BERWYN FUND INC
485BPOS, 1997-04-29
Previous: LANDMARK TAX FREE RESERVES, NSAR-A, 1997-04-29
Next: TWEEDY BROWNE CO L P, SC 13D, 1997-04-29



				File #2-88860

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM N-1A


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933	o

	Pre-Effective Amendment No.             			o

	Post-Effective Amendment No.    16   			x

and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940	x

	Amendment No.    19   

(Check appropriate box or boxes.)

                                                      THE BERWYN FUND, 
INC.                                                   
(Exact Name of Registrant as Specified in Charter) 

                   1189 LANCASTER AVENUE, BERWYN, 
PENNSYLVANIA                19312      
                           (Address o
f  
Principal Executive Offices)

ZIP CODE
Registrant's Telephone Number, including Area Code(
610) 408-9850                       

                      KEVIN M. RYAN, 1199 LANCASTER AVENUE, BERWYN, PA  
19312           
Name and Address of Agent for Service)

Approximate date PROPOSED Public Offering                 
                                                                      
   


It is proposed that this filing will become effective (check 
appropriate box)
	x  immediately upon filing pursuant to paragraph (b)
	o  on (date) pursuant to paragraph (b)
	o  60 days after filing pursuant to paragraph (a)(1)
	o  on (date) pursuant to paragraph (a)(1)
	o  75 days after filing pursuant to paragraph (a)(2)
	o  on (date) pursuant to paragraph (a)(2) of rule 485.
If appropriate, check the following box:
	o  this post effective amendment designates a new effective date 
for a previously filed post-effective 
	      amendment.


Declaration Pursuant to Rule 24f-2.  The registrant has 
registered an indefinite number
or amount of securities under the Securities Act of 1933 
pursuant to Rule 24f-2 under
the Investment Company Act of 1940.  The Rule 24f-2 Notice 
for the Registrant's most
recent fiscal year was filed March 12, 1997.


CROSS REFERENCE SHEET

______________________________________________________________________
_
			Statement of
		Prospectus	Additional	Registration
Section	Page #	Information Page #	Statement Page #
______________________________________________________________________
_
PART A    
Item 1.  	Cover Page		3
Item 2.	2		5
Item 3.	3a & 3b		6a & 6b
Item 4.	4 - 6		7 - 9
Item 5.	6, 7 & 13		9, 10  & 16
Item 5a	*		13, 14 & 16
Item 6.	10, 11 & 13		10 - 14
Item 7.	7 - 10		10 & 11
Item 8.	10 - 13		13-15
Item 9.	N/A		N/A

PART B
Item 10.	 	Cover Page	18
Item 11.	 	1	19
Item 12.		N/A	N/A
Item 13.		2 - 44	20 - 22
Item 14.		4 - 7	22 - 25
Item 15.		7	25
Item 16.		4 - 6, 10 - 12	22 & 28 - 30
Item 17.		8	24 - 26
Item 18.		11 - 12	26 - 29
Item 19.		9 - 10	27 - 30
Item 20.		12	30
Item 21.		10	10
Item 22.		10 - 11	29
Item 23.		12	30

PART C     
Item 24.			34
Item 25.			35
Item 26.			35
Item 27.			35
Item 28.			35
Item 29.			35
Item 30.			36
Item 31.			36
Item 32.			36

*Information is provided in the Registrant's 1996 Annual Report to 
Shareholders mailed to the Securities and Exchange Commission on March 
11, 1997


THE BERWYN FUND, INC.
Shareholder Services
c/o Rodney Square Management Corp.
P. O. Box 8987
Wilmington, DE  19899

PROSPECTUS
April 29, 1997



Investment Objective

	The Berwyn Fund, Inc. (the "Fund") is a no-load, non-
diversified, open-end management investment company.  While there is 
no sales charge for the purchase of shares in the Fund, the Fund does 
charge a 1% fee on the redemption of shares held for less than one 
year.  If shares are held for one year or longer, there is no fee on 
redemption.	  

	The investment objective of the Fund is long-term (i.e., greater 
than one year) capital appreciation; current income is a secondary 
consideration.  The Fund  intends to achieve its objective through 
investment in common stock and  fixed income securities.  There can be 
no assurance that the investment strategy of the Fund will be 
successful and its objective may not be  realized.

Investment Adviser

	The Killen Group, Inc. (the "Adviser") is the investment adviser 
to the Fund.  Robert E. Killen is Chief Executive Officer  ("CEO") and 
sole shareholder of The Killen  Group, Inc.
 
	This Prospectus sets forth concisely the information that an 
investor should know before investing in the Fund.  Investors are 
advised to read and retain this Prospectus for future reference.  The 
Fund has filed a Statement of Additional Information ("SAI") 
containing additional information about the Fund with the Securities 
and Exchange Commission.  The SAI is dated April 29, 1997 and is 
incorporated by reference into this Prospectus.  The SAI may be 
obtained, without charge, by writing to the Fund.

	THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.






TABLE OF CONTENTS



Fee and Expense 
Table.................................................................
 ............................................	2

Financial 
Highlights............................................................
 ......................................................	3

Calculation of Performance 
Data..................................................................
 ............................	4

Investment Objective, Policies and Risk 
Factors...............................................................
 ........	4

Management of the 
Fund..................................................................
 .......................................	6

Computation of Net Asset 
Value.................................................................
 .............................	7

Share 
Purchases.............................................................
 ..........................................................	7

Distributor...........................................................
 ....................................................................	9

Exchange of 
Shares................................................................
 .................................................	10

Dividends, Capital Gains Distribution and 
Taxes.................................................................
 .....	10

Retirement 
Plans.................................................................
 ....................................................	11

Redemption of 
Shares................................................................
 .............................................	11

General 
Information...........................................................
 .....................................................	13

Additional 
Information...........................................................
 ..................................................	14














- -1-


FEE and EXPENSE TABLE



Shareholder Transaction Expenses

Redemption Fees (as a percentage of
amount redeemed)	 1.00 % 1

Annual Fund Operating Expenses
  (as a percentage of average net assets)

Management Fees	 1.00 %

Other Expenses	 0.21 %

Total Fund Operating Expenses	 1.21 %

______________________________________________________________________
________

1  The Fund charges a fee of 1% of the amount redeemed on redemptions 
of shares held less than 1 year.  


	The purpose of this Table is to assist the investor in 
understanding the various costs and expenses that an investor in the 
Fund will bear directly or indirectly.  For more complete descriptions 
of the various costs and expenses, see "Management of the Fund" in the 
Prospectus and "Investment Advisory Arrangements" in the Statement of 
Additional Information.

Example 

		1 Year     3 Years     
5 Years     10 Years

You would pay the following
expenses on a $1,000 invest-
ment, assuming (1) 5% annual
return and (2) redemption at
the end of each time period:	     12              
38              66             147   


THE FOREGOING EXAMPLE SHOULD NOT BE CONSIDERED A REPRE-SENTATION OF  
PAST OR FUTURE EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR LESSER 
THAN THOSE SHOWN.


- -2-


FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD


The following financial highlights for a share outstanding throughout 
each period, insofar as it relates to each of the five years in the 
period ended December 31, 1996, have been derived from financial 
statements audited by Price Waterhouse LLP, independent accountants, 
whose report on the financial statements containing this information 
was unqualified.  This information should be read in conjunction with 
the Fund's financial statements and notes thereto, which are 
incorporated by reference in the Fund's Statement of Additional 
Information and this Prospectus, and which appear, along with the 
report of Price Waterhouse LLP, in the Fund's 1996 Annual Report to 
Shareholders (the "Annual Report").  Additional Information about the 
Fund's investment performance is contained in the Annual Report which 
can be obtained from the Fund upon request without charge.

	Year Ended	Year Ended	Year Ended	Year Ended	Year Ended
	12/31/96	12/31/95	12/31/94	12/31/93	12/31/92

Net Asset Value, Beginning of Period	$19.43	17.55	$17.67	$14.86	$13.47
	--------	--------	--------	--------	--------
Income From Investment Operations
	Net Investment Income (Loss)	(0.02)	0.00	0.02	(0.03)	0.04
	Net Realized and Unrealized Gains
		(Loss) on Securities	2.78	3.34	0.65	3.42	2.70
			--------	--------	--------	--------	--------
	Total from Investment Operations	2.76	3.34	0.67	3.39	2.74
			--------	--------	--------	--------	--------
Less Distributions
	Dividends from Net Investment Income	---	(0.01)	(0.01)	---	(0.04)
	Distributions from Net Realized Gains	(2.50)	(1.45)	(0.78)	(0.58)	(1.31)
			--------	--------	--------	--------	--------
	Total Distributions	(2.50)	(1.46)	(0.79)	(0.58)	(1.35)
			--------	--------	--------	--------	--------

Net Asset Value, End of Period	$19.69	$19.43	$17.55	$17.67	$14.86

	Total Return	14.35%	19.18%	3.90%	22.90%	20.60%

Ratios/Supplemental Data
Net Assets, End of Period (000)	$94,056	$97,234	$63,522	$47,312	$31,334

Ratio of Expenses to Average Net Assets	1.21%	1.23%	1.33%	1.37%	1.38%

Ratio of Net Investment Income (Loss)
	to Average Net Assets	(0.10%)	0.04%	0.11%	(0.18%)	0.28%

Portfolio Turnover Rate	32%	32%	24%	24%	45%

Average Commissions Rate Paid*	$0.0554	----	---	---	---


_______________________________
*Computed by dividing the total amount of commissions paid by the 
total number of shares purchased and sold 
  during year.
- -3a-


FINANCIAL HIGHLIGHTS (continued)
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



	Year Ended	Year Ended	Year Ended	Year Ended	Year Ended
	12/31/91	12/31/90	12/31/89	12/31/88	12/31/87

Net Asset Value, Beginning of Period	$9.66	13.82	$12.63	$10.84	$12.41
	--------	--------	--------	--------	--------
Income From Investment Operations
	Net Investment Income (Loss)	0.11	0.13	0.09	0.07	0.05
	Net Realized and Unrealized Gains
		(Loss) on Securities	4.08	(3.44)	1.99	2.27	0.39
			--------	--------	--------	--------	--------
	Total from Investment Operations	4.19	(3.31)	2.08	2.34	0.44
			--------	--------	--------	--------	--------
Less Distributions
	Dividends from Net Investment Income	(0.11)	(0.13)	(0.09)	(0.08)	(0.16)
	Distributions from Net Realized Gains	(0.27)	(0.72)	(0.80)	(0.47)	(1.85)
			--------	--------	--------	--------	--------
	Total Distributions	(0.38)	(0.85)	(0.89)	(0.55)	(2.01)
			--------	--------	--------	--------	-------

Net Asset Value, End of Period	$13.47	$9.66	$13.82	$12.63	$10.84

	Total Return	43.70%	(23.90%)	16.50%	21.60%	2.90%

Ratios/Supplemental Data
Net Assets, End of Period (000)	$18,667	$11,.627	$14,078	$11,367	$8,741

Ratio of Expenses to Average Net Assets	1.38%	1.46%	1.42%	1.45%	1.52%

Ratio of Net Investment Income (Loss)
	to Average Net Assets	0.91%	1.11%	0.70%	0.60%	0.50%

Portfolio Turnover Rate	33%	24%	25%	20%	43%

Average Commissions Rate Paid	---	---	---	---	---










- -3b-


CALCULATION OF PERFORMANCE DATA

	From time to time the Fund may advertise its annual total 
return. The total return of the Fund reflects the change in share 
price and the reinvestment of dividends and capital gains.  Total 
return is based on historical performance and is not intended to 
indicate future performance.  The Fund calculates total return for a 
period by determining the redeemable value of a $1,000 investment made 
at the beginning of the period, with dividends and capital gains 
reinvested on the reinvestment date, on the last day of the period and 
dividing that value by $1,000.  There is further information regarding 
the Fund's performance in its Annual Report.  Any investor may obtain 
a copy of the Annual Report without charge by writing to the 
Shareholder Services Agent of the Fund or by calling  (800) 992-6757.


INVESTMENT OBJECTIVE, POLICIES, AND RISK FACTORS

	The investment objective of the Fund is to seek long-term 
(i.e., greater than one year) capital appreciation; current income is 
a secondary consideration.  The Fund is a no-load, non-diversified, 
open-end management investment company.  Since the Fund is non-
diversified, there are no restrictions concerning the diversification 
of the Fund's investments under the Investment Company Act of 1940, as 
amended (the "1940 Act") and there may be greater risk in an 
investment in the Fund than in a diversified investment company.  
Being non-diversified means that the Fund may invest a greater portion 
of its net assets in the shares of a single issuer than a diversified 
fund.  Changes in the financial condition or market assessment of a 
single issuer may cause greater fluctuation in the share value of the 
Fund than in a diversified fund.

	Even though the Fund is non-diversified under the 1940 Act, the 
Fund has placed restrictions on its investment policy for purposes of 
diversification.  Two particularly significant restrictions are: (1) 
with respect to 50% of the value of its total assets, the Fund will 
not, at the time of purchase, invest more than 5% of the value of its 
total assets, at market value, in the securities of any one issuer, 
except the securities of the U.S. government, and (2) with respect to 
the other 50% of the market value of its total assets, the Fund will 
not invest at the time of purchase more than 15% of the market value 
of its total assets in any single issuer.  With these two 
restrictions, hypothetically, the Fund could hold a portfolio with 
investments in as few as 14 issuers.  The Fund does not anticipate 
having a portfolio with as few as 14 issuers.  The investment policy 
of the Adviser has been to use two basic guidelines in the management 
of investment portfolios: (1) the initial investment in any single 
issuer must comprise less than 5% of the total value of the assets in 
a portfolio and (2) the initial investment in any one industry must 
comprise less than 20% of the total value of the assets in a 
portfolio.  (The maximum that the Fund will invest in any industry 
will be 25% of the value of its total assets).  Under normal market 
conditions, the Fund follows the 5% and 20% guidelines of the Adviser.  
The Fund will always adhere to this 25% rule.

	The Fund invests in what it believes to be undervalued common 
stock and fixed income securities that offer a potential for long-term 
capital appreciation.  This approach can often result

- -4-


in selecting securities which are not being recommended by other 
investment advisers and/or brokerage firms.  In addition, this 
approach can often result in the selection of securities of lesser 
known companies.  The Fund, however, only invests in corporations that 
have been in business for at least five years and have a minimum of 
$10,000,000 in assets.  Also, the Fund only invests in securities 
listed on national exchanges and on the over-the-counter market.  The 
Fund will not invest more than 10% of its net assets in illiquid 
securities.   Under normal market conditions, the Fund invests at 
least 80% of the value of its net assets in common stocks.  The Fund 
selects common stock investments from three broad areas: (1) companies 
selling substantially below their book value; (2) companies selling at 
a low valuation to their present earnings level; and (3) companies 
judged by the Adviser, to have above-average growth prospects over the 
next three-to-five year period and to be selling, in the opinion of 
the Adviser, at small premiums to their book value, or at modest 
valuations to their present earnings level.  The Fund may invest in 
real estate investment trusts.

	The value of the common stocks in which the Fund invests can be 
expected to fluctuate daily.  A change in the value of the majority of 
common stocks in which the Fund invests would normally affect the 
value of the net assets of the Fund and the value of an investment in 
the Fund.  If the value of the majority of common stocks held by the 
Fund increases in value, then the net assets of the Fund and an 
investment in the Fund would normally increase in value.  If there 
were a decline in the value of a majority of the common stocks of the 
Fund, then the net assets of the Fund and an investment in the Fund 
would normally decline in value.

	The Adviser believes that its (i) strategy of investing in 
undervalued common stock offers the potential for long-term capital 
appreciation above that of the leading stock market indices (i.e., Dow 
Jones Industrial Average, Standard & Poor 500 Index, Russell 2000 and 
the Value Line Composite), and (ii) that use of the guidelines of the 
Adviser for portfolio management together with the investment 
restrictions previously described will lessen the risks in this 
investment approach.

	The investment objective of the Fund, to seek long term capital 
appreciation with current income as a secondary consideration, is a 
fundamental policy of the Fund.  Also, the policy of the Fund to 
invest the majority of its net assets in common stocks that the 
Adviser deems to be undervalued is a fundamental policy of the Fund.  
Fundamental policies are those policies which cannot be changed 
without the approval of a majority of the outstanding voting 
securities of the Fund.  Investment policies, other than the 
fundamental policies, may be changed with the approval of a majority 
of the Board of Directors.

	While the portfolio of the Fund emphasizes investment in common 
stock, the Fund may invest up to 20% of the value of its net assets in 
fixed income securities (corporate bonds and preferred stocks.)  The 
Fund invests in fixed income securities when the Adviser believes 
prevailing interest rates offer long-term capital appreciation.  The 
fixed income securities selected may include securities with any of 
the ratings listed by Standard & Poor's Rating ("Standard & Poor's") 
and Moody's Investors Service, Inc. ("Moody's"), including securities 
with a Standard & Poor's D rating and a Moody's C rating and in 
unrated securities that are

- -5-


determined by the Adviser to be of equivalent quality.  (See 
Appendices A and B in the Statement of Additional Information for 
Standard & Poor's and Moody's definitions of Bond Ratings.)  Fixed 
income corporate debt securities that have a BBB or Baa rating have 
speculative characteristics and are riskier investments than debt 
securities rated A (Standard & Poor's or Moody's rating) and higher.  
Fixed income securities that have credit ratings lower than BBB 
(Standard & Poor's rating) or a Baa (Moody's rating) are commonly 
referred to "junk bonds".  These lower rated securities are 
speculative investments and investment in them is riskier than an 
investment in a fixed income security with a rating of BBB or Baa or 
higher. The ability of the issuer of a lower rated security to pay 
income or repay principal in accordance with the terms of the 
obligation may be impacted more severely by adverse economic 
conditions or a business downturn than the ability of an issuer of 
higher rated securities.  Unrated securities may or may not be 
considered more creditworthy than lower rated securities.  It is the 
decision of the issuer to seek to have a security rated.

	In investing in lower rated and unrated fixed income 
securities, the Adviser will examine the financial statements of an 
issuer and determine its creditworthiness.  The Fund only invests in 
fixed income securities that are listed on national exchanges or the 
over-the-counter market.  The Fund will not invest more than 10% of 
the value of its portfolio in unrated fixed income securities.  

	Although the Fund will normally invest in common stocks and 
fixed income securities the Fund may at times, for temporary defensive 
purposes, invest all or a portion of its assets in savings accounts 
and certificates of deposit of domestic banks with assets in excess of 
$1,000,000, commercial paper with the highest investment grade rating 
(i. e., A-1, P-1, as defined by Standard & Poor's and Moody's 
Commercial Paper Ratings, respectively), repurchase agreements, U. S. 
treasury bills, treasury notes and treasury bonds, or cash.  Treasury 
bills, treasury notes and treasury bonds are issued by the United 
States Treasury Department and backed by the "full faith and credit" 
of the U.S. Government.  When the Fund invests in such securities, 
however, the U.S. Government will be not required to provide financial 
support to the Fund.  Also, the Fund will not invest more than 5% of 
its total assets in repurchase agreements.

	The Fund does not intend to engage in short term trading.  In 
1996, the Fund had a portfolio turnover rate of 32% and anticipates it 
will have a portfolio turnover rate of less than 100% in 1997.

MANAGEMENT OF THE FUND

	The Fund is a corporation formed under the laws of the 
Commonwealth of Pennsylvania on February 18, 1983.  The business of 
the Fund is managed under the direction of the Board of Directors (the 
"Board").  The Board is elected annually by the shareholders and sets 
broad policies for the Fund.  The daily operations of the Fund are 
administered by employees of the Adviser under the supervision of the 
Board.




- -6-


	The Killen Group, Inc. (the "Adviser") is the investment 
adviser to the Fund.  The Adviser is a Pennsylvania corporation that 
was formed in September 1982.  Its address is 1189 Lancaster Avenue, 
Berwyn, Pennsylvania 19312.  Robert E. Killen is Chairman, CEO and 
sole shareholder of the Adviser.

	Mr. Killen is also the President and Chairman of the Board of 
the Fund.  He is the person primarily responsible for the day-to-day 
management of the Fund's portfolio.  He has been managing the Fund's 
portfolio since May 4, 1984, the date the Fund's public offering 
began.  Mr. Killen has over twenty-five years experience as an 
investment adviser.  In 1969, Mr. Killen cofounded Compu-Val 
Management Associates, an investment advisory firm and was a 50% 
partner until February 1983.  At that time, The Killen Group, Inc., 
replaced Mr. Killen as the 50% partner.  The partnership of Compu-Val 
Management Associates was dissolved on December 31, 1983 and The 
Killen Group, Inc. continued its advisory business as a separate 
entity.  As of December 31, 1996, The Killen Group, Inc. was managing 
383 individual investment portfolios worth approximately $484 million.
 
	In addition, the Adviser also manages the Berwyn Income Fund, 
Inc. (the "Berwyn Income Fund").  The Berwyn Income Fund is an open-
end management investment company that seeks current income for its 
shareholders by investing in fixed income securities.  The Killen 
Group, Inc. has been the investment adviser to the Berwyn Income Fund 
since it became public in September, 1987.  On December 31, 1996, the 
Berwyn Income Fund had net assets of over $137 million.

	Under the contract between the Fund and the Adviser, the 
Adviser provides the Fund with investment management services.  These 
services include advice and recommendations with respect to 
investments, investment policies, the purchase and sale of securities 
and the management of the Fund's resources. In addition, employees of 
the Adviser manage the daily operations of the Fund under the 
supervision of the Board.

	As compensation for its services, the Adviser receives monthly 
compensation at the annual rate of 1% of the average daily net assets 
of the Fund. This fee is higher than that of most mutual funds.  In 
1996, the Fund paid the Adviser $976,110 for its services.  This 
amount was 1.00% of the average daily net assets of the Fund for the 
year.  Total expenses for the Fund in 1996 were 1.21% of the average 
daily net assets of the Fund.

	Subject to policies established by Board, the Adviser is 
responsible for the Fund's portfolio decisions.  When buying and 
selling securities, the Fund may pay commissions to brokers who are 
affiliated with the Adviser or the Fund.  The Adviser also gives 
consideration to brokers who have assisted in the distribution of the 
Fund's shares.

COMPUTATION OF NET ASSET VALUE

	The net asset value per share of the Fund is determined by 
dividing the total value of the Fund's investments and other assets, 
less any liabilities, by the total number of outstanding shares 

- -7-


of the Fund.  Net asset value per share is determined daily, Monday 
through Friday, at the close of regular trading on the New York Stock 
Exchange (the "Exchange") (4:00 p.m. Eastern Time) and is effective as 
of the time of computation.  (The Exchange is closed on, and net asset 
value is not calculated on, New Year's Day, President's Day, Good 
Friday, Memorial Day (day observed), Independence Day, Labor Day, 
Thanksgiving Day and Christmas Day and on the preceding Friday or 
subsequent Monday when any of these holidays falls on a Saturday or 
Sunday, respectively.)  For the purpose of making this determination, 
securities listed on national securities exchanges are valued at their 
last sales price on the exchange where primarily traded.  In the event 
there are no sales, the security is valued at the last current bid 
price.  An unlisted security, for which over-the-counter market 
quotations are readily available, is valued on the basis of the last 
current bid price.  When over-the-counter bids are not readily 
available, an unlisted security is valued at its fair value as 
determined in good faith by, or under the supervision of, the Board.  
All other assets are valued at fair value as determined in good faith 
by the Board.

SHARE PURCHASES

	The Fund's shares are offered for sale on a continuous basis 
except that the Fund will not accept new shareholder accounts whenever 
its net assets are over $100,000,000..  There is no sales load.  The 
offering price of shares of the Fund is the net asset value per share 
next determined after receipt by the Transfer Agent of the order for 
purchase of shares.  The value of the shares can be expected to 
fluctuate daily.

	Orders for shares of the Fund received prior to the close of 
the Exchange (normal closing time is 4:00 p.m., eastern time) on any 
day the Exchange is open will be the net asset value effective at the 
close of the Exchange on such a day.  Orders received after the close 
of the Exchange will be valued at the net asset value computed on the 
next business day (i.e., the next day the Exchange is open).

	The minimum initial investment is $10,000 per investor.  This 
investment may be divided by a single investor among different 
investment accounts in the Fund or between accounts in the Fund and 
the Berwyn Income Fund that total $10,000 in the aggregate.  
Subsequent investments must be at least $250.  For Individual 
Retirement Accounts ( each an "IRA"), the minimum initial investment 
is $1,000.  The minimum initial investment for a spousal IRA is $250.  
Subsequent investments in IRA accounts must be at least $250.  There 
are no minimum investment requirements for an investment by a 
retirement plan (other than IRAs) or a custodial account established 
for the benefit of a minor.  Initial investments must consist of a New 
Account Application and payment of the initial investment.  
Investments are deemed effective when they are received at the office 
of the Fund's Transfer Agent, Rodney Square Management Corp., P. O. 
Box 8987, Wilmington DE 19899.

	The Fund has an Automatic Investment Plan under which an 
investor may have money transferred from the investor's checking 
account to the investor's account in the Fund.  If you wish to use 
this plan, please contact the Fund for further information and an 
application.

- -8-


	An investor may also exchange common stock for shares of the 
Fund.  The stock offered by the investor, however, has to be 
acceptable to the Fund and the Fund reserves the right to reject any 
stock that does not meet its criteria.

	To be acceptable to the Fund, the stock offered by the investor 
for both initial and subsequent investments must have a fair market 
value, determined as set forth below, of at least $20,000.  (An 
investor would be permitted to invest a combination of cash and stock 
totaling $20,000.)  The stock must meet the investment standards and 
criteria listed in the Fund's Prospectus and Statement of Additional 
Information ("SAI") and, the stock will not be accepted if the Fund 
would violate any of its investment restrictions by having the stock 
in its portfolio.  (See "Investment Objective, Policies and Risk 
Factors" in the Prospectus and Investment Policies and Risk Factors 
and "Investment Restrictions" in the SAI.)

	The Adviser will determine the acceptability and the fair 
market value of the stock.  An investor wishing to exchange stock for 
Fund shares should write to the Adviser stating his intention to make 
an exchange and giving the names and amounts of shares being offered.  
Within three business days of receipt of the letter, the Adviser will 
mail a notice to the investor accepting or rejecting the stocks being 
offered.

	If the stock is acceptable to the Fund, the Adviser will also 
inform the investor in the notification of the preliminary value the 
Adviser has determined for each stock being offered and the date upon 
which the valuation was made.  This amount may be different from the 
value obtained on the valuation date described below.

	The investor will have fourteen calendar days from receipt of 
the Adviser's notification to deliver to the Fund stock certificates 
for each security offered endorsed to The Berwyn Fund, Inc.

	Upon receipt of the securities, the Fund will determine the 
value of the securities on the valuation date which will be the date 
on which the net asset value shares of the Fund are next determined 
after receipt of such securities.. The amount of the investment will 
be the value of the securities as determined by the Fund.  The value 
of each security offered by the investor will be determined on the 
valuation date as of the close of trading of the Exchange and the 
method of valuation will be the same as the one used to value the 
Fund's portfolio securities.  If a security being exchanged pays 
interest, the amount of interest due will be determined on the 
valuation date and the Fund will issue shares equal to the amount of 
accrued interest.  (See "Computation of Net Asset Value".)  Dividends 
due on any security will be paid to the person who is listed as owner 
on the record date.  For such an exchange, the net asset value of the 
shares of the Fund and the date upon which the investment is effective 
are determined in the same manner as for cash transactions.


	There may be Federal income tax consequences for an investor 
exchanging stock for Fund shares, and an investor should consult a 
qualified tax expert before entering into any exchange.	 

- -9-


	In addition to purchasing and redeeming shares through the 
Fund, investors may make telephone purchases and redemptions through 
broker-dealers, who may charge a fee.

DISTRIBUTOR

	Berwyn Financial Services Corp. ("Berwyn Financial"), located 
at 1199 Lancaster Avenue, Berwyn, Pennsylvania 19312, serves as the 
non-exclusive distributor of the Fund's shares pursuant to a selling 
agreement between Berwyn Financial and the Fund.  Under the terms of 
the agreement, Berwyn Financial is a selling agent for the Fund in 
certain jurisdictions in order to facilitate the registration of 
shares of the Fund under state securities laws and assists in the sale 
of shares.  Berwyn Financial does not charge a fee for the services 
provided under the selling agreement with the Fund.  The Fund shall 
continue to bear the expenses of all filing or notification fees 
incurred in connection with the registration of shares under state 
securities laws.  Berwyn Financial is affiliated with the Fund and its 
Adviser.  Robert E. Killen who is an Officer and Director of the Fund 
and its Adviser is also a Director of Berwyn Financial.  Kevin M. Ryan 
who is an Officer and Director of the Fund is also an Officer and 
Director of Berwyn Financial.

EXCHANGE OF SHARES

	Shares of the Fund may be exchanged for shares of Berwyn Income 
Fund, a no-load mutual fund that is managed by the Adviser.  Shares 
may also be exchanged for shares in the Rodney Square Fund or the 
Rodney Square Tax-Exempt Fund (each of such Funds, a "Rodney Square 
Fund").  The Rodney Square Funds are money market funds managed by 
Rodney Square Management Corporation and distributed by Rodney Square 
Distributors, Inc.  Exchanges will be made on the basis of the net 
asset value per share of the Funds involved next determined after an 
exchange has been requested.  The minimum initial investment of Berwyn 
Income Fund is $10,000 ($1,000 for IRAs and no minimum initial 
investment for pension plans or custodial accounts for minors).  The 
minimum initial investment for each of the Rodney Square Funds is 
$1,000.  A shareholder may make an exchange by telephone or written 
request.  Telephone requests for an exchange may be made by calling 
the Fund's Transfer Agent at (800) 992-6757 on any business day 
between 9:00 a.m. and 4:00 p.m.  Written requests should be sent to 
the address on the cover of this Prospectus.

	Subject to the foregoing minimum investment amounts, any 
shareholder will be permitted to exchange shares among the above 
mutual funds ("Eligible Funds").  When making a telephone exchange, 
the shareholder must know the account number of the account from which 
shares are exchanged and the social security or tax identification 
number under which the account is registered.  Shares will be 
exchanged only into an account that has the same shareholder(s) of 
record and the same social security or tax identification number.

	A shareholder in the Fund will be permitted to exchange the 
shares in his or her account for shares in one of the other Eligible 
Funds only four times in any twelve-month period.  A shareholder in a 
Rodney Square Fund may exchange shares of the Rodney Square Fund for 
shares of the Fund as often as the shareholder wishes.

- -10-


	Before making an exchange, a shareholder should obtain and 
review a current prospectus of the fund into which shares of the Fund 
will be exchanged.  Prospectuses for Berwyn Income Fund, Inc., Rodney 
Square Fund or Rodney Square Tax Exempt Fund may be obtained by 
writing to the Shareholder Services Agent of the Fund or calling (800) 
992-6757.

	The exchange privilege is available only to investors residing 
in states where the Eligible Funds have filed a notice for sale.

	The Fund, Berwyn Income Fund, Rodney Square Fund and Rodney 
Square Tax Exempt Fund reserve the right to amend or change the 
exchange privilege upon 60 days' notice to shareholders.

		DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS AND TAXES

	It is the policy of the Fund to distribute annually all of its 
net investment income and any net realized capital gains.  Unless 
shareholders request otherwise by notifying the Fund's transfer agent, 
dividends and capital gains distributions will be automatically 
reinvested in shares of the Fund at net asset value; such 
reinvestments will be made at the next net asset value per share 
determined after the record date.

	At the election of any shareholder, dividends or capital gains 
distributions, or both, will be distributed in cash.  This election by 
the shareholder is made at the time of the initial purchase of shares 
by indicating on the account application whether distribution or 
reinvestment is desired.

	The election of the shareholder to receive or reinvest 
dividends and/or capital gain distributions may be changed at any time 
after the initial account application is received.  To change the 
initial election, the shareholder must send the Fund a letter by 
certified mail, return-receipt requested, signed exactly as the 
shareholder's signature appears on the transfer agent's register, 
stating the change desired.  


	The Fund qualified as a regulated investment company under 
Subchapter M of the Internal Revenue Code of 1986, as amended, in the 
past year and intends to continue to so qualify by complying with the 
provisions of this Subchapter in the future.

	Subchapter M provides that an investment company which qualifies 
will be relieved from Federal income tax on the income the company 
distributes.  Generally, shareholders of the investment company pay 
Federal income tax on dividends and capital gains distributions.  
Shareholders are responsible for the tax whether the dividend or 
capital gains distribution is received in cash or in additional shares 
of the Fund.  Shareholders who are not subject to income tax will not 
be required to pay tax on the amount distributed. The Fund will notify 
shareholders what portion of the distribution is from net investment 
income or capital gains.  

	A dividend shortly after a purchase of Fund shares is taxable to 
the shareholder even though it appears to be a return of capital.  

- -11-


	Redemptions and exchanges of Fund shares are treated as sales of 
Fund shares.  Consequently, redemptions and exchanges are generally 
subject to capital gains tax. 

	In addition to Federal income tax, Fund distributions and 
capital gains or loses from the sale, redemption or exchange of Fund 
shares may also be subject to state and local taxes.

	The Fund is required to withhold 31% of taxable dividends, 
capital gains distributions, and redemption proceeds paid to 
shareholders that do not provide their correct taxpayer identification 
number, certify that it is correct, and certify that they are not 
subject to backup withholding.

RETIREMENT PLANS

	The Fund sponsors IRAs.  Individuals interested in having an 
IRA with the Fund may obtain an IRA information booklet and 
application forms by writing to the Shareholder Services Agent of the 
Fund or calling (800) 992-6757.

	The Fund also sponsors a Prototype Defined Contribution Plan 
under which self-employed individuals, partnerships and their 
employees and corporations may establish profit-sharing and money 
purchase retirement plans.  Additional details concerning these 
retirement plans are available from the Fund.

REDEMPTION OF SHARES

	The Fund will redeem any portion of or all shares in an account 
upon receipt of a written request from the shareholder by the Transfer 
Agent.  The Fund will also redeem shares worth up to $5,000 in value 
in an account upon a telephone request from a "qualified" shareholder.  
(To qualify for telephone redemption, a shareholder must check the box 
on the new account application.)  The redemption price will be the net 
asset value per share next determined after receipt of a notice of 
redemption.  Shareholders liquidating their holdings will receive upon 
redemption all dividends reinvested through the date of redemption.

	A shareholder who wishes to submit a written redemption request 
should mail it to The Berwyn Fund, c/o Rodney Square Management Corp., 
P.O. Box 8987, Wilmington, DE 19899.  The letter should list the 
shareholder's account number and amount of money or number of shares 
being redeemed.  The letter should be signed by the person(s) in whose 
name(s) the shares are registered.

	A shareholder who qualifies for telephone redemption may redeem 
up to $5,000 from an account by telephoning the Transfer Agent at 
(800) 992-6757 on any business day between the hours of 9:00 a.m. and 
4:00 p.m.

	A shareholder requesting a redemption by telephone must give 
the account number for the account and the social security number or 
tax identification number under which the account 

- -12-


is registered.  Checks will be issued only in the name listed on the 
account and will be mailed only to the address listed.  

	Neither the Fund nor the Transfer Agent is responsible for any 
shareholder loss incurred in acting upon written or telephone 
instructions for redemption or exchange of shares which are reasonably 
believed to be genuine.  With respect to such telephone transactions, 
the Fund will ensure that reasonable procedures are used to confirm 
that instructions communicated by telephone are genuine (including 
verification of a form of personal identification).  Instructions 
received by telephone are generally tape recorded and a written 
confirmation will be provided for all purchase, exchange and 
redemption transactions initiated by telephone.

	Payment will generally be mailed within seven days of receipt 
of a notice of redemption.

	The Fund also has a Systematic Withdrawal Plan ("SWP") under 
which an investor may have money automatically withdrawn from his or 
her account on a regular basis.  Investors who wish to establish a SWP 
should complete the section in the new account application for 
systematic withdrawal.

	The Fund reserves the right to redeem the Fund shares of, and 
send the redemption proceeds to, any shareholder whose total shares in 
[an][all] account[s] fall below $1,000 in net asset value by reason of 
redemption.  Upon receiving written notice from the Fund, a 
shareholder must increase the shareholder's account net asset value to 
$1,000 or above within 60 days to prevent liquidation.

	When permitted by the Securities and Exchange Commission 
("SEC"), the Fund may suspend the right of redemption and postponement 
of payment for more than seven days during any period when the 
Exchange is closed, other than customary weekend and holiday closing; 
when trading on such Exchange is restricted, as determined by the SEC, 
during any period when an emergency, as defined by rules of the SEC, 
exists making disposal of portfolio securities or valuation of net 
assets by the Fund not reasonably practicable; or when the SEC may 
permit for the protection of shareholders of the Fund.

	In order to emphasize the long-term objective of the Fund, a 
redemption fee of 1% of the net asset value of the shares being 
redeemed will be charged to shareholders redeeming shares held for 
less than one year.  This fee only applies to the shares being 
redeemed.  The redemption fee will be subtracted from the payment to 
the  shareholder.  The redemption fee is paid to the Fund and included 
in its net assets for the benefit of the remaining shareholders.  It 
is intended that this provision will protect the remaining 
shareholders by discouraging short-term oriented investors from using 
the Fund as a trading vehicle.






- -13-


GENERAL INFORMATION

The Fund

	Since May 4, 1984 the Fund has been offering its shares for 
sale to the public.  It has authorized capital of 20,000,000 shares of 
common stock of $1 par value per share.  Each share has equal 
dividend, distribution and liquidation rights.  There are no 
conversion or preemptive rights applicable to any shares of the Fund.  
All shares issued are fully paid and nonassessable.

	Fund shares do not have cumulative voting rights, which means 
that the holders of more than 50% of the shares voting for election of 
Directors may elect 100% of the Directors if they choose to do so and, 
in such event, the holders of the remaining shares so voting will not 
be able to elect any Directors.

Transfer Agent and Dividend Paying Agent

	Rodney Square Management Corporation, P.O. Box 8987, 
Wilmington, DE 19899 is the Transfer Agent and Dividend Paying Agent.

Shareholder Inquiries

	Shareholder inquiries may be made by writing to the Transfer 
Agent or calling the Transfer Agent at (800) 992-6757 between the 
hours at 9:00 a.m. and 4:00 p.m.

Share Certificates

	Share certificates will be issued only upon written request.

Reports

	The Fund will issue annual and semi-annual reports to 
shareholders and may issue quarterly reports.  In these reports, 
management of the Fund will discuss the Fund's performance and may 
included comparisons of the Fund's performance with that of stock 
market indices such as the Dow Jones Industrial Average, the S & P 500 
Index and the Russell 2000 Index.  

	The annual report will contain audited financial statements and 
the semi-annual report will have unaudited financial statements.

ADDITIONAL INFORMATION

	This Prospectus omits certain information contained in the 
registration statement filed with the SEC.  The registration statement 
consists of three parts: the Prospectus, the SAI and a third section 
containing exhibits and other information.  A copy of the SAI is 
available from the 


- -14-


Fund free of charge.  The third part of the registration statement may 
be obtained from the SEC upon request paying the charges prescribed.

	No person has been authorized to give any information or to 
make any representations other than those contained in this Prospectus 
and the Statement of Additional Information, and information or 
representations not herein contained, if given or made, must not be 
relied upon as having been authorized by the Fund.  This Prospectus 
does not constitute an offer or solicitation in any jurisdiction in 
which such offering may not lawfully be made.





































- -15


PART B


THE BERWYN FUND, INC.
Shareholders Services
c/o Rodney Square Management Corp.
P. O. Box 8987
Wilmington, DE  19899



STATEMENT OF ADDITIONAL INFORMATION

April 29, 1997




	This Statement of Additional Information ("SAI") is not a 
Prospectus.  It is a document that relates to the Prospectus of The 
Berwyn Fund, Inc. (the "Fund") dated April 29, 1997 and contains 
additional information regarding the Fund.  This SAI should be read in 
conjunction with the Prospectus.  A Prospectus may be obtained by 
writing to the Fund at the above address.


























TABLE OF CONTENTS



Investment Policies and Risk 
Factors...............................................................
 ......................	2

Investment 
Restrictions..........................................................
 ................................................	3

Investment Advisory 
Arrangements..........................................................
 ..............................	4

Expense 
Limitation............................................................
 ....................................................	5

Directors and 
Officers..............................................................
 ..............................................	6

Ownership of the 
Fund..................................................................
 .........................................	7

Portfolio Transactions and Brokerage 
Commissions...........................................................
 ....	7

Computation of Net Asset 
Value.................................................................
 ...........................	9

Share 
Purchases.............................................................
 ........................................................	9

Distributor...........................................................
 ..................................................................	9

Redemption of 
Shares................................................................
 ............................................	9

Calculation of Performance 
Data..................................................................
 ..........................	10

General 
Information...........................................................
 ....................................................	11

Financial 
Statements............................................................
 ...................................................	12














- -1-


INVESTMENT POLICIES AND RISK FACTORS 

(See also "Investment Objective, Policies and Risk Factors" in the 
Prospectus.)

	The Fund is a no-load, non-diversified, open-end management 
investment company that seeks long-term capital appreciation by 
investing in common stocks and fixed income securities.  Income is a 
secondary consideration.

	Under normal market conditions, the Fund invests at least 80% 
of the value of its net asset value in common stocks.  The Fund 
invests in common stocks that The Killen Group, Inc. (the "Adviser") 
considers to be selling at undervalued prices.  These stocks are ones 
selling substantially below their book value or at a low valuation to 
present earnings or are stocks of companies, judged by the Adviser, 
to have above average growth prospects and to be selling at a small 
premium to book value or at modest valuation to present earnings 
level.

	The investment approach of the Fund may be deemed "contrarian" 
in that it may lead the Fund to select stocks not recommended by 
other investment advisers or brokerage firms.

	While the portfolio of the Fund emphasizes common stocks, the 
Fund may also invest up to 20% of the value of its net assets in 
fixed income securities.  The fixed income securities that the Fund 
invests in are corporate bonds and preferred stocks.  The Fund 
selects fixed income securities that have a potential for capital 
appreciation.

	There are no restrictions on the Adviser as to the investment 
rating a fixed income corporate debt security must have in order to 
be purchased.  The Fund may purchase fixed income corporate debt 
securities in any investment grade rating listed by Standard & Poor's 
Ratings Group ("Standard & Poor's") and Moody's Investors Service. 
Inc. ("Moody's).  (See Appendices A and B for Standard & Poor's and 
Moody's definitions of Bond ratings.)  This means that the Fund may 
invest up to 20% of the value of its net assets in high yield high 
risk corporate debt securities that are commonly referred to as "junk 
bonds".  These are corporate debt securities that are rated lower 
than BBB by Standard & Poor's Corporation and Baa by Moody's 
Investors Service.  These securities have a low rating due to the 
fact that the issuers of the securities are not considered as 
creditworthy as the issuers of investment grade bonds.  There is the 
risk that the issuer of a lower rated security may default in the 
payment of interest and principal.  On whole, these lower rated 
securities are considered speculative investments.

	As of December 31, 1996, 0.74% of the Fund's net assets were 
invested in lower rated corporate debt securities.

	The Fund will normally invest in common stocks and fixed 
income securities, but it may at times, for temporary defensive 
purposes, invest all or a portion of its assets in savings accounts 
and certificates of deposit of domestic banks with assets in excess 
of $1,000,000, commercial paper with the highest investment grade 
rating (i.e., A-l, P-1, as defined in Standard 


- -2-


& Poor's and Moody's Commercial Paper Ratings, respectively), 
repurchase agreements, and U.S. treasury bills, treasury notes and 
treasury bonds, or cash.

	When the Fund invests in securities issued by the U. S. 
Government, the Government is not required to provide financial 
support to the Fund.  

	The Fund may invest in real estate investment trusts ("REITs").  
These are companies that invest their capital in real estate, long and 
short term mortgages and construction loans.  These companies normally 
do not pay Federal income tax but distribute their income to their 
shareholders who become liable for the tax.  The Fund invests in REITs 
that generate income and have a potential for capital appreciation.  
There are risks in investing in REITs.  The property owned by a REIT 
could decrease in value and the mortgages and loans held by a REIT 
could become worthless.  The Adviser however monitors the investment 
environment and the Fund's investments as means of lessening risks.  
As of December 31, 1996, none of the Fund's net assets were invested 
in REITs.

	As to repurchase agreements, these are defined as agreements 
wherein a seller
 of securities agrees with the Fund at the time of sale to repurchase 
the security from the Fund at a mutually agreed upon time and price.  
The Fund intends to enter into repurchase agreements only with 
established banking institutions that deal in treasury bills and 
notes.  The Fund intends to invest mostly in overnight repurchase 
agreements.  The Fund will only invest up to 5% of its net assets in 
repurchase agreements.  In the event of bankruptcy of the seller of a 
repurchase agreement or the failure of a seller to repurchase the 
underlying security as agreed upon, the Fund could experience losses 
that include: a possible decline in the value of the underlying 
security during the period while the Fund seeks to enforce its rights 
thereto; a possible loss of all or part of the income; and the Fund 
will incur additional expenses enforcing its rights.  As of December 
31, 1996, the Fund had 0.10% of its assets invested in repurchase 
agreements.

INVESTMENT RESTRICTIONS

	In addition to the two restrictions listed in the discussion of 
"Investment Objectives, Policies and Risk Factors" in the Prospectus,  
the Fund will not:

(1)  purchase more than 10% of the outstanding voting 
securities of a single issuer;

(2)  invest more than 25% of the value of its total assets in 
any one industry;

(3)  lend money, provided that for purposes of this 
restriction, the acquisition of publicly distributed corporate 
bonds, and investment in U.S. government obligations, short-
term commercial paper, certificates of deposit and repurchase 
agreements shall not be deemed to be making of a loan;





- -3-


(4)  buy or sell real estate, real estate mortgage loans, 
commodities, commodity futures contracts, puts, calls and 
straddles;

(5)  underwrite securities of other issuers, except as the Fund 
may be deemed to be an underwriter under the Securities Act of 
1933, as amended (the "1933 Act") in connection with the 
purchase and sale of portfolio securities in accordance with 
its objectives and policies;

(6)  make short sales or purchase securities on margin;

(7)  borrow money, except that the Fund may borrow up to 5% of 
the value of its total assets at the time of such borrowing 
from banks for temporary or emergency purposes (the proceeds of 
such loans will not be used for investment or to purchase 
securities, but will be used to pay expenses);

(8)  invest for the purposes of exercising control or 
management;

(9)  invest in restricted securities (securities that must be 
registered under the 1933 Act before they may be offered and 
sold to the public);

(10)  participate in a joint investment account; and

(11)  issue senior securities.

	These investment restrictions may not be changed without 
approval by vote of a majority of the Fund's outstanding voting 
securities.  Under the Investment Company Act of 1940, as amended (the 
"1940 Act") such approval requires the affirmative vote at a meeting 
of shareholders of the lesser of (a) more than 50% of the Fund's 
outstanding shares, or (b) at least 67% of shares present or 
represented at the meeting, provided that the holders of more than 50% 
of the Fund's outstanding shares are present in person or represented 
by proxy.

	The Fund has also adopted certain investment restrictions that 
are not fundamental.  These restrictions are that (i) the Fund will 
not invest in real estate limited partnerships or in oil, gas or other 
mineral leases, and (ii) the Fund's investments in warrants will not 
exceed 5% of the Fund's net assets.  Restrictions that are not 
fundamental may be changed by a vote of the majority of the Board of 
Directors.  But if any of these non fundamental restrictions are 
changed, the Fund will give shareholders at least 60 days' written 
notice.

INVESTMENT ADVISORY ARRANGEMENTS

	(See also "Management of the Fund" in the Prospectus)

	The Killen Group, Inc. is the investment adviser (the 
"Adviser") to the Fund.  Robert E. Killen is Chairman, Chief Executive 
Officer ("CEO") and sole shareholder of the Adviser.

- -4-


Edward A. Killen II is Vice President and Secretary of the Adviser.  
Both Robert E. Killen II and Edward A. Killen are Directors of the 
Adviser and Robert E. Killen is a Director of the Fund.  In addition, 
Robert E. Killen is President of the Fund.  He is the person primarily 
responsible for the day-to-day management of the Fund's portfolio.  He 
has been managing the portfolio since May 4, 1984.

	The Adviser provides the Fund with investment management 
services.  Under the Contract between the Fund and the Adviser (the 
"Contract"), the Adviser provides the Fund with advice and 
recommendations with respect to investments, investment policies, the 
purchase and sale of securities and the management of the Fund's 
resources.  The Adviser also provides the Fund with office space and 
with personnel to administer the daily operations of the Fund.  These 
individuals prepare and maintain the accounts, books and records of 
the Fund, calculate the net asset value per share daily on the days it 
is calculated, prepare and file all the documents required of the Fund 
under Federal and state laws and prepare all shareholder reports.  In 
addition, the Adviser pays all expenses associated with the promotion 
of the Fund.

	The Contract provides that it will continue in effect from year 
to year if continuation is specifically approved annually by a vote of 
a majority of the outstanding voting securities of the Fund.  
Continuance of the Contract must also be approved annually by the 
Board of Directors including a majority of Directors who are not 
parties to the Contract or interested persons of any such party, cast 
in person at a meeting called for the purpose of voting on such 
approval.  The Fund may terminate the Contract on sixty days written 
notice to the Adviser without payment of any penalty, provided such 
termination is approved by the Board of Directors or by a majority of 
the outstanding voting securities.  The Adviser may terminate the 
Contract by notifying the Fund in writing at least sixty days before 
the date of the annual shareholder meeting that continuation of the 
Contract is not desired.  The Contract will be automatically and 
immediately terminated in the event of its assignment by the Adviser.

	As compensation for its investment management services to the 
Fund, the Adviser receives monthly compensation at the annual rate of 
1% of the average daily net assets of the Fund.  The fee is computed 
daily by multiplying the net assets for a day by 1% and dividing the 
result by 365.  At the end of the month, the daily fees are added and 
the resulting amount paid to the Adviser.

	The Fund paid the Adviser $976,110 in fees in 1996, $787,039 in 
1995, and $562,887 in 1994.

EXPENSE LIMITATION

	Under the Contract, the Adviser's fee is to be reduced 
in any fiscal year by any amount necessary to prevent Fund 
expenses and liabilities (excluding taxes, interest, brokerage 
commissions and extraordinary expenses, determined by the Fund 
or the adviser, but inclusive of the Adviser's fee) from 
exceeding 2% of the average daily net assets of the Fund.  In 
any month that the Fund's expenses and liabilities exceed 2%, 
the 

- -5-


Adviser's fee will be reduced so that expenses and liabilities 
will be 2%.  Although the Fund expects to maintain expenses 
within 2% of its average daily net assets, the Adviser will not 
be responsible for additional expenses exceeding its advisory 
fee.  Once the net assets of the Fund exceed $100 million, the 
expense limitation will be 1.5%.  The Fund has not used the 
expense limitation since 1985.  In 1996, the Fund's ratio of 
expenses to average net asests was 1.21%.

DIRECTORS AND OFFICERS

	The directors and executive officers of the Fund and 
their principal occupations for the past five years are set 
forth below:

Name, Age, Position
       and Address       	Principal Occupation for the Past Five 
Years
*Robert E. Killen (56)	Director of Westmoreland Coal Co. (a 
mining company) since
President & Director	July 1996.  Director and Shareholder, 
Berwyn Financial Services
1199 Lancaster Avenue	Corp., a financial services company 
(registered as a broker-dealer 
Berwyn, Pennsylvania	with the Securities and Exchange 
Commission ("SEC") since
			December, 1993 and a member of the 
National Association of 
			Securities Dealers, Inc. (the "NASD") 
since July, 1994) since 
			October, 1991.  President and Director 
of Berwyn Income Fund, 
			Inc. (a registered investment company 
managed by the Adviser) 
			since December 1986.  Chariman , CEO 
and Sole Shareholder of 
			the Adviser (an investment advisory 
firm) since April 1996.  
			President, Treasurer, Director and Sole 
Shareholder of the Adviser 
			from September 1982 to March 1996.

Denis P. Conlon (48)	Director of Berwyn Income Fund, Inc., 
since June 1992.  
Director		President and CEO of CRC Industrial (a 
worldwide 
1282 Farm Road	manufacturer) since September 1996.  Vice President, 
Corporate
Berwyn, Pennsylvania	Development, Berwind Corporation 
(diversified manufacturin		and financial company) from 1990 
SEPTEMBER 1996
*Anthony N. Carrelli (47)	Director of Berwyn Income Fund, Inc. 
since December 1996.
Director		Vice President of the Adviser since 
August 1986.
1189 Lancaster Avenue
Berwyn, Pennsylvania

William H. Vonier (68)	Director of The Berwyn Fund, Inc. since 
June 1992.  Independent 
Director		Consultant in Sales and Marketing since 
1989.
348 Valley View Lane
Chester Springs,  Pennsylvania


- -6-


*Kevin M. Ryan (49)	President, Treasurer, Director and 
Shareholder of Berwyn
Secretary-Treasurer	Financial Services Corp. (registered as 
a broker-dealer with the
and Director		the SEC since December, 1993 and a 
member of the NASD since 
1199 Lancaster Avenue	July, 1995) since October 1991.  
Registered Principal with 
Berwyn Pennsylvania	Securities America, Inc. (a broker-
dealer) from March 1993 to 
			August 1994.  Secretary and Treasurer 
of Berwyn Income Fund, 
			Inc. since 1986.  Director of Berwyn 
Income Fund, Inc. from 
			December 1986 to January 1995.  Counsel 
to the Adviser since 
			September 1985.

*Robert E. Killen, Anthony N. Carrelli and Kevin M. Ryan are 
"interested persons" of the Fund, as defined in the 1940 Act (the 
"Interested Directors").  Robert E. Killen is Chairman, CEO and sole 
shareholder of the Adviser.  He is also a Director and owner of 1/3 of 
the outstanding shares of Berwyn Financial Services Corp., a broker-
dealer.  Anthony N. Carrelli is a Vice President of the Adviser.  
Kevin M. Ryan is legal counsel to the Adviser and he is an Officer, 
Director and the Owner of 1/3 of the outstanding shares of Berwyn 
Financial Services Corp.  In addition, Robert E. Killen and Kevin M. 
Ryan are brothers-in-law.  Berwyn Financial Services Corp. serves as 
the distributor for the Fund's shares in certain jurisdictions.  (See 
"Portfolio Transactions and Brokerage Commissions" and "Distributor" 
for further information on Berwyn Financial.)

Messrs. Conlon and Vonier are the Directors of the Fund who are not 
"interested persons" of the Fund as defined in the 1940 Act (the 
"Independent Directors") and are paid a fee of $400 for each Board or 
Committee meeting attended and are reimbursed by the Fund for any 
travel expenses.  If a Board and Committee meeting are held on the 
same date, the Independent Directors receive only one fee.  Messrs. 
Conlon and Vonier also serve as Independent Directors of Berwyn Income 
Fund, Inc. (another registered investment company managed by the 
Adviser).  The Fund has not adopted a pension or retirement plan or 
any other plan that would afford benefits to its Directors.    The 
Fund paid each Independent Director a fee of $1,600 in 1996.  Officers 
of the Fund are not paid compensation by the Fund for their work as 
Officers and no fees are paid to Interested Directors for the 
performance of their duties.  (See "Management of the Fund" in the 
Prospectus for a discussion of management responsibilities of the 
Board and Officers.)

OWNERSHIP OF THE FUND

	As of March 31, 1997, there were 4,380,444 shares of the Fund 
outstanding.  Charles Schwab & Co., 101 Montgomery Street, San 
Francisco, CA was the record owner of 22% of the outstanding shares.  
National Financial Services Corp., One World Financial Center, 200 
Liberty 
Street, New York, NY was the record owner of 6.4% of the outstanding 
shares.  The records of the Fund do not indicate that any individual 
owned more than 5% of the outstanding shares of the Fund.  As of March 
31, 1997, the Directors and Officers as a group, owned beneficially 
and of record 226,221 shares of the Fund.  This amount constituted 
5.2% of the outstanding shares.



- -7-


PORTFOLIO TRANSACTIONS AND BROKERAGE COMMISSIONS

	Subject to policy established by the Fund's Board of Directors, 
the Adviser is responsible for the Fund's portfolio decisions and the 
buying and selling of the Fund's portfolio securities.  In executing 
such transactions, the Adviser seeks to obtain the best net results 
for the Fund, taking into account such factors as price (including the 
applicable brokerage commission or dealer spread), size of order, 
difficulty of execution and operational facilities and capabilities of 
the firm involved.  While the Adviser generally seeks reasonably 
competitive commission rates, the Adviser is authorized to pay a 
broker a brokerage commission in excess of that which another broker 
might have charged for effecting the same transaction, in recognition 
of the value of brokerage and research services provided by the 
broker.

	The Adviser may select brokers who, in addition to meeting the 
primary requirements of execution and price, have furnished 
statistical or other factual information and services, which in the 
opinion of the Board, are reasonable and necessary to the decision 
making responsibilities of the Adviser for the Fund.  The services 
provided by these brokerage firms may also be used in dealing with the 
portfolio transactions of the Adviser's other clients and not all such 
services may be used by the Adviser in connection with the Fund.  
Those services may include economic studies, industry studies, 
security analysis or reports, sales literature of the Fund's portfolio 
securities and statistical services furnished either directly to the 
Fund or to the Adviser.  Consideration will be given to brokers who 
have assisted in the distribution of shares of the Fund.  No effort is 
made in any given circumstance to determine the value of these 
materials or services or the amount by which they might have reduced 
expenses of the Adviser.

	The Board has adopted procedures under Rule 17e-1 of the 1940 
Act that permit the portfolio transactions to be executed through 
affiliated brokers.  In 1994, 1995 and 1996, the Fund used an 
affiliated broker.  The affiliated broker was Berwyn Financial 
Services Corp. ("BFS").  BFS is affiliated with the Fund by reason of 
the fact that Officers and Directors of the Fund and the Adviser are 
Officers, Directors and Shareholders of BFS.  In addition, BFS serves 
as the distributor for the Fund's shares in certain jurisdictions 
pursuant to written agreement.

	In 1996, the Fund paid a total of $187,169 in commissions to 
BFS.  This amount represents 62% of the total commissions paid by the 
Fund in 1996.  The percentage of the Fund's aggregate dollar amount of 
transactions involving the payment of commissions effected through BFS 
was 77%.

	In 1995, the Fund paid a total of $246,121 in commissions to 
BFS.  This amount represents 73% of the total commissions paid by the 
Fund in 1995.  The percentage of the Fund's aggregate dollar amount of 
transactions involving the payment of commissions effected through BFS 
was 79%.

	In 1994, the Fund used two affiliated brokers.  During the first 
eight months of fiscal year 1994, the affiliated broker used by the 
Fund was Securities America, Inc. ("America").  America was affiliated 
with the Fund by reason of the fact that David C. Dameron and Kevin M. 
Ryan, 

- -8-


persons affiliated with the Fund and the Adviser, were registered 
representatives with America and had portfolio transactions executed 
for the Fund through America.  During the last four months of the 1994 
fiscal year, the affiliated broker used by the Fund was BFS.

	In 1994, the Fund paid a total of $61,127 in commissions to 
America and $58,066 in commissions to BFS.  The percentage of the 
Fund's total brokerage commissions paid to America and BFS was 29% and 
28%, respectively.  The total commissions paid to such affiliated 
brokers were $119,193.  This amount represents 57% of the total 
commissions paid by the Fund in 1994.  The percentage of the Fund's 
aggregate dollar amount of transactions involving the payment of 
commissions effected through America was 33% and through BFS was 31%.

	The Fund paid brokerage Commissions of $303,958 in 1996, 335,153 
in 1995, and $208,859 in 1994.  The increase in brokerage commissions 
from 1994 to 1995 was due primarily to an increase of investment in 
the Fund.  The level of trading done in 1996 was similar to the level 
in 1995 and the amount paid in brokerage commissions was approximately 
the same.

	The Adviser has other advisory clients which include 
individuals, trusts, pension and profit sharing funds, some of which 
have similar investment objectives to the Fund.  As such, there will 
be times when the Investment Adviser may recommend purchases and/or 
sales of the same portfolio securities for the Fund and its other 
clients.  In such circumstances, it will be the policy of the 
Investment Adviser to allocate purchases and sales as well as expenses 
incurred in the transactions among the Fund and its other clients in a 
manner which the Investment Adviser deems equitable, taking into 
consideration such factors as size of account, concentration of 
holdings, investment objectives, tax status, cash availability, 
purchase cost, holding period and other pertinent factors relative to 
each account.  Simultaneous transactions could adversely affect the 
ability of the Fund to obtain or dispose of the full amount of a 
security which it seeks to purchase or sell or the price at which such 
security can be purchased or sold.

COMPUTATION OF NET ASSET VALUE

	(See also "Computation of Net Asset Value" in the Prospectus).  
The net asset value per share of the Fund is determined by dividing 
the total value of the Fund's investments and other assets, less any 
liabilities, by the total number of outstanding shares of the Fund.  
Net asset value per share is determined at the close of regular 
trading on the New York Stock Exchange (the "Exchange") (ordinarily 
4:00 p.m. Eastern Time) on each day that the Exchange is open and is 
effective as of the time of computation.

SHARE PURCHASES

	(See also "Share Purchases" in the Prospectus) 

	The Fund's shares are offered for sale on a continuous basis 
except that the Fund will not accept new shareholder accounts whenever 
its net assets are over $100,000,000.  There is no sales load.  The 
offering price of shares of the Fund is the net asset value per share 
next

- -9-


determined after receipt by the Transfer Agent of the order for 
purchase of shares.  The value of the shares can be expected to 
fluctuate daily.

DISTRIBUTOR

	BFS Corp., a broker-dealer registered with the SEC, is the 
current distributor of the Fund's shares, pursuant to a selling 
agreement which became effective on July 25, 1994 (the "Selling 
Agreement").  Under the Selling Agreement, BFS is the non-exclusive 
agent in certain jurisdictions for the Fund's continuous offering of 
shares.  Shares of the Fund are offered to the public at net asset 
value, without the imposition of a sales load.  The jurisdictions in 
which BFS is the distributor are Arizona, Arkansas, Florida, Maryland, 
North Dakota, Nebraska, Texas, Vermont and West Virginia.

The Selling Agreement provides that it will continue in effect from 
year to year only so long as such continuance is approved at least 
annually by the Fund's Board of Directors and by the vote of a 
majority of the Directors who are not parties to the agreement or 
interested persons of any such party by vote cast in person at a 
meeting called for the purpose of voting on such approval.  The 
Selling Agreement will terminate automatically in the event of its 
assignment.

	REDEMPTION OF SHARES

	(See "Redemption of Shares" in the Prospectus). 

	The Fund will redeem all full and fractional shares of the Fund 
upon receipt of a written request in proper form.  The redemption 
price is the net asset value per share next determined after receipt 
of proper notice of redemption.  Shareholders liquidating their 
holdings will receive upon redemption all dividends reinvested through 
the date of redemption.

	The Fund has elected to be governed by Rule 18f-1 under the 1940 
Act, under which the Fund is obligated to redeem the shares of any 
shareholder solely in cash up to the lesser of 1% of the net asset 
value of the Fund or $250,000 during any 90-day period. Should any 
shareholder's redemptions exceed this limitation, the Fund can, at its 
sole option, redeem the excess in cash or in portfolio securities 
selected solely by the Fund (and valued as in computing net asset 
value).  In these circumstances, an investor that receives and sells 
such portfolio securities would probably incur a brokerage charge and 
there can be no assurance that the price realized by an investor upon 
the sale of such portfolio securities will not be less than the value 
used in computing net asset value for the purpose of such redemptions.

CALCULATION OF PERFORMANCE DATA

	The average annual total returns of the Fund for one year, five 
years and ten years ended December 31, 1996 are listed below:

One Year:            14.4%
Five Years:          16.0%
Ten Years:           12.8%

- -10-


	The one year performance is for the period January 1, 1996 to 
December 31, 1996.  The five-year period runs from January 1, 1992 to 
December 31, 1996 and the ten year-period runs from January 1, l987 to 
December 31, 1996.  To obtain the performance listed above, the Fund 
computed its average total return for each period of time.  The Fund 
made this calculation by first determining the total return for a 
period and then using an exponential function based upon the number of 
years involved to obtain an average.

	The total return for a period is calculated by determining the 
redeemable value of a $1,000 initial investment made at the beginning 
of the period, with dividends and capital gains reinvested on the 
reinvestment date, on the last day of the period and dividing the 
value by $1,000.  The average annual total return for the period is 
calculated by taking the total return for the period and determining 
the annual average by using an exponential function based upon the 
number of years and any fraction thereof in the period.  In addition 
to an average annual total return, the Fund calculates its total 
return on a calendar year basis.  Listed below are the Fund's total 
returns for each calendar year from 1985 - 1996:

			January 1, 1985  -	December 31, l985	23.6%
			January 1, 1986  -	December 31, l986	14.6%
			January 1, 1987  -	December 31, l987	2.9%
			January 1, 1988  -	December 31, l988	21.6%
			January 1, 1989  -	December 31, l989	16.5%
			January 1, 1990  -	December 31, 1990	-23.9%
			January 1, 1991  -	December 31, 1991	43.7%
			January 1, 1992  -	December 31, 1992	20.6%
			January 1, 1993  -	December 31, 1993	22.9%
			January 1, 1994  -	December 31, 1994	3.9%
			January 1, 1995  -	December 31, 1995	19.2%
			January 1, 1996  -	December 31, 1996 	14.4%

	The Fund calculates the total return for a calendar year by 
determining the redeemable value of $1,000 investment made at the 
beginning of the year with dividends and capital gains reinvested on 
the reinvestment date, on last day of the year and dividing that value 
by $1,000.

	Annual average total return and the total returns for calendar 
year are based on historical performance and are not intended as an 
indication of future performance.  

GENERAL INFORMATION

The Fund

	The Fund is a Pennsylvania corporation organized on February 18, 
1983.  Since May 4, 1984, the Fund has been offering its shares for 
sale to the public.  The Fund has authorized capital of 20,000,000 
shares of common stock of $1 par value per share.  Each share has 
equal 


- -11-


dividend, distribution and liquidation rights.  There are no 
conversion or preemptive rights applicable to any shares of the Fund.  
All shares issued are fully paid and non-assessable.  Fund shares do 
not have cumulative voting rights.

Custodian

	Wilmington Trust Company, Rodney Square North, 1100 North Market 
Street, Wilmington, DE 19890-0001 is the custodian for the Fund.  The 
custodian holds all securities and cash owned by the Fund  and 
collects all dividends and interest due on the securities.

Independent Accountants 

	Price Waterhouse LLP, 30 South 17th Street, Philadelphia, 
Pennsylvania, has been selected as the independent accountants for the 
Fund by the Board of Directors.  Price Waterhouse LLP performs an 
annual audit of the financial statements of the Fund.

Tax Status

	The Fund intends to comply with Subchapter M of the Internal 
Revenue Code of 1986, as amended.  (See "Dividends, Capital Gains, 
Distributions and Taxes" in the Prospectus for a discussion of the tax 
status of the Fund and the consequences to its shareholders.)

Litigation

	The Fund is not involved in any litigation or other legal 
proceedings.

FINANCIAL STATEMENTS

	The Fund's audited financial statements and notes thereto for 
the year ended December 31, 1996 and the unqualified report of Price 
Waterhouse LLP, Fund's independent accountants, are included in the 
Fund's 1996 annual report to shareholders which are incorporated by 
reference in this statement of additional information.  An investor 
may obtain a copy of the annual report by writing to the Funds or 
calling (800) 992-6757.












- -12-


APPENDIX A

DEFINITIONS OF STANDARD & POOR'S BOND RATINGS



	Standard  Poor's gives ratings to bonds that range from AAA to 
D.  Definitions of these ratings are set forth below.  The Fund may 
invest in bonds with any of these ratings.

AAA	Debt rated AAA has the highest rating assigned by Standard  
Poor's.  Capacity to pay interest and repay principal is 
extremely strong.

AA	Debt rated AA has a very strong capacity to pay interest and 
repay principal and differs from the higher rated issues only in 
small degree.

A	Debt rated A has a strong capacity to pay interest and principal 
although it is somewhat more susceptible to the adverse effects 
of changes in circumstances and economic conditions than debt in 
higher rated categories.

BBB	Debt rated BBB is regarded as having an adequate capacity to pay 
interest and repay principal.  Whereas it normally exhibits 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to    lead to a weakened 
capacity to pay interest and repay principal for debt in this 
category than in higher rated categories.  

BB, B,
CCC, CC
	Debt rated BB, B, CCC and CC is regarded, on balance,  as 
predominantly speculative with respect to capacity to pay 
interest and repay principal in accordance with the terms of the 
obligation.  BB indicates the lowest degree of speculation and 
CC the highest degree to speculation.  While such debt will 
likely have some quality and protective characteristics, these 
are outweighed by large uncertainties or major risk exposures to 
adverse conditions.

C	The rating C is reserved for income bonds on which no interest 
is being paid.

D	Debt rated D is in default, and payment of interest and/or 
repayment of principal is in
	arrears.












APPENDIX B

MOODY'S BOND RATINGS


	Moody's give ratings to bonds that range from Aaa to D.  
Definitions of these ratings are set forth below.  The Fund may invest 
in bonds with any of these ratings.

Aaa	-	These bonds are judged to be of the best quality.  They carry 
the smallest degree of 
			investment risk.  Interest payments are protected by a large 
or by an exceptionally 
			stable margin and principal is secure.

Aa	-	These bonds are judged to be of high quality by all 
standards.  They are rated lower 
			than the best bonds because margins of protection may not be 
as large as in Aaa 
			securities or fluctuation of protective elements may be of 
greater amplitude or there 
			may be other elements present which make the long-term risks 
appear somewhat larger 
			than in Aaa securities.

A	-	These are bonds which possess many favorable investment  
attributes and are to be 
			considered as upper medium grade obligations.  Factors giving 
security to principal and 
			interest are considered adequate but elements may be present 
which suggest a 
			susceptibility to impairment sometime in the future.

Baa	-	These bonds are considered as medium grade obligations, i.e., 
they are neither highly 
			protected nor poorly secured.  Such  bonds lack outstanding 
investment characteristics 
			and in fact have speculative characteristics as well.

Ba	-	These are bonds judged to have speculative elements; their 
future cannot be considered 
			as well assured.  Uncertainty of position characterizes bonds 
in this class.

B	-	These bonds generally lack characteristics of the desirable 
investment.  Assurance of 
			interest and principal payments or of maintenance of other 
terms of the contract over 
			any long period of time may be small.

Caa	-	These are bonds of poor standing.  Such issues may be in 
default or there may be 
			present elements of danger with  respect to principal or 
interest.

Ca	-	These bonds represent obligations which are speculative in a 
high degree.  Such issues 
			are often in default or have other market shortcomings.

C	-	These are the lowest rated class of bonds and issues so rated 
can be regarded as having 
			extremely poor prospects of ever attaining any real 
investment standing.


PART C

Item 24

(a)  Financial Statements:

	The Financial Statements, including the Financial Highlights, 
and the notes thereon and the Report of Independent Accountants in the 
1996 Annual Report to Shareholders are incorporated by reference into 
Part A and Part B of this Registration Statement. The Financial 
Statements incorporated by reference include the Statement of Assets 
and Liabilities, Statement of Operations, Statement of Changes in Net 
Assets, Financial Highlights, Statement of Investments, and Notes to 
Financial Statements.  The Financial Highlights of the Fund are also 
included in Part A.

(b)  Exhibits:

1.	A copy of the Articles of Incorporation were filed in a 
registration statement on May 
		2, 1984 and is incorporated herein by this reference.

2.	A copy of the amended bylaws was filed in the Registrant's 
registration statement 
		(File #2-88860) on 3/01/94 and is incorporated herein by 
this reference.

3.	Not applicable.

4.	A copy of the security being issued was included in the 
1940 Act registration, filed 
		October 25, 1983, File #811-3890, as Exhibit #3 and is 
incorporated herein by this 
		reference.

5.	A copy of the amended investment advisory contract was 
filed in the Registrant's 
		registration statement (File #2-88860) on 3/01/94 as 
Exhibit #2 and is incorporated 
		herein by this reference.

6.	A copy of the Selling Agreement between the Fund and Berwyn 
Financial Services 
		Corp. herein was filed in the Registrant's registration 
statement (File #2-88860) on
		3/01/94 and is incorporated herein by this reference.

7.	Not applicable.

8.	A copy of the new custody agreement was filed in the 
Registrant's registration 
		statement (File #2-88860) on 3/01/94 and is incorporated 
herein by this reference.

9.	Not applicable.

10.	The opinion and consent of counsel was filed with the 
Fund's Rule 24f-2 notice on 
		03/12/97 and is incorporated herein by this reference.

11.	Consent of Price Waterhouse LLP is included herein as 
Exhibit #11.

12.	Not applicable.

13.	Not applicable.


C-1


14.	A copy of the updated Individual Retirement Account 
Application and Disclosure 
		Form, SEP Information Booklet and the revised Prototype 
Defined Contribution 
		Retirement Plan and Trust Agreement were filed as part of 
the post effective 
		amendment to the Fund's registration statement (File #2-
88860) on April 8, 
		1991 and is incorporated herein by this reference.

15.	Not applicable.

16.	Schedules for computation of each performance figure are 
included as Exhibit #16.

17.	Financial Data Schedule is filed herewith as Exhibit 27.

18.	Not applicable.

Item 25

	The Registrant is not under common control with any person and 
the Registrant does not control any person directly or indirectly.

Item 26

	The following is a list of the number of record holders of each 
class of the Registrant's securities as of March 31, 1997:

	(1)		(2)
	Title of Class	Number of Record Holders

	Common Stock	1,814

Item 27

	Article XVI of the Registrant's by laws sets forth the rules on 
indemnification of officers and directors.  There will be no 
indemnification of a director or officer from any judgment, verdict or 
settlement resulting from liability to the corporation or its 
shareholders by reason of willful misfeasance, bad faith, gross 
negligence or reckless disregard of the duties involved in the conduct 
of his office (the foregoing referred to as "Disabling Conduct').  The 
following methods will be used to determine if a director or officer 
is guilty of Disabling Conduct: (a) a final decision on the merits by 
a court or other body before whom a proceeding was brought, or (b) a 
reasonable determination based upon a review of the facts, by 
independent legal counsel in a written opinion, that the director or 
officer was not liable on the basis of Disabling Conduct.  If there 
were no Disabling Conduct, a director or officer would be entitled to 
indemnification for expenses and for any judgment, verdict or 
settlement.





C-2


Item 28

	Robert E. Killen, President and Director of the Registrant, is 
Chairman and CEO of The Killen Group, Inc. (the "Adviser") the 
investment adviser to the Registrant.  Mr. Killen is

President and a Director of Berwyn Income Fund, Inc., a registered 
investment company having the same investment adviser as the 
Registrant.  He is a Director and Shareholder of Berwyn Financial 
Services Corp. ("BFS"), a registered broker-dealer.

	Edward A. Killen II is Vice President and a Director of the 
Adviser and a Director of Berwyn Income Fund, Inc.  He is also a 
Director, Officer and Shareholder of BFS.

	For information as to any other business, profession, vocation 
or employment of a substantial nature in which each director or 
officer of the Adviser is or has been, at any time during the past two 
fiscal years, engaged for his own account or in the capacity of 
director, employer, partner or trustee of the Adviser, reference is 
made to the Adviser's Form ADV (File #801-18770) currently on file 
with the Securities and Exchange Commission as required by the 
Investment Advisers Act of 1940, as amended.

Item 29

	(a) Berwyn Financial Services Crop. also serves as the 
distributor for the Berwyn Income Fund, Inc., in certain 
jurisdictions.  

	(b)
		Positions and Offices
Name and Principal      	with Berwyn Financial	Positions and Offices
Business Address        	Services Corp.	with the Fund

Robert E. Killen       	Director and Shareholder    	President and Director
1199 Lancaster Ave.
Berwyn, PA

Kevin M. Ryan           	President, Treasurer       	Secretary, Treasurer
1199 Lancaster Ave.     	and Director               	and Director
Berwyn, PA

Item 30

	Accounts, books and other documents that are required to be 
maintained under Section 31(a) of the Investment Company of 1940 Act, 
as amended, and regulations thereunder will be maintained in the 
possession of Kevin M. Ryan at 1189 Lancaster Avenue, Berwyn, 
Pennsylvania.


C-3


Item 31

	Not applicable

Item 32

	(a)  Not applicable.

	(b)  Not applicable.

(c)  The Registrant has placed information required by Item 5A 
in the latest annual report to shareholders and undertakes to 
furnish each person to whom a prospectus is delivered with a 
copy of the Registrant's latest annual report to shareholders 
upon request and without charge.































C-4


SIGNATURES



	Pursuant to the requirements of the Securities Act of 1933 and 
the Investment Company Act of 1940 the Registrant certifies that it 
meets all of the requirements for effectiveness of this Registration 
Statement pursuant to Rule 485(b) under the Securities Act of 1933 and 
has duly caused this Registration Statement to be signed on its behalf 
by the undersigned, thereto duly authorized in the City of Berwyn and 
State of Pennsylvania on the 28th day of April, 1997.

The Berwyn Fund, Inc.                  
Registrant     


BY:  Robert E. Killen                    
        Robert E. Killen, President

	Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed below by the following persons 
in the capacities and on the date indicated.

Signature		Title	Date



Robert E. Killen                     	President and Director	4/28/97
Robert E. Killen



Kevin M. Ryan                       	Secretary, Treasurer,	4/28/97
Kevin M. Ryan	and Director



Anthony N. Carrelli                	Director	4/28/97
Anthony N. Carrelli



Denis P. Conlon                     	Director	4/28/97
Denis P. Conlon



William H. Vonier                   	Director	4/28/97
William H. Vonier


SIGNATURES


	Pursuant to the requirements of the Securities Act of 1933 and 
the Investment Company Act of 1940 the Registrant certifies that it 
meets all of the requirements for effectiveness of this Registration 
Statement pursuant to Rule 485(b) under the Securities Act of 1933 and 
has duly caused this Registration Statement to be signed on its behalf 
by the undersigned, thereto duly authorized in the City of Berwyn and 
State of Pennsylvania on the 28th day of April, 1997.

The Berwyn Fund, Inc.                    
Registrant     


BY: _________________________
       Robert E. Killen, President


	Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed below by the following persons 
in the capacities and on the date indicated.

Signature		Title          	Date



____________________________	President and Director	4/28/97
Robert E. Killen



____________________________	Secretary, Treasurer	4/28/97
Kevin M. Ryan	and Director



____________________________	Director	4/28/97
Anthony N. Carrelli



____________________________	Director	4/28/97
Denis P. Conlon



____________________________	Director	4/28/97
William H. Vonier



36





EXHIBIT #24(b)(11)




Consent of Independent Accountants



We hereby consent to the incorporation by reference in the Prospectus 
and Statement of Additional Information constituting parts of this 
Post-Effective Amendment No. 16 to the registration statement on Form 
N-1A (the Registration Statement) of our report dated February 19, 
1997, relating to the financial statements and financial highlights 
appearing in the December 31, 1996 Annual Report to Shareholders of 
The Berwyn Fund, Inc., which is also incorporated by reference in such 
Registration Statement.  We also consent to the references to us under 
the headings Independent Accountants and Financial Statements in 
the Statement of Additional Information and under the heading 
Financial Highlights in the Prospectus.




PRICE WATERHOUSE LLP
30 South Seventeenth Street
Philadelphia, Pennsylvania
April 28, 1997


EXHIBIT #24(b)(16)

Schedules for Computation of Performance Figures



Annual Average Total Return

The Fund calculated its annual average total return for one year, five 
years and ten years using the formula P(1+t)n= ERV in Item 22 of Form 
N-1A.

In using this formula, P is equal to an initial investment of $1,000, 
T is equal to average annual total return for the period, n equals the 
number of years and ERV is the ending redeemable value.

For the one year period ending December 31, 1996
	
	P equals $1,000
	T equals .144
	n equals 1
	ERV equals $1,144


For the five year period ending December 31, 1996

	P equals $1,000
	T equals .160
	n equals 5
	ERV equals $2,099


For the ten year period of the Fund ending December 31, 1996

	P equals $1,000
	T equals .128
	n equals 10 years
	ERV equals $3,348

The Fund calculated its annual performance for the years 1985 through 
1996 by using the formula P(1 + t)n = ERV.

In using this formula, P is equal to an initial investment of $1,000, 
T is equal to total return for the period, n equals the number of 
years and ERV is the ending redeemable value.



1-3


For the year 1/10/85-12/31/85:
P = $1,000
T =	.236
n = 1
ERV = $1,236


For the year 1/01/86-12/31/86:
P = $1,000
T = .146
n = 1
ERV = $1,146

For the year 1/01/87-12/31/87:
P = $1,000
T = .029
n = 1
ERV = $1,029

For the year 1/01/88-12/31/88:
P = $1,000
T = .216
n = 1
ERV = $1,216

For the year 1/01/89-12/31/89:
P = $1,000
T = .165
n = 1
ERV = $1,165

For the year 1/01/90-12/31/90:
P = $1,000
T = -.239
n = 1
ERV = $761

For the year 1/01/91-12/31/91:
P = $1,000
T = .437
n = 1
ERV = $1,437



2-3


For the year 1/01/92-12/31/92:
P = $1,000
T = .206
n = 1
ERV = $1,206

For the year 1/01/93-12/31/93:
P = $1,000
T = .229
n = 1
ERV = $1,229

For the year 1/01/94-12/31/94:
P = $1,000
T = .039
n = 1
ERV = $1,039

For the year 1/01/95-12/31/95:
P = $1,000
T = .192
n = 1
ERV = $1,192

For the year 1/01/96 - 12/31/96:
P = $1,000
T = .144
n =-1
ERV = $1,144
















3-3



9





<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS INFORMATION COMES FROM THE NSAR-B
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       77,783,592
<INVESTMENTS-AT-VALUE>                      94,551,652
<RECEIVABLES>                                   62,188
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              94,613,840
<PAYABLE-FOR-SECURITIES>                       169,656
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      388,214
<TOTAL-LIABILITIES>                            557,870
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    72,512,075
<SHARES-COMMON-STOCK>                        4,775,835
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    16,768,060
<NET-ASSETS>                                94,055,970
<DIVIDEND-INCOME>                              981,341
<INTEREST-INCOME>                              101,440
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               1,177,523
<NET-INVESTMENT-INCOME>                       (94,742)
<REALIZED-GAINS-CURRENT>                    10,629,857
<APPREC-INCREASE-CURRENT>                    2,589,405
<NET-CHANGE-FROM-OPS>                       13,124,520
<EQUALIZATION>                             (5,632,432)
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                    10,669,743
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,041,744
<NUMBER-OF-SHARES-REDEEMED>                  1,794,722
<SHARES-REINVESTED>                            525,276
<NET-CHANGE-IN-ASSETS>                     (3,177,655)
<ACCUMULATED-NII-PRIOR>                          6,338
<ACCUMULATED-GAINS-PRIOR>                       54,655
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          976,110
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,177,523
<AVERAGE-NET-ASSETS>                        97,590,268
<PER-SHARE-NAV-BEGIN>                            19.43
<PER-SHARE-NII>                                  (.02)
<PER-SHARE-GAIN-APPREC>                           2.78
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         2.50
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              19.69
<EXPENSE-RATIO>                                   1.21
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission