FP BANCORP INC
10QSB, 1995-11-13
STATE COMMERCIAL BANKS
Previous: INTERNATIONAL TECHNOLOGY CORP, 10-Q, 1995-11-13
Next: TEMPLE INLAND INC, 10-Q, 1995-11-13



<PAGE>   1

                                                     Total number of pages:  16
                                                      Exhibit Index on page: 15


                                  FORM 10-QSB

- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

- -------------------------------------------------------------------------------

              (X)  QUARTERLY REPORT UNDER SECTION 13 OR 15 OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1995

                                       OR

              ( )  TRANSITION REPORT UNDER SECTION 13 OR 15 OF THE
                         SECURITIES EXCHANGE ACT OF 1934

- -------------------------------------------------------------------------------

                         Commission File Number 0-17650

                    FP Bancorp, Inc.  (formerly FP Bancorp)
       (Exact name of small business issuer as specified in its charter)

Delaware                                                            33-0018976
- --------                                                            ----------
(State or other jurisdiction                                      (IRS Employer
of incorporation or organization)                        Identification Number)

613 West Valley Parkway, Escondido                                   92025-2597
- ----------------------------------                                   ----------
(Address of principal executive offices)                             (ZIP Code)

(619) 741-3312
- --------------
(Issuer's telephone number)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes  X   No
                                    ---     ---

As of September 30, 1995 the number of shares outstanding of the Registrant's
only class of common stock was 2,648,016.
<PAGE>   2
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                        FP BANCORP, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                  September 30,          December 31,
ASSETS                                                                                1995                   1994
- ------------------------------------------------------------------------------    ------------           ------------
<S>                                                                               <C>                    <C>
Cash and due from banks                                                           $ 12,884,000           $  9,627,000
Federal funds sold                                                                   5,500,000                      0
Interest earning deposits                                                              198,000                      0
Investment securities available for sale                                            16,339,000              8,192,000
Investment securities held to maturity                                              20,144,000             15,465,000
Loans, net of allowance for loan losses of $2,055,000 at September 30, 1995
    and $2,666,000 at December 31, 1994                                            137,762,000            118,183,000
Premises and equipment, net                                                          6,772,000              5,956,000
Other real estate owned, net                                                         5,632,000              5,044,000
Goodwill, net                                                                        1,432,000                      0
Accrued interest and other assets                                                    3,313,000              2,251,000
- ------------------------------------------------------------------------------    ------------           ------------
                                                                                  $209,976,000           $164,718,000
==============================================================================    ============           ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------    
Deposits:
  Non-interest bearing                                                            $ 42,317,000           $ 28,027,000
  Interest bearing                                                                 145,042,000            118,416,000
- ------------------------------------------------------------------------------    ------------           ------------
    Total Deposits                                                                 187,359,000            146,443,000
- ------------------------------------------------------------------------------    ------------           ------------
Federal funds purchased                                                                      0              2,800,000
Accrued expenses and other liabilities                                               1,897,000              1,080,000
Subordinated debentures                                                              4,575,000              4,575,000
- ------------------------------------------------------------------------------    ------------           ------------
Total liabilities                                                                  193,831,000            154,898,000
- ------------------------------------------------------------------------------    ------------           ------------
Stockholders' equity:
 Common stock                                                                       24,544,000             20,289,000
 Accumulated deficit                                                                (8,366,000)            (9,821,000)
 Unrealized holding gains (losses) on investment securities available for sale          75,000               (515,000)
 Receivable from ESOP                                                                 (108,000)              (133,000)
- ------------------------------------------------------------------------------    ------------           ------------
Total stockholders' equity                                                          16,145,000              9,820,000
- ------------------------------------------------------------------------------    ------------           ------------
                                                                                  $209,976,000           $164,718,000
==============================================================================    ============           ============
</TABLE>

See accompanying notes to consolidated financial statements.





                                       2
<PAGE>   3
                        FP BANCORP, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF EARNINGS


<TABLE>
<CAPTION>
                                             Three Months Ended           Nine Months Ended
                                                September 30,                September 30,
                                           -----------------------     ------------------------
                                               1995        1994           1995          1994
- ------------------------------------       ----------   ----------     -----------   ----------
<S>                                        <C>          <C>            <C>           <C>
Interest income:
Interest and fees on loans                 $3,780,000   $2,977,000     $10,954,000   $8,410,000
Federal funds sold                            146,000       61,000         312,000       99,000
Interest earning deposits                       7,000            0          19,000        4,000
Investment securities                         488,000      303,000       1,217,000      913,000
- ------------------------------------       ----------   ----------     -----------   ----------
Total interest income                       4,421,000    3,341,000      12,502,000    9,426,000
- ------------------------------------       ----------   ----------     -----------   ----------
Interest expense:
Deposits                                    1,176,000      667,000       3,250,000    1,928,000
Other                                         122,000      121,000         366,000      363,000
- ------------------------------------       ----------   ----------     -----------   ----------
Total interest expense                      1,298,000      788,000       3,616,000    2,291,000
- ------------------------------------       ----------   ----------     -----------   ----------
Net interest income                         3,123,000    2,553,000       8,886,000    7,135,000
Provision for loan losses                     100,000            0         100,000            0
- ------------------------------------       ----------   ----------     -----------   ----------
Net interest income after
  provision for loan losses                 3,023,000    2,553,000       8,786,000    7,135,000
- ------------------------------------       ----------   ----------     -----------   ----------
Other operating income:
Service charges                               297,000      199,000         799,000      587,000
Other                                         357,000      139,000       1,245,000      810,000
- ------------------------------------       ----------   ----------     -----------   ----------
Total other operating income                  654,000      338,000       2,044,000    1,397,000
- ------------------------------------       ----------   ----------     -----------   ----------
Other operating expenses:
Salaries and employee benefits              1,387,000    1,210,000       4,057,000    3,699,000
Premises and equipment                        555,000      533,000       1,511,000    1,446,000
Professional services                         500,000      396,000       1,273,000    1,106,000
Loss on sale of investment securities          66,000            0         112,000            0
Other real estate owned                       191,000       75,000         627,000      411,000
Other                                         775,000      515,000       2,017,000    1,585,000
- ------------------------------------       ----------   ----------     -----------   ----------
Total other operating expenses              3,474,000    2,729,000       9,597,000    8,247,000
- ------------------------------------       ----------   ----------     -----------   ----------
Earnings before income taxes                  203,000      162,000       1,233,000      285,000
Net income tax benefit                        222,000            0         222,000            0
- ------------------------------------       ----------   ----------     -----------   ----------
Net earnings                               $  425,000   $  162,000     $ 1,455,000   $  285,000
====================================       ==========   ==========     ===========   ==========
Primary earnings per share:                     $0.16        $0.13           $0.61        $0.23
====================================       ==========   ==========     ===========   ==========
Fully diluted earnings per share:               $0.11        $0.13           $0.54        $0.23
====================================       ==========   ==========     ===========   ==========
</TABLE>

See accompanying notes to consolidated financial statements.





                                       3
<PAGE>   4
                        FP BANCORP, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                           Nine Months Ended September 30,
                                                                          --------------------------------
                                                                             1995                  1994
- ----------------------------------------------------------------------    -----------          -----------
<S>                                                                       <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                              $ 1,455,000          $   285,000
Adjustments to reconcile net earnings to net cash provided
by operating activities:
  Depreciation and amortization                                               713,000              629,000
  Provision for loan losses                                                   100,000                    0
  Provision for losses on other real estate owned                             284,000              217,000
  Gain on sale of other real estate owned                                    (315,000)             (81,000)
  (Gain) loss on sale of investment securities available for sale             112,000              (18,000)
  Decrease (increase) in accrued interest & other assets                     (375,000)             477,000
  Increase (decrease) in accrued expenses and other liabilities               258,000              (76,000)
  Increase in deferred loan origination fees                                  113,000               49,000
- ----------------------------------------------------------------------    -----------          -----------
Net cash provided by operating activities                                   2,345,000            1,482,000
- ----------------------------------------------------------------------    -----------          -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Decrease in loans outstanding                                             7,474,000            2,518,000
  Proceeds on sale of other real estate owned                               2,994,000            2,648,000
  Net maturities of interest earning deposits                               1,655,000              887,000
  Maturities of investment securities available for sale                    1,606,000            1,792,000
  Maturities of investment securities held to maturity                      1,151,000              333,000
  Purchase of investment securities available for sale                    (18,734,000)          (1,000,000)
  Purchase of investment securities held to maturity                       (1,871,000)          (1,859,000)
  Proceeds from sale of investment securities available for sale            9,399,000            2,198,000
  Decrease in receivable from ESOP                                             25,000               25,000
  Additions to premises and equipment                                        (617,000)            (141,000)
  Net cash acquired in merger                                               4,312,000                    0
- ----------------------------------------------------------------------    -----------          -----------
Net cash provided by investing activities                                   7,394,000            7,401,000
- ----------------------------------------------------------------------    -----------          -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net decrease in interest bearing deposits                                (3,172,000)          (7,389,000)
  Net increase in non-interest bearing deposits                             4,990,000            1,376,000
  Decrease in Federal funds purchased                                      (2,800,000)                   0
- ----------------------------------------------------------------------    -----------          -----------
Net cash used in financing activities                                        (982,000)          (6,013,000)
- ----------------------------------------------------------------------    -----------          -----------
Net increase in cash and cash equivalents                                   8,757,000            2,870,000
Cash and  cash equivalents at beginning of period                           9,627,000           12,546,000
- ----------------------------------------------------------------------    -----------          -----------
Cash and cash equivalents at end of period                                $18,384,000          $15,416,000
======================================================================    ===========          ===========
                                                                                               (continued)
</TABLE>





                                       4
<PAGE>   5
                       FP BANCORP, INC. AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF CASH FLOWS - continued

<TABLE>
<CAPTION>
                                                                              Nine Months Ended September 30,
                                                                              -------------------------------
                                                                                   1995              1994
                                                                                ----------        -----------
<S>                                                                             <C>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for:
 Interest                                                                       $3,530,000        $ 2,374,000
Supplemental disclosure of noncash investing and financing activities:
 Transfer from loans to other real estate owned                                 $1,976,000        $ 4,117,000
 Transfer from other real estate owned to loans                                 $   62,000        $   850,000
 Transfer from other real estate owned to fixed assets                          $        0        $   460,000
 Transfer of investment securities from held to maturity to available
   for sale                                                                     $        0        $11,792,000
 Common stock issued in merger                                                  $4,255,000        $         0
 Change in net unrealized gain (loss) on investment securities
   available for sale                                                           $  590,000        $  (340,000)
======================================================================          ==========        ===========
</TABLE>

See accompanying notes to consolidated financial statements.





                                       5
<PAGE>   6
                                FP BANCORP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  The consolidated financial statements include the accounts of FP Bancorp,
    Inc. (formerly FP Bancorp) (the "Company") and its wholly-owned subsidiary,
    First Pacific National Bank (FPNB).  All material intercompany accounts and
    transactions have been eliminated.  The consolidated financial statements
    as of September 30, 1995 and for the three- and nine-month periods ended
    September 30, 1995 and 1994 are unaudited and reflect all adjustments
    (consisting of normal recurring adjustments) which are, in the opinion of
    management, necessary for a fair presentation of the financial position and
    operating results of the interim periods. The consolidated financial
    statements should be read in conjunction with the consolidated financial
    statements and notes thereto, together with management's discussion and
    analysis of financial condition and results of operations, contained in the
    Company's Annual Report on Form 10-KSB for the year ended December 31,
    1994.  The results of operations for the three- and nine-month periods
    ended September 30, 1995 are not necessarily indicative of the results for
    the entire year ending December 31, 1995.

2.  Primary earnings per share is computed by dividing net earnings by the
    weighted average number of shares of common stock and common stock
    equivalents outstanding during the period. Stock options for all periods
    presented are considered to be common stock equivalents and are used in the
    primary earnings per share calculations unless they are antidilutive. The
    weighted average numbers of shares used for the primary earnings per share
    calculations for the three-month periods ended September 30, 1995 and 1994
    were 2,690,000 and 1,213,000, respectively. The weighted average numbers of
    shares used for the primary earnings per share calculations for the
    nine-month periods ended September 30, 1995 and 1994 were 2,404,000 and
    1,213,000, respectively.

    Fully diluted earnings per share is computed by dividing net earnings by
    the weighted average number of shares of common stock, common stock 
    equivalents, and other potentially dilutive securities. Stock options
    are considered to be common stock equivalents and are used in the fully
    diluted earnings per share calculations unless they are antidilutive. The
    subordinated convertible debentures are considered to be other potentially
    dilutive securities and are used in the fully diluted earnings per share
    calculations unless they are antidilutive. Outstanding warrants are
    considered contingent issuances and are included in the fully diluted
    earnings per share calculation unless they are antidilutive. The weighted
    average numbers of shares used for the fully diluted earnings per share
    calculations for the three-month periods ended September 30, 1995 and 1994
    were 3,250,000 and 1,213,000 in 1995 and 1994, respectively. The weighted
    average numbers of shares used for the fully diluted earnings per share
    calculations for the nine-month periods ended September 30, 1995 and 1994
    were 2,981,000 and 1,213,000, respectively.

3.  In May 1993, the Financial Accounting Standards Board (the "FASB") issued
    Statement of Financial Accounting Standards No. 114, "Accounting by
    Creditors for Impairment of a Loan" ("Statement 114"), and in October 1994,
    the FASB issued Statement of Financial Accounting Standards No. 118,
    "Accounting by Creditors for Impairment of a Loan - Income Recognition and
    Disclosures" ("Statement 118").  Under the provisions of Statement 114, a
    loan is considered impaired when it is probable that a creditor will be
    unable to collect all amounts due according to the contractual terms of the
    loan agreement.  Statement 114 defines methods of measuring impairment and
    if the measure of the impaired loan is less than the recorded investment in
    the loan, it requires a creditor to create a valuation allowance with a
    corresponding charge to the provision for loan losses. Statement 118 amends
    Statement 114 to allow a creditor to use existing methods for recognizing
    interest income on impaired loans.  In addition, Statement 118 amends
    certain disclosure requirements of Statement 114.  Statement 114 and 118
    apply to financial statements for fiscal years beginning after December 15,
    1994, and initial adoption is required to be reflected prospectively.  The
    Company adopted Statements 114 and 118 effective January 1, 1995. The
    adoption of these statements did not have a material impact on the
    Company's financial position or results of operations.





                                       6
<PAGE>   7
4.  On April 1, 1995, the Company completed the merger of Overland Bank
    ("Overland") into FPNB (the "Overland Merger"). Overland was a
    state-chartered bank with branch offices located in Moreno Valley and
    Temecula, California. The merger was consummated after obtaining all
    applicable regulatory approvals and the approval of the shareholders of
    both the Company and Overland on March 22, 1995.

    Pursuant to the merger agreement, all of the outstanding shares of Overland
    common stock were converted into newly issued shares of Company common
    stock. The number of shares of Company common stock issued upon the
    conversion of each share of Overland common stock was .1006 shares,
    resulting in the issuance of 826,000 shares of Company common stock. Upon
    consummation of the merger, Overland ceased to exist and FPNB continued as
    the surviving entity.

    The calculation of the exchange ratio of .1006 shares of Company common
    stock for each share of Overland common stock was based on each entity's
    relative book value at December 31, 1994, adjusted for various items as
    defined in the merger agreement.

<TABLE>
    <S>                                                     <C>
    Cash and due from banks                                 $ 2,867,000
    Federal funds sold                                        2,500,000
    Investment securities                                     4,015,000
    Interest earning deposits                                 1,853,000
    Loans, net                                               29,180,000
    Other real estate owned, net                              1,637,000
    Premises and equipment, net                                 746,000
    Goodwill from merger                                      1,482,000
    Accrued interest and other assets                           687,000
                                                            -----------
                Total assets                                 44,967,000
                                                            -----------
    Deposits                                                 39,098,000
    Accrued expenses and other liabilities                      559,000
                                                            -----------
                Total liabilities                            39,657,000
                                                            -----------
    Aggregate purchase price, including         
     costs of aquisition                                    $ 5,310,000
                                                            ===========
</TABLE>





                                       7
<PAGE>   8
The following pro forma data presents the historical results of the combined
bank as if the Overland Merger had occurred at the beginning of the three- and
nine-month periods ended September 30, 1995 and 1994, with intangibles from the
merger being amortized on a straight-line basis over a period of 15 years. This
data is  presented for informational purposes only and does not purport to be
indicative of what would have occurred had the merger been consummated at the
beginning of each of the periods, or of results which may occur in the future.


<TABLE>
<CAPTION>
                                                        Three months ended                  Nine months ended
                                                     --------------------------        ----------------------------
(in thousands, except share and per share data)         1995            1994              1995              1994
                                                     ---------        ---------        ---------          ---------
<S>                                                  <C>              <C>              <C>                <C>
Interest income                                      $   4,421        $   4,335        $  13,653          $  12,345
Interest expense                                         1,298            1,038            3,845              3,092
Provision for loan losses                                  100              -                100                 92
Noninterest income                                         654              477            2,172              1,843
Noninterest expense                                      3,474            3,708           10,211             10,498
                                                     ---------        ---------        ---------          ---------
Net earnings before income taxes                           203               66            1,669                506
Income tax benefit                                         222                8              222                  8
                                                     ---------        ---------        ---------          ---------
Net earnings                                         $     425        $      74        $   1,891          $     514
                                                     =========        =========        =========          =========
Net earnings per share                               $    0.16        $    0.04        $    0.70          $    0.26
                                                     =========        =========        =========          =========
Average shares outstanding                           2,690,000        2,002,000        2,706,000          2,002,000
                                                     =========        =========        =========          =========
</TABLE>


5.       Because of the nature of its activities, the Company is at all times
         subject to pending and threatened legal actions which arise out of the
         normal course of its business. In the opinion of management, based in
         part upon opinions of legal counsel, the disposition of all litigation
         will not have a material effect on the Company's financial position or
         results of operations.

6.       Goodwill is amortized on a straight-line basis over an estimated
         useful life of fifteen years.

7.       Certain 1994 amounts have been reclassified to conform to the
         presentation used in 1995.





                                       8
<PAGE>   9
                                FP BANCORP, INC.
                  MATERIAL SUBSEQUENT EVENTS AND CONTINGENCIES

1.  Effective Tuesday, April 11, 1995, following the approval of the
    stockholders of the Company on March 22, 1995, the Company was
    reincorporated as a Delaware corporation under the name FP Bancorp, Inc.

2.  On Thursday, April 13, 1995, the Company's common stock was listed for
    trading on the Nasdaq SmallCap Market under the symbol FPBN. The Company's
    common stock had previously been traded in the over-the-counter market.

3.  On August 21, 1995, the Company announced that it had entered into a letter
    of intent to acquire RB Bancorp and its only subsidiary, The Bank of Rancho
    Bernardo, subject to entering into a definitive agreement and obtaining
    regulatory and shareholder approvals.  Shareholders of RB Bancorp will
    receive $7,000,000 in cash for the exchange of all outstanding RB Bancorp
    shares.  The Bank of Rancho Bernardo is located in the community of Rancho
    Bernardo in San Diego County, approximately six miles south of the City of
    Escondido, where the Company is headquartered.  As of June 30, 1995, The
    Bank of Rancho Bernardo's assets totaled $57,300,000, deposits were
    $52,300,000 and loans were $38,900,000.  The merger is expected to be
    completed in the first half of 1996.

4.  On September 14, 1995, the Company announced that effective September 18,
    1995, its common stock was listed on the Nasdaq National Market System.
    The stock had previously been listed on the Nasdaq SmallCap Market.  The
    stock will continue to trade under the symbol FPBN.





                                       9
<PAGE>   10
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

OVERVIEW

The financial position and the results of operations as of September 30, 1995
reflect the Company's acquisition of Overland Bank on April 1, 1995 (see
footnote 4 to the financial statements).

The Company's net earnings for the quarter ended September 30, 1995 were
$425,000 or $.16 per share, compared to net earnings of $162,000 or $.13 per
share for the same quarter in 1994. The Company's return on average assets and
return on average stockholders' equity were .20% and 2.68%, respectively, for
the three-month period ended September 30, 1995, compared with .10% and 2.34%,
respectively, for the same period in 1994. The increase in earnings of $263,000
for the three-month period ended September 30, 1995 as compared with the same
period in 1994 was due to an increase in net interest income of $570,000 or
22.33% and an increase in noninterest income of $316,000 or 93.49%, offset by a
provision for loan losses of $100,000 in the quarter ended  September 30, 1995
as compared to $0 in 1994 and an increase in noninterest expenses of $745,000
or 27.30% as compared to the same quarter in 1994.  A net income tax benefit of
$222,000 was also recorded during the quarter ended September 30, 1995.

The Company's net earnings for the nine months ended September 30, 1995 were
$1,455,000 or $.61 per share compared to net earnings of $285,000 or $.23 per
share for the same period in 1994.  The Company's return on average assets and
return on average stockholders' equity were .74% and 10.54%, respectively, for
the nine-month period ended September 30, 1995 compared with .18% and 4.12%,
respectively, for the same period in 1994. The increase in earnings of
$1,170,000 or 410.53% for the nine-month period ended September 30, 1995 as
compared to the same period in 1994 was due to an increase in net interest
income of $1,751,000 or 24.54% and an increase in other operating income of
$647,000 or 46.31%, offset by a provision for loan losses of $100,000 in 1995
as compared to $0 in 1994, and an increase in noninterest expenses of
$1,350,000 or 16.37% as compared to the same period in 1994. A net tax benefit
of $222,000 was also recorded during the nine months  ended September 30, 1995
as compared to $0 in 1994.

The increases in net interest income during the three- and nine-month periods
ended September 30, 1995 as compared to 1994 were a result of the Overland
Merger, the effect of increases in interest rates on the Company's asset
sensitive balance sheet and active liability management. The increase in
noninterest income was also a direct result of the Overland Merger. Total
noninterest expenses for the three- and nine-month periods ended September 30,
1995 increased by only 27.30% and 16.37%, respectively, including additional
expenses from the Overland Merger, due to increased efficiencies.

Total assets increased $45,258,000 or 27.48% from $164,718,000 as of December
31, 1994 to $209,976,000 as of September 30, 1995. The increase was primarily
due to the Overland Merger, which increased the Company's assets by $44,967,000
on the merger date. Net loans increased from $118,183,000 as of December 31,
1994 to $137,762,000 as of September 30, 1995, an increase of $19,579,000 or
16.57%.  The Overland Merger accounted for $29,180,000 of the increase, offset
by a net decrease of $9,600,000 in loans due to a number of large individual
loan paydowns since year end and $1,976,000 of loans transferred into other
real estate owned. Deposits increased from $146,443,000 as of December 31, 1994
to $187,359,000 as of September 30, 1995, an increase of $40,916,000 or 27.94%.
The Overland Merger resulted in $39,098,000 of the increase with the balance of
the increase primarily in noninterest bearing deposits.

NET INTEREST INCOME

Net interest income before provision for loan losses increased $570,000 or
22.33% for the quarter ended September 30, 1995 as compared with the same
period in 1994. Net interest income is affected by changes in average rates,
average volumes of interest earning assets, and average volumes of interest
bearing liabilities. During the three-month period ended September 30, 1995,
$29,180,000 of loans and





                                       10
<PAGE>   11
$29,799,000 of interest bearing deposits acquired in the Overland Merger
contributed to the increase in net interest income during the period.

The rate earned on interest earning assets for the quarter ended September 30,
1995 increased to 9.53% from 9.44% for the same period in 1994 due to the net
increase in interest rates during 1994 and 1995.  Average loans outstanding
during the quarter ended September 30, 1995 were $141,222,000 which earned
interest at an average rate of 10.62% as compared to average loans outstanding
of $111,194,000 which earned a rate of 10.44% during the same period in 1994.
Average Federal funds sold were $10,254,000 which earned an average rate of
5.65% for the three months ended September 30, 1995 as compared to $5,779,000
which earned 4.19% during the same quarter in 1994.  The investment securities
portfolios had an aggregate average balance of $32,244,000 and earned 6.00% for
the three months ended September 30, 1995 as compared to $23,416,000 which
earned 5.13% during the same period in 1994.

The rate paid on interest bearing liabilities was 3.37% for the quarter ended
September 30, 1995 as compared to 2.49% for the same period in 1994 due to the
net increase in interest rates and a change in deposit mix.  Average
outstanding interest bearing deposits of $148,232,000 for the three months
ended September 30, 1995 were paid an average rate of 3.15% as compared to
average outstanding interest bearing deposits of $120,829,000 which were paid
an average rate of 2.19% during the same period in 1994.

The rate earned on interest earning assets for the nine-month period ended
September 30, 1995 increased to 9.79% from 8.99% for the same period in 1994
due to the net increase in interest rates during 1994 and 1995.  Average loans
outstanding during the quarter ended September 30, 1995 were $134,714,000 which
earned interest at an average rate of 10.87% as compared to average loans
outstanding of $112,448,000 which earned a rate of 10.00% during the same
period in 1994.  Average Federal funds sold were $7,293,000 which earned an
average rate of 5.72% for the nine months ended September 30, 1995 as compared
to $3,314,000 which earned 3.99% during the same period in 1994.  The
investment securities portfolios had an aggregate average balance of
$28,279,000 and earned 5.75% for the nine months ended September 30, 1995 as
compared to $23,345,000 which earned 4.99% during the same period in 1994.

The rate paid on interest bearing liabilities was 3.32% for the nine-month
period ended September 30, 1995, as compared to 2.39% for the same period in
1994 due to the net increase in interest rates and a change in deposit mix.
Average outstanding interest bearing deposits of $140,924,000 for the nine
months ended September 30, 1995 were paid an average rate of 3.08% as compared
to average outstanding interest bearing deposits of $123,442,000 which were
paid an average rate of 2.09% during the same period in 1994.





                                       11
<PAGE>   12
The following table presents for the periods indicated a summary of changes in
interest income and interest expense for the major categories of average
interest earning assets and average interest bearing liabilities and the
amounts of change attributable to variations in volume and in interest rates.

<TABLE>
<CAPTION>
                                           Three Months Ended September 30,           Nine Months Ended September 30,
                                                 1995 compared to 1994                     1995 compared to 1994
                                          ---------------------------------        -----------------------------------
                                                    (in thousands)                             (in thousands)

                                                 Increase (Decrease)                        Increase (Decrease)
                                          ---------------------------------        -----------------------------------
                                           Volume       Rate         Net             Volume        Rate         Net
                                          --------   ---------    ---------        ---------    ---------     --------
<S>                                       <C>        <C>          <C>              <C>          <C>           <C>
Interest earned on interest earning
 assets:
   Loans(1)                               $    790   $      13    $     803        $   1,665    $     879     $  2,544
   Taxable investment securities               114          71          185              184          161          345
   Nontaxable investment securities              0           0            0              (41)           0          (41)
   Interest earning deposits                     0           7            7               10            5           15
   Federal funds sold                           47          38           85              119           94          213
                                         ---------   ---------    ---------        ---------    ---------     --------
       Total interest on interest
        earning assets                    $    951   $     129    $   1,080        $   1,937    $   1,139     $  3,076
                                         =========   =========    =========        =========    =========     ========
Interest paid on interest bearing
  liabilities:
   Interest bearing deposits:
    Savings and time                      $    136   $     254    $     390        $     312    $     795     $  1,107
    Interest bearing demand                     40          79          119               34          181          215
                                         ---------   ---------    ---------        ---------    ---------     --------
Total interest bearing deposits                176         333          509              346          976        1,322
Debentures and Federal funds purchased           0           1            1                6           (3)           3
                                         ---------   ---------    ---------        ---------    ---------     --------
      Total interest on interest          
       bearing liabilities               $     176   $     334    $     510        $     352    $     973     $  1,325
                                         =========   =========    =========        =========    =========     ========
</TABLE>

(1) Nonaccrual loans are included in the loan totals used in the calculation of
    this table.


Interest income on loans includes the accretion of loan fees resulting from the
Company's lending activities.  Net fees included in interest income for the
three months ended September 30, 1995 and 1994 were $48,000 and $56,000,
respectively.  Net fees included in interest income for the nine months ended
September 30, 1995 and 1994 were $177,000 and $200,000, respectively.

OTHER OPERATING EXPENSES

Total other operating expenses for the three months ended September 30, 1995
were $3,474,000, an increase of $745,000 or 27.30% as compared to the same
quarter in 1994. An increase of $177,000 or 14.63% was reported in salaries and
employee benefits during the quarter ended September 30, 1995. Premises and
equipment expenses increased $22,000 or 4.13%, professional services expense
increased $104,000 or 26.26%, other real estate owned expenses increased
$116,000 or 154.67%, and the balance of the other operating expenses increased
$326,000 or 63.30% for the three-month period ended September 30, 1995 as
compared to 1994. These increases were a direct result of the Overland Merger.
In addition, an FDIC assessment refund of $130,000 was recorded during the
three-month period ended September 30, 1995, which was offset by a nonrecurring
loss on the sale of investment securities available for sale of $66,000
recorded during the same period.

Total other operating expenses for the nine months ended September 30, 1995
were $9,597,000, an increase of $1,350,000 or 16.37% compared to the same
period in 1994. An increase of $358,000 or 9.68% was reported in salaries and
employee benefits during the nine months ended September 30, 1995. Premises and
equipment expenses increased by $65,000 or 4.50%, professional services expense
increased $167,000 or 15.10%, other real estate owned expenses increased
$216,000 or 52.56%, and the balance of the other operating expenses increased
$544,000 or 34.32% for the nine-month period ended September 30, 1995 as
compared to 1994. The increases were a direct result of the Overland Merger
offset by





                                       12
<PAGE>   13
efficiencies and cost reductions realized during 1995.  In addition, a
nonrecurring loss on sale of investment securities of $112,000 was recorded
during the nine-month period ended September 30, 1995.

OTHER OPERATING INCOME

Other operating income was $654,000 for the quarter ended September 30, 1995
compared with $338,000 for the same period in 1994, an increase of $316,000 or
93.49%.  Service charges increased by $98,000 or 49.25% while other noninterest
income increased $218,000 or 156.84%.

Other operating income was $2,044,000 for the nine-month period ended September
30, 1995 compared with $1,397,000 for the same period in 1994, an increase of
$647,000 or 46.31%. Service charges increased by $212,000 or 36.12% while other
noninterest income increased $435,000 or 53.70%.

The increases in service charges during the three- and nine-month periods ended
September 30, 1995 as compared to the same periods in 1994 were a result of the
Overland Merger and an increase in merchant VISA activity. The increases in
other noninterest income were due primarily to gains on the sale of other real
estate owned of  $46,000 and $324,000, respectively, for the three- and nine-
month periods ended September 30, 1995 as well as additional increases in other
fee income due to the deposits acquired in the Overland Merger.

ALLOWANCE AND PROVISION FOR LOAN LOSSES

Loan quality is monitored on an ongoing basis.  On a quarterly basis,
management conducts an analysis of the composition and quality of the Company's
loan portfolio. The Company determines the allocation for allowances based upon
the evaluation of quality of the loan portfolio, total outstanding loans,
previous charges against the allowance, and current and anticipated economic
conditions.  The provision for loan losses is a charge against earnings in the
period in which the potential loss is identified. Actual loan losses are
charged against the allowance for loan losses in the period in which they
occur.

A provision for loan losses of $100,000 was recognized for the three- and
nine-month periods ended September 30, 1995.  No provision for loan losses was
booked in 1994. Based on a review of the loan portfolio and considering
historical experience with regard to potential loan losses, the provisions were
necessary so that the allowances for loan losses as of September 30, 1995 and
1994 were adequate to absorb potential losses.

At September 30, 1995, the allowance for loan losses totaled $2,055,000, or
1.47% of total loans outstanding compared with $2,666,000 or 2.21% of total
loans outstanding as of December 31, 1994. Due to the positive trend in asset
quality and based on management's evaluation of the loan portfolio considering
the factors mentioned above, management believes that the allowance for loan
losses was adequate as of September 30, 1995.

INCOME TAXES

A net income tax benefit of $222,000 was recorded during the three- and
nine-month periods ended September 30, 1995.  The amount of the benefit was
determined in accordance with Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes", considering management's best estimate of
the effective tax rate expected to be applicable for the full fiscal year.
Management believes that it is more likely than not that the net deferred tax
asset recorded will be realized through future earnings and/or tax planning
strategies.  No income taxes were recorded during 1994.





                                       13
<PAGE>   14
LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Effective asset liability management is achieved by maintaining adequate
liquidity and minimizing the impact of future interest rate changes on net
interest income. The responsibility for monitoring the Company's liquidity and
interest rate sensitivity lies with the Asset/Liability and Executive
Committees of FPNB. The Executive Committee meets weekly and the
Asset/Liability Committee meets quarterly to monitor liquidity, investment
strategies, rate sensitivity strategy, and loan demand as well as the adequacy
of funding sources.

Liquidity measures the ability of the Company to meet its maturing obligations
and existing commitments, to withstand fluctuations in deposit levels, to fund
its operations, and to provide for customers' credit needs. Liquidity is
provided by cash and due from banks, Federal funds sold, investments available
for sale, interest earning deposits in other financial institutions, and loan
repayments. The Company's total liquid assets as a percentage of deposits
totaled 18.64% and 12.17% as of September 30, 1995 and December 31, 1994,
respectively.  The increase in liquidity is due to a relative increase in
deposit balances since the end of 1994.

The Company actively manages its interest rate sensitivity position. The
objectives of interest rate risk management are to control exposure of net
interest income to risks associated with interest rate movements, to achieve
consistent growth in net interest income, and to profit from favorable market
opportunities. The Company manages the rate sensitivity position by adjusting
the average maturity of and establishing rates on earning assets and interest
bearing liabilities in line with its expectation for future interest rates.
However, even with perfectly matched repricing of assets and liabilities,
interest rate risk cannot be avoided entirely. Interest rate risk remains in
the form of prepayment risk of assets or liabilities, risks related to
differences in the timing and indexes for interest rate adjustments for assets
and liabilities with adjustable interest rates, and basis risk.  In the
Company's experience, in a rising rate environment rates on short-term
liabilities rise more slowly than rates on its adjustable rate assets, while in
a decreasing rate environment, the Company would expect rates on its short-term
liabilities to decrease more consistently with the rates on its adjustable rate
assets.

CAPITAL RESOURCES

The Company engages in an ongoing assessment of its capital needs in order to
maintain an adequate level of capital to support business growth and to ensure
depositor protection. The Company's two sources of capital are internally
generated funds and the capital markets. On November 22, 1994, the Company
completed two private offerings of the Company's common stock. After deducting
the direct costs of approximately $99,000 for the private offerings, the
offerings generated $3,034,000 in additional capital for the Company.

The Federal Reserve Board (the "FRB") in December 1988, the Office of the
Comptroller of the Currency (the "OCC") in January 1989, and the Federal
Deposit Insurance Corporation in March 1989 adopted risk-based capital adequacy
guidelines for bank holding companies and banks. The risk-based capital
adequacy guidelines establish a risk-based capital ratio based on the overall
risk of the entity determined by assigning various weighted risks to each
balance sheet asset and certain off-balance sheet commitments, adding up all of
the weighted risk amounts, and dividing Tier 1 capital (capital, surplus, and
retained earnings) into the risk-weighted assets.  As of September 30, 1995,
the Company's Tier I risk-based capital to risk-weighted assets totaled 9.30%
compared to 7.82% at December 31, 1994.

Additionally, the FRB and the OCC adopted leverage requirements effective
January 1, 1992 which apply in addition to the risk-based capital requirements.
Under these requirements, bank holding companies and national banking
associations are required to maintain core capital of at least 3% of total
assets.  On September 30, 1995 and December 31, 1994, the Company's core
capital to total assets stood at 7.04% and 6.33%, respectively.





                                       14
<PAGE>   15
PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

A Special Meeting of Stockholders of the Company was held on March 22, 1995 at
10:00 A.M. at the Lake San Marcos Country Club, 1750 San Pablo Drive, Lake San
Marcos, California.  There were 1,175,316 shares represented at the meeting by
proxy or in person, constituting a quorum of all stockholders of FP Bancorp.

The following proposals were approved at the Company's Special Meeting of
Stockholders:

<TABLE>
<CAPTION>
                                                                   Votes        Votes       Broker
                                                   Votes For     Against     Withheld    Non-votes
                                                   ---------     -------     --------    ---------
<S>      <C>                                       <C>            <C>          <C>         <C>
1.       Proposed merger of Overland Bank
         with and into FPNB.                       1,130,929      23,496       20,891            0

2.       Proposed reincorporation of FP Bancorp
         as a Delaware corporation.                1,136,655      25,935       12,726            0
</TABLE>


The Annual Meeting of Stockholders of the Company was held on July 27, 1995 at
5:30 p.m. at the California Center for the Arts, 340 North Escondido Boulevard,
Escondido, California. There were 2,133,218 shares represented at the meeting
by proxy or in person, constituting a quorum of all stockholders of the
Company.

The following proposals were approved at the Company's Annual Meeting of
Stockholders:

<TABLE>
<CAPTION>
                                                                   Votes             Votes         Broker
                                                   Votes For     Against          Withheld      Non-votes
                                                   ---------     -------          --------      ---------
<S>      <C>                                       <C>            <C>              <C>            <C>
1.       Election of 12 persons to serve as
         Directors of the Company until their
         successors are duly elected and           2,116,796           0           16,422               0
         qualified.

2.       Ratification of the appointment of
         KPMG Peat Marwick LLP as the
         independent auditor for 1995.             2,110,632      13,770            8,816               0
</TABLE>


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         2(i)   Agreement and Plan of Reorganization dated October 12, 1994
                among FP Bancorp, First Pacific National Bank, and Overland
                Bank (incorporated by reference to Exhibit A to the
                Registration Statement on Form S-4, File No. 33-87388.)

         2(ii)  Agreement to Merge made between First Pacific National Bank and
                Overland Bank under the Charter of First Pacific National Bank
                under the title of First Pacific National Bank (incorporated by
                reference to Exhibit (1) to the Current Report on Form 8-K,
                File No. 0-17650 dated April 1, 1995.)

         2(iii) Certificate of Ownership and Merger of FP Bancorp (incorporated
                by reference to Exhibit





                                       15
<PAGE>   16
                (2) to the Current Report on Form 8-K, File No. 0-17650 dated
                April 1, 1995.)

         3(i)   Certificate of Incorporation of FP Bancorp, Inc. (incorporated
                by reference to Exhibit (3) to the Current Report on Form 8-K,
                File No. 0-17650 dated April 1, 1995.)

         3(ii)  Certificate of Amendment of Certificate of Incorporation of FP
                Bancorp, Inc. (incorporated by reference to Exhibit (4) to the
                Current Report on Form 8-K, File No. 0-17650 dated April 1,
                1995.)

         3(iii) Amended and Restated By-laws of FP Bancorp, Inc., adopted June
                20, 1995 

        27      Financial Data Schedule


(b)      Reports on Form 8-K

         Form 8-K, File No. 0-17650 dated August 21, 1995 was filed to report
         the planned mergers of Rancho Santa Fe National Bank and RB Bancorp,
         parent company of The Bank of Rancho Bernardo, into First Pacific
         National Bank.

         Form 8-K, File No. 0-17650 dated September 13, 1995 was filed to
         report that FP Bancorp and Rancho Santa Fe National Bank had
         terminated negotiations for the merger of Rancho Santa Fe National
         Bank into First Pacific National Bank.  The Company also reported
         that effective September 18, 1995, its common stock was listed on the
         Nasdaq National Market System.  The stock had previously been traded
         on the Nasdaq SmallCap Market.


SIGNATURES

In the opinion of management, the financial statements presented reflect all
adjustments which are necessary to a fair statement of the results for the
periods presented.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

FP Bancorp, Inc.


By:  /s/ Michael J. Perdue        
     -------------------------------
     Michael J. Perdue
     Executive Vice President and
     Chief Operating Officer
     (duly authorized officer and
     principal financial officer)

Dated:   November 10, 1995





                                       16
<PAGE>   17
                                EXHIBIT INDEX


<TABLE>
<CAPTION>

        Exhibit
        Number          Description
        -------         -----------
        <S>             <C>
        3(iii)          Amended and Restated By-laws of FP Bancorp, Inc.,
                        adopted June 20, 1995

       27               Financial Data Schedule

</TABLE>








                                     
        






<PAGE>   1

                                                                 EXHIBIT 3.(iii)


                              AMENDED AND RESTATED

                                    BY-LAWS

                                       OF

                                FP BANCORP, INC.

                            (A DELAWARE CORPORATION)

                             ADOPTED JUNE 20, 1995
<PAGE>   2

                              AMENDED AND RESTATED

                                   BY-LAWS OF

                                FP BANCORP, INC.
                            (A DELAWARE CORPORATION)


<TABLE>
<S>                                                                                                  <C>
ARTICLE I           CORPORATE OFFICES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         1.1    REGISTERED OFFICE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         1.2    OTHER OFFICES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

ARTICLE II          MEETINGS OF STOCKHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         2.1    PLACE OF MEETING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         2.2    ANNUAL MEETING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         2.3    SPECIAL MEETING  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
         2.4    NOTICE OF STOCKHOLDERS' MEETINGS . . . . . . . . . . . . . . . . . . . . . . . . .   2
         2.5    ADVANCE NOTICE OF STOCKHOLDER NOMINEES AND STOCKHOLDER BUSINESS  . . . . . . . . .   2
         2.6    MANNER OF GIVING NOTICE; AFFIDAVIT OF NOTICE . . . . . . . . . . . . . . . . . . .   2
         2.7    QUORUM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
         2.8    ADJOURNED MEETING; NOTICE  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
         2.9    VOTING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
         2.10   STOCKHOLDER ACTION BY WRITTEN CONSENT WITHOUT A MEETING  . . . . . . . . . . . . .   3
         2.11   RECORD DATE FOR STOCKHOLDER NOTICE; VOTING . . . . . . . . . . . . . . . . . . . .   3
         2.12   PROXIES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         2.13   ORGANIZATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         2.14   LIST OF STOCKHOLDERS ENTITLED TO VOTE  . . . . . . . . . . . . . . . . . . . . . .   4

ARTICLE III         DIRECTORS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         3.1    POWERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         3.4    RESIGNATION AND VACANCIES  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
         3.5    REMOVAL OF DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
         3.7    FIRST MEETINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
         3.8    REGULAR MEETINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
         3.9    SPECIAL MEETINGS; NOTICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
         3.10   QUORUM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
         3.11   WAIVER OF NOTICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         3.12   ADJOURNMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
</TABLE>





                                       i
<PAGE>   3

<TABLE>
<S>                                                                                                  <C>
         3.13    NOTICE OF ADJOURNMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    7
         3.14    BOARD ACTION BY WRITTEN CONSENT WITHOUT A MEETING . . . . . . . . . . . . . . . .    7
         3.15    FEES AND COMPENSATION OF DIRECTORS  . . . . . . . . . . . . . . . . . . . . . . .    7
         3.16    APPROVAL OF LOANS TO OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . .    7
         3.17    SOLE DIRECTOR PROVIDED BY CERTIFICATE OF INCORPORATION  . . . . . . . . . . . . .    7

ARTICLE IV          COMMITTEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
         4.1    COMMITTEES OF DIRECTORS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
         4.2    MEETING AND ACTION OF COMMITTEES . . . . . . . . . . . . . . . . . . . . . . . . .    8
         4.3    COMMITTEE MINUTES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8

ARTICLE V           OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
         5.2    ELECTION OF OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
         5.3    SUBORDINATE OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
         5.4    REMOVAL AND RESIGNATION OF OFFICERS  . . . . . . . . . . . . . . . . . . . . . . .    9
         5.5    VACANCIES IN OFFICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
         5.6    CHAIRMAN OF THE BOARD  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
         5.7    PRESIDENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
         5.8    VICE PRESIDENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
         5.9    SECRETARY  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
         5.10   CHIEF FINANCIAL OFFICER  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
         5.11   ASSISTANT SECRETARY  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
         5.12   ADMINISTRATIVE OFFICERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
         5.13   AUTHORITY AND DUTIES OF OFFICERS   . . . . . . . . . . . . . . . . . . . . . . . .   11

ARTICLE VI          INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND OTHER AGENTS . . . . . .   11
         6.1    INDEMNIFICATION OF DIRECTORS AND OFFICERS  . . . . . . . . . . . . . . . . . . . .   11
         6.2    INDEMNIFICATION OF OTHERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
         6.3    INSURANCE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12

ARTICLE VII         RECORDS AND REPORTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
         7.1    MAINTENANCE AND INSPECTION OF RECORDS  . . . . . . . . . . . . . . . . . . . . . .   12
         7.2    INSPECTION BY DIRECTORS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13
         7.3    ANNUAL STATEMENT TO STOCKHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . .   13
         7.4    REPRESENTATION OF SHARES OF OTHER CORPORATIONS . . . . . . . . . . . . . . . . . .   13
         7.5    CERTIFICATION AND INSPECTION OF BY-LAWS  . . . . . . . . . . . . . . . . . . . . .   13

ARTICLE VIII        GENERAL MATTERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13
         8.1    RECORD DATE FOR PURPOSES OTHER THAN NOTICE AND VOTING  . . . . . . . . . . . . . .   13
         8.2    CHECKS; DRAFTS; EVIDENCES OF INDEBTEDNESS  . . . . . . . . . . . . . . . . . . . .   14
</TABLE>





                                       ii
<PAGE>   4

<TABLE>
<S>                                                                                                  <C>
         8.3    CORPORATE CONTRACTS AND INSTRUMENTS:  HOW EXECUTED . . . . . . . . . . . . . . . .   14
         8.4    STOCK CERTIFICATES; TRANSFER; PARTLY PAID SHARES . . . . . . . . . . . . . . . . .   14
         8.5    SPECIAL DESIGNATION ON CERTIFICATES  . . . . . . . . . . . . . . . . . . . . . . .   14
         8.6    LOST CERTIFICATES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15
         8.7    TRANSFER AGENTS AND REGISTRARS . . . . . . . . . . . . . . . . . . . . . . . . . .   15
         8.8    CONSTRUCTION; DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15

ARTICLE IX          AMENDMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15
         9.1    AMENDMENT BY STOCKHOLDERS OR DIRECTORS . . . . . . . . . . . . . . . . . . . . . .   15
         9.2    AMENDMENT TO CONFORM TO CALIFORNIA LAW . . . . . . . . . . . . . . . . . . . . . .   15
</TABLE>





                                      iii
<PAGE>   5

                              AMENDED AND RESTATED

                                    BY-LAWS

                                       OF

                                FP BANCORP, INC.
                            (A DELAWARE CORPORATION)


                                   ARTICLE I

                               CORPORATE OFFICES

         1.1     REGISTERED OFFICE

         The registered office of the corporation shall be fixed in the
certificate of incorporation of the corporation.

         1.2     OTHER OFFICES

         The board of directors may at any time establish branch or subordinate
offices at any place or places where the corporation is qualified to do
business.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

         2.1     PLACE OF MEETING

         Meetings of stockholders shall be held at any place within or outside
the State of Delaware designated by the board of directors.  In the absence of
any such designation, stockholders' meetings shall be held at the principal
executive office of the corporation.

         2.2     ANNUAL MEETING

         The annual meeting of stockholders shall be held each year on a date
and at a time designated by the board of directors.  In the absence of such
designation, the annual meeting of stockholders shall be held on the second
Tuesday in April in each year at 10:00 a.m.  However, if such day falls on a
legal holiday, then the meeting shall be held at the same time and place on the
next succeeding full business day.  At the meeting, directors shall be elected,
and any other proper business may be transacted.

         2.3     SPECIAL MEETING

         A special meeting of the stockholders may be called at any time by the
board of directors, or by the chairman of the board, or by the president, or by
one or more stockholders holding shares in the aggregate entitled to cast not
less than ten percent (10%) of the votes of stock owned by stockholders
entitled to vote at that meeting.  If a special meeting is called by any person
or persons other than the board of directors or the president or the chairman
of the board, then the request shall be in writing, specifying the time of such
meeting and the general nature of the business proposed to be transacted, and
shall be delivered personally or sent by registered mail or by telegraphic or
other facsimile transmission to the chairman of the board, the president, any
vice president or the secretary of the corporation.  The officer receiving the
request shall cause notice to be promptly given to the





                                       1
<PAGE>   6

stockholders entitled to vote, in accordance with the provisions of Sections
2.4 and 2.6 of these by-laws, that a meeting will be held at the time requested
by the person or persons calling the meeting, so long as that time is not less
than thirty-five (35) nor more than sixty (60) days after the receipt of the
request.  If the notice is not given within twenty (20) days after receipt of
the request, then the person or persons requesting the meeting may give the
notice.  Nothing contained in this paragraph of this Section 2.3 shall be
construed as limiting, fixing or affecting the time when a meeting of
stockholders called by action of the board of directors may be held.

         2.4     NOTICE OF STOCKHOLDERS' MEETINGS

         All notices of meetings of stockholders shall be sent or otherwise
given in accordance with Section 2.5 of these by-laws not less than ten (10)
nor more than sixty (60) days before the date of the meeting.  The notice shall
specify the place, date and hour of the meeting and (i) in the case of a
special meeting, the purpose or purposes for which the meeting is called (no
business other than that specified in the notice may be transacted) or (ii) in
the case of the annual meeting, those matters which the board of directors, at
the time of giving the notice, intends to present for action by the
stockholders (but any proper matter may be presented at the meeting for such
action).  The notice of any meeting at which directors are to be elected shall
include the name of any nominee or nominees who, at the time of the notice, the
board intends to present for election.

         2.5     ADVANCE NOTICE OF STOCKHOLDER NOMINEES AND STOCKHOLDER BUSINESS

         To be properly brought before an annual meeting or special meeting,
nominations for the election of directors or other business must be (a)
specified in the notice of meeting (or any supplement thereto) given by or at
the direction of the board of directors, (b) otherwise properly brought before
the meeting by or at the direction of the board of directors or (c) otherwise
properly brought before the meeting by a stockholder.

         2.6     MANNER OF GIVING NOTICE; AFFIDAVIT OF NOTICE

         Written notice of any meeting of stockholders shall be given either
personally or by first-class mail or by telegraphic or other written
communication.  Notices not personally delivered shall be sent charges prepaid
and shall be addressed to the stockholder at the address of that stockholder
appearing on the books of the corporation or given by the stockholder to the
corporation for the purpose of notice.  Notice shall be deemed to have been
given at the time when delivered personally or deposited in the mail or sent by
telegram or other means of written communication.

         An affidavit of the mailing or other means of giving any notice of any
stockholders' meeting, executed by the secretary, assistant secretary or any
transfer agent of the corporation giving the notice, shall be prima facie
evidence of the giving of such notice.

         2.7     QUORUM

         The holders of a majority in voting power of the stock issued and
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall constitute a quorum at all meetings of the stockholders for the
transaction of business except as otherwise provided by statute or by the
certificate of incorporation.  If, however, such quorum is not present or
represented at any meeting of the stockholders, then either (i) the chairman of
the meeting or (ii) the stockholders entitled to vote thereat, present in
person or represented by proxy, shall have power to adjourn the meeting in
accordance with Section 2.7 of these by-laws.

         When a quorum is present at any meeting, the vote of the holders of a
majority of the stock having voting power present in person or represented by
proxy shall decide any question brought before such meeting, unless the
question is one upon which, by express provision of the laws of the State of
Delaware or of the certificate of incorporation or these by-laws, a different
vote is required, in which case such express provision shall govern and control
the decision of the question.





                                       2
<PAGE>   7

         If a quorum be initially present, the stockholders may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
stockholders to leave less than a quorum, if any action taken is approved by a
majority of the stockholders initially constituting the quorum.

         2.8     ADJOURNED MEETING; NOTICE

         When a meeting is adjourned to another time and place, unless these
by-laws otherwise require, notice need not be given of the adjourned meeting if
the time and place thereof are announced at the meeting at which the
adjournment is taken.  At the adjourned meeting the corporation may transact
any business that might have been transacted at the original meeting.  If the
adjournment is for more than thirty (30) days, or if after the adjournment a
new record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each stockholder of record entitled to vote at the
meeting.

         2.9     VOTING

         The stockholders entitled to vote at any meeting of stockholders shall
be determined in accordance with the provisions of Section 2.11 of these
by-laws, subject to the provisions of Section 217 and 218 of the General
Corporation Law of Delaware (relating to voting rights of fiduciaries, pledgors
and joint owners, and to voting trusts and other voting agreements).

         Except as may be otherwise provided in the certificate of
incorporation or these by-laws, each stockholder shall be entitled to one vote
for each share of capital stock held by such stockholder.

         2.10    STOCKHOLDER ACTION BY WRITTEN CONSENT WITHOUT A MEETING

         Any action required or permitted to be taken at any annual or special
meeting of stockholders may be taken without a meeting, without prior notice
and without a vote, if a consent or consents in writing setting forth the
action so taken shall be signed by the holders of outstanding stock having not
less than the minimum number of votes that would be necessary to authorize or
take such action at a meeting at which all shares entitled to vote thereon were
present and voted.  Such consents shall be delivered to the corporation by
delivery to its registered office in the state of Delaware, its principal place
of business, or an officer or agent of the corporation having custody of the
book in which proceedings of meetings of stockholders are recorded.  Delivery
made to a corporation's registered office shall be by hand or by certified or
registered mail, return receipt requested.

         2.11    RECORD DATE FOR STOCKHOLDER NOTICE; VOTING

         For purposes of determining the stockholders entitled to notice of any
meeting or to vote thereat, the board of directors may fix, in advance, a
record date, which shall not precede the date upon which the resolution fixing
the record date is adopted by the board of directors and which shall not be
more than sixty (60) days nor less than ten (10) days before the date of any
such meeting, and in such event only stockholders of record on the date so
fixed are entitled to notice and to vote, notwithstanding any transfer of any
shares on the books of the corporation after the record date.

         If the board of directors does not so fix a record date, the record
date for determining stockholders entitled to notice of or to vote a meeting of
stockholders shall be at the close of business on the business day next
preceding the day on which notice is given, or, if notice is waived, at the
close of business on the business day next preceding the day on which the
meeting is held.

         A determination of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of the meeting
unless the board of director fixes a new record date for the adjourned meeting,
but the board of directors shall fix a new record date if the meeting is
adjourned for more than thirty (30) days from the date set forth the original
meeting.

         The record date for any other purpose shall be as provided in Section 
8.1 of these by-laws.





                                       3
<PAGE>   8

         2.12    PROXIES

         Every person entitled to vote for directors, or on any other matter,
shall have the right to do so either in person or by one or more agents
authorized by a written proxy signed by the person and filed with the secretary
of the corporation, but no such proxy shall be voted or acted upon after three
(3) years from its date, unless the proxy provides for a longer period.  A
proxy shall be deemed signed if the stockholder's name is placed on the proxy
(whether by manual signature, typewriting, telegraphic transmission,
telefacsimile or otherwise) by the stockholder or by the stockholder's
attorney-in-fact.  The revocability of a proxy that states on its face that it
is irrevocable shall be governed by the provisions of Section 212(e) of the
General Corporation Law of Delaware.

         2.13    ORGANIZATION

         The president, or in the absence of the president, the chairman of the
board, shall call the meeting of the stockholders to order, and shall act as
chairman of the meeting.  In the absence of the president, the chairman of the
board, and all of the vice presidents, the stockholders shall appoint a
chairman for such meeting.  The chairman of any meeting of stockholders shall
determine the order of business and the procedures at the meeting, including
such matters as the regulation of the manner of voting and the conduct of
business.  The secretary of the corporation shall act as secretary of all
meetings of the stockholders, but in the absence of the secretary at any
meeting of the stockholders, the chairman of the meeting may appoint any person
to act as secretary of the meeting.

         2.14    LIST OF STOCKHOLDERS ENTITLED TO VOTE

         The officer who has charge of the stock ledger of the corporation
shall prepare and make, at least ten (10) days before every meeting of
stockholders, a complete list of the stockholders entitled to vote at the
meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each
stockholder.  Such list shall be open to the examination of any stockholder,
for any purpose germane to the meeting, during ordinary business hours, for a
period of at least ten (10) days prior to the meeting, either at a place within
the city where the meeting is to be held, which place shall be specified in the
notice of the meeting, or, if not so specified, at the place where the meeting
is to be held.  The list shall also be produced and kept at the time and place
of the meeting during the whole time thereof, and may be inspected by any
stockholder who is present.

                                  ARTICLE III

                                   DIRECTORS

         3.1     POWERS

         Subject to the provisions of the General Corporation Law of Delaware
and to any limitations in the certificate of incorporation or these by-laws
relating to action required to be approved by the stockholders or by the
outstanding shares, the business and affairs of the corporation shall be
managed and all corporate powers shall be exercised by or under the direction
of the board of directors.

         3.2     CLASSIFICATION OF BOARD.

         The board of directors shall consist of 14 members who shall be
divided by the board into two classes in respect of term of office at such time
as the corporation is no longer subject to California law prohibiting such
classification.  Each shall contain as near as may be one-half of the whole
number of the Board





                                       4
<PAGE>   9

         3.3     ELECTION AND TERM OF OFFICE OF DIRECTORS

         So long as the corporation is subject to California law requiring that
all of the directors be elected at each annual meeting of stockholders, all
directors will serve one year terms until their successors shall be elected and
qualified.  At such time as the corporation is no longer subject to California
law requiring the election of all directors at each annual meeting of
stockholders, the members of one class shall serve until the annual meeting of
stockholders following such event and until their successors shall be elected
and qualified.  The members of the other class shall serve until the second
annual meeting of stockholders following such event and until their successors
shall be elected and qualified.  Thereafter, directors shall serve two year
terms with one class of directors being elected at each annual meeting of
stockholders to serve until the annual meeting of stockholders held in the
second year after such meeting and until their successors shall be elected and
qualified.

         3.4     RESIGNATION AND VACANCIES

         Any director may resign effective on giving written notice to the
chairman of the board, the president, the secretary or the board of directors,
unless the notice specifies a later time for that resignation to become
effective.  If  the resignation of a director is effective at a future time,
the board of directors may elect a successor to take office when the
resignation becomes effective.

         Vacancies in the board of directors may be filled by a majority of the
remaining directors, even if less than a quorum, or by a sole remaining
director; however, a vacancy created by the removal of a director by the vote
of the stockholders or by court order may be filled only by the affirmative
vote of a majority of the shares represented and voting at a duly held meeting
at which a quorum is present (which shares voting affirmatively also constitute
a majority of the required quorum)  Each director so elected shall hold office
until the next annual meeting of the stockholders and until a successor has
been elected and qualified.

         Unless otherwise provided in the certificate of incorporation or these
by-laws:

                 (i)      Vacancies and newly created directorships resulting
         from any increase in the authorized number of directors elected by all
         of the stockholders having the right to vote as a single class may be
         filled by a majority of the directors then in office, although less
         than a quorum, or by a sole remaining director.

                 (ii)     Whenever the holders of any class or classes of stock
         or series thereof are entitled to elect one or more directors by the
         provisions of the certificate of incorporation, vacancies and newly
         created directorships of such class or classes or series may be filled
         by a majority of the directors elected by such class or classes or
         series thereof then in office, or by a sole remaining director so
         elected.

         If at any time, by reason of death or resignation or other cause, the
corporation should have no directors in office, then any officer or any
stockholder or an executor, administrator, trustee or guardian of a
stockholder, or other fiduciary entrusted with like responsibility for the
person or estate of a stockholder, may call a special meeting of stockholders
in accordance with the provisions of the certificate of incorporation or these
by-laws, or may apply to the Court of Chancery for a decree summarily ordering
an election as provided in Section 211 of the General Corporation Law of
Delaware.

         If, at the time of filling any vacancy or any newly created
directorship, the directors then in office constitute less than a majority of
the whole board (as constituted immediately prior to any such increase), then
the Court of Chancery may, upon application of any stockholder or stockholders
holding at least ten (10) percent of the total number of the shares at the time
outstanding having the right to vote for such directors, summarily order an
election to be held to fill any such vacancies or newly created directorships,
or to replace the directors chosen by the directors then in office as
aforesaid, which election shall be governed by the provisions of Section 211 of
the General Corporation Law of Delaware as far as applicable.





                                       5
<PAGE>   10

         3.5     REMOVAL OF DIRECTORS

         Unless otherwise restricted by statute, by the certificate of
incorporation or by these by-laws, any director or the entire board of
directors may be removed, with or without cause, by the holders of a majority
of the shares then entitled to vote at an election of directors; provided,
however, that, if and so long as stockholders of the corporation are entitled
to cumulative voting, if less than the entire board is to be removed, no
director may be removed without cause if the votes cast against his removal
would be sufficient to elect him if then cumulatively voted at an election of
the entire board of directors.

         3.6     PLACE OF MEETINGS; MEETINGS BY TELEPHONE

         Regular meetings of the board of directors may be held at any place
within or outside the State of Delaware that has been designated from time to
time by resolution of the board.  In the absence of such a designation, regular
meetings shall be held at the principal executive office of the corporation.
Special meetings of the board may be held at any place within or outside the
State of Delaware that has been designated in the notice of the meeting, or if
not stated in the notice or if there is no notice, at the principal executive
office of the corporation.

         Any meeting of the board, regular or special, may be held by
conference telephone or similar communication equipment, so long as all
directors participating in the meeting can hear one another, and all such
participating directors shall be deemed to be present in person at the meeting.

         3.7     FIRST MEETINGS

         The first meeting of each newly elected board of directors shall be
held at such time and place as shall be fixed by the vote of the stockholders
at the annual meeting.  In the event of the failure of the stockholders to fix
the time or place of such first meeting of the newly elected board of
directors, or in the event such meeting is not held at the time and place so
fixed by the stockholders, the meeting may be held at such time and place as
shall be specified in a notice given as hereinafter provided for special
meetings of the board of directors, or as shall be specified in a written
waiver signed by all of the directors.

         3.8     REGULAR MEETINGS

         Regular meetings of the board of directors may be held without notice
at such time as shall from time to time be determined by the board of
directors.  If any regular meeting day shall fall on a legal holiday, then the
meeting shall be held at the same time and place on the next succeeding full
business day.

         3.9     SPECIAL MEETINGS; NOTICE

         Special meetings of the board of directors for any purpose may be
called at any time by the chairman of the board, the president, any vice
president, the secretary or any two directors.

         Notice of the time and place of special meetings shall be delivered
personally or by telephone to each director or sent by first-class mail,
telecopy or telegram, charges prepaid, addressed to each director at that
director's address as it is shown on the records of the corporation.  If the
notice is mailed, it shall be deposited in the United States mail at least four
(4) days before the time of the holding of the meeting.  If the notice is
delivered personally or by telephone, telecopy or telegram, it shall be
delivered personally or by telephone or to the telegraph company at least
forty-eight (48) hours before the time of the holding of the meeting.  Any oral
notice given personally or by telephone may be communicated either to the
director or to a person at the office of the director who the person giving the
notice has reason to believe will promptly communicate it to the director.  The
notice need not specify the purpose or the place of the meeting, if the meeting
is to be held at the principal executive office of the corporation.





                                       6
<PAGE>   11

         3.10    QUORUM

         A majority of the authorized number of directors shall constitute a
quorum for the transaction of business, except to adjourn as provided in
Section 3.12 of these by-laws.  Every act or decision done or made by a
majority of the directors present at a duly held meeting at which a quorum is
present shall be regarded as the act of the board of directors, subject to the
provisions of the certificate of incorporation and applicable law.

         A meeting in which a quorum is initially present may continue to
transact business notwithstanding the withdrawal of directors, if any action
taken is approved by at least a majority of the quorum for that meeting.

         3.11    WAIVER OF NOTICE

         Notice of a meeting need not be given to any director (i) who signs a
waiver of notice, whether before or after the meeting, or (ii) who attends the
meeting other than for the express purpose of objecting at the beginning of the
meeting to the transaction of any business because the meeting is not lawfully
called or convened.  All such waivers shall be filed with the corporate records
or made part of the minutes of the meeting.  A waiver of notice need not
specify the purpose of any regular or special meeting of the board of
directors.

         3.12    ADJOURNMENT

         A majority of the directors present, whether or not constituting a
quorum, may adjourn any meeting of the board to another time and place.

         3.13    NOTICE OF ADJOURNMENT

         Notice of the time and place of holding an adjourned meeting of the
board need not be given unless the meeting is adjourned for more than
twenty-four (24) hours.  If the meeting is adjourned for twenty-four (24)
hours, then notice of the time and place of the adjourned meeting shall be
given before the adjourned meeting takes place, in the manner specified in
Section 3.9 of these by-laws, to the directors who were not present at the time
of the adjournment.

         3.14    BOARD ACTION BY WRITTEN CONSENT WITHOUT A MEETING

         Any action required or permitted to be taken by the board of directors
may be taken without a meeting, provided that all members of the board
individually or collectively consent in writing to that action.  Such action by
written consent shall have the same force and effect as a unanimous vote of the
board of directors.  Such written consent and any counterparts thereof shall be
filed with the minutes of the proceedings of the board of directors.

         3.15    FEES AND COMPENSATION OF DIRECTORS

         Directors and members of committees may receive such compensation, if
any, for their services and such reimbursement of expenses as may be fixed or
determined by resolution of the board of directors.  This Section 3.15 shall
not be construed to preclude any director from serving the corporation in any
other capacity as an officer, agent, employee or otherwise and receiving
compensation for those services.

         3.16    APPROVAL OF LOANS TO OFFICERS

         The corporation may lend money to, or guarantee any obligation of, or
otherwise assist any officer or other employee of the corporation or any of its
subsidiaries, including any officer or employee who is a director of the
corporation or any of its subsidiaries, whenever, in the judgment of the
directors, such loan, guaranty or assistance may reasonably be expected to
benefit the corporation.  The loan, guaranty or other assistance may be with or
without interest and may be unsecured, or secured in such manner as the board
of directors shall approve, including, without limitation, a pledge of shares
of stock of the corporation.  Nothing contained in this section





                                       7
<PAGE>   12

shall be deemed to deny, limit or restrict the powers of guaranty or warranty
of the corporation at common law or under any statute.

         3.17    SOLE DIRECTOR PROVIDED BY CERTIFICATE OF INCORPORATION

         In the event only one director is required by these by-laws or the
certificate of incorporation, then any reference herein to notices, waivers,
consents, meetings or other actions by a majority or quorum of the directors
shall be deemed to refer to such notice, waiver, etc., by such sole director,
who shall have all the rights and duties and shall be entitled to exercise all
of the powers and shall assume all the responsibilities otherwise herein
described as given to the board of directors.

                                   ARTICLE IV

                                   COMMITTEES

         4.1     COMMITTEES OF DIRECTORS

         The board of directors may, by resolution adopted by a majority of the
authorized number of directors, designate one (1) or more committees, each
consisting of two or more directors, to serve at the pleasure of the board.
That board may designate one (1) or more directors as alternate members of any
committee, who may replace any absent or disqualified member at any meeting of
the committee.  The appointment of members or alternate members of a committee
requires the vote of a majority of the authorized number of members or
alternate members of a committee requires the vote of a majority of the
authorized number of directors.  Any committee, to the extent provided in the
resolution of the board, shall have and may exercise all the powers and
authority of the board, but no such committee shall have the power or authority
to (i) amend the certificate of incorporation (except that a committee may, to
the extent authorized in the resolution or resolutions providing for the
issuance of shares of stock adopted by the board of directors as provided in
Section 151(a) of the General Corporation Law of Delaware, fix the designations
and any of the preferences or rights of such shares relating to dividends,
redemption, dissolution, any distribution of assets of the corporation or the
conversion into, or the exchange of such shares for, shares of any other class
or classes or any other series of the same or any other class or classes of
stock of the corporation), (ii) adopt an agreement of merger or consolidation
under Section 251 or 252 of the General Corporation Law of Delaware, (iii)
recommend to the stockholders the sale, lease or exchange of all or
substantially all of the corporation's property and assets, (iv) recommend to
the stockholders a dissolution of the corporation or a revocation of a
dissolution or (v) amend the by-laws of the corporation; and, unless the board
resolution establishing the committee, the by-laws or the certificate of
incorporation expressly so provide, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock, or to
adopt a certificate of ownership and merger pursuant to Section 253 of the
General Corporation Law of Delaware.

         4.2     MEETING AND ACTION OF COMMITTEES

         Meetings and actions of committees shall be governed by, and held and
taken in accordance with, the following provisions of Article III of these
by-laws:  Section 3.6 (place of meetings; meetings by telephone), Section 3.8
(regular meetings), Section 3.9 (special meetings; notice), Section 3.10
(quorum), Section 3.11 (waiver of notice), Section 3.12 (adjournment), Section
3.13 (notice of adjournment) and Section 3.14 (board action by written consent
without meeting), with such changes in the context of those by-laws as are
necessary to substitute the committee and its members for the board of
directors and its members; provided, however, that the time of regular meetings
of committees may be determined either by resolution of the board of directors
or by resolution of the committee, that special meetings of committees may also
be called by resolution of the board of directors, and that notice of special
meetings of committees shall also be given to all alternate members, who shall
have the right to attend all meetings of the committee.  The board of directors
may adopt rules for the government of any committee not inconsistent with the
provisions of these by-laws.





                                       8
<PAGE>   13

         4.3     COMMITTEE MINUTES

         Each committee shall keep regular minutes of its meetings and report
the same to the board of directors when required.

                                   ARTICLE V

                                    OFFICERS

         5.1     OFFICERS

         The Corporate Officers of the corporation shall be a president, a
secretary and a chief financial officer.  The corporation may also have, at the
discretion of the board of directors, a chairman of the board, one or more vice
presidents (however denominated), one or more assistant secretaries, one or
more assistant treasurers, and such other officers as may be appointed in
accordance with the provisions of Section 5.3 of these by-laws.  Any number of
offices may be held by the same person.

         In addition to the Corporate Officers of the Company described above,
there may also be such Administrative Officers of the corporation as may be
designed and appointed from time to time by the president of the corporation in
accordance with the provisions of Section 5.12 of these by-laws.

         5.2     ELECTION OF OFFICERS

         The Corporate Officers of the corporation, except such officers as may
be appointed in accordance with the provisions of Section 5.3 or Section 5.5 of
these by-laws, shall be chosen by the board of directors, subject to the
rights, if any, of an officer under any contract of employment, and shall hold
their respective offices for such terms as the board of directors may from time
to time determine.

         5.3     SUBORDINATE OFFICERS

         The board of directors may appoint, or may empower the president to
appoint, such other Corporate Officers as the business of the corporation may
require, each of whom shall hold office for such period, have such power and
authority, and perform such duties as are provided in these by-laws or as the
board of directors may from time to time determine.

         The president may from time to time designate and appoint
Administrative Officers of the corporation in accordance with the provisions of
Section 5.12 of these by-laws.

         5.4     REMOVAL AND RESIGNATION OF OFFICERS

         Subject to the rights, if any, of a Corporate Officer under any
contract of employment, any Corporate Officer may be removed, either with or
without cause, by the board of directors at any regular or special meeting of
the board or, except in case of a Corporate Officer chosen by the board of
directors, by any Corporate Officer upon whom such power of removal may be
conferred by the board of directors.

         Any Corporate Officer may resign at any time by giving written notice
to the corporation.  Any resignation shall take effect at the date of the
receipt of that notice or at any later time specified in that notice; and,
unless otherwise specified in that notice, the acceptance of the resignation
shall not be necessary to make it effective.  Any resignation is without
prejudice to the rights, if any, of the corporation under any contract to which
the Corporate Officer is a party.

         Any Administrative Officer designated and appointed by the president
may be removed, either with or without cause, at any time by the president.
Any Administrative Officer may resign at any time by giving written notice to
the president or to the secretary of the corporation.





                                       9
<PAGE>   14

         5.5     VACANCIES IN OFFICES

         A vacancy in any office because of death, resignation, removal,
disqualification or any other cause shall be filled in the manner prescribed in
these by-laws for regular appointments to that office.

         5.6     CHAIRMAN OF THE BOARD

         The chairman of the board, if such an officer be elected, shall, if
present, preside at meetings of the board of directors and exercise such other
powers and perform such other duties as may from time to time be assigned to
him by the board of directors or as may be prescribed by these by-laws.  If
there is no president, then the chairman of the board shall also be the chief
executive officer of the corporation and shall have the powers and duties
prescribed in Section 5.7 of these by-laws.

         5.7     PRESIDENT

         Subject to such supervisory powers, if any, as may be given by the
board of directors to the chairman of the board, if there be such an officer,
the president shall be the chief executive officer of the corporation and
shall, subject to the control of the board of directors, have general
supervision, direction and control of the business and the officers of the
corporation.  He or she shall preside at all meetings of the stockholders and,
in the absence or nonexistence of a chairman of the board, at all meetings of
the board of directors.  He or she shall have the general powers and duties of
management usually vested in the office of president of a corporation, and
shall have such other powers and perform such other duties as may be prescribed
by the board of directors or these by-laws.

         5.8     VICE PRESIDENTS

         In the absence or disability of the president, and if there is no
chairman of the board, the vice presidents, if any, in order of their rank as
fixed by the board of directors or, if not ranked, a vice president designated
by the board of directors, shall perform all the duties of the president and
when so acting shall have all the powers of, and be subject to all the
restrictions upon, the president.  The vice presidents shall have such other
powers and perform such other duties as from time to time may be prescribed for
them respectively by the board of directors, these by-laws, the president or
the chairman of the board.

         5.9     SECRETARY

         The secretary shall keep or cause to be kept, at the principal
executive office of the corporation or such other place as the board of
directors may direct, a book of minutes of all meetings and actions of the
board of directors, committees of directors and stockholders.  The minutes
shall show the time and place of each meeting, whether regular or special (and,
if special, how authorized and the notice given), the names of those present at
directors' meetings or committee meetings, the number of shares present or
represented at stockholders' meetings and the proceedings thereof.

         The secretary shall keep, or cause to be kept, at the principal
executive office of the corporation or at the office of the corporation's
transfer agent or registrar, as determined by resolution of the board of
directors, a share register or a duplicate share register, showing the names of
all stockholders and their addresses, the number and classes of shares held by
each, the number and date of certificates evidencing such shares and the number
and date of cancellation of every certificate surrendered for cancellation.

         The secretary shall give, or cause to be given, notice of all meetings
of the stockholders and of the board of directors required to be given by law
or by these by-laws.  He or she shall keep the seal of the corporation, if one
be adopted, in safe custody and shall have such other powers and perform such
other duties as may be prescribed by the board of directors or by these
by-laws.





                                       10
<PAGE>   15

         5.10    CHIEF FINANCIAL OFFICER

         The chief financial officer shall keep and maintain, or cause to be
kept and maintained, adequate and correct books and records of accounts of the
properties and business transactions of the corporation, including accounts of
its assets, liabilities, receipts, disbursements, gains, losses, capital,
retained earnings and shares.  The books of account shall at all reasonable
times be open to inspection by any director for a purpose reasonably related to
his position as a director.

         The chief financial officer shall deposit all money and other
valuables in the name and to the credit of the corporation with such
depositories as may be designated by the board of directors.  He or she shall
disburse the funds of the corporation as may be ordered by the board of
directors, shall render to the president and directors, whenever they request
it, an account of all of his or her transactions as chief financial officer and
of the financial condition of the corporation, and shall have such other powers
and perform such other duties as may be prescribed by the board of directors or
these by-laws.

         5.11    ASSISTANT SECRETARY

         The assistant secretary, if any, or, if there is more than one, the
assistant secretaries in the order determined by the board of directors (or if
there be no such determination, then in the order of their election) shall, in
the absence of the secretary or in the event of his or her inability or refusal
to act, perform the duties and exercise the powers of the secretary and shall
perform such other duties and have such other powers as the board of directors
may from time to time prescribe.

         5.12    ADMINISTRATIVE OFFICERS

         In addition to the Corporate Officers of the corporation as provided
in Section 5.1 of these by-laws and such subordinate Corporate Officers as may
be appointed in accordance with Section 5.3 of these by-laws, there may also be
such Administrative Officers of the corporation as may be designated and
appointed from time to time by the president of the corporation.
Administrative Officers shall perform such duties and have such powers as from
time to time may be determined by the president or the board of directors in
order to assist the Corporate Officers in the furtherance of their duties.  In
the performance of such duties and the exercise of such powers, however, such
Administrative Officers shall have limited authority to act on behalf of the
corporation as the board of directors shall establish, including but not
limited to limitations on the dollar amount and on the scope of agreements or
commitments that may be made by such Administrative Officers on behalf of the
corporation, which limitations may not be exceeded by such individuals or
altered by the president without further approval by the board of directors.

         5.13    AUTHORITY AND DUTIES OF OFFICERS

         In addition to the foregoing powers, authority and duties, all
officers of the corporation shall respectively have such authority and powers
and perform such duties in the management of the business of the corporation as
may be designated from time to time by the board of directors.

                                   ARTICLE VI

               INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES
                                AND OTHER AGENTS

         6.1     INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The corporation shall, to the maximum extent and in the manner
permitted by the General Corporation Law of Delaware as the same now exists or
may hereafter be amended, indemnify any person against expenses (including
attorneys' fees), judgments, fines, and amounts paid in settlement actually and
reasonably incurred in connection with any threatened, pending or completed
action, suit, or proceeding in which such person was or is a





                                       11
<PAGE>   16

party or is threatened to be made a party by reason of the fact that such
person is or was a director or officer of the corporation.  For purposes of
this Section 6.1, a "director" or "officer" of the corporation shall mean any
person (i) who is or was a director or officer of the corporation, (ii) who is
or was serving at the request of the corporation as a director or officer of
another corporation, partnership, joint venture, trust or other enterprise, or
(iii) who was a director or officer of a corporation which was a predecessor
corporation of the corporation or of another enterprise at the request of such
predecessor corporation.

         The corporation shall be required to indemnify a director or officer
in connection with an action, suit, or proceeding (or part thereof) initiated
by such director or officer only if the initiation of such action, suit, or
proceeding (or part thereof) by the director or officer was authorized by the
Board of Directors of the corporation.

         The corporation shall pay the expenses (including attorneys' fees)
incurred by a director or officer of the corporation entitled to
indemnification hereunder in defending any action, suit or proceeding referred
to in this Section 6.1 in advance of its final disposition; provided, however,
that payment of expenses incurred by a director or officer of the corporation
in advance of the final disposition of such action, suit or proceeding shall be
made only upon receipt of an undertaking by the director or officer to repay
all amounts advanced if it should ultimately be determined that the director or
officer is not entitled to be indemnified under this Section 6.1 or otherwise.

         The rights conferred on any person by this article shall not be
exclusive of any other rights which such person may have or hereafter acquire
under any statute, provision of the corporation's Certificate of Incorporation,
these by-laws, agreement, vote of the stockholders or disinterested directors
or otherwise.

         Any repeal or modification of the foregoing provisions of this Article
shall not adversely affect any right or protection hereunder of any person in
respect of any act or omission occurring prior to the time of such repeal or
modification.

         6.2     INDEMNIFICATION OF OTHERS

         The corporation shall have the power, to the maximum extent and in the
manner permitted by the General Corporation Law of Delaware as the same now
exists or may hereafter be amended, to indemnify any person (other than
directors and officers) against expenses (including attorneys' fees),
judgments, fines, and amounts paid in settlement actually and reasonably
incurred in connection with any threatened, pending or completed action, suit,
or proceeding, in which such person was or is a party or is threatened to be
made a party by reason of the fact that such person is or was an employee or
agent of the corporation.  For purposes of this Section 6.2, an "employee" or
"agent" of the corporation (other than a director or officer) shall mean any
person (i) who is or was an employee or agent of the corporation, (ii) who is
or was serving at the request of the corporation as an employee or agent of
another corporation, partnership, joint venture, trust or other enterprise, or
(iii) who was an employee or agent of a corporation which was a predecessor
corporation of the corporation or of another enterprise at the request of such
predecessor corporation.

         6.3     INSURANCE

         The corporation may purchase and maintain insurance on behalf of any
person who is or was a director, officer, employee or agent of the corporation,
or is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise against any liability asserted against him or her and incurred
by him or her in any such capacity, or arising out of his or her status as
such, whether or not the corporation would have the power to indemnify him or
her against such liability under the provisions of the General Corporation Law
of Delaware.





                                       12
<PAGE>   17

                                  ARTICLE VII

                              RECORDS AND REPORTS

         7.1     MAINTENANCE AND INSPECTION OF RECORDS

         The corporation shall, either at its principal executive office or at
such place or places as designated by the board of directors, keep a record of
its stockholders listing their names and addresses and the number and class of
shares held by each stockholder, a copy of these by-laws as amended to date,
accounting books and other records of its business and properties.

         Any stockholder of record, in person or by attorney or other agent,
shall, upon written demand under oath stating the purpose thereof, have the
right during the usual hours for business to inspect for any proper purpose the
corporation's stock ledger, a list of its stockholders, and its other books and
records and to make copies or extracts therefrom.  A proper purpose shall mean
a purpose reasonably related to such person's interest as a stockholder.  In
every instance where an attorney or other agent is the person who seeks the
right to inspection, the demand under oath shall be accompanied by a power of
attorney or such other writing that authorizes the attorney or other agent to
so act on behalf of the stockholder.  The demand under oath shall be directed
to the corporation at its registered office in Delaware or at its principal
place of business.

         7.2     INSPECTION BY DIRECTORS

         Any director shall have the right to examine the corporation's stock
ledger, a list of its stockholders and its other books and records for a
purpose reasonably related to his or her position as a director.

         7.3     ANNUAL STATEMENT TO STOCKHOLDERS

         The board of directors shall present at each annual meeting, and at
any special meeting of the stockholders when called for by vote of the
stockholders, a full and clear statement of the business and condition of the
corporation.

         7.4     REPRESENTATION OF SHARES OF OTHER CORPORATIONS

         The chairman of the board, if any, the president, any vice president,
the chief financial officer, the secretary or any assistant secretary of this
corporation, or any other person authorized by the board of directors or the
president or a vice president, is authorized to vote, represent and exercise on
behalf of this corporation all rights incident to any and all shares of the
stock of any other corporation or corporations standing in the name of this
corporation.  The authority herein granted may be exercised either by such
person directly or by any other person authorized to do so by proxy or power of
attorney duly executed by such person having authority.

         7.5     CERTIFICATION AND INSPECTION OF BY-LAWS

         The original or a copy of these by-laws, as amended or otherwise
altered to date, certified by the secretary, shall be kept at the corporation's
principal executive office and shall be open to inspection by the stockholders
of the corporation, at all reasonable times during office hours.





                                       13
<PAGE>   18

                                  ARTICLE VIII

                                GENERAL MATTERS

         8.1     RECORD DATE FOR PURPOSES OTHER THAN NOTICE AND VOTING

         For purposes of determining the stockholders entitled to receive
payment of any dividend or other distribution or allotment of any rights or the
stockholders entitled to exercise any rights in respect of any change,
conversion or exchange of stock, or for the purpose of any other lawful action,
the board of directors may fix, in advance, a record date, which shall not
precede the date upon which the resolution fixing the record date is adopted
and which shall not be more than sixty (60) days before any such action.  In
that case, only stockholders of record at the close of business on the date so
fixed are entitled to receive the dividend, distribution or allotment of
rights, or to exercise such rights, as the case may be, notwithstanding any
transfer of any shares on the books of the corporation after the record date so
fixed, except as otherwise provided by law.

         If the board of directors does not so fix a record date, then the
record date for determining stockholders for any such purpose shall be at the
close of business on the day on which the board of directors adopts the
applicable resolution.

         8.2     CHECKS; DRAFTS; EVIDENCES OF INDEBTEDNESS

         From time to time, the board of directors shall determine by
resolution which person or persons may sign or endorse all checks, drafts,
other orders for payment of money, notes or other evidences of indebtedness
that are issued in the name of or payable to the corporation, and only the
persons so authorized shall sign or endorse those instruments.

         8.3     CORPORATE CONTRACTS AND INSTRUMENTS:  HOW EXECUTED

         The board of directors, except as otherwise provided in these by-laws,
may authorize and empower any officer or officers, or agent or agents, to enter
into any contract or execute any instrument in the name of and on behalf of the
corporation; such power and authority may be general or confined to specific
instances.  Unless so authorized or ratified by the board of directors or
within the agency power of an officer, no officer, agent or employee shall have
any power or authority to bind the corporation by any contract or engagement or
to pledge its credit or to render it liable for any purpose or for any amount.

         8.4     STOCK CERTIFICATES; TRANSFER; PARTLY PAID SHARES

         The shares of the corporation shall be represented by certificates,
provided that the board of directors of the corporation may provide by
resolution or resolutions that some or all of any or all classes or series of
its stock shall be uncertificated shares.  Any such resolution shall not apply
to shares represented by a certificate until such certificate is surrendered to
the corporation.  Notwithstanding the adoption of such a resolution by the
board of directors, every holder of stock represented by certificates and, upon
request, every holder of uncertificated shares, shall be entitled to have a
certificate signed by, or in the name of the corporation by, the chairman or
vice-chairman of the board of directors, or the president, and by the treasurer
or an assistant treasurer, or the secretary or an assistant secretary of such
corporation representing the number of shares registered in certificate form.
any or all of the signatures on the certificate may be a facsimile.  In case
any officer, transfer agent or registrar who has signed or whose facsimile
signature has been placed upon a certificate has ceased to be such officer,
transfer agent or registrar before such certificate is issued, it may be issued
by the corporation with the same effect as if he or she were such officer,
transfer agent or registrar at the date of issue.

         Certificates for shares shall be of such form and device as the board
of directors may designate and shall state the name of the record holder of the
shares represented thereby; its number; date of issuance; the number of shares
for which it is issued; a summary statement or reference to the powers,
designations, preferences or other special rights of such stock and the
qualifications, limitations or restrictions of such preferences and/or rights,
if





                                       14
<PAGE>   19

any; a statement as to any applicable voting trust agreement; if the shares be
assessable, or, if assessments are collectible by personal action, a plain
statement of such facts.

         Upon surrender to the secretary or transfer agent of the corporation
of a certificate for shares duly endorsed or accompanied by proper evidence of
succession, assignment or authority to transfer, it shall be the duty of the
corporation to issue a new certificate to the person entitled thereto, cancel
the old certificate and record the transaction upon its books.

         The corporation may issue the whole or any part of its shares as
partly paid and subject to call for the remainder of the consideration to be
paid therefor. Upon the face or back of each stock certificate issued to
represent any such partly paid shares, or upon the books and records of the
corporation in the case of uncertificated partly paid shares, the total amount
of the consideration to be paid therefor and the amount paid thereon shall be
stated.  Upon the declaration of any dividend on fully paid shares, the
corporation shall declare a dividend upon partly paid shares of the same class,
but only upon the basis of the percentage of the consideration actually paid
thereon.

         8.5     SPECIAL DESIGNATION ON CERTIFICATES

         If the corporation is authorized to issue more than one class of stock
or more than one series of any class, then the powers, the designations, the
preferences and the relative, participating, optional or other special rights
of each class of stock or series thereof and the qualifications, limitations or
restrictions of such preferences and/or rights shall be set forth in full or
summarized on the face or back of the certificate that the corporation shall
issue to represent such class or series of stock; provided, however, that,
except as otherwise provided in Section 202 of the General Corporation Law of
Delaware, in lieu of the foregoing requirements there may be set forth on the
face or back of the certificate that the corporation shall issue to represent
such class or series of stock a statement that the corporation will furnish
without charge to each stockholder who so requests the powers, the
designations, the preferences and the relative, participating, optional or
other special rights of each class of stock or series thereof and the
qualification, limitations or restrictions of such preferences and/or rights.

         8.6     LOST CERTIFICATES

         Except as provided in this Section 8.6, no new certificates for shares
shall be issued to replace a previously issued certificate unless the latter is
surrendered to the corporation and canceled at the same time.  The board of
directors may, in case any share certificate or certificate for any other
security is lost, stolen or destroyed, authorize the issuance of replacement
certificates on such terms and conditions as the board may require; the board
may require indemnification of the corporation secured by a bond or other
adequate security sufficient to protect the corporation against any claim that
may be made against it, including any expense or liability, on account of the
alleged loss, theft or destruction of the certificate or the issuance of the
replacement certificate.

         8.7     TRANSFER AGENTS AND REGISTRARS

         The board of directors may appoint one or more transfer agents or
transfer clerks, and one or more registrars, each of which shall be an
incorporated bank or trust company, either domestic or foreign, who shall be
appointed at such times and places as the requirements of the corporation may
necessitate and the board of directors may designate.

         8.8     CONSTRUCTION; DEFINITIONS

         Unless the context requires otherwise, the general provisions, rules
of construction and definitions in the General Corporation Law of Delaware
shall govern the construction of these by-laws.  Without limiting the
generality of this provision, as used in these BY-LAWS, the singular number
includes the plural, the plural number includes the singular, and the term
"person" includes both an entity and a natural person.





                                       15
<PAGE>   20

                                   ARTICLE IX

                                   AMENDMENTS

         9.1     AMENDMENT BY STOCKHOLDERS OR DIRECTORS

         The original or other by-laws of the corporation may be adopted,
amended or repealed by the stockholders entitled to vote; provided, however,
that the corporation may, in its certificate of incorporation, confer the power
to adopt, amend or repeal by-laws upon the directors.  The fact that such power
has been so conferred upon the directors shall not divest the stockholders of
the power, nor limit their power to adopt, amend or repeal by-laws.

         Whenever an amendment or new by-law is adopted, it shall be copied in
the book of by-laws with the original by-laws, in the appropriate place.  If
any by-law is repealed, the fact of repeal with the date of the meeting at
which the repeal was enacted or the filing of the operative written consent(s)
shall be stated in said book.

         9.2     AMENDMENT TO CONFORM TO CALIFORNIA LAW

         Any and all provisions of these By-laws which do not conform to
California Corporations Code Section 2115(b) shall be deemed amended to conform
to Section 2115(b) unless and until the corporation qualifies for exemption
from Section 2115(b) pursuant to California Corporations Code Section 2115(e)
and the corporation has received advice of counsel to such effect.





                                       16

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                      12,884,000
<INT-BEARING-DEPOSITS>                         198,000
<FED-FUNDS-SOLD>                             5,500,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 16,339,000
<INVESTMENTS-CARRYING>                      20,144,000
<INVESTMENTS-MARKET>                        16,053,000
<LOANS>                                    139,817,000
<ALLOWANCE>                                  2,055,000
<TOTAL-ASSETS>                             209,976,000
<DEPOSITS>                                 187,359,000
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          1,897,000
<LONG-TERM>                                  4,575,000
<COMMON>                                    24,544,000
                                0
                                          0
<OTHER-SE>                                 (8,399,000)
<TOTAL-LIABILITIES-AND-EQUITY>             209,976,000
<INTEREST-LOAN>                             10,954,000
<INTEREST-INVEST>                            1,217,000
<INTEREST-OTHER>                               331,000
<INTEREST-TOTAL>                            12,502,000
<INTEREST-DEPOSIT>                           3,250,000
<INTEREST-EXPENSE>                             366,000
<INTEREST-INCOME-NET>                        3,616,000
<LOAN-LOSSES>                                  100,000
<SECURITIES-GAINS>                           (112,000)
<EXPENSE-OTHER>                              9,485,000
<INCOME-PRETAX>                              1,233,000
<INCOME-PRE-EXTRAORDINARY>                   1,233,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,455,000
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                      .54
<YIELD-ACTUAL>                                    6.96
<LOANS-NON>                                  2,347,000
<LOANS-PAST>                                    90,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             2,666,000
<CHARGE-OFFS>                                1,882,000
<RECOVERIES>                                   368,000
<ALLOWANCE-CLOSE>                            2,055,000
<ALLOWANCE-DOMESTIC>                         2,055,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission