FORSCHNER GROUP INC
10-Q, 1995-08-11
HARDWARE
Previous: NEW IBERIA BANCORP INC, 10-Q, 1995-08-11
Next: JUDICATE INC, 10QSB, 1995-08-11






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                              -------------------

                                   FORM 10-Q

        [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1995

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                       For the transition period from to

                        Commission file number 0-1282-3

                           The Forschner Group, Inc.
             (Exact name of registrant as specified in its charter)

                              Delaware 13-2797726
         (State of incorporation) (I.R.S. Employer Identification No.)

                 One Research Drive, Shelton, Connecticut 06484
              (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (203) 929-6391

                                 NOT APPLICABLE
        (Former name,  former  address and former  fiscal year, if
                              changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                                                 Yes  X    No

         The  number  of  shares  of  Issuer's  Common  Stock,  $.10 par  value,
outstanding on July 31, 1995, was 8,185,360 shares.





<PAGE>




                           THE FORSCHNER GROUP, INC.
                                AND SUBSIDIARIES
                                     INDEX


PART I:  FINANCIAL INFORMATION                                         Page No.

Item 1.           FINANCIAL STATEMENTS

                  Consolidated Balance Sheets as of
                  June 30, 1995 and December 31, 1994.                   3 - 4

                  Consolidated Statements of Operations for the
                  three and six months ended June 30, 1995 and 1994.       5

                  Consolidated Statements of Stockholders' Equity
                  for the six months ended June 30, 1995 and 1994.         6

                  Consolidated Statements of Cash Flows for the
                  six months ended June 30, 1995 and 1994.                 7

                  Notes to Consolidated Financial Statements             8 - 9

Item 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION AND RESULTS OF
                  OPERATIONS                                            10 - 12

Part II:          OTHER INFORMATION

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K                        13

Signatures                                                                14

The Exhibit Index appears on page 13.




                                       2

                                     <PAGE>




                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                                     Assets


                                        At June 30,       At December 31,
                                           1995                1994
                                       (unaudited)
                                        -----------         ------------
Current assets:
   Cash and short-term investments       $7,286,580          $18,019,797

   Accounts receivable, less
    allowance for doubtful accounts
    of $600,000 and $755,000,            19,686,609           29,606,328
    respectively

   Inventories                           42,350,599           27,862,105

   Deferred income tax benefits           2,412,812            2,467,440

   Prepaid and other                      2,510,822              685,273
                                        ------------         -----------

      Total current assets               74,247,422           78,640,943
                                        ------------         -----------

Deferred income tax benefits                138,892               56,634

Property, plant and equipment, at cost:
   Leasehold improvements                   772,799              658,842
   Equipment                              5,713,295            5,189,298
   Furniture and fixtures                 1,339,063            1,256,462
                                        -----------           ----------
                                          7,825,157            7,104,602

   Less-accumulated depreciation         (3,632,546)          (2,876,944)
                                        -----------           ----------
                                          4,192,611            4,227,658
                                        -----------           ----------

Investments in equity securities,
   at cost                                7,518,990            7,002,990

Investments in unconsolidated
   affiliates                             7,392,189            4,463,080

Foreign distribution rights, net of
   accumulated amortization of $1,503,198
   and $1,165,129, respectively           5,239,154            5,579,079


Other assets, net of accumulated
   amortization of $2,663,236 and
   $2,159,756, respectively               6,573,209            5,737,337
                                        -----------          -----------

Total Assets                           $105,302,467         $105,707,721
                                       ============        ============



                                  3
<PAGE>




                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                      Liabilities and Stockholders' Equity


                                        At June 30           At December 31,
                                            1995                  1994
                                        (unaudited)
                                        ------------          ------------
Current liabilities:
   Accounts payable                      $14,321,166           $14,057,507

   Accrued liabilities                     7,679,501             8,651,738

   Income taxes payable                       -                  1,223,193
                                        -------------        -------------


     Total current liabilities            22,000,667            23,932,438
                                        -------------        -------------

Commitments and contingencies

Stockholder' equity
   Preferred stock, par value $.10
      per share: shares authorized -                     
      2,000,000; no shares issued             -                      -

   Common stock, par value $.10 per
      share: shares authorized -
      12,000,000; shares issued -
      8,799,468 and 8,796,968,
      respectively                           879,947               879,697

   Additional paid-in capital             45,889,676            45,866,814

   Foreign currency translation
      adjustment                             (13,645)              (28,085)

   Retained earnings                      41,659,289            40,170,324
                                       -------------         -------------
                                          88,415,267            86,888,750

   Less-cost of common stock in
      treasury; 614,108 shares            (5,113,467)           (5,113,467)
                                       -------------         -------------

Total stockholders' equity                83,301,800            81,775,283
                                       -------------         -------------

Total Liabilities and
 Stockholders' Equity                   $105,302,467          $105,707,721
                                       =============         =============





                                      4

<PAGE>



                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)



                                Three Months Ended        Six Months Ended
                                      June 30,                 June 30,
                                1995         1994         1995         1994
                            ------------  -----------  ----------   -----------



Net sales                    $25,925,259  $39,935,320  $55,294,980  $66,984,358

Cost of sales                 17,209,810   26,559,947   35,878,937   42,835,995
                              ----------   ----------   ----------   ----------

Gross profit                   8,715,449   13,375,373   19,416,043   24,148,363

Selling, general
 and administrative
 expenses                      8,011,483   11,010,140   17,132,520   19,203,557
                              ----------   ----------   ----------   ----------

Operating income                 703,966    2,365,233    2,283,523    4,944,806

Interest (expense)               (18,534)      (5,182)     (18,534)     (12,335)

Interest income                  165,438        4,973      416,304       19,225

Other income (expense), net
                                (312,097)      18,645       52,312       90,045
                               ----------  ----------    ---------    ---------

Total interest and
  other income, net             (165,193)      18,436      450,082       96,935
                                --------    ---------    ---------    ---------

Income before income taxes       538,773    2,383,669    2,733,605    5,041,741

Income tax provision             320,590    1,003,525    1,244,640    2,122,573
                                --------    ---------    ---------    ---------


Net income                      $218,183   $1,380,144   $1,488,965   $2,919,168
                                ========   ==========   ==========   ==========
Net income per share               $0.03        $0.17        $0.18        $0.38
                                ========   ==========   ==========   ==========

Weighted average number of
   shares outstanding          8,202,333    8,061,638    8,219,643    7,596,585
                               =========    =========    =========    =========




                                       5

<PAGE>


<TABLE>




                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
<CAPTION>


                               Common Stock                        Foreign
                              Par Value $.10       Additional     Currency
                              --------------         Paid-In     Translation      Retained      Treasury
                             Shares     Amount       Capital      Adjustment      Earnings        Stock
                          ----------------------   -----------     ----------    ----------    -----------
<S>                         <C>         <C>        <C>             <C>           <C>           <C>



BALANCE
December 31, 1993           7,648,968   $764,897   $34,520,872     $(6,829)      $30,810,594   $(5,472,110)
Net income for
   six months ended
   June 30, 1994
   (unaudited)                      -          -             -           -         2,919,168              -
Stock options and
   warrants exercised       1,086,000    108,600    10,279,177           -                 -              -
Issuance of common stock
   from treasury                    -          -       391,360           -                 -        358,643
Foreign currency
   translation adjustment           -          -             -      (6,574)                -              -
                           ----------  ---------   -----------    ---------        ---------     -----------

BALANCE, June 30,
1994 (unaudited)            8,734,968   $873,497     45,191,409   $(13,403)       33,729,762    $(5,113,467)
                        ============= ============  ===========  ==========       ==========  ==============           

BALANCE
December 31, 1994           8,796,968   $879,697    $45,866,814   $(28,085)      $40,170,324    $(5,113,467)
Net income for
   six months ended
   June 30, 1995
   (unaudited)                      -          -              -          -         1,488,965              -
Stock options exercised         2,500        250         22,862          -                 -              -
Foreign currency
   translation adjustment           -          -              -      14,440                -              -
                         ------------  ---------    -----------   ---------       ----------    ------------


BALANCE, June  30,
1995 (unaudited)            8,799,468   $879,947    $45,889,676    $(13,645)     $41,659,289     $(5,113,467)
                         ============  =========    ===========   ==========      ==========    =============
</TABLE>


                                                             6

<PAGE>


<TABLE>


                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)


<CAPTION>
                                                          Six months ended
                                                               June 30,
                                                          1995              1994
                                                      ------------      -----------

<S>                                                    <C>              <C>

Cash flows from operating activities:
   Net income                                          $ 1,488,965      $ 2,919,168
   Adjustments to reconcile net income to cash
   (used for) operating activities:
      Depreciation and amortization                      2,081,723        1,464,615
      Equity in earnings of unconsolidated
         subsidiaries, net of goodwill amortization        (19,562)               -
      Deferred income taxes                                134,858         (125,539)
      Treasury shares contributed to charitable               
         foundation                                              -          750,003
      Gain on sale of partial investment in stock                -          (36,720)    
                                                      -----------      ------------
                                                         3,685,984        4,971,527


Changes in other current assets and liabilities:
   Accounts receivable                                   9,947,125       (2,400,409)
   Inventories                                         (14,488,494)      (3,989,564)
   Prepaid and other                                    (1,825,549)       2,400,233
   Accounts payable                                        263,659       (3,182,432)
   Accrued liabilities                                    (972,237)       1,182,459
   Income taxes payable                                 (1,223,193)        (400,000)
                                                    ---------------   --------------
      Net cash (used for) operating activities          (4,612,705)      (1,418,186)
                                                    ---------------   --------------

Cash flows from investing activities:
   Capital expenditures                                   (743,960)        (787,193)
   Proceeds from sales of property, plant & equipment       10,206                -
   Additions to other assets                            (1,432,689)        (159,956)
   Investment in preferred stock                                 -       (6,250,000)
   Investments in common stock                          (3,821,287)               -
   Proceeds from sale of investments in stock                    -          374,400
   Proceeds from note receivable                                 -           21,141
                                                       ------------  --------------
      Net cash (used for) investing activities          (5,987,730)      (6,801,608)
                                                       ------------  --------------

Cash flows from financing activities:
   Proceeds from exercise of stock options                  23,112        10,387,777
                                                    --------------   ---------------
      Net cash provided from financing activities           23,112        10,387,777
                                                    --------------    --------------


Effect of exchange rate changes on cash                  (155,894)            63,455
                                                     -------------   ---------------

Net increase (decrease) in cash and short-term
    investments                                       (10,733,217)         2,231,438
   Cash and short-term investments,
    beginning of period                                18,019,797          7,835,848
                                                    --------------     --------------
   Cash and short-term investments,
    end of period                                    $  7,286,580        $10,067,286
                                                    =============       =============


Cash paid during the period:
   Interest                                          $     18,534        $    12,335
                                                    =============       =============
   Income taxes                                      $  2,546,571        $ 1,888,098
                                                    =============       =============
</TABLE>



                                       7

<PAGE>


                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 1995 and 1994
                                  (unaudited)

CONSOLIDATED FINANCIAL STATEMENTS

         The consolidated  financial  statements included in this Form 10-Q have
been prepared by The Forschner Group, Inc. ("Forschner",  the "Company") without
audit.  Certain  information  and  footnote  disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted  pursuant to the rules and regulations
of  the  Securities  and  Exchange  Commission.   It  is  suggested  that  these
consolidated  financial  statements  be read in  conjunction  with the financial
statements and notes thereto  included in the Company's  report on Form 10-K for
the year ended  December 31, 1994.  In the opinion of management of the Company,
the interim  financial  statements  included  herein  reflect  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of the financial position, results of operations and cash flows for
the interim  periods  presented.  Due to the  seasonal  nature of the  Company's
business,  the results of operations for the interim  periods  presented are not
necessarily indicative of the operating results for the full year.

INVENTORIES

         Domestic inventories are stated at the lower of cost (determined by the
last-in, first-out (LIFO) method) or market. Had the first-in,  first-out (FIFO)
method been used to value domestic inventories as of June 30, 1995 and 1994, the
balance  at  which  inventories  are  stated  would  have  been  $2,683,000  and
$2,487,000 higher, respectively.  Foreign inventories are valued at the lower or
cost or market determined by the FIFO method. Inventories principally consist of
finished goods and packaging material.

INVESTMENTS

         Investments  is  comprised  of the  following  as of June 30,  1995 and
December 31, 1994:

                                                   June 30,        December 31,
                                                     1995              1994
                                                ------------------------------

Investment in preferred stock, at cost (A)        $7,002,990        $7,002,990
Investment in common stock, at cost  (B)             516,000            -
                                                  ----------        ----------
Total investments in equity securities, at cost   $7,518,990        $7,002,990
                                                  ==========        ==========
Investments in unconsolidated affiliates (C)      $7,392,189        $4,463,080

(A)  Represents  Forschner's  investment  in  Forschner  Enterprises,   Inc.,  a
privately held corporation. Forschner's preferred stock has cumulative dividends
and voting  rights.  Forschner is  accounting  for this  investment  on the cost
basis.

(B) Represents Forschner's investment in a development stage company involved in
the design,  manufacture  and  marketing of fine  jewelry.  As of June 30, 1995,
Forschner  owned  19.0% of the  outstanding  common  stock of this  company  and
accounts for the investment on the cost basis.

                                       8
<PAGE>

(C) Includes Forschner's  investments in Simmons Outdoor Corporation ("Simmons")
and  SweetWater,  Inc  ("SweetWater").  In the first quarter of 1995,  Forschner
increased its  percentage  ownership of Simmons to 20% and SweetWater to 37%. In
accordance with generally accepted accounting principles,  as of March 31, 1995,
these  investments  were accounted for under the equity  method,  with Forschner
recording its proportional  share of net income or losses of these companies and
amortization of goodwill related to the acquisition of the two investments.  The
total net impact for the six months  ended June 30,  1995 is  recorded  in other
income (expense),  net in the accompanying statement of operations,  including a
$635,000 one-time favorable impact of Forschner's share of net income of both of
these  companies,  less  amortization  of goodwill,  computed from the date when
Forschner  first  acquired  stock  in each of the  companies.  The  accompanying
balance  sheet as of December 31, 1994  reflects  adjustments  necessary to show
Forschner's  investments in Simmons and SweetWater on a cost basis instead of at
market as previously shown in the Company's Form 10-K.

SIGNIFICANT CUSTOMER

         Special  promotional  programs with a single  customer of the Corporate
Markets  Division  accounted for 0% and 42% of total sales for the quarter ended
June 30, 1995 and 1994, respectively, and 14% and 34% of total sales for the six
months  ended  June  30,  1995  and  1994,  respectively.  The  Company  is  not
participating  in a program with this customer  currently,  nor are any programs
currently scheduled for the remainder of 1995 with this customer.

INCOME TAXES

         Income taxes are provided at the projected  annual  effective tax rate.
The income tax  provisions  for the  interim  1995 and 1994  periods  exceed the
federal  statutory  rate of 34% due  primarily  to state  income  taxes  (net of
federal   benefit),   foreign  tax  rate   differences  and,  in  1995,  to  the
non-deductibility of equity in losses of unconsolidated affiliates.

EARNINGS PER COMMON SHARE

         The  weighted  average  number of shares  of common  stock  outstanding
include the dilutive  effect of stock  options  outstanding.  The fully  diluted
earnings per share  amount for both periods is the same as primary  earnings per
share.



                                       9

<PAGE>



                   THE FORSCHNER GROUP, INC. AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                                  (unaudited)

RESULTS OF OPERATIONS

Comparison of the Three Months Ended June 30, 1995 and 1994

         Sales for the three  months  ended  June 30,  1995 were  $25.9  million
compared  with $39.9  million  for the same  period a year ago,  representing  a
decrease of $14.0 million or 35%. Sales  comparisons  with the second quarter of
1994 are  significantly  impacted by the exceptional  promotional  program for a
single  customer  of the  Corporate  Markets  Division  which  began in 1994 and
concluded  at the end of the first  quarter  of 1995.  The  promotional  program
accounted for 42% of the Company's  sales for the second  quarter of 1994 versus
zero in 1995.  Excluding the impact of this  promotional  program on results for
the 1994  period,  sales  increased  in the three  months  ended June 30,  1995.
However,  with the end of the program,  sales for the second  quarter  decreased
substantially.  Including results of the special promotional  program,  sales of
Swiss Army  Knives,  Swiss Army Brand  Watches  and Swiss Army Brand  Sunglasses
decreased  while sales of cutlery  increased.  Excluding  the impact of sales to
this customer, the Company's sales were 11% higher than in the second quarter of
1994, with increases among all major products.

         Gross  profit of $8.7  million for the three months ended June 30, 1995
decreased $4.7 million or 35% from 1994. The decrease relates principally to the
impact of sales decreases previously discussed.  The gross profit margin for the
second  quarter of 1995 of 33.6% was  comparable to the margin of 33.5% reported
for the same period of 1994.  Forschner's  gross profit  margin is a function of
both  product  mix and Swiss  franc  exchange  rates.  Since  Forschner  imports
virtually all of its products from  Switzerland,  its costs are affected by both
the spot rate of  exchange  and by its foreign  currency  hedging  program.  The
weakness  of the U.S.  dollar in  relation  to the Swiss  franc  began to impact
Forschner's  gross margin in the second quarter of 1995, and unless the exchange
rate between the U.S. dollar and Swiss franc improves  substantially in favor of
the  dollar,  continuing  weakness  will have a  significant  adverse  impact on
earnings in the second half of the year.

         Selling, general and administrative expenses for the three months ended
June 30, 1995 of $8.0 million were $3.0 million or 27% lower than the amount for
the comparable period in 1994, which included a special charitable  contribution
of $1.5  million.  The  remaining  $1.5  million  decrease in expenses  resulted
primarily from decreased  national  advertising and lower printed material costs
offset slightly by personnel costs related to an increase in Forschner's  direct
sales force. As a percentage of net sales,  selling,  general and administrative
expenses (including the charitable contribution) increased from 27.6% in 1994 to
30.9% in 1995.

         Due to higher invested cash balances in the three months ended June 30,
1995 than in the comparable period of 1994,  interest income of $165,000 in 1995
exceeded the $5,000 recorded in the year earlier period.

     Other  expense of $312,000 for the quarter ended June 30, 1995 was $331,000
lower than the $18,000 of income for the same period in 1994, due to recognition
of Forschner's share of losses in its equity investment SweetWater, Inc., offset
somewhat by its share of income of its other equity investment,  Simmons Outdoor
Corporation, and amortization of goodwill relating to the two investments.
                                      
                                       10
<PAGE>


         As a result  of these  changes,  income  before  income  taxes  for the
quarter  ended June 30, 1995 was $0.5  million  versus $2.4 million for the same
period in 1994, for a decrease of $1.9 million or 77%.

         Income tax expense was provided at an  effective  rate of 59.6% for the
three  months  ended June 30,  1995,  versus  42.1% in 1994,  with the  increase
related  primarily to the  non-deductibility  of Forschner's share of losses and
amortization of goodwill relating to its equity investments.

         Net income was $0.2  million for the three  months  ended June 30, 1995
versus $1.4 million in the comparable period of 1994, representing a decrease of
$1.2 million or 84%.

         On a per share basis for the quarter  ended June 30,  1995,  net income
was $0.03 compared with $0.17 in 1994, an 82% decrease.

Comparison of the Six Months Ended June 30, 1995 and 1994

         Sales  for the six  months  ended  June 30,  1995  were  $55.3  million
compared  with $67.0  million  for the same  period a year ago,  representing  a
decrease of $11.7 million or 18%. Sales  comparisons with the first half of 1994
are significantly  impacted by the exceptional  promotional program for a single
customer of the Corporate  Markets Division which began in 1994 and concluded at
the end of the first quarter of 1995. The promotional  program accounted for 34%
of the Company's sales for the first half of 1994 versus 14% in 1995.  Excluding
the impact of this  promotional  program on results for the 1994  period,  sales
increased 8% in the six months ended June 30, 1995. However, with the end of the
program,  sales for the first  half  decreased  18%.  Including  results  of the
special  promotional  program,  sales of Swiss  Army  Knives,  Swiss  Army Brand
Watches and Sunglasses decreased while sales of cutlery increased. Excluding the
impact of sales to this customer,  the Company's sales of Swiss Army Knives were
modestly higher than in the first half of 1994. Swiss Army Brand Watch sales and
sales of cutlery also posted increases.

         Gross  profit of $19.4  million for the six months  ended June 30, 1995
decreased  $4.7 million or 20% from 1994.  The decrease  relates  principally to
sales decreases previously  discussed,  reduced gross profit margins on sales to
the promotional customer and the negative impact of a weaker U.S. dollar against
the Swiss franc. The gross profit margin for the first half of 1995 of 35.1% was
down  slightly  from the margin of 36.1%  reported  for the same period of 1994.
Forschner's  gross  profit  margin is a function  of both  product mix and Swiss
franc exchange rates. Since Forschner imports virtually all of its products from
Switzerland, its costs are affected by both the spot rate of exchange and by its
foreign currency hedging program. The weakness of the U.S. dollar in relation to
the Swiss franc began to impact  Forschner's  gross margin in the second quarter
of 1995,  and unless the exchange  rate between the U.S.  dollar and Swiss franc
improves  substantially in favor of the dollar,  continuing weakness will have a
significant adverse impact on earnings in the second half of the year.

     Selling,  general and administrative expenses for the six months ended June
30, 1995 of $17.1 million were $2.1 million or 11% lower than the amount for the
comparable period in 1994, which included a special  charitable  contribution of
$1.5 million. The remaining $0.6 million decrease in expenses resulted primarily
from  decreased  national  advertising  and lower printed  material costs offset
somewhat by personnel  costs related to an increase in Forschner's  direct sales
force.  As a  percentage  of net  sales,  selling,  general  and  administrative
expenses (including the charitable contribution) increased from 28.7% in 1994 to
31.0% in 1995.
                                       11

<PAGE>



         Due to higher  invested  cash balances in the six months ended June 30,
1995 than in the comparable period of 1994,  interest income of $416,000 in 1995
exceeded the $19,000 recorded in the year earlier period.

         Other  income of  $52,000  for the six months  ended June 30,  1995 was
$38,000  lower than the  $90,000 of income for the same  period in 1994,  due to
recognition of Forschner's share of losses in its equity investment  SweetWater,
Inc. and amortization of goodwill relating to its two equity investments, offset
somewhat by its share of income of its other equity investment,  Simmons Outdoor
Corporation,  and the  one-time  favorable  impact  of  recognizing  Forschner's
cumulative share of net income,  less  amortization of goodwill,  of Forschner's
two equity investments.

         As a result of these  changes,  income  before income taxes for the six
months  ended June 30, 1995 was $2.7  million  versus $5.0  million for the same
period in 1994, a decrease of $2.3 million or 46%.

         Income tax expense was provided at an  effective  rate of 45.5% for the
six months ended June 30, 1995,  versus 42.1% in 1994, with the increase related
primarily  to  the   non-deductibility   of  Forschner's  share  of  losses  and
amortization of goodwill relating to its equity investments.

         Net income was $1.5  million  for the six  months  ended June 30,  1995
versus $2.9 million in the comparable period of 1994, representing a decrease of
$1.4 million or 49%.

         On a per share basis for the six months ended June 30, 1995, net income
was $0.18 compared with $0.38 in 1994, a 53% decrease.

LIQUIDITY AND CAPITAL RESOURCES

         As of June 30, 1995,  Forschner  had working  capital of $52.2  million
compared  with $54.7 million as of December 31, 1994, a decrease of $2.5 million
principally due to investments the Company made during the six months ended June
30,  1995.  Sources of working  capital  included net income of $1.5 million and
depreciation  and  amortization  of $2.1  million.  Significant  uses of working
capital  included  the  Company's  $3.8  million  increase  in the common  stock
investments of Simmons  Outdoor  Corporation  and  SweetWater,  Inc. and capital
expenditures  and  additions  to  other  assets  of $2.2  million.  The  Company
currently has no material commitments for capital expenditures.

         Cash used in operating activities was approximately $4.6 million in the
six months  ended June 30, 1995  compared  with $1.4  million in the  comparable
period in 1994. The increased  usage of cash in operations  resulted from a much
larger  increase in  inventories  in 1995 than in the prior year, an increase in
prepaid  expenses  versus a decrease in 1994, a decrease in accrued  liabilities
versus an increase in 1994 and a larger  decrease in taxes  payable in 1995 than
in 1994, all of which were somewhat offset by a reduction in accounts receivable
versus an increase in 1994, an increase in accounts payable versus a decrease in
1994 and lower net income in 1995 than in 1994.

         Forschner meets its short-term liquidity needs with cash generated from
operations,  and, when  necessary,  bank borrowings  under its revolving  credit
agreement.  As of June 30, 1995,  Forschner had no outstanding  borrowings under
its revolving line of credit, leaving an unused line of $15 million. Forschner's
short-term  liquidity  is  affected  by seasonal  changes in  inventory  levels,
payment terms and seasonality of sales. The Company believes that cash generated
from  operations and borrowings  under its credit facility will be sufficient to
meet  the  Company's   anticipated  operating  and  capital  needs  through  the
expiration of the revolving credit agreement in April 1996.

                                       12

<PAGE>




PART II.          OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         A.)      Exhibits

                   (2)     Not Applicable

                   (3)     Not Applicable

                   (4)     Not Applicable

                  (10)     Agreement  dated June 30, 1995 between The Forschner
                           Group, Inc. and Bill-Mar Specialty Company, Inc.

                  (11)     Statement regarding computation of per share earnings
                           is not required because the relevant  computation can
                           be clearly  determined from the material contained in
                           the Financial Statements included herein.

                  (15)     Not Applicable

                  (18)     Not Applicable

                  (19)     Not Applicable

                  (22)     Not Applicable

                  (23)     Not Applicable

                  (24)     Not Applicable

                  (27)     Financial Data Schedule

                  (28)     Not Applicable

         B.)     There were no reports or exhibits on Form 8-K filed for
                 the three months ended June 30, 1995.













                                       13

<PAGE>


     Pursuant to the  requirements  to the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     THE FORSCHNER GROUP, INC.
                                     (Registrant)

                                      By /s/ Thomas D. Cunningham
Date:  August 9, 1995                 ---------------------------
                                      Name:  Thomas D. Cunningham
                                      Title: Executive Vice President,
                                      Principal Financial Officer
                                      and a Director

                                      By /s/ Thomas M. Lupinski
                                      -------------------------- 
                                      Name:  Thomas M. Lupinski
                                      Title:  Senior Vice President, Controller


                                       14

<PAGE>



                  AGREEMENT


                  Agreement and releases,  dated as of June 30, 1995,  among The
Forschner Group, Inc., a Delaware corporation ("Forschner"),  Bill-Mar Specialty
Company,  Inc., an Ohio  corporation  ("Bill-Mar")  and, in respect of section 5
hereof
only, William Ferrara.

                  WHEREAS, Victorinox of Switzerland, Ltd. and Bill-Mar
are parties to an agreement dated as of October 1, 1980, as
amended, (the "Distribution Agreement");

                  WHEREAS, Victorinox of Switzerland, Ltd. has been
merged into Forschner; and

                  WHEREAS,  subject to the terms  hereof,  the  parties  wish to
terminate the Distribution  Agreement and to settle all claims and controversies
between  them  arising  out of or  relating  to the  Distribution  Agreement  or
otherwise.

                  NOW,  THEREFORE,  in consideration of the promises,  covenants
and agreements set forth herein, the parties agree as follows:




<PAGE>



                  1.       Defined Terms.  Unless otherwise provided herein,
all defined terms in the Distribution Agreement shall have the
same meaning in this Agreement.

                  2.       Termination of Distribution Agreement.  The
Distribution Agreement is hereby terminated effective the date
hereof and Bill-Mar shall immediately cease sales of Victorinox
Specialty Knives.  All rights and privileges granted Bill-Mar
under the Distribution Agreement are hereby terminated; it is
understood and agreed that Bill-Mar shall have no right to use
the name "Swiss Army" and Forschner's trademarks, tradenames and
logos.  Bill-Mar shall immediately discontinue all uses of the
Swiss Army mark and name, and Forschner's and its affiliates'
logos.  Bill-Mar shall not advertise, directly or indirectly,
that Bill-Mar formerly sold Victorinox Specialty Knives and Bill-
Mar shall make no further reference to the Swiss Army mark or
name or to Forschner, its affiliates or any of their tradenames
and logos in connection with Bill-Mar's business or otherwise.
Bill-Mar shall remove or cause to be remove any reference to the
name "Swiss Army" and to any of Forschner's or its affiliates'
logos or any colorable imitation thereof which may exist on its
premises, vehicles, stationery, invoices, labels, catalogues,
signs, advertisements, and in directories or books of reference.
Bill-Mar shall promptly execute and deliver to Forschner or its
designee any and all documents required to transfer to Forschner
or its designee any trademark rights or equities that may have


                                      -2-

<PAGE>



vested in  Bill-Mar as a result of  Bill-Mar's  use of the Swiss Army mark or of
the  name  "Swiss  Army"  or any of  Forschner's  or its  affiliates'  logos  or
trademarks pursuant to the Distribution Agreement.  Subsequent to two years from
the date hereof,  nothing in this section 2 shall be deemed to prohibit Bill-Mar
from  utilizing the name "Swiss Army";  provided that such use does not infringe
on any  trademark or other rights of Forschner;  and further  provided that this
sentence  shall not be deemed to constitute  the license or consent of Forschner
to any such use, infringing or non-infringing.

                  3.       Payment by Forschner.  Simultaneously with the
execution of this Agreement, Forschner has delivered to Bill-Mar
a check payable to the order of Bill-Mar in the amount of
$400,000, receipt of which is hereby acknowledged.

                  4. Royalty. Forschner agrees to pay to Bill-Mar within 90 days
of the end of each  calendar  year an  amount  equal to 10% of the net  sales by
Forschner of Victorinox  Specialty  Knives sold to the  Advertising  and Premium
Market by Forschner's  Corporate Markets Division in the Exclusive  Territory up
to a maximum  aggregate  payment under this paragraph of $200,000.  Net sales as
used  herein  shall  mean the  amount  shown on  invoices  by  Forschner  to its
customers  less:  sales and  similar  taxes  paid to any  authority,  discounts,
credits for returned merchandise,  uncollected accounts, and shipping, insurance
and similar costs.


                                      -3-

<PAGE>



At such time that Bill-Mar shall have received an aggregate of $200,000 pursuant
to this  paragraph,  Forschner  shall  have no further  obligations  to make any
further  payments  hereunder.  Simultaneously  with the  payment of the  royalty
hereunder,  Forschner  shall  supply  Bill-Mar  with  a  complete  and  accurate
statement of all sales of Victorinox  Specialty  Knives sold to the  Advertising
and Premium Market by Forschner's  Corporate  Markets  Division in the Exclusive
Territory  during the previous  calendar  year. In the event that Bill-Mar shall
dispute such royalty report,  Bill-Mar may request, in writing within 60 days of
receipt of the  royalty  report,  Forschner  to conduct an audit of  Forschner's
books and records  pertaining to such sales solely for the purpose of confirming
Forschner's  performance under this section. Such audit shall be conducted by an
accounting firm chosen by Forschner provided that such accounting firm is a "big
six"  accounting  firm.  Such  accounting  firm may be the accounting  firm that
regularly audits the books and records of Forschner if agreed to by Bill-Mar. In
the event  such  audit  reveals a  deficiency  in  payments  from  Forschner  to
Bill-Mar,  Forschner shall pay to Bill-Mar the amount of such deficiency. In the
event  that such  deficiency  is more  than 5% of the  amount  actually  paid to
Bill-Mar (a "Material Deficiency"),  Forschner shall be responsible for the cost
of such audit. In the event that no Material Deficiency is found, Bill-Mar shall
be  responsible  for payment of the cost of such  audit.  The right of audit set
forth in this section shall be Bill-Mar's sole remedy in the event of a


                                      -4-

<PAGE>



dispute  pertaining to the royalty payable  hereunder and under no circumstances
shall  Bill-Mar have any right to review,  inspect or audit any of the books and
records of Forschner.

                  5.  Covenant  not to  Compete.  Each of  Bill-Mar  and William
Ferrara  acknowledge  that in the course of their  relationship  with Forschner,
they have become privy to various relationships of Forschner. Therefore, each of
Bill-Mar  and  Mr.  Ferrara  hereby  agree  that  they  will  not,  directly  or
indirectly,  for two  years  from  the  date  hereof,  whether  as an  employee,
consultant,  officer,  director,  shareholder  participate  in the  manufacture,
importation or sale of multi-function  pocket knives in the Exclusive Territory;
provided, however, that nothing herein shall be deemed to prohibit the ownership
of less than 5% of the stock of any publicly held company.

                  6. List of Customers.  Bill-Mar  represents  and warrants that
Schedule A hereto contains a complete and correct list of the twenty persons and
entities  to whom  Bill-Mar  has  sold  the  largest  quantities  of  Victorinox
Specialty Knives in the two years preceding the date hereof.

                  7.       Release by Bill-Mar.  Bill-Mar, for good and
valuable consideration, does hereby release and discharge
Forschner, and all of its past and present employees, agents,
representatives, servants, assigns, attorneys, insurers,


                                      -5-

<PAGE>



predecessors,  successors,  stockholders,  partners,  parents,  subsidiaries and
affiliates,  and all  past and  present  officers  and  directors  of  Forschner
(collectively  referred  to as  the  "Forschner  Releasees"),  of and  from  all
liabilities,  losses,  costs,  damages,  expenses,  sums  of  money,  contracts,
agreements,  promises,  claims, demands, actions, causes of action, suits at law
and  proceedings  in equity,  known or unknown,  whether  accrued or not,  which
Bill-Mar ever had, now has or hereafter can, shall or may, have, for, upon or by
reason of any matter,  cause or thing whatsoever from the beginning of the world
to the date hereof against the Forschner Releasees, including without limitation
those  which  relate to or arise out of the  Distribution  Agreement,  provided,
however,  that nothing  herein  shall  constitute  or be deemed to  constitute a
release from any claims or rights of Bill-Mar  against the  Forschner  Releasees
arising under or in connection  with this Agreement,  and provided  further that
should any claims (including  without  limitation claims in respect of taxes and
any charges relating thereto),  demands, actions, causes of action, suits at law
or  proceedings  in equity be asserted  or  instituted  against  Bill-Mar by any
third-party individual or entity (including without limitation any regulatory or
governmental  authority),  then  Bill-Mar  does not  hereby  waive  any right of
cross-claim,  counterclaim or third-party  claim or demand against the Forschner
Releasees.



                                      -6-

<PAGE>



                  8.  Release by  Forschner.  Forschner,  for good and  valuable
consideration,  does hereby release and discharge Bill-Mar,  and all of its past
and present employees,  agents,  representatives,  servants, assigns, attorneys,
insurers,   predecessors,    successors,    stockholders,   partners,   parents,
subsidiaries and affiliates,  and all past and present officers and directors of
Bill-Mar (collectively referred to as the "Bill-Mar Releasees"), of and from all
liabilities,  losses,  costs,  damages,  expenses,  sums  of  money,  contracts,
agreements,  promises,  claims, demands, actions, causes of action, suits at law
and  proceedings  in equity,  known or unknown,  whether  accrued or not,  which
Forschner ever had, now has or hereafter  can, shall or may, have,  for, upon or
by reason of any matter,  cause or thing  whatsoever  from the  beginning of the
world to the date  hereof  against the  Bill-Mar  Releasees,  including  without
limitation  those which  relate to or arise out of the  Distribution  Agreement,
provided,  however,  that  nothing  herein  shall  constitute  or be  deemed  to
constitute a release from any claims or rights of Forschner against the Bill-Mar
Releasees  arising  under or in  connection  with this  Agreement,  and provided
further that should any claims (including  without  limitation claims in respect
of taxes and any charges relating thereto),  demands, actions, causes of action,
suits  at law or  proceedings  in  equity  be  asserted  or  instituted  against
Forschner  or any  affiliate  thereof by any  third-party  individual  or entity
(including without limitation any regulatory or governmental authority),


                                      -7-

<PAGE>



then Forschner does not hereby waive any right of  cross-claim,  counterclaim or
third-party claim or demand against the Bill-Mar Releasees.

                  9.       Entire Agreement.  This instrument constitutes the
entire agreement of the parties with respect to the subject
matter hereof and supersedes all prior written and oral
agreements with respect thereto.

                  10.      Captions.  The descriptive headings of the several
sections of this instrument are inserted for convenience only and
do not constitute a part hereof.

                   11.     Counterparts.  This instrument may be executed in
two or more counterparts, each of which shall be deemed to be an
original, but all of which together shall constitute one and the
same instrument.




                                      -8-

<PAGE>



                  IN WITNESS WHEREOF, the parties hereto have set their hands as
of the date first written above.


                                         THE FORSCHNER GROUP, INC.



                                         By:/s/ James W. Kennedy
                                         ------------------------
                                            James W. Kennedy, Co-Chairman and
                                            Co-Chief Executive Officer




                                         BILL-MAR SPECIALTY COMPANY, INC.
  


                                         By:/s/ William Ferrara  
                                         ----------------------- 
                                            William Ferrara, President




     William Ferrara, individually, in respect of Section 5 hereof only



                                      -9-

<PAGE>



STATE OF CONNECTICUT)
                    ) SS:
COUNTY OF FAIRFIELD)

                  On  June 30, 1995,  before  me,  the  undersigned,  personally
appeared  James  W.  Kennedy  known  to me to be the  Co-Chairman  and  Co-Chief
Executive Officer of The Forschner Group,  Inc., and he, as such Co-Chairman and
Co-Chief  Executive  Officer,  executed the  foregoing  Agreement and release on
behalf of The Forschner Group, Inc.




                                                            NOTARY PUBLIC





                                      -10-

<PAGE>



STATE OF OHIO )
                  ) SS:
COUNTY OF )

                  On  June 30, 1995,  before  me,  the  undersigned,  personally
appeared  William  Ferrara  known to me to be  President  of Bill-Mar  Specialty
Company,  Inc., and he, as such President,  executed the foregoing Agreement and
release on behalf of Bill-Mar Specialty Company, Inc.




                                                            NOTARY PUBLIC



                                      -11-

<PAGE>


STATE OF OHIO )
                  ) SS:
COUNTY OF      )

                  On  June 30, 1995,  before  me,  the  undersigned,  personally
appeared William Ferrara who executed the foregoing Agreement.




                                 NOTARY PUBLIC







                                      -12-

<PAGE>



<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000731947   
<NAME>                        The Forschner Group, Inc.
<MULTIPLIER>                                    1,000
<CURRENCY>                                U.S. Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                          Dec-31-1994
<PERIOD-START>                             Jan-01-1995
<PERIOD-END>                               Jun-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           7,287
<SECURITIES>                                         0
<RECEIVABLES>                                   20,287
<ALLOWANCES>                                       600
<INVENTORY>                                     42,351
<CURRENT-ASSETS>                                72,247
<PP&E>                                           7,825
<DEPRECIATION>                                   3,632
<TOTAL-ASSETS>                                 105,302
<CURRENT-LIABILITIES>                           22,001
<BONDS>                                              0
<COMMON>                                           880
                                0
                                          0
<OTHER-SE>                                      82,421
<TOTAL-LIABILITY-AND-EQUITY>                   105,302
<SALES>                                         55,295
<TOTAL-REVENUES>                                55,295
<CGS>                                           35,879
<TOTAL-COSTS>                                   17,132
<OTHER-EXPENSES>                                   450
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  2,734
<INCOME-TAX>                                     1,245
<INCOME-CONTINUING>                              1,489
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,489
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                      .18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission