PACIFIC CAPITAL BANCORP
10-K, 1998-03-30
STATE COMMERCIAL BANKS
Previous: NORWEST MORTGAGE INSURED 1 INC, 10-K, 1998-03-30
Next: TEMPLE INLAND INC, DEF 14A, 1998-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K


[ X ] ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 For the Fiscal Year Ended: December 31, 1997

                                       or

[   ] TRANSACTION  REPORT  PURSUANT TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the transition period from __________ to __________

                         Commission File Number: 0-13528

                             PACIFIC CAPITAL BANCORP
- --------------------------------------------------------------------------------
             (Exact Name of registrant as specified in its charter)

          California                                       77-0003875
- --------------------------------------------------------------------------------
(State or other jurisdiction of                           (IRS Employer
 incorporation or organization)                         Identification No.)

  307 Main Street, Salinas, California                        93901
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip code)

Registrant's telephone number, including area code: (408) 757-4900

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value
                           --------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO _____


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ X ]

Aggregate  market value of common stock held by nonaffiliates of Pacific Capital
Bancorp  at March 1,  1998:  $138,921,000  Number  of  shares  of  Common  Stock
outstanding at March 1, 1998: 4,310,155

Documents Incorporated by Reference:   Location in Form 10-K
- ------------------------------------   ---------------------

1997 Annual Report to Shareholders     Part I, Items 1 and 2

Proxy Statement for 1998 Annual        Part III, Items 10, 11, 12 and 13
Meeting of Shareholders
                                       THIS REPORT INCLUDES A TOTAL OF 142 PAGES
                                                     EXHIBIT INDEX IS ON PAGE 70
<PAGE>

<TABLE>
                                                     TABLE OF CONTENTS
<CAPTION>
                                                                                        Page
- ---------------------------------------------------------------------------------------------------------------------
                                                                   Form 10-K        Annual Report         Proxy
                                                                                         (1)          Statement (2)
                                                              -------------------- ----------------- ----------------
<S>                                                           <C>                  <C>               <C>
Part I
Item 1      Business                                          1
              Selected Statistical Information                4
                Distribution of Average Assets,
            Liabilities,
                  Shareholders' Equity;
                  Interest Rates and Interest Differential    5                    27-29
                Investment Portfolio                          5                    12-13, 35-36
                Loan and Lease Portfolio                      5                    8, 14-15, 31-32
                Summary of Loan Loss Experience               6                    33
                Deposits                                      6                    10-11
                Financial Ratios                              6                    2
              Competition                                     6-7
              Supervision and Regulation                      8-9
                Capital Standards                             9-11                 40-41
Item 2      Properties                                        12
Item 3      Legal Proceedings                                 13
Item 4      Submission of Matters to a Vote of
               Securities Holders                             13
Part II
Item 5      Market for Registrant's Common Stock and
               Related Stockholder Matters                    13                   45
Item 6      Selected Financial Data                           13                   1
Item 7      Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations                                     13                   22-45
Item 7a     Quantitative and Qualitative Disclosures
               About Market Risk                              13-14
Item 8      Financial Statements and Supplementary Data       14                   2-26
Item 9      Changes in and Disagreements with
               Accountants on Accounting and Financial
               Disclosure                                     14
Part III
Item 10     Directors and Executive Officers of the
               Registrant                                     15                                     4-9
Item 11     Executive Compensation                            15                                     9-13
Item 12     Security Ownership of Certain Beneficial
               Owners and Management                          15                                     4-5
Item 13     Certain Relationships and Related Transactions    15                   15, 23            13
Part IV
Item 14     Exhibits, Financial Statement Schedules and
               Reports on Form 8-K                            16                   1-26
<FN>

(1) The 1997 Annual Report to  Shareholders,  portions of which are incorporated
by reference into this Form 10-K.

(2) The Proxy Statement dated for the Annual Meeting of  Shareholders,  portions
of which are incorporated by reference into this Form 10-K.
</FN>
</TABLE>

                                       ii
<PAGE>

                                     PART I

ITEM 1   BUSINESS

GENERAL

         Pacific  Capital  Bancorp (the  "Company") is a California bank holding
company  headquartered  in Salinas,  California and  incorporated on January 26,
1983. Its principal  wholly-owned  subsidiaries,  First National Bank of Central
California  (formerly First National Bank of Monterey County) ("First National")
commenced  operations on April 2, 1984,  and South Valley  National Bank ("South
Valley") commenced operations on April 21, 1982.

On November 20, 1996, the Company acquired South Valley  Bancorporation  ("SVB")
and  its  banking  subsidiary,  South  Valley,  headquartered  in  Morgan  Hill,
California. Each share of SVB common stock outstanding on November 20, 1996, was
converted  into 0.92 shares of the  Company's  common  stock.  The  consolidated
financial  statements  of the Company give effect to the merger,  which has been
accounted for as a pooling-of-interests.  Accordingly,  the accounts of SVB have
been  combined  with  those of the  Company  for all  periods  presented.  First
National and South Valley are collectively referred to herein as the "Subsidiary
Banks."

         First  National is a full service  commercial  bank  serving  Monterey,
Salinas, Carmel,  Watsonville,  and surrounding areas in Monterey and Santa Cruz
Counties in California.

         South Valley is a full  service  commercial  bank serving  Morgan Hill,
Gilroy,  Hollister,  San Juan Bautista, and surrounding areas in Santa Clara and
San Benito Counties in California.

         The Company  itself does not engage in any  business  activities  other
than the  ownership  of the  Subsidiary  Banks  and the  ownership  of one other
wholly-owned  subsidiary,  Pacific  Capital  Services  Corporation,  an inactive
subsidiary.


General Banking Services

         The  Subsidiary  Banks  provides  a wide  range of  commercial  banking
services to individuals,  professionals, and small- and medium-sized businesses.
The services  provided include those typically offered by commercial banks, such
as: checking,  interest  checking and savings accounts,  travelers checks,  safe
deposit boxes,  collection  services,  night depository  facilities and wire and
telephone transfers.  In addition to the above deposit services,  the Subsidiary
Banks also  provide a full array of loan  products  including  commercial,  real
estate and  consumer  loans as well as a variety  of  government  assisted  loan
programs such as SBA or Rural Economic Community  Development Service guaranteed
loans.  Professional  firms,  individuals  and  businesses  form the core of the
Subsidiary Banks customer and deposit bases.

                                       1
<PAGE>

         The  Subsidiary  Banks  maintain lobby hours between 9:00 a.m. and 5:00
p.m.,  Monday  through  Thursday  and between 9:00 a.m. and 6:00 p.m. on Friday.
South  Valley's  Gilroy and  Hollister  offices  are also open from 9:00 a.m. to
12:00 p.m. on  Saturday.  In addition  to a broad range of retail  products  and
services,  the Subsidiary  Banks offer courier pick-up  service,  nationwide ATM
access available through the Star(R) system,  Cirrus(R),  Plus(R) Explore(R) and
Ca$h24(R),  and point of sale transactions  through  Explore(R),  Maestro(R) and
Discover/Novus(R),  merchant bank card support with  electronic  ticket capture,
self directed IRA, discount  brokerage services and consumer and business credit
cards.  First National also offers offsite ATM access at the Prunetree  Shopping
Center, Prunedale,  California and at the Monterey Pennisula College,  Monterey,
Calififornia. The Subsidiary Banks do not offer trust services.

         Most of the Subsidiary  Banks  deposits are obtained from  individuals,
professionals  and small- and medium-sized  businesses.  As of December 31, 1997
the Subsidiary Banks had a total of 34,524 accounts representing 18,940 interest
bearing and non-interest  bearing  checking  accounts with an average balance of
approximately  $11,410 each;  11,434  savings and money market  accounts with an
average  balance of  approximately  $14,421 each;  and 4,150 other time deposits
with an average balance of approximately  $40,046 each. The Subsidiary Banks are
members of the  Federal  Deposit  Insurance  Corporation  (the  "FDIC")  and the
deposits of each depositor of the Subsidiary Banks are insured up to $100,000.

         The Subsidiary Banks engage in a full complement of lending activities,
including  commercial,  consumer/installment  and short-term  real estate loans,
with a particular  emphasis on short- and  medium-term  commercial  obligations.
Commercial  lending  activities  are  directed   principally  toward  small-  to
medium-sized businesses,  such as professional firms, retail, light industry and
manufacturing  to which the Subsidiary Banks make (a) loans for working capital,
(b) loans secured by receivable and inventory, (c) term loans for equipment; and
(d) real  estate  development  loans.  In addition  to  conventional  commercial
lending,  the Subsidiary  Banks also offer an array of government  assisted loan
products including SBA guaranteed loans, SBA 504 loans (primarily for commercial
real  estate  transactions),   Rural  Economic  Community  Development  Services
guaranteed loans and loans  guaranteed  under the State of California  guarantee
program.  The  Subsidiary  Banks  also  work  to meet  the  needs  of the  local
municipalities  by  providing  lease  financing  for a wide variety of equipment
purchases  including  energy  retrofit,   fire  trucks,  police  cars,  portable
classrooms,  etc.  Consumer  lending is oriented  primarily  to the needs of the
Subsidiary  Banks customers,  with an emphasis on automobile  financing and real
estate loans. Real estate loans include home loans and equity advance loans.

         In addition,  the Subsidiary Banks offer construction loans,  generally
for  single-family   residences  and  multi-unit   projects.   Real  estate  and
construction  loans are typically secured by first deeds of trust and guarantees
from principals of the borrower.  The economic  viability of the project and the
borrower's credit worthiness are primary considerations in the loan underwriting
decision.  The Subsidiary Banks use independent local  appraisers,  conservative
loan-to-value  ratios and close  monitoring of the projects during  construction
phases,  and in the absence of rapid  declines in real estate  values,  ultimate
collectibilty  of these  secured loans is  considered  by the  Subsidiary  Banks
management to be better than the average mix of commercial loans. The Subsidiary
Banks do not make  long-term  fixed  rate  real  estate  loans  and,  therefore,
material  sustained  increases or decreases in general interest rate levels have
only a short-term effect on the Subsidiary Banks net yield on real estate loans.

                                       2
<PAGE>

         The  Subsidiary  Banks  concentrate  their  lending  activities  in the
following  areas:  real  estate  loans,  commercial  loans,  consumer  loans  to
individuals,  and other loans.  As of December 31, 1997,  these four  categories
accounted for approximately  64.2%,  26.4%, 5.9%, and 3.5% respectively,  of the
Company's loan  portfolio.  As of December 31, 1997, the Company had total loans
outstanding of $419,293,000.  No material portion of the Subsidiary  Bank's loan
portfolio  is  concentrated  within  a  single  industry  or  group  of  related
industries.

         The interest rates charged for the various loans made by the Subsidiary
Banks vary with the degree of risk, size, and maturity of the loans involved and
are generally  affected by competition,  governmental  regulation and by current
money market rates.

         The Company's  consolidated  financial  statements  are prepared on the
accrual basis of accounting, including the recognition of interest income on the
loan  portfolio.  The  Subsidiary  Banks  follow  the policy of  non-accrual  of
interest on a loan when principal or interest is 90 days or more past due unless
the loan is well secured and in the process of collection.  Interest income from
non-accrual  loans is not accrued on the books, but rather is recorded only when
and if received.  When a loan is placed on a non-accrual  basis,  any previously
accrued but unpaid  interest is reversed  and  charged  against  current  income
unless there is adequate collateral to assure recovery of the accrued interest.

Correspondent Banks

         The Subsidiary Banks have correspondent  relationships with Wells Fargo
Bank,  N.A.,  Union Bank of  California.,  Bank of  America,  N.T.&  S.A.,  City
National Bank and the Federal Reserve Bank of San Francisco. These relationships
are a result of the Subsidiary  Banks efforts to obtain a wide range of services
for the Subsidiary  Banks and its customers and, as net sellers of federal funds
(overnight  interbank loans), to minimize the risk of an undue  concentration of
its resources with a few entities.  The Subsidiary Banks do not currently serve,
nor do they have plans to serve, as a correspondent to other banks.

         The  correspondent   banks  perform  the  following  services  for  the
Subsidiary Banks: arrange loan participations;  purchase and sell federal funds;
obtain lines for letters of credit; buy and sell investment securities; safekeep
the  Subsidiary  Banks  investment  securities;  send and receive  foreign  wire
transactions and data processing services.

Existing Locations

         First  National  currently  operates six branch  offices:  the Monterey
branch located at 495 Washington Street, Monterey; the Salinas branch located at
1001 South Main Street,  Salinas; the Oldtown office located at 307 Main Street,
Salinas; the Carmel branch located in the Carmel Rancho Shopping Center, Carmel;
the Watsonville branch located at 655 Main Street, Watsonville:  and the Soledad
branch  located at 695 Front Street,  Soledad.  First  National  offers  offsite
24-hour ATM services and night depository  facilities at the Prunetree  Shopping
Center located in Prunedale,  and ATM services located at the Monterey Peninsula
College,  Monterey,  California. The Company's loan administration department is
located at 517 S. Main Street,  Salinas.  In addition to a banking  office,  the
Oldtown office  

                                       3
<PAGE>

located at 307 Main Street,  Salinas houses all of the Company's  administrative
functions  as  well  as  the  Data   Processing/Operations   department   and  a
Community/Board room.

         South Valley  currently  operates four branch offices:  the Morgan Hill
branch located at 500 Tennant  Station in Morgan Hill; the Gilroy branch located
at 8000 Santa Teresa  Boulevard,  Gilroy;  the Hollister  branch located at 1730
Airline  Highway,  Hollister;  and the San Juan Bautista  branch  located at 301
Third Street, San Juan Bautista.

         As of December 31, 1997, the Company and the Subsidiary  Banks employed
280 full-time equivalent employees.

Other Information Concerning the Company and the Subsidiary Banks

         The  Company  and  its  Subsidiary  Banks  hold  no  material  patents,
trademarks, licenses, franchises or concessions except for the written approvals
issued by the Office of the  Comptroller  of the  Currency  (the  "OCC") for the
Subsidiary Banks' banking offices.

         No material  expenditures  were made by the  Company or its  Subsidiary
Banks during the last three fiscal years on research and development  activities
relating to the development of services or the improvement of existing services.

         Based upon present business activities,  compliance with federal, state
and local provisions regulating discharge of materials into the environment will
have no material effect upon the capital expenditures,  earnings and competitive
position of the Company or its Subsidiary Banks.

Pacific Capital Services Corporation

         PCSC,  a  wholly-owned   inactive   subsidiary  of  the  Company,   was
incorporated  on April 22, 1985, to arrange and broker  residential,  commercial
and construction loans and other extensions of credit.

SELECTED STATISTICAL INFORMATION

         Consolidated  statistical  information  concerning  the business of the
Company and the  Subsidiary  Banks is set forth in  Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  ("Management's
Discussion and Analysis") on pages 22 through 45 the Company's  Annual Report to
Shareholders  for the fiscal year ended December 31, 1997, (the "Annual Report")
and in Notes 1-14 to the Consolidated Financial Statements on pages 1 through 21
of the Annual Report,  which pages of the Annual Report are incorporated  herein
by  reference.   This  information  should  be  read  in  conjunction  with  the
Consolidated  Financial  Statements and the Notes thereto included in the Annual
Report which have been incorporated herein by reference.



                                       4
<PAGE>

Distribution of Average Assets, Liabilities and Shareholders' Equity;
Interest Rates and Interest Differential

         The Company's average consolidated balance sheet and an analysis of net
interest  earnings for the years ended  December 31, 1997,  1996 and 1995 is set
forth in Management's Discussion and Analysis on page 27 of the Annual Report.

         A table  setting  forth the  changes in  interest  income and  interest
expense in 1997 and 1996  resulting  from changes in volume and changes in rates
is set forth in  Management's  Discussion  and Analysis on page 28 of the Annual
Report.

Investment Portfolio

         The  amortized  cost and  estimated  fair  values of each  category  of
investment  securities  at December 31,  1997,  and 1996 and the  maturities  of
investment securities at December 31, 1997, are set forth in Note 5 of the Notes
to Consolidated Financial Statements on pages 12 and 13 of the Annual Report.

         At December 31, 1997,  investment securities from the following issuers
each totaled over ten percent (10%) of shareholder's equity of the Company:

                                                  Amortized        Estimated
                                                  Cost             Fair value

         Available-for-sale securities:

            U.S. Treasury and Agencies            $  87,591,000    $  88,247,000
            Agency Mortgage-Backed Securities     $ 121,769,000    $ 123,095,000


Loan and Lease Portfolio

          The  composition  of the loan and lease  portfolio  for the five years
ended at December 31, 1997, is set forth in Management's Discussion and Analysis
on page 32 of the Annual Report.

          Maturities  and  sensitivity  to changes in interest rates in the loan
and lease portfolio,  including real  estate-mortgage  and consumer loans, as of
December 31, 1997,  are  summarized in  Management's  Discussion and Analysis on
page 33 of the Annual Report.

          The  composition of nonaccrual,  past due and  restructured  loans and
leases for the five years ended  December  31,  1997,  and a  discussion  of the
Company's  policy  for  placing  loans  on  nonaccrual  status  is set  forth in
Management's Discussion and Analysis on page 37 of the Annual Report.


                                       5
<PAGE>

Summary of Loan Loss Experience

         An analysis of loan loss  experience  for the five years ended December
31, 1997 and a description of the factors which influenced management's judgment
in determining the amount of the additions to the allowance charged to operating
expenses in each fiscal period,  as well as a discussion of the risk elements in
the loan  portfolio,  are set forth in  Management's  Discussion and Analysis on
page 35of the Annual Report.

Deposits

         The  average  amount  of and the  average  rate  paid on major  deposit
categories for the years ended December 31, 1997,  1996 and 1995 is set forth in
Management's Discussion and Analysis on page 39 of the Annual Report.

         The  maturity of time  certificates  of deposit of $100,000 or more and
other time  deposits of $100,000 or more at December 31,  1997,  is set forth in
Management's Discussion and Analysis on page 39 of the Annual Report.

Financial Ratios

         Certain  ratios of  profitability,  liquidity and capital for the years
ended December 31, 1997, and 1996 are summarized in the Selected  Financial Data
on page 1 of the Annual Report.


COMPETITION

         In California and in the Subsidiary Banks primary service areas,  major
banks dominate the commercial banking industry. Among the advantages which these
banks have over the Subsidiary  Banks are their ability to finance  wide-ranging
advertising campaigns and to allocate their investment assets,  including loans,
to regions of higher  yield and  demand.  By virtue of their  larger  amounts of
capital,  such institutions have  substantially  greater lending limits than the
Subsidiary  Banks and perform  certain  functions,  including trust services and
international  banking,  which are not offered  directly by the Subsidiary Banks
but are offered indirectly through its correspondent institutions.

         First  National's  primary service area consists of Monterey County and
Southern  Santa Cruz  County and  encompasses  the cities of  Monterey,  Carmel,
Pacific Grove,  Seaside,  Marina, Sand City, Del Rey Oaks,  Salinas,  Prunedale,
Watsonville,  Soledad, Gonzales,  Greenfield,  King City, and the unincorporated
communities of Pebble Beach,  Carmel Valley and North Monterey County.  Based on
data as of the most  recent  practicable  date,  June 30,  1997,  there  were 99
financial  institutions  with  $4,184.2  million in deposits  serving this area.
First National's market share at June 30, 1997 was as follows 1:


                                       6
<PAGE>
<TABLE>
<CAPTION>
                                                                            First National
                                              Total Deposits                      Deposits                 First National
Service Area                                  (in thousands)                (in thousands)                   Market Share
- --------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                             <C>                               <C>  
Monterey                                          $1,380,394                      $140,859                          10.2%
Salinas                                            1,446,156                       167,983                          11.6%
Carmel                                               522,268                        58,848                          11.3%
Watsonville                                          616,842                        57,291                           9.3%
Soledad                                              218,494                        30,681                          14.0%
- --------------------------------------------------------------------------------------------------------------------------
Total                                             $4,184,154                      $455,662                          10.9%
==========================================================================================================================
</TABLE>
<TABLE>

           South  Valley's  primary  service area is Southern Santa Clara County
and San  Benito  County,  which  includes  the  cities of Morgan  Hill,  Gilroy,
Hollister  and  San  Juan  Bautista.  Based  upon  data  as of the  most  recent
practicable  date,  June 30,  1997,  there were 29 financial  institutions  with
$1,062.2  million in deposits  serving this area. South Valley's market share at
June 30, 1997 was as follows 1:
<CAPTION>
                                                                               South Valley
                                               Total Deposits                      Deposits                  South Valley
Service Area                                   (in thousands)                (in thousands)                  Market Share
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                            <C>                             <C>  
Morgan Hill                                          $336,742                       $69,757                         20.7%
Gilroy                                                343,493                        74,941                         21.8%
Hollister                                             365,930                        26,840                          7.3%
San Juan Bautista                                      16,015                        11,521                         71.9%
==========================================================================================================================
Total                                              $1,062,180                      $183,059                         17.2%
==========================================================================================================================
<FN>

1 Sheshunoff(TM)Information Services Branches of California and Hawaii, June 1997 Data.
</FN>
</TABLE>

         Other entities,  both governmental and in private industry,  seeking to
raise capital through the issuance and sale of debt securities, as well as other
depository  institutions  such as thrift and loan  companies and credit  unions,
also  provide  competition  for  the  Subsidiary  Banks  in the  acquisition  of
deposits.  The  Subsidiary  Banks also compete with money market funds and other
money market instruments which are not subject to interest rate ceilings.

         From time to time,  legislation  is proposed  or enacted  which has the
effect of increasing the cost of doing business, limiting permissible activities
or  affecting  the  competitive   balance  between  banks  and  other  financial
institutions. It is impossible to predict the competitive impact these and other
changes  in  legislation  will have on  commercial  banking in general or on the
business of the Subsidiary Banks in particular.


                                       7
<PAGE>

SUPERVISION AND REGULATION

The Effect of Governmental Policy on Banking

         The  earnings  and growth of the Company and the  Subsidiary  Banks are
affected not only by local market area factors and general economic  conditions,
but also by government monetary and fiscal policies.  For example,  the Board of
Governors of the Federal  Reserve  System (the "FRB")  influences  the supply of
money through its open market  operations  in U.S.  Government  securities,  and
adjustments  to the  discount  rates  applicable  to  borrowings  by  depository
institutions and others. Such actions influence the growth of loans, investments
and  deposits  and also  effect  interest  rates  charged  on loans  and paid on
deposits.  The  nature  and impact of future  changes  in such  policies  on the
business  and  earnings  of the  Company  and the  Subsidiary  Banks  cannot  be
predicted.

         As a  consequence  of the extensive  regulation  of commercial  banking
activities  in the United  States,  the business of the Company is  particularly
susceptible  to  federal  and state  legislation  which  may have the  effect of
increasing  or  decreasing  the cost of doing  business,  modifying  permissible
activities,   or  enhancing  the   competitive   position  of  other   financial
institutions.  Any change in applicable  laws or regulations may have a material
adverse effect on the business and prospects of the Company.

Regulation and Supervision of Bank Holding Companies

         The  Company is a bank  holding  company  subject  to the Bank  Holding
Company Act of 1956,  as amended  ("BHCA").  The Company  reports to,  registers
with,  and may be examined by the FRB. The FRB also has the authority to examine
the Company's subsidiaries.

         The FRB requires the Company to maintain certain levels of capital. See
"Capital  Standards"  herein. The FRB also has the authority to take enforcement
action  against  any bank  holding  company  that  commits any unsafe or unsound
practice,  or violates  certain  laws,  regulations,  or  conditions  imposed in
writing by the FRB.

           Under the BHCA, a company generally must obtain the prior approval of
the FRB before it exercises a controlling  influence over, or acquires  directly
or  indirectly,  more than 5% of the voting shares or  substantially  all of the
assets of any bank or bank  holding  company.  Thus,  the Company is required to
obtain the prior approval of the FRB before it acquires,  merges or consolidates
with any bank or bank holding company. Any company seeking to acquire,  merge or
consolidate  with the  Company  also  would be  required  to  obtain  the  FRB's
approval.

The Company is generally  prohibited under the BHCA from acquiring  ownership or
control of more than 5% of the voting  shares of any company  that is not a bank
or bank holding  company and from engaging  directly or indirectly in activities
other than banking,  managing banks, or providing  services to affiliates of the
holding  company.  A bank  holding  company,  with the  approval of the FRB, may
engage,  or acquire the voting shares of companies  engaged,  in activities that
the FRB has  determined  to be so closely  related to  banking  or  managing  or
controlling  banks as to be a proper  incident  thereto.  A bank holding company
must demonstrate  that the benefits to the public of the proposed  activity will
outweigh the possible adverse effects associated with such activity.

                                       8
<PAGE>

         Legislation  is  pending in  Congress  that  would  repeal the  current
statutory  restrictions on affiliations  between commercial banks and securities
firms. Under the proposed  legislation,  bank holding companies would be allowed
to control both a commercial bank and a securities affiliate, which could engage
in  the  full  range  of  investment  banking  activities,  including  corporate
underwriting.  The likelihood of such legislative changes and the impact of such
changes  might have on the Company and the  Subsidiary  Banks are  impossible to
predict.

         The FRB generally  prohibits a bank holding  company from  declaring or
paying a cash dividend  which would impose undue  pressure on the capital of the
Subsidiary Banks or would be funded only through borrowing or other arrangements
that might adversely affect a bank holding  company's  financial  position.  The
FRB's  policy is that a bank  holding  company  should not continue its existing
rate of cash  dividends on its common stock unless its net income is  sufficient
to fully fund each  dividend  and its  prospective  rate of  earnings  retention
appears  consistent with its capital needs,  asset quality and overall financial
condition.

         Transactions  between  the  Company  and the  Subsidiary  Banks and any
future subsidiaries are subject to a number of other restrictions.  FRB policies
forbid  the  payment  by  bank   subsidiaries   of  management  fees  which  are
unreasonable in amount or exceed the fair market value of the services  rendered
(or, if no market exists, actual costs plus a reasonable profit).  Additionally,
a bank holding  company and its  subsidiaries  are  prohibited  from engaging in
certain tie-in  arrangements in connection with the extension of credit, sale or
lease of property,  or furnishing of services.  Subject to certain  limitations,
depository institution  subsidiaries of bank holding companies may extend credit
to, invest in the  securities  of,  purchase  assets from, or issue a guarantee,
acceptance,  or letter of credit on behalf of, an  affiliate,  provided that the
aggregate of such transactions with affiliates may not exceed 10% of the capital
stock and surplus of the  institution,  and the  aggregate of such  transactions
with all  affiliates may not exceed 20% of the capital stock and surplus of such
institution.   The  Company  may  only   borrow  from   depository   institution
subsidiaries if the loan is secured by marketable  obligations with a value of a
designated  amount in excess of the loan.  Further,  the  Company may not sell a
low-quality asset to a depository institution subsidiary.

Bank Regulation and Supervision

         As national banks, the Subsidiary  Banks are regulated,  supervised and
regularly  examined by the OCC.  Deposit  accounts at the  Subsidiary  Banks are
insured by the Bank Insurance Fund ("BIF"),  as administered by the FDIC, to the
maximum  amount  permitted  by law.  The  Subsidiary  Banks are also  subject to
applicable  provisions of California law,  insofar as such provisions are not in
conflict with or preempted by federal banking law.

Capital Standards

          The OCC and other federal  banking  agencies have  risk-based  capital
adequacy  guidelines  intended  to provide a measure of  capital  adequacy  that
reflects the degree of risk associated with a banking organization's  operations
for both transactions  reported on the balance sheet as assets and transactions,
such as letters of credit  and  recourse  arrangements,  which are  reported  as
off-balance  sheet items.  Under these  guidelines,  nominal  dollar  amounts of
assets and credit  equivalent  amounts of off balance sheet 


                                       9
<PAGE>

items are multiplied by one of several risk adjustment percentages,  which range
from 0% for  assets  with low  credit  risk,  such as  certain  U.S.  government
securities,  to 100% for assets with  relatively  higher  credit  risk,  such as
business loans.

         A banking  organization's  risk-based  capital  ratios are  obtained by
dividing  its  qualifying   capital  by  its  total  risk  adjusted  assets  and
off-balance  sheet items.  The federal banking  agencies  measure  risk-adjusted
assets and off-balance  sheet items against both total  qualifying  capital (the
sum of Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital.
Tier 1  capital  consists  of common  stock,  retained  earnings,  noncumulative
perpetual preferred stock and minority interests in certain  subsidiaries,  less
most other intangible assets.  Tier 2 capital may consist of a limited amount of
the allowance  for possible loan and lease losses and certain other  instruments
with some characteristics of equity. The inclusion of elements of Tier 2 capital
are subject to certain other requirements and limitations of the federal banking
agencies.  Since December 31, 1992, the federal banking agencies have required a
minimum  ratio  of  qualifying  total  capital  to   risk-adjusted   assets  and
off-balance  sheet  items  of 8%,  and a  minimum  ratio  of Tier 1  capital  to
risk-adjusted assets and off-balance sheet items of 4%.

         In addition to the  risk-based  guidelines,  federal  banking  agencies
require banking  organizations to maintain a minimum amount of Tier 1 capital to
total  assets,  referred to as the leverage  ratio.  For a banking  organization
rated in the highest of the five  categories  used by regulators to rate banking
organizations,  the minimum  leverage ratio of Tier 1 capital to total assets is
3%. It is  improbable,  however,  that an  institution  with a 3% leverage ratio
would  receive  the  highest  rating  since  a  strong  capital  position  is  a
significant part of the rating.  For all banking  organizations not rated in the
highest category, the minimum leverage ratio is at least 100 to 200 basis points
above the 3% minimum.  Thus,  the  effective  minimum  leverage  ratio,  for all
practical  purposes,  is at  least  4% to  5%.  In  addition  to  these  uniform
risk-based  capital  guidelines  and  leverage  ratios  that  apply  across  the
industry,  the federal  banking  agencies have the  discretion to set individual
minimum capital  requirements for specific  institutions at rates  significantly
above the minimum guidelines and ratios.
<TABLE>

The  following  tables  present  the  capital  ratios  for the  Company  and the
Subsidiary Banks as of December 31, 1997.
<CAPTION>
                                             The Company                     South Valley                First National
                                       Amount           Ratio          Amount           Ratio         Amount          Ratio
- ------------------------------- -------------- --------------- --------------- --------------- -------------- --------------
                                      (000's)                         (000's)                        (000's)
<S>                                   <C>              <C>            <C>              <C>           <C>             <C>   
Risk-Based Capital Ratio:
   Tier 1 Capital                     $68,925          13.58%         $17,592          11.71%        $44,601         12.81%
   Minimum Requirement                 20,295           4.00%           6,009           4.00%         13,929          4.00%
      Excess                           48,630           9.58%          11,583           7.71%         30,672          8.81%
                                       ======           =====          ======           =====         ======          =====
   Total Capital                       73,191          14.43%          19,337          12.87%         47,116         13.53%
   Minimum Requirement                 40,589           8.00%          12,017           8.00%         27,858          8.00%
      Excess                           32,602           6.43%           7,320           4.87%         19,258          5.53%
                                       ======           =====           =====           =====         ======          =====
Risk-Adjusted Assets                 $507,363                        $150,216                       $348,220
</TABLE>

                                       10
<PAGE>
<TABLE>
<CAPTION>
                                                 The Company                    South Valley                   First National
                                            Amount          Ratio          Amount           Ratio          Amount           Ratio
- ----------------------------------- --------------- -------------- --------------- --------------- --------------- ---------------
                                           (000's)                        (000's)                         (000's)
<S>                                        <C>              <C>          <C>                <C>          <C>                <C>   

Leverage Ratio:
   Tier 1 Capital                          $68,925          9.17%         $17,592           8.03%         $44,601           8.49%
   Minimum Requirement                      30,058          4.00%           8,767           4.00%          21,014           4.00%
      Excess                                38,867          5.17%           8,825           4.03%          23,587           4.49%
                                            ======          =====           =====           =====          ======           =====
Total Average Quarterly Assets            $751,439                       $219,168                        $525,357
</TABLE>

Restrictions on Dividends and Other Distributions

         The  power  of  the  board  of  directors  of  an  insured   depository
institution  to declare a cash  dividend or other  distribution  with respect to
capital is subject to  statutory  and  regulatory  restrictions  which limit the
amount available for such  distribution  depending upon the earnings,  financial
condition  and  cash  needs  of the  institution,  as well as  general  business
conditions.  Federal law prohibits insured  depository  institutions from paying
management fees to any controlling  persons or, with certain limited exceptions,
making capital distributions,  including dividends,  if, after such transaction,
the institution would be undercapitalized.

         The payment of dividends by a national  bank is further  restricted  by
additional  provisions  of federal  law,  which  prohibits a national  bank from
declaring  a dividend  on its shares of common  stock  unless its  surplus  fund
exceeds the amount of its common capital (total  outstanding common shares times
the par  value  per  share).  Additionally,  if  losses  have at any  time  been
sustained  equal to or exceeding a bank's  undivided  profits  then on hand,  no
dividend  can be paid.  Moreover,  even if a bank's  surplus  exceeds its common
capital and its undivided profits exceed its losses,  the approval of the OCC is
required for the payment of dividends if the total of all dividends  declared by
a national  bank in any calendar  year would exceed the total of its net profits
of that year combined with its retained net profits of the two preceding  years,
less any  required  transfers  to  surplus or a fund for the  retirement  of any
preferred  stock.  A  national  bank must  consider  other  business  factors in
determining  the payment of  dividends.  The payment of dividends by the Bank is
governed by the Bank's ability to maintain  minimum  required capital levels and
an adequate  allowance for loan losses.  The federal banking  agencies also have
the  authority to prohibit a depository  institution  from  engaging in business
practices,  which are  considered  to be unsafe or unsound,  possibly  including
payments of dividends or other payments under certain circumstances even if such
payments are not expressly prohibited by statute.

         The  Company has paid a stock  dividend  every year since 1986 and cash
dividends were paid in 1993, 1994, 1995, 1996 and 1997.

                                       11
<PAGE>

Premiums for Deposit Insurance and Assessments for Examinations

         As an insured  depository  institution,  the Company is required to pay
premiums  for  FDIC  deposit  insurance.  The  FDIC  has  adopted  a  risk-based
assessment system for deposit insurance premiums. Under this system,  depository
institutions  were charged  anywhere from 23 cents to 31 cents for every $100 in
insured  deposits based on that  institution's  capital  levels and  supervisory
subgroup assignment.

         In May 1995,  the BIF achieved its target goal of bringing the ratio of
insurance  fund  reserves to $1.25 for each $100 of insured  deposits.  Based on
this  reserve  level,  the FDIC in November  1995 reduced the range of insurance
assessment  rates  from  $0.04  to $0.31  to $0 to  $0.31  per  $100 in  insured
deposits.  Due  to  these  changes  in  assessment  rates,  the  Company's  FDIC
assessment  expense  decreased  for 1995 by $316,000 or 94.6%.  During  1996,  a
special one-time  assessment was paid by BIF-insured  financial  institutions to
the FDIC for the purpose of  assisting  in the  recapitalization  of the Savings
Association  Insurance Fund (the "SAIF"). The SAIF is the insurance fund reserve
for savings  institutions.  In November 1996, the Subsidiary  Banks paid $71,000
for this special  assessment.  During 1997, the FDIC assessment  expense for the
Subsidiary Banks was $68,000.

Interstate Banking and Branching

         The Riegle-Neal  Interstate  Banking and Branching  Efficiency Act (the
"Act"),  which was enacted in 1994,  codifies the  authority of banks to provide
specified  interstate  banking  services  on an  agency  basis to  customers  of
affiliate banks as of September 1995. Also, under the Act, as of September 1995,
bank holding  companies may acquire  banks in other  states,  subject to certain
deposit  concentration  limitations.  Beginning  June 1,  1997,  and  subject to
certain deposit concentration and other limitations,  banks may merge with other
banks in states  that do not "opt out" of the  interstate  legislation  prior to
June 1,  1997.  Interstate  mergers  may be  conducted  prior to June 1, 1997 in
states that  specifically  permit such  mergers.  In addition,  prior to June 1,
1997, certain consolidations are possible using the "30-mile rule," which allows
national banks to relocate  their  headquarters  up to 30 miles away,  including
across state lines.  Currently,  several  states have already  "opted in" to the
interstate legislation.  Effective October 2, 1996, California opted in early to
interstate  branching by  permitting  other  state's  banks to acquire an entire
California  bank  by  merger  or  purchase  and  thereby  establish  one or more
California  branch offices,  provided the acquired bank has been in existence at
least five years.  The effect of these laws on the  Company  and the  Subsidiary
Banks cannot be determined.

ITEM 2   PROPERTIES

         On December 31, 1997, the Company had 11 offices, of which 4 were owned
and 7 were leased by the Company or its Subsidiary  Banks.  All of these offices
are considered by management to be well  maintained and adequate for the purpose
intended.  See page 23 of the Annual Report incorporated herein by reference for
further information on leases.


                                       12
<PAGE>

ITEM 3   LEGAL PROCEEDINGS

          Neither the Company nor its Subsidiary Banks is a party to, nor is any
of their property the subject of, any material pending legal  proceedings  other
than ordinary routine litigation incidental to their respective businesses.

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          No  matters  were  submitted  to a  vote  by the  Shareholders  of the
Company's Common Stock during the fourth quarter of 1997.

                                     PART II

ITEM 5   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         For  information  concerning  the  Company's  common  stock and related
security holder matters, see "Pacific Capital Bancorp Stock Activity" at Page 45
of the Annual Report, which is incorporated herein by reference. For information
regarding  dividends,  see  "Restrictions on Dividends and other  Distributions"
under Part I, Item 1 of this Form 10-K on page 13.

         As of March  31,  1997,  there  were  1,874  holders  of  record of the
Company's common stock.

ITEM 6   SELECTED FINANCIAL DATA

         For selected  financial  data  concerning  the Company,  see  "Selected
Financial  Information  and  Comparative Per Share Data" at Page 1 of the Annual
Report, which is incorporated herein by reference.

ITEM 7   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         For  management's  discussion  and analysis of financial  condition and
results of operations,  see  "Management's  Discussion and Analysis" at Pages 22
through  45 of  the  Annual  Report,  which  pages  of  the  Annual  Report  are
incorporated herein by reference.

ITEM 7A  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        The Company's  success is largely  dependent  upon its ability to manage
interest  rate risk.  Interest  rate risk can be defined as the  exposure of the
Company's net interest income to adverse  movements in interest rates.  Although
the Company  manages other risks, as in credit and liquidity risk, in the normal
course of its business,  management  considers interest rate risk to be its most
significant  market risk and could  potentially have the largest material effect
on  the   Company's   financial   condition.   The  primary   objective  of  the
asset/liability management process is to measure the effect of changing interest
rates on net interest  income and market value and adjust the balance  sheet (if
necessary)  to minimize the inherent  risk and maximize  income.  The  Company's
exposure to market risk is  reviewed on a regular  basis by the  

                                       13
<PAGE>

Asset/Liability  Committee.  Tools used by  management  include a  modified  GAP
report and an  asset/liability  simulation model.  Management  believes that the
Company's  market risk and interest  rate risk  profiles  are within  reasonable
tolerances at this time.

         A derivative financial instrument includes futures,  forward contracts,
interest rate swaps,  option  contracts,  and other financial  instruments  with
similar  characteristics.  The Company  currently  does not enter into  futures,
forwards,  swaps,  or  options.  The  Company  is  however,  party to  financial
instruments with off-balance sheet risk in the normal course of business to meet
the financing needs of its customers.  These instruments  include commitments to
extend  credit  and  standby  letters of credit.  These  instruments  involve to
varying  degrees,  elements  of credit and  interest  rate risk in excess of the
amount  recognized in the  consolidated  statement of condition.  Commitments to
extend  credit  are  agreements  to lend to a  customer  as long as  there is no
violation of any condition  established in the contract.  Commitments  generally
have fixed  expiration  dates and may require  collateral  from the  borrower if
deemed  necessary  by the  Company.  Standby  letters of credit are  conditional
commitments  issued by the  Subsidiary  Banks to guarantee the  performance of a
customer to a third party up to a stipulated amount and with specified terms and
conditions.  Commitments to extend credit and standby  letters of credit are not
recorded on the Company's  consolidated  balance  sheet until the  instrument is
exercised.


        The following table  represents the change in the Company's Market Value
of  Portfolio  Equity  (MVPE) at December  31, 1997 in the event of a sudden and
sustained  change in interest  rates as  presented.  MVPE is defined as the fair
value of assets less the fair value of liabilities on the Company's consolidated
balance sheet.


(Dollars in thousands)         Market Value of
Change in interest rates      Portfolio Equity         $ Change        % Change
- --------------------------------------------------------------------------------
200 Basis points rise                  $90,811             $755           0.84%
100 Basis points rise                   90,434              378           0.42%
Base scenario                           90,056                -           0.00%
100 Basis points decline                88,950          (1,107)         (1.23%)
200 Basis points decline                87,873          (2,213)         (2.46%)
                                                     
                                                     
                                                 
ITEM 8   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         For financial  statements of the Company, see Pages 2 through 26 of the
Annual Report and the  "Independent  Auditors"  Report  thereon at Page 49 which
pages of the Annual Report are incorporated herein by reference.


ITEM 9   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         Not applicable.

                                       14
<PAGE>

                                    PART III

ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information Concerning Directors and Executive Officers

         For  information  concerning  directors and  executive  officers of the
Company,  see  "ELECTION OF DIRECTORS  OF THE COMPANY" in the  definitive  Proxy
Statement  for the Company's  1997 Annual  Meeting of  Shareholders  (the "Proxy
Statement"), which is incorporated herein by reference.

Compliance With Section 16(a) of the Securities Exchange Act of 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's officers and directors,  and any persons who own more than ten percent
of a registered  class of the Company's  equity  securities,  to file reports of
ownership and changes in ownership with the Securities and Exchange  Commission.
Officers,  directors and greater than  ten-percent  shareholders are required by
SEC  regulation  to furnish the Company  with copies of all Section  16(a) forms
they file.  To the best  knowledge of the Company,  there are no persons who own
more than ten-percent of the Company's Common Stock.

         Based solely on its review of the copies of such forms  received by it,
or written  representations  from certain reporting persons that no Forms 5 were
required for those persons, the Company believes that, for the fiscal year ended
December  31,  1997,  all filing  requirements  applicable  to its  officers and
directors have been satisfied.

ITEM 11  EXECUTIVE COMPENSATION

        For  information  concerning  executive  compensation,   see  "EXECUTIVE
COMPENSATION" in the Proxy Statement, which is incorporated herein by reference.

ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         For information  concerning  security  ownership of certain  beneficial
owners and management,  see "PRINCIPAL  SHAREHOLDERS" and "ELECTION OF DIRECTORS
OF THE  COMPANY"  in the  Proxy  Statement,  which  is  incorporated  herein  by
reference.

ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         For   information   concerning   certain   relationships   and  related
transactions,   see  "CERTAIN   RELATIONSHIPS  AND  RELATED   TRANSACTIONS"  and
"INDEBTEDNESS  OF  MANAGEMENT"  in the Proxy  Statement,  which is  incorporated
herein by reference.

                                       15
<PAGE>

                                     PART IV

ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)      1.       Financial Statements.

         The  consolidated  financial  statements of Pacific Capital Bancorp and
subsidiaries,  other financial  information and the Independent Auditors' Report
on Consolidated  Financial Statements appearing at the indicated location in the
Annual Report are incorporated by reference into this report.

         2.       Financial Statement Schedules.

         In accordance with Regulation  S-X, the financial  statement  schedules
have been  omitted  because  (a) they are not  applicable  to or required of the
Company;  or (b)  the  information  required  is  included  in the  consolidated
financial statements or notes thereto.

         With  the  exception  of such  information  in the 1997  Annual  Report
incorporated  herein by reference,  the 1997 Annual Report is not deemed "filed"
as part of this report.

         3.       Exhibits.

         See Index to Exhibits at pages 69 - 73 of this Form 10-K.

(b)      Reports on Form 8-K.

         None


                                       16
<PAGE>


                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                        Consolidated Financial Statements

                        December 31, 1997, 1996, and 1995

                   (With Independent Auditors' Report Thereon)




                                       17
<PAGE>
<TABLE>

                                         PACIFIC CAPITAL BANCORP AND SUBSIDIARIES
                                            SELECTED FINANCIAL INFORMATION AND
                                                COMPARATIVE PER SHARE DATA
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share amounts)            1997         1996         1995          1994          1993
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>           <C>           <C>           <C>      
RESULTS OF OPERATIONS:
Interest income                                          $  53,215    $  43,958     $  38,678     $  33,030     $  29,346
Interest expense                                            17,385       13,319        10,971         8,074         7,763
Net interest income                                         35,830       30,639        27,707        24,956        21,583
Provision for possible loan losses                           1,520          685           527           479         1,278
- -------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses                                 34,310       29,954        27,180        24,477        20,305
Other income                                                 3,345        3,206         3,056         2,888         2,911
Other expense                                               20,884       22,727        19,352        17,345        16,445
Net gain (loss) on securities transactions                      11          (46)          (73)          (17)          120
- -------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                  16,782       10,387        10,811        10,003         6,891
Income taxes                                                 6,635        4,348         4,200         3,778         2,426
- -------------------------------------------------------------------------------------------------------------------------
Income before cumulative effect of
    Accounting change                                       10,147        6,039         6,611         6,225         4,465
Cumulative effect of accounting change                        --           --            --            --             549
- -------------------------------------------------------------------------------------------------------------------------
Net income                                               $  10,147    $   6,039     $   6,611     $   6,225     $   5,014
- -------------------------------------------------------------------------------------------------------------------------

PER SHARE DATA
Income before cumulative effect of
   Accounting change - diluted                           $    2.28    $    1.36     $    1.50     $    1.44     $    1.03
Net income - diluted                                          2.28         1.36          1.50          1.44          1.15
Cash dividends                                                0.66         0.60          0.53          0.40          0.30
Book value                                                   16.90        15.59         15.54         14.60         13.83

BALANCES AT YEAR END
Total assets                                               764,719      619,439       530,852       487,749       436,958
Total loans                                                419,293      388,728       300,895       290,352       265,903
Total deposits                                             683,398      547,182       465,508       427,870       382,475
Total shareholders' equity                                  72,558       63,646        60,533        55,002        50,039

AVERAGE DAILY BALANCES
Total assets                                               677,491      568,686       496,007       459,695       433,558
Total loans                                                411,546      332,421       290,265       277,263       259,131
Total deposits                                             604,953      501,833       431,975       404,047       382,183
Total shareholders' equity                                  68,353       63,106        58,183        52,719        48,205

PERFORMANCE AND CAPITAL RATIOS
Return on average assets                                      1.50%        1.06%         1.33%         1.35%         1.16%
Return on average shareholders' equity                       14.84%        9.57%        11.36%        11.81%        10.40%
Average shareholders' equity to average assets               10.09%       11.10%        11.73%        11.47%        11.12%
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       18
<PAGE>
<TABLE>
<CAPTION>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

December 31,
- ---------------------------------------------------------------------------------------------------
(In thousands, except share amounts)                                           1997         1996
- ---------------------------------------------------------------------------------------------------
<S>                                                                          <C>         <C>      
Assets
Cash and due from banks                                                      $  49,982   $  48,126
Federal funds sold                                                              26,405      14,910
Money market funds                                                               2,132      13,209
- ---------------------------------------------------------------------------------------------------
      Cash and cash equivalents                                                 78,519      76,245

Investment securities:
    Held-to-maturity, at amortized cost
       (fair value of $7,347 and $9,741, respectively)                           7,347       9,680
    Available-for-sale, at fair value                                          220,984     116,528
- ---------------------------------------------------------------------------------------------------
     Total investment securities                                               228,331     126,208

Loans available for sale                                                        10,523       5,821

Loans, net of unearned income                                                  419,293     388,728
Less allowance for possible loan losses                                          4,266       3,672
- ---------------------------------------------------------------------------------------------------
     Net loans                                                                 415,027     385,056

Premises and equipment, net                                                     15,331      15,300
Accrued interest receivable and other assets                                    16,988      10,809
- ---------------------------------------------------------------------------------------------------
     Total assets                                                            $ 764,719   $ 619,439
===================================================================================================

Liabilities and Shareholders' Equity

Deposits:
  Demand, noninterest bearing                                                $ 174,649   $ 131,332
  Demand, interest bearing                                                      97,322      84,770
  Savings and money market                                                     173,151     164,890
  Time certificates                                                            238,276     166,190
- ---------------------------------------------------------------------------------------------------
     Total deposits                                                            683,398     547,182

Accrued interest payable and other liabilities                                   8,763       8,611
- ---------------------------------------------------------------------------------------------------
     Total liabilities                                                         692,161     555,793
- ---------------------------------------------------------------------------------------------------
Shareholders'  equity:
  Preferred stock; no par value, 20,000,000 shares authorized and unissued        --          --
  Common stock; no par value, 20,000,000 shares authorized: 4,294,403
    and 4,083,363 shares issued and outstanding in 1997 and 1996,
    respectively                                                                58,434      49,388
  Retained earnings                                                             12,852      14,423
  Net unrealized gain (loss) on available-for-sale securities                    1,272        (165)
- ---------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                 72,558      63,646

Commitments and contingencies                                                     --          --
- ---------------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity                              $ 764,719   $ 619,439
===================================================================================================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                       19
<PAGE>
<TABLE>

                                         PACIFIC CAPITAL BANCORP AND SUBSIDIARIES
                                             CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
Years ended December 31,
- --------------------------------------------------------------------------------------------------------------
(In thousands, except per share amounts)                                 1997          1996           1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>           <C>            <C>        
Interest income:
  Interest and fees on loans                                         $    40,843   $    33,845    $    30,490
  Interest on federal funds sold                                           2,482         1,806          1,870
  Interest on investment securities:
     Taxable                                                               9,239         7,557          5,415
     Non-taxable                                                             651           750            903
- --------------------------------------------------------------------------------------------------------------
      Total interest income                                               53,215        43,958         38,678
- --------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest on deposits                                                    17,356        13,292         10,922
  Other interest expense                                                      29            27             49
- --------------------------------------------------------------------------------------------------------------
     Total interest expense                                               17,385        13,319         10,971
- --------------------------------------------------------------------------------------------------------------
     Net interest income                                                  35,830        30,639         27,707
Provision for possible loan losses                                         1,520           685            527
- --------------------------------------------------------------------------------------------------------------
      Net interest income after provision for possible loan losses        34,310        29,954         27,180
- --------------------------------------------------------------------------------------------------------------
Other income:
  Service charges                                                          2,619         2,432          2,399
  Gain on sale of loans                                                       22            27             91
  Net gains (losses) on securities transactions                               11           (46)           (73)
  Other                                                                      704           747            566
- --------------------------------------------------------------------------------------------------------------
      Total other income                                                   3,356         3,160          2,983
- --------------------------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits                                                   11,315        11,864          9,989
  Occupancy                                                                2,326         2,111          1,959
  Equipment                                                                1,755         2,577          1,943
  Advertising and promotion                                                  864           710            659
  Stationery and supplies                                                    767           563            508
  Legal and professional fees                                              1,185         1,946            823
  Regulatory assessments                                                     222           147            572
  Other                                                                    2,450         2,809          2,899
- --------------------------------------------------------------------------------------------------------------
    Total other expenses                                                  20,884        22,727         19,352
- --------------------------------------------------------------------------------------------------------------
      Income before income taxes                                          16,782        10,387         10,811
Income taxes                                                               6,635         4,348          4,200
- --------------------------------------------------------------------------------------------------------------
 Net income                                                          $    10,147   $     6,039    $     6,611
==============================================================================================================
Earnings per share                                                   $      2.36   $      1.41    $      1.55
==============================================================================================================
Diluted earnings per share                                           $      2.28   $      1.36    $      1.50
==============================================================================================================

Weighted average shares outstanding                                    4,297,832     4,297,017      4,271,445
Dilutive effect of stock options                                         149,456       154,581        130,467
- --------------------------------------------------------------------------------------------------------------
Total weighted average diluted shares outstanding                      4,447,288     4,451,598      4,401,912
==============================================================================================================
<FN>

See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                       20
<PAGE>
<TABLE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

- ---------------------------------------------------------------------------------------------------------
December 31, 1997, 1996, and 1995
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                            Net unrealized
                                                                            gain (loss) on         Total
                                           Common Stock          Retained   available-for-  shareholders'
(In thousands, except share amounts)   Shares       Amount       earnings   sale securities       Equity
- ---------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>           <C>           <C>       
Balances, December 31, 1994          3,767,702    $   41,182    $   14,026    $     (206)   $   55,002
Net income for the year                   --            --           6,611          --           6,611
Purchase and retirement of shares       (5,606)         (111)         --            --            (111)
Exercise of stock options                9,590           158          --            --             158
5% stock dividend, including
   payment of fractional shares        123,338         3,132        (3,147)         --             (15)
Cash dividends declared                   --            --          (1,684)         --          (1,684)
Net unrealized gain on
   available-for-sale securities          --            --            --             572           572
- ---------------------------------------------------------------------------------------------------------
Balances, December 31, 1995          3,895,024        44,361        15,806           366        60,533
Net income for the year                   --            --           6,039          --           6,039
Purchase and retirement of shares      (23,646)         (605)         --            (605)
- ---------------------------------------------------------------------------------------------------------
Exercise of stock options               17,981           295          --            --             295
5% stock dividend, including
   payment of fractional shares        194,455         5,348        (5,372)         --             (24)
Cash dividends declared                   --            --          (2,050)         --          (2,050)
Repurchase of dissenter shares            (451)          (11)         --            --             (11)
Net unrealized loss on
  available-for-sale securities           --            --            (531)         (531)
- ---------------------------------------------------------------------------------------------------------
Balances, December 31, 1996          4,083,363        49,388        14,423          (165)       63,646
Net income for the year                   --            --          10,147          --          10,147
Purchase and retirement of shares      (10,000)         (410)         --            --            (410)
Exercise of stock options               17,436           456          --            --             456
5% stock dividend, including
   Payment of fractional shares        203,404         9,000        (9,040)         --             (40)
Cash dividend declared                    --            --          (2,678)         --          (2,678)
Net unrealized gain on
   available-for-sale securities          --            --            --           1,437         1,437
- ---------------------------------------------------------------------------------------------------------
Balances, December 31, 1997          4,294,203    $   58,434    $   12,852    $    1,272    $   72,558
=========================================================================================================
<FN>

See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                       21
<PAGE>
<TABLE>

                                         PACIFIC CAPITAL BANCORP AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
Years ended December 31,
- ---------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                      1997          1996         1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>      
Cash flows from operating activities:
  Net income                                                                      $  10,147    $   6,039    $   6,611
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization                                                     1,478        1,074        1,260
    Provision for possible loan losses                                                1,520          685          527
    (Gain) loss on investment securities transactions                                   (11)          46           73
    Net originations of loans available for sale                                     (4,702)      (1,945)      (2,891)
    Proceeds from sale of loans                                                        --           --            924
    Gain on sale of loans                                                               (22)         (27)         (91)
    Deferral of loan origination fees                                                   150          (64)          40
    Change in accrued interest receivable and other assets                           (4,742)        (118)        (837)
    Change in accrued interest payable and other liabilities                            185        3,813           93
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                             4,003        9,503        5,709
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Net change in loans                                                               (31,858)     (88,839)     (11,003)
  Recoveries on loans                                                                   217          347          264
  Maturities of investment securities                                                27,146       20,445       40,818
  Purchases of investment securities                                               (129,269)     (82,606)     (95,070)
  Proceeds from sale of available-for-sale securities                                  --         61,735       42,089
  Capital expenditures, net                                                          (1,509)      (2,867)      (1,536)
- ---------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                              (135,273)     (91,785)     (24,438)
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Net increase in deposits                                                          111,522       81,677       21,471
  Cash received in connection with branch acquisition                                24,694         --         16,167
  Cash paid for retirement of stock                                                    (410)        (605)        (111)
  Proceeds from exercise of stock options                                               456          295          158
  Cash paid in lieu of fractional shares                                                (40)         (24)         (15)
  Cash paid for dividends                                                            (2,678)      (2,050)      (1,684)
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                           133,544       79,293       35,986
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                  2,274       (2,989)      17,257
Cash and cash equivalents at beginning of year                                       76,245       79,234       61,977
- ---------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                          $  78,519    $  76,245    $  79,234
=====================================================================================================================
Supplemental disclosures of cash flow information: 
  Cash paid during the period:
     Interest                                                                     $  18,188    $  14,379    $  11,827
     Income taxes                                                                     6,040        4,834        4,107
=====================================================================================================================
Noncash investing and financing activities:
    Transfer from retained earnings to common stock due to
      Stock dividends                                                             $   9,000    $   5,348    $   3,132
    Transfer of securities from held-to-maturity
      to available-for-sale                                                            --           --         38,660
    Transfer from loans to other real estate owned                                     --            352        1,940
=====================================================================================================================
<FN>

See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                       22
<PAGE>

                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



                                December 31, 1997


(1)      Summary of Significant Accounting Policies

         The accounting  policies of Pacific  Capital  Bancorp and  subsidiaries
         (the  Company) are in accordance  with  generally  accepted  accounting
         principles  and  conform  to  general   practices  within  the  banking
         industry.

         The Company - Pacific Capital Bancorp is a California corporation and a
         multi-bank holding company, which was incorporated on January 26, 1983.
         The Company's  subsidiaries,  First National Bank of Central California
         (First  National),  and South  Valley  National  Bank  (South  Valley),
         collectively (Subsidiary Banks), commenced operations in 1984 and 1983,
         respectively.  First National is a full service commercial bank serving
         Monterey, Salinas, Carmel, Watsonville, Prunedale and surrounding areas
         in Monterey  and Santa Cruz  Counties.  South  Valley is a full service
         commercial  bank  serving  Morgan  Hill,  Gilroy,  Hollister,  San Juan
         Bautista and surrounding areas in Santa Clara and San Benito Counties.

         Consolidation  - The  accompanying  consolidated  financial  statements
         include  the effect of the fourth  quarter  1996  acquisition  of South
         Valley    Bancorporation    which    was    accounted    for    as    a
         pooling-of-interests.  These financial  statements include the accounts
         of Pacific Capital Bancorp and its subsidiaries, First National Bank of
         Central  California and South Valley  National Bank.  Accordingly,  the
         financial information included in the consolidated financial statements
         and notes  thereto,  present  the  combined  results of  operations  of
         Pacific  Capital  Bancorp  and South  Valley  Bancorporation  as if the
         merger had been in effect for all periods  presented.  All  significant
         intercompany balances and transactions have been eliminated.

         Use  of  Estimates  -  The  preparation  of  financial   statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual results could differ from those estimates.

         Cash and Cash  Equivalents - Cash and cash  equivalents  as reported in
         the  consolidated  statements of cash flows includes cash on hand, cash
         balances due from banks,  federal 


                                       23
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         funds sold,  and money market mutual funds.  The cash  equivalents  are
         readily convertible to known cash within 90 days.

         Investment  Securities - The Company has  classified its securities for
         which it has the  positive  intent and  ability to hold to  maturity as
         held-to-maturity  securities. Such securities are reported at amortized
         cost. The Company has classified  certain  securities for which it does
         not  have  the  intent  to hold to  maturity  and  which  are not  held
         principally  for  the  purpose  of  selling  them in the  near  term as
         available-for-sale  securities.  Such  securities  are reported at fair
         value, with unrealized gains and losses, net of income taxes,  reported
         in a separate  component of shareholders'  equity. The Company does not
         engage in trading activities.

         Amortization  of  premiums  and  accretion  of  discounts   arising  at
         acquisition  of  investment  securities  are  included in income  using
         methods that approximate the level yield method. Gains or losses on the
         sale of securities are determined based on the specific  identification
         method.

         In November  1995,  the  Financial  Accounting  Standards  Board (FASB)
         issued a special  report,  A Guide to  Implementation  of Statement No.
         115,  on  Accounting  for  Certain   Investments  in  Debt  and  Equity
         Securities  Questions and Answers,  (the Special  Report).  The Special
         Report  allowed  companies  to  reassess  the  appropriateness  of  the
         classifications  of all  securities  held and account for any resulting
         reclassifications at fair value.  Reclassifications  from this one-time
         reassessment will not call into question the intent of an enterprise to
         hold other debt  securities  to maturity in the future,  provided  that
         reclassification  was  performed  by  December  31,  1995.  The Company
         adopted the  reclassification  provision in the Special  Report  during
         1995 and transferred  $38,660,000 of  held-to-maturity  securities into
         available-for-sale.

         Loans - Loans are stated at the principal amount outstanding.  Interest
         on  loans is  credited  to  income  on a simple  interest  basis.  Loan
         origination  fees  and  direct   origination  costs  are  deferred  and
         amortized to income by a method  approximating the level yield interest
         method  over  the  estimated  lives  of  the  underlying  loans.  Loans
         contractually  past due over 90 days or considered  impaired are placed
         on  nonaccrual  status,  unless  they are  well-secured  by  underlying
         collateral and are in the process of collection.  When a loan is placed
         on nonaccrual status, the accrued interest is reversed against interest
         income  and the  loan is  accounted  for on the  cash or cost  recovery
         method  thereafter  until  qualifying  for  return to  accrual  status.
         Generally,  a  loan  will  be  returned  to  accrual  status  when  all
         delinquent principal and interest become current in accordance with the
         terms  of the  loan  agreement  and full  collection  of the  principal
         appears probable.

                                       24
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         The allowance for possible loan losses is a valuation allowance that is
         maintained  at a level  estimated  to be adequate to provide for future
         loan losses through charges to current operating expense. The allowance
         is based upon a continuing review of loans by management which includes
         consideration  of  changes  in the  character  of the  loan  portfolio,
         current and anticipated economic  conditions,  past lending experience,
         loan loss  experience,  and such other factors which,  in  management's
         judgment,  deserve recognition in estimating  potential loan losses. In
         addition, regulatory agencies, as an integral part of their examination
         process,  periodically review the Company's allowance for possible loan
         losses. Such agencies may require the Company to recognize additions to
         the allowance based on their judgment of information  available to them
         at the time of their examination.

         Loans  Available for Sale - The Subsidiary  Banks  originate loans that
         are guaranteed in part by the Small Business  Administration (SBA). The
         guaranteed  portion of such  loans may be sold  without  recourse.  The
         Subsidiary  Banks retain the servicing and credit risk in the remaining
         unguaranteed  portion.  Loans available for sale are valued at lower of
         cost or  estimated  market  value and are  comprised  of the portion of
         loans  originated  for sale,  which  are  guaranteed  by the SBA.  When
         participating  interests in loans are sold without recourse,  gains are
         recognized  at the  time of the sale  which  are  equal to the  premium
         received less estimated  future loan servicing  costs and profits.  Any
         discounts  related  to loan  interests  retained  are  amortized  using
         methods  that  approximate  the level  yield  interest  method over the
         remaining life of the loan.

         In  1997,  the  Company  adopted  Statement  of  Financial   Accounting
         Standards  (SFAS) No. 125,  Accounting  for  Transfers and Servicing of
         Financial  Assets and  Extinguishments  of Liabilities.  This statement
         provides accounting and reporting standards for transfers and servicing
         of  financial  assets  and  extinguishments  of  liabilities  based  on
         consistent application of a financial-components  approach that focuses
         on control.  It  distinguishes  transfers of financial  assets that are
         sales from transfers that are secured borrowings.  Under this approach,
         after  a  transfer  of  financial  assets,  an  entity  recognizes  all
         financial  and  servicing  assets it controls  and  liabilities  it has
         incurred and  derecognizes  financial  assets it no longer controls and
         liabilities that have been extinguished. Upon adoption, there was not a
         material impact to the Company's consolidated financial statements.

         Premises  and  Equipment - Premises and  equipment  are stated at cost,
         less  accumulated  depreciation  and  amortization.   Depreciation  and
         amortization  are charged to expense over the estimated useful lives of
         the assets or the lease term on a straight-line basis as follows:

                                       25
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
                 Buildings                                    40 years
                 Furniture and equipment                     2-5 years
                 Leasehold improvements                        5 years
                 Property under capital lease                  5 years
- --------------------------------------------------------------------------------

         Other Real  Estate  Owned - Real  estate and other  assets  acquired in
         satisfaction of indebtedness  are recorded at the lower of the recorded
         loan  amount or the  estimated  fair  market  value net of  anticipated
         selling costs,  and any difference  between this and the loan amount is
         treated as a loan loss.  Costs of maintaining  other real estate owned,
         subsequent  declines in fair value, if any, and gains or losses on sale
         are reflected in current earnings.

         Income Taxes - Deferred tax assets and  liabilities  are recognized for
         the future tax  consequences  attributable  to differences  between the
         financial statement carrying amounts of existing assets and liabilities
         and their  respective tax bases.  To the extent that current  available
         evidence  about the future  raises  doubt  about the  realization  of a
         deferred tax asset, a valuation allowance is established to reduce that
         deferred  tax asset if it is more  likely than not that the related tax
         benefits will not be realized.  Deferred tax assets and liabilities are
         measured using enacted tax rates expected to apply to taxable income in
         the years which those  differences  are  expected  to be  recovered  or
         settled.  The effect on deferred tax assets and liabilities of a change
         in tax rates is  recognized  in income in the period that  includes the
         enactment date.

         Net Income Per Share - In February  1997, the FASB issued SFAS No. 128,
         Earnings Per Share. SFAS No. 128 supersedes APB Opinion No. 15 Earnings
         Per Share, and specifies the computation,  presentation, and disclosure
         requirements  for earnings per share (EPS) for entities  with  publicly
         held common  stock or  potential  common  stock.  SFAS No. 128 replaces
         Primary  EPS and Fully  Diluted  EPS with  Basic EPS and  Diluted  EPS,
         respectively.  Upon  adoption,  it also requires dual  presentation  of
         Basic EPS and  Diluted EPS on the face of the  Statement  of Income for
         all  entities   with  complex   capital   structures   and  requires  a
         reconciliation  of the  numerator  and  denominator  of the  Basic  EPS
         computation to the numerator of the Diluted EPS computation.

         Basic EPS is computed by dividing  net income by the  weighted  average
         number of shares of common stock outstanding  during the year.  Diluted
         earnings  per share is computed by dividing  net income by the weighted
         average  number of shares of common stock  outstanding  during the year
         plus shares issuable  assuming  exercise of all employee stock options,
         except where antidilutive.  Weighted average shares outstanding and all
         per share 


                                       26
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         amounts included in the accompanying  consolidated financial statements
         and notes thereto have given effect to all stock dividends.

         In  February  1997,  the FASB  issued  SFAS  No.  129,  Disclosures  of
         Information  about Capital  Structure which  establishes  standards for
         disclosing  information  about an entity's capital  structure for those
         entities deemed to have complex capital structures.  This statement did
         not have a  material  impact on the  Company's  consolidated  financial
         statements.

         Dividends - In 1997 the Company paid four cash  dividends of $0.165 per
         share to shareholders of record on March 14, June 16, September 15, and
         November 17,  payable on March 31, June 30,  September 30, and December
         1, 1997, respectively.  The Company also paid a five percent (5%) stock
         dividend payable to shareholders of record as of December 1, 1997.

         Recent  Accounting  Pronouncements - In June 1997, the FASB issued SFAS
         No. 130, Reporting of Comprehensive  Income. This statement establishes
         standards  for reporting and  displaying  comprehensive  income and its
         components  in the  consolidated  financial  statements.  It does  not,
         however,  require a specific format for the statement, but requires the
         Company to display an amount  representing total  comprehensive  income
         for the period in that financial statement.  The Company will adopt the
         statement in 1998 but has not decided as to the presentation format.

         In June 1997, the FASB issued SFAS No. 131,  Disclosures about Segments
         of an Enterprise  and Related  Information.  The Statement  establishes
         standards  for the way the public  business  enterprises  are to report
         information about operating segments in annual financial statements and
         requires  those  enterprises  to  report  selected   information  about
         operating segments in interim financial reports issued to shareholders.
         This statement is effective for fiscal years  beginning  after December
         15, 1997.

(2)      Merger

         On November 20, 1996, the Company acquired South Valley  Bancorporation
         (SVB)  and  its  banking   subsidiary,   South  Valley  National  Bank,
         headquartered in Morgan Hill,  California.  The consolidated  financial
         statements  of the Company  give  effect to the merger,  which has been
         accounted for as a pooling-of-interests.  Accordingly,  the accounts of
         SVB have been  combined with those of the Company for all prior periods
         presented.

                                       27
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(3)      Cash and Due from Banks

         Cash  and  due  from  banks  includes   approximately   $3,845,000  and
         $5,659,000 as of December 31, 1997 and 1996, respectively,  held by the
         Federal  Reserve  Bank  of  San  Francisco  to  meet  required  reserve
         balances.

(4)      Quarterly Income Statement
<TABLE>

         The  consolidated  statements of income for 1997 and 1996 by quarter is
as follows:
<CAPTION>

(Unaudited)                                                                     1997
- -----------------------------------------------------------------------------------------------------------------
(In thousands, except per share amounts)              4th Quarter     3rd Quarter    2nd Quarter     1st Quarter
- -----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>             <C>             <C>    
Interest income                                        $14,547         $13,633         $13,049         $11,986
Interest expense                                         4,867           4,513           4,143           3,862
- -----------------------------------------------------------------------------------------------------------------
   Net interest income                                   9,680           9,120           8,906           8,124
Provision for possible loan losses                         610             340             285             285
- -----------------------------------------------------------------------------------------------------------------
   Net interest income after provision                                                                
      for possible loan losses                           9,070           8,780           8,621           7,839
Other income                                               939             813             799             805
Other expense                                            5,927           5,033           4,964           4,960
- -----------------------------------------------------------------------------------------------------------------
Earnings before income taxes                             4,082           4,560           4,456           3,684
Income taxes                                             1,607           1,811           1,775           1,442
- -----------------------------------------------------------------------------------------------------------------
Net income                                             $ 2,475         $ 2,749         $ 2,681         $ 2,242
=================================================================================================================
Net income per share - basic                           $  0.58         $  0.64         $  0.62         $  0.52
=================================================================================================================
Net income per share - diluted                         $  0.55         $  0.62         $  0.60         $  0.50
=================================================================================================================
                                                                                                 
(Unaudited)                                                                     1996
- -----------------------------------------------------------------------------------------------------------------
(In thousands, except per share amounts)              4th Quarter     3rd Quarter    2nd Quarter   1st Quarter
- -----------------------------------------------------------------------------------------------------------------
Interest income                                         $11,843        $11,201        $10,626        $10,288 
Interest expense                                          3,654          3,406          3,158          3,101
- -----------------------------------------------------------------------------------------------------------------
   Net interest income                                    8,189          7,795          7,468          7,187
Provision for loan loss                                     500              6             74            105
- -----------------------------------------------------------------------------------------------------------------
   Net interest income after provision                                                               
      for possible loan losses                            7,689          7,789          7,394          7,082
Other income                                                781            780            817            782
Other expense                                             7,270          5,584          4,962          4,911
- -----------------------------------------------------------------------------------------------------------------
Earnings before income taxes                              1,200          2,985          3,249          2,953
Income taxes                                                733          1,207          1,256          1,152
- -----------------------------------------------------------------------------------------------------------------
Net income                                              $   467        $ 1,778        $ 1,993        $ 1,801
=================================================================================================================
Net income per share - basic                            $  0.11        $  0.41        $  0.46        $  0.42
=================================================================================================================
Net income per share - diluted                          $  0.10        $  0.39        $  0.45        $  0.41
=================================================================================================================
</TABLE>

                                       28
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                                                                           

(5)      Investment Securities
<TABLE>

         The amortized cost and estimated  fair values of investment  securities
as of December 31 are as follows:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                                      Estimated
                                                     Amortized         Unrealized      Unrealized          fair
(In thousands)                                            cost               gain            loss         value
- ----------------------------------------------------------------------------------------------------------------
1997
- ----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>             <C>            <C>      
Available-for-sale securities:
   U.S. Treasury and agency                          $ 87,591            $    698        $     42       $ 88,247 
   State and municipal                                  9,529                 115               2          9,642
   Mortgage-backed securities                         121,769               1,363              37        123,095
- ----------------------------------------------------------------------------------------------------------------
                                                     $218,889            $  2,176        $     81       $220,984
================================================================================================================
Held-to-maturity securities:                                                                          
   State and municipal                               $  4,985            $     32        $     70       $  4,947
   Mortgage-backed securities                                                                         
      And other                                         2,362                  43               5          2,400
- ----------------------------------------------------------------------------------------------------------------
                                                     $  7,347            $     75        $     75       $  7,347
================================================================================================================
                                                                                                      
1996
- ----------------------------------------------------------------------------------------------------------------
Available-for-sale securities:                                                                        
   U.S. Treasury and agency                          $ 64,109            $    159        $    187       $ 64,081
   State and municipal                                  7,233                  59              21          7,271
   Mortgage-backed securities                          45,470                   9             303         45,176
- ----------------------------------------------------------------------------------------------------------------
                                                     $116,812            $    227        $    511       $116,528
================================================================================================================
Held-to-maturity securities:                                                                          
   State and municipal                               $  6,449            $     55        $     42       $  6,462
   Mortgage-backed securities                                                                         
      and other                                         3,231                  59              11          3,279
- ----------------------------------------------------------------------------------------------------------------
                                                     $  9,680            $    114        $     53       $  9,741
================================================================================================================
</TABLE>

                                       29
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
<TABLE>
                                                                             
         The amortized cost and estimated  fair values of investment  securities
as of December 31, 1997,  by  contractual  maturity,  are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.
<CAPTION>

                                                        Available-for-sale                  Held-to-maturity
                                                            securities                         securities
                                                            ----------                         ----------
                                                                     Estimated                         Estimated
                                                    Amortized             fair        Amortized             fair
(In thousands)                                           cost            value             cost            value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>                <C>              <C>   
Due within one year                                  $ 18,847         $ 18,869           $1,733           $1,736
Due after one through five years                       75,983           76,691            2,793            2,828
Due after five through ten years                       17,323           18,284              529              529
Due after ten years                                   106,736          107,140            1,632            1,594
- -----------------------------------------------------------------------------------------------------------------
                                                      218,889          220,984            6,687            6,687
Federal Reserve Bank Stock                                  -                -              660              660
- -----------------------------------------------------------------------------------------------------------------
                                                     $218,889         $220,984           $7,347           $7,347
=================================================================================================================
</TABLE>


         As of December 31, 1997 and 1996,  securities  with carrying  values of
approximately  $34,660,000  and  $26,638,000,   respectively,  were  pledged  as
collateral  for such items as deposits of public  funds,  Federal  Reserve  Bank
borrowings,  bankruptcy  court  accounts,  and  U.S.  Treasury,  tax,  and  loan
deposits.


                                       30
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


(6)      Loans

         A summary of loans as of December 31 is as follows:

- --------------------------------------------------------------------------------
(In thousands)                                          1997               1996
- --------------------------------------------------------------------------------
Commercial                                          $110,595           $113,428
Consumer                                              24,677             22,509
Real estate - mortgage                               227,367            195,417
Real estate - construction                            41,863             38,014
Other                                                 15,595             20,349
- --------------------------------------------------------------------------------
                                                     420,097            389,717
Less deferred loan fees                                  804                989
- --------------------------------------------------------------------------------
                                                    $419,293           $388,728
================================================================================


         The  following is an analysis of the allowance for possible loan losses
for the years ended December 31:

- --------------------------------------------------------------------------------
(In thousands)                                  1997          1996         1995
- --------------------------------------------------------------------------------
Balance, beginning of year                    $3,672        $3,710       $3,769
Provision charged to expense                   1,520           685          527
Loans charged off                            (1,143)       (1,070)        (850)
Recoveries on loans previously                         
   charged off                                   217           347          264
- --------------------------------------------------------------------------------
Balance, end of year                          $4,266        $3,672       $3,710
================================================================================
                                                       
         Loans for which interest is no longer being accrued totaled $2,150,000,
         $1,564,000,  and  $2,481,000 as of December 31, 1997,  1996,  and 1995,
         respectively.  Interest  that would have been  recognized on nonaccrual
         loans was $125,000, $149,000, and $379,000 during 1997, 1996, and 1995,
         respectively.

         The recorded investment in impaired loans was $2,150,000 and $1,564,000
         at December  31, 1997 and 1996,  respectively.  The average  balance of
         impaired loans during 1997 and 1996 was $1,891,000 and $2,126,000.  The
         Company did not recognize any interest  income on impaired loans during
         1997 and 1996.

                                       31
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         The  Subsidiary  Banks  operate  in  a  geographic   region  comprising
         Monterey,  San Benito, Santa Clara, and Santa Cruz Counties. The Bank's
         credit risk is therefore dependent in part to the economic condition of
         this region.  Loans are made on the basis of a secure repayment source,
         namely the cash flows generated by the borrowing entity,  collateral is
         generally a secondary source for loan  qualification.  It is the Bank's
         policy to maintain the loan to value ratio on secured  loans below 75%.
         Management believes this practice tends to mitigate risks caused by the
         local economy.

         The Subsidiary Banks make loans to executive officers,  directors,  and
         their  affiliates in the ordinary  course of business.  Following is an
         analysis  of  activity  with  respect to such loans for the years ended
         December 31, 1997, and 1996:

- --------------------------------------------------------------------------------
(In thousands)                                                   1997     1996
- --------------------------------------------------------------------------------
Balance, beginning of year                                     $ 5,711  $ 5,002
New loans funded                                                 5,190    4,394
Repayments of loans                                             (2,714)  (3,685)
- --------------------------------------------------------------------------------
Balance, end of year                                           $ 8,187  $ 5,711
================================================================================


(7)      Premises and Equipment

         Premises and equipment as of December 31 are summarized as follows:

- --------------------------------------------------------------------------------
(In thousands)                                                1997        1996
- --------------------------------------------------------------------------------
Land                                                        $2,888      $2,752
Buildings                                                   10,244       9,867
Furniture and equipment                                      9,796       8,929
Leasehold improvements                                       1,529       1,421
- --------------------------------------------------------------------------------
                                                            24,457      22,969
Less accumulated depreciation and amortization               9,126       7,669
- --------------------------------------------------------------------------------
Premises and equipment, net                                $15,331     $15,300
================================================================================

(8)      Time Deposits

         As of December  31,  1997 and 1996,  the  Company  had  liabilities  of
         $117,409,000  and  $80,952,000,  respectively,  for  time  deposits  in
         denominations of $100,000 or more.  Interest expense for these deposits
         was $6,243,000 and $4,036,000 in 1997 and 1996, respectively.

                                       32
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(9)      Income Taxes

         Components of income tax expense for the years ended December 31, 1997,
1996, and 1995 are as follows:

- --------------------------------------------------------------------------------
(In thousands)                           1997            1996              1995
- --------------------------------------------------------------------------------
Current:                                                                
   Federal                             $5,295          $3,696            $3,053
   State                                2,003           1,457             1,240
- --------------------------------------------------------------------------------
                                        7,298           5,153             4,293
- --------------------------------------------------------------------------------
Deferred:                                                               
   Federal                              (535)           (649)              (66)
   State                                (128)           (156)              (27)
- --------------------------------------------------------------------------------
                                        (663)           (805)              (93)
- --------------------------------------------------------------------------------
      Total                            $6,635          $4,348            $4,200
================================================================================
                                                                        
        The  temporary  differences  between the  financial  statement  carrying
        amounts  and tax  bases of  assets  and  liabilities  that  give rise to
        significant  components of the deferred tax asset and liability  amounts
        relate to the following as of December 31:


- --------------------------------------------------------------------------------
(In thousands)                                                    1997     1996
- --------------------------------------------------------------------------------
Deferred tax assets:
   Book provision for loan losses in excess of tax provision    $1,492   $1,096
   State franchise taxes                                           466      222
   Accrued interest on nonaccrual loans recognized for tax         239      182
   Expenses accrued for books not currently deductible             417      355
   Unrealized loss on securities available-for-sale                  -      118
   Loan fees and other, net                                        363      344
- --------------------------------------------------------------------------------
      Total deferred tax assets                                  2,977    2,317
- --------------------------------------------------------------------------------

Deferred tax liabilities:
   Tax depreciation in excess of book                              196       86
   Amortization related to sale/leaseback of building              126       34
   Difference in recognition of organization costs and other        11       11
   Unrealized gain on available-for-sale securities                941        -
- --------------------------------------------------------------------------------
      Total deferred tax liabilities                             1,274      131
- --------------------------------------------------------------------------------
Net deferred tax asset                                          $1,703   $2,186
================================================================================

                                       33
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         The net deferred tax asset represents recoverable taxes and is included
         in other assets in the accompanying  consolidated  balance sheets.  The
         Company believes that the net deferred tax asset is realizable  through
         sufficient  taxable income within the carryback  period and the current
         year taxable income.
<TABLE>

         Actual  income tax  expense  differs  from the  "expected"  tax expense
         (computed by applying the U.S. federal corporate income tax rate of 34%
         to earnings  before income  taxes) for the years ended  December 31, as
         follows:
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                 1997           1996           1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>            <C>   
Computed "expected" tax expense                                              $5,706         $3,531         $3,702
Increase (reduction) in income taxes resulting from:
   Franchise taxes, net of federal income tax benefit                         1,270            858            802
   Tax exempt income                                                           (371)          (368)          (335)
   Merger related costs                                                           -            325              -
   Other, net                                                                    30              2             31
- ------------------------------------------------------------------------------------------------------------------
                                                                             $6,635         $4,348         $4,200
==================================================================================================================
</TABLE>

(10)     Benefit Plans

         Stock  Option  Plans - The  Company's  1984 Stock Option Plan (the 1984
         Plan) under which incentive stock options or nonqualified stock options
         were  granted to certain  key  employees  or  directors  to purchase an
         aggregate of 53,364 shares of authorized, but unissued, common stock of
         the Company.  Unexercised  options were granted and  outstanding  as of
         December 31, 1997, for an aggregate of 53,364 shares. Options have been
         granted at an  exercise  price not less than the fair  market  value of
         such stock at the date of grant.  All stock options become  exercisable
         at the rate  determined by the Company's  Board of Directors and expire
         no later than 10 years after the date of grant.

         The  Company's  1994  Stock  Option  Plan (the 1994  Plan)  which was a
         successor to the 1984 Plan,  provides for  incentive  stock  options or
         nonqualified  stock  options for key employees or directors to purchase
         an aggregate of 592,915  shares of  authorized,  but  unissued,  common
         stock of the Company.  Unexercised options were granted and outstanding
         as of December  31, 1997,  for an  aggregate of 417,474  shares with an
         exercise  price equal to the fair market value of the Company's  common
         stock at the date of grant. The 1994 Plan provides that options granted
         thereunder  begin to vest 6 months after the date of grant ratably over
         4 years and expire no later than 10 years after the date of grant.

                                       34
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         The  Company has a  Directors  Stock  Option Plan (the 1991 Plan) under
         which, nonqualified options may be granted to non-employee directors of
         the Company and its  subsidiaries  to purchase an  aggregate of 202,776
         shares  of  authorized,  but  unissued,  common  stock  of the  Company
         according to a formula set forth in the 1991 Plan.  Unexercised options
         were granted and  outstanding as of December 31, 1997, for an aggregate
         of 83,116 shares with an exercise  price equal to the fair market value
         of the  Company's  common  stock at the date of  grant.  The 1991  Plan
         provides that options granted  thereunder  begin to vest 6 months after
         the date of grant and expire no later  than 10 years  after the date of
         grant.

         In  October  1995,  the  FASB  issued  SFAS  No.  123,  Accounting  for
         Stock-Based Compensation. SFAS No. 123 established financial accounting
         and reporting  standards for stock-based  employee  compensation plans.
         This  statement  defines a fair value based method of accounting for an
         employee stock option or similar equity instrument.  Under this method,
         compensation costs are measured at the grant date based on the value of
         the award and are  recognized  over the  service  period,  which is the
         vesting period.
<TABLE>

         As allowed under SFAS No. 123, the Company  applies APB Opinion No. 25,
         Accounting for Stock Issued to Employees and related interpretations in
         accounting for its plans.  Accordingly,  no compensation  cost has been
         recognized for its stock option plans. Had  compensation  costs for the
         Company's three stock option plans been determined consistent with SFAS
         No. 123,  the  Company's  net income and  earnings per share would have
         been reduced to the pro forma amounts indicated below:
<CAPTION>
December 31,
- ----------------------------------------------------------------------------------------------------------------
(In thousands, except per share)                                    1997                1996               1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                <C>                           <C>                  <C>                <C>   
Net income                         As reported                   $10,147              $6,039             $6,611
                                   Pro forma                      $9,836              $5,883             $6,605
Basic earnings per share           As reported                     $2.36               $1.41              $1.55
                                   Pro forma                       $2.29               $1.37              $1.55
Diluted earnings per share         As reported                     $2.28               $1.36              $1.50
                                   Pro forma                       $2.21               $1.32              $1.50
</TABLE>

         The fair value of each option  grant is  estimated on the date of grant
         using  the  Black-Scholes   option-pricing  model  with  the  following
         assumptions  used for  grants  in 1997,  1996 and  1995,  respectively:
         dividend yield of 2.1%, 2.5% and 2.1%,  expected  volatility of 18% for
         all years,  risk-free  interest  rates of 5.86%,  5.64% and 5.39%,  and
         expected lives of 6.9, 6.1 and 5.5 years, respectively.

                                       35
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
<TABLE>

         Below is a summary  of stock  option  activity  under all plans  during
1997, 1996 and 1995:
<CAPTION>
                                               1997                       1996                      1995
- --------------------------------------------------------------------------------------------------------------------
                                                    Weighted                   Weighted                    Weighted
                                                     average                    average                     average
                                                    exercise                   exercise                    exercise
                                         Shares        price        Shares        price       Shares          price
- --------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>          <C>           <C>         <C>             <C>   
Outstanding at beginning
   of year                              388,895       $15.59       433,474       $14.57      400,967         $14.33
Granted                                 197,270        35.93       157,153        19.13       62,321          15.00
Exercised                               (17,436)       10.74      (200,106)       14.69      (22,811)         11.73
Forfeited                               (16,525)       13.32        (1,626)       11.32       (7,003)         13.74
- --------------------------------------------------------------------------------------------------------------------
Outstanding at end of year              552,204       $22.36       388,895       $16.37      433,474         $14.57

Options exercisable at end of           489,046                    333,753                   366,350
year

Weighted average fair value of
    options granted during the year                    $9.40                      $4.12                       $3.12
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>

         The  following  table  summarizes   information   about  stock  options
outstanding at December 31, 1997:
<CAPTION>
                                                    Options Outstanding                       Options Exercisable
- ---------------------------------------------------------------------------------------------------------------------
                                                         Weighted   
                                                          average         Weighted                          Weighted 
                                          Number      contractual          average           Number          average 
Exercise Prices                      outstanding             life   exercise price      outstanding   exercise price 
- --------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                 <C>            <C>             <C>               <C>   
$6.83 to $15.00                          293,066             5.61           $13.97          292,315           $13.97
$15.01 to $20.00                          15,229             5.63            16.14           12,046            16.05
$20.01 to $30.00                          66,609             8.88            24.47           16,685            24.43
$30.01 to $43.50                         177,300             9.87            35.96          168,000            35.60
- --------------------------------------------------------------------------------------------------------------------
$6.83 to $43.50                          552,204             7.37           $22.36          489,046           $21.81
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

         Employee  Stock  Ownership  Plan - In  1986,  the  Company  adopted  an
         Employee  Stock  Ownership  Plan  (ESOP)  covering   substantially  all
         employees.  The Company may make annual contributions to the ESOP in an
         amount  determined  by the Board of  Directors.  Contributions  are not
         intended to exceed an amount estimated to be an allowable deduction for
         tax purposes.  The Company made  contributions to the ESOP of $400,000,
         $275,000, and $292,000 in 1997, 1996, and 1995, respectively.

         401(k) Plan - The Company also has a tax deferred  profit  sharing plan
         and  thrift  plan  covering  all  eligible  employees.   The  Company's
         contributions  amounted to $70,000,  $71,000, and $70,000 for the years
         ended December 31, 1997, 1996, and 1995.

                                       36
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


(11)     Fair Value of Financial Instruments
<TABLE>

         The  carrying  amounts  and  estimated  fair  values  of the  Company's
financial instruments are as follows:
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                  December 31, 1997           December 31, 1996
                                                                 -------------------          ------------------
                                                               Carrying      Estimated       Carrying      Estimated
(In thousands)                                                  amounts     fair value        amounts     fair value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>            <C>            <C>    
Assets:
   Cash and cash equivalents                                    $78,519        $78,519        $76,245        $76,245
   Investment securities                                        228,331        228,331        126,208        126,269
   Net loans                                                    430,620        430,582        395,538        395,796
- ---------------------------------------------------------------------------------------------------------------------
Liabilities:
   Demand deposits, noninterest bearing                        $174,649       $174,649       $131,332       $131,332
   Demand deposits, interest bearing                             97,322         97,322         84,770         84,770
   Savings and money market                                     173,151        173,151        164,890        164,890
   Time certificates                                            238,276        238,465        166,190        166,632
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that value.

         Cash and Cash Equivalents - The carrying amount approximates fair value
         because of the short maturities of these instruments.

         Investment   Securities   -  The   fair   value  of   investments   and
         mortgage-backed   securities,   except   certain  state  and  municipal
         securities,  is  estimated  based on bid prices  published in financial
         newspapers or bid quotations received from securities dealers. The fair
         value  of  certain  state  and  municipal  securities  is  not  readily
         available through market sources other than dealer quotations,  so fair
         value   estimates   are  based  on  quoted  market  prices  of  similar
         instruments,  adjusted for differences  between the quoted  instruments
         and the instruments being valued.

         Loans - Fair values are estimated for  portfolios of loans with similar
         financial  characteristics.  Loans  are  segregated  by  type  such  as
         commercial, commercial real estate, residential mortgage, and consumer.
         Each loan category is further  segmented into fixed and adjustable rate
         interest terms and by performing and nonperforming categories.

                                       37
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


         The  fair  value of  performing  fixed  rate  loans  is  calculated  by
         discounting  scheduled cash flows through the estimated  maturity using
         estimated  market  discount  rates that reflect the credit and interest
         rate risk  inherent in the loan.  The  estimate of maturity is based on
         the  Company's  historical  experience  with  repayments  for each loan
         classification,  modified, as required, by an estimate of the effect of
         current economic and lending  conditions.  The fair value of performing
         variable rate loans is judged to approximate book value for those loans
         whose rates reprice in less than 90 days. Rate floors and rate ceilings
         are not  considered for fair value purposes as the number of loans with
         such limitations is not significant.

         Fair  value  for  significant  nonperforming  loans is based on  recent
         external  appraisals.  If appraisals are not available,  estimated cash
         flows are discounted using a rate commensurate with the risk associated
         with the estimated cash flows.  Assumptions regarding credit risk, cash
         flows, and discount rates are  judgmentally  determined using available
         market information and specific borrower information.

         Deposit  Liabilities  - The  fair  value  of  deposits  with no  stated
         maturity, such as non-interest bearing demand deposits, savings and NOW
         accounts,  and money market and  checking  accounts,  approximates  the
         amount payable on demand.  The fair value of certificates of deposit is
         judged to approximate book value for those certificates whose remaining
         maturities are less than 90 days. For all other certificates, estimated
         cash flows are discounted using rates currently offered for deposits of
         similar remaining maturities.

         Limitations  - Fair value  estimates  are made at a  specific  point in
         time,  based on relevant market  information and information  about the
         financial  instrument.  These  estimates  do not reflect any premium or
         discount  that  could  result  from  offering  for sale at one time the
         Company's entire holdings of a particular  financial  instrument.  Fair
         value estimates are based on judgments  regarding  future expected loss
         experience,   current  economic  conditions,  risk  characteristics  of
         various financial  instruments,  and other factors. These estimates are
         subjective  in  nature  and  involve   uncertainties   and  matters  of
         significant judgment and therefore cannot be determined with precision.
         Changes in assumptions could significantly affect the estimates.


                                       38
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


         Fair value  estimates are based on existing on- and  off-balance  sheet
         financial  instruments  without  attempting  to  estimate  the value of
         anticipated  future  business  and the value of assets and  liabilities
         that are not considered  financial  instruments.  In addition,  the tax
         ramifications  related to the  realization of the unrealized  gains and
         losses can have a significant  effect on fair value  estimates and have
         not been considered in many of the estimates.


(12)     Commitments and Contingencies

         Future minimum rental payments for Company premises under noncancelable
         operating leases as of December 31, 1997 are as follows:

- ------------------------------------------------------------------------------
                                                                Minimum lease
                                                                     payments
Year ending December 31,                                       (In thousands)
- ------------------------------------------------------------------------------
1998                                                                     $931
1999                                                                      683
2000                                                                      461
2001                                                                      213
2002                                                                      213
Thereafter                                                                913
- ------------------------------------------------------------------------------
                                                                        3,414
Minimum rentals receivable under noncancelable subleases                (868)
- ------------------------------------------------------------------------------
                                                                       $2,546
==============================================================================

         Rent expense under operating  leases totaled  $802,000,  $796,000,  and
         $781,000  for the  years  ended  December  31,  1997,  1996,  and 1995,
         respectively.   Related   sublease  rental  income  totaled   $137,000,
         $131,000, and $82,000, respectively.

         In December  1988, the Company  entered into an operating  lease with a
         member  of its Board of  Directors  for  rental  of its  administrative
         headquarters.  This  lease  required  payments  totaling  approximately
         $199,000, $192,000, and $188,000 for the years ended December 31, 1997,
         1996, and 1995, respectively. The lease expires on April 30, 1999.

         In the normal course of business,  there are  outstanding  commitments,
         such as commitments  to extend  credit,  which are not reflected in the
         accompanying  consolidated  financial  statements.   These  commitments
         involve elements of credit and interest rate risk.  Management does not
         anticipate any loss will result from such  commitments.


                                       39
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         As of December  31,  1997,  amounts  committed  to extend  credit under
         normal  lending  agreements  aggregated   approximately   $134,638,000.
         Management reviews the risk associated with these credits in evaluating
         the  overall  adequacy  of the  allowance  for  possible  loan  losses.
         Additionally, there are approximately $4,193,000 in outstanding standby
         letters of credit which,  in effect,  are  guarantees of obligations of
         customers.

         The Company,  through the  Subsidiary  Banks,  has  borrowing  lines of
         approximately  $51,000,000 with primary correspondent banks. There were
         no borrowings outstanding under these lines as of December 31, 1997 and
         1996.

(13)     Regulatory Capital

         The  Federal  Reserve  Board and the  Comptroller  have  established  a
         minimum  leverage  ratio of 3% Tier 1 capital to total  assets for bank
         holding  companies  and national  banks that have  received the highest
         composite  regulatory  rating and are not  anticipating or experiencing
         any  significant  growth.  All other  institutions  will be required to
         maintain a leverage ratio of at least 100 to 200 basis points above the
         3% minimum.
<TABLE>

         Following are the Company's and the  Subsidiary  Banks'  risk-based and
         leverage capital ratios as of December 31, 1997:
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Risk Based Capital Ratio
As of December 31, 1997
- -------------------------------------------------------------------------------------------------------------------
                                            Company                  South Valley                  First National
(Dollars in thousands)                  Amount       Ratio        Amount          Ratio       Amount         Ratio
- -------------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>             <C>         <C>            <C>   
Tier 1 capital                         $68,925      13.58%       $17,592         11.71%      $44,601        12.81%
Tier 1 capital minimum
   requirement                          20,295       4.00%         6,009          4.00%       13,929         4.00%
- -------------------------------------------------------------------------------------------------------------------
      Excess                            48,630       9.58%        11,583          7.71%       30,672         8.81%
===================================================================================================================
Total capital                           73,191      14.43%        19,337         12.87%       47,116        13.53%
Total capital minimum
    requirement                         40,589       8.00%        12,017          8.00%       27,858         8.00%
- -------------------------------------------------------------------------------------------------------------------
      Excess                            32,602       6.43%         7,320          4.87%       19,258         5.53%
===================================================================================================================
Risk-adjusted assets                  $507,363                  $150,216                    $348,220
===================================================================================================================


                                       40
<PAGE>

                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

December 31, 1996
- -------------------------------------------------------------------------------------------------------------------
                                            Company                  South Valley               First National
(Dollars in thousands)                  Amount       Ratio        Amount          Ratio       Amount         Ratio
- -------------------------------------------------------------------------------------------------------------------
Tier 1 capital                         $63,469      13.91%       $16,096         11.63%      $42,034        13.40%
Tier 1 capital minimum
   requirement                          18,254       4.00%         5,534          4.00%       12,546         4.00%
- -------------------------------------------------------------------------------------------------------------------
      Excess                            45,215       9.91%        10,562          7.63%       29,488         9.40%
===================================================================================================================
Total capital                           67,141      14.71%        17,409         12.58%       44,258        14.11%
Total capital minimum
    requirement                         36,508       8.00%        11,069          8.00%       25,092         8.00%
- -------------------------------------------------------------------------------------------------------------------
      Excess                            30,633       6.71%         6,340          4.58%       19,166         6.11%
===================================================================================================================
Risk-adjusted assets                  $456,356                  $138,362                    $313,644
===================================================================================================================
</TABLE>
<TABLE>
         As  indicated  in  the  table  above,  the  Company's   capital  ratios
         significantly  exceeded the minimum  capital levels required by current
         federal  regulations.  Management  believes  that the  Company  and the
         Subsidiary Banks will continue to meet their respective minimum capital
         requirements in the foreseeable future.
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Leverage Capital Ratio
December 31, 1997
                                               Company                 South Valley               First National
- --------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                   Amount        Ratio        Amount          Ratio        Amount       Ratio
- --------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>         <C>              <C>         <C>           <C>  
Tier 1 capital to quarterly average
    Total assets (Leverage Ratio)       $68,925        9.17%       $17,592          8.03%       $44,601       8.49%
Minimum leverage requirement          22,543 to     3.00% to      6,575 to       3.00% to     15,761 to    3.00% to
                                         37,572        5.00%        10,958          5.00%        26,268       5.00%
- --------------------------------------------------------------------------------------------------------------------
      Excess                          31,353 to     4.17% to      6,634 to       3.03% to     18,333 to    3.49% to
                                         46,382        6.17%        11,017          5.03%        28,840       5.49%
====================================================================================================================
Total quarterly average assets         $751,439                   $219,168                     $525,357
====================================================================================================================

December 31, 1996                               Company                 South Valley               First National
- --------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                   Amount        Ratio        Amount          Ratio        Amount       Ratio
- --------------------------------------------------------------------------------------------------------------------
Tier 1 capital to quarterly average
    Total assets (Leverage Ratio)       $63,469       10.55%       $16,096          8.61%       $42,034      10.29%
Minimum leverage requirement          18,045 to     3.00% to      5,611 to       3.00% to     12,255 to    3.00% to
                                         30,075        5.00%         9,351          5.00%        20,425       5.00%
- --------------------------------------------------------------------------------------------------------------------
      Excess                          33,394 to     5.55% to      6,745 to       3.61% to     21,609 to    5.29% to
                                         45,424        7.55%        10,485          5.61%        29,779       7.29%
====================================================================================================================
Total quarterly average assets         $601,496                   $187,024                     $408,502
====================================================================================================================
</TABLE>


                                       41
<PAGE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(14)     Pacific Capital Bancorp (Parent Company Only)

         The following are the financial statements of Pacific Capital Bancorp:

- --------------------------------------------------------------------------------
                                 BALANCE SHEETS
Years ended December 31,
- --------------------------------------------------------------------------------
(In thousands)                                             1997            1996
- --------------------------------------------------------------------------------
Assets
Cash and cash equivalents                                  $538            $937
Loans                                                         -           1,042
Premises and equipment, net                               3,500           3,022
Investment in subsidiaries                               65,826          58,178
Other assets                                              5,360             910
- --------------------------------------------------------------------------------
Total Assets                                            $75,224         $64,089
================================================================================
Liabilities and Shareholders' Equity
Liabilities                                              $2,666            $443
Shareholders' equity                                     72,558          63,646
- --------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity              $75,224         $64,089
================================================================================


- --------------------------------------------------------------------------------
                              STATEMENTS OF INCOME
Years ended December 31,
- --------------------------------------------------------------------------------
(In thousands)                                          1997      1996     1995
- --------------------------------------------------------------------------------
Equity in undistributed income of subsidiaries        $6,211    $3,061   $6,010
Cash dividends received from bank subsidiaries         4,799     3,993      882
Interest income and fees on loans                         36       136      214
Other expenses                                         (899)   (1,151)    (495)
- --------------------------------------------------------------------------------
   Net income                                        $10,147    $6,039   $6,611
================================================================================


                                       42
<PAGE>
<TABLE>
                    PACIFIC CAPITAL BANCORP AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                            STATEMENTS OF CASH FLOWS
<CAPTION>
Years ended December 31,
- ----------------------------------------------------------------------------------------------------------
(In thousands)                                                                1997        1996        1995
- ----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>         <C>         <C>     
Cash flows from operating activities:
  Net income                                                              $ 10,147    $  6,039    $  6,611
   Adjustments to reconcile net income to net cash
     provided by operating activities:
      Equity in undistributed net income of subsidiaries                   (11,010)     (7,054)     (6,892)
      Dividends received from subsidiaries                                   4,799       3,993         882
      Increase in other assets                                              (4,450)       (341)        (68)
      Increase (decrease) in other liabilities                               2,223         140         (34)
- ----------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities                             1,709       2,777         499
- ----------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Net change in loans                                                        1,042         107       1,931
  Capital expenditures                                                        (386)     (1,157)       (493)
- ----------------------------------------------------------------------------------------------------------
       Net cash provided by (used in) investing activities                     656      (1,050)      1,438
- ----------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Repurchase and retirement of stock                                          (456)       (605)       (111)
  Proceeds from stock options exercised                                        410         284         158
  Cash paid for fractional shares                                              (40)        (21)        (15)
  Cash paid for dividends                                                   (2,678)     (2,053)     (1,684)
- ----------------------------------------------------------------------------------------------------------
       Net cash used in financing activities                                (2,764)     (2,395)     (1,652)
- ----------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents                          (399)       (668)        285
Cash and cash equivalents at beginning of year                                 937       1,605       1,320
- ----------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                  $    538    $    937    $  1,605
==========================================================================================================
Supplemental disclosures:
   Noncash investment and financing activities:
      Transfer from retained earnings to common stock
        due to stock dividend                                             $  9,000    $  5,348    $  3,132
==========================================================================================================
</TABLE>

         The ability of the Company to pay  dividends  will largely  depend upon
         the  dividends  paid to it by the  Subsidiary  Banks.  There  are legal
         limitations on the ability of the Subsidiary  Banks to provide funds to
         the Company in the form of loans,  advances,  or  dividends.  Under the
         National Bank Act, the  Subsidiary  Banks may not declare  dividends in
         any  calendar  year  that  exceeds  certain  legal   limitations.   The
         approximate  amount of restricted  equity of the Subsidiary Banks as of
         December 31, 1997 was $47,826,000.


                                       43
<PAGE>

                             PACIFIC CAPITAL BANCORP

                      Management's Discussion and Analysis

                                      1997

This document may contain  forward-looking  statements that are subject to risks
and  uncertainties,  including,  but not limited to the local economy,  the real
estate market in  California,  and other factors  beyond the Company's  control.
Such risks and  uncertainties  could cause actual  results to differ  materially
from those  indicated.  For a  discussion  of factors  that could  cause  actual
results to differ,  please see the discussion  contained herein.  Readers should
not  place  undue  reliance  on   forward-looking   statements,   which  reflect
management's  view  only  as of the  date  hereof.  The  Company  undertakes  no
obligation  to  publicly  revise  these  forward-looking  statements  to reflect
subsequent  events or  circumstances.  Readers are also encouraged to review the
Company's   publicly   available   filings  with  the  Securities  and  Exchange
Commission.

The Company

Pacific Capital Bancorp (the "Company")  through its wholly owned  subsidiaries,
First National Bank of Central California ("First  National"),  and South Valley
National  Bank ("South  Valley")  engages in a broad range of financial  service
activities.  First National and South Valley are collectively referred to herein
as  "Subsidiary  Banks," and  references to the Company  include the  Subsidiary
Banks.

On November 20, 1996, the Company acquired South Valley  Bancorporation (SVB) in
a  transaction  accounted  for  as a  pooling-of-interests.  Accordingly,  these
consolidated  financial  statements  were  restated on a combined  basis for all
periods presented.

The  following  sections set forth a  discussion  of the  significant  operating
changes, business trends, financial condition,  earnings,  capital position, and
liquidity that have occurred in the  three-year  period ended December 31, 1997,
together with an assessment,  when considered  appropriate,  of external factors
that may affect the Company in the  future.  This  discussion  should be read in
conjunction with the Company's  consolidated  financial  statements and notes on
pages _____ of this annual report.

Summary of Financial Results

Net  income  for 1997 was  $10,147,000  or  $2.28  per  share,  an  increase  of
$4,108,000  or $0.92 per share from 1996.  This increase in net income is due to
an  increase  in net  interest  income of  $5,191,000  or 16.9%  over  1996.  In
addition, results from the year ended December 31, 1996 contained merger-related
expenses incurred relating to the merger with South Valley  Bancorporation.  Net
income for 1996 excluding the one-time merger-related expenses was $7,540,000 or
$1.69 per share and  represented an increase of $929,000 or $0.19 per share over
results for 1995.

                                       44
<PAGE>

In 1997 the  Company  paid  four  cash  dividends  of  $0.165  in  March,  June,
September,  and  December.  In 1996,  the Company  distributed  three $0.15 cash
dividends in March,  June,  September  and  December.  In addition,  the Company
distributed  a 5% stock  dividend  in each of the years in the three year period
ended  December 31, 1997.  Earnings  per share  amounts have been  retroactively
restated to reflect these stock dividends.  The return on average  shareholders'
equity was 14.8% in 1997, compared to 9.6% in 1996 and 11.4% in 1995.

The Company  believes that the economies in which it operates,  Monterey,  Santa
Cruz, Santa Clara, and San Benito Counties,  have experienced  strong growth and
favorable  economic  activity in the past three years.  Signs of the strength in
these local economies  include  sustained quality loan demand and strong deposit
growth.  On a national  scale,  the Company is  forecasting  a  relatively  flat
interest rate  environment  due to minimal  inflation  prospects and very modest
growth.

Certain information concerning the Company's average balances,  yields and rates
on average interest-earning assets and interest-bearing liabilities is set forth
in the following table. Interest yields and amounts earned include net loan fees
of $1,312,000, $1,211,000, and $1,152,000 in 1997, 1996, and 1995, respectively.


                                       45
<PAGE>
<TABLE>
<CAPTION>
                                                  AVERAGE BALANCE SHEETS
- ---------------------------------------------------------------------------------------------------------------------
                                            1997                        1996                          1995
                               Average   Yield/  Interest Average   Yield/   Interest   Average   Yield/   Interest
(Dollars in thousands)         Balance    Rate    Amount  Balance    Rate     Amount    Balance    Rate     Amount
- ---------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>    <C>    <C>           <C>     <C>      <C>          <C>     <C>   
Assets
Earning assets
 Investment securities:
  Taxable                      $144,331     6.4%   $9,239 $124,709      6.1%    $7,645   $95,408      5.7%    $5,455
  Non-taxable                    13,247     4.9%      651   14,966      5.0%       750    17,529      5.2%       903
  Federal funds sold             46,211     5.4%    2,482   34,267      5.3%     1,805    35,564      5.3%     1,871
- ---------------------------------------------------------------------------------------------------------------------
Total investment securities     203,789     6.1%   12,372  173,942      5.9%    10,200   148,501      5.5%     8,229

Loans                           411,546     9.9%   40,843  332,421     10.2%    33,758   290,265     10.5%    30,449
- ---------------------------------------------------------------------------------------------------------------------

Total earning assets            615,335     8.6%   53,215  506,363      8.7%    43,958   438,760      8.8%    38,678
Non-earning assets
  Premises and equipment         15,270                     14,769                        13,201
  Other                          46,886                     47,554                        44,040
- ---------------------------------------------------------------------------------------------------------------------

Total non-earning assets         62,156                     62,323                        57,241
- ---------------------------------------------------------------------------------------------------------------------

Total assets                   $677,491                   $568,686                      $496,007
=====================================================================================================================

Liabilities and
Shareholders' Equity
 Interest-bearing deposits:
  Demand                        $85,769     1.0%     $846  $77,306      1.1%      $846   $87,916      1.7%    $1,502
  Savings and money market      169,577     2.9%    4,844  168,553      2.8%     4,664   140,209      2.8%     3,913
  Time certificates             214,664     5.4%   11,666  146,359      5.3%     7,782   108,026      5.1%     5,507
  Other interest-bearing            522     5.6%       29      716      3.8%        27     1,030      4.8%        49
     liabilities
- ---------------------------------------------------------------------------------------------------------------------

Total                           470,532     3.7%   17,385  392,934      3.4%    13,319   337,181      3.3%    10,971
Non interest-bearing deposits
And other liabilities:
  Demand, non                   134,943                    109,615                        95,824
     interest-bearing
  Other liabilities               3,663                      3,031                         4,819
  Shareholder's equity           68,353                     63,106                        58,183
- ---------------------------------------------------------------------------------------------------------------------

Total                           206,959                    175,752                       158,826
- ---------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY           $677,491                   $568,686                      $496,007
=====================================================================================================================

NET INTEREST INCOME                               $35,830                      $30,639                       $27,707
NET INTEREST MARGIN                         5.8%                        6.1%                          6.3%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

The net interest margin is expressed as the percentage of net interest income to
average  total  earning  assets.  The average  balance on  non-accrual  loans is
immaterial as a percentage of total loans and as such has been included in total
loans.  Non-taxable  securities  and leases  have not been  calculated  on a tax
equivalent basis.


Net Interest Income

Net  interest  income,  the  difference  between  interest  earned  on loans and
investments and the interest paid on deposits and other sources of funds, is the
principal  component of the Company's  earnings.  The preceding  table shows the
composition of average earning assets and average interest-bearing  liabilities,
average  yields and rates,  and the net interest  margin for 1995 through  1997.
Interest  income  increased  $9,257,000  or 21.1%  from  $43,958,000  in 1996 to
$53,215,000 in 1997, after increasing $5,280,000 or 13.7% from 1995 to 1996. The
increases in 1997 and 1996 are the result of higher  average loan and investment
volumes partially offset by a slightly 


                                       46
<PAGE>

lower yield on the loan portfolio. Total interest and fees produced a 8.6% yield
on average  earning assets in 1997,  compared to 8.7% and 8.8% yields on average
earning assets in 1996 and 1995, respectively.

Total interest  expense for 1997 was  $17,385,000,  an increase of $4,066,000 or
30.5% over 1996,  compared to an increase  of  $2,348,000  or 21.4% from 1995 to
1996. The Company's  cost of funds  experienced an increase of 0.3% from 1996 to
1997 and an  increase of 0.1% from 1995 to 1996.  The cost of funds  increase in
1997 was due primarily to a change in the mix of deposits.  The increase in 1996
over 1995 was due to the prevailing rising interest rate environment.
<TABLE>

The Company's net yield on interest-earning assets is affected by changes in the
rates   earned  and  paid  and  the  volume  of   interest-earning   assets  and
interest-bearing  liabilities.  The  impact of changes in volume and rate on net
interest  income  in 1997  and 1996 is shown  in the  following  table.  Changes
attributable to both volume and rate have been allocated to rate.
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                      1997 Compared to 1996                 1996 Compared to 1995
(In thousands)                            Volume          Rate        Total        Volume         Rate         Total
- ---------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>        <C>           <C>            <C>         <C>   
Investment securities
   Taxable                                $1,203          $391       $1,594        $1,675         $515        $2,190
   Non-taxable                               (86)          (13)         (99)         (132)         (21)         (153)
   Federal funds sold                        629            48          677           (68)           2           (66)
Loans                                      8,035          (950)       7,085         4,708       (1,399)        3,309
- ---------------------------------------------------------------------------------------------------------------------
      Total                                9,781          (524)       9,257         6,183         (903)        5,280
- ---------------------------------------------------------------------------------------------------------------------
Demand, interest bearing                      93           (93)           -          (181)        (475)         (656)
Savings                                       28           152          180           791          (40)          751
Time certificates                          3,632           252        3,884         1,954          321         2,275
Fed funds purchased                           (7)            9            2           (15)          (7)          (22)
- ---------------------------------------------------------------------------------------------------------------------
      Total                                3,746           320        4,066         2,549         (201)        2,348
- ---------------------------------------------------------------------------------------------------------------------
Increase in net interest income           $6,035         $(844)      $5,191        $3,634        $(702)       $2,932
=====================================================================================================================
</TABLE>

Earning Assets

Outstanding  total loans averaged  $411,546,000 in 1997 compared to $332,421,000
during 1996. This represents an increase of $79,125,000 or 23.8%, compared to an
increase of  $42,156,000 or 14.5% from 1995 to 1996. The increase in total loans
outstanding during 1997 is due to increased loan demand from qualified borrowers
and is reflective of the strength of the economy in most of the primary  markets
which  the  Company  serves.  The table on the  following  page  summarizes  the
composition of the loan portfolio as of December 31:

                                       47
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
(In thousands)                                  1997          1996           1995           1994          1993
- ---------------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>             <C>            <C>           <C>    
Commercial                                  $110,595      $113,428        $82,583        $77,402       $63,926
Real Estate - construction                    41,863        38,014         32,409         39,352        26,799
Real Estate - mortgage                       227,367       195,417        154,572        144,687       146,675
Consumer                                      24,677        22,509         25,604         22,907        22,185
Other                                         14,791        19,360          5,727          6,004         6,318
- ---------------------------------------------------------------------------------------------------------------
        Total                               $419,293      $388,728       $300,895       $290,352      $265,903
===============================================================================================================
</TABLE>

The Company lends  primarily to small- and  medium-sized  businesses  within its
markets,  which is comprised  principally of Monterey,  Santa Cruz, Santa Clara,
and San Benito Counties.

A  majority  of the  Company's  loan  portfolio  consists  of loans  secured  by
commercial,  industrial,  and residential real estate.  As of December 31, 1997,
real estate mortgage and construction loans represented $269,230,000 or 64.2% of
total loans,  compared to  $233,431,000  or 60.0% of total loans at December 31,
1996.

Real  estate   mortgage   loans  included   commercial   real  estate  loans  of
approximately  $175,684,000,  one-to-four  family  home  loans of  approximately
$25,374,000,  equity lines of credit of approximately  $19,462,000,  multifamily
dwelling loans of approximately  $4,334,000 and farm land loans of approximately
$2,513,000.  Construction  loans  totaled  $41,863,000  or  10.0%  of  the  loan
portfolio as of December 31, 1997, which represents an increase of $3,849,000 or
10.1% from  December 31, 1996.  Management  believes that the Bank does not have
any  significant  loss  exposure  with respect to such loans,  due to the Bank's
collateral position.  In general,  advances do not exceed 70% of appraised value
on  commercial  real estate loans and 75% on  residential  mortgages.  Continued
emphasis is placed on this policy and, accordingly,  appraisals are periodically
updated as conditions change.

The Company  finances the construction of residential and commercial real estate
properties. These loans are all at variable rates, are secured by first deeds of
trust on the underlying  properties,  and generally have maturities of less than
24 months. Repayment is based on a pre-qualification  analysis of the borrower's
ability to obtain take-out  financing.  The Company's  construction  lending has
been in areas which  management  believes to have favorable  market  conditions.
Advances on residential  and  commercial  projects are limited in general to the
lower of approximately 75% and 70%, respectively, of cost or appraised value.

Commercial loans not secured by real estate totaled $110,595,000 or 26.4% of the
total loan portfolio at December 31, 1997 compared to $113,428,000,  or 29.2% of
total loans as of December 31, 1996.

Consumer loans increased  $2,168,000 or 9.6% during 1997.  Consumer loans, as of
December 31, 1997, represent 5.9% of the total loan portfolio,  compared to 5.8%
of the 1996 loan portfolio.

The Company had undisbursed loans totaling $134,638,000 as of December 31, 1997,
primarily  representing  available  lines of credit and the unfunded  portion of
construction loan commitments.

                                       48
<PAGE>
<TABLE>
The following  table sets forth the maturity  distribution of the loan portfolio
as of December 31, 1997:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                               After one
                                          In one year       year through      After five
(In thousands)                                or less         five years           years            Total
- ----------------------------------------------------------------------------------------------------------
<S>                                           <C>                <C>              <C>            <C>     
Commercial                                   $ 93,317            $14,276         $ 3,002         $110,595
Real Estate - construction                     41,101                484             278           41,863
Real Estate - mortgage                        108,888             63,205          55,274          227,367
Consumer                                       11,901             10,398           2,378           24,677
Other                                           3,067              4,962           6,762           14,791
- ----------------------------------------------------------------------------------------------------------
        Gross loans                          $258,274            $93,325         $67,694         $419,293
==========================================================================================================
</TABLE>

The fixed rate loan categories discussed above mature as follows: $14,072,000 in
1998,  $9,201,000  in 1999,  $10,212,000  in  2000,  $20,566,000  in  2001,  and
$16,738,000 in 2002, with the remaining  $67,694,000  maturing  thereafter.  The
variable loan rate categories discussed above mature as follows: $244,287,000 in
1998,  $15,198,000  in  1999,  $5,780,000  in  2000,  $8,107,000  in  2001,  and
$7,438,000 maturing in 2002.

Interest Rate Sensitivity  Interest rate sensitivity is the relationship between
market   interest   rates  and  net  interest   income  due  to  the   repricing
characteristics  of assets and  liabilities.  If more  liabilities  than  assets
reprice in a given period (a liability sensitive position), market interest rate
changes will be reflected  more quickly in liability  rates.  If interest  rates
decline, a liability sensitive position will benefit net income.  Alternatively,
where assets  reprice more quickly than  liabilities in a given period (an asset
sensitive position) a decline in market rates will have an adverse effect on net
interest income.

The table on the following  page presents the interest rate  sensitivity  of the
Company as of December 31, 1997. For any given period,  the structure is matched
when an equal amount of assets and liabilities  reprice. Any excess of assets or
liabilities  over these matched items results in the gap, or mismatch,  shown at
the foot of the table.  A negative gap  indicates  liability  sensitivity  and a
positive gap indicates asset sensitivity.

                                       49
<PAGE>
<TABLE>

- -----------------------------------------------------------------------------------------------------------
Interest Rate Sensitivity as of December 31, 1997
- -----------------------------------------------------------------------------------------------------------
<CAPTION>
                                                       Repricing Opportunity
                                                0 - 90      91 - 180    181 - 365       Over
(In thousands)                                    Days          Days         Days   One Year         Total
- -----------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>        <C>          <C>    
Federal funds sold                             $26,405            $-           $-         $-       $26,405
Loans                                          216,404        20,202       30,662    163,352       430,620
Taxable investments                             14,501         5,281       18,404    177,650       215,836
Non-taxable investments                            552           228        1,988     11,859        14,627
- -----------------------------------------------------------------------------------------------------------
   Total Earning Assets                        257,862        25,711       52,054    352,861       687,488
- -----------------------------------------------------------------------------------------------------------
Interest bearing demand                         97,322             -            -          -        97,322
Savings deposits                               161,195             -        6,082      5,874       173,151
Time certificates                               88,242        63,784       82,329      3,921       238,276
- -----------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities           346,759        63,784       88,411      9,795       508,749
- -----------------------------------------------------------------------------------------------------------
Gap                                          $(88,897)     $(38,073)    $(37,357)   $343,066      $178,739
Cumulative gap                                (88,897)     (126,970)    (164,627)    178,739
===========================================================================================================
</TABLE>

The Company has remained  flexible in determining  the point at which to reprice
deposits.  This flexibility mitigates the Company's liability sensitive position
in the under one year category.

Quality of Loans The Company had net loan charge-offs of $926,000,  $723,000 and
$586,000 in 1997, 1996 and 1995,  respectively.  Net charge-offs as a percent of
average  loans has  remained  relatively  constant  over the last three years at
0.23%,  0.22%,  and 0.20% for the years ended December 31, 1997, 1996, and 1995,
respectively.  Over the last five years,  the low amount of net  charge-offs  to
average loans is indicative of the continued  emphasis  placed on credit quality
standards in the loan approval  process as well as close  monitoring of the loan
portfolio. The Company's net charge-offs as a percent of average loans have been
below most industry averages in each year reflected in the following table.

Management  anticipates  the  Company's  charge-off  experience  in  1998  to be
consistent  with that  experienced  in 1997  primarily  due to the  strength and
growth in the local  economic  areas in which the  Company  serves.  This factor
continues to be of  importance  in assessing  the adequacy of the  allowance for
possible loan losses.

The table on the following page  summarizes the actual loan losses and provision
for possible loan losses during the last five fiscal years by loan category:


                                       50
<PAGE>
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
Summary of Loan Loss Activity                       
(In thousands)                                1997      1996       1995      1994      1993
- --------------------------------------------------------------------------------------------
<S>                                       <C>       <C>        <C>       <C>       <C>     
Total loans outstanding, end of year      $419,293  $388,728   $300,895  $290,352  $265,903
Average loans during the year              411,546   332,421    290,265   277,263   259,131
Allowance for possible loan losses:                 
Balance, beginning of year                   3,672     3,710      3,769     3,753     3,479
    Charge-off by loan category                     
        Commercial                             873       761        480       331       491
        Consumer                                59       188        129       148       327
        Real estate                            211       121        241       186       364
- --------------------------------------------------------------------------------------------
           Total                             1,143     1,070        850       665     1,182
- --------------------------------------------------------------------------------------------
Recoveries by loan category                         
        Commercial                             120       239         98       144        62
        Consumer                                24        91         42        37        54
        Real estate                             73        17        124        21        62
- --------------------------------------------------------------------------------------------
           Total                               217       347        264       202       178
- --------------------------------------------------------------------------------------------
Net charge-offs                                926       723        586       463     1,004
Provision charged to expense                 1,520       685        527       479     1,278
- --------------------------------------------------------------------------------------------
Balance, end of year                        $4,266    $3,672     $3,710    $3,769    $3,753
============================================================================================
Ratios:                                             
Net charge-offs to                                  
   average loans                             0.23%     0.22%      0.20%     0.17%     0.39%
Allowance to loans at end of year            1.02%     0.94%      1.23%     1.30%     1.41%
- --------------------------------------------------------------------------------------------
</TABLE>
                                                    
                                                    
Inherent  in  the  lending  function  is the  fact  that  loan  losses  will  be
experienced  and that the risk of loss will vary with the type of loan  extended
and the creditworthiness of the borrower. To reflect the estimated risks of loss
associated  with  its  loan  portfolio,  provisions  are  made to the  Company's
allowance  for possible loan losses.  As an integral  part of this process,  the
allowance for possible loan losses is subject to review and possible  adjustment
as a result of regulatory  examinations  conducted by governmental  agencies and
through  management's  assessment of risk. The Company's  entire  allowance is a
valuation  allocation;  that is, it has been created by direct  charges  against
earnings through the provision for possible loan losses.

The Company  evaluates  the  allowance  for  possible  loan losses based upon an
individual  analysis  of  specific  categories  of loans.  The  adequacy  of the
allowance can be determined only on an approximate  basis, since estimates as to
the  magnitude  and  timing of loan  losses are not  predictable  because of the
impact of external  events.  In  addition,  the Company has for the last several
years  contracted  with an independent  loan review  consulting firm to evaluate
overall  credit  quality on an ongoing  basis.  Management  then  considers  the
adequacy of the allowance for possible loan losses in relation to the total loan
portfolio.

The provision for possible loan losses charged against earnings is based upon an
analysis  of the actual  migration  of loans to losses  plus an amount for other
factors  which,  in  management's  judgment,  deserve  recognition in estimating
possible  loan losses.  These  factors  include:  specific  loan  conditions  as
determined by management;  the historical  relationship  between charge-offs and
the level of the allowance;  the estimated future loss in all significant loans;
known  deterioration in

                                       51
<PAGE>

concentrations  of  credit,  certain  classes  of loans or  pledged  collateral;
historical  loss experience  based on volume and types of loans;  the results of
any independent  review or evaluation of the loan portfolio quality conducted by
or at the direction of Company management or by bank regulatory agencies; trends
in portfolio volume,  maturity, and composition;  off-balance sheet credit risk;
volume  and  trends in  delinquencies  and  nonaccruals;  lending  policies  and
procedures including those for charge-off,  collection,  and recovery;  national
and local economic  conditions and downturns in specific local  industries;  and
the experience,  ability, and depth of lending management and staff. The Company
evaluates  the adequacy of its allowance for possible loan losses on a quarterly
basis.

While  these  factors  cannot  be  reduced  to a  mathematical  formula,  it  is
management's  view that the  allowance for possible loan losses of $4,266,000 or
1.02% of total loans as of December 31, 1997,  was adequate.  This  allowance is
compared to  $3,672,000 or 0.94% in 1996 and  $3,710,000  or 1.23% in 1995.  The
increase in the  allowance  for loan losses as a percentage  of total loans from
1996 to 1997 was due to the  increased  provision  for loan  losses  charged  to
expense in 1997.  This  increase  in the  provision  was due to the  substantial
growth in total loans during 1996 and 1997. Management believes that the quality
of the loan growth coupled with the decrease in nonperforming  loans during this
same period warrants the decrease in the level of the allowance  relative to the
loan portfolio.  There are, however,  no assurances that in any given period the
Company will not sustain  charge-offs  which are  substantial in relation to the
size of the  allowance.  Loans are charged to the  allowance  for possible  loan
losses when the loans are deemed  uncollectible.  It is the policy of management
to make  additions  to the  allowance  so  that it  remains  adequate  to  cover
anticipated losses inherent in the Company's loan portfolio.
<TABLE>
Any allocation or breakdown in the allowance lends an appearance of an exactness
which does not exist. Thus, the allocation below should not be interpreted as an
indication of expected amounts or categories  where  charge-offs will occur. The
allocation  of the  allowance for possible loan losses as of the end of the last
five fiscal years is summarized in the table below:
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
Allocation of Allowance    1997             1996              1995              1994              1993
- ------------------------------------------------------------------------------------------------------------
                          Percent of       Percent of        Percent of        Percent of        Percent of
                            loans in         loans in          loans in          loans in          loans in
                                each             each              each              each              each
                            category         category          category          category          category
(Dollars in                 to total         to total          to total          to total          to total
thousands)               $     loans      $     loans       $     loans       $     loans       $     loans
- ------------------------------------------------------------------------------------------------------------
<S>                <C>       <C>    <C>       <C>     <C>       <C>     <C>       <C>     <C>        <C>   
Balance
applicable to:
Commercial         $1,996    26.38% $1,507    29.18%  $1,395    27.45%  $1,607    26.66%  $1,441     24.99%
Real estate -
construction          302     9.98%    218     9.78%     306    10.77%     590    13.55%     229      4.16%
Real estate -
mortgage            1,716    54.22%  1,516    50.27%   1,708    51.37%   1,216    49.83%   1,785     57.82%
Consumer              249     5.89%    286     5.79%     272     8.51%     333     7.89%     269      7.40%
Other                   3     3.53%    145     4.98%      29     1.90%      26     2.07%      28      2.88%
- ------------------------------------------------------------------------------------------------------------
   Total           $4,266    100.0% $3,672    100.0%  $3,710    100.0%  $3,769    100.0%  $3,753     100.0%
============================================================================================================
</TABLE>

Nonperforming  Loans  Interest  income on the loan  portfolio is recorded on the
accrual basis.  However,  the Company  follows the policy of  discontinuing  the
accrual of interest  income and 

                                       52
<PAGE>
<TABLE>
reversing  any accrued and unpaid  interest  when the  payment of  principal  or
interest  is 90 days past due  unless the loan is both well  secured  and in the
process  of  collection.  The  Company's  Lending  Policy  provides  for  strict
requirements  for exempting  loans from  nonaccrual  status.  The composition of
nonperforming  loans as of the end of the last three fiscal years is  summarized
in the following table:
<CAPTION>
- --------------------------------------------------------------------------------------
Nonperforming Loans
(In thousands)                                      1997           1996          1995
- --------------------------------------------------------------------------------------
<S>                                               <C>            <C>           <C>   
Loans accounted for on a nonaccrual basis         $2,150         $1,564        $2,481
Other loans contractually past due 90 days
   or more                                            43             17           261
Restructured loans                                   174            279           513
- --------------------------------------------------------------------------------------
      Total                                       $2,367         $1,860        $3,255
======================================================================================
</TABLE>
Loans  accounted  for  on a  nonaccrual  basis  increased  in  1997  due  to  an
Agriculture-related  commercial loan of $779,000 which was placed on non-accrual
status in 1997. Management continues to focus on overall loan quality as well as
to resolve significantly past due loans.

The overall  coverage of the  allowance as a percent of  nonperforming  loans is
180.2%.  The Company's  ratio of  nonperforming  loans to average loans has been
below most industry averages in each year reflected in the table above.

The Company does not expect to sustain  losses in excess of that provided for in
the allowance for possible  loan losses.  At December 31, 1997,  the Company had
$174,000 in loans which were  troubled  debt  restructurings  and which were not
either  nonaccrual  loans or loans  past due 90 days or more and still  accruing
interest.  At December 31,  1997,  the Company did not have any loans other than
those  disclosed as nonaccrual  loans,  loans past due 90 days or more and still
accruing interest and troubled debt restructurings where known information about
possible  credit  problems of the  borrowers  cause  management  to have serious
doubts as to the  ability of such  borrowers  to comply  with the  present  loan
repayment terms.

Investments  The average  balance of Federal Funds Sold  (overnight  investments
with other  banks) and other  short-term  investments  (primarily  money  market
mutual funds) was  $58,359,000 in 1997,  $43,823,000 in 1996, and $42,617,000 in
1995. These  investments are maintained  primarily for the short-term  liquidity
needs of the  Company.  The major  factors  influencing  the levels of  required
liquidity are loan demand of the Company's  customers  and  fluctuations  in the
Company's level of deposits.  The Company's loan to deposit ratio averaged 68.0%
in 1997, compared to 66.2% in 1996, and 67.2% in 1995.

                                       53
<PAGE>

Average total  investment  securities were  $145,430,000 in 1997, an increase of
$15,311,000 over the 1996 average. This increase was the result of the growth in
average  deposits which exceeded the growth in average loans by $23,995,000.  As
of December 31, 1997,  the aggregate  market value of the  investment  portfolio
exceeded the book value by  $2,097,000.  At December  31,  1996,  the book value
exceeded the market value by $223,000.  This increase in the market value of the
portfolio  was the result of  increasing  prices in the bond  market  during the
course of 1997. It is the Company's  policy not to engage in securities  trading
transactions. There are no investments in the portfolio deemed to be permanently
or temporarily impaired.

- --------------------------------------------------------------------------------
                                                                      Estimated
                                  Amortized  Unrealized  Unrealized        fair
(In thousands)                         cost        gain        loss       value
- --------------------------------------------------------------------------------
1997
- --------------------------------------------------------------------------------
Available-for-sale securities:
   U.S. Treasury and agency         $87,591        $698         $42     $88,247
   State and municipal                9,529         115           2       9,642
   Mortgage-backed securities       121,769       1,363          37     123,095
- --------------------------------------------------------------------------------
                                   $218,889      $2,176         $81    $220,984
================================================================================
Held-to-maturity securities:
   State and municipal               $4,985         $32         $70      $4,947
   Mortgage-backed securities
      and other                       2,362          43           5       2,400
- --------------------------------------------------------------------------------
                                     $7,347         $75         $75      $7,347
================================================================================
1996
- --------------------------------------------------------------------------------
Available-for-sale securities:
   U.S. Treasury and agencies       $64,109        $159        $187     $64,081
   State and municipal                7,233          59          21       7,271
   Mortgage-backed securities        45,470           9         303      45,176
- --------------------------------------------------------------------------------
                                   $116,812        $227        $511    $116,528
================================================================================
Held-to-maturity securities:
   State and municipal               $6,449         $55         $42      $6,462
   Mortgage-backed securities
      and other                       3,231          59          11       3,279
- --------------------------------------------------------------------------------
                                     $9,680        $114         $53      $9,741
================================================================================

Funding  Average total  deposits  increased  $103,120,000  or 20.5% during 1997,
compared to an increase of  $69,858,000  or 16.2% during 1996 and an increase of
$27,928,000 or 6.9% in 1995. Average  non-interest bearing deposits increased in
1997 by  $25,328,000 or 23.1% compared to an increase of $13,791,000 or 14.4% in
1996, and an increase of $8,908,000 or 10.3% in 1995.  Average  interest-bearing
deposits  increased  $77,792,000  or 19.8% in 1997,  compared with  increases of
$56,067,000 or 16.7% in 1996 and $19,020,000 or 6.0% during 1995.  Total deposit
growth in 1998 is expected to continue  but may not increase at the same rate or
in the same  categories.  The Company is able to attract  deposits by  providing
interest rates and services  competitive with other institutions  located in its
market  area.  The  Company  does  not  have  any  brokered  deposits  or  large
concentrations with any one customer.

                                       54
<PAGE>

- -------------------------------------------------------------------------------
Average Deposits                      1997            1996            1995
- -------------------------------------------------------------------------------
                               Average         Average          Average
(Dollars in thousands)         balance  Rate   balance    Rate  balance   Rate
- -------------------------------------------------------------------------------
Demand, noninterest-bearing   $134,943     -  $109,615       -  $95,824      -
Demand, interest-bearing        85,769 0.99%    77,306   1.09%   87,916  1.71%
Savings and money market       169,577 2.86%   168,553   2.77%  140,209  2.79%
Time certificates              214,664 5.43%   146,359   5.32%  108,026  5.10%
- -------------------------------------------------------------------------------

The table above sets forth information for the last three fiscal years regarding
the Company's average deposits and the average rates paid on each of the deposit
categories.

The remaining  maturities of the Company's  certificates  of deposit,  including
public  funds,  in amounts of  $100,000  or more as of December  31,  1997,  are
indicated in the table below.  Interest expense on these certificates of deposit
totaled $6,244,000 in 1997.

- ------------------------------------------------------------------------------
(In thousands)                                                           1997
- ------------------------------------------------------------------------------
Three month or less                                                   $49,733
Over three through six months                                          32,375
Over six through twelve months                                         33,432
Over twelve months                                                      1,869
- ------------------------------------------------------------------------------
   Total                                                             $117,409
==============================================================================
                                     
Branch  Purchase On November 20, 1997,  First  National Bank  purchased  certain
assets and assumed certain liabilities of the Soledad branch of Bank of America,
NT & SA. As a result of this transaction,  First National assumed $24,694,000 in
deposit  liabilities  and received  $21,449,000  of cash and tangible  assets of
$1,144,000.  The  transaction  resulted in an  intangible  asset of  $2,076,000,
representing  the excess of liabilities  assumed over the fair value of tangible
assets acquired.

Noninterest Income Total noninterest income increased in 1997 to $3,356,000 from
$3,160,000 in 1996.  The increase was  primarily  due to a $187,000  increase in
service  charges  and an  increase  in gains on sales of  securities  of $57,000
partially  offset by a decrease in other income of $43,000.  Noninterest  income
also increased in 1996 by $177,000 as a result of an increase in other income of
$181,000 partially offset by a decrease in gains on sales of loans of $64,000.

                                       55
<PAGE>

Noninterest  Expense In 1997, total other operating  expenses  decreased 8.1% to
$20,884,000, after an increase of $3,375,000 or 17.4% in 1996. Of the $3,375,000
increase in 1996, $1,972,000 was attributable to merger-related  expenses. These
costs were primarily  within the categories of salaries and benefits,  equipment
expense, and legal and professional  expenses.  Salaries and benefits expense in
1997  decreased  $549,000 or 4.6% compared to an increase of $1,875,000 or 18.8%
in 1996. The decrease in salaries and benefits during 1997 was mainly the result
of consolidation of all back-office  operations  following the merger with South
Valley  Bancorporation in 1996. The increase in 1996 over 1995 was primarily due
to the severance costs related to the merger as well as normal salary increases.
As a percentage of average  earning  assets,  salaries and benefits were 1.8% in
1997  compared to 2.3% for 1996 and 1995.  The Company  employed  285  full-time
equivalent employees at year-end 1997.

Occupancy expense increased $215,000 or 10.2% in 1997 compared to an increase of
$152,000 or 7.8% in 1996.  The  increases in 1997 and 1996 were due primarily to
the expansion of the Salinas  office of First National Bank in 1996, the leasing
of additional space to house the Loan Administration  center in 1997, and normal
rental rate increases.
<TABLE>
All other operating  expenses totaled  $7,243,000 in 1997 compared to $8,752,000
in 1996,  a decrease of  $1,509,000  or 17.2%.  This  decrease was mainly due to
merger-related  expenses for data  processing  and legal and  professional  fees
which were  incurred in 1996.  In 1996,  other  operating  expense  increased by
$1,348,000  or 18.2% over 1995,  again,  the result of  merger-related  costs in
1996.  The major  components of other expenses in dollars and as a percentage of
average earning assets are as indicated in the table below.
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Other Expenses                       1997                      1996                         1995
- -------------------------------------------------------------------------------------------------------------
                                          Percentage                  Percentage                  Percentage
                                          of average                  of average                  of average
(Dollars in thousands)         Amount earning assets     Amount   earning assets      Amount  earning assets
- -------------------------------------------------------------------------------------------------------------
<S>                           <C>              <C>      <C>                <C>        <C>              <C>  
Salaries and benefits         $11,315          1.83%    $11,864            2.34%      $9,989           2.29%
Occupancy                       2,326          0.38%      2,111            0.42%       1,959           0.45%
Equipment                       1,755          0.29%      2,577            0.51%       1,943           0.45%
Advertising and promotion         864          0.14%        710            0.14%         659           0.15%
Forms and supplies                767          0.12%        563            0.11%         508           0.12%
Legal and professional fees     1,185          0.19%      1,946            0.38%         823           0.19%
Assessments                       222          0.04%        147            0.03%         572           0.13%
Other                           2,450          0.40%      2,809            0.56%       2,899           0.65%
- -------------------------------------------------------------------------------------------------------------
 Total                        $20,884          3.39%    $22,727            4.49%     $19,352           4.43%
=============================================================================================================
</TABLE>

Year 2000

During 1997,  the Company began the  implementation  of its Year 2000 Plan.  The
Year 2000 problem,  also known as the "Millenium  Bug" was created when software
engineers, in an attempt to save processing speed and hard disk storage, decided
to create a two-digit  year field within a date field instead of four.  This was
done to save on disk space and to maximize  processing speed. The two-digit year
does not allow the software to  determine if '00' is the year 1900 or 2000.  The
year 2000 issue is very  pervasive  and  complex  as  virtually  every  computer
operation  will be affected in some way by the rollover of the date from 1999 to
2000.

                                       56
<PAGE>

The Company is using both internal and external  resources to identify,  correct
or reprogram and test the systems for year 2000  compliance.  It is  anticipated
that all  reprogramming  efforts or system  changes will be complete by December
31, 1998, allowing adequate time for testing.  To date,  confirmations have been
received from the Company's  primary  processing  vendors that their systems are
year 2000 compliant.  Based on a preliminary study, the Company expects to spend
approximately  $150,000  over the next two years to modify and test its computer
systems  to allow for  transactions  in the year  2000 and  beyond.  The  amount
expensed in 1997 was not significant.


Income Taxes

The provision for income taxes was $6,635,000 in 1997, compared to $4,348,000 in
1996 and  $4,200,000  in 1995.  The  Company's  effective  tax rate for 1997 was
39.5%, compared with 41.9% for 1996, and 38.9% for 1995. The increased effective
tax rate in 1996 was due to the fact that a majority of the merger-related costs
were not tax-deductible.

Capital

Shareholders'  equity  increased  $8,912,000 or 14.0% in 1997.  The increase was
primarily  a result  of  retention  of the  Company's  1997 net  income  and the
exercise of stock options,  offset in part by a repurchase of outstanding shares
and a total cash  dividend  of $0.66 per share paid  during  1997.  The  Company
regularly  assesses  future  capital  needs so that it will remain in compliance
with the capital  adequacy  guidelines  issued by the Federal  Reserve Board for
bank holding companies and by the Office of the Comptroller of the Currency (the
"OCC") for national banks.  The Company's  operating plan for 1998  contemplates
continued growth in shareholders' equity through the retention of net income.

The  Company  and  the  Subsidiary  Banks  are  subject  to the  guidelines  and
regulations  of the Federal  Reserve  Board and the  Comptroller,  respectively,
governing  capital  adequacy.  The Federal Reserve Board has  established  final
risk-based and leverage capital  guidelines for bank holding companies which are
the same as the Comptroller's capital regulations for national banks.

                                       57
<PAGE>

The Federal Reserve Board capital  guidelines for bank holding companies and the
OCC's  regulations for national banks set total capital  requirements and define
capital in terms of "core  capital  elements"  (comprising  Tier 1 capital)  and
"supplemental capital elements"  (comprising Tier 2 capital).  Tier 1 capital is
generally  defined as the sum of the core capital  elements less  goodwill.  The
following  items are  defined as core  capital  elements:  common  stockholders'
equity,   qualifying  noncumulative  perpetual  preferred  stock,  and  minority
interests in the equity  accounts of  consolidated  subsidiaries.  Supplementary
capital  elements  include:  allowance  for loan and lease losses  (which cannot
exceed 1.25% of an  institution's  risk weighted  assets),  perpetual  preferred
stock not qualifying as core capital,  hybrid capital  instruments and mandatory
convertible debt instruments,  and term subordinated debt and  intermediate-term
preferred  stock.  The maximum  amount of  supplemental  capital  elements which
qualifies  as Tier 2  capital  is  limited  to 100%  of Tier 1  capital,  net of
goodwill.

Risk-based capital ratios are calculated with reference to risk-weighted assets,
including  both on and  off-balance  sheet  exposures,  which are  multiplied by
certain risk weights  assigned by the Federal  Reserve Board or the OCC to those
assets.  Both bank holding companies and national banks are required to maintain
a minimum ratio of qualifying  total capital to  risk-weighted  assets of 8%, at
least  one-half  of  which  must be in the  form of Tier 1  capital.  There  are
presently  four  risk-weight   categories:   0%  for  cash  and  unconditionally
guaranteed government  securities;  20% for conditionally  guaranteed government
securities;  50% for performing  residential  real estate loans secured by first
liens; and 100% for commercial loans.

The federal  banking  agencies  have issued a joint  advance  notice of proposed
rulemaking  to solicit  comments on a framework  for revising  their  risk-based
capital  guidelines  to take account of interest  rate risk.  As required by the
Federal Deposit  Insurance  Corporation  Improvement  Act of 1991 (FDICIA),  the
notice seeks comment on a proposed method of incorporating an interest rate risk
component  into the  current  risk-based  capital  guidelines,  with the goal of
ensuring  that  institutions  with  high  levels  of  interest  rate  risk  have
sufficient capital to cover their exposures.  Interest rate risk is a measure of
the  relationship  between a change in market  interest  rates and the resultant
change  in  net  interest   income  due  to  the   repricing   and/or   maturity
characteristics  of the assets and  liabilities  of the  Company.  As  financial
intermediaries,  depository  institutions  accept interest rate risk as a normal
part of their  business.  They  assume  this risk  whenever  the  interest  rate
sensitivity of their assets does not match the sensitivity of their  liabilities
or off  balance  sheet  positions.  Thus,  when  interest-sensitive  assets  and
liabilities reprice at mismatched intervals, an increase or decrease in interest
rates will affect net interest  income.  Under the proposal,  interest rate risk
exposures  would be quantified by weighing  assets,  liabilities and off-balance
sheet items by risk  factors  which  approximate  sensitivity  to interest  rate
fluctuations.  Institutions  identified as having an interest rate risk exposure
greater  than a defined  threshold  would be  required  to  allocate  additional
capital to support  this higher  risk.  The capital to be  allocated  would be a
dollar  amount  equal to the  percentage  by which the risk  exceeds the defined
threshold  multiplied  by the  institution's  total  assets.  Higher  individual
capital   allocations  could  be  required  by  the  bank  regulators  based  on
supervisory concerns.

Federal banking  agencies have solicited  comments on this proposal but have not
yet proposed  regulations to implement any interest rate risk component into the
risk-based  capital  guidelines.   


                                       58
<PAGE>

Accordingly,  the ultimate  impact on the Subsidiary  Banks and the Company of a
final regulation in this area cannot be predicted at this time.

Leverage Capital Guidelines

The Federal Reserve Board and the OCC have  established a minimum leverage ratio
of 3% Tier 1 capital to total  assets for bank  holding  companies  and national
banks that have  received the highest  composite  regulatory  rating and are not
anticipating or experiencing any significant growth. All other institutions will
be  required to  maintain a leverage  ratio of at least 100 to 200 basis  points
above the 3% minimum.
<TABLE>
Set forth below are the  Company's  and the  Subsidiary  Banks'  risk-based  and
leverage capital ratios as of December 31, 1997:
<CAPTION>
- ---------------------------------------------------------------------------------------------------
Risk Based Capital Ratio
As of December 31, 1997
- ---------------------------------------------------------------------------------------------------
                                    Company               South Valley           First National
(Dollars in thousands)          Amount      Ratio     Amount         Ratio    Amount         Ratio
- ------------------------------------------------------------------------------------- -------------
<S>                            <C>         <C>       <C>            <C>      <C>            <C>   
Tier 1 capital                 $68,925     13.58%    $17,592        11.71%   $44,601        12.81%
Tier 1 capital minimum
   requirement                  20,295      4.00%      6,009         4.00%    13,929         4.00%
- ---------------------------------------------------------------------------------------------------
      Excess                    48,630      9.58%     11,583         7.71%    30,672         8.81%
===================================================================================== =============
Total capital                   73,191     14.43%     19,337        12.87%    47,116        13.53%
Total capital minimum
    requirement                 40,589      8.00%     12,017         8.00%    27,858         8.00%
- ------------------------------------------------------------------------------------- -------------
      Excess                    32,602      6.43%      7,320         4.87%    19,258         5.53%
===================================================================================== =============
Risk-adjusted assets          $507,363              $150,216                $348,220
===================================================================================== =============
</TABLE>
<TABLE>
As indicated in the table on the previous  page,  the Company's  capital  ratios
significantly  exceeded the minimum  capital levels  required by current federal
regulations.  Management believes that the Company and the Subsidiary Banks will
continue  to  meet  their  respective   minimum  capital   requirements  in  the
foreseeable future.
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
Leverage Capital Ratio
As of December 31, 1997
- ----------------------------------------------------------------------------------------------------------
                                           Company               South Valley            First National
(Dollars in thousands)               Amount       Ratio      Amount         Ratio       Amount      Ratio
- ----------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>       <C>             <C>        <C>          <C>  
Tier 1 capital to quarterly
 average total assets              
  (leverage ratio)                  $68,925       9.17%     $17,592         8.03%      $44,601      8.49%
Minimum leverage requirement      22,543 to    3.00% to    6,575 to      3.00% to    15,761 to   3.00% to
                                     37,572       5.00%      10,958         5.00%       26,268      5.00%
- ----------------------------------------------------------------------------------------------------------
      Excess                      31,353 to    4.17% to    6,634 to      3.03% to    18,333 to   3.49% to
                                     46,382       6.17%      11,017         5.03%       28,840      5.49%
==========================================================================================================
Total quarterly average assets     $751,439                $219,168                   $525,357
==========================================================================================================
</TABLE>

                                       59
<PAGE>

Federal  banking  laws  impose  restrictions  upon the amount of  dividends  the
Subsidiary  Banks  may  declare  to the  Holding  Company  (see  Note  14 to the
accompanying  consolidated  financial  statements).  Federal  laws  also  impose
restrictions  upon the amount of loans or advances that the Subsidiary Banks may
extend to the Holding Company. In management's opinion,  these do not affect the
ability of the Company to meet its cash obligations.


Liquidity

Liquidity  represents  the  ability of the Company to meet the  requirements  of
customer borrowing needs as well as fluctuations in deposit flows.

The Company's  principal sources of asset liquidity are cash and due from banks,
time deposits with other financial institutions,  federal funds sold, short-term
investments, and marketable investment securities. As of December 31, 1997 these
sources represented  $306,850,000 or 44.9% of total deposits,  compared to 37.0%
in 1996 and 44.1% in 1995.  The decrease in 1996  reflects the growth within the
loan  portfolio  of  which a small  portion  was  funded  by  maturities  in the
investment  portfolio.  Other sources of asset  liquidity are maturing loans and
borrowing lines of approximately  $51,000,000 with primary  correspondent banks.
There were no borrowings outstanding under these lines as of December 31, 1997.

The Company  guarantees  the  obligations  or  performance  of its  customers by
issuing  standby  letters of credit to a third party.  These standby  letters of
credit are  frequently  issued in support of  third-party  obligations,  such as
retail company transactions and travel agency issuances.

The risk involved in issuing  standby  letters of credit is essentially the same
as the credit risk in extending loans to customers,  and they are subject to the
same credit  origination,  maintenance,  and management  procedures in effect to
monitor  other credit  products.  As of December 31, 1997 and 1996,  outstanding
standby letters of credit totaled $4,193,000 and $4,994,000,  respectively.  The
Company does not offer or engage in any other off-balance sheet products such as
commitments  to purchase and sell foreign  exchange,  interest  rate or currency
swaps, or financial futures and options.

In the  opinion  of  management,  there  are  sufficient  resources  to meet the
liquidity needs of the Company at present and projected future levels.

                                       60
<PAGE>

Effects of Changing Prices

The most direct  effect of  inflation is higher  interest  rates.  However,  the
Company's  earnings  are not  necessarily  dependent  on the  absolute  level of
interest rates.  Instead,  earnings are affected by the spread between the yield
on loans and investments and the cost of deposits and borrowing  money.  Another
effect of inflation is upward pressure of the Company's operating  expenses.  It
is  management's  opinion  that the  effects of  inflation  on the  consolidated
financial statements have not been material.

Quantitative and Qualitative Disclosures about Market Risk

The Company's  success is largely  dependent upon its ability to manage interest
rate risk.  Interest  rate risk can be defined as the exposure of the  Company's
net interest income to adverse movements in interest rates. Although the Company
manages other risks,  as in credit and  liquidity  risk, in the normal course of
its business, management considers interest rate risk to be its most significant
market  risk and  could  potentially  have the  largest  material  effect on the
Company's  financial  condition.  The primary  objective of the  asset/liability
management  process is to measure the effect of changing  interest  rates on net
interest  income and market value and adjust the balance sheet (if necessary) to
minimize the inherent risk and maximize income. The Company's exposure to market
risk  and   interest   rate  risk  is  reviewed  on  a  regular   basis  by  the
Asset/Liability  Committee.  Tools used by  management  include a  modified  GAP
report and an  asset/liability  simulation model.  Management  believes that the
Company's  market risk and interest  rate risk  profiles  are within  reasonable
tolerances at this time.

         A derivative financial instrument includes futures,  forward contracts,
interest rate swaps,  option  contracts,  and other financial  instruments  with
similar  characteristics.  The Company  currently  does not enter into  futures,
forwards,  swaps,  or  options.  The  Company  is  however,  party to  financial
instruments with off-balance sheet risk in the normal course of business to meet
the financing needs of its customers.  These instruments  include commitments to
extend  credit  and  standby  letters of credit.  These  instruments  involve to
varying  degrees,  elements  of credit and  interest  rate risk in excess of the
amount  recognized in the  consolidated  statement of condition.  Commitments to
extend  credit  are  agreements  to lend to a  customer  as long as  there is no
violation of any condition  established in the contract.  Commitments  generally
have fixed  expiration  dates and may require  collateral  from the  borrower if
deemed  necessary  by the  Company.  Standby  letters of credit are  conditional
commitments  issued by the  Subsidiary  Banks to guarantee the  performance of a
customer to a third party up to a stipulated amount and with specified terms and
conditions.  Commitments to extend credit and standby  letters of credit are not
recorded on the Company's  consolidated  balance  sheet until the  instrument is
exercised.

         The table on the following page  represents the change in the Company's
Market Value of Portfolio  Equity  (MVPE) at December 31, 1997 in the event of a
sudden and sustained  change in interest rates as presented.  MVPE is defined as
the fair value of assets  less the fair value of  liabilities  on the  Company's
consolidated balance sheet.

                                       61
<PAGE>


(Dollars in thousands)           Market value of
Change in interest rates        portfolio equity      $ Change    % Change
- ---------------------------------------------------------------------------
200 Basis points rise                    $90,811          $755       0.84%
100 Basis points rise                     90,434           378       0.42%
Base scenario                             90,056             -       0.00%
100 Basis points decline                  88,950       (1,107)     (1.23%)
200 Basis points decline                  87,873       (2,213)     (2.46%)



                                       62
<PAGE>


                     PACIFIC CAPITAL BANCORP STOCK ACTIVITY

The common  stock of the Company is listed on the NASDAQ  National  Market under
the symbol PABN.  This listing became  effective on November 20, 1996.  Prior to
that date, the Company's common stock was listed on the OTC Bulletin Board.

The high and low prices listed below reflect actual trades which occurred in the
specified time frames listed.  Three brokerage firms effect  transactions in the
Company's stock: Van Kasper & Co., Sandler O'Neill Partners,  L.P.; and Hoefer &
Arnett, Inc.

According  to  the  Company's  records,  there  were  2,063  shareholders  as of
September 10, 1996.  In 1997 the Company paid four cash  dividends of $0.165 per
share to holders of record on March 14, June 16,  September 15, and November 17,
payable on March 31, June 30, September 30, and December 1, 1996,  respectively.
The Company also paid a five percent (5%) stock dividend payable to shareholders
of record as of December 1, 1997.

For information  regarding  restrictions on the payment of dividends see Note 14
to the accompanying consolidated financial Statements.

- --------------------------------------------------------------------------------
                          Ranges of Common Stock Prices
- --------------------------------------------------------------------------------
                                   1997
- --------------------------------------------------------------------------------
Quarter                                                         Low        High
- -------------------------------------------------------------------------------
First                                                        $23.10      $27.62
Second                                                        27.02       33.93
Third                                                         30.60       33.10
Fourth                                                        32.74       44.25
- -------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                   1996
- --------------------------------------------------------------------------------
Quarter                                                         Low        High
- -------------------------------------------------------------------------------
First                                                        $24.05      $28.09
Second                                                        25.47       27.63
Third                                                         24.77       26.67
Fourth                                                        25.38       27.63
- -------------------------------------------------------------------------------


                                       63
<PAGE>

                                 The Corporation

The  Company is a  California  corporation  and bank  holding  company  that was
incorporated on January 26, 1983. First National and South Valley,  wholly owned
subsidiaries   of  the  Company,   commenced   operations   in  1984  and  1983,
respectively.
<TABLE>

First  National  and South  Valley are  nationally  chartered  commercial  banks
serving  Monterey,   Santa  Cruz,  Santa  Clara  and  San  Benito  Counties  and
surrounding areas in California.
<CAPTION>
                                                            Registrar & Transfer Agent   Form 10-K
First National Bank of        South Valley                  --------------------------   ----------------------------
Central California            National Bank                 ChaseMellon Shareholder      A Copy of the Company's
Banking Offices               Banking Offices               Services                     Form 10-K as filed with the
- ----------------------------- ----------------------------- Overpeck Centre              Securities and Exchange      
<S>                           <C>                           <C>                          <C>                         
1001 South Main Street        500 Tennant Station           85 Challenger Road           Commission is available,     
Salinas, California           Morgan Hill, California       Ridgefield Park, NJ          without charge, upon         
93902-1786                    95037                         07660                        written request.             
(408) 757-4900                (408) 778-1510                                             Please direct requests to:   
                                                                                                                      
495 Washington Street         8000 Santa Teresa Blvd.       Market Makers                Dennis A. DeCius             
Monterey, California          Gilroy, California            Hoefer & Arnett, Inc.        Executive Vice President     
93942-2718                    95020                         353 Sacramento Street        Chief  Financial Officer     
(408) 373-4900                (408) 848-2161                Tenth Floor                  Pacific Capital Bancorp      
                                                            San Francisco, California    P.O. Box 1786                
307 Main Street               1730 Airline Highway          94111                        Salinas, California          
Salinas, California           Hollister, California                                      93902-1786                   
93902-1786                    95023                         Sandler O'Neill Partners,                                 
(408) 757-4900                (408) 636-5581                LP                                                        
                                                            2 World Trade Center         Corporate Counsel            
                                                            104th Floor                  Preston, Gates & Ellis LLP   
655 Main Street               301 Third Street              New York, New York           One Maritime Plaza           
Watsonville, California       San Juan Bautista, Ca.        10048                        Suite 2400                   
95077-1540                    95045                                                      San Francisco, California    
(408) 728-2265                (408) 623-4590                Van Kasper & Co.             94111                        
                                                            600 California Street                                     
26380 Carmel Rancho Lane                                    Suite 1700                   Certified Public             
Carmel, California                                          San Francisco, California    Accountants                  
93922-2017                                                  94108                        KPMG Peat Marwick LLP        
(408) 626-2900                                                                           500 East Middlefield Road    
                                                                                         Mountain View, California    
695 Front Street                                                                         94043                        
Soledad, California                                                                                                   
93960                                                       
(408) 678-2609

</TABLE>

                                       64
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant had duly caused this report to be signed on
its behalf of the undersigned, thereunto duly authorized.


Date:  March 25, 1998                                PACIFIC CAPITAL BANCORP
       -------------------------------------



                                                     By:  /S/ Clayton C. Larson
                                                     CLAYTON C. LARSON
                                                     President



  /S/ Charles E. Bancroft                            Date:        March 25, 1998
- --------------------------------------------
Charles E. Bancroft,
Director



  /S/ Dennis A. DeCius                               Date:        March 25, 1998
- --------------------------------------------
Dennis A. DeCius
Executive Vice President
and Chief Financial Officer
(principal financial officer and principal accounting officer)



  /S/ Gene DiCicco                                   Date:        March 25, 1998
- --------------------------------------------
Gene DiCicco,
Director



  /S/ Lewis L. Fenton                                Date:        March 25, 1998
- --------------------------------------------
Lewis L. Fenton,
Director


                                       65
<PAGE>



  /S/ James L. Gattis                                Date:        March 25, 1998
- --------------------------------------------
James L. Gattis,
Director and Secretary


  /S/ Hubert W. Hudson                               Date:        March 25, 1998
- --------------------------------------------
Hubert W. Hudson,
Director


 /S/ William H. Pope                                 Date:        March 25, 1998
- --------------------------------------------
William H. Pope,
Director


 /S/ William J. Keller                               Date:        March 25, 1998
- --------------------------------------------
William J. Keller,
Director


 /S/ Eugene R.Guglielmo                              Date:        March 25, 1998
 -------------------------------------------
Eugene R. Guglielmo,
Director


/S/ Roger C. Knopf                                   Date:        March 25, 1998
- --------------------------------------------
Roger C. Knopf,
Director



  /S/ Clayton C. Larson                              Date:        March 25, 1998
- --------------------------------------------
Clayton C. Larson,
President and Director



  /S/ William S. McAfee                              Date:        March 25, 1998
- --------------------------------------------
William S. McAfee,
Director

                                       66
<PAGE>


  /S/ Robert B. Sheppard                             Date:        March 25, 1998
- --------------------------------------------
Robert B. Sheppard,
Director



 /S/ Mary Lou Rawitser                               Date:        March 25, 1998
- --------------------------------------------
Mary Lou Rawitser,
Director




                                       67
<PAGE>

                                INDEX TO EXHIBITS

Exhibit                                                             Sequentially
Number                              Exhibit                        Numbered Page
- ------                              -------                        -------------

  3.1   Articles of incorporation of the Company as amended.  1/         (*)

  3.2   Bylaws of Company as amended.  2/                                (*)

 10.1   Lease -- 601 Abrego Street, Monterey, Premises.  3/              (*)

 10.2   Lease for 1001 South Main Street, Salinas, Banking office. 2/    (*)

 10.3   Lease dated December 15, 1988 by and between the Bank            (*)
        and James L. Gattis for 307 Main Street, Salinas Old 
        Town Office. 2/

 10.4   Lease dated May 1, 1985 by and between the Bank                  (*)
        and Pacific Capital Bancorp. 4/

 10.5   Pacific Capital Bancorp Employee Stock Ownership                 (*)
        Plan and Trust Agreement. 5/

 10.6   Master Equipment Lease Agreement between Bank and                (*)
        Parker North American Corporation. 5/

 10.7   Lease dated September 22, 1986 between                           (*)
        Bank and The Saunders Company.  5/

*/     Not Applicable.


- ---------------------------------------------------------------------------

1/       Filed as Exhibits 3.1, 10.21 and 10.32, respectively,  to the Company's
         Annual Report on Form 10-K (File No. 0-13528) for the fiscal year ended
         December 31, 1988, which are incorporated by reference.

2/       Filed as Exhibits 3.2 and 10.17, respectively,  to the Company's Annual
         Report on Form 10-K  (File  No.  2-87513)  for the  fiscal  year  ended
         December 31, 1984, which are incorporated by reference.

3/       Filed as Exhibit to the Company's  Registration  Statement on Form S-18
         (Registration No. 2-87513), which is incorporated by reference.

4/       Filed as  Exhibit  10.20 to the  Company's  Annual  Report on Form 10-K
         (File No.  0-13528) for the fiscal year ended December 31, 1985,  which
         is incorporated by reference.

5/       Filed as Exhibits  10.24  through  10.26,  respectively,  to  Company's
         Annual Report on Form 10-K (File No. 0-13528) for the fiscal year ended
         December 31, 1986, which are incorporated by reference.



                                       68
<PAGE>

Exhibit                                                             Sequentially
Number                            Exhibit                          Numbered Page
- ------                            -------                          -------------

 10.8     Matrix Funding Corporation Master Lease Agreement. 1/         (*)

 10.9     Lease dated January 24, 1989 by and between First             (*)
          National Bank of Monterey County and 
          Stanley R. Haynes. 6/

 10.13    Amendment No. One to Pacific Capital Bancorp                  (*)
          Employee Stock Ownership Plan. 2/

 10.14    Amendment No. Two to Pacific Capital Bancorp                  (*)
          Employee Stock Ownership Plan. 7/

 10.15    Amendment No. Three to Pacific Capital Bancorp                (*)
          Employee Stock Ownership Plan. 7/

 10.16    Lease dated August 10, 1990 by and between 
          the (*) Trustees of the Stanley Family Trust 
          and Pacific Capital Bancorp for Carmel Office. 7/

 10.17    Assignment of Lease dated November 1, 1990 by and             (*)
          between Pacific Capital Bancorp and First National
          Bank of Monterey-County for Carmel Office. 7/

 10.18    Lease dated November 12, 1990 by and between                  (*)
          First National Bank of Monterey County and Carmel
          Monterey Travel for Premises located at 601 Abrego
          Street, Monterey, California. 7/

 10.19    Prunetree Shopping Center Lease dated June 28, 1988           (*)
          by and between Dennis R. Keith and Pajaro 
          Valley Bancorporation. 7/

- -------------

6/       Filed as Exhibits 10.20 through 10.24,  respectively,  to the Company's
         Annual Report on Form 10-K (File No. 0-13528) for the fiscal year ended
         December 31, 1989, which are incorporated by reference.

7/       Filed as Exhibits 10.25 through 10.32 to the Company's Annual Report on
         Form 10-K (File No.  0-13528)  for the fiscal year ended  December  31,
         1990, which are incorporated by reference.


                                       69
<PAGE>

Exhibit                                                             Sequentially
Number                              Exhibit                        Numbered Page
- ------                              -------                        -------------

 10.20    Lease dated June 21, 1990 by and between Saucito                (*)
          Land Co. and First National Bank of Monterey County. 7/

 10.22    Amendment No. Four to Pacific Capital Bancorp                   (*)
          Employee Stock Ownership Plan. 8/

 10.23    Amendment dated May 20, 1991 to Lease dated                     (*)
          December 15, 1988 by and between the Bank and
          James L. Gattis for 307 Main Street, Salinas 
          Old Town Office. 8/

 10.24    Pacific Capital Bancorp Directors' Stock Option Plan            (*)
          and Form of Stock Option Agreement. 8/

 10.26    Pacific Capital Bancorp 1984 Stock Option Plan                  (*)
          and Forms of Agreements as amended to date.  8/

 10.30    Business Recovery Services Agreement dated                      (*)
          September 30, 1991 by and between Bank and 
          J.D.B. & Associates, Inc. 8/

 10.31    Consolidated Agreement dated December 17, 1991 by and           (*)
          between Bank and Unisys with Equipment Sale Agreement,
          Software License Agreement and Product License Agreement
          by and between Bank and information Technology, Inc. 8/

 10.32    Fidelity and Deposit Company of Maryland Directors and          (*)
          Officers Liability Insurance Policy including Bank 
          Reimbursement. 8/

 10.33    Fidelity and Deposit Company of Maryland                        (*)
          Financial Institution Bond.  8/

 10.34    Lease dated January 28, 1993 by and between J.W.                (*)
          and R.W.  McClellan, Partners, and First National
          Bank of Central California. 9/

 10.35    Exercise of Lease Option as of September 19, 1992               (*)
          by and between First National Bank of Central 
          California and James L. Gattis. 9/

- -------------------

8/       Filed as Exhibits 10.23 through 10.34 to the Company's Annual Report on
         Form 10-K (File No.  0-13528)  for the fiscal year ended  December  31,
         1991, which are incorporated by reference.

9/       Filed as exhibits to the Company's Annual Report on Form 10-K (File No.
         0-13528)  for the  fiscal  year  ended  December  31,  1993,  which are
         incorporated by reference.



                                       70
<PAGE>



Exhibit                                                             Sequentially
Number                             Exhibit                         Numbered Page
- ------                             -------                         -------------

 10.37    Lease dated  November 18, 1993 by and between                   (*)
          Hazel Graven  and  Vines   Stewart  and  First   
          National  Bank  of  Central California. 10/

 10.38    Software  License  Agreement for Platform                       (*)
          Transfer Module and Interface  dated  September  
          15, 1993 by and between First National   Bank  of  
          Central California and Information Technology, Inc. 10/

 10.39    Equipment Sale Agreement dated December 16, 1993 by and        (*)
          between First National Bank of Central California and
          Information Technology, Inc. 10/

 10.40    Asset/Liability Management Software Agreement dated            (*)
          December 31, 1993 by and between First National Bank of
          Central California and Profitstar, Inc. 10/

 10.41    Applications  dated  December 28, 1993 by First                (*) 
          National Bank of Central California to become a member
          of the California Bankers Clearing House Association. 10/

 10.42    Consolidated Agreement for the purchase of computer            (*)
          hardware dated December 20, 1993 by and between 
          First National Bank of Central California and 
          Unisys Corporation. 10/

 10.46    Amended Pacific Capital Bancorp 1994 Stock Option Plan         (*)
          and Form of Incentive and Non-Qualified Stock
          Option Agreements. 9/

 10.47    Amendment No. Five to Pacific Capital Bancorp Employee         (*)
          Stock Ownership Plan and Trust. 10/

 10.48    Pacific Capital Bancorp 401(k) Profit Sharing Plan. 10/        (*)

 10.49    Equipment Sale Agreement dated March 22, 1995, by and          (*)
          between First National Bank of Central California and
          Information Technology, Inc. 11/

 10.50    Equipment Sale Agreement dated February 2, 1996, by and        (*)
          between  First National Bank of Central California and
          Information Technology, Inc. 11/

- --------------

9/       Filed as Exhibits to the Company's  Registration  Statement on Form S-8
         (File No.  33-83848) as filed on September 8, 1994, and Amendment No. 1
         to Form S-8 as filed on November 15, 1994.

10/      Filed as exhibits to the Company's Annual Report on Form 10-K (File No.
         0-13528)  for the  fiscal  year  ended  December  31,  1994,  which are
         incorporated by reference.

11/      Filed as exhibits to the Company's Annual Report on Form 10-K (File No.
         0-13528)  for the  fiscal  year  ended  December  31,  1995,  which are
         incorporated by reference.

                                       71
<PAGE>

Exhibit                                                             Sequentially
Number                              Exhibit                        Numbered Page
- ------                              -------                        -------------

 10.51   Standard Form of Agreement between Owner (Pacific              (*)
         Capital Bancorp)  and Contractor (Daniels & House 
         Construction Co.) for the renovation of existing 
         building and construction of new addition for
         First National Bank of Central California at 
         1001 S. Main Street, Salinas, CA, 93901, dated
         June 15, 1995. 11/

 10.52   Employee Welfare Benefit Plan Agreement dated                  (*)
         January 1, 1995, between Pacific Capital Bancorp and
         Great-West Life & Annuity Insurance Co. 11/

 10.53   Lease Agreement dated October 29, 1996 by and between          (*) 
         James L. Gattis and Pacific Capital Bancorp for 
         property located at 517 S. Main Street, Salinas 12/

 10.57   Employment Agreement dated November 20, 1996 between South     (*)
         Valley National Bank and Brad L. Smith 12/

 10.58   Employment Agreement dated August 26, 1997 between Pacific     (*)
         Capital Bancorp and Clayton C. Larson 13/

 10.59   Employment Agreement dated August 26, 1997 between Pacific     (*)
         Capital Bancorp and D. Vernon Horton 13/

 10.60   Employment Agreement dated August 26, 1997 between Pacific     (*)
         Capital Bancorp and Dennis A. DeCius 13/

 10.61   Employment Agreement dated August 26, 1997 between Pacific     (*)
         Capital Bancorp and Dale R. Diederick 13/

- --------------

11/      Filed as exhibits to the Company's Annual Report on Form 10-K (File No.
         0-13528)  for the  fiscal  year  ended  December  31,  1995,  which are
         incorporated by reference.

12/      Filed as exhibits to the Company's Annual Report on Form 10-K (File No.
         0-13528)  for the  fiscal  year  ended  December  31,  1996,  which are
         incorporated by reference.

13/      Filed as exhibits to the Company's  Quarterly Report on Form 10-Q (File
         No.  0-13528)  for the  period  ended  September  30,  1997  which  are
         incorporated by reference.


                                       72
<PAGE>


Exhibit                                                             Sequentially
Number                         Exhibit                             Numbered Page
- ------                         -------                             -------------


  10.62   Amended and Restated Executive Salary Continuation Agreement    (*)
          dated September 23, 1997 between Pacific Capital Bancorp and
          Clayton C. Larson 13/

  10.63   Amended and Restated Executive Salary Continuation Agreement    (*)
          dated September 23, 1997 between Pacific Capital Bancorp and
          D. Vernon Horton 13/

  10.64   Amended and Restated Executive Salary Continuation Agreement    (*)
          dated September 23, 1997 between Pacific Capital Bancorp and
          Dennis A. DeCius 13/

  10.65   Amended and Restated Executive Salary Continuation Agreement    (*)
          dated September 23, 1997 between Pacific Capital Bancorp and
          Dale R. Diederick 13/

  10.66   Purchase and Assumption dated September 18, 1997 between First
          76 National Bank of Central California and Bank of America, NT
          & SA



   13.    Pacific Capital Bancorp 1997 Annual Report to Shareholders ---
          (parts  not   incorporated  by  reference  are  furnished  for
          informational purposes only and are not filed herewith).

   21.    Subsidiaries of the Company                                     141

   23.    Opinion of KPMG Peat Marwick LLP                                65

   24.    Consent of KPMG Peat Marwick LLP                                66

   27.    Financial Data Schedule                                         142

- -----------

13/      Filed as exhibits to the Company's  Quarterly Report on Form 10-Q (File
         No.  0-13528)  for the  period  ended  September  30,  1997  which  are
         incorporated by reference.


                                       73






                                                                       [Soledad]

                     -------------------------------------

                    BRANCH PURCHASE AND ASSUMPTION AGREEMENT


                                  dated as of


                                 June 30, 1997


                                    between


             BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION


                                      and


                   FIRST NATIONAL BANK OF CENTRAL CALIFORNIA

                     -------------------------------------

<PAGE>


                               TABLE OF CONTENTS

                                                                            Page

ARTICLE 1    Definitions ....................................................  1
   1.1       Definitions ....................................................  1
                                                                             
ARTICLE 2    Purchase and Sale ..............................................  7
   2.1       Purchase and Sale ..............................................  7
   2.2       Closing ........................................................  7
   2.3       Transitional Matters ........................................... 11
   2.4       Employee Considerations ........................................ 14
                                                                             
ARTICLE 3    Price and Adjustments .......................................... 18
   3.1       Price .......................................................... 18
   3.2       Adjustments .................................................... 19
                                                                             
ARTICLE 4    Additional Covenants ........................................... 24
   4.1       Seller's Covenants ............................................. 24
   4.2       Buyer's Covenants .............................................. 27
   4.3       Consents ....................................................... 29
   4.4       Environmental Matters .......................................... 30
   4.5       Valuation of the Assets ........................................ 39
   4.6       Clearing Items ................................................. 39
   4.7       IRA Deposits and Keogh Accounts ................................ 39
   4.8       Interest Reporting and Withholding ............................. 40
   4.9       Eminent Domain or Taking ....................................... 40
   4.10      Damage or Destruction .......................................... 41
                                                                             
ARTICLE 5    Representations and Warranties ................................. 43
   5.1       Seller's Representations and Warranties ........................ 43
   5.2       Buyer's Representations and Warranties ......................... 44
                                                                             
ARTICLE 6    Understandings ................................................. 46
   6.1       Depositors' Rights ............................................. 46
   6.2       Unclaimed Property ............................................. 47
   6.3       Head Office Accounts ........................................... 47
   6.4       Limitation of Warranties ....................................... 47
                                                                             
ARTICLE 7    Conditions to the Closing ...................................... 48
   7.1       Seller's Conditions ............................................ 48
   7.2       Buyer's Conditions ............................................. 49
                                                                             
ARTICLE 8    Termination .................................................... 51
   8.1       Events of Termination .......................................... 51
   8.2       Liability for Termination ...................................... 51
                                                                     
                                       i
<PAGE>

ARTICLE 9     Survival, Indemnification ..................................... 52
    9.1       Survival ...................................................... 52
    9.2       Seller's Indemnity ............................................ 52
    9.3       Buyer's Indemnity ............................................. 53
    9.4       Arbitration of Disputes ....................................... 54
    9.5       Limit on Indemnities .......................................... 55

ARTICLE 10    Taxes ......................................................... 56
   10.1       Obligations of the Buyer and the Seller ....................... 56
   10.2       Access to Information ......................................... 56
   10.3       Allocation of Consideration ................................... 56
                                                                    
ARTICLE 11    Miscellaneous ................................................. 57
   11.1       Public Notice ................................................. 57
   11.2       Assignment .................................................... 57
   11.3       Notices ....................................................... 57
   11.4       Time .......................................................... 59
   11.5       Expenses ...................................................... 59
   11.6       Communications ................................................ 59
   11.7       Entire Agreement .............................................. 59
   11.8       Amendment ..................................................... 59
   11.9       Governing Law, Severability ................................... 59
   11.10      Waiver ........................................................ 59
   11.11      Confidentiality ............................................... 60
   11.12      Third Party Rights ............................................ 61
   11.13      Headings ...................................................... 61
   11.14      Counterparts .................................................. 62
                                                                    

SCHEDULES

      A             List of Branches  
      1.1(a)        Branch Real Estate
      1.1(b)        Furniture,  Fixtures and Equipment
      1.1(c)        Other  Liabilities
      2.2(b)(i)(A)  Form of Grant Deed
      2.2(b)(i)(B)  Form of Bill of Sale
      2.2(b)(i)(C)  Form of  Assignment  and  Assumption
      2.2(d)        Contracts
      2.2(e)        Leases
      3.1           Leasehold Improvements
      4.4(c)        Phase  I  Environmental  Site  Assessments  and
                    Asbestos  Surveys
      5.1(e)        Litigation
      5.2(j)        Real Estate Disclosures
      6.3           Head Office Accounts

                                       ii

<PAGE>

                    BRANCH PURCHASE AND ASSUMPTION AGREEMENT



THIS BRANCH PURCHASE AND ASSUMPTION AGREEMENT (Agreement) is made as of June 30,
1997, by and between BANK OF AMERICA NATIONAL TRUST AND SAVINGS  ASSOCIATION,  a
national  banking  association  established  under the laws of the United States
(the  "Seller"),  and FIRST  NATIONAL  BANK OF  CENTRAL  CALIFORNIA,  a national
banking  association  established  under  the laws of the  United  States  ("the
Buyer")

        WHEREAS,  the Seller maintains the branch or branches listed on Schedule
        A hereto (sometimes  referred to herein collectively as the Branches and
        individually as a Branch)

        WHEREAS,  the Buyer wishes to purchase  certain of the assets and assume
certain of the liabilities of the Branches and the Seller is willing to sell and
transfer the same upon the terms and subject to the conditions  hereinafter  set
forth; and

        WHEREAS,  the Buyer  intends that retail and business  banking  services
will be offered in the geographic areas served by the Branches.

        NOW,  THEREFORE,  in  consideration  of the premises and the  respective
representations,  warranties,  covenants,  agreements and  conditions  contained
herein, the Seller and the Buyer hereby agree as follows:

                                   ARTICLE 1

                                  Definitions

        1.1     Definitions. For purposes of this Agreement:

        "Account" means, as of any date, a deposit liability of the Seller which
(i) is not  represented  by a certificate of deposit having a fixed maturity and
(ii) is maintained at one of the Branches.

        "Accrued  Expenses" means the accrued and unpaid expenses appearing as a
liability on the Financial Statements pursuant to Section 3.2(c).




                                       -1-
<PAGE>

        "Accrued  Interest" on any Deposits at any date means  interest which is
accrued on such Deposits to and  including  such date and not yet posted to such
deposit accounts.

        "Affiliate"  of  a  person  means  any  person  directly  or  indirectly
controlling  or  controlled by or under direct or indirect  common  control with
such person.

        "Agreement"  means  this  Branch  Purchase  and  Assumption   Agreement,
including all schedules,  exhibits and addenda, as modified, amended or extended
from time to time.

        "Allocation" shall have the meaning set forth in Section 10.3.

        "Assets"  means the Branch Real  Estate,  the  Furniture,  Fixtures  and
Equipment,  Improvements,  Leasehold  Improvements,  Cash on Hand,  safe deposit
boxes  located at the  Branches  (exclusive  of the contents  thereof),  Prepaid
Expenses, Overdrafts and all books, records, files and documentation relating to
the foregoing.

        "Assumed Contracts" shall have the meaning set forth in Section 2.2(d).

        "Assumed  Deposits"  means all Deposits  existing on the Closing Date in
one or more of the Branches,  together with all Accrued  Interest  thereon as of
the Closing Date; provided, however, that Assumed Deposits shall not include any
of the following,  which shall be retained by Seller:  (i) Deposits which secure
loans,  (ii) Deposits not assumed pursuant to Sections 3.2(f),  3.2(g),  or 6.3,
(iii) Deposits which secure Visa card accounts, and (iv) other Deposits, if any,
which the Buyer has advised the Seller, at least thirty (30) Business Days prior
to the Closing Date, it cannot legally accept.

        "Branch  Real  Estate"  means all real  property  owned by the Seller on
which any of the Branches is located and which is identified in the  preliminary
title reports included in Schedule 1.1(a)

        "Business  Day" means a day on which the Seller is open for  business in
California and which is not a Saturday or Sunday.


                                       -2-
<PAGE>

        "Cash on Hand" means, as of any date, all petty cash, vault cash, teller
cash,  automated  teller  machine  cash and prepaid  postage  maintained  at the
Branches.

        "Closing" and "Closing Date" refer to the closing of the sale, purchase,
transfer  and  assumption  provided  for  herein to be held at the time and date
provided for in Section 2.2(a) hereof.

        "Closing  Financial  Statement" means the estimated balance sheet of the
Branches  prepared by the Seller as of the close of business at the  Branches on
the Closing Date and on which are recorded as of such date, in  accordance  with
the Seller's  normal  practices and  procedures,  the Assets and the Liabilities
(except that such normal practices and procedures shall be modified as necessary
to implement prorations required by, or other provisions of, this Agreement).

        "Continuation  Coverage"  shall  have the  meaning  set forth in Section
2.4(g).

        "Deposits" means, as of any date, all deposit  liabilities of the Seller
that are  Accounts  or  certificates  of  deposit  maintained  at the  Branches,
including,  without  limitation,  Time Deposits,  and including all  uncollected
items included in depositors' balances, as of such date.

        "Direct  Deposit  Cut-off  Date"  shall  have the  meaning  set forth in
Section 4.1(g).

        "Employee" means any employee employed on the Closing Date at one of the
Branches  by  Seller  or  its  subsidiaries  or  Affiliates,  including  without
limitation,  those employees on medical leave,  family leave,  military leave or
personal leave under Sellers policies.

        "Federal  Funds  Rate" on any day means the per annum  rate of  interest
(rounded upward to the nearest 1/100 of 1%) which is the weighted average of the
rates on overnight federal funds  transactions  arranged on such day or, if such
day is not a banking  day, the previous  banking day, by federal  funds  brokers
computed and released by the Federal Reserve Bank of New York (or any successor)
in substantially the same manner as such Federal Reserve Bank currently computes
and releases the weighted  average it refers to as the Federal  Funds  Effective
Rate at the date of this Agreement.



                                      -3-
<PAGE>

        "Final  Financial  Statement"  means the balance  sheet of the  Branches
prepared  by the  Seller  as of the close of  business  at the  Branches  on the
Closing  Date,  and  delivered  by the Seller to the Buyer  pursuant  to Section
3.2(a) (ii). The Final Financial  Statement is to be prepared in accordance with
the Sellers normal  practices and procedures  (except that such normal practices
and procedures shall be modified as necessary to implement  prorations  required
by, or other provisions of, this Agreement) and in a manner  consistent with the
Closing Financial Statement.

        "Financial  Statements"  shall mean  collectively the Closing  Financial
Statement, the Pre-Final Financial Statement and the Final Financial Statement.

        "Furniture,  Fixtures and Equipment"  means all furniture,  fixtures and
equipment  that are listed on Schedule  1.1(b)  under the caption Sold to Buyer.
Buyer acknowledges that there shall be excluded from this definition any and all
other  items,  including  those  listed on  Schedule  1.1(b)  under the  caption
"Retained by Seller (Items Excluded from Sale)."

        "Improvements"   means  all  improvements  to  the  Branch  Real  Estate
purchased, installed or constructed by or on behalf of, and owned by, the Seller
and used in  connection  with the  operation  or  maintenance  of the  Branches,
including,  without limitation,  buildings,  structures,  parking facilities and
drive-up teller facilities.

        "Individual  Retirement  Account" or "IRA"  means an account  created by
trust for the exclusive  benefit of an individual or his or her beneficiaries in
accordance with the provisions of Section 408 of the IRC.

        "Initial Base Amount" shall have the meaning set forth in Section 3.1.

        "IRA Deposits" shall have the meaning set forth in Section 3.2(f).

        "IRC" means the Internal Revenue Code of 1986, as amended.

        "Keogh Accounts" shall have the meaning set forth in Section 3.2(g).




                                      -4-
<PAGE>

        "Lease"  means  any lease or  sublease  of a lease by which  Seller  has
rights to occupy and use Leased Real Estate or Leasehold Improvements or both.

        "Leased  Real  Estate"  means  all real  property  on  which  any of the
Branches is  located,  which is  occupied  and used by the Seller  pursuant to a
lease.

        "Leasehold  Improvements"  means all  improvements  on or constituting a
portion of Leased Real  Estate,  purchased,  installed or  constructed  by or on
behalf of, and owned by,  Seller and used in  connection  with the  operation or
maintenance  of  the  Branches,   including,   without  limitation,   buildings,
structures, parking facilities and drive-up teller facilities.

        "Liabilities"   means  (i)  the  Assumed  Deposits,   (ii)  the  Assumed
Contracts,  if any, (iii) the Sellers  obligations to provide  services from and
after the Closing Date in connection  with the Assets and the Assumed  Deposits,
including  obligations with respect to safe deposit boxes,  (iv) the Leases,  if
any, and (v) such other liabilities of the Seller with respect to the operations
of  the  Branches  as  may  be   described   on  Schedule   1.1(c)  (the  "Other
Liabilities");  excluding,  however, any Leases or Assumed Contracts as to which
any  consents  required to transfer  the same to the Buyer at Closing  cannot be
obtained;  and no other duty,  obligation  or liability  whatsoever  (including,
without  limitation,  any and all  penalties,  fines,  compensatory  or punitive
damages of any kind  whatsoever)  of the  Seller,  its  Affiliates  or any other
person or with respect to the Assets or Liabilities.

        "Magnetic  Tapes" shall mean the computer  data storage tapes (which may
be in  reel-to-reel  or cartridge  form)  prepared by Seller  which  contain the
information to be used for an automated conversion of the Assumed Deposits.

        "Market  Value"  shall mean,  with respect to any Branch Real Estate and
any Improvements with respect thereto,  the appraised market value thereof on an
"as is" basis,  reflecting  the highest  and best use  thereof in the  condition
observed by the appraiser upon  inspection  and as such property  physically and
legally exists without hypothetical  conditions,  assumptions or qualifications.
Market  Value is the most  probable  price  which a property  should  bring in a
competitive  and open market under all conditions  requisite to a fair sale, the
Buyer and the Seller each acting prudently and  knowledgeably,  and assuming the
price




                                      -5-
<PAGE>

is  not  affected  by  undue  stimulus.  Implicit  in  this  definition  is  the
consummation  of a sale as of a specified date and the passing of title from the
Seller to the Buyer under conditions  whereby:  (i) the Buyer and the Seller are
typically  motivated;  (ii) both parties are well informed or well advised,  and
acting in what they consider their own best  interests;  (iii) a reasonable time
is allowed for exposure in the open market; (iv) payment is made in cash in U.S.
dollars or in terms of financial  arrangements  comparable thereto;  and (v) the
price represents the normal  consideration for the property sold,  unaffected by
special or creative financing or sales concessions  granted by anyone associated
with the sale.  The appraisal  shall be set forth in a report of appraisal by an
independent  appraiser  to be  selected by the Buyer from a list of no more than
five (5)  appraisers  to be provided by the Seller.  The cost of such  appraisal
shall be borne equally by the Buyer and the Seller.

        "Overdrafts"  means only overdrafts in Transaction  Accounts (other than
overdrafts extended pursuant to a formal line of credit or similar  arrangement)
maintained at the Branches.

        "Pre-Final  Financial Statement" means the balance sheet of the Branches
prepared  by the  Seller  as of the close of  business  at the  Branches  on the
Closing  Date,  and  delivered  by the Seller to the Buyer  pursuant  to Section
3.2(a)(i).  The  Pre-Final  Financial  Statement is to be prepared in accordance
with the  Sellers  normal  practices  and  procedures  (except  that such normal
practices and procedures shall be modified as necessary to implement  prorations
required by, or other provisions of, this Agreement) and in a manner  consistent
with the Closing  Financial  Statement,  and shall,  to the extent  practicable,
reflect  actual  Deposits  and  Cash  on Hand as of the  Closing  Date,  and any
third-party invoices (such as from communication  vendors) available by the time
the Seller prepares the Pre-Final Financial Statement.

        "Prepaid  Expenses" means the prepaid expenses  appearing as an asset on
the Financial Statements pursuant to Section 3.2(c).

        "Purchase  Premium"  shall mean the amount equal to 7.50% of the average
of Assumed Deposits for the twenty (20) Business Days  immediately  prior to and
including the Closing Date.

        "Returned Items" shall have the meaning set forth in Section 3.2 (h).




                                      -6-
<PAGE>

        "Seller's  Knowledge"  or other  similar  phrases  shall mean the actual
knowledge, without having conducted any independent inquiry or investigation, of
the  regional  manager of the Seller  responsible  for a Branch  (but only as to
information as to such Branch) and Brian A. Dunne, Vice President of the Seller.

        "Settlement  Date" means the sixtieth  (60th) calendar day following the
Closing Date.

        "Time Deposit" means a certificate of deposit which is not  transferable
or negotiable, and earns interest at a fixed rate for a specific term.

        "Transaction  Account"  means any  Account in respect of which  deposits
therein  are  withdrawable  in  practice  upon  demand or upon which third party
drafts  may be  drawn  by the  depositor,  including  checking  accounts,  Alpha
accounts, NOW accounts and money market deposit accounts.

        "Validation  Run" shall have the meaning set forth in Section  2.2(b)(i)
(F).

                                   ARTICLE 2

                               Purchase and Sale

        2.1 Purchase and Sale.  Upon the terms and subject to the  conditions of
this  Agreement,  the Seller agrees to sell and transfer and the Buyer agrees to
purchase and assume the Assets and the Liabilities at the Closing as provided in
Section 2.2.

        2.2 Closing.

        (a) Closing Date and Place. The closing of the transactions provided for
herein will be held at the offices of the Seller, 315 Montgomery  Street,  Suite
1300, San Francisco,  California  94104;  provided,  that transfer of 
the Branch
Real  Estate  shall be effected  through a real estate  escrow to be opened with
Chicago Title Company,  388 Market Street, San Francisco,  California 94111. The
closing shall be held on a Thursday that is mutually  agreeable to the Buyer and
the Seller as soon as  practicable  following the receipt of all  government and
other approvals and consents  necessary for the consummation of the transactions
contemplated  hereby (including the expiration of any statutory waiting periods)
and the satisfaction (or waiver) of all other conditions to closing



                                      -7-
<PAGE>

provided  for herein.  Notwithstanding  the  foregoing,  the Seller may, for any
proper business reason,  adjourn the date and time of the Closing,  upon written
notice to the Buyer; provided, however, that the Seller shall use all reasonable
efforts to  reschedule  the  Closing to take  place at a time  agreeable  to the
Buyer,  which agreement shall not be unreasonably  withheld;  provided  further,
however,  that the parties  shall agree in any event upon a date for the Closing
which shall be on or prior to March 31,  1998,  or such other date as the Seller
and the Buyer shall agree upon in writing.

        (b) Conveyances; Payment.

        (i) The  following  shall be  delivered  by the parties at the  Closing,
subject to Sections  2.2(d),  2.2(e),  3.2(b),  4.3 and the final  paragraph  of
Section 7.2:


            (A) The Seller  shall  deliver to the Buyer one or more grant  deeds
        for the Branch  Real  Estate,  if any,  in the form  attached  hereto as
        Schedule  2.2(b) (i) (A) and shall cooperate with the Buyer in assisting
        the Buyer to obtain (at the Buyer's  expense) one or more CLTA  policies
        of title  insurance  with respect to the Branch Real Estate (or portions
        thereof) if the Buyer determines to obtain such insurance;

            (B) The Seller shall  deliver to the Buyer one or more bills of sale
        in the form attached hereto as Schedule  2.2(b)(i)(B)  for the Leasehold
        Improvements, if any, and the Furniture, Fixtures and Equipment;

            (C) The Seller shall deliver to the Buyer one or more assignments in
        the form attached  hereto as Schedule  2.2(b)(i)(C)  for the Leases,  if
        any, and the Assumed Contracts, if any;

            (D) The Seller  shall  make the  payment  to the Buyer  required  by
        Section 3.1 in immediately  available  funds (such payment to be made no
        later than 11:00 a.m. (Pacific Time));

            (E) The Seller shall use its  reasonable  efforts to have  available
        for pick-up by the



                                      -8-
<PAGE>

        Buyer by  approximately  6:00 a.m. on the morning  following the Closing
        Date (I) hard copy  (printed)  lists of Assumed  Deposits  maintained at
        each Branch,  which lists shall identify each Assumed Deposit by type of
        Account,  with appropriate  information  regarding the depositor and the
        terms of the Account and (II) Magnetic  Tapes.  The Buyer shall have the
        responsibility  of  making  and  paying  for  the  appropriate   courier
        arrangements to pick up from the Seller the items referred to in (I) and
        (II)  above  and  to  deliver  the  items  referred  to in  (I)  to  the
        appropriate  Branches  and the items  referred  to in (II) to the Buyers
        system vendor;

            (F) The Seller shall prepare, separately for each Branch, a readable
        set of the  Magnetic  Tapes and printed  reports  referred to in Section
        2.2(b)(i)(E)  to be used for a validation  (practice)  run  ("Validation
        Run") on a mutually  agreed-upon date thirty (30) to sixty (60) calendar
        days prior to the Closing Date, at no cost to the Buyer,  provided that,
        depending on the number and locations of the  Branches,  the parties may
        agree to conduct more than one Validation  Run. If the Buyer  thereafter
        requests  any  additional  Magnetic  Tapes  (whether  or not Buyer  also
        concurrently requests printed reports) for Validation Run purposes,  the
        Seller will provide the Magnetic Tapes (and printed reports if requested
        by Buyer) at a cost to Buyer of $2,000  for each set of  Magnetic  Tapes
        (whether or not accompanied by printed reports);

            (G) The Seller shall deliver to the Buyer copies of written consents
        to the  assignment  of any Assumed  Contracts or Leases  requiring  such
        consent;

            (H) The Buyer  shall pay to the Seller  the  amount of the  interest
        which would  accrue at the  Federal  Funds Rate in effect on the Closing
        Date on the cash  payment by the Seller  pursuant  to Section  2.2(b)(i)
        (D); and



                                      -9-
<PAGE>

            (I) The Seller shall deliver to the Buyer on the Closing Date, or as
         soon thereafter as practicable,  the records of information  concerning
         the  presence,  location and quantity of  asbestos-containing  material
         ("ACM") or presumed ACM, if any, in the Branch that,  pursuant to 8 CCR
         ss. 1529(n) (6) and  5208(j)(2)(B),  is to be transferred to successive
         owners.

        (c) Closing  Costs:  Proration.  The Seller and the Buyer shall each pay
one-half of any documentary,  stamp,  deed,  sales, use or other transfer taxes,
recording fees and escrow fees relating to the sale of the Assets and assumption
of the  Liabilities,  including but not limited to the assignment of the Leases.
On the  Closing  Date,  (i) all real and  personal  property  taxes and  current
installments  of special  assessments  levied or  assessed  with  respect to the
Branch  Real  Estate,  the  Improvements,  the  Leasehold  Improvements  and the
Furniture,  Fixtures and Equipment shall be prorated  between the Seller and the
Buyer on a daily basis as of the Closing  Date based upon the fiscal year of the
appropriate   taxing  authority,   and  (ii)  utilities  and  any  other  normal
maintenance  and  operating  expenses  relating to the Branch Real  Estate,  the
Leases, the Improvements, the Leasehold Improvements and the Furniture, Fixtures
and  Equipment  shall be  prorated  between  the  Seller and the Buyer as of the
Closing Date on a daily basis.

        (d) Contracts.  At the Closing, the Seller shall assign to the Buyer all
of the Seller's right,  title and interest in those equipment leases and service
and maintenance contracts,  if any, relating to the operations of one or more of
the  Branches  which  are set  forth in  Schedule  2.2(d)  and  which  the Buyer
indicates  in writing to the Seller not later than  thirty  (30)  Business  Days
prior to  Closing  the  Buyer  wishes  to  assume  (collectively,  the  "Assumed
Contracts").  The  Seller  shall  not be  required  to  provide  Buyer  with any
information regarding,  or to set forth in Schedule 2.2(d),  equipment leases or
service and maintenance  contracts which it believes are not legally  assignable
and the  Seller  shall  have no  liability  to the  Buyer as the  result  of its
inability to accomplish  assignments thereof.  After the date of this Agreement,
the Seller shall not enter into,  except with the prior  written  consent of the
Buyer,  any service,  maintenance or other  contracts,  or any equipment  lease,
relating to the  operations  of the  Branches for which the Buyer shall have any
responsibility after the Closing.



                                      -10-
<PAGE>

        (e) Leases. At the Closing,  the Seller shall assign to the Buyer all of
the  Seller's  right,  title and  interest in the Leases,  if any,  set forth in
Schedule 2.2(e);  provided,  however,  that if the Seller notifies the Buyer not
later than thirty (30)  Business Days prior to the Closing Date that one or more
such Leases are legally  nonassignable  without the consent of one or more third
parties,  and that such  consents  have not been  obtained,  then (i) the Seller
shall not be required  to assign  such Lease or Leases at  Closing,  (ii) Seller
shall  have  no  liability  to the  Buyer  as the  result  of its  inability  to
accomplish  such  assignment  and  (iii)  either  (A)  the  Seller  at its  sole
discretion may elect to exercise its right under the final  paragraph of Section
7.2 to exclude the  affected  Branch  from the  Closing,  and the parties  shall
continue to be obligated to carry out the provisions of this Agreement as to the
remaining  Branch or Branches or (B) if the Lease permits the Seller to sublease
the premises and the related Leasehold  Improvements to the Buyer, the Seller in
its  sole   discretion  may  elect  to  sublease  such  premises  and  Leasehold
Improvements  to Buyer  for the  maximum  term  permitted  under the  Lease,  on
substantially  the same terms and  conditions as the terms and conditions of the
Lease, in which case the consideration payable under Article 3 shall be adjusted
to reflect the Leasehold Improvements which will not be transferred to the Buyer
and the parties  shall  continue to be obligated to carry out the  provisions of
this Agreement as to the remaining Branch or Branches.

        2.3 Transitional Matters.

        (a) Conduct of Business Prior to the Closing. From the date hereof until
the  Closing,  except as  expressly  permitted  by this  Agreement  or otherwise
consented to or approved by the Buyer in writing  (such  consent or approval not
to be unreasonably withheld):

            (i) The Seller  shall not permit the  Branches to incur any material
        liabilities  or  material  obligations  (whether  directly  or by way of
        guaranty,  endorsement,  surety contract or otherwise) including without
        limitation  any  obligation for borrowed money or evidenced by any note,
        bond,  debenture or similar  instrument,  except for deposit liabilities
        incurred  in the  ordinary  course of  business  pursuant to the Sellers
        customary rate schedules, and except for other


                                      -11-
<PAGE>

        liabilities and obligations incurred in the ordinary course of business;

            (ii) The Seller  shall not sell,  transfer,  mortgage,  encumber  or
        otherwise  dispose of any of the Assets  except for the  disposition  of
        Assets  (other than the Branch Real  Estate,  Improvements  or Leasehold
        Improvements) in the ordinary course of business;

            (iii) Except as provided in Article 6, the Seller will not cause the
        transfer  from  one  or  more  of the  Branches  to  the  Seller's other
        operations  (except  to  another  Branch)  of any  deposits  of the type
        included  in the  Liabilities;  provided,  however,  that the Seller may
        transfer  deposits to the Sellers other branches or offices upon request
        of the  depositors  and may  transfer  to its other  branches or offices
        other deposits which are not to be transferred to Buyer pursuant to this
        Agreement;

            (iv) The Seller shall not make any capital  commitments with respect
        to  the  Branch  Real  Estate,   the   Improvements  and  the  Leasehold
        Improvements  except aggregate capital  commitments made in the ordinary
        course of business not exceeding $25,000 for each Branch;

            (v)  The  Seller  shall  not  grant  any  increase  in the  rate  of
        compensation  or in the  benefits  payable  or to become  payable to any
        current officer or employee of the Branches,  or to any current agent or
        consultant  thereof,  over the  levels in effect as of the date  hereof,
        other  than  any  regularly  scheduled  increases,   including  bonuses,
        contemplated under contracts,  policies or programs existing on the date
        hereof or under any benefit program generally applicable to the Seller's
        employees;  provided  that the  Seller  shall  retain  the right to hire
        additional  branch  employees at  comparable  rates of  compensation  as
        necessary for the operation of the Branches;

            (vi) The Seller will maintain the Branch Real Estate,  Improvements,
        Leasehold   Improvements   and   Furniture,   Fixtures   and   Equipment
        substantially in accordance with its normal practices, and keep such




                                      -12-
<PAGE>

        property in its present condition, ordinary wear and tear excepted;

            (vii) The Seller  shall  operate  the  Branches  and the  businesses
        thereof in accordance with its normal  practices and will use reasonable
        efforts to  preserve  for the benefit of the Buyer after the Closing its
        business, goodwill and relationships with customers and suppliers; and

            (viii) The Seller shall provide the Buyer  reasonable  access during
        normal  business hours to and the  opportunity to review and inspect the
        Branch  Real  Estate,   Improvements,   Leased  Real  Estate,  Leasehold
        Improvements, Furniture, Fixtures and Equipment of the Branches, and the
        books, records, files, documentation and accounts of the Branches; shall
        furnish to the Buyer such reports and compilations pertaining thereto as
        the Buyer shall reasonably  request from time to time; and shall furnish
        to the Buyer all such other information pertaining to the Assets and the
        Liabilities and the business of the Branches as the Buyer may reasonably
        request.  In  addition,  the Seller shall  provide the Buyer  reasonable
        access to the  Branches  during  the  thirty  (30)  calendar  day period
        immediately  preceding  the Closing  Date for the purpose of  installing
        teller terminals and other equipment, provided that (A) Seller shall not
        be  required  to  provide  such  access to any  Branch  until  after all
        consents,  approvals and  authorizations  referred to in Sections 7.1(c)
        and 7.2(c)  hereof have been  obtained  with respect to all Branches and
        (B) Buyer  shall give  Seller at least  twenty-four  (24) hours  advance
        notice that it wishes to have such access. The Buyer agrees to cause the
        installation of such teller terminals and other equipment to be effected
        in a manner  intended to minimize  disruption  to the  operations of the
        Branches.

        (b) Buyers Access to Branch Premises. The Buyer will indemnify,  defend,
and hold Seller  harmless  for,  from and  against any and all claims,  damages,
costs,  liabilities and losses  (including  mechanic's liens) arising out of any
entry by Buyer or its agents,  designees or  representatives  on the Branch Real
Estate  or Leased  Real  Estate  for  purposes  of the  review,  inspection  and
installation  provided  for in  Section  2.3(a)(viii)  or for any other  purpose
(other than for the purposes set forth



                                      -13-
<PAGE>

in Section 4.4(d),  which  shall be governed by the provisions of that Section).
Without limiting the scope of the foregoing,  Buyer also will restore the Branch
Real  Estate,   Improvements,   Leased  Real  Estate,   Leasehold  Improvements,
Furniture,  Fixtures and Equipment,  books, records, files, and documentation of
the  Branches  at its sole cost and  expense if one or more of the  transactions
contemplated  by this  Agreement do not close.  Until  restoration  is complete,
Buyer  will  take all  steps  necessary  to ensure  that any  conditions  at the
Branches  created by any  testing,  review,  inspection,  installation  or other
actions  performed by or for Buyer will not interfere with the normal  operation
of  the  Branches  or  create  any  dangerous,  unhealthy,  unsightly  or  noisy
conditions  at the  Branches.  Buyer  shall  comply  with  any  requirements  or
restrictions  contained  in the  Leases  regarding  any  actions it takes at the
Leased Real Estate, including, without limitation, any requirements of notice to
the landlord. The provisions of this Section 2.3(b) shall survive the Closing or
any earlier termination of this Agreement.

        (c) Data  Processing  Conversion.  The conversion of the data processing
with  respect  to  the  Branches  and  the  Assets  and  the  Liabilities  to be
transferred  hereunder will commence on the Closing Date and continue during the
night on the Closing Date and the  following  morning.  The Seller shall use its
reasonable  efforts to make available the required hard copy  (printed)  reports
(and Magnetic Tapes, if applicable) in connection therewith for pick up from the
Seller by 6:00 a.m. on such morning, subject to any production problems that are
beyond the Sellers reasonable control. The arrangements for pickup, delivery and
payment for courier  services shall be as provided in Section  2.2(b)(i)(E).  In
connection with the conversion of the data processing,  the Seller and the Buyer
shall  each  cooperate  with the other  and  shall  each pay their own costs and
expenses  associated  with the conversion of the data  processing and shall bear
equally the duties and responsibilities relating to the conversion.  Seller will
not migrate (transfer) existing PINs used for ATM cards to the Buyer.

        2.4     Employee Considerations.

        (a)  Buyer  shall  offer  employment  as of  the  Closing  Date  to  all
Employees.  All Employees shall be offered employment at base wages and salaries
no less favorable than the wages and salaries  currently being paid by Seller to
such Employees. To


                                      -14-
<PAGE>

the extent  consistent with Buyers existing  structure for comparable  positions
and comparable officer titles and its current policies regarding officer titles,
Employees shall be offered  positions with  responsibilities  and officer titles
comparable to those they currently  have with Seller and,  unless agreed upon by
any such Employee,  within a reasonable  geographic  proximity to such Employees
work location before the Closing Date.

        (b) All  Employees  who accept  employment  with Buyer as of the Closing
Date shall be eligible to  participate  in the employee  benefit plans and other
fringe  benefits  of Buyer on the same  basis as such  plans  and  benefits  are
offered to employees of Buyer with  comparable  positions with Buyer,  except as
provided in the penultimate  sentence of Section 2.4(e). Buyer shall credit such
Employees  for their  length of service  with Seller or its  Affiliates  for all
purposes  under each employee  benefit plan and fringe benefit to be provided by
Buyer to such Employees,  to the same extent such service was recognized under a
similar plan of Seller, based on information provided by Seller.  However,  such
service need not be counted for purposes of calculating accrued benefits under a
pension benefit plan, except that in determining the rate of prospective benefit
accrual,  service shall be counted where such rate increases  with service.  For
purposes of this Section 2.4, "employee benefit plans and other fringe benefits"
includes,  without limitation,  pension and profit sharing plans, retirement and
post retirement welfare benefits, health insurance benefits (medical, dental and
vision),  disability, life and accident insurance,  sickness benefits, vacation,
employee loans and banking privileges.

        (c) If  Buyer  offers a  salary  continuation  or  similar  program  for
employees  unable  to  work  for  medical  reasons,  the  Employees  who  accept
employment with Buyer shall be credited under any program of Buyer with at least
the number of  sickness  benefit  days  accrued  under  Seller's  program at the
Closing Date.

        (d) Seller agrees to remain  responsible for the payment of all benefits
accrued  during the period of  employment  by the Seller  under the terms of the
Seller's  retirement plans with respect to any Employee.  Buyer shall not at any
time assume any  liability  for the  benefits  of any active or any  terminated,
vested or retired participants in the Sellers retirement plans.




                                      -15-
<PAGE>

        (e) Seller shall be  responsible  for payments for accrued  vacation not
taken  by an  Employee  prior to the  Closing  Date and for  timely  payment  as
required by law of all wages, salaries,  bonuses, if any, and other compensation
with respect to service  completed on or prior to the Closing Date. Seller shall
offer  Employees who accept  employment with Buyer the option to receive cash or
to transfer to Buyer their accrued vacation days or fractions thereof earned but
unused while  employed by Seller.  In the event any  Employee  elects to receive
cash upon employment by Buyer, Seller shall make a cash payment to such Employee
in accordance with applicable law. In the event any such Employee elects to have
his or her accrued vacation  transferred  upon employment by Buyer,  Buyer shall
give such Employee credit after the Closing Date for the same number of vacation
days or  fractions  thereof he or she has accrued  with Seller as of the Closing
Date. For purposes of this Section,  personal  choice days or fractions  thereof
will be treated as vacation  days.  In the event  Employees  elect to have their
accrued  vacation  carried over to Buyer,  Seller shall pay to Buyer,  not later
than the date of the Final Financial Statement,  an amount equal to the net cash
value of each such Employee's accrued vacation before payroll deductions. In the
calendar year in which the Closing Date occurs,  Employees  shall be eligible to
earn at least the prorated  annual  vacation  amount  Employees were eligible to
earn under Seller's  vacation policy.  In subsequent  calendar years,  Employees
will be eligible to earn vacation according to the schedule specified in Buyer's
policy.

        (f) Seller shall retain the  responsibility  for payment of all medical,
dental,  vision,  health and disability claims incurred by any Employee prior to
the Closing Date,  and Buyer shall not assume any liability with respect to such
claims. On or after the Closing Date, all medical,  dental,  vision,  health and
disability  claims  incurred by Employees in Buyer's  employ shall be determined
under Buyer's  benefit  plans.  Buyer agrees that  Employees and their  eligible
dependents  will receive  credit for their  periods of coverage  under  Seller's
health or disability plans towards  satisfying any preexisting  condition clause
in any of Buyers health or disability plans,  provided such Employee or eligible
dependent is enrolled in Seller's  plans on the Closing Date.  Buyer also agrees
that Employees and their eligible  dependents shall receive credit under Buyer's
health  care  plans  for any  deductibles  paid by such  Employee  and  enrolled
dependents  for the  current  plan year under a health care plan  maintained  by
Seller.




                                      -16-
<PAGE>

        (g)  Seller  shall be  responsible  for  providing  any  Employee  whose
"qualifying event", within the meaning of Section 4980B(f) of the IRC, occurs on
or prior to the  Closing  Date (and  such  Employees  "qualified  beneficiaries"
within the  meaning of Section  4980B(f)  of the IRC) with the  continuation  of
group  health  coverage  required by Section  4980B(f) of the IRC  (Continuation
Coverage) under the terms of the health plan  maintained by Seller.  Buyer shall
be responsible for Continuation  Coverage to any Employee in Buyer's employ (and
each Employee's qualified beneficiaries) whose qualifying event occurs after the
Closing Date to the extent required by law.

        (h)  Seller  agrees  that it shall  retain,  consistent  with its normal
employment practices, all liability and obligation,  if any (including,  without
limitation, the liability and obligation for all wages, salary, vacation pay and
unemployment, medical, dental, vision, health and disability benefits) for those
former  employees of the Branches who retired or terminated  employment prior to
the Closing Date or who otherwise do not become employees of Buyer.

        (i) Effective as of the Closing Date,  Buyer shall assume  liability for
severance  pay and  similar  obligations  payable to any  Employee  who  accepts
employment  with Buyer and who is  terminated  by Buyer on or after the  Closing
Date. Such payment shall be made pursuant to Buyer's normal severance policy and
Buyer shall compute  severance pay by giving Employees full credit for all years
of service that would have been recognized under Seller's  severance  policy. In
addition,  for an Employee whose job with Buyer is eliminated within twelve (12)
months of the Closing Date, Buyer agrees to pay to such Employee the difference,
if any,  between the amount of  severance  pay  received by the  Employee  under
Buyer's  severance  policy and the amount such Employee would have received upon
his or her separation from the Seller under Seller's  severance policy in effect
on the Closing Date.

        (j) For  Employees  who accept  employment  with Buyer and who as of the
Closing  Date are absent  from work due to sickness  or  short-term  disability,
Seller shall have no further  liability or obligation for short-term  disability
benefits,  sick pay or salary continuation to the extent attributable to periods
after the  Closing  Date (or any  medical,  dental,  vision  and  health  claims
incurred  after the Closing  Date).  Such  Employees  shall be eligible for such
benefits as are provided by Buyer under its policies and this Agreement.


                                      -17-
<PAGE>

        (k) The Buyer  shall make the offers of  employment  as soon as possible
after all the  consents,  approvals and  authorizations  referred to in Sections
7.1(c) and 7.2(c)  hereof have been obtained (and in no event more than ten (10)
Business Days after the last of such consents,  approvals and authorizations has
been  obtained).  Such  offers  shall be made in  person to each  Employee  at a
meeting  at  which   representatives  of  Buyer  and  Seller  are  present.  The
information provided to each Employee at such meeting shall include a discussion
of Buyer's employee benefit plans and policies,  together with a written summary
thereof. Buyer shall be responsible for advising Employees of the details of any
offers and terms of employment,  and answering any questions  relating  thereto,
but Seller  shall be allowed to review and approve,  prior to its  distribution,
(i) any  communication  with  Employees  prior to the Closing Date, and (ii) any
communication  with such  Employees  after the Closing  Date which  describes or
refers to Seller's  employee benefit plans and policies.  Buyer shall not at any
time have access to Employee personnel files of Seller.

        (1)  Prior to the  Closing  Date,  the  Buyer  may  train  the  Seller's
Employees who have accepted  Buyer's  offers of  employment,  at a time mutually
agreed upon by Buyer and  Seller,  and the Buyer will  reimburse  the Seller for
such Employees'  salaries for the time they are engaged in such training and for
all of their expenses  incurred in connection  with such training for which they
are reimbursed by Seller.


                                   ARTICLE 3

                             Price and Adjustments

        3.1 Price.  The Seller  agrees that in the event the Initial Base Amount
(as  hereinafter  defined) is less than the sum of (i) the amount of the Assumed
Deposits and (ii) the amount of the Accrued Expenses,  the Seller shall transfer
to the Buyer cash in the amount equal to the  deficit.  The Buyer agrees that in
the event the Initial  Base Amount is greater  than the sum of (i) the amount of
the  Assumed  Deposits  and (ii) the amount of the Accrued  Expenses,  the Buyer
shall  transfer  to  the  Seller  cash  in  an  amount  equal  to  such  excess.
Calculations  and payments  pursuant to this Section 3.1 shall be as of the date
and time of the Closing Financial Statement.  The "Initial Base Amount" shall be
equal to the sum of (i) the




                                      -18-
<PAGE>

amount of Cash on Hand,  (ii) the Market Value of the Branch Real Estate and the
Improvements, (iii) the amount of $0 for Leasehold Improvements, (iv) the amount
of  $46,046.61  for the  Furniture,  Fixtures  and  Equipment  (which  amount is
allocated as listed on Schedule  1.1(b)),  (v) the amount of Prepaid Expenses at
the Branches,  (vi) the amount of the Overdrafts,  (vii) the amount of any fees,
charges or accrued interest receivable on such Overdrafts,  (viii) the amount of
the Purchase Premium,  and (ix) the Seller's pro rata portion of IRA Deposit and
Keogh Account trustee fees accrued on such accounts held in the Branches through
the Closing Date,  less the amount of the safe deposit key deposits  referred to
in Section 3.2(e).

        3.2 Adjustments. Subject to the provisions of Section 4.4 and Article 9,
the  assignments,  transfers,  acceptances and assumptions of the Assets and the
Liabilities  and the payment of the amounts due in respect thereof in accordance
with Sections 2.2 and 3.1 shall be final and without recourse and not subject to
any claim for  reimbursement,  repayment,  rescission  or  avoidance;  provided,
however, that:

        (a) The following adjustments shall be made:

            (i) As soon as  practicable  after the Closing Date, but in no event
        later than ten (10) calendar days  thereafter,  the Seller shall deliver
        the Pre-Final  Financial  Statement to the Buyer.  After delivery of the
        Pre-Final  Financial  Statement,  the Seller  shall pay the Buyer or the
        Buyer shall pay the Seller,  as  appropriate,  by wire transfer no later
        than the next  Business Day after  delivery of the  Pre-Final  Financial
        Statement, the difference between the amount paid at the Closing and the
        amount calculated on the Pre-Final  Financial  Statement,  plus interest
        accrued from the Closing Date at the Federal Funds Rate in effect on the
        Closing Date.

            (ii) As soon as practicable  after the Closing Date, but in no event
        later than sixty (60) calendar days thereafter, the Seller shall deliver
        the Final Financial  Statement to the Buyer. Subject to the Seller's and
        Buyer's rights of indemnification pursuant to Section 4.4 and Article 9,
        the Final  Financial  Statement  shall  become  final and binding on the
        Buyer and the Seller ten (10)  calendar  days after its  delivery to the
        Buyer,  unless  the Buyer  gives  written  notice  to the  Seller of its
        disagreement with respect to any item included in such




                                      -19-
<PAGE>

        Final  Financial  Statement.  The Seller  and the Buyer  shall use their
        respective reasonable efforts to resolve the disagreement during the ten
        (10) calendar day period following  receipt by the Seller of the notice.
        If the  disagreement  is not resolved  during such ten (10) calendar day
        period, the parties shall follow the procedures set forth in Section 9.4
        to resolve  such  dispute and such Final  Financial  Statement  shall be
        modified by any such resolution, whereupon the Final Financial Statement
        shall  become  final and  binding.  When the Final  Financial  Statement
        becomes  final and binding,  and after giving effect to any payment made
        based on the  Pre-Final  Financial  Statement,  the Seller shall pay the
        Buyer or the Buyer shall pay the Seller, as appropriate,  the difference
        between the amount paid at the Closing and the amount  calculated on the
        Final Financial  Statement,  plus interest accrued from the Closing Date
        at the Federal Funds Rate in effect on the Closing Date.

        (b) If any non-material Asset (materiality to be determined by Seller in
good faith) shall not have been  assigned to the Buyer at the Closing,  then the
Seller  shall use its  reasonable  efforts to assign  such Asset to the Buyer as
soon as possible  after the  Closing  Date but in any event no later than on the
Settlement  Date. In the event the Seller for any reason is unable to assign any
such  Asset to the Buyer  prior to or on the  Settlement  Date,  then the Seller
shall no longer  have any  obligation  to assign such Asset to the Buyer and the
Seller  shall  refund to the Buyer the value of such Asset as  reflected  on the
Closing Financial Statement together with interest from the Closing Date through
the date of such refund at a rate equal to the  Federal  Funds Rate in effect on
the Closing Date;

        (c) All  operating  expenses  and fees  accrued or prepaid  prior to the
Closing Date,  including,  without  limitation,  wages,  salaries,  rents,  Bank
Insurance Fund ("BIF")  premiums,  utility  payments,  personal  property taxes,
non-delinquent  real property taxes and  assessments  relating to the Assets and
the Liabilities  transferred at the Closing,  but excluding fees for use of safe
deposit boxes,  shall be prorated  between the parties.  With respect to the BIF
premiums,  the  proration  shall be on the basis of the  amount  of the  Assumed
Deposits.  To the extent  that the Seller has paid  expenses  that are  expenses
allocable to the Buyer  pursuant to this Section  3.2(c),  such  expenses  shall
appear as an asset on the Financial Statements.




                                      -20-
<PAGE>

To the extent that  expenses  have been accrued and not paid by the Seller prior
to the  Closing  Date,  they  shall  appear  as a  liability  on  the  Financial
Statements;

        (d) As soon as  practicable  after the  Closing  Date,  the Seller  will
provide to the Buyer a report of  customer  data for the  Branches  showing  the
names, addresses,  tax identification numbers (where available from the Seller's
records) and deposit  balances of each and all of the  customers of the Branches
as of such date;  the customer data shall  include the  signature  cards for all
Assumed  Deposits and a list of Accounts and  certificates of deposit subject as
of the Closing Date to annual  Taxpayer  Identification  Number  solicitation by
Seller in the normal course of its business;

        (e) At the Closing Date, the Seller shall pay to the Buyer the amount of
cash deposits held by the Seller at the Closing Date received for keys issued in
connection with safe deposit box rentals at the Branches that are transferred to
the Buyer hereunder;

        (f) With respect to Deposits  which are Individual  Retirement  Accounts
("IRA Deposits")  created by a trust for the exclusive  benefit of an individual
or his or her  beneficiaries in accordance with the provisions of Section 408 of
the IRC,  the Seller will use  reasonable  efforts and will  cooperate  with the
Buyer,  both  before  and after the  Closing,  in taking  whatever  actions  are
reasonably  necessary  to  accomplish  either  the  appointment  of the Buyer as
successor  custodian  or the  delegation  to the Buyer (or an  affiliate  of the
Buyer) of the Seller's authority and responsibility as custodian of all such IRA
Deposits  except  self-directed  IRA Deposits  (and,  for those  customers  with
self-directed IRA Deposits,  any other IRA Deposits),  including but not limited
to, sending to the depositors thereof appropriate notices,  cooperating with the
Buyer (or such  affiliate) in  soliciting  consents  from such  depositors,  and
filing any appropriate  applications with applicable regulatory authorities.  If
any such delegation is made to the Buyer (or such affiliate), the Buyer (or such
affiliate) will perform all of the duties so delegated and comply with the terms
of the  Seller's  agreement  with the  depositor  of the IRA  Deposits  affected
thereby;

        (g) With respect to Deposits which are BankAmerica Basic Retirement Plan
Accounts  ("Keogh  Accounts")  created by a trust for the  benefit of  employees
(some or all of whom are




                                      -21-
<PAGE>

owner-employees)  and that comply with the provisions of Section 401 of the IRC,
the Seller will use  reasonable  efforts and cooperate  with the Buyer to invite
depositors  thereof to direct a transfer of each such depositor's  Keogh Account
and the related Deposit to the Buyer (or an affiliate of the Buyer),  as trustee
thereof,  and to adopt the Buyer's (or such  affiliate's)  form of Keogh  Master
Plan as a successor to that of the Seller.  The Buyer (or such  affiliate)  will
assume no Deposits which are Keogh Accounts unless the Buyer (or such affiliate)
has received  the  documents  necessary  for such  assumption  or transfer at or
before the Closing.  With  respect to any  depositors  who do not transfer  such
accounts to the Buyer's (or such  affiliate's)  form of Keogh Master  Plan,  the
Seller  will use  reasonable  efforts  in order to  enable  the  Buyer  (or such
affiliate) to retain such Keogh  Accounts at the Branches at which such accounts
were maintained;

        (h) Any items that were  credited  for  deposit to or cashed  against an
Assumed  Deposit prior to the Closing and are returned unpaid on or within sixty
(60) calendar days after the Closing Date ("Returned  Items") will be handled as
set forth herein. If the Seller's bank account is charged for the Returned Item,
the Seller shall forward such  Returned  Item to the Buyer.  If upon the Buyer's
receipt of such Returned Item there are sufficient  funds in the Assumed Deposit
to  which  such  Returned  Item  was  credited  or  any  other  Assumed  Deposit
transferred  at the Closing  standing  in the name of the party  liable for such
Returned  Item,  the Buyer will  debit any or all of such  Assumed  Deposits  an
amount equal in the aggregate to the Returned  Item, and shall repay that amount
to the Seller.  If there are not sufficient funds in the Assumed Deposit because
of the Buyer's failure to honor holds placed on such Assumed Deposit,  the Buyer
shall  repay the amount of the  Returned  Item to the  Seller.  If there are not
sufficient  funds in the Assumed  Deposit for any other reason,  the Buyer shall
repay the balance of the Assumed  Deposit to the Seller and create an  overdraft
for the  unrecovered  portion of the Returned Item. Any items that were credited
for  deposit to or cashed  against an Assumed  Deposit at a Branch  prior to the
Closing Date and are returned  unpaid more than sixty (60)  calendar  days after
the  Closing  Date will be the  responsibility  of the Buyer,  except that for a
period of eighteen (18) months after the Closing Date checks drawn on the United
States  Treasury,  checks issued by state  governments  and  municipalities  and
checks returned for endorsement irregularities will be the responsibility of the
Seller; and




                                      -22-
<PAGE>

        (i) As soon as practicable,  but in any event no later than fifteen (15)
calendar days after the Closing Date,  the Buyer shall mail to each depositor in
respect of a  Transaction  Account  (included in the Assumed  Deposits) a letter
approved in writing by the Seller requesting that such depositor  promptly cease
writing the Sellers drafts against such Transaction Account. At such time as the
Buyer mails each such notice to each depositor,  the Buyer shall also forward to
each such  depositor new drafts which such depositor may draw upon the Buyer for
the purpose of effecting transactions with respect to such Transaction Accounts.

        The parties  hereto shall use reasonable  efforts to develop  procedures
which cause the Seller's form of drafts against  Transaction  Accounts which are
received  after the Closing Date to be cleared  through the Buyer's then current
clearing procedures.

        During the one hundred eighty (180) calendar day period from the Closing
Date,  if it is not possible to clear  Transaction  Account  drafts  through the
Buyer's then current  clearing  procedures  after the Closing  Date,  the Seller
shall  forward to the Buyer no later than the next  Business  Day after  receipt
thereof all such Transaction Account drafts drawn against  Transaction  Accounts
domiciled at one of the Branches and transferred on the Closing Date. The Seller
shall  have no  obligation  to pay such  Transaction  Account  drafts.  Upon the
expiration  of such one hundred  eighty (180)  calendar  day period,  the Seller
shall cease forwarding drafts against  Transaction  Accounts  transferred on the
Closing Date and shall instead return them to the  originators  marked  "Account
Closed"  The Buyer  will  compensate  the  Seller  for  processing  of drafts as
described in this Section according to the compensation arrangement set forth in
Section 4.6.

        (j) The Seller will pay the Buyer for such  portion of any  overdraft on
an Assumed  Deposit  (including  interest at the Federal Funds Rate in effect on
the Closing Date) created by Returned Items received by the Seller and passed on
to the Buyer during the sixty (60)  calendar  days that follow the Closing Date,
which is not  recovered by the Buyer within sixty (60)  calendar  days after the
Closing Date.

                                      -23-

<PAGE>

                                   ARTICLE 4

                              Additional Covenants

        4.1  Seller's  Covenants.  The Seller (and,  to the extent  specifically
indicated below, the Buyer) agrees:

        (a) To use  reasonable  efforts  to sign and  deliver  to the Buyer such
additional agreements and other documents, and to do such other acts and things,
as may be required to complete the transactions contemplated by this Agreement;

        (b) To reasonably cooperate with the Buyer in obtaining all governmental
and regulatory consents,  approvals,  licenses, waivers and the like required to
be fulfilled or obtained for the completion of the transactions  contemplated by
this Agreement;

        (c) To deliver to the Buyer those  books,  records,  accounts  and other
documents  relating  solely  to the  Assets  and  the  Liabilities  as  soon  as
practicable after the Closing and to store the other books, records and accounts
of the Branches  relating to the Seller's  former  operation of the Branches for
the applicable period required by law;

        (d) Until Closing or the earlier termination of this Agreement, to cause
the  business of the Branches to be  conducted  in  accordance  with Section 2.3
above;

        (e) To remove all signage from the Branches at the expense of the Seller
on or before the  Closing  Date,  it being  understood  that the Buyer  shall be
responsible for installation of its signage at its expense;

        (f) As soon as practicable after the receipt of all regulatory approvals
required by  Sections  7.1(c) and 7.2(c) with  respect to all  Branches,  and no
later than thirty (30) calendar  days prior to the Closing Date (unless  earlier
required by law,  regulation or regulatory  policy),  each of the Seller and the
Buyer shall  provide,  or join in  providing  where  appropriate,  all  notices,
separately as to each Branch,  to holders of Deposits and other persons that the
Seller or the Buyer,  as the case may be, is required to give by any  regulatory
authority having  jurisdiction or under applicable law or the terms of any other
agreement   between  the  Seller  and  any  customer  in  connection   with  the
transactions contemplated

                                      -24-

<PAGE>

hereby.  A party  proposing  to send or  publish  any  notice  or  communication
pursuant to any provision of this Section 4.1(f) or Section 4.2(f) shall furnish
to the other party a copy of the proposed  form of such notice or  communication
as soon as  practicable  in advance of the proposed  date of the first  mailing,
posting, or other dissemination thereof to customers, and shall not unreasonably
refuse to amend such notice to incorporate any changes that the other such party
proposes as necessary to comply with applicable statutes,  rules, regulations or
requirements  of any regulatory  authority  having  jurisdiction.  All costs and
expenses of any notice or  communication  sent or  published by the Buyer or the
Seller  shall  be the  responsibility  of  the  party  sending  such  notice  or
communication.  All  out-of-pocket  costs and  expenses  of any joint  notice or
communication which Buyer or Seller pays to a third-party vendor shall be shared
equally  by the  Seller  and the  Buyer.  Each  party  shall  bear the costs and
expenses  of its  own  employees  or  agents  engaged  in any  joint  notice  or
communication;

        (g) The Seller will use  reasonable  efforts to transfer to the Buyer on
the  Closing  Date all of those  automated  clearing  house and fed wire  direct
deposit  arrangements which are tied by agreement or other standing  arrangement
to Assumed  Deposits.  For a period of one hundred  eighty (180)  calendar  days
after the Closing Date, in the case of automated  clearing house direct deposits
to Assumed  Deposits,  and thirty (30)  calendar days after the Closing Date, in
the case of fed wire  direct  deposits  to  Assumed  Deposits  (each,  a "Direct
Deposit  Cut-off  Date"),  the Seller will,  no later than the next Business Day
following  the date of  receipt  thereof,  remit and  transfer  to the Buyer all
direct  deposits  intended for Accounts  which are Assumed  Deposits.  After the
applicable Direct Deposit Cut-off Date, the Seller may discontinue accepting and
forwarding  automated  clearing  house and fed wire entries and funds and return
such direct deposits to the originators.  The Seller shall not be liable for any
account  overdrafts  that may  thereby be created or for any other  matter.  The
Buyer and the Seller  shall  agree on a  reasonable  period of time prior to the
Closing during which the Seller will no longer be obligated to accept new direct
deposit arrangements. At the time of each Direct Deposit Cut-off Date, the Buyer
will provide  automated  clearing  house  originators  with account  numbers and
conversion tapes relating to Assumed Deposits; and

                                      -25-

<PAGE>

        (h) As soon as practicable after the receipt of all regulatory approvals
required by Sections 7.1(c) and 7.2(c) with respect to all Branches  (except for
statutory  waiting  periods),  and after the notice  provided in Section  4.1(f)
above, the Buyer will send appropriate notice,  separately as to each Branch, to
all holders of Deposits  which are to be assumed by the Buyer at the Closing the
terms of which  provide  for direct  debit of such  accounts  by third  parties,
instructing  such  customers   concerning  transfer  of  customer  direct  debit
authorizations  from the Seller to the  Buyer.  The Seller  shall  cooperate  in
soliciting the transfer of such  authorizations.  Such notice shall be in a form
agreed to by the parties. For a period of one hundred eighty (180) calendar days
following the Closing  Date,  the Seller will, on the Business Day following the
date of receipt  thereof,  forward to the Buyer all  direct  debits on  Accounts
which are Assumed  Deposits  transferred  on the Closing  Date and will give the
Buyer a daily accounting of such debits to its clearing account. Thereafter, the
Seller  may  discontinue   forwarding  such  entries  and  return  them  to  the
originators. The Buyer and the Seller shall agree on a reasonable period of time
prior to the  Closing  during  which the Seller will no longer be  obligated  to
accept new direct debit arrangements. At the time of the Closing Date, the Buyer
will provide  automated  clearing  house  originators of such direct debits with
account numbers and conversion tapes.

        (i) In addition to the requirements and procedures set forth in Sections
4.1 (g) and 4.1 (h),  the Buyer  shall,  commencing  on the first  Business  Day
following the Closing Date, deliver to the originators of the direct deposits of
Assumed  Deposits  and the  originators  of direct  debits of  Assumed  Deposits
specified in such sections,  notices of change  instructing  such originators to
change the routing transit number for such deposits and debits from the Seller's
routing transit number to the Buyer's routing transit number.

        (j) The Seller agrees that for a period of twelve (12) months  following
the Closing Date, it will not establish a  "Full-Service  Branch" (as defined in
the immediately  following  sentence) within ten (10) miles of a Branch which is
included in the Closing (the "Protected Area"). "Full-Service Branch" shall mean
a branch which  includes  tellers and which  transacts  all business  related to
deposits  and  loans.   Seller  shall  not  be  deemed  to  have  established  a
Full-Service Branch for purposes of this Section 4.1(j) solely because Seller or
any successor in interest does one or more of the following: (i) it

                                      -26-

<PAGE>

exercises any rights or performs any obligations it has or may have to establish
banking  facilities  pursuant to any existing or future  agreements with a third
party or  parties  for the  installation,  location  and  operation  of  banking
facilities  in or in  connection  with retail  stores or  supermarkets  owned or
operated,  or both, by such third party or parties, (ii) it acquires one or more
banking  facilities  within  the  Protected  Area  as  a  result  of  a  merger,
consolidation,  purchase or sale of all or substantially  all of the assets of a
party,  or other  reorganization  to which  Seller  or  BankAmerica  Corporation
("Parent") is a party, (iii) it maintains one or more ATM facilities or conducts
courier  operations  within  the  Protected  Area,  (iv) it takes any  action to
satisfy any obligations or commitments  Seller or Parent may have arising out of
the  approval by the  Federal  Reserve  Board of the merger of Security  Pacific
Corporation  ("Security  Pacific")  into  Parent  on April 22,  1992,  including
without  limitation any commitment to maintain or enhance all existing levels of
services  provided  at the time of the  merger  by Seller  or  Security  Pacific
branches in all service areas (for  example,  where  branches are sold,  service
levels will be maintained  through placing  branches in grocery  stores,  mobile
vans, increasing access to automated teller machines and increasing multilingual
services),  or (v) it continues to maintain  within the Protected Area after the
Closing Date one or more  branches  which it  maintained  therein on the Closing
Date.

        (k) For a period of twelve (12) months  following  the Closing  Date (or
such  shorter  period as  Employees  may  continue  to be  employed by the Buyer
following the Closing Date),  neither the Seller nor any Affiliate shall solicit
the employment (including the solicitation of any transfer of employment) of any
Employees;  provided,  however,  that nothing herein shall prevent the Seller or
its Affiliates from advertising generally any employment opportunities,  or from
hiring any Employees who seek employment without inducement from the Seller.

        4.2 Buyer's Covenants. The Buyer agrees:

        (a) To use  reasonable  efforts to sign and  deliver to the Seller  such
additional agreements and other documents, and to do such other acts and things,
as may be required to complete the transactions contemplated by this Agreement;

                                      -27-

<PAGE>

        (b) To use its best efforts to fulfill all governmental,  regulatory and
other requirements (including, without limitation, obtaining the approval of all
California and federal bank or other financial  institution  regulatory agencies
and  any  other  governmental   entity  having  jurisdiction  over  the  Buyer's
acquisition of the Branches or the Buyer)  required to be fulfilled by the Buyer
for the completion of the  transactions  contemplated by this Agreement,  and to
take the initial  drafting  responsibility  therefor.  The Seller shall have the
right to  review  and  comment  upon all  applications  to,  and  filings  with,
governmental  and  regulatory  agencies and entities made for the above purpose,
prior to their filing;  provided that,  the Seller shall have no  responsibility
for any such  application  or filing.  Without  limiting the  generality  of the
foregoing,  Buyer agrees to file all  required  regulatory  applications  within
thirty (30) calendar days after the date of this Agreement;

        (c) To pay, honor, discharge and perform all liabilities and obligations
in respect of the Assets and the  Liabilities  and any other  liabilities of the
Branches  arising,  accruing or subsisting  after the Closing which the Buyer is
obligated  to  assume  pursuant  to  this   Agreement,   subject  to  applicable
indemnification rights of the Buyer;

        (d) Not to use, keep or claim any registered or unregistered  trademark,
service mark or other identification commonly associated with the Seller, or any
sign,  display or similar  material of the Seller or any banking or other forms,
stationery,  passbooks,  checks,  traveler's checks, cashier's checks, manager's
checks or similar banking material of the Seller or bearing the Seller's name or
other similar marks or identification (except to the extent necessary to conduct
business operations, and then only if the Seller's name, marks or identification
are obliterated from such material,  and such material is clearly  identified as
that of the Buyer), or any proprietary material of the Seller including, without
limitation,   operating   manuals,   training  manuals  and  public   relations,
explanatory or advertising materials; and

        (e) As of the  Closing  Date,  to become the  "holder",  as that term is
defined in the California  Unclaimed  Property Law (Code of Civil ss.  Procedure
1500, et seq.),  of all Assumed  Deposits and safe deposit boxes which the Buyer
assumes under this  Agreement.  The Buyer will be responsible for the escheat of
any property for which it becomes the holder and which

                                      -28-

<PAGE>

becomes abandoned during the calendar year in which the Closing occurs.

        (f) As soon as practicable after the receipt of all regulatory approvals
required by  Sections  7.1(c) and 7.2(c) with  respect to all  Branches,  and no
later than thirty (30) calendar  days prior to the Closing Date (unless  earlier
required by law, regulation or regulatory policy),  the Buyer shall,  subject to
Section 11.1 hereof,  (i) send a notice to all holders of safe deposit  boxes at
each Branch and (ii) notify the  holders of  Deposits to be  transferred  on the
Closing Date that, subject to Closing,  the Buyer will be assuming liability for
such  Deposits,  and following or  concurrently  with such notices the Buyer may
communicate  with  and  deliver  information,  brochures,  bulletins  and  other
communications  to holders of Deposits and safe  deposit  boxes  concerning  the
transactions  contemplated  by this  Agreement and  concerning  the business and
operations of the Buyer.

        (g) Continue to operate each of the Branches at its current location for
a period of at least  ninety (90)  calendar  days after the Closing Date (unless
Buyer has provided Seller written  confirmation from Buyer's appropriate banking
regulatory  agency that any earlier  change in location by Buyer would be exempt
from the notice and other requirements of 12 U.S.C. Sec. 1831r-1).

        (h)  To  obtain   approval  of  this  Agreement  and  the   transactions
contemplated  hereby  by  the  requisite  vote  or  consent  of the  holders  of
outstanding  securities  of the Buyer if such approval is required by applicable
law, contract, the Buyer's Articles of Incorporation or Bylaws, or otherwise.

        4.3 Consents.  The Seller shall use its reasonable efforts to obtain any
nongovernmental  consents  required for the transfer or assignment of the Assets
and  Liabilities to Buyer pursuant to this Agreement,  including (a) Leases,  if
any, and (b) Assumed Contracts,  if any; provided,  however, that (a) the Seller
shall not be required to pay any additional compensation or fee to any person or
entity to obtain any such  consent,  (b) the Buyer agrees that it shall  provide
reasonable  assistance  to the Seller to obtain  such  consents,  and (c) Seller
shall be  entitled  to rely on the  provisions  of Section  2.2(e) and the final
paragraph of Section 7.2 hereof if it does not obtain one or more such consents.

                                      -29-

<PAGE>

        4.4 Environmental Matters.

        (a) Scope. The provisions of this Section 4.4 shall  exclusively  govern
the rights and  obligations  of the  Seller and Buyer with  regard to  Hazardous
Substances.

        (b)  Definitions.  For purposes of this Section 4.4, the following terms
have the following meanings:

        (i)   "Environmental    Assessments"   means    environmental    audits,
investigations,  reviews or testing of the  Branch  Real  Estate,  Improvements,
Leased Real Estate or Leasehold Improvements (sometimes referred to collectively
in this  Section 4.4 as the  "Subject  Assets")  performed by Buyer or any third
party or consultant engaged by Buyer to conduct such study.

        (ii) "Environmental Due Diligence Period" means the thirty (30) Business
Day  period  starting  on the date of this  Agreement  during  which  Buyer must
complete its due diligence as described in Section 4.4(d).

        (iii)   "Environmental  Law"  means  any  law,  statute,   ordinance  or
regulation pertaining to health, industrial hygiene or the environment in effect
as of the date of this  Agreement,  including but not limited to Title 42 of the
United States Code,  Section 6901 et seq.  (commonly known as "RCRA") or Section
9601 et seq. (commonly known as "CERCLA" or "Superfund")

        (iv) "Hazardous  Substance" means any substance,  material or waste that
is or becomes designated or regulated as "toxic",  "hazardous",  "pollutant", or
"contaminant" or a similar designation or regulation under any federal, state or
local law (whether  under  common law,  statute,  regulation  or  otherwise)  or
judicial or administrative interpretation of such, including without limitation,
petroleum or natural gas.

        (c) Seller's  Environmental  Representations and Warranties.  Seller has
delivered to the Buyer copies of a Phase I Environmental Site Assessment ("Phase
I") and an Asbestos Survey ("Asbestos  Survey") regarding each Branch;  provided
that Seller has not  delivered  an Asbestos  Survey  regarding  any Branch where
construction of all Improvements and Leasehold  Improvements was completed after
December  31,  1980.  The dates of such Phase I's and  Asbestos  Surveys and the
names of the

                                      -30-

<PAGE>

persons by whom they were  prepared are listed on Schedule  4.4(c).  The cost of
such Phase I's and Asbestos Surveys shall be borne by the Seller. As of the date
of this  Agreement,  to the  Seller's  Knowledge  and except as disclosed in the
Phase I's and Asbestos Surveys:

            (i) during the time the Seller has owned the Branch  Real  Estate or
        leased the Leased Real Estate,  no Hazardous  Substances are now or have
        been used or  stored on or within  any  portion  of the  Subject  Assets
        except those Hazardous  Substances which are or have been used or stored
        in the  normal  course of use and  operation  of the  Subject  Assets in
        compliance with all applicable Environmental Laws;

            (ii)  during the time the Seller has owned the Branch Real Estate or
        leased  the  Leased  Real  Estate,  there are and have been no  federal,
        state,  or  local  enforcement,  clean-up,  removal,  remedial  or other
        governmental or regulatory  actions  instituted or completed pursuant to
        Environmental  Laws or pertaining to Hazardous  Substances and affecting
        the Subject Assets;

            (iii) no claims  have been made by any third  party  against  Seller
        relating to any Hazardous  Substances  on or within the Subject  Assets;
        and

            (iv) Seller has  obtained  and is in  compliance  with all  permits,
        licenses and other authorizations required with respect to the operation
        of its prior  business  at the Branch Real Estate and Leased Real Estate
        under all applicable Environmental Laws.

        (d) Environmental Due Diligence.

            (i) Buyers Covenants. The Buyer acknowledges and agrees that:

                 (A) Seller is  furnishing  copies of the Phase I's and Asbestos
                 Surveys to Buyer for  informational  purposes  only and without
                 representation  or warranty as to the accuracy or  completeness
                 of the contents of such materials except as otherwise  provided
                 in this Section 4.4;

                                      -31-

<PAGE>

                 (B) Buyer  will not rely on the Phase I's or  Asbestos  Surveys
                 and will conduct its own due diligence on the matters contained
                 in the documents; and

                 (C)  Buyer  is  not   purchasing   the  Branch   Real   Estate,
                 Improvements   and   Leasehold   Improvements   and   accepting
                 assignment of the Leases in reliance  upon any  representations
                 or warranties of any kind whatsoever made by the Seller (or any
                 representatives,  agents or  employees  of the  Seller)  except
                 those made or contained in this Agreement.

            (ii) Buyer's Environmental  Due Diligence.  During the Environmental
        Due   Diligence   Period,   Buyer   shall  have  the  right  to  conduct
        Environmental Assessments of the Subject  Assets,  and Buyer and Buyer's
        representatives, agents and designees will have the right, at reasonable
        times and upon  reasonable  notice to Seller (which notice must describe
        the scope of the planned testing and  investigations)  to enter upon the
        Branch Real Estate and Leased Real Estate provided:

                 (A) Any Environmental  Assessment  performed by or on behalf of
                 Buyer  shall  be   conducted   pursuant  to  standard   quality
                 control/quality assurance procedures.

                 (B) The  persons or  entities  performing  such tests  shall be
                 properly  licensed  and  qualified  and will have  obtained all
                 appropriate permits for performing such tests.

                 (C) Prior to any entry involving physical testing,  drilling or
                 other  physical  disturbance,  Buyer will obtain,  maintain and
                 provide Seller,  or shall cause any  consultant,  contractor or
                 other person entering  Branch premises to obtain,  maintain and
                 provide Seller,  with proof of comprehensive  general liability
                 insurance in the amount of at least $1,000,000 combined, single
                 limit coverage, naming Seller as an additional insured and with
                 coverages reasonably satisfactory to Seller.

                                      -32-

<PAGE>

                 (D) Buyer  shall give Seller at least five (5)  Business  Days'
                 prior notice of any physical testing or drilling.

                 (E) Buyer shall  schedule  any tests  outside  normal  business
                 hours whenever feasible unless otherwise approved by Seller.

                 (F) Seller shall have the right of approval (which shall not be
                 unreasonably  withheld  or delayed)  of any  proposed  physical
                 testing or drilling.

                 (G)  Seller  shall have the right to have a  representative  of
                 Seller accompany Buyer and Buyer's  representatives,  agents or
                 designees  while they are on the Branch  Real  Estate or Leased
                 Real Estate.

                 (H) Any entry by Buyer, its representatives, agents or designee
                 shall not unreasonably  interfere with Seller's or any tenant's
                 use of the Subject Assets.

                 (I) Buyer shall  indemnify,  defend,  and hold Seller  harmless
                 for,  from and  against  any and all  claims,  damages,  costs,
                 liabilities and losses (including mechanics' liens) arising out
                 of  any   entry   by  Buyer  or  its   agents,   designees   or
                 representatives.  Without  limiting the scope of the foregoing,
                 Buyer  also  at its  sole  expense  shall  repair,  replace  or
                 otherwise  correct any  damages  caused by Buyer or its agents,
                 designees  or  representatives  to the  Subject  Assets  if the
                 transactions contemplated by this Agreement do not close. Until
                 this  correction  is  complete,   Buyer  will  take  all  steps
                 necessary  to ensure  that any  conditions  created  by Buyer's
                 entry  will not  interfere  with the  normal  operation  of the
                 Branches or create any dangerous, unhealthy, unsightly or noisy
                 conditions  at the Branches.  This  indemnity  provision  shall
                 survive  the  Closing  or  any  earlier   termination  of  this
                 Agreement.

                                      -33-

<PAGE>

                 (J) Any  groundwater,  soil,  or other  samples  taken from the
                 Subject  Assets  shall  be  properly  disposed  of by  Buyer at
                 Buyer's sole cost and in accordance with all applicable laws.

                 (K) Any Environmental Assessment conducted by Buyer shall be at
                 the Buyer's  sole  expense and Buyer shall  provide to Seller a
                 copy of all results generated by any Environmental  Assessment,
                 including without limitation, any reports or other summaries.

                 (L) Seller has provided to Buyer copies of the Leases and Buyer
                 shall comply with any requirements or restrictions contained in
                 the Leases regarding testing and investigations to be performed
                 at the Leased Real Estate, including,  without limitation,  any
                 requirements of notice to the landlord.

        (iii)  Notice of  Objections.  During the  Environmental  Due  Diligence
        Period, Buyer may notify Seller in writing of any objections relating to
        any aspects of the Subject Assets  relating to one or more Branches (the
        "Affected Branches")  pertaining to physical condition,  presence of any
        Hazardous Substances, compliance with all applicable Environmental Laws,
        any matters disclosed in the Phase I's or Asbestos Surveys,  any matters
        disclosed by Seller or about which Seller  provided  representations  or
        warranties  in  this  Section  4.4,  or  any  matters  disclosed  in any
        Environmental Assessments.

                 (A) In the event  that Buyer  fails to so notify  Seller of any
                 such  objections,  Buyer shall be deemed to have  approved such
                 items.

                 (B) In the  event,  however,  that  Buyer  notifies  Seller  in
                 writing and within the  Environmental  Due Diligence  Period of
                 any such objections, the parties will have a period of ten (10)
                 Business Days to agree upon a resolution  of the  objection(s).
                 If the  parties  cannot  agree  within  such period of ten (10)
                 Business  Days,  then within five (5)  Business  Days after the
                 expiration of such period either party may

                                      -34-

<PAGE>

                 initiate a proceeding  to resolve such  objections  pursuant to
                 the  procedures  set forth in  Section  9.4 of this  Agreement;
                 provided,  however, that within such five (5) Business Days the
                 Seller in its sole  discretion  may,  in a case where Buyer has
                 notified  Seller of  objections  with  respect  to Branch  Real
                 Estate or Improvements,  elect to remove the Branch Real Estate
                 and  Improvements  relating to the Affected  Branches  from the
                 Assets to be sold and  transferred to Buyer, in which event (I)
                 the consideration  payable under Article 3 shall  automatically
                 be adjusted accordingly and (II) commencing on the Closing Date
                 Buyer  shall  lease the Branch  Real  Estate  and  Improvements
                 relating to the Affected  Branches  from Seller for a period of
                 at least six (6)  months,  at a rental  rate and on terms to be
                 agreed upon by Buyer and Seller,  which rate and terms shall be
                 commercially  reasonable  and  comparable  to those for similar
                 properties  in the  vicinities  of the Affected  Branches,  and
                 provided,  further,  that if Buyer and Seller do not agree upon
                 the rental rate or one or more such terms within an  additional
                 ten  (10)  Business  Days  after  expiration  of the  five  (5)
                 Business Days referred to above, then the determination of such
                 rate  and/or   term(s)  shall  be   immediately   submitted  to
                 arbitration pursuant to the procedures set forth in Section 9.4
                 of this Agreement. In a case where Buyer has notified Seller of
                 objections  with  respect to Leased  Real  Estate or  Leasehold
                 Improvements,  then if neither party has initiated a proceeding
                 to resolve such objections pursuant to the procedures set forth
                 in Section 9.4 of this  Agreement  within the five (5) Business
                 Days referred to in the immediately  preceding  sentence,  then
                 the Seller in its sole  discretion  may elect to  exercise  its
                 right under the final  paragraph  of Section 7.2 to exclude the
                 Affected Branch from the Closing.

                 (C) If this  Agreement  is not  amended or  otherwise  modified
                 pursuant to the  provisions  of the  foregoing  Section  4.4(d)
                 (iii) (B),  Buyer shall be deemed to have waived its objections
                 and this Agreement will continue in full force and effect.

                                      -35-

<PAGE>

        (e) Mutual Environmental Indemnifications.

        (i) Subject to Subsection  4.4(e) (iv) and Article 9 below, if there are
        any third party  claims  against  Buyer that arise out of any  Hazardous
        Substances that became located in, on or under Branch Real Estate during
        Seller's  ownership of the Branch Real Estate, or in, on or under Leased
        Real  Estate  during the term of  Seller's  Lease,  Seller  will (to the
        extent  the  Seller is liable for such  Hazardous  Substances  under any
        federal,  state or  local  law  pertaining  to or  concerning  Hazardous
        Substances)  indemnify,  defend (by  counsel  reasonably  acceptable  to
        Buyer),  protect and hold Buyer  harmless  for, from and against any and
        all  claims,  liabilities,  penalties,  forfeitures,  losses or expenses
        (including without limitation  reasonable  expenses of investigation and
        attorney's  fees and  expenses in  connection  with any action,  suit or
        proceeding  brought against the Buyer) arising  therefrom (to the extent
        that any such third party claims are  attributable to the portion of the
        Hazardous  Substances  which occurred or were in existence at the Branch
        Real Estate or Leased Real Estate on or prior to the Closing Date) in an
        amount  which  (together  with any  amount  for which  Seller may become
        liable to provide indemnification pursuant to Section 9.2 or otherwise),
        shall not exceed the amount of the Initial  Base  Amount,  and  provided
        that  notwithstanding  any other provision  hereof,  Seller shall not be
        liable  under this  Section  4.4(e) (i) for any losses  sustained by the
        Buyer unless and until the  aggregate  amount of all losses with respect
        to a Branch sustained by the Buyer to be indemnified by the Seller under
        this Agreement  (including any amount for which Seller may become liable
        to provide indemnification pursuant to Section 9.2 or otherwise),  shall
        exceed $25,000,  in which event the Seller shall be liable only for such
        losses in excess of $25,000  with  respect to that  Branch (it being the
        intention of the parties that losses sustained by the Buyer with respect
        to one Branch shall not be combined with losses  sustained  with respect
        to another Branch to satisfy such minimum $25,000 amount)

        (ii) Subject to Subsection 4.4(e) (iv) and Article 9 below, if there are
        any third party claims against

                                      -36-

<PAGE>

        Seller that arise out of any Hazardous  Substances  that became  located
        in, on or under the Subject Assets at any time after the Closing,  Buyer
        will  indemnify,  defend (by counsel  reasonably  acceptable to Seller),
        protect  and hold  Seller  harmless  for,  from and  against any and all
        claims,  liabilities,   penalties,   forfeitures,   losses  or  expenses
        (including without limitation  reasonable  expenses of investigation and
        attorney's  fees and  expenses in  connection  with any action,  suit or
        proceeding brought against the Seller) arising therefrom,  provided that
        notwithstanding  any other provision  hereof,  Buyer shall not be liable
        under this  Section  4.4(e) (ii) for any losses  sustained by the Seller
        unless and until the  aggregate  amount of all losses with  respect to a
        Branch sustained by the Seller to be indemnified by the Buyer under this
        Agreement  (including  any amount for which  Buyer may become  liable to
        provide  indemnification  pursuant to Section 9.3 or  otherwise),  shall
        exceed  $25,000,  in which event the Buyer shall be liable only for such
        losses in excess of $25,000  with  respect to that  Branch (it being the
        intention  of the  parties  that  losses  sustained  by the Seller  with
        respect to one Branch shall not be combined with losses  sustained  with
        respect to another Branch to satisfy such minimum $25,000 amount)

        (iii)  As used in this  Subsection  4.4(e),  "third  party  claims"  are
        defined  as any  claims or rights of  recovery  by any  person or entity
        (including governmental agencies):

                 (A)  which  result  from  injury,  damage  or loss to or of any
                 person or property;

                 (B) for cost recovery, removal or remedial action; or

                 (C) third  party  claims  will also  include  any costs paid or
                 payable   by   either   party   for   damage,   loss,   injury,
                 investigation,  removal,  remediation  or  other  liability  in
                 response  to any third party  claim or in  anticipation  of any
                 enforcement or remedial action  undertaken or threatened by any
                 governmental agency or private party.

                                      -37-

<PAGE>

            (iv) Nothing in this Section 4.4(e) is meant to diminish any party's
        rights or obligations  under any federal,  state or local law pertaining
        to or concerning Hazardous Substances;  but Seller will not be liable to
        Buyer under this  Agreement,  and Buyer hereby  releases Seller from any
        and all  liability  under any such law, for any third party claims which
        are attributable to any environmental condition which:

                 (A) was  described  or referred  to in the Phase I's,  Asbestos
                 Surveys or any Environmental  Assessments obtained or conducted
                 by Buyer;

                 (B) was reasonably discoverable by prudent investigation during
                 the Environmental Due Diligence Period; or

                 (C) was otherwise disclosed by Seller to Buyer or discovered by
                 Buyer at any time prior to the Closing.

        (v) The  above  release  includes  claims  of which  Buyer is  presently
        unaware or which Buyer does not  presently  suspect to exist  which,  if
        known by Buyer,  would materially  affect Buyer's  release(s) to Seller.
        Buyer expressly  waives and relinquishes any and all rights which it may
        have under the provisions of Section 1542 of the California  Civil Code,
        to the extent applicable, which Section reads as follows:

        "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES NOT
        KNOW OR  SUSPECT  TO EXIST IN HIS  FAVOR  AT THE TIME OF  EXECUTING  THE
        RELEASE,  WHICH  IF  KNOWN  BY HIM MUST  HAVE  MATERIALLY  AFFECTED  HIS
        SETTLEMENT WITH THE DEBTOR".

        It is understood and agreed that the purchase price has been adjusted by
        prior  negotiations  to reflect  that all of the Subject  Assets and the
        Furniture  Fixtures and  Equipment  are sold by Seller and  purchased by
        Buyer and Buyer is  accepting  assignment  of the Leases  subject to the
        foregoing.  It is not  contemplated  that  the  purchase  price  will be
        increased  if costs to Buyer  associated  with the Subject  Assets,  the
        Furniture Fixtures and Equipment and the Leases

                                      -38-

<PAGE>

        prove to be less than expected nor will the purchase price be reduced if
        the Buyer's plan for the same leads to higher cost protections. The sole
        remedy of the Buyer will be to exercise its rights under Section  4.4(d)
        prior to the end of the Environmental Due Diligence Period.

        Buyer's Initials ______________ Seller's Initials ______________

        4.5 Valuation of the Assets. Buyer agrees that it is relying solely upon
its own judgment,  after such investigation and inspection as it deems necessary
or appropriate,  as to the quality,  condition,  fitness and value of the Assets
and the nature and amount of the  Liabilities,  and Seller hereby  disclaims any
representations  or  warranties  made by  Seller as to their  condition,  value,
nature or amount except those made in Section 5.1 of this Agreement, and subject
to the  provisions  of Section 4.4 of this  Agreement,  which shall  exclusively
govern  the rights and  obligations  of the  parties  with  regard to  Hazardous
Substances.

        4.6 Clearing  Items.  From the Closing  Date and for one hundred  eighty
(180) calendar days thereafter,  items drawn on Transaction  Accounts assumed by
the Buyer may  continue  to be  presented  to the  Seller.  The Seller will make
provisional settlement to the presenting institution and will present such items
to the Buyer within the Seller's  midnight  deadline.  For the first ninety (90)
calendar  days  following  the  Closing  Date,  the  Seller  shall  perform  its
obligations  under the first two sentences of this Section 4.6 at no cost to the
Buyer.  For the remaining  ninety (90) calendar day period,  the Buyer shall pay
the Seller  $0.50 for each item so  processed.  After one hundred  eighty  (180)
calendar days from the Closing  Date,  the Seller shall return to the sender any
items  presented.  Upon timely  presentation to the Buyer, the Buyer will assume
all  responsibility  for such items  (except  for such items which have not been
handled by the Seller in accordance with  applicable law or regulation,  or with
ordinary  care),  including but not limited to  determining  whether to honor or
dishonor such items and giving any required notification for the return of large
items.

        4.7 IRA  Deposits  and Keogh  Accounts.  The Seller will  deliver to the
Buyer,  on the  Closing  Date,  copies of the  Seller's  documents  for each IRA
Deposit and Keogh Account which is included in the Assumed Deposits.  The Seller
will prepare and file all reports to government authorities required to be

                                      -39-



<PAGE>

filed for the period ending on the Closing Date and all prior periods. The Buyer
will be  responsible  for all such  reporting for periods  commencing on the day
after the Closing.

        4.8 Interest  Reporting and  Withholding.  Unless otherwise agreed to by
the parties, the Seller will report to applicable taxing authorities and holders
of Assumed Deposits  transferred on the Closing Date, with respect to the period
from January 1 of the year in which the Closing occurs through and including the
Closing Date, all interest  credited to, withheld from and any early  withdrawal
penalties  imposed  upon the  Assumed  Deposits.  The Buyer  will  report to the
applicable taxing  authorities and holders of Assumed Deposits,  with respect to
all periods from the day after the Closing Date, all such interest  credited to,
withheld  from and any early  withdrawal  penalties  imposed  upon such  Assumed
Deposits.  Any amounts required by any governmental agencies to be withheld from
any of the Assumed  Deposits  through  the Closing  Date will be withheld by the
Seller  in  accordance  with  applicable  law or  appropriate  notice  from  any
governmental agency and will be remitted by the Seller to the appropriate agency
on or prior to the applicable due date. Any such withholding required to be made
subsequent to the Closing Date shall be withheld by the Buyer in accordance with
applicable law or the appropriate  notice from any governmental  agency and will
be remitted by the Buyer to the appropriate agency on or prior to the applicable
due date.  Promptly  after the Closing Date, but in no event later than the date
the Buyer is  obligated  to remit such  amounts to the  applicable  governmental
agency,  the Seller will pay to the Buyer that  portion of any sums  theretofore
withheld by the Seller from any Assumed Deposits transferred on the Closing Date
which  are or may be  required  to be  remitted  by the  Buyer  pursuant  to the
foregoing and shall directly remit to the  applicable  governmental  agency that
portion of any such sums which are required to be remitted by the Seller.

        4.9 Eminent Domain or Taking.  If  proceedings  under a power of eminent
domain relating to a specific Branch or any part thereof (the "Affected Branch")
are commenced  prior to the Closing Date,  Seller will promptly  inform Buyer in
writing.

        (a) If such  proceedings  involve  the  taking  of all of or a  material
interest in the Affected  Branch,  Buyer may elect to terminate  this  Agreement
with respect to such  Affected  Branch by notice in writing sent within ten (10)
calendar days of Seller's written notice to Buyer, in which case neither party

                                      -40-

<PAGE>

will have any further  obligation to or rights against the other with respect to
the Affected  Branch except any rights or  obligations of either party which are
expressly stated to survive termination of this Agreement.

        (b) If the proceedings do not involve the taking of all of or a material
interest in the Affected  Branch,  or if Buyer does not elect to terminate  this
Agreement as to the Affected  Branch,  this  transaction  will be consummated as
described herein, and, subject to the Lease, if any, or other  encumbrances,  if
any,  relating to the  Affected  Branch,  any award or  settlement  payable with
respect to such  proceeding  will be paid or  assigned  to Buyer on the  Closing
Date.

        (c) If the Closing contemplated by this Agreement is not consummated for
any reason,  Buyer will have no claim to any  condemnation  award or  settlement
with respect to the Affected Branch.

        4.10 Damage or  Destruction.  Except as provided in this  Section  4.10,
prior to the Closing Date,  as between  Seller and Buyer the entire risk of loss
or damage by earthquake,  flood, landslide,  fire or other casualty is borne and
assumed by Seller.  If, prior to the Closing Date, any part of the  Improvements
or Leasehold Improvements at a specific Branch (the "Affected  Improvements") is
damaged or destroyed by earthquake,  flood,  landslide,  fire or other casualty,
Seller will promptly inform Buyer of such fact in writing and advise Buyer as to
the extent of the damage and  whether  it is, in  Seller's  reasonable  opinion,
"material".

        (a) If Seller  determines that such damage or destruction is "material",
Buyer has the option to  terminate  this  Agreement  with respect to such Branch
(the  "Affected  Branch") upon written notice to the Seller given not later than
ten (10)  calendar  days  after  receipt  of  Seller's  written  notice to Buyer
advising of such damage or destruction.

        (b) For purposes of this Section 4.10,  "material" shall mean any damage
or  destruction  to the  Affected  Improvements  where  the  cost of  repair  or
replacement  is  estimated  to be (i) in the case of  damage or  destruction  to
Improvements,  more than  twenty-five  (25)  percent of the Market  Value of the
Branch  Real  Estate  and  Improvements,  or  (ii)  in the  case  of  damage  or
destruction to Leasehold Improvements' more than twenty-five (25) percent of the
amount indicated in Section 3.1 and

                                      -41-

<PAGE>

Schedule 3.1 for the Leasehold  Improvements at the Affected Branch  ("Leasehold
Improvements  Value"),  and that in either  case will take more than  sixty (60)
calendar days to repair.

        (c) If this  Agreement  is so  terminated,  neither  party will have any
further  obligation to or rights  against the other with respect to the Affected
Branch  except any rights or  obligations  of either  party which are  expressly
stated to survive termination of this Agreement.

        (d) Subject to the Lease, if any, or other encumbrances,  if any, if the
Buyer does not elect to terminate this Agreement as to the Affected  Branch,  or
if the casualty is not material, Seller shall either (i) reduce the Market Value
of the Branch Real Estate or the  Leasehold  Improvements  Value at the Affected
Branch,  as the case may be,  by the  value  reasonably  estimated  by Seller to
repair or restore the damaged  portion of the  Affected  Improvements,  less any
sums expended by Seller to make emergency  repairs to the Affected  Improvements
or (ii) repair or restore the damaged portion of the Affected Improvements,  and
in  either  case  this  transaction  will  close  pursuant  to the terms of this
Agreement,  and the Buyer  will  accept  the  Affected  Branch as is,  where is,
without recourse, with all faults and with no warranties other than as expressly
provided in Section 5.1 of this  Agreement,  and  subject to the  provisions  of
Section 4.4 of this  Agreement,  which shall  exclusively  govern the rights and
obligations of the parties with regard to Hazardous Substances.

        (e) If the  damage  is not  material,  Seller's  notice  to Buyer of the
damage or destruction will also set forth the reduced Market Value of the Branch
Real Estate or the reduced Leasehold  Improvements Value at the Affected Branch,
as the case may be, and Seller's  allocation of value to the damaged  portion of
the Affected Improvements.  If Buyer does not accept Seller's reduced valuation,
Buyer's  sole  remedy  will be to submit the issue to  arbitration  pursuant  to
Section 9.4 hereof.

        (f)  Whether  or not the  sale of the  Affected  Branch  is  consummated
hereunder, Buyer shall have no rights to insurance claims or proceeds in respect
of damage or destruction  to the Affected  Improvements  occurring  prior to the
Closing Date.

                                      -42-

<PAGE>

                                   ARTICLE 5

                         Representations and Warranties

        5.1 Seller's  Representations and Warranties.  The Seller represents and
warrants  to the Buyer  that,  as of the date of this  Agreement  (or, as to any
information  specified  in a Schedule to have been  compiled as of some  earlier
date, as of such earlier date), and subject to Section 4.4 (a):

        (a) The Seller is a national banking association,  duly organized and in
good standing under the laws of the United States;

        (b) The Seller has the requisite power and authority to execute, deliver
and perform this  Agreement  and to  consummate  the  transactions  contemplated
hereby;  all  corporate  action  necessary  to be taken by or on the part of the
Seller to execute,  deliver and perform this  Agreement  and to  consummate  the
transactions  contemplated  hereby  has been duly and  validly  taken;  and this
Agreement has been duly executed and delivered by, and constitutes the valid and
binding agreement of the Seller, enforceable in accordance with its terms except
as limited  by  bankruptcy,  insolvency,  reorganization,  fraudulent  transfer,
moratorium   and  similar  laws  affecting   creditors   generally  and  by  the
availability of equitable remedies;

        (c) The  execution,  delivery  and  performance  by the  Seller  of this
Agreement  do not,  and  the  consummation  by the  Seller  of the  transactions
contemplated  hereby  will  not,  violate  or  conflict  with  the  articles  of
association  or  bylaws  of the  Seller,  or any  law  or  regulation  currently
applicable to the Seller, or any material agreement or instrument,  or currently
applicable award, order, judgment or decree to which the Seller is a party or by
which it is bound,  or require any filing by the Seller with, or  authorization,
approval,   consent  or  other  action  with  respect  to  the  Seller  by,  any
governmental or regulatory  agency except such as have been made or obtained and
are in full force and effect;

        (d) Schedule 2.2(d) sets forth a list of all material written contracts,
agreements  and other  obligations  known to the Seller to which the Seller is a
signatory which relate to the operation of the Branches (other than those giving
rise to the Assets and the Liabilities),  including without limitation equipment
leases and service and maintenance contracts,

                                      -43-

<PAGE>

consulting  contracts,  agency  agreements and licensing  agreements;  provided,
however,  that equipment leases and service and maintenance  contracts which the
Seller does not believe are assignable are not listed;

        (e) Except as set forth in Schedule 5.1(e):  (i) there is no litigation,
claim, action, suit or proceeding pending which, if adversely determined,  would
adversely  affect  the use of the  Assets  or the  Liabilities;  and (ii) to the
Seller's knowledge,  there is no litigation,  claim,  action, suit or proceeding
threatened by any organization, person, individual or governmental agency which,
if adversely determined, would, individually or in the aggregate, materially and
adversely affect the use of the Assets or the Liabilities;

        (f) The Seller has not in any  manner  whatsoever  paid or agreed to pay
any fee or  commission  to any agent,  broker,  finder or other person for or on
account  of  services  rendered  as a broker or finder in  connection  with this
Agreement or the transactions  covered and contemplated hereby. All negotiations
relating  to this  Agreement  have been  conducted  by the Seller  directly  and
without  the  intervention  of any person in such  manner as to give rise to any
valid claim against the Seller for any brokerage commission or like payment; and

        (g)  Schedule  2.2(e)  contains an  accurate  and  complete  list of all
Leases,  if any.  True and  correct  copies of all  Leases  referred  to in such
Schedule have been provided to Buyer.

        5.2 Buyer's  Representations  and Warranties.  The Buyer  represents and
warrants to the Seller that,  as of the date of this  Agreement,  and subject to
Section 4.4 (a):

        (a) The Buyer is a national banking  association,  duly organized and in
good standing under the laws of the United States;

        (b)  Subject  to the  satisfaction  of any  applicable  governmental  or
regulatory  requirements  referred to in Section  4.2(b) and to approval of this
Agreement and the  transactions  contemplated  hereby by the  requisite  vote or
consent of the holders of  outstanding  securities of the Buyer if such approval
is required by applicable law,  contract,  the Buyer's Articles of Incorporation
or Bylaws,  or  otherwise,  the Buyer has the  requisite  power and authority to
execute,  deliver and perform this Agreement and to consummate the  transactions
contemplated

                                      -44-

<PAGE>

hereby; all acts and other proceedings required to be taken by or on the part of
the Buyer to execute,  deliver and perform this  Agreement and to consummate the
transactions  contemplated  hereby  have been duly and validly  taken;  and this
Agreement has been duly executed and delivered by, and constitutes the valid and
binding agreement of, the Buyer, enforceable in accordance with its terms except
as limited  by  bankruptcy,  insolvency,  reorganization,  fraudulent  transfer,
moratorium   and  similar  laws  affecting   creditors   generally  and  by  the
availability of equitable remedies;

        (c)  Subject  to the  satisfaction  of any  applicable  governmental  or
regulatory  requirements referred to in Section 4.2(b), the execution,  delivery
and  performance by the Buyer of this Agreement do not, and the  consummation by
the Buyer of the transactions  contemplated hereby will not, violate or conflict
with the  articles  of  incorporation  or  bylaws  of the  Buyer,  or any law or
regulation  currently  applicable  to the Buyer,  or any  material  agreement or
instrument, or currently applicable order, judgment or decree to which the Buyer
is a party or by which it is bound or  require  any  prior  filing  by the Buyer
with, or  authorization,  approval,  consent or other action with respect to the
Buyer by, any governmental or regulatory agency except such as have been made or
obtained  and are in full  force and effect or will be made or  obtained  and in
full force and effect as of the Closing;

        (d)  There  are no  actions,  suits or  proceedings  pending  or, to the
knowledge of the Buyer,  threatened  against or affecting,  the Buyer, which may
cause a material adverse change in the Buyer's business or financial condition;

        (e) The Buyer has not paid or agreed to pay any fee or commission to any
agent, broker,  finder or other person for or on account of services rendered as
a broker or finder in connection with this Agreement or the transactions covered
and contemplated  hereby. All negotiations  relating to this Agreement have been
conducted by the Buyer  directly and without the  intervention  of any person in
such  manner as to give rise to any  valid  claim  against  the  Seller  for any
brokerage commission or like payment;

        (f) The  Buyer has not  received  written  notice  from any  federal  or
California  governmental or regulatory agency indicating that it would oppose or
not grant or issue its

                                      -45-

<PAGE>

consent or approval, if required, with respect to the transactions  contemplated
by this Agreement;

        (g) The Buyer  satisfies each and all of the standards and  requirements
lawfully  within the control of the Buyer of which it is aware  (and,  as of the
Closing  Date,  will  satisfy  each and all of the  standards  and  requirements
lawfully within the control of the Buyer) imposed as a condition to obtaining or
necessary  to comply  with and in order to  obtain  any of the  governmental  or
regulatory approvals referred to in Section 4.2(b) of this Agreement;

        (h) At the time of the most  recent  regulatory  evaluation  of  Buyer's
performance under the Community  Reinvestment Act (the "CRA"), Buyer's record of
performance was deemed to be "outstanding" or "satisfactory", and no proceedings
are pending or to the  knowledge  of Buyer,  threatened,  that would result in a
change in such  evaluation.  Buyer has not received any adverse public  comments
with respect to its  compliance  under the CRA since the date of its most recent
regulatory evaluation of its performance under the CRA;

        (i) The Buyer has  available  sufficient  cash or other liquid assets or
financing  pursuant to binding  agreements or  commitments  which may be used to
fund the  transactions  contemplated  hereby and its ability to consummate  such
transactions is not contingent on raising any equity capital, obtaining specific
financing therefor, consent of any lender or any other matter; and

        (j) Buyer  acknowledges  and is aware of the disclosures  made by Seller
with respect to the Branch Real Estate and set forth in Schedule 5.2(j) attached
hereto.

                                   ARTICLE 6

                                 Understandings

        Buyer and Seller understand and agree as follows:

        6.1 Depositors'  Rights.  The Buyer and the Seller  understand and agree
that  all  transfers  to the  Buyer  of  Assumed  Deposits  are  subject  to the
individual  depositors'  continuing rights to withdraw,  and the Seller makes no
representation or warranty to the Buyer concerning the continuing maintenance of
such deposits at the Branches.

                                      -46-

<PAGE>

        6.2  Unclaimed  Property.  With respect to safe deposit  boxes that have
been opened by the Seller and whose contents have been inventoried and are being
held by the Seller in  safekeeping  in  preparation  for escheat to the State of
California,  the Seller shall remove any and all such contents from the Branches
prior to the Closing Date.

        6.3 Head Office  Accounts.  Schedule 6.3 sets forth certain  Accounts at
the Branches which have been designated by the Seller as "Head Office Accounts."
The Buyer and the Seller  understand  and agree that the Seller may remove  from
the  Branches  prior to the Closing  Date any and all Head Office  Accounts  and
deposits of the types  described in the proviso in Section  2.3(a) (iii) and any
Head Office  Accounts and any such  deposits so removed shall not be included in
the Assumed Deposits.

        6.4 Limitation of Warranties.  Except as may be expressly represented or
warranted  by  Seller in  Section  5.1 of this  Agreement,  and  subject  to the
provisions of Section 4.4 of this Agreement which shall  exclusively  govern the
rights and  obligations  of the  parties  with regard to  Hazardous  Substances,
Seller makes no representation or warranty  whatsoever with regard to any Asset,
any  Liability or the business or  operation  of any of the  Branches,  it being
expressly  understood that such Assets and Liabilities are being  transferred AS
IS, WHERE IS,  WITHOUT  RECOURSE,  WITH ALL FAULTS AND WITH NO WARRANTIES  OTHER
THAN AS EXPRESSLY  PROVIDED IN SECTION 5.1 OF THIS AGREEMENT.  Buyer agrees that
it is  relying  solely  upon its own  judgment,  after  such  investigation  and
inspection as it deems necessary or appropriate,  as to the quality,  condition,
fitness  and value of the Assets  and the nature and amount of the  Liabilities,
and Seller hereby disclaims any  representations or warranties made by Seller as
to their condition,  value, nature or amount except those made in Section 5.1 of
this Agreement,  subject to Section 4.4 of this Agreement.  Notwithstanding  any
other  provision of this Agreement,  Buyer and Seller  understand and agree that
Seller is making,  and shall make, no representations or warranties with respect
to title to the Branch Real Estate  other than those,  if any,  contained in the
grant deed the form of which is attached hereto as Schedule 2.2(b) (i) (A).

                                      -47-

<PAGE>

                                   ARTICLE 7

                           Conditions to the Closing

        7.1 Seller's Conditions. The obligations of the Seller to consummate the
Closing  shall be subject to the  satisfaction  at or prior to Closing of all of
the following conditions, any one or more of which may be waived, in whole or in
part, by the Seller:

        (a) The Buyer shall have complied in all material  respects with each of
its covenants and agreements contained herein to be performed at or prior to the
Closing Date,  and each of the  representations  and  warranties of the Buyer in
Section 5.2 hereof shall be true and correct in all material respects as if made
at and as of the Closing;

        (b) The Buyer shall have  delivered to the Seller a duly  authorized and
signed officer's certificate, dated as of the Closing Date, certifying as to the
matters  specified in Section  7.1(a),  and further that (i) the methodology and
accounting  procedures  used by the Seller in  preparing  the Closing  Financial
Statement  have been  reviewed  and are  acceptable  to the Buyer,  and (ii) the
Buyer,  to and  including the Closing  Date,  has  performed  such review of the
books,  records,  files,  documentation  and  accounts of the Branches as it has
deemed appropriate;

        (c) As to the Branch, there shall have been given, obtained or satisfied
in final form any notice,  approval,  permit or other  requirement of law or any
competent governmental or regulatory authority that is necessary to proceed with
the Closing,  including without  limitation such approvals as may be required of
any California or federal bank or other financial institution  regulatory agency
and any other entity or entities having  jurisdiction over the Branch, the Buyer
or the Seller, and no such agency or entity shall, in connection therewith, have
imposed any  condition or  requirement  that would result in a material  adverse
effect on the  business  or  prospects  of the Branch or the  Seller,  or on the
consummation of the transactions contemplated hereby; and

        (d) There shall not be in effect any nonappealable  final order,  decree
or judgment of any court or governmental body having competent jurisdiction that
would be violated by consummation of the transactions  contemplated  hereby, nor
any

                                      -48-

<PAGE>

material pending or threatened action, proceeding or investigation,  the adverse
determination of which would result in such order, decree or judgment; provided,
that in the case of such material  pending or threatened  action,  proceeding or
investigation,  neither party shall decline to proceed with the Closing  pending
final resolution  thereof without  exercising its reasonable efforts promptly to
determine  jointly with the other party the merit thereof and the  likelihood of
an adverse determination in such proceeding; and

        (e) This Agreement and the transactions  contemplated  hereby shall have
been  approved by the  requisite  vote or consent of the holders of  outstanding
securities  of the  Buyer  if such  approval  is  required  by  applicable  law,
contract, the Buyer's Articles of Incorporation or Bylaws, or otherwise.

        7.2 Buyer's  Conditions.  The obligations of the Buyer to consummate the
Closing  shall be subject to the  satisfaction  at or prior to Closing of all of
the following conditions, any one or more of which may be waived, in whole or in
part, by the Buyer:

        (a) The Seller shall have complied in all material respects with each of
its covenants and  agreements  herein to be performed at or prior to the Closing
Date and each of the  representations  and warranties of the Seller contained in
this  Agreement  and the  Schedules  shall be true and  correct in all  material
respects  as if made at and as of Closing  except to the extent of changes  that
have  occurred  prior to Closing  that are  consistent  with the  provisions  of
Section 2.3(a);

        (b) The Seller shall have  delivered to the Buyer a duly  authorized and
signed officer's certificate,  dated as of the Closing Date, certifying that (i)
the representations and warranties of the Seller contained in this Agreement and
the Schedules  are true and correct as of the Closing Date,  and (ii) the Seller
has complied in all material  respects with each of its covenants and agreements
herein to be performed at or prior to the Closing Date;

        (c) As to the Branch, there shall have been given, obtained or satisfied
in final form any notice,  approval,  permit or other  requirement of law or any
competent governmental or regulatory authority that is necessary to proceed with
the Closing,  including without  limitation such approvals as may be required of
any California or federal bank

                                      -49-

<PAGE>

or other  financial  institution  regulatory  agency  and any  other  entity  or
entities having  jurisdiction over the Branch,  the Buyer or the Seller,  and no
such agency or entity shall, in connection therewith, have imposed any condition
or requirement that would result in a material adverse effect on the business or
prospects of the Branch or the Buyer, or on the consummation of the transactions
contemplated hereby; and

        (d) There shall not be in effect any nonappealable  final order,  decree
or judgment of any court or governmental body having competent jurisdiction that
would be violated by consummation of the transactions  contemplated  hereby, nor
any pending or  threatened  action,  proceeding  or  investigation,  the adverse
determination of which would result in such order, decree or judgment; provided,
that  in  the  case  of  such  pending  or  threatened  action,   proceeding  or
investigation,  neither party shall decline to proceed with the Closing  pending
final resolution  thereof without  exercising its reasonable efforts promptly to
determine  jointly with the other party the merit thereof and the  likelihood of
an adverse determination in such proceeding.

        Notwithstanding  any other  provision  of this  Agreement,  in the event
that,  at the Closing,  there shall be a failure of any  condition  specified in
this Section 7.2 or elsewhere in this Agreement,  including  without  limitation
any failure of condition  specified in Section 2.2(d),  2.2(e), 4.3, 4.4, 4.9 or
4.10 to the  obligations  of the  Buyer in  respect  of the  acquisition  of any
specific  Branch or  Branches,  the Buyer  nevertheless  shall be  obligated  to
consummate  the  transactions  contemplated  by this  Agreement upon the Closing
Date,  and the Seller may,  upon written  notice to the Buyer,  exclude from the
Closing  the Branch or  Branches  in respect of which the  failure of  condition
shall  exist,  in  which  case,  appropriate  adjustment  shall  be  made in the
consideration payable pursuant to Article 3, the Schedules hereto, the Financial
Statements and the other documents to be delivered pursuant hereto so as to duly
reflect the deletion of such Branch or Branches from the Closing.

                                      -50-

<PAGE>

                                   ARTICLE 8

                                  Termination

        8.1 Events of Termination.  This Agreement may be terminated at any time
prior to Closing:

        (a) By the mutual written agreement of the Seller and the Buyer;

        (b) By the Seller or by the Buyer in the event that the  Closing has not
occurred on or before the date indicated in the third proviso in Section 2.2(a),
or such other date as the Seller and the Buyer shall  agree in  writing,  unless
the failure to so consummate  by such time is due to a breach of this  Agreement
by the party seeking to terminate;

        (c) By the Seller or by the Buyer if  consummation  of the  transactions
contemplated  hereby would  violate any  nonappealable  final  order,  decree or
judgment of any court or governmental body having competent jurisdiction; and

        (d) By the Seller or the Buyer, in the event of a material breach by the
other of any representation, warranty or agreement contained herein which is not
cured or cannot be cured within thirty (30)  calendar days after written  notice
of such  termination  has  been  delivered  to the  breaching  party;  provided,
however,  that (i) termination pursuant to this Section 8.1(d) shall not relieve
the  breaching  party of liability  for such breach or  otherwise  and (ii) this
Section 8.1 (d) shall not under any circumstances provide the Buyer with a basis
for  termination  due to any  actual or alleged  breach  relating  to  Hazardous
Substances,  Buyer's sole  remedies with respect to Hazardous  Substances  being
contained in Section 4.4.

        Any party desiring to terminate  this  Agreement  pursuant to any of the
foregoing  clauses shall give written  notice of such  termination  to the other
party.

        8.2  Liability  for  Termination.  If this  Agreement is  terminated  as
permitted by Section 8.1, except as provided in Section 8.1(d), such termination
shall be  without  liability  of  either  party (or any  shareholder,  director,
officer,  employee,  agent,  consultant or  representative of such party) to the
other party to this Agreement, except that, subject to Section 4.4,

                                      -51-

<PAGE>

if such termination  shall result from the willful failure of a party to fulfill
a  condition  to the  performance  of the  obligations  of the other party or to
perform a covenant  of this  Agreement  or from a willful  misrepresentation  or
breach of a warranty,  covenant or  agreement  hereunder by either party to this
Agreement,  such party shall be fully liable for any and all damages,  costs and
expenses (including,  but not limited to, reasonable  attorney's fees) sustained
or incurred by the other party as a result of such failure or breach.

                                   ARTICLE 9

                           Survival, Indemnification

        9.1 Survival. The covenants, agreements,  representations and warranties
of the parties  hereto made,  contained  in or to be performed  pursuant to this
Agreement, the Schedules hereto or the officers' certificates delivered pursuant
hereto or in connection  herewith shall survive Closing and remain operative and
in full force and effect until the first anniversary of the Closing Date, except
for the provisions of Sections 2.4, 3.2(h),  4.4(e) (ii), 10.1 and 11.11,  which
shall survive such first anniversary.  Notwithstanding  the preceding  sentence,
any covenant, agreement,  representation,  warranty or claim in respect of which
indemnity  may be sought  under  Sections  9.2 or 9.3 shall  survive the time at
which it would otherwise  terminate pursuant to the preceding sentence if notice
of the claim,  inaccuracy or breach giving rise to such right to indemnity shall
have been given to the party against whom such  indemnity may be sought prior to
such time.  After  Closing,  the sole and exclusive  remedy of the Buyer and the
Seller for any breach of any covenant or agreement or any inaccuracy of any such
representation  or warranty by the Seller or the Buyer shall be the  indemnities
contained in Sections 9.2 and 9.3,  respectively,  which shall survive  Closing,
provided however,  that the provisions of Section 4.4 shall  exclusively  govern
the rights and  obligations  of the  Seller and Buyer with  regard to  Hazardous
Substances.

        9.2 Seller's Indemnity.  Subject to the proviso in the final sentence of
Section 9.1, the Seller hereby  indemnifies the Buyer against and agrees to hold
it harmless from any and all damage,  loss,  liability  and expense  (including,
without limitation, reasonable expenses of investigation and attorney's fees and
expenses in connection with any action,  suit or proceeding  brought against the
Buyer) demanded, claimed or

                                      -52-

<PAGE>

threatened  in writing  against  the Buyer or  incurred or suffered by the Buyer
arising out of (i) any action  taken or omitted to be taken by the Seller  prior
to the Closing  relating to the  ownership or operation of the Branches or their
business  and  properties  prior to Closing,  but  excluding  any damage,  loss,
liability or expense  resulting  from actions taken by the Seller at the written
direction  of the Buyer or  resulting  from  defects in title to the Branch Real
Estate; (ii) any misrepresentation or breach of warranty,  covenant or agreement
made,  contained in or to be performed by the Seller pursuant to this Agreement,
the Schedules hereto or the Seller's officer's certificate;  and (iii) any claim
or demand by any Branch  employee of the Seller who shall not become an employee
of the Buyer  (except  as may be the  result of any  action or  inaction  of the
Buyer).  Any direct claim by the Buyer against the Seller, as distinguished from
a claim  against  the Buyer by a third  party,  shall be settled by  arbitration
pursuant to Section  9.4.  The Seller shall not be liable under this Section 9.2
for any  settlement  effected  without its consent  (which  consent shall not be
unreasonably  withheld) of any claim,  litigation  or  proceeding  in respect of
which indemnity may be sought hereunder.  The Buyer agrees to give prompt notice
to the Seller of the assertion of any claim,  or the  commencement  of any suit,
action or proceeding in respect of which indemnity may be sought hereunder.  The
Seller may,  and at the request of the Buyer shall,  participate  in and control
the defense of any such suit, action or proceeding at its own expense.

        9.3 Buyers  Indemnity.  Subject to the proviso in the final  sentence of
Section 9.1, the Buyer hereby  indemnifies the Seller against and agrees to hold
it harmless from any and all damage,  loss,  liability  and expense  (including,
without limitation, reasonable expenses of investigation and attorney's fees and
expenses in connection with any action,  suit or proceeding  brought against the
Seller)  demanded,  claimed  or  threatened  in  writing  against  the Seller or
incurred or suffered by the Seller  arising out of (i) ownership or operation of
the Branches or their business and properties on and after Closing (except as to
such damage,  liability,  loss or expense  resulting  from actions  taken by the
Buyer at the written direction of the Seller); and (ii) any misrepresentation or
breach of warranty,  covenant or agreement made, contained in or to be performed
by the Buyer  pursuant to this  Agreement,  the Schedules  hereto or the Buyer's
officers  certificate.  Any direct  claim by the Seller  against  the Buyer,  as
distinguished from a claim against the Seller by a third party, shall be settled
by arbitration

                                      -53-

<PAGE>

pursuant to Section  9.4.  The Buyer shall not be liable  under this Section 9.3
for any  settlement  effected  without its consent  (which  consent shall not be
unreasonably  withheld) of any claim,  litigation  or  proceeding  in respect of
which indemnity may be sought hereunder. The Seller agrees to give prompt notice
to the Buyer of the  assertion of any claim,  or the  commencement  of any suit,
action or proceeding in respect of which indemnity may be sought hereunder.  The
Buyer may, and at the request of the Seller  shall,  participate  in and control
the defense of any such suit, action or proceeding at its own expense.

        9.4 Arbitration of Disputes. (A) ANY CONTROVERSY OR CLAIM ARISING OUT OF
OR RELATING TO THIS AGREEMENT OR ANY AGREEMENTS OR INSTRUMENTS  RELATING  HERETO
OR DELIVERED IN CONNECTION HEREWITH, INCLUDING, BUT NOT LIMITED TO A CLAIM BASED
ON OR  ARISING  FROM AN  ALLEGED  TORT WILL,  AT THE  REQUEST  OF ANY PARTY,  BE
DETERMINED BY  ARBITRATION  IN ACCORDANCE  WITH THE FEDERAL  ARBITRATION  ACT (9
U.S.C.  SECTION  1 ET  SEQ.)  UNDER  THE  AUSPICES  AND  RULES  OF THE  AMERICAN
ARBITRATION  ASSOCIATION  ("AAA").  THE AAA WILL BE INSTRUCTED BY EITHER OR BOTH
PARTIES TO PREPARE A LIST OF THREE (3) JUDGES WHO HAVE RETIRED FROM THE SUPERIOR
COURT OF THE  STATE OF  CALIFORNIA,  A HIGHER  CALIFORNIA  COURT OR ANY  FEDERAL
COURT.  WITHIN TEN (10)  CALENDAR  DAYS OF  RECEIPT OF THE LIST,  EACH PARTY MAY
STRIKE ONE (l) NAME FROM THE LIST. THE AAA WILL THEN APPOINT THE ARBITRATOR FROM
THE NAME(S)  REMAINING  ON THE LIST.  THE  ARBITRATION  WILL BE CONDUCTED IN SAN
FRANCISCO,  LOS ANGELES OR SAN DIEGO, WHICHEVER IS THE CLOSEST CITY TO THE NEXUS
OF THE  DISPUTE.  ANY  CONTROVERSY  IN  INTERPRETATION  OR  ENFORCEMENT  OF THIS
PROVISION  OR  WHETHER  A  DISPUTE  IS  ARBITRABLE,  WILL BE  DETERMINED  BY THE
ARBITRATOR. JUDGMENT UPON THE AWARD RENDERED BY THE ARBITRATOR MAY BE ENTERED IN
ANY COURT HAVING JURISDICTION.  THE INSTITUTION AND MAINTENANCE OF AN ACTION FOR
JUDICIAL  RELIEF OR IN PURSUIT OF AN  ANCILLARY  REMEDY  DOES NOT  CONSTITUTE  A
WAIVER  OF THE RIGHT OF ANY  PARTY,  INCLUDING  THE  PLAINTIFF,  TO  SUBMIT  THE
CONTROVERSY OR CLAIM TO ARBITRATION.

        (B) IN ANY  ARBITRATION  PROCEEDING,  THE  ARBITRATOR  IS  AUTHORIZED TO
APPORTION COSTS AND EXPENSES, INCLUDING INVESTIGATION, LEGAL AND OTHER EXPENSES,
WHICH WILL INCLUDE, IF APPLICABLE,  A REASONABLE ESTIMATE OF ALLOCATED COSTS AND
EXPENSE OF IN-HOUSE  LEGAL COUNSEL AND LEGAL STAFF.  SUCH COSTS AND EXPENSES ARE
TO BE  AWARDED  ONLY AFTER THE  CONCLUSION  OF THE  ARBITRATION  AND WILL NOT BE
ADVANCED DURING THE COURSE OF SUCH ARBITRATION.

                                      -54-

<PAGE>

NOTICE:  BY  INITIALING  IN THE SPACE BELOW YOU ARE AGREEING TO HAVE ANY DISPUTE
ARISING OUT OF THE MATTERS INCLUDED IN THE  "ARBITRATION"  PROVISION  DECIDED BY
NEUTRAL  ARBITRATION  AS  PROVIDED BY  CALIFORNIA  LAW AND YOU ARE GIVING UP ANY
RIGHTS YOU MIGHT  POSSESS TO HAVE THE  DISPUTE  LITIGATED  IN A COURT OR BY JURY
TRIAL.  BY INITIALING IN THE SPACE BELOW YOU ARE GIVING UP YOUR JUDICIAL  RIGHTS
TO  DISCOVERY  AND APPEAL  UNLESS SUCH RIGHTS ARE  SPECIFICALLY  INCLUDED IN THE
"ARBITRATION  OF  DISPUTES"  PROVISION.  IF YOU REFUSE TO SUBMIT TO  ARBITRATION
AFTER AGREEING TO THIS  PROVISION,  YOU MAY BE COMPELLED TO ARBITRATE  UNDER THE
AUTHORITY OF THE  CALIFORNIA  CODE OF CIVIL  PROCEDURE.  YOUR  AGREEMENT TO THIS
ARBITRATION PROVISION IS VOLUNTARY.

WE HAVE READ AND UNDERSTAND THE FOREGOING AND AGREE TO SUBMIT  DISPUTES  ARISING
OUT OF THE MATTERS  INCLUDED  IN THE  "ARBITRATION  OF  DISPUTES"  PROVISION  TO
NEUTRAL ARBITRATION.

        BUYER'S INITIALS ________________ SELLER'S INITIALS _______________

        9.5  Limit on  Indemnities.  (a)  Notwithstanding  any  other  provision
hereof,  an indemnifying  party shall not be liable under this Article 9 for any
losses  sustained by the  indemnified  party with respect to a Branch unless and
until the aggregate amount of all such losses sustained by the indemnified party
with  respect to that Branch  (including  any amount for which the  indemnifying
party may become  liable to provide  indemnification  pursuant to Section  4.4),
shall exceed $25,000, in which event the indemnifying party shall be liable only
for such losses in excess of $25,000 (it being the intention of the parties that
losses  sustained  by a party with  respect to one Branch  shall not be combined
with losses  sustained  with  respect to another  Branch to satisfy such minimum
$25,000 amount). The minimum $25,000 amount shall not apply to amounts which one
party may be required  to pay to the other  under  Sections  2.4,  3.2,  4.1(g),
4.1(h),  4.6  and  10.1 of this  Agreement  or  other  provisions  dealing  with
customary  and  foreseeable  post-closing  adjustments.  In no event  shall  the
aggregate  losses  for which the Seller  may be liable  under this  Article 9 or
Section 4.4 or any other basis exceed the amount of the Initial Base Amount.  IN
ADDITION,  THE INDEMNIFYING PARTY SHALL HAVE NO OBLIGATIONS UNDER THIS AGREEMENT
FOR ANY  CONSEQUENTIAL  LIABILITY,  DAMAGE OR LOSS OF THE INDEMNIFIED PARTY THAT
THE INDEMNIFIED PARTY MAY SUFFER.

        (b) Each  party's  right to  indemnification  under this Article 9 shall
preclude any other monetary award (whether at

                                      -55-

<PAGE>

law or in equity) and shall preclude assertion by such party of any right to any
such monetary award from the indemnifying party.

                                   ARTICLE 10

                                     Taxes

        10.1  Obligations of the Buyer and the Seller.  The Buyer and the Seller
shall each assume and pay one-half of the  following:  any  documentary,  stamp,
deed,  sales,  use or other  transfer  taxes,  recording  fees and  escrow  fees
relating to the sale of the Assets and assumption of the Liabilities,  including
but not limited to the  assignment of the Leases.  On the Closing Date, all real
and personal  property  taxes and current  installments  of special  assessments
levied or assessed with respect to the Branch Real Estate, the Improvements, the
Leasehold  Improvements  and the  Furniture,  Fixtures  and  Equipment  shall be
prorated  between  the Seller and the Buyer on a daily  basis as of the  Closing
Date based upon the fiscal year of the appropriate taxing authority.

        10.2 Access to Information.  For the applicable  period required by law,
the Seller and the Buyer shall have a right to have access to and to copy all of
the records of the other party  relevant to the Assets and the  Liabilities  and
necessary  for the  preparation  of income tax  returns,  employee  tax returns,
employee reports,  employee benefits calculations,  and for customary accounting
functions and other similar bona fide purposes.  Additionally, the Buyer and the
Seller each agree to make available to the other party, at reasonable  times and
upon  reasonable  advance notice,  relevant  records and personnel in connection
with an  investigation  or the  preparation  of or  participation  in a defense,
negotiation  or  settlement  relating  to any  pending,  future,  or  threatened
litigation or government agency proceeding (including a tax audit) involving the
conduct or interest of such other party.

        10.3  Allocation  of  Consideration.  The Buyer and the Seller shall use
reasonable  efforts to  allocate  the  consideration  payable  hereunder  at the
Closing among the Assets, tangible and intangible, on the basis of an allocation
(the  "Allocation")  to be agreed upon by the Buyer and the Seller  prior to the
Closing.

                                      -56-

<PAGE>

                                   ARTICLE 11

                                 Miscellaneous

        11.1 Public  Notice.  All written  notices to third  parties,  including
customers of the Branches, all oral or written notices or general communications
to employees of the Branches,  and all public  announcements  and press releases
concerning the transactions contemplated by this Agreement made prior to Closing
shall be jointly  planned and  coordinated by the Buyer and the Seller.  Neither
party shall act  unilaterally  in this regard  without the prior approval of the
other  party,  which shall not be  unreasonably  withheld or delayed;  provided,
however,  that in the  event  that a party  reasonably  concludes  that a public
announcement  or release is required by  applicable  law and the parties  cannot
reach  agreement upon a mutually  acceptable  release,  the party  releasing the
information,  announcement  or  public  statement  shall  not be deemed to be in
breach of this Agreement.

        11.2 Assignment. Neither party shall assign this Agreement or any of its
rights, duties or obligations hereunder without the prior written consent of the
other party.

        11.3  Notices.  Notices and legal  process to be  delivered to or served
upon either party  hereto shall be deemed to have been duly  delivered or served
when  delivered  in written  form by hand or by  telegraph,  telex or  facsimile
transmission,  or the day after  being sent from within the  continental  United
States by overnight  delivery or courier  service,  or three (3)  calendar  days
after  posting  by  registered  mail  or  certified  mail  with  return  receipt
requested, to the parties hereto at the following addresses:

        If to the Seller:

               BankAmerica Corporation
               Corporate Development Department #13262
               315 Montgomery Street, Suite 1300
               San Francisco, CA 94104
               Attention: Director of Corporate Development
               Fax: (415) 953-0390

                                      -57-

<PAGE>

        With copies to:

               Bank of America NT&SA
               Legal Department #3017
               555 California Street, 8th Floor
               San Francisco, CA 94104
               Attention: Legal Department - Corporate Advice
               Fax: (415) 622-6291

               And to:

               William J. Moran, Esq.
               400 Davey Glen Road, Suite 4701
               Belmont, CA 94002
               Fax: (415) 593-0343
               
        If to the Buyer:

               First National Bank of Central California
               307 Main Street
               Salinas, CA 93902-1786
               Attention: Dennis A. DeCius,
                          Executive Vice President and Chief
                          Financial Officer
               Fax: (408) 757-5061

               And to:

               First National Bank of Central California
               307 Main Street
               Salinas, CA 93902-1786
               Attention: Edward J. Czajka,
                          Vice President and Controller
               Fax: (408) 757-5061

                                      -58-

<PAGE>

or to such  other  authorized  agent or address  as either  party may  hereafter
select by written notice to the other party.

        11.4 Time. Time shall be of the essence for all purposes  connected with
this Agreement.

        11.5 Expenses.  Except as otherwise expressly provided herein, the Buyer
and the  Seller  shall  each bear its own  out-of-pocket  expenses  incurred  in
connection with the transactions contemplated by this Agreement.

        11.6  Communications.  If for any reason any payment or communication to
which one party is entitled is received by the other party hereto, the receiving
party shall promptly forward such payment or communication to the other party.

        11.7 Entire Agreement.  This Agreement embodies the entire agreement and
understanding between the parties hereto and supersedes all prior agreements and
understandings,  except  that  certain  Confidentiality  Agreement  between  the
parties  hereto  which was  executed  by the  Seller  as of March 24,  1997 (the
"Confidentiality Agreement"),  relating to the subject matter of this Agreement.
The  Confidentiality  Agreement shall survive, in accordance with its own terms,
the execution, delivery and performance of this Agreement.

        11.8 Amendment.  Neither this Agreement nor any provision  hereof may be
changed,  waived,  discharged or  terminated  orally.  Any such change,  waiver,
discharge or termination may be effected only by an instrument in writing signed
by the party  against which  enforcement  of such change,  waiver,  discharge or
termination is sought.

        11.9 Governing Law,  Severability.  This Agreement  shall be governed by
and construed in accordance with the laws of the State of California. If any one
or more of the provisions of this  Agreement  shall for any reason be held to be
invalid, illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability  shall not affect any other  provision of this  Agreement,  and
this Agreement shall be construed as if such invalid,  illegal or  unenforceable
provision were not contained herein.

        11.10  Waiver.  No delay or  omission to  exercise  any right,  power or
remedy  accruing to either party upon any breach or default under this Agreement
shall impair any such right, power

                                      -59-

<PAGE>

or remedy of such party,  nor shall it be  construed  to be a waiver of any such
breach or default,  or an  acquiescence  therein,  or in any  similar  breach or
default  thereafter  occurring;  nor shall any  waiver of any  single  breach or
default  be deemed a waiver  of any  other  breach  of  default  theretofore  or
thereafter  occurring.  Any waiver,  permit,  consent or approval or any kind or
character of any breach or default  under this  Agreement,  or any waiver of any
provision  or  condition  of this  Agreement,  must be in  writing  and shall be
effective only to the extent specifically set forth in such writing.  All rights
and remedies,  either under this Agreement or by law or otherwise  afforded to a
party, shall be cumulative and not alternative.

        11.11  Confidentiality.  The Buyer and its  representatives,  agents and
designees  shall  keep  confidential  and shall not  disclose  to any  person or
entity,  without  Seller's  prior  written  consent:  the amount of the Purchase
Premium,  the fact that  confidential  information  has been made  available  to
Buyer, the existence of this Agreement or any of the terms or conditions hereof,
the status of the transactions  contemplated hereby, all information  concerning
the books,  records,  accounts  and  documents  of Seller to which it has access
under this  Agreement  and any  information  developed  in  connection  with any
Environmental  Assessments  that are  performed  by or on  behalf  of the  Buyer
(including  without  limitation  any reports or sampling  results and analysis).
These  restrictions,  however,  shall not apply to any such information (i) that
becomes  public  knowledge  through no fault,  act or  omission  of Buyer or its
representatives,  agents  or  designees  (for  purposes  of this  Section  11.11
collectively the "Buyer"),  (ii) that Buyer lawfully acquires from an entity not
under an obligation of  confidentiality  to Seller,  (iii) that is independently
developed  by Buyer,  or (iv) where the Buyer is legally  compelled  to disclose
such  information,  provided  that the Seller is provided  with advance  written
notice of the  intention of Buyer to disclose to allow the Seller to contest the
proposed  disclosure  before any court or agency with  jurisdiction  unless such
notice  impedes  a duty  or  obligation  of the  Buyer  under  applicable  laws,
regulations or legal  requirements to timely report such  information,  in which
event Buyer shall concurrently advise Seller of Buyer's  disclosure.  In case of
any actual or purported inconsistency or conflict between the provisions of this
Agreement and the  provisions of the  Confidentiality  Agreement with respect to
obligations of the Buyer to maintain confidentiality as to any information,

                                      -60-

<PAGE>

the provisions  which impose a higher standard of  confidentiality  on the Buyer
with respect to such  information  shall control and govern as to such actual or
purported inconsistency or conflict.

        11.12 Third Party  Rights.  Other than the  provisions  of Section  2.4,
nothing contained in this Agreement,  whether express or implied, is intended to
(i) confer any rights or remedies upon any persons other than the parties hereto
and their  respective  successors  and assigns,  (ii)  relieve or discharge  the
obligations  or  liabilities  of any  third  person  to  either  party  to  this
Agreement,  or (iii) give any third  person any right of  subrogation  or action
over either party to this Agreement.

        11.13  Headings.  The  headings  and  captions  used  herein  and in the
Schedules are included for purposes of  convenience  of reference only and shall
not limit or define the meaning of any provisions of this Agreement.

                                      -61-

<PAGE>

      11.14  Counterparts.  This  Agreement  may be  executed in any number of
counterparts,  each of which shall be deemed to be an original  instrument,  but
all of which together shall consitute one and the same instrument.

        IN WITNESS WHEREOF,  the parties hereto have caused this Agreement to be
executed by their duly  authorized  officers or  representatives  as of the date
first above written.

                    SELLER:

                    BANK OF AMERICA NATIONAL TRUST AND
                    SAVINGS ASSOCIATION

                    By /s/ Brian A. Dunne
                      ---------------------------------
                         Brian A. Dunne

                         Its Vice President





                    BUYER:

                    FIRST NATIONAL BANK OF CENTRAL
                    CALIFORNIA

                    By /s/ Dennis A. DeCius
                      ---------------------------------
                         Dennis A. DeCius,

                         Its Executive Vice President
                         and Chief Financial Officer

                                      -62-



                                   EXHIBIT 21
                     SUBSIDIARIES OF PACIFIC CAPITAL BANCORP


Name                                                    State of Incorporation
- --------------------------------------------------------------------------------
First National Bank of Central California               California
South Valley National Bank                              California
Pacific Capital Services Corporation                    California


KPMG Peat Marwick LLP

     500 E. Middlefield Road
     Mountain View, CA 94043


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Pacific Capital Bancorp:

We have audited the accompanying  consolidated balance sheets of Pacific Capital
Bancorp  and  subsidiaries  as of December  31,  1997 and 1996,  and the related
consolidated statements of income, shareholders' equity, and cash flows for each
of  the  years  in  the  three-year   period  ended  December  31,  1997.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements.  An audit to obtain includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management, as well  as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material respects,  the  financial  position of Pacific  Capital
Bancorp and  subsidiaries  as of December 31, 1997 and 1996,  and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1997, in conformity with generally accepted accounting
principles.

                                      /s/ KPMG Peat Marwick LLP

January 23, 1998


                        CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Pacific Captial Bancorp:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-83848) on Form S-8 of Pacific Capital Bancorp of our report dated January 23,
1998,  relating to the  consolidated  balance sheets of Pacific Capital  Bancorp
and subsidiaries as of December 31, 1997 and 1996, and the related  consolidated
statements of income, shareholders' equity, and cash flows for each of the years
in the three-year  period ended December 31, 1997, which appears in the December
31, 1997,  annual  report,  which is  incorporated  by reference on Form 10-K of
Pacific Capital Bancorp.

                                       KPMG Peat Marwick LLP

Mountain View, California
March 25, 1998

<TABLE> <S> <C>


<ARTICLE>                                            9
       
<S>                                   <C>            <C>            <C>
<PERIOD-TYPE>                              12-MOS    12-MOS         12-MOS   
<FISCAL-YEAR-END>                     DEC-31-1995    DEC-31-1996    DEC-31-1997   
<PERIOD-END>                          DEC-31-1995    DEC-31-1996    DEC-31-1997   
<CASH>                                     34,327         48,126         49,982   
<INT-BEARING-DEPOSITS>                      1,287            693            573   
<FED-FUNDS-SOLD>                           38,226         14,910         26,405   
<TRADING-ASSETS>                                0              0              0   
<INVESTMENTS-HELD-FOR-SALE>               110,143        116,528        220,984   
<INVESTMENTS-CARRYING>                     15,685          9,680          7,347   
<INVESTMENTS-MARKET>                       15,875          9,741          7,347   
<LOANS>                                   300,895        388,728        419,293   
<ALLOWANCE>                                 3,710          3,672          4,266   
<TOTAL-ASSETS>                            530,852        619,439        764,719   
<DEPOSITS>                                465,508        547,182        683,398   
<SHORT-TERM>                                    0              0              0   
<LIABILITIES-OTHER>                         4,811          8,611          8,763   
<LONG-TERM>                                     0              0              0   
                           0              0              0
                                     0              0              0   
<COMMON>                                   42,566         49,388         58,434   
<OTHER-SE>                                 17,967         14,258         14,124   
<TOTAL-LIABILITIES-AND-EQUITY>            530,852        619,439        764,719   
<INTEREST-LOAN>                            30,490         33,845         40,843   
<INTEREST-INVEST>                           8,188         10,113         12,372   
<INTEREST-OTHER>                                0              0              0   
<INTEREST-TOTAL>                           38,678         43,958         53,215   
<INTEREST-DEPOSIT>                         10,922         13,292         17,356   
<INTEREST-EXPENSE>                         10,971         13,319         17,385   
<INTEREST-INCOME-NET>                      27,707         30,639         35,830   
<LOAN-LOSSES>                                 527            685          1,520   
<SECURITIES-GAINS>                           (73)           (46)             11   
<EXPENSE-OTHER>                            19,352         22,727         20,884   
<INCOME-PRETAX>                            10,811         10,387         16,782   
<INCOME-PRE-EXTRAORDINARY>                 10,811         10,387         16,782   
<EXTRAORDINARY>                                 0              0              0   
<CHANGES>                                       0              0              0   
<NET-INCOME>                                6,611          6,039         10,147   
<EPS-PRIMARY>                                1.55           1.41           2.36   
<EPS-DILUTED>                                1.50           1.36           2.28   
<YIELD-ACTUAL>                                8.8              0            8.6   
<LOANS-NON>                                 2,481          1,564          2,150   
<LOANS-PAST>                                  261             17             43   
<LOANS-TROUBLED>                              513            279            174   
<LOANS-PROBLEM>                                 0              0              0   
<ALLOWANCE-OPEN>                            3,769          3,710          3,672   
<CHARGE-OFFS>                                 850          1,070          1,143   
<RECOVERIES>                                  264            347            217   
<ALLOWANCE-CLOSE>                           3,710          3,672          4,266   
<ALLOWANCE-DOMESTIC>                        3,710          3,672          4,266   
<ALLOWANCE-FOREIGN>                             0              0              0   
<ALLOWANCE-UNALLOCATED>                         0              0              0   
                                                                           
                                                                           


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission