FIRECOM INC
10QSB, 1997-12-15
COMMUNICATIONS EQUIPMENT, NEC
Previous: STEVIA CO INC, 10-Q, 1997-12-15
Next: AMERITECH CORP /DE/, SC 13D, 1997-12-15






                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
- --------------------------------------------------------------------------------


FORM 10-QSB-QUARTERLY OR TRANSITIONAL REPORT


(Mark One)

[X]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

         For the quarterly period ended October 31, 1997


                                  OR


[ ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934.




                    COMMISSION FILE NUMBER 0-12873
                                           ------- 


                             FIRECOM, INC.
- --------------------------------------------------------------------------------

         (Exact name of Small Business Issuer in its charter)



         New York                                           13-2934531
         --------                                           ----------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

39-27 59th Street, Woodside, New York                          11377
- -------------------------------------                          -----
(Address of principal executive offices)                     (zip code)


Issuer's telephone number, including area code: (718) 899-6100


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and (2) has been
subject to such filing requirements for the past 90 days.

   YES  X   NO
       ---     ---


As of December 1, 1997, the Registrant had 5,908,194 shares of Common
Stock outstanding.


                                  1

<PAGE>


                                 INDEX

                                                            PAGE  NO.
                                                            ---------



PART I    FINANCIAL INFORMATION

      Item 1: Financial Statements
         Consolidated Balance Sheet-October 31, 1997             3-4

         Consolidated Statements of Income-
         Three Months and Six Months Ended
         October 31, 1997 and 1996                                5

         Consolidated Statements of Cash Flows-
         Six Months Ended October 31, 1997 and 1996               6

         Notes to Consolidated Financial Statements              7-9


      Item 2: Management's Discussion and Analysis
              of Financial Condition and Results
              of Operations                                      9-10


PART II  OTHER INFORMATION                                       10-11



                                  2

<PAGE>



                    FIRECOM, INC. AND SUBSIDIARIES
                    ------------------------------

                      CONSOLIDATED BALANCE SHEET
                              (unaudited)





                           OCTOBER 31, 1997
                           ----------------



ASSETS

CURRENT ASSETS
     Cash and cash equivalents                               $2,623,000
       Accounts receivable, net of allowance for doubtful
        accounts of $319,000                                  3,239,000
       Inventories                                            1,767,000
       Deferred tax asset                                       466,000
       Prepaid expenses and other                                98,000
                                                             ----------


         Total current assets                                $8,193,000
                                                             ----------



FIXED ASSETS


       PROPERTY, PLANT AND EQUIPMENT                         $1,320,000
           Less:  Accumulated Depreciation & Amortization       744,000
                                                             ----------

         Total Fixed Assets                                  $  576,000
                                                             ----------

OTHER ASSETS

       Product Enhancement                                   $  668,000
           Less:  Accumulated Amortization                      463,000
                                                             ----------

         Total Product Enhancement                           $  205,000

       Prepaid Loan Fees                                     $   17,000
                                                             ----------

         Total Other Assets                                  $  222,000
                                                             ----------

                  TOTAL ASSETS                               $8,991,000
                                                             ==========

                                  3

<PAGE>


                    FIRECOM, INC. AND SUBSIDIARIES
                    ------------------------------

                      CONSOLIDATED BALANCE SHEET
                              (unaudited)



                           OCTOBER 31, 1997
                           ----------------


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

 Current portion of notes payable                           $  325,000
 Accounts payable                                              611,000
 Revolving Loan - Chase Bank                                   500,000
 Accrued expenses                                              607,000
                                                            ----------

     Total current liabilities                              $2,043,000
                                                            ----------



LONG-TERM LIABILITIES:
 Notes payable                                              $1,540,000
 Accrued compensation                                          229,000
                                                            ----------

    Total Long-Term liabilities                             $1,769,000
                                                            ----------


MANDATORY REDEEMABLE COMMON STOCK                              590,000
                                                            ----------

SHAREHOLDERS' EQUITY

Preferred Stock, par value $1;
   authorized 1,000,000 shares, none issued                 $      -0-
Common Stock, par value $.01:
   Authorized 10,000,000 shares
   Issued: 6,939,188  Outstanding: 5,908,194                    69,000
Additional Paid-In Capital                                   2,765,000
Retained Earnings                                            2,981,000
                                                            ----------
              Sub-Total                                     $5,815,000
Less:  Treasury Stock, at cost, 1,030,994 shares             1,226,000
                                                            ----------

    Total Shareholders' Equity                              $4,589,000
                                                            ----------

                  TOTAL LIABILITIES & EQUITY                $8,991,000
                                                            ==========

                                  4

<PAGE>

                    FIRECOM, INC. AND SUBSIDIARIES
                    ------------------------------

                   CONSOLIDATED STATEMENTS OF INCOME
                              (unaudited)

<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED                SIX MONTHS ENDED
                                          --------------------------------------------------
                                               OCTOBER 31                 OCTOBER 31
                                              ------------              -------------
                                          1997          1996           1997           1996
                                          ----          -----          ----           ----
<S>                                    <C>             <C>            <C>            <C>
NET SALES:
  Product                             $ 1,785,000    $ 2,451,000   $ 3,241,000    $ 4,358,000
  Service                               1,694,000      1,693,000     3,244,000      3,291,000
                                      -----------    -----------   -----------    -----------
         Total Sales                    3,479,000      4,144,000     6,485,000      7,649,000
                                      -----------    -----------   -----------    -----------


COST OF SALES:
  Product                               1,165,000      1,289,000     2,144,000      2,369,000
  Service                                 826,000        794,000     1,605,000      1,569,000
                                      -----------    -----------   -----------    -----------
     Total Cost of Sales                1,991,000      2,083,000     3,749,000      3,938,000
                                      -----------    -----------   -----------    -----------


GROSS PROFIT                            1,488,000      2,061,000     2,736,000      3,711,000
                                      -----------    -----------   -----------    -----------

OPERATING EXPENSES:
Selling, general and administrative       982,000      1,075,000     2,012,000      1,996,000
Research and development                  140,000        219,000       293,000        368,000
                                      -----------    -----------   -----------    -----------
      Total operating expenses          1,122,000      1,294,000     2,305,000      2,364,000
                                      -----------    -----------   -----------    -----------

INCOME FROM OPERATIONS                    366,000        767,000       431,000      1,347,000
                                      -----------    -----------   -----------    -----------

OTHER EXPENSES (INCOME)
Interest                                   26,000         13,000        73,000         21,000
Other                                     (24,000)        65,000       (27,000)        87,000
                                      -----------    -----------   -----------    -----------
     Total Other Expenses  (Income)         2,000         78,000        46,000        108,000
                                      -----------    -----------   -----------    -----------

INCOME BEFORE INCOME TAX                  364,000        689,000       385,000      1,239,000

INCOME TAX EXPENSE                        171,000        386,000       181,000        645,000


NET INCOME                            $   193,000    $   303,000   $   204,000    $   594,000
                                      ===========    ===========   ===========    ===========

NET INCOME APPLICABLE TO
COMMON SHAREHOLDERS                   $   193,000    $   273,000   $   204,000    $   538,000

NET INCOME PER COMMON SHARE           $       .03    $       .05   $       .04    $       .09

WEIGHTED AVERAGE NUMBER OF
SHARES USED IN COMPUTING EPS            6,171,000      5,745,000     5,494,000      5,720,000

</TABLE>

                                       5

<PAGE>


                    FIRECOM, INC. AND SUBSIDIARIES
                    ------------------------------

                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (unaudited)

<TABLE>
<CAPTION>
                                                                         SIX MONTHS ENDED
                                                                         ----------------

                                                                            OCTOBER 31
                                                                            ----------
                                                                        1997           1996
                                                                       ------          -----

<S>                                                                  <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                          $   204,000    $   594,000
                                                                    -----------    -----------

Adjustments to reconcile net income to net
Cash used in operating activities:
  Depreciation and amortization                                          82,000         47,000
  Provision for doubtful accounts                                        26,000        123,000
  Deferred income tax credits                                               -0-            -0-
  Changes in operating assets and liabilities:
          (Increase) decrease in accounts receivable                  1,075,000       (693,000)
          (Increase) in inventories                                    (503,000)      (404,000)
          (Increase) in other current and noncurrent assets             (11,000)       (37,000)
          Increase (decrease) in accounts payable,
          accrued expenses & other                                     (507,000)       490,000
                                                                    -----------    -----------

         Total adjustments                                              162,000       (474,000)
                                                                    -----------    -----------


NET CASH PROVIDED BY
OPERATING ACTIVITIES                                                    366,000        120,000
                                                                    -----------    -----------

CASH FLOWS USED IN INVESTING ACTIVITIES:
Capital expenditures                                                    (78,000)       (88,000)
                                                                    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of debt                                                      (177,000)       (88,000)
Increase in debt                                                        500,000            -0-
Preferred Stock Dividend                                               (905,000)           -0-
Proceeds from stock issue                                               452,000         58,000
                                                                    -----------    -----------

NET CASH (USED IN) FINANCING ACTIVITIES                                (130,000)       (30,000)
                                                                    -----------    -----------

NET INCREASE IN CASH
  AND CASH EQUIVALENTS                                                  158,000          2,000


CASH AND CASH EQUIVALENTS:
         Beginning of year                                            2,465,000      2,165,000
                                                                    -----------    -----------


         End of six months                                          $ 2,623,000    $ 2,167,000
                                                                    ===========    ===========

NON-CASH INVESTING ACTIVITY:

Debt incurred as a result of
  acquisition of assets                                             $   135,000           --
                                                                    ===========

</TABLE>

                                  6

<PAGE>


                    FIRECOM, INC. AND SUBSIDIARIES
                    ------------------------------

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)




NOTE 1: ACCOUNTING POLICIES:

The accounting policies followed by the Company are set forth in Note
1 of the Company's financial statement on Form 10-KSB for the fiscal
year ended April 30, 1997.

In the opinion of management the accompanying consolidated financial
statements contain the necessary adjustments, all of which are of a
normal and recurring nature, to present fairly Firecom Inc. and its
subsidiaries' financial position at October 31, 1997 and the results
of operations and cash flows for the three and six months ended
October 31, 1997 and 1996, and statement of cash flows for the six
months ended October 31, 1997 and 1996.


NOTE 2: INVENTORIES

Inventories consist of the following at October 31, 1997:

      Raw materials and sub-assemblies                             $1,760,000
      Work-in-process                                                   7,000
                                                                   ----------
                                                                   $1,767,000
                                                                   ==========


NOTE 3: PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following at
  October 31, 1997:

      Building improvements                                        $  268,000
      Machinery and equipment                                         590,000
      Furniture and fixtures                                          462,000
                                                                   ----------
                                                                   $1,320,000
         Less accumulated depreciation and amortization               744,000
                                                                   ----------
                                                                   $  576,000
                                                                   ==========


NOTE 4: NOTES PAYABLE

     The Company's long-term debt consists of the 
       following at October 31, 1997:

     Notes payable to banks and other:
          First mortgage note payable                              $  351,000
          Note payable to Norwood Venture                           1,203,000
          Note payable to May Family                                  185,000
          Other note payable                                          126,000
                                                                   ----------
                                                                   $1,865,000
         Less current portion                                         325,000
                                                                   ----------
                                                                   $1,540,000
                                                                   ==========


     On June 26, 1997, the Company acquired certain service contracts
     and intellectual property rights from a New York supplier of Life
     Safety systems. The purchase price was $285,200. $150,000 was


                                  7
<PAGE>

     paid at closing of the acquisition. The balance of the purchase
     price, $135,000, is payable quarterly through August 2000, with
     interest of 10% per annum.

     On July 22, 1997, the Company borrowed $500,000 on its revolving
     line of credit with the Chase Manhattan Bank primarily to support
     the increased inventory level of its National Product.


NOTE 5: INCOME TAXES

The components of the Company's deferred tax assets and liabilities at
August 31, 1997 under SFAS 109 are as follows:


Deferred Assets:
    Tax benefit attributable to:
       Allowance for doubtful accounts                             $  137,000
       Stock appreciation rights                                      115,000
       Accrued incentive bonuses                                      124,000
       Inventories                                                     86,000
       Other                                                           59,000
                                                                     --------
                                                                      521,000
   Deferred tax liability, tax
      depreciation in excess of book depreciation                     (55,000)
                                                                     ---------

                                                                     $466,000
                                                                     ========


NOTE 6: STOCKHOLDERS' EQUITY TRANSACTIONS

On June 21, 1995 the Company signed a Stock Purchase Agreement to
purchase 536,494 shares of the Company's $.01 par value common stock
held by certain members of the May family (the "Shareholders") at $.90
per share. Terms of the agreement provide for a cash payment in the
amount of $174,448 and a five (5) year note in the amount of $308,397,
bearing interest at 12% per annum. Interest is payable monthly. The
principal is to be paid in five equal annual installments of $61,679.
The purchase of these shares was completed on July 18, 1995. The
Company's obligation under the note is secured by a pledge by the
Company to the noteholder of 342,663 shares of the Company's common
stock.

At the same time, the Company and the Shareholders entered into an
Option and Escrow Agreement relative to an additional 536,495 shares
of the Company's common stock (the "Option Shares"). Under the terms
of this agreement, on September 1, 1998 the Shareholders have the
right, but not the obligation, to require the Company to purchase, in
whole or in part, their Option Shares (the "Put Option") at a price of
$1.10 per share. The Put Option is conditional upon the Company
meeting certain financial targets. At any time under this agreement,
the Company shall have the right, but not the obligation, to purchase
all of the Option Shares, in whole or in part, (the "Call Option") at
a purchase price of $1.25 per share. Payment for the Put Option or the
Call Option shall be one-half (1/2) in cash and one-half (1/2) with a
five (5) year note bearing interest at prime plus 3%. Upon execution
of this agreement, the Shareholders delivered to the Company
irrevocable proxies to permit Mr. Paul Mendez, Chairman of the
Company, to vote the Option Shares until the expiration of this
agreement.

On July 22, 1997, the Company exchanged all of the Series A Preferred
Stock having a liquidation preference of $1,437,000 for an aggregate
of 1,149,600 shares of the Company's common stock.

On June 11, 1997, the Board of Directors declared all of the
cumulative dividends in arrears on the Series A Preferred Stock which
approximated $905,000. These dividends were paid on July 22, 1997. In
addition, 50% of the payment was used to exercise warrants which
expired on July 31, 1997 for 377,250 share of the Company's common
stock.


                                  8
<PAGE>


NOTE 7: COMMITMENTS AND CONTINGENCIES:

On December 31, 1992, the Company entered into an employment agreement
with the Chairman of the Company, which was amended on March 28, 1995,
providing for base salary plus incentive compensation and fringe
benefits as defined in the agreement, through April 30, 2000. At
October 31, 1997, the Company has accrued $140,000 of incentive
compensation and $122,000 of accrued fringe benefits.


NOTE 8: SUBSEQUENT EVENT:

The Company approved an amendment to the Corporation's Certificate of
Incorporation to (i) authorize a new class of Class A common stock
consisting of 10,000,000 shares and having thirty votes per share and
(ii) to increase the aggregate number of shares of Common Stock the
Corporation is authorized to issue from 10,000,000 to 30,000,000.

The Company declared a share dividend on its Common Stock, par value
$.01 per share (the "Common Stock"), payable in shares of the newly
authorized Class A Common Stock, par value $.01 per share (the "Class
A Common Stock"), at the rate of one share of the Class A Common Stock
for each share of the Common Stock issued and outstanding at the close
of business on December 5, 1997. The dividend shares will be issued on
December 17, 1997.

The Class A Common Stock, which was authorized by shareholders of the
Company at an annual meeting held on November 18, 1997, entitle the
holders to vote together with the holders of the Common Stock as a
single class and to cast thirty votes per share. Shares of the Class A
Common Stock are non-transferable, but convertible at any time at the
option of the holder into the Company's regular Common Stock.



       MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS
                              (unaudited)

- --------------------------------------------------------------------------------


LIQUIDITY

Net cash provided by operations for the six months ended October 31,
1997 was $366,000 primarily due to a decrease in accounts receivable,
a decrease in accounts payable and accrued expenses, which were
partially offset by increases in inventories. The Company's revolving
financing agreement with a major New York bank, dated July 8, 1994,
was amended on April 1, 1996. This amendment provided the Company with
a revolving line of credit not to exceed $2 million (there was an
outstanding balance of $500,000 as of October 31, 1997) and a first
mortgage note of $429,000 at April 30, 1996 (the balance was $351,000
as of October 31, 1997). These loan facilities are collateralized by
substantially all of the Company's assets and are subject to certain
covenants.

Availability of funds under the terms of revolving line of credit is
based on eligible accounts receivable and inventory. The initial
commitment for $2 million, under the terms of the note, is reduced by
$500,000 each six months commencing on October 1, 1999.

Management believes that it will be able to maintain adequate working
capital and cash balances to meet its current needs.


RESULTS OF OPERATIONS

Consolidated sales and net income for the quarter ended October 31,
1997 were $3,479,000 and $193,000 respectively as compared to
$4,144,000 and $303,000 for the quarter ended October 31, 1996.


                                  9
<PAGE>

Consolidated sales and net income for the six months ended October 31,
1997 were $6,485,000 and $204,000 respectively as compared to
$7,649,000 and $594,000 for the six months ended October 31, 1997.
Sales declined by 15% during the six months ending October 31, 1997
versus the same period last year. These lower sales reflect the lower
backlog of orders as of April 30, 1997 versus the same period in 1996
which was due to the poor new construction environment and highly
competitive New York market for fire protection systems and services.

The Company's backlog for its life safety and other systems totaled
$2,445,000 at October 31, 1997 as compared to $1,853,000 at April 30,
1997. The increase in the Company's backlog during the first six
months is encouraging but management remains cautious about predicting
continued growth in the fiscal year. Orders continue to be booked on
the Company's fire safety system being marketed outside of New York
City, and management is very encouraged about future growth in this
product category.

Operating income for the six months ended October 31, 1997 was
$431,000 as compared to $1,347,000 for the six months ended October
31, 1996. As a percentage of revenue, the operating income for the six
months ended October 31, 1997 was 6.6% versus 17.6% in the same period
in 1996. The decrease in operating income and its percentage to
revenue was primarily due to the decline in revenues and gross profit
on the Company's life safety and service businesses and higher sales
and marketing costs to support the National Product.


Significant changes in balance sheet items from April 30, 1997 to
October 31, 1997 are highlighted as follows:

     1: Cash increased primarily to the borrowing on the Revolving
     Loan. Accounts receivable decreased due to lower sales and an
     improvement in collections.

     2: Inventories increased as a result of stocking requirements for
     the National Product.

     3: The decrease in accrued expenses reflect a decline in pretax
     income and the resulting decline in the management bonus accrual
     and accrued corporate taxes.

     4: The changes in Equity reflect the July 22, 1997 exchange of
     all of the Series A Preferred Stock having a liquidation
     preference of $1,437,000 for an aggregate of 1,149,600 shares of
     the Company's common stock and the payment of the cumulative
     dividends in arrears on this stock of approximately $905,000. 50%
     of the payment of the cumulative dividend was used to exercise
     warrants for 377,250 shares of the Company's common stock.



     PART II

     OTHER INFORMATION

     ITEM 2. CHANGES IN SECURITIES.

     The Certificate of Incorporation of the Company was amended in
       November 1997 to authorize the issuance of a Class A Common
       Stock which would vote with the Common Stock but on the basis
       of thirty votes per share of Class A Common and one vote per
       share of ordinary Common Stock. The Series A Common Stock is
       being distributed on December 17, 1997 to holders of ordinary
       Common Stock on a share-for-share basis. Reference is hereby
       made to Exhibit 3(i) hereto for the full terms of the relative
       rights of these classes.


                                  10
<PAGE>


     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     (a)  (c) At the Annual Meeting of the Shareholders of the Company
          held on November 18, 1997, the shareholders approved an
          amendment to the Company's Certificate of Incorporation to
          (i) authorize a new class of common stock consisting of tem
          million shares and having 30 votes per share and (ii)
          increase the number of shares of Common Stock which the
          Company is authorized to issue from ten million to 30
          million shares. The votes cast were 4,586,699 shares in
          favor, 110,800 shares against and 49,392 abstentions or
          broker non-votes.

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  3(i) Certificate of Amendment to Certificate of
          Incorporation, filed November 1997.






                              SIGNATURES
                              ----------




                                          Firecom, Inc.
                                          -------------



Dated:   December 8, 1997              /s/ Paul Mendez
         --------------------          ------------------------
                                       Paul Mendez
                                       Chairman of the Board
                                       President and Chief Executive Officer



                                       /s/ Jeffrey Cohen
                                       -------------------------
                                       Jeffrey Cohen
                                       Vice President-Finance,
                                       Chief Financial Officer, and
                                       Principal Accounting Officer


                                  11

<PAGE>



                             EXHIBIT INDEX


EXHIBIT
- -------

EXHIBIT 3(i)  CERTIFICATE OF AMENDMENT TO CERTIFICATE OF INCORPORATION,
              FILED NOVEMBER 1997

EXHIBIT 27    FINANCIAL DATA SCHEDULE






                                                               Exhibit 3(i)


                               CERTIFICATE OF AMENDMENT

                                          OF

                           THE CERTIFICATE OF INCORPORATION

                                          OF

                                    FIRECOM, INC.

                 (Under Section 805 of the Business Corporation Law)


               FIRST:   The name of  the corporation is  FIRECOM, INC. (the
          "Corporation").

               SECOND: The Certificate of Incorporation of  the Corporation
          was filed by the Department of State on March 16, 1978.

               THIRD:  The  Certificate of Incorporation,  as now in  force
          and  effect, is hereby amended to effect the following changes as
          authorized by  Section 801 of  the New York  Business Corporation
          Law:

                    A.   To increase  the number of  shares which  the
               Corporation shall have the authority to issue; and

                    B.  To authorize a new class of common stock.

               FOURTH:     To  accomplish  the  foregoing  amendments,  the
          Certificate of Incorporation of the Corporation, as now  in force
          and effect, is  hereby amended by deleting Article FOURTH thereof
          and substituting in lieu thereof the following:

                    FOURTH:   A.   Authorized Shares.  The  total  number
                                   -----------------
               of  shares of  all  classes of  stock which  the Corporation
               shall have  authority to  issue is 41,000,000  shares, which
               shall  consist of (i) 1,000,000  shares, par value $1.00 per
               share,   of  a  class  designated  "Preferred  Stock,"  (ii)
               30,000,000 shares,  par  value $.01  per share,  of a  class
               designated "Common  Stock" and (iii) 10,000,000  shares, par
               value  $.01 per share, of a class designated "Class A Common
               Stock".

                         B.   Preferred   Stock.  Shares of the Preferred
                              -----------------
               Stock  may be  issued from  time to  time in series  and the
               Board of Directors of  the Corporation is hereby authorized,
               subject to the limitations provided by law, to establish and
               designate series of the  Preferred Stock, to fix the  number
               of  shares   constituting  each  series,  and   to  fix  the
               designations   and  the  relative  rights,  preferences  and
               limitations of the shares of each series and  the variations
               and  the relative  rights,  preferences  and limitations  as
               between  series,  and  to  increase  the  number  of  shares
               constituting each  series.   The authority  of the  Board of
               Directors  of the  Corporation with  respect to  each series
               shall include but shall  not be limited to the  authority to
               determine the following:

                         I.   The designation of such series.

                         II.  The    number   of    shares   initially
               constituting such series.

                         III.      The  increase  of   the  number  of
               shares constituting such series  theretofore fixed.

                         IV.  The rate or rates and the times at which
               dividends on the shares  of such series shall  be paid,
               and whether or not  such dividends shall be cumulative,
               and, if such dividends shall be cumulative, the date or
               dates  from and  after  which  they  shall  accumulate;
               provided, however, that if the stated dividends are not
               paid in full, the shares of all series of the Preferred
               Stock shall share ratably  in the payment of dividends,
               including accumulations, if any, in accordance with the
               sums  which would  be  payable on  such  shares if  all
               dividends were declared and paid in full.

                         V.   Whether or not the shares of such series
               shall  be  redeemable, and,  if  such  shares shall  be
               redeemable,   the   terms   and  conditions   of   such
               redemption, including  but not  limited to the  date or
               dates  upon  or  after   which  such  shares  shall  be
               redeemable  and the  amount  per share  which shall  be
               payable  upon such  redemption,  which amount  may vary
               under  different conditions and at different redemption
               dates.

                         VI.  The amount payable on the shares of such
               series  in the  event of  the voluntary  or involuntary
               liquidation,  dissolution   or   winding  up   of   the
               Corporation;  provided,  however, that  the  holders of
               such  shares shall be entitled  to be paid,  or to have
               set apart  for payment, not  less than $1.00  per share
               before the holders of shares of the Common Stock or the
               holders  of any other class of  stock ranking junior to
               the Preferred  Stock as to rights  on liquidation shall
               be entitled to be paid any amount or to have any amount
               set apart for payment;  provided, further, that, if the
               amounts payable  on liquidation  are not paid  in full,
               the shares  of all series of the  Preferred Stock shall
               share ratably in any  distribution of assets other than
               by way of  dividends in accordance with  the sums which
               would  be  payable in  such  distribution  if all  sums
               payable  were  discharged  in  full.    A  liquidation,
               dissolution or  winding up of the  Corporation, as such
               terms  are  used in  this  Paragraph VI,  shall  not be
               deemed  to   be  occasioned   by  or  to   include  any
               consolidation or merger of the Corporation with or into
               any other corporation or  corporations or a sale, lease
               or conveyance of all or a part of its assets.

                         VII.      Whether or  not the shares of  such
               series  shall have  voting rights,  in addition  to the
               voting  rights provided  by  law, and,  if such  shares
               shall have such voting rights, the terms and conditions
               thereof, including but not limited  to the right of the
               holders of such shares to vote as separate class either
               alone  or with  the holders  of shares  of one  or more
               other series of Preferred  Stock and the right to  have
               more than one vote per share.

                         VIII.     Whether or not a sinking fund shall
               be  provided for the  redemption of the  shares of such
               series, and, if  such a sinking fund shall be provided,
               the terms and conditions thereof.

                         IX.  Whether or not a purchase fund  shall be
               provided  for the shares of such series, and, if such a
               purchase  fund  shall   be  provided,  the   terms  and
               conditions thereof.

                         X.   Whether or not the shares of such series
               shall have  conversion privileges, and, if  such shares
               shall  have   conversion  privileges,  the   terms  and
               conditions of conversion, including  but not limited to
               any provision for the adjustment of the conversion rate
               or the conversion price.

                         XI.  Any  other relative  rights, preferences
               and limitations.


                         C.   Common Stock.  Any and all shares of
                              ------------
               Common  Stock   and  Class   A  Common   Stock  constituting
               authorized  but  unissued  shares  may be  issued  for  such
               consideration, not less than the par value thereof, as shall
               be fixed  from time to time  by the Board of  Directors. The
               powers, preferences, limitations and relative  rights of the
               Common  Stock and  the  Class A  Common  Stock shall  be  as
               follows:

                              1.   VOTING.  Except as may otherwise be
               required by law or except as may be expressly  provided
               for  herein, with  respect  to all  matters upon  which
               shareholders  are  entitled   to  vote   or  to   which
               shareholders are  entitled to give consent, the holders
               of  the  outstanding shares  of  Common  Stock and  the
               holders  of the  outstanding shares  of Class  A Common
               Stock shall vote  together as a single class, and every
               holder of an outstanding share of Common Stock shall be
               entitled to cast thereon  one (1) vote in person  or by
               proxy for each  share of Common  Stock standing in  his
               name on the stock  transfer records of the Corporation,
               and every  holder of  an outstanding  share of  Class A
               Common Stock  shall be entitled to  cast thereon thirty
               (30)  votes in  person or  by proxy  for each  share of
               Class  A Common Stock standing in his name on the stock
               transfer records of the Corporation.

                              2.   DIVIDENDS AND DISTRIBUTIONS.

                              (a)  DIVIDENDS.  Holders of Common Stock
               and Class  A Common  Stock shall  be entitled  to share
               ratably  in  all such  dividends,  payable  in cash  or
               otherwise,  as may be declared thereon  by the Board of
               Directors from time to  time out of assets or  funds of
               the  Corporation legally available therefor except that
               in the case of dividends or other distributions payable
               in  stock of  the Corporation,  including distributions
               pursuant to  stock split-ups or  divisions, which occur
               after the  initial distribution  of the Class  A Common
               Stock to holders of Common Stock, only shares of Common
               Stock shall  be distributed with respect  to the Common
               Stock, and only shares of Class A Common Stock shall be
               distributed with respect to the Class A Common Stock.

                              (b)  DISTRIBUTIONS.   In the  event  the
               Corporation  shall  be  liquidated  (either  partial or
               complete), dissolved or  wound up, whether  voluntarily
               or involuntarily,  the holders of the  Common Stock and
               the Class  A Common  Stock shall  be entitled  to share
               ratably, as a single class, in the remaining net assets
               of the  Corporation; that is,  an equal  amount of  net
               assets for  each  share of  Common  Stock and  Class  A
               Common Stock.

                              (c)  MERGER OR  CONSOLIDATION.   In  the
               event of  a merger or consolidation  of the Corporation
               with  or  into  another   entity  whether  or  not  the
               Corporation is  the surviving  entity), the  holders of
               Common Stock and Class A Common Stock shall be entitled
               to  receive the  same per  share consideration  in such
               merger or consolidation.

                              3.   RESTRICTIONS  ON  TRANSFER  OF  THE
               CLASS A COMMON STOCK.

                              (a)  No beneficial owner (as hereinafter
               defined) of shares of Class A Common Stock (hereinafter
               referred to  as a "Class A  Shareholder") may transfer,
               and the Corporation shall not register the transfer of,
               shares  of  Class  A  Common  Stock  of  such  Class  A
               Shareholder,   whether   by  sale,   assignment,  gift,
               bequest,   appointment  or   otherwise,  except   to  a
               Permitted Transferee  of  such Class  A Shareholder.  A
               "Permitted  Transferee"  shall be  defined  as  (i) the
               Class  A Shareholder;  (ii) the  spouse of the  Class A
               Shareholder; (iii) any parent and any lineal descendant
               (including  any adopted  child)  of any  parent of  the
               Class  A Shareholder  or of  the Class  A Shareholder's
               spouse; (iv) any trustee, guardian or custodian for, or
               any    executor,    administrator   or    other   legal
               representative of  the estate of, any  of the foregoing
               Permitted  Transferees; (v)  the  trustee  of  a  trust
               (including a voting trust) principally for  the benefit
               of  such Class A Shareholder  and/or any of  his or her
               Permitted Transferees; (vi) the beneficiary of a trust,
               individual retirement account or  other similar Class A
               Shareholder; and (vii)  any corporation, partnership or
               other entity if a  majority of the beneficial ownership
               thereof is  held by the Class A  Shareholder and/or any
               of  his or  her Permitted  Transferees.   If a  Class A
               Shareholder and all of his or her Permitted Transferees
               cease, for  whatever reason, to hold a  majority of the
               beneficial ownership of any corporation, partnership or
               other entity  specified in clause (vi)  above, then any
               and all shares  of Class  A Common Stock  held by  such
               corporation,   partnership   or   other  entity   shall
               automatically, without further deed  or action by or on
               behalf of any party, be deemed to have been transferred
               to other  than a  Permitted Transferee with  the result
               that such shares shall be deemed to have been converted
               into a like number of shares of Common Stock. 

                              (b)  Notwithstanding  anything   to  the
               contrary set forth herein,  any Class A Shareholder may
               pledge  his shares of Class A Common Stock to a pledgee
               pursuant  to  a  bona fide  pledge  of  such shares  as
               collateral  security  for   indebtedness  due  to   the
               pledgee,   provided  that  such  shares  shall  not  be
               transferred to or registered in the name of the pledgee
               and  shall remain  subject  to the  provisions of  this
               Paragraph 3.  In the event  of foreclosure, realization
               or other  similar action  by the pledgee,  such pledged
               shares of Class A Common Stock  may only be transferred
               to a  Permitted Transferee of the  pledgor or converted
               into shares of Common Stock, as the pledgee may elect.

                              (c)  Any purported transfer of shares of
               Class A  Common Stock not permitted  hereunder shall be
               void  and of  no effect.   Any purported  transferee of
               shares  of  Class  A   Common  Stock  purported  to  be
               transferred in violation of this Paragraph 3 shall have
               no rights as  a shareholder of  the Corporation and  no
               other   rights  against,  or   with  respect   to,  the
               Corporation,  except the  right  to  receive shares  of
               Common  Stock upon the conversion  of his or her shares
               of Class  A Common Stock  into shares of  Common Stock.
               The  Corporation  and  its  transfer agent  may,  as  a
               condition  to the  transfer  or the  registration of  a
               transfer  of shares  of  Class  A  Common  Stock  to  a
               purported Permitted Transferee, require  the furnishing
               of  such  affidavits  or   other  proof  as  they  deem
               necessary  to  establish  that  such  transferee  is  a
               Permitted Transferee.

                              (d)  The Corporation shall  note on  the
               certificates  for shares  of Class  A Common  Stock the
               restrictions on transfer  and registration of  transfer
               imposed by this Paragraph 3.

                              (e)  Shares  of  Class  A  Common  Stock
               shall be  registered in  the name(s) of  the beneficial
               owner(s)  thereof  (as  herein  defined)   and  not  in
               "street"   or   "nominee"  names;   provided,  however,
               certificates  representing  shares  of Class  A  Common
               Stock  issued in  the initial  distribution  thereof to
               holders of the issued  and outstanding Common Stock may
               be  registered  in  the  same name  and  manner  as the
               certificates  representing the  shares of  Common Stock
               with respect  to which  the shares  of Class  A  Common
               Stock are  issued. Any shares  of Class A  Common Stock
               registered  in  "street"  or  "nominee"  name   may  be
               transferred to  the beneficial owner of  such shares on
               the  record  date for  such initial  distribution, upon
               proof satisfactory to the  Corporation and the Transfer
               Agent that such person was in fact the beneficial owner
               of such shares on such record date.

                              (f)  For the purpose  of this  Paragraph
               3,  the term  "beneficial  owner(s)" of  any shares  of
               Class A  Common Stock  shall mean a  person or  persons
               who, or  entity or  entities which,  have or share  the
               power, either  singly or jointly, to  direct the voting
               or  disposition of  such shares;  for the  avoidance of
               doubt  the  beneficiary  of  an  individual  retirement
               account ("IRA") shall be deemed the beneficial owner of
               any shares held by such IRA.

                              4.   CONVERSION OF  THE CLASS  A  COMMON
               STOCK.

                              (a)   Each share of Class A Common Stock
               may at  any time or from time to time, at the option of
               the record  holder thereof,  be converted into  one (1)
               fully paid  and  nonassessable share  of Common  Stock.
               Such  conversion  right  shall  be   exercised  by  the
               surrender of the certificate representing such share of
               Class A Common Stock to be converted to the Corporation
               at  any  time  during  normal  business  hours  at  the
               principal executive offices of the Corporation (to  the
               attention of  the Secretary of the  Corporation), or if
               an agent for the registration or transfer  of shares of
               Class A Common Stock is then duly appointed and  acting
               (said agent being referred to in this Article IV as the
               "Transfer Agent"),  then at the office  of the Transfer
               Agent, accompanied by a  written notice of the election
               by the holder thereof to convert and (if so required by
               the Corporation  or the Transfer Agent)  by instruments
               of  transfer, in  form satisfactory to  the Corporation
               and to the Transfer Agent, duly executed by such holder
               or  his duly  authorized  attorney,  and  transfer  tax
               stamps  or  funds  therefor,  if  required pursuant  to
               Paragraph 4(e) below.

                              (b)  As  promptly  as practicable  after
               the   surrender  for   conversion   of  a   certificate
               representing  shares of  Class  A Common  Stock in  the
               manner  provided  in  Paragraph  4(a)  above,  and  the
               payment  in   cash  of  any  amount   required  by  the
               provisions  of  Paragraph  4(e),  the  Corporation will
               deliver or cause to  be delivered at the office  of the
               Transfer Agent  to, or upon  the written order  of, the
               holder   of   such   certificate,   a   certificate  or
               certificates representing the number of  full shares of
               Common Stock issuable upon  such conversion, issued  in
               such name or  names as  such holder may  direct.   Such
               conversion   shall  be   deemed  to   have   been  made
               immediately prior to the close  of business on the date
               of the surrender of the certificate representing shares
               of Class A Common  Stock, and all rights of  the holder
               of  such shares as such holder shall cease at such time
               and  the person or persons  in whose name  or names the
               certificate  or certificates representing the shares of
               Common  Stock are to be issued shall be treated for all
               purposes as having become  the record holder or holders
               of such shares  of Common Stock at such time; provided,
               however,  that  in the  event  any  such surrender  and
               payment  are made on  any date when  the stock transfer
               records of the Corporation  shall be closed, the person
               or persons  in whose name  or names the  certificate or
               certificates representing shares of Common Stock are to
               be  issued will  become  the record  holder or  holders
               thereof for all purposes immediately prior to the close
               of  business on the  next succeeding day  on which such
               stock transfer records are open.

                              (c)  No   adjustments   in  respect   of
               dividends or other distributions shall be made upon the
               conversion  of  any  share  of Class  A  Common  Stock;
               provided, however,  that if a share  shall be converted
               subsequent to  the record  date for  the payment  of  a
               dividend  or other  distribution on  shares of  Class A
               Common Stock but prior  to such payment, the registered
               holder of such share  at the close of business  on such
               record date  shall be entitled to  receive the dividend
               or other distribution payable on such share on the date
               set for payment of  such dividend or other distribution
               notwithstanding   the   conversion   thereof   or   the
               Corporation's  default in  payment of  the dividend  or
               distribution due on such date.

                              (d)  The  Corporation covenants  that it
               will at  all times  reserve and keep  available, solely
               for  the purpose  of  issuance upon  conversion of  the
               outstanding shares of Class A Common Stock, such number
               of shares of Common Stock as shall be issuable upon the
               conversion  of all  such outstanding  shares; provided,
               that  nothing  contained herein  shall be  construed to
               preclude   the   Corporation   from    satisfying   its
               obligations   in  respect  of  the  conversion  of  the
               outstanding shares of Class  A Common Stock by delivery
               of  purchased shares of Common  Stock which are held in
               the  treasury  of  the  Corporation.   The  Corporation
               covenants that  if any shares of  Common Stock required
               to  be  reserved for  purposes of  conversion hereunder
               require   registration   with   or  approval   of   any
               governmental authority under  any federal or  state law
               before such shares of  Common Stock may be  issued upon
               conversion, the Corporation will  cause such shares  to
               be duly  registered or  approved, as the  case may  be.
               The  Corporation will  endeavor to  list the  shares of
               Common Stock  required to be  delivered upon conversion
               prior to  such delivery  upon each  national securities
               exchange  or automated  quotation system, if  any, upon
               which  the outstanding  Common Stock  is listed  at the
               time of such delivery.   The Corporation covenants that
               all shares of Common  Stock which shall be  issued upon
               conversion of the shares of Class A Common  Stock will,
               upon  issue, be  fully paid  and nonassessable  and not
               subject to any preemptive rights.

                              (e)  The  issuance  of certificates  for
               shares  of Common  Stock upon  conversion of  shares of
               Class A Common Stock  shall be made without charge  for
               any  stamp or  other  similar tax  in  respect of  such
               issuance.  However, if  any such  certificate is  to be
               issued in a name  other than that of the  record holder
               of  the  share  or  shares  of  Class  A  Common  Stock
               converted,  the  person   or  persons  requesting   the
               issuance  thereof  shall  pay to  the  Corporation  the
               amount  of any tax which  may be payable  in respect of
               any  transfer  involved  in   such  issuance  or  shall
               establish to the  satisfaction of the  Corporation that
               such tax has been paid.

                              (f)  The outstanding shares  of Class  A
               Common  Stock shall  be deemed  without further  act on
               anyone's  part  to  be  immediately  and  automatically
               converted  into  shares  of  Common  Stock,  and  stock
               certificates  formerly representing  outstanding shares
               of Class A Common  Stock shall thereupon and thereafter
               be  deemed to  represent  a like  number  of shares  of
               Common  Stock if  and  when the  number  of issued  and
               outstanding shares of Class A Common Stock is less than
               one  percent (1%) of the aggregate  number of shares of
               Common Stock and Class A Common Stock then outstanding.

                              5.   SUBSEQUENT  ISSUANCES  OF  CLASS  A
               COMMON STOCK.   Following  the initial distribution  of
               the Class A Common  Stock to the holders of  the issued
               and outstanding  Common Stock  of the  Corporation, the
               Board of Directors may only issue shares of the Class A
               Common  Stock   in  the  form  of   a  distribution  or
               distributions  pursuant  to  a  stock  dividend  on  or
               split-up  of the shares of the Class A Common Stock and
               only  to  the then  record  holders of  the  issued and
               outstanding  shares  of the  Class  A  Common Stock  in
               conjunction with  and  in the  same  ratio as  a  stock
               dividend  on or  split-up of the  shares of  the Common
               Stock.

                              6.   PREEMPTIVE   RIGHTS  DENIED.     No
               holder  of  shares  of  any  class  of  stock   of  the
               Corporation  shall  possess  any  preemptive  right  to
               acquire  additional shares  of  any  class or  treasury
               shares  of  the  Corporation.  or  obligations  of  the
               Corporation  convertible into such  shares. whether now
               or hereafter authorized.


                    FIFTH:  The foregoing amendments  of the Certificate of
          Incorporation of the Corporation as herein provided for were duly
          authorized  by the  vote  of the  holders of  a  majority of  all
          outstanding  shares  entitled to  vote  thereon at  a  meeting of
          shareholders.


                    IN WITNESS WHEREOF, we have subscribed this document on
          the  date set  forth  below  and  do  hereby  affirm,  under  the
          penalties of  perjury, that the statements  contained herein have
          been examined by us and are true and correct.


          Date: November 18, 1997


                                           /s/ Paul Mendez  
                                        ----------------------------------
                                        Paul Mendez, Chairman of the Board



                                           /s/ Gregory Katz   
                                        ---------------------------------
                                        Gregory Katz, Secretary



<TABLE> <S> <C>

               <ARTICLE> 5
               <LEGEND>

          THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
          FIRECOM, INC.'S  CONSOLIDATED BALANCE  SHEET, STATEMENT OF INCOME 
          AND STATEMENT OF CASH FLOW FOR THE PERIOD ENDED OCTOBER 31, 1997, 
          AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
          STATEMENTS.

              </LEGEND>
              <MULTIPLIER>                   1,000
                     
          <S>         <C>
          <PERIOD-TYPE>                      6-MOS
          <FISCAL-YEAR-END>                  APR-30-1998
          <PERIOD-END>                       OCT-31-1997
          <CASH>                             2,623
          <SECURITIES>  	             0
          <RECEIVABLES>                      3,558
          <ALLOWANCES>                       319
          <INVENTORY>                        1,767
          <CURRENT-ASSETS>                   8,193
          <PP&E>                             1,320
          <DEPRECIATION>                     744
          <TOTAL-ASSETS>                     8,991
          <CURRENT-LIABILITIES>              2,043
          <BONDS>                            0
          <COMMON>    		             69
                        0
                                  0
          <OTHER-SE>                         4,520
          <TOTAL-LIABILITY-AND-EQUITY>       8,991
          <SALES>                            6,485
          <TOTAL-REVENUES>                   6,485
          <CGS>                              3,749
          <TOTAL-COSTS>                      3,749
          <OTHER-EXPENSES>                   2,073
          <LOSS-PROVISION>                   205
          <INTEREST-EXPENSE>                 73
          <INCOME-PRETAX>                    385
          <INCOME-TAX>                       181
          <INCOME-CONTINUING>                204
          <DISCONTINUED>                     0
          <EXTRAORDINARY>                    0
          <CHANGES>                          0
          <NET-INCOME>                       204
          <EPS-PRIMARY>                      .04
          <EPS-DILUTED>                      .04
                       


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission