chairman, President and CEO
                  Southern Ohio Community Bancorporation, Inc.
                  88 High Street
                  Glouster, OH   45732-0127

                  With copies to:

                  Mr. Jeff Robb
                  Robb, Dixon
                  1205 Weaver Drive
                  Granville, OH   43023

                  And,

                  Mr. Gary Young
                  Young & Associates, Inc.
                  P.O. Box 711
                  121 E. Main Street
                  Kent, OH   44240

                  and,

                  Paul J. Gerig, Esq.
                  Gerig and Gerig
                  Attorneys At Law
                  P.O. Box 268
                  3 West Stimson Avenue

                                      A-26



<PAGE>   101


                  Athens, OH   45701


27.      Undertakings of Affiliates. Each of UBCP and Southern shall cause the
         following:

                (A) Southern shall cause to be received, an undertaking in
                    writing from each "affiliate" of Southern within the meaning
                    of Rule 145 of the Securities and Exchange Commission
                    pursuant to the Securities Act of 1933, in each case in form
                    and substance satisfactory to counsel for UBCP, to the
                    effect that: (i) so long as UBCP continues to file all
                    "current public information" concerning UBCP, any
                    disposition made by such person of any share of UBCP Common
                    Stock received by such person pursuant to this Merger
                    Agreement shall be made within the limits and in accordance
                    with the applicable provisions of said Rule 145, as such
                    Rule may be amended from time to time, and (ii) such person
                    will not sell, assign or transfer any of such UBCP Common
                    Stock until UBCP shall have published financial results
                    including the combined operations of UBCP and Southern for a
                    period of at least 30 days following the time the Merger
                    shall become effective. (B) UBCP shall cause each of its
                    affiliates, as defined in (A) above, to undertake that such
                    person will not sell, assign, or transfer any UBCP Common
                    Stock until UBCP shall have published financial results
                    including the combined operations of UBCP and Southern for a
                    period of at least 30 days following the time the Merger
                    shall become effective.

28.      Publicity. The parities acknowledge that UBCP is subject
         to the informational reporting requirements of the Securities and      
         Exchange Act of 1934 and the rules of the Securities and Exchange
         Commission promulgated thereunder. UBCP and Southern agree to consult
         with and obtain the consent of the other, prior to any media release
         or other public disclosures as to the matters covered by this
         Agreement, except as may be required by law.

                         {SIGNATURES ON FOLLOWING PAGE}



                                      A-27

<PAGE>   102



         IN WITNESS WHEREOF, this Merger Agreement has been executed the day and
year first above written.
ATTEST:                                        United Bancorp, Inc.

By:_________________________________              By:___________________________
   Randall M. Greenwood,                          James W. Everson
   VICE PRESIDENT & CFO                           CHAIRMAN, PRESIDENT AND CEO


ATTEST:                                        Southern Ohio
                                               Community Bancorporation, Inc.

By:_________________________________              By:___________________________
   Theodore R. Swallow,                           L.E. Richardson, Jr.
   VICE PRESIDENT & TREASURER                     CHAIRMAN, PRESIDENT AND CEO





                              DIRECTORS UNDERTAKING

Pursuant to the provisions of Sections 16(l) and 27 hereof, each of the
undersigned, being a Director of Southern, hereby agrees to vote shares of
Southern owned by them or over which they exercise voting control in favor of
the Merger, to support the Merger and to make the undertakings set forth in
Section 27.



___________________________________          ___________________________________

___________________________________          ___________________________________

___________________________________          ___________________________________

___________________________________          ___________________________________




                                      A-28



<PAGE>   103

                                   EXHIBIT A

__________, 1998


United Bancorp, Inc.
201 South Fourth Street
Martins Ferry, OH   43935

Ladies and Gentlemen:

     We have acted as special counsel to Southern Ohio Community
Bancorporation, Inc. ("Southern"), an Ohio corporation and bank holding
company, solely in connection with certain transactions contemplated by the
Agreement of Merger (the "Agreement of Merger"), dated _______, 1998, by and
between Southern and United Bancorp, Inc. ("UBCP"), an Ohio corporation and
bank holding company.

     This opinion is furnished to you pursuant to Section ____ of the Merger
Agreement.

You have requested our opinion regarding certain matters in connection with the
Agreement.  In our capacity as special counsel for Southern and Glouster Bank,
we have examined the originals or copies of such certificates, documents and
corporate records upon which we have relied regarding our opinion expressed
below.  We have assumed the genuineness of all signatures, the authenticity of
all items submitted to us as certified or photostatic copies and the
authenticity of the originals of such copies.  We have further assumed the due
authorization of such documents by all parties other than Southern and Glouster
Bank and the taking of all requisite action respecting such documents, the due
execution and delivery of such documents by each party and have additionally
assumed that all agreements are the valid and binding agreement of all parties
to such agreements, other than Southern and Glouster Bank.

Wherever a statement herein is qualified by "to the best of our knowledge," or
a similar phrase, it is intended to indicate that, during the course of our
representation of Southern and Glouster Bank, no information has been provided
to those partners in this firm who have had substantive involvement in
rendering legal services in connection with the representation described in the
introductory paragraph of this opinion letter that would give us knowledge of
the inaccuracy of such statement.

This Opinion Letter is governed by, and shall be interpreted in accordance
with, the Legal Opinion Accord (the "Accord") of the ABA Section of Business
Law (1991).  As a consequence, it is subject to a number of qualifications,
exceptions, definitions, limitations on coverage and other limitations, all as
more particularly described in the Accord, and this Opinion Letter should be
read in conjunction therewith.  The law addressed by this opinion is limited to
the law of the State of Ohio and the federal law of the United States of
America.



                                     A-29
<PAGE>   104




The opinions hereinafter expressed are subject to the following qualifications,
notwithstanding anything herein to the contrary:

     (a)  Our opinions in paragraphs (1) and (4) below as to the valid existence
Southern and Glouster Bank are based solely upon certificates from public
officials as to valid existence, copies of which certificates are attached
hereto.

     (b)  Our opinions below are limited to the matters expressly set forth in
this opinion letter, and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.  Without limiting the foregoing, we express no
opinion as to the antifraud provisions of federal and state securities laws.

     (c)  We disclaim any obligation to update this opinion letter for events
occurring after the date of this opinion letter.

     (d)  Our opinions below are limited to the effect of the laws of Ohio and
the federal laws of the United States of America.  We express no opinion with
respect to the effect of the laws of any other jurisdiction on the transactions
contemplated by the Agreement.

     (e)  In rendering this opinion, we have relied as to all matters of fact on
certificates or responsible officers of Southern and Glouster Bank and of
public officials, copies of which are attached hereto.

     Based upon and subject to the foregoing and in reliance thereon, and
subject to the assumptions, exceptions and qualifications set forth herein, it
is our opinion that:

1.   Southern is a corporation validly existing and in good standing under the
   laws of the State of Ohio and has the requisite corporate power and
   authority to own its properties and to carry on the business in which it
   is now engaged.  Southern owns all of the capital stock of Glouster Bank
   free and clear of all liens and security interests.

2.   All necessary corporate proceedings of Southern have been duly taken to
   authorize the execution, delivery and performance of the Agreement by
   Southern and the consummation of the transactions contemplated by the
   Agreement, subject in all events to any conditions stated in said
   Agreement.  The Agreement constitutes the legal, valid and binding
   obligation of Southern, enforceable in accordance with its terms, except:

   a.   as such enforceability may be limited by bankruptcy, insolvency,
        reorganization, fraudulent conveyance or similar laws affecting
        creditors' rights; and
        
   b.   that the remedy of specific performance and injunctive and other
        forms of equitable relief are subject to certain equitable defenses
        and to the discretion of the court before which any proceedings may
        be brought.
        
3.   The execution, delivery and performance of the Agreement by Southern will
   not violate 



                                     A-30
<PAGE>   105




     or result in a breach of any term of Southern's Articles of Incorporation
     or Code of Regulations, or violate, result in a breach of, or constitute a
     default under any term of any material agreement known to us to which
     Southern is a party.
        
4.   Glouster Bank is a banking corporation validly existing under the laws of
     the  State of Ohio, and has the requisite corporate power and authority to
     own its properties and carry on the business in which it is now engaged.

5.   The authorized capital stock of Southern consists of _________, shares of
     common stock $5 par value, 39,000 of which are outstanding.  To our
     knowledge, there are no outstanding options, warrants, or other rights to
     acquire, or securities convertible into any capital stock of Southern.
     The outstanding shares of common stock of Southern validly authorized and
     issued, and non-assessable, and not, to the best of our knowledge, issued
     in violation of the pre-emptive rights of any person.

6.   To our knowledge, except as disclosed herein, there is no litigation,
     action, suit, investigation or proceeding pending or, to the best of our
     knowledge after due inquiry of Southern and its executive officers,
     overtly threatened against or affecting Southern or involving any of its
     respective properties or assets, at law or in equity, before any federal,
     state, municipal, local or other governmental authority.

7.   All consents or approvals of any regulatory authority having jurisdiction
     over Southern or its subsidiaries that are required to be obtained in
     connection with the Merger and the transactions contemplated by the
     Agreement have been obtained.

This opinion is solely for the benefit of the addressee hereof and may not be
relied upon by any other person or party or in any other context without our
prior written consent.  This opinion is delivered as of the date hereof, and we
expressly disclaim any undertaking to update it.

Very truly yours,



____________________



                                     A-31
<PAGE>   106

                                  EXHIBIT B

____________, 1998


Southern Ohio Community Bancorporation, Inc.
88 High Street
Glouster, OH   45732-0127

Re: United Bancorp, Inc.

Gentlemen:

We have acted as special counsel to United Bancorp, Inc. ("UBCP") an Ohio
corporation, in connection with the contemplated Merger Agreement dated ______,
1998 (the "Agreement") between Southern Ohio Community Bancorporation, Inc.
("Southern") and UBCP.  This Opinion Letter is rendered to you pursuant to
Section _______ of the Agreement.  Capitalized terms not otherwise defined
herein shall have the meanings ascribed to them in the Agreement.

You have requested our opinion regarding certain matters in connection with the
Agreement.  In our capacity as special counsel for UBCP and UBCP's
Subsidiaries, we have examined the originals or copies of such certificates,
documents and corporate records upon which we have relied regarding our opinion
expressed below.  We have assumed the genuineness of all signatures, the
authenticity of all items submitted to us as certified or photostatic copies
and the authenticity of the originals of such copies.  We have further assumed
the due authorization of such documents by all parties other than UBCP and
UBCP's Subsidiaries and the taking of all requisite action respecting such
documents, the due execution and delivery of such documents by each party and
have additionally assumed that all agreements are the valid and binding
agreement of all parties to such agreements, other than UBCP and UBCP's
Subsidiaries.

Wherever a statement herein is qualified by "to the best of our knowledge," or
a similar phrase, it is intended to indicate that, during the course of our
representation of UBCP and UBCP's Subsidiaries, no information has been
provided to those partners in this firm who have had substantive involvement in
rendering legal services in connection with the representation described in the
introductory paragraph of this opinion letter that would give us knowledge of
the inaccuracy of such statement.

This Opinion Letter is governed by, and shall be interpreted in accordance
with, the Legal Opinion Accord (the "Accord") of the ABA Section of Business
Law (1991).  As a consequence, it is subject to a number of qualifications,
exceptions, definitions, limitations on coverage and other limitations, all as
more particularly described in the Accord, and this Opinion Letter should be
read in conjunction therewith.  The law addressed by this opinion is limited to
the law of the State of Ohio and the federal law of the United States of
America.

The opinions hereinafter expressed are subject to the following qualifications,
notwithstanding 


                                     A-32
<PAGE>   107
anything herein to the contrary:

     (a)  Our opinions in paragraphs (1) and (4) below as to the valid existence
of UBCP and UBCP's Subsidiaries are based solely upon certificates from public
officials as to valid existence, copies of which certificates are attached
hereto.

     (b)  Our opinions below are limited to the matters expressly set forth in
this opinion letter, and no opinion is to be implied or may be inferred beyond
the matters expressly so stated.  Without limiting the foregoing, we express no
opinion as to the antifraud provisions of federal and state securities laws.

     (c)  We disclaim any obligation to update this opinion letter for events
occurring after the date of this opinion letter.

     (d)  Our opinions below are limited to the effect of the laws of Ohio, the
federal laws of the United States of America, and the state securities "blue
sky" laws of jurisdictions where shareholders of Southern reside.  We express
no opinion with respect to the effect of the laws of any other jurisdiction on
the transactions contemplated by the Agreement.

     (e)  In rendering this opinion, we have relied as to all matters of fact on
certificates or responsible officers of UBCP and UBCP's Subsidiaries and of
public officials, copies of which are attached hereto.

     Based upon and subject to the foregoing and in reliance thereon, and
subject to the assumptions, exceptions and qualifications set forth herein, it
is our opinion that:

1.   UBCP is a corporation validly existing and in good standing under the
     laws of the State of Ohio and has the requisite corporate power and
     authority to own its properties and to carry on the business in which it
     is now engaged.  UBCP owns all of the capital stock of UBCP's Subsidiaries
     free and clear of all liens and security interests.

2.   All necessary corporate proceedings of UBCP have been duly taken to
     authorize the execution, delivery and performance of the Agreement by UBCP
     and the consummation of the transactions contemplated by the Agreement,
     subject in all events to any conditions stated in said Agreement.  The
     Agreement constitutes the legal, valid and binding obligation of UBCP,
     enforceable in accordance with its terms, except:

     a.   as such enforceability may be limited by bankruptcy, insolvency,
          reorganization, fraudulent conveyance or similar laws affecting
          creditors' rights; and
        
     b.   that the remedy of specific performance and injunctive and other
          forms of equitable relief are subject to certain equitable defenses
          and to the discretion of the court before which any proceedings may
          be brought.
        
3.   The execution, delivery and performance of the Agreement by UBCP will not
     violate or 
          

                                     A-33
<PAGE>   108

     result in a breach of any term of UBCP's Articles of Incorporation or Code
     of Regulations, or violate, result in a breach of, or constitute a default
     under any term of any material agreement known to us to which UBCP is a
     party.
        
4.   UBCP's Subsidiaries are state banking corporations validly existing under
     the laws of the Ohio and each has the requisite corporate power and
     authority to own its properties and carry on the business in which it is
     now engaged.

5.   The authorized capital stock of UBCP consists of 10,000,000, shares of
     common of $1 par value per share of which ______________ are outstanding
     as of the date of the Agreement.  The outstanding shares of common stock
     of UBCP are, and the shares to be issued in accordance with the Agreement
     will be, validly authorized and issued, and non-assessable.

6.   To our knowledge, except as disclosed herein, there is no litigation,
     action, suit, investigation or proceeding pending or, to the best of our
     knowledge after due inquiry of UBCP and its executive officers, overtly
     threatened against or affecting UBCP or involving any of its respective
     properties or assets, at law or in equity, before any federal, state,
     municipal, local or other governmental authority.

7.   All consents or approvals of any regulatory authority having jurisdiction
     over UBCP or its subsidiaries that are required to be obtained in
     connection with the Merger and the transactions contemplated by the
     Agreement have been obtained.

8.   The Registration Statement on Form S-4 filed by UBCP pursuant to the
     Agreement has become effective and no stop order revoking such
     effectiveness has been issued or has been threatened.  UBCP has complied,
     in all material respects, with the state securities "blue sky" laws of the
     jurisdictions where Southern shareholders reside in connection with the
     issuance of the UBCP Common Stock in connection with the Merger.

This opinion is solely for the benefit of the addressee hereof and may not be
relied upon by any other person or party or in any other context without our
prior written consent.  This opinion is delivered as of the date hereof, and we
expressly disclaim any undertaking to update it.

Very truly yours,


Werner & Blank Co. L.P.A.




                                     A-34
<PAGE>   109

                                  Appendix B
                   Opinion of Southern's Financial Advisor

March 11, 1998



Board of Directors
Southern Ohio Community Bancorporation, Inc.
88 High Street
Glouster, Ohio  45732

Attention:  L.E. Richardson, Jr., President

Members of the Board:

You have requested our opinion as to the fairness to Southern Ohio Community
Bancorporation, Inc., ("Southern") and its shareholders, from a financial point
of view, of the terms of the Merger Agreement ("Merger") dated February 9, 1998
between United Bancorp, Inc. ("UBCP") and Southern Ohio Community
Bancorporation, Inc.  The Merger will be completed through a merger of Southern
with and into UBCP.  Southern will become, as a result, a wholly-owned
subsidiary of UBCP.

Subject to dissenters' rights, all of the outstanding shares of Southern will
be converted into the right to receive shares of UBCP as set forth in the
Exchange Ratio provision of the Merger.  Based on the Exchange Ratio,
shareholders of Southern will receive 11 shares of UBCP for each share of
Southern held at the time of the Merger.

We analyzed various public and non-public sources of information in developing
our opinion, included but not limited to, (i) financial data of Southern from
December 31, 1993 through December 31, 1997 from published annual reports,
internal bank reports, and interviews with bank management; (ii) financial data
regarding UBCP from publicly available regulatory reports; (iii) comparative
financial data of peers for each institution from public sources; (iv)
published reports from various sources regarding transactions similar in nature
to that proposed in the Merger; and (v) the Merger Agreement itself.

Our analysis forecasted the potential future flow of income likely to be
generated by Southern, over a ten-year horizon.  This step required both a
study of historical trends of Southern from national peer group data to develop
a consensus on assumptions used to forecast potential future results.  The
assumptions were considered to be reasonable and attainable should Southern
have continued to operate without the merger.  We then calculated the present
value of that ten-year flow of income to arrive at both a multiple of book
value and a price-to-earnings ratio to suggest a probable trading range for the
shares of Southern.


                                     B-1
<PAGE>   110

We also analyzed the financial performance of UBCP compared with banks with
similar characteristics using nationally available peer group data.

We then tested various conversion scenarios, based on different share prices of
UBCP and the resulting number of shares to the shareholders of Southern
specified in the Merger, and compared the results obtained with similar merger
transactions in the third quarter of 1997.  The comparison disclosed that the
transaction would be fair and equitable to the shareholders of Southern.

In conducting our analysis, we assumed the information provided to us or
publicly available was both accurate and complete.  We assumed further that the
transaction was a tax-free reorganization without adverse tax implications to
the shareholders of either Southern or UBCP shareholders, and that the
transaction will be completed as planned without other conditions which wold
work to the detriment of the shareholders of Southern.

Based on our analysis as described and qualified above, we believe that the
terms of the Merger, from a financial viewpoint, are fair and equitable to the
shareholders of Southern Ohio Community Bancorporation, Inc.

Southern will pay Young & Associates, Inc. a fee for the issuance of the
fairness opinion plus reasonable out-of-pocket expenses, and will indemnify
Young & Associates against certain liabilities, including liabilities under the
securities laws.




Young & Associates, Inc.




                                     B-2
<PAGE>   111

                                  APPENDIX C

                      Ohio Revised Code Section 1701.85
         Qualifications of and Procedures for Dissenting Shareholders

Section 1701.85 - Qualifications of and Procedures for Dissenting Shareholders.

(A)  (1)   A shareholder of a domestic corporation is entitled to relief as a
           dissenting shareholder in respect of the proposals in Sections
           1701.74, 1701.76, and 1701.84 of the Revised Code, only in
           compliance with this section.
        
     (2)   If the proposal must be submitted to the shareholders of the
           corporation involved, the dissenting shareholder shall be a record
           holder of the shares of the corporation as to which he seeks relief
           as of the date fixed for the determination of shareholders entitled
           to notice of a meeting of the shareholders at which the proposal is
           to be submitted, and such shares shall not have been voted in favor
           of the proposal. Not later than 10 days after the date on which the
           vote on such proposal was taken at the meeting of the shareholders,
           the shareholder shall deliver to the corporation a written demand
           for payment to him of the fair cash value of the shares as to which
           he seeks relief, stating his address, the number and class of such
           shares, and the amount claimed by him as the fair cash value of the
           shares.

     (3)   The dissenting shareholder entitled to relief under division
           (C) of Section 1701.84 of the Revised Code in the case of a merger
           pursuant to Section 1701.80 of the Revised Code and a dissenting
           shareholder entitled to relief under division (E) of Section
           1701.801 of the Revised Code in the case of a merger pursuant to
           Section 1701.801 of the Revised Code shall be a record holder of the
           shares of the corporation as to which he seeks relief as of the date
           on which the agreement of merger was adopted by the directors of
           that corporation. Within 20 days after he has been sent the notice
           provided in Section 1701.80 or 1701.801 of the Revised Code, the
           shareholder shall deliver to the corporation a written demand for
           payment with the same information as that provided for in division
           (A)(2) of this section.

     (4)   In the case of a merger or consolidation, a demand served on
           the constituent corporation involved constitutes service on the
           surviving or the new corporation, whether served before, on, or
           after the effective date of the merger or consolidation.

     (5)   If the corporation sends to the dissenting shareholder, at the
           address specified in his demand, a request for the certificates
           representing the shares as to which he seeks relief, he, within 15
           days from the date of the sending of such request, shall deliver to
           the corporation the certificates requested, in order that the
           corporation may forthwith endorse on them a legend to the effect
           that demand for the fair cash value of such shares has been made.
           The corporation promptly shall return such endorsed certificates to
           the shareholder. Failure on the part of the shareholder to deliver
           such certificates terminates his rights as a dissenting shareholder,
           at the option of the corporation, exercised by written notice sent
           to him within 20 days after the lapse of the 15 day period, unless a
           court for good cause shown otherwise directs. If shares represented
           by a certificate on which such a legend has been endorsed are
           transferred, each new certificate issued for them shall bear a
           similar legend, together with the name of the original dissenting
           holder of such shares. Upon receiving a demand for payment from a
           dissenting shareholder who is the record holder of uncertificated
           securities, the corporation shall make an appropriate notation of
           the demand for payment in its shareholder records. If uncertificated
           shares for which payment has been demanded are to be transferred,
           any new certificate issued for the shares shall bear the legend
           required for certificate securities as provided in this paragraph. A
           transferee of the shares so endorsed, or of uncertificated
           securities where such notation has been made, acquires only such
           rights in the corporation as the original dissenting holder of such
           shares had immediately after the service of a demand for payment of
           the fair cash value of the shares. Such request by the corporation
           is not an admission by the corporation that the shareholder is
           entitled 

        
                                     C-1
<PAGE>   112



           to relief under this section.

(B)  Unless the corporation and the dissenting shareholder shall have come to
     an agreement on the fair cash value per share of the shares as to which he
     seeks relief, the shareholder or the corporation, which in case of a
     merger or consolidation may be the surviving or the new corporation,
     within three months after the service of the demand by the shareholder,
     may file a complaint in the court of common pleas of the county in which
     the principal office of the corporation which issued such shares is
     located, or was located at the time when the proposal was adopted by the
     shareholders of the corporation, or, if the proposal was not required to
     be submitted to the shareholders, was approved by the directors. Other
     dissenting shareholders, within the period of three months, may join as
     plaintiffs, or may be joined as defendants in any such proceeding, and any
     two or more such proceedings may be consolidated. The complaint shall
     contain a brief statement of the facts, including the vote and the facts
     entitling the dissenting shareholder to the relief demanded. No answer to
     such complaint is required. Upon the filing of the complaint, the court,
     on motion of the petitioner, shall enter an order fixing a date for a
     hearing on the complaint, and requiring that a copy of the complaint and a
     notice of the filing and of the date for hearing be given to the
     respondent or defendant in the manner in which the summons is required to
     be served or substituted service is required to be made in other cases. On
     the day fixed for the hearing on the complaint or any adjournment of it,
     the court shall determine from the complaint and from such evidence as is
     submitted by either party whether the shareholder is entitled to be paid
     the fair cash value of any shares and, if so, the number and class of such
     shares. If the court finds that the shareholder is so entitled, the court
     may appoint one or more persons as appraisers to receive evidence and to
     recommend a decision on the amount of the fair cash value. The appraisers
     have such power and authority as is specified in the order of their
     appointment. The court thereupon shall make a finding as to the fair cash
     value of a share, and shall render judgment against the corporation for
     the payment of it, with interest at such rate and from such date as the
     court considers equitable. The costs of the proceeding, including
     reasonable compensation to the appraisers to be fixed by the court, shall
     be assessed or apportioned as the court considers equitable. The
     proceeding is a special proceeding, and final orders in it may be vacated,
     modified, or reversed on appeal pursuant to the Rules of Appellate
     Procedure and, to the extent not in conflict with those rules, Chapter
     2505 of the Revised Code. If, during the pendency of any proceeding
     instituted under this section, a suit or proceeding is or has been
     instituted to enjoin or otherwise to prevent the carrying out of the
     action as to which the shareholder has dissented, the proceeding
     instituted under this section shall be stayed until the final
     determination of the other suit or proceeding. Unless any provision in
     Division (D) of this section is applicable, the fair cash value of the
     shares as agreed upon by the parties or as fixed under this section shall
     be paid within thirty days after the date of final determination of such
     value under this division, the effective date of the amendment to the
     articles, or the consummation of the other action involved, whichever
     occurs last. Upon the occurrence of the last such event, payment shall be
     made immediately to a holder of uncertificated securities entitled to such
     payment. In the case of holders of shares represented by certificates,
     payment shall be made only upon and simultaneously with the surrender to
     the corporation of the certificates representing the shares for which such
     payment is made.

(C)  If the proposal was required to be submitted to the shareholders of the
     corporation, fair cash value as to those shareholders shall be determined
     as of the day prior to that on which the vote by the shareholders was
     taken and, in the case of a merger pursuant to Section 1701.80 or 1701.801
     of the Revised Code, fair cash value as to shareholders of a constituent
     subsidiary corporation shall be determined as of the day before the
     adoption of the agreement of merger by the directors of the particular
     subsidiary corporation. The fair cash value of a share for the purposes of
     this section is the amount that a willing seller, under no compulsion to
     sell, would be willing to accept, and that a willing buyer, under no
     compulsion to purchase, would be willing to pay, but in no event shall the
     fair cash value of it exceed the amount specified in the demand of the
     particular shareholder. In computing such fair cash value, any
     appreciation or depreciation in market value resulting from the proposal
     submitted to the directors or to the shareholders shall be excluded.

(D)  The right and obligation of a dissenting shareholder to receive such fair
     cash value and to sell such shares as to which he seeks relief, and the
     right and obligation of the corporation to purchase such shares and to pay
     the fair cash value of them terminates if:


                                     C-2
<PAGE>   113

     (1)  Such shareholder has not complied with this section, unless the
          corporation by its directors waives such failure;
        
     (2)  The corporation abandons, or is finally enjoined or prevented from
          carrying out, or the shareholders rescind their adoption, of the
          action involved;
        
     (3)  The shareholder withdraws his demand, with the consent of the
          corporation by its directors;
        
     (4)  The corporation and the dissenting shareholder shall not have come to
          an agreement as to the fair cash value per share, and neither the
          shareholder nor the corporation shall have filed or joined in a
          complaint under Division (B) of this section within the period
          provided.
        
(E)  From the time of giving the demand, until either the termination of the
     rights and obligations arising from it or the purchase of the shares by
     the corporation, all other rights accruing from such shares, including
     voting and dividend or distribution rights, are suspended. If during the
     suspension, any dividend or distribution is paid in money upon shares of
     such class, or any dividend, distribution, or interest is paid in money
     upon any securities issued in extinguishment of or in substitution for
     such shares, an amount equal to the dividend, distribution, or interest
     which, except for the suspension, would have been payable upon such shares
     or securities, shall be paid to the holder of record as a credit upon the
     fair cash value of the shares. If the right to receive fair cash value is
     terminated otherwise than by the purchase of the shares by the
     corporation, all rights of the holder shall be restored and all
     distributions which, except for the suspension, would have been made shall
     be made to the holder of record of the shares at the time of termination.



                                     C-3
<PAGE>   114
                                   PART II


                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Ohio General Corporation Law ("OGCL") provides that Ohio corporations may
indemnify an individual made a party to any threatened, pending, or completed
action, suit or proceeding whether civil, criminal, administrative or
investigative, because the individual is or was a director, officer, employee
or agent of the corporation, against liability incurred in the proceeding if
the person:  (i) acted in good faith and (ii) the individual believes his
conduct was in the corporation's best interest or was not opposed to the
corporation's best interest.

     The OGCL further provides that a corporation shall indemnify an individual
who was fully successful on the merits or otherwise in any proceeding to which
the director, officer, employee or agent was a party because the individual was
or is a director, officer, employee or agent of the corporation, for reasonable
expenses incurred by the director in connection with the proceeding.  The OGCL
also provides that a corporation may purchase and maintain insurance on behalf
of the individual who is or was a director, officer, employee or agent of the
corporation or who, while a director, officer, employee or agent of the
corporation is or was serving at the request of the corporation as a director,
officer, partner, trustee, employer or agent of another foreign or domestic
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprises, against liability asserted against or incurred by the individual
in that capacity or arising from the individual status as a director, officer,
employee, or agent.

     Registrant maintains a directors' and officers' liability insurance
policy, including bank reimbursement, for the purpose of providing
indemnification to its directors and officers in the event of such a
threatened, pending or completed action.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENTS

     The exhibits filed pursuant to this Item 21 immediately follow the Exhibit
Index.  The following is a description of the applicable exhibits required for
Form S-4 provided by Item 601 of Regulation S-K.


<TABLE>
<CAPTION>
Exhibit Number                          Description
- --------------                          -----------
    <S>            <C>
     (1)           Not Applicable.

     (2)           The Merger Agreement by and between United Bancorp, Inc. and 
                   Southern Ohio Community Bancorporation, Inc. dated February
                   9, 1997, is attached as Exhibit A to the Proxy
                   Statement-Prospectus.
</TABLE>

<PAGE>   115

<TABLE>
<CAPTION>
Exhibit Number                          Description
- --------------                          -----------
   <S>              <C>
    (3)             Articles of Incorporation and Code of Regulations.

                    A.   Registrant's Articles of Incorporation are incorporated
                         herein by reference from its S-4 Registration
                         Statement effective November 16, 1983.
        
                    B.   Registrant's Code of Regulations are incorporated
                         herein by reference from its S-4 Registration
                         Statement effective November 16, 1983.

    (4)             Instruments defining the rights of  United Bancorp, Inc.
                    shareholders, including indentures.

                    A.   Instruments defining the rights of United Bancorp, Inc
                         shareholders are included in the Articles of
                         Incorporation and Code of Regulations.
        
    (5)             Opinion of Werner & Blank Co., L.P.A., regarding United
                    Bancorp, Inc. Common Stock, and Consent
        
    (6)             Not Applicable.

    (7)             Not Applicable.

    (8)             Opinion of Werner & Blank Co., L.P.A., regarding certain tax
                    matters, and Consent.
        
    (9)             Not Applicable.

    (10)            Not Applicable

    (11)            Not Applicable.
                                   
    (12)            Not Applicable.

    (13)            Registrant's Annual Report to  United Bancorp, Inc.
                    shareholders for the year ended December 31, 1997, has
                    previously been filed with the Commission via EDGAR.
        
    (14)            Not Applicable.
                                   
    (15)            Not Applicable 
                                   
    (16)            Not Applicable.

</TABLE>

<PAGE>   116


<TABLE>
<CAPTION>
Exhibit Number                          Description
- --------------                          -----------
   <S>              <C>
    (21)            List of the subsidiaries of the Registrant and their
                    jurisdictions of incorporation or organization as of
                    December 31, 1997 is presented in Registrant's Annual Report
                    on form 10-K incorporated herein by reference.
        

    (22)            None.

    (23)            Consents of Experts and Counsel.


                    A.   Consent of Robb Dixon



                    B.   Consent of Crowe Chizek and Company LLP

                    C.   Consent of Werner & Blank Co., L.P.A. (the consent is 
                         contained in that firm's opinions filed as Exhibits 
                         (5) and (8)).

                    D.   Consent of Young & Associates

    (24)            Power of Attorney.
                                      
    (25)            Not Applicable.   
                                      
    (26)            Not Applicable.   

    (27)            Financial Data Schedule-Not Applicable
                                                          
    (28)            Not Applicable.                       
                                                          
    (29)            Not Applicable.                       
                                                          
    (99)            Additional Exhibits.                  

                         Form of Proxy to be delivered to Shareholders of
                         Southern Ohio Community Bancshares, Inc.

</TABLE>

<PAGE>   117


ITEM 22.  UNDERTAKINGS.

A.        The undersigned Registrant hereby undertakes as follows:

     (a)  The undersigned Registrant hereby undertakes:

          (1)  To file, during any period in which offers or sales are being
               made, a post-effective amendment to this Registration Statement:
        
               (i)       To include any prospectus required by Section 10(a)(3)
                         of the Securities Act of 1933;
        
               (ii)      To reflect in the Prospectus any facts or events
                         arising after the Effective Date of the Registration
                         Statement (or the most recent post-effective amendment
                         thereof) which, individually or in the aggregate,
                         represent a fundamental change in the information set
                         forth in the Registration Statement;
        
               (iii)     To include any material information with respect to the
                         plan of distribution not previously disclosed in the
                         Registration Statement or any material change to the
                         information set forth in the Registration Statement;
        
          (2)  That, for the purpose of determining any liability under the
               Securities Act of 1933, each such post-effective amendment shall
               be deemed to be a new Registration Statement relating to the
               securities offered therein, and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.
        
          (3)  To remove from registration by means of a post-effective
               amendment any of the securities being registered which remain
               unsold at the termination of the offering.
        
     (b)  The undersigned Registrant hereby undertakes that, for purposes of
          determining any liability under the Securities Act of 1933, each
          filing of the Registrant's annual report pursuant to Section 13(a) or
          Section 15(d) of the Securities Exchange Act of 1934 that is
          incorporated by reference in this Registration Statement shall be
          deemed to be a new Registration Statement relating to the securities
          offered therein, and the offering of such securities at that time
          shall be deemed to be the initial bona fide offering thereof.
        
     (c)  Insofar as indemnification for liabilities arising under the
          Securities Act of 1933 may be permitted to officers, directors, and
          controlling persons of the Registrant pursuant to the foregoing
          provisions, or otherwise, the Registrant has been
        
<PAGE>   118

          advised that in the opinion of the Securities and Exchange Commission
          such indemnification is against public policy as expressed in the Act
          and is, therefore, unenforceable.
        
          In the event that a claim for indemnification against such liabilities
          (other than the payment by the Registrant of expenses incurred or paid
          by a director, officer, or controlling person of the Registrant in the
          successful defense of any action, suit, or proceeding) is asserted by
          such director, officer, or controlling person in connection with the
          securities being registered, the Registrant will, unless in the
          opinion of its counsel that matter has been settled by controlling
          precedent, submit to a court of appropriate jurisdiction the question
          of whether such indemnification by it is against public policy as
          expressed in the Act and will be governed by the final adjudication of
          such issue.
        
B.   The undersigned Registrant hereby undertakes to respond to requests for
     information that are incorporated by reference into the Prospectus/Proxy
     Statement pursuant to Items 4, 10(b), 11, or 13 of this form, within one
     business day of receipt of such request, and to send the incorporated
     documents by first class mail or other equally prompt means.  This
     includes information contained in the documents filed subsequent to the
     Effective Date of this Registration Statement through the date of
     responding to the request.
        
C.   The undersigned Registrant hereby undertakes to supply by means of a
     post-effective amendment all information concerning a transaction, and the
     company being acquired involved therein, that was not the subject of and
     included in this Registration Statement when it became effective.
                       
<PAGE>   119

                                 SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-4 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Martins Ferry, State of Ohio, this 9th day of
April, 1998.
                              United Bancorp, Inc.
                                                        
                                                        
                              By: /s/ James W. Everson
                                 -----------------------------------------------
                                 James W. Everson    
                                 Chairman, President and Chief Executive Officer

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.  Further, each signature shall designate
authorization of and pursuant to the power of attorney herein described.



/s/ James W. Everson                                  April 9, 1998
- ----------------------------------------
James W. Everson, Chairman, President
Chief Executive Officer adn Director

                                                      
/s/ Randall M. Greenwood                              April 9, 1998
- ----------------------------------------
Randall M. Greenwood, Vice President,
Controller, Chief Financial and
Chief Accounting Officer


Michael J. Arciello, Director*
Herman E. Borkoski, Director*
John H. Clark, Jr., Director*
Dr. Leon F. Favede, Director*
John M. Hoopingarner, Director*
Richard L. Riesbeck, Director*
Errol C. Sambuco, Director*
Matthew C. Thomas, Director*




*By:/s/ James W. Everson                         April 9, 1998 
- ----------------------------------------
    James W. Everson, Attorney-in-Fact

<PAGE>   120

                                Exhibit Index


Exhibit 5               Legal Opinion - Werner & Blank Co., LPA

Exhibit 8               Tax Opiinion - Werner & Blank Co., LPA

Exhibit 23              Consents
                        A-Robb Dixon
                        B-Consent of Crowe Chizek and Company LLP
                        C-Consent of Young & Associates

Exhibit 24              Power of Attorney

Exhibit 99              Form of Notices and Proxy Cards

                        Form of Proxy Card for Special Meeting of Southern 
                        Ohio Community Bancshares, Inc.



<PAGE>   1

EXHIBIT 5 - LEGAL OPINION

                   {WERNER & BLANK CO. L.P.A. LETTERHEAD}


April 9, 1998

Board of Directors
Southern Ohio Community Bancshares, Inc.
88 High Street
Glouster, OH  45732


RE:  S-4 Registration Statement for Shares of United Bancorp, Inc. Common Stock


Gentlemen:


We have acted as counsel to United Bancorp, Inc. (the "Company") in connection
with the preparation of its S-4 Registration Statement to be filed on or about
April 8, 1998, with the Securities and Exchange Commission, for the purpose of
registering shares of the Company to be issued to shareholders of Southern Ohio
Community Bancshares, Inc. ("Southern"), pursuant to the terms and conditions
of a Merger Agreement dated as of February 9, 1998, (the "Agreement").  In
connection with the filing of the Registration Statement, we are providing this
opinion as to the shares to be registered under the Securities Act of 1933 and
issued in connection with the Agreement.


We are of the opinion that the shares of common stock of the Company are duly
authorized, and when issued in accordance with the terms of the Agreement, will
be validly issued, fully paid and nonassessable.

This opinion is intended solely for your use and other than its inclusion in
the Registration Statement of the Company and reference to it in the Proxy
Statement-Prospectus issued in connection therewith, may not be quoted,
circulated or copied without our express prior written consent.

Very truly yours,

/s/ Werner & Blank Co., LPA

Werner & Blank Co., L.P.A.


<PAGE>   1

EXHIBIT 8 - TAX OPINION

                     {WERNER & BLANK CO. L.P.A. LETTERHEAD}

April 2, 1998


Board of Directors
United Bancorp, Inc.
201 South Fourth Street
Martins Ferry, OH   43935


and

Board of Directors
Southern Ohio Community Bancshares, Inc.
88 High Street
Glouster, OH  45732



Ladies and Gentlemen:

You have requested our opinion as to the federal income tax consequences of the
transactions contemplated by a certain Merger Agreement dated as of February 9,
1998, by and between United Bancorp, Inc. ("UBCP") and Southern Ohio Community
Bancshares, Inc. ("Southern"), hereinafter referred to as the "Agreement."  Our
opinion is made in reliance upon and is limited to the following facts and
circumstances:
        

FACTS


Southern is an Ohio corporation, is a registered bank holding company and is
located in Glouster, Ohio.  UBCP is an Ohio corporation, is a registered bank
holding company and is located in Martins Ferry, Ohio.


UBCP and Southern have only common shares outstanding.  Southern is to be
merged into UBCP, under the Articles of Incorporation of UBCP and in compliance
with applicable Ohio law.


Each share of Southern common stock outstanding on the effective date of the
transaction will be converted into shares of common stock of UBCP as provided
by the Agreement.  The effect of the consummation of the transaction and the
exchange of shares will be that shareholders of Southern will become
shareholders of UBCP, and UBCP will own all of the outstanding common stock of
The Glouster Community Bank, a wholly owned subsidiary of Southern.



The business of Southern and UBCP (and affiliates) will continue substantially
unchanged after the effective date of the transaction.

<PAGE>   2

No fractional shares will be issued in the transaction.  In lieu thereof,
holders otherwise entitled to receive such fractional shares will be issued
cash.


We are not aware, and have been advised by the management of Southern that they
have no knowledge, of any plan or intention on the part of shareholders of
Southern to sell or otherwise dispose of an amount of the UBCP shares to be
received in the transaction, which could reduce Southern's shareholders
ownership of UBCP shares after the merger of Southern and UBCP to shares having
an aggregate value as of the effective date of the transaction, of less than
fifty percent (50%) of the value of all the formerly outstanding shares of
Southern as of the same date.



The transaction will be carried out pursuant to and in accordance with all
applicable corporate and banking laws relating to the transaction.  On the
effective date, UBCP will succeed to all assets of Southern and will be liable
for the liabilities of Southern then existing or arising as a result of the
transactions.

Following the consummation of the transaction resulting in the merger of
Southern with and into UBCP, UBCP will continue to operate the business of
Southern and its existing affiliates in substantially the same manner.

Arms-length negotiations were carried on between the management of UBCP and
management of Southern which led to the Agreement and fixed the terms of the
transaction.  Consideration was given to both financial and nonfinancial
factors involved in the transaction and the business benefits from the
transaction were discussed and considered by the parties.

In the opinion of the management of UBCP and Southern, its employees and
customers will benefit from the affiliation.  It is also expected that the
transaction will better enable the resulting corporation to compete with other
financial institutions.

OPINION

Based upon the above, it is our opinion that the Agreement will have the
following federal income tax consequences:

1.   The merger of Southern with and into UBCP will constitute a "Statutory
     Merger" within the meaning of Section 368(a)(1)(A) of the Internal Revenue
     Code of 1986, as amended, and Southern and UBCP will each be a "party to a
     reorganization" within the meaning of Section 368(b).

2.   No gain or loss will be recognized by Southern as a result of the
     transfer of its assets to and the assumption of its liabilities by UBCP.
     Section 361(a) and 357(a).

3.   No gain or loss will be recognized by Southern's shareholders who
     exchange their respective shares solely for UBCP shares.  Section 354(a).

4.   The basis of the UBCP shares received by Southern's shareholders in
     exchange for their shares will be the same as the basis in the shares
     exchanged therefor, respectively.  Section 358(a).

<PAGE>   3

5.   The holding period of the UBCP shares received by Southern's shareholders
     will include the period during which shares exchanged therefor were held,
     provided such shares were held as a capital asset.  Section 1223(1).

6.   The payment of cash in lieu of fractional shares for the purpose of
     mechanically rounding off the fractions resulting from the exchange, will,
     in each instance, constitute a distribution not essentially equivalent to
     a dividend within the meaning of Section 302(b)(1) of the Internal Revenue
     Code of 1986, as amended.  The amount received will be treated as a
     distribution in full payment in exchange for the shareholders' fractional
     share of interest under Section 302(a) of the Code.

7.   Gain or loss will be recognized by each Southern shareholder who dissents
     and receives only cash in exchange for all of the shares owned by them.

This letter is solely for your information and use, and except:  (i) for its
reliance upon by UBCP, Southern and their respective shareholders; and (ii) to
the extent that such may be referred to in the Proxy Statement-Prospectus to be
distrubuted to the shareholders of UBCP and Southern and in the related
Registration Statement to be filed with the Securities and Exchange Commission
as an exhibit to same, it is not to be used, circulated, quoted or otherwise
referred to for any other purpose, or relied upon by any other person, for
whatever reason without our prior written consent.


Very truly yours,

/s/ Werner & Blank Co., LPA

Werner & Blank Co., L.P.A.


<PAGE>   1

EXHIBIT 23 - A CONSENT OF ROBB, DIXON, FRANCIS, DAVIS, ONESON & COMPANY



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statement on
Form S-4 of United Bancorp, Inc., of our report dated, February 20, 1998, on
our audits of the consolidated financial statements of Southern Ohio 
Community Bancshares, Inc. as of December 31, 1997 and 1996, and for the years 
ended December 31, 1997, 1996 and 1995, which report is incorporated by 
reference in the registration statement. We also consent to the reference to us
under the heading "Experts" in the Prospectus, which is part of the 
registration statement.



                        
                                     /s/ Robb Dixon
                                  -----------------------------
                                  Robb, Dixon, Francis, Davis,
                                  Oneson & Company

<PAGE>   1


EXHIBIT 23 - B CONSENT OF CROWE CHIZEK AND COMPANY LLP




                       CONSENT OF INDEPENDENT ACCOUNTANTS


WE CONSENT TO THE INCORPORATION IN THE REGISTRATION STATEMENT OF UNITED
BANCORP, INC. ON FORM S-4 OR OUR REPORT DATED JANUARY 16, 1998 ON THE
CONSOLIDATED FINANCIAL STATEMENTS OF UNITED BANCORP, INC. AS OF DECEMBER 31,
1997 AND 1996 AND FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31,
1997.  WE ALSO CONSENT TO THE REFERENCE TO OUR FIRM UNDER THE HEADING "EXPERTS"
IN THE PROSPECTUS WHICH IS A PART OF THE REGISTRATION STATEMENT.




                                          /s/Crowe, Chizek and Company LLP
                                          --------------------------------
                                             Crowe, Chizek and Company LLP
Columbus, Ohio
April 9, 1998




<PAGE>   1

EXHIBIT 23-C CONSENT OF YOUNG & ASSOCIATES


                        CONSENT OF INVESTMENT BANKER



We hereby consent to the discussion relative to our opinion delivered to the
Board of Directors of Southern Ohio Community Bancshares, Inc. in connection
with its proposed merger with United Bancorp, Inc. in the Proxy
Statement-Prospectus included in United Bancorp, Inc.'s Registration Statement
on Form S-4 under the heading "Opinion of Southern's Financial Advisor," to the
references to our firm in such Proxy Statement-Prospectus and to the inclusion
of such opinion as an Appendix to the Proxy Statement and Prospectus.


                                /s/ Young & Associates
                            ----------------------------    
                                   Young & Associates
                                
Kent, Ohio
April 9, 1998


<PAGE>   1

EXHIBIT 24. POWER OF ATTORNEY

                             POWERS OF ATTORNEY
                      DIRECTORS OF UNITED BANCORP, INC.

     Know all men by these presents that each person whose name is signed below
has made, constituted and appointed, and by this instrument does make,
constitute and appoint James W. Everson, or Randall C. Greenwood, or either one
of them acting alone, his true and lawful attorney with full power of
substitution and resubstitution to affix for him and in his name, place and
stead, as attorney-in-fact, his signature as director or officer, or both, of
United Bancorp, Inc., an Ohio corporation, (the "Company"), to a Registration
Statement on Form S-4 or other form registering common stock of the Company
under the Securities Act of 1933 in connection with the Company's acquisition
of Southern Ohio Community Bancshares, Inc., and to any and all amendments,
post effective amendments and exhibits to that Registration Statement, and to
any and all applications and other documents pertaining thereto, giving and
granting to such attorney-in-fact full power and authority to do and perform
every act and thing whatsoever necessary to be done in the premises, as fully
as he might or could do if personally present, and hereby ratifying and
confirming all that said attorney-in-fact or any such substitute shall lawfully
do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, this Power of Attorney has been signed at Martins
Ferry, Ohio, this 9 day of April, 1998.


     /s/  Michael J. Arciello
- ----------------------------------
Michael J. Arciello

     /s/  Herman E. Borkoski
- ----------------------------------
Herman E. Borkoski


     /s/ John H. Clark, Jr.
- -----------------------------------
John H. Clark, Jr.

     /s/ James W. Everson
- -----------------------------------
James W. Everson  

     /s/ Dr. Leon F. Favede
- -----------------------------------     
Dr. Leon F. Favede 

     /s/ John M. Hoopingarner
- -----------------------------------
John M. Hoopingarner

     /s/ Richard L. Riesbeck
- -----------------------------------
Richard L. Riesbeck

     /s/ Errol C. Sambuco
- -----------------------------------
Errol C. Sambuco

     /s/ Matthew C. Thomas
- -----------------------------------
Matthew C. Thomas


<PAGE>   1
EXHIBIT 99 -FORM OF PROXY CARDS


    PROXY FOR SPECIAL MEETING OF SOUTHERN OHIO COMMUNITY BANCSHARES, INC.
                               GLOUSTER, OHIO

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned shareholder of Southern
Ohio Community Bancshares, Inc. ("Southern"), do hereby nominate, constitute,
and appoint _____________, ___________, and __________, or any one of them, 
(with full power of substitution for me and in my name, place and stead), to
vote all the common stock of said Corporation, standing in my name on its books
on _______, 1998, at the Special Meeting of its shareholders to be held at
__________________________________, on ________1998, at _____ __.M. local time,
or any adjournments thereof with all the powers the undersigned would possess
if personally present as follows: 1. To ratify, confirm, approve and adopt,
pursuant to Ohio Revised Code Sections 1701.78 and 1701.831 a Merger Agreement
dated as of February 9, 1998, (the "Agreement") by and between Southern and
United Bancorp, Inc., an Ohio corporation and bank holding company ("UBCP"),
with such Agreement providing for, among other things, the merger of Southern
with and into UBCP.  Each outstanding share of Southern Common Stock will be
converted into UBCP Common Stock in accordance with the terms of the Agreement.
        
 For [ ]        Against [ ]     Abstain [ ]

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSITION.

2. TO TRANSACT SUCH OTHER BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING OR
ANY ADJOURNMENT THEREOF.
        
This proxy confers authority to vote "FOR" the propositions listed above unless
"AGAINST" or "ABSTAIN" is indicated.  If any other business is presented at
said meeting, this proxy shall be voted in accordance with the recommendations
of management.  All shares represented by properly executed proxies will be
voted as directed. THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
AND MAY BE REVOKED PRIOR TO ITS EXERCISE BY EITHER WRITTEN NOTICE OR PERSONALLY
AT THE MEETING OR BY A SUBSEQUENTLY DATED PROXY.
        
Date:_______________________, 1998 _______________________________

      _______________________________ (L.S.)
      (Signature(s) of Shareholder(s))

(When signing as Attorney, Executor, Administrator, Trustee, or Guardian,
please give full title. If more than one Trustee, all should sign.  All joint
owners must sign.)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission