FORSCHNER GROUP INC
10-Q, 1996-08-13
JEWELRY, WATCHES, PRECIOUS STONES & METALS
Previous: AMPAL AMERICAN ISRAEL CORP /NY/, 10-Q, 1996-08-13
Next: QUESTRON TECHNOLOGY INC, 10QSB, 1996-08-13





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                             ----------------------
 

                                    FORM 10-Q

        [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission file number 0-1282-3

                             Swiss Army Brands, Inc.
             (Exact name of registrant as specified in its charter)
                      
                    Delaware                     13-2797726
          (State of incorporation) (I.R.S. Employer Identification No.)

            One Research Drive, Shelton, Connecticut      06484
            (Address of principal executive offices)   (Zip Code)

       Registrant's telephone number, including area code: (203) 929-6391

                            The Forschner Group, Inc.
                 One Research drive, Shelton, Connecticut 06484
          (Former name,  former address and former fiscal year, if changed since
     last report.)

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
     reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 during the  preceding  12 months (or for such shorter
     period that the  registrant  was required to file such reports) and (2) has
     been subject to such filing requirements for the past 90 days. 

                                                                        Yes X No

          The  number  of shares  of  Issuer's  Common  Stock,  $.10 par  value,
     outstanding on July 31, 1996, was 8,206,360 shares.



<PAGE>


                             SWISS ARMY BRANDS, INC.
                                AND SUBSIDIARIES
                                      INDEX
<TABLE>
<CAPTION>


PART I:  FINANCIAL INFORMATION                                   PAGE NO.      
- -------  ---------------------                                   --------       
<S>          <C>                                                 <C>
                                                       

Item 1.       FINANCIAL STATEMENTS

              Consolidated Balance Sheets as of
              June 30, 1996 and December 31, 1995.                3 - 4

              Consolidated Statements of Operations for the
              three and six months ended June 30, 1996 and 1995.      5

              Consolidated Statements of Stockholders Equity
              for the six months ended June 30, 1996 and 1995.        6
 
              Consolidated Statements of Cash Flows for the
              six months ended June 30, 1996 and 1995.                7

              Notes to Consolidated Financial Statements          8 - 9

Item 2.       MANAGEMENTS DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF
              OPERATIONS                                        10 - 13


Part II:  OTHER INFORMATION
- --------  -----------------

Item 6.       EXHIBITS AND REPORTS ON FORM 8-K                       14


Signatures                                                           15


The Exhibit Index appears on page 14.


</TABLE>


                                        2
<PAGE>



                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     Assets
<TABLE>
<CAPTION>



                                                     At June 30, At December 31,
                                                        1996          1995          
<S>                                             <C>              <C>   
                                                    (unaudited)
Current assets:
   Cash and short-term investments ...........   $     860,026    $     608,757
   Accounts receivable, less
    allowance for doubtful accounts
    of $900,000 and $975,000, respectively ...      21,538,164       31,970,449
   Inventories ...............................      41,595,130       36,733,146
   Deferred income tax benefits ..............       2,395,858        2,395,858
   Prepaid and other .........................       5,804,393        2,647,121
                                                     ---------        ---------
   
      Total current assets ...................      72,193,571       74,355,331
                                                    ----------       ----------
Deferred income tax benefits .................         771,371          771,371

Property, plant and equipment, at cost:
   Leasehold improvements ....................         954,963          818,446
   Equipment .................................       6,762,421        6,199,914
   Furniture and fixtures ....................       1,515,063        1,473,188
                                                     ---------        ---------
                                                     9,232,447        8,491,548
   Less-accumulated depreciation .............      (5,209,849)      (4,385,683)
                                                    -----------      -----------                                                   
                                                     4,022,598        4,105,865
                                                     ---------        ---------
Investments in preferred units, at cost ......       9,002,998        7,002,990
Investments in unconsolidated affiliates .....       2,444,000        2,591,415
Foreign distribution rights, net of
   accumulated amortization of $2,186,990
   and $1,843,812, respectively ..............       4,555,737        4,900,396
Other assets, net of accumulated
   amortization of $2,141,331 and
   $3,166,339, respectively ..................       7,036,716        7,502,884
                                                     ---------        ---------

Total Assets .................................   $ 100,026,991    $ 101,230,252
                                                 =============    =============
                                                


</TABLE>


                                        3

<PAGE>

                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                      Liabilities and Stockholders' Equity
<TABLE>
<CAPTION>


                                                   At June 30,   At December 31,
                                                      1996             1995       
<S>                                             <C>              <C>
                                                      ----             ----       
                                                   (unaudited)
Current liabilities:
   Accounts payable ..........................   $   8,881,246    $   6,479,200
   Accrued liabilities .......................       6,822,341        8,697,994
   Note payable ..............................       2,747,000             --

   Income taxes payable ......................            --          1,114,389
                                                     ---------        ---------
     Total current liabilities ...............      18,450,587       16,291,583
                                                    ----------       ----------
Commitments and contingencies

Stockholders equity
   Preferred stock, par value $.10
   per share: shares authorized -
   2,000,000; no shares issued                            --               --
                                                   
   Common stock, par value $.10 per
   share: shares authorized -
   12,000,000; shares issued -
   8,820,468 and 8,800,718, respectively .....         882,047          880,072

   Additional paid-in capital .................     46,136,390       45,897,740

   Unrealized gain on marketable .............         701,035             --
        securities
   Foreign currency translation adjustment ...         (11,300)          (9,216)
   Retained earnings .........................      38,981,699       43,283,540
                                                    ----------       ----------
                                                    86,689,871       90,052,136
   Less-cost of common stock in
      treasury; 614,108 shares ...............      (5,113,467)      (5,113,467)
                                                   -----------      -----------
Total stockholders equity ...................       81,576,404       84,938,669
                                                    ----------       ----------
Total Liabilities and Stockholders Equity ...    $ 100,026,991    $ 101,230,252
                                                 =============    =============

</TABLE>

                                        4
<PAGE>


                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
<TABLE>
<CAPTION>


                                 Three Months Ended         Six Months Ended
                                       June 30,                  June 30,
                                  1996         1995        1996          1995     
                                  ----         ----        ----          ----     
<S>                          <C>          <C>          <C>          <C>

Net sales                     $28,676,650  $25,925,259  $54,756,163  $55,294,980
Cost of sales                  23,287,729   17,209,810   40,774,485   35,878,937
                               ----------   ----------   ----------   ----------
Gross profit                    5,388,921    8,715,449   13,981,678   19,416,043

Selling, general and 
administrative expenses         9,537,199    8,011,483   18,709,364   17,132,520
                                                                 
Special charges                 2,073,000        -        2,073,000        -    
                                ---------    ---------    ---------   ----------    
Operating income (loss)        (6,221,278)     703,966   (6,800,686)   2,283,523
Interest (expense)                (12,524)     (18,534)     (42,062)     (18,534)
Interest income                    24,212      165,438      101,925      416,304

Impairment of investment         (800,000)       -         (800,000)       -
Other income (expense), net        11,723     (312,097)     127,982       52,312
                                   ------     ---------     -------       ------

                                                                                
Total interest and other 
income,net                       (776,589)    (165,193)    (612,155)     450,082 
                                 ---------    ---------    ---------     ------- 

Income (loss) before 
income taxes                   (6,997,867)     538,773   (7,412,841)   2,733,605

Income tax provision (benefit) (2,941,000)     320,590   (3,111,000)   1,244,640
                               -----------     -------   -----------   ---------


Net income (loss)             $(4,056,867)    $218,183  $(4,301,841)  $1,488,965
                              ============    ========  ============  ==========
Net income (loss) per share        $(0.49)       $0.03       $(0.52)       $0.18
                              ============    ========  ============  ==========
Weighted average number of
   shares outstanding           8,237,465    8,202,333    8,325,643    8,219,643
                              ============  ==========  ============  ==========

</TABLE>


                                        5

<PAGE>

                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995

<TABLE>
<CAPTION> 
                                                           Foreign      
                        Common Stock Par     Additional   Currency    Unrealized Gain
                           Value $.10          Paid-In   Translation   on Marketable   Retained     Treasury
                       Shares      Amount      Capital    Adjustment    Securities     Earnings       Stock
                       ------      ------      -------    ----------   ----------      --------       -----
<S>                   <C>           <C>       <C>           <C>           <C>         <C>            <C>
                                  
BALANCE                $8,796,968    $879,697  $45,866,814   $(28,085)      --        $40,170,324   $(5,113,467)
December 31, 1994
Net income for
  six  months ended
  June 30, 1995
  (unaudited)                --          --         --           --         --          1,488,965        --
Stock options and
  warrants exercised        2,500         250       22,862       --         --              --           --
Foreign currency
  translation adjustment     --          --         --         14,440       --              --           --  
                       ----------   ---------  ----------    --------   ---------     -----------   ------------

BALANCE, June 30,       8,799,468    $879,947  $45,889,676   $(13,645)      --        $41,659,289    $(5,113,467)
1995 (unaudited)
                       ==========   =========  ===========  ==========  =========     ===========   ============
BALANCE
December 31, 1995       8,800,718    $880,072  $45,897,740    $(9,216)      --        $43,283,540    $(5,113,467)
Net income (loss) for
  six months ended
  June 30, 1996
 (unaudited)                --           --         --           --         --         (4,301,841)       --
Stock options and                                                                                           
  warrants exercised       19,750       1,975      238,650       --         --              --           --
Unrealized gain on
  marketable securities     --           --         --           --       701,035           --           --
Foreign currency
  translation adjustment    --           --         --         (2,084)      --              --           --    
                       ----------   ---------  -----------   ---------  ---------     -----------    ------------
BALANCE, June 30,
1996 (unaudited)        8,820,468    $882,047  $46,136,390   $(11,300)   $701,035     $38,981,699    $(5,113,467)
                   
                      ===========   =========  ===========   =========   =========     ===========    ============
</TABLE>

                                                            6
<PAGE>

                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>


                                                         Six months ended
                                                              June 30,
                                                        1996            1995      
                                                        ----            ---- 
<S>                                                <C>              <C>
     

Cash flows from operating activities:
   Net income (loss)                                $(4,301,841)     $1,488,965
   Adjustments to reconcile net income (loss) to cash
   (used for) operating activities:
      Depreciation and amortization                   1,610,685       2,081,723
      Equity in earnings of unconsolidated
         subsidiaries, net of goodwill amortization        --           (19,562)
      Deferred income taxes                                --           134,858
      Special charges                                 6,594,000           --
      Impairment of investment                          800,000           --
      Gain on sale of partial investment in stock       (11,050)          --        
                                                     ----------       ----------        
                                                      4,691,794       3,685,984
Changes in other current assets and liabilities:
   Accounts receivable                               10,561,652       9,947,125
   Inventories                                       (9,380,426)    (14,488,494)
   Prepaid and other                                 (3,565,739)     (1,825,549)
   Accounts payable                                   2,403,112         263,659
   Accrued liabilities                               (2,176,232)       (972,237)
   Income taxes payable                              (1,676,898)     (1,223,193)
                                                     -----------     -----------
        Net cash provided from  (used for) operating         
        activities                                      857,263      (4,612,705)
                                                        -------      -----------
Cash flows from investing activities:
   Capital expenditures                                (740,899)       (743,960)
   Proceeds from sales of property, plant & equipment      --            10,206
   Additions to other assets                           (902,884)     (1,432,689)
   Investment in preferred units                     (2,000,008)          --
   Investments in common stock                             --        (3,821,287)
   Proceeds from sale of investments in stock            59,500           --        
                                                      ---------       ----------        
         Net cash (used for) investing activities    (3,584,291)     (5,987,730)
                                                     -----------     -----------
Cash flows from financing activities:
  Proceeds from Note Payable                          2,747,000           --
  Proceeds from exercise of stock options               240,625          23,112 
                                                        -------          ------ 
      Net cash provided from financing activities     2,987,625          23,112 
                                                      ---------          ------ 
Effect of Exchange Rate changes on cash                  (9,328)       (155,894)
                                                         -------       ---------

Net increase (decrease) in cash and short-term 
investments                                             251,269     (10,733,217)
   Cash and short-term investments, beginning of period 608,757      18,019,797 
                                                        -------      ---------- 
   Cash and short-term investments, end of period      $860,026      $7,286,580 
                                                       ========      ==========
Cash paid during the period:
   Interest                                             $42,062         $18,534 
                                                       ========      ==========
   Income taxes                                      $1,683,295      $2,546,571 
                                                     ==========      ==========

</TABLE>
                                       7

<PAGE>


                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 1996 and 1995
                                   (unaudited)

                        CONSOLIDATED FINANCIAL STATEMENTS

     The consolidated  financial statements included in this Form 10-Q have been
prepared by Swiss Army Brands,  Inc.  (the  Company,  formerly  The  Forschner
Group,  Inc.)  without  audit.  Certain  information  and  footnote  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
rules and regulations of the Securities and Exchange Commission. It is suggested
that these  consolidated  financial  statements be read in conjunction  with the
financial  statements and notes thereto included in the Company's report on Form
10-K for the year ended  December 31, 1995.  In the opinion of management of the
Company,   the  interim  financial   statements   included  herein  reflect  all
adjustments,  consisting only of normal recurring  adjustments,  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods presented. The preparation of financial statements
in conformity with generally accepted accounting  principles requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.  Due to the seasonal nature of the Company's business, the
results of operations  for the interim  periods  presented  are not  necessarily
indicative of the operating results for the full year.

INVENTORIES
- -----------

     Domestic  inventories  are stated at the lower of cost  (determined  by the
last-in,  first-out (LIFO) method) or market.  Foreign inventories are valued at
the  lower  of  cost  or  market  determined  by the  FIFO  method.  Inventories
principally consist of finished goods and packaging material.

INVESTMENTS 
- -----------

     Investments  are  comprised  of the  following as of June 30, 1996 and
December 31, 1995:
<TABLE>
<CAPTION>


                                               June 30,     December 31,
                                                 1996          1995       
                                                 ----          ----       
<S>                                         <C>           <C>

Investment in preferred units, at cost (A)   $ 9,002,998   $ 7,002,990
Investment in common stock and note
    receivable (B) .......................          --         800,000
Investment in unconsolidated affiliate (C)   $ 2,444,000   $ 1,791,415
                                             -----------   -----------
    Total investments ....................   $11,446,998   $ 9,594,405
                                             ===========   ===========
</TABLE>

          (A)  Represents  the Company's  investment  in Victory  Capital LLC, a
     privately held limited  liability  company.  The Company's  preferred units
     capital account is allocated preferred amounts under certain  circumstances
     in years in which  Victory  has  profit.  During  the second  quarter,  the
     Company  increased its investment in Victory by  approximately  $2,000,000.
     The Company is accounting for this investment on the cost basis.



                                        8
<PAGE>

          (B)  Represents  the  Company's  investment  in a  private  affiliated
     start-up  entity that is in the business of  designing,  manufacturing  and
     marketing fine jewelry.  The common stock and note receivable were recorded
     at cost. This investment was written-off during the second quarter,  due to
     impairment in the value of this investment.

          (C)   Represents   the  Company's   investment  in   SweetWater,   Inc
     (SweetWater).  Effective  January  1,  1996,  Swiss  Army  decreased  its
     percentage  ownership  of  SweetWater  to below  20%.  In  accordance  with
     generally accepted accounting principles,  in 1996 this investment is being
     accounted for at fair value,  with the Company  recording  unrealized gains
     (losses) as a component of stockholders equity.

SPECIAL CHARGES
- ---------------

               The Company  recorded  non-cash  special  charges  totaling  $7.4
          million in the second quarter.  The write-offs consist of $4.5 million
          in  discontinued  inventory  (reflected  in cost of  sales)  and  $2.9
          million  in  obsolete  displays,  goodwill,  intangible  assets,  and
          non-strategic investments.

SIGNIFICANT CUSTOMER
- --------------------

               Special  promotional  programs  with  a  single  customer  of the
          Corporate  Markets  Division  accounted  for 0% of total sales for the
          quarter  ended June 30,  1996 and 1995,  and 0% and 14% of total sales
          for the six months  ended  June 30,  1996 and 1995, respectively.  The
          Company  is  not   participating  in  a  program  with  this  customer
          currently,  nor are any programs currently scheduled for the remainder
          of 1996 with this customer.

INCOME TAXES
- ------------

               Income taxes are provided at the projected  annual  effective tax
          rate.  The income tax  provisions  (benefits) for the interim 1996 and
          1995 periods exceed the federal statutory rate of 34% due primarily to
          state income taxes (net of federal benefit).

EARNINGS PER COMMON SHARE
- -------------------------

               The weighted average number of shares of common stock outstanding
          include the dilutive  effect of stock options  outstanding.  The fully
          diluted  earnings  per share  amount  for both  periods is the same as
          primary earnings per share.

 

                                        9

<PAGE>

                    SWISS ARMY BRANDS, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (unaudited)

RESULTS OF OPERATIONS
- ---------------------

Comparison of the Three Months Ended June 30, 1996 and 1995
- -----------------------------------------------------------

               Sales for the three months ended June 30, 1996 were $28.7 million
          compared   with  $25.9  million  for  the  same  period  a  year  ago,
          representing an increase of $2.8 million or 10.8%. For the three month
          period, sales of Swiss Army watches and cutlery increased, while sales
          of Swiss Army Knives decreased.

               Gross  profit of $5.4 million for the three months ended June 30,
          1996  decreased  $3.3 million or 38% from 1995.  The decrease  relates
          principally  to a $4.5  million  write-off of  discontinued  inventory
          which is reflected in cost of sales.  The gross profit  margin for the
          second  quarter of 1996 of 18.8% reflects the impact of this inventory
          adjustment  compared  to the  margin  of 33.6%  reported  for the same
          period of 1995.  Excluding the inventory  write-off,  the gross profit
          margin  for  1996  would  have  been  33.5%.  Profit  margin  was also
          negatively  impacted by the  decrease in the value of the U.S.  dollar
          versus the Swiss franc. Swiss Army's gross profit margin is a function
          of both product mix and Swiss franc exchange rates.  Since the Company
          imports virtually all of its products from Switzerland,  its costs are
          affected by both the spot rate of exchange and by its foreign currency
          hedging program.  The Company enters into foreign  currency  contracts
          and options to hedge the exposure  associated  with  foreign  currency
          fluctuations.  However,  such hedging  activity  cannot  eliminate the
          long-term  adverse  impact on the Company's  competitive  position and
          results of operations  that would result from a sustained  decrease in
          the  value  of the  dollar  versus  the  Swiss  franc.  These  hedging
          transaction's, which are meant to reduce foreign  currency risk,  also
          reduce the beneficial  effects to the Company if the dollar  increases
          relative to the Swiss franc.  The Company  plans to continue to engage
          in hedging transactions; however, it is uncertain as to what extent to
          which  such  hedging  transactions  will  reduce the effect of adverse
          currency fluctuations.

               Selling, general and administrative expenses for the three months
          ended June 30, 1996 of $9.5  million  were $1.5  million or 19% higher
          than the amount for the  comparable  period in 1995.  The $1.5 million
          increase in expenses  resulted  primarily  from  increases  in selling
          expenses and merchandising and promotional  expenses.  As a percentage
          of net sales, selling,  general and administrative  expenses increased
          from 30.9% in 1995 to 33.3% in 1996.

               The Company recorded a special charge of $2.1 million relating to
          the  write-off of obsolete  displays,  goodwill  and other  intangible
          assets.  There were no special  charges  recorded  for the  comparable
          period in 1995.

               Due to lower  invested  cash  balances in the three  months ended
          June 30, 1996 than in the comparable  period of 1995,  interest income
          of  $24,000 in 1996 is lower than the  $165,000  recorded  in the year
          earlier period.

               The Company  recorded a $0.8 million charge  associated  with the
          impairment  of a  non-strategic  investment.  There were no comparable
          investment charges for the same period in 1995.
 

                                        10
<PAGE>

               Other  income of $11,000  for the  quarter  ended  June 30,  1996
          versus  $312,000 of expense  for the same  period in 1995,  was due to
          recognition  of the  Company's  share of losses in 1995 in its  equity
          investment SweetWater, Inc., offset somewhat by its share of income in
          1995 of its other equity investment,  Simmons Outdoor Corporation, and
          amortization of goodwill relating to the two investments.

               As a result of these  changes,  net loss before  income taxes for
          the quarter  ended June 30, 1996 was $7.0 million  versus $0.5 million
          of income for the same period in 1995, for a decrease of $7.5 million.

               Income tax expense was provided at an effective rate of 42.0% for
          the three months ended June 30, 1996,  versus 59.6% in 1995,  with the
          decrease related primarily to the  non-deductibility  of the Company's
          share of losses and  amortization  of goodwill  relating to its equity
          investments in 1995.

               Net loss was $4.1  million  for the three  months  ended June 30,
          1996  versus net income of $0.2  million in the  comparable  period of
          1995, representing a decrease of $4.3 million.

               On a per share basis for the  quarter  ended June 30,  1996,  net
          loss was $0.49 compared with net income of $0.03 in 1995.

Comparison of the Six Months Ended June 30, 1996 and 1995
- ---------------------------------------------------------

               Sales for the six months  ended June 30, 1996 were $54.8  million
          compared   with  $55.3  million  for  the  same  period  a  year  ago,
          representing a decrease of $0.5 million or 1%. Sales  comparisons with
          the first half of 1995 are  significantly  impacted by the exceptional
          promotional  program for a single  customer of the  Corporate  Markets
          Division  which  began in 1994 and  concluded  at the end of the first
          quarter of 1995.  The  promotional  program  accounted  for 14% of the
          Companys  sales  for  the  first  half  of 1995  versus  0% in  1996.
          Excluding  the impact of this  promotional  program on results for the
          1995  period,  sales  increased  15% in the six months  ended June 30,
          1996. Including results of the special promotional  program,  sales of
          Swiss Army Knives and Swiss Army Brand Watches  decreased  while sales
          of cutlery increased.  Excluding the impact of sales to this customer,
          the Company's  sales of Swiss Army Knives were slightly  lower than in
          the first half of 1995 while Swiss Army Brand Watch sales and sales of
          cutlery posted increases.

               Gross  profit of $14.0  million for the six months ended June 30,
          1996  decreased  $5.4 million or 28% from 1995.  The decrease  relates
          principally  to a $4.5  million  inventory  write-off  in  the  second
          quarter and the negative  impact of a weaker U.S.  dollar  against the
          Swiss  franc.  The gross  profit  margin for the first half of 1996 of
          25.5% was down from the margin of 35.1%  reported  for the same period
          of 1995.  Excluding the inventory  write-off,  the gross profit margin
          for 1996 would have been 33.8%. The Company's gross profit margin is a
          function of both product mix and Swiss franc exchange rates. Since the
          Company imports  virtually all of its products from  Switzerland,  its
          costs  are  affected  by both the  spot  rate of  exchange  and by its
          foreign  currency  hedging  program.  The Company  enters into foreign
          currency  contracts and options to hedge the exposure  associated with
          foreign currency  fluctuations.  However, such hedging activity cannot
          eliminate the long-term  adverse  impact on the Company's  competitive
          position and results of operations  that would result from a sustained
          decrease  in the value of the  dollar  versus the Swiss  franc.  These
          hedging transactions, which are meant to reduce foreign currency risk,
          also  reduce  the  beneficial  effects  to the  Company  if the dollar
          increases  relative to the Swiss franc.  The Company plans to continue
          to engage in hedging transactions; however, it is uncertain as to what
          extent to which such  hedging  transactions  will reduce the effect of
          adverse currency fluctuations.

                                       11
<PAGE>

               Selling,  general and administrative  expenses for the six months
          ended June 30, 1996 of $18.7  million were $1.6 million or 9.2% higher
          than the amount for the  comparable  period in 1995.  This increase is
          due  primarily  to  higher  selling  expenses  and  merchandising  and
          promotional costs. As a percentage of net sales, selling,  general and
          administrative expenses increased from 30.9% in 1995 to 34.2% in 1996.
          Excluding sales associated with the special promotion program in 1995,
          the percentage decreased in 1996 to 30.9% from 36.0% in 1995.

               The  Company  recorded  a  special  charge  of $2.1  million
          relating to the  write-off  of obsolete  displays,  goodwill  and
          other intangible  assets.  There were no special changes recorded
          for the comparable period in 1995.

               Due to lower  invested cash balances in the six months ended
          June 30,  1996 than in the  comparable  period of 1995,  interest
          income of $102,000 in 1996 was lower than the  $416,000  recorded
          in the year earlier period.

               The Company  recorded a $0.8 million charge  associated with
          the  impairment  of a  non-strategic  investment.  There  were no
          comparable investment charges for the same period in 1995.

               Other  income of $128,000  for the six months ended June 30,
          1996 was $76,000 higher than the  comparable  period in 1995, due
          to  recognition  of the Company's  share of losses in 1995 in its
          equity investment  SweetWater,  Inc. and amortization of goodwill
          relating to its two equity  investments,  offset  somewhat by its
          share of income in 1995 of its other equity  investment,  Simmons
          Outdoor  Corporation,   and  the  one-time  favorable  impact  of
          recognizing the Company's  cumulative  share of net income,  less
          amortization of goodwill, of the Company's two equity investments
          during 1995.

               As a result of these  changes,  loss before income taxes for
          the six months ended June 30, 1996 was $7.4 million versus income
          of $2.7  million for the same period in 1995, a decrease of $10.1
          million.

               Income tax expense  was  provided  at an  effective  rate of
          41.9% for the six months  ended June 30,  1996,  versus  45.5% in
          1995,    with   the   decrease    related    primarily   to   the
          non-deductibility   of  the   Company's   share  of  losses   and
          amortization of goodwill relating to its equity investments.

               Net loss was $4.3  million for the six months ended June 30,
          1996 versus net income of $1.5 million in the  comparable  period
          of 1995, representing a decrease of $5.8 million.

               On a per share basis for the six months ended June 30, 1996,
          net loss was $0.52 compared with net income of $0.18 in 1995.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

               As of June 30,  1996,  the Company  had  working  capital 
          $53.7  million  compared  with $58.1  million as of December  31,
          1995, a decrease of $4.4 million  principally  due to investments
          the  Company  made  during  the six months  ended June 30,  1996.
          Sources of working capital included depreciation and amortization
          of $1.6 million. Significant uses of working capital included the
          Company's $2.0 million increase in the preferred units of Victory
          Capital  LCC and  capital  expenditures  and  additions  to other
          assets of $1.6  million.  The Company  currently  has no material
          commitments for capital expenditures.




                                       12
<PAGE>

                Cash provided from operating  activities  was  approximately
           $0.9 million in the six months ended June 30, 1996  compared with
           $4.6 million of cash used in the  comparable  period in 1995. The
           cash provided from operations  resulted  primarily from a smaller
           increase in  inventories in 1996 than in the prior year, a larger
           increase  in  accounts  payable  versus  1995,  all of which were
           somewhat  offset  by a greater  increase  in  prepaids  and other
           assets  and a greater  reduction  in accrued  liabilities  versus
           1995.

                The Company meets its short-term  liquidity  needs with cash
           generated from operations,  and, when necessary,  bank borrowings
           under its revolving  credit  agreement.  As of June 30, 1996, the
           Company  had $2.7  million of  outstanding  borrowings  under its
           revolving  line of  credit,  leaving  an  unused  line  of  $17.3
           million.  The  Company's  short-term  liquidity  is  affected  by
           seasonal   changes  in  inventory   levels,   payment  terms  and
           seasonality  of sales.  The Company  believes that cash generated
           from operations and borrowings  under its credit facility will be
           sufficient  to  meet  the  Company's  anticipated  operating  and
           capital needs.





                                       13

<PAGE>


PART II.       OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

                    The annual  meeting of the  shareholders  of the Company was
               held on May 16,  1996,  pursuant  to  notice,  at  which  meeting
               shareholders   approved  by  an  affirmative   majority  vote  of
               4,180,399  shares a proposal to approve the  adoption of the 1996
               Stock Option Plan which  authorizes the grant of stock options to
               purchase an aggregate of 1,000,000 shares of Common Stock.  There
               were 1,012,002  shares that voted against this  proposal,  20,855
               votes abstained, and there were 1,810,864 broker non-votes.

                    In  addition,   shareholders   approved  by  an  affirmative
               majority  vote of  6,985,548  shares a  proposal  to  approve  an
               ammendment  to  Article  First of the  Company's  Certificate  of
               Incorporation  to change  the name of the  Company  to Swiss Army
               Brands,  Inc.  There were 33,197  shares that voted  against this
               proposal and 5,375 votes that abstained.

Item 6.  Exhibits and Reports on Form 8-K

         A.)   Exhibits

                    (2)     Not Applicable

                    (3)     Certificate of Incorporation

                    (4)     Not Applicable

                   (10)     Not Applicable

                    (11) Statement  regarding  computation of per share earnings
               is not required  because the relevant  computation can be clearly
               determined   from  the  material   contained  in  the   Financial
               Statements included herein.

                   (15)     Not Applicable

                   (18)     Not Applicable

                   (19)     Not Applicable

                   (22)     Not Applicable

                   (23)     Not Applicable

                   (24)     Not Applicable

                   (27)     Financial Data Schedule

                   (99)     Not Applicable

                    B.) There were no reports or  exhibits on Form 8-K filed for
               the three months ended June 30, 1996.



                                       14

<PAGE>

                    Pursuant to the requirements to the Securities  Exchange Act
               of 1934,  the Registrant has duly caused this report to be signed
               on its behalf by the undersigned thereunto duly authorized.


                                       SWISS ARMY BRANDS, INC.
                                      (Registrant)

Date:  August 13, 1996                 By /s/ Thomas D. Cunningham
                                       Name:  Thomas D. Cunningham
                                       Title: Executive Vice President,
                                       Principal Financial Officer
                                       and a Director

                                       By /s/ Thomas M. Lupinski
                                       Name:  Thomas M. Lupinski
                                       Title:  Senior Vice President, Controller


                                       15


<PAGE>



                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                            THE FORSCHNER GROUP, INC.
                            -------------------------



                  It is hereby certified that:

                    FIRST:  The  present  name of the  corporation  (hereinafter
               referred to as the  "Corporation")  is The Forschner Group,  Inc.
               The Corporation was originally  incorporated under the name R. H.
               Forschner Co., Inc. The original Certificate of Incorporation was
               filed with the  Secretary  of State of the State of  Delaware  on
               December 12, 1974.

                    SECOND:  The provisions of the Certificate of  Incorporation
               as heretofore  amended are hereby  restated and integrated into a
               single  instrument  that  is  entitled  Restated  Certificate  of
               Incorporation   of  The  Forschner   Group,   Inc.  There  is  no
               discrepancy   between  the  provisions  of  the   Certificate  of
               Incorporation  as  heretofore  amended and the  provisions of the
               Restated  Certificate of  Incorporation of the Forschner Group as
               hereinafter set forth.

                    THIRD:  The Board of Directors of the  Corporation  has duly
               adopted  this  Restated   Certificate  of  Incorporation  of  the
               Corporation  pursuant  to the  provisions  of Section  245 of the
               General  Corporation Law of the State of Delaware in the form set
               forth as follows:

                     "RESTATED CERTIFICATE OF INCORPORATION

                                       of

                            THE FORSCHNER GROUP, INC.
                            -------------------------
                                       

                  FIRST:  The name of the corporation is:

                            THE FORSCHNER GROUP, INC.

                    SECOND: The address of its registered office in the State of
               Delaware is 26 The Green,  in the City of Dover,  County of Kent.
               The name of the registered  agent at such address is XL Corporate
               Services, Inc.

                                       1
<PAGE>

                    THIRD:  The  nature  of  the  business  or  purposes  to  be
               conducted  or promoted is to engage in any lawful act or activity
               for  which  corporations  may  be  organized  under  the  General
               Corporation Law of Delaware.

                    FOURTH:  The total  number of shares  which the  Corporation
               shall  have  the  authority  to  issue  shall  be  Eight  Million
               (8,000,000)  shares, par value $.10 per share, all of which shall
               be designated as Common Stock.

                    FIFTH: The corporation  reserves the right to amend,  alter,
               change or repeal any provision  contained in this  certificate of
               incorporation,  in the  manner  now or  hereafter  prescribed  by
               statute,   and  all  rights  and  powers  conferred  herein  upon
               stockholders   and   directors   are  granted   subject  to  this
               reservation.

                    SIXTH:  To the  fullest  extent  permitted  by the  Delaware
               General  Corporation  Law as the same exists or may  hereafter be
               amended,  a director of this  Corporation  shall not be liable to
               the  Corporation  or its  stockholders  for monetary  damages for
               breach of  fiduciary  duty as a director.  Without  limiting  the
               foregoing in any respect,  a director of this  Corporation  shall
               not be personally  liable to the Corporation or its  stockholders
               for monetary  damages for breach of fiduciary duty as a director,
               except for liability (i) for any breach of the director's duty of
               loyalty to the Corporation or its stockholders,  (ii) for acts or
               omissions  not  in  good  faith  or  which  involve   intentional
               misconduct or a knowing violation of law, (iii) under Section 174
               of  the  Delaware  General  Corporation  Law,  or  (iv)  for  any
               transaction from which the director derived an improper  personal
               benefit.

                    SEVENTH:  (a) Right to Indemnification.  (i) Each person who
               was or is made a party or is  threatened to be made a party to or
               is involved in any action,  suit or  proceeding,  whether  civil,
               criminal,   administrative   or   investigative   (hereinafter  a
               "proceeding"),  by reason of the fact that he or she, or a person
               of  whom  he or  she  is the  legal  representative,  is or was a
               director or officer of the  Corporation,  including  service with
               respect to  employee  benefit  plans,  whether  the basis of such
               proceeding  is  alleged  action  in  an  official  capacity  as a
               director,  officer,  employee  or agent or in any other  capacity
               while serving as a director, officer, employee or agent, shall be
               indemnified  and held harmless by the  Corporation to the fullest
               extent authorized by the Delaware General Corporation Law, as the
               same exists or may  hereafter be amended (but, in the case of any
               such  amendment,  only to the extent that such amendment  permits
               the  Corporation to provide broader  indemnification  rights than
               said law  permitted  the  Corporation  to  provide  prior to such
               amendment),  against all expense,  liability and loss  (including
               attorneys' fees,

                                       2
<PAGE>


                    judgments,  fines,  ERISA  excise  taxes  or  penalties  and
               amounts paid or to be paid in settlement)  reasonably incurred or
               suffered  by  such  person  in  connection   therewith  and  such
               indemnification  shall  continue as to a person who has ceased to
               be a director,  officer, employee or agent and shall inure to the
               benefit of his or her heirs,  executors and  administrators,  and
               (ii) the  Corporation  may  indemnify  and hold  harmless in such
               manner any person who was or is made a party or is  threatened to
               be made a party to a  proceeding  by  reason of the fact that he,
               she or a person of whom he or she is the legal representative, is
               or was serving at the request of the  Corporation  as a director,
               officer,   employee  or  agent  of  another   corporation   or  a
               partnership, joint venture, trust or other enterprise;  provided,
               however,  that except as provided in  paragraph  (b) hereof,  the
               Corporation    shall    indemnify   any   such   person   seeking
               indemnification in connection with a proceeding (or part thereof)
               initiated  by  such  person  only  if such  proceeding  (or  part
               thereof)  was  authorized  by  the  board  of  directors  of  the
               Corporation.   In  the  event  a  director   or  officer  of  the
               Corporation shall serve as a director, officer, employee or agent
               of any corporation,  partnership,  joint venture,  trust or other
               enterprise  in which the  Corporation  maintains an investment it
               shall   be   conclusively    presumed   for   purposes   of   the
               indemnification  provided for in subsection  (ii) above that such
               service has been  undertaken  at the request of the  Corporation.
               The foregoing  presumption shall apply regardless of whether such
               director  or officer is serving  such  entity at the request of a
               third  party or that his or her  service  with  such  entity  was
               commenced  prior  to the  effectiveness  of this  Article  of the
               Certificate of  Incorporation  or prior to his or her becoming an
               officer   or   director   of  the   Corporation.   The  right  to
               indemnification  conferred  in  subsection  (i) above  shall be a
               contract  right  based upon an offer from the  Corporation  which
               shall be  deemed  to be  accepted  by such  person's  service  or
               continued  service with the  Corporation for any period after the
               adoption of this Article of the Certificate of Incorporation  and
               shall  include  the  right  to be  paid  by the  Corporation  the
               expenses  incurred in defending any such proceeding in advance of
               its final disposition;  provided,  however, that, if the Delaware
               General  Corporation  Law requires,  the payment of such expenses
               incurred  by a director  or officer in his or her  capacity  as a
               director  or  officer  (and not in any  other  capacity  in which
               service was or is  rendered  by such  person  while a director or
               officer,  including,  without limitation,  service to an employee
               benefit  plan)  in  advance  of  the  final   disposition   of  a
               proceeding,  shall be made only upon delivery to the  Corporation
               of an  undertaking,  by or on behalf of such director or officer,
               to repay  all  amounts  so  advanced  if it shall  ultimately  be
               determined  that such  director or officer is not  entitled to be
               indemnified under this Section or otherwise. The Corporation may,
               by action of its Board of Directors,  provide 

                                       3
<PAGE>

               indemnification  to employees  or agents of the  Corporation
               with the same scope and effect as the  foregoing  indemnification
               of directors and officers.

                    (b)  Right of  Claimant  to  Bring  Suit.  If a claim  under
               subsection  a(i)  of  this  Article  is not  paid  in full by the
               Corporation  within  thirty  days after a written  claim has been
               received  by the  Corporation,  the  claimant  may  at  any  time
               thereafter  bring suit  against  the  Corporation  to recover the
               unpaid  amount of the claim  and,  if  successful  in whole or in
               part,  the claimant shall be entitled to be paid also the expense
               of  prosecuting  such  claim.  It shall be a defense  to any such
               action  (other  than an  action  brought  to  enforce a claim for
               expenses  incurred in defending any  proceeding in advance of its
               final  disposition  where  the  required  undertaking,  if any is
               required, has been tendered to the Corporation) that the claimant
               has not met the  standards of conduct  which make it  permissible
               under the Delaware General Corporation Law for the Corporation to
               indemnify the claimant for the amount claimed,  but the burden of
               proving such  defense  shall be on the  Corporation.  Neither the
               failure of the  Corporation  (including  its Board of  Directors,
               independent  legal counsel,  or its  stockholders) to have made a
               determination  prior  to the  commencement  of such  action  that
               indemnification  of the  claimant is proper in the  circumstances
               because he or she has met the applicable  standard of conduct set
               forth in the  Delaware  General  Corporation  Law,  nor an actual
               determination   by  the  Corporation   (including  its  Board  of
               Directors, independent legal counsel, or its stockholders),  that
               the  claimant  has not met such  applicable  standard of conduct,
               shall be a defense to the action or create a presumption that the
               claimant has not met the applicable standard of conduct.

                    (c)  Non-Exclusivity of Rights. The right to indemnification
               and the payment of expenses incurred in defending a proceeding in
               advance of its final disposition  conferred in this Section shall
               not be  exclusive of any other right which any person may have or
               hereafter acquire under any statute, provision of the Certificate
               of  Incorporation,  by-law,  agreement,  vote of  stockholders or
               disinterested directors or otherwise.

                    (d) Insurance.  The Corporation may maintain  insurance,  at
               its  expense,  to  protect  itself  and  any  director,  officer,
               employee  or agent of the  Corporation  or  another  corporation,
               partnership, joint venture, trust or other enterprise against any
               such expense,  liability or loss,  whether or not the Corporation
               would  have the  power to  indemnify  such  person  against  such
               expense, liability or loss under the Delaware Corporation Law.

                                       4
<PAGE>

                    EIGHTH:  The  Board  of  Directors  of  the  Corporation  is
               expressly authorized to adopt, amend or repeal the By-Laws of the
               Corporation."


                    IN WITNESS  WHEREOF,  the  undersigned  have  executed  this
               Restated  Certificate  of  Incorporation  this  10th day of June,
               1987.



                                                                Signature
                                                                James W. Kennedy
                                                                       President


                                      
ATTEST:



Signature
Joel Wulinsky
Secretary


                                       5
<PAGE>
                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                            THE FORSCHNER GROUP, INC.



                    The Forschner Group, Inc. (the "Corporation"), a corporation
               organized and existing by virtue of the General  Corporation  Law
               of the State of Delaware, does hereby certify as follows:

                    1. The Certificate of Incorporation  of the Corporation,  as
               heretofore  amended,  authorized  the  issuance of eight  million
               (8,000,000)  shares of capital  stock,  all of which  shares were
               designated Common Stock, par value $.10 per share.

                    2.  In  order  to  change  the  capital   structure  of  the
               Corporation,  Article FOURTH of the Certificate of  Incorporation
               of the  Corporation  is hereby amended to read in its entirety as
               follows:

                    "FOURTH:  Capital  Stock.  The  total  number  of  shares of
               capital stock ("Capital  Stock") which the Corporation shall have
               authority to issue is fourteen million  (14,000,000),  all of the
               par value $.10 per share,  of which twelve  million  (12,000,000)
               shares  shall  be   designated   Common  Stock  and  two  million
               (2,000,000) shares shall be designated Preferred Stock.

                    Except  for  shares  of   Preferred   Stock,   the   powers,
               preferences  and  relative,  participating,   optional  or  other
               special  rights,  including,  without  limitation,  the  right to
               receive  dividends,   and  the  qualifications,   limitations  or
               restrictions with respect thereto, of each share of capital stock
               shall be identical, share for share.

                                       1
<PAGE>
 
                    (a) Voting. Shares of Common Stock shall entitle the holders
               thereof to one vote for each share  upon all  matters  upon which
               stockholders  have the right to vote.  Shares of Preferred  Stock
               shall entitle the holders  thereof to such vote, if any, as shall
               be fixed by the Board of Directors (or duly authorized  committee
               thereof) pursuant to Article FOURTH (b).

                    (b) Preferred Stock.  Authority is hereby expressly  granted
               to the Board of Directors or a duly authorized  committee thereof
               at any time and from time to time to issue  shares  of  Preferred
               Stock in one or more series and for such  consideration as may be
               fixed  from time to time by the Board of  Directors,  and to fix,
               before  the  issuance  of any  shares of a  particular  series of
               Preferred  Stock,  the designation of such series;  the number of
               shares to comprise  such  series;  the  dividend  rate per annum,
               liquidation  rights and  redemption  price or prices,  if any, of
               such series; the terms and conditions of any such redemption; the
               sinking fund provisions,  if any, in respect of such series;  the
               terms and  conditions  on which the  shares  of such  series  are
               convertible,  if they  are  convertible;  and any  other  rights,
               preferences and limitations pertaining to such series. All shares
               of any one series of Preferred  Stock shall be identical.  To the
               extent so fixed by the Board of  Directors  and  consistent  with
               applicable  law,  each such series of Preferred  Stock shall have
               rights and preferences senior to the rights herein granted to the
               Common Stock.

                    (c)  Dividends.  Subject  to the  rights of the  holders  of
               shares of Preferred Stock (if any shares of Preferred Stock shall
               be issued), dividends payable in cash or property are payable if,
               when,  and as  declared  by the Board of  Directors  out of funds
               legally available therefor.

                    (d)  Reservation of Shares.  Such number of shares of Common
               Stock as may from time to time be required for the purpose  shall
               be reserved  for issuance (i) upon  conversion  of any  Preferred
               Stock  which  shall  be  convertible  or  any  obligation  of the
               Corporation convertible into shares of Common Stock and (ii) upon
               exercise of any options or warrants to purchase  shares of Common
               Stock."

                    3. This amendment to the  Certificate of  Incorporation  has
               been duly adopted by the vote of the holders of a majority of the
               outstanding  securities  of  the  Corporation  entitled  to  vote
               thereon in accordance  with the  provisions of Section 242 of the
               Delaware General Corporation Law.

                                       2
<PAGE>

                    IN WITNESS  WHEREOF,  the  undersigned  have  executed  this
               Certificate as of this 30th day of June, 1993.



                                    Signature
                                    James W. Kennedy
                                    President and Chief
                                      Executive Officer



Attest:



Signature
Thomas M. Lupinski
Secretary
                                       3

<PAGE>
                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                            THE FORSCHNER GROUP, INC.



                    The Forschner Group, Inc. (the "Corporation"), a corporation
               organized and existing by virtue of the General  Corporation  Law
               of the State of Delaware, does hereby certify as follows:

                    FIRST:  The name of the Corporation is "THE FORSCHNER GROUP,
               INC." 

                    SECOND:  The Certificate of Incorporation of the Corporation
               was filed in the Office of the Secretary of State of the State of
               Delaware  on the 12th day of  December,  1974 under the name R.H.
               Forschner Co., Inc.

                    THIRD:  A  Certificate  of Amendment to the  Certificate  of
               Incorporation  was filed in the office of the  Secretary of State
               of Delaware on the 4th day of  December,  1983 for the purpose of
               changing the name of the Corporation to The Forschner Group, Inc.

                    FOURTH:  The purpose of the amendment of the  Certificate of
               Incorporation  effected by this  Certificate  of  Amendment is to
               change the name of the Corporation.

                                       1
<PAGE>

                    FIFTH: To accomplish the foregoing amendment,  Article FIRST
               of the Certificate of  Incorporation of the Corporation is hereby
               deleted in its  entirety  and a new Article  FIRST is inserted in
               its stead, to read as follows:

                    "FIRST:  The name of the  Corporation is: SWISS ARMY BRANDS,
               INC."

                    SIXTH:  This amendment to the  Certificate of  Incorporation
               has been duly adopted by the vote of the holders of a majority of
               the outstanding  securities of the  Corporation  entitled to vote
               thereon in accordance  with the  provisions of Section 242 of the
               Delaware General Corporation Law.

                    IN WITNESS  WHEREOF,  the  undersigned  have  executed  this
               Certificate as of this 16th day of May, 1996.





                                    Signature
                                    J. Merrick Taggart
                                    President



Attest:



Signature
Thomas M. Lupinski
Secretary



                                       2

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000731947                         
<NAME>                        Swiss Army Brands, Inc.  
<MULTIPLIER>                                   1,000        
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                             860
<SECURITIES>                                         0
<RECEIVABLES>                                   22,438
<ALLOWANCES>                                       900
<INVENTORY>                                     41,595
<CURRENT-ASSETS>                                72,194
<PP&E>                                           9,232
<DEPRECIATION>                                   5,210
<TOTAL-ASSETS>                                 100,027
<CURRENT-LIABILITIES>                           18,451
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           882
<OTHER-SE>                                      80,694
<TOTAL-LIABILITY-AND-EQUITY>                   100,027
<SALES>                                         54,756
<TOTAL-REVENUES>                                54,756
<CGS>                                           40,774
<TOTAL-COSTS>                                   20,782
<OTHER-EXPENSES>                                  (672)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 (59)
<INCOME-PRETAX>                                 (7,413)
<INCOME-TAX>                                    (3,111)
<INCOME-CONTINUING>                             (4,302)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (4,302)
<EPS-PRIMARY>                                     (.52)
<EPS-DILUTED>                                     (.52)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission