THERMWOOD CORP
S-4, 1999-01-04
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: CITIFUNDS TAX FREE RESERVES, 497J, 1999-01-04
Next: THERMWOOD CORP, SC 13E3, 1999-01-04



    As filed with the Securities and Exchange Commission on January 4, 1999
                           Registration No. 333-_____
 -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             ----------------------

                              THERMWOOD CORPORATION
             (Exact name of registrant as specified in its charter)

              Indiana                                       3550               
   (State or other jurisdiction of              (Primary Standard Industrial   
    incorporation or organization)               Classification Code Number)  

                                   35-1169185
                                (I.R.S. Employer
                             Identification Number)


                              THERMWOOD CORPORATION
                              Old Buffaloville Road
                                  P.O. Box 436
                               Dale, Indiana 47523
                                 (812) 937-4476
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                               Kenneth J. Susnjara
                       Chairman of the Board and President
                              THERMWOOD CORPORATION
                              Old Buffaloville Road
                                  P.O. Box 436
                               Dale, Indiana 47523
                                 (812) 937-4476
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                   Copies to:
                            Barry B. Feiner, Esquire
                                190 Willis Avenue
                             Mineola, New York 11501
                                 (516) 747-0300

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after this Registration Statement becomes effective.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list  the  Securities  Act   registration   number  of  the  earlier   effective
registration number for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration  statement  number  of  the  earlier,  effective  registration
statement for the same offering. [ ] 

<PAGE>

                        CALCULATION OF REGISTRATION FEE

- --------------------------------------------------------------------------------
Title Of Each                          Proposed         Proposed
Class Of                               Maximum          Maximum
Securities              Amount        Offering         Aggregate      Amount Of
To Be                   To Be          Price            Offering    Registration
Registered           Registered    Per Debenture (1)    Price(1)         Fee
- --------------------------------------------------------------------------------
12% Subordinated
Debentures          $13,351,978(2)     100%          $7,678,211(3)    $2,265.07
- --------------------------------------------------------------------------------

         (1) Estimated  solely for purposes of calculating the  registration fee
pursuant to Rule 457(f).

         (2) Represents the principal amount of the maximum number of Debentures
offered in exchange  for: (i)  1,183,309  Shares;  (ii) 60,600 of the  Company's
outstanding  options; and (iii) 22,600 Shares (representing the number of Shares
into which the Company's  existing  convertible  debentures  can  convert).  The
aggregate  principal  amount of the  Debentures  was computed by adding X and Y,
where X equals the maximum  number of Shares that the Company can acquire in the
Exchange  Offer from the  exchange of Shares  (including  Shares  issuable  upon
exchange of existing convertible  debentures) multiplied by $11.00, and Y equals
60,600 multiplied by the following formula: (11-B)/11 where B equals the average
exercise price of the 60,600 options.

         (3) Pursuant to Rules 457(f) and 457(c),  calculated by multiplying the
1,266,509  Shares  (which  consists of the maximum  number of  currently  issued
Shares that can be exchanged,  the Shares  issuable upon  conversion of existing
convertible  debentures  and the Shares  issuable  upon  exercise  of the 60,600
options)  by the  average of the high and low prices  reported  on the  American
Stock Exchange on December 28, 1998.

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.



<PAGE>



         THE INFORMATION CONTAINED IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE
CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
WITH THE SECURITIES AND EXCHANGE  COMMISSION OR ANY APPLICABLE  STATE SECURITIES
COMMISSION  BECOMES  EFFECTIVE.  THIS  PROSPECTUS  IS NOT AN OFFER TO SELL THESE
SECURITIES AND IT IS NOT AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE
OFFER OR SALE IS NOT PERMITTED.

                 Subject to Completion, Dated January 4, 1999

                              THERMWOOD CORPORATION

         Offer to Exchange 12% 15 Year  Subordinated  Debentures  For All of our
Outstanding  Shares of Common  Stock Other than those Shares owned by two of our
major Shareholders

         The following  terms apply to the 12% 15 Year  Subordinated  Debentures
(the "Debentures") we are offering:


Principal Amount of Debenture    The principal amount of the Debenture that you
                                 will receive will be equal to $11.00 times the 
                                 number of Shares that you tender.


Annual Interest Rate             12% simple interest.


Payment of Interest              Interest will be paid quarterly in cash.


Maturity                         Fifteen years after the Debentures have been 
                                 issued.


Redemption by Holder             We will redeem up to $50,000 total value of the
                                 Debentures of the estate of any Holder upon
                                 notice of the Holder's death.  This right of 
                                 redemption may only be exercised by the estate
                                 of the original Holder.  It does not pass to 
                                 any other transferee.


Redemption by Us                 We can redeem the Debentures for $15.00 per 
                                 Debenture during the second year after their 
                                 issuance.  During each subsequent year, the 
                                 redemption price will decrease by $0.30 per 
                                 Debenture.  We cannot redeem the Debentures 
                                 during the first year after they have been 
                                 issued. We must provide the Holder with written
                                 notice of our intention to redeem the 
                                 Debentures at least 30 days before we redeem 
                                 the Debentures.


Subordination                    The Debentures will be second in right of 
                                 repayment (i.e., subordinated) to all of our 
                                 Senior Debt and the debt of our subsidiaries. 
                                 Senior Debt is any indebtedness incurred in 
                                 connection with borrowings by us (including our
                                 subsidiaries) from a bank, trust company, 
                                 insurance company, or from any other 
                                 institutional lender, whether or not such 
                                 indebtedness is specifically designated as 
                                 being "Senior Debt."  If we were to become 
                                 insolvent, such Senior Debt would have a prior
                                 connection with our liquidation. The 
                                 outstanding convertible debentures and the 
                                 Debentures rank equally for purposes of 
                                 repayment.


Transferability                  There are no transfer restrictions on the
                                 Debentures. However, transfer of the Debentures
                                 may be restricted by state securities laws if 
                                 our securities are delisted from the American 
                                 Stock Exchange and the Pacific Stock Exchange 
                                 and we terminate our status as an issuer 
                                 required to file reports under the Federal 
                                 securities laws

                                 If you transfer your  Debentures,  the right in
                                 the Debentures to redemption upon death of the 
                                 initial Holder will terminate.

<PAGE>


     We are offering to acquire all of our Common  Shares owned by  Shareholders
other than the 251,400  Shares owned by Kenneth and Linda  Susnjara,  two of our
major  Shareholders.  We will issue Debentures in the aggregate principal amount
equal to $11.00  times  the number of Common  Shares  that we  acquire.  We will
acquire all Shares  tendered by  Shareholders  regardless of how many or how few
Shares are  tendered.  In addition,  we will  negotiate  with each Holder of our
Qualified and Non-Qualified  options (other than Kenneth and Linda Susnjara) and
offer him or her the right to exchange  his or her options for  Debentures.  The
principal  amount of  Debentures  that we will issue in exchange for the options
will equal $11.00 minus the per Share exercise price of the options,  multiplied
by the number of Shares  that  would have been  issuable  upon  exercise  of the
options.

         For more complete details on the Exchange Offer, see "Exchange Offer."

         Our offer to acquire the Shares will expire at 5:00 P.M., New York City
time, on _________, 1999. We may extend the offering period. For more details on
the Exchange Offer see "Exchange Offer."

         CONSIDER  CAREFULLY  THE  RISK  FACTORS  BEGINNING  ON  PAGE 6  OF THIS
PROSPECTUS.  Among other risks  involved in  exchanging  your Common  Shares for
Debentures,  the Debentures are unsecured  obligations which are subordinated to
our Senior Debt.

         You should rely only on the information contained in this Prospectus or
that we have referred you to. We have not authorized  anyone to provide you with
information that is different.  We are not offering to sell or asking you to buy
anything other than the Debentures. We are not offering to sell or asking you to
buy anything in any jurisdiction where doing so would be against the law.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS APPROVED OR DISAPPROVED  THE  DEBENTURES OR THE EXCHANGE  OFFER,
DETERMINED THE FAIRNESS OR MERITS OF THE EXCHANGE OFFER NOR DETERMINED THAT THIS
PROSPECTUS  IS ACCURATE OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

         Dirks  &  Company,   Inc.   ("Dirks")  will  assist  us  in  soliciting
Shareholders to exchange their Shares for  Debentures.  Dirks will receive a fee
of  $100,000  plus a  solicitation  fee  equal  to 2% of the  face  value of all
Debentures  issued  in the  Exchange  Offer  other  than  Debentures  issued  to
Shareholders whose total holdings are more than 10% of the Company's outstanding
Common Stock.

         There is no  public  trading  market  for  these  debt  securities.  We
anticipate,  but cannot  assure,  that the  Debentures  will be  tradable in the
over-the-counter  market.  We do not intend to list the  Debentures on any stock
exchange.  Our Common  Shares  are  traded on the  American  and  Pacific  Stock
Exchanges  under the symbol  "THM." On December 22, 1998,  the closing price for
these Shares, as reported on the American Stock Exchange,  was $6.125 per Share.
If we are successful in repurchasing all or a significant  portion of the Common
Shares, we intend to delist the Common Shares from these stock exchanges.

                     The Solicitation Agent for the Offer is
                              Dirks & Company, Inc.

            The date of this Prospectus is ___________________, 1999




<PAGE>



                              AVAILABLE INFORMATION

         We have filed with the Securities and Exchange Commission (the "SEC") a
registration  statement on Form S-4 (the "Registration  Statement") with respect
to the 12% Subordinated Debentures due 2014 (the "Debentures"). This Prospectus,
which  is a part  of  the  Registration  Statement,  omits  certain  information
included  in  the  Registration   Statement.   Information   omitted  from  this
Prospectus,  but contained in the Registration  Statement,  may be inspected and
copied at the SEC's Public Reference Room at Room 1024, 450 Fifth Street,  N.W.,
Judiciary  Plaza,  Washington,  D.C.  20549.  You may obtain  information on the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. You
may also  obtain  information  about the  Company  from the  following  regional
offices of the SEC:  Northwestern Atrium Center, 500 West Madison Street,  Suite
1400,  Chicago,  Illinois 60661; and 7 World Trade Center, 13th Floor, New York,
New York 10048.  Copies of such material can be obtained by mail from the Public
Reference  Section  of the  SEC at 450  Fifth  Street,  N.W.,  Judiciary  Plaza,
Washington,  D.C.  20549 at  prescribed  rates.  You may obtain  our  electronic
filings  filed  through  the  SEC's  Electronic  Data  Gathering,  Analysis  and
Retrieval  system  ("EDGAR")  through  the SEC's  home page on the  Internet  at
http://www.sec.gov.  We file  annual,  quarterly,  and  special  reports,  proxy
statements, and other information with the SEC.




















                                       1

<PAGE>



                               PROSPECTUS SUMMARY

         This summary  highlights some information from this Prospectus.  It may
not contain all of the  information  that is important to you. To understand the
Offering fully, you should read the entire Prospectus  carefully,  including the
"Risk  Factors" and the  Consolidated  Financial  Statements  and Notes  thereto
before you decide whether to exchange your Shares for Debentures.  References in
this  Prospectus to  "Thermwood,"  "the Company," "we," "us," and "our" refer to
Thermwood  Corporation and its subsidiaries.  References to "Shares" and "Common
Shares"  refer to Shares of our Common  Stock.  On  January 5, 1998 the  Company
effected a one-for-five reverse stock split of its Shares, and all related Share
and per Share  information has been adjusted to give retroactive  effect to this
split except where text indicates otherwise.

         The statements,  other than statements of historical  facts included in
this  Prospectus,  including  statements  set forth under the  "Summary,"  "Risk
Factors," "Special Factors," "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations,"  and  "Business"  regarding the Company's
future  financial  position,  business  strategy,  projected costs and plans and
objectives of management for future operations, are forward-looking  statements.
In addition,  forward-looking  statements generally can be identified by the use
of  forward-looking  terminology  such as  "may,"  "will,"  "expect,"  "intend,"
"estimate,"  "anticipate,"  "believe" or other similar words.  You are cautioned
not to place undue  reliance on these  forward-looking  statements,  which speak
only as of the date of this  Prospectus.  Except as  required by law, we are not
obligated to publicly release any revisions to these forward-looking  statements
to  reflect  events or  circumstances  after the date of this  Prospectus  or to
reflect the occurrence of  unanticipated  events.  Important  factors that could
cause actual results to differ materially from our expectations (the "Cautionary
Statements")   are  disclosed   under  "Risk  Factors"  and  elsewhere  in  this
Prospectus.   All  subsequent  written  and  oral   forward-looking   statements
attributable  to the Company,  or persons  acting on its behalf,  are  expressly
qualified in their entirety by the Cautionary Statements.

Our Business

   We are a  manufacturer  of  computer-based  systems  and  equipment  for  the
woodworking and plastics industries. We develop, produce, market and service:

- -- computer-controlled (CNC) routing machines that perform high speed machining,
trimming and routing functions on wood, plastic and certain non-ferrous metals;

- -- wood carving computer controlled routing systems;

- -- products that support the above machines, including  programming software and
hardware, training tapes, tooling, fixtures and other consumable items.

         Our  industrial  products  perform  certain  production   functions  or
automate specific tasks accomplished in factories.  These products are used in a
variety of manufacturing operations.  For instance, the CNC routing machines are
primarily  employed  to cut or  machine  materials  such as  wood,  plastic  and
non-ferrous metal into final shape. The wood carving computer controlled routing
systems carve wood components such as chair legs and bed posts used in furniture
manufacturing.

Our Principal Offices

         Our principal  executive  office  is located at Old  Buffaloville  Road
(P.O. Box 436),  Dale, Indiana  47523.  The telephone  number at this address is
(812) 937-4476.

The Exchange Offer

         The  Offer:  We are  offering  to acquire  all of our  Shares  owned by
Shareholders  other than the 251,400  Shares owned jointly by the Holders of the
largest block of stocks. We will issue Debentures to each tendering  Shareholder
in the  principal  amount of $11.00  times the number of Shares  that we acquire
from such  Shareholder.  We will  acquire all Shares  tendered  by  Shareholders
regardless of how many or how few Shares are tendered.  Our offer to acquire the
Shares will expire at 5:00 P.M., New York City time, on  ____________,  1999. We
may extend the offering. In addition, during this period, we will negotiate with
each Holder of our Qualified and  Non-Qualified  options (other than Kenneth and
Linda  Susnjara)  and offer him or her the right to exchange  his or her options
for  Debentures.  The  principal  amount  of  Debentures  that we will  issue in
exchange for the options will equal $11.00 minus the per Share exercise price of
the options,  multiplied  by the number of Shares that would have been  issuable
upon exercise of the options. See "Exchange Offer."

                                       2

<PAGE>

         Procedures  for  Tendering  Shares:  If you wish to accept the Exchange
Offer, you must complete, sign and date the Letter of Transmittal or transmit an
Agent's Message (as defined in "The Exchange Offer -- Procedures for Tendering -
Book-Entry  Transfer") in connection with a book-entry  transfer,  in accordance
with the instructions  contained in the Letter of Transmittal,  and deliver such
Letter of Transmittal or such Agent's Message,  together with the Shares and any
other required documentation to the exchange agent (the "Exchange Agent") at its
address set forth herein. See "Exchange Offer - Procedures for Tendering."

         Special Procedures for Beneficial Owners: If your Shares are registered
in the name of a broker, dealer, commercial bank, trust company or other nominee
and you wish to tender your Shares,  you should contact such  registered  Holder
promptly  and  instruct it to tender the Shares on your  behalf.  If you wish to
tender on your own behalf,  you must,  prior to  completing  and  executing  the
Letter of  Transmittal  and  delivering  your  Shares,  either make  appropriate
arrangements  to  register  ownership  of the  Shares  in your  name or obtain a
properly  completed  Stock Power from the  registered  Holder.  The  transfer of
registered  ownership  may  take  considerable  time.  See  "Exchange  Offer  --
Procedures for Tendering."

         Guaranteed Delivery  Procedures:  If you wish to tender your Shares but
your Shares are not entirely  available or you cannot  deliver your Shares,  the
Letter  of  Transmittal  or  any  other  documents  required  by the  Letter  of
Transmittal  to the Exchange  Agent prior to the  Expiration  Date or you cannot
complete the  procedure  for  book-entry  transfer on a timely  basis,  you must
tender your Shares according to the guaranteed  delivery procedures set forth in
"Exchange Offer -- Guaranteed Delivery Procedures."

         Withdrawal  Rights:  You may withdraw your tenders at any time prior to
5:00 P.M.,  New York City time, on the Expiration  Date. See "Exchange  Offer --
Withdrawal of Tenders."

         Acceptance  of Shares and  Delivery of  Debentures:  We will accept for
exchange any and all Shares which are  properly  tendered in the Exchange  Offer
prior  to 5:00  P.M.,  New  York  City  time,  on the  Expiration  Date  and not
withdrawn.  The  Debentures  issued  pursuant  to the  Exchange  Offer  will  be
delivered promptly following the Expiration Date.

         The  Exchange  Agent:  American  Stock  Transfer  and Trust  Company is
serving as Exchange Agent in connection with the Exchange  Offer.  See "Exchange
Offer -- Exchange Agent." 

         Tax  Consequences:  Your exchange of Common Stock for Debentures should
be  treated as a  redemption  of the Shares  for  Federal  income tax  purposes.
Depending  upon the facts of your  situation,  you may realize a taxable gain on
the Exchange.  This means that, as a result of the exchange you may owe taxes on
the  transaction  even though you will not have received cash in the transaction
to pay such taxes. See "Federal Income Tax Consequences."

         Intention of Affiliates:  Kenneth J. and Linda S. Susnjara,  two of the
Company's  principal  Shareholders,  do not intend to exchange  their  Shares or
their Qualified and Non-Qualified options and, accordingly,  will continue to be
Shareholders after completion of the Exchange Offer.  Pursuant to an arrangement
with Mr. Susnjara, Edgar Mulzer, the other principal Shareholder of the Company,
and Peter N. Lalos and Lee Ray  Olinger,  two  Directors of the Company that own
Shares,  have agreed that they will exchange all of their Shares for  Debentures
if at least 95% of the  approximately  963,307  currently issued and outstanding
Shares  owned by  non-affiliates  are  tendered  and  exchanged  in the Exchange
Offering.  All of the other  Executive  Officers intend to exchange their Shares
and their options for  Debentures.  The primary purpose for the structure of the
Exchange  Offer is to maximize  the number of Shares  owned by Kenneth and Linda
Susnjara after the Exchange Offer. If 95% of the Shares owned by  non-affiliates
and all of the Shares owned by Messrs.  Mulzer, Lalos and Olinger are exchanged,
the Shares owned by Kenneth and Linda Susnjara would represent approximately 84%
of the then issued and outstanding Shares.

         For more details on the Exchange  Offer,  including  the  procedure for
exchanging your Shares for Debentures, see "Exchange Offer."

                                       3


<PAGE>

Description of the Terms of the Debentures

Principal Amount of Debenture       The principal amount of the Debenture that 
                                    you will receive will be equal to $11.00
                                    times the number of Shares that you tender.

Annual Interest Rate                12% simple interest.

Payment of Interest                 We will pay interest quarterly in cash on
                                    January 1, April 1, September 1 and 
                                    December 1 of each year, commencing 
                                    April 1, 1999.

Maturity                            The Debentures will mature fifteen years 
                                    after they have been issued.

Redemption by Holder                We will redeem up to $50,000 total value 
                                    of the Debentures of any Holder upon 
                                    notice of the Holder's death.  This right
                                    of redemption may only be exercised by the
                                    original Holder.  It does not pass to any 
                                    transferee.

Redemption by Us                    We can redeem the Debentures for $15.00 
                                    per Debenture during the second year after
                                    their issuance.  During each subsequent 
                                    year, the redemption price will decrease 
                                    by $0.30 per Debenture.  We cannot redeem
                                    the Debentures during the first year after
                                    they have been issued. We must provide the
                                    Holder with written notice of our 
                                    intention to redeem the Debentures at 
                                    least 30 days before we redeem the
                                    Debentures.

Subordination                       The Debentures will be second in right of 
                                    repayment (i.e., subordinated) to all of 
                                    our Senior Debt and the debt of our 
                                    subsidiaries. Senior Debt is any 
                                    indebtedness incurred in connection with 
                                    borrowings by us (including our 
                                    subsidiaries) from a bank, trust company, 
                                    insurance company, or from any other 
                                    institutional lender, whether or not such 
                                    indebtedness is specifically designated as
                                    being "Senior Debt."  If we were to become
                                    insolvent, such Senior Debt would have a
                                    priority of right to repayment in 
                                    connection with our liquidation.  The 
                                    outstanding convertible debentures and the
                                    Debentures rank equally for purposes of 
                                    repayment.

Transferability                     There are no transfer restrictions on the 
                                    Debentures.  However, transfer of the 
                                    Debentures may be restricted by state 
                                    securities laws if our securities are 
                                    delisted from the American Stock Exchange 
                                    and the Pacific Stock Exchange and we 
                                    terminate our status as an issuer required
                                    to file reports under the Federal 
                                    securities laws.   In addition, the right 
                                    to redemption upon death of the initial 
                                    Holder will terminate.


                                       4

<PAGE>



                       Summary Consolidated Financial Data
                      (in thousands except per Share data)


         Our consolidated  financial  information set forth below should be read
in  conjunction  with  the  more  detailed  Consolidated  Financial  Statements,
including  the  Notes  thereto,   "Selected  Consolidated  Financial  Data"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  included  elsewhere  in this  Prospectus.  The pro forma  financial
information   illustrates  the  effect  of:  (i)  the  exchange  of  Shares  for
Debentures;  (ii) settlement of certain outstanding  options; and (iii) exchange
of Shares issuable upon conversion of convertible debentures outstanding,  as if
these  events had  occurred  as of the dates and for the  periods  listed in the
following  tables.  For more  detailed  information  on the pro forma effects of
these events,  see the pro forma financial  information and the  "Explanation Of
Pro Forma  Adjustments" in "Special  Factors -- Financial Effect of the Exchange
Offer."

<TABLE>
<CAPTION>
Statements of Operations Data:  Quarter ended October 31                           Year ended July 31,
                               --------------------------      ----------------------------------------------------------
                               Proforma                        Proforma
                                 1998     1998      1997         1998        1998      1997      1996      1995     1994
                               -------   ------   -------      --------   --------   -------   -------   -------   ------
<S>                            <C>       <C>      <C>          <C>        <C>        <C>       <C>       <C>       <C>   
Net sales                      $ 5,625   $5,625   $ 4,805      $ 21,940   $ 21,840   $17,779   $12,636   $12,314   $9,985
Gross profit                     2,389    2,389     2,043         8,842      8,842     6,906     4,925     4,786    3,579
Earnings from 
  continuing operations           (124)     218       355           208      1,318     1,236     2,334     2,350      136
Net earnings                      (124)     218       355           208      1,318     1,236     2,334     2,350      208
Earnings before interest, 
  income taxes, depreciation
  and amortization                 437      572       688         2,631      2,766     2,469     1,589     2,022      922
                               =======   ======   =======      ========   ========   =======   =======   =======   ======
Earnings per Share:
  Basic                        $ (0.48)  $ 0.15   $  0.22      $   0.85   $   0.89   $  0.70   $  1.63   $  1.92   $  ---
  Diluted                      $ (0.48)  $ 0.15   $  0.21      $   0.83   $   0.86   $  0.69   $  1.45   $  1.49   $  ---
                               =======   ======   =======      ========   ========   =======   =======   =======   ======
Weighted average number 
  of Shares:
    Basic                          258    1,441     1,409           245      1,425     1,349     1,231     1,030    1,030
    Diluted                        262    1,481     1,535           249      1,517     1,446     1,437     1,451    1,030
Cash dividends declared 
  per Common Share                 ---      ---       ---           ---        ---       ---       ---       ---      ---

Balance Sheet Data:                     October 31                                       July 31,
                               --------------------------      ----------------------------------------------------------
                               Proforma                        Proforma
                                 1998     1998      1997         1998       1998      1997      1996      1995      1994
                               -------   ------   -------      --------   --------   -------   -------   -------   ------
Total assets                   $12,283  $12,083   $11,325      $ 11,524   $ 11,324   $11,273   $ 8,766   $ 7,527   $5,418
Working capital                  5,368    5,568     5,324         5,125      5,324     5,080     3,791     2,811    1,706
Long-term obligations            9,723    2,302     2,367         9,764      2,367       285       709     1,870    1,862
Shareholders'equity             (1,190)   6,231     5,948        (1,449)     5,948     7,087     6,275     3,437    1,456

</TABLE>


         For a  discussion  of the tax  consequences  of  exchanging  Shares for
Debentures, see "Federal Income Tax Consequences."





                                       5
<PAGE>



                                  RISK FACTORS

         Before you invest in our Debentures, you should be aware that there are
various risks,  including those described below.  You should consider  carefully
these risk factors together with all of the other  information  included in this
Prospectus before you decide to exchange your Shares for Debentures.

Possible Adverse Effects If You Remain a Shareholder

         If you choose to remain a  Shareholder  of the Company and, as a result
of the Exchange Offer,  the number of Common  Shareholders  drops below 300, the
following events most likely will occur:

- --   Lack of Public Information.  We intend to terminate the registration of our
     Common Stock under the Securities Exchange Act of 1934 (the "1934 Act"). As
     a result of such termination, we will no longer be required to file certain
     disclosure  documents (e.g.,  proxy  statements) with the SEC.  Although we
     will be required to continue to file certain reports (annual, quarterly and
     current  reports)  until the number of Debenture  Holders  drops below 300,
     less  information  will be available  than if we had a class of  securities
     registered under the 1934 Act. Specifically, we would no longer be required
     to file proxy materials and affiliates  would no longer be required to file
     any individual reports.

- --   Lack of a Trading  Market.  We will no  longer  meet the  requirements  for
     listing on the  American  Stock  Exchange  ("AMEX")  or the  Pacific  Stock
     Exchange  ("PSEX") and we intend to delist our Shares of Common Stock.  The
     termination  of our 1934 Act  registration  and our delisting from AMEX and
     PSEX will cause the public trading market for our Shares to disappear.

- --   Ongoing  Expenses  Related  to the  Debentures.  We will  incur  additional
     expense  regardless  of the number of  Shareholders  that remain  after the
     Exchange Offer. We will be required to make quarterly  interest payments on
     the Debentures  issued  pursuant to the Exchange Offer,  redeem  Debentures
     when an  initial  Holder  dies and,  eventually,  payoff or  refinance  the
     Debentures when they become due in 15 years.

- --   Additional Debt With a Priority of Repayment Upon Liquidation. In the event
     that we were to liquidate,  the Holders of the Debentures would be entitled
     to receive the principal and accrued  interest on the Debentures out of the
     proceeds of the liquidation, before Shareholders would receive anything.

Risks Related to Acquisition of Debentures

         If you  decide to  exchange  your  Shares  for  Debentures,  you should
consider the following factors:

- --   Subordination of Debt Represented by the Debentures. The Debentures will be
     second in right of  repayment  (i.e.,  subordinated)  to all of our  Senior
     Debt.  There is no  limitation  on the amount of Senior  Debt we can incur.
     Senior Debt is any  indebtedness  incurred in connection with borrowings by
     us (including  our  subsidiaries)  from a bank,  trust  company,  insurance
     company,  or from  any  other  institutional  lender,  whether  or not such
     indebtedness is specifically  designated as being "Senior Debt." If we were
     to become  insolvent,  such  Senior  Debt would have a priority of right to
     repayment in connection with our liquidation. In addition, any indebtedness
     of our  subsidiaries,  other than the Senior  Debt,  will have  rights upon
     liquidation or dissolution  of the particular  subsidiary  prior to payment
     being made to the Holders of the Debentures.  As of November 30, 1998, such
     Senior Debt and subsidiary debts aggregated $2,196,320.  As a result, there
     is no  guarantee  of  repayment  of  the  Debentures  in the  event  of our
     liquidation. See "Description of The Debentures and the Indenture."

- --   Absence of Sinking Fund/No Security.  The Debentures are not secured by any
     of our assets.  In addition,  we do not contribute funds on a regular basis
     to a separate  account called a sinking fund to repay the  Debentures  upon
     maturity.  Since no funds are set aside  periodically  for the repayment of
     the Debentures over their term,  Holders of the Debentures must rely on our
     revenues from operations and other sources for repayment.  See "Description
     of The Debentures and the Indenture."

- --   Limitation on Right to Pursue Remedies. The Debentures will be issued under
     an  Indenture  which  governs the terms of the  Debentures.  The  Indenture
     provides, among other things, that in the event we should commit a default,
     unless the Holders of 25% of the principal  amount of the Debentures  elect
     to declare a default, no individual Debenture Holder will have the right to
     pursue  his  remedies  against  us  thereunder.  See  "Description  of  The
     Debentures and the Indenture; Events of Default, Notice and Waiver.
 

                                       6
<PAGE>

- --   Lack Of Public  Market  For The  Debentures;  Trading  at a  Discount.  The
     Debentures  will  constitute a new class of securities  with no established
     trading  market.  We do not intend to list the  Debentures on the AMEX, the
     PSEX or any other national  securities  exchange.  We understand that Dirks
     currently intends to make a market in the Debentures. However, they are not
     obligated to do so. If Dirks does make a market in the  Debentures,  it may
     discontinue such activities at any time without notice. In addition, Dirks'
     ability to  conduct  market-making  activity  will be subject to the limits
     imposed by the Securities Act of 1933 (the "Securities  Act"), the Exchange
     Act and  NASD  rules,  and  will be  limited  during  the  Exchange  Offer.
     Accordingly,  we cannot  assure you that an active  public or other  market
     will develop for the  Debentures.  This means that if a trading market does
     not  develop  or is  not  maintained,  you  may  experience  difficulty  in
     reselling  the  Debentures  or you may be unable to sell them at all.  If a
     market for the Debentures develops,  any such market may be discontinued at
     any time.


- --   The Debentures  most likely  will trade at a discount from their  principal
     amount if a public trading market develops for the Debentures. The discount
     will be due, among  other factors, to (i) the fact that the  Debentures are
     subordinated,  unsecured and have a 15 year term and  (ii) our industry and
     financial condition.  In addition, future  trading prices of the Debentures
     will  depend on  many  factors, including  among  other  things, prevailing
     interest rates, our financial condition and results of operations, and  the
     market for similar notes. See the next Risk Factor.

- --   Possible  Restrictions  On  Resale  Of  The  Debentures.  If we  delist our
     securities from the AMEX  and the PSEX and we terminate  our  status  as an
     issuer  required  to file reports under  the Federal  securities  laws, the
     securities laws of certain jurisdictions  may prohibit you from offering or
     reselling  your  Debentures  unless the  Debentures have been registered or
     qualified for sale in such jurisdictions or an  exemption from registration
     or qualification is available and the  requirements of such exemption  have
     been satisfied. We do not intend to register or qualify  the  resale of the
     Debentures  under the  Securities Act or in any such  jurisdictions  if our
     securities are delisted from the AMEX and the PSEX .

- --   Possible Taxable Event Without Receipt of Funds To Pay Taxes. Your exchange
     of Shares for  Debentures  should be treated as a  redemption  for  Federal
     income tax purposes.  Depending upon the facts of your  situation,  you may
     realize a taxable gain on the exchange. This means that, as a result of the
     exchange you may owe taxes on the transaction even though you will not have
     received cash in the transaction to pay such taxes. See "Federal Income Tax
     Consequences."

- --   Loss of Shareholder Status. If you tender all of your Shares, you no longer
     will have any equity interest in the Company and,  therefore,  you will not
     participate in the Company's future potential earnings or growth.

Risks Related to Our Business

- --   Fluctuation  in  Operating  Results.   We  have  historically   experienced
     fluctuations  in our operating  results  arising from,  among other things,
     changes in economic  conditions,  the market and competition.  If we or our
     competitors  should  introduce  new  products  or develop  enhancements  to
     existing products,  this could also affect these fluctuations.  There is no
     assurance  that these  fluctuations  will not  continue  in which event our
     business could be adversely affected.

- --   Risks of  International  Market  Factors.  Approximately  20% of our  sales
     during the 1998 fiscal year were made  outside of the United  States and we
     estimate  that such  non-domestic  sales were  approximately  5% during the
     first three months of our current  fiscal year.  There are serious risks in
     marketing products in foreign countries.  These include,  among others, the
     difficulty  of  administering   business   abroad,   exposure  to  currency
     fluctuations  and  devaluations or restrictions on money supplies,  foreign
     and domestic export laws and regulations,  taxation, tariffs, import quotas
     and restrictions,  shipping interruptions, and other economic and political
     events totally beyond our control. In addition,  our ability to prevent the
     unauthorized use of our technology in foreign countries may be difficult.

                                       7


<PAGE>

- --   Dependence on Dealer Network.  We market our products  primarily  through a
     number of dealers. Because of that, we are substantially dependent upon our
     agreements  with  these  third  parties,  as well as  their  viability  and
     financial  stability,  to generate  sales.  Because the  agreements are not
     exclusive, the dealers are permitted to sell products that compete with our
     products.  If we were to lose any of our major  dealers,  in the absence of
     similar  replacement   arrangements,   our  business  could  be  materially
     adversely  affected.  We made  approximately  21% of our sales  during  our
     fiscal year ended July 31, 1998 through a dealer owned by our president and
     his  wife,  and 11% of our  sales  through  another  dealer.  For the first
     quarter of fiscal 1999, the sales made through the dealership  owned by the
     president  and his wife  amounted to 13% of sales  while two other  dealers
     sold 16% and another  sold 15%.  There were no other  dealers who sold more
     than 10% of machinery  sales  during the first  quarter.  See  "Business --
     Marketing" and "Certain Transactions."

- --   Dependence on Major Product.  We are significantly  dependent upon sales of
     our  CNC  router  systems.   In  fiscal  1998,  CNC  router  systems  sales
     represented  approximately  79.5% of our sales.  If our sales of CNC router
     systems were to decrease  significantly,  our operations and revenues would
     be materially and adversely affected.

- --   Dependence  on and  Intense  Competition  for  Key  Personnel.  Kenneth  J.
     Susnjara,  our President and Chief  Executive  and  Operating  Officer,  is
     primarily  responsible  for the conduct of our business.  If we should lose
     his  services,  there can be no assurance  that we could obtain a qualified
     replacement.  We do not have an employment agreement with Mr. Susnjara. See
     "Management -- Executive  Compensation." Our future success also depends in
     large part on the continued  service of our key  management,  manufacturing
     and marketing  personnel and on our ability to attract and retain qualified
     employees.  The  competition  for such personnel is intense and the loss of
     key employees could have a materially  adverse impact on our business.  See
     "Management -- Information About Management."

- --   Competition. There are many manufacturers of automated machining systems in
     the United States and abroad, particularly in Japan and Europe. Our primary
     competitors  in the high  speed  machining  market  are a  number  of major
     domestic,  Japanese  and  European  firms such as Shoda Iron Works,  Heian,
     Shinks Machinery Works, Accurouter, Motionmaster and Komo Machine. A number
     of these manufacturers are larger,  better financed and have more resources
     than we do. Furthermore, the number of companies offering routing equipment
     has increased  and it is our opinion that the market cannot  support all of
     them. Although we believe that only a limited number of companies currently
     offer multiple task  equipment of the type marketed by us, other  companies
     with  significantly  greater  financial  resources and product  recognition
     could enter this  market,  in which  event our ability to compete  could be
     materially adversely affected. See "Business -- Competition."

- --   Rapid Technological  Change and Risk of Obsolescence.  Automated industrial
     equipment is subject to rapid and often unexpected  technological  changes.
     Our  ability  to market  our  products  will  depend in large part upon our
     anticipating  and  adapting  to such  changes.  If we fail  to  respond  to
     technological advances, our products may become obsolete. Furthermore, even
     if we meet such  technological  advances,  there is no  assurance  that our
     products  will  continue  to be  competitive.  See  "Business  --  Industry
     Background,  -- Products, -- Research and Development and -- Patents, Trade
     Secrets and Trademarks."

- --   Possible  Product  Liability  Which  Could  Be  Significant.  The  risk  of
     accidents involving automated industrial equipment is significant. Physical
     damage to industrial property and workers can be extensive and serious when
     such  machinery   malfunctions  or  is  improperly   operated.   We,  as  a
     manufacturer  of this  equipment,  may be subject to claims if our products
     should malfunction. Although we have not been subject to significant claims
     in the past and we maintain  insurance  covering  liability up to a general
     aggregate limit of $5,000,000,  which we believe is adequate to cover these
     risks, no assurance can be given that if claims are asserted, such coverage
     will be adequate to satisfy any liability that we may sustain.  Such claims
     could include  personal injury and punitive  damages.  In addition,  in the
     event that we should lose our insurance, there is no assurance that we will
     be able to obtain new coverage at acceptable  costs,  if at all. If we fail
     to  maintain  product  liability  insurance  coverage,   it  could  have  a
     materially  adverse affect on our business.  We have  maintained  liability
     insurance for over 15 years for annual periods  commencing on the first day
     of May each year.

- --   Patents and Proprietary Rights.  Although we own a number of patents on our
     products,   we  rely   primarily  on  trade  secret  laws  to  protect  our
     technologies,  innovations and other proprietary property.  There can be no
     assurance that we can establish trade secrets,  that secrecy obligations in
     effect for our  employees,  distributors,  suppliers and customers  will be
     honored or that others will not  independently  develop similar or superior
     technology.  To the extent that key  employees or other third parties apply
     technological  information  independently developed by them or by others to
     our  products,  disputes  may  arise as to the  proprietary  rights to such
     information  which may not be resolved in our favor.  There is no assurance
     that our  products  will not  infringe  patents  or other  rights  owned by
     others,  licenses to which may not be available on commercially  reasonable
     terms to us, if at all.  Moreover,  there can be no assurance  that we will
     have the  financial  or other  resources  necessary  to enforce or defend a
     patent infringement or proprietary rights violation which may be protracted
     as well as costly. In addition, if our products are deemed to infringe upon
     the  patents or  proprietary  rights of  others,  we could,  under  certain
     circumstances,   become  liable  for  damages,  which  could  also  have  a
     materially  adverse  effect on us. We have not been  involved in any claims
     concerning patent infringement. See "Business -- Patents, Trade Secrets and
     Trademarks."

                                       8

<PAGE>

- --   Year  2000  Compliance.  Many  currently  installed  computer  systems  and
     software  products use two digits rather than four to define the applicable
     year.  In other words,  date-sensitive  software may recognize a date using
     "00" as the year 1900  rather  than the year  2000.  This  could  result in
     system  failures or  miscalculations  causing  disruptions  of  operations,
     including,  among other things,  a temporary  inability to track inventory,
     issue purchase  orders,  write checks or engage in similar normal  business
     activities.

          During the fiscal year ended July 31, 1998, we began a risk evaluation
     of  potential  Year 2000  issues  and  formed a Year 2000  Committee  which
     consists of the Chief  Executive  Officer,  Vice-President  of Engineering,
     Information  Systems  Manager  and two  other  employees.  The  committee's
     purpose  is to  assess  all  risks,  analyze  current  systems,  coordinate
     upgrades and  replacements  and report the current and projected  status of
     all known Year 2000 compliance issues.

          During the assessment  phase, we identified  computer-related  systems
     and  software  vendors  with  potential  Year 2000  problems.  In the first
     quarter of fiscal 1999,  we began  corresponding  with the vendors that had
     not supplied  Year 2000  statements,  requesting  the Year 2000  compliance
     status of their products.  Responses received to date from vendors have not
     indicated any Year 2000 problems. We know of alternative vendors should our
     current vendors fail to perform due to Year 2000 problems;  however, use of
     some of these vendors would be inconvenient and could be costly.  Moreover,
     we have not contacted these alternate vendors to determine whether they are
     Year 2000 compliant.

          We know of one  mission-critical  system,  the  inventory  shop  floor
     control software,  that is not Year 2000 compliant.  Although,  this system
     has a Year  2000  certified  replacement  product,  implementation  of this
     replacement  product  would  require us to re-input all current  data. As a
     result,  we have  decided to purchase a different  system that is Year 2000
     compliant  and, in our  judgment,  superior  to the  current  system we are
     using.  We  anticipate  that the new system will  arrive  during the second
     quarter of fiscal 1999,  at which time we will begin to input current data.
     We are currently  installing  upgrades to the non-mission  critical systems
     and should  complete the upgrade by the end of the second quarter of fiscal
     1999.

          We estimate that the  replacement  or remedial costs for our Year 2000
     compliance  issues will be less than  $150,000 and will consist of software
     and hardware  upgrades  that include new features  which are combined  with
     Year  2000  corrections.  These  costs  will be  expensed  as  incurred  or
     capitalized and depreciated, as appropriate.

          We have  tested the  machine  control  systems  and  related  computer
     software,  which we sell and we believe  that such  equipment  is Year 2000
     compliant.

          We estimate that the worst case Year 2000 issue  scenario  would occur
     if the current  software  vendors would be unable to deliver  upgrades,  At
     that point, we would look to alternative vendors. We have not established a
     formal  contingency  plan should we fail to become Year 2000 compliant.  We
     will  continue,  however,  to evaluate our status and will plan  additional
     activity as it appears warranted.



                                       9
<PAGE>


                                 CAPITALIZATION

         The following table sets forth (i) our capitalization as of October 31,
1998,  and(ii)  such  capitalization  adjusted  to give pro forma  effect to the
exchange of Shares for Debentures,  settlement of certain  outstanding  options,
and  exchange of shares  issuable  upon  conversion  of  convertible  debentures
outstanding  as of October 31, 1998. The  information  set forth below should be
read  in   conjunction   with  the  "Summary   Consolidated   Financial   Data,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and our  consolidated  financial  statements  and the notes thereto
included elsewhere in this Prospectus.

                                                 At October 31, 1998
                                     -------------------------------------------
                                           Actual              As Adjusted
                                     -------------------   ---------------------
                                                  (in thousands)


Note payable to bank                      $  2,196                  2,196
Bonds payable, net                             106                  7,527
                                          --------               --------
  Total long-term liabilities                2,302                  9,723
                                          --------               --------

Shareholders' equity (deficit):
  Common stock, no par value, 
  4,000,000 shares Authorized, 
  1,444,709 shares issued and 
  outstanding (actual), 261,400 
  shares issued and outstanding 
  (as adjusted)                             10,806                  3,272
                                                  
  Accumulated deficit                       (4,540)                (4,462)
  Subscriptions receivable                     (35)                     -
                                         ---------               --------
    Total shareholders' equity (deficit)     6,231                 (1,190)
                                         ---------               --------

      Total capitalization               $   8,533                  8,533
                                         =========               ========






                                       10

<PAGE>



       MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  Common  Stock  has been  traded on the  American  Stock
Exchange  since 1989 and on the Pacific Stock Exchange since 1987. The following
table sets forth the high and low per Share sales prices for the Common Stock as
reported on the American  Stock  Exchange for the  Company's  fiscal years ended
July 31, 1998 and July 31, 1997, and for the interim periods indicated:

    Period                         Low Sales Price              High Sales Price
    ------                         ---------------              ----------------

1999
     Second Quarter
     (through December __, 1998)      $ _.__                         $ _._ _
     First Quarter                    $ 6.06                         $ 10.38
1998 
     Fourth Quarter                   $ 7.50                         $ 10.06
     Third Quarter                    $ 7.50                         $  9.12
     Second Quarter                   $ 9.05                         $ 13.10
     First Quarter                    $ 9.70                         $ 14.05

1997
     Fourth Quarter                   $ 7.50                         $ 10.00
     Third Quarter                    $ 7.50                         $ 10.00
     Second Quarter                   $ 6.90                         $ 10.60
     First Quarter                    $ 9.70                         $ 11.90



         As of December 11, 1998, there were approximately 279 Holders of record
of the Common Stock  inclusive of those  brokerage  firms and/or clearing houses
holding the Company's  securities for their  clientele (with each such brokerage
house and/or clearing house being considered as one Holder).  However,  based on
the results of a brokers'  search  conducted  with regard to the Company's  1998
annual shareholders  meeting,  the number of beneficial Holders is approximately
2,000. As of December 22, 1998, there were 1,444,709 Shares outstanding .

         On December 22, 1998,  the closing price for these Shares,  as reported
on the AMEX, was $6.125 per Share.





                                       11
<PAGE>




                                 SPECIAL FACTORS

Purpose And Effect Of The Exchange Offer

         Commencing  in March 1998, we explored the  possibility  of effecting a
reverse stock split (the "Reverse  Stock Split") of our Common Stock  (initially
at a  ratio  of  38,000-to-1,  subsequently  reduced  to  37,000-to-1)  and,  in
connection therewith,  repurchase our stock with cash, in order to (i) eliminate
the  cost  of  maintaining  small  Shareholder   accounts,   (ii)  permit  small
Shareholders  to receive a fair  price for their  Shares  without  having to pay
brokerage  commissions,  (iii)  determine a set monetary value for the Shares of
most lost Shareholders, whose interests may eventually have to be turned over to
the states under abandoned property laws, and (iv) relieve us and our affiliates
of the administrative burden and cost and competitive  disadvantages  associated
with filing reports and otherwise  complying with the  requirements  of 1934 Act
registration.   We  believe  that  we  derive  no  benefit  from  the  continued
registration  of the  Common  Stock  under  the 1934  Act and that the  monetary
expense and burden to us of continued  registration  and the threat of a hostile
acquisition of the Company while it is publicly  traded  significantly  outweigh
any material benefit that we or our Shareholders may receive as a result of such
registration.  We entered into  negotiations with a bank (the "Bank") to provide
the  financing  for the  repurchase  of our Common  Stock (the "Cash  Repurchase
Plan").

         We  determined  to  proceed  with  the  Reverse  Stock  Split  and Cash
Repurchase  Plan in August  1998 and filed the  requisite  disclosure  documents
(proxy  materials and Schedule 13E-3  Transactional  Statement)  with the SEC in
September  1998.  However,  in October 1998, the Bank  determined not to proceed
with us. As a result,  in October 1998, we stopped our plans to proceed with the
Reverse Stock Split and Cash Repurchase Plan and began exploring the possibility
of conducting this Exchange Offer as a viable alternative.

         We still  believe  that  the  disadvantages  to being a public  company
outweigh any advantages.  We have no current  intention to raise capital through
sales of equity  securities  in a public  offering  in the  future or to acquire
other  business   entities  using  stock  as  the  consideration  for  any  such
acquisition.  Accordingly,  we are not likely to make use of any advantage  (for
raising  capital,  effecting  acquisitions or other purposes) that the Company's
status as a reporting company may offer.

         We incur direct and indirect costs  associated with compliance with the
SEC filing and reporting  requirements  imposed on public companies.  The direct
costs approximate  $260,000 annually.  We incur substantial  indirect costs as a
result of, among other things, the executive time expended to prepare and review
such filings.  This expended time is  substantial  in relation to our resources,
because we have  relatively  few executive  personnel.  In light of our size and
resources, we do not believe such costs are justified.

         In addition,  to our knowledge,  none of our  competitors  are publicly
held.  We suffer a  competitive  disadvantage  from being  required  to disclose
certain information that privately held companies do not disclose.

         Moreover,  because  of our  status as a  publicly-traded  company  with
numerous  small  Shareholders,  we believe that our business  strategy  could be
interfered  with by a hostile  takeover or similar  acquisition  that we believe
might not be in the best interests of our Shareholders or our employees.

         Our current long-term plans are to remain independent.  We believe that
it is in our best  interests  to  continue  our  current  operations,  marketing
strategy,  development  plans and management  structure and not to merge with or
sell to another  person or entity.  Obligations  imposed on management of public
companies may eventually prevent us from remaining  independent if we become the
subject of a hostile takeover bid.

         We have determined  that the Exchange Offer is a viable  alternative to
the aborted Reverse Stock Split and Cash Repurchase Plan. The Exchange Offer may
not be sufficient to reduce the number of our  Shareholders  below 300 and, even
if it does,  we  would  still  be  required  to file  certain  reports  (annual,
quarterly and current reports) until the number of Debenture Holders drops below
300.  However,  we believe  that the more Common  Stock that is  exchanged,  the
lesser the chance of a hostile takeover.


                                       12
<PAGE>

Fairness of the Exchange Offer

         Goelzer & Co. Inc. ("Goelzer"),  the investment banking firm engaged by
us to provide its opinion with respect to the fairness from a financial point of
view of the aborted  Reverse  Stock Split,  estimated the  reasonable  intrinsic
value for the Shares on a minority  basis to be $10.22  per Share.  We  estimate
that the present value of the Debentures is  approximately  $6.20 per Debenture.
Although the present  value of the  Debentures  is  significantly  less than the
estimated  reasonable  intrinsic  value of the  Shares on a minority  basis,  we
believe  that  the fair  market  value of the  Shares  in light of the  relative
illiquidity of that market is comparable to the calculated  present value of the
Debentures  and  that the  Exchange  Offer,  taken  as a  whole,  is fair to our
Shareholders (see "Factors Considered By the Board" below). -

         We  note  however,  that  we  did  not  retain  Goelzer  or  any  other
independent party to estimate the current value of the Debentures or opine as to
the fairness of the  Exchange  Offer.  Accordingly,  it is  conceivable  that an
independent  party  might  not  determine  that  the  Exchange  Offer  is  fair.
Shareholders should take this into consideration when deciding whether or not to
exchange their Shares for Debentures.

         We have considered, among other things:

          (i)  the  analysis  and  opinion of  Goelzer  concerning  the  aborted
               Reverse Stock Split (see "Opinion of Goelzer");

          (ii) the  historical  public  trading  prices  of the  Shares  and the
               illiquidity of the Shares in the public trading market place;

          (iii)each of the  director's  knowledge  of and  familiarity  with our
               business  prospects,  financial  condition  and current  business
               strategy;

          (iv) information with respect to our financial  condition,  results of
               operations,  assets,  liabilities,  business and  prospects,  and
               current industry, economic and market conditions; and

          (v)  the future cost  savings  and  competitive  advantages  that will
               inure  to  our  benefit   and  the  benefit  of  our   continuing
               Shareholders  as a result of the eventual  deregistration  of our
               Common Stock under the 1934 Act.

         We appointed a Special Committee to engage an independent  appraiser to
assist in  evaluating  the  fairness of the  Reverse  Stock  Split.  The Special
Committee  was composed of two outside  directors,  Lee Ray Olinger and Peter N.
Lalos, neither of whom would have continued to be Shareholders after the Reverse
Stock  Split  and Cash  Repurchase  Plan.  The  Special  Committee  and  Goelzer
independently considered the fairness of the Reverse Stock Split to Shareholders
receiving  only cash in lieu of the issuance of fractional  Shares.  The Special
Committee  unanimously  approved the Reverse Stock Split and  recommended it for
consideration by the full Board.

         After the Reverse Stock Split and Cash Repurchase Plan was aborted, the
Special  Committee  met and  determined  that an  Exchange  Offer  was a  viable
alternative even though it would not produce all of the results anticipated from
the  Reverse  Stock  Split  and  Cash  Repurchase  Plan.  The  use of  long-term
debentures  solved the problem of obtaining  financing from external sources and
the Committee  determined that the added expense of servicing the Debentures was
within  our means and did not  outweigh  the  possible  benefits  to us from the
Exchange Offer.

         The Special Committee determined that updating of the Goelzer valuation
report for the Exchange Offer would not be required because:

          (1)  the Goelzer report provided a valuation of the Company regardless
               of whether the Reverse Stock Split was consummated;

          (2)  the Goelzer  report was completed in August 1998, and Goelzer had
               internal  unaudited  fiscal 1998 year end  numbers  which did not
               vary  materially  from  the  numbers  in  the  audited  financial
               statements  recently  filed as part of our annual  report on Form
               10-K,  except that operating  income was  approximately  $200,000
               less than  anticipated  in the  internal  numbers (the Board took
               this decrease into account when  determining  the fairness of the
               Exchange Offer);

                                       13

<PAGE>

          (3)  unlike the  Reverse  Stock  Split,  the  Exchange  Offer does not
               require Shareholders to cash in their Shares; Shareholders, given
               the facts, can make their own determination as to the fairness of
               the  Exchange  Offer in  determining  whether or not to  exchange
               their Shares for Debentures.

         The Company did not retain  Goelzer or any other  independent  party to
estimate the current value of the  Debentures or opine as to the fairness of the
Exchange  Offer.  The  Company  will carry the  Debentures  in its  consolidated
financial  statements at a discounted  amount to represent  their present value,
assuming a 22% effective yield. The effective yield of 22% is an estimate of the
interest  rate that the  Company  would  have to pay if it sought to borrow  the
aggregate principal amount of the Debentures from other sources. This discounted
amount will represent approximately $6.20 per Debenture.

         All of the members  (including all of the non-employee  members) of the
Company's Board of Directors approved the Exchange Offer. For all of the reasons
discussed above neither the Board of Directors nor the Special  Committee deemed
it necessary to retain an unaffiliated representative to act solely on behalf of
unaffiliated Shareholders with regard to structuring the Exchange Offer. The two
members of the Special  Committee  have  indicated that they will exchange their
Shares for Debentures  only if at least 95% of the currently  963,307 issued and
outstanding  Shares owned by  non-affiliates  are tendered and  exchanged in the
Exchange  Offering (see "Conduct of the  Company's  Business  After the Exchange
Offer" below). 

         Factors  Considered  by the  Board.  Part  of the  Board's  purpose  in
engaging Goelzer was to obtain an independent  estimate of the fair value of our
Common Stock on a going concern  basis.  The Board has given weight to the views
of Goelzer  which are based,  in part,  on its  discounted  cash flow  analysis,
market comparables analysis,  payback analysis,  benchmark or ratio analysis and
leveraged  recapitalization  analysis,  all of  which  the  Board  believes  are
probative of fair going concern value. See "Opinion of Goelzer."

         In conjunction with the opinion of Goelzer, the Board gave considerable
weight to the current market prices of our stock,  insofar as open market prices
are presumptively an accurate  determination of the fair value of any stock. The
Board took into account the following (1998) market  statistics  provided by the
AMEX and PSEX:

                                      AMEX

                               Trading Prices                    Share Volume
             --------------------------------------------     ------------------
                                                                         Approx.
                                                                         Average
Month        Open     High      Low      Close    Average     Per Month   Daily
- ---------    ----     ----      ---      -----    -------     ---------  -------
January      2        9 1/4   1 13/16   8 13/16    $8.35         85,500   4,275
February     8 11/16  9 1/4   8 5/8     9          $8.96         59,200   3,116
March        9        9       8         8          $8.46         78,700   3,748
April        7 1/8    8 1/8   7 1/2     7 9/16     $7.68         31,200   1,560
May          7 5/8    8       7 1/2     7 3/4      $7.73         39,500   2,195
June         8        10 1/2  8         8 13/16    $9.66        185,100   8,814
July         8 13/16  9 1/16  8 3/8     8 3/8      $8.72         32,900   1,732
August       8 5/8    10 3/4  8 3/8     9 3/4      $9.71        107,000   5,095
September    9 5/8    10      9 5/8     9 13/16    $9.82         50,800   2,540
October      10       10      5 7/8     6 1/16     $7.62        105,500   6,205
November     6 1/16   8 1/8   5 7/8     7 7/16     $6.94         90,200   4,750

                                       14

<PAGE>

                                      PSEX

                         Trading Prices                           Share Volume
             ------------------------------------             ------------------
                                                                         Approx.
                                                                         Average
Month        Open     High      Low      Close                Per Month   Daily
- ---------    ----     ----      ---      -----                ---------  -------
January     1 7/8     9 1/4    1 7/8     8 1/2                  6,784      340
February    8 5/8     9 1/8    8 5/8     9 1/8                  5,232      276
March       9         9        8         8                      9,225      420
April       8        8         7 1/2     7 9/16                 5,780      263
May         7 5/8     7 3/4    7 1/2     7 9/16                 1,840       88
June        9 1/8     10 3/8   8 13/16   8 13/16               19,081      868
July        0         0        0         0                        190        9
August      8 5/8     10 3/8   8 3/8     9 3/4                  9,980      475
September   9 5/8     10       9 5/8     10                     1,450       69
October     8 3/4     8 3/4    6 1/4     6 1/4                  1,180       54
November    6 1/16    7 1/2    6 1/16    7 5/16                12,466      623


         In addition,  although we anticipate that our financial statements will
reflect  that the  Debentures  have an  estimated  present  value of  $6.20,  as
discounted,  the Debentures provide for a 22% rate of return (12% rate of return
without  discount)  compared  to the Shares  which  provide  no current  rate of
return. In this regard, the Company has never declared dividends on the Shares.

         The Board gave no material  weight in  determining  the fairness of the
transaction  to the book value of Common Stock or the  liquidation  value of our
assets.  Based on our audited  balance  sheet at July 31, 1998 and our unaudited
balance  sheet at October 31,  1998,  the book value of the Shares would be only
$4.16 and $4.31 per Share, respectively. The Board believes we are more valuable
as a going concern.

         In addition to the factors enumerated by Goelzer,  the Board considered
our  business,  our current  business  strategy and our  prospects,  and current
industry,  economic and market  conditions.  See  "Management's  Discussion  and
Analysis of Financial  Condition and Results of  Operations."  In addition,  the
Board noted that, to its knowledge,  none of our  competitors are publicly held,
and that we suffer a competitive  disadvantage  from being  required to disclose
certain information that privately held companies do not disclose.  Furthermore,
there exists the threat of a hostile takeover while we are publicly  traded.  We
believe  that the more  Shares  exchanged,  the  lesser  the threat of a hostile
takeover.

         Because  of its  expertise  and  independence,  the  Board  has  placed
particular weight on the Goelzer valuation  report.  However,  after considering
the factors discussed above and, in particular,  the historical market price and
illiquidity of the Shares in the public market place,  management  believes that
the terms of the Exchange Offer are fair to exchanging Shareholders.

Opinion of Goelzer

         The Special Committee  originally  engaged Goelzer to determine a range
of fair value of the Common Stock, and, depending on the price determined by the
Board,  to  render  an  opinion  on the  fairness  of the  price  to be  paid to
liquidating  Holders in the Reverse  Stock Split and Cash  Repurchase  Plan.  We
imposed no limitations on Goelzer with respect to the scope of its investigation
of us, the preparation of its valuation report or its opinion as to the fairness
of the amount of  consideration  to be paid to Shareholders in the Reverse Stock
Split. Goelzer has not been asked to determine the fairness of the Debentures as
consideration for the Common Stock in the Exchange Offer.

                                       15

<PAGE>

         In connection with rendering its fairness opinion and valuation report,
Goelzer   conducted   extensive  due  diligence  which  included  the  following
activities:

(i)  Conducted  detailed  interviews with our management  concerning our history
     and  operating  record,  the  nature  of the  markets  served,  competitive
     situation, financial condition, recent performance and current outlook;

(ii) Inspected  our  corporate  offices and  manufacturing  facilities  in Dale,
     Indiana;

(iii)Analyzed trading data and market  capitalization  of our Common Stock for a
     period of five years as provided by Bloomberg Analytics;

(iv) Analyzed our  financial  statements  and studied our filings under the 1934
     Act  including  the Form 10-K and annual  reports  for the five full fiscal
     years ended July 31, 1997,  as well as the latest  available  Form 10-Q for
     the quarter ended April 30, 1998;

(v)  Conducted a search using Bloomberg  Analytics for publicly traded companies
     which  could be used as  reasonable  comparables  in  determining  our fair
     value.  Goelzer  searched for  companies  with similar  operations  and for
     companies  which  are  affected  by  similar  economic  variables,  such as
     furniture manufacturers;

(vi) Conducted  a search  for  merger  and  acquisition  transactions  involving
     privately held corporations within the woodworking,  plastics manufacturing
     and  furniture  manufacturing   industries  using  a  proprietary  database
     consisting of nearly 3,000 transactions;

(vii)Reviewed  studies for both premiums paid in acquisitions of control as well
     as  studies  on the lack of  marketability  for  privately  held and thinly
     traded public securities;

(viii) Performed  other  studies,   analyses  and   investigations   as  deemed
     appropriate,  including  discounted cash flow analysis,  market comparables
     analysis,  payback  analysis,  benchmark or ratio  analysis  and  leveraged
     recapitalization analysis, as outlined below.

         The  following  discussion  describes  the  methodologies  utilized  by
Goelzer  and,  where  applicable,  updates  factual  information  relied upon by
Goelzer in its report and opinion.

         Goelzer  utilized a number of  methodologies  in determining a range of
fair value. First,  Goelzer completed a discounted cash flow ("DCF") analysis of
us and then  independently  performed a market comparable  analysis.  The market
comparable  analysis supported the results of the discounted cash flow analysis.
Goelzer  also  completed a payback  analysis  and a benchmark  analysis in which
Goelzer scrutinized the various valuation multiples derived by the DCF analysis.
Goelzer is familiar with the multiples  being paid for companies of a comparable
size with similar general  characteristics  to us since Goelzer has been engaged
in numerous  merger and  acquisition  advisory roles over the last two years, as
well  as  dating   back  to  1969.   Finally,   Goelzer   analyzed  a  leveraged
recapitalization  scenario  to  ensure  all  options  to the  Shareholders  were
considered.

         The DCF analysis  used  projections  deemed to be  reasonable by us and
scrutinized  by  Goelzer.  Revenue  was  projected  to  increase by 10% per year
through year 2004 and by 3% per year thereafter. Material, labor and other costs
of goods sold were  projected  to be 59% of revenue  based on  historical  data.
Depreciation  was  calculated  based on historical  data and  projected  capital
expenditures.  Operating expenses were estimated to increase by 9% per year, 10%
less than  revenue  growth has been  historically.  The  effective  tax rate was
projected  at 39%.  Based  on our  focus on  keeping  less  work-in-process  and
finished goods inventory and more raw materials  inventory and reducing the time
period from purchase order to delivery,  working capital assumptions included 30
days outstanding for receivables,  140 days of inventory and 36 days outstanding
for payables.  Capital  expenditures  were estimated to be between  $300,000 and
$400,000  annually.  The discount factor used by Goelzer in its DCF analysis was
15.28%.

         This analysis  produced a point  estimate of intrinsic  value of $10.22
per Share.  The $10.22 per Share point estimate of intrinsic value  represents a
24%  premium  over fair market  value per Share of $8.25 on August 7, 1998,  the
date used by Goelzer in its DCF analysis. The high and low price for the Shares,
as  reported  on AMEX,  on August  17,  1998,  the last  trading  day before the
announcement  of the Reverse Stock Split were both $8.25 as well.  However,  the
high and low price for the Shares, as reported on AMEX, on November 5, 1998, the
day prior to the announcement that the Company would be conducting this Exchange
Offer were  $8.12 and  $6.25.  This  represents  a decrease  in the high and low
prices for the Shares compared to prices as of August 7, 1998 of 1.6% and 24.2%,
respectively.


                                       16

<PAGE>

         As  noted  previously,   Goelzer  searched  for  reasonably  comparable
publicly traded  companies.  Specifically,  Goelzer searched for woodworking and
plastic tool companies and smaller wood furniture manufacturing companies. While
no single  company was ideally  comparable,  the  ultimate  sample group of five
companies  was  sufficiently  comparable  to gain  insight  into how the  public
markets were pricing small machinery and furniture manufacturing  companies. The
five comparable companies were (i) Shopsmith,  Inc., a manufacturer and marketer
of   power   woodworking   tools   primarily   for  the  home   workshop,   (ii)
Devlieg-Bullard,   Inc.,  a  diversified  industrial  business  specializing  in
manufacturing  tooling,  servicing,  upgrading,  automating and re manufacturing
precision-engineered machine tools and power tools, (iii) DMI Furniture, Inc., a
manufacturer  and marketer of residential and commercial  office wood furniture,
(iv)  Flexsteel  Industries,  Inc.,  a  manufacturer  and  marketer  of wood and
upholstered  furniture  for the  recreational  vehicle  market,  and (v) Pulaski
Furniture  Corporation,  a  manufacturer  of  mahogany  bedroom  and dining room
furniture.  The multiples analyzed by Goelzer in its comparison of us were price
earnings ("PE") and total invested capital to earnings before  interest,  taxes,
depreciation and amortization ("TIC/EBITDA").  Total invested capital is defined
as equity market  capitalization plus negotiated third party debt. At $10.22 per
Share,  the mean of the  sample  companies'  PE  ratio  was  within  5% of ours.
Furthermore, the mean of the sample companies' TIC/EBITDA ratio was within 3% of
ours at a price of $10.22 per Share.

         Goelzer also found a direct correlation  between market  capitalization
and price  multiples.  In general,  Goelzer  found those  companies  with larger
market  capitalizations  to have higher price  multiples.  Goelzer believes this
correlation is at least partially due to liquidity factors.

         As mentioned previously, Goelzer also conducted a search for reasonably
comparable  transactions  involving  privately  held  companies.  While numerous
transactions in industries similar to ours were examined, none were deemed to be
sufficiently   comparable   for  a  variety   of  reasons   including   lack  of
profitability, lack of growth or dissimilar size.

         To further verify the  reasonableness of the DCF analysis,  a cash flow
payback  analysis was  conducted.  At a price of $10.22,  a willing  buyer could
expect to  recoup  his or her  investment  in  approximately  seven  years.  The
majority of  investors  who consider  payback  look for a return  within five to
eight years,  depending on the size of the company,  the stability of historical
earnings and the amount of risk involved in the cash flow projections.  All else
equal, the longer the payback, the higher the value. Considering our diversified
customer  base,  recent  earnings  growth and  competitive  position  within our
markets,  a payback at the upper end of this range is appropriate.  A payback of
seven years further confirms the reasonableness of the DCF analysis.

         In  addition  to the payback  analysis,  Goelzer  conducted a benchmark
analysis,  also  known  as a  ratio  analysis.  Of the  ratios  included  in the
benchmark  analysis,  Goelzer  considers  TIC/EBITDA to be the most  appropriate
ratio  for  the  purpose  of  comparison  because  it most  accurately  reflects
operating cash flow. In the majority of corporate  equity  transactions  Goelzer
has encountered involving companies the size of us, the price of the transaction
before any minority or lack of marketability  discount has occurred in the range
of 3.0x to 7.0x  TIC/EBITDA.  Our DCF analysis  produced a  TIC/EBITDA  of 5.6x.
Again,  considering our competitive  position and recent growth,  our TIC/EBITDA
should be in the  middle  to upper  end of the  benchmark  range.  At 5.6x,  the
benchmark analysis further confirms the reasonableness of the DCF analysis.

         A leveraged  recapitalization scenario was also considered in an effort
to ensure all options to the Shareholders  had been  considered.  In a leveraged
recapitalization,  the Company would borrow  heavily to pay the  Shareholders  a
special one-time dividend.  After such a transaction,  the Company would be much
riskier  from a  financial  perspective  than  it was  with a more  conservative
capital  structure.  The point estimate of value for this scenario was $9.41 per
Share.

         Finally,  Goelzer  was  engaged  to  analyze  us on a  minority  basis;
however,  Goelzer  studied  control  premiums  paid in the public  markets in an
effort  to be  completely  thorough.  Specifically,  Goelzer  relied on the most
recent study  available,  Control  Premiums and  Strategic  Mergers by George P.
Roach. The article was published in the June 1998 Business  Valuation Review. In
this study, the author studied 1446 mergers or acquisitions between January 1992
and November 1997. Specifically,  he analyzed the control premium in relation to
the  acquired  company's  stock price five days before the  announcement  of the
acquisition ("Five Day Premium") and thirty days before the premium ("Thirty Day
Premium").  The study  also  segmented  the  acquisitions  by year and  standard
industrial code. Overall, the median Thirty Day Premium for all transactions was
35.7% and the Five Day  Premium  median  was  27.0%.  In  general,  the Five Day
Premiums were smaller because news of the pending  transaction  became available
in the market.  From an average trading price of $8.25,  the five and thirty day
control  premiums  indicate a range of value for control of the Company's  stock
between  $10.65 and $11.20.  The average  trading  price for the five day period
prior to November 5, 1998 was approximately $6.36, 23% less than the $8.25 price
used by Goelzer.

                                       17
<PAGE>

         In  conclusion,  all of the due  diligence  and all of the analysis and
methodologies supported $10.22 as a reasonable point estimate of intrinsic value
for our  Common  Stock on a minority  basis.  Goelzer  did not  assign  relative
weights to the various analyses.  Goelzer's  valuation analysis indicated that a
price in  excess  of  $10.22  per Share  would  constitute  a fair  price in the
contemplated Reverse Stock Split and Cash Repurchase Plan.

         A copy of Goelzer's  fairness  opinion,  dated  September  2, 1998,  is
included as Exhibit B to our Proxy  Statement  concerning  the  aborted  Reverse
Stock Split filed with the SEC on October 9, 1998. A copy of Goelzer's valuation
report to our Board of  Directors,  dated August 20, 1998,  has been filed as an
exhibit to our prior  Schedule  13E-3 filed by us with the SEC on  September  4,
1998.  Copies will be made available for inspection and copying at our principal
executive offices during regular business hours by any interested Shareholder or
his or her representative who has been so designated in writing. The summary set
forth above does not purport to be a complete  description of Goelzer's  written
analysis.

         For its services,  including  rendering  its opinion,  we paid a fee of
$28,000.

         Neither Goelzer nor, to the best knowledge of Goelzer, any affiliate of
Goelzer has had any material  relationship in the past five years with us or any
of our affiliates, nor is any material relationship contemplated.

Effect on Common Stock, Stock Options and Convertible Debentures

         We have a  Non-Qualified  Stock Option Plan, an Incentive  Stock Option
Plan and  Convertible  Debentures  (convertible  into  Shares).  Issuance of the
Debentures  will have the  following  effects  on the  Holders of Shares and the
Holders of Shares  issuable  upon  exercise of the options or  conversion of the
Convertible Debentures:

- --   Lack of Public Information. We may terminate the registration of our Shares
     under the 1934 Act. As a result of such  termination,  we will no longer be
     required to file certain disclosure documents (e.g., proxy statements) with
     the SEC.  Although we will be required to continue to file certain  reports
     (annual,  quarterly  and  current  reports)  until the number of  Debenture
     Holders  drops below 300,  less  information  will be available  than if we
     continued  to have a class of  securities  registered  under  the 1934 Act.
     Specifically,  we would no longer be required to file proxy  materials  and
     affiliates would no longer be required to file any individual reports.

- --   Lack of a Trading  Market.  We no longer  will  meet the  requirements  for
     listing on the  American  Stock  Exchange  ("AMEX")  or the  Pacific  Stock
     Exchange  ("PSEX") and we intend to delist our Shares.  The  termination of
     our 1934 Act  registration  and our delisting from AMEX and PSEX will cause
     the public trading market for the Company's stock to disappear.

- --   Ongoing  Expenses  Related  to the  Debentures.  We will  incur  additional
     expenses  regardless  of the number of  Shareholders  that remain after the
     Exchange Offer. We will be required to make quarterly  interest payments on
     the Debentures  issued  pursuant to the Exchange Offer,  redeem  Debentures
     when an  initial  Holder  dies and,  eventually,  payoff or  refinance  the
     Debentures when they become due in 15 years.


- --   Additional Debt With a Priority of Repayment Upon Liquidation. In the event
     that we were to liquidate,  the Holders of the Debentures would be entitled
     to receive  out of the  proceeds  of the  liquidation,  the  principal  and
     accrued  interest  on the  Debentures  before  Shareholders  would  receive
     anything.

         As part of this Exchange  Offer,  we will negotiate with each Holder of
our Qualified and Non-Qualified  options (other than Kenneth and Linda Susnjara)
and offer him or her the right to exchange  his or her  options for  Debentures.
The  principal  amount of  Debentures  issuable in exchange for the options will
equal $11.00 minus the per Share  exercise  price of the options,  multiplied by
the number of Shares that would have been issuable upon exercise of the options.

         See  "Risk  Factors  -  Possible   Adverse  Effects  if  You  Remain  a
Shareholder."

                                       18
<PAGE>

Conduct of the Company's Business After the Exchange Offer

         The Company expects its business and operations to continue as they are
currently being conducted and, except as disclosed  below, the Exchange Offer is
not  anticipated  to have any  effect  upon the  conduct of such  business.  All
persons  exchanging  their Common Shares will no longer have any equity interest
in,  and will  not be  Shareholders  of,  the  Company  and  therefore  will not
participate in its future potential or earnings and growth.

         Kenneth  J.  and  Linda S.  Susnjara,  two of the  Company's  principal
Shareholders,  do not intend to exchange  their  Shares or their  Qualified  and
Non-Qualified options and,  accordingly,  will continue to be Shareholders after
completion of the Exchange Offer.  Pursuant to an arrangement with Mr. Susnjara,
Edgar Mulzer, the other principal Shareholder of the Company, and Peter N. Lalos
and Lee Ray Olinger,  two Directors of the Company that own Shares,  have agreed
that they will  exchange all of their Shares for  Debentures  if at least 95% of
the  approximately  963,307  currently  issued and  outstanding  Shares owned by
non-affiliates are tendered and exchanged in the Exchange  Offering.  All of the
other  Executive  Officers intend to exchange their Shares and their options for
Debentures.  The primary purpose for structuring the foregoing  parameters is to
maximize  the number of Shares  owned by Kenneth  and Linda  Susnjara  after the
Exchange  Offer.  If 95% of the Shares  owned by  non-affiliates  and all of the
Shares  owned by Messrs.  Mulzer,  Lalos and Olinger are  exchanged,  the Shares
owned by Kenneth and Linda Susnjara  would  represent  approximately  84% of the
then issued and outstanding Shares.

         Ultimately,  the Company's  plan is to become a privately held company.
To this end, if and when a sufficient number of Shares are exchanged to drop the
number  of  Shareholders  below  300,  the  Company  intends  to  terminate  the
registration of the Shares under the 1934 Act and the Company's  securities will
no longer be listed on AMEX or PSEX. In addition,  because the Common Stock will
no longer be publicly  held,  the Company will be relieved of the  obligation to
comply with the proxy rules of Regulation  14A under Section 14 of the 1934 Act,
and its  officers and  directors  and  Shareholders  owning more than 10% of the
Common Stock will be relieved of the stock ownership reporting  requirements and
"short swing" trading  restrictions  under Section 16 of the 1934 Act.  However,
the  Company  will be required to  continue  to file  certain  reports  (annual,
quarterly and periodic reports) under the 1934 Act until such time as the number
of  Debenture  Holders  drops  below 300. At that time,  the Company  will cease
filing  information with the SEC ("Go Private").  Among other things, the effect
of this change will be a savings to the Company in not having to comply with the
requirements of the 1934 Act.

         If and when the Company Goes Private, it expects that it will elect (if
it  qualifies)  to have  special tax  treatment  as an S  corporation  under the
Internal Revenue Code of 1986 (the "Code"). In order to meet the requirements to
qualify as an S corporation, the Company would also need to dissolve its foreign
subsidiary,  Thermwood (Europe) Limited, into the Company. If the Company elects
to be taxed as an S  corporation,  it expects that it will eliminate the payment
of income taxes on its earnings.  However,  the Company's earnings will be taxed
directly to its  Shareholders  whether or not such earnings are  distributed.  S
corporation election will also result in restrictions on the number and types of
persons to whom Shareholders can sell or transfer their Shares.

         The Company has never  declared a dividend.  As an S  corporation,  the
Company  anticipates that it will change its dividend policy.  The Company would
declare annual cash dividends to its  Shareholders  in such amounts as the Board
of Directors of the Company  determines to be appropriate  which are expected to
be at least  equal to the amount of taxes the  Shareholders  will be required to
pay on the Company's income.

         Management has discussed  establishing  an employee bonus plan after it
Goes  Private  which  would pay cash  bonuses  to  officers,  directors  and key
employees  in order to increase  their  incentive to work for the Company and to
attract and retain capable personnel.  Management has not considered the details
of such a plan at this time and no  written  plan has been  adopted.  Payment of
cash bonuses would most likely affect the Company's earnings.

         Finally,  the Company  anticipates that, after it Goes Private, it will
reduce the size of its Board of Directors, over time, to three directors.

         Over the last  several  years,  the Company has engaged in  preliminary
discussions  with  various  competitors  regarding  the  prospect of a merger or
acquisition or entering into a joint venture or  manufacturing  arrangement.  As
recently as August 1998,  the Company was approached by a  representative  of an
investment  banking firm  representing a competitor who expressed an interest in
discussing  a  merger,  acquisition  or  other  business  arrangement.  All such
discussions  were  terminated at the  preliminary  stage and management does not
consider them material.  Currently,  management does not have an interest in any
such  proposals.  Although  management  is not  currently in  negotiations  with
respect  to any  proposed  merger  or  similar  transaction,  there is  always a
possibility  that the Company may enter into such an  arrangement  in the future
and the remaining  Shareholders of the Company may receive payment for Shares in
any such merger or similar  transaction  greater  than the current  value of the
Debentures.

                                       19
<PAGE>

         Other than as described  above,  neither the Company nor its management
has any  current  plans or  proposals  to  effect  any  extraordinary  corporate
transaction,  such  as a  merger,  reorganization  or  liquidation;  to  sell or
transfer any material amount of its assets;  to change its Board of Directors or
management;  to  change  materially  its  indebtedness  or  capitalization;   or
otherwise to effect any material change in its corporate structure or business.

Financial Effect of the Exchange Offer

         The following pro forma  financial  information  presents the effect on
the Company's  historical  financial position and results of operations assuming
completion of the Exchange Offer. The unaudited pro forma balance sheets reflect
the  transaction  as if it occurred on the condensed  balance  sheet dates.  The
unaudited pro forma  statements of operations  reflect the  transaction as if it
occurred at the beginning of the periods presented.

         The unaudited pro forma balance sheets are not  necessarily  indicative
of what the Company's  financial  position would have been if the Exchange Offer
had  been  effected  on the  dates  indicated,  or  will be in the  future.  The
information  shown in the  unaudited  pro forma  statements of operations is not
necessarily indicative of the results of future operations.

                                       20
<PAGE>


                              THERMWOOD CORPORATION
          CONSOLIDATED CONDENSED BALANCE SHEET - PRO FORMA (UNAUDITED)
                                  July 31, 1998
                (In thousands, except ratios and per share data)

     
                                         Historical   Adjustments  Pro Forma
                                         ----------   -----------  ---------
ASSETS

Current assets                             $ 8,334         --         8,334
Net property and equipment                   2,647         --         2,647
Other assets                                   343        200 (a)       543
                                           -------     ------       -------

Total assets                               $11,324        200        11,524
                                           =======     ======       =======

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                        $ 3,009        200 (a)     3,209
Long-term liabilities                        2,367      7,397 (b)     9,764
                                           -------     ------       -------
                                             5,376      7,597        12,973

Shareholders' equity                         5,948     (7,397)(c)    (1,449)
                                           -------     ------       -------

Total liabilities and 
  shareholders' equity                     $11,324        200        11,524
                                           =======     ======       =======


Book value per share                       $  4.16                    (5.76)

Ratio of earnings to fixed charges            9.73                     1.22


                See "Explanation Of Pro Forma Adjustments" below.


                                       21
<PAGE>






                              THERMWOOD CORPORATION
          CONSOLIDATED CONDENSED BALANCE SHEET - PRO FORMA (UNAUDITED)
                                October 31, 1998
                (In thousands, except ratios and per share data)


                                         Historical   Adjustments  Pro Forma
                                         ----------   -----------  ---------
ASSETS

Current assets                            $ 9,118           -        9,118
Net property and equipment                  2,626           -        2,626
Other assets                                  339         200 (a)      539
                                          -------      ------       ------

Total assets                              $12,083         200       12,283
                                          =======      ======       ======

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                       $ 3,550         200 (a)    3,750
Long-term liabilities                       2,302       7,421 (b)    9,723
                                          -------      ------       ------
                                            5,852       7,621       13,473

Shareholders' equity                        6,231      (7,421)(c)   (1,190)
                                          -------      ------       ------

Total liabilities and 
Shareholders' equity                      $12,083         200       12,283
                                          =======      ======       ======

Book value per share                      $  4.31                    (4.55)

Ratio of earnings to fixed charges           8.03                      .71


                See "Explanation Of Pro Forma Adjustments" below.


                                       22
<PAGE>




                              THERMWOOD CORPORATION
          CONSOLIDATED STATEMENT OF OPERATIONS - PRO FORMA (UNAUDITED)
                        For the year ended July 31, 1998
                      (In thousands, except per share data)



                                         Historical   Adjustments  Pro Forma
                                         ----------   -----------  ---------
Net sales                                 $21,840            -       21,840
Cost of sales                              12,998            -       12,998
                                          -------      -------      -------
   Gross profit                             8,842            -        8,842

Research and development, marketing,
   administrative and general expenses      6,413          135 (d)    6,548
                                          -------      -------      -------
   Operating income                         2,429         (135)       2,294
                                          -------      -------      -------

Other income (expense):
   Interest expense                          (232)      (1,627)(e)   (1,859)
   Other                                      (31)           -          (31)
                                          -------      -------      -------
   Other expense, net                        (263)      (1,627)      (1,890)
                                          -------      -------      -------

Earnings before income taxes                2,166       (1,762)         404
Income taxes                                 (848)         652 (f)     (196)
                                          -------      -------      -------

   Net earnings                           $ 1,318       (1,110)         208
                                          =======      =======      =======


Weighted average number of shares:
   Basic                                    1,425       (1,180)         245 (g)
   Diluted                                  1,517       (1,267)         249 (g)

Earnings per share:
   Basic                                  $  0.89                       .85
   Diluted                                   0.86                       .83


                   See "Explanation Of Pro Forma Adjustments" below.


                                       23
<PAGE>




                              THERMWOOD CORPORATION
          CONSOLIDATED STATEMENT OF OPERATIONS - PRO FORMA (UNAUDITED)
                   For the three-months ended October 31, 1998
                      (In thousands, except per share data)



                                         Historical   Adjustments  Pro Forma
                                         ----------   -----------  ---------
Net sales                                  $ 5,625          -        5,625
Cost of sales                                3,236          -        3,236
                                           -------     ------       ------
   Gross profit                              2,389          -        2,389
 
Research and development, marketing,
   administrative and general expenses       1,928        135 (d)    2,063
                                           -------     ------       ------
   Operating income                            461       (135)         326
                                           -------     ------       ------

Other income (expense):
   Interest expense                            (57)      (408) (e)    (465)
   Other                                         6          -            6
                                           -------     ------       ------
   Other expense, net                          (51)      (408)        (459)
                                           -------     ------       ------

Earnings before income taxes                   410       (543)        (133)
Income taxes                                  (192)       201 (f)        9
                                           -------     ------       ------

   Net earnings                                218       (342)        (124)
                                           =======     ======       ======


Weighted average number of shares:
   Basic                                     1,441     (1,183)         258 (g)
   Diluted                                   1,481     (1,219)         262 (g)

Earnings per share:
   Basic                                   $  0.15                    (.48)
   Diluted                                    0.15                    (.48)


                   See "Explanation Of Pro Forma Adjustments" below.


                                       24
<PAGE>



                      EXPLANATION OF PRO FORMA ADJUSTMENTS
                                   (Unaudited)
             (Dollars in thousands, except share and per share data)

(a)  Increase in other assets and current  liabilities  relating to solicitation
     agent, accounting and legal fees ($200,000) incurred in connection with the
     issuance of Debentures.

(b)  Increase  in  long-term  liabilities  as a result  of the  issuance  of 12%
     Debentures, discounted using an effective rate of 22%, and related issuance
     costs, and determined as follows:

                                             October 31, 1998      July 31, 1998
                                             ----------------      -------------
Debenture issued:
In settlement of stock options                   $   240             $   240
Upon conversion of bonds payable                     132                 212
Upon exchange of outstanding common shares        12,980              12,941
                                                 -------             -------
                                                  13,352              13,393

Reduction in bonds payable upon conversion
    to common shares                                (106)               (171)
                                                 -------             -------
                                                  13,246              13,222
Less:discount                                     (5,825)             (5,825)
                                                 -------             -------
                                                 $ 7,421             $ 7,397
                                                 =======             =======


(c)  Decrease in  shareholders'  equity as a result of exchange of Common  Stock
     for Debentures and settlement of stock options.

(d)  Increase in compensation  expense as a result of the issuance of Debentures
     in  settlement  of the options to purchase  40,600  shares of Common  Stock
     under the  Incentive  Stock  Option  Plan at an average  exercise  price of
     $7.748 per share and  options to  purchase  20,000  shares of Common  Stock
     under the  Non-qualified  Stock Option Plan at an exercise  price of $5.625
     per share.  The increase in compensation  expense  represents the excess of
     the $6.20  discounted  value per Debenture  over the exercise  price of the
     option being settled.

(e)  Increase in interest expense  resulting from the issuance of the Debentures
     with a stated interest rate of 12%,  discounted using an effective interest
     rate of 22%.

(f)  Decrease  in  income  taxes  (37%  effective   rate)  based  on  pro  forma
     adjustments to earnings before income taxes.

(g)  Total  weighted  average  number  of  shares  (in  thousands)  utilized  in
     calculating  historical and pro forma earnings per share were determined as
     follows:


                                       25
<PAGE>

<TABLE>
<CAPTION>
                                               Year ended July 31, 1998                   Three-months ended October 31, 1998
                                      ------------------------------------------        ----------------------------------------
                                            Historical              Pro Forma              Historical              Pro Forma   
                                      -------------------       ----------------        ----------------        ----------------
                                       Basic      Diluted       Basic    Diluted        Basic    Diluted        Basic    Diluted
                                      ------      -------       -----    -------        -----    -------        -----    -------
Weighted average shares:
<S>                                    <C>         <C>          <C>       <C>           <C>       <C>           <C>       <C>  
Outstanding                            1,425       1,425        1,425     1,425         1,441     1,441         1,441     1,441
Less pro forma shares
   retired in connection
   with the exchange                       -           -       (1,180)   (1,180)            -         -        (1,183)   (1,183)
                                      ------      ------       ------    ------        ------    ------        ------    ------
Adjusted                               1,425       1,425          245       245         1,441     1,441           258       258
Incremental shares from assumed:
Exercise of dilutive 
   stock options                           -          56            -         4             -        17             -         4
Conversion of convertible bonds            -          36            -         -             -        23             -         -
                                      ------      ------       ------    ------        ------    ------        ------    ------
Total weighted average shares          1,425       1,517          245       249         1,441     1,481           258       262
                                      ======      ======       ======    ======        ======    ======        ======    ======
</TABLE>



















                                       26


<PAGE>

                                 EXCHANGE OFFER

Terms Of The Exchange Offer

         The terms and the  conditions  of the  Exchange  Offer are set forth in
this  Prospectus and in the Letter of  Transmittal.  Pursuant to these terms and
conditions, we will accept any and all Shares validly tendered and not withdrawn
prior to 5:00 P.M., New York City time, on the  Expiration  Date. As of the date
of this Prospectus,  there were 1,444,709 Shares issued and outstanding. We will
issue to each  tendering  Shareholder  one Debenture in the principal  amount at
maturity equal to $11.00 times the number of Shares tendered by such Shareholder
and accepted by us.  Holders may tender some or all of their Shares  pursuant to
the Exchange Offer.

         The terms of the Debentures are described  below in "Description of The
Debentures And The Indenture."

         Holders of the Shares do not have any appraisal or  dissenters'  rights
under Indiana law or the Indenture  (the  agreement  between the Company and the
Trustee)  in  connection  with  the  Exchange  Offer.  Generally,  appraisal  or
dissenters'  rights are  statutory  rights  that  require a  corporation  to pay
shareholders  who do not consent to certain major  corporate  transactions,  the
fair value of their shares.

         The Company  intends to conduct the Exchange  Offer in accordance  with
the applicable requirements of the 1934 Act and the rules and regulations of the
SEC.

         All  Shares  received  by the  Company  in the  Exchange  Offer will be
retired and returned to the status of authorized but unissued shares.

         We will have accepted  validly  tendered Shares when we have given oral
(promptly  confirmed  in writing) or written  acceptance  notice to the Exchange
Agent.  The Exchange  Agent will act as agent for the tendering  Holders for the
purpose of receiving the Debentures from the Company.

         If any tendered  Shares are not  accepted  for  exchange  because of an
invalid  tender,  the  occurrence  of certain  other  events set forth herein or
otherwise, certificates for any such unaccepted Shares will be returned, without
expense, to the tendering Holder as promptly as practicable after the Expiration
Date.

         Holders who tender Shares in the Exchange Offer will not be required to
pay brokerage  commissions or fees or, subject to the instructions in the Letter
of  Transmittal,  transfer taxes with respect to the exchange of Shares pursuant
to the Exchange Offer. The Company will pay all charges and expenses, other than
certain  applicable  taxes, in connection with the Exchange Offer.  See "-- Fees
and Expenses."

Expiration Date; Extensions; Amendments

         The term  "Expiration  Date"  means 5:00 P.M.,  New York City time,  on
____________ __, 1999,  unless we, in our sole  discretion,  extend the Exchange
Offer. If we extend the Exchange Offer, the term "Expiration Date" will mean the
latest date and time to which the Exchange Offer is extended.

         To extend the Exchange  Offer, we will notify the Exchange Agent of any
extension by oral (promptly  confirmed in writing) or written notice and we will
make a public  announcement  of the extension  prior to 9:00 a.m., New York City
time, on the next business day after the previously  scheduled  expiration  date
unless otherwise required by applicable law or regulation.

         We reserve the right, in our reasonable discretion:

          (i)  to delay  accepting any Shares,  to extend the Exchange Offer or,
               if any of the  conditions  set  forth  below  under  "Conditions"
               exist, to terminate the Exchange Offer, by giving oral or written
               notice of such delay,  extension or  termination  to the Exchange
               Agent, or

          (ii) to amend the terms of the Exchange Offer in any manner.


                                       27

<PAGE>

         Any such delay in acceptance,  extension, termination or amendment will
be followed as promptly as practicable by a public  announcement  thereof. If we
amend the  Exchange  Offer in a manner  that we believe  constitutes  a material
change,  we will  promptly  disclose  such  amendment  by means of a  prospectus
supplement  that will be  distributed  to the  registered  holders,  and we will
extend the Exchange Offer for a period of five to ten business  days,  depending
upon the  significance  of the  amendment  and the manner of  disclosure  to the
registered  Holders,  if the Exchange Offer would  otherwise  expire during such
five to ten business day period.

         Without  limiting  the  manner in which we may  choose to make a public
announcement of any delay,  extension,  termination or amendment of the Exchange
Offer,  we  shall  have  no  obligation  to  publish,   advertise  or  otherwise
communicate any such public announcement,  other than by making a timely release
to the Dow Jones News Service.

Procedures For Tendering

         Only a Holder of Shares may tender such Shares in the  Exchange  Offer.
To tender in the Exchange Offer, a Holder of Shares must complete, sign and date
the Letter of Transmittal,  or a facsimile thereof,  have the signatures thereon
guaranteed  if  required  by the Letter of  Transmittal,  and mail or  otherwise
deliver such Letter of Transmittal or such  facsimile,  together with the Shares
(or a  confirmation  of an  appropriate  book-entry  transfer  into the Exchange
Agent's account at DTC as described below) and any other required documents,  to
the Exchange  Agent prior to 5:00 P.M.,  New York City time,  on the  Expiration
Date.  To be tendered  effectively,  the Shares (or a timely  confirmation  of a
book-entry  transfer of such Shares into the Exchange  Agent's account at DTC as
described  below),  Letter of Transmittal  and other required  documents must be
received by the  Exchange  Agent at the address set forth below under  "Exchange
Agent"  prior to 5:00 P.M.,  New York City time,  on the  Expiration  Date.  The
tender by a Holder will  constitute  an agreement  between such Holder and us in
accordance  with the  terms  and  subject  to the  conditions  set forth in this
Prospectus and in the Letter of Transmittal.

         Book-Entry  Transfers.  The Exchange  Agent has  established an account
with  respect to the Shares at DTC,  and any  financial  institution  which is a
participant in DTC may make book-entry  delivery of the Shares by causing DTC to
transfer such Shares into the Exchange  Agent's account in accordance with DTC's
procedure for such transfer. Although delivery of Shares may be effected through
book-entry  transfer  into the  Exchange  Agent's  account at DTC, the Letter of
Transmittal  (or  manually-signed  facsimile  thereof),  properly  completed and
validly executed with any required signature  guarantees,  or an Agent's Message
in lieu of the Letter of Transmittal,  and any other required documents, must in
any case be  transmitted  to and  received by the  Exchange  Agent prior to 5:00
P.M.,  New York City time,  on the  Expiration  Date at one of its addresses set
forth  below  under  "Exchange  Agent,"  or the  guaranteed  delivery  procedure
described below must be complied with. The  confirmation of book-entry  transfer
of  Shares  into the  Exchange  Agent's  Account  at DTC as  described  above is
referred to herein as a "Book-Entry  Confirmation." Delivery of documents to DTC
in accordance with its procedures  does not constitute  delivery to the Exchange
Agent.  All references in this Prospectus to deposit or delivery of Shares shall
be deemed to include DTC's book-entry delivery method.

         The term "Agent's  Message" means a message  transmitted by DTC to, and
received by, the Exchange Agent and forming a part of a Book-Entry Confirmation,
which  states  that  DTC  has  received  an  express   acknowledgment  from  the
participant in DTC tendering  Shares stating (i) the aggregate  number of Shares
which have been tendered by such  participant,  (ii) that such  participant  has
received  and agrees to be bound by the terms of the Letter of  Transmittal  and
(iii) that the Company may enforce such agreement against the participant.

         THE METHOD OF DELIVERY OF SHARES AND THE LETTER OF TRANSMITTAL  AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT,  INCLUDING DELIVERY THROUGH DTC,
IS AT THE  ELECTION AND RISK OF THE HOLDER.  INSTEAD OF DELIVERY BY MAIL,  IT IS
RECOMMENDED  THAT HOLDERS USE AN OVERNIGHT OR HAND DELIVERY  SERVICE.  IF SHARES
ARE SENT BY MAIL,  REGISTERED  MAIL  WITH  RETURN  RECEIPT  REQUESTED,  PROPERLY
INSURED,  IS  RECOMMENDED.  IN ALL CASES,  SUFFICIENT  TIME SHOULD BE ALLOWED TO
ASSURE  DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION  DATE. NO LETTER OF
TRANSMITTAL OR SHARES SHOULD BE SENT TO THE COMPANY.

         Holders may  request  their  respective  brokers,  dealers,  commercial
banks,  trust  companies or nominees to effect the above  transactions  for such
Holders.

                                       28

<PAGE>

         Any  beneficial  owner  whose  Shares are  registered  in the name of a
broker,  dealer,  commercial bank, trust company or other nominee and who wishes
to tender  should  contact the  registered  Holder  promptly and  instruct  such
registered  Holder  to  tender  on  such  beneficial  owner's  behalf.  If  such
beneficial  owner wishes to tender on such owner's own behalf,  such owner must,
prior to completing and executing the Letter of Transmittal  and delivering such
owner's Shares,  either make appropriate  arrangements to register  ownership of
the Shares in such owner's name or obtain a properly  completed stock power from
the  registered   Holder.   The  transfer  of  registered   ownership  may  take
considerable time.

         Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible  Institution  (as defined  below)
unless the Shares tendered pursuant thereto are tendered :

          (i)  by a  registered  Holder who has not  completed  the box entitled
               "Special    Issuance    Instructions"   or   "Special    Delivery
               Instructions" on the Letter of Transmittal; or

          (ii) for the account of an Eligible Institution.

         In the event that  signatures on a Letter of Transmittal or a notice of
withdrawal,  as the case may be, are required to be  guaranteed,  such guarantee
must be by a member firm of a registered  national securities exchange or of the
National  Association of Securities  Dealers,  Inc., a commercial  bank or trust
company having an office or  correspondent  in the United States or an "eligible
guarantor institution" within the meaning of Rule 17Ad-15 under the 1934 Act (an
"Eligible Institution").

         If the  Letter  of  Transmittal,  any Stock  powers  or other  document
required  by the  Letter  of  Transmittal  are  signed by  trustees,  executors,
administrators, guardians, attorneys-in-fact, officers of corporations or others
acting  in a  fiduciary  or  representative  capacity,  such  persons  should so
indicate  when  signing,  and  unless  waived by the  Company,  proper  evidence
satisfactory  to the Company of their authority to so act must be submitted with
the Letter of Transmittal.

         All questions as to the validity,  form, eligibility (including time of
receipt),  acceptance and withdrawal of tendered Shares will be determined by us
in our sole  discretion,  which  determination  will be final  and  binding.  We
reserve the absolute right to reject any and all Shares not properly tendered or
any Shares our  acceptance  of which would,  in the opinion of our  counsel,  be
unlawful.  We also  reserve the right to waive any  defects,  irregularities  or
conditions of tender as to particular  Shares.  Our  interpretation of the terms
and conditions of the Exchange Offer  (including the  instructions in the Letter
of  Transmittal)  will be final and binding on all parties.  Unless waived,  any
defects or  irregularities  in  connection  with tenders of Shares must be cured
within such time as we shall determine.  Although we intend to notify Holders of
defects or  irregularities  with  respect to tenders of Shares,  neither we, the
Exchange  Agent nor any other  person shall incur any  liability  for failure to
give such  notification.  Tenders of Shares will not be deemed to have been made
until such  defects  or  irregularities  have been  cured or waived.  Any Shares
received by the Exchange  Agent that are not  properly  tendered and as to which
the defects or irregularities  have not been cured or waived will be returned by
the Exchange Agent to the tendering Holders (or, in the case of Shares delivered
by book-entry  transfer  within DTC, will be credited to the account  maintained
within  DTC by the  participant  in DTC which  delivered  such  Shares),  unless
otherwise  provided  in the  Letter  of  Transmittal,  as  soon  as  practicable
following the Expiration Date.

         In addition, we reserve the right in our sole discretion to purchase or
make offers for any Shares that remain outstanding  subsequent to the Expiration
Date or, as set forth below under  "Conditions," to terminate the Exchange Offer
and, to the extent  permitted by  applicable  law,  purchase  Shares in the open
market, in privately negotiated transactions or otherwise. The terms of any such
purchases or offers could differ from the terms of the Exchange Offer.

         Procedure  For Option  Holders.  Holders of the  Company's  outstanding
options  (other than Kenneth and Linda  Susnjara)  who choose to exchange  their
options for Debentures must complete,  sign and date the Option Holder Letter of
Transmittal, or a facsimile thereof and mail or otherwise deliver such Letter of
Transmittal or such facsimile,  together with the Options and any other required
documents,  to the Exchange Agent prior to 5:00 P.M., New York City time, on the
Expiration Date. To be tendered  effectively,  the Options Letter of Transmittal
and other  required  documents  must be  received by the  Exchange  Agent at the
address set forth below under "Exchange Agent" prior to 5:00 P.M., New York City
time, on the Expiration  Date. The tender by an Option Holder will constitute an
agreement between such Holder and us in accordance with the terms and subject to
the conditions  set forth in this  Prospectus and in the Option Holder Letter of
Transmittal.

                                       29

<PAGE>

Acceptance of Shares; Delivery of Debentures

         Upon  satisfaction  or waiver  of all the  conditions  to the  Exchange
Offer, the Company will,  promptly after the Expiration Date,  accept all Shares
properly  tendered  and will  promptly  thereafter  issue  the  Debentures.  See
"--Conditions."  For purposes of the Exchange Offer, the Company shall be deemed
to have  accepted the Shares  tendered for exchange  when, as and it the Company
has given oral or written  notice  thereof  the  Exchange  Agent,  with  written
confirmation  of any oral notice to be given promptly  thereafter.  The Exchange
Agent will act as agent for the tendering Holders of the Shares for the purposes
of  receiving  the  Debentures  from the  Company  and  delivering  them to such
Holders.

Guaranteed Delivery Procedures

         Holders who wish to tender their Shares and:

          (i)  whose Shares are not immediately available; or

          (ii) who cannot deliver their Shares (or a confirmation  of book-entry
               transfer of Shares into the Exchange Agent's account at DTC), the
               Letter of  Transmittal  or any other  required  documents  to the
               Exchange Agent prior to the Expiration Date; or

          (iii)who cannot  complete the procedure for  book-entry  transfer on a
               timely basis, may effect a tender if:

               (a)  the tender is made by or through an Eligible Institution;

               (b)  prior to the  Expiration  Date,  the Exchange Agent receives
                    from such Eligible Institution a properly completed and duly
                    executed   Notice  of  Guaranteed   Delivery  (by  facsimile
                    transmission,  mail or hand delivery) setting forth the name
                    and address of the Holder of such  Shares and the  principal
                    amount of Shares tendered,  stating that the tender is being
                    made  thereby  and  guaranteeing  that,  within  three  AMEX
                    trading  days after the  Expiration  Date,  a duly  executed
                    Letter of Transmittal (or facsimile  thereof)  together with
                    the Shares (or a confirmation of book-entry transfer of such
                    Shares into the Exchange  Agent's  account at DTC),  and any
                    other  documents  required by the Letter of Transmittal  and
                    the instructions thereto, will be deposited by such Eligible
                    Institution with the Exchange Agent; and

               (c)  such properly  completed and executed  Letter of Transmittal
                    (or facsimile  thereof),  and all tendered  Shares in proper
                    form for transfer (or a confirmation of book-entry  transfer
                    of such Shares into the Exchange Agent's account at DTC) and
                    all other  documents  required by the Letter of  Transmittal
                    are received by the Exchange Agent within three AMEX trading
                    days after the Expiration Date.

         Upon request to the Exchange  Agent,  a Notice of  Guaranteed  Delivery
will be sent to  Holders  who  wish to  tender  their  Shares  according  to the
guaranteed delivery procedures set forth above.

Withdrawal Of Tenders

         Except as otherwise provided herein, tenders of Shares may be withdrawn
at any time prior to 5:00 P.M., New York City time, on the Expiration Date.

         To  withdraw a tender of Shares in the  Exchange  Offer,  the  Exchange
Agent must receive a written or facsimile  transmission  notice of withdrawal at
its  address set forth  herein  prior to 5:00 P.M..  New York City time,  on the
Expiration Date. Any such notice of withdrawal must:

          (i)  specify the name of the person having  deposited the Shares to be
               withdrawn (the "Depositor");

                                       30

<PAGE>

          (ii) identify the Shares to be withdrawn  (including  the  certificate
               number or numbers and principal amount of such Shares);

          (iii)be signed by the Holder of such  Shares in the same manner as the
               original  signature  on the Letter of  Transmittal  by which such
               Shares  were   tendered   (including   any   required   signature
               guarantees) or be accompanied by documents of transfer sufficient
               to have the Exchange  Agent with  respect to the Shares  register
               the  transfer  of  such  Shares  into  the  name  of  the  person
               withdrawing the tender; and

          (iv) specify the name in which any such  Shares are to be  registered,
               if different from that of the depositor.  If the Shares have been
               delivered  pursuant to the  book-entry  procedure set forth above
               under "--  Procedures  for  Tendering,"  any notice of withdrawal
               must specify the name and number of the participant's  account at
               DTC to be credited with the withdrawn Shares.

         All questions as to the validity,  form and eligibility (including time
of  receipt)  of such  notices  will be  determined  by the  Company in its sole
discretion,  which determination shall be final and binding on all parties.  Any
Shares  so  withdrawn  will be  deemed  not to have been  validly  tendered  for
purposes of the  Exchange  Offer and no  Debentures  will be issued with respect
thereto  unless  the  Shares  so  withdrawn  are  validly  retendered.  Properly
withdrawn Shares may be retendered by following one of the procedures  described
above under "--  Procedures  for  Tendering" at any time prior to the Expiration
Date.

         Any  Shares  which  are  tendered  but which  are not  accepted  due to
withdrawal,  rejection of tender or  termination  of the Exchange  Offer will be
returned  as soon as  practicable  to the Holder  thereof  without  cost to such
Holder  (or,  in the case of Shares  tendered by  book-entry  transfer  into the
Exchange  Agent's account at the Book-Entry  Transfer  Facility  pursuant to the
book-entry transfer procedures  described above, such Shares will be credited to
an account maintained with such Book-Entry Transfer Facility for the Shares).

Conditions

         Notwithstanding any other term of the Exchange Offer, the Company shall
not be required to accept for exchange,  or exchange Debentures for, any Shares,
and may terminate the Exchange Offer as provided herein before the acceptance of
such Shares, if:

(a)  any action or  proceeding is instituted or threatened in any court or by or
     before any governmental agency with respect to the Exchange Offer which, in
     the reasonable judgment of the Company, might materially impair the ability
     of the Company to proceed with the Exchange Offer or materially  impair the
     contemplated benefits of the Exchange Offer to the Company, or any material
     adverse  development has occurred in any existing action or proceeding with
     respect to the Company or any of its subsidiaries; or

(b)  any change,  or any  development  involving a  prospective  change,  in the
     business or financial affairs of the Company or any of its subsidiaries has
     occurred which, in the reasonable judgment of the Company, might materially
     impair the ability of the  Company to proceed  with the  Exchange  Offer or
     materially  impair the  contemplated  benefits of the Exchange Offer to the
     Company; or

(c)  any law,  statute,  rule or  regulation  is  proposed,  adopted or enacted,
     which, in the reasonable  judgment of the Company,  might materially impair
     the ability of the Company to proceed with the Exchange Offer or materially
     impair the contemplated benefits of the Exchange Offer to the Company; or

(d)  there  shall have  occurred  (i) any general  suspension  of trading in, or
     general  limitation  on  prices  for,   securities  on  the  AMEX,  (ii)  a
     declaration  of a banking  moratorium  or any  suspension  of  payments  in
     respect of banks in the United States or any limitation by any governmental
     agency or authority that  adversely  affects the extension of credit to the
     Company or (iii) a commencement of war, armed  hostilities or other similar
     international  calamity directly or indirectly involving the United States;
     or,  in the  event  that  any of  the  foregoing  exists  at  the  time  of
     commencement  of the Exchange  Offer, a material  acceleration or worsening
     thereof; or

(e)  any governmental approval has not been obtained, which approval the Company
     shall in its reasonable  judgment deem necessary,  for the  consummation of
     the Exchange Offer as contemplated hereby.

                                       31
<PAGE>

         The  foregoing  conditions  are for the sole benefit of the Company and
may be asserted by the Company  regardless of the  circumstances  giving rise to
any such  condition  or may be waived by the  Company in whole or in part at any
time and from time to time in its  reasonable  discretion.  The  failure  by the
Company at any time to exercise any of the foregoing  rights shall not be deemed
a waiver of such  right and each such  right  shall be deemed an  ongoing  right
which may be asserted at any time and from time to time.

           If the Company determines in its sole reasonable judgment that any of
the conditions are not satisfied, the Company may:

          (i)  refuse to accept any Shares and return all tendered Shares to the
               tendering Holders thereof (or, in the case of Shares delivered by
               book-entry transfer within DTC, credit such Shares to the account
               maintained  within DTC by the  participant in DTC which delivered
               such Shares);

          (ii) extend the Exchange Offer and retain all Shares tendered prior to
               the expiration of the Exchange Offer,  subject,  however,  to the
               rights of Holders thereof to withdraw such tenders of Shares (see
               "Withdrawal of Tenders" above); or

          (iii)waive such  unsatisfied  conditions  with respect to the Exchange
               Offer and accept all properly tendered Shares which have not been
               withdrawn.

            If such waiver  constitutes a material change to the Exchange Offer,
the  Company  will  promptly  disclose  such  waiver  by means  of a  prospectus
supplement  that will be  distributed  to the  registered  Holders of its Common
Stock,  and the Company will extend the  Exchange  Offer for a period of five to
ten business days,  depending upon the significance of the waiver and the manner
of disclosure to the registered  Holders of Common Stock,  if the Exchange Offer
would otherwise expire during such five to ten business day period.

Exchange Agent

         American  Stock  Transfer  and  Trust  Company  has been  appointed  as
Exchange Agent for the Exchange Offer.  All executed  Letters of Transmittal and
Notices of Guaranteed  Delivery  should be directed to the Exchange Agent at the
address set forth below.  Questions  and requests for  assistance,  requests for
additional  copies  of this  Prospectus  or of the  Letter  of  Transmittal  and
requests for Notices of Guaranteed  Delivery  should be directed to the Exchange
Agent addressed as follows:

American Stock Transfer and Trust Company,  Exchange Agent

         By Mail, Hand or Overnight Courier:       Facsimile Transmission Number
                  40 Wall Street                   (Eligible Institutions only):
                  New York, New York 10005         (718) 234-5001

                                                   To Confirm Facsimile
                  (If by Mail, Registered or       or for Information Call
                  Certified Mail Recommended)      (718) 921-8200

         Delivery  of  a  the  Letter  of  Transmittal  and/or  other  requisite
documents  to an address  other than as set forth  above does not  constitute  a
valid delivery.

 Fees And Expenses

         The Company will bear the expenses of soliciting tenders. The principal
solicitation is being made by Dirks, the Solicitation  Agent. Dirks will receive
a fee of $100,000 plus a  solicitation  fee equal to 2% of the face value of all
Debentures  issued  in the  Exchange  Offer  other  than  Debentures  issued  to
Shareholders whose total holdings are more than 10% of the Company's outstanding
Common Stock.

                                       32
<PAGE>

         The Company also will pay the Exchange  Agent  reasonable and customary
fees  for  services  and  will  reimburse  it for its  reasonable  out-of-pocket
expenses in connection therewith.

         The Company  will pay the cash  expenses  to be incurred in  connection
with  the  Exchange  Offer.  Such  expenses  include  brokerage   (solicitation)
commissions, fees and expenses of the Exchange Agent and Trustee, accounting and
legal fees and printing costs, among others.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange of Shares  pursuant to the Exchange Offer.  If, however,  Debentures or
Shares for  principal  amounts not  tendered or accepted  for exchange are to be
registered,  or are to be issued in the name of, or  delivered  to,  any  person
other than the registered  Holder,  or if tendered  Shares are registered in the
name of any person other than the person signing the Letter of  Transmittal,  or
if a transfer  tax is imposed for any reason  other than the  exchange of Shares
pursuant  to the  Exchange  Offer,  then the amount of any such  transfer  taxes
(whether imposed on the registered  Holder or any other persons) will be payable
by the tendering  Holder.  If satisfactory  evidence of payment of such taxes or
exemption therefrom is not submitted with the Letter of Transmittal,  the amount
of such transfer taxes will be billed directly to such tendering Holder.

         The  Company  estimates  that it will  incur  the  following  costs  in
connection with the Exchange Offer:

                  Filing fees                          $   ______
                  Legal fees                               ______
                  Accounting fees                          ______
                                                           
                  Transfer and exchange agent fees         ______
                  Trustee fees                             ______
                  Fees for valuation                       ______
                  Printing and mailing costs               ______
                  Exchange solicitation costs              ______

                  Total                                $   ______

         Final  costs  of the  transaction  may  be  more  or  less  than  these
estimates.  The Company plans to fund these costs from its cash  reserves,  cash
from  operations  and its  line of  credit.  See  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital Resources." -

 Accounting Treatment


         The  Debentures  will be recorded at face  value,  discounted  using an
appropriate  market  rate  of  interest,   with  a  corresponding   decrease  in
shareholders'  equity.  Accordingly,  no  gain or loss  will  be  recognized  in
connection  with the  transaction.  The costs  incurred in  connection  with the
issuance of the Debentures will be amortized over the term of the Debentures.





                                       33
<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

         The  following  table  summarizes   certain   historical   consolidated
financial  data which has been derived from the  Company's  unaudited  condensed
consolidated  financial  statements  for the quarters ended October 31, 1998 and
1997 and the audited consolidated  financial statements for each of the years in
the five-year period ended July 31, 1998. Per Share numbers and weighted average
number of Shares have been  adjusted to reflect the  Company's  1-for-5  reverse
stock split which took effect on January 5, 1998.  For  additional  information,
see "Consolidated  Financial Statements of the Company," commencing on page F-1.
The pro forma financial information  illustrates the effect of: (i) the exchange
of Shares for Debentures;  (ii) settlement of certain outstanding  options;  and
(iii)  exchange of Shares  issuable upon  conversion of  convertible  debentures
outstanding, as if these events had occurred as of the dates and for the periods
listed in the following tables.  For more detailed  information on the pro forma
effects  of  these  events,  see the pro  forma  financial  information  and the
"Explanation Of Pro Forma  Adjustments" in "Special  Factors -- Financial Effect
of the Exchange Offer."

<TABLE>
<CAPTION>

Selected Statement of           Quarter ended October 31,                       Fiscal Year Ended July 31,
  Operations Data:             --------------------------      ----------------------------------------------------------
(in thousands except           Proforma                        Proforma
  per share date)                1998     1998      1997         1998        1998      1997      1996      1995     1994
                               -------   ------   -------      --------   --------   -------   -------   -------   ------
<S>                            <C>       <C>      <C>          <C>        <C>        <C>       <C>       <C>       <C>   
Sales, less commissions        $ 5,625   $5,625   $ 4,805      $ 21,840   $ 21,840   $17,779   $12,636   $12,314   $9,985
Gross profit                     2,389    2,389     2,043         8,842      8,842     6,906     4,925     4,786    3,579
Eamings before income taxes       (133)     410       558           404      2,166     2,055     1,174     1,140      136
Earnings from continuing 
  operations                      (124)     218       355           208      1,318     1,236     2,334     2,350      136
Net earnings                      (124)     218       355           208      1,318     1,236     2,334     2,350      208
Earnings before interest 
  income taxes, deprecation
  and amortization             $   437  $   572   $   688      $  2,631   $  2,766   $ 2,469   $ 1,589   $ 2,022   $  922
                               =======   ======   =======      ========   ========   =======   =======   =======   ======
Earnings per share:
     Basic                     $ (0.48)  $ 0.15   $  0.22      $   0.85   $   0.89   $  0.70   $  1.63   $  1.92   $  ---
     Diluted                   $ (0.48)  $ 0.15      0.21      $   0.83   $   0.68   $  0.69   $  1.45   $  1.49   $  ---
                               =======   ======   =======      ========   ========   =======   =======   =======   ======
Weighted average number
 of shares:
Basic                              258    1,441     1,409           245      1,425     1,349     1,231     1,030    1,030
Diluted                            262    1,481     1,535           249      1,517     1,446     1,437     1,451    1,030
Cash dividends declared
 per common share                  ---      ---       ---           ---        ---       ---       ---       ---      ---


                                       October 31,                                        July 31,
Selected Balance Sheet Data:    --------------------------      ----------------------------------------------------------
(in thousands except           Proforma                        Proforma
  per share date)                1998     1998      1997         1998        1998      1997      1996      1995     1994
                               -------  -------   -------      --------   --------   -------   -------   -------   ------
Total assets                   $12,283  $12,083   $11,434      $ 11,524   $ 11,325   $11,273   $ 8,766   $ 7,527   $5,418
Working capital                  5,368    5,568     5,454         5,125      5,324     5,080     3,791     2,811    1,706
Long-term obligations            9,723    2,302     2,750         9,764      2,367       285       709     1,870    1,862
Shareholders' equity (deficit)  (1,190)   6,231     4,950        (1,449)     5,948     7,087     6,275     3,437    1,456

Book value per share           $ (4.55) $  4.31   $  3.49      $  (5.76)  $   4.16   $  5.06   $  4.80   $  3.37   $ 1.41

Ratio of eamings to 
  fixed charges                   0.71     8.03     20.61          1.22      10.16     24.14      9.44      4.53     1.30

</TABLE>


         For a  discussion  of the tax  consequences  of  exchanging  Shares for
Debentures, see " Federal Income Tax Consequences."


                                       34
<PAGE>




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following  information  is intended to assist you in  understanding
and evaluating the financial  condition and results of operations of the Company
for the years ended July 31, 1998 and 1997,  and the three month  periods  ended
October 31, 1998 and 1997.  The  information  in this section  should be read in
conjunction  with  the  Company's  Consolidated  Financial  Statements  and  the
accompanying Notes thereto and the "Selected Consolidated Financial Data."

Results of Operation

Quarter ended October 31, 1998 Compared to Quarter ended October 31, 1997


         Net sales for the quarter  ended October 31, 1998 were  $5,625,222,  an
increase of 17% over the quarter  ended  October 31, 1997.  Gross profit for the
quarter  ended  October  31,  1998 was  $2,389,388,  an increase of 17% over the
quarter  ended  October 31, 1997.  This  increase was due primarily to increased
orders and shipments of product.  Cost of sales as a percentage of net sales was
57.52%, approximately the same as for the quarter ended October 31, 1997.

         Research  and  development,   marketing,   administrative  and  general
expenses were $1,928,098 during the quarter ended October 31, 1998 compared with
$1,468,373  during the quarter ended October 31, 1997.  These  expenses were the
primary reason for the reduced operating profit of $461,290 compared to $574,479
for the same period in fiscal  year 1998.  The 31%  increase  in these  expenses
resulted in a 20%  decrease  in  operating  profit.  Research  and  development,
marketing,  administrative  and general  expenses  were 34% of net sales for the
quarter  ended  October 31,  1998  compared to 31% for the same period of fiscal
1998.  Expenses for the first quarter of fiscal 1999 were at a higher level as a
percentage  of sales as a  result  of  increased  European  expenses,  marketing
expenses and salary increases.  Legal and professional fees were also higher due
to the attempted reverse stock split.

         Interest  expense in the first quarter of fiscal year 1999 was $56,921,
an increase of approximately $31,000 from the first quarter of fiscal 1998. This
increase in interest  expense is due to interest on a $2,500,000  loan which was
entered into by the Company in October 1997.

         Earnings from  continuing  operations  before income taxes in the first
quarter of fiscal  year 1999 were  $410,721  compared  to  $557,665 in the first
quarter of fiscal year 1998, or a decrease of approximately  26%. Federal income
taxes were accrued in the amount of $192,026.  Accrued taxes lowered earnings to
a net of $218,695 compared to $355,039 in the first quarter of fiscal 1998.

Fiscal Year ended July 31, 1998 Compared to Fiscal Year ended July 31, 1997

         Net sales for fiscal  year 1998 were  $21,839,529,  an  increase of 23%
from fiscal year 1997.  This increase was due primarily to increased  orders and
shipments  of product  and a full year of  European  sales.  European  sales for
fiscal  1998 (the first full year of European  operations)  were  $1,734,716  or
approximately 8% of total gross sales. Machine sales consisted of $20,199,191 or
81% of total gross sales.  Technical  services were $4,657,784,  or 19% of total
gross sales. Backlog decreased from $4,080,000 at July 31, 1997 to $3,029,000 at
July 31, 1998.  Management  attributes the decreased level of orders at July 31,
1998 to a slowdown  in capital  purchasing  because of a slower  economy.  Also,
traditionally  sales are slower  before the  International  Woodworking  Fair, a
furniture industry trade show, which was held in August 1998.

         Gross profit for fiscal year 1998 was  $8,841,623.  The  percentage  of
current year gross profit to net sales increased from 38.84% in fiscal year 1997
to 40.48% in fiscal year 1998.  Gross  profit for the  European  operations  for
fiscal  year 1998 was  $695,121  compared  to  $374,021  for  fiscal  1997.  The
percentage of current year gross  European  profit to net sales  increased  from
36.12% in fiscal year 1997 to 40.07% in fiscal year 1998.  For fiscal year 1998,
gross profit was  positively  affected by the  continued  use of more  efficient
production  methods,  including  in-house  fabrication of components  previously
purchased  outside the Company.  Improved  efficiency  also was attributed to an
addition  to the  production  facility  of  approximately  20,000  square  feet,
allowing better production flows, methods and processes including the purchasing
and storage of larger quantities of steel for fabrication at the Dale facility.

                                       35
<PAGE>

         Research  and  development,   marketing,   administrative  and  general
expenses were  $6,413,160 in fiscal year 1998,  compared to $4,794,563 in fiscal
year 1997. Research and development  expenditures aggregating $314,000 in fiscal
year1998  compared to $216,000 in fiscal year 1997 are included in the foregoing
amounts. The major portion of the increased research and development,  marketing
and  administrative  and general  expenses from 1997 to 1998 was attributable to
European operations which commenced in fiscal year 1997. These expenses amounted
to $1,052,000,  or 16% of total expenses in fiscal 1998 compared to $570,000, or
approximately  12% of total  expenses  in fiscal  year  1997.  A portion  of the
increased  European expense was approximately  $100,000 due to the operations of
an office in Vienna which  management  closed in September  1998. An approximate
$650,000 increase in wages and benefits (due to additional  personnel and salary
increases) and an  approximate  $300,000  increase in advertising  and marketing
efforts also contributed to the higher level of expenses.

         Interest  expense  for fiscal  year 1998 was  $231,747,  an increase of
$156,061  from 1997.  This increase is due to interest on a $3.5 million line of
credit from a bank.  The Company used a major  portion of the proceeds from this
line of credit to repurchase Preferred Stock in the amount of $2,546,320.

         Operating  income  for  fiscal  year 1998 was  $2,428,463  compared  to
operating income of $2,111,353 in 1997. The increase in operating income in 1998
over 1997 resulted  primarily from increased sales. The European  operations had
an  operating  loss of $356,644  for fiscal year 1998  compared to $195,971  for
1997. Fiscal year 1998 net earnings were $1,317,886, compared to net earnings of
$1,235,824  in 1997.  Income  tax  expense  for  fiscal  year 1998 was  $848,000
compared to $819,000 for fiscal year, 1997

         The  Company  has  income  tax  net  operating  loss  carryforwards  of
approximately  $529,000,  which  expire in the years 2008 and 2009.  It also has
other tax credits of lesser  value which  appear in Note I of Notes to Financial
Statements.

Liquidity and Capital Resources

         At October 31, 1998 the Company's  working capital was  $5,567,615,  as
compared to  $5,324,458 at July 31, 1998 and  $5,080,310  at July 31, 1997.  The
increase  in working  capital  from July 31, 1998 to October 31, 1998 was due to
cash generated from  operations.  Backlog at October 31, 1998 was  approximately
$2,521,000 or $500,000 lower than the $3,029,000 backlog at July 31, 1998.

         At July 31, 1998,  inventories had increased  approximately $800,000 as
compared to July 31, 1997, due to increased  in-house  processing of components;
however, accounts receivable decreased from July 31, 1997 primarily due to lower
sales in July 1998  compared  to July 1997.  Cash also  decreased  approximately
$400,000 and was used primarily to pay accounts payable and other liabilities.

         The Company had a positive cash flow from operating  activities for the
1998 fiscal year in the amount of $1,222,952. Net earnings of $1,317,886,  along
with  the  add  back  of  other  non-cash  expenses  such  as  depreciation  and
amortization of $368,261, and a decrease in accounts receivable contributed to a
positive cash flow for the 1998 year.  However,  an increase in inventories  and
payments of accounts payable and other  liabilities used cash resources.  During
the first quarter of 1999,  the Company had positive cash flow of $149,981.  Net
earnings of $218,695 plus depreciation and amortization of $103,570  contributed
to the  positive  cash flow for the quarter.  Cash used by operating  activities
during this quarter increased by $373,098 in accounts receivable and $271,803 in
inventories.


         During  the  1998  fiscal  year,  the  Company's  investing  activities
consisted  primarily of a 20,000 square foot addition to the production area and
additional machinery purchased to increase efficiency and capacity. Expenditures
for fixed  assets  during the first  quarter of fiscal 1999  consisted of normal
replacements and purchases of labor-saving equipment for production.  Management
anticipates that  expenditures for the remainder of the 1999 fiscal year will be
consistent with expenditures during the first quarter of fiscal 1999.

         Shareholders'  equity  increased  from  $5,948,100  at July 31, 1998 to
$6,230,910  at October 31, 1998.  A total of 13,600  shares of common stock at a
price of $5 per share were converted from the outstanding convertible debentures
during the quarter  ended  October  31,  1998 for an  increase to  shareholders'
equity in the amount of $63,758,  net of discount  and  issuance  costs.  During
fiscal years 1998 and 1997, respectively, a total of 24,000 and 92,400 Shares at
a  price  of $5 per  share  were  converted  from  the  outstanding  convertible
debentures to increase  shareholders'  equity by $108,351 and  $408,881,  net of
discount and issuance costs.

                                       36
<PAGE>

         During  fiscal  1998,  cash flows from  financing  activities  included
$43,255 for dividend payments on Preferred Stock and redemption of $2,546,320 of
Preferred Stock. A line of credit in the amount of $3,500,000 was established at
a bank  (see  below).  At July 31,  1998 and  October  31,  1998,  approximately
$2,196,320  had been  utilized  primarily  for the  redemption  of the Preferred
Stock.

         The Company has a one-year $3,500,000  revolving secured line of credit
(the "line") with DuBois County Bank that expired in October 1998,  but has been
extended  through  January 1, 2002.  The  outstanding  balance on the line bears
interest at a variable  rate equal to the Money Market Prime index.  Interest is
payable  monthly.  Principal  and all unpaid  and  accrued  interest  is due and
payable on January 1, 2002. Management anticipates,  but cannot assure, that, at
the end of the  term,  the  Company  and  Bank  will  enter  into a new line and
transfer any  outstanding  loan balance to the new line.  The line is secured by
the Company's  assets.  In the event of a default,  as defined in the line,  the
Bank has the right to  accelerate  payments  under the line and possess and sell
the  collateral.  Events of default under the line  include:  (i) failure of the
Company  to make any  payments  under  the line when due;  (ii)  failure  of the
Company  to comply  with  conditions  in the  line;  (iii)  false or  misleading
representations  by the Company in the line;  (iv) the insolvency of the Company
or certain other events related to insolvency or bankruptcy;  and (v) materially
adverse changes in the Company's financial  condition.  As of November 30, 1998,
the Company's  outstanding  principal  balance under the line was  approximately
$2,196,320.

Effects of the Exchange Offer

         Assuming  Shareholders  exchange  1,183,309  Shares  for  approximately
$13,016,400  aggregate  principal  amount of Debentures,  the Company  exchanges
60,600 of its outstanding options for approximately $239,539 aggregate principal
amount  of  Debentures  and  Holders  of  the  Company's  existing   convertible
debentures  convert their  debentures into 22,600 Shares and then exchange these
Shares for approximately $233,550 aggregate principal amount of Debentures, on a
pro forma basis as of October 31, 1998,  the Company would realize  increases in
current and long-term  liabilities  of  approximately  $200,000 and  $7,421,000,
respectively,  due to the  increase  in  interest  expense  resulting  from  the
issuance of the Debentures,  using a discounted  effective  interest rate of 22%
rather than the stated 12% interest  rate,  and the related  increase in accrued
expenses,   net  of  income  taxes.   Shareholders'  equity  would  decrease  by
approximately  $7,313,000 and the per share book value would decrease from $4.31
per share to approximately  $(4.14) per share.  Interest expense for the quarter
ended October 31, 1998 would increase by approximately $402,000 and net earnings
would decrease by approximately $261,000.

Recent Accounting Pronouncements

         In June of 1997, the Financial Accounting Standards Board (FASB) issued
Statements of Financial Accounting Standards,  No. 130, Reporting  Comprehensive
Income, (FAS 130), and No. 131,  Disclosures About Segments of an Enterprise and
Related Information, (FAS 131), effective for years beginning after December 15,
1997. In February 1998, FASB issued Statement of Financial Accounting Standards,
No.  132,  Employers'   Disclosures  about  Pensions  and  Other  Postretirement
Benefits,  (FAS 132), effective for years beginning after December 15, 1997. FAS
130 establishes  standards for reporting and display of comprehensive income and
its components in a full set of general-purpose  financial  statements.  FAS 131
establishes standards for reporting information about operating segments and the
methods by which such segments were  determined.  FAS 132 establishes  standards
for reporting disclosures about pensions and postretirement benefit plans.

         In August,  1998,  the Company  adopted  FAS 130,  FAS 131 and FAS 132;
however,  the  adoption  has  not  had a  material  effect  on the  consolidated
financial statements.

Year 2000 Issues.

         Many currently installed computer systems and software products use two
digits  rather  than  four to  define  the  applicable  year.  In  other  words,
date-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000.  This could  result in system  failures  or  miscalculations
causing  disruptions of operations,  including,  among other things, a temporary
inability to track inventory,  issue purchase orders,  write checks or engage in
similar normal business activities.

                                       37
<PAGE>

         During the fiscal year ended July 31, 1998, we began a risk  evaluation
of potential Year 2000 issues and formed a Year 2000 Committee which consists of
the Chief Executive Officer, Vice-President of Engineering,  Information Systems
Manager and two other employees. The committee's purpose is to assess all risks,
analyze current  systems,  coordinate  upgrades and  replacements and report the
current and projected status of all known Year 2000 compliance issues.

         During the assessment phase, we identified computer-related systems and
software  vendors with  potential  Year 2000  problems.  In the first quarter of
fiscal 1999, we began  corresponding with the vendors that had not supplied Year
2000 statements,  requesting the Year 2000 compliance  status of their products.
Responses  received  to date  from  vendors  have not  indicated  any Year  2000
problems.  We know of  alternative  vendors  should our current  vendors fail to
perform due to Year 2000 problems;  however,  use of some of these vendors would
be  inconvenient  and could be costly.  Moreover,  we have not  contacted  these
alternate vendors to determine whether they are Year 2000 compliant.

         We  know of one  mission-critical  system,  the  inventory  shop  floor
control software,  that is not Year 2000 compliant.  Although, this system has a
Year 2000 certified  replacement  product,  implementation  of this  replacement
product  would  require us to re-input all current  data.  As a result,  we have
decided to purchase a different  system that is Year 2000  compliant and, in our
judgment,  superior to the current system we are using.  We anticipate  that the
new system will arrive  during the second  quarter of fiscal 1999, at which time
we will begin to input current data. We are currently installing upgrades to the
non-mission  critical  systems and should complete the upgrade by the end of the
second quarter of fiscal 1999.

         We estimate that the  replacement  or remedial  costs for our Year 2000
compliance  issues will be less than  $150,000  and will consist of software and
hardware  upgrades  that include new features  which are combined with Year 2000
corrections.  These  costs will be  expensed  as  incurred  or  capitalized  and
depreciated, as appropriate.

         We have  tested  the  machine  control  systems  and  related  computer
software,  which  we sell  and we  believe  that  such  equipment  is Year  2000
compliant.

         We estimate that the worst case Year 2000 issue scenario would occur if
the current software vendors would be unable to deliver upgrades, At that point,
we  would  look  to  alternative  vendors.  We have  not  established  a  formal
contingency plan should we fail to become Year 2000 compliant. We will continue,
however,  to evaluate our status and will plan additional activity as it appears
warranted.



                                       38
<PAGE>

                                    BUSINESS

General


         The Company manufactures  computer-based  systems and equipment for the
woodworking and plastics industries. It has developed and produces,  markets and
services the following  systems and  equipment:  (i)  computer-controlled  (CNC)
routing  machines  that  perform  high speed  machining,  trimming  and  routing
functions on wood,  plastic and certain  non-ferrous  metals;  (ii) wood carving
computer  controlled routing systems;  and (iii) products that support the above
machines including  programming software and hardware,  training tapes, tooling,
fixtures and other consumable items.

         The Company's  industrial products perform certain production functions
or automate specific tasks accomplished in factories. These products are used in
a variety of manufacturing  operations.  For instance,  the CNC routing machines
are primarily  employed to cut or machine  materials  such as wood,  plastic and
non-ferrous metal into final shape. The wood carving computer controlled routing
systems carve wood components such as chair legs and bed posts used in furniture
manufacturing.

Industry Background

Flexible Automation

         Prior to the  availability of  microprocessor-based  machinery  control
systems,  there were only two alternatives to automating the industrial process:
a manual  operation  using  humans to  manipulate  tools;  or "hard  automation"
employing  dedicated  automatic   machinery.   High  initial  cost  and  limited
flexibility have made hard automation  suitable only for applications  involving
large volumes of identical  parts.  Smaller volumes of parts were  traditionally
produced by using human labor, hand tools or machine tools operated manually.

         In today's marketplace,  competitive pressures demand a greater variety
of products.  Due to demographic and economic  factors,  neither hard automation
nor manual labor  appears to be a feasible  means of meeting this  manufacturing
requirement.

         The gap between hard  automation  and manual  labor is currently  being
filled by a variety of flexible  automation  equipment.  This equipment is often
better  suited to small and medium  volumes of parts and is usually  designed to
perform a number of tasks utilizing the same computer-controlled machine.

         Flexible automation equipment is manufactured in a variety of forms and
addresses a number of applications.  Specific markets have developed for certain
classes of equipment with a number of vendors offering products in each of these
niche markets. Many vendors,  including the Company, build products that service
several of the markets.

         Flexible  automation  equipment is more  economically  feasible  during
times when increased production capacity is required or when older,  obsolete or
otherwise less competitive equipment is being replaced.  Accordingly, demand for
this equipment usually increases during periods of economic growth and decreases
during periods of economic recession.

Products

CNC Routers

         The Company's CNC Routers are  high-speed  computer  controlled,  fully
automatic machining centers.  These centers are designed to perform a variety of
tasks such as routing and  shaping  wood  parts,  trimming of three  dimensional
plastic  parts,  machining  of  aluminum  honeycomb,  drilling  and  high  speed
machining of aluminum both vertically and horizontally, mortising (i.e., cutting
square holes in furniture), and sawing and squaring (i.e., cutting inside square
corners).  They  generally  operate over larger table areas and at higher speeds
than do  conventional  machine tools but cannot machine the heavy  materials and
large cross  sections  that standard  metalworking  machine tools are capable of
doing.

                                       39
<PAGE>

         These systems utilize the Company's proprietary SuperControl system and
consist of one or more high  speed  cutting,  drilling  or  machining  heads and
related  tooling  which move  around a table under  computer  control to perform
programmed operations. There are two basic types of systems, one where the table
is fixed and the cutting heads move both left and right and back and forth,  and
the other where the table  moves back and forth and the cutting  heads move only
left and right.  Both systems permit the heads to reach all points on the table.
Cutting is accomplished by metal bits, drills and blades.  Additional motions or
axes, which permit the head to both pivot and rotate, can be installed,  thereby
making  three-dimensional  cuts. Multiple and varying cutting and drilling heads
can be  added,  allowing  a  number  of  different  machining  operations  to be
accomplished in a single cycle or multiple parts to be machined simultaneously.

         Currently  the  Company  markets  six  standard  CNC router  systems of
varying sizes and capabilities  that are generally  offered as standard designs.
Because a number of table sizes,  configurations,  tooling and other options are
available,  most of these designs are combinations of standard components rather
than totally new designs.

         The CNC router  systems are utilized  principally  in the  woodworking,
plastics,  boating and automotive industries.  Current prices to end users range
from  approximately  $39,000 to over $200,000 per system. The average price of a
standard system is approximately $100,000.  Sales of the CNC router systems were
approximately 79% of total sales of the Company in fiscal year 1998.

Robotics Systems

         During  fiscal year 1996 the Company  developed a wood carving  routing
system  which has replaced  the older Wood  Carving  Robot.  The new system uses
automatic  tracers to create the carving  program,  eliminating  the need for an
experienced wood carver. In addition, the new system is faster and automatically
changes tools.  The old system required manual changing and adjustment of tools.
Retail prices for the Wood Carving Router are approximately  $150,000.  Sales of
the new system were  approximately 3% of total machine sales for the 1998 fiscal
year.

Probe

         During year ended July 31, 1996 the Company  introduced a new five-axis
probe system which significantly  reduces the time required to program machining
of  three-dimensional  plastic parts. The Company has obtained patents involving
the  technology  underlying  this new probe  system.  This product is also being
offered for use on machines built by the Company's  competitors,  provided their
control system is upgraded to the Company's 91000 SuperControl.  The probe sells
for approximately $15,000.

Tooling

         During  fiscal  year 1997 the  Company  introduced  new tooling for its
woodworking line of CNC routers.  This new tooling includes a low-cost piggyback
router  and  a  low-cost  8-position  turret.   These  products  are  priced  at
approximately  $5,000 for the piggyback router and $12,000 for the turret. Sales
of these products in fiscal year 1998 were  approximately  $570,000.  Management
hopes that these new offerings will allow the Company  machines to penetrate new
markets, however, no assurance to this effect can be given.

SuperControl  Systems

         The Company designs and  manufactures  its own CNC systems that it uses
for sale with its own automated industrial equipment.  It currently manufactures
version  91000 of the  SuperControl  CNC  system.  The  SuperControl  CNC system
operates  the  various  movements  of the  equipment  in  response  to  programs
developed by the operator.

Marketing

         The  market  for CNC  routers  can be  divided  into a large  number of
applications in a variety of industries. The Company seeks to produce industrial
products that address specific applications in a variety of industries.  It also
attempts to provide,  standard  systems  that require  little or no  engineering
input from the end user.  These  systems  are  designed  for easy  installation,
programming  and  use and may be  operated  and  maintained  by  existing  plant
personnel without extensive training or technical background.

                                       40
<PAGE>

         The  Company's  systems  are  currently  designed  to operate at higher
quality and  reliability  levels than  earlier  versions of these  products.  In
addition,  the Company strives to support these systems with improved  technical
services and assistance.  Although the Company's marketing strategy has involved
emphasis on small to  medium-sized  companies,  the  Company  has also  received
orders from larger companies.

         The Company  generally  sells its products  through the  assistance  of
dealer networks established  throughout North America and Europe. Dealers assist
the Company in making sales and are paid on a commission basis for this service.
Commissions  generally range from 15% to 20% of the Company's  published  retail
prices.  As of  November  30 31,  1998 the  Company  had 14  authorized  dealers
marketing its industrial  products.  The Company usually requires each dealer to
execute a  non-exclusive  written  agreement.  A dealer is  required to sell one
machine within each  six-month  period in order to retain its  dealership.  Most
dealers  concentrate their sales efforts in specific  geographical  areas and in
particular industries such as woodworking or plastics,  and sell only one of the
Company's product lines. However, some market and sell products to more than one
industry  and sell both the CNC router  systems and the  Company's  line of Wood
Carving Routers.

         One  dealer,   Automation   Associates   Incorporated,   accounted  for
approximately  21% of the  Company's  sales for the  fiscal  year ended July 31,
1998.  See "Certain  Transactions"  for  information  relating to the  Company's
agreement with Automation  Associates  Incorporated,  a corporation owned by the
Company's  president  and his wife who is also an  officer  and  director.  This
dealer sold to 39 different  customers,  none of which accounted for 10% or more
of the  Company's  sales in the  fiscal  year ended  July 31,  1998.  Automation
Associates  Incorporated  sold to  seven  customers  for a  total  of 13% of the
Company's sales during the first quarter of fiscal 1999.

         One other dealer,  CNC Automation,  accounted for  approximately 11% of
the  Company's  business  during the 1998  fiscal  year.  This dealer sold to 19
different  customers,  none of which  accounted for 10% or more of the Company's
sales in the fiscal year ended July 31, 1998. No other dealer  accounted for 10%
or more of the  Company's  business for the fiscal  year.  The loss of any large
dealer could have a materially adverse effect on the Company's  business.  Three
dealers  accounted  for more than 10% each of the  Company's  sales  during  the
quarter  ended  October  31,  1998.  CNC  Automation  accounted  for  15% of the
Company's  business  during  this  quarter  while  Index,  Inc.  and  Programmed
Productivity, Inc. each accounted for 16% of the Company's sales. CNC sold seven
machines, Index sold five and PPI sold eight machines during this time.

         The Company has a wholly-owned subsidiary,  Carolina CNC, Inc., a North
Carolina  corporation,  which conducts sales in the  southeastern  region of the
United States.

         The Company  also has a  wholly-owned  subsidiary,  Thermwood  (Europe)
Limited, a United Kingdom company, which operates a sales offices in England for
conducting  sales to the European  Community.  During the 1998 fiscal year,  the
Company  had an  operating  loss of  $356,644 in  connection  with its  European
operations. Neither of the foreign sales offices generated a profit. The Company
had an office in Vienna which it closed in September 1998. Sales of machines and
services  in  fiscal  year 1998 were  approximately  $1,735,000,  or 8% of total
sales.

         Typically, the Company seeks to develop sales leads through advertising
in trade magazines and product  exhibitions at selected trade shows. The Company
then furnishes such leads to dealers in the geographic  area where the potential
customer is located. It also supplies the dealers with promotional materials and
sales aids, including product literature, a dealer's manual, news letters, press
releases and advertising,  technical briefs,  sales incentive programs and video
tapes of product  demonstrations.  The Company  assists its dealers by providing
training  for them and their  customers.  The Company  encourages  trainees  and
potential  customers to visit its  manufacturing  facilities  where it maintains
areas and machinery to demonstrate the operation and use of its products.

Technical Services

         Management  believes that  providing  extensive  and ongoing  technical
services to  customers is  essential  for the success of small and  medium-sized
companies.  Accordingly,  the  Company  offers a variety of  technical  services
through its  Technical  Services  Division.  These  services  include  training,
installation assistance, preventive maintenance and upgrading and enhancement of
installed  products as technology  advances.  Technical services are marketed to
current customers as well as to companies that purchase the Company's  equipment
in the used  market.  Sales and service by the  Technical  Services  Division in
fiscal  year  1998 and the first  quarter  of fiscal  year  1999  accounted  for
approximately  19% and 21%,  respectively,  of total sales. A toll-free  service
line is maintained for the use of all owners of the Company's equipment.

                                       41
<PAGE>

         The Technical  Services  Division offers  customers an Advanced Support
Program for the  Company's CNC routers.  Under this  program,  in exchange for a
monthly fee,  customers receive an ongoing labor warranty  (customer pays travel
and expenses),  a 20% discount on spare parts and upgrades,  an ongoing material
warranty  on control  system  components  and  annual  software  updates.  As of
October, 1998 there were 18 customers participating in this program. The Company
has incurred no significant expenses or problems in servicing its products.

Product Development

         Much of the Company's  product  development  effort during the last two
years has been directed toward development of a variety of cutting and machining
heads  for  use on the  CNC  router  line  of  equipment.  This  development  is
continuing  in an effort to broaden the  capability  of the  equipment  and thus
increase market size for these products. In addition, the Company has an ongoing
program  to  reduce  the  manufacturing  costs of its  products  and pass  these
reductions on to customers in the form of price decreases.

         The Company has completed  efforts to add the  capability of performing
three-dimensional  woodcarving  to its  entire CNC router  line.  The  resulting
system produces carved wood components at a three to ten times faster production
rate than the Company's previously marketed carving robot product. Management is
now offering these new  capabilities  and expects sales of these new products to
replace  sales of the current  two-dimensional  carving robot  product.  For the
fiscal year ended July 31, 1996, the two-dimensional carving robot accounted for
approximately   $182,000   or  1%  of   machine   sales   while   sales  of  the
three-dimensional  carving  robot in fiscal year ended July 31, 1998 amounted to
approximately  $540,000  or 3% of  machine  sales.  There  were no  sales of the
two-dimensional  robot in fiscal years ended July 31, 1997 or 1998. Sales of the
three-dimensional  carving  robot  amounted to  approximately  $333,000 or 7% of
machine sales during the first quarter of fiscal 1999.

         Development efforts have been continuing on the 91000 SuperControl that
is an updated version of the CNC control systems  formerly used on the Company's
equipment.  The  basic  system  development  is  complete  and this  control  is
currently being sold and shipped on the Company's equipment. Current efforts are
being directed toward adding certain high-end features and capabilities.

         Some of the  high-end  features  being added to the 91000  SuperControl
include:  a service guide and manual and a Searchmode,  maintenance videos and a
service clock for improved guidance in customer  maintenance.  In addition,  the
Company  is adding a VHS  player  and a close up camera to permit  customers  to
record  their set up and  operations.  The Company is  developing a 12' Model 53
because of increased popularity of 12' stock.

         In the first  quarter of fiscal 1999,  the Company  added a 4 foot by 8
foot  table  version  of its  Model 40 CNC  router.  The  Model 40 is a low cost
system.  The new table size offers customers that require a longer table a lower
cost  alternative  to  either  the  Company's  Model 53 or  certain  competitive
machines. The Company also added a single 5 foot by 10 foot table version of its
Model 42 as a lower cost alternative to the standard dual 5 foot by 5 foot table
machine.

         At a trade show in August 1998, the Company  introduced the woodworking
industry to the concept of  manufacturing  an entire piece of furniture  using a
single machine. Although this concept generated strong interest, the Company has
yet to sell a  system  for this  application.  Management  believes  that it may
require several years for this concept to become accepted, if ever.

Customers

         Although  the  Company  has  sold  its  industrial  products  to  large
corporations  (i.e.,  companies with annual sales  approximating or exceeding $1
billion),  its  primary  customer  base is  composed  of small  to  medium-sized
manufacturers (i.e.,  companies with annual sales ranging from approximately $10
million to approximately  $500 million) located throughout the United States. No
customer  accounted for more than 10% of the Company's  sales in the fiscal year
ended July 31, 1998 or the first quarter of fiscal 1999.

                                       42
<PAGE>

         The Company  generally  requires a purchaser of industrial  products to
pay 30% of the sales price when placing the order,  an  additional  40% prior to
shipment  and the  balance  within 30 days after date of  invoice.  Charges  for
technical services and spare parts are due within 30 days after billing.

         The Company  offers its customers a limited  warranty,  of one year for
parts and labor.  Under the  warranty,  the  customer  must pay travel costs and
expenses  for labor.  As  described  above,  the Company also offers an Advanced
Support  Program  for its  products.  The Company  also  provides  training  and
installation services. See "Technical Services" above.

Backlog

         As of July 31, 1998, the Company's backlog was approximately $3,029,000
compared with a backlog of $4,080,000 as of July 31, 1997.  Substantially all of
this  backlog  will be  manufactured  and  delivered  prior to January 31, 1999.
Backlog at October 31, 1998 was $2,521,000, a decrease of approximately $500,000
from July 31, 1998.

         Backlog  figures  generally  include only written orders from customers
which management believes are firm and will be shipped within eight to 12 weeks.
Approximately  90% of the  backlog is covered by down  payments  from  customers
ranging from 25% to 30%. On orders where down payments  have not been  required,
the Company has obtained irrevocable letters of credit for payment upon proof of
shipment.

         Because of the possibility of customer changes in delivery schedules or
cancellation of orders,  the Company's backlog as of any particular date may not
be indicative of actual revenues for any subsequent period.

Manufacturing and Production

         The Company  maintains its manufacturing  facilities in Dale,  Indiana.
See "Property and Facilities"  below.  It  manufactures  its products on a batch
rather than a continuous flow or conventional  production line basis. Except for
demonstration  models,  the  Company  does not  generally  manufacture  products
without a  purchase  order  although,  in order to  expedite  the  manufacturing
process,  certain  basic parts of machines  may be  fabricated  before  purchase
orders are  received.  The major  portion of  inventory  is purchased to satisfy
specific  customer  orders with the balance  acquired from one to four months in
advance of projected orders.

         The Company  designs,  develops  and  engineers  all of its  industrial
products.  Components  contained  in these  products are either  purchased  from
outside  suppliers or fabricated by Company  personnel.  The Company  fabricates
such  components  as  computer-based  electronic  control  systems and the steel
structure of the CNC router systems.  Where possible,  the Company  utilizes its
CNC router systems and 91000 Control systems operating conventional metalworking
machine tools to fabricate components.

         During  fiscal  year  1997 the  Company  purchased  two used  pieces of
equipment  which  it  retrofitted  with  the  91000  Control  system  for use in
fabricating  components which were previously custom made for the Company. These
purchases  saved the Company  approximately  $250,000 during fiscal year 1998 in
labor and material costs.

         Raw  materials  are  purchased  from  third  party  sources.  Most  raw
materials and components,  including those that are custom made for the Company,
are either purchased or available from several sources.  One supplier  accounted
for  approximately  19% of total  components  purchased  by the  Company for the
fiscal year ended July 31, 1998. The materials  purchased from this supplier are
available from several other sources.  There has been no material  change during
the first quarter. The raw materials purchased from the above mentioned supplier
are  expected  to continue  at  approximately  the same rate for the 1999 fiscal
year, and purchases made during the first quarter were  consistent with the 1998
numbers.

Competition

         There are many  manufacturers  of CNC routers in the United  States and
abroad,  particularly in Japan and Europe. A number of these  manufacturers  are
larger, better financed and have more resources than the Company.

         The Company's  primary  competitors in the high speed machining  market
include a number of major  domestic,  Japanese and European  firms such as Shoda
Iron Works,  Heian,  Shinks Machinery Works,  Accurouter,  Motionmaster and Komo
Machine.  In addition,  there are a large number of companies  offering  routing
equipment,  and it is management's opinion that the market cannot support all of
them.  Management  believes,  however,  that the ability of the Company to offer
products that perform a variety of functions and sell at low prices provides the
Company with a competitive advantage.

                                       43
<PAGE>

         Competition in CNC routers is based upon real and perceived differences
in equipment features,  price,  performance,  reliability,  service,  marketing,
financial strength and product development  capability.  The Company may be at a
competitive  disadvantage with those  manufacturers that offer a broader line of
equipment or related supplies.

Research and Development

         The Company  plans to continue  its research  and  development  efforts
primarily directed toward the improvement of existing  products,  development of
new products or product  enhancements and reduction in manufacturing  costs. The
Company  utilizes a variety of sources in its research and development  efforts,
including  employees,  vendor-engineering  staffs,  contract  employees  who are
retained solely for specific projects, consultants and independent design firms.
See  "Product  Development"  above for  information  relating  to the  Company's
current development efforts.

         For the fiscal  years ended July 31, 1998 and 1997,  the Company  spent
$314,000 and $216,000,  respectively, for research and development. There was no
customer-sponsored  research  and  development  during  the  1998  fiscal  year.
Management  believes that  expenditures  need to be increased for the Company to
maintain a competitive  position in the immediate future.  However,  the Company
may eventually be at a competitive disadvantage with respect to firms that spend
significantly more on research and development  efforts than it does. During the
quarters  ended  October  31,  1998 and 1997,  the Company  spent  $155,627  and
$81,060,  respectively.  The increase was primarily due to salaries and benefits
of research and development personnel.

Patents, Trade Secrets and Trademarks

         The Company  currently holds 26 domestic  patents and has  applications
pending in the United  States for 14 additional  patents.  There is no assurance
that any additional  patents will be granted.  Management  does not believe that
major  reliance  can be placed on patents  for the  protection  of its  products
although  patent  protection  for the  Company's  newly  developed  products  is
increasing.

         The  Company  relies   primarily  upon  trade  secret  laws,   internal
non-disclosure  safeguards and  restrictions  incorporated  into its dealership,
sales,  employment and other agreements to protect its proprietary  property and
information.  In addition,  the Company has proprietary rights arrangements with
its employees  that provide for the disclosure and assignment by the employee to
the Company of any discovery, invention or improvement relating to its business.
While management is unaware of any breach of the Company's security, competitors
may develop  similar  products  outside the  protection of any measures that the
Company  takes.  In  addition,   policing  unauthorized  use  of  the  Company's
technology, particularly in foreign countries, may be difficult. The Company has
been  unsuccessful  in  prosecuting  two claims in the United States for what it
believed were prospective  unauthorized use of proprietary  rights.  The Company
has not been involved in any claims concerning patent infringement.

         The Company  markets its products under various  trademarks,  including
THERMWOOD,  CARTESIAN 5, 91000  SUPERCONTROL,  ROUTER ART and PANEL-CAD.  It has
three trademark registrations and one application for registration in the United
States.   The  Company  also  has  two  foreign   trademark   registrations  and
applications for seven foreign registrations.

Employees

         As of December 1, 1998,  the  Company had  approximately  145 full time
employees,  of whom 82 were engaged in  manufacturing,  14 in  marketing,  14 in
administration, ten in engineering, seven in research and development, and 18 in
technical services.  None of the Company's employees is a member of any union or
collective bargaining organization.  The Company considers its relationship with
its employees to be satisfactory.

         Designing and manufacturing the Company's industrial equipment requires
substantial  technical  capabilities  in many varied  disciplines,  ranging from
mechanics and computer  sciences to mathematics.  Although  management  believes
that the  capability  and  experience of the Company's  technical  staff compare
favorably  with other  similar  manufacturers,  there is no  assurance  that the
Company can retain  existing  employees  or attract and hire the type of skilled
employees it may need in the future.

                                       44
<PAGE>

Properties

         The  Company's  manufacturing  facilities  and  executive  offices  are
located in a 100,000 square foot building in Dale, Indiana which had been leased
from Edgar Mulzer, a director and major shareholder of the Company.  In November
1993 the  Company  entered  into an  agreement  with Mr.  Mulzer to convert  the
obligation  under the lease, as well as other long-term debt amounts owed to Mr.
Mulzer,  into Shares of the Company's  Series A Preferred  Stock. In fiscal year
1998, the Company  repurchased  the Preferred Stock with proceeds from a line of
credit from a bank  resulting  in transfer of ownership of the land and building
to the  Company.  This line of credit  also made it  possible  to  increase  the
original approximately 75,000 square feet of the building to the current 100,000
square feet. Management believes that these facilities are in good condition and
adequately   satisfy  the   Company's   current   requirements.   See   "Certain
Transactions."

Legal Proceedings

         There  are  no  known  pending  or  threatened  litigation,  claims  or
assessments  which  management  believes  could  have a  material  effect on the
Company.

                                       45
<PAGE>

                       WHERE YOU CAN FIND MORE INFORMATION

         We  filed a  Registration  Statement  on Form  S-4  (together  with all
exhibits and schedules thereto, the "Registration Statement") with the SEC, with
respect to the registration of the Debentures  offered by this Prospectus.  This
Prospectus   does  not  contain  all  of  the  information  set  forth  in  such
Registration  Statement  and  the  exhibits  thereto.  For  further  information
pertaining to the Company,  the Exchange Offer,  the Debentures  offered by this
Prospectus and related matters,  you should review the  Registration  Statement,
including  the  exhibits  filed  as a  part  thereof.  Each  statement  in  this
Prospectus  referring  to a document  filed as an  exhibit to such  Registration
Statement is  qualified by reference to the exhibit for a complete  statement of
its terms and conditions.

         We file annual,  quarterly, and special reports, proxy statements,  and
other  information  with  the  SEC.  In  the  event  that  the  numbers  of  our
Shareholders and Debenture  Holders each drops below 300 in a fiscal year (which
ends  each  July  31),  we  will  not be  required  to  continue  to  file  this
information.

         You may read and copy any reports,  statements and other information we
file at the SEC's public reference room at 450 Fifth Street,  N.W.,  Washington,
D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the
operations of the Public  Reference  Room. Our SEC filings are also available on
the SEC's Internet site (http://www.sec.gov).

         Our Shares are traded on the American and Pacific Stock Exchanges under
the symbol "THM."

         We will provide,  at no cost, to each person to whom this Prospectus is
delivered, upon written or oral request, copies of any or all of the information
included in the Registration Statement which is not included in this Prospectus.
Requests should be directed to Rebecca Fuller, Treasurer, at:

                  THERMWOOD CORPORATION
                  Old Buffaloville Road
                  P.O. Box 436
                  Dale, Indiana 47523
                  Telephone: (812) 937-4476.

                  To receive  these  documents  in a timely  manner,  you should
request that we send you the information no later than five business days before
you make your decision to accept or reject the Exchange Offer.


                                       46
<PAGE>


                                   MANAGEMENT

Information About Management

         Current Management of the Company is as follows:

Name                      Age      Position
- -----                     ---      --------
Kenneth J. Susnjara (1)    51      Chairman of the Board, President and Director

Linda S. Susnjara (1)      49      Secretary and Director

Michael P. Hardesty        44      Vice President of Engineering

Rebecca F. Fuller          48      Treasurer

David J. Hildenbrand       41      Vice President of Sales

Richard Kasten             46      Vice President of Technical Services

Donald L. Uebelhor         41      Vice-President of Manufacturing

Peter N. Lalos (2)         64      Director

Edgar Mulzer (2)           80      Director

Lee Ray Olinger (2)        71      Director
- -----------------------

(1)  Mr. and Mrs. Susnjara are husband and wife.

(2)  Member of the Incentive Stock Option Committee,  Non-Qualified Stock Option
     Committee, Audit Committee, Nominating Committee and Compensation Committee
     of the Board of Directors.

         All directors hold office until the next annual meeting of Shareholders
of the  Company or until  their  successors  have been  elected  and  qualified.
Officers  serve at the  discretion  of the  Board of  Directors.  Each  director
receives  compensation  in the amount of $1,000  plus $100 for each  $100,000 in
profit  for the  previous  quarter  for  attending  each of the four  directors'
meetings and is reimbursed for all related expenses.

         Mr.  Susnjara  co-founded  the  Company in 1969 and has been a director
since inception and Chairman,  President and Chief Executive Officer since 1971.
He also served as  Treasurer  prior to March 1979 and again from October 1983 to
June 1985. He has devoted his full time to the Company's  business  except for a
brief  period  in 1985  when he  acted as a  distributor  for the  Company.  See
"Certain Transactions."

         Mrs.  Susnjara  has  been a  director  of the  Company  since  1985 and
Secretary since 1989. She is and has been since 1985 the President of Automation
Associates  Incorporated,  a dealer of the Company's  industrial  products.  See
"Certain Transactions." Mrs. Susnjara is not active in the Company's business.

         Mr. Hardesty has been the Company's Vice President of Engineering since
August 1988.  He joined the Company in 1975 and was employed  first as a project
engineer,  then project manager and then general manager until July 1980 when he
was promoted to Vice President of  Operations.  He served in that capacity until
May 1985 when he became Vice  President of the Machining  Products  Division,  a
position he held until assuming his current position in 1988.

         Mrs.  Fuller  joined the Company in 1981 and was promoted to accounting
manager in 1983 and  controller  in 1985.  She assumed  her current  position as
Treasurer in July 1993.

                                       47
<PAGE>

         Mr. Hildenbrand became a Vice President of the Company in August, 1988.
Previously, the Company had employed him in various technician and sales manager
positions since 1977. He has also been a director of Thermwood  Europe Ltd., the
Company's wholly owned subsidiary, since July 1996.

         Mr. Uebelhor became  Vice-President  of  Manufacturing  in August 1997.
Previously, he had been the Company's Production Manager since 1993.

         Mr. Kasten became a Vice  President in December 1993.  Previously,  the
Company had employed him as a manager of applications since 1990.

         Mr. Lalos has been engaged in the private practice of law in Washington
D.C. since 1961 and is the senior partner in the law firm of Lalos & Keegan.  He
served as Secretary of the Company from  September  1981 until December 1989 and
as a director  from April 1981 until July 1986. He was reelected to the Board of
Directors in December 1989.

         Mr.  Mulzer  was  Chairman  of the  Board of the  Dale  State  Bank,  a
commercial  bank in Dale,  Indiana,  from 1970  through  1993.  He is  currently
retired.  He became a director of the Company in  September  1974 and has served
continuously  in that capacity to the present.  See "Certain  Transactions"  for
information  relating to loan and lease transactions between the Company and Mr.
Mulzer and his affiliates.

         Mr.  Olinger has been a director  since  December  1989.  He has been a
director of the First Bank of  Huntingburg,  a commercial  bank in  Huntingburg,
Indiana since 1949 and Chairman of the bank since 1986.

Executive Compensation

         The following table sets forth the annual  remuneration paid during the
fiscal years ended July 31, 1998, 1997 and 1996 to the Chief  Executive  Officer
and to each of the  executive  officers of the Company  whose total  fiscal 1998
remuneration exceeded $100,000 and to all officers of the Company as a group.

                           Summary Compensation Table

                                                     Annual compensation        
                                            ------------------------------------
                                                                                
                                                                                
                                                                    Other annual
                                                                    Compensation
Name and principal position          Year    Salary         Bonus       (1)     
- ---------------------------          ----   --------      --------  ------------
Kenneth J. Susnjara,                 1998   $108,000      $146,664    $6,400    
  Chairman of the Board,             1997     63,000        83,242     3,700    
  President and Director             1996     63,000        94,739     2,000    

Michael  Hardesty,                   1998     48,000       100,565       ---    
  Vice-President Engineering         1997     48,000       102,165       ---    
                                     1996     48,000        58,269       ---    

David Hildenbrand                    1998     45,000       122,239       ---    
  Vice-President Sales               1997     45,000       116,779       ---    
                                     1996     45,000        56,818       ---    

Rebecca Fuller, Treasurer            1998     40,000        86,199       ---    
                                     1997     40,000        87,570

- -----------------------

(1)  Other annual compensation represents directors' fees paid to Mr. Susnjara.

                                       48
<PAGE>

         Stock options for an additional  4,000 Shares were issued to an officer
of the Company  under the  Qualified  Stock Option Plan in fiscal year 1998.  At
December 1, 1998, the exercise  prices of some of the  unexercised  options were
less than the market price of the Company's  Common Stock. On September 6, 1994,
registration statements on Form S-8 were filed with the SEC under the Securities
Act in connection with the  registration of Shares of the Company's Common Stock
under the Company's
Employee Incentive Stock Option Plan and Non-Qualified Stock Option Plan.

         In 1985 the Board of Directors  appointed Mr.  Susnjara to the position
of President and Chief Executive Officer.  In this position,  he is to receive a
bonus  based on the  pre-tax  profits  of the  Company as set forth  below.  See
"Profit Sharing Plan" below.

         Certain other  officers may be entitled to participate in the Company's
profit sharing plan. See "Profit Sharing Plan" below.

Profit Sharing Plan.

         In 1985, the Company  instituted a management profit sharing plan. This
plan has been operative  since fiscal 1987, and was continued in an amended form
for fiscal year 1998.  Covered  under the plan are the  Chairman of its Board of
Directors,  the  President,  Vice  President of  Engineering,  Vice President of
Sales,  Vice  President  of  Technical  Services,   the  Treasurer  and  various
departmental managers.

         Under the plan,  the Chairman is entitled to 5% of corporate  operating
income.  The Vice  President of Sales and Vice  President of Technical  Services
each are entitled to 5% of the divisional  operating income.  The Vice-President
of  Manufacturing  and the  Treasurer  are each  entitled  to receive 2% and 3%,
respectively, of the corporate operating income. Any divisional losses are to be
subtracted  from these  amounts so that the total bonus paid does not exceed 25%
of operating income.

         Department   managers  are  entitled  to  various  bonuses  based  upon
productivity of their  departments.  Payments due under the plan accrue for each
six-month period and are thereafter paid in six monthly installments. Vesting of
rights under the plan requires eligible  participants to be continually employed
through the payment dates. Divisional losses of the fiscal year must be recouped
in the  succeeding  year, or years,  in order to be eligible for profit  sharing
earnings in the succeeding year(s).

Incentive Stock Option Plan.

         Under the Company's Employee Incentive Stock Option Qualified Plan (the
"Qualified Plan"),  options to purchase a maximum of 80,000 Shares of its Common
Stock may be granted to officers and other key employees of the Company. Options
granted  under the  Qualified  Plan are intended to qualify as  incentive  stock
options as defined in Section 422A of the Code.

         The  Qualified  Plan is  administered  by the Board of Directors  and a
Committee  currently  consisting of three members of the Board which  determines
which persons are to receive options, the number of Shares that may be purchased
under each option and the exercise price.  In the event an optionee  voluntarily
terminates  his  employment  with the Company,  he has the right to exercise his
accrued options within 30 days after such termination.  However, the Company may
redeem any accrued  options held by each  optionee by paying him the  difference
between  the  option  price and the then fair  market  value.  If an  optionee's
employment is  involuntarily  terminated,  other than because of death,  his/her
right to  exercise  accrued  options  expires on such  termination.  Upon death,
his/her estate or heirs have one year to exercise his/her accrued  options.  The
maximum  term of any option is ten years and the option  price per Share may not
be less  than the fair  market  value of the  Company's  Shares  on the date the
option is granted.  However,  options granted to persons owning more than 10% of
the voting Shares of the Company may not have a term in excess of five years and
the option price per Share may not be less than 110% of fair market value at the
date the option is granted.

         The  aggregate  fair  market  value  of  the  Shares  of  Common  Stock
(determined at the time the options are granted) with respect to which incentive
stock options are  exercisable  for the first time by such  optionee  during any
calendar year (under all such plans) shall not exceed $100,000.  Options must be
granted within ten years from the effective date of this Qualified Plan.

                                       49
<PAGE>

         Options  granted under the Qualified  Plan are not  transferable  other
than by will or the laws of descent and distribution.  Options granted under the
Qualified Plan are protected by anti-dilution  provisions  increasing the number
of Shares  issuable  thereunder and reducing the exercise price of such options,
under  certain  conditions.  The life  term of the  Qualified  Plan  extends  to
December  3,  2000,  or on such  earlier  date as the  Board  of  Directors  may
determine.   Any  option   outstanding  at  the  termination  date  will  remain
outstanding  at the  termination  date until it expires or is exercised in full,
whichever occurs first.

         Between  December  1991 and August 1997,  the Company  granted ten year
options to acquire  50,600 Shares of the Company's  Common Stock at  exercisable
prices  ranging from $5.00 to $10.66 under the Qualified Plan to 20 employees of
the Company. All of these options are exercisable as of the date hereof.

Non-Qualified Stock Option Plan.

         Under the  Company's  Non-qualified  Stock  Option  Plan ("NSO  Plan"),
options  to  purchase  a maximum  of 70,000  Shares of its  Common  Stock may be
granted to officers, directors, and other key employees.

         The NSO Plan is  administered by the Board of Directors and a committee
of three members of the Board which determines which persons are to receive such
options,  the  number of Shares  that may be  purchased  under the  option,  the
exercise prices, the time and manner of exercise and other related matters.

         In the event an  optionee  voluntarily  terminates  his  employment  or
tenure with the Company's  consent or his  employment or tenure is terminated by
the Company  without  cause,  he generally has the right to exercise his accrued
options within 30 days after such termination  unless the Committee elects other
time periods. In all other cases of termination of the optionee's  employment or
tenure other than death, said options shall cease  immediately.  Upon death, his
estate or heirs have one year to exercise his accrued options.

         The  Committee  may grant an optionee the right to  surrender  all or a
portion of his accrued options to the Company and receive from it the difference
between  the  option  price  and the then  fair  market  value.  Options  become
exercisable in 25%  installments  each year beginning in the second year through
the fifth year.  Options are generally not transferable and are conditioned upon
the optionee  remaining in the  Company's  employ for at least one year from the
date of its grant. Under the NSO Plan, no option may be granted after January 1,
2005 and the  exercise  price of such options may not be less than the then fair
market value.  It is within the  Committee's  discretion to grant  anti-dilution
provisions to each optionee.  Under present federal income tax law, an employee,
officer or  director  who is granted an option will not have any income upon the
grant of an option and the Company will not be entitled to any deduction at that
time. When an optionee exercises his option, ordinary income will be realized by
him,  measured  by the excess of the fair  market  value of the Shares  over the
price paid for the Shares.  The Company will be entitled to a deduction equal to
the amount of income  realized  by the  Holder of the  option.  If the  optionee
surrenders all or part of his option for a cash or common stock payment, he will
realize  ordinary  income in the  amount of cash or fair  market  value of stock
received.  The Company  will be  entitled to a deduction  equal to the amount of
income realized by the optionee.

         Options to  acquire  an  aggregate  of 40,000  Shares of the  Company's
Common Stock at exercisable  prices between $5.63 and $10.00 per Share have been
granted  under the NSO Plan to four  directors  and  officers  of the  Company,.
Currently, all of these options are exercisable.

Other options

         There are options to purchase an additional  120,000 Shares held by the
President of the  Company.  These option  extends  through  October 18, 2005 and
permits the  purchase of 60,000  Shares at $15.00 per Share and 60,000 at $30.00
per Share.

Effect of Exchange Offer on outstanding Options

         As part of this Exchange Offer,  the Company will offer each Holders of
Company  Qualified  and  Non-Qualified  options the right to exchange his or her
options for Debentures.  The principal amount of Debentures issuable in exchange
for the options  will equal  $11.00  minus the per Share  exercise  price of the
options,  multiplied  by the number of Shares that would have been issuable upon
exercise of the options.



                                       50
<PAGE>




            PRINCIPAL SHAREHOLDERS AND STOCK OWNERSHIP OF MANAGEMENT


         The  following  table  sets forth  certain  information  regarding  the
Company's Common Stock,  including Shares underlying the convertible  debentures
and  exercisable  Common Stock options owned as of December 22, 1998 by (i) each
person known by the Company to own beneficially  more than 5% of its outstanding
Common  Stock,  (ii) each  director,  and (iii) all officers and  directors as a
group.  Management believes that all of the following  Shareholders,  other than
Mr. and Mrs.  Susnjara,  will tender  their  Shares for  exchange.  If all other
Shareholders  tender  their  Shares,  Mr.  and Mrs.  Susnjara  would be the only
remaining Shareholders of the Company.


                                                                Percentage of 
Names and Addresses                Shares Beneficially        Total Outstanding
Of Beneficial Owners                 Owned(1)(2)                 Shares Owned
- -----------------------------      -------------------        -----------------

Kenneth J. Susnjara (3,4)
  And Linda Susnjara                   411,420 (5)                 25.8%(5)


Edgar Mulzer
401 10th Street
Tell City, Indiana 47586               218,052 (6)                 15.0%(6)


Peter N. Lalos
14312 Darnstown Road
Gaithersburg, Maryland 20878            22,000 (7)                  1.5%(7)


Lee Ray Olinger
C/o First Bank of Huntingburg
4th and Main Street
Huntingburg, IN 47542                      400                       *

Rebecca F. Fuller (3)                    2,600 (8)                   *

Michael P. Hardesty (3)                  8,400 (9)                   *

David J. Hildenbrand (3)                 6,600 (10)                  *

Richard Kasten (3)                         950                       *

Donald L. Uebelhor (3)                   6,000 (11)                  *

All Officers and Directors
As a Group (10 persons)                676,422 (12)                41.3%(12)
- ------------------
  *  Less than one percent.

(1)  Except as  indicated in footnote 4, all Shares are  beneficially  owned and
     the sole voting and investment power is held by the person indicated.

(2)  Based upon 1,444,709 Shares issued and outstanding as of December 1, 1998.

(3)  The address of these Shareholders is care of the Company,  Old Buffaloville
     Road, PO. Box 436, Dale, Indiana 47523.


                                       51
<PAGE>

(4)  These Shares are owned jointly by Mr. and Mrs. Susnjara.  Accordingly, each
     may each be deemed to be a  beneficial  owner of the  Company's  securities
     owned by the other because of their marital relationship.

(5)  Includes (i) 10,000 Shares issuable upon the exercise of options granted to
     Mr.  Susnjara  under the Company's  Non-Qualified  Stock Option Plan;  (ii)
     10,000 Shares  issuable  upon the exercise of options  granted to him under
     the Company's Qualified Stock Option Plan and (iii) 120,000 Shares issuable
     upon the exercise of other options  granted to him.  Also  includes  10,000
     Shares issuable upon the exercise of options granted to Mrs. Susnjara under
     the Company's Non-Qualified Stock Option Plan.

(6)  Includes 10,000 Shares issuable upon the exercise of options granted to Mr.
     Mulzer under the Company's Non-Qualified Stock Option Plan.

(7)  Includes  (i) an  aggregate of 4,000 Shares  issuable  upon  conversion  of
     convertible  debentures owned by Mr. Lalos; and (ii) 10,000 Shares issuable
     upon the  exercise  of options  granted to Mr.  Lalos  under the  Company's
     Non-Qualified Stock Option Plan.

(8)  Includes 2,000 Shares  issuable upon the exercise of options granted to Ms.
     Fuller under the Company's Qualified Stock Option Plan.

(9)  Includes 8,000 Shares  issuable upon the exercise of options granted to Mr.
     Hardesty under the Company's Qualified Stock Option Plan.

(10) Includes 5,400 Shares  issuable upon the exercise of options granted to Mr.
     Hildenbrand under the Company's Qualified Stock Option Plan.

(11) Includes 5,600 Shares  issuable upon the exercise of options granted to Mr.
     Uebelhor under the Company's Qualified Stock Option Plan.

(12) Includes  Shares  issuable to all persons listed in the table upon exercise
     of options granted under the Company's  Qualified and  Non-Qualified  Stock
     Option Plans and upon conversion of convertible  debentures as discussed in
     footnotes five through 11 above.


                                       52
<PAGE>

                              CERTAIN TRANSACTIONS

         In  February  1987,   the  Company   purchased  its  premises  from  an
independent  third  party for  $1,000,636  and  simultaneously  resold it to Mr.
Mulzer, a director and principal  shareholder of the Company for $1,800,000.  At
the same time the Company leased the premises back from Mr. Mulzer for a 20-year
period at a monthly  rental of $19,353 or  approximately  $232,000  on an annual
basis.

         The lease  agreement,  which was  treated  as a  capitalized  lease for
financial reporting purposes, also obligated the Company to pay all maintenance,
taxes, assessments, insurance premiums and utilities incurred in connection with
the operation of the premises.  Pursuant to a related agreement, the Company had
an option to repurchase the premises from Mr. Mulzer,  exercisable through 2006,
at prices  descending on an annual basis from  $1,786,781 in 1987 to $240,000 in
the last year of the option.

         On November 18, 1993,  this lease  payment  obligation in the amount of
$1,608,629,  together  with  accrued  interest  in the  amount of  $122,491  was
converted to Preferred  Stock.  Upon the issuance of the  Preferred  Stock,  the
Company no longer had any lease  payments.  The  liability  for all  accrued and
future lease payments was converted to Preferred Stock.

         On November  18, 1993,  Mr.  Mulzer  converted  debt owed to him by the
Company in the aggregate of  $3,437,120  to an aggregate of 1,000,000  Shares of
Preferred  Stock.  The Holder of the  Preferred  Stock was  entitled  to receive
cumulative  cash  dividends out of the net profits of the Company at the rate of
thirty-four  cents  ($0.34)  per  Share  per  annum,  payable  monthly  in equal
installments within the first fifteen days of each month for the preceding month
as directed by the Board of Directors of the Company.  The Company had the right
in its sole  discretion to redeem the stock at any time at $3.40 per Share.  The
Company  redeemed  738,000 and 162,000 Shares of the Preferred Stock for a total
of  $2,546,320  and $550,800  during  fiscal years 1998 and 1997,  respectively.
Dividends  were paid in the amount of $43,255 and  $285,204 for the fiscal years
1998 and 1997,  respectively.  The  balance of the  Shares  had been  previously
repurchased.  The  Preferred  Stock was fully  redeemed  in October  1997 and no
further dividends will be paid.

         On October 7, 1997,  the Company  entered into an agreement  for a $3.5
million  line of credit with a bank.  The Company  used the  proceeds  from this
credit line to repurchase the Preferred Stock. See "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital Resources."

         Mr.  and  Mrs.  Susnjara  are  the  owners  of  Automation   Associates
Incorporated  ("AAI"),  a  dealer  of the  Company's  industrial  products.  The
distribution  agreement  between the Company and AAI contains the same terms and
conditions as the Company's  agreements with its other dealers. The Company sold
no products to AAI during fiscal year 1998, but paid AAI $627,816 in commissions
during the year for assisting in effecting  sales of  approximately  $3,800,000.
This amount represents approximately 21% of the Company's gross sales for fiscal
year 1998. AAI also leases space from the Company at what management believes is
a fair market rate. Rental payments were $2,400 during the 1998 fiscal year.

         Lalos & Keegan,  a law firm in which Mr.  Lalos is the senior  partner,
accrued fees of $95,000, $77,000, $103,000, for the fiscal years 1998, 1997, and
1996, respectively. As of October 31, 1998, all of these fees have been paid.

         Management  believes  that the terms of the  transactions  between  the
Company and its  affiliated  parties as described in this section are as fair as
those  which the Company  would have  obtained  if these  transactions  had been
effected with  independent  third parties.  Each  transaction  was approved by a
majority of the disinterested  directors.  In the future,  all such transactions
will continue to be approved by a majority of the disinterested directors.

                                       53
<PAGE>

         The Company has not  purchased  any Shares of Common Stock since August
1, 1996.  Since  August 1,  1996,  Edgar  Mulzer  purchased  on the open  market
340Shares  at $7.81 per Share  and 2,000  Shares at $7.20 per Share in  December
1996. Since August 1, 1996, Mr. and Mrs.  Susnjara  purchased on the open market
400 Shares at $7.625 per Share on May 1, 1998, 400 Shares at $7.625 per Share on
May 4, 1998, and 600 Shares at $7.625 per Share on May 5, 1998. In addition, Mr.
and Mrs.  Susnjara  converted  Debentures  into 10,000 Shares of Common Stock on
September 2, 1998.  Peter Lalos  purchased  620 Shares at $7.80 and 40 shares at
$8.80 per Share in May 1997 and 200 Shares at $12.35 per Share and 140 Shares at
$12.40 per Share in November 1997. These are the only  transactions in Shares of
the Company effected by such individuals since August 1, 1996.

         To our  knowledge,  neither  the  Company  nor  any of its  affiliates,
directors  or executive  officers has  purchased or sold any Common Stock in the
last sixty days.

                                       54
<PAGE>

                 DESCRIPTION OF THE DEBENTURES AND THE INDENTURE

General

         The Debentures  will be issued under an indenture (the  "Indenture") to
be dated as of ____,  1999,  between the Company and the American Stock Transfer
and  Trust  Company  (the  "Trustee").  A copy of the  Indenture  is filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part. See
"Where  You  Can  Find  More  Information."  The  following  summaries  of  what
management  believes are all of the material provisions of the Indenture and the
Debentures  do not purport to be complete  and are subject to and  qualified  in
their entirety by reference to all of the provisions of the Indenture, including
the definitions  therein of certain terms and those terms made a part thereof by
the Trust Indenture Act of 1939. Whenever particular provisions or defined terms
of the  Indenture  are  referred  to,  such  provisions  or  defined  terms  are
incorporated herein by reference.

         Principal  Amount of Debenture.  Each Debenture has a principal  amount
equal to $11.00 times the number of Shares tendered by a Shareholder.

         Interest.  The Debentures  bear simple  interest from the date of their
delivery at the rate of 12% per annum.  Interest is payable quarterly on January
1, April 1, September 1 and December 1 of each year, commencing April 1, 1999.

Maturity.  The Debentures mature fifteen years after the date of their issuance.

         Redemption  by Holder.  Up to a maximum of $50,000 in principal  amount
and  accrued  interest  thereon  of the  Debentures  owned by any  Holder may be
redeemed at the election of the Holder's  estate  following  his/her death.  The
right  of  redemption  is  limited  to the  estate  of the  initial  Holder.  No
subsequent  Debenture Holder will have this right of redemption.  If spouses are
joint record owners of Debentures, the election to redeem will apply when either
record owner dies.  In other cases of  Debentures  held,  the election  will not
apply.

         Redemption by the Company.  The Company can redeem the  Debentures  for
$15.00 per Debenture  during the second year after their  issuance.  During each
subsequent year, the redemption price will decrease by $0.30 per Debenture.  The
Debentures are not redeemable within the first year after they have been issued.
The  Company is  required  to  provide  the Holder  with  written  notice of its
intention to redeem the  Debentures at least 30 days before the  Debentures  are
redeemed.

         Form and Denominations/Transfers. The Debentures will be issued only in
fully  registered  form in  denominations  of  $11.00  or an  integral  multiple
thereof.   The  Debentures  are  exchangeable  and  transfers  thereof  will  be
registrable  without charge  therefor,  but the Company may require payment of a
sum sufficient to cover tax or other  governmental  charge payable in connection
therewith.

Interest  Withholding.  With respect to those  investors  who do not provide the
Company  with a fully  executed  Form W-8 or Form W-9,  as the case may be,  the
Company will withhold 31% of any interest paid.  Otherwise,  no interest will be
withheld,  except on the Debentures held by foreign business entities. It is the
Company's policy that no sale will be made to anyone refusing to provide a fully
executed Form W-8 or Form W-9.

         Place and Method of Payment.  Principal and interest on the  Debentures
will be payable at the offices or agencies  of the Company  maintained  for such
purposes in the Borough of Manhattan,  City and State of New York,  initially to
American Stock Transfer and Trust  Company,  40 Wall Street,  New York, New York
10005,  provided  that  payment  of  interest  may be made at the  option of the
Company by check  mailed to the  address of the  person  entitled  thereto as it
appears in the Debenture register. 

         Subordination  of  Debentures.  The  payment of the  principal  of (and
premiums,  if any) and interest on the Debentures  will be subordinated in right
of payment to the extent set forth in the Indenture to the prior payment in full
of the  principal of (and  premiums,  if any) and interest on all Senior Debt of
the Company.  Senior Debt is defined to include  indebtedness for money borrowed
outstanding on the day of execution of the Indenture or thereafter,  created for
money borrowed from banks, or other traditional long-term  institutional lenders
such as insurance companies and pension funds, unless in the instrument creating
or evidencing  such  indebtedness it is provided that such debt is not senior in
right of payment to the Debentures.  At December 1, 1998, Senior Debt aggregated
$2,316,280.  The Company expects from time to time to make additional borrowings
which will constitute Senior Debt.

                                       55
<PAGE>

         The  Company is not limited in the amount of  additional  indebtedness,
including  Senior  Debt,  which  it can  create,  incur,  assume  or  guarantee.
Accordingly, the Debenture Holders are not protected against highly leveraged or
other transactions involving the Company that may adversely affect them.

         Upon any payment or distribution  of the Company's  assets to creditors
on any dissolution, winding up, total or partial liquidation,  reorganization or
readjustment of the Company,  whether  voluntary or involuntary,  or bankruptcy,
insolvency, receivership or other proceedings all principal of (and premiums, if
any) and  interest  due upon all  Senior  Debt must be paid in full  before  the
Debenture Holders or the Trustee are entitled to receive or retain any assets so
paid or  distributed  in  respect  of the  Debentures.  The  Debentures  and the
existing convertible debentures rank equally with regard to distributions.

Modification of the Indenture.  With the consent of the Holders of not less than
a majority in principal  amount of outstanding  Debentures,  the Company and the
Trustee may enter into an indenture or indentures  supplemental to the Indenture
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any  provisions  of the  Indenture  or  modifying in any manner the
rights of the  Debenture  Holders  under the  Indenture,  provided  that no such
supplemental  indenture  shall,  without  the consent of the  Debenture  Holders
affected:

          (a)  reduce the amount of Debentures  whose Holders must consent to an
               amendment;

          (b)  reduce the rate of or change the time for  payment of interest on
               any Debenture;

          (c)  reduce  the  principal  of or change  the fixed  maturity  of any
               Debenture;

          (d)  make any Debenture payable in money other than that stated in the
               Debenture;

          (e)  make  any  change  in the  provisions  related  to  waiving  past
               defaults,  receiving  payments  under the  Debentures or bringing
               suit to enforce such payments;

          (f)  reduce the above stated percentage of outstanding Debentures;

          (g)  alter the  provisions  of the  Indenture  related to amending the
               Indenture so as to adversely affect the rights of Holders; or

          (h)  alter the  provisions of the Indenture so as to adversely  affect
               the subordination of the Debentures to Senior Debt.

         Without  the consent of any Holder of the  Debentures,  the Company and
the Trustee may amend the Indenture to cure any ambiguity,  omission,  defect or
inconsistency,  to provide for the assumption by a successor  corporation of the
obligations  of the Company under the Indenture,  to provide for  uncertificated
Debentures in addition to or in place of certificated  Debentures (provided that
the  uncertificated  Debentures  are issued in  registered  form for purposes of
Section  163(f)  of the  Code,  or in a  manner  such  that  the  uncertificated
Debentures are described in Section 163(f)(2)(B) of the Code), to add guarantees
with  respect  to  the  Debentures,  to  secure  the  Debentures,  to add to the
covenants of the Company for the benefit of the Holders of the  Debentures or to
surrender any right or power conferred upon the Company, to make any change that
does not  adversely  affect  the rights of any  Holder of the  Debentures  or to
comply with any requirement of the SEC in connection with the  qualification  of
the Indenture under the Trust Indenture Act.

         The consent of the Holders of the Debentures is not necessary under the
Indenture  to approve  the  particular  form of any  proposed  amendment.  It is
sufficient if such consent approves the substance of the proposed amendment.

         After an amendment under the Indenture becomes  effective,  the Company
is required to mail to Holders of the  Debentures  a notice  briefly  describing
such amendment.  However,  the failure to give such notice to all Holders of the
Debentures, or any defect therein, will not impair or affect the validity of the
amendment.

                                       56
<PAGE>

         Events of Default,  Notice and Waiver. Events of Default are defined in
the Indenture as being:

          (a)  a default for 45 days in payment of any interest installment when
               due,  and default in payment of principal  (or  premium,  if any)
               when due;

          (b)  a default for 60 days after written  notice to the Company by the
               Trustee or by the Holders of at least 25% in principal  amount of
               the  outstanding  Debentures  in the  performance  of  any  other
               covenant of the Company in the Indenture; and

          (c)  certain events of bankruptcy,  insolvency and  reorganization  of
               the  Company.   If  an  Event  of  Default  shall  occur  and  be
               continuing, either the Trustee or the Holders of 25% in principal
               amount of the outstanding Debentures may declare the principal of
               all of the Debentures to be due and payable.

           The  Indenture  provides  that if an Event of  Default  occurs and is
continuing and is known to the Trustee,  the Trustee must mail to each Holder of
the  Debentures  notice of the Event of Default  within 90 days after it occurs.
Except in the case of an Event of Default  in the  payment  of  principal  of or
interest on any Debenture,  the Trustee may withhold  notice if and so long as a
committee  of its  trust  officers  determines  that  withholding  notice is not
opposed to the  interest  of the Holders of the  Debentures.  In  addition,  the
Company is required to deliver to the Trustee,  within 120 days after the end of
each fiscal year, a certificate  indicating  whether the signers thereof know of
any Event of Default that occurred during the previous year.

         The  Holders  of a  majority  in  principal  amount of the  outstanding
Debentures  may direct the time,  method and place of conducting  any proceeding
for any  remedy  available  to the  Trustee,  or  exercising  any power of trust
conferred  on the  Trustee.  The  right of a  Debenture  Holder to  institute  a
proceeding  with  respect to the  Indenture  is  subject  to certain  conditions
precedent,  including  the  provision  of  notice  and  indemnification  for the
Trustee.  The  Holders  of a majority  in  principal  amount of the  outstanding
Debentures may, on behalf of the Debenture  Holders,  waive any past default and
its  consequences  under the  Indenture,  except a default in the payment of the
principal of (or premium, if any) or interest on any Debenture.

         The Trustee.  American  Stock  Transfer  and Trust  Company will be the
Trustee under the Indenture. The Trustee is the transfer agent and registrar for
the Common Stock. The Indenture  contains  certain  limitations on the rights of
the Trustee,  should it become a creditor of the Company,  to obtain  payment of
claims in certain cases, or to realize on certain  property  received in respect
of any such claim as security or  otherwise.  The Trustee  will be  permitted to
engage in other transactions;  provided, however, if it acquires any conflicting
interest it must either eliminate such conflict within 90 days, apply to the SEC
for permission to continue or resign.

         No  Personal   Liability  of   Directors,   Officers,   Employees   and
Shareholders. No director, officer, employee, incorporator or shareholder of the
Company,  as such,  shall have any liability for any  obligations of the Company
under the Debentures, the Indenture or for any claim based on, in respect to, or
by reason of, such obligations or their creation.  Each Holder of the Debentures
waives and releases all such  liability.  The waiver and release are part of the
consideration  for issuance of the Debentures.  Such waiver may not be effective
to waive liabilities under the Federal securities laws and it is the view of the
SEC that such a waiver is against public policy.

         Governing Law. The Indenture  provides that it and the Debentures  will
be governed by, and construed in accordance  with,  the laws of the State of New
York without  giving effect to applicable  principles of conflicts of law to the
extent that the application of the law of another jurisdiction would be required
thereby. 

Outstanding Convertible Debentures

         In 1993 the Company issued 12% subordinated  convertible debentures due
February 25, 2003. The terms of the convertible debentures are substantially the
same as those of the  Debentures,  except that the  convertible  debentures  are
convertible  into Shares at the rate of one Share per $5.00 principal  amount of
convertible  debentures.  As of  December  1, 1998,  there was an  aggregate  of
$113,000 principal amount of convertible debentures issued and outstanding.

         The  convertible  debentures  rank  equally  with  the  Debentures  for
purposes of distributions.

                                       57
<PAGE>


                            DESCRIPTION OF SECURITIES

         The following  statements are brief summaries of certain  provisions of
the Company's  Articles of  Incorporation,  By-Laws and other  documents.  These
summaries  are  qualified in their  entirety by reference to documents  filed as
exhibits to the Registration Statement.

Common Stock

Description of General Terms

         The Company is authorized to issue 4,000,000 Shares of Common Stock, no
par value,  of which  1,444,709  Shares are  currently  issued and  outstanding.
Holders of Common  Stock are  entitled  to  receive  dividends  when,  as and if
declared by the Board of Directors out of funds legally available therefor. They
have no preemptive or other rights to subscribe  for  additional  Shares and the
Common Stock has no  redemption,  sinking fund or  conversion  provisions.  Each
Share of Common  Stock is  entitled to one vote on any matter  submitted  to the
Holders  thereof  and  to  equal  rights  in the  assets  of  the  Company  upon
liquidation  subject to the prior rights on  liquidation  of  creditors  and any
Preferred Stock Holders.  The outstanding  Shares of Common Stock are fully paid
and non-assessable.

         The Shares of Common Stock have  non-cumulative  voting  rights,  which
means that the Holders of more than 50% of the Shares voting for the election of
Directors  can elect all of the  Directors  of the Company.  In such event,  the
Holders of the remaining Shares will not be able to elect any of the Directors.

Reserved Shares

         As of  December  1, 1998,  the  Company  has  reserved up to (i) 22,600
Shares of Common Stock for issuance  upon  conversion of the  previously  issued
Convertible  Debentures;  (ii) 80,000  Shares for issuance  under the  Qualified
Stock Option Plan of which  options to purchase  50,600 Shares have been granted
and are  currently  exercisable;  (iii)  70,000  Shares for  issuance  under the
Non-Qualified  Stock Option Plan of which options to purchase 40,000 Shares have
been granted and are currently exercisable; and (iv) 120,000 Shares for issuance
upon  exercise of options  granted to Mr.  Susnjara,  all of which are currently
exercisable.

Preferred Stock

         The Company is authorized to issue an aggregate of 2,000,000  Shares of
non-voting  Preferred  Stock,  no par value.  There are  currently  no Shares of
Preferred  Stock  outstanding.  The Preferred Stock may be issued in series from
time to time  with  such  designations,  rights,  preferences  and  limitations,
including  but not limited to dividend  rates and  conversion  features,  as the
Board of Directors may  determine.  Accordingly,  Preferred  Stock may be issued
having  dividend and liquidation  preferences  over the Common Stock without the
consent of the Common  Stockholders.  In  addition,  the ability of the Board to
issue  Preferred Stock also could be used by the Company as a means of resisting
a change of  control of the  Company  and,  therefore,  could be  considered  an
"anti-takeover" device. The Company's Board of Directors has no current plans to
issue any Preferred Stock.

Corporate Law Anti Takeover Provisions

         Chapter 43 of the Indiana  Business  Corporation  Law ("Chapter 43") is
intended to discourage  abusive  hostile tender offers for control of an Indiana
corporation.  Because the Company's  Common Stock is registered under Section 12
of the Exchange Act, the Company is subject to Chapter 43.

         Chapter 43 provides that an Indiana  corporation  may not engage in any
of a broad range of business  combinations  with a person,  or affiliate of such
person,  who is an "interested  Shareholder" for a period of five years from the
date  that  such  person  became  an  interested   Shareholder   and  that  such
transactions  must  satisfy  certain  other  criteria,  unless  the  transaction
resulting  in a person  becoming  an  interested  Shareholder,  or the  business
combination, is approved by the board of directors of the corporation before the
person  becomes an  interested  Shareholder.  Under  Chapter 43, an  "interested
Shareholder"  is defined  as any person  that is (i) the owner of 10% or more of
the  outstanding  voting  stock  of the  corporation;  or (ii) an  affiliate  or
associate of the corporation who was the owner,  directly or indirectly,  of 10%
or more of the  outstanding  voting stock of the  corporation at any time within
the five-year period  immediately  prior to the date on which it is sought to be
determined whether such person is an interested  Shareholder.  Chapter 43 is not
applicable  to  transactions   involving   Shareholders  who  became  interested
Shareholders prior to 1986, when this law became effective.

                                       58
<PAGE>

         A corporation  may, at its option,  exclude itself from the coverage of
Chapter 43 by amending its articles of  incorporation by action of a majority of
its  shareholders  unaffiliated  with the  interested  Shareholder to exempt the
corporation from coverage, provided that such charter amendment shall not become
effective until 18 months after the date that it is adopted. The Company has not
adopted such a charter amendment.

         The foregoing  provisions  could  discourage  or make more  difficult a
merger  or  other  type  of  corporate  reorganization,   whether  or  not  such
transactions  are favored by management,  even if they could be favorable to the
interests of the shareholders.

Dividend Policy

         The  Company  has never paid any  dividends  on its Common  Stock.  The
current  policy of the Board of  Directors  is to retain  earnings,  if any,  to
finance the operation of the Company's business.  Accordingly, it is anticipated
that no cash  dividends  will be paid to the Holders of the Common  Stock in the
foreseeable future.

         If and when the Company Goes Private, it expects that it will elect (if
it qualifies) to have special tax treatment as an S corporation  under the Code.
As an S corporation,  the Company  anticipates  that it will change its dividend
policy.  The Company would declare annual cash dividends to its  Shareholders in
such  amounts  as the  Board  of  Directors  of  the  Company  determines  to be
appropriate  which are  expected to be at least equal to the amount of taxes the
Shareholders  will be  required to pay on the  Company's  income.  See  "Special
Factors -- Conduct Of The Company's Business After The Exchange Offer."

Transfer Agent and Registrar

         The transfer agent and registrar for the Common Stock is American Stock
Transfer and Trust Company, 40 Wall Street, New York, New York 10005.



                                       59
<PAGE>


                         FEDERAL INCOME TAX CONSEQUENCES


The Exchange Of Stock For Debentures Is A Redemption

         Section 317(b) of the Code defines the phrase  "redemption of stock" as
a  corporate  acquisition  of "its  stock from a  shareholder  in  exchange  for
property,  whether or not the stock acquired is cancelled,  retired,  or held as
treasury stock." The definition of property includes everything other than stock
(or stock rights) in the redeeming corporation.  Accordingly, the acquisition by
the Company of its Common Stock in exchange for its Debentures should be treated
as a redemption for Federal income tax purposes.

Taxation Of A Redemption Transaction

         Section 302(a) of the Code provides that, if a redemption satisfies any
one of four tests,  the  redemption  will be treated as a  distribution  in full
payment in exchange for the stock (i.e.,  as a sale  transaction).  In the usual
case in which the stock was held as a capital asset on the date of the exchange,
then the provisions relating to capital gains and losses will apply. 

         If none of the four tests are satisfied the redemption  will be treated
as a  distribution  which is a dividend to the extent of the Company's  earnings
and profits with any excess  amount  treated first as a return of capital and to
the extent that any portion of the distribution  which is not a dividend exceeds
the  shareholder's  basis in the  stock,  as gain from the sale or  exchange  of
property.

         The four tests for exchange  treatment are contained in section  302(b)
and  are  not  mutually  exclusive  -- it is  possible  to  satisfy  one or more
simultaneously.  Moreover,  the  tests  must be  applied  with  respect  to each
shareholder,  so that it is possible that a redemption will qualify as a sale or
exchange as to certain  shareholders,  but not others.  Those  redemptions which
qualify for exchange  treatment are as follows (with each test  referring to the
redemption's effect on a specific shareholder).

          (1)  redemptions that are "not essentially  equivalent to a dividend";

          (2)  redemptions that are "substantially disproportionate";

          (3)  redemptions that completely  terminate the  shareholder's  equity
               interest in the corporation; and

          (4)  redemptions   from   non-corporate   shareholders  in  a  partial
               liquidation.

         The  determination  as to whether a redemption  will  receive  exchange
treatment requires an analysis of the facts and circumstances of each particular
case. However,  based on the facts in the proposed  transaction,  the redemption
will not be a partial liquidation.  With respect to the remaining three tests, a
number of safe  havens  have been  established  by the courts  and the  Internal
Revenue Service (the "Service") upon which taxpayers can rely.

         The major Supreme Court case  interpreting  whether a  distribution  is
essentially  equivalent  to a dividend  is U.S.  v.  Davis,  397 U.S.  301 reh'g
denied.  In that  case the  Court  stated  that the basic  test is  whether  the
redemption results in "a meaningful reduction of the shareholder's proportionate
interest  in  the  corporation."  No  guidelines  were  furnished  as to  when a
reduction in interest is "meaningful." 

         Although  the  application  of  this  rule  depends  on the  facts  and
circumstances  of each case, the Service will issue advance  private  rulings on
this issue.  However,  the only requirement  under this rule is that enough of a
reduction in the Shareholder's  stock ownership occur so that his rights and his
influence as a Shareholder  are reduced  sufficiently to persuade the Service or
the courts that there has been a "meaningful" reduction in his stock ownership.

         Under the substantially  disproportionate  redemption rule,  redemption
will receive exchange treatment if three conditions are satisfied:

          (1)  The Shareholder's  percentage ownership of the outstanding voting
               stock is reduced  immediately  after the  redemption to less than
               80% of his  percentage  interest in the stock of the  corporation
               which the Shareholder owned immediately before the transaction;

                                       60
<PAGE>

          (2)  The Shareholder's  percentage ownership of the outstanding common
               stock  (both  voting and  non-voting)  is reduced to less than 80
               percent of such percentage ownership before the redemption.  This
               test is  applied  immediately  before and  immediately  after the
               redemption; and

          (3)  The Shareholder owns, immediately after the redemption, less than
               50 percent of the total  combined  voting power of all classes of
               stock entitled to vote.

         In making the determination as to whether the ownership percentages are
satisfied,  certain attribution rules are applicable.  However, the requirements
of this rule are mechanical. If the specific percentage reduction is achieved by
a particular  Shareholder,  that Shareholder  will receive  exchange  treatment,
regardless of the tax treatment accorded any other Shareholder.

Complete Termination Of Shareholder's Interest

         Under a third  principle,  a redemption  will be treated as an exchange
"if  the  redemption  is in  complete  redemption  of all of  the  stock  of the
corporation  owned by the Shareholder.  Under this safe haven category,  all the
stock in the  corporation  which the  Shareholder  owns must be redeemed  (i.e.,
sold).

Recognition Of Income

         Ordinarily,  under the  general  rule of  section  1001(b) of the Code,
where the redemption  qualifies for exchange treatment,  the amount received for
the stock is equal to the fair market  value of the  Debenture,  rather than its
principal  (face)  amount.  This  general  rule  applies to both  corporate  and
non-corporate Shareholders.  A different measurement of amount realized applies,
according to the Service,  to Shareholders,  individual or corporate,  using the
accrual  method of accounting.  Accrual  method  taxpayers who sell property and
receive a debt  obligation of the acquirer must take the obligation into account
at its face or principal  amount  (rather than at its fair market  value).  This
rule  applies to  determine an accrual  method  Shareholder's  gain or loss on a
redemption of stock where the redemption  qualifies for exchange treatment.  The
distribution  by the Company of its debt  obligation  in part or full payment of
the redemption price is not eligible for installment sale reporting  because the
corporation's stock is publicly traded.

Capital Gain and Alternative Minimum Tax

         As  provided  in  Section  1001  of the  Code,  gain  or  loss  will be
recognized by a  Shareholder  in an amount equal to the  difference  between the
amount  received in the  redemption  and the adjusted  basis of the Common Stock
surrendered.  Provided  that the Common Stock is a capital asset in the hands of
such  Shareholder,  the gain or loss,  if any, will  constitute  capital gain or
loss. The gain or loss will be long-term capital gain or loss if the Shareholder
will have held, or be deemed to have held, his or her Common Stock for more than
one year as of the time of the redemption.

         Long-term  capital gain for non corporate  taxpayers is generally taxed
at a maximum rate of 20%.  Capital losses are  deductible  generally only to the
extent of capital gains.

         Capital gain and  dividends are also  included in  alternative  minimum
taxable  income,  which may be subject to a special  minimum tax at a 26% or 28%
rate  (depending on the taxpayer's  alternative  minimum  taxable income) to the
extent the minimum tax exceeds  regular  tax  liabilities.  Alternative  minimum
taxable  income is reduced by various  exemption  amounts,  which are phased out
above certain levels.

         Special  taxation and  withholding  rules may apply to any  Shareholder
that is a non-resident  alien or a foreign  corporation.  These rules are beyond
the  scope of this  discussion  and  should be  discussed  with a  personal  tax
advisor. Shareholders will be required to provide their social security or other
taxpayer   identification   numbers  (or,  in  some  instances,   certain  other
information)  to the Exchange  Agent (as defined  below) in connection  with the
exchange to avoid backup  withholding  requirements  that might otherwise apply.
The  Letter of  Transmittal  will  require  each  Shareholder  to  deliver  such
information.   Failure  to  provide  such   information  may  result  in  backup
withholding.

         THE TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL  INFORMATION
ONLY  AND DOES  NOT  REFER TO THE  PARTICULAR  FACTS  AND  CIRCUMSTANCES  OF ANY
SPECIFIC SHAREHOLDER. SHAREHOLDERS,  PARTICULARLY THOSE WHO HAVE ACQUIRED SHARES
OF COMMON STOCK IN COMPENSATION-RELATED TRANSACTIONS, ARE URGED TO CONSULT THEIR
TAX ADVISORS.

                                       61
<PAGE>

                              PLAN OF DISTRIBUTION

         Each  broker-dealer  that  receives  Debentures  for  its  own  account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
Prospectus in connection with any resale of such Debentures. This Prospectus, as
it may be  amended  or  supplemented  from  time  to  time,  may  be  used  by a
broker-dealer in connection with resales of Debentures  received in exchange for
Shares where such Shares were acquired as a result of  market-making  activities
or other trading activities. The Company has agreed that for a period of 90 days
after  the  Expiration  Date,  it will  make  this  Prospectus,  as  amended  or
supplemented, available to any broker-dealer for use in connection with any such
resales.

         The Company will not receive any proceeds  from any sale of  Debentures
by  broker-dealers  or any other Holder of  Debentures.  Debentures  received by
broker-dealers  for their own account pursuant to the Exchange Offer may be sold
from time to time in one or more transactions in the over-the-counter market, in
negotiated  transactions,  through the writing of options on the Debentures or a
combination of such methods of resale,  at market prices  prevailing at the time
of resale,  at prices  related to such  prevailing  market  prices or negotiated
prices.  Any such  resale may be made  directly to  purchasers  or to or through
brokers or dealers who may receive  compensation  in the form of  commissions or
concessions  from any  such  broker-dealer  and/or  the  purchasers  of any such
Debentures.  Any broker-dealer  that resells Debentures that were received by it
for its own account pursuant to the Exchange Offer and any broker or dealer that
participates  in a  distribution  of such  Debentures  may be  deemed to be an "
underwriter" within the meaning of the Securities Act and any profit on any such
resale of Debentures and any  commissions  or  concessions  received by any such
persons may be deemed to be underwriting  compensation under the Securities Act.
The Letter of Transmittal  states that by acknowledging that it will deliver and
by delivering a Prospectus,  a broker-dealer will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.

         For a period of 90 days after the  Expiration  Date,  the Company  will
promptly  send  additional  copies  of  this  Prospectus  and any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
in the Letter of Transmittal.

         The Company  has agreed to pay all  expenses  incident to the  Exchange
Offer other than  commissions  or concessions of any brokers or dealers and will
indemnify the holders of the Debentures  (including any  broker-dealer)  against
certain liabilities, including liabilities under the Securities Act.

         Following  the Exchange  Offer,  Dirks  intends to make a market in the
Debentures.  There can be no assurance,  however, that Dirks will make a market,
or for any period of time  continue  to make a market,  in the  Debentures.  See
"Risk  Factors  -- Lack  Of  Public  Market  For The  Debentures;  Trading  at a
Discount."


                                  LEGAL MATTERS

         Barry Feiner,  Esq., 190 Willis Avenue,  Mineola,  New York 11501, will
deliver an opinion  stating that the Debentures  when issued as  contemplated by
this Prospectus will be validly issued and binding obligations of the Company.


                                     EXPERTS

         The Consolidated  Financial  Statements of the Company and subsidiaries
as of July 31,  1998 and 1997 and for each of the years in the three year period
ended July 31, 1998 have been included herein and in the registration  statement
in reliance  upon the report of KPMG Peat  Marwick  LLP,  independent  certified
public  accountants,  appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.


                                       62
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                    OF THERMWOOD CORPORATION AND SUBSIDIARIES



Report of KPMG Peat Marwick LLP                                            F-1

Consolidated Balance Sheets -- 
  July 31 1998 and July 31, 1997                                           F-2

Consolidated Statements of Operations -- 
  Years ended July 31, 1998, 1997 and 1996                                 F-4

Consolidated Statements of Shareholders' Equity --
  Years ended July 31, 1998, 1997 and 1996                                 F-5

Consolidated Statements of Cash Flows -- 
  Years ended July 31, 1998, 1997 and 1996                                 F-6

Notes to Consolidated Financial Statements                                 F-7

Condensed Consolidated Balance Sheets -- 
  October 31, 1998 and July 31, 1998 (Unaudited)                          F-15

Condensed Consolidated Statements of Operations --
  Three Months ended October 31, 1998 and 1997 (Unaudited)                F-16

Condensed Consolidated Statements Of Cash Flows --                        F-17
  Three Months ended October 31 1998 and 1997 (Unaudited)

Notes to Condensed Consolidated Financial Statements (Unaudited)          F-18




                                       63
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Directors
Thermwood Corporation:

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Thermwood  Corporation  and  subsidiaries  as of July 31, 1998 and 1997, and the
related  consolidated  statements of operations,  shareholders'  equity and cash
flows for each of the years in the three-year  period ended July 31, 1998. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material  respects,  the financial  position of Thermwood
Corporation  and  subsidiaries  as of July 31, 1998 and 1997, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended July 31, 1998, in conformity  with  generally  accepted  accounting
principles.



KPMG Peat Marwick LLP
Indianapolis, Indiana
September 4, 1998




























                                      F-1
<PAGE>

                              THERMWOOD CORPORATION
                           CONSOLIDATED BALANCE SHEETS


                                                           July 31
                                               ---------------------------------
                                                  1998                  1997
                                               ------------        -------------

                              Assets
Current Assets

    Cash                                       $   115,937         $    512,480
    Accounts receivable, less 
      allowance for doubtful
      accounts of $20,000 
      for 1998 and $25,000 for 1997              1,673,826            1,802,569
    Inventories                                  5,359,182            4,618,001
    Deferred income taxes                          694,000            1,676,000
    Prepaid expenses                               491,209              372,287
                                               -----------         -------------
         Total Current Assets                    8,334,154            8,981,337
                                               -----------         -------------

Property and Equipment

   Land                                             73,260               73,260
   Buildings and improvements                    1,977,659            1,352,059
   Furniture and equipment                       3,131,306            2,768,255
   Construction in progress                          6,257                6,257
     Less accumulated depreciation              (2,540,992)          (2,375,826)
                                               -----------         ------------
         Net Property and Equipment              2,647,490            1,824,005
                                               -----------         ------------

Other Assets

   Patents, trademarks and other                   139,933              133,026
   Bond issuance costs less 
     accumulated amortization                        4,089                8,665
   Deferred income taxes                           199,000              326,000
                                               -----------         ------------
         Total Other Assets                        343,022              467,691
                                               -----------         ------------
Total Assets                                   $11,324,666         $ 11,273,033
                                               ===========         ============







          



                                       F-2


<PAGE>

                              THERMWOOD CORPORATION
                    CONSOLIDATED BALANCE SHEETS, (continued)


                                                           July 31
                                              ---------------------------------
                                                  1998                 1997
                                              ------------        -------------
Liabilities and Shareholders' Equity

Current Liabilities

     Accounts payable                         $  1,136,896        $   1,375,005
     Accrued compensation 
       and payroll taxes                           498,224              582,652
     Customer deposits                             816,315              907,110
     Other accrued liabilities                     552,066            1,028,505
     Current portion of 
       capital lease obligations                     6,195                7,755
                                              ------------         ------------

           Total Current Liabilities             3,009,696            3,901,027
                                              ------------         ------------


Long-Term Liabilities, Less Current Portion

     Capital lease obligations                         ---                5,918
     Note payable to bank                        2,196,320                  ---
     Bonds payable, net of unamortized 
       discount of $10,450 for 1998 
       and $22,225 for 1997                        170,550              278,775
                                              ------------         ------------

           Total Long-Term Liabilities           2,366,870              284,693
                                              ------------         ------------

Shareholders' Equity
     Preferred  stock, no par value, 
        2,000,000 shares authorized,  
        1,000,000 shares issued and 
        738,000 shares outstanding
        for 1997                                       ---            2,546,320
     Common stock, no par value, 
        4,000,000 shares authorized,
        1,431,109 and 1,400,109 shares 
        issued and outstanding
        for 1998 and 1997, respectively         10,742,636           10,599,285
     Accumulated deficit                        (4,758,911)          (6,033,542)
                                              ------------         ------------
                                                 5,983,725            7,112,063
     Less subscriptions receivable                 (35,625)             (24,750)
                                              ------------         ------------

           Total Shareholders' Equity            5,948,100            7,087,313
                                              ------------         ------------

Total Liabilities and Shareholders' Equity    $ 11,324,666         $ 11,273,033
                                              ============         ============


          See accompanying notes to consolidated financial statements.







                                       F-3


<PAGE>

                              THERMWOOD CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                             Years Ended July 31
                                               ---------------------------------------------
                                                   1998             1997            1996
                                               ------------     ------------    ------------

<S>                                            <C>             <C>              <C>
Sales
    Machine sales                              $ 20,199,191    $ 16,420,313     $ 10,966,096
    Technical services                            4,657,784       3,660,548        3,298,567
                                               ------------    ------------     ------------
                                                 24,856,975      20,080,861       14,264,663

   Less commissions                               3,017,446       2,301,446        1,628,172
                                               ------------    ------------     ------------ 
    Net Sales                                    21,839,529      17,779,415       12,636,491


Cost of Sales
    Machines                                      9,981,401       8,841,911        5,577,272
    Technical services                            3,016,505       2,031,588        2,133,866
                                               ------------    ------------     ------------
    Total Cost of Sales                          12,997,906      10,873,499        7,711,138
                                               ------------    ------------     ------------

    Gross Profit                                  8,841,623       6,905,916        4,925,353


Research and development, marketing,
   administrative and general expenses            6,413,160       4,794,563        3,638,536
                                               ------------    ------------     ------------
  Operating income                                2,428,463       2,111,353        1,286,817
                                               ------------    ------------     ------------

Other income (expense):
   Interest expense - related party                     ---             ---             (889)
   Interest expense - other                        (231,747)        (75,686)        (117,710)
   Other                                            (30,830)          19,157           6,210
                                               ------------    -------------    ------------
   Other expense, net                              (262,577)         (56,529)       (112,389)
                                               ------------    -------------    ------------

    Earnings before income taxes                  2,165,886       2,054,824        1,174,428
Income tax (expense) benefit                       (848,000)       (819,000)       1,160,000
                                               ------------    -------------    ------------
Net earnings                                   $  1,317,886    $  1,235,824     $  2,334,428
                                               ============    ============     ============
 Earnings applicable to common shareholders    $  1,274,631    $    950,620     $  2,004,373
                                               ============    ============     ============
Earnings per share:                                                                    
       Basic                                   $       0.89    $       0.70     $       1.63
                                               ============    ============     ============
       Diluted                                 $       0.86    $       0.69     $       1.45
                                               ============    ============     ============

Weighted average number of shares:
       Basic                                      1,424,676       1,349,143        1,231,146
       Diluted                                    1,516,748       1,446,198        1,436,820
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>

                              THERMWOOD CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                               Preferred Stock                   Common Stock
                                       -----------------------------   -----------------------------------------------             
                                                                                                         Subscriptions   Accumulated
                                           Shares          Amount           Shares           Amount       Receivable      (Deficit)
                                       ---------------  ------------   --------------    ------------   --------------   -----------
<S>                                        <C>           <C>              <C>             <C>             <C>           <C>         
Balances at July 31, 1995                  1,000,000     $3,437,120       1,029,909       $8,988,897      $     ---     ($8,988,535)

   Preferred dividends paid                      ---            ---             ---              ---            ---        (330,055)

   Redemption of preferred stock            (100,000)      (340,000)            ---              ---            ---             ---

   Conversion of 12% debentures, net
      of related bond issuance costs
      and unamortized discount                    ---           ---         261,400        1,115,507            ---             ---

   Exercise of qualified stock options            ---           ---          10,400           56,000        (28,125)            ---

   Exercise of other stock options                ---           ---           6,000           30,000            ---             ---

   Net earnings                                   ---           ---             ---              ---            ---       2,334,428
                                          -----------    ----------      ----------      -----------       --------     -----------
Balances at July 31, 1996                    900,000     $3,097,120       1,307,709      $10,190,404       ($28,125)    ($6,984,162)

   Subscriptions received                        ---            ---             ---              ---          3,375             ---
 
   Preferred dividends paid                      ---            ---             ---              ---            ---        (285,204)

   Redemption of preferred stock            (162,000)      (550,800)            ---              ---            ---             ---

   Conversion of 12% debentures, net
     Of related bond issuance costs and
     Unamortized discount                        ---            ---          92,400          408,881            ---             ---

   Net earnings                                  ---            ---             ---              ---            ---       1,235,824
                                          -----------    ----------      ----------      -----------       --------     -----------
Balances at July 31, 1997                    738,000     $2,546,320       1,400,109      $10,599,285       ($24,750)    ($6,033,542)

   Preferred dividends paid                      ---            ---             ---              ---            ---         (43,255)

   Redemption of preferred stock            (738,000)    (2,546,320)            ---              ---            ---             ---

   Conversion of 12% debentures, net
      of related bond issuance costs
      and unamortized discount                   ---            ---          24,000          108,351            ---             ---

   Exercise of qualified stock options           ---            ---           1,000            5,000            ---             ---
   Exercise of other stock options               ---            ---           6,000           30,000        (30,000)            ---
   Subscriptions received                        ---            ---             ---              ---         19,125             ---
   Net earnings                                  ---            ---             ---              ---            ---       1,317,886
                                          -----------    ----------      ----------      -----------       --------     -----------
Balances at July 31, 1998                        ---     $      ---       1,431,109      $10,742,636       ($35,625)    ($4,758,911)
                                          ==========     ==========      ==========      ===========       ========     ===========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>

                              THERMWOOD CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                          Years Ended July 31
                                                     ----------------------------------------------------------
                                                           1998                   1997                1996
                                                     ----------------      -----------------    ---------------
Cash Flows From Operating Activities:

<S>                                                  <C>                   <C>                  <C>            
Net earnings                                         $      1,317,886      $       1,235,824    $     2,334,428
Adjustments to reconcile net earnings to net cash
     provided by operating activities:
   Depreciation and amortization                              368,261                338,274            295,510
   Provision for inventories                                   68,000                    ---             21,012
   Loss (gain) on disposal of equipment                        48,936                    ---            (15,625)
   Deferred income taxes                                    1,109,000                412,000         (1,178,000)
   Changes in operating assets and liabilities:
     Accounts receivable                                      128,743               (990,029)           369,060
     Inventories                                             (809,181)            (1,288,664)          (341,402)
     Prepaid expenses and other assets                       (118,922)               (32,864)            41,151
     Accounts payable and other accrued expenses             (798,976)             1,704,136           (263,205)
     Customer deposits                                        (90,795)               413,101           (148,350)
                                                     -----------------     -----------------    ---------------
Net cash provided by operating activities                   1,222,952              1,791,778          1,114,579
                                                     -----------------     -----------------    ---------------
Cash Flows From Investing Activities:

Proceeds from sale of equipment                                   ---                    ---             40,000
Purchases of patents, property and equipment               (1,242,887)              (457,599)          (502,350)
                                                     -----------------     -----------------    ---------------
Net cash used by investing activities                      (1,242,887)              (457,599)          (462,350)
                                                     -----------------     -----------------    ---------------
Cash Flows From Financing Activities:

Principal payments on lease obligations                        (7,478)                (8,065)           (31,598)
Redemption of preferred stock                              (2,546,320)              (550,800)          (340,000)
Payment of dividends on preferred stock                       (43,255)              (285,204)          (330,055)
Note payable to bank                                        2,196,320                    ---                ---
Proceeds from subscriptions receivable                         19,125                  3,375                ---
Proceeds from exercise of stock options                         5,000                    ---             57,875
                                                     -----------------     -----------------    ---------------
Net cash used by financing activities                        (376,608)              (840,694)          (643,778)
                                                     -----------------     -----------------    ---------------
Increase (decrease) in cash                                  (396,543)               493,485              8,451

Cash at beginning of year                                     512,480                 18,995             10,544
                                                     -----------------     -----------------    ---------------
Cash at end of year                                  $        115,937      $         512,480    $        18,995
                                                     =================     =================    ===============
</TABLE>



See accompanying notes to consolidated financial statements.








                                       F-6


<PAGE>


                      THERMWOOD CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES :

General :

         The consolidated financial statements include the accounts of Thermwood
Corporation and its  wholly-owned  subsidiaries,  Thermwood  Europe  Limited,  a
United Kingdom  company,  CNC Carolina,  Inc., a dealer in North  Carolina,  and
Thermwood  Capital  Corporation,  a leasing  company.  CNC  Carolina,  Inc.  and
Thermwood  Capital  Corporation  were  established  in 1998.  The term "Company"
refers  to  the  consolidated   operations  of  Thermwood  Corporation  and  its
subsidiaries.

         The Company operates within a single business segment called industrial
automation  equipment,  and manufactures high technology  machining systems. The
Company sells its products  primarily  through the assistance of dealer networks
established  throughout the United States and Europe.  Two dealers accounted for
approximately 32% of the Company's business;  however, no customer accounted for
more than 10% of the Company's  sales in fiscal 1998,  1997 or 1996. The loss of
any large dealer could have a material adverse effect on the Company's business.

         The Company also offers a variety of technical services. These services
include training, installation assistance,  preventive maintenance and upgrading
and  enhancement  of installed  products as technology  advances.  The Technical
Services  Division  also  has  responsibility  for the  quality  control  of the
Company's  industrial products during their manufacture.  Technical services are
marketed to current  customers as well as to companies  that purchase  Thermwood
equipment  in the used  market.  Sales and  service  by the  Technical  Services
Division in fiscal  year 1998  amounted  to  approximately  18.7% of total gross
sales. There was no revenue generated in 1998 by Thermwood Capital Corporation.

         The  Company's  machining  systems  are  utilized  principally  in  the
woodworking,  plastics,  boating and automotive  industries.  The Company is not
dependent upon a single supplier or only a few suppliers.

Principles of Consolidation:

         All  significant  inter-company  transactions  and  accounts  have been
eliminated in consolidation.

Use of Estimates and Assumptions:

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  the
disclosure of contingent  assets and  liabilities,  and the reported  amounts of
revenues and expenses. Actual results could differ from those estimates.

Revenues and Warranties:

         The  manufacturing  process may extend over several  months and advance
cash  deposits are normally  required  from  customers.  Sales are recorded when
machines are  shipped.  Technical  services  revenues  are  recognized  when the
services are  performed.  Estimated  costs of product  warranties are charged to
cost of sales at the time of sale.

Inventories:

         Inventories  are  stated  at the  lower  of cost  (first-in,  first-out
method) or market.

Research and Development:

         Research and development  costs are expensed as incurred.  Expenditures
for research and development were approximately $314,000,  $216,000 and $284,000
during 1998, 1997 and 1996, respectively.

                                      F-7

<PAGE>

Property and Equipment:

         Property and equipment are recorded at cost for assets purchased and at
the present value of minimum lease  payments for assets  acquired  under capital
leases.  Depreciation and amortization are computed by the straight-line  method
over the estimated useful lives of the assets, as shown below:

               Buildings and improvements                    10 to 30 years
               Equipment                                     3 to 10 years

         Depreciation expense for 1998, 1997 and 1996 was $345,890, $304,716 and
$256,290, respectively.

Customer Deposits:

         Customer  deposits are recorded as a current  liability  with no offset
against  costs  incurred  on  work-in-process.  As of July 31,  1998  and  1997,
substantially all of the deposits had no incurred work-in-process cost.

Earnings Per Share:

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial Accounting Standards (SFAS) No. 128 "Earnings per Share,"
which  requires  companies to present  basic and diluted  earnings per share.  A
reconciliation  of the  numerator  and  denominator  for the basic  and  diluted
earnings per share calculation follows:
<TABLE>
<CAPTION>

                                                 1998                             1997                           1996
                                      --------------------------       ------------------------        ------------------------
                                         Basic          Diluted           Basic       Diluted            Basic        Diluted
                                      ----------      ----------       ----------    ----------        ----------    ----------
Earnings:

<S>                                   <C>             <C>              <C>           <C>               <C>           <C>       
Net earnings                          $1,317,886      $1,317,886       $1,235,824    $1,235,824        $2,334,428    $2,334,428
Less preferred stock dividends           (43,255)        (43,255)        (285,204)     (285,204)         (330,055)     (330,055)
Add interest expense on
   convertible bonds payable                 ---          47,180              ---        62,580               ---        98,436
Add amortization of bond
   discount and issuance costs               ---           4,701              ---        13,120               ---        30,583
Income tax effects of earnings
   adjustments                               ---         (19,196)             ---       (28,009)              ---       (44,037)
                                      ----------      ----------       ----------    ----------        ----------    ----------
Total earnings                        $1,274,631      $1,307,316       $  950,620    $  998,311        $2,004,373    $2,079,355
                                      ==========      ==========       ==========    ==========        ==========    ==========

Weighted average number of shares:
Common shares outstanding              1,424,676       1,424,676        1,349,143     1,349,143         1,231,146     1,231,146
Incremental shares related to
   dilutive stock options                    ---          55,872              ---        36,255               ---        53,075
Incremental shares related to
   convertible bonds                         ---          36,200              ---        60,200               ---       152,600
                                      ----------      ----------       ----------    ----------        ----------    ----------
Total weighted average
   number of shares                    1,424,676       1,516,748        1,349,143     1,446,198         1,231,146     1,436,820
                                      ==========      ==========       ==========    ==========        ==========    ==========

Earnings per share                    $     0.89      $     0.86       $     0.70    $     0.69        $     1.63    $     1.45
                                      ==========      ==========       ==========    ==========        ==========    ==========
</TABLE>

Income Taxes:

         Deferred tax assets and  liabilities  are recognized for the future tax
consequences attributable to differences between the financial statement amounts
for assets and liabilities and their  respective tax bases.  Deferred tax assets
and  liabilities  are  measured  using  enacted tax rates which apply to taxable
income  in the  years in which  those  temporary  differences  are  expected  to
reverse.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in the period the change is enacted.  A valuation  allowance
is  provided  when it is more  likely  than not that some  portion or all of net
deferred tax assets will not be realized.

                                      F-8
<PAGE>

NOTE B -- INVENTORIES:

         Inventories at July 31 consist of:
                                      1998                    1997
                                 -------------          -------------

Finished goods                   $     651,398          $     644,477
Work-in-process                      1,541,258              1,171,484
Raw materials                        3,166,526              2,802,040
                                 -------------          -------------

                                 $   5,359,182          $   4,618,001
                                 =============          =============


NOTE C -- LEASES :

         The Company had leased its production facilities and certain equipment,
primarily from related  parties.  Amounts  included in property and equipment at
July 31, 1997 relating to capital leases are as follows:

Land                                          $     73,260
Building and improvements                        1,171,778
Furniture and equipment                            266,929
                                              ------------
                                                 1,511,967
Less accumulated amortization                     (799,558)
                                              ------------
                                              $    712,409
                                              ============

         Included in Land, Building and Improvements above are assets with a net
book value of $533,928 at July 31,  1997,  leased from a director of the Company
under a capital lease expiring in February,  2007.  During fiscal year 1994, the
obligation  under this lease was  converted  to  Preferred  Stock  (Note H). The
Company had the option to purchase the assets under this lease at any time for a
purchase  price of  $1,608,629  less the  aggregate  amount paid to the director
under the lease and for the  redemption  of the Series A  Preferred  Stock.  The
Preferred  Stock was fully redeemed during fiscal year 1998 enabling the Company
to take clear title to the land and building.

         The Company leases certain office  equipment under long-term  operating
leases.  Future minimum lease payments as of July 31, 1998 for operating  leases
are as follows:

Years ending July 31:
                1999                             $118,700
                2000                              118,700
                2001                              118,700
                2002                                1,200
                2003                                1,200


         Total  operating  lease  expense for 1998,  1997 and 1996 was $118,670,
$44,390 and $18,130 respectively.


NOTE D - NOTES PAYABLE TO BANK

         During 1998,  the Company  obtained a $3,500,000  line of credit with a
bank. At July 31, 1998 $2,196,320 was outstanding under the line of credit.  The
line of credit bears interest  payable  monthly at the bank's money market prime
rate plus .5%  (9.0% at July 31,  1998).  The line is  secured  by the  tangible
assets of the Company and expires in October 1998.  Management  expects to renew
the line under terms similar to the existing agreement.

                                      F-9
<PAGE>

NOTE E - BONDS PAYABLE:

         In 1993 the Company completed a public offering of 2,070 units totaling
$2,070,000.  Each unit consisted of one  Convertible  Debenture in the principal
amount of $1,000, bearing interest at 12% per year, and 500 Redeemable Warrants.
The bonds were issued at a discount of $254,573,  which is being amortized using
the interest method.

         These  Debentures,  which  mature in February  2003,  are  convertible,
unless previously redeemed, into shares of the Company's common stock at a price
of $5.00 per share,  subject to anti-dilutive  adjustments.  Interest is payable
quarterly.  The Company may, on 30 days written notice, and with the approval of
the underwriter of the public  offering,  redeem the Debentures,  in whole or in
part,  if the closing price of the  Company's  common stock for the  immediately
preceding 30 consecutive  trading days equals or exceeds  $12.50 per share.  The
redemption  price  will  be 105%  plus  accrued  interest  through  the  date of
redemption.

         During  fiscal  year ended  July 31,  1998 and 1997,  holders  tendered
$120,000 and $462,000 of the debentures  for  conversion  into 24,000 and 92,400
common shares, respectively.

         Each Warrant  entitled the holder to purchase one share of common stock
at a price of $15.00 per share,  subject to anti-dilutive  adjustments,  through
February 1996. The warrants expired on February 21, 1996.

NOTE F -- COMMON STOCK OPTIONS:

         The Company has both a qualified and a non qualified stock option plan.
The  Company  applies  APB  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees"  and related  Interpretations  in  accounting  for these  plans.  Had
compensation  cost been determined based on the fair value at the grant date for
awards  under those plans  consistent  with the method of Statement of Financial
Accounting  Standards No. 123 (FAS 123), the Company's net earnings and earnings
per share would have been reduced to the pro forma amounts indicated below:

                                  1998            1997             1996
                               ----------      ----------       ----------
Net Earnings
   As Reported                 $1,317,886      $1,235,824       $2,334,428
   Pro Forma                    1,308,962       1,214,168        1,985,024

Basic Earnings Per Share
   As Reported                      $0.89           $0.70            $1.63
   Pro Forma                         0.89            0.69             1.34

Diluted Earnings Per Share
   As Reported                       0.86            0.69             1.45
   Pro Forma                         0.86            0.68             1.20


         The effects of applying  FAS 123 in this pro forma  disclosure  are not
indicative of future amounts.  The fair value of each option is estimated on the
date of grant using the  Black-Scholes  option  pricing model with the following
assumptions  used for grants in fiscal  years 1998,  1997 and 1996:  no dividend
yield for all years;  expected  volatility  of 35  percent,  56  percent  and 72
percent for 1998, 1997 and 1996,  respectively;  risk-free interest rates of 4.7
percent,  6.2 percent and 6.6  percent  for 1998,  1997 and 1996,  respectively;
expected  lives of 10  years  for all  options  except 5 years  for  options  to
purchase 120,000 shares granted in 1996.

         The Company  reserved  80,000 shares of common stock for issuance under
the qualified plan.  Options to purchase 50,600 of the shares have been granted,
4,000 of which were granted during fiscal year 1998.  None of these options were
exercised  during  fiscal  year 1998.  As of July 31,  1998,  options for 50,600
shares were exercisable. These options must be exercised within ten years of the
grant date.

         The non qualified plan provides for the issuance of options to purchase
up to 70,000 shares of common stock of which  options to purchase  40,000 shares
were outstanding and exercisable as of July 31, 1998.

                                      F-10
<PAGE>

         Other options to purchase 140,000 shares have been granted by the Board
of Directors,  124,000 of which were  outstanding and exercisable as of July 31,
1998. An option to purchase 120,000 of these shares was granted to the President
of the  Company.  The option  extends  through  October 18, 1998 and permits the
purchase of 60,000 shares at $15.00 per share and 60,000 at $30.00 per share.

         A 6,000  share  option  granted to an  employee  at $5.00 per share was
exercised in 1998.  Options for an additional  4,000 shares at $8.4375 per share
were granted during fiscal year 1996 to a principal in a former public relations
firm for the Company.  At July 31, 1998, the options were exercisable;  however,
in August 1998, the Company and the option holder agreed to terminate the option
agreement in exchange for a cash payment to the option holder of $10,250. During
fiscal  year 1997  options  for 10,000  shares  were  granted to another  public
relations firm. These options expired in February, 1998.

         A summary of common stock options for the years ended July 31 follows:
<TABLE>
<CAPTION>

                                            1998                        1997                      1996
                                  ------------------------   ------------------------  ------------------------
                                                Weighted                 Weighted                  Weighted
                                                Average                   Average                   Average
                                   Shares   Exercise Price    Shares   Exercise Price  Shares   Exercise Price
                                  --------  --------------   --------  --------------  -------  ---------------

<S>                                <C>          <C>           <C>         <C>          <C>         <C>
Outstanding at
   beginning of year               226,600      $ 15.90       211,600     $ 15.95       207,000     $ 24.25

Granted                              4,000        10.63        15,000       14.75       151,000       19.30

Canceled/expired                    10,000         9.38           ---         ---       130,000       35.05

Exercised                            6,000         5.00           ---         ---        16,400        6.85
                                  --------      -------     ---------     -------       -------     -------

Outstanding at end of year         214,600      $  9.15       226,600     $ 15.90       211,600     $ 15.95
                                  ========      =======     =========     =======       =======     =======

Exercisable at end of year         214,600                    226,600                   211,600
                                  ========                  =========                   =======

Weighted average fair value of
   options granted during the year              $  3.66                   $  6.90                   $  3.75
                                                =======                   =======                   =======
</TABLE>

NOTE G -- SHAREHOLDERS' EQUITY:

         On January 5, 1998, the Company  completed a one for five reverse split
of its  common  stock.  All  common  share  and  per  share  information  in the
consolidated financial statements has been adjusted to reflect the reverse split
on a retroactive basis.

         The  Company is  authorized  to issue  2,000,000  shares of  non-voting
preferred  stock,  no par value  Series A Preferred  Stock,  of which  1,000,000
shares were issued and 738,000 shares were  outstanding at July 31, 1997. All of
these  shares  were issued to a  director/shareholder  in a  conversion  of debt
transaction  (Note G). The holder of Series A  Preferred  Stock was  entitled to
receive  cumulative  cash dividends out of the net profits of the Company at the
rate of thirty-four cents ($0.34) per share per annum,  payable monthly in equal
installments within the first fifteen days of each month for the preceding month
as directed by the Board of Directors of the Company.  The Company had the right
in its sole  discretion  to redeem  the  stock at any time at $3.40  per  share.
During  fiscal  years 1998 and 1997,  the Company  redeemed  738,000 and 162,000
shares  for  $2,546,320  and  $550,800,   respectively.  In  the  event  of  the
liquidation  of the  Company,  the holders of the Series A Preferred  Stock were
entitled  to  receive  $3.40 per share plus any unpaid  cumulative  and  current
dividends before payment to holders of shares of the Company's common stock.


                                      F-11
<PAGE>

NOTE H -- RELATED PARTY TRANSACTIONS:

         Director  and  shareholder  - The Company  leased  land,  building  and
improvements  from a  director/shareholder  and a leasing  company owned by this
director.  On November 18, 1993, the Company  entered into an agreement with the
director/shareholder,  whereby  approximately  $3.4  million in  long-term  debt
(including  amounts due under capital leases) was converted to 1,000,000  shares
of the Company's  Series A Preferred  Stock.  The net book value of these leased
assets was $533,928 at July 31, 1997.

         On October 7, 1997,  the Company  entered  into a line of credit with a
bank in the amount of $3.5 million. The balance of preferred stock in the amount
of $2,546,320 was repurchased from the shareholder. This transaction enabled the
Company to take clear title to land and building and improvements.

         Director and  Shareholder - A director and  shareholder is a partner in
the law firm retained as the Company's outside counsel. Total expenses for legal
services  from the firm were  $94,954,  $76,699 and $103,180 for 1998,  1997 and
1996,  respectively.  The Company had accounts payable of $31,515 and $14,462 at
July 31, 1998 and 1997, respectively, relating to such legal services.

         President  and  secretary - The  president and secretary of the Company
who are husband and wife and are also  directors of the Company,  are the owners
of a dealership  which  leases  office  space from and sells  equipment  for the
Company.  The  agreement  between  the  Company  and the  dealer  is a  standard
agreement similar to other dealer agreements entered into by the Company.

         Rent income from the dealership was $2,400, $6,800 and $7,200 for 1998,
1997 and  1996,  respectively.  Sales  commissions  of  $627,816,  $447,667  and
$349,584 were paid to the dealership during 1998, 1997, and 1996,  respectively,
for assisting in effecting sales.

NOTE I -- INCOME TAXES:

         The provisions for income taxes for the years ended July 31 consist of:
<TABLE>
<CAPTION>

                                                          1998               1997             1996
                                                    ------------     ---------------     ------------
<S>                                                 <C>              <C>                 <C> 
Federal:
     Current (expense) benefit                      $    308,000     $      (407,000)    $    (18,000)
     Deferred (expense) benefit                       (1,019,000)           (379,000)       1,082,000
                                                    -------------    ---------------     ------------
                                                        (711,000)           (786,000)       1,064,000
                                                    -------------    ---------------     ------------
State:
     Current expense                                     (47,000)                ---              ---
     Deferred (expense) benefit                          (90,000)            (33,000)          96,000
                                                    -------------    ---------------     ------------
                                                        (137,000)            (33,000)          96,000
                                                    -------------    ---------------     ------------
Total income tax (expense) benefit                  $   (848,000)    $      (819,000)    $  1,160,000
                                                    =============    ===============     ============
</TABLE>

         A reconciliation  of expected income taxes using an effective  combined
state and federal  income tax rate of 37% and actual  income taxes for the years
ended July 31 follows: 
<TABLE>
<CAPTION>

                                                         1998              1997              1996
                                                    -------------    ---------------     ------------

<S>                                                 <C>              <C>                 <C>      
Net earnings before income taxes                    $   2,165,886    $     2,054,824     $  1,174,428
                                                    =============    ===============     ============

Expected income tax expense                         $    (801,000)   $      (760,000)    $   (435,000)
Utilization of net operating loss carryforwards               ---                ---          119,000
Reduction in deferred tax asset valuation allowance           ---                ---        1,480,000
Effect of non-deductible items                            (19,000)           (14,000)         (11,000)
Other                                                     (28,000)           (45,000)           7,000
                                                    -------------    ---------------     ------------
        Total actual income tax (expense) benefit   $    (848,000)   $      (819,000)    $  1,160,000
                                                    =============    ===============     ============
</TABLE>

                                      F-12
<PAGE>

         The tax effects of  significant  temporary  differences  represented by
deferred tax assets and deferred tax liabilities at July 31 are as follows:
 
                                             1998                 1997
                                          ---------            ----------
Deferred tax assets attributable to:
Property and equipment                    $ 185,000            $      ---
Inventory valuation                         245,000               246,000
Warranty reserves                            79,000                73,000
Net operating loss carryforwards            351,000             1,812,000
Other                                        33,000                 3,000
                                          ---------            ----------
      Deferred tax assets                   893,000             2,134,000
                                          ---------            ----------

Deferred tax liability attributable to:
      Property and equipment                    ---               132,000
                                          ---------            ----------
      Net deferred tax assets             $ 893,000            $2,002,000
                                          =========            ==========

At July 31, 1998, the Company had the following carryforwards for tax purposes:

Net operating loss carryforwards expiring in 2008 - 2009              $529,000
General business credits expiring in 1998 - 2001                      $ 14,000


         The amount of such loss  carryforwards  and other credits available for
utilization  in any  future  year  could be  limited in the event of a change in
ownership  as  defined by income  tax laws.  Based upon the level of  historical
taxable income and anticipated future taxable income,  management believes it is
more  likely  than not that the Company  will  realize  the  benefits of the net
deferred tax assets.

                                      F-13
<PAGE>

NOTE J -- ADDITIONAL INFORMATION:

Other accrued liabilities at July 31 consist of:

                           1998                1997
                        ----------         ----------
Property taxes          $   79,282         $   66,138
Income taxes                14,002            387,000
Accrued warranties         212,339            196,777
Other                      246,443            378,590
                        ----------         ----------
                        $  552,066         $1,028,505
                        ==========         ==========

Cash Flow Information:

         The Company paid cash for  interest in the amount of $200,319,  $69,739
and $146,810 during 1998, 1997 and 1996, respectively. The Company paid cash for
income taxes in the amount of $77,024,  $30,000 and $9,000 during 1998, 1997 and
1996, respectively.

Non-cash Investing and Financing Activities:

         During 1998 and 1997,  bonds with face values of $120,000 and $462,000,
respectively, were converted to 24,000 and 92,400 shares of common stock.

NOTE K -- PENSION AND PROFIT SHARING PLAN:

         The  Company  has  a  deferred  income  40l(k)  savings  plan  for  its
employees.  The  Company  makes a  matching  contribution  of 25% of  employees'
contributions  up to 5% of their annual salaries and an additional  match of 10%
of their contributions between 6% and 8% of employees' salaries.

         Pension  expense for 1998,  1997 and 1996 amounted to $48,759,  $35,840
and $19,274,  respectively.  The Company also has a  management  profit  sharing
plan.  Profit sharing  expense  amounted to $603,978,  $647,407 and $384,390 for
1998, 1997 and 1996, respectively.

                                      F-14


<PAGE>


                              THERMWOOD CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                            October 31            July 31
                                               1998                 1998
                                           -----------          -----------
ASSETS
Current Assets
   Cash                                    $   184,111          $   115,937
   Accounts receivable                       2,046,924            1,673,826
   Inventories                               5,630,985            5,359,182
   Deferred income taxes                       694,000              694,000
   Prepaid expenses                            561,520              491,209
                                           -----------          -----------
     Total Current Assets                    9,117,540            8,334,154

Property and Equipment 
  (net of accumulated depreciation)          2,626,376            2,647,490

Other Assets
   Patents, trademarks and other               137,721              139,933
   Bond issuance costs net of 
      accumulated amortization                   2,677                4,089
   Deferred income taxes                       199,000              199,000
                                           -----------          -----------
     Total Other Assets                        339,398              343,022
                                           -----------          -----------
       Total Assets                        $12,083,314          $11,324,666
                                           ===========          ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
    Accounts payable                         1,613,400            1,136,896
    Accrued liabilities                      1,007,301            1,050,290
    Customer deposits                          924,591              816,315
    Current portion of 
       long-term liabilities                     4,632                6,195
                                           ------------        ------------

     Total Current Liabilities               3,549,925            3,009,696
                                           ------------        ------------

Long-term Liabilities - 
 less current portion
   Note payable to bank                      2,196,320            2,196,320
   Bonds payable, net of 
     unamortized discount                      106,159              170,550
                                           -----------        -------------

     Total Long-term Liabilities             2,302,479            2,366,870
                                           -----------        -------------

Shareholders' Equity
   Common stock, no par value, 
   4,000,000 shares authorized
   1,444,709 and 1,431,109 shares 
   issued and outstanding at
   October 31, 1998 and July 31, 1998, 
   respectively                             10,806,394           10,742,636
   Accumulated deficit                      (4,539,859)          (4,758,911)
                                           -----------         ------------
                                             6,266,535            5,983,725
   Less subscriptions receivable               (35,625)             (35,625)
                                           -----------         ------------
     Total Shareholders' Equity              6,230,910            5,948,100
                                           -----------         ------------

Total Liabilities and 
  Shareholders' Equity                     $12,083,314          $11,324,666
                                           ===========          ===========

    See notes to condensed consolidated financial statements.



                                      F-15


<PAGE>




                              THERMWOOD CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                        Three Months Ended
                                                            October 31
                                                   ----------------------------
                                                       1998             1997
                                                   ----------        ----------

SALES
   Machine sales                                   $5,097,403        $3,800,378
   Technical sales                                  1,349,210         1,736,344
                                                   ----------        ----------
                                                    6,446,613         5,536,722
   Less commissions                                   821,391           732,027
                                                   ----------        ----------

NET SALES                                           5,625,222         4,804,695

COST OF SALES
   Machine sales                                    2,618,678         2,032,923
   Technical sales                                    617,156           728,920
                                                   ----------        ----------
                                                    3,235,834         2,761,843

GROSS PROFIT                                        2,389,388         2,042,852

RESEARCH AND DEVELOPMENT, MARKETING,
   ADMINISTRATIVE AND GENERAL EXPENSES              1,928,098         1,468,373
                                                   ----------        ----------

OPERATING PROFIT                                      461,290           574,479


   Interest expense                                  (56,921)           (25,445)
   Other income (expense)                               6,352             8,631
                                                   ----------        ----------

     Net other income (expense)                      (50,569)           (16,814)
                                                   ----------        ----------

EARNINGS BEFORE INCOME TAXES                          410,721           557,665

   Income taxes                                       192,026           202,626
                                                   ----------        ----------

NET EARNINGS                                       $  218,695        $  355,039
                                                   ==========        ==========

Earnings per share:
   Basic                                           $     0.15        $     0.22
   Diluted                                         $     0.15        $     0.21

Weighted average number of shares:
   Basic                                            1,440,976         1,408,909
   Diluted                                          1,481,327         1,535,474

         See notes to condensed consolidated financial statements.



                                      F-16


<PAGE>


                              THERMWOOD CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                          Three Months Ended
                                                               October 31
                                                     ---------------------------
                                                       1998              1997
                                                     ---------        ----------
Cash Flows From Operating Activities:
Net earnings                                         $ 218,695        $ 355,039

Adjustments  to  reconcile  net  earnings  
  to net  cash  provided  by  operating
  activities:
   Depreciation and amortization                       103,570          103,619
   Amortization of bond discount                         1,137            2,601
   Changes in operating assets and liabilities:
     Accounts receivable                             (373,098)         (121,480)
     Inventories                                     (271,803)         (249,689)
     Prepaid expenses and other assets                (70,311)          (12,078)
     Accounts payable and other accrued expenses       433,515          (50,925)
     Customer deposits                                 108,276         (108,625)
                                                    ----------        ---------
Net cash provided (used) by operating activities       149,981          (81,538)
                                                    ----------        ---------
Cash Flows From Investing Activities:
   Purchases of property and equipment                (80,244)          (60,492)
                                                    ----------        ---------
Net cash used by investing activities                 (80,244)          (60,492)
                                                    ----------        ---------
Cash Flows From Financing Activities:
   Principal payments on notes payable, lease
      obligations and long-term debt                   (1,563)          (13,673)
   Note payable to bank                                   ---         2,546,320
   Redemption of preferred stock                          ---        (2,546,320)
   Payment of dividends on preferred stock                ---           (42,190)
   Payment received for subscriptions receivable          ---            21,550
                                                    ----------       ----------
Net cash used by financing activities                  (1,563)          (34,313)
                                                    ----------       ----------
Decrease in cash                                        68,174         (176,343)
Cash, beginning of period                              115,937          512,480
                                                    ----------       ----------
Cash, end of period                                 $  184,111       $  336,137
                                                    ==========       ==========
ADDITIONAL INFORMATION:
Interest paid                                       $   54,588       $    8,970
                                                    ==========       ==========
Conversion of bonds payable, 
  net of unamortized discount                       $   64,391       $   82,000
                                                    ==========       ==========
Subscriptions receivable for 
  common stock issued                               $      ---       $    3,200
                                                    ==========       ==========

           See notes to condensed consolidated financial statements.



                                      F-17


<PAGE>



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

Note A - Basis of Presentation

         The  unaudited  condensed  consolidated  financial  statements  do  not
include all information and footnotes required by generally accepted  accounting
principles  for complete  financial  statements.  The  statements  have not been
examined by independent  accountants but include,  in the opinion of management,
all  adjustments  (consisting  of normal  recurring  adjustments)  necessary  to
present  fairly the condensed  financial  position and the results of operations
for  the  periods  presented.  These  financial  statements  should  be  read in
conjunction  with  the  Company's  consolidated  financial  statements  included
elsewhere herein for the year ended July 31, 1998.

         Operating   results  for  the  interim   periods  are  not  necessarily
indicative  of the  results  that may be  expected  for the year ending July 31,
1999.

Note B - Inventories

         Inventories  are  priced  at the  lower  of cost  (first-in,  first-out
method) or market.

                                                October 31         July 31
                                                  1998               1998
                                               ----------         ----------
Components of inventory:
   Raw material                                $3,246,166         $3,166,526
   Work in process                              1,593,059          1,541,258
   Finished goods                                 791,760            651,398
                                               ----------         ----------
Total                                          $5,630,985         $5,359,182
                                               ==========         ==========



Note C - Reclassifications

         Certain  amounts  presented  in the prior year  condensed  consolidated
financial  statements  have been  reclassified  to conform to the  current  year
presentation.


                                      F-18


<PAGE>



Note D - Earnings per Share

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial Accounting Standards (SFAS) No. 128 "Earnings per Share,"
which  requires  companies to present  basic and diluted  earnings per share.  A
reconciliation  of the  numerator  and  denominator  for the basic  and  diluted
earnings per share calculation follows:
<TABLE>
<CAPTION>

                                                                         Three Months Ended October 31
                                                         --------------------------------------------------------------
                                                                     1998                               1997
                                                         ---------------------------        ---------------------------
                                                            Basic           Diluted            Basic           Diluted
                                                         ----------       ----------        ----------       ----------
Earnings:
<S>                                                      <C>              <C>               <C>              <C>       
Net earnings                                             $  218,695       $  218,695        $  355,039       $  355,039
Less preferred stock dividend                                   ---              ---           (43,255)         (43,255)
Add interest expense on convertible bonds payable               ---            3,840               ---            7,500
Add amortization of bond discount and issuance costs            ---            1,495               ---            7,286
Income tax effects of earnings adjustments                      ---           (2,134)              ---           (5,471)
                                                         ----------       ----------        ----------       ----------
Total earnings                                           $  218,695       $  221,896        $  311,784       $  321,099
                                                         ==========       ==========        ==========       ==========

Weighted average shares outstanding                       1,440,976        1,440,976         1,408,909        1,408,909
Incremental shares from assumed:
Exercise of diluted stock options                               ---           17,751               ---           82,765
Conversion of convertible bonds                                 ---           22,600               ---           43,800
                                                         ----------       ----------        ----------       ----------
Total weighted average shares                             1,440,976        1,481,327         1,408,909        1,535,474
                                                         ==========       ==========        ==========       ==========

Earnings per share                                       $     0.15       $     0.15        $     0.22       $     0.21
                                                         ==========       ==========        ==========       ==========
</TABLE>



                                      F-19


<PAGE>


You should rely only on the information  contained in this  Prospectus.  We have
authorized  no one to provide  you with  different  information.  You should not
assume that the  information in this Prospectus is accurate as of any date other
than the date on the  front of the  Prospectus.  We are not  making  an offer of
these Debentures in any location where the offer is not permitted.

                  TABLE OF CONTENTS

Item                                                 Page

Available Information...............................  1
Prospectus Summary..................................  2
Summary Consolidated                                                           
     Financial Data.................................  5
Risk Factors........................................  6
Capitalization...................................... 10
Market for Company's Common 
    Equity and Related Shareholder
    Matters......................................... 11
Special Factors..................................... 12
Exchange Offer...................................... 26
Selected Consolidated                                                           
     Financial Data................................. 33                        
Management's Discussion and                                                     
    Analysis Of Financial
   Condition and Results
   Of Operations.................................... 34
Business............................................ 38
Where You Can Find More
    Information..................................... 45
Management.......................................... 46
Principal  Shareholders and
    Ownership Of Management......................... 50
Certain Transactions................................ 52                        
Description of the Debenture
     And the Indenture.............................. 53
Description of Securities........................... 56
Federal Income
      Tax Consequences.............................. 58
Plan of Distribution................................ 60
Legal Matters....................................... 60
Experts............................................. 60
Index to Financial Statements....................... 61                        
                                                                                
                                                                                


            THERMWOOD CORPORATION        
                                         
                                         
                             
                                         
                                         
                                         
                                         
                                         
                 $13,351,978             
         12% Subordinated Debentures     
                   Due 2014              
                                         
                                         
                                         
                                         
                                         
                                         
                                         
                                         
                                         
                  PROSPECTUS             
                                         
                                         
                                         
                                          
                                         
                                         
                                         
            The Solicitation Agent       
               For the Offer is          
             Dirks & Company, Inc        





              ____________, 1999         


<PAGE>


                                     PART II
                                         
                     INFORMATION NOT REQUIRED IN PROSPECTUS
                                         
Item 20. Indemnification of Directors and Officers.
                                         
         Chapter  37 of  the  Indiana  Business  Corporation  Law  provides  for
indemnification  by an Indiana  corporation  of an individual  made a party to a
proceeding  because  the  individual  was or is a  director  or  officer of that
corporation if:

          (1)  the individual's conduct was in good faith; and

          (2)  the individual reasonably believed:

               (A)  in the case of conduct in the individual's official capacity
                    with the corporation,  that the individual's  conduct was in
                    the corporation's best interest; and

               (B)  in all other  cases,  that the  individual's  conduct was at
                    least not opposed to the corporation's best interest; and

          (3)  in the case of any criminal proceeding, the individual either:

               (A)  had  reasonable  cause  to  believe  that  the  individual's
                    conduct was lawful; or

               (B)  had no  reasonable  cause to believe  that the  individual's
                    conduct was unlawful.

         The Company  maintains  insurance to cover the Company's  directors and
executive  officers  for  liabilities  which may be  incurred  by the  Company's
directors and executive officers in the performance of their duties.


Item 21.        Exhibits and Financial Statement Schedules.

1    Proposed Solicitation Agent Agreement with Dirks & Company, Inc.

3.1  Articles of  Incorporation  of Registrant,  as amended through December 15,
     1993. (1)

3.2  Amendment to Articles of  Incorporation  of Registrant  dated  December 16,
     1993. (1)

3.3  Restated and amended  By-Laws of Registrant as amended  through October 21,
     1992. (1)

4.1  12% Convertible Debenture Due February 25, 2003. (1)

4.2  Indenture with American Stock Transfer and Trust Company concerning the 12%
     Convertible Debentures Due February 25, 2003.(1)

4.3  12% Debenture Due 2014 (contained in Exhibit 4.4).

4.4  Indenture with American Stock Transfer and Trust Company concerning the 12%
     Debentures Due 2014.

5.1  Opinion Re legality. *

10.1 DuBois County Bank $3,500,000 credit documents.*

10.2 Form of Amended  Authorized Dealer Agreement between the Registrant and its
     dealers.*

10.3 Form of Amended  Distributor Sales Agreement between the Registrant and its
     distributors.*

                                      II-1
<PAGE>

10.4 Copy of Dealer/Distribution Agreement between the Registrant and Automation
     Associates, Inc. dated May 21, 1985.*

10.5 Form of quotation and Purchase  Agreement  between the  Registrant  and its
     customers.*

10.6 Form of Extended Parts Warranty  Agreement Terms and Conditions between the
     Registrant and its customers.*

10.7 Form of  quotation  and Lease  Agreement  between  the  Registrant  and its
     lessees.*

10.8 Registrant's Qualified Incentive Stock Option Plan. (2)

10.9 Registrant's Non-Qualified Stock Option Plan. (2)

10.10 Lease Agreement between the Registrant and Edgar Mulzer dated February 13,
      1987.*

10.11 Letter from Edgar Mulzer to the Registrant  offering to purchase  premises
      dated February 6, 1987.*

10.12 Letter  from the  Registrant to Edgar  Mulzer  accepting  such offer dated
      February 13, 1987.*

10.13 Lease Agreement between Edgar Mulzer,  as lessor,  and the Registrant,  as
      lessee, dated February 13, 1987.*

10.14 Land Contract between Edgar Mulzer and the  Registrant  dated February 13,
      1987.*

10.15 Lease Agreement   between  the  Huntingburg   Townhouses,   Inc.  and  the
      Registrant dated March 27, 1989.*

10.16 Lease Agreements  between  the  Huntingburg   Townhouses,   Inc.  and  the
      Registrant dated December 18, 1990.*

10.17 Agreement between the  Registrant  and Edgar Mulzer dated October 23, 1992
      relating to a Premises Lease.*

10.18 Agreement between the Registrant and  Huntingburg  Townhouses,  Inc. dated
      October 23, 1992 relating to certain equipment leases.*

10.19 Agreement between the Registrant and King Radio  Corporation dated January
      29, 1993.*

                                      II-2
<PAGE>

21.1 List of Subsidiaries of the Company.*

22.1 Consent of Barry Feiner, Esq. (files as part of Exhibit 5.1).

22.2 Consent of KPMG Peat Marwick LLP.

24.1 Power of Attorney (included after signature page).

25.1 Statement of Eligibility of Trustee on Form T-1 related to the Debentures.

27.1 Financial Data Schedule.

99.1 Form of Letter of Transmittal.

99.2 Form of Option Holder Letter of Transmittal.

99.3 Exchange Agreement with American Stock Transfer.

- ------------------------------------------------

 *     To be filed by Amendment.

(1)  Previously filed as an Exhibit to the Registrant's  Registration  Statement
     on Form SB-2, SEC file No. 33-54756 filed with the SEC on or about November
     20, 1992, as amended, and incorporated by this reference herein.

(2)  Previously  filed as an exhibit to the  Registrant's  prior  Schedule 13E-3
     filed with the SEC on September 4, 1998,  and  incorporated  herein by this
     reference.

(3)  Previously filed as an Exhibit to the Registrant's Form 10-K for the fiscal
     year  ended  July 31,  1998,  SEC file No.  0-12195,  filed with the SEC on
     October 29, 1998, and incorporated by this reference herein.

         Exhibit  numbers  correspond  to the  exhibits  required by Item 601 of
Regulation S-B for a Registration Statement on Form S-2.


ITEM 22.  UNDERTAKINGS.

The undersigned registrant hereby undertakes:

(1)  To file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this registration statement;

     (i)  To  include  any  prospectus  required  by  Section  10(a)(3)  of  the
          Securities Act of 1933 (the "Securities Act");

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  registration  statement  (or the  most  recent
          post-effective   amendment  thereof)  which  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement;

                                      II-3
<PAGE>

     (iii)To  include  any  material  information  with  respect  to the plan of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the registration statement;

(2)  That,  for the purpose of  determining  any liability  under the Securities
     Act,  each  such  post-effective  amendment  shall  be  deemed  to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities  at the time shall be deemed to be the initial
     bona fide offering thereof;

(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering;

(4)  Insofar as indemnification for liabilities arising under the Securities Act
     may be permitted to  directors,  officers  and  controlling  persons of the
     registrants   pursuant  to  the  provisions  described  under  Item  20  or
     otherwise,  the  registrants  have been  advised that in the opinion of the
     Securities and Exchange  Commission such  indemnification is against public
     policy as expressed in the Securities Act and is, therefore, unenforceable.
     In the event  that a claim for  indemnification  against  such  liabilities
     (other than the payment by the registrants of expenses  incurred or paid by
     a  director,  officer  or  controlling  person  of the  registrants  in the
     successful  defense of any action,  suit or proceeding) is asserted by such
     director,  officer or controlling  person in connection with the securities
     being  registered,  the  registrants  will,  unless in the opinion of their
     counsel the matter has been settled by controlling  precedent,  submit to a
     court of appropriate jurisdiction the question whether such indemnification
     by it is against  public policy as expressed in the Securities Act and will
     be governed by the final adjudication of such issue; and

(5)  To respond to requests for  information  that is  incorporated by reference
     into the  prospectus  pursuant  to Item 4,  10(b),  11 or 13 of this  form,
     within  one  business  day of  receipt  of such  request,  and to send  the
     incorporated  documents by first class mail or other equally  prompt means.
     This includes  information  contained in documents filed  subsequent to the
     effective date of the registration statement through the date of responding
     to the request.


                                      II-4

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Dale and
the State of Indiana on December 29, 1998.

                                       THERMWOOD CORPORATION


Date:  December 29, 1998        /s/ Kenneth J. Susnjara
                                 --------------------------------------------
                                Kenneth J. Susnjara, Chairman of the Board
                                 and President (Principle Executive Officer)

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration statement has been signed by the following persons on behalf of the
Company and in the capacities and on the dates indicated.

Date:  December 29, 1998      /s/ Kenneth J. Susnjara
                               -------------------------------------------------
                              Kenneth J. Susnjara, Chairman of the Board
                               and President (Principal Executive Officer)

Date:  December 29, 1998      /s/ Rebecca F. Fuller
                               -------------------------------------------------
                              Rebecca F. Fuller, Treasurer (Principal Financial
                               and Accounting Officer)

Date:  December 29, 1998      /s/ Linda S. Susnjara
                               -------------------------------------------------
                              Linda S. Susnjara, Secretary and Director

Date:  December 29, 1998      /s/ Peter N. Lalos
                               -------------------------------------------------
                              Peter N. Lalos, Director

Date:  December 29, 1998      /s/ Edgar Mulzer
                               -------------------------------------------------
                              Edgar Mulzer, Director

Date:  December 29, 1998      /s/ Lee Ray Olinger
                               -------------------------------------------------
                              Lee Ray Olinger, Director

                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints KENNETH J. SUSNJARA,  with full power to
act alone, as his or her true and lawful  attorney-in-fact  and agent, with full
power of substitution and resubstitution, for him or her and in his or her name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including  post-effective  amendments) to this  Registration  Statement and any
subsequent  registration  statement  filed by the  Registrant  pursuant  to Rule
462(b) of the Securities Act, and to file the same,  with all exhibits  thereto,
and other documents in connection  therewith,  with the SEC,  granting unto said
attorney-in-fact  and agent, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in connection  therewith,
as fully to all intents  and  purposes as he or she might or could do in person,
hereby ratifying and confirming all that said attorney-in-fact and agent, or his
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

SIGNATURE                       TITLE                            DATE

/s/ Peter N. Lalos            Director                    December 29, 1998
- -------------------
Peter N. Lalos

/s/ Edgar Mulzer              Director                    December 29, 1998
- -------------------
Edgar Mulzer

/s/ Lee Ray Olinger           Director                    December 29, 1998
- -------------------
Lee Ray Olinger

                                      II-5













                                   EXHIBIT 1
                          SOLICITATION AGENT AGREEMENT














<PAGE>


                          SOLICITATION AGENT AGREEMENT

                                                                January __, 1999

Dirks & Company, Inc.
  As Solicitation Agent
520 Madison Avenue, 10th Floor
New York, New York 10022

Ladies and Gentlemen:

         Thermwood Corporation,  an Indiana corporation (the "Company") plans to
make an offer to exchange  (the "Offer to  Exchange")  12% 15-year  Subordinated
Debentures  ("Debentures"),  which will be issued  pursuant to an indenture (the
"Indenture") for all of its outstanding  shares ("Shares") of Common Stock other
than certain Shares owned by two major Shareholders.  The Offer to Exchange will
be on the terms and  subject  to the  conditions  set forth in the  Registration
Statement,  as  amended  (File No.  333-  ______)  on Form S-4 and the Letter of
Transmittal (including the attachments thereto) attached hereto as Exhibit A.

         The Company hereby appoints Dirks & Company, Inc. as Solicitation Agent
(the  "Solicitation  Agent")  in  connection  with  the  Offer to  Exchange  and
authorizes the  Solicitation  Agent to act on its behalf in accordance with this
agreement (the  "Agreement")  and the terms of the Prospectus,  which Prospectus
has been approved by the Company and which the Solicitation  Agent is authorized
to use in connection with the solicitation of tenders.  The  Solicitation  Agent
agrees, in accordance with its customary practice,  to perform those services in
connection with the Offer to Exchange as are customarily performed by investment
banks in connection with offers to exchange of a like nature, including, but not
limited  to,  using  reasonable   efforts  to  solicit  tenders  of  Shares  and
communicating  generally regarding the Offer to Exchange with brokers,  dealers,
trust  companies  and  other  holders  of the  Shares.  In  such  capacity,  the
Solicitation  Agent  shall  act as an  independent  contractor,  and its  duties
arising out of its engagement pursuant to this Agreement shall be owed solely to
the Company.  The  Solicitation  Agent agrees to furnish no written  material to
holders in connection with the Offer to Exchange other than the Prospectus.

         1.  Solicitation of Tenders.

             (a) The  Solicitation  Agent  will use its best  efforts to solicit
tenders of Shares  pursuant to the Offer to  Exchange.  The  Solicitation  Agent
shall have no liability  to the Company  hereunder or for any act or omission on
the part of any securities  broker or dealer,  commercial  bank or trust company
which may solicit tenders  hereunder except to the extent any losses are finally
judicially  determined  to have  resulted  from the gross  negligence or willful
misconduct of the  Solicitation  Agent.  In  soliciting or obtaining  tenders of
Shares,  no  dealer,  bank or trust  company is to be deemed to be acting as the
Solicitation Agent's agent or the agent of the Company or any of its affiliates,
and the Solicitation Agent is not to be deemed the agent of any dealer,  bank or
trust company or the agent or fiduciary of the Company or any of it  affiliates,
equity  holders,  creditors or of any other  person.  In soliciting or obtaining
tenders of Shares,  the Solicitation  Agent shall not be and shall not be deemed
for any  purpose  to act as a  partner  or joint  venturer  of or a member  of a
syndicate or group with the Company or any of its affiliates in connection  with
the Offer to Exchange, any purchase of the Shares, or otherwise, and neither the
Company  nor any of its  affiliates  shall be deemed to act as the  Solicitation
Agent's agent.

                                       1
<PAGE>

             (b) The Company  authorizes the  Solicitation  Agent to communicate
with American  Stock  Transfer & Trust Company in its capacity as exchange agent
(the  "Exchange  Agent")  with  respect  to  matters  relating  to the  Offer to
Exchange.   The  Company  has  instructed  the  Exchange  Agent  to  advise  the
Solicitation  Agent at least  daily as to the  number of  Shares  that have been
tendered  pursuant  to the Offer to  Exchange,  and as to such other  matters in
connection with the Offer to Exchange as the Solicitation Agent may request.

             (c) The Company will promptly inform the Solicitation  Agent of any
events known to the Company that might require any change in the Prospectus. The
Company  will  promptly  inform  the  Solicitation  Agent of any  litigation  or
administrative  action  known  to the  Company  with  respect  to the  Offer  to
Exchange.

             (d) The Company agrees to furnish the  Solicitation  Agent,  at the
Company's expense,  with as many copies as the Solicitation Agent may reasonably
request of the Registration  Statement,  Prospectus,  the Letter of Transmittal,
all statements and other  documents filed or to be filed with the Securities and
Exchange  Commission (the  "Commission") or any other federal,  state,  local or
foreign  governmental  or  regulatory  authorities  or any court (each an "Other
Agency"  and   collectively,   the  "Other  Agencies")  and  any  amendments  or
supplements to any such statements and documents (the definitive forms of all of
the foregoing materials are hereinafter  collectively  referred to as the "Offer
to Exchange Material") to be used by the Company in connection with the Offer to
Exchange, and the Solicitation Agent is authorized to use copies of the Offer to
Exchange  Material  in  connection  with the  Offer to  Exchange.  The  Offer to
Exchange  Material has been or will be prepared and approved by, and is the sole
responsibility of, the Company.

             (e) The Company  agrees that no Offer to Exchange  Material will be
used in  connection  with the Offer to Exchange or filed with the  Commission or
any Other Agency with respect to the Offer to Exchange  without first submitting
copies  thereof  to  the  Solicitation  Agent,  giving  the  Solicitation  Agent
reasonable opportunity to comment thereon and giving reasonable consideration to
Solicitation  Agent's comments,  if any, with respect thereto. In the event that
the  Company  uses or  permits  the use of any  Offer to  Exchange  Material  in
connection  with the  Offer to  Exchange  or files  any such  material  with the
Commission or any Other Agency without the Solicitation  Agent's prior approval,
then the Solicitation  Agent shall be entitled to withdraw as Solicitation Agent
in connection with the Offer to Exchange without any liability or penalty to the
Solicitation Agent or indemnified party, and the Solicitation Agent shall remain
entitled to the indemnification  provided in Section 6 hereof and to receive the
payment of all fees and expenses payable under this Agreement which have accrued
to the date of such withdrawal as Solicitation  Agent. If the Solicitation Agent
withdraws  for any reason other than those  described  above,  the  Solicitation
Agent will be entitled to  reimbursement  for its  expenses  through the date of
such withdrawal or termination, but shall not be entitled to receive any fee for
services performed hereunder.

                                       2
<PAGE>

             (f) The Company agrees to furnish to the Solicitation Agent, to the
extent the same is  available to the Company,  the names and  addresses  of, and
number of Shares held by, the registered holders and beneficial owners of Shares
or interests  therein as of a recent date. The Solicitation  Agent will use such
information  only in connection  with the Offer to Exchange and will not furnish
such  information  to any other person  except in  connection  with the Offer to
Exchange.

             (g) The Company  represents and warrants to the Solicitation  Agent
that it has or, at the time,  the Company  purchases  Shares  under the Offer to
Exchange,  will  have,  sufficient  funds to enable  the  Company to pay and the
Company  hereby agrees that it will pay promptly,  in accordance  with the terms
and conditions of the Offer to Exchange and this  Agreement,  the  consideration
(and  related  costs) for Shares  which the Company has  offered,  and which the
Company may be required,  to pay under the Offer to  Exchange,  and the fees and
expenses payable hereunder.

         2.  Compensation and Expenses.

             (a)The Company shall pay to the Solicitation Agent, as compensation
for its services as  Solicitation  Agent,  a fee of $100,000 plus a solicitation
fee equal to 2% of the face value of the Debentures  issued through the Offer to
Exchange,  other than  Debentures  issued to  Shareholders  whose total personal
holdings are more than 10% of the Company's outstanding stock.

             (b) In addition to the  Solicitation  Agent's  compensation for the
Solicitation  Agent's  services  hereunder  pursuant  to  Section 2 hereof,  The
Company agrees to pay directly, or reimburse the Solicitation Agent, as the case
may be, for (i) all  reasonable  expenses  incurred  by the  Solicitation  Agent
relating to the  preparation,  printing,  filing,  mailing and publishing of all
Offer to Exchange  Material,  (ii) all fees and expenses of the Exchange  Agent,
(iii)  all  advertising  charges  in  connection  with the  Offer  to  Exchange,
including those of any public relations firm or other person or entity rendering
services in  connection  therewith,  (iv) all fees,  if any,  payable to dealers
(including  the   Solicitation   Agent),   and  banks  and  trust  companies  as
reimbursement  for their  customary  mailing and handling  expenses  incurred in
forwarding the Offer to Exchange  Material to their  customers and (v) all other
reasonable fees and expenses  incurred by the  Solicitation  Agent in connection
with the Offer to Exchange or otherwise in connection with the Offer to Exchange
or otherwise in connection  with the  performance  of the  Solicitation  Agent's
services hereunder (including fees and disbursements of the Solicitation Agent's
legal counsel).  All payments to be made by the Company pursuant to this Section
2 shall be made promptly against delivery to the Company of statements  therefor
which are itemized in  reasonable  detail.  The Company  shall be liable for the
foregoing payments whether or not the Offer to Exchange is commenced, withdrawn,
terminated  or  canceled  prior to the  purchase  of any Shares or  whether  the
Company or any of its  affiliates  acquires any Shares  pursuant to the Offer to
Exchange  or whether  the  Solicitation  Agent  withdraws  pursuant to Section 1
hereof.  The  provisions of this Section 2 are intended to govern the payment of
expenses and fees  described in this Section 2 and the  Company's  obligation to
indemnify an indemnified party are set forth in Section 6 hereof.

                                       3
<PAGE>

       3. Certain Representations and Warranties by the Company.

          The Company represents and warrants to the Solicitation Agent that:

          (a) The Company is a corporation duly organized,  validly existing and
in good standing under the laws of the jurisdiction of its  incorporation and is
duly qualified to transact business and is in good standing in each jurisdiction
in which the conduct of its  businesses  or the ownership or leasing of property
requires  such  qualification,  except to the extent  that the  failure to be so
qualified  or to be  in  good  standing,  considering  all  such  cases  in  the
aggregate, would not have a material adverse effect on the business, properties,
financial  position  or  results of  operations  of the  Company  and all of its
subsidiaries and affiliates taken as a whole.

          (b) The Company has full corporate power and authority to take and has
duly taken all necessary corporate action to authorize (i) the Offer to Exchange
and  (ii) the  purchase  by the  Company  of  Shares  pursuant  to the  Offer to
Exchange.  The execution,  delivery and  performance of this Agreement has been,
and when  executed and  delivered by the Company and the relevant  Trustee,  the
Indenture  will be, duly executed and  delivered on behalf of the Company,  and,
assuming due authorization,  execution and delivery of each of the Indenture and
this  Agreement by each of the other  parties  thereto is, or in the case of the
Indenture  will  be, a legal,  valid  and  binding  obligation  of the  Company,
enforceable  against the Company in accordance  with its terms,  except that the
enforceability   hereof   may  be  limited   by  (x)   bankruptcy,   insolvency,
reorganization, moratorium and other laws now or hereafter in effect relating to
creditors' rights generally and (y) general principles of equity.

          (c) As of the date hereof,  the Company has full  corporate  power and
authority  to take and will have duly taken all  necessary  corporate  action to
authorize any borrowings or financings related to the Offer to Exchange.

          (d) All issued and  outstanding  securities  of the Company  have been
duly  authorized and validly issued and are fully paid and  non-assessable;  the
holders  thereof have no rights of rescission or preemptive  rights with respect
thereto  and are not  subject to  personal  liability  solely by reason of being
securityholders;  and none of such  securities  was issued in  violation  of the
preemptive rights of any holders of any security of the Company.

          (e) The Debentures have been duly authorized and, when issued, will be
validly issued,  fully-paid and non-assessable;  the holders thereof will not be
subject to personal  liability under the Company's  Articles of Incorporation or
Bylaws or the laws of the  State of  Indiana  solely  by  reason  of being  such
holders;  such  securities  are not and will not be  subject  to the  preemptive
rights of any holder of any security of the Company.

          (f) The Offer to  Exchange  complies  or will  comply in all  material
respects with the applicable  provisions of the Securities Exchange Act of 1934,
as  amended,  and  the  rules  and  regulations  promulgated  by the  Commission
thereunder  (collectively,  the "Exchange Act"). The Offer to Exchange  Material
does not and will not contain any untrue statement of a material fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  made  therein,  in light of the  circumstances  under which they are
made, not misleading;  provided,  however,  that no  representation is made with
respect to any statements  contained in, or any matter omitted from the Offer to
Exchange Material in reliance upon and in conformity with information  furnished
or confirmed in writing by the Solicitation  Agent to the Company  expressly for
use therein. In connection with the Offer to Exchange, the Company has complied,
and will continue to comply, with the applicable provisions of the Exchange Act.

                                       4
<PAGE>

          (g) The  Company  will  file,  if  required,  any  and  all  necessary
amendments or supplements to the documents, if any, filed with the Commission or
Other Agency relating to the Offer to Exchange and will promptly  furnish to the
Solicitation  Agent  true  and  complete  copies  of  each  such  amendment  and
supplement upon the filing thereof.

          (h) The  Offer  to  Exchange  (including  any  related  borrowings  or
financings  by  the  Company  or any of its  subsidiaries  or  affiliates),  the
purchase by the Company of Shares  pursuant  to the Offer to  Exchange,  and the
execution,  delivery and performance of each of the Indenture and this Agreement
by the  Company,  comply  and will  comply  in all  material  respects  with all
applicable  requirements of federal,  state,  local and foreign law,  including,
without  limitation,  any  applicable  regulations  of the  Commission and Other
Agencies,  and all  applicable  judgments,  orders or  decrees;  and no consent,
authorization, approval, order, exemption, registration,  qualification or other
action of, or filing with or notice to, the  Commission  or any Other  Agency is
required in connection  with the execution,  delivery and performance of each of
the Indenture and this Agreement by the Company, and, the making or consummation
by the  Company  of the  Offer to  Exchange  or the  consummation  of the  other
transactions  contemplated  by this  Agreement or the Offer to Exchange,  except
where the  failure  to obtain or make  such  consent,  authorization,  approval,
order,  exemption,  registration,  qualification  or other  action  or filing or
notification  would not materially  adversely affect the ability of the Company,
to execute,  deliver and perform each of the Indenture and this  Agreement or to
commence and consummate the Offer to Exchange in accordance with its terms.  All
such  required  consents,   authorizations,   approvals,   orders,   exemptions,
registrations,  qualifications and other actions of and filings with and notices
to the Commission and the Other Agencies will have been obtained, taken or made,
as the case may be, and all  statutory or regulatory  waiting  periods will have
elapsed, prior to the purchase of the Shares pursuant to the Offer to Exchange.

          (i) The  Offer  to  Exchange  (including  any  related  borrowings  or
financings  by  the  Company  or any of its  subsidiaries  or  affiliates),  the
purchase of Shares by the Company  pursuant  to the Offer to  Exchange,  and the
execution,  delivery and performance of each of the Indenture and this Agreement
by the Company,  do not and will not (i) conflict  with or result in a violation
of any of the  provisions of the  certificate  of  incorporation  or by-laws (or
similar organizational  documents) of the Company, (ii) conflict with or violate
in any material  respect any law, rule,  regulation,  order,  judgment or decree
applicable to the Company,  or any of its  subsidiaries or by which any property
or asset of the Company or any of its  subsidiaries  is or may be bound or (iii)
result in a breach of any of the material  terms or provisions of, or constitute
a default (with or without due notice  and/or lapse of time) under,  any loan or
credit agreement,  indenture, mortgage, note or other agreement or instrument to
which the Company or any of its  subsidiaries is a party or by which any of them
or any of their respective properties or assets is or may be bound.

                                       5
<PAGE>

          (j) Except as expressly  disclosed in the Offer to Exchange  Material,
no stop order,  restraining  order or denial of an application  for approval has
been issued and no investigation,  proceeding or litigation has commenced or, to
the best of the Company's  knowledge,  threatened  before the  Commission or any
other Agency with respect to the making or consummation of the Offer to Exchange
(including the obtaining or use of funds to purchase Shares pursuant thereto) or
the consummation of the other transactions contemplated by this Agreement or the
Offer to Exchange or with  respect to the  ownership of Shares by the Company or
any of its subsidiaries or affiliates.

          (k) The Company has no knowledge of any material  fact or  information
concerning the Company or any of its  subsidiaries,  or the operations,  assets,
condition  (financial  or  otherwise)  or prospects of the Company or any of its
subsidiaries, which is required to be made generally available to the public and
which has not been, or is not being, or will not be, made generally available to
the public through the Offer to Exchange Material or otherwise.

          (l) The Company is not,  nor will it be as a result of the purchase by
the Company of Shares that it may become  obligated to purchase  pursuant to the
terms of the Offer to Exchange,  an  "investment  company"  under the Investment
Company Act of 1940, as amended,  and the rules and  regulations  promulgated by
the Commission thereunder.

          (m)  Each of the  representations  and  warranties  set  forth in this
Agreement  will be true and  correct on and as of the date on which the Offer to
Exchange is  commenced  on and as of the date any Offer to Exchange  Material is
first  distributed  to  holders of Shares and on and as of the date on which any
Shares are  purchased  and payments for Shares are made pursuant of the Offer to
Exchange Material.


       4. Certain Representations and Warranties by the Solicitation Agent.

          The Solicitation Agent represents and warrants to the Company that:

          (a)  During  the  period  of  the  Offer  to  Exchange,  none  of  the
Solicitation  Agent nor any of its affiliates  shall effect any  transactions in
the Shares for the purpose of creating actual,  or apparent,  active trading in,
or raising or depressing the price of, the Shares.

       5. Conditions of Obligation.

          The obligation to act as  Solicitation  Agent  hereunder  shall at all
times be subject, in its discretion, to the conditions that:

          (a)  All  representations,  warranties  and  other  statements  of the
Company  contained herein are now, and at all times during the Offer to Exchange
will be, true and correct in all material respects.

                                       6
<PAGE>

          (b) The Company at all times  during the Offer to Exchange  shall have
performed all of its material obligations  hereunder and theretofore required to
have been performed.

          (c) Legal counsel to the Company  acceptable to the Solicitation Agent
shall have furnished to the Solicitation Agent,  concurrently with the execution
of this Agreement, an opinion, dated the date hereof,  substantially in the form
of Exhibit B hereto.

       6. Indemnification.

          (a) The Company agrees to indemnify and hold harmless the Solicitation
Agent and any person,  if any, who controls  the  Solicitation  Agent within the
meaning of  Section 20 of the  Securities  Exchange  Act of 1934,  as amended or
Section 15 of the Securities  Act of 1933, as amended,  from and against any and
all  claims,  damages,  losses,   liabilities,   costs  or  expenses  (including
attorneys' fees) to which the Solicitation Agent may become subject by reason of
or in connection with (i) the Offer to Exchange, (ii) the execution and delivery
of this Agreement or the performance, or failure to perform, by the Solicitation
Agent of its  obligations  hereunder,  (iii) any  breach by the  Company  of any
warranty,  covenant,  term or  condition  in, or the  occurrence  of any default
under, this Agreement or the Indenture, and (iv) any untrue statement or alleged
untrue  statement  of a material  fact in the Offer to Exchange  Material or the
omission  or alleged  omission  to state a material  fact  required to be stated
therein or necessary to make the  statements  therein not misleading and (v) any
other  event or  transaction  contemplated  by any of the  foregoing;  provided,
however,  the  Solicitation  Agent  shall  not be  indemnified  for any  claims,
damages,  losses,  liabilities,  costs or  expenses  (i)  relating  to an untrue
statement  of a  material  fact or  omission  to state a  material  fact if such
statement or omission was made in reliance upon and in  conformity  with written
information  furnished  to the Company with  respect to the  Solicitation  Agent
expressly for use in the offer to exchange material and (ii) to the extent,  but
only to the extent,  caused by the willful misconduct or gross negligence of the
Solicitation Agent.

          (b) The Company agrees to assume the defense of any action against the
Solicitation  Agent  based upon  allegations  of any such loss,  claim,  damage,
liability or action,  including  the  retaining of counsel  satisfactory  to the
Solicitation  Agent and the  payment  of  counsel  fees and all  other  expenses
relating to such defense;  provided,  however,  that the Solicitation  Agent may
retain  separate  counsel in any such action and may  participate in the defense
thereof at the  expense of the  Solicitation  Agent  unless  such  retaining  of
separate counsel has been specifically  authorized by the Company;  and provided
further,  that if the Solicitation Agent shall have been advised by counsel that
there  may be legal  defenses  available  to the  Solicitation  Agent  which are
different from or additional to those available to the Company, then the Company
shall not have the right to assume  the  defense of the action on behalf of such
Solicitation  Agent,  and in such  event  the  said  fees  and  expenses  of the
Solicitation  Agent in defending such action shall be borne by the Company.  The
indemnity  agreement contained in Section 7(a) hereof will be in addition to any
liability which the Company may otherwise have.

          Promptly after receipt by any  indemnified  party under this Agreement
of notice of the  commencement  of any action,  suit or  proceeding,  such party
will,  if a claim in respect  thereof is to be made against the Company,  notify
the Company of the commencement  thereof, but the omission to notify the Company
will  not  relieve  the  Company  from  any  liability  which it may have to the
indemnified party.

                                       7
<PAGE>

          (c) In order to provide  for just and  equitable  contribution  in any
case in which  (a) the  Solicitation  Agent  (or any  person  who  controls  the
Solicitation  Agent  within the meaning of Section 15 of the  Securities  Act of
1933,  as  amended  or Section 20 of the  Securities  Exchange  Act of 1934,  as
amended) would otherwise be entitled to indemnification pursuant to Section 7(a)
hereof but it is  judicially  determined  (by the entry of a final  judgment  or
decree by a court of competent jurisdiction and the expiration of time to appeal
or the denial of the last right of appeal) that such  indemnification may not be
enforced in such case  notwithstanding  the fact that Section 7(a)  provides for
indemnification  in such case or (b) contribution may be required on the part of
the Solicitation Agent or any such controlling person in circumstances for which
indemnification  is provided  under Section 7(a); in each such case, the Company
and the  Solicitation  Agent shall  contribute to the amount paid as a result of
such losses,  claims,  expenses,  damages or liabilities  (or actions in respect
thereof)  (A) in such  proportion  as is  appropriate  to reflect  the  relative
benefits  received by each of the contributing  parties on the one hand, and the
party to be indemnified on the other hand,  from the Offer to Exchange or (B) if
the allocation  provided by clause (A) above is not permitted by applicable law,
in such  proportion as is appropriate to reflect not only the relative  benefits
referred  to in  clause  (A) above  but also the  relative  fault of each of the
contributing  parties  on the one hand and the  party to be  indemnified  on the
other hand in  connection  with  statements  or omissions  that resulted in such
losses, claims, damages,  liabilities or expenses, as well as any other relevant
equitable  considerations;  provided,  however,  that,  in any such case (x) the
Solicitation  Agent shall not be required to contribute  any amount in excess of
the compensation  paid to the  Solicitation  Agent pursuant to Section 2 hereof,
and (y) no person guilty of a fraudulent  misrepresentation shall be entitled to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

          Promptly after receipt by any party to this Agreement of notice of the
commencement of any action, suit or proceeding,  such party will, if a claim for
contribution  in  respect  thereof  is to be made  against  another  party  (the
"Contributing  Party"),  notify  the  Contributing  Party  of  the  commencement
thereof,  but the omission to notify the Contributing  Party will not relieve it
from  any  liability  which  it may have to any  other  party.  In case any such
action, suit or proceeding is brought against any party, and such party notifies
a Contributing Party of the commencement thereof, the Contributing Party will be
entitled  to  participate  therein  with  the  notifying  party  and  any  other
Contributing Party similarly notified.

       7. Miscellaneous.

          (a) The Company shall advise the  Solicitation  Agent  promptly of the
occurrence  of any event  which,  in the  Company's  judgment,  could  cause the
Company to withdraw, rescind or modify the Offer to Exchange.

          (b) This Agreement is made solely for the benefit of the  Solicitation
Agent  and the  Company  and their  respective  successors,  assigns,  and legal
representatives, and no other person shall acquire or have any right under or by
virtue of this agreement.

                                       8
<PAGE>

          (c) Except as otherwise expressly provided in this agreement, whenever
notice is required by the  provisions  of this  agreement to be given to (i) the
Company, such notice shall be in writing addressed to the Company, at its office
at Old Buffaloville Road, P.O. Box 436, Dale, Indiana 47523, Attention:  Kenneth
J. Susnjara;  and (ii) the Solicitation  Agent,  such notice shall be in writing
addressed  to the  Solicitation  Agent,  at Dirks & Company,  Inc.,  520 Madison
Avenue,  New York,  NY 10022,  Attention:  Robert Goss.  Any notice  required or
permitted  to be given  hereunder  shall be given in writing and shall be deemed
effective when  deposited in the United States mail,  postage  prepaid,  or when
received if delivered personally or by facsimile confirmed transmission.

          This  Agreement  shall be governed by and  construed  in all  respects
under the laws of the State of New York,  without  reference  to its conflict of
laws, rules or principles.  Any suit,  action,  proceeding or litigation arising
out of or relating to this  Agreement  shall be brought and  prosecuted  in such
federal  or state  court  or  courts  located  within  the  State of New York as
provided by law. The parties hereby irrevocably and  unconditionally  consent to
the  jurisdiction  of each such court or courts  located within the State of New
York and to service of process by registered or certified  mail,  return receipt
requested,  or by any other  manner  provided  by  applicable  law,  and  hereby
irrevocably and unconditionally  waive any right to claim that any suit, action,
proceeding  or litigation  so commenced  has been  commenced in an  inconvenient
forum.

          (d) This Agreement  contains the entire  understanding  of the parties
with respect to Dirks & Company,  Inc. acting as Solicitation Agent of the Offer
to Exchange,  superseding all prior agreements,  understandings and negotiations
with respect to such activities by Dirks & Company,  Inc., and shall be governed
by and  construed  in  accordance  with the laws of the State of New York.  This
Agreement may be executed in any number of separate counterparts,  each of which
shall be an original,  but all such counterparts  shall together  constitute one
and the same agreement.




                                       9
<PAGE>

         Please sign and return to us a duplicate of this  letter,  whereupon it
will become a binding agreement.

                                           Very truly yours,

                                           THERMWOOD CORPORATION




                                           By:  _____________________
                                                Kenneth J. Susnjara
                                                President


The  undersigned  hereby  confirms  that the  foregoing  letter,  as of the date
thereof,  correctly  sets  forth  the  agreement  between  the  Company  and the
undersigned.



DIRKS & COMPANY, INC.



By:  ____________________________
     Name:
     Title:





                                       10


<PAGE>



                                    EXHIBIT A






<PAGE>


                                    EXHIBIT B





                                                               December __, 1998




Dirks & Company, Inc.
  As Solicitation Agent
520 Madison Avenue, 10th Floor
New York, New York 10022

Ladies and Gentlemen:

          We have acted as counsel to the Thermwood Corporation (the "Company"),
in  connection  with the Offer (the "Offer to Exchange") to exchange 12% 15-year
Subordinated  Debentures  ("Debentures"),  which have been issued  pursuant to a
certain  indenture  dated  ____________  (the  "Indenture"),   for  all  of  its
outstanding Shares ("Shares") of common stock other than certain Shares owned by
two major Shareholders.

          Such Offer to  Exchange  and was made on the terms and  subject to the
conditions set forth in those certain  documents which are attached as Exhibit A
to the  Solicitation  Agent  Agreement  referred  to below (said  documents  are
collectively referred to as the "Offer to Exchange Material").

          In  connection  therewith,  we have  examined  the  Offer to  Exchange
Material,  a signed copy of the agreement dated  ___________,  1998, between the
Company and you providing for your services as Solicitation  Agent for the Offer
to Exchange (the "Solicitation  Agent Agreement") and such other documents as we
have deemed appropriate for the purpose of this opinion.

          We have not undertaken any independent  review or investigation of the
foregoing  facts.  In our  examination,  we have assumed the  genuineness of all
signatures,  the authenticity of all documents submitted to us as originals, the
conformity to originals of all documents  submitted to us as photocopies and the
authenticity of the originals of such  photocopies.  We have also assumed,  with
your  consent  and  without  undertaking,  or having any duty to  undertake  any
independent investigation, that the representations,  warranties, statements and
information as to factual matters made in the agreements and documents mentioned
above or otherwise furnished to us are true and correct.

          Based upon such  examination and in reliance thereon and having regard
for  legal  considerations  which  we  deem  relevant,  we are of the  following
opinion:

          (i)  The Company is a corporation duly organized, validly existing and
               in  good  standing  under  the  laws of the  jurisdiction  of its
               incorporation  and is duly qualified to transact  business and is
               in good standing in each jurisdiction in which the conduct of its
               businesses or the ownership or leasing of property  requires such
               qualification,  except to the  extent  that the  failure to be so
               qualified or to be in good standing,  considering  all such cases
               in the aggregate, would not have a material adverse effect on the
               business, properties, financial position or results of operations
               of the Company and all of its  subsidiaries  and affiliates taken
               as a whole.

                                       1
<PAGE>

          (ii) The Company has full  corporate  power and  authority to take and
               has duly taken all  necessary  corporate  action to authorize (i)
               the Offer to Exchange, (ii) the purchase by the Company of Shares
               pursuant  to the Offer to  Exchange,  and  (iii)  the  execution,
               delivery and  performance  of this  Agreement has been,  and when
               executed and  delivered by the Company and the relevant  Trustee,
               the  Indenture  will be, duly executed and delivered on behalf of
               the Company,  and,  assuming  due  authorization,  execution  and
               delivery of each of the Indenture  and this  Agreement by each of
               the other  parties  thereto  is, or in the case of the  Indenture
               will be, a legal,  valid and binding  obligation  of the Company,
               enforceable  against  the Company in  accordance  with its terms,
               except  that the  enforceability  hereof  may be  limited  by (x)
               bankruptcy, insolvency, reorganization, moratorium and other laws
               now  or  hereafter  in  effect  relating  to  creditors'   rights
               generally and (y) general  principles  of equity.  As of the date
               hereof,  the Company has full  corporate  power and  authority to
               take and will have duly taken all necessary  corporate  action to
               authorize any  borrowings  or financings  related to the Offer to
               Exchange.

          (iii)All issued and  outstanding  securities  of the Company have been
               duly  authorized  and  validly  issued  and are  fully  paid  and
               non-assessable;  the holders thereof have no rights of rescission
               or preemptive  rights with respect thereto and are not subject to
               personal liability solely by reason of being securityholders; and
               none of such securities was issued in violation of the preemptive
               rights of any holders of any security of the Company.

          (iv) The Debentures have been duly  authorized and, when issued,  will
               be validly  issued,  fully-paid and  non-assessable;  the holders
               thereof  will not be  subject  to  personal  liability  under the
               Company's  Articles of Incorporation or Bylaws or the laws of the
               State of  Indiana  solely by reason of being such  holders;  such
               securities  are not and will  not be  subject  to the  preemptive
               rights of any holder of any security of the Company.

          (v)  The Offer to Exchange  complies  or will  comply in all  material
               respects  with  the  applicable   provisions  of  the  Securities
               Exchange Act of 1934, as amended,  and the rules and  regulations
               promulgated  by  the  Commission  thereunder  (collectively,  the
               "Exchange Act"). The Offer to Exchange Material does not and will
               not contain any untrue  statement  of a material  fact or omit to
               state a material fact required to be stated  therein or necessary
               to  make  the   statements   made   therein,   in  light  of  the
               circumstances   under  which  they  are  made,  not   misleading;
               provided, however, that no representation is made with respect to
               any statements contained in, or any matter omitted from the Offer
               to  Exchange  Material in reliance  upon and in  conformity  with
               information furnished or confirmed in writing by the Solicitation
               Agent to the Company  expressly  for use therein.  In  connection
               with the Offer to Exchange,  the Company has  complied,  and will
               continue  to  comply,  with  the  applicable  provisions  of  the
               Exchange Act.

                                       2
<PAGE>

          (vi) The  Offer to  Exchange  (including  any  related  borrowings  or
               financings  by  the  Company  or  any  of  its   subsidiaries  or
               affiliates),  the  purchase by the Company of Shares  pursuant to
               the  Offer  to  Exchange,   and  the   execution,   delivery  and
               performance  of each of the Indenture  and this  Agreement by the
               Company, comply and will comply in all material respects with all
               applicable requirements of federal, state, local and foreign law,
               including,  without limitation, any applicable regulations of the
               Commission  and Other  Agencies,  and all  applicable  judgments,
               orders  or  decrees;  and no  consent,  authorization,  approval,
               order, exemption, registration, qualification or other action of,
               or filing with or notice to, the  Commission  or any Other Agency
               is  required  in  connection  with the  execution,  delivery  and
               performance  of each of the Indenture  and this  Agreement by the
               Company,  and, the making or  consummation  by the Company of the
               Offer to Exchange or the  consummation of the other  transactions
               contemplated  by this Agreement or the Offer to Exchange,  except
               where the failure to obtain or make such consent,  authorization,
               approval, order, exemption, registration,  qualification or other
               action or filing or notification  would not materially  adversely
               affect the  ability  of the  Company,  to  execute,  deliver  and
               perform each of the Indenture  and this  Agreement or to commence
               and  consummate  the Offer to  Exchange  in  accordance  with its
               terms.

          (vii)The  Offer to  Exchange  (including  any  related  borrowings  or
               financings  by  the  Company  or  any  of  its   subsidiaries  or
               affiliates),  the  purchase of Shares by the Company  pursuant to
               the  Offer  to  Exchange,   and  the   execution,   delivery  and
               performance  of each of the Indenture  and this  Agreement by the
               Company,  do not and will not (i)  conflict  with or  result in a
               violation  of  any  of  the  provisions  of  the  certificate  of
               incorporation or by-laws (or similar organizational documents) of
               the  Company,  (ii)  conflict  with or  violate  in any  material
               respect  any law,  rule,  regulation,  order,  judgment or decree
               applicable to the Company, or any of its subsidiaries or by which
               any  property or asset of the Company or any of its  subsidiaries
               is or may be  bound  or (iii)  result  in a breach  of any of the
               material terms or provisions of, or constitute a default (with or
               without  due  notice  and/or  lapse of time)  under,  any loan or
               credit agreement, indenture, mortgage, note or other agreement or
               instrument to which the Company or any of its  subsidiaries  is a
               party  or by  which  any  of  them  or any  of  their  respective
               properties or assets is or may be bound.

                                       3
<PAGE>

        (viii) Except  as   expressly   disclosed   in  the  Offer  to  Exchange
               Material,  no stop  order,  restraining  order  or  denial  of an
               application  for approval  has been issued and no  investigation,
               proceeding  or  litigation  has  commenced or, to the best of the
               Company's  knowledge,  threatened  before the  Commission  or any
               Other  Agency with respect to the making or  consummation  of the
               Offer to Exchange  (including  the  obtaining  or use of funds to
               purchase  Shares  pursuant  thereto) or the  consummation  of the
               other transactions contemplated by this Agreement or the Offer to
               Exchange  or with  respect  to the  ownership  of  Shares  by the
               Company or any of its subsidiaries or affiliates.

          (ix) The Company has no knowledge of any material fact or  information
               concerning  the  Company  or  any  of  its  subsidiaries,  or the
               operations,   assets,   condition  (financial  or  otherwise)  or
               prospects  of the  Company or any of its  subsidiaries,  which is
               required to be made  generally  available to the public and which
               has not been,  or is not being,  or will not be,  made  generally
               available to the public through the Offer to Exchange Material or
               otherwise.

          (x)  The Company is not, nor will it be as a result of the purchase by
               the  Company of Shares that it may become  obligated  to purchase
               pursuant to the terms of the Offer to  Exchange,  an  "investment
               company"  under the  Investment  Company Act of 1940, as amended,
               and the  rules  and  regulations  promulgated  by the  Commission
               thereunder.

          The opinions herein are further  subject to the following  limitations
and qualifications:

          (a) We express no opinion as to matters of law in jurisdictions  other
than the State of Indiana and the federal laws of the United States.

          (b) We express no opinion  insofar as to  compliance  with  applicable
anti-fraud statutes, rules or regulations of state, and federal law.

          (c) We have assumed,  without investigation,  there was and will be no
misrepresentation, omission, fraud, duress, undue influence, bad faith or deceit
in connection with the Offer to Exchange.

          We are not passing upon and do not assume any  responsibility  for the
accuracy,  completeness  or fairness of any of the  statements  contained in the
Registration  Statement and Prospectus and make no  representation  that we have
independently  verified  the  accuracy,  completeness  or  fairness  of any such
statements.  In  our  capacity  as  counsel  to  the  Company,  however,  we had
conferences  and  teleconferences  with the Company and  representatives  of the
Solicitation Agent and others,  during which conferences and teleconferences the
contents of the  Registration  Statement and Prospectus and related matters were
discussed. Based on our participation in the above-mentioned  conferences and in
reliance thereon and on the records, documents, certificates and opinions herein
mentioned above, we advise you that, during the course of our  representation of
the Company as counsel on this matter,  no information  came to the attention of
the  attorneys in our firm  rendering  legal  services in  connection  with such
representation which caused us to believe that the Offer to Exchange Material at
its date and as of the date of this  opinion  contained  or contains  any untrue
statements  of a material  fact or omitted or omits to state any  material  fact
required to be stated  therein or necessary to make the statements  therein,  in
the light of the circumstances under which they were made, not misleading.

                                       4
<PAGE>

          This opinion is intended for your use and neither this opinion nor any
part hereof may be  delivered  to,  used or relied  upon by any other  person or
entity, without our prior written consent except this opinion may be relied upon
by Orrick, Herrington & Sutcliffe LLP.

          This  opinion  is  given  as of  the  date  hereof  and we  assume  no
obligation  to  update  or  supplement  this  opinion  to  reflect  any facts or
circumstances  which may  hereafter  come to our attention or any changes in law
which may hereafter occur.




                                              Very truly yours,

















                                       5











                                  EXHIBIT 4.4


                              THERMWOOD CORPORATION
                                       AND
                    AMERICAN STOCK TRANSFER AND TRUST COMPANY
                                     TRUSTEE



                                    INDENTURE











<PAGE>

                              THERMWOOD CORPORATION


                                       AND


                    AMERICAN STOCK TRANSFER AND TRUST COMPANY


                                     TRUSTEE





                                    INDENTURE



                          Dated as of December __, 1998









                                   $13,351,978










                      12% Subordinated Debentures due 2014



<PAGE>

                              CROSS-REFERENCE TABLE

                    TIA                                   Indenture
                    Section                                Section
                    -------                                -------
                 310(a)(1)..............................    7.10
                    (a)(2)..............................    7.10; 12.09
                    (a)(3)..............................    N.A.
                    (a)(4)..............................    N.A.
                    (b)   ..............................    7.08; 7.10
                    (c)   ..............................    N.A.
                 311(a)   ..............................    7.11
                    (b)   ..............................    7.11
                    (c)   ..............................    N.A.
                 312(a)   ..............................    2.05
                    (b)   ..............................    12.02
                    (c)   ..............................    12.02
                 313(a)   ..............................    7.06
                    (b)(1)..............................    N.A.
                    (b)(2)..............................    7.06
                    (c)   ..............................    12.01
                    (d)   ..............................    7.06
                 314(a)   ..............................    4.02; 4.03; 12.01
                    (b)   ..............................    N.A.
                    (c)(1)..............................    12.03
                    (c)(2)..............................    12.03
                    (c)(3)..............................    N.A.
                    (d)   ..............................    N.A.
                    (e)   ..............................    12. 04
                    (f)   ..............................    4.03
                 315(a)   ..............................    7.01
                    (b)   ..............................    7.05; 12.01
                    (c)   ..............................    7.01
                    (d)   ..............................    7.01
                    (e)   ..............................    6.11
                 316(a)
                 (last sentence) .......................    2.09
                    (a)(1)(A)...........................    6.05
                    (a)(1)(B)...........................    6.04
                    (a)(2)..............................    N.A.
                    (b)   ..............................    6.07
                 317(a)(1)..............................    6.08
                    (a)(2)..............................    6.09
                    (b)   ..............................    2.04
                 318(a)   ..............................    12.11
                     N.A. means Not Applicable.

     Note: This  Cross-Reference  Table shall not, for any purpose, be deemed to
be part of the Indenture.
                                       2
<PAGE>

                                TABLE OF CONTENTS

Article     Section                        Heading                          Page

    I                       DEFINITIONS AND RULES
                              OF CONSTRUCTION

               1.01         Definitions                                       1
               1.02         Other Definitions                                 2
               1.03         Rules of Construction                             2

   II                       THE SECURITIES

               2.01         Form and Dating                                   3
               2.02         Execution and  Authentication                     3
               2.03         Registrar and Paying  Agent                       3
               2.04         Paying Agent to Hold Money in Trust               4
               2.05         Holder Lists                                      4
               2.06         Transfer and Exchange                             4
               2.07         Replacement Securities                            4
               2.08         Outstanding Securities                            4
               2.09         Treasury Securities                               5
               2.10         Temporary Securities
               2.11         Cancellation                                      5
               2.12         Defaulted Interest                                5
               2.13         CUSIP Numbers                                     5

  III                       REDEMPTION

               3.01         Notices to Trustee                                6
               3.02         Selection of Securities to be Redeemed            6
               3.03         Notice of Redemption                              6
               3.04         Effect of Notice of  Redemption                   6
               3.05         Deposit of Redemption Price                       6
               3.06         Securities Redeemed in Part                       7
               3.07         Redemption By Holder's Estate                     7

   IV                       COVENANTS

               4.01         Payment of Securities                             8
               4.02         SEC Reports                                       8
               4.03         Compliance Certificate                            8
               4.04         Limitation on Dividends; and
                              Stock  Purchase                                 8
               4.05         Certain Transactions With a
                              Parent and its Affiliates                       9

                                       3

<PAGE>





                                TABLE OF CONTENTS
                                   (Continued)

Article        Section                  Heading                             Page

    V                        SUCCESSORS

                5.01         When Company May Merge, etc.                     9

   VI                        DEFAULTS AND REMEDIES

                6.01         Events of Default                               10
                6.02         Acceleration
                6.03         Other Remedies                                  11
                6.04         Waiver of Past  Defaults                        11
                6.05         Control by Majority                             11
                6.06         Limitation on Suits                             11
                6.07         Rights of Holders to Receive Payment            12
                6.08         Collection Suit by Trustee                      12
                6.09         Trustee May File Proofs of Claim                12
                6.10         Priorities                                      12
                6.11         Undertaking for Costs                           12

  VII                        TRUSTEE

                7.01         Duties of Trustee                               13
                7.02         Rights of Trustee                               14
                7.03         Individual Rights of Trustee                    14
                7.04         Trustee's Disclaimer                            14
                7.05         Notice of Defaults                              15
                7.06         Reports by Trustee to Holders                   15
                7.07         Compensation and Indemnity                      15
                7.08         Replacement of Trustee                          15
                7.09         Successor Trustee by Merger, etc.               16
                7.10         Eligibility; Disqualification                   16
                7.11         Preferential Collection of
                               Claims Against Company                        16

 VIII                        DISCHARGE OF INDENTURE

                8.01         Termination of Company's Obligations            17
                8.02         Application of Trust Money                      17
                8.03         Repayment to Company                            17

IX                           AMENDMENTS

                9.01         Without Consent of Holders                      18
                9.02         With Consent of Holders                         18


                                       4
<PAGE>

                                TABLE OF CONTENTS
                                   (Continued)
Article       Section                      Heading                          Page

                9.03         Revocation and Effect of Consents               19
                9.04         Notation on or Exchange of Securities           19
                9.05         Trustee Protected                               19

    X                        INTENTIONALLY LEFT BLANK

   XI                        SUBORDINATION

               11.01         Agreement  to Subordinate                       19
               11.02         Certain  Definitions                            19
               11.03         Liquidation, Dissolution, Bankruptcy            20
               11.04         Default on Senior Debt                          21
               11.05         Acceleration  of Securities                     21
               11.06         When Distribution Must be Paid Over             21
               11.07         Notice by Company                               21
               11.08         Subrogation                                     21
               11.09         Relative Rights                                 21
               11.10         Subordination May Not Be Impaired               22
                               by Company
               11.11         Distribution or Notice to Representative        22
               11.12         Rights of Trustee and Paying Agent              22

  XII                        MISCELLANEOUS

               12.01         Notices                                         22
               12.02         Communications by  Holders with
                               Other Holders                                 23
               12.03         Certificate and Opinion as to
                               Conditions Precedent                          23
               12.04         Statements Required in Certificate
                               or Opinion                                    23
               12.05         Rules by Trustee and Agents                     23
               12.06         Legal Holidays`                                 23
               12.07         No Recourse Against Others                      23
               12.08         Duplicate Originals                             24
               12.09         Miscellaneous                                   24
               12.10         Governing Law                                   24
               12.11         Trust Indenture Act Controls                    25

SIGNATURES                                                                   25
EXHIBIT A - FORM OF SECURITY

                                       5
<PAGE>




     INDENTURE dated as of December __, 1998 between THERMWOOD  CORPORATION,  an
Indiana  corporation  (the  "Company"),  and AMERICAN  STOCK  TRANSFER AND TRUST
COMPANY, as trustee (the "Trustee").

     Each party agrees as follows for the benefit of the other party and for the
equal and  ratable  benefit of the  Holders of the  Company's  12%  Subordinated
Debentures due 2014 (the "Securities").

                                    ARTICLE I

                      DEFINITIONS AND RULES OF CONSTRUCTION

Section 1.01.  Definitions.

     "Affiliate"  means  any  person  directly  or  indirectly   controlling  or
controlled by or under direct or indirect common control with the Company.

     "Agent" means any Registrar, Paying Agent or co-registrar.

     "Board of  Directors"  means the Board of  Directors  of the Company or any
authorized committee of the Board.

     "Company" means the party named as such above until a successor replaces it
and thereafter means the successor.

     "Default"  means any event  which is, or after  notice or  passage  of time
would be, an Event of Default.

     "Holder" means a person in whose name a Security is registered.

     "Indenture" means this Indenture as amended from time to time.

     "Issue Date" means the date on which the Securities are originally issued.

     "Officers'  Certificate"  means a certificate  signed by two Officers.  See
Sections 12.03 and 12.04.

     "Opinion  of Counsel"  means a written  opinion  from legal  counsel who is
acceptable  to the Trustee.  The counsel may be an employee of or counsel to the
Company or the Trustee. See Sections 12.03 and 12.04.

     "Principal" of a debt security means the principal of the security plus the
premium, if any, on the security.

     "SEC" means the Securities and Exchange Commission.

                                       1
<PAGE>

     "Securities"  means  the  Securities  described  above  issued  under  this
Indenture.

     "Subsidiary"  means any entity of which at least a majority  of the capital
stock  having  ordinary  voting  power for the  election of  directors  or other
governing body of such entity (other than  securities  having such power only by
reason of the happening of a contingency) shall be owned by the Company directly
or indirectly through one or more of such Subsidiaries.

     "TIA"  means  the  Trust   Indenture  Act  of  1939  (15  U.S.C.   Sections
77aaa-77bbbb) as in effect on the Issue Date.

     "Trustee" means the party named as such above until a successor replaces it
and thereafter means the successor.

     "Trust Officer" means the Chairman of the Board, the President or any other
officer  or  assistant  officer  of  the  Trustee  assigned  by the  Trustee  to
administer its corporate trust matters.

Section 1.02.   Other Definitions.

         Term                                     Defined  in Section
        ------                                    -------------------
     "Bankruptcy Law"                                      6.01
     "Custodian                                            6.01
     "Event of  Default                                    6.01
     "Indebtedness"                                       11.02
     "Legal Holiday                                       12.06
     "Officer"                                            12.09
     "Paying Agent"                                        2.03
     "Registrar"                                           2.03
     "Representative"                                     11.02
     "Senior Debt"                                        11.02
     "U.S. Government  Obligations"                        8.01


Section 1.03.  Rules  of Construction.

Unless the context otherwise requires (i) a term has the meaning assigned to it;
(ii) an accounting term not otherwise  defined has the meaning assigned to it in
accordance  with generally  accepted  accounting  principles;  (iii) "or" is not
exclusive;  (iv) words in the  singular  include the  plural,  and in the plural
include  the  singular;  and (v)  provisions  apply  to  successive  events  and
transactions.


                                       2
<PAGE>


                                   ARTICLE II

                                 THE SECURITIES

Section  2.01.  Form and Dating.

The  Securities  shall  be in the  form  of  Exhibit  A,  which  is part of this
Indenture.  The Securities may have notations,  legends or endorsements required
by law, stock  exchange rule or usage.  Each Security shall be dated the date of
its authentication.

Section  2.02.  Execution and Authentication.

(a) Two  Officers  shall  sign the  Securities  for the  Company  by  manual  or
facsimile  signature.  The Company's seal shall be reproduced on the Securities.
If an Officer  whose  signature  is on a Security no longer holds that office at
the  time  the  Security  is   authenticated,   the  Security   shall  be  valid
nevertheless.

(b) A Security shall not be valid until authenticated by the manual signature of
the Trustee.  The signature  shall be conclusive  evidence that the Security has
been  authenticated  under  this  Indenture.   The  Trustee  shall  authenticate
Securities  for  original  issue in the  aggregate  principal  amount  stated in
paragraph  4 of  Exhibit A upon a  written  order of the  Company  signed by two
officers.  The aggregate principal amount of Securities  outstanding at any time
may not exceed that amount except as provided in Section  2.07.  The Trustee may
appoint an  authenticating  agent  acceptable  to the  Company  to  authenticate
Securities.  An authenticating  agent may authenticate  Securities  whenever the
Trustee may do so. Each  reference in this  Indenture to  authentication  by the
Trustee includes  authentication by such agent. An authenticating  agent has the
same rights as an Agent to deal with the Company or an Affiliate.

Section 2.03.  Registrar and Paying Agent.

The Company shall maintain an office or agency where Securities may be presented
for registration of transfer or for exchange (the  "Registrar") and an office or
agency where Securities may be presented for payment (the "Paying  Agent").  The
Registrar  shall keep a register of the  Securities  and of their  transfer  and
exchange.  The Company may  appoint  one or more  co-registrars  and one or more
additional  paying agents.  The Company shall notify the Trustee of the name and
address  of any Agent not a party to this  Indenture.  If the  Company  fails to
maintain a Registrar or Paying Agent, the Trustee shall act as such.


                                       3
<PAGE>


Section 2.04.  Paying Agent to Hold Money in Trust.

The Company  shall  require each Paying Agent other than the Trustee to agree in
writing  that the Paying  Agent will hold in trust for the benefit of Holders or
the Trustee all money held by the Paying  Agent for the payment of  principal of
or interest on the Securities, and will notify the Trustee of any default by the
Company in making any such  payment.  If the Company  acts as Paying  Agent,  it
shall  segregate the money and hold it as a separate  trust fund. The Company at
any time may require a Paying  Agent to pay all money held by it to the Trustee.
Upon doing so the Paying Agent shall have no further liability for the money.

Section 2.05.  Holder  Lists.

The Trustee shall preserve in as current a form as is reasonably practicable the
most recent list  available to it of the names and addresses of Holders.  If the
Trustee is not the  Registrar,  the Company  shall  furnish to the Trustee on or
before  each  interest  payment  date and at such other times as the Trustee may
request  in writing a list in such form and as of such date as the  Trustee  may
reasonably require of the names and addresses of Holders.

Section 2.06.  Transfer and Exchange.

Where Securities are presented to the Registrar or a co-registrar with a request
to  register  transfer  or to  exchange  them for an equal  principal  amount of
Securities  the Trustee shall permit the Registrar or  co-registrar  to register
the transfer or make the exchange if its  requirements  for such transaction are
met.  To permit  registrations  of transfer  and  exchanges,  the Trustee  shall
authenticate  Securities at the  Registrar's  request.  The Company may charge a
reasonable  fee for any  registration  of transfer  or exchange  but not for any
exchange pursuant to Section 2.10 or 3.06.

Section 2.07.  Replacement Securities.

If the Holder of a Security claims that the Security has been lost, destroyed or
wrongfully  taken, the Company shall issue and the Trustee shall  authenticate a
replacement  Security if the Trustee's  requirements are met. If required by the
Trustee or the Company,  an indemnity bond must be sufficient in the judgment of
both to protect the Company,  the Trustee, any Agent or any authenticating agent
from any loss  which  any of them may  suffer if a  Security  is  replaced.  The
Company may charge for its expenses in replacing a Security.  Every  replacement
Security is an additional obligation of the Company.

Section 2.08.  Outstanding Securities.

The Securities  outstanding at any time are all the Securities  authenticated by
the  Trustee  except  for  those  canceled  by  it,  those  delivered  to it for
cancellation  and those  described  in this  Section  as not  outstanding.  If a
Security  is  replaced  pursuant to Section  2.07,  it ceases to be  outstanding
unless the Trustee receives proof  satisfactory to it that the replaced Security
is held by a bona fide  purchaser.  If  Securities  are  considered  paid  under
Section  4.01,  they cease to be  outstanding  and  interest  on them  ceases to
accrue.  A Security does not cease to be  outstanding  because the Company or an
Affiliate holds the Security.

                                       4
<PAGE>

Section 2.09.  Treasury Securities.

In  determining  whether  the  Holders  of  the  required  principal  amount  of
Securities have concurred in any direction,  waiver or consent, Securities owned
by the  Company  or an  Affiliate  shall  be  disregarded,  except  that for the
purposes of determining whether the Trustee shall be protected in relying on any
such direction,  waiver or consent,  only Securities which the Trustee knows are
so owned shall be so disregarded.

Section 2.10.  Temporary Securities.

Until definitive Securities are ready for delivery,  the Company may prepare and
the Trustee shall authenticate temporary Securities.  Temporary Securities shall
be  substantially  in the form of definitive  Securities but may have variations
that  the  Company  considers  appropriate  for  temporary  Securities.  Without
unreasonable delay, the Company shall prepare and the Trustee shall authenticate
definitive Securities in exchange for temporary Securities.

Section 2.11.  Cancellation.

The Company at any time may deliver  Securities to the Trustee for cancellation.
The  Registrar  and Paying  Agent shall  forward to the  Trustee any  Securities
surrendered  to them for  registration  of  transfer,  exchange or payment.  The
Trustee shall cancel all Securities  surrendered  for  registration of transfer,
exchange,  payment or cancellation  and shall dispose of canceled  Securities as
the  Company  directs.  The  Company  may not issue new  Securities  to  replace
Securities that it has paid or delivered to the Trustee for cancellation.

Section 2.12.  Defaulted Interest.

If the Company defaults in a payment of interest on the Securities, it shall pay
the defaulted interest in any lawful manner. It may pay the defaulted  interest,
plus any  interest  payable on the  defaulted  interest,  to the persons who are
Holders on a subsequent  special  record date.  The Company shall fix the record
date and  payment  date.  At least 15 days before the record  date,  the Company
shall mail to Holders a notice that  states the record  date,  payment  date and
amount of interest to be paid.

SECTION  2.13.  CUSIP  Numbers.  

The Company in issuing the Securities may use "CUSIP" numbers (if then generally
in use) and,  if so,  the  Trustee  shall use  "CUSIP"  numbers  in  notices  of
redemption as a convenience to Holders; provided,  however, that any such notice
may state that no  representation  is made as to the correctness of such numbers
either  as  printed  on  the  Securities  or as  contained  in any  notice  of a
redemption  and that  reliance  may be placed  only on the other  identification
numbers printed on the Securities, and any such redemption shall not be affected
by any defect in or omission of such numbers.

                                       5
<PAGE>


                                   ARTICLE III

                                   REDEMPTION

Section 3.01.  Notices to Trustee.

If the  Company  wants to  redeem  Securities  pursuant  to  Paragraph  5 of the
Securities, it shall notify the Trustee of the redemption date and the principal
amount of Securities to be redeemed at least 50 days before the redemption date.

Section 3.02.  Selection of Securities to be Redeemed.

If less than all the Securities are to be redeemed, the Trustee shall select the
Securities  to be  redeemed  pro  rata or by lot.  The  Trustee  shall  make the
selection  not more than 75 days  before  the  redemption  date from  Securities
outstanding  not previously  called for  redemption.  The Trustee may select for
redemption  portions of the  principal  of  Securities  that have  denominations
larger than  $1,100.  Securities  and  portions  of them it selects  shall be in
amounts of $11.00 or integral multiples of $11.00.  Provisions of this Indenture
that  apply to  Securities  called for  redemption  also  apply to  portions  of
Securities called for redemption.

Section 3.03.  Notice of Redemption.

At least 30 days but not more than 60 days before a redemption date, the Company
shall mail a notice of  redemption  to each Holder  whose  Securities  are to be
redeemed.  The notice  shall  identify the  Securities  to be redeemed and shall
state (i) the redemption date and redemption price; (ii) the name and address of
the  Paying  Agent;   (iii)  that  Securities  called  for  redemption  must  be
surrendered to the Paying Agent to collect the redemption  price;  and (iv) that
interest on Securities  called for redemption  ceases to accrue on and after the
redemption date. At the Company's request,  the Trustee shall give the notice of
redemption in the Company's name and at its expense.

Section 3.04.  Effect of Notice of Redemption.

Once notice of redemption is mailed, Securities called for redemption become due
and payable on the redemption date at the redemption price.

Section 3.05.  Deposit of Redemption Price.

On or before the  redemption  date,  the Company  shall  deposit with the Paying
Agent money  sufficient to pay the redemption  price of and accrued  interest on
all Securities to be redeemed on that date.

                                       6
<PAGE>


Section 3.06.  Securities Redeemed in Part.

Upon  surrender  of a Security  that is  redeemed  in part,  the  Trustee  shall
authenticate  for the Holder a new  Security  equal in  principal  amount to the
unredeemed portion of the Security surrendered.

Section 3.07.  Redemption By Holder's Estate.

Upon the death of a Holder of a Security,  the estate of such Holder may require
the Company to redeem up to a maximum of $50,000  total value of the  Securities
owned by such Holder,  by delivering to the Company an  irrevocable  election (a
"Death Redemption Election") requiring the Company to make such redemption.  The
redemption price to be paid will be the principal  amount of the Security,  plus
interest  accrued and not  previously  paid, to the date of  redemption.  If the
redemption  price would be greater  than $50,000 in the  aggregate,  the Company
only shall be  required to redeem such  number of  Securities  that,  when taken
together  with the amount of accrued but unpaid  interest  thereon,  shall equal
$50,000.  In the event a Security is held  jointly by two or more  Persons,  the
Company shall not be required to redeem such Security until each joint holder of
such Security has died. Notwithstanding the foregoing sentence, if a Security is
held  jointly  by a husband  and wife,  such  Security  shall be  subject to the
elective  redemption  provisions  of this  Section 3.07 upon the death of either
spouse.  Notwithstanding  any of the  foregoing,  this  right of  redemption  is
limited to the estate of the  initial  Holder  (the  Holder  who  purchased  the
Security  directly from the Company).  No subsequent  Security  holder will have
this right of redemption.

Upon  receipt  of  a  Redemption  Election,  the  Company  shall  designate  the
Redemption Date for such Security,  which  Redemption Date shall be no more than
thirty days after the Company's  receipt of the Redemption  Election,  and shall
pay the  Redemption  Price to the  estate of the Holder in  accordance  with the
provisions set forth in this Article III.

No interest  shall accrue on any Security to be redeemed under this Section 3.07
for any period of time after the Redemption Date for such Security and after the
Company has tendered the Redemption  Price to the Estate of the Holder or to the
Paying Agent, which ever the Company chooses in its sole discretion.



                                       7

<PAGE>

                                   ARTICLE IV

                                    COVENANTS

Section 4.01.  Payment of Securities.

The Company  shall pay the  principal of and interest on the  Securities  on the
dates and in the manner provided in the Securities. Principal and interest shall
be considered  paid on the date due if the Paying Agent holds on that date money
sufficient  to pay all  principal  and interest  then due. The Company shall pay
interest on overdue principal at the rate borne by the Securities.  It shall pay
interest  on overdue  installments  of  interest  at the same rate to the extent
lawful.

Section 4.02.  SEC Reports.

The Company shall file with the Trustee  within 15 days after it files them with
the SEC copies of the annual reports and of the information, documents and other
reports (or copies of such  portions of any of the  foregoing  as the SEC may by
rules and regulations  prescribe) which the Company is required to file with the
SEC pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

Section 4.03.  Compliance Certificate.

The Company shall  deliver to the Trustee  within 120 days after the end of each
fiscal year of the Company an Officers'  Certificate  stating that in the course
of the  performance  by the  signers of their  duties as Officers of the Company
they would normally have knowledge of any Default and whether or not the signers
know  of any  Default  that  occurred  during  such  period.  If  they  do,  the
certificate  shall describe the Default,  its status and what action the Company
is taking or proposes to take with respect  thereto.  The  Certificate  need not
comply with Section 12.04. See Section 12.09. The Company also shall comply with
TIA Section 314(a)(4).

Section 4.04.  Limitation on Dividends and Stock Purchase.  (a) The Company will
not  declare  or pay any cash  dividends  on,  or make any  distribution  to the
holders of, any shares of capital stock of the Company,  other than dividends or
distributions  payable in such  capital  stock,  and neither the Company nor any
Subsidiary  will purchase,  redeem or otherwise  acquire or retire for value any
shares of capital  stock of the Company or  warrants  or rights to acquire  such
capital  stock  if,  at the  time of such  declaration,  payment,  distribution,
purchase, redemption, other acquisition or retirement, an Event of Default shall
have occurred and be continuing.

(b) The provisions of this Section 4.04 shall not prevent (i) the payment of any
dividend within 60 days after the date of declaration  thereof,  if at said date
of  declaration  such payment  complied  with the  provisions  hereof,  (ii) the
retirement of any shares of the Company's  capital stock in exchange for, or out
of  the  proceeds  of  the  substantially  concurrent  sale  (other  than  to  a
Subsidiary)  of,  other shares if its capital  stock  (other than any  preferred
stock which by its terms must be redeemed by the Company  prior to the  maturity
date of the  Securities),  and neither such  retirement  nor the proceeds of any
such sale or  exchange  shall be  included  in any  computation  made under this
Section 4.04.


                                       8
<PAGE>

Section 4.05  Certain Transactions With a Parent and its Affiliates.

The  Company  may not,  and it may not permit any  Subsidiary  to,  directly  or
indirectly,  sell (by merger, exchange or otherwise) or lease any property to an
Affiliate,  make any  investment  in, or render any service to an Affiliate,  or
purchase (by merger,  exchange or  otherwise)  or borrow any money from, or make
any  payment for any service  rendered  by an  Affiliate  except (i) any sale or
lease of any property,  or the rendering of any service to an Affiliate,  or any
purchase or lease of any property,  or any payment for any service rendered,  or
the making of any agreement to do so, if (A) such transaction is effected in the
ordinary course of business and the Board of Directors  determines in good faith
that  the  terms  thereof  are at  least  as  favorable  to the  Company  or its
Subsidiary  as those  which  could be, or could  reasonably  be  expected to be,
obtained  in a  similar  transaction  with  an  entity  other  than  any  of its
Affiliates or (B) the terms of such transaction are at least as favorable to the
Company  or its  Subsidiary  as those  which  could  be  obtained  in a  similar
transaction with an entity other than any of its Affiliates;  (ii) any borrowing
of money,  or the making of any  agreement  to do so, if the Board of  Directors
determines  in good  faith  that the terms of such  transaction  are at least as
favorable  to the  Company or its  Subsidiary  as those which could be, or could
reasonably be expected to be, obtained in a similar  transaction  with an entity
other than any of its Affiliates; (iii) any payment by the Company or any of its
Subsidiaries  to any of its officers,  directors or employees or agreement to do
so, if the Board of  Directors  determines  in good  faith that the amount to be
paid,  or to  be  agreed  to be  paid,  for  such  service  bears  a  reasonable
relationship to the value of such services to the Company or such Subsidiary; or
(iv) any sale to an  Affiliate  by the  Company or a  Subsidiary  of any capital
stock or other  securities or other  obligations  of an Affiliate at a cash sale
price  not  less  than the  original  cost  thereof  to the  Company  or such an
Affiliate or Subsidiary,  as the same may have been reduced from time to time by
cash  dividends or interest  payments  thereon or payments of principal  thereof
received by the Company or such Subsidiary plus interest on such investment,  as
the same may have  been  reduced  from  time to time at a rate not less than the
rate borne by the  Debentures;  but in no event less than  current  fair  market
value.


                                    ARTICLE V

                                   SUCCESSORS

Section 5.01.  When Company May Merge, etc.

The Company shall not  consolidate  with or merge into, or transfer or lease all
or  substantially  all of its assets  to, any person  unless (i) the person is a
corporation;   (ii)  the  person  assumes  by  supplemental  indenture  all  the
obligations of the Company under the Securities  and this  Indenture;  and (iii)
immediately after the transaction no Default exists.  The surviving,  transferee
or  lessee  corporation  shall be the  successor  Company,  but the  predecessor
Company  in the case of a  transfer  or lease  shall  not be  released  from the
obligation to pay the principal of and interest on the Securities.


                                       9
<PAGE>

                                   ARTICLE VI

                              DEFAULTS AND REMEDIES

Section 6.01.  Events of Default.

(a) An "Event of Default"  occurs if (i) the Company  Defaults in the payment of
interest on any  Security  when the same becomes due and payable and the Default
continues for a period of 45 days;  (ii) the Company  defaults in the payment of
the principal of any Security when the same becomes due and payable at maturity,
upon redemption or otherwise;  (iii) the Company fails to comply with any of its
other  agreements in the Securities or this Indenture and the Default  continues
for the period and after the notice specified  below;  (iv) the Company pursuant
to or within the meaning of any Bankruptcy  Law (A) commences a voluntary  case,
(B)  consents to the entry of an order for relief  against it in an  involuntary
case,  (C)  consents  to the  appointment  of a  Custodian  of it or for  all or
substantially  all of its property,  or (D) makes a general  assignment  for the
benefit of its  creditors;  or (v) a court of competent  jurisdiction  enters an
order or decree  under any  Bankruptcy  Law that (A) is for relief  against  the
Company in an  involuntary  case, (B) appoints a Custodian of the Company or for
all or substantially  all of its property,  or (C) orders the liquidation of the
Company, and the order or decree remains unstayed and in effect for 60 days.

(b) The term  "Bankruptcy  Law" means Title II, U.S. Code or any similar Federal
or State law for the relief of debtors. The term "Custodian" means any receiver,
trustee, assignee, liquidator or similar official under any Bankruptcy Law.

(c) A Default under clause 6.01 (a) (iii) above is not an Event of Default until
the Trustee or the Holders of at least 25% in principal amount of the Securities
notify the  Company of the  Default  and the  Company  does not cure the Default
within 60 days after receipt of the notice. The notice must specify the Default,
demand that it be remedied and state that the notice is a "Notice of Default."

Section 6.02.  Acceleration.

If an Event of Default  occurs and is  continuing,  the Trustee by notice to the
Company, or the Holders of at least 25% in principal amount of the Securities by
notice to the Company and the Trustee,  may declare the principal of and accrued
interest on all the Securities to be due and payable.  Upon such declaration the
principal and interest shall be due and payable  immediately.  The Holders of at
least a majority in principal  amount of the Securities by notice to the Trustee
may rescind an acceleration  and its  consequences  if the rescission  would not
conflict with any judgment or decree and if all existing  Events of Default have
been cured or waived except  nonpayment of principal or interest that has become
due solely because of the acceleration.

                                       10
<PAGE>

Section 6.03.  Other Remedies.

If an Event of Default  occurs and is  continuing,  the  Trustee  may pursue any
available  remedy to collect  the  payment of  principal  of or  interest on the
Securities or to enforce the  performance  of any provision of the Securities or
this  Indenture.  The  Trustee  may  maintain a  proceeding  even if it does not
possess any of the Securities or does not produce any of them in the proceeding.
A delay or  omission  by the  Trustee or any Holder in  exercising  any right or
remedy accruing upon an Event of Default shall not impair the right or remedy or
constitute a waiver of or acquiescence in the Event of Default. All remedies are
cumulative to the extent permitted by law.

Section 6.04.  Waiver of Past Defaults.

The  Holders of at least a majority in  principal  amount of the  Securities  by
notice to the Trustee may waive an existing Default and its consequences  except
a Default in the payment of the principal of or interest in any Security.

Section 6.05.  Control by Majority.

The Holders of at least a majority in  principal  amount of the  Securities  may
direct the time,  method and place of conducting  any  proceeding for and remedy
available  to the  Trustee or  exercising  any trust or power  conferred  on it.
However,  the Trustee may refuse to follow any direction that conflicts with law
or this  Indenture,  is unduly  prejudicial  to the rights of another  Holder or
would involve the Trustee in personal liability.

Section 6.06.  Limitation  on Suits.

(a) A  Holder  may  pursue  a  remedy  with  respect  to this  Indenture  or the
Securities  only if (i) the  Holder  gives to the  Trustee  written  notice of a
continuing  Event of  Default;  (ii) the  Holders  of at least 25% in  principal
amount of the  Securities  make a written  request to the  Trustee to pursue the
remedy; (iii) such Holder or Holders offer to the Trustee indemnity satisfactory
to the Trustee against any loss, liability or expense; (iv) the Trustee does not
comply  with the  request  within 60 days after  receipt of the  request and the
offer of indemnity;  and (v) during such 60-day period the Holders of at least a
majority  in  principal  amount  of the  Securities  do not give the  Trustee  a
direction inconsistent with the request.

(b) A Holder  may not use this  Indenture  to  prejudice  the  rights of another
Holder or to obtain a preference or priority over another Holder.

                                       11
<PAGE>


Section  6.07.  Rights  of Holders  to Receive Payment.

Notwithstanding  any other provision of this Indenture,  the right of any Holder
to receive payment of principal of and interest on his Security, on or after the
respective  due  dates  expressed  in the  Security,  or to  bring  suit for the
enforcement of any such payment on or after such respective due dates, shall not
be impaired or affected without the consent of the Holder.

Section 6.08.  Collection Suit by Trustee.

If an Event of Default  specified  in clauses  6.01 (a) (i) or (ii) above occurs
and is  continuing,  the  Trustee  may  recover  judgment in its own name and as
trustee  of an  express  trust  against  the  Company  for the  whole  amount of
principal and interest remaining unpaid.

Section  6.09.  Trustee  May File Proofs  of Claim.

The Trustee may file such proofs of claim and other  papers or  documents as may
be  necessary  or  advisable  in order to have the claims of the Trustee and the
Holders  allowed  in any  judicial  proceedings  relative  to the  Company,  its
creditors or its property.

Section  6.10.  Priorities.

If the Trustee collects any money pursuant to this Article, it shall pay out the
money in the following order: first to the Trustee for amounts due under Section
7.07;  second to holders of Senior  Debt to the extent  required  by Article XI;
third to Holders for amounts due and unpaid on the  Securities for principal and
interest,  ratably, without preference or priority of any kind, according to the
amounts  due  and  payable  on  the   Securities  for  principal  and  interest,
respectively;  and fourth to the Company.  The Trustee may fix a record date and
payment date for any payment to Holders.

Section  6.11.  Undertaking for Costs.

In any suit for the  enforcement  of any right or remedy under this Indenture or
in any suit  against  the  Trustee  for any  action  taken or  omitted  by it as
Trustee,  a court in its discretion may require the filing by any party litigant
in the suit of an undertaking to pay the costs of the suit, and the court in its
discretion may assess reasonable costs,  including  reasonable  attorneys' fees,
against any party litigant in the suit, having due regard to the merits and good
faith of the claims or defenses  made by the party  litigant.  This Section does
not apply to a suit by the Trustee,  a suit by a Holder pursuant to Section 6.07
or a suit by Holders of more than 10% in principal amount of the Securities.


                                       12

<PAGE>

                                   ARTICLE VII

                                     TRUSTEE

Section 7.01.  Duties of Trustee.

(a) If an Event of Default has occurred  and is  continuing,  the Trustee  shall
exercise  its rights  and  powers  and use the same  degree of care and skill in
their exercise as a prudent man would exercise or use under the circumstances in
the conduct of his own affairs.

(b) Except  during the  continuance  of an Event of Default (i) the Trustee need
perform only those duties that are  specifically set forth in this Indenture and
no others;  and (ii) in the  absence of bad faith on its part,  the  Trustee may
conclusively  rely, as to the truth of the statements and the correctness of the
opinions  expressed  therein,  upon  certificates  or opinions  furnished to the
Trustee and conforming to the requirements of this Indenture;  provided however,
that the  Trustee  shall  examine the  certificates  and  opinions to  determine
whether or not they conform to the requirements of this Indenture.

(c) The Trustee may not be relieved from liability for its own negligent action,
its own negligent failure to act or its own willful misconduct,  except that (i)
this paragraph does not limit the effect of Paragraph (b) of this Section;  (ii)
the Trustee  shall not be liable for any error of judgment made in good faith by
a Trust  Officer,  unless  it is  proved  that  the  Trustee  was  negligent  in
ascertaining the pertinent facts; and (iii) the Trustee shall not be liable with
respect to any action it takes or omits to take in good faith in accordance with
a direction received by it pursuant to Section 6.05.

(d) Every  provision of this Indenture that in any way relates to the Trustee is
subject to Paragraphs (a), (b) and (c) of this Section.

(e) The Trustee  shall not be liable for  interest  on any money  received by it
except as the Trustee may agree with the Company.

(f) Money held in trust by the Trustee need not be  segregated  from other funds
except to the extent required by law.

(g) No provision of this  Indenture  shall require the Trustee to expend or risk
its own funds or otherwise incur  financial  liability in the performance of any
of its duties hereunder or in the exercise of any of its rights or powers, if it
shall  have  reasonable  grounds  to  believe  that  repayment  of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it.

(h) Every  provision of this Indenture  relating to the conduct or affecting the
liability  of or  affording  protection  to the Trustee  shall be subject to the
provisions of this Section and to the provisions of the TIA.

Section  7.02.  Rights  of Trustee.

(a) The  Trustee  may rely on any  document  believed by it to be genuine and to
have been  signed or  presented  by the  proper  person.  The  Trustee  need not
investigate any fact or matter stated in the document.

(b) Before the Trustee acts or refrains from acting, it may require an Officers'
Certificate  or an Opinion of Counsel.  The Trustee  shall not be liable for any
action it takes or omits to take in good faith in reliance on the Certificate or
Opinion.

                                       13
<PAGE>

(c) The  Trustee  may act through  agents and shall not be  responsible  for the
misconduct or negligence of any agent appointed with due care.

(d) The Trustee  shall not be liable for any action it takes or omits to take in
good faith which it believes to be authorized or within its rights or powers.

Section 7.03.  Individual Rights  of Trustee.

The  Trustee in its  individual  or any other  capacity  may become the owner or
pledgee of Securities  and may  otherwise  deal with the Company or an affiliate
with the same rights it would have if it were not Trustee.  Any Agent may do the
same with like rights.

Section  7.04.  Trustee's Disclaimer.

The  Trustee  makes no  representation  as to the  validity  or adequacy of this
Indenture or the  Securities,  it shall not be accountable for the Company's use
of the proceeds from the  Securities,  and it shall not be  responsible  for any
statement in the Securities other than its authentication.

Section  7.05.  Notice  of Defaults.

If an Event of Default as defined in Section 6.01 occurs and is  continuing  and
is known to the  Trustee,  the Trustee  must mail to each  Holder  notice of the
Event of Default within 90 days after it occurs.  Except in the case of an Event
of Default in the payment of  principal  of or interest  on any  Debenture,  the
Trustee may withhold  notice if and so long as a committee of its trust officers
determines  that  withholding  notice  is not  opposed  to the  interest  of the
Holders.

Section 7.06.  Reports by Trustee to Holders.

To the  extent  required  by the TIA,  within 60 days after the  reporting  date
stated in Section 12.09,  the Trustee shall mail to Holders a brief report dated
as of such  reporting  date that  complies  with TIA " 313(a).  The Trustee also
shall comply with TIA Section 313(b).

A copy of each report at the time of its mailing to Holders  shall be filed with
the SEC and each stock exchange (if any) on which the Securities are listed. The
Company agrees to notify  promptly the Trustee  whenever the  Securities  become
listed on any stock exchange and of any delisting thereof.

Section 7.07.  Compensation and Indemnity.

(a)  The  Company  shall  pay  to the  Trustee  from  time  to  time  reasonable
compensation for its services.  The Trustee's  compensation shall not be limited
by any law on compensation  of a trustee of an express trust.  The Company shall
reimburse  the Trustee upon request for all  reasonable  out-of-pocket  expenses
incurred by it. Such expenses  shall  include the  reasonable  compensation  and
out-of-pocket expenses of the Trustee's agents and counsel.

                                       14
<PAGE>

(b) The  Company  shall  indemnify  the Trustee  against  any loss or  liability
incurred by it. The Trustee  shall notify the Company  promptly of any claim for
which it may seek indemnity and the Company shall defend the claim.  The Trustee
may have  separate  counsel but the fees and expenses of such  counsel  shall be
borne by the Trustee unless the Company shall not have promptly employed counsel
to assume the defense of the claim,  in which event such fees and expenses shall
be  borne  by the  Company.  The  Company  shall  have  the  right,  in its sole
discretion,  to satisfy or settle any claim for which  indemnification  has been
sought and is available  hereunder as long as such satisfaction or settlement is
at no cost to the  Trustee.  The Company  need not pay for any  settlement  made
without its consent or reimburse  any expense or  indemnify  against any loss or
liability incurred by the Trustee through negligence or bad faith.

(c) To secure the Company's  payment  obligations  in this Section,  the Trustee
shall  have a lien  prior to the  Securities  on all money or  property  held or
collected  by the  Trustee,  except  that  held in  trust to pay  principal  and
interest on particular  Securities.  When the Trustee incurs expenses or renders
services  after an Event of Default  specified  in clauses  6.01 (a) (iv) or (v)
occurs,  the  expenses  and the  compensation  for the  services are intended to
constitute expenses of administration under any Bankruptcy Law.

Section  7.08.  Replacement  of Trustee.

(a) A  resignation  or removal of the  Trustee  and  appointment  of a successor
Trustee shall become effective only upon the successor  Trustee's  acceptance of
appointment as provided in this Section.  The Trustee may resign by so notifying
the Company. The Holders of a majority in principal amount of the Securities may
remove the Trustee by so notifying the Trustee and the Company.  The Company may
remove the Trustee if (i) the Trustee  fails to comply with Section  7.10;  (ii)
the Trustee is adjudged a bankrupt or an  insolvent;  (iii) a receiver or public
officer takes charge of the Trustee or its property; or (iv) the Trustee becomes
incapable of acting.

(b) If the Trustee resigns or is removed or if a vacancy exists in the office of
Trustee for any reason,  the Company shall promptly appoint a successor Trustee.
Within one year after the  successor  Trustee  takes  office,  the  Holders of a
majority in principal  amount of the Securities may appoint a successor  Trustee
to replace the successor Trustee appointed by the Company.

(c) If a  successor  Trustee  does not take  office  within  60 days  after  the
retiring Trustee resigns or is removed, the retiring Trustee, the Company or the
Holders of at least l0% in principal  amount of the  Securities may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

(d) If the Trustee  fails to comply with Section  7.10,  any Holder may petition
any court of  competent  jurisdiction  for the  removal of the  Trustee  and the
appointment of a successor Trustee.

                                       15
<PAGE>

(e) A successor Trustee shall deliver a written acceptance of its appointment to
the retiring Trustee and to the Company.  Thereupon,  the resignation or removal
of the retiring Trustee shall become effective,  and the successor Trustee shall
have all the rights, powers and duties of the Trustee under this Indenture.  The
successor Trustee shall mail a notice of its succession to Holders. The retiring
Trustee  shall  promptly  transfer  all  property  held by it as  Trustee to the
successor Trustee, subject to the lien provided for in Paragraph 7.07 (c).

Section  7.09.  Successor Trustee  by Merger,  etc.

If the  Trustee  consolidates,  merges or converts  into,  or  transfers  all or
substantially all of its corporate trust business to, another  corporation,  the
successor corporation without any further act shall be the successor Trustee.

Section  7.10.  Eligibility;  Disqualification.

The Trustee shall at all times satisfy the  requirements  of TIA Section 310(a).
The Trustee shall have a combined capital and surplus of at least $10,000,000 as
set forth in its most recent published  annual report of condition.  The Trustee
shall comply with TIA Section  310(b);  provided,  however,  that there shall be
excluded from the operation of TIA Section 310(b)(1) any indenture or indentures
under which other  securities or  certificates of interest or  participation  in
other  securities of the Company - are outstanding if the  requirements for such
exclusion set forth in TIA Section 310(b)(1) are met.

Section 7.11. Preferential Collection of Claims Against Company.

The Trustee  shall  comply  with TIA  Section  311(a),  excluding  any  creditor
relationship  listed in TIA Section  311(b).  A Trustee who has resigned or been
removed shall be subject to TIA Section 311(a) to the extent indicated.



                                       16

<PAGE>

                                  ARTICLE VIII

                             DISCHARGE OF INDENTURE

Section 8.01.  Termination  of Company's Obligations.

(a) The Company may terminate all of its obligations under this Indenture if (i)
the  Securities  mature  within  one  year or all of them are to be  called  for
redemption  within one year under  arrangements  satisfactory to the Trustee for
giving the notice of redemption;  and (ii) the Company  irrevocably  deposits in
trust with the Trustee money or U.S.  Government  Obligations  sufficient to pay
principal and interest on the Securities to maturity or redemption,  as the case
may be. The  Company  may make the  deposit  only during the one year period and
only if Article XI permits it.  However,  the Company's  obligations in Sections
2.03, 2.04, 2.05, 2.06, 2.07, 4.01, 7.07, 7.08 and 8.03,shall  survive until the
Securities are no longer  outstanding.  Thereafter the Company's  obligations in
Section 7.07 and 8.03 shall survive.

(b) After a deposit the Trustee upon request  shall  acknowledge  in writing the
discharge of the Company's  obligations  under this  Indenture  except for those
surviving obligations specified in Paragraph (a) above.

(c) In order to have  money  available  on a payment  date to pay  principal  or
interest on the Securities,  the U.S. Government Obligations shall be payable as
to  principal or interest on or before such payment date in such amounts as will
provide the necessary money. U.S.  Government  Obligations shall not be callable
at the issuer's option.

(d) "U.S. Government  Obligations" means direct obligations of the United States
of  America  for the  payment  of which the full  faith and credit of the United
States of America is pledged.

Section  8.02.   Application of Trust Money.

The Trustee shall hold in trust money or U.S. Government  Obligations  deposited
with it pursuant to Section 8.01 above.  It shall apply the deposited  money and
the money from U.S.  Government  Obligations  through  the  Paying  Agent and in
accordance  with this  Indenture to the payment of principal and interest on the
Securities. Money and securities so held in trust are not subject to Article XI.

Section  8.03.  Repayment  to Company.

The Trustee and the Paying Agent shall  promptly pay to the Company upon request
any excess  money or  securities  held by them at any time.  The Trustee and the
Paying  Agent shall pay to the Company  upon  request any money held by them for
the payment of principal or interest that remains unclaimed for two years. After
payment to the Company,  Holders  entitled to the money must look to the Company
for payment as general  creditors  unless an applicable  abandoned  property law
designates another person.

                                       17
<PAGE>

                                    ATICLE IX

                                   AMENDMENTS

Section  9.01.  Without Consent of Holders.

The Company and the Trustee may amend this Indenture or the  Securities  without
the consent of any Holder to (i) cure any  ambiguity,  defect or  inconsistency;
(ii) comply with Section  5.01, or (iii) make any change that does not adversely
affect the right of any Holder.

Section 9.02.  With Consent of Holders.

(a) The Company and the Trustee may amend this Indenture or the Securities  with
the written consent of the Holders of at least a majority in principal amount of
the  Securities.  However,  without  the  consent of each  Holder  affected,  an
amendment under this Section may not: (i) reduce the amount of Securities  whose
Holders must consent to an amendment; (ii) reduce the rate of or change the time
for payment of interest on any Security; (iii) reduce the principal of or change
the fixed  maturity of any  Security;  (iv) make any  Security  payable in money
other than that stated in the Security;  (v) make any change in Sections 6.04 or
6.07 or the second  sentence of Section 9.02;  or(vi) make any change in Article
XI that adversely affects the rights of any Holder.

(b) An  amendment  under this  Section  may not make any change  that  adversely
affects  the rights  under  Article XI of any holder of an issue of Senior  Debt
unless the holders of the issue pursuant to its terms consent to the change.

         (c) Without the  consent of any holder of the  Debentures,  the Company
and the Trustee may amend the Indenture to cure any ambiguity,  omission, defect
or  inconsistency,  to provide for the assumption by a successor  corporation of
the   obligations   of  the  Company  under  the   Indenture,   to  provide  for
uncertificated  Debentures in addition to or in place of certificated Debentures
(provided that the  uncertificated  Debentures are issued in registered form for
purposes  of  Section  163(f)  of  the  Code,  or  in a  manner  such  that  the
uncertificated Debentures are described in Section 163(f)(2)(B) of the Code), to
add guarantees with respect to the Debentures,  to secure the Debentures, to add
to the covenants of the Company for the benefit of the holders of the Debentures
or to  surrender  any right or power  conferred  upon the  Company,  to make any
change that does not adversely affect the rights of any holder of the Debentures
or  to  comply  with  any   requirement  of  the  SEC  in  connection  with  the
qualification of the Indenture under the Trust Indenture Act.

(d) The  consent of the holders of the  Debentures  is not  necessary  under the
Indenture  to approve  the  particular  form of any  proposed  amendment.  It is
sufficient if such consent approves the substance of the proposed amendment.

(e) After an amendment  under the Indenture  becomes  effective,  the Company is
required to mail to holders of the Debentures a notice briefly  describing  such
amendment.  However,  the  failure  to give such  notice to all  holders  of the
Debentures, or any defect therein, will not impair or affect the validity of the
amendment.


                                       18
<PAGE>

Section 9.03.  Revocation and Effect of Consents.

Until an amendment or waiver becomes effective, a consent to it by a Holder of a
Security is a continuing  consent by the Holder and every subsequent Holder of a
Security or portion of a Security that evidences the same debt as the consenting
Holder's Security,  even if notation of the consent is not made on any Security.
However,  any such Holder or subsequent  Holder may revoke the consent as to his
Security  or  portion  of a  Security  if the  Trustee  receives  the  notice of
revocation  before  the  date the  amendment  or  waiver  becomes  effective  in
accordance with its terms and thereafter binds every Holder.

Section 9.04.  Notation on or Exchange of Securities.

The Trustee may place an  appropriate  notation  about an amendment or waiver on
any  Security  thereafter  authenticated.   The  Company  in  exchange  for  all
Securities  may issue and the Trustee shall  authenticate  new  Securities  that
reflect the amendment or waiver.

Section 9.05.  Trustee  Protected.

The Trustee need not sign any supplemental  indenture that adversely affects its
rights.

                                    ARTICLE X

                            INTENTIONALLY LEFT BLANK


                                   ARTICLE XI

                                  SUBORDINATION

Section 11.01.  Agreement  to Subordinate.

The Company  agrees,  and each Holder by accepting a Security  agrees,  that the
indebtedness evidenced by the Securities is subordinated in right of payment, to
the extent and in the manner  provided in this Article XI, to the prior  payment
in full of all Senior Debt, and that the subordination is for the benefit of the
holders of Senior Debt.

Section 11.02.   Certain Definitions.

(a) "Indebtedness" means any indebtedness,  contingent or otherwise,  in respect
of borrowed  money (whether or not the recourse of the lender is to the whole of
the assets of the borrower or only to a portion thereof), or evidenced by bonds,
notes,  debentures or similar  instruments or letters of credit, or representing
the  balance  deferred  and  unpaid of the  purchase  price of any  property  or
interest therein,  except any such balance that constitutes a trade payable,  if
and to the extent such  indebtedness  would appear as a liability upon a balance
sheet of the  borrower  prepared  on a  consolidated  basis in  accordance  with
generally accepted accounting principles.

(b)  "Representative"  means the indenture  trustee or other  trustee,  agent or
representative for an issue of Senior Debt.

                                       19
<PAGE>

(c) "Senior  Debt" means the  principal  of and  premium,  if any,  and interest
(including  post-petition  interest,  if any)  on,  and any  other  payment  due
pursuant to the terms of instruments creating or evidencing  Indebtedness of the
Company  outstanding  on the date of this Indenture or  Indebtedness  thereafter
created,  incurred,  assumed or  guaranteed  by the  Company  and all  renewals,
extensions  and  refundings  thereof,   which  is  payable  to  banks  or  other
traditional  long-term  institutional  lenders such as insurance  companies  and
pension   funds,   unless  in  the  instrument   creating  or  evidencing   such
Indebtedness,  it is provided that such  Indebtedness  is not senior in right of
payment to the  Securities.  Notwithstanding  the  foregoing,  Senior  Debt with
respect to the Company or any  Subsidiary  shall not include:  (i) the Company's
outstanding  12%  Convertible  Debentures  due February 2003 (which rank equally
with the Securities  covered by this Indenture) covered by the indenture between
the Company and American  Stock  Transfer And Trust  Company  dated  February 3,
1993; (ii) any  Indebtedness of the Company to any subsidiary for money borrowed
or advanced from such  Subsidiary and (iii) any  Indebtedness  representing  the
redemption price of any preferred stock.

(d) A  distribution  as  referred  to in this  Article  XI may  consist of cash,
securities or other property.

Section 11.03.  Liquidation, Dissolution, Bankruptcy.

Upon  any  distribution  to  creditors  of  the  Company  in  a  liquidation  or
dissolution  of the  Company  or in a  bankruptcy,  reorganization,  insolvency,
receivership or similar  proceeding  relating to the Company or its property (i)
holders of Senior Debt shall be  entitled to receive  payment in full in cash of
the  principal  of and interest to the date of payment on the Senior Debt before
Holders  shall be entitled to receive any payment of principal of or interest on
Securities;  and  (ii)  until  the  Senior  Debt is paid  in full in  cash,  any
distribution to which Holders would be entitled but for this Article XI shall be
made to holders of Senior Debt as their interest may appear, except that Holders
may receive securities that are subordinated to Senior Debt to at least the same
extent as the Securities.

                                       20

<PAGE>

Section 11.04.  Default on Senior Debt.

The Company may not pay  principal  or  interest on the  Securities  and may not
acquire any  Securities  for cash or property  other than  capital  stock of the
Company if (i) a default on Senior Debt occurs and is  continuing  that  permits
holders of Senior Debt to accelerate  its maturity,  and (ii) the default is the
subject of judicial  proceedings or the Company receives a notice of the default
from a person who may give it pursuant to Section 11.12.  The Company may resume
payments on the Securities and may require them when (A) the default is cured or
waived, or (B) 120 days pass after the notice is given if the default is not the
subject of  judicial  proceedings,  if this  Article XI  otherwise  permits  the
payment or acquisition at that time.

Section 11.05.  Acceleration of Securities.

If payment of the Securities is accelerated because of an Event of Default,  the
Company shall promptly  notify holders of Senior Debt of the  acceleration.  The
Company may pay the Securities when 120 days pass after the acceleration  occurs
if this Article XI permits the payment at that time.

Section 11.06.  When Distribution Must be  Paid over.

If a distribution  is made to Holders that because of this Article XI should not
have been made to them, the Holders who receive the  distribution  shall hold it
in trust for holders of Senior  Debt and pay it over to them as their  interests
may appear.

Section 11.07.  Notice by Company.

The Company shall promptly  notify the Trustee and the Paying Agent of any facts
known to the Company  that would cause a payment of principal or interest on the
Securities to violate this Article XI.

Section 11.08.  Subrogation.

After all Senior Debt is paid in full and until the Securities are paid in full,
Holders  shall be  subrogated to the rights of holders of Senior Debt to receive
distributions  applicable to Senior Debt. A distribution made under this Article
XI to holders of Senior Debt which  otherwise would have been made to Holders is
not,  as between the  Company  and  Holders,  a payment by the Company on Senior
Debt.

Section  11.09.  Relative Rights.

This  Article XI defines  the  relative  rights of Holders and holders of Senior
Debt. Nothing in this Indenture shall (i) impair, as between the Company and the
Holders, the obligation of the Company, which is absolute and unconditional,  to
pay  principal and interest on the  Securities  in accordance  with their terms;
(ii) affect the relative  rights of Holders and  creditors of the Company  other
than  holders of Senior  Debt;  or (iii)  prevent the Trustee or any Holder from
exercising  its  available  remedies  upon a  Default,  subject to the rights of
holders of Senior Debt to receive distributions otherwise payable to holders. If
the Company  fails  because of this Article XI to pay principal or interest on a
Security on the due date, the failure is still a Default.

                                       21
<PAGE>

Section 11.10.  Subordination May Not be Impaired by Company.

No rights of any  holder of Senior  Debt to  enforce  the  subordination  of the
indebtedness evidenced by the Securities shall be impaired by any act or failure
to act by the Company or by its failure to comply with this Indenture.

Section 11.11.  Distribution  or Notice  to Representative.

Whenever  a  distribution  is to be made or a notice  given to holders of Senior
Debt, the distribution may be made and the notice given to their Representative.

Section 11.12.  Rights of Trustee and Paying Agent.

The  Trustee or Paying  agent may  continue to make  payments on the  Securities
until it receives notice  satisfactory to it that payments may not be made under
this Article XI. The Company,  an Agent, a Representative  or a holder of Senior
Debt may give the notice. If an issue of Senior Debt has a Representative,  only
the  Representative  may give the Notice.  The Trustee in its  individual or any
other  capacity  may hold  Senior  Debt with the same rights it would have if it
were not Trustee. Any Agent may do the same with like rights.

                                   ARTICLE XII

                                  MISCELLANEOUS

Section 12.01.  Notices.

Any notice or  communication  by the Company or the Trustee to the other is duly
given if in writing and delivered in person or mailed by first-class mail to the
other's address stated in Section 12.09. The Company or the Trustee by notice to
the other may designate additional or different addresses for subsequent notices
or  communications.  Any notice or  communication to a Holder shall be mailed by
first-class  mail to his address  shown on the register  kept by the  Registrar.
Failure to mail a notice or  communication to a Holder or any defect in it shall
not  affect  its  sufficiency  with  respect  to other  Holders.  If a notice or
communication is mailed in the manner provided above within the time prescribed,
it is duly given, whether or not the addressee receives it. If the Company mails
a notice or  communication  to Holders,  it shall mail a copy to the Trustee and
each Agent at the same time.

                                       22
<PAGE>

Section 12.02.  Communications by Holders with Other Holders.

Holders may communicate pursuant to TIA " 312(b) with other Holders with respect
to their  rights  under this  Indenture  or the  Securities.  The  Company,  the
Trustee,  the  Registrar  and  anyone  else  shall  have the  protection  of TIA
"312(c)."

Section 12.03.  Certificate and Opinion as to Conditions Precedent.

Upon any request or application by the Company to the Trustee to take any action
under this Indenture,  the Company shall furnish to the Trustee (i) an Officers'
Certificate  stating  that,  in the  opinion  of  the  signers,  all  conditions
precedent,  if any,  provided  for in this  Indenture  relating to the  proposed
action have been complied with;  and (ii) an Opinion of Counsel  stating that in
the opinion of such counsel,  all such  conditions  precedent have been complied
with.

Section  12.04.  Statements Required in Certificate or Opinion.

Each  Certificate  or Opinion  with  respect to  compliance  with a condition or
covenant  provided for in this Indenture  shall include (i) a statement that the
person making such  Certificate  or Opinion has read such covenant or condition;
(ii) a  brief  statement  as to the  nature  and  scope  of the  examination  or
investigation   upon  which  the  statements  or  opinions   contained  in  such
Certificate or Opinion are based; (iii) a statement that, in the opinion of such
person,  he has made such examination or investigation as is necessary to enable
him to  express an  informed  opinion  as to  whether  or not such  covenant  or
condition has been complied  with; and (iv) a statement as to whether or not, in
the opinion of such person, such condition or covenant has been complied with.

Section  12.05.  Rules by Trustee and Agents.

The Trustee may make reasonable rules for action by or a meeting of Holders. The
Registrar  and  Paying  Agent  may  make  reasonable  rules  and set  reasonable
requirements for its functions.

Section  12.06.  Legal  Holidays.

A "Legal Holiday" is a Saturday, a Sunday or a day on which banking institutions
are not required to be open.  If a payment date is a Legal Holiday at a place of
payment,  payment may be made at that place on the next  succeeding  day that is
not a Legal Holiday, and no interest shall accrue for the intervening period.

Section 12.07.  No Recourse Against Others.

All liability described in the Securities of any director,  officer, employee or
stockholder, as such, of the Company is waived and released.

                                       23
<PAGE>

Section 12.08.  Duplicate Originals.

The parties may sign any number of copies of this Indenture.  One signed copy is
enough to prove this Indenture.

Section  12.09.   Miscellaneous.

(a) "Officer" means the President, any Vice-President, the Treasurer or
the Secretary of the Company.

(b) The Trustee  shall  initially  serve as  authenticating  agent.  The Company
initially  appoints  the Trustee as Paying  Agent and  Registrar.  (c) The first
certificate pursuant to Section 4.03 shall be for the fiscal year ending on July
31, 1999.

(d) The reporting  date for Section 7.06 is November 15 of each year.  The first
reporting date is November 15, 1999.

(e) The Trustee, and any successor Trustee, shall always have a combined capital
and surplus of at least  $10,000,000as  set forth in its most  recent  published
annual report of condition.

(f) The Company's address is:

             Thermwood Corporation
             P.O. Box 435
             Old Buffaloville Road
             Dale, Indiana 47523

          The Trustee's address is:

             American Stock Transfer and Trust Company
             Trust Department
             40 Wall Street
             New York, New York 10005

Section 12.10.  Governing Law.

This  Indenture  and the  Securities  will be  governed  by,  and  construed  in
accordance  with,  the laws of the State of New York  without  giving  effect to
applicable  principles of conflicts of law to the extent that the application of
the law of another jurisdiction would be required thereby.

Section 12.11. Trust Indenture Act Controls.

If any provision of this Indenture  limits,  qualifies or conflicts with another
provision  which is required to be included in this  Indenture  by the TIA,  the
required provision shall control.

                                       24
<PAGE>

                                    SIGNATURES


Dated: _____________                       THERMWOOD CORPORATION


                                         
                                           ------------------------------
                                           Kenneth J. Susnjara, President

Attest:




- ----------------------------
Linda S. Susnjara, Secretary                          [SEAL]



Dated:__________________            AMERICAN STOCK TRANSFER AND
                                    TRUST COMPANY



                                    By _________________________

Attest:


________________________



                                       25

<PAGE>



                                    EXHIBIT A

No: _______                                                $___________________





THERMWOOD   CORPORATION,   an   Indiana   corporation,   promises   to   pay  to
__________________________________________  or registered assigns, the principal
of  ____________________________________  Dollars  on  _________________,  2014.



         12% Subordinated Debenture due 2014
         Interest Payment Dates:  January 1, April 1, July 1 and October 1
         Record Dates :  December 15, March 15, June 15 and September 15




Dated:_____________________


Authenticated

AMERICAN STOCK TRANSFER                            THERMWOOD CORPORATION
AND TRUST COMPANY


By _______________________________              By ____________________________
         Authorized Officer                              Authorized Officer



                                                           [SEAL]

                                       1
<PAGE>

                              THERMWOOD CORPORATION

12% Subordinated Debenture Due ___________________________ , 2014

1. Interest.  Thermwood  Corporation  (the "Company"),  an Indiana  corporation,
promises to pay interest on the  principal  amount of this  Security at the rate
per annum shown above.  The Company  will pay  interest  quarterly on January 1,
April 1, July 1 and October 1 of each year commencing April 1, 1999. Interest on
the Securities  will accrue from the most recent date to which interest has been
paid  or,  if no  interest  has  been  paid,  from  the day of  delivery  of the
Debentures.  Interest  will be computed on the basis of a 360-day year of twelve
30 day months.

2. Method of Payment.  The Company will pay interest on the  Securities  (except
defaulted interest) to the persons who are registered holders of Securities (the
"Holders") at the close of business on the 15th day of the month next  preceding
the interest  payment date even though  Securities are canceled after the record
date  and on or  before  the  interest  payment  date.  Holders  must  surrender
Securities to a Paying Agent to collect principal payments. The Company will pay
principal and interest in money of  -----------------  the United States that at
the time of payment is legal tender for the payment of public and private debts.
However, the Company may pay principal and interest by its check payable in such
money. It may mail an interest check to a Holder's registered address.

3. Paying Agent and  Registrar.  Initially,  American  Stock  Transfer and Trust
Company (the "Trustee"), will act as Paying Agent and Registrar. The Company may
change any Paying Agent,  Registrar or co-registrar  without notice. The Company
may act as Paying Agent, Registrar or co-registrar. 

4. Indenture.  The Company issued the Securities  under an Indenture dated as of
December __, 1998 ("Indenture")  between the Company and the Trustee.  The terms
of the  Securities  include those stated in the Indenture and those made part of
the  Indenture  by  reference  to the  Trust  Indenture  Act of 1939 (15  U.S.C.
Sections  77aaa-77bbbb)  as in effect on the date of the Indenture  (the "Act").
Terms defined in the Indenture and not defined herein have the meanings ascribed
thereto in the  Indenture.  The  Securities  are subject to all such terms,  and
Holders are  referred  to the  Indenture  and the Act for a  statement  of those
terms. The Securities are unsecured  general  obligations of the Company limited
to $13,351,978 in aggregate principal amount.

5. Redemption. On or after _____, 1999, the first anniversary of the issuance of
the Debentures,  and from time to time thereafter, the Company may redeem all or
part of the  Securities  from time to time at the  following  rates  during  the
following periods, plus accrued interest to the redemption date: 

                                       2
<PAGE>

         12 Month Period
         After The Issuance                          Per Debenture
         Of the Debentures                           Redemption Price

              Second                                    $15.00
              Third                                     $14.70
              Fourth                                    $14.40
              Fifth                                     $14.10
              Sixth                                     $13.80
              Seventh                                   $13.50
              Eight                                     $13.20
              Ninth                                     $12.90
              Tenth                                     $12.60
              Eleventh                                  $12.30
              Twelfth                                   $12.00
              Thirteenth                                $11.70
              Fourteenth                                $11.40
              Fifteenth                                 $11.10


6. Notice of  Redemption.  Notice of redemption  will be mailed at least 30 days
but  not  more  than 60 days  before  the  redemption  date  to each  Holder  of
Securities to be redeemed at his registered address. Securities in denominations
larger  than  $1,000  may be  redeemed  in part but only in whole  multiples  of
$100.00.  On and  after  the  redemption  date  interest  ceases  to  accrue  on
Securities or portions of them called for redemption. 

7. Intentionally left blank.

8.  Subordination.  The Securities are subordinated to Senior Debt, which is the
principal  of  and  premium,  if  any,  and  interest  (including  post-petition
interest,  if any) on,  and any  other  payment  due  pursuant  to the  terms of
instruments  creating or evidencing  Indebtedness of the Company  outstanding on
the date of this Indenture or Indebtedness thereafter created, incurred, assumed
or  guaranteed  by the  Company  and all  renewals,  extensions  and  refundings
thereof, which is payable to banks or other traditional long-term  institutional
lenders such as insurance  companies and pension funds, unless in the instrument
creating or evidencing such Indebtedness,  it is provided that such Indebtedness
is not  senior  in right  of  payment  to the  Securities.  Notwithstanding  the
foregoing,  Senior Debt with respect to the Company or any Subsidiary  shall not
include: (i) the Company's  outstanding 12% Convertible  Debentures due February
2003 (which rank equally with this Debenture)  covered by the indenture  between
the Company and American  Stock  Transfer And Trust  Company  dated  February 3,
1993; (ii) any  Indebtedness of the Company to any Subsidiary for money borrowed
or advanced from such  Subsidiary and (iii) any  Indebtedness  representing  the
redemption  price of any  preferred  stock.  "Indebtedness,"  as  applied to any
entity means any indebtedness,  contingent or otherwise,  in respect of borrowed
money  (whether or not the  recourse of the lender is to the whole of the assets
of such entity or only to a portion  thereof),  or  evidenced  by bonds,  notes,
debentures or similar  instruments  or letters of credit,  or  representing  the
balance  deferred and unpaid of the  purchase  price of any property or interest
therein, except any such balance that constitutes a trade payable, if and to the
extent that such  indebtedness  would appear as a liability upon a balance sheet
of such entity  prepared on a  consolidated  basis in accordance  with generally
accepted accounting principles. To the extent provided in the Indenture,  Senior
Debt must be paid before the  Securities  may be paid. The Company agrees to the
subordination and authorizes the Trustee to give it effect.

                                       3
<PAGE>

9.  Denomination,  Transfer and Exchange.  The Securities are in registered form
without coupons in  denominations  of $11.00 and whole multiples of $11.00.  The
transfer of Securities  may be  registered  and  Securities  may be exchanged as
provided in the  Indenture.  The  Registrar  may  require a Holder,  among other
things, to furnish  appropriate  endorsements and transfer  documents and to pay
any taxes and fees required by law or permitted by the Indenture.  The Registrar
need not exchange or register the transfer of any  Securities for a period of 15
days before a selection of Securities to be redeemed.

10. Persons Deemed Owners. The registered holder of a Security may be treated as
its owner for all purposes.

11. Amendments and Waivers. Subject to certain exceptions,  the Indenture or the
Securities may be amended with the consent of the Holders of at least a majority
in principal  amount of the Securities.  Without the consent of any Holder,  the
Indenture  or the  Securities  may be amended to cure any  ambiguity,  defect or
inconsistency,  to provide for assumption of Company  obligations to Holders, to
comply  with  any  requirement  of the SEC in  connection  with  qualifying  the
Indenture under the Act or to make any change that does not adversely affect the
rights of any Holders.

12.  Defaults and Remedies.  Each of the following  occurrences  constitutes  an
Event of Default:  (i) failure by the Company to pay interest on the  Securities
for more than 45 days after the due date thereof; (ii) failure by the Company to
pay principal when due; (iii) failure by the Company for 60 days after notice to
comply with any of its other agreements in the Indenture or the Securities;  and
(iv) certain events of bankruptcy or  insolvency.  If an Event of Default occurs
and is continuing, the Trustee or the Holder of at least 25% in principal amount
of the  Securities  may  declare  all of the  Securities  to be due and  payable
immediately.  Holders may not enforce the Indenture or the Securities  except as
provided in the Indenture.  The Trustee may require indemnity satisfactory to it
before  it  enforces  the  Indenture  or  the  Securities.  Subject  to  certain
limitations,  Holders of a majority in principal  amount of the  Securities  may
direct the Trustee in its exercise of any trust power.  The Trustee may withhold
from Holders notice of any continuing  default  (except a default in the payment
of principal or interest) if it determines that  withholding  notice is in their
interest.  The Company  must  furnish an annual  compliance  certificate  to the
Trustee.


13. Trustee Dealings with the Company. Subject to certain limitations imposed by
the Act,  American  Stock  Transfer  and Trust  Company,  the Trustee  under the
Indenture,  in its individual or any other  capacity,  may make loans to, accept
deposits from, and perform  services for the Company or its Affiliates,  and may
otherwise  deal with the Company or its  Affiliates,  as if it were not Trustee.

                                       4
<PAGE>

14. No Recourse Against Others. A director, officer, employee or stockholder, as
such, of the Company shall not have any  liability  for any  obligations  of the
Company under the Securities or the Indenture or for any claim based thereon, in
respect of or by reason of such  obligations or their  creation.  Each Holder by
accepting a Security  waives and  releases  all such  liability.  The waiver and
release are part of the consideration for the issue of the Securities.

15. Authentication.  This Security shall not be valid until authenticated by the
manual  signature  of the Trustee or an  authenticating  agent  appointed by the
Trustee. 

16. Abbreviations.  Customary  abbreviations may be used in the name of a Holder
or an assignee, such as: TEN COM ("tenants in common"), TEN ENT ("tenants by the
entireties"),  JT TEN  ("joint  tenants  with right of  survivorship  and not as
tenants in common"),  CUST ("Custodian"),  and U/G/M/A ("Uniform Gifts to Minors
Act"). 

The Company will furnish to any Holder upon written request and without charge a
copy of the Indenture, which has in it the text of this Security in larger type.
Requests may be made to:  Secretary,  Thermwood  Corporation,  P.O. Box 436, Old
Buffaloville Road, Dale, Indiana 47523.

17. Cusip  Numbers.  The Company has caused  CUSIP  numbers to be printed on the
Securities  and has  directed  the  Trustee  to use CUSIP  numbers in notices of
redemption as a convenience to Securityholders.  No representation is made as to
the accuracy of such numbers either as printed on the Securities or as contained
in any  notice  of  redemption  and  reliance  may be  placed  only on the other
identification numbers placed thereon. 

                                        5

<PAGE>

                                 ASSIGNMENT FORM

To assign this Security, fill in the form below:


I or we assign and transfer this Security to

(Insert assignee's Soc. Sec. or Tax I.D. No.)

____________________________________

____________________________________

____________________________________


____________________________________
(Print or type assignee's name, address
and zip code)


and irrevocably appoint

______________________________________________________________ agent to transfer
this Security on the books of the Company.  This agent may substitute another to
act for him.


                 _____________________________________________



Date:______________     Your Signature ________________________________________
                                       (Sign your name exactly as it appears on
                                           the other side of this Security)

                                        6



                     [Letterhead of KPMG Peat Marwick LLP]



Consent of KPMG Peat Marwick LLP

The Board of Directors
Thermwood Corporation:

We consent to the use of our reports included herein and to the reference of our
firm under the heading "Eperts" in the prospectus.

                                   KPMG Peat Marwick LLP

Indianapolis, Indiana
December 28, 1998







                                  EXHIBIT 25.1


                                    FORM T-1

                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE










<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

                                    FORM T-1

                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                               ------------------


                     AMERICAN STOCK TRANSFER & TRUST COMPANY
               (Exact name of trustee as specified in its charter)


                     New York                           13-3439945
               (State of incorporation              (I.R.S. employer
               if not a national bank)              identification No.)

                   40 Wall Street                         10005
                New York, New York                     (Zip Code)
               (Address of trustee's
            principal executive offices)


                               ------------------



                              Thermwood Corporation
               (Exact name of obligor as specified in its charter)


                  Indiana                                     35-1169185
         (State or other jurisdiction of                  (I.R.S. employer
         incorporation or organization)                   identification No.)

                  Old BuffaloVille Road
                  PO Box 436
                  Dale, Indiana                                  47523
         (Address of principal executive                       (Zip Code)
                    offices)

 
                                ------------------

                      12% Subordinated Debentures Due 2014

                       (Title of the Indenture Securities)
                                                            


<PAGE>

                                     GENERAL

     1.  General Information.

         Furnish the following information as to the trustee:

         Name and address of each examining or supervising authority to
         which it is subject.

              New York State Banking Department, Albany, New York

         b.   Whether it is authorized to exercise corporate trust powers.

              The Trustee is authorized to exercise corporate trust powers.

     2.  Affiliations with Obligor and Underwriters.

         If the  obligor  or any  underwriter  for  the  obligor  is an
         affiliate of the trustee, describe each such affiliation.

         None.

     3.  Voting Securities of the Trustee.

         Furnish the following  information  as to each class of voting
         securities of the trustee:

                               As of              December 14, 1998

         -----------------------------------------------------------------
         COL. A                                        COL. B

         -----------------------------------------------------------------
         Title of Class                                Amount Outstanding

         -----------------------------------------------------------------
         Common Shares - par value $600 per share.     1,000 shares

     4.  Trusteeships under Other Indentures.

         American Stock Transfer & Trust Company is Trustee under that certain 
         Indenture dated as of February 3, 1993 in terms of which the Obligor
         issued rank equally with the securities currently being issued.





                                        2
<PAGE>


     5.  Interlocking Directorates and Similar Relationships with the
         Obligor or Underwriters.

         None.

     6.  Voting  Securities  of the Trustee Owned by the Obligor or its
         Officials.

         None.

     7.  Voting  Securities  of the  Trustee  Owned  by  Underwriters  or  their
         Officials.

         None.

     8.  Securities of the Obligor Owned or Held by the Trustee.

         None.

     9.  Securities of Underwriters Owned or Held by the Trustee.

         None.

     10. Ownership or Holdings by the Trustee of Voting  Securities  of
         Certain Affiliates or Security Holders of the Obligor.

         None.

     11. Ownership  or Holdings by the Trustee of any  Securities  of a
         Person  Owning 50 Percent or More of the Voting  Securities of
         the Obligor.

         None.

     12. Indebtedness of the Obligor to the Trustee.

         None.

     13. Defaults by the Obligor.

         None.

     14. Affiliations with the Underwriters.

         None.

     15. Foreign Trustee.

         Not applicable.



                                       3
<PAGE>


     16.             List of Exhibits.

         T-1.1 -   A copy of the Organization Certificate of American
                   Stock Transfer & Trust Company, as amended to date
                   including authority to commence business and
                   exercise trust powers was filed in connection with 
                   the Registration Statement of Live Entertainment, Inc., 
                   File No. 33-54654, and is incorporated herein by reference.

         T-1.4 -   A copy of the By-Laws of American Stock Transfer
                   & Trust Company, as amended to date was filed in connection
                   with the Registration Statement of Live Entertainment, Inc., 
                   File No. 33-54654, and is incorporated herein by reference.

         T-1.6 -   The consent of the Trustee required by Section 312(b) of the
                   Trust Indenture Act of 1939. Exhibit A.

         T-1.7 -   A copy of the latest report of condition of the
                   Trustee published pursuant to law or the
                   requirements of its supervising or examining
                   authority. - Exhibit B.

                        --------------------------------

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  American Stock Transfer & Trust Company,  a corporation  organized and
existing under the laws of the State of New York, has duly caused this statement
of eligibility and  qualification to be signed on its behalf by the undersigned,
thereunto duly  authorized,  all in the City of New York, and State of New York,
on the 15th day of December, 1998.

                                       AMERICAN STOCK TRANSFER
                                                & TRUST COMPANY
                                                    Trustee




                                                By: /s/Herb Lemmur
                                                    ---------------
                                                    Vice President


                                       4
<PAGE>


                                    EXHIBIT A



Securities and Exchange Commission 
Washington, DC 20549

Gentlemen:

Pursuant  to the  provisions  of Section 321 (b) of the Trust  Indenture  Act of
1939, and subject to the limitations therein contained,  American Stock Transfer
& Trust Company hereby consents that reports of examinations of said corporation
by Federal, State,  Territorial or District authorities may be furnished by such
authorities to you upon request therefor.

                                       Very truly yours,

                                       AMERICAN STOCK TRANSFER
                                        & TRUST COMPANY



                                       By: /s/ Herb Lemmur
                                           ---------------
                                           Vice President


















                                       5
<PAGE>



AMERICAN STOCK TRANSFER & TRUST COMPANY
40 Wall St.
New York, NY 10005


                                    EXHIBIT B

Consolidated  Report of Condition  and Income for a Bank with  Domestic  Offices
only and Total Assets of less than $100  Million  Report at Close of Business on
June 30, 1998

All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  report the amount  outstanding  as of the last  business  day of the
quarter.

Schedule RC - Balance Sheet 
                                                      Dollar Amouts in Thousands

     ASSETS
1.    Cash and balances due from depository institutions:                    345
      a.     Noninterest-bearing balances and currency and coin
      b.     Interest-bearing balances
2.    Securities:
      a.     Held-to-maturity securities (from Schedule RC-B, column A)    6,478
      b.     Available-for-sale securities (from Schedule RC-B, column D)  
3.    Federal funds sold and securities purchased under agreements 
             to resell
4.    Loans and lease financing receivables:
      a.     Loans and leases, net of unearned income (from Schedule RC-C)
      b.     LESS:  Allowance for loan and lease losses
      c.     LESS: Allocated transfer risk reserve
      d.     Loans and leases, net of unearned income, allowance, and 
             reserve (item 4.a minus 4.b and 4.c
5.    Trading assets
6.    Premises and fixed assets (including capitalized leases)             4,066
7.    Other real estate owned (from Schedule RC-M)
8.    Investments in unconsolidated subsidiaries and associated companies
      (from Schedule RC-M)
9.    Customers' liability to this bank on acceptances outstanding
10.   Intangible assets (from Schedule RC-M)
11.   Other asssets (from Schedule RC-F)                                   7,638
12.   a.     Total assets (sum of items 1 through 11)                     18,527
      b.     Losses deferred pursuant to 12 U.S.C. 1823 (j)
      c      Total assets and losses deferred pursuant to 
             12 U.S.C. 1823 (j)(sum of items 12.a and 12.b)               18,527



                                       6
<PAGE>



Schedule RC - Continued

                                                     Dollar Amounts in Thousands

     LIABILITIES

13.   Deposits:
      a.     In domestic offices (sum of totals of columns A and C 
             from Schedule RC-E)
         (1)    Noninterest-bearing
         (2)    Interest-bearing
      b. In  foreign  offices,  Edge and  Agreement  subsidiaries,  
         and IBFs 
         (1) Noninterest-bearing 
         (2) Interest-bearing
14.   Federal funds purchased and securities sold under agreements 
      to repurchase
15.   a.     Demand notes issued to the U.S. Treasury
      b.     Trading liabilities
16.   Other borrowed money (includes mortgage indebtedness and 
      obligations under capitalized  leases):  
      a. With a remaining maturity of one year or less 
      b. With a  remaining  maturity of more than one year  
         through  three years 
      c. With a remaining maturity of more than three years
17.   Not applicable
18.   Bank's  liability on acceptances  executed and outstanding 
19.   Subordinated notes and debentures
20.   Other liabilities (from Schedule RC-G)                               3,076
21.   Total liabilities (sum of items 13 through 20)                       3,076
22.   Not applicable

EQUITY CAPITAL

23.   Perpetual  preferred stock and related surplus 
24.   Common stock                                                           600
25.   Surplus (exclude all surplus related to preferred stock)             9,290
26.   a.  Undivided profits and capital reserves                           5,561
      b.  Net unrealized holding gains (losses) on 
          available-for-sale securities
27.   Cumulative foreign currency translation adjustments
28.   a.  Total equity capital (sum of items 23 through 27)               15,451
      b.  Losses deferred pursuant to 12 U.S.C. 1823(j)
      c.  Total equity capital and losses deferred pursuant to 
          12 U.S.C. 1823(j) (sum of items 28.a  and 28.b)                 15,451

29.   Total liabilities, equity capital, and losses deferred 
      pursuant to 12 U.S.C.. 1823 (j) (sum of items 21 and 28.c)          18,527



                                       7

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                                   <C>
<PERIOD-TYPE>                         YEAR
<FISCAL-YEAR-END>                     JUL-31-1998
<PERIOD-END>                          JUL-31-1998
<CASH>                                115,937
<SECURITIES>                          0
<RECEIVABLES>                         1,693,826
<ALLOWANCES>                          20,000
<INVENTORY>                           5,359,182
<CURRENT-ASSETS>                      8,334,154
<PP&E>                                5,188,482
<DEPRECIATION>                        2,540,992
<TOTAL-ASSETS>                        11,324,666
<CURRENT-LIABILITIES>                 3,009,696
<BONDS>                               170,550
                 0
                           0
<COMMON>                              10,742,636
<OTHER-SE>                            0
<TOTAL-LIABILITY-AND-EQUITY>          5,948,100
<SALES>                               21,839,529
<TOTAL-REVENUES>                      21,839,529
<CGS>                                 12,997,906
<TOTAL-COSTS>                         12,997,906
<OTHER-EXPENSES>                      6,413,160
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                    231,747
<INCOME-PRETAX>                       2,165,886
<INCOME-TAX>                          848,000
<INCOME-CONTINUING>                   1,317,886
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                          1,317,886
<EPS-PRIMARY>                         .89
<EPS-DILUTED>                         .86
        


</TABLE>










                                  EXHIBIT 99.1

                             LETTER OF TRANSMITTAL













<PAGE>

THE  EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON ____ __,
1999 UNLESS EXTENDED OR TERMINATED (THE "EXPIRATION DATE").


                              LETTER OF TRANSMITTAL

                              THERMWOOD CORPORATION

                                OFFER TO EXCHANGE
               UP TO $13,351,978 AGGREGATE PRINCIPAL AMOUNT OF ITS
                      12% SUBORDINATED DEBENTURES DUE 2014
        FOR ALL OF ITS OUTSTANDING SHARES OF COMMON STOCK, NO PAR VALUE,
              OTHER THAN SHARES OWNED BY KENNETH AND LINDA SUSNJARA

               PURSUANT TO THE PROSPECTUS DATED _________ __, 1999


                  The Exchange Agent for the Exchange Offer is:
                    AMERICAN STOCK TRANSFER AND TRUST COMPANY

By Mail, Hand or Overnight Courier:              Facsimile Transmission Number
         40 Wall Street                          (Eligible Institutions only):
         New York, New York 10005                        (718) 234-5001

         (If by Mail, Registered or                   To Confirm Facsimile
         Certified Mail Recommended)                or for Information Call:
                                                         (718) 921-8200

DELIVERY OF THIS  LETTER OF  TRANSMITTAL  (THE  "LETTER OF  TRANSMITTAL")  TO AN
ADDRESS,  OR  TRANSMISSION  VIA  FACSIMILE TO A NUMBER,  OTHER THAN AS SET FORTH
ABOVE, WILL NOT CONSTITUTE A VALID TENDER OF THE THERMWOOD CORPORATION SHARES OF
COMMON STOCK, NO PAR VALUE (THE "SHARES").

THE INSTRUCTIONS CONTAINED HEREIN SHOULD BE READ CAREFULLY BEFORE THIS LETTER OF
TRANSMITTAL IS COMPLETED AND SIGNED.

- --------------------------------------------------------------------------------
                         DESCRIPTION OF SHARES TENDERED
- --------------------------------------------------------------------------------
Name(s) and Address(es) |                Certificate(s) Tendered
of Registered Holder(s) |     (Attach Additional Signed List if Necessary)
- -------------------------------------------------------------------------------
                        |             |                       |
                        |             |       Total Number    | 
                        |             | of Shares Represented |    Number of
                        | Certificate |   by Certificate(s)   |Shares Tendered**
                        |  Number(s)* |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
- --------------------------------------------------------------------------------

* Please indicate in this column the certificate  number(s) for each certificate
representing  Shares  you desire to tender.  If  nothing  is  indicated  in this
column, the total number of Shares evidenced by all certificates  submitted with
this  Letter of  Transmittal  will be deemed  to have been  tendered.  

** Please  indicate in this  column the number of Shares you wish to tender.  If
nothing is  indicated in this  column,  the total number of Shares  evidenced by
each  certificate  delivered with this Letter of  Transmittal  will be deemed to
have been tendered.
- --------------------------------------------------------------------------------



                                       1

<PAGE>



All capitalized  terms used herein and not defined herein shall have the meaning
ascribed to them in the Prospectus (as defined below).

This  Letter  of  Transmittal  is to be used by  registered  holders  of  Shares
("Holders")  if:  (i)  certificates  representing  Shares  are to be  physically
delivered to the Exchange Agent by such Holders;  (ii) tender of Shares is to be
made by book-entry  transfer to the Exchange  Agent's  account at The Depository
Trust Company  ("DTC" or the  "Book-Entry  Transfer  Facility")  pursuant to the
procedures set forth in the Prospectus, dated
, 1999 (as the same may be amended from time to time,  the  "Prospectus")  under
the caption "The  Exchange  Offer --  Procedures  For  Tendering  --  Book-Entry
Transfers" by any financial  institution  that is a participant in DTC and whose
name  appears  on a  security  position  listing as the owner of Shares or (iii)
delivery of Shares is to be made according to the guaranteed delivery procedures
set forth in the Prospectus  under the caption "The Exchange Offer -- Guaranteed
Delivery Procedures," and, in each case,  instructions are not being transmitted
through the DTC.

Automated  Tender  Program.  DELIVERY OF  DOCUMENTS TO THE  BOOK-ENTRY  TRANSFER
FACILITY IN ACCORDANCE WITH SUCH BOOK-ENTRY TRANSFER FACILITY'S  PROCEDURES DOES
NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.

NOTE: SIGNATURES MUST BE PROVIDED BELOW

PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

By execution  hereof,  the undersigned  acknowledges  receipt of the Prospectus,
dated  ______________,  1999 (as the same may be amended from time to time,  the
"Prospectus"), of Thermwood Corporation, an Indiana corporation (the "Company"),
and this Letter of  Transmittal  and the  instructions  hereto,  which  together
constitute the Company's offer to exchange (the "Exchange Offer") for each Share
tendered to the Company in the Exchange Offer $11.00 principal amount of its 12%
Subordinated Debentures due 2014 (the "Debentures"),  upon the terms and subject
to the conditions set forth in the Exchange Offer.

Upon the  terms  and  subject  to the  conditions  of the  Exchange  Offer,  the
undersigned  hereby tenders to the Company the Shares indicated  above.  Subject
to, and  effective  upon,  the  acceptance  for exchange of the Shares  tendered
herewith,  the undersigned  hereby exchanges,  assigns and transfers to, or upon
the order of, the Company all right, title and interest in and to such Shares.

The  undersigned  hereby  irrevocably  constitutes  and appoints  (the "power of
attorney") the Exchange Agent as the true and lawful agent and  attorney-in-fact
of the undersigned (with full knowledge that the Exchange Agent also acts as the
agent  of  the  Company)  with  respect  to  such  Shares  with  full  power  of
substitution  to (i) present  such  Shares and all  evidences  of  transfer  and
authenticity  to, or transfer  ownership  of,  such Shares on the account  books
maintained  by the  Book-Entry  Transfer  Facility to, or upon the order of, the
Company;  (ii) present such Shares for transfer of ownership on the books of the
Company;  (iii)  receive  all  benefits  and  otherwise  exercise  all rights of
beneficial  ownership of such Shares; and (iv) receiving Debentures on behalf of
the  undersigned and delivering the Debentures to the undersigned or pursuant to
the instructions of the undersigned as directed  herein,  all in accordance with
the terms and conditions of the Exchange Offer as described in the Prospectus.

The  undersigned  further  authorizes  and  directs  the  Exchange  Agent (i) to
determine,  in its sole and absolute discretion,  whether and the time and times
when, the purpose for and manner in which,  any power conferred  herein shall be
exercised and the  conditions,  provisions  and  covenants of any  instrument or
document which may be executed by the Exchange Agent pursuant hereto and (ii) to
do all things and perform all acts pursuant to the terms of this Exchange  Offer
as it may, in its sole and absolute  discretion,  deem  appropriate,  including,
without  limitation,   to  execute  and  deliver  all  certificates,   receipts,
instruments,  letters of transmittal  and other  documents and papers  required,
contemplated  by, or deemed by it appropriate  in connection  with this Exchange
Offer to the Company,  or to any other person as the Exchange  Agent in its sole
and absolute discretion, shall deem necessary.

                                       2
<PAGE>

The  undersigned  grants the power of attorney to the Exchange  Agent subject to
and in consideration  of the interests of the Company and Dirks & Company,  Inc.
(the  "Solicitation  Agent") and  acknowledges  that the power of attorney is an
agency  coupled  with  an  interest  and  is  irrevocable  and  not  subject  to
termination by the  undersigned or by operation of law,  whether by the death or
incapacity of the undersigned (or either or any of them) or by the occurrence of
any other event or events (including, without limitation, the termination of any
trust  or  estate  for  which  the  undersigned  is  acting  as a  fiduciary  or
fiduciaries  or  the   dissolution   or   liquidation  of  any   corporation  or
partnership),  and the obligations of the  undersigned  pursuant to the Exchange
Offer are  similarly not subject to  termination  and shall remain in full force
and effect during the period of the Exchange  Offer and, to the extent  provided
in the terms of the Exchange Offer, after such period. If the undersigned should
die or become  incapacitated,  if any such trust or estate should be terminated,
if any corporation or partnership  should be dissolved or liquidated,  or if any
other  such  event  should  occur,  before the  completion  of the  transactions
contemplated by the Exchange Offer and this Letter of Transmittal,  certificates
representing the Shares to be exchanged by the undersigned shall be delivered by
the Exchange Agent on behalf of the undersigned in accordance with the terms and
conditions  of the Exchange  Offer and this Letter of  Transmittal,  and actions
taken by the Exchange Agent  pursuant to this Letter of Transmittal  shall be as
valid as if such death or incapacity, termination,  dissolution,  liquidation or
other event had not occurred,  regardless of whether or not the Exchange  Agent,
the Company,  the  Solicitation  Agent, or any one of them,  shall have received
notice of such death, incapacity, termination, dissolution, liquidation or other
event. Barry Feiner, Esq., counsel to the Company, has authority to instruct the
Exchange Agent on  irregularities or discrepancies in Letters of Transmittal and
accompanying  documents and the Exchange Agent is entitled to rely in good faith
on  the  advice  of  any  such  person  in  taking  actions   pursuant  to  such
instructions.

The undersigned  represents and warrants that it has full power and authority to
tender, exchange,  assign and transfer the Shares tendered hereby and to acquire
Debentures  issuable upon the exchange of such tendered  Shares,  and that, when
the  same  are  accepted  for  exchange,  the  Company  will  acquire  good  and
unencumbered  title  to the  tendered  Shares,  free  and  clear  of all  liens,
restrictions,  charges and  encumbrances and not subject to any adverse claim or
right.  The undersigned  also warrants that it will,  upon request,  execute and
deliver any additional  documents deemed by the Exchange Agent or the Company to
be necessary or desirable to complete the exchange,  assignment  and transfer of
the Shares tendered  hereby or transfer  ownership of such Shares on the account
books maintained by the Book-Entry Transfer Facility.

The  Exchange  Offer  is  subject  to  certain  conditions  as set  forth in the
Prospectus under the caption "The Exchange Offer -- Conditions." The undersigned
recognizes  that as a result  of these  conditions  (which  may be waived by the
Company, in whole or in part, in the reasonable  discretion of the Company),  as
more  particularly set forth in the Prospectus,  the Company may not be required
to exchange any of the Shares tendered hereby and, in such event, the Shares not
exchanged will be returned to the undersigned at the address shown above.

The undersigned,  if the undersigned is a beneficial holder,  represents (or, if
the undersigned is a broker,  dealer,  commercial  bank,  trust company or other
nominee,  represents) that it has received  representations  from the beneficial
owners of the Shares (the  "Beneficial  Owner") stating that, if the Holder is a
broker-dealer  that acquired Shares as a result of  market-making  activities or
other trading  activities,  it will deliver a Prospectus in connection  with any
resale of Debentures acquired in the Exchange Offer (but by so acknowledging and
by delivering a Prospectus,  the undersigned will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act).

EACH  BROKER-DEALER  WHO  ACQUIRED  SHARES  FOR ITS OWN  ACCOUNT  AS A RESULT OF
MARKET-MAKING   ACTIVITIES  OR  OTHER  TRADING   ACTIVITIES  (A   "PARTICIPATING
BROKER-DEALER"),   BY  TENDERING  SUCH  SHARES  AND  EXECUTING  THIS  LETTER  OF
TRANSMITTAL,  AGREES  THAT,  UPON  RECEIPT  OF NOTICE  FROM THE  COMPANY  OF THE
OCCURRENCE  OF ANY EVENT OR THE  DISCOVERY OF ANY FACT WHICH MAKES ANY STATEMENT
CONTAINED OR INCORPORATED BY REFERENCE IN THE PROSPECTUS  UNTRUE IN ANY MATERIAL
RESPECT  OR  WHICH  CAUSES  THE  PROSPECTUS  TO OMIT TO  STATE A  MATERIAL  FACT
NECESSARY IN ORDER TO MAKE THE STATEMENTS CONTAINED OR INCORPORATED BY REFERENCE
THEREIN,  IN  LIGHT  OF THE  CIRCUMSTANCES  UNDER  WHICH  THEY  WERE  MADE,  NOT
MISLEADING, SUCH PARTICIPATING BROKER-DEALER WILL SUSPEND THE SALE OF DEBENTURES
PURSUANT TO THE  PROSPECTUS  UNTIL THE COMPANY HAS AMENDED OR  SUPPLEMENTED  THE
PROSPECTUS TO CORRECT SUCH  MISSTATEMENT OR OMISSION AND HAS FURNISHED COPIES OF
THE AMENDED OR SUPPLEMENTED PROSPECTUS TO THE PARTICIPATING BROKER-DEALER OR THE
COMPANY HAS GIVEN NOTICE THAT THE SALE OF THE DEBENTURES MAY BE RESUMED,  AS THE
CASE MAY BE.

                                       3
<PAGE>

EACH PARTICIPATING  BROKER-DEALER  SHOULD CHECK THE BOX HEREIN UNDER THE CAPTION
"FOR PARTICIPATING BROKER-DEALERS ONLY" IN ORDER TO RECEIVE ADDITIONAL COPIES OF
THE  PROSPECTUS,  AND  ANY  AMENDMENTS  AND  SUPPLEMENTS  THERETO,  FOR  USE  IN
CONNECTION  WITH  RESALES OF THE  DEBENTURES,  AS WELL AS ANY  NOTICES  FROM THE
COMPANY TO SUSPEND AND RESUME USE OF THE PROSPECTUS. BY TENDERING ITS SHARES AND
EXECUTING THIS LETTER OF TRANSMITTAL, EACH PARTICIPATING BROKER-DEALER AGREES TO
USE ITS REASONABLE BEST EFFORTS TO NOTIFY THE COMPANY OR THE EXCHANGE AGENT WHEN
IT HAS SOLD ALL OF ITS DEBENTURES. IF NO PARTICIPATING BROKER-DEALERS CHECK SUCH
BOX,  OR  IF  ALL  PARTICIPATING   BROKER-DEALERS  WHO  HAVE  CHECKED  SUCH  BOX
SUBSEQUENTLY  NOTIFY THE COMPANY OR THE EXCHANGE AGENT THAT ALL THEIR DEBENTURES
HAVE BEEN SOLD,  THE COMPANY WILL NOT BE REQUIRED TO MAINTAIN THE  EFFECTIVENESS
OF THE EXCHANGE  OFFER  REGISTRATION  STATEMENT OR TO UPDATE THE  PROSPECTUS AND
WILL NOT PROVIDE  ANY  HOLDERS  WITH ANY NOTICES TO SUSPEND OR RESUME USE OF THE
PROSPECTUS.

The  undersigned  understands  that tenders of the Shares pursuant to any one of
the procedures  described under "The Exchange Offer -- Procedures for Tendering"
in the  Prospectus  and in the  instructions  hereto will  constitute  a binding
agreement  between the  undersigned and the Company in accordance with the terms
and subject to the  conditions  of the  Exchange  Offer.  All  authority  herein
conferred  or agreed to be  conferred  by this Letter of  Transmittal  and every
obligation of the undersigned  hereunder shall be binding upon the heirs,  legal
representatives,  successors and assigns, executors, administrators and trustees
in  bankruptcy of the  undersigned  and shall survive the death or incapacity of
the undersigned. Tendered Shares may be withdrawn at any time prior to 5:00 p.m.
on the Expiration Date in accordance with the terms of the Exchange Offer.

The undersigned understands and acknowledges that the Company reserves the right
in its sole  discretion  to  purchase  or make offers for any Shares that remain
outstanding  subsequent to the Expiration Date in the open market,  in privately
negotiated  transactions,  through subsequent exchange offers or otherwise.  The
terms of any  such  purchases  or  offers  could  differ  from the  terms of the
Exchange Offer.

The undersigned understands that the delivery and surrender of the Shares is not
effective,  and the risk of loss of the  Shares  does  not pass to the  Exchange
Agent,  until receipt by the Exchange Agent of this Letter of Transmittal,  or a
manually signed facsimile hereof, properly completed and duly executed, with any
required  signature  guarantees,  together  with all  accompanying  evidences of
authority and any other required  documents in form satisfactory to the Company.
All questions as to form of all documents  and the validity  (including  time of
receipt) and acceptance of tenders and  withdrawals of Shares will be determined
by the Company,  in its sole discretion,  which determination shall be final and
binding.

Unless  otherwise  indicated  herein  in  the  box  entitled  "Special  Issuance
Instructions,"  the undersigned  hereby requests that any Shares not tendered or
not accepted for exchange be issued in the name(s) of the  undersigned  and that
Debentures  be issued in the  name(s)  of the  undersigned  (or,  in the case of
Shares  delivered  by  book-entry  transfer,  by  credit to the  account  at the
Book-Entry Transfer Facility).  Similarly,  unless otherwise indicated herein in
the  box  entitled  "Special  Delivery  Instructions,"  the  undersigned  hereby
requests  that  any  Shares  not  tendered  or not  accepted  for  exchange  and
Debentures be delivered to the undersigned at the address(es)  shown above.  The
undersigned  recognizes  that the  Company  has no  obligation  pursuant  to the
"Special Issuance  Instructions"  box or "Special Delivery  Instructions" box to
transfer  any Shares from the name of the  registered  Holder(s)  thereof if the
Company does not accept for exchange any of such Shares so tendered.

In order to  properly  complete  this Letter of  Transmittal,  a Holder must (i)
complete  the box  entitled  "Method of  Delivery"  by checking one of the three
boxes therein and supplying the appropriate  information,  (ii) complete the box
entitled  "Description  of  Shares,"  (iii) if such  Holder  is a  Participating
Broker-Dealer  and wishes to receive  additional  copies of the  Prospectus  for
delivery in connection with resales of Debentures (as defined below),  check the
applicable  box,  (iv) sign this Letter of  Transmittal  by  completing  the box
entitled  "Please Sign Here," (v) if  appropriate,  check and complete the boxes
relating  to  the  "Special   Issuance   Instructions"   and  "Special  Delivery
Instructions"  and (vi)  complete the  Substitute  Form W-9.  Each Holder should
carefully  read the detailed  Instructions  below prior to the  completing  this
Letter of  Transmittal.  See "The Exchange Offer -- Procedures For Tendering" in
the Prospectus.

                                       4
<PAGE>

Holders of Shares that are  tendering  by  book-entry  transfer to the  Exchange
Agent's  account at DTC can execute  the tender  through  the  Automated  Tender
Program ("ATOP"),  for which the transaction will be eligible.  DTC participants
that are accepting the Exchange Offer should  transmit their  acceptance to DTC,
which will edit and verify the acceptance  and execute a book-entry  delivery to
the Exchange  Agent's  account at DTC. DTC will then send an Agent's  message to
the Exchange Agent for its  acceptance.  Delivery of the Agent's  Message by DTC
will satisfy the terms of the Exchange  Offer as to execution  and delivery of a
Letter of Transmittal by the participant  identified in the Agent's Message. DTC
participants  may also  accept  the  Exchange  Offer by  submitting  a Notice of
Guaranteed Delivery through ATOP.

If  Holders  desire to tender  Shares  pursuant  to the  Exchange  Offer and (i)
certificates  representing  such  Shares  are not lost  but are not  immediately
available,  (ii) time will not permit this Letter of  Transmittal,  certificates
representing such Holder's Shares and all other required  documents to reach the
Exchange  Agent  prior  to the  Expiration  Date or  (iii)  the  procedures  for
book-entry  transfer  cannot be completed  prior to the  Expiration  Date,  such
Holders may effect a tender of such  Shares in  accordance  with the  guaranteed
delivery  procedures set forth in the Prospectus under the caption "The Exchange
Offer -- Guaranteed Delivery Procedures." See Instruction 2 below.

A Holder having Shares  registered in the name of a broker,  dealer,  commercial
bank,  trust  company  or other  nominee  must  contract  such  broker,  dealer,
commercial  bank,  trust  company or other  nominee if they desire to accept the
Exchange Offer with respect to the Shares so registered.

THE EXCHANGE  OFFER IS NOT BEING MADE TO (NOR WILL TENDERS OF SHARES BE ACCEPTED
FROM OR ON  BEHALF  OF)  HOLDERS  IN ANY  JURISDICTION  IN WHICH  THE  MAKING OR
ACCEPTANCE  OF THE EXCHANGE  OFFER WOULD NOT BE IN  COMPLIANCE  WITH THE LAWS OF
SUCH JURISDICTION.


Your bank or broker can assist you in  completing  this form.  The  instructions
included  with this  Letter  of  Transmittal  must be  followed.  Questions  and
requests for assistance or for additional copies of the Prospectus,  this Letter
of  Transmittal  and the Notice of  Guaranteed  Delivery  may be directed to the
Exchange Agent,  whose address and telephone number appear on the front cover of
this Letter of Transmittal. See Instruction 11 below.




                                       5

<PAGE>




                               METHOD OF DELIVERY

[ ] CHECK HERE IF CERTIFICATES FOR TENDERED SHARES ARE BEING DELIVERED HEREWITH.

[ ] CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY  TRANSFER
    MADE TO THE ACCOUNT  MAINTAINED  BY THE  EXCHANGE  AGENT WITH A  BOOK-ENTRY
    TRANSFER FACILITY AND COMPLETE THE FOLLOWING: -


           Name of Tendering Institution:______________________________________

           Account Number: ________________ Transaction Code Number: __________


[ ] CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
    GUARANTEED DELIVERY PREVIOUSLY  DELIVERED TO THE EXCHANGE AGENT PURSUANT TO
    INSTRUCTION 2 BELOW AND COMPLETE THE FOLLOWING:


           Name of Registered Holder(s): ______________________________________

                  Window ticket No. (if any): _________________________________

                  Date of Execution of Notice of Guaranteed Delivery: _________

           Name of Eligible Institution that Guaranteed Delivery: _____________

           If Delivered by Book-Entry Transfer (yes or no): ___________________

           Account Number: ________________ Transaction Code Number: __________

FOR PARTICIPATING BROKER-DEALERS ONLY

[ ]  CHECK  HERE  AND  PROVIDE  THE  INFORMATION  REQUESTED  BELOW IF  YOU ARE A
     PARTICIPATING BROKER-DEALER AND WISH TO RECEIVE 10 ADDITIONAL COPIES OF THE
     PROSPECTUS AND, DURING THE NINE-MONTH  PERIOD FOLLOWING THE CONSUMMATION OF
     THE EXCHANGE OFFER, 10 COPIES OF ANY AMENDMENTS OR SUPPLEMENTS  THERETO, AS
     WELL AS ANY  NOTICES  FROM THE  COMPANY  TO  SUSPEND  AND RESUME USE OF THE
     PROSPECTUS.   BY  TENDERING  ITS  SHARES  AND  EXECUTING   THIS  LETTER  OF
     TRANSMITTAL,  EACH PARTICIPATING BROKER-DEALER AGREES TO USE ITS REASONABLE
     BEST EFFORTS TO NOTIFY THE COMPANY OR THE  EXCHANGE  AGENT WHEN IT HAS SOLD
     ALL OF ITS DEBENTURES. (IF NO PARTICIPATING  BROKER-DEALERS CHECK THIS BOX,
     OR  IF  ALL  PARTICIPATING   BROKER-DEALERS   WHO  HAVE  CHECKED  THIS  BOX
     SUBSEQUENTLY  NOTIFY  THE  COMPANY  OR THE  EXCHANGE  AGENT  THAT ALL THEIR
     DEBENTURES HAVE BEEN SOLD, THE COMPANY WILL NOT BE REQUIRED TO MAINTAIN THE
     EFFECTIVENESS OF THE EXCHANGE OFFER REGISTRATION STATEMENT OR TO UPDATE THE
     PROSPECTUS  AND WILL NOT  PROVIDE  ANY NOTICES TO ANY HOLDERS TO SUSPEND OR
     RESUME USE OF THE PROSPECTUS.)

                                       6
<PAGE>

PROVIDE THE NAME OF THE INDIVIDUAL WHO SHOULD RECEIVE,  ON BEHALF OF THE HOLDER,
ADDITIONAL COPIES OF THE PROSPECTUS, AND AMENDMENTS AND SUPPLEMENTS THERETO, AND
ANY NOTICES TO SUSPEND AND RESUME USE OF THE PROSPECTUS:


 NAME:__________________________________________________________________________

ADDRESS:_______________________________________________________________________

TELEPHONE NO.:_________________________________________________________________

FACSIMILE NO.:_________________________________________________________________


PLEASE SIGN BELOW

(TO BE COMPLETED BY ALL HOLDERS OF SHARES REGARDLESS OF WHETHER SHARES ARE BEING
PHYSICALLY DELIVERED HEREWITH)

This Letter of Transmittal  must be signed by the Holder(s) of Shares exactly as
their  name(s)  appear(s)  on  certificate(s)  for Shares or, if  delivered by a
participant in the Book-Entry  Transfer Facility,  exactly as such participant's
name  appears on a  security  position  listing  as the owner of  Shares,  or by
person(s)   authorized  to  become   Holder(s)  by  endorsements  and  documents
transmitted  with this  Letter of  Transmittal.  If  signature  is by a trustee,
executor,  administrator,  guardian,  attorney-in-fact,  officer or other person
acting in a fiduciary or representative capacity, such person must set forth his
or her full title below under "Capacity" and submit evidence satisfactory to the
Company of such person's authority to so act. See Instruction 4 below.

If the signature  appearing below is not of the record  holder(s) of the Shares,
then the record holder(s) must sign a valid Stock power.


           X ___________________________________________________________________


           X ___________________________________________________________________
           SIGNATURE(S) OF REGISTERED HOLDER(S) OR AUTHORIZED SIGNATORY

           DATE: _______________________________________________________________


           NAME: _______________________________________________________________


           CAPACITY: ___________________________________________________________


           ADDRESS: ____________________________________________________________


                    ____________________________________________________________
                                       (INCLUDING ZIP CODE)

           AREA CODE AND TELEPHONE NO.: ________________________________________


PLEASE COMPLETE SUBSTITUTE FORM W-9 HEREIN

                                       7
<PAGE>


[ ]  CHECK HERE  IF YOU ARE A BROKER-DEALER WHO  ACQUIRED THE SHARES FOR ITS OWN
     ACCOUNT AS A RESULT OF MARKET-MAKING  OR OTHER TRADING  ACTIVITIES AND WISH
     TO RECEIVE ADDITIONAL COPIES OF THE PROSPECTUS AND COPIES OF ANY AMENDMENTS
     OR SUPPLEMENTS THERETO.


           NAME: ______________________________________________________________


           ADDRESS: ___________________________________________________________





<PAGE>




             MEDALLION SIGNATURE GUARANTEE (SEE INSTRUCTION 4 BELOW)

       (CERTAIN SIGNATURES MUST BE GUARANTEED BY AN ELIGIBLE INSTITUTION)


          ____________________________________________________________
              NAME OF ELIGIBLE INSTITUTION GUARANTEEING SIGNATURES

________________________________________________________________________________
ADDRESS (INCLUDING ZIP CODE) AND TELEPHONE NUMBER (INCLUDING AREA CODE) OF FIRM


AUTHORIZED SIGNATURE:______________________________________________________

PRINTED NAME:______________________________________________________________

TITLE:_____________________________________________________________________

DATE:______________________________________________________________________


SPECIAL ISSUANCE INSTRUCTIONS

(SEE INSTRUCTIONS 3, 4, 5 and 7)

To be completed  ONLY if Shares not tendered or not accepted for exchange are to
be issued in the name of, or Debentures are to be issued in the name of, someone
other than the person or persons whose signature(s) appear(s) within this Letter
of Transmittal.

Issue    [ ] Shares
         [ ] Debentures
             (check as applicable)


Name __________________________________________________________________________
                     (Please Print)

Address________________________________________________________________________
                                                           (Include Zip Code)


       ____________________________________________________________
            (Tax Identification or Social Security Number)

                 (SEE SUBSTITUTE FORM W-9 HEREIN)

Credit  Shares not  tendered  or not  exchanged  by  book-entry  transfer to the
Book-Entry Transfer Facility account set below:


                              _________________________________________________
                                (Book-Entry Transfer Facility Account Number)

 Credit Debentures to the Book-Entry Transfer Facility account set below:


                              _________________________________________________
                                (Book-Entry Transfer Facility Account Number)


                                       9
<PAGE>

                          SPECIAL DELIVERY INSTRUCTIONS

(SEE INSTRUCTIONS 4 AND 9)

To be  completed  ONLY if Shares not  tendered or not  accepted  for exchange or
Debentures  are to be sent to someone other than the persons whose  signature(s)
appear(s) within this Letter of Transmittal or to an address different from that
shown  in the box  entitled  "Description  of  Shares"  within  this  Letter  of
Transmittal.

Issue    [ ] Shares
         [ ] Debentures
             (check as applicable)


Name___________________________________________________________________________
                            (Please Print)

Address________________________________________________________________________
                                                           (Include Zip Code)

  




                                     10

<PAGE>




               INSTRUCTIONS TO LETTER OF TRANSMITTAL FORMING PART
                OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER


1.  DELIVERY  OF THIS  LETTER OF  TRANSMITTAL  AND  CERTIFICATES  FOR  SHARES OR
BOOK-ENTRY CONFIRMATION; WITHDRAWAL OF TENDERS.

To tender Shares in the Exchange Offer,  physical  delivery of certificates  for
Shares or  confirmation  of a  book-entry  transfer  into the  Exchange  Agent's
account with a Book-Entry  Transfer Facility of Shares tendered  electronically,
as well as a  properly  completed  and duly  executed  copy or  manually  signed
facsimile  of  this  Letter  of  Transmittal,  or in the  case  of a  book-entry
transfer, an Agent's Message, and any other documents required by this Letter of
Transmittal,  must be  received by the  Exchange  Agent at its address set forth
herein  prior to 5:00 p.m.  New York time on the  Expiration  Date.  Tenders  of
Shares in the  Exchange  Offer may be made prior to the  Expiration  Date in the
manner described in the preceding sentence and otherwise in compliance with this
Letter of Transmittal.

THE METHOD OF DELIVERY OF THIS LETTER OF  TRANSMITTAL,  CERTIFICATES  FOR SHARES
AND ALL OTHER  REQUIRED  DOCUMENTS TO THE  EXCHANGE  AGENT,  INCLUDING  DELIVERY
THROUGH DTC AND ANY ACCEPTANCE OF AN AGENT'S MESSAGE  TRANSMITTED  THROUGH ATOP,
IS AT THE ELECTION AND RISK OF THE HOLDER TENDERING  SHARES. IF SUCH DELIVERY IS
MADE BY MAIL, IT IS SUGGESTED THAT THE HOLDER USE PROPERLY  INSURED,  REGISTERED
MAIL WITH RETURN RECEIPT REQUESTED AND THAT SUFFICIENT TIME SHOULD BE ALLOWED TO
ASSURE TIMELY  DELIVERY.  NO ALTERNATIVE,  CONDITIONAL OR CONTINGENT  TENDERS OF
SHARES WILL BE ACCEPTED.  Except as otherwise  provided below, the delivery will
be  made  when  actually   received  by  the  Exchange  Agent.  THIS  LETTER  OF
TRANSMITTAL, CERTIFICATES FOR THE SHARES AND ANY OTHER REQUIRED DOCUMENTS SHOULD
BE SENT ONLY TO THE EXCHANGE AGENT, NOT TO THE COMPANY OR DTC.

Shares  tendered  pursuant to the  Exchange  Offer may be  withdrawn at any time
prior to 5:00 p.m. New York time on the  Expiration  Date. In order to be valid,
notice of withdrawal of tendered  Shares must comply with the  requirements  set
forth in the  Prospectus  under the caption "The Exchange Offer -- Withdrawal of
Tenders."

2.       GUARANTEED DELIVERY PROCEDURES.

If  Holders  desire to tender  Shares  pursuant  to the  Exchange  Offer and (i)
certificates  representing  such  Shares  are not lost  but are not  immediately
available,  (ii) time will not permit this Letter of  Transmittal,  certificates
representing such Holder's Shares and all other required  documents to reach the
Exchange  Agent  prior  to the  Expiration  Date or  (iii)  the  procedures  for
book-entry  transfer  cannot be completed  prior to the  Expiration  Date,  such
Holders may effect a tender of Shares in accordance with the guaranteed delivery
procedures set forth in the Prospectus  under the caption "The Exchange Offer --
Guaranteed Delivery Procedures."

Pursuant to the guaranteed delivery procedures:

           (i) such tender must be made by or through an Eligible Institution;

           (ii)  prior to the  Expiration  Date,  the  Exchange  Agent must have
received from such Eligible Institution at one of the addresses set forth on the
cover of this Letter of  Transmittal a properly  completed and validly  executed
Notice of Guaranteed Delivery (by manually signed facsimile  transmission,  mail
or hand delivery) in  substantially  the form provided with the Exchange  Agent,
setting forth the name(s) and  address(es) of the  registered  Holder(s) and the
Shares  being  tendered  and stating  that the tender is being made  thereby and
guaranteeing  that,  within three American Stock Exchange  ("AMEX") trading days
from the  Expiration  Date,  the Letter of  Transmittal  (or a  manually  signed
facsimile  thereof) properly  completed and duly executed,  or, in the case of a
book-entry  transfer an Agent's Message together with certificates  representing
the Shares (or  confirmation  of  book-entry  transfer  of such  Shares into the
Exchange  Agent's  account at a  Book-Entry  Transfer  Facility),  and any other
documents  required by this Letter of Transmittal and the instructions  thereto,
will be deposited by such Eligible Institution with the Exchange Agent; and

                                       11
<PAGE>

           (iii) this  Letter of  Transmittal  (or a manually  signed  facsimile
thereof),  properly  completed and validly executed with any required  signature
guarantees,  or,  in the case of a  book-entry  transfer,  an  Agent's  Message,
together  with  certificates  for all Shares in proper form for  transfer  (or a
Book-Entry  Confirmation  with  respect to all tendered  Shares),  and any other
required  documents  must be received by the  Exchange  Agent  within three AMEX
trading days after the Expiration Date.

3.  PARTIAL TENDERS.

If less than the all of the  Shares  evidenced  by a  submitted  certificate  is
tendered,  the  tendering  Holder  must fill in the number  tendered in the last
column of the box entitled  "Description  of Shares"  herein.  All of the Shares
represented by the  certificates  delivered to the Exchange Agent will be deemed
to have been tendered,  unless otherwise  indicated.  All Shares not tendered or
not accepted for exchange will be sent (or, if tendered by book-entry  transfer,
returned by credit to the account at the Book Entry Transfer Facility designated
herein)  to the  Holder  unless  otherwise  provided  in the  "Special  Issuance
Instructions"  or  "Special  Delivery  Instructions"  boxes  of this  Letter  of
Transmittal.

4.  SIGNATURES  ON THIS LETTER OF  TRANSMITTAL,  STOCK POWERS AND  ENDORSEMENTS;
    GUARANTEE OF SIGNATURES.

If this Letter of Transmittal is signed by the Holder(s) of the Shares  tendered
hereby the signature(s)  must correspond with the name(s) as written on the face
of the certificate(s) without alteration,  enlargement or any change whatsoever.
If  this  Letter  of  Transmittal  is  signed  by a  participant  in  one of the
Book-Entry  Transfer  Facilities  whose name is shown as the owner of the Shares
tendered  hereby,  the  signature  must  correspond  with the name  shown on the
security position listing as the owner of the Shares.

If any of the Shares  tendered  hereby are registered in the name of two or more
Holders, all such Holders must sign this Letter of Transmittal.

If any tendered  Shares are registered in client names on several  certificates,
it will be  necessary to complete,  sign and submit as many  separate  copies of
this Letter of Transmittal and any necessary accompanying documents as there are
different names in which certificates are held.

If this Letter of Transmittal or any certificates for Shares or Stock powers are
signed by trustees,  executors,  administrators,  guardians,  attorneys-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  such persons should so indicate when signing,  and,  unless waived by
the Company,  proper evidence  satisfactory to the Company of their authority so
to act must be submitted with this Letter of Transmittal.

IF THIS LETTER OF  TRANSMITTAL  IS EXECUTED BY A PERSON OR ENTITY WHO IS NOT THE
REGISTERED HOLDER, THEN THE REGISTERED HOLDER MUST SIGN A VALID STOCK POWER WITH
THE  SIGNATURE  OF SUCH  REGISTERED  HOLDER  GUARANTEED  BY A  PARTICIPANT  IN A
RECOGNIZED MEDALLION SIGNATURE PROGRAM (A "MEDALLION SIGNATURE GUARANTOR").

No signature  guarantee is required if (i) this Letter of  Transmittal is signed
by the registered Holder(s) of the Shares tendered herewith (or by a participant
in one of the Book-Entry  Transfer  Facilities  whose name appears on a security
position  listing as the owner of Shares) and certificates for Debentures or for
any Shares not tendered or not  accepted for exchange are to be issued  directly
to such  Holder(s)  or, if tendered by a  participant  in one of the  Book-Entry
Transfer Facilities, any Shares not tendered or not accepted for exchange are to
be credited to such participant's  account at such Book-Entry  Transfer Facility
and neither the "Special  Issuance  Instructions"  box nor the "Special Delivery
Instructions"  box of this Letter of Transmittal has been completed or (ii) such
Shares are tendered for the account of an Eligible Institution.

IN ALL OTHER CASES ALL SIGNATURES ON LETTERS OF TRANSMITTAL  ACCOMPANYING SHARES
MUST BE GUARANTEED BY A MEDALLION SIGNATURE  GUARANTOR.  In all such other cases
(including  if this  Letter of  Transmittal  is not signed by the  Holder),  the
Holder must either  properly  endorse the  certificates  for Shares  tendered or
transmit  a  separate,  properly  completed  Stock  power  with  this  Letter of
Transmittal (in either case,  executed  exactly as the name(s) of the registered
Holder(s)  appear(s) on such Shares,  and,  with respect to a  participant  in a
Book-Entry  Transfer  Facility whose name appears on a security position listing
as the owner of Shares,  exactly as the name(s) of the participant(s)  appear(s)
on such security  position  listing),  with the signature on the  endorsement or
Stock  power  guaranteed  by  a  Medallion  Signature  Guarantor,   unless  such
certificates or Stock powers are executed by an Eligible Institution.

                                       12
<PAGE>

Endorsements on certificates  for Shares and signatures on Stock powers provided
in accordance with this  Instruction 4 by registered  Holders not executing this
Letter of Transmittal must be guaranteed by a Medallion Signature Guarantor.

5.  SPECIAL ISSUANCE AND SPECIAL DELIVERY INSTRUCTIONS.

Tendering  Holders  should  indicate in the applicable box or boxes the name and
address  to  which   Shares  not  tendered  or  not  accepted  for  exchange  or
certificates  for  Debentures,  if  applicable,  are to be  issued  or sent,  if
different  from the name and  address  of the  Holder  signing  this  Letter  of
Transmittal.  In  the  case  of  payment  to  a  different  name,  the  taxpayer
identification  or social  security  number  of the  person  named  must also be
indicated.

6.  TAXPAYER IDENTIFICATION NUMBER.

Each  tendering  Holder is  required  to  provide  the  Exchange  Agent with the
Holder's  social  security  or  Federal  employer   identification   number,  on
Substitute Form W-9 which is provided under "Important Tax  Information"  below,
or  alternatively   to  establish   another  basis  for  exemption  from  backup
withholding.  A Holder must cross out Item (2) in the  Certification box in Part
III of Substitute Form W-9 if such Holder is subject to backup withholding.

Failure to provide the  information  on the form may subject  such Holder to 31%
Federal backup withholding tax on any payment made to the Holder with respect to
the Exchange Offer.  The appropriate box in Part I of Substitute Form W-9 should
be checked if the tendering or consenting  Holder has not been issued a Taxpayer
Identification  Number  ("TIN")  and has either  applied for a TIN or intends to
apply for a TIN in the near future.  If the box in Part I of Substitute Form W-9
is checked,  the Holder should also sign the attached  Certification of Awaiting
Taxpayer Identification Number. If the Exchange Agent is not provided with a TIN
within 60 days  thereafter,  the  Exchange  Agent will  withhold 31% on all such
payments of the Debentures until a TIN is provided to the Exchange Agent.

7.  TRANSFER TAXES.

The Company will pay all transfer taxes  applicable to the exchange and transfer
of  Shares  pursuant  to  the  Exchange  Offer,  except  if  (i)  deliveries  of
certificates for Shares not tendered or not accepted for exchange are registered
or issued in the name of any person  other  than the  Holder of Shares  tendered
thereby,  (ii) tendered  certificates  are  registered in the name of any person
other than the person signing this Letter of Transmittal or (iii) a transfer tax
is imposed  for any reason  other than the  exchange  of Shares  pursuant to the
Exchange Offer, in which case the amount of any transfer taxes (whether  imposed
on the registered  Holder or any other persons) will be payable by the tendering
Holder. If satisfactory evidence of payment of such taxes or exemption therefrom
is not  submitted  herewith the amount of taxes will be billed  directly to such
tendering Holder.

8.  IRREGULARITIES.

All questions as to the form of all documents and the validity  (including  time
of receipt)  and  acceptance  of all tenders and  withdrawals  of Shares will be
determined by the Company,  in its sole discretion which  determination shall be
final and binding. ALTERNATIVE, CONDITIONAL OR CONTINGENT TENDERS OF SHARES WILL
NOT BE CONSIDERED  VALID.  The Company reserves the absolute right to reject any
and all  tenders  of Shares  that are not in proper  form or the  acceptance  of
which, in the Company's  opinion,  would be unlawful.  The Company also reserves
the right to waive any defects,  irregularities  or  conditions  of tender as to
particular Shares. The Company's  interpretations of the terms and conditions of
the Exchange Offer  (including the  instructions  in this Letter of Transmittal)
will be final and binding. Any defect or irregularity in connection with tenders
of Shares  must be cured  within  such time as the  Company  determines,  unless
waived by the  Company.  Tenders of Shares shall not be deemed to have been made
until all defects or irregularities  have been waived by the Company or cured. A
defective  tender  (which  defect is not  waived by the  Company or cured by the
Holder)  will not  constitute  a valid tender of Shares and will not entitle the
Holder to  Debentures.  None of the  Company,  the  Exchange  Agent or any other
person  will be under any duty to give notice of any defect or  irregularity  in
any tender or  withdrawal  of any Shares,  or incur any liability to Holders for
failure to give any such notice.

                                       13
<PAGE>

9.  WAIVER OF CONDITIONS.

The Company reserves the right, in its reasonable discretion,  to amend or waive
any of the conditions to the Exchange Offer.

10. MUTILATED, LOST, STOLEN OR DESTROYED CERTIFICATES FOR SHARES.

Any Holder whose  certificates for Shares have been mutilated,  lost,  stolen or
destroyed  should  write to or  telephone  the  Exchange  Agent (who is also the
Company's  transfer  agent) at the address or telephone  number set forth on the
cover of this Letter of Transmittal for the Exchange Agent.

11.  REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.

Questions  relating to the  procedure  for  tendering  Shares and  requests  for
assistance or additional  copies of the Prospectus,  this Letter of Transmittal,
the Notice of  Guaranteed  Delivery  or other  documents  may be directed to the
Exchange Agent,  whose address and telephone  number appear on the cover of this
Letter of Transmittal.








                                       14

<PAGE>

                            IMPORTANT TAX INFORMATION

Under Federal  income tax laws, a Holder who tenders  Shares prior to receipt of
the  Debentures  is required to provide the  Exchange  Agent with such  Holder's
correct TIN on the Substitute Form W-9 below or otherwise  establish a basis for
exemption from backup withholding.  If such Holder is an individual,  the TIN is
his or her social  security  number.  If the Exchange Agent is not provided with
the correct  TIN, a $50 penalty may be imposed by the Internal  Revenue  Service
("IRS") and payments, including any Debentures, made to such Holder with respect
to Shares  exchanged  pursuant  to the  Exchange  Offer may be subject to backup
withholding.

Certain Holders  (including  among others,  all corporations and certain foreign
persons) are not subject to these backup withholding and reporting requirements.
Exempt Holders should indicate their exempt status on the Substitute Form W-9. A
foreign person may qualify as an exempt  recipient by submitting to the Exchange
Agent a properly  completed  IRS Form W-8 signed  under  penalties  of  perjury,
attesting to that Holder's  exempt  status.  A Form W-8 can be obtained from the
Exchange  Agent.  See the enclosed  "Guidelines  for  Certification  of Taxpayer
Identification  Number  on  Substitute  Form W-9" for  additional  instructions.
Holders are urged to consult  their own tax advisors to  determine  whether they
are exempt.

If backup withholding applies, the Exchange Agent is required to withhold 31% of
any payments  made to the Holder or other payee.  Backup  withholding  is not an
additional  Federal  income tax.  Rather,  the Federal  income tax  liability of
persons  subject  to backup  withholding  will be  reduced  by the amount of tax
withheld.  If  withholding  results in an  overpayment of taxes, a refund may be
obtained from the IRS.

PURPOSE OF SUBSTITUTE FORM W-9

To prevent backup withholding on payments,  including any Debentures,  made with
respect  to Shares  exchanged  pursuant  to the  Exchange  Offer,  the Holder is
required  to provide the  Exchange  Agent with (i) the  Holder's  correct TIN by
completing  the form below,  certifying  that the TIN provided on the Substitute
Form W-9 is correct  (or that such  Holder is  awaiting a TIN) and that (A) such
Holder is exempt from backup  withholding,  (B) the Holder has not been notified
by the IRS that the  Holder  is  subject  to backup  withholding  as a result of
failure to report all  interest or  dividends  or (C) the IRS has  notified  the
Holder that the Holder is no longer subject to backup  withholding,  and (ii) if
applicable, an adequate basis for exemption.

WHAT NUMBER TO GIVE THE EXCHANGE AGENT

The Holder is required to give the Exchange Agent the TIN (e.g., social security
number or  employer  identification  number) of the  registered  Holder.  If the
Shares  are held in more than one name or are held not in the name of the actual
owner,   consult  the  enclosed   "Guidelines  for   Certification  of  Taxpayer
Identification  Number on Substitute Form W-9" for additional  guidance on which
number to report.


PAYOR'S NAME: THERMWOOD CORPORATION.












                                       15
<PAGE>


PAYEE INFORMATION (Please print or type):


Individual  or business name (if joint account list first and circle the name of
person or entity whose number You furnish in Part 1 below):

                                   ___________________________________________


           Check appropriate box:

SUBSTITUTE                     [ ]   Individual/Sole Proprietor
FORM W-9                       [ ]   Corporation  [ ]   Partnership  [ ]  Other
DEPARTMENT OF THE
TREASURY                       ______________________________________________
INTERNAL REVENUE SERVICE                           Address

                               ______________________________________________
                                           City, State and Zip Code

PART I TAXPAYER IDENTIFICATION NUMBER ("TIN"):

Enter your TIN in the box at right. For individuals this is your social security
number; for other entities it is your employer  identification  number. Refer to
the chart in Item A on page 1 of the  Guidelines for  Certification  of Taxpayer
Identification  Number on  Substitute  Form W-9 (the  "Guidelines")  for further
clarification. If you do not have a TIN, see instructions on how to obtain a TIN
in  Item  C on  page  2 of the  Guidelines,  check  the  appropriate  box  below
indicating  that you have  applied  for a TIN and,  in  addition to the Part III
Certification,   sign  the   attached   Certification   of   Awaiting   Taxpayer
Identification Number.

Social security number:  ____________________________________________________

Employer identification number: _____________________________________________

                               APPLIED FOR TIN [ ]

PART II PAYEES EXEMPT FROM BACKUP WITHHOLDING:

Check box. (See Item B on page 2 of the  Guidelines  for further  clarification.
Even if you are exempt from backup  withholding,  you should still  complete and
sign the certification below):

                                   Exempt [ ]

REQUEST FOR TAXPAYER             CERTIFICATION: You must cross out
IDENTIFICATION NUMBER AND        Item 2 below if you have been notified by the
CERTIFICATION                    Internal Revenue Service (the "IRS") that you
                                 are currently subject to backup withholding
                                 because of underreporting interest or
                                 dividends on your tax return (See page 2 of
                                 the Guidelines for further clarification).

Under penalties of perjury, I certify that:

1.   The number shown on this form is my correct taxpayer  identification number
     (or I am waiting  for a number to be issued to me) and 

                                       16
<PAGE>

2.   I am not subject to backup withholding because: (a) I am exempt from backup
     withholding,  (b) I have not been  notified by the IRS that I am subject to
     backup  withholding  as a result of a failure  to report  all  interest  or
     dividends  or (c) the IRS has  notified  me that I am no longer  subject to
     backup withholding.


                                  Signature:___________________________________

                                  Date:________________________________________

NOTE:  FAILURE TO  COMPLETE  AND RETURN THIS  SUBSTITUTE  FORM W-9 MAY RESULT IN
BACKUP  WITHHOLDING  OF 31% OF ANY PAYMENT  MADE TO YOU PURSUANT TO THE EXCHANGE
OFFER.  PLEASE REVIEW THE ENCLOSED  "GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER
IDENTIFICATION  NUMBER ON SUBSTITUTE FORM W-9" FOR ADDITIONAL DETAILS.  YOU MUST
COMPLETE THE FOLLOWING CERTIFICATION IF YOU CHECKED THE BOX "APPLIED FOR TIN" IN
PART I OF SUBSTITUTE FORM W-9 CERTIFICATION OF AWAITING TAXPAYER  IDENTIFICATION
NUMBER.

I certify, under penalties of perjury, that a TIN has not been issued to me, and
either (a) I have mailed or  delivered  an  application  to receive a TIN to the
appropriate IRS Service Center or Social Security Administration Office or (b) I
intend to mail or deliver an application in the near future. I understand that I
must provide a TIN to the payor  within 60 days of  submitting  this  Substitute
Form W-9 and that if I do not  provide  a TIN to the payor  within 60 days,  the
payor is required to withhold 31% of all  reportable  payments  thereafter to me
until I furnish the payor with a TIN.




Signature:_________________________________________  Date:_____________________







                                       17

<PAGE>

             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9


A. TIN -- The  Taxpayer  Identification  Number  for most  individuals  is their
social  security  number.   Refer  to  the  following  chart  to  determine  the
appropriate number:

GIVE THE SOCIAL SECURITY OR
FOR THIS TYPE OF ACCOUNT:                     EMPLOYER IDENTIFICATION NUMBER OF:


  1. Individual                                      The individual

  2. Two or more individuals (joint account)         The actual owner of the 
                                                     account or, if combined 
                                                     funds, the first individual
                                                     on the account(1)

  3. Custodian account of a minor (Uniform
     Gift to Minors Act)                             The minor(2)

  4.a.  Revocable savings trust (grantor is
              also trustee)                          The grantor-trustee(1)

     So-called trust account that is not a
        legal or valid trust under State law         The actual owner(1)

  5. Sole proprietorship                             The owner(3)

  6. A valid trust, estate or pension trust 
     Legal entity(4)

  7. Corporate                                       The corporation

  8. Association, club, religious,  charitable,  
        educational or other tax
        exempt
        organization                                 The organization

  9. Partnership                                     The partnership

 10. A broker or registered nominee                  The broker or nominee

 11. Account with the Department of                  The public entity
        Agriculture

- -----------------------
(1) List first and circle the name of the person whose  number you furnish.  

(2) Circle the minor's  name and furnish  the minor's  name and social  security
number. 

(3) Show the individual's  name. You may also enter your business name or "doing
business  as" name.  You may use  either  your  Social  Security  number or your
employer identification number.

(4) List first and circle the name of the legal trust, estate or pension trust.

NOTE: If no name is circled when there is more than one name, the number will be
considered to be that of the first name listed.

                                       1
<PAGE>

B. EXEMPT PAYEES -- The following  lists exempt payees.  If you are exempt,  you
must  nonetheless  complete  the form and provide your TIN in order to establish
that you are  exempt.  Check the box in Part II of the  form,  sign and date the
form.

For this purpose, Exempt Payees include: (1) a corporation;  (2) an organization
exempt from tax under section 501(a), or an individual  retirement plan (IRA) or
a custodial account under section 403(b)(7); (3) the United States or any of its
agencies  or  instrumentalities;  (4) a  state,  the  District  of  Columbia,  a
possession  of the United  States,  or any of their  political  subdivisions  or
instrumentalities;   (5)  a  foreign   government   or  any  of  its   political
subdivisions,  agencies or instrumentalities;  (6) an international organization
or any of its  agencies  or  instrumentalities;  (7) a foreign  central  bank of
issue;  (8) a dealer in  securities or  commodities  required to register in the
U.S. or a possession of the U.S.; (9) a real estate  investment  trust;  (10) an
entity  or  person  registered  at all  times  during  the tax  year  under  the
Investment  Company  Act of 1940;  (11) a common  trust fund  operated by a bank
under section 584(a); and (12) a financial institution.

C. OBTAINING A NUMBER -- If you do not have a taxpayer  identification number or
you do not know your number, obtain Form SS-5, application for a Social Security
Number,  or Form SS-4,  Application for Employer  Identification  Number, at the
local  office of the Social  Security  Administration  or the  Internal  Revenue
Service and apply for a number.

D.  PRIVACY ACT NOTICE -- Section 6109  requires  most  recipients  of dividend,
interest or other payments to give taxpayer identification numbers to payers who
must report the payments to the IRS. The IRS uses the numbers for identification
purposes.

 Payers must be given the numbers whether or not payees are required to file tax
returns.  Payers must generally  withhold 31% of taxable interest,  dividend and
certain other payments to a payee who does not furnish a taxpayer identification
number. Certain penalties may also apply.

E. PENALTIES --

(1) Penalty for Failure to Furnish Taxpayer  Identification  Number. If you fail
to furnish your taxpayer  identification number to a payer, you are subject to a
penalty of $50 for each such failure  unless your  failure is due to  reasonable
cause and not to willful neglect.

 (2) Failure to Report Certain  Dividend and Interest  Payments.  If you fail to
include  any  portion of an  includable  payment  for  interest,  dividends,  or
patronage  dividends in gross income,  such failure will be treated as being due
to  negligence  and will be  subject  to a penalty  of 5% on any  portion  of an
under-payment  attributable to that failure unless there is clear and convincing
evidence to the contrary.

(3) Civil Penalty for False Information with Respect to Withholding. If you make
a false  statement  with no  reasonable  basis which results in no imposition of
backup withholding, you are subject to a penalty of $500.

(4) Criminal Penalty for Falsifying  Information.  Falsifying  certifications or
affirmations  may subject  you to  criminal  penalties  including  fines  and/or
imprisonment.

FOR ADDITIONAL  INFORMATION  CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE.






                                       2







                                  EXHIBIT 99.2



                                  OPTION HOLDER
                              LETTER OF TRANSMITTAL











<PAGE>


THE  EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON ____ __,
1999 UNLESS EXTENDED OR TERMINATED (THE "EXPIRATION DATE").


                                  OPTION HOLDER
                              LETTER OF TRANSMITTAL

                              THERMWOOD CORPORATION

                                OFFER TO EXCHANGE
                      12% SUBORDINATED DEBENTURES DUE 2014
                     FOR QUALIFIED AND NON-QUALIFIED OPTIONS
                TO PURCHASE SHARES OF COMMON STOCK, NO PAR VALUE,
              OTHER THAN OPTIONS OWNED BY KENNETH OR LINDA SUSNJARA

               PURSUANT TO THE PROSPECTUS DATED _________ __, 1999

                  The Exchange Agent for the Exchange Offer is:
                    AMERICAN STOCK TRANSFER AND TRUST COMPANY

                       By Mail, Hand or Overnight Courier:
                                 40 Wall Street
                            New York, New York 10005

             (If by Mail, Registered or Certified Mail Recommended)
                      For Information Call: (718) 921-8200

DELIVERY OF THIS  LETTER OF  TRANSMITTAL  (THE  "LETTER OF  TRANSMITTAL")  TO AN
ADDRESS OTHER THAN AS SET FORTH ABOVE, WILL NOT CONSTITUTE A VALID TENDER OF THE
THERMWOOD  CORPORATION  QUALIFIED OR NON-QUALIFIED  OPTIONS  (COLLECTIVELY,  THE
"OPTIONS").

THE INSTRUCTIONS CONTAINED HEREIN SHOULD BE READ CAREFULLY BEFORE THIS LETTER OF
TRANSMITTAL IS COMPLETED AND SIGNED.

- -------------------------------------------------------------------------------
                         DESCRIPTION OF OPTIONS TENDERED
- -------------------------------------------------------------------------------
Name(s) and Address(es) |             Option Agreement(s) Tendered
of Registered Holder(s) |     (Attach Additional Signed List if Necessary)
- -------------------------------------------------------------------------------
                        |             |                       |
                        |             |      Total Number     | 
                        |  Per Share  |of Options Represented |    Number of
                        |   Exercise  |  by Option Agreement  |     Options 
                        |    Price    |                       |    Tendered**
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
                        ------------------------------------------------------
                        |             |                       |
                        |             |                       |
  ------------------------------------------------------------------------------

* Please  indicate in this  column the number of Options you wish to tender.  If
nothing is indicated in this  column,  the total number of Options  evidenced by
each Option  Agreement  delivered with this Letter of Transmittal will be deemed
to have been tendered.
- --------------------------------------------------------------------------------




<PAGE>



All capitalized  terms used herein and not defined herein shall have the meaning
ascribed to them in the Prospectus (as defined below).

NOTE: SIGNATURES MUST BE PROVIDED BELOW

PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

By execution  hereof,  the undersigned  acknowledges  receipt of the Prospectus,
dated __, 1999 (as the same may be amended from time to time, the "Prospectus"),
of Thermwood  Corporation,  an Indiana  corporation  (the  "Company"),  and this
Letter of Transmittal and the instructions hereto, which together constitute the
Company's offer to exchange (the "Exchange Offer") upon the terms and subject to
the  conditions  set forth in the Exchange Offer for each Option to purchase one
share of the  Company's  Common Stock  pursuant to the  Company's  Qualified and
Non-Qualified  Stock Option Plans tendered to the Company in the Exchange Offer,
12% Subordinated  Debentures due 2014 (the "Debentures") in the principal amount
equal to $11.00 minus the per Share exercise price of the Options, multiplied by
the number of Shares that would have been issuable upon exercise of the options.


Upon the  terms  and  subject  to the  conditions  of the  Exchange  Offer,  the
undersigned  hereby tenders to the Company the Options indicated above.  Subject
to, and effective  upon,  the  acceptance  for exchange of the Options  tendered
herewith,  the undersigned  hereby exchanges,  assigns and transfers to, or upon
the order of, the Company all right, title and interest in and to such Options.

The  undersigned  hereby  irrevocably  constitutes  and appoints  (the "power of
attorney") the Exchange Agent as the true and lawful agent and  attorney-in-fact
of the undersigned (with full knowledge that the Exchange Agent also acts as the
agent  of the  Company)  with  respect  to  such  Options  with  full  power  of
substitution  to (i) present such Options for transfer of ownership on the books
of the Company;  (ii) receive all benefits and otherwise  exercise all rights of
beneficial  ownership of such Options; and (iii) receive Debentures on behalf of
the undersigned and deliver the Debentures to the undersigned or pursuant to the
instructions of the undersigned as directed  herein,  all in accordance with the
terms and conditions of the Exchange Offer as described in the Prospectus.

The  undersigned  further  authorizes  and  directs  the  Exchange  Agent (i) to
determine,  in its sole and absolute discretion,  whether and the time and times
when, the purpose for and manner in which,  any power conferred  herein shall be
exercised and the  conditions,  provisions  and  covenants of any  instrument or
document which may be executed by the Exchange Agent pursuant hereto and (ii) to
do all things and perform all acts pursuant to the terms of this Exchange  Offer
as it may, in its sole and absolute  discretion,  deem  appropriate,  including,
without  limitation,   to  execute  and  deliver  all  certificates,   receipts,
instruments,  letters of transmittal  and other  documents and papers  required,
contemplated  by, or deemed by it appropriate  in connection  with this Exchange
Offer to the Company,  or to any other person as the Exchange  Agent in its sole
and absolute discretion, shall deem necessary.

The  undersigned  grants the power of attorney to the Exchange  Agent subject to
and in consideration  of the interests of the Company and Dirks & Company,  Inc.
(the  "Solicitation  Agent") and  acknowledges  that the power of attorney is an
agency  coupled  with  an  interest  and  is  irrevocable  and  not  subject  to
termination by the  undersigned or by operation of law,  whether by the death or
incapacity of the undersigned (or either or any of them) or by the occurrence of
any other event or events (including, without limitation, the termination of any
trust  or  estate  for  which  the  undersigned  is  acting  as a  fiduciary  or
fiduciaries  or  the   dissolution   or   liquidation  of  any   corporation  or
partnership),  and the obligations of the  undersigned  pursuant to the Exchange
Offer are  similarly not subject to  termination  and shall remain in full force
and effect during the period of the Exchange  Offer and, to the extent  provided
in the terms of the Exchange Offer, after such period. If the undersigned should
die or become  incapacitated,  if any such trust or estate should be terminated,
if any corporation or partnership  should be dissolved or liquidated,  or if any
other  such  event  should  occur,  before the  completion  of the  transactions
contemplated  by the  Exchange  Offer  and this  Letter of  Transmittal,  Option
Agreements to be exchanged by the undersigned shall be delivered by the Exchange
Agent on behalf of the  undersigned in accordance  with the terms and conditions
of the Exchange Offer and this Letter of  Transmittal,  and actions taken by the
Exchange Agent  pursuant to this Letter of  Transmittal  shall be as valid as if
such death or incapacity, termination,  dissolution,  liquidation or other event
had not occurred,  regardless of whether or not the Exchange Agent, the Company,
the  Solicitation  Agent, or any one of them, shall have received notice of such
death, incapacity, termination,  dissolution,  liquidation or other event. Barry
Feiner,  Esq.,  counsel to the Company,  has  authority to instruct the Exchange
Agent  on   irregularities  or  discrepancies  in  Letters  of  Transmittal  and
accompanying  documents and the Exchange Agent is entitled to rely in good faith
on  the  advice  of  any  such  person  in  taking  actions   pursuant  to  such
instructions.

                                       2
<PAGE>

The undersigned  represents and warrants that it has full power and authority to
tender, exchange, assign and transfer the Options tendered hereby and to acquire
Debentures  issuable upon the exchange of such tendered Options,  and that, when
the  same  are  accepted  for  exchange,  the  Company  will  acquire  good  and
unencumbered  title  to the  tendered  Options,  free and  clear  of all  liens,
restrictions,  charges and  encumbrances and not subject to any adverse claim or
right.  The undersigned  also warrants that it will,  upon request,  execute and
deliver any additional  documents deemed by the Exchange Agent or the Company to
be necessary or desirable to complete the exchange,  assignment  and transfer of
the Options tendered hereby.

The  Exchange  Offer  is  subject  to  certain  conditions  as set  forth in the
Prospectus under the caption "The Exchange Offer -- Conditions." The undersigned
recognizes  that as a result  of these  conditions  (which  may be waived by the
Company, in whole or in part, in the reasonable  discretion of the Company),  as
more  particularly set forth in the Prospectus,  the Company may not be required
to exchange any of the Options  tendered hereby and, in such event,  the Options
not exchanged will be returned to the undersigned at the address shown above.

The undersigned  understands  that tenders of the Options pursuant to any one of
the procedures described under "The Exchange Offer -- Procedures for Tendering -
Procedure For Option Holders" in the Prospectus and in the  instructions  hereto
will constitute a binding  agreement  between the undersigned and the Company in
accordance  with the terms and subject to the conditions of the Exchange  Offer.
All  authority  herein  conferred  or agreed to be  conferred  by this Letter of
Transmittal and every  obligation of the undersigned  hereunder shall be binding
upon the  heirs,  legal  representatives,  successors  and  assigns,  executors,
administrators  and trustees in bankruptcy of the  undersigned and shall survive
the death or incapacity of the undersigned. Tendered Options may be withdrawn at
any time prior to 5:00 p.m. on the Expiration  Date in accordance with the terms
of the Exchange Offer.

The  undersigned  understands  that the delivery and surrender of the Options is
not effective, and the risk of loss of the Options does not pass to the Exchange
Agent,  until receipt by the Exchange Agent of this Letter of  Transmittal.  All
questions  as to  form of all  documents  and the  validity  (including  time of
receipt) and acceptance of tenders and withdrawals of Options will be determined
by the Company,  in its sole discretion,  which determination shall be final and
binding.

Unless  otherwise  indicated  herein  in  the  box  entitled  "Special  Issuance
Instructions,"  the undersigned hereby requests that any Options not tendered or
not accepted for exchange be issued in the name(s) of the  undersigned  and that
Debentures  be issued  in the  name(s)  of the  undersigned.  Similarly,  unless
otherwise indicated herein in the box entitled "Special Delivery  Instructions,"
the  undersigned  hereby  requests that any Options not tendered or not accepted
for exchange and Debentures be delivered to the  undersigned at the  address(es)
shown  above.  The  undersigned  recognizes  that the Company has no  obligation
pursuant  to  the  "Special  Issuance  Instructions"  box or  "Special  Delivery
Instructions"  box to  transfer  any  Options  from the  name of the  registered
Holder(s)  thereof  if the  Company  does not accept  for  exchange  any of such
Options so tendered.

In order to  properly  complete  this Letter of  Transmittal,  a Holder must (i)
deliver his or her original  Option  Agreement;  (ii)  complete the box entitled
"Description  of Options  Tendered;"  (iii) sign this Letter of  Transmittal  by
completing the box entitled  "Please Sign Here," (v) if  appropriate,  check and
complete the boxes relating to the "Special Issuance  Instructions" and "Special
Delivery  Instructions"  and (vi) complete the Substitute  Form W-9. Each Holder
should  carefully read the detailed  Instructions  below prior to the completing
this Letter of Transmittal. See "The Exchange Offer -- Procedures For Tendering"
in the Prospectus.

THE EXCHANGE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS OF OPTIONS BE ACCEPTED
FROM OR ON  BEHALF  OF)  HOLDERS  IN ANY  JURISDICTION  IN WHICH  THE  MAKING OR
ACCEPTANCE  OF THE EXCHANGE  OFFER WOULD NOT BE IN  COMPLIANCE  WITH THE LAWS OF
SUCH JURISDICTION.

                                       3
<PAGE>

PLEASE SIGN BELOW

OPTION AGREEMENTS TENDERED MUST BE DELIVERED HEREWITH.

This Letter of Transmittal must be signed by the Holder(s) of Options exactly as
their name(s)  appear(s) on option  agreement(s).  If signature is by a trustee,
executor,  administrator,  guardian,  attorney-in-fact,  officer or other person
acting in a fiduciary or representative capacity, such person must set forth his
or her full title below under "Capacity" and submit evidence satisfactory to the
Company of such person's authority to so act. See Instruction 4 below.


           X ___________________________________________________________________


           X ___________________________________________________________________
                  SIGNATURE(S) OF REGISTERED HOLDER(S) OR AUTHORIZED SIGNATORY

           DATE: _______________________________________________________________

           NAME: _______________________________________________________________

           CAPACITY: ___________________________________________________________


           ADDRESS: ____________________________________________________________

                    ____________________________________________________________
                                           (INCLUDING ZIP CODE)

           AREA CODE AND TELEPHONE NO.: ________________________________________

PLEASE COMPLETE SUBSTITUTE FORM W-9 HEREIN

SPECIAL ISSUANCE INSTRUCTIONS

(SEE INSTRUCTIONS 2, 3 and 4)

To be completed ONLY if Options not tendered or not accepted for exchange are to
be issued in the name of, or Debentures are to be issued in the name of, someone
other than the person or persons whose signature(s) appear(s) within this Letter
of Transmittal.

Issue    [ ] Options
         [ ] Debentures
             (check as applicable)

 Name _________________________________________________________________________
                     (Please Print)

Address________________________________________________________________________
                                                       (Include Zip Code)


         ____________________________________________________________
                (Tax Identification or Social Security Number)

                        (SEE SUBSTITUTE FORM W-9 HEREIN)


                                       4

<PAGE>

SPECIAL DELIVERY INSTRUCTIONS

(SEE INSTRUCTIONS 3 and 7)


To be  completed  ONLY if Options not  tendered or not  accepted for exchange or
Debentures  are to be sent to someone other than the persons whose  signature(s)
appear(s) within this Letter of Transmittal or to an address different from that
shown in the box entitled  "Description of Options  Tendered" within this Letter
of Transmittal.

Issue    [ ] Options
         [ ] Debentures
             (check as applicable)


Name___________________________________________________________________________
                            (Please Print)

Address________________________________________________________________________
                                                           (Include Zip Code)









                                       5



<PAGE>




               INSTRUCTIONS TO LETTER OF TRANSMITTAL FORMING PART
                OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER


1. DELIVERY OF THIS LETTER OF TRANSMITTAL AND OPTION AGREEMENTS; WITHDRAWAL
OF TENDERS.

To tender Options in the Exchange Offer, physical delivery of Option Agreements,
as well as a  properly  completed  and duly  executed  copy or  manually  signed
facsimile of this Letter of Transmittal and any other documents required by this
Letter of Transmittal, must be received by the Exchange Agent at its address set
forth herein prior to 5:00 p.m. New York time on the Expiration Date. Tenders of
Options in the Exchange  Offer may be made prior to the  Expiration  Date in the
manner described in the preceding sentence and otherwise in compliance with this
Letter of Transmittal.

THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL,  OPTION AGREEMENTS AND ALL
OTHER  REQUIRED  DOCUMENTS TO THE EXCHANGE  AGENT IS AT THE ELECTION AND RISK OF
THE HOLDER TENDERING OPTIONS.  IF SUCH DELIVERY IS MADE BY MAIL, IT IS SUGGESTED
THAT THE  HOLDER USE  PROPERLY  INSURED,  REGISTERED  MAIL WITH  RETURN  RECEIPT
REQUESTED AND THAT SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY  DELIVERY.
NO ALTERNATIVE,  CONDITIONAL OR CONTINGENT  TENDERS OF OPTIONS WILL BE ACCEPTED.
Except as otherwise  provided  below,  the delivery  will be made when  actually
received by the Exchange Agent.  THIS LETTER OF TRANSMITTAL,  OPTION  AGREEMENTS
AND ANY OTHER REQUIRED  DOCUMENTS SHOULD BE SENT ONLY TO THE EXCHANGE AGENT, NOT
TO THE COMPANY.

Options  tendered  pursuant to the  Exchange  Offer may be withdrawn at any time
prior to 5:00 p.m. New York time on the  Expiration  Date. In order to be valid,
notice of withdrawal of tendered  Options must comply with the  requirements set
forth in the  Prospectus  under the caption "The Exchange Offer -- Withdrawal of
Tenders."

2.  PARTIAL TENDERS.

If less than the all of the Options evidenced by a submitted Option Agreement is
tendered,  the  tendering  Holder  must fill in the number  tendered in the last
column of the box entitled  "Description of Options Tendered" herein. All of the
Options  represented  by the Option  Agreements  delivered to the Exchange Agent
will be deemed to have been tendered,  unless otherwise  indicated.  All Options
not  tendered or not accepted  for  exchange  will be sent to the Holder  unless
otherwise  provided in the "Special Issuance  Instructions" or "Special Delivery
Instructions" boxes of this Letter of Transmittal.

3. SIGNATURES ON THIS LETTER OF TRANSMITTAL.

If this Letter of Transmittal is signed by the Holder(s) of the Options tendered
hereby the signature(s)  must correspond with the name(s) as written on the face
of the  Option  Agreement(s)  without  alteration,  enlargement  or  any  change
whatsoever.

If any of the Options  tendered hereby are registered in the name of two or more
Holders, all such Holders must sign this Letter of Transmittal.

If this Letter of Transmittal  or any Option  Agreements are signed by trustees,
executors,   administrators,    guardians,   attorneys-in-fact,    officers   of
corporations or others acting in a fiduciary or  representative  capacity,  such
persons  should so indicate  when  signing,  and,  unless waived by the Company,
proper evidence satisfactory to the Company of their authority so to act must be
submitted with this Letter of Transmittal.


                                       6
<PAGE>

4.  SPECIAL ISSUANCE AND SPECIAL DELIVERY INSTRUCTIONS.

Tendering  Holders  should  indicate in the applicable box or boxes the name and
address  to  which  Options  not  tendered  or  not  accepted  for  exchange  or
certificates  for  Debentures,  if  applicable,  are to be  issued  or sent,  if
different  from the name and  address  of the  Holder  signing  this  Letter  of
Transmittal.  In  the  case  of  payment  to  a  different  name,  the  taxpayer
identification  or social  security  number  of the  person  named  must also be
indicated.

5.  TAXPAYER IDENTIFICATION NUMBER.

Each  tendering  Holder is  required  to  provide  the  Exchange  Agent with the
Holder's  social  security  or  Federal  employer   identification   number,  on
Substitute Form W-9 which is provided under "Important Tax  Information"  below,
or  alternatively   to  establish   another  basis  for  exemption  from  backup
withholding.  A Holder must cross out Item (2) in the  Certification box in Part
III of Substitute Form W-9 if such Holder is subject to backup withholding.

Failure to provide the  information  on the form may subject  such Holder to 31%
Federal backup withholding tax on any payment made to the Holder with respect to
the Exchange Offer.  The appropriate box in Part I of Substitute Form W-9 should
be checked if the tendering or consenting  Holder has not been issued a Taxpayer
Identification  Number  ("TIN")  and has either  applied for a TIN or intends to
apply for a TIN in the near future.  If the box in Part I of Substitute Form W-9
is checked,  the Holder should also sign the attached  Certification of Awaiting
Taxpayer Identification Number. If the Exchange Agent is not provided with a TIN
within 60 days  thereafter,  the  Exchange  Agent will  withhold 31% on all such
payments of the Debentures until a TIN is provided to the Exchange Agent.

6.  IRREGULARITIES.

All questions as to the form of all documents and the validity  (including  time
of receipt) and  acceptance  of all tenders and  withdrawals  of Options will be
determined by the Company,  in its sole discretion which  determination shall be
final and binding.  ALTERNATIVE,  CONDITIONAL  OR CONTINGENT  TENDERS OF OPTIONS
WILL NOT BE CONSIDERED  VALID. The Company reserves the absolute right to reject
any and all tenders of Options that are not in proper form or the  acceptance of
which, in the Company's  opinion,  would be unlawful.  The Company also reserves
the right to waive any defects,  irregularities  or  conditions  of tender as to
particular Options. The Company's interpretations of the terms and conditions of
the Exchange Offer  (including the  instructions  in this Letter of Transmittal)
will be final and binding. Any defect or irregularity in connection with tenders
of Options  must be cured  within  such time as the Company  determines,  unless
waived by the Company.  Tenders of Options shall not be deemed to have been made
until all defects or irregularities  have been waived by the Company or cured. A
defective  tender  (which  defect is not  waived by the  Company or cured by the
Holder)  will not  constitute a valid tender of Options and will not entitle the
Holder to  Debentures.  None of the  Company,  the  Exchange  Agent or any other
person  will be under any duty to give notice of any defect or  irregularity  in
any tender or withdrawal  of any Options,  or incur any liability to Holders for
failure to give any such notice.

7.  WAIVER OF CONDITIONS.

The Company reserves the right, in its reasonable discretion,  to amend or waive
any of the conditions to the Exchange Offer.

8. MUTILATED, LOST, STOLEN OR DESTROYED OPTION AGREEMENTS.

Any  Holder  whose  Option  Agreements  have  been  mutilated,  lost,  stolen or
destroyed  should  write to or  telephone  the  Exchange  Agent (who is also the
Company's  transfer  agent) at the address or telephone  number set forth on the
cover of this Letter of Transmittal for the Exchange Agent.

9.  REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.

Questions  relating to the  procedure  for  tendering  Options and  requests for
assistance, this Letter of Transmittal or other documents may be directed to the
Exchange Agent,  whose address and telephone  number appear on the cover of this
Letter of Transmittal.


                                       7



<PAGE>

                            IMPORTANT TAX INFORMATION

Under Federal income tax laws, a Holder who tenders  Options prior to receipt of
the  Debentures  is required to provide the  Exchange  Agent with such  Holder's
correct TIN on the Substitute Form W-9 below or otherwise  establish a basis for
exemption from backup withholding.  If such Holder is an individual,  the TIN is
his or her social  security  number.  If the Exchange Agent is not provided with
the correct  TIN, a $50 penalty may be imposed by the Internal  Revenue  Service
("IRS") and payments, including any Debentures, made to such Holder with respect
to Options  exchanged  pursuant to the  Exchange  Offer may be subject to backup
withholding.

Certain Holders  (including  among others,  all corporations and certain foreign
persons) are not subject to these backup withholding and reporting requirements.
Exempt Holders should indicate their exempt status on the Substitute Form W-9. A
foreign person may qualify as an exempt  recipient by submitting to the Exchange
Agent a properly  completed  IRS Form W-8 signed  under  penalties  of  perjury,
attesting to that Holder's  exempt  status.  A Form W-8 can be obtained from the
Exchange  Agent.  See the enclosed  "Guidelines  for  Certification  of Taxpayer
Identification  Number  on  Substitute  Form W-9" for  additional  instructions.
Holders are urged to consult  their own tax advisors to  determine  whether they
are exempt.

If backup withholding applies, the Exchange Agent is required to withhold 31% of
any payments  made to the Holder or other payee.  Backup  withholding  is not an
additional  Federal  income tax.  Rather,  the Federal  income tax  liability of
persons  subject  to backup  withholding  will be  reduced  by the amount of tax
withheld.  If  withholding  results in an  overpayment of taxes, a refund may be
obtained from the IRS.

PURPOSE OF SUBSTITUTE FORM W-9

To prevent backup withholding on payments,  including any Debentures,  made with
respect to Options  exchanged  pursuant  to the  Exchange  Offer,  the Holder is
required  to provide the  Exchange  Agent with (i) the  Holder's  correct TIN by
completing  the form below,  certifying  that the TIN provided on the Substitute
Form W-9 is correct  (or that such  Holder is  awaiting a TIN) and that (A) such
Holder is exempt from backup  withholding,  (B) the Holder has not been notified
by the IRS that the  Holder  is  subject  to backup  withholding  as a result of
failure to report all  interest or  dividends  or (C) the IRS has  notified  the
Holder that the Holder is no longer subject to backup  withholding,  and (ii) if
applicable, an adequate basis for exemption.

WHAT NUMBER TO GIVE THE EXCHANGE AGENT

The Holder is required to give the Exchange Agent the TIN (e.g., social security
number or  employer  identification  number) of the  registered  Holder.  If the
Options are held in more than one name or are held not in the name of the actual
owner,   consult  the  enclosed   "Guidelines  for   Certification  of  Taxpayer
Identification  Number on Substitute Form W-9" for additional  guidance on which
number to report.


                                       8

<PAGE>

PAYOR'S NAME: THERMWOOD CORPORATION.


PAYEE INFORMATION (Please print or type):


Individual  or business name (if joint account list first and circle the name of
person or entity whose number You furnish in Part 1 below):

                   ____________________________________________________________


           Check appropriate box:

SUBSTITUTE                    [ ]   Individual/Sole Proprietor
FORM W-9                      [ ]   Corporation  [ ]   Partnership  [ ]  Other
DEPARTMENT OF THE
TREASURY                      ______________________________________________
INTERNAL REVENUE SERVICE                        Address


                              ______________________________________________
                                         City, State and Zip Code


PART I TAXPAYER IDENTIFICATION NUMBER ("TIN"):

Enter your TIN in the box at right. For individuals this is your social security
number; for other entities it is your employer  identification  number. Refer to
the chart in Item A on page 1 of the  Guidelines for  Certification  of Taxpayer
Identification  Number on  Substitute  Form W-9 (the  "Guidelines")  for further
clarification. If you do not have a TIN, see instructions on how to obtain a TIN
in  Item  C on  page  2 of the  Guidelines,  check  the  appropriate  box  below
indicating  that you have  applied  for a TIN and,  in  addition to the Part III
Certification,   sign  the   attached   Certification   of   Awaiting   Taxpayer
Identification Number.

Social security number:  _____________________________________________

Employer identification number: _____________________________________________

                               APPLIED FOR TIN [ ]

PART II PAYEES EXEMPT FROM BACKUP WITHHOLDING:

Check box. (See Item B on page 2 of the  Guidelines  for further  clarification.
Even if you are exempt from backup  withholding,  you should still  complete and
sign the certification below):

                                   Exempt [ ]

REQUEST FOR TAXPAYER           CERTIFICATION: You must cross out
IDENTIFICATION NUMBER AND      Item 2 below if you have been notified by the
CERTIFICATION                  Internal Revenue Service (the "IRS") that you
                               are currently subject to backup withholding
                               because of underreporting interest or
                               dividends on your tax return (See page 2 of
                               the Guidelines for further clarification).

                                       9
<PAGE>

Under penalties of perjury, I certify that:

1. The number shown on this form is my correct  taxpayer  identification  number
(or I am  waiting  for a number to be issued to me) and 

2. I am not subject to backup withholding  because:  (a) I am exempt from backup
withholding, (b) I have not been notified by the IRS that I am subject to backup
withholding  as a result of a failure to report all interest or dividends or (c)
the IRS has notified me that I am no longer subject to backup withholding.


                                  Signature:___________________________________

                                  Date:________________________________________

NOTE:  FAILURE TO  COMPLETE  AND RETURN THIS  SUBSTITUTE  FORM W-9 MAY RESULT IN
BACKUP  WITHHOLDING  OF 31% OF ANY PAYMENT  MADE TO YOU PURSUANT TO THE EXCHANGE
OFFER.  PLEASE REVIEW THE ENCLOSED  "GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER
IDENTIFICATION  NUMBER ON SUBSTITUTE FORM W-9" FOR ADDITIONAL DETAILS.  YOU MUST
COMPLETE THE FOLLOWING CERTIFICATION IF YOU CHECKED THE BOX "APPLIED FOR TIN" IN
PART I OF SUBSTITUTE FORM W-9 CERTIFICATION OF AWAITING TAXPAYER  IDENTIFICATION
NUMBER.

I certify, under penalties of perjury, that a TIN has not been issued to me, and
either (a) I have mailed or  delivered  an  application  to receive a TIN to the
appropriate IRS Service Center or Social Security Administration Office or (b) I
intend to mail or deliver an application in the near future. I understand that I
must provide a TIN to the payor  within 60 days of  submitting  this  Substitute
Form W-9 and that if I do not  provide  a TIN to the payor  within 60 days,  the
payor is required to withhold 31% of all  reportable  payments  thereafter to me
until I furnish the payor with a TIN.




Signature:_________________________________________  Date:_____________________




                                       10


<PAGE>

             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9


A. TIN -- The  Taxpayer  Identification  Number  for most  individuals  is their
social  security  number.   Refer  to  the  following  chart  to  determine  the
appropriate number:

GIVE THE SOCIAL SECURITY OR
FOR THIS TYPE OF ACCOUNT:                     EMPLOYER IDENTIFICATION NUMBER OF:


   1.  Individual                                   The individual

   2.  Two or more individuals (joint account)      The actual owner of the 
                                                    account or, if combined 
                                                    funds, the first
                                                    individual on the account(1)

   3.  Custodian account of a minor (Uniform
       Gift to Minors Act)                          The minor(2)

   4.a.Revocable savings trust (grantor is
               also trustee)                        The grantor-trustee(1)

       So-called trust account that is not a
         legal or valid trust under State law       The actual owner(1)

   5.  Sole proprietorship                          The owner(3)

   6.  A valid trust, estate or pension trust       Legal entity(4)

   7.  Corporate                                    The corporation

   8.  Association, club, religious,  charitable,  
         educational or other tax exempt 
         organization                               The organization

   9.  Partnership                                  The partnership
 
  10.  A broker or registered nominee               The broker or nominee

  11.  Account with the Department of               
         Agriculture                                The public entity


(1) List first and circle the name of the person whose number you furnish.

(2) Circle the minor's  name and furnish  the minor's  name and social  security
number.

(3) Show the individual's  name. You may also enter your business name or "doing
business  as" name.  You may use  either  your  Social  Security  number or your
employer  identification number. 

(4) List first and circle the name of the legal trust, estate or pension trust.

NOTE: If no name is circled when there is more than one name, the number will be
considered to be that of the first name listed.

                                       1
<PAGE>

B. EXEMPT PAYEES -- The following  lists exempt payees.  If you are exempt,  you
must  nonetheless  complete  the form and provide your TIN in order to establish
that you are  exempt.  Check the box in Part II of the  form,  sign and date the
form.

For this purpose, Exempt Payees include: (1) a corporation;  (2) an organization
exempt from tax under section 501(a), or an individual  retirement plan (IRA) or
a custodial account under section 403(b)(7); (3) the United States or any of its
agencies  or  instrumentalities;  (4) a  state,  the  District  of  Columbia,  a
possession  of the United  States,  or any of their  political  subdivisions  or
instrumentalities;   (5)  a  foreign   government   or  any  of  its   political
subdivisions,  agencies or instrumentalities;  (6) an international organization
or any of its  agencies  or  instrumentalities;  (7) a foreign  central  bank of
issue;  (8) a dealer in  securities or  commodities  required to register in the
U.S. or a possession of the U.S.; (9) a real estate  investment  trust;  (10) an
entity  or  person  registered  at all  times  during  the tax  year  under  the
Investment  Company  Act of 1940;  (11) a common  trust fund  operated by a bank
under section 584(a); and (12) a financial institution.

C. OBTAINING A NUMBER -- If you do not have a taxpayer  identification number or
you do not know your number, obtain Form SS-5, application for a Social Security
Number,  or Form SS-4,  Application for Employer  Identification  Number, at the
local  office of the Social  Security  Administration  or the  Internal  Revenue
Service and apply for a number.

D.  PRIVACY ACT NOTICE -- Section 6109  requires  most  recipients  of dividend,
interest or other payments to give taxpayer identification numbers to payers who
must report the payments to the IRS. The IRS uses the numbers for identification
purposes.

 Payers must be given the numbers whether or not payees are required to file tax
returns.  Payers must generally  withhold 31% of taxable interest,  dividend and
certain other payments to a payee who does not furnish a taxpayer identification
number. Certain penalties may also apply.

E. PENALTIES --

(1) Penalty for Failure to Furnish Taxpayer  Identification  Number. If you fail
to furnish your taxpayer  identification number to a payer, you are subject to a
penalty of $50 for each such failure  unless your  failure is due to  reasonable
cause and not to willful neglect.

 2) Failure to Report Certain  Dividend  and Interest  Payments.  If you fail to
include  any  portion of an  includable  payment  for  interest,  dividends,  or
patronage  dividends in gross income,  such failure will be treated as being due
to  negligence  and will be  subject  to a penalty  of 5% on any  portion  of an
under-payment  attributable to that failure unless there is clear and convincing
evidence to the contrary.

(3) Civil Penalty for False Information with Respect to Withholding. If you make
a false  statement  with no  reasonable  basis which results in no imposition of
backup withholding, you are subject to a penalty of $500.

(4) Criminal Penalty for Falsifying  Information.  Falsifying  certifications or
affirmations  may subject  you to  criminal  penalties  including  fines  and/or
imprisonment.

FOR ADDITIONAL  INFORMATION  CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE.






                                       2












                                  EXHIBIT 99.3



                            EXCHANGE AGENT AGREEMENT










<PAGE>

                                                      _______________ __, 199_

                            EXCHANGE AGENT AGREEMENT


American Stock Transfer and Trust Company
Trust Department
40 Wall Street
New York, New York 10005

Ladies and Gentlemen:

         Thermwood Corporation, an Indiana corporation (the "Company"), proposes
to make an offer (the "Exchange Offer") to the holders (the  "Shareholders")  of
its  shares  of  Common  Stock,  no  par  value  (the  "Shares"),   to  exchange
Shareholders'   Shares   for  12%   Subordinated   Debentures   due  2014   (the
"Debentures"), which Debentures have been registered under the Securities Act of
1933.

         The  terms  and   conditions   of  the  Exchange   Offer  as  currently
contemplated are set forth in a Prospectus (the  "Prospectus")  dated __________
__,  199_,  distributed  to record  holders of the Shares on or about such date.
Capitalized  terms used herein and not otherwise defined shall have the meanings
assigned to them in the Prospectus.

         The Company hereby  appoints  American Stock Transfer and Trust Company
to act as exchange agent (the "Exchange  Agent") in connection with the Exchange
Offer.  References  hereinafter  to "you" shall refer to American Stock Transfer
and Trust Company.

         The  Exchange  Offer is expected to be  commenced  by the Company on or
about January _, 1999. The Letter of Transmittal  accompanying the Prospectus is
to be used by the  holders  of the  Shares  to  accept  the  Exchange  Offer and
contains certain  instructions  with respect to (i) the delivery of certificates
for Shares  tendered in connection  therewith,  (ii) the book entry  transfer of
Shares to the Exchange  Agent's  account at The  Depository  Trust  Company (the
"Book-Entry  Transfer  Facility"),  and  (iii)  other  matters  relating  to the
Exchange Offer.

         The Exchange  Offer shall expire at 5:00 p.m.,  New York City time,  on
__________  __,  1999 or on such  later  date or time to which the  Company  may
extend the  Exchange  Offer (the  "Expiration  Date").  Subject to the terms and
conditions set forth in the Prospectus, the Company expressly reserves the right
to extend the  Exchange  Offer from time to time by giving oral (to be confirmed
in  writing)  or written  notice to you no later  than 1:00 p.m.,  New York City
time, on the business day following the
previously scheduled  Expiration Date.

                                       1
<PAGE>

         The Company  expressly  reserves  the right to amend or  terminate  the
Exchange  Offer,  and not to accept for  exchange  any  Shares  not  theretofore
accepted for exchange,  upon the  occurrence of any failure of the conditions of
the Exchange Offer specified in the  Prospectus.  The Company will give oral (to
be  confirmed in writing) or written  notice of any  amendment,  termination  or
nonacceptance of Shares to you as promptly as practicable.

         In  carrying  out your  duties  as  Exchange  Agent,  you are to act in
accordance with the following instructions:

         1.  You  will   perform  such  duties  and  only  such  duties  as  are
specifically set forth herein and in the Letter of Transmittal.

         2. You will  establish  an  account  with  respect to the Shares at the
Book-Entry  Transfer  Facility  for  purposes of the  Exchange  Offer within two
business days after the date of this  Agreement,  and any financial  institution
that is a participant in the  Book-Entry  Transfer  Facility's  systems may make
book-entry delivery of the Shares by causing the Book-Entry Transfer Facility to
transfer  such  Shares  into your  account  in  accordance  with the  Book-Entry
Transfer Facility's procedure for such transfer. You are not required to collect
Letters of  Transmittal  from persons  tendering  Notes  through the  Book-Entry
Transfer Facility.

         3. You are to examine each of the Letters of Transmittal,  certificates
for Shares (or  confirmations  of book-entry  transfers into your account at the
Book-Entry  Transfer  Facility)  and any  Agent's  Message  or  other  documents
delivered or mailed to you by or for holders of the Shares to ascertain  whether
(i) the Letters of  Transmittal  and any such other  documents  are executed and
properly  completed in accordance with  instructions  set forth therein and (ii)
the Shares have otherwise been properly tendered.  In each case where the Letter
of Transmittal or any other document has been  improperly  completed or executed
or any of the  certificates  for Shares are not in proper  form for  transfer or
some other  irregularity in connection with the acceptance of the Exchange Offer
exists,  you will endeavor to inform the presenters of the need for  fulfillment
of all  requirements  and to  take  any  other  action  as may be  necessary  or
advisable to cause such irregularity to be corrected.

         4. With the  approval  of  Kenneth  J.  Susnjara  or any  other  person
designated in writing by the Company (a "Designated Officer") (such approval, if
given orally,  to be confirmed in writing) or any other party  designated by any
such   Designated   Officer  in  writing,   you  are  authorized  to  waive  any
irregularities  in connection with any tender of Shares pursuant to the Exchange
Offer.

         5.  Tenders  of Shares  may be made only as set forth in the  Letter of
Transmittal and in the section of the Prospectus captioned "The Exchange Offer -
Procedures for Tendering," and Shares shall be considered  properly  tendered to
you only when  tendered in accordance  with the  procedures  set forth  therein.
Notwithstanding  the  provisions of this paragraph 5, Shares that the Designated
Officer of the Company shall approve as having been properly  tendered  shall be
considered to be properly  tendered (such  approval,  if given orally,  shall be
confirmed in writing).

                                       2
<PAGE>

         6. You shall advise the Company  with  respect to any Shares  delivered
subsequent  to the  Expiration  Date and accept the Company's  instructions  (if
given  orally,  to be confirmed in writing) with respect to the  disposition  of
such Shares.

         7. You shall accept tenders:

         (a) in cases where the Shares are  registered in two or more names only
if signed by all named holders;

         (b) in cases where the signing  person (as  indicated  on the Letter of
Transmittal)  is acting in a fiduciary or a  representative  capacity  only when
proper evidence of such person's  authority to so act is submitted;  and

         (c) from persons other than the  registered  holder of Shares  provided
that  customary  transfer  requirements,  including  payment  of any  applicable
transfer taxes, are fulfilled.

         You shall accept  partial  tenders of Shares where so indicated  and as
permitted in the Letter of Transmittal  and deliver  certificates  for Shares to
the Transfer Agent for split-up and return any  untendered  Shares to the holder
(or to such other person as may be designated in the Letter of  Transmittal)  as
promptly as practicable after expiration or termination of the Exchange Offer.

         8. Upon  satisfaction  or waiver of all the  conditions to the Exchange
Offer,  the  Company  will  notify  you (such  notice,  if given  orally,  to be
confirmed in writing) of the Company's acceptance, promptly after the Expiration
Date, of all Shares  properly  tendered and you, on behalf of the Company,  will
exchange such Shares for  Debentures and will deliver such Shares as directed by
the Company. Delivery of Debentures will be made on behalf of the Company by you
at the rate of $11.00  principal  amount of Debentures  for each Share  tendered
promptly  after  notice  (such  notices,  if given  orally,  to be  confirmed in
writing) of acceptance of said Shares by the Company; provided, however, that in
all cases Shares tendered  pursuant to the Exchange Offer will be exchanged only
after timely receipt by you of certificates  for such Shares (or confirmation of
book-entry transfer into your account at the Book-Entry  Transfer  Facility),  a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof) with any required  signature  guarantees (or an Agent's Message in lieu
thereof) and any other required  documents.  You shall issue  Debentures only in
denominations of $11.00 or in any integral multiple in excess thereof.

         9. Tenders pursuant to the Exchange Offer are irrevocable, except that,
subject to the terms and upon the conditions set forth in the Prospectus and the
Letter of  Transmittal,  Shares  tendered  pursuant to the Exchange Offer may be
withdrawn at any time on or prior to the Expiration Date.

                                       3
<PAGE>

         10. The Company  shall not be required to exchange any Shares  tendered
if any of the conditions set forth in the Exchange Offer are not met.  Notice of
any decision by the Company not to exchange any Shares  tendered  shall be given
(such notice, if given orally,  shall be confirmed in writing) by the Company to
you.

         11. If, pursuant to the Exchange Offer, the Company does not accept for
exchange all or part of the Shares tendered  because of an invalid  tender,  the
occurrence of certain other events set forth in the Prospectus or otherwise, you
shall as soon as practicable after the expiration or termination of the Exchange
Offer return those certificates for unaccepted Shares (or effect the appropriate
book-entry  transfer  of the  unaccepted  Shares),  together  with  any  related
required  documents and the Letter of Transmittal  relating  thereto that are in
your possession, to the persons who deposited them.

         12.  All  certificates  for  reissued  Shares,   unaccepted  Shares  or
Debentures shall be forwarded at the Company's  expense by (a) first-class mail,
return receipt  requested,  under a blanket  surety bond  protecting you and the
Company from loss or liability  arising out of the  nonreceipt or nondelivery of
such certificates or (b) registered mail insured  separately for the replacement
value of each of such certificates.

         13.  You are not  authorized  to pay or offer  to pay any  concessions,
commissions or solicitation fees to any broker, dealer, bank or other persons or
to engage or utilize any person to solicit tenders, except as we may direct.

         14. As Exchange Agent hereunder,  you:

         (a) will be  regarded  as  making  no  representations  and  having  no
responsibilities as to the validity, sufficiency, value or genuineness of any of
the certificates or the Shares  represented  thereby deposited with you pursuant
to  the  Exchange  Offer,  and  will  not  be  required  to  and  will  make  no
representation  as to the validity,  sufficiency,  value or  genuineness  of the
Exchange  Offer  including  without  limitation  the  Prospectus,  the Letter of
Transmittal or the instructions related thereto;

         (b) shall not be obligated to take any action  hereunder  that might in
your reasonable judgment involve any expense or liability, unless you shall have
been furnished with reasonable indemnity satisfactory to you;

         (c) may conclusively  rely on and shall be fully protected in acting in
good  faith in  reliance  upon any  certificate,  instrument,  opinion,  notice,
letter,  facsimile or other document or security delivered to you and reasonably
believed  by you to be genuine  and to have been  signed by the proper  party or
parties;

         (d) may conclusively act upon any tender, statement, request, agreement
or other instrument whatsoever not only as to its due execution and validity and
effectiveness  of its  provisions,  but also as to the truth and accuracy of any
information contained therein that you shall in good faith reasonably believe to
be  genuine  or to have  been  signed  or  represented  by a  proper  person  or
persons;

                                       4
<PAGE>

         (e) may  conclusively  rely on and shall be fully  protected  in acting
upon written or oral  instructions  from any  Designated  Officer of the Company
with respect to the Exchange Offer;

         (f) shall not  advise  any  person  tendering  Shares  pursuant  to the
Exchange  Offer as to the wisdom of making such tender or as to the market value
or decline or appreciation in market value of any Shares; and

         (g) may  consult  with  your  counsel  with  respect  to any  questions
relating to your duties and responsibilities,  and the advice or written opinion
of such  counsel  shall be full and complete  authorization  and  protection  in
respect of any action taken,  suffered or omitted by you hereunder in good faith
and in accordance with such advice or written opinion of such counsel.


         15. You shall take such action as may from time to time be requested by
any  Designated  Officer  of the  Company  (and  such  other  action  as you may
reasonably deem appropriate) to furnish copies of the Prospectus,  the Letter of
Transmittal and the Notice of Guaranteed Delivery, or such other forms as may be
approved  from  time to time by the  Company,  to all  persons  requesting  such
documents  and to accept and comply  with  telephone  requests  for  information
relating to the Exchange Offer, provided that such information shall relate only
to the procedures for accepting (or withdrawing  from) the Exchange  Offer.  The
Company shall furnish you with copies of such documents at your request.

         16.  You shall  advise by  facsimile  transmission  or  telephone,  and
promptly  thereafter confirm in writing to Kenneth J. Susnjara,  President,  and
such  other  person or  persons  as the  Company  may  request,  daily (and more
frequently  during  the week  immediately  preceding  the  Expiration  Date,  if
reasonably  requested) up to and including the Expiration Date, as to the number
of Shares that have been tendered  pursuant to the Exchange  Offer and the items
received by you  pursuant to this  Agreement,  separately  reporting  and giving
cumulative  totals as to items properly  received and items improperly  received
and items covered by Notices of Guaranteed Delivery. In addition,  you will also
inform,  and  cooperate  in making  available  to, the Company or any such other
person or persons as the Company reasonably  requests from time to time prior to
the Expiration Date of such other  information as they or such person or persons
reasonably  request.  Such cooperation shall include,  without  limitation,  the
granting  by you to the  Company  and such  person or persons as the Company may
reasonably  request of access to those persons on your staff who are responsible
for  receiving  tenders,  in  order  to  ensure  that  immediately  prior to the
Expiration Date the Company shall have received information in sufficient detail
to enable it to decide whether to extend the Exchange Offer.

         17. Letters of Transmittal and Notices of Guaranteed  Delivery shall be
stamped  by you as to the date  and the time of  receipt  thereof  and  shall be
preserved  by you for a period of time at least  equal to the period of time you
preserve  other  records  pertaining  to the transfer of  securities.  You shall
dispose  of unused  Letters  of  Transmittal  and  other  surplus  materials  by
returning them to the Company at the address set forth below for notices.

                                       5
<PAGE>

         18. For services  rendered as Exchange  Agent  hereunder,  you shall be
entitled to compensation of ____________ Dollars ($_______) and reimbursement of
reasonable  out-of-pocket  expenses  incurred in  connection  with the  Exchange
Offer.

         19. You hereby acknowledge  receipt of the Prospectus and the Letter of
Transmittal and further  acknowledge  that you have examined each of them to the
extent necessary to perform your duties  hereunder.  Any  inconsistency  between
this  Agreement,  on the  one  hand,  and  the  Prospectus  and  the  Letter  of
Transmittal (as they may be amended from time to time), on the other hand, shall
be resolved  in favor of the latter two  documents,  except with  respect to the
rights, duties,  liabilities and indemnification of you as Exchange Agent, which
shall be controlled by this Agreement.

         20. (a) The Company  agrees to indemnify  and hold you harmless in your
capacity as Exchange Agent  hereunder  against any  liability,  cost, tax (other
than any income tax), claim or expense, including reasonable attorneys' fees and
disbursements,  arising out of or in connection with any action taken or omitted
to be  taken  by the  Exchange  Agent  in  connection  with  its  acceptance  or
performance of it duties under the Agreement and the documents  related thereto,
including without limitation, any act, omission, delay or refusal made by you in
reasonable reliance upon any signature,  endorsement,  assignment,  certificate,
order, request,  notice,  instruction or other instrument or document reasonably
believed by you to be valid,  genuine and sufficient and in accepting any tender
or effecting any transfer of Shares reasonably  believed by you in good faith to
be  authorized,  and in delaying or refusing in good faith to accept any tenders
or effect any transfer of Shares; provided,  however, that the Company shall not
be liable for  indemnification  or otherwise  for any loss,  liability,  cost or
expense to the extent  arising out of your  negligence,  willful  breach of this
Agreement,  willful  misconduct  or bad faith.  You shall  notify the Company in
writing of the assertion of any claim against you; provided  however,  that your
failure so to notify shall not excuse the Company from its obligations hereunder
except to the extent such failure to notify  shall  prejudice or cause damage to
the Company.  The Company shall be entitled to participate at its own expense in
the  defense of any such claim or other  action,  and, if the Company so elects,
shall assume the defense of any suit  brought to enforce any such claim.  In the
event that the Company  shall assume the defense of any such suit,  it shall not
be  liable  for the fees  and  expenses  of any  additional  counsel  thereafter
retained  by  you so  long  as  the  Company  shall  retain  counsel  reasonably
satisfactory  to you to defend such suit. You shall not compromise or settle any
such  action or claim  without  the consent of the  Company,  provided  that the
Company  shall  not  be  entitled  to  assume  the  defense  of  any  action  if
representation of the parties by the same legal counsel would, in the reasonable
opinion of counsel for the Exchange  Agent,  be  inappropriate  due to actual or
potential  conflicting interests between the parties. This indemnification shall
survive  the  release,  discharge,   termination  and/or  satisfaction  of  this
Agreement.

                                       6
<PAGE>

         (b) You agree that,  without the prior  written  consent of the Company
(which  consent  shall  not be  unreasonably  withheld),  you will  not  settle,
compromise  or consent to the entry of  judgment  in any  pending or  threatened
claim, action, or proceeding in respect of which indemnification could be sought
in accordance with the indemnification  provisions of this Agreement (whether or
not  you or the  Company  or any of its  controlling  persons  is an  actual  or
potential party to such claim,  action or proceeding),  unless such  settlement,
compromise  or consent  includes  an  unconditional  release of the  Company and
controlling  persons  from all  liability  arising out of such claim,  action or
proceeding.

         21. This Agreement and your  appointment  as Exchange  Agent  hereunder
shall be construed and enforced in accordance  with the laws of the State of New
York  applicable to  agreements  made and to be performed  entirely  within such
state, and without regard to conflicts of law principles, and shall inure to the
benefit  of, and the  obligations  created  hereby  shall be binding  upon,  the
successors and assigns of each of the parties hereto.

         22. All communications,  including notices, required or permitted to be
given  hereunder shall be in writing and shall be deemed to have been duly given
if (i) delivered personally with receipt  acknowledged,  (ii) sent by registered
or certified  mail,  return receipt  requested,  (iii)  transmitted by facsimile
(which shall be confirmed by telephone  and by a writing sent by  registered  or
certified mail on the business day that such facsimile is sent), or (iv) sent by
recognized  overnight  courier for next business day delivery,  addressed to the
parties at the  addresses  or  facsimile  numbers as any party  shall  hereafter
specify by communication to the other parties in the manner provided herein:

         If to the Company:

                  THERMWOOD CORPORATION
                  Old Buffaloville Road
                  P.O. Box 436
                  Dale, Indiana 47523
                  Fax No.: (812) 937-2956
                  Attn: Kenneth J. Susnjara
                  Chairman of the Board and President

                  with a copy to:

                  Barry B. Feiner, Esquire
                  190 Willis Avenue
                  Mineola, New York  11501
                  Fax No. (516) 747-0300

                  If to the Exchange Agent:

                  American Stock Transfer and Trust Company
                  Trust Department
                  40 Wall Street
                  New York, New York 10005
                  Fax No. (718) 921-8334

                                       7
<PAGE>

         23. This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original  and all of which taken  together  shall
constitute one and the same agreement.

         24. In case any provision of this Agreement  shall be invalid,  illegal
or  unenforceable,  the validity,  legality and  enforceability of the remaining
provisions shall not in any way be affected or impaired thereby.

         25. Unless  terminated  earlier by the parties  hereto,  this Agreement
shall  terminate 90 days  following the  Expiration  Date.  Notwithstanding  the
foregoing,  paragraph 18 and 20 and any  outstanding  obligation of the Exchange
Agent shall survive the termination of this Agreement.

         Please   acknowledge   receipt  of  this   Agreement  and  confirm  the
arrangements herein provided by signing and returning the enclosed copy.

                  THERMWOOD CORPORATION

              By: ________________________________                             
                  Kenneth J. Susnjara
                  Chairman of the Board and President


         Accepted as of the date first above written:

         American Stock Transfer and Trust, as Exchange Agent


         By:  ___________________________
                           Name:
Title:


                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission