ENTERGY ARKANSAS INC
10-Q, 1997-11-13
ELECTRIC SERVICES
Previous: APPALACHIAN POWER CO, 10-Q, 1997-11-13
Next: ARROW ELECTRONICS INC, 10-Q, 1997-11-13




_____________________________________________________________________
                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                                  
                              FORM 10-Q
                                  
(Mark One)
          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

          For the Quarterly Period Ended September 30, 1997

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to ____________

Commission      Registrant, State of Incorporation,    I.R.S. Employer
File Number     Address of Principal Executive         Identification No.
                Offices and Telephone Number           
                                                       
1-11299         ENTERGY CORPORATION                    72-1229752
                (a Delaware corporation)               
                639 Loyola Avenue                      
                New Orleans, Louisiana 70113           
                Telephone (504) 529-5262               
                                                              
1-10764         ENTERGY ARKANSAS, INC.                 71-0005900
                (an Arkansas corporation)              
                425 West Capitol Avenue, 40th Floor    
                Little Rock, Arkansas 72201            
                Telephone (501) 377-4000               
                                                              
1-2703          ENTERGY GULF STATES, INC.              74-0662730
                (a Texas corporation)                  
                350 Pine Street                        
                Beaumont, Texas  77701                 
                Telephone (409) 838-6631               
                                                              
1-8474          ENTERGY LOUISIANA, INC.                72-0245590
                (a Louisiana corporation)              
                639 Loyola Avenue                      
                New Orleans, Louisiana 70113           
                Telephone (504) 529-5262               
                                                              
0-320           ENTERGY MISSISSIPPI, INC.              64-0205830
                (a Mississippi corporation)            
                308 East Pearl Street                  
                Jackson, Mississippi 39201             
                Telephone (601) 368-5000               
                                                              
0-5807          ENTERGY NEW ORLEANS, INC.              72-0273040
                (a Louisiana corporation)              
                639 Loyola Avenue                      
                New Orleans, Louisiana 70113           
                Telephone (504) 529-5262               
                                                              
1-9067          SYSTEM ENERGY RESOURCES, INC.          72-0752777
                (an Arkansas corporation)              
                Echelon One                            
                1340 Echelon Parkway                   
                Jackson, Mississippi 39213             
                Telephone (601) 368-5000               
                                                       
_____________________________________________________________________

       
<PAGE>       
       Indicate by check mark whether the registrants (1) have  filed
all  reports  required to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding 12  months  (or
for  such shorter period that the registrants were required  to  file
such  reports), and (2) have been subject to such filing requirements
for the past 90 days.

Yes     X      No

Common Stock Outstanding                  Outstanding at October 31, 1997
Entergy Corporation    ($0.01 par value)           243,923,404

<PAGE>

                ENTERGY CORPORATION AND SUBSIDIARIES
               INDEX TO QUARTERLY REPORT ON FORM 10-Q
                         September 30, 1997
                                  
                                                        Page Number

Definitions                                                 1
Management's Financial Discussion and Analysis - 
  Liquidity and Capital Resources                           3
Management's Financial Discussion and Analysis - 
  Significant Factors and Known Trends                      6
Results of Operations and Financial Statements:
  Entergy Corporation and Subsidiaries:
     Results of Operations                                 14
     Statements of Consolidated Income                     17
     Statements of Consolidated Cash Flows                 18
     Consolidated Balance Sheets                           20
     Selected Operating Results                            22
  Entergy Arkansas, Inc.:
     Results of Operations                                 24
     Statements of Income                                  26
     Statements of Cash Flows                              27
     Balance Sheets                                        28
     Selected Operating Results                            30
  Entergy Gulf States, Inc.:
     Results of Operations                                 32
     Statements of Income (Loss)                           34
     Statements of Cash Flows                              35
     Balance Sheets                                        36
     Selected Operating Results                            38
  Entergy Louisiana, Inc.:
     Results of Operations                                 40
     Statements of Income                                  42
     Statements of Cash Flows                              43
     Balance Sheets                                        44
     Selected Operating Results                            46
  Entergy Mississippi, Inc.:
     Results of Operations                                 48
     Statements of Income                                  50
     Statements of Cash Flows                              51
     Balance Sheets                                        52
     Selected Operating Results                            54
  Entergy New Orleans, Inc.:
     Results of Operations                                 56
     Statements of Income                                  58
     Statements of Cash Flows                              59
     Balance Sheets                                        60
     Selected Operating Results                            62
  System Energy Resources, Inc.:
     Results of Operations                                 63
     Statements of Income                                  64
     Statements of Cash Flows                              65
     Balance Sheets                                        66
Notes to Financial Statements for Entergy 
  Corporation and Subsidiaries                             68
Part II:
  Item 1.  Legal Proceedings                               83
  Item 5.  Other Information                               84
  Item 6.  Exhibits and Reports on Form 8-K                85
Experts                                                    86
Signature                                                  87
                                  
<PAGE>

      This combined Quarterly Report on Form 10-Q is separately filed
by  Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States,
Inc., Entergy Louisiana, Inc., Entergy Mississippi, Inc., Entergy New
Orleans,   Inc.,  and  System  Energy  Resources,  Inc.   Information
contained herein relating to any individual company is filed by  such
company  on its own behalf.  Each company makes representations  only
as  to itself and makes no other representations whatsoever as to any
other   company.   This  combined  Quarterly  Report  on  Form   10-Q
supplements  and  updates the Annual Report  on  Form  10-K  for  the
calendar  year ended December 31, 1996, and the Quarterly Reports  on
Form  10-Q  for the quarters ended March 31, 1997 and June 30,  1997,
filed by the individual registrants with the SEC, and should be  read
in conjunction therewith.

                     Forward Looking Information

       Investors   are  cautioned  that  forward-looking   statements
contained  herein with respect to the revenues, earnings, competitive
performance,  or  other  prospects  for  the  business   of   Entergy
Corporation,  Entergy  Arkansas, Inc.,  Entergy  Gulf  States,  Inc.,
Entergy  Louisiana,  Inc.,  Entergy Mississippi,  Inc.,  Entergy  New
Orleans,  Inc.,  System Energy Resources, Inc.  or  their  affiliated
companies  may  be  influenced by factors  that  could  cause  actual
outcomes and results to be materially different than projected.  Such
factors include, but are not limited to, the effects of weather,  the
performance  of  generating  units,  fuel  prices  and  availability,
regulatory  decisions  and the effects of  changes  in  law,  capital
spending  requirements,  the  evolution of  competition,  changes  in
accounting  standards,  interest rate  changes,  changes  in  foreign
currency exchange rates, and other factors.

                                  
                             DEFINITIONS

Certain abbreviations or acronyms used in the text are defined below:

   Abbreviation or Acronym        Term

Algiers                  15th  Ward  of  the City  of  New  Orleans,
                         Louisiana
ALJ                      Administrative Law Judge
ANO                      Arkansas Nuclear One Plant
ANO 1                    Unit No. 1 of ANO
ANO 2                    Unit No. 2 of ANO
APSC                     Arkansas Public Service Commission
BPS                      British pounds sterling
Cajun                    Cajun Electric Power Cooperative, Inc.
Capital Funds Agreement  Agreement,  dated as of June  21,  1974,  as
                         amended,  between System Energy and  Entergy
                         Corporation, and the assignments thereof
CitiPower                CitiPower Pty.
Council                  Council   of   the  City  of  New   Orleans,
                         Louisiana
domestic utility 
   companies             Entergy Arkansas, Entergy Gulf States,
                         Entergy Louisiana, Entergy Mississippi,  and
                         Entergy New Orleans, collectively
Entergy                  Entergy  Corporation and its various  direct
                         and indirect subsidiaries
Entergy Arkansas         Entergy  Arkansas,  Inc., formerly  Arkansas
                         Power & Light Company
Entergy Corporation      Entergy Corporation, a Delaware corporation,
                         successor to Entergy Corporation, a  Florida
                         corporation
Entergy Enterprises      Entergy Enterprises, Inc.
Entergy Gulf States      Entergy  Gulf  States, Inc.,  formerly  Gulf
                         States  Utilities Company (including  wholly
                         owned  subsidiaries  - Varibus  Corporation,
                         GSG&T, Inc., Prudential Oil & Gas, Inc., and
                         Southern Gulf Railway Company)
Entergy London 
  Investments            Entergy London Investments   plc,   formerly 
                         Entergy Power UK, plc
Entergy Louisiana        Entergy  Louisiana, Inc., formerly Louisiana
                         Power & Light Company
Entergy Mississippi      Entergy    Mississippi,    Inc.,    formerly
                         Mississippi Power & Light Company
Entergy New Orleans      Entergy  New  Orleans,  Inc.,  formerly  New
                         Orleans Public Service Inc.
Entergy Operations       Entergy  Operations, Inc., a  subsidiary  of
                         Entergy   Corporation  that  has   operating
                         responsibility for ANO, Grand Gulf 1,  River
                         Bend, and Waterford 3
Entergy Services         Entergy Services, Inc.
EPA                      U.S. Environmental Protection Agency
EPAct                    Energy Policy Act of 1992
FASB                     Financial Accounting Standards Board
FERC                     Federal Energy Regulatory Commission
Form 10-K                The  combined Annual Report on Form 10-K for
                         the   year  ended  December  31,  1996,   of
                         Entergy,  Entergy  Arkansas,  Entergy   Gulf
                         States,     Entergy    Louisiana,    Entergy
                         Mississippi, Entergy New Orleans, and System
                         Energy
Grand Gulf 1             Unit No. 1 (nuclear) of the Grand Gulf Plant
ISES                     Independence   Steam   Electric   Generating
                         Station
kWh                      Kilowatt-hour(s)
LPSC                     Louisiana Public Service Commission
London Electricity       London Electricity plc - a regional electric
                         company  serving London, England, which  was
                         acquired by Entergy on February 7, 1997
Merger                   The combination transaction, consummated  on
                         December  31,  1993, by which  Entergy  Gulf
                         States   became  a  subsidiary  of   Entergy
                         Corporation and Entergy Corporation became a
                         Delaware corporation
MPSC                     Mississippi Public Service Commission
NRC                      Nuclear Regulatory Commission
Owner Participant        A  corporation that, in connection with  the
                         Waterford 3 sale and leaseback transactions,
                         has  acquired  a beneficial  interest  in  a
                         trust,  the  Owner Trustee of which  is  the
                         owner  and lessor of undivided interests  in
                         Waterford 3
Owner Trustee            Each institution and/or individual acting as
                         Owner  Trustee under a trust agreement  with
                         an  Owner Participant in connection with the
                         Waterford 3 sale and leaseback transactions
PCBs                     Polychlorinated biphenyls
PUHCA                    Public Utility Holding Company Act of  1935,
                         as amended
PUCT                     Public Utility Commission of Texas
PURPA                    Public Utility Regulatory Policies Act
River Bend               River  Bend Nuclear Plant, owned by  Entergy
                         Gulf States
RUS                      Rural Utilities Service
SEC                      Securities and Exchange Commission
SFAS                     Statement  of Financial Accounting Standards
                         as  promulgated by the Financial  Accounting
                         Standards Board
System Agreement         Agreement  , effective January 1,  1983,  as
                         modified,   among   the   domestic   utility
                         companies   relating  to  the   sharing   of
                         generating   capacity   and   other    power
                         resources
System Energy            System Energy Resources, Inc.
System Fuels             System Fuels, Inc.
UK                       The  United  Kingdom of  Great  Britain  and
                         Northern Ireland
Waterford 3              Unit No. 3 (nuclear) of the Waterford Plant


<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                   LIQUIDITY AND CAPITAL RESOURCES
                                  
                                  
Cash Flows

      Net  cash  flow  from operations for Entergy  Corporation,  the
domestic  utility companies, and System Energy for  the  nine  months
ended September 30, 1997 and 1996 was as follows:

                                 Nine Months    Nine Months
          Company              Ended 9/30/97   Ended 9/30/96
                                       (In Millions)
                                        
          Entergy Corporation    $1,574.7         $1,268.7
          Entergy Arkansas       $  400.5         $  344.2
          Entergy Gulf States    $  382.6         $  263.4
          Entergy Louisiana      $  271.6         $  284.6
          Entergy Mississippi    $  141.0         $  146.6
          Entergy New Orleans    $   36.8         $   27.0
          System Energy          $  201.0         $  223.7

      The positive cash flow from operations for the domestic utility
companies results from continued efforts to streamline operations and
to  reduce  costs,  as well as from collections under  rate  phase-in
plans  that  exceed current cash requirements for the related  costs.
In  the income statement, these revenue collections are offset by the
amortization  of the previously deferred costs so that  there  is  no
effect  on  net  income.   These  phase-in  plans  will  continue  to
contribute  to  Entergy Corporation's cash position in the  immediate
future.   The  Grand Gulf 1 phase-in plans will expire  in  1998  for
Entergy Arkansas and Entergy Mississippi, and in 2001 for Entergy New
Orleans.   Entergy  Gulf States' phase-in plan for  River  Bend  will
expire  in  1998.  Entergy Louisiana's phase-in plan for Waterford  3
expired  in  June  1997.   Competitive growth businesses  contributed
$290.8  million  to Entergy Corporation's cash flow from  operations.
In   accordance  with  the  purchase  method  of  accounting,  London
Electricity's  results  of operations are  not  included  in  Entergy
Corporation's  nine  months ended September 30,  1996  Statements  of
Consolidated Cash Flows.

Financing Sources

      As  discussed in Note 7, the acquisition of London  Electricity
for  $2.1 billion was accomplished in February 1997.  The acquisition
was  financed  with  $1.7  billion of debt that  is  non-recourse  to
Entergy  Corporation, and $392 million of equity provided by  Entergy
Corporation from available cash and borrowings under its $300 million
line  of  credit.   Entergy Corporation anticipates refinancing  this
debt during the fourth quarter of 1997 through the issuance of up  to
$300  million  of  preferred securities and new bank  financing.   In
addition to cash flow from operations, London Electricity had several
primary  sources  of  liquidity  available  at  September  30,   1997
including: (i) the availability under its credit facilities agreement
of  approximately  BPS220  million,  (ii)  several  uncommitted  loan
facilities  totaling BPS200 million provided by banking institutions,
and  (iii)  London  Electricity's  BPS150  million  commercial  paper
program.   As  of  September 30, 1997, a total of BPS45  million  was
borrowed  under  the commercial paper facility.  In addition,  London
Electricity intends to use availability under existing facilities, or
replacements  thereof, to finance its payments  of  windfall  profits
taxes in December 1997 and 1998 which will total BPS140 million.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                   LIQUIDITY AND CAPITAL RESOURCES


      Entergy  Mississippi issued a series of general  and  refunding
mortgage  bonds  in June 1997 totaling $65 million, the  proceeds  of
which  were  used  to  meet a scheduled July 1, 1997  debt  maturity.
Excluding   the  London  Electricity  investment  and   the   Entergy
Mississippi bond issuance, cash from operations, supplemented by cash
on  hand,  was  sufficient to meet substantially  all  investing  and
financing  requirements of the domestic utility companies and  System
Energy,  including  capital expenditures,  dividends,  and  debt  and
preferred  stock maturities for the nine months ended  September  30,
1997.

       Entergy's  domestic  utility  companies  other  than   Entergy
Mississippi  have  been able to fund their capital requirements  with
cash  from  operations  as discussed above in "Cash  Flows".   Should
additional cash be needed to fund investments or to retire debt,  the
domestic  utility companies and System Energy each have the  ability,
subject to regulatory approval and compliance with issuance tests, to
issue  debt  or  preferred securities to meet such requirements.   In
addition,  to the extent market conditions and interest and  dividend
rates  allow, the domestic utility companies and System  Energy  will
continue  to  refinance and/or redeem higher cost debt and  preferred
stock  prior to maturity.  See Note 4 herein for a discussion of  the
recent  refinancing  by  Entergy  Louisiana.   The  domestic  utility
companies  may  continue  to  establish  special  purpose  trusts  as
financing  subsidiaries  for the purpose of issuing  trust  preferred
securities, such as those issued in 1996 by Entergy Louisiana Capital
I and Entergy Arkansas Capital I, and those issued in January 1997 by
Entergy  Gulf  States Capital I.  Entergy Corporation,  the  domestic
utility companies, and System Energy also have the ability to  effect
short-term borrowings.  See Notes 4, 5, 6, 7, 9 and 10 in the Form 10-
K  for  additional information on Entergy's capital  and  refinancing
requirements in 1997-2001.

      As  of September 30, 1997, Entergy Corporation had $150 million
outstanding  under  its  $300  million  bank  credit  facility.    In
addition, Entergy Corporation had $91 million outstanding and Entergy
Technology  Holding Company (ETHC) had $17 million outstanding  on  a
joint $250 million bank line of credit as of September 30, 1997.  See
Note  4  to  the  Form 10-K for information on the  domestic  utility
companies'  and  System Energy's short-term borrowing  authorizations
and bank lines of credit.

Financing Uses

      Productive  investment by Entergy Corporation  is  integral  to
enhancing   the  long-term  value  of  its  common  stock.    Entergy
Corporation   has   been  expanding  its  investments   in   business
opportunities  overseas  as well as in  the  United  States.   As  of
September  30, 1997, Entergy Corporation had acquired or participated
in  foreign electric ventures in Australia, Argentina, China,  Chile,
Pakistan,   Peru,   and   the   UK,   and   had   acquired    several
telecommunications-based  businesses in the  United  States.   As  of
September 30, 1997, Entergy Corporation had a net investment of  $1.2
billion in equity capital in competitive growth businesses.  See Note
7  for  a  discussion of Entergy Corporation's acquisition of  London
Electricity on February 7, 1997.

      To  make  capital investments, fund its subsidiaries,  and  pay
dividends,  Entergy  Corporation will  utilize  internally  generated
funds,   cash  on  hand,  funds  available  under  its  bank   credit
facilities, funds received from its dividend reinvestment  and  stock
purchase plan, and bank financings as required. See Note 3 herein for
information  regarding  proceeds from the issuance  of  common  stock
under  Entergy Corporation's dividend reinvestment and stock purchase
plan during the nine months ended September 30, 1997.  See Note 9  in
the  Form  10-K  for  a discussion of capital requirements.   Entergy
Corporation  receives  funds  through  dividend  payments  from   its
subsidiaries.  During the nine months ended September 30,  1997  such
dividend payments from subsidiaries totaled $420.0 million.   Entergy
Gulf  States  resumed  paying common stock  dividends  in  the  third
quarter  of  1997.  During the nine months ended September  30,  1997
Entergy       Corporation      paid      $328.2      million       of



<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                   LIQUIDITY AND CAPITAL RESOURCES

common  stock  dividends.  Declarations of dividends on common  stock
are  made  at  the  discretion  of  Entergy  Corporation's  Board  of
Directors.  Management will not recommend future changes in dividends
to  the Board unless warranted by economic circumstances and the then
current  business  environment.  See Note 8  in  the  Form  10-K  for
information on dividend restrictions.

Entergy Corporation and Entergy Gulf States

     See Notes 1 and 2 regarding River Bend and Cajun litigation.  An
adverse ruling by the PUCT regarding River Bend could result in up to
approximately  $271  million of potential write-offs  (net  of  tax).
Such write-offs could result in substantial net losses being reported
in  the  future  by  Entergy  Gulf  States,  with  resulting  adverse
adjustments  to the common equity of Entergy Corporation and  Entergy
Gulf  States.   Adverse resolution of these matters could  negatively
affect Entergy Gulf States' ability to obtain financing, which  could
in  turn  affect  Entergy Gulf States' liquidity and ability  to  pay
common stock dividends to Entergy Corporation.

Entergy Corporation and System Energy

      Under  the  Capital  Funds Agreement, Entergy  Corporation  has
agreed  to  supply System Energy with sufficient capital to  maintain
System  Energy's  equity capital at a minimum of  35%  of  its  total
capitalization (excluding short-term debt), to permit  the  continued
commercial  operation  of  Grand Gulf 1,  and  to  pay  in  full  all
indebtedness for borrowed money of System Energy when due  under  any
circumstances.  In addition, under supplements to the  Capital  Funds
Agreement assigning System Energy's rights thereunder as security for
specific  debt  of System Energy, Entergy Corporation has  agreed  to
make cash capital contributions, if required, to enable System Energy
to  make payments on such debt when due.  The Capital Funds Agreement
may  be terminated by the parties thereto, subject to the consent  of
certain creditors.
                                  
                                  
<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS


       See   "MANAGEMENT'S  FINANCIAL  DISCUSSION  AND   ANALYSIS   -
SIGNIFICANT  FACTORS  AND KNOWN TRENDS" in the Form  10-K,  including
"Open    Access    Transmission",    "Municipalization",    "Industry
Consolidation",  "Functional Unbundling", and "Effects  of  Alternate
Energy  Sources  on  Retail Electric Sales to  Industrial  and  Large
Commercial  Customers" for a discussion of the increasing competitive
pressures facing Entergy and the electric utility industry.  See "ANO
Matters",  and  "Property Tax Exemptions" in  the  Form  10-K  for  a
discussion of other significant issues affecting Entergy.  Set  forth
below  are  recent developments to the Form 10-K disclosure  for  the
sections presented.

Competition and Industry Challenges

Transition to Competition Filings

       See   "MANAGEMENT'S  FINANCIAL  DISCUSSION  AND   ANALYSIS   -
SIGNIFICANT  FACTORS AND KNOWN TRENDS" in the Form 10-K  and  Note  2
herein  for  a discussion of the domestic utility companies'  filings
with  their  respective  state and local  regulators  concerning  the
transition  to competition.  Entergy Gulf States made a  supplemental
filing  with  the  PUCT on April 4, 1997, outlining  a  comprehensive
market  reform  proposal  calling for  the  establishment  of  retail
competition,  service quality standards, a regional  power  exchange,
and  an  independent system operator.  Entergy Gulf States  requested
from  the PUCT a reciprocal commitment to provide an opportunity  for
the  full  recovery  of  prudently  incurred  investments  previously
approved  by  regulators.   The PUCT had scheduled  hearings  on  the
transition to competition to begin in October 1997 but those hearings
were  rescheduled and began on  November 5, 1997.

      The MPSC conducted hearings in April 1997 on various transition
to  competition  issues,  including the  recoverability  of  stranded
costs,   the  potential  for  cost  shifting,  and  electric   supply
reliability.   In early July the MPSC issued an order  directing  the
Mississippi  Public  Utilities Staff to submit a report  outlining  a
plan  for restructuring the electric utility industry in Mississippi.
On November 3, 1997, the Mississippi Public Utilities Staff submitted
to  the MPSC a proposed transition plan for retail competition in the
electric  industry in Mississippi.  The plan represents  the  staffs'
current  position  on how retail competition can  be  implemented  in
Mississippi  and includes an implementation schedule in which  retail
competition would begin  on  January 1, 2001.  The  plan  assumes the
passage of necessary enabling  legislation  in 1999.  The  plan  also
provides  for  a  transition period, from January  1,  2001,  through
December  31,  2004, for the recovery of any allowed  stranded  costs
through  a  non-bypassable charge.  Parties will  file  comments  and
reply comments on the plan during January and February of 1998 and  a
hearing will be conducted by the MPSC in April 1998.

     In October 1996, Entergy Arkansas filed a proposal with the APSC
designed   to  achieve  an  orderly  transition  to  retail  electric
competition in Arkansas.  Entergy Arkansas supplemented its  proposal
with a May 1, 1997 filing and additional testimony in response to the
testimony  of  the  other  parties.  The  proposal  included  a  rate
decrease  totaling  $158  million over a  two-year  period  beginning
January 1998.  On October 9, 1997, Entergy Arkansas and other parties
to  the proceeding submitted a settlement agreement to the APSC.  The
proposed  settlement  provides for more than  $200  million  in  rate
reductions.   The  proposal allows Entergy  Arkansas  to  accelerate,
beginning  in 1999, the recovery of purchased power costs  associated
with  Entergy Arkansas' allocation of Grand Gulf 1 plant  investment,
pending   FERC   approval.   The  $200  million  reduction   includes
approximately  $170  million associated with the termination  of  the
Grand  Gulf  deferrals,  a reduction which was  part  of  an  earlier
settlement agreement with the APSC.  The settlement also provides for
a  Transition  Cost  Account which will utilize any  excess  earnings
above  the  allowed  return on equity to offset stranded  costs  when
customer choice occurs.  The agreement calls for the APSC to  hold  a
hearing in 2001 to review Entergy Arkansas' potential stranded  costs
and to evaluate the magnitude of stranded costs and the mechanism  in
place to address those stranded costs.  In addition,  the  settlement 
includes, the opening of a generic docket by the APSC in 1998 to take 
testimony regarding transition to retail electric competition,   with  
the findings from that docket  to  be  turned  over  to  the Arkansas 
legislature in October 1998.  The  APSC held a hearing on October 17, 
1997 to  consider the settlement agreement and is expected to issue a 
decision with respect  to  the  settlement  agreement by mid-December 
1997.

      In  September  1996, Entergy Gulf States and Entergy  Louisiana
filed  proposals  with  the  LPSC  designed  to  achieve  an  orderly
transition  to  retail  electric  competition  in  Louisiana,   while
protecting certain classes of ratepayers from bearing the  burden  of
any  cost  shifting.   See  Note 2 herein for additional  information
regarding this filing.  Hearings on these proposals have been delayed
until 1998.

     In February 1997, the LPSC ruled that certain issues embodied in
the  Entergy  Gulf  States and Entergy Louisiana proposals  would  be
addressed in those companies' existing rate dockets and that  certain
other  issues  would  be addressed in an ongoing  generic  regulatory
proceeding examining electric utility industry restructuring.

      In  March  1997, the Council established new dockets  regarding
electric  and  gas utility service competition in  the  City  of  New
Orleans.  The dockets will address competitive issues, including  the
advisability   of   implementing  competition,   recoverability   and
measurement  of  stranded costs, maximization  of  consumer  savings,
minimization of cost shifting, and potential conflicts among federal,
state,  and  local regulators, as such issues relate to electric  and
gas  service  currently being provided to New  Orleans  customers  by
Entergy  New Orleans and  electric service being provided in  Algiers
by  Entergy  Louisiana. Comments were filed by interested parties  in
April  1997.  Public hearings on these issues were held in May,  July
and October of 1997.

      Entergy  New  Orleans  made its cost  of  service  and  revenue
requirement  filing in conjunction with its transition to competition
plan  on September 17, 1997. On November 6, 1997, the Council severed
the  traditional ratemaking issues from the transition  filings,  and
established  a procedural schedule for the second phase of  the  rate
proceeding,  pursuant  to which hearings will be  conducted  in  July
1998. Additionally, the Council ordered  Entergy New Orleans to  file
unbundled  gas rates, in preparation for an investigation  of  issues
relating  to  gas  industry competition. The electric  transition  to
competition filing is generally similar to those filed for the  other
domestic  utility companies.  It includes a rate cap coupled  with  a
continuing  right of the Council to conduct reviews  of  Entergy  New
Orleans'  earnings,  an  offer  to  seek  authority  from  FERC   for
accelerated  recovery of Grand Gulf purchased power obligations,  and
implementation of a non-bypassable universal service charge  for  all
existing  customers, together with functional unbundling of  electric
rates.     Entergy New Orleans' transition filing will be subject  to
further review by the Council.  A procedural schedule for that filing
has  not been set, although public comment has been requested by  the
Council.

Retail and Wholesale Rate Issues

      See  Note  2  to the Form 10-K, as supplemented hereby,  for  a
discussion   of  the  ongoing  trend  of  regulatory  mandated   rate
reductions as well as incentive and performance-based regulation  and
filings  made  with state and local regulators regarding  an  orderly
transition to a more competitive market for electricity.  See Note  2
herein  for  a discussion of rate reductions implemented  at  Entergy
Louisiana and Entergy New Orleans during the current period.

      On  July  14,  1997, Entergy Services filed with the  FERC  its
wholesale  transmission open access compliance  tariff  incorporating
the requirements of FERC Order No. 888-A.

<PAGE>
                                  
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS


Legislative Activity

      A  number  of bills have been introduced in the U. S.  Congress
calling for deregulation of the electric power industry.  Included in
these  proposals  are  some that would amend or repeal  PUHCA  and/or
PURPA.   These  bills  generally  have  provisions  that  would  give
consumers  the  ability  to  choose  their  own  electricity  service
provider.   The  Energy  and  Power  Subcommittee  of  the   Commerce
Committee of the U.S. House of Representatives held hearings on  this
issue  in  October  1997,  at which it was agreed  that  a  consensus
approach  to  electricity  deregulation  was  needed.   However,   no
agreement was reached as to a specific approach.

      Entergy  Gulf  States was an active participant in  discussions
aimed at developing legislation relating to electric utility industry
restructuring  and  competition in the Texas  Legislature  before  it
adjourned  on June 2, 1997.  However, no such legislation was  passed
in Texas during the recent session.  The legislature will not convene
again  until January 1999, by which time Entergy Gulf States believes
the  PUCT will have acted on the transition to competition filing  of
Entergy Gulf States.

      The  Arkansas Senate has passed a resolution requesting a study
of  the  impact  of  electric  utility industry  competition  on  the
citizens  of  Arkansas,  the  electric  utility  industry,  and   the
regulatory authority of the APSC.  This study, to be performed  by  a
joint  legislative  committee of the Arkansas  General  Assembly,  is
scheduled  to  begin by December 1, 1997, and conclude prior  to  the
1999 legislative session.

Competitive Growth Businesses

      Entergy  Corporation seeks opportunities to expand its domestic
and  foreign businesses that are not regulated by domestic state  and
local  utility  regulatory  authorities.  Such  businesses  currently
include  the  development, ownership, and/or  operation  of  electric
distribution businesses and electric generation facilities as well as
businesses  which offer a broad range of energy management,  security
monitoring,  and telecommunications services.  Refer to "MANAGEMENT'S
FINANCIAL  DISCUSSION AND ANALYSIS - LIQUIDITY AND CAPITAL RESOURCES"
for  a  discussion  of  Entergy  Corporation's  1997  investments  in
competitive growth businesses.  Some of these investments may involve
a  greater risk than domestic regulated utility enterprises.  For the
nine   months   ended  September  30,  1997,  Entergy   Corporation's
competitive  growth  businesses reduced consolidated  net  income  by
approximately  $117  million principally  due  to  the  impact  of  a
windfall  profits  tax in the UK which was partially  offset  by  the
reduction in the UK corporation tax rate, as discussed in more detail
below  in  "Windfall  Profits Tax".  Excluding the  impact  of  these
items,  the competitive growth businesses contributed $52 million  to
consolidated  net income during the nine months ended  September  30,
1997.

       Entergy   Nuclear,  Inc.  (Entergy  Nuclear),  a  wholly-owned
subsidiary  of  Entergy Enterprises, began providing  management  and
operations  services  in February 1997 to Maine Yankee  Atomic  Power
Company  (Maine  Yankee) at the Maine Yankee  nuclear  plant  for  an
initial  period of up to one year.  On August 6, 1997, the  board  of
directors  of  Maine Yankee announced the permanent closure  of  this
nuclear plant.  On November 6, 1997, Entergy Nuclear and Maine Yankee
entered  into an agreement which calls for Entergy Nuclear to provide
management  services for initial decommissioning  activities  through
September  30, 1998.  This contract replaces the short-term  contract
in effect from February 1997 through September 30, 1997.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS
                                  
                                  
      Through its London Electricity acquisition, Entergy expects  to
gain valuable experience in the deregulated UK electricity market, in
anticipation  of the deregulation of the electricity  market  in  the
United  States.   London  Electricity has already  experienced  seven
years of a partially competitive supply environment and expects to be
in  a  fully competitive supply market beginning April 1,  1998.   In
conjunction  with  the  acquisition of  London  Electricity,  Entergy
established  an international retail operations group  to  coordinate
retail electric operations in the UK, Australia, and Argentina.

      In February 1997, Entergy Richmond Power Corporation, a wholly-
owned  subsidiary  of Entergy Power Development Corporation  (Entergy
Power), sold its 50% interest in Richmond Power Enterprise LP  (owner
of  a  gas-fired electric and steam generation facility), to a  third
party for $10 million, realizing an after tax gain of $2.7 million.

      In February 1997, Entergy Corporation announced a joint venture
with Hyperion Telecommunications.  It is expected that by the end  of
1997,   the   joint   venture  (to  be  known  as  Entergy   Hyperion
Telecommunications)  will offer competitive  local  access  telephone
services primarily to business customers in the metropolitan areas of
Little   Rock,  Arkansas,  Jackson,  Mississippi,  and  Baton  Rouge,
Louisiana.

      In  June  1997,  Entergy Transener, S.A., another  wholly-owned
subsidiary  of Entergy Power, sold its interest in a consortium  that
owned 65% of Transener S.A. for $27.5 million, realizing an after-tax
gain  of  $5.8  million.  During the second quarter of 1997,  Entergy
Pakistan  Limited, another wholly-owned subsidiary of Entergy  Power,
sold  25%  of  its  interest in Hub Power  Company,  Ltd.  for  $26.5
million, which resulted in an after-tax gain of $9.1 million.

     During the second quarter of 1997, Entergy Power Chile, S.A., an
indirect  wholly-owned subsidiary of Entergy Power, purchased  a  25%
interest  in  the  San  Isidro project, a 370 MW gas-fired,  combined
cycle generating facility under construction in Chile.  Entergy Power
Chile,  S.A. is obligated to fund up to $20 million for the  cost  of
completing  the  plant, scheduled for commercial operation  in  1999.
The  other  project  owner, which is also the developer,  is  Empresa
Nacional de Electricidad, S.A. (Endesa).
                                  
      On  July  1,  1997,  Entergy Security Company,  a  wholly-owned
subsidiary of Entergy Technology Holding Company (Entergy's principal
telecommunications subsidiary), acquired the Ranger American group of
companies  for  an  aggregate purchase price of  approximately  $60.8
million.   Ranger  American  is  a  leading  provider  of  electronic
security  services  in the largest cities in Texas  and  in  Atlanta,
Georgia.  This expansion increases Entergy Security's customer  total
to  approximately 140,000 and its annual revenues to  more  than  $53
million.   See  Note 3 for details regarding the Entergy  Corporation
common stock that was issued in connection with this acquisition.

      In September 1997, Entergy Power acquired Kingsnorth Power Ltd.
(KPL)  for  $67  million.   KPL owns land in  Southeast  England  and
certain rights to build a power station.  The acquisition of KPL  was
financed by borrowings under a BPS50 million credit facility with  an
international  bank.  In early October 1997, Entergy Power  announced
construction  of a 740 MW combined cycle gas turbine  merchant  power
plant to be known as Damhead Creek on the KPL site.  Construction  is
scheduled  to  begin  in  April 1998, at an estimated  cost  of  $625
million.   The  target date for commercial operation  is  the  second
quarter  of  2000.   Financing  and other  project  requirements  are
currently in the final stages of development.


<PAGE>

                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS


     During the third quarter of 1997, Nantong Entergy Heat and Power
Co.,  Ltd., a cooperative Joint Venture which is 92% owned by Entergy
Electric  Asia,  Ltd.,  a wholly-owned subsidiary  of  Entergy  Power
International Holdings Corporation, commenced construction of a 24 MW
cogeneration plant in Nantong, China.  The total cost of this project
is currently estimated to be approximately $33 million.

      Refer  to  "MANAGEMENT'S FINANCIAL DISCUSSION  AND  ANALYSIS  -
SIGNIFICANT FACTORS AND KNOWN TRENDS" in the Form 10-K,  and  Note  7
herein,  for  a  discussion  of Entergy's  major  competitive  growth
businesses.

Windfall Profits Tax

      As a result of Parliamentary elections held on May 1, 1997, the
Labour  Party gained control of the British government.  On July  31,
1997,  the  British government enacted into law a one-time  "windfall
profits  tax"  on privatized industries, including regional  electric
utilities such as London Electricity.  London Electricity's  windfall
profits  tax liability is approximately BPS140 million (approximately
$234  million),  which will not be deductible for UK corporation  tax
purposes.   Payment of the tax is required in two equal installments,
the first due on December 1, 1997, and the second due on  December 1,
1998.

      The  British  government also decreased the UK corporation  tax
rate  from  33% to 31%, effective as of April 1, 1997.  In accordance
with  SFAS 109, "Accounting for Income Taxes", this reduction  in  UK
corporation tax rates resulted in a one-time reduction in income  tax
expense of approximately $65 million.  The liability for the windfall
profits  tax  (with a corresponding charge against  income)  and  the
reduction in London Electricity's deferred income tax liability (with
a  corresponding  reduction in income tax expense) were  recorded  in
July 1997.
                                  
Catalyst Technologies, Inc.

     On August 8, 1997, a jury in the Civil District Court of Orleans
Parish, Louisiana, returned a verdict against Entergy Enterprises,  a
wholly-owned  non-utility subsidiary of Entergy Corporation,  in  the
amount of $346 million.  Catalyst Technologies, Inc. (CTI) alleged in
its  lawsuit that Entergy Enterprises had agreed to transfer computer
software  to  CTI but breached its obligation to do so,  and  claimed
damages  in  an  amount  equaling its  purported  lost  profits.   On
September 23, 1997, the judge in the case entered a judgment  in  the
amount  of  the verdict, plus accrued interest from the date  of  the
plaintiff's  original  demand  in the amount  of  approximately  $118
million, which continues to accrue at a rate of approximately $88,000
per  day.   The judgment in favor of CTI currently is the subject  of
post-trial  motions  in  which  Entergy  Enterprises  seeks,  in  the
alternative, a judgment notwithstanding the verdict, a new trial or a
substantial reduction of the amount awarded to CTI.

      Entergy  Enterprises contended in the trial that it  was  never
obligated  to  transfer  any technology  to  CTI  because  CTI  never
fulfilled  the  conditions  necessary  to  give  rise  to   such   an
obligation.  Moreover, Entergy Enterprises contended that CTI's claim
for lost profits was totally speculative, having been made by a start-
up  company  that has never engaged in any substantial  business  and
having  arisen  in  connection with a product  that  has  never  been
marketed  or sold and has never generated any revenue or  profit  for
Entergy Enterprises.  Based on these facts and the advice of counsel,
management  continues to believe that there are a  number  of  strong
legal arguments in support of Entergy Enterprises' position, that the
judgment in favor of CTI is contrary to the facts and applicable law,
and  that  either the case will be reversed or the judgment  will  be
reduced   to  an  amount  that  would  not  be  material  to  Entergy
Corporation. Subject to the outcome of the post-trial motions,  which
were  the  subject of oral argument before the court on  November  5,
1997,  Entergy  Enterprises will appeal the  judgment  of  the  trial
court.   Refer to "Other Regulation and Litigation" in Item 1 of  the
Form 10-K for information  regarding  the  original petition filed by 
CTI and to Note 1 herein for additional information  on related court  
actions brought by both Entergy and CTI.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS



Waterford 3

      On  January  6,  1997, Waterford 3 received from  the  NRC  its
Systematic Assessment of License Performance ("SALP") report for  the
period April 29, 1995 through November 30, 1996.  During this period,
observed  performance  declined from the previous  SALP  report,  and
three of the four functional areas received lower ratings.  Waterford
3  personnel  are  having  periodic  performance  meetings  with  NRC
personnel, and significant Waterford 3 management changes  have  been
effected  in order to address these matters.  Additionally, Waterford
3   has instituted a multi-year program to improve performance and is
incurring additional costs in doing so.

      A scheduled 45-day refueling outage for the Waterford 3 nuclear
plant  began  on  April  12, 1997.  Additional  work  and  two  minor
incidents  caused the outage to be extended from May 27 to  mid-June.
On  May 28, 1997, a start-up transformer at Waterford 3 failed due to
an internal fault.  A replacement transformer was located and shipped
to  Waterford 3, where certain plant configuration changes were  made
to   facilitate   its  installation.   After  installation   of   the
replacement transformer, the plant was restarted on July 29, 1997.

Cajun - River Bend

      On  October  7,  1997,   the  RUS elected  not  to  become  the
transferee  of  Cajun's  30% interest in  River  Bend.   Accordingly,
under  the  terms of the Settlement, Cajun's interest in  River  Bend
will  be transferred by Cajun's Trustee in Bankruptcy to Entergy Gulf
States  at  no  cost.   The  transfer is  subject  to  all  necessary
regulatory approvals, including approval of the NRC. The terms of the
transfer  provide  that  Cajun will establish a  trust  fund  in  the
amount  of $125 million to satisfy its obligation for decommissioning
its  30% share of the plant.  The regulatory and accounting treatment
of  the  plant to be transferred will be determined as  soon  as  the
transfer date and conditions are confirmed.  See Note 1 herein.

Labor Agreements

      During April 1997, Entergy Gulf States and a union representing
1,000  employees  in  Texas and Louisiana  signed  a  two-year  labor
contract  (expiring August 14, 1999).  The contract  stipulates  that
there  will  be  no layoffs in the next two years and wages  will  be
increased  3% per year in 1997 and 1998.

       In   early  July  1997,  Entergy  Operations  and  the   union
representing 317 employees at River Bend, and Entergy Mississippi and
the  union  representing 400 of its employees, signed two-year  labor
contracts  for  the  period from October 1998 to October  2000  which
stipulate that there will be no layoffs of covered employees over the
next  two  years and that wages will be increased 3% in each  of  the
next two years.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS


Deregulated Utility Operations

       Entergy   Gulf   States  discontinued  regulatory   accounting
principles  in  1989  for  its  wholesale  jurisdiction   and   steam
department,  and  in  1991 for the Louisiana deregulated  portion  of
River  Bend.  Operating income from these operations during the three
and  nine months ended September 30, 1997, was $6.6 million and $15.8
million,  respectively, compared to $3.3 million  and  $11.3  million
during the comparable periods in 1996.  There were approximately $825
million  in  deregulated operations net assets as  of  September  30,
1997.

       The  increase  in  operating  income  from  these  deregulated
operations for the three and nine months ended September 30, 1997 was
principally  due  to  decreased steam department expenses,  partially
offset by reduced wholesale jurisdiction revenues.  The future impact
of  the deregulated utility operations on Entergy's and Entergy  Gulf
States'  results of operations and financial position will depend  on
future  operating  costs,  future  efficiency  and  availability   of
generating  units,  and market prices for energy over  the  remaining
life of the assets.

Accounting Issues

       See   "MANAGEMENT'S  FINANCIAL  DISCUSSION  AND   ANALYSIS   -
SIGNIFICANT FACTORS AND KNOWN TRENDS" and Note 1 in the Form 10-K for
a  discussion of the impact of the adoption by Entergy of  SFAS  121,
"Accounting  for the Impairment of Long-Lived Assets  and  for  Long-
Lived Assets to be Disposed Of", effective January 1, 1996.
                                  
     Continued Application of SFAS 71 - As a result of the EPAct, the
actions of regulatory bodies, and other factors, the electric utility
industry is moving toward a combination of competition and a modified
regulatory  environment.  The domestic utility companies' and  System
Energy's  financial statements currently reflect, for the most  part,
assets  and costs based on existing cost-based ratemaking regulations
in  accordance with SFAS 71, "Accounting for the Effects  of  Certain
Types  of Regulation" (SFAS 71).  Continued applicability of SFAS  71
to  the  domestic  utility companies' and System  Energy's  financial
statements requires that rates set by an independent regulator  on  a
cost-of-service basis be charged to and collected from customers.

      In  the  event that all or a portion of a utility's  operations
cease   to   meet  those  criteria  for  various  reasons,  including
deregulation, a change in the method of regulation, or  a  change  in
the competitive environment for the utility's regulated services, the
utility  is  required to discontinue application of SFAS 71  for  the
relevant  portion of its operations by eliminating from  the  balance
sheet the effects of any actions of regulators recorded as regulatory
assets  and liabilities.  Discontinuation of the application of  SFAS
71  could  have  a  material adverse impact  on  Entergy's  financial
statements.

       The   SEC  has  expressed  concern  regarding  the  continuing
applicability  of  SFAS  71 to the financial statements  of  electric
utilities  that  either  have been ordered  by  regulators  to  adopt
transition   to   competition  plans  or  are  in  the   process   of
participating  with the state legislatures and/or regulators  in  the
development of such plans.  While such plans may call for  rate  caps
or  decreases, they generally provide for recovery of investments  in
uneconomic  or noncompetitive generating plants and other  regulatory
assets  (together defined as stranded costs).  The SEC  is  concerned
that  portions  of entities subject to such plans may  not  meet  the
criteria  for  the  continued application of SFAS 71.   The  Emerging
Issues  Task Force (EITF) of the FASB met in May and July of 1997  to
address  the  issues  of when such an entity should  discontinue  the
application  of SFAS 71, and how SFAS 101, "Regulated  Enterprises  -
Accounting  for the Discontinuation of Application of FASB  Statement
No.  71", should be applied to a portion of an entity subject to such
a   plan.    As   a  result  of  these  meetings,  a  consensus   was

                
                
<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                SIGNIFICANT FACTORS AND KNOWN TRENDS


reached  that SFAS 71 should be discontinued at a date no later  than
when  the details of the transition to competition plan for all or  a
portion  of the entity subject to such plan are known.  Additionally,
the  EITF  reached a consensus that stranded costs which  are  to  be
recovered  through  cash flows derived from another  portion  of  the
entity  which  continues to apply SFAS 71 should not be written  off;
rather,  they should be considered regulatory assets of  the  segment
which will continue to apply SFAS 71.

      The  domestic utility companies' and System Energy's  financial
statements  continue to apply SFAS 71 for their regulated operations,
except  for those portions of Entergy Gulf States' business described
in "Deregulated Utility Operations" above.  Although discussions with
regulatory authorities regarding retail competition have occurred and
are  expected  to continue, no final transition to competition  plans
for  Entergy's  domestic utility subsidiaries have yet been  adopted.
See  Note  1 to the Form 10-K for additional discussion of  Entergy's
application of SFAS 71.

      Accounting  for Decommissioning Costs - In February  1996,  the
FASB  issued  an  exposure draft of a proposed  SFAS  addressing  the
accounting for decommissioning costs of nuclear generating  units  as
well  as liabilities related to the closure and removal of all  long-
lived assets.  See Note 1 herein for a discussion of proposed changes
in the accounting for decommissioning/closure costs and the potential
impact of these changes on Entergy.

Year 2000 Issues

      Like  many  companies,  Entergy  is  currently  evaluating  its
computer  software  and databases to determine the  extent  to  which
modifications are required to prevent problems related  to  the  year
2000,  and  the  resources  which  will  be  required  to  make  such
modifications.   These  problems  could  result  in  malfunctions  in
certain  software  and databases with respect to dates  on  or  after
January 1, 2000, unless corrected.

Financial Derivatives

      Derivative instruments have been used by Entergy on  a  limited
basis.   Entergy  uses  financial derivatives primarily  to  mitigate
business risks and not for speculative purposes.  See Notes 7  and  9
to  the  Form  10-K  and  Note  4 herein for  additional  information
concerning  Entergy's  derivative  instruments  outstanding   as   of
December 31, 1996, and September 30, 1997, respectively.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
      On February 7, 1997, Entergy Corporation made unconditional its
offer to acquire London Electricity.  In accordance with the purchase
method  of  accounting, the results of operations for the  three  and
nine  months  ended  September 30, 1996 of  Entergy  Corporation  and
subsidiaries  reported in the Statements of Consolidated  Income  and
Cash Flows do not include London Electricity's results of operations.
Consolidated net income for the three and nine months ended September
30, 1997 reflects London Electricity's results subsequent to February
1,  1997.   See  Note 7 for additional information  regarding  London
Electricity.

Net Income

      Consolidated net income decreased for the three and nine months
ended September 30, 1997 primarily due to the recording of a one-time
windfall  profits tax at London Electricity and the reversal  of  the
Cajun  River  Bend  litigation accrual  at  Entergy  Gulf  States  in
September  1996, partially offset by a one-time reduction  in  income
tax  expense  for  London Electricity due to a reduction  in  the  UK
corporation  tax  rate  from  33%  to 31%.  The  one-time  net of tax 
write-off  of  River  Bend rate deferrals pursuant  to  SFAS  121  at
Entergy Gulf States in January 1996 also partially offset the  impact
of  these  items  causing  the decrease for  the  nine  months  ended
September  30,  1997.   See Note 7 for further discussion  of  London
Electricity.

     Excluding the one-time items mentioned above, net income for the
three months ended September 30, 1997 would  have remained relatively
unchanged as compared to the same period in 1996.  Net income for the
nine  months  ended  September 30, 1997 would  have  decreased  $19.2
million  primarily  due  to a decrease in electric  revenues  and  an
increase  in  other  operations and maintenance  expenses,  partially
offset by an increase in competitive growth business revenues  and  a
decrease in income tax expenses.

      Excluding  the one-time windfall profits tax and  the  one-time
reduction  in  the corporate income tax rate for London  Electricity,
the  competitive  growth businesses contributed  approximately  $52.0
million  to net income for the nine months ended September 30,  1997.
This  is primarily due to the inclusion of London Electricity results
subsequent to February 1, 1997.  Also contributing to the competitive
growth  businesses'  earnings increase  for  the  nine  months  ended
September  30,  1997  was an increase in CitiPower's  net  income  of
approximately   $23.0   million.   CitiPower's   earnings   increased
primarily  due  to favorable weather trends, lower interest  expense,
and the recording of restructuring charges in 1996.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses", and "Other" below.

Revenues and Sales

      The  changes  in  electric operating revenues  associated  with
Entergy's domestic regulated operations for the three and nine months
ended September 30, 1997 are as follows:
                                     
                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                    ($20.4)               ($58.2)
Rate riders                                  (1.0)                (18.4)
Fuel cost recovery                           (4.8)                 18.3
Sales volume/weather                         16.3                 (19.7)
Other revenue (including unbilled)           37.6                   8.5
Sales for resale                              3.4                 (32.4)
                                            -----               -------
   Total                                    $31.1               ($101.9)
                                            =====               ======= 

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


      Electric  operating revenues of the domestic utility  companies
and  System Energy increased for the three months ended September 30,
1997  primarily  due  to  an  increase in  other  revenue  (primarily
unbilled  revenue)  and  higher sales volume partially  offset  by  a
decrease  in  base  revenues.   Unbilled  revenue  and  sales  volume
increased as a result of warmer weather in September 1997 as compared
to the same period in 1996.  Base revenues decreased primarily due to
a  base  rate  reduction for Louisiana retail customers  that  became
effective in the third quarter of 1997.

      Electric operating revenues for the nine months ended September
30,  1997  decreased  for the domestic utility companies  and  System
Energy  primarily due to lower sales volume caused  by  decreases  in
base  revenues,  rate rider revenues, and sales for  resale  to  non-
associated  utilities.  These decreases were partially offset  by  an
increase  in  fuel  adjustment  revenues.   Base  revenues  decreased
primarily  due  to  rate reductions for Louisiana  retail  customers,
aggressive pricing strategies for targeted customer segments,  and  a
change  in  sales  mix from residential and commercial  customers  to
industrial customers at Entergy Gulf States.  The reduction  of  rate
rider  revenues is due to an MPSC decision in October 1996 to  reduce
Entergy Mississippi's Grand Gulf 1 rate rider based on an estimate of
costs  over the next year.  The decrease in sales for resale to  non-
associated  utilities  is  primarily due  to  changes  in  generation
requirements  and availability among the domestic utility  companies,
principally   Entergy  Arkansas  and  Entergy  Gulf   States.    Fuel
adjustment  revenues, which do not affect net income,  increased  for
the  nine  months ended September 30, 1997 due to a PUCT  order  that
approved  recovery of under-recovered fuel expenses by  Entergy  Gulf
States and due to shifting generation requirements as a result of the
extended  Waterford  3 refueling outage.   See  Note  2  for  further
discussion of the rate and regulatory matters.

     Competitive growth business revenues increased for the three and
nine  months  ended September 30, 1997 primarily due to the  February
1997 acquisition of London Electricity.  London Electricity generated
revenues  of  $438 million and $1.3 billion for the  three  and  nine
months ended September 30, 1997, respectively.  Also contributing  to
the  increases in competitive growth business revenues were increases
in  revenue  at Entergy Power Marketing, Inc. of $166.2  million  and
$221.2  million  for  the three and nine months ended  September  30,
1997,  respectively.  These increases were offset by increased  power
purchased for resale as discussed below.

Expenses

     Operating expenses for the three months ended September 30, 1997
and  the  nine months ended September 30, 1997 include the  operating
expenses of London Electricity, which were not included in the  prior
year's  financial statements.  Operating expenses for the  three  and
nine  months  ended September 30, 1997, excluding London Electricity,
increased primarily due to increases in power purchased for resale by
Entergy Power Marketing Corporation, depreciation, amortization,  and
decommissioning   expense,  and  other  operation   and   maintenance
expenses,  partially  offset by a reduction in  fuel  expenses.   The
increase in purchased power is primarily the result of a higher level
of  power  trading  by  Entergy  Power  Marketing  Corporation.   The
increase in depreciation, amortization, and decommissioning is due to
plant  additions  and improvements.  Other operation and  maintenance
expenses  increased  due  to increased litigation  loss  reserves  at
Entergy  Mississippi and contract work and maintenance  performed  by
Entergy  Louisiana and Entergy Mississippi.  Fuel expenses  decreased
primarily due to lower sales volume resulting from milder weather  in
the first half of the year.
                
<PAGE>                

                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


Other

      Other  income  decreased for the three and  nine  months  ended
September 30, 1997 primarily due to the one-time windfall profits tax
impact  on London Electricity.  Offsetting the decrease for the  nine
months ended September 30, 1997 was the January 1996 net of tax write-
off  of River Bend rate deferrals at Entergy Gulf States pursuant  to
SFAS  121.  Excluding London Electricity, other income decreased  for
the three months ended September 30, 1997 due to the  reversal of the
accrual  for Cajun-River Bend litigation in September 1996 at Entergy
Gulf States.  In addition, excluding London Electricity, other income
increased for the nine months ended September 30, 1997 primarily  due
to the previously mentioned 1996 write-off .

      Interest  on  long-term  debt,  excluding  London  Electricity,
decreased for the three and nine months ended September 30, 1997  due
primarily to ongoing retirement and refinancing of higher cost  debt.
Interest  on  debt associated with the London Electricity acquisition
more than offset this decrease.

      For  the  three months ended September 30, 1997  and  1996  the
effective income tax rates were 55.71% and 39.26%, respectively.  The
increase  is  primarily  due to the impact of the  one-time  windfall
profits tax which was not deductible for UK corporation tax purposes,
partially  offset  by a reduction in the UK corporation tax rate from 
33% to 31%. For the nine months ended September 30, 1997 and 1996 the
effective income tax rates were 41.93% and 45.76%, respectively.  The
decrease is primarily due to the January 1996 net of tax write-off of
River  Bend  rate deferrals at Entergy Gulf States pursuant  to  SFAS
121.  See Note 7 for a discussion of London Electricity.

<PAGE>
<TABLE>
<CAPTION>
                                                                        
                        ENTERGY CORPORATION AND SUBSIDIARIES
                          STATEMENTS OF CONSOLIDATED INCOME
          For the Three and Nine Months Ended September 30, 1997 and 1996
                                   (Unaudited)
                                                                    
                                                                    Three Months Ended                 Nine Months Ended
                                                                  1997               1996             1997             1996
                                                                             (In Thousands, Except Share Data)
<S>                                                            <C>               <C>              <C>              <C>
Operating Revenues:                                                                                                          
  Electric                                                     $1,998,058        $1,966,969       $4,952,725       $5,054,647
  Natural gas                                                      17,516            21,402           98,037          107,866
  Steam products                                                   11,142            15,144           35,103           45,936
  Competitive growth businesses                                   770,871           144,817        1,935,565          392,552
                                                               ----------        ----------       ----------       ----------
        Total                                                   2,797,587         2,148,332        7,021,430        5,601,001
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Operating Expenses:                                                                                                          
  Operation and maintenance:                                                                                                 
     Fuel, fuel-related expenses, and                                                                                        
       gas purchased for resale                                   509,532           527,769        1,248,052        1,309,082
     Purchased power                                              656,214           177,824        1,593,270          525,134
     Nuclear refueling outage expenses                             18,675            12,196           49,083           40,144
     Other operation and maintenance                              466,380           394,526        1,358,929        1,127,823
  Depreciation, amortization, and decommissioning                 246,736           196,937          716,051          586,604
  Taxes other than income taxes                                    92,233            90,572          275,429          269,485
  Rate deferrals                                                   (8,388)           (3,767)         (25,872)         (34,842)
  Amortization of rate deferrals                                  143,588           142,512          327,766          324,236
                                                               ----------        ----------       ----------       ----------
        Total                                                   2,124,970         1,538,569        5,542,708        4,147,666
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Operating Income                                                  672,617           609,763        1,478,722        1,453,335
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Other Income (Deductions):                                                                                                   
  Windfall Profit tax - London Electricity                       (234,080)                -         (234,080)               -
  Allowance for equity funds used                                                                                            
   during construction                                              1,777             2,399            7,845            7,753
  Write-off of River Bend rate deferrals                                -                 -                -         (194,498)
  Miscellaneous - net                                                (914)           62,330           45,703           85,791
                                                               ----------        ----------       ----------       ----------
        Total                                                    (233,217)           64,729         (180,532)        (100,954)
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Interest Charges:                                                                                                            
  Interest on long-term debt                                      208,909           164,795          599,709          512,342
  Other interest - net                                             16,541            17,221           39,594           39,166
  Distributions on preferred securities of subsidiaries             4,709             1,947           13,591            1,947
  Allowance for borrowed funds used                                                                                          
   during construction                                             (1,455)           (2,032)          (6,332)          (6,499)
                                                               ----------        ----------       ----------       ----------
        Total                                                     228,704           181,931          646,562          546,956
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Income Before Income Taxes                                        210,696           492,561          651,628          805,425
                                                                                                                             
Income Taxes                                                      117,375           193,395          273,243          368,548
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Net Income                                                         93,321           299,166          378,385          436,877
                                                                                                                             
Preferred and Preference Dividend Requirements of                                                              
   Subsidiaries and Other                                          12,379            19,286           41,405           55,745
                                                               ----------        ----------       ----------       ----------
                                                                                                                             
Earnings Applicable to Common Stock                               $80,942          $279,880         $336,980         $381,132
                                                               ==========        ==========       ==========       ==========
Earnings per average common share                                   $0.33             $1.22            $1.41            $1.67
Dividends declared per common share                                 $0.90             $0.45            $1.80            $1.35
Average number of common shares outstanding                   242,172,319       228,603,813      238,653,723      228,141,842
                                                                                                                             
See Notes to Financial Statements.                                                                                           
                                                                                                                             
</TABLE>                                                                        
<PAGE>     
<TABLE>
<CAPTION>
     
                    ENTERGY CORPORATION AND SUBSIDIARIES
                   STATEMENTS OF CONSOLIDATED CASH FLOWS
           For the Nine Months Ended September 30, 1997 and 1996
                                 (Unaudited)
                                                   
                                                                   1997            1996
                                                                      (In Thousands)
<S>                                                                <C>           <C>
Operating Activities:                                                                    
  Net income                                                       $378,385      $436,877
  Noncash items included in net income:                                                  
    Write-off of River Bend rate deferrals                                -       194,498
    Change in rate deferrals/excess capacity-net                    335,818       316,184
    Depreciation, amortization, and decommissioning                 716,051       586,604
    Deferred income taxes and investment tax credits               (169,887)      (57,324)
     Allowance for equity funds used during construction             (7,845)       (7,753)
  Changes in working capital:                                                            
    Receivables                                                    (175,147)     (160,616)
    Fuel inventory                                                   68,892          (260)
    Accounts payable                                                 59,540       (73,293)
    Taxes accrued                                                   387,233       226,147
    Windfall profit tax liability                                   234,080             -
    Interest accrued                                                (30,923)      (14,350)
    Other working capital accounts                                 (103,731)     (131,331)
  Decommissioning trust contributions                               (67,259)      (36,675)
  Other                                                             (50,492)       (9,970)
                                                                 ----------    ----------
    Net cash flow provided by operating activities                1,574,715     1,268,738
                                                                 ----------    ----------
                                                                                         
Investing Activities:                                                                    
  Construction/capital expenditures                                (554,638)     (425,652)
     Allowance for equity funds used during construction              7,845         7,753
  Nuclear fuel purchases                                            (52,323)     (118,958)
  Proceeds from sale/leaseback of nuclear fuel                       91,504       107,035
  Acquisition of London Electricity, net of cash acquired        (1,951,701)            -
  Acquisition of CitiPower                                                -    (1,156,112)
  Acquisition of  security companies and assets                     (71,258)            -
  Investment in nonregulated/nonutility properties                    6,652        (4,151)
  Proceeds from sale of Hub Power stock                              26,530        16,503
  Proceeds from sale of investment in Transener                      27,500             -
  Proceeds from sale of ISES                                              -        39,398
  Other                                                             (25,863)      (31,285)
                                                                 ----------    ----------
    Net cash flow used in investing activities                   (2,495,752)   (1,565,469)
                                                                 ----------    ----------
                                                         

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      ENTERGY CORPORATION AND SUBSIDIARIES
                      STATEMENTS OF CONSOLIDATED CASH FLOWS
             For the Nine Months Ended September 30, 1997 and 1996
                                   (Unaudited)
                                                   
                                                                1997          1996
                                                                  (In Thousands)
<S>                                                         <C>           <C>
Financing Activities:                                                               
  Proceeds from the issuance of:                                                    
    General and refunding mortgage bonds                        64,827        39,608
    First mortgage bonds                                        84,064       431,906
    Bank notes and other long-term debt                      1,717,569     1,004,243
    Preferred securities of subsidiaries trust                  82,323       125,963
    Common stock                                               238,193        36,869
  Retirement of:                                                                    
    First mortgage bonds                                      (327,692)     (695,392)
    General and refunding mortgage bonds                        (7,622)      (56,000)
    Other long-term debt                                       (76,583)     (143,373)
  Redemption of preferred stock                               (119,367)      (91,879)
  Changes in short-term borrowings - net                       103,454        75,025
  Dividends paid:                                                                   
    Preferred stock                                            (39,540)      (54,793)
    Common stock                                              (328,182)     (301,675)
                                                            ----------    ----------
    Net cash flow provided by financing activities           1,391,444       370,502
                                                            ----------    ----------
  Effect of exchange rates on cash and cash equivalents          2,655            66
                                                            ----------    ----------
Net increase in cash and cash equivalents                      473,062        73,837
                                                                                    
Cash and cash equivalents at beginning of period               388,703       533,590
                                                            ----------    ----------
Cash and cash equivalents at end of period                    $861,765      $607,427
                                                            ==========    ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                  
    Interest - net of amount capitalized                      $650,190      $526,252
    Income taxes                                              $116,761      $236,288
  Noncash investing and financing activities:                                       
     Capital lease obligations incurred                              -       $16,358
     Change in unrealized appreciation/(depreciation) of
       decommissioning trust assets                            $16,309      ($12,460)
      Treasury shares issued to acquire Ranger American        $21,464             -
                                                                                    
See Notes to Financial Statements.                                                  
</TABLE>                               
<PAGE>
<TABLE>
<CAPTION>
                ENTERGY CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                            (Unaudited)
                                             
                                             
                                                         1997            1996
                                                          (In Thousands)
                      ASSETS                                               
<S>                                                       <C>             <C>
Current Assets:                                                                    
  Cash and cash equivalents:                                                       
    Cash                                                   $99,476          $34,807
    Temporary cash investments - at cost,                                          
      which approximates market                            762,289          346,782
    Special deposits                                             -            7,114
                                                        ----------       ----------
           Total cash and cash equivalents                 861,765          388,703
  Notes receivable                                           9,316            1,384
  Accounts receivable:                                                             
    Customer (less allowance for doubtful accounts of
      $26.2 million in 1997 and $9.2 million in 1996)      618,849          324,687
    Other                                                  207,578           99,066
    Accrued unbilled revenues                              512,138          351,429
  Deferred fuel                                            154,003          122,184
  Fuel inventory                                            70,711          139,603
  Materials and supplies - at average cost                 360,203          339,622
  Rate deferrals                                           327,821          444,543
  Prepayments and other                                    171,346          151,312
                                                        ----------       ----------
           Total                                         3,293,730        2,362,533
                                                        ----------       ----------
                                                                                   
Other Property and Investments:                                                    
  Decommissioning trust funds                              425,221          357,962
  Non-regulated investments                                557,796          513,058
  Other                                                     82,686           59,053
                                                        ----------       ----------
           Total                                         1,065,703          930,073
                                                        ----------       ----------
                                                                                   
Utility Plant:                                                                     
  Electric                                              25,374,226       22,811,164
  Plant acquisition adjustment - Entergy Gulf States       443,227          455,425
  Electric plant under leases                              684,367          679,991
  Property under capital leases - electric                 138,462          147,277
  Natural gas                                              168,099          168,143
  Steam products                                            81,743           81,743
  Construction work in progress                            391,524          401,676
  Nuclear fuel under capital leases                        263,937          250,651
  Nuclear fuel                                              61,832          112,625
                                                        ----------       ----------
           Total                                        27,607,417       25,108,695
  Less - accumulated depreciation and amortization       9,477,321        8,885,572
                                                        ----------       ----------
           Utility plant - net                          18,130,096       16,223,123
                                                        ----------       ----------
                                                                                   
Deferred Debits and Other Assets:                                                  
  Regulatory assets:                                                               
    Rate deferrals                                         180,397          399,493
    SFAS 109 regulatory asset - net                      1,189,341        1,196,041
    Unamortized loss on reacquired debt                    201,977          217,664
    Other regulatory assets                                470,652          435,652
  Long-term receivables                                    215,040          216,082
  CitiPower license (net of $25.0 million of amortization) 545,391          606,214
  London Electricity license (net of $22.4 million       1,310,919                - 
   of amortization)                               
  Other                                                    506,930          379,419
                                                        ----------       ----------
           Total                                         4,620,647        3,450,565
                                                        ----------       ----------
                                                                                   
           TOTAL                                       $27,110,176      $22,966,294
                                                       ===========      ===========
See Notes to Financial Statements.                                                 
                                                  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                  
                  ENTERGY CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                             (Unaudited)
                                             
                                                  
                                                         1997          1996
                                                          (In Thousands)
       LIABILITIES AND SHAREHOLDERS' EQUITY                             
<S>                                                      <C>            <C>
Current Liabilities:                                                            
  Currently maturing long-term debt                      $273,675       $345,620
  Notes payable                                           387,229         20,686
  Accounts payable                                        793,625        554,558
  Customer deposits                                       185,336        155,534
  Taxes accrued                                           654,816        180,340
  Accumulated deferred income taxes                        92,069         78,010
  Interest accrued                                        193,465        203,425
  Dividends declared                                      117,732          8,950
  Obligations under capital leases                        169,568        151,287
  Other                                                   112,768        184,157
                                                       ----------     ----------
           Total                                        2,980,283      1,882,567
                                                       ----------     ----------
                                                                                
Deferred Credits and Other Liabilities:                                         
  Accumulated deferred income taxes                     4,575,808      3,770,760
  Accumulated deferred investment tax credits             592,925        607,641
  Obligations under capital leases                        239,098        247,360
  Other                                                 1,653,119      1,298,306
                                                       ----------     ----------
           Total                                        7,060,950      5,924,067
                                                       ----------     ----------
                                                                                
  Long-term debt                                        9,394,235      7,590,804
  Subsidiaries' preferred stock with sinking fund         196,237        216,986
  Subsidiary's preference stock                           150,000        150,000
  Company-obligated mandatorily redeemable                                      
   preferred securities of subsidiary trust holding
   solely junior subordinated deferrable debentures       215,000        130,000
                                                                                
                                                                                
Shareholders' Equity:                                                           
  Subsidiaries' preferred stock without sinking fund      334,454        430,955
  Common stock, $.01 par value, authorized 500,000,000
    shares; issued 243,431,490 shares in 1997 and                               
    234,456,457 shares in 1996                              2,434          2,345
  Paid-in capital                                       4,546,564      4,320,591
  Retained earnings                                     2,246,729      2,341,703
  Cumulative foreign currency translation adjustment       (5,682)        21,725
  Less - treasury stock (308,202 shares in 1997 and
  1,496,118 shares in 1996, at cost)                       11,028         45,449
                                                       ----------     ----------
           Total                                        7,113,471      7,071,870
                                                       ----------     ----------
                                                                                
Commitments and Contingencies (Notes 1 and 2)                                   
                                                                                
           TOTAL                                      $27,110,176    $22,966,294
                                                      ===========    ===========
See Notes to Financial Statements.                                              
                                                                                
</TABLE>                                                  
<PAGE>

                    ENTERGY CORPORATION AND SUBSIDIARIES
                        SELECTED OPERATING RESULTS
     For the Three and Nine Months Ended September 30, 1997 and 1996
                               (Unaudited)
                                                                 
                                Three Months Ended   Increase/      
         Description            1997        1996    (Decrease)       %
                                         (In Millions)
Domestic Electric Operating                                         
Revenues:
  Residential                   $ 803.6    $ 800.6      $  3.0         -
  Commercial                      466.2      473.7        (7.5)       (2)
  Industrial                      532.6      548.6       (16.0)       (3)
  Governmental                     46.8       48.5        (1.7)       (4)
                              ---------  ---------     -------
    Total retail                1,849.2    1,871.4       (22.2)       (1)
  Sales for resale                110.1      106.7         3.4         3
  Other                            38.8     (11.1)        49.9       449
                              ---------  ---------     -------
    Total                     $ 1,998.1  $ 1,967.0      $ 31.1         2
                              =========  =========     =======    
                                                                    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                     9,892      9,631         261         3
  Commercial                      6,563      6,378         185         3
  Industrial                     11,425     11,716        (291)       (2)
  Governmental                      693        703         (10)       (1)
                              ---------  ---------     -------
    Total retail                 28,573     28,428         145         1
  Sales for resale                2,883      3,007        (124)       (4)
                              ---------  ---------     -------
    Total                        31,456     31,435          21         -
                              =========  =========     =======    
                                                                        
                                Nine Months Ended   Increase/      
         Description            1997        1996    (Decrease)       %
                                        (In Millions)
Domestic Electric Operating                                         
Revenues:
  Residential                 $ 1,759.9  $ 1,824.1      ($64.2)       (4)
  Commercial                    1,197.0    1,208.3       (11.3)       (1)
  Industrial                    1,506.5    1,505.9         0.6         -
  Governmental                    128.8      128.5         0.3         -
                              ---------  ---------     -------
    Total retail                4,592.2    4,666.8       (74.6)       (2)
  Sales for resale                267.8      300.2       (32.4)      (11)
  Other                            92.7       87.6         5.1         6
                              ---------  ---------     -------
    Total                     $ 4,952.7  $ 5,054.6     ($101.9)       (2)
                              =========  =========     =======    
                                                                    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                    21,823     22,603        (780)       (3)
  Commercial                     16,410     16,254         156         1
  Industrial                     33,560     33,145         415         1
  Governmental                    1,886      1,850          36         2
                              ---------  ---------     -------
    Total retail                 73,679     73,852        (173)        -
  Sales for resale                7,136      8,817      (1,681)      (19)
                              ---------  ---------     -------
    Total                        80,815     82,669      (1,854)       (2)
                              =========  =========     =======    

<PAGE>
                       ENTERGY ARKANSAS, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
                                  
Net Income

      Net  income increased for the three months ended September  30,
1997 primarily due to an increase in electric operating revenues  and
a  decrease  in  other operation and maintenance expenses,  partially
offset  by  higher income taxes.  Net income decreased for  the  nine
months  ended September 30, 1997 primarily as a result of a  decrease
in  electric  operating revenues, partially offset  by  lower  income
taxes.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses", and "Other" below.

Revenues and Sales

      The  changes in electric operating revenues for the  three  and
nine months ended September 30, 1997 are as follows:
                                     
                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                     ($3.3)                ($3.1)
Rate riders                                   7.3                   6.8 
Fuel cost recovery                            2.1                   5.3
Sales volume/weather                          7.3                  (7.4)
Other revenue (including unbilled)           11.9                  (4.3)
Sales for resale                             (8.7)                (33.4)
                                            -----               -------
   Total                                    $16.6                ($36.1)
                                            =====               =======  

     Electric operating revenues increased for the three months ended
September  30,  1997 primarily due to an increase in  other  revenue,
sales volume and rate riders, partially offset by a decrease in sales
for  resale.   The  increases  in other revenue  (primarily  unbilled
revenue) and sales volume are a result of warmer weather in September
1997  as compared to the same period in 1996 and increased usage  due
to  customer growth.  The increase in rate rider revenues was due  to
an  increase  in  Grand Gulf 1 rate rider revenues  as  a  result  of
increased usage related to warmer weather during September 1997.  The
decrease  in  sales  for  resale is due to a  decrease  in  sales  to
associated  companies  primarily due to  changes  in  the  generation
requirements and availability among the domestic utility companies.

      Electric operating revenues decreased for the nine months ended
September  30,  1997  primarily as a result of  decreased  sales  for
resale  and  lower sales volume, partially offset by an  increase  in
rate  rider revenues.  The decrease in sales for resale resulted from
a  decrease in sales to associated companies primarily due to changes
in  the  generation requirements and availability among the  domestic
utility  companies. Sales volume decreased because of milder  weather
during  the  first  half  of the year. The  increase  in  rate  rider
revenues  was due to an  increase in Grand Gulf 1 rate rider revenues
as  a  result  of  increased usage related to warmer  weather  during
September 1997.
                       
<PAGE>                 
                       ENTERGY ARKANSAS, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


Expenses

     Operating expenses decreased slightly for the three months ended
September  30, 1997 primarily due to a decrease in fuel expenses  and
other  operation  and  maintenance  expenses.  These  decreases  were
largely  offset  by an increase in purchased power  expenses  and  an
increase  in  the  amortization  of  Grand  Gulf  1  rate  deferrals.
Purchased power expenses increased due to a shift from higher  priced
fuel   to  lower  priced  purchased  power.   The  increase  in   the
amortization of Grand Gulf 1 rate deferrals is due to an increase  in
amortization  prescribed  in the Grand Gulf  1  rate  phase-in  plan.
Other  operation  and maintenance expenses decreased  for  the  three
months  ended September 30, 1997 primarily due to a decrease in  loss
reserves and rental expense.

     Operating expenses decreased for the nine months ended September
30,  1997  primarily  due to decreases in fuel  and  purchased  power
expenses,  partially  offset by an increase in  the  amortization  of
Grand  Gulf  1  rate  deferrals.  Fuel and purchased  power  expenses
decreased  primarily as a result of lower sales volume due to  milder
weather  in  the  first half of the year and lower  priced  purchased
power  costs.  The increase in the amortization of Grand Gulf 1  rate
deferrals  is  due to an increase in amortization prescribed  in  the
Grand Gulf 1 rate phase-in plan.

Other

      Miscellaneous other income - net decreased for  the  three  and
nine  months  ended September 30, 1997 due to reduced  Grand  Gulf  1
carrying  charges  as a result of a decline in the  deferral  balance
which does not impact net income.

      For  the  three months ended September 30, 1997  and  1996  the
effective income tax rates were relatively unchanged.  For  the  nine
months  ended  September 30, 1997 and 1996 the effective  income  tax
rates  were  41.93%  and  45.76%,  respectively.   The  increase   is
primarily  due  to a decrease in regulatory operating reserves  which
receive flow through treatment.

<PAGE>    
<TABLE>
<CAPTION>
                         ENTERGY ARKANSAS, INC.
                          STATEMENTS OF INCOME
     For the Three and Nine Months Ended September 30, 1997 and 1996
                               (Unaudited)
                                                                        
                                                                  Three Months Ended                Nine Months Ended
                                                               1997               1996             1997             1996
                                                                     (In Thousands)                  (In Thousands)
<S>                                                           <C>               <C>            <C>              <C>                
Operating Revenues                                            $545,849          $529,276       $1,344,199       $1,380,347
                                                              --------          --------       ----------       ----------
                                                                                                                          
Operating Expenses:                                                                                                       
  Operation and maintenance:                                                                                              
     Fuel and fuel-related expenses                             72,147            84,869          201,494          216,544
     Purchased power                                           123,871           114,106          327,725          334,362
     Nuclear refueling outage expenses                           7,639             7,087           19,905           22,170
     Other operation and maintenance                            80,280            88,629          252,081          257,765
      Depreciation, amortization, and decommissioning           42,745            42,112          125,529          123,928
  Taxes other than income taxes                                  9,114             8,546           27,643           27,989
  Amortization of rate deferrals                                61,365            52,608          129,370          119,078
                                                              --------          --------       ----------       ----------
        Total                                                  397,161           397,957        1,083,747        1,101,836
                                                              --------          --------       ----------       ----------
                                                                                                                          
Operating Income                                               148,688           131,319          260,452          278,511
                                                              --------          --------       ----------       ----------
                                                                                                                          
Other Income:                                                                                                             
  Allowance for equity funds used                                                                                         
   during construction                                               -               875            2,572            3,026
  Miscellaneous - net                                            4,257             7,735           14,987           23,865
                                                              --------          --------       ----------       ----------
        Total                                                    4,257             8,610           17,559           26,891
                                                              --------          --------       ----------       ----------
                                                                                                                          
Interest Charges:                                                                                                         
  Interest on long-term debt                                    23,368            24,395           71,595           74,162
  Other interest - net                                           1,055             1,211            2,850            3,498
  Distributions on preferred securities of subsidiary            1,275               652            3,825              652
  Allowance for borrowed funds used                                                                                       
   during construction                                               -              (522)          (1,632)          (1,821)
                                                              --------          --------       ----------       ----------
        Total                                                   25,698            25,736           76,638           76,491
                                                              --------          --------       ----------       ----------
                                                                                                                          
Income Before Income Taxes                                     127,247           114,193          201,373          228,911
                                                                                                                          
Income Taxes                                                    48,996            43,402           75,189           83,140
                                                              --------          --------       ----------       ----------
                                                                                                                          
Net Income                                                      78,251            70,791          126,184          145,771
                                                                                                                          
Preferred Stock Dividend Requirements                                                                                     
  and Other                                                      2,733             4,359            8,363           13,243
                                                              --------          --------       ----------       ----------
Earnings Applicable to Common Stock                            $75,518           $66,432         $117,821         $132,528
                                                              ========          ========       ==========       ==========
                                                                                                                          
See Notes to Financial Statements.                                                                                        
</TABLE>                                                                        
<PAGE>
<TABLE>
<CAPTION>

                          ENTERGY ARKANSAS, INC.
                         STATEMENTS OF CASH FLOWS
          For the Nine Months Ended September 30, 1997 and 1996
                               (Unaudited)
                                                                 1997             1996
                                                                    (In Thousands)
<S>                                                            <C>              <C>
Operating Activities:                                                            
  Net income                                                   $126,184         $145,771
  Noncash items included in net income:                                                 
    Change in rate deferrals/excess capacity-net                122,556          104,544
    Depreciation, amortization, and decommissioning             125,529          123,928
    Deferred income taxes and investment tax credits            (58,694)         (50,194)
    Allowance for equity funds used during construction          (2,572)          (3,026)
  Changes in working capital:                                                           
    Receivables                                                 (13,783)         (37,379)
    Fuel inventory                                               40,975              427
    Accounts payable                                            (20,826)         (13,901)
    Taxes accrued                                                95,308           54,444
    Interest accrued                                                767           (1,418)
    Other working capital accounts                              (26,638)          25,140
  Decommissioning trust contributions                           (11,129)         (11,831)
  Provision for estimated losses and reserves                     5,878            4,069
  Other                                                          16,950            3,633
                                                              ---------        ---------
    Net cash flow provided by operating activities              400,505          344,207
                                                              ---------        ---------
                                                                                         
Investing Activities:                                                                   
  Construction expenditures                                    (101,796)        (102,709)
  Allowance for equity funds used during construction             2,572            3,026
  Nuclear fuel purchases                                        (36,633)         (26,064)
  Proceeds from sale/leaseback of nuclear fuel                   36,553           25,437
                                                              ---------        ---------
    Net cash flow used in investing activities                  (99,304)        (100,310)
                                                              ---------        ---------
                                                                                        
Financing Activities:                                                                   
  Proceeds from the issuance of:                                                        
    First mortgage bonds                                         84,064           84,256
    Preferred securities of subsidiary trust                          -           58,168
  Retirement of first mortgage bonds                           (117,587)        (112,807)
  Redemption of preferred stock                                  (4,000)          (4,000)
  Dividends paid:                                                                       
    Common stock                                                (97,200)         (66,600)
    Preferred stock                                              (8,462)         (13,342)
                                                              ---------        ---------
    Net cash flow used in financing activities                 (143,185)         (54,325)
                                                              ---------        ---------
                                                                                        
Net increase in cash and cash equivalents                       158,016          189,572
                                                                                        
Cash and cash equivalents at beginning of period                 43,857           11,798
                                                              ---------        ---------
Cash and cash equivalents at end of period                     $201,873         $201,370
                                                              =========        ========= 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                      
    Interest - net of amount capitalized                        $63,660          $69,503
    Income taxes                                                $29,011          $77,041
  Noncash investing and financing activities:                                           
    Capital lease obligations incurred                                -          $16,358
    Change in unrealized appreciation (depreciation) of
     decommissioning trust assets                               $12,867          ($8,645)
                                                                                        
See Notes to Financial Statements.                                                      
</TABLE>                                                          
<PAGE>     
     
                        ENTERGY ARKANSAS, INC.
                           BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                            (Unaudited)
                                             
                                                       1997          1996
                    ASSETS                                 (In Thousands)
                                                                       
Current Assets:                                                             
  Cash and cash equivalents:                                                
    Cash                                                  $6,914      $5,117
    Temporary cash investments - at cost,                                   
      which approximates market:                                            
        Associated companies                              44,193      17,462
        Other                                            150,766      21,278
                                                      ----------  ----------
           Total cash and cash equivalents               201,873      43,857
  Accounts receivable:                                                      
    Customer (less allowance for doubtful accounts
     of $2.3 million in 1997 and 1996)                    96,564      71,144
    Associated companies                                  27,941      45,303
    Other                                                  2,965       5,862
    Accrued unbilled revenues                            113,386     104,764
  Fuel inventory - at average cost                        16,344      57,319
  Materials and supplies - at average cost                80,967      72,976
  Rate deferrals                                         104,488     153,141
  Deferred excess capacity                                 1,305       9,005
  Deferred nuclear refueling outage costs                 32,384      24,534
  Prepayments and other                                    9,800       7,491
                                                      ----------  ----------
           Total                                         688,017     595,396
                                                      ----------  ----------
                                                                            
Other Property and Investments:                                             
  Investment in subsidiary companies - at equity          11,211      11,211
  Decommissioning trust fund                             234,396     203,274
  Other - at cost (less accumulated depreciation)          3,915       5,058
                                                      ----------  ----------
           Total                                         249,522     219,543
                                                      ----------  ----------
                                                                            
Utility Plant:                                                              
  Electric                                             4,687,416   4,578,728
  Property under capital leases                           55,736      57,869
  Construction work in progress                           77,270      83,524
  Nuclear fuel under capital lease                        82,444      79,103
  Nuclear fuel                                                 -      27,500
                                                      ----------  ----------
           Total                                       4,902,866   4,826,724
  Less - accumulated depreciation and                  2,101,433   1,976,204
    amortization
                                                      ----------  ----------
           Utility plant - net                         2,801,433   2,850,520
                                                      ----------  ----------
                                                                            
Deferred Debits and Other Assets:                                           
  Regulatory assets:                                                        
    Rate deferrals                                         9,046      75,249
    SFAS 109 regulatory asset - net                      255,191     244,767
    Unamortized loss on reacquired debt                   54,714      56,664
    Other regulatory assets                               76,647      80,257
  Other                                                   30,631      31,421
                                                      ----------  ----------
           Total                                         426,229     488,358
                                                      ----------  ----------
           TOTAL                                      $4,165,201  $4,153,817
                                                      ==========  ==========
See Notes to Financial Statements.                                          
                                                                            
<PAGE>                                                   
                                                   
                            ENTERGY ARKANSAS, INC.
                                BALANCE SHEETS
                   September 30, 1997 and December 31, 1996
                                 (Unaudited)
                                                                      
                                                         1997           1996
     LIABILITIES AND SHAREHOLDERS' EQUITY                 (In Thousands)
                                                                      
Current Liabilities:                                                         
  Currently maturing long-term debt                      $17,465      $32,465
  Notes payable                                              667          667
  Accounts payable:                                               
    Associated companies                                  57,115       91,205
    Other                                                 83,353       97,589
  Customer deposits                                       24,298       21,800
  Taxes accrued                                          149,502       54,194
  Accumulated deferred income taxes                       48,462       70,506
  Interest accrued                                        28,392       27,625
  Co-owner advances                                        7,858       33,873
  Deferred fuel cost                                      14,643        6,955
  Obligations under capital leases                        48,995       53,012
  Other                                                   25,308       17,967
                                                      ----------   ----------
           Total                                         506,058      507,858
                                                      ----------   ----------
                                                                             
Deferred Credits and Other Liabilities:                                      
  Accumulated deferred income taxes                      766,843      785,994
  Accumulated deferred investment tax credits            105,001      108,307
  Obligations under capital leases                        89,084       83,940
  Other                                                  139,906      113,998
                                                      ----------   ----------
           Total                                       1,100,834    1,092,239
                                                      ----------   ----------
                                                                             
Long-term debt                                         1,243,356    1,255,388
Preferred stock with sinking fund                         36,027       40,027
Company-obligated mandatorily redeemable                                     
  preferred securities of subsidiary trust holding
  solely junior subordinated deferrable debentures        60,000       60,000
                                                                             
Shareholders' Equity:                                                        
  Preferred stock without sinking fund                   116,350      116,350
  Common stock, $0.01 par value, authorized                                  
    325,000,000 shares; issued and outstanding                               
    46,980,196 shares                                        470          470
  Paid-in capital                                        590,169      590,169
  Retained earnings                                      511,937      491,316
                                                      ----------   ----------
           Total                                       1,218,926    1,198,305
                                                      ----------   ----------
                                                                             
Commitments and Contingencies (Notes 1 and 2)                                
                                                                             
           TOTAL                                      $4,165,201   $4,153,817
                                                      ==========   ==========
See Notes to Financial Statements.                                           
                                  
<PAGE>

                        ENTERGY ARKANSAS, INC.
                     SELECTED OPERATING RESULTS
   For the Three and Nine Months Ended September 30, 1997 and 1996
                                                             
                                                                     
                                                    
                                    Three Months Ended    Increase/
         Description                1997         1996    (Decrease)   %
                                              (In Millions)
Electric Operating Revenues:                                         
  Residential                     $ 194.1      $ 187.0    $  7.1      4
  Commercial                        105.5        102.4       3.1      3
  Industrial                        112.6        109.6       3.0      3
  Governmental                        5.2          5.0       0.2      4
                                  -------      -------    ------
    Total retail                    417.4        404.0      13.4      3
  Sales for resale                                                       
     Associated companies            53.8         68.8     (15.0)   (22)
     Non-associated companies        67.0         60.7       6.3     10
  Other                               7.6         (4.3)     11.9    277
                                  -------      -------    ------
    Total                         $ 545.8      $ 529.2   $  16.6      3
                                  =======      =======   =======  
Billed Electric Energy                                               
 Sales (Millions of kWh):                                            
  Residential                       2,031        1,971        60      3
  Commercial                        1,391        1,353        38      3
  Industrial                        1,833        1,759        74      4
  Governmental                         67           66         1      2
                                  -------      -------    ------
    Total retail                    5,322        5,149       173      3
  Sales for resale                                                       
     Associated companies           2,102        2,855      (753)   (26)
     Non-associated companies       2,012        1,726       286     17
                                  -------      -------    ------
    Total                           9,436        9,730      (294)    (3)
                                  =======      =======    ====== 
                                    
                                    Nine Months Ended    Increase/
         Description                1997         1996    (Decrease)   %
                                              (In Millions)
Electric Operating Revenues:                                         
  Residential                     $ 430.7      $ 437.4     ($6.7)    (2)
  Commercial                        254.0        250.4       3.6      1
  Industrial                        278.4        274.6       3.8      1
  Governmental                       14.1         13.2       0.9      7
                                ---------    ---------    ------
    Total retail                    977.2        975.6       1.6      -
  Sales for resale                                                       
     Associated companies           176.2        204.2     (28.0)   (14)
     Non-associated companies       162.2        167.6      (5.4)    (3)
  Other                              28.6         32.9      (4.3)   (13)
                                ---------    ---------    ------
    Total                       $ 1,344.2    $ 1,380.3    ($36.1)    (3)
                                =========    =========    ======  
Billed Electric Energy                                               
 Sales (Millions of kWh):                                            
  Residential                       4,640        4,816      (176)    (4)
  Commercial                        3,371        3,387       (16)     -
  Industrial                        4,944        4,850        94      2
  Governmental                        184          180         4      2
                                ---------    ---------    ------
    Total retail                   13,139       13,233       (94)    (1)
  Sales for resale                                                       
     Associated companies           7,982        8,622      (640)    (7)
     Non-associated companies       5,023        5,434      (411)    (8)
                                ---------    ---------    ------
    Total                          26,144       27,289    (1,145)    (4)
                                =========    =========    ======
                                                                  

<PAGE>
                      ENTERGY GULF STATES, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
                                  
Net Income

      Net  income decreased for the three months ended September  30,
1997   primarily  as  a  result  of  a  reduction  in  other  income-
miscellaneous due to the reversal of the accrual for the  Cajun-River
Bend litigation in September 1996. This decrease was partially offset
by  an increase in electric operating revenues and decreases in other
operation  and maintenance expenses, interest on long-term debt,  and
lower income taxes.

      Net  income  increased for the nine months ended September  30,
1997  primarily due to the $174 million net of tax write-off of River
Bend rate deferrals required by the adoption of SFAS 121 in the first
quarter of 1996.  Excluding the effect of the write-off and the third
quarter 1996 reversal of the Cajun-River Bend litigation accrual, net
income  for  the  nine  months ended September 30,  1997  would  have
increased approximately 2.8% due to a decrease in other operation and
maintenance expenses and reduced interest on long-term debt.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses", and "Other" below.

Revenues and Sales

      The  changes in electric operating revenues for the  three  and
nine months ended September 30, 1997 are as follows:

                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                     ($0.3)               ($26.8)
Fuel cost recovery                           (5.0)                 16.9
Sales volume/weather                         14.6                  18.4 
Other revenue (including unbilled)            7.0                  (0.1)
Sales for resale                             (4.0)                (19.9)
                                            -----               -------
   Total                                    $12.3                ($11.5)
                                            =====               ======= 


     Electric operating revenues increased for the three months ended
September 30, 1997 primarily due to higher sales volume and increased
other  revenue  (primarily unbilled revenue). Sales volume  increased
primarily  due  to an increase in sales to industrial  customers,  in
particular,  certain cogeneration customers who purchased electricity
from  Entergy  Gulf  States  for less  than  their  production  cost.
Unbilled revenue increased as a result of warmer weather in September
1997 as compared to the same period in 1996.

<PAGE>
                      ENTERGY GULF STATES, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  

      Electric operating revenues decreased for the nine months ended
September  30, 1997 as a result of  a decrease in base  revenues  and
sales  for  resale,  partially offset by  increased  fuel  adjustment
revenues,  which do not affect net income, and higher  sales  volume.
Base  revenues decreased primarily due to rate reductions implemented
for  Louisiana retail customers in February 1997, aggressive  pricing
strategies for targeted customer segments, and a change in the  sales
mix  from  residential customers to industrial customers.  Sales  for
resale  decreased primarily due to decreased sales to  non-associated
customers.   Fuel adjustment revenues increased due to a  PUCT  order
that approved recovery of under-recovered fuel expenses.  See Note  2
for  further discussion.  Sales volume increased primarily due to  an
increase in sales to certain industrial customers as noted above.

      Gas  operating  revenues increased for the  nine  months  ended
September  30, 1997 due to an increase in the fuel factor granted  by
the  LPSC.  This increase permits recovery of previously deferred gas
costs.

     Steam operating revenues decreased for the three and nine months
ended   September  30,  1997  primarily  due  to  increased  customer
requirements in 1996.

Expenses

      Operating  expenses increased slightly for the three  and  nine
months  ended September 30, 1997 primarily due to increased purchased
power expenses, partially offset by a decrease in other operation and
maintenance  expenses.  Purchased power increased  due  to  increased
energy  requirements combined with an increase in price. The decrease
in  other  operation and maintenance expenses is primarily due  to  a
decrease  in  the reserve for Cajun's unpaid portion  of  River  Bend
related costs, which is reflected in long-term receivables.  Payments
into  the registry of the United States District Court for the Middle
District  of  Louisiana for Entergy Gulf States' portion of  expenses
for Big Cajun 2, Unit 3 are expected to be recovered during 1997 as a
part  of  the  settlement of the disputes between Cajun and  Entergy.
See  Note  1  for further discussion. Amortization of rate  deferrals
increased for the nine months ended September 30, 1997 based  on  the
LPSC-approved  River  Bend phase-in plan.  See  Note  2  for  further
discussion.

Other

      Other income decreased for the three months ended September 30,
1997  due  to the decrease in miscellaneous - net resulting from  the
reversal  of the accrual for Cajun-River Bend litigation in September
1996.  In September 1994, Entergy Gulf States recorded a reserve  for
the  anticipated costs of the Cajun-River Bend litigation.  Based  on
the  Bankruptcy  Court's approval of the settlement,  the  litigation
accrual was reversed, resulting in miscellaneous income in 1996.

      Other income increased for the nine months ended September  30,
1997  primarily  due  to the write-off of River Bend  rate  deferrals
required  by the adoption of SFAS 121 in the first quarter  of  1996,
partially  offset by the reversal of the accrual for the  Cajun-River
Bend litigation as discussed above.

      Interest charges decreased for the three and nine months  ended
September  30, 1997 due to the retirement of certain high cost  long-
term  debt. For the three months ended September 30, 1997  and  1996,
the  effective income tax rates were relatively unchanged.   For  the
nine  months ended September 30, 1997 and 1996, the effective  income
tax  rates  were 37.36.% and 119.50%, respectively.  The decrease  is
primarily due to the River Bend SFAS 121 write-off of $194.5  million
in January 1996.
<PAGE>
<TABLE>
<CAPTION>
                         ENTERGY GULF STATES, INC.
                        STATEMENTS OF INCOME (LOSS)
     For the Three and Nine Months Ended September 30, 1997 and 1996
                              (Unaudited)
                                                                        
                                                               Three Months Ended                Nine Months Ended    
                                                              1997               1996             1997             1996
                                                                   (In Thousands)                     (In Thousands)
<S>                                                          <C>               <C>            <C>              <C>
Operating Revenues:                                                                                                      
  Electric                                                   $584,357          $572,040       $1,490,234       $1,501,707
  Natural gas                                                   4,476             4,946           32,387           26,685
  Steam products                                               11,141            15,144           35,102           45,936
                                                             --------          --------       ----------       ----------
        Total                                                 599,974           592,130        1,557,723        1,574,328
                                                             --------          --------       ----------       ----------
                                                                                                                         
Operating Expenses:                                                                                                      
  Operation and maintenance:                                                                                             
    Fuel, fuel-related expenses, and                                                                                     
     gas purchased for resale                                 152,511           171,451          411,595          413,917
    Purchased power                                            93,208            68,619          238,977          223,213
    Nuclear refueling outage expenses                           1,569             1,132            6,787            6,064
    Other operation and maintenance                            93,978           102,333          269,422          296,805
     Depreciation, amortization, and decommissioning           53,768            51,417          160,569          154,172
  Taxes other than income taxes                                25,800            26,837           81,810           78,376
  Amortization of rate deferrals                               20,775            18,319           61,541           54,281
                                                             --------          --------       ----------       ----------
        Total                                                 441,609           440,108        1,230,701        1,226,828
                                                             --------          --------       ----------       ----------
                                                                                                                         
Operating Income                                              158,365           152,022          327,022          347,500
                                                             --------          --------       ----------       ----------
                                                                                                                         
Other Income (Deductions):                                                                                               
  Allowance for equity funds used                                                                                        
    during construction                                           235               705            1,686            1,937
  Write-off of River Bend rate deferrals                            -                 -                -         (194,498)
  Miscellaneous - net                                           7,029            55,140           15,618           65,770
                                                             --------          --------       ----------       ----------
        Total                                                   7,264            55,845           17,304         (126,791)
                                                             --------          --------       ----------       ----------
                                                                                                                         
Interest Charges:                                                                                                        
  Interest on long-term debt                                   40,516            44,583          124,257          137,547
  Other interest - net                                          4,704            10,349            8,420           12,258
  Distributions on preferred securities of subsidiary           1,859                 -            5,041                -
  Allowance for borrowed funds used                                                                                       
    during construction                                          (156)             (600)          (1,395)          (1,656)
                                                             --------          --------       ----------       ----------
        Total                                                  46,923            54,332          136,323          148,149
                                                             --------          --------       ----------       ----------
                                                                                                                         
Income Before Income Taxes                                    118,706           153,535          208,003           72,560
                                                                                                                         
Income Taxes                                                   47,966            62,570           77,700           86,712
                                                             --------          --------       ----------       ----------
                                                                                                                         
Net Income (Loss)                                              70,740            90,965          130,303          (14,152)
                                                                                                                         
Preferred and Preference Stock                                                                                           
  Dividend Requirements and Other                               5,025             7,212           18,963           21,497
                                                             --------          --------       ----------       ----------
                                                                                                                         
Earnings (Loss) Applicable to Common Stock                    $65,715           $83,753         $111,340         ($35,649)
                                                             ========          ========       ==========       ==========
See Notes to Financial Statements.                                                                                       
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         ENTERGY GULF STATES, INC.
                         STATEMENTS OF CASH FLOWS
           For the Nine Months Ended September 30, 1997 and 1996
                                (Unaudited)
                                                
                                                                    1997             1996
                                                                       (In Thousands)
<S>                                                               <C>             <C>
Operating Activities:                                                               
  Net income (loss)                                               $130,303         ($14,152)
  Noncash items included in net income (loss):                                             
    Write-off of River Bend rate deferrals                               -          194,498
    Change in rate deferrals                                        60,822           54,281
    Depreciation, amortization, and decommissioning                160,569          154,172
    Deferred income taxes and investment tax credits                22,299           86,063
     Allowance for equity funds used during construction            (1,686)          (1,937)
  Changes in working capital:                                                              
    Receivables                                                    (55,099)         (24,352)
    Fuel inventory                                                  19,761          (11,734)
    Accounts payable                                                26,758          (35,908)
    Taxes accrued                                                   60,741           12,664
    Interest accrued                                                 6,211            3,591
    Deferred fuel                                                  (29,208)         (53,538)
    Other working capital accounts                                  (4,059)         (70,058)
  Decommissioning trust contributions                               (5,637)          (4,442)
  Provision for estimated losses and reserves                      (16,811)          (3,085)
  Other                                                              7,586          (22,663)
                                                                 ---------        ---------
    Net cash flow provided by operating activities                 382,550          263,400
                                                                 ---------        ---------
                                                                                           
Investing Activities:                                                                      
  Construction expenditures                                        (96,998)        (122,349)
     Allowance for equity funds used during construction             1,686            1,937
  Nuclear fuel purchases                                           (11,580)         (22,193)
  Proceeds from sale/leaseback of nuclear fuel                      11,580           23,592
                                                                 ---------        ---------
    Net cash flow used in investing activities                     (95,312)        (119,013)
                                                                 ---------        ---------
                                                                                           
Financing Activities:                                                                      
  Proceeds from the issuance of:                                                           
    Long-term debt                                                       -              780
    Preferred securities of subsidiary trust                        82,323                -
  Retirement of:                                                                           
    First mortgage bonds                                           (57,240)         (79,234)
    Other long-term debt                                           (50,865)         (50,425)
  Redemption of preferred and preference stock                     (93,367)         (10,179)
  Dividends paid:                                                                          
    Common stock                                                   (48,200)               -
    Preferred and preference stock                                 (16,960)         (21,328)
                                                                 ---------        ---------
    Net cash flow used in financing activities                    (184,309)        (160,386)
                                                                 ---------        ---------
                                                                            
Net increase (decrease) in cash and cash equivalents               102,929          (15,999)
                                                                            
Cash and cash equivalents at beginning of period                   122,406          234,604
                                                                 ---------        ---------
                                                                                           
Cash and cash equivalents at end of period                        $225,335         $218,605
                                                                 =========        =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                         
    Interest - net of amount capitalized                          $118,834         $128,496
    Income taxes                                                    $2,631              $80
  Noncash investing and financing activities:                                              
     Change in unrealized appreciation/(depreciation) of                                   
      decommissioning trust assets                                  $2,129            ($765)
                                                                                           
See Notes to Financial Statements.                                                          
</TABLE>
<PAGE>

                          ENTERGY GULF STATES, INC.
                              BALANCE SHEETS
                  September 30, 1997 and December 31, 1996
                                (Unaudited)
                                                                       
                                                         1997           1996
                                                           (In Thousands)
                    ASSETS                                            
Current Assets:                                                              
  Cash and cash equivalents:                                                 
    Cash                                                $11,092        $6,573
    Temporary cash investments - at cost,                                    
      which approximates market:                                             
        Associated companies                             44,749        45,234
        Other                                           169,494        70,599
                                                     ----------    ----------
           Total cash and cash equivalents              225,335       122,406
  Accounts receivable:                                                       
    Customer (less allowance for doubtful accounts
     of $2.0 million in 1997 and 1996)                  110,482        87,883
    Associated companies                                 11,623         2,777
    Other                                                42,605        30,758
    Accrued unbilled revenues                            87,158        75,351
  Deferred fuel costs                                   128,711        99,503
  Accumulated deferred income taxes                      22,821        56,714
  Fuel inventory - at average cost                       25,248        45,009
  Materials and supplies - at average cost               88,445        86,157
  Rate deferrals                                         45,844       105,456
  Prepayments and other                                  27,130        16,321
                                                     ----------    ----------
           Total                                        815,402       728,335
                                                     ----------    ----------
                                                                             
Other Property and Investments:                                              
  Decommissioning trust fund                             51,243        41,983
  Other - at cost (less accumulated depreciation)        38,596        38,358
                                                     ----------    ----------
           Total                                         89,839        80,341
                                                     ----------    ----------
                                                                             
Utility Plant:                                                               
  Electric                                            7,189,201     7,112,021
  Natural Gas                                            45,399        45,443
  Steam products                                         81,743        81,743
  Property under capital leases                          69,508        72,800
  Construction work in progress                          53,712       112,137
  Nuclear fuel under capital lease                       58,292        49,833
                                                     ----------    ----------
           Total                                      7,497,855     7,473,977
  Less - accumulated depreciation and amortization    2,970,628     2,846,083
                                                     ----------    ----------
           Utility plant - net                        4,527,227     4,627,894
                                                     ----------    ----------
                                                                             
Deferred Debits and Other Assets:                                            
  Regulatory assets:                                                         
    Rate deferrals                                      100,679       120,158
    SFAS 109 regulatory asset - net                     380,494       372,817
    Unamortized loss on reacquired debt                  49,690        54,761
    Other regulatory assets                              87,200        45,139
  Long-term receivables                                 215,040       216,082
  Other                                                 227,710       185,921
                                                     ----------    ----------
           Total                                      1,060,813       994,878
                                                     ----------    ----------
                                                                             
           TOTAL                                     $6,493,281    $6,431,448
                                                     ==========    ==========
See Notes to Financial Statements.                                           
                                                                             
                                                   
                                                   
<PAGE>                                         
<TABLE>
<CAPTION>
                        ENTERGY GULF STATES, INC.
                             BALANCE SHEETS
                 September 30, 1997 and December 31, 1996
                               (Unaudited)
                                                                         
                                                         1997          1996
                                                              (In Thousands)
     LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                       <C>           <C>
Current Liabilities:                                                            
  Currently maturing long-term debt                       $150,890      $160,865
  Accounts payable:                                                             
    Associated companies                                    53,514        55,630
    Other                                                  114,415        85,541
  Customer deposits                                         31,435        25,572
  Taxes accrued                                             96,888        36,147
  Interest accrued                                          55,862        49,651
  Nuclear refueling reserve                                 16,039       12,354
  Obligations under capital leases                          34,764        39,110
  Other                                                     17,676        18,186
                                                        ----------    ----------
           Total                                           571,483       483,056
                                                        ----------    ----------
                                                                                
Deferred Credits and Other Liabilities:                                         
  Accumulated deferred income taxes                      1,207,820     1,200,935
  Accumulated deferred investment tax credits              216,320       219,188
  Obligations under capital leases                          99,011        83,524
  Deferred River Bend finance charges                       15,419        33,688
  Other                                                    553,013       539,752
                                                        ----------    ----------
           Total                                         2,091,583     2,077,087
                                                        ----------    ----------
                                                                                
Long-term debt                                           1,817,316     1,915,346
Preferred stock with sinking fund                           75,210        77,459
Preference stock                                           150,000       150,000
Company - obligated mandatorily redeemable                                      
    preferred securities of subsidiary trust holding
    solely junior subordinated deferrable debentures        85,000             -
                                                                                
                                                                                
Shareholders' Equity:                                                           
  Preferred stock without sinking fund                      47,444       136,444
  Common stock, no par value, authorized                                        
    200,000,000 shares; issued and outstanding                                  
    100 shares                                             114,055       114,055
  Paid-in capital                                        1,152,575     1,152,689
  Retained earnings                                        388,615       325,312
                                                        ----------    ----------
           Total                                         1,702,689     1,728,500
                                                        ----------    ----------
                                                                                
Commitments and Contingencies (Notes 1 and 2)                                   
                                                                                
           TOTAL                                        $6,493,281    $6,431,448
                                                        ==========    ==========
See Notes to Financial Statements.                                              
</TABLE>                                          
<PAGE>                                                       
                       ENTERGY GULF STATES, INC.
                      SELECTED OPERATING RESULTS
   For the Three and Nine Months Ended September 30, 1997 and 1996
                             (Unaudited)
                                                             
                                Three Months Ended   Increase/     
         Description             1997       1996    (Decrease)       %
                                         (In Millions)
Electric Operating Revenues:                                        
  Residential                   $ 210.7    $ 211.4      ($ 0.7)       -
  Commercial                      125.3      128.7        (3.4)      (3)
  Industrial                      189.2      186.7         2.5        1
  Governmental                      8.6        8.7        (0.1)      (1)
                                -------    -------      ------
    Total retail                  533.8      535.5        (1.7)       -
  Sales for resale                                                       
     Associated companies           7.6        8.0        (0.4)      (5)
     Non-associated companies      17.5       21.1        (3.6)     (17)
  Other                            25.5        7.5        18.0      240
                                -------    -------      ------
    Total                       $ 584.4    $ 572.1      $ 12.3        2
                                =======    =======      ======    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                     2,845      2,751          94        3
  Commercial                      1,935      1,887          48        3
  Industrial                      4,739      4,393         346        8
  Governmental                      131        127           4        3
                                -------    -------      ------
    Total retail                  9,650      9,158         492        5
  Sales for resale                                                       
     Associated companies           181        259         (78)     (30)
     Non-associated companies       438        535         (97)     (18)
                                -------    -------      ------
    Total                        10,269      9,952         317        3
                                =======    =======      ======  
                                                                       
                                Nine Months Ended    Increase/     
         Description            1997        1996    (Decrease)        %
                                        (In Millions)
Electric Operating Revenues:                                        
  Residential                   $ 477.8    $ 488.0     ($ 10.2)      (2)
  Commercial                      337.6      340.5        (2.9)      (1)
  Industrial                      544.1      524.3        19.8        4
  Governmental                     25.1       23.5         1.6        7
                              ---------  ---------     -------
    Total retail                1,384.6    1,376.3         8.3        1
  Sales for resale                                                       
     Associated companies          13.1       13.5        (0.4)      (3)
     Non-associated companies      41.8       61.3       (19.5)     (32)
  Other                            50.7       50.6         0.1        -
                              ---------  ---------     -------
    Total                     $ 1,490.2  $ 1,501.7     ($ 11.5)      (1)
                              =========  =========     =======  
                                                                    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                     6,282      6,396        (114)      (2)
  Commercial                      4,953      4,905          48        1
  Industrial                     13,459     12,457       1,002        8
  Governmental                      359        329          30        9
                              ---------  ---------     -------
    Total retail                 25,053     24,087         966        4
  Sales for resale                                                       
     Associated companies           380        399         (19)      (5)
     Non-associated companies     1,077      1,714        (637)     (37)
                              ---------  ---------     -------
    Total                        26,510     26,200         310        1
                              =========  =========     =======    
                                                                  
                                  
<PAGE>                            
                       ENTERGY LOUISIANA, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


Net Income

      Net  income decreased for the three months ended September  30,
1997  primarily as a result of an accrual for fire damages  sustained
in  late September 1997 at the Little Gypsy fossil plant.  Net income
decreased for the nine months ended September 30, 1997 primarily  due
to  a  decrease  in  electric operating revenues and an  increase  in
other  operation and maintenance expenses, partially offset by  lower
income taxes.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses",  and "Other" below.

Revenues and Sales

      The  changes in electric operating revenues for the  three  and
nine months ended September 30, 1997 are as follows:

                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                    ($11.8)               ($17.7)
Fuel cost recovery                           15.9                  15.0
Sales volume/weather                         (7.2)                (24.7)
Other revenue (including unbilled)            5.0                   4.1
Sales for resale                              3.3                  (0.9)
                                            -----               -------
   Total                                    $ 5.2                ($24.2)
                                            =====               ======= 


     Electric operating revenues increased for the three months ended
September  30,  1997 primarily due to  increases in  fuel  adjustment
revenues,  which  do  not  affect  net  income,  and  other   revenue
(primarily unbilled revenue).  These increases were partially  offset
by  a  decrease  in  base  revenues and  lower  sales  volume.   Fuel
adjustment  revenues increased due to a change in shifting generation
requirements  as  a  result  of  the  extended  refueling  outage  at
Waterford 3.  The increase in unbilled revenue is largely the  result
of warmer weather in September 1997 as compared to the same period in
1996.   Base  revenues  decreased due to a base rate  reduction  that
became  effective  in  the third quarter of 1997.   See  Note  2  for
further discussion.  Sales volume decreased because of the loss of  a
large  industrial customer as well as substantially  lower  sales  to
another  large industrial customer during the current period  due  to
customer cogeneration.

      Electric operating revenues decreased for the nine months ended
September  30,  1997  primarily as a result of  a  decrease  in  base
revenues  and  lower sales volume, partially offset  by  higher  fuel
adjustment  revenues, which do not affect net income.  Base  revenues
decreased  due to base rate reductions that became effective  in  the
third  quarter of 1996 and 1997.  Sales volume decreased  because  of
milder  weather during the first half of the year and the loss  of  a
large  industrial customer as well as substantially  lower  sales  to
another  large industrial customer during the current period  due  to
customer cogeneration.  Fuel adjustment revenues increased due  to  a
change  in  shifting  generation requirements  as  a  result  of  the
extended Waterford 3 refueling outage.

<PAGE>
                       ENTERGY LOUISIANA, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


Expenses

       Operating  expenses  increased  for  the  three  months  ended
September  30,  1997 primarily due to an increase  in  fuel  expense,
partially  offset by a reduction in other operation  and  maintenance
expenses.    Fuel  expense  increased  primarily  due   to   shifting
generation requirements resulting from the extended refueling  outage
at the Waterford 3 nuclear plant and due to higher gas prices for the
three   months  ended  September  30,  1997.   Other  operation   and
maintenance expenses decreased due to a forced maintenance outage  at
Waterford 3 during the third quarter of 1996, partially offset by  an
accrual for fire damages sustained in late September 1997.

     Operating expenses increased for the nine months ended September
30,  1997  primarily  due to increases in fuel  and  purchased  power
expenses and other operation and maintenance expenses, and the impact
of  1996 rate deferrals.  Fuel and purchased power expenses increased
primarily due to shifting generation requirements resulting from  the
extended refueling outage at the Waterford 3 nuclear plant, partially
offset  by  lower  fuel  prices.   Other  operation  and  maintenance
expenses  increased for the nine months ended September 30, 1997  due
to  non-fueling outage related contract work at Waterford 3 primarily
during  the second quarter of 1997, as well as maintenance  performed
at  Waterford  3,  and an accrual for fire damage sustained  in  late
September  1997  at  the  Little Gypsy  fossil  plant.   Waterford  3
property taxes recorded in 1996 were offset by the recording  of  the
LPSC-approved rate deferrals for these taxes.  See Note 2 in the Form
10-K for further information.

Other

      For  the  three months ended September 30, 1997  and  1996  the
effective income tax rates were 39.70% and 37.66%, respectively.  For
the  nine  months  ended September 30, 1997 and  1996  the  effective
income  tax  rates  were  40.29%  and  36.95%,  respectively.   These
increases  are  primarily due to decreased amortization  of  deferred
income  taxes  on property fully depreciated for federal  income  tax
purposes.
<PAGE>
<TABLE>
<CAPTION>
                                                                        
                        ENTERGY LOUISIANA, INC.
                         STATEMENTS OF INCOME
     For the Three and Nine Months Ended September 30, 1997 and 1996
                             (Unaudited)
                                                                         
                                                                 Three Months Ended                Nine Months Ended    
                                                               1997               1996             1997             1996
                                                                   (In Thousands)                   (In Thousands)
<S>                                                          <C>               <C>            <C>              <C>
Operating Revenues                                           $554,486          $549,295       $1,400,732       $1,424,909
                                                             --------          --------       ----------       ----------
                                                                                                                         
                                                                                                                         
Operating Expenses:                                                                                                      
  Operation and maintenance:                                                                                             
     Fuel and fuel-related expenses                           152,609           125,447          326,588          316,789
     Purchased power                                          113,235           113,676          323,988          314,613
     Nuclear refueling outage expenses                          5,267             3,977           10,566           11,910
     Other operation and maintenance                           75,251            82,838          231,637          219,515
     Depreciation, amortization, and decommissioning           42,877            41,857          128,343          125,529
  Taxes other than income taxes                                17,892            19,001           53,712           56,981
  Rate deferrals                                                    -               607                -          (10,768)
  Amortization of rate deferrals                                 (621)            6,137           12,131           19,683
                                                             --------          --------       ----------       ----------
        Total                                                 406,510           393,540        1,086,965        1,054,252
                                                             --------          --------       ----------       ----------
                                                                                                                         
Operating Income                                              147,976           155,755          313,767          370,657
                                                             --------          --------       ----------       ----------
                                                                                                                         
Other Income (Deductions):                                                                                               
  Allowance for equity funds used                                                                                        
   during construction                                            601               186            1,038              712
  Miscellaneous - net                                            (789)              614           (1,706)           1,342
                                                             --------          --------       ----------       ----------
        Total                                                    (188)              800             (668)           2,054
                                                             --------          --------       ----------       ----------
                                                                                                                         
Interest Charges:                                                                                                        
  Interest on long-term debt                                   27,921            30,411           88,011           92,190
  Other interest - net                                          1,635             1,222            4,846            5,721
  Distributions on preferred securities of subsidiary           1,575             1,295            4,725            1,295
  Allowance for borrowed funds used                                                                                       
   during construction                                           (555)             (373)          (1,311)          (1,204)
                                                             --------          --------       ----------       ----------
        Total                                                  30,576            32,555           96,271           98,002
                                                             --------          --------       ----------       ----------
                                                                                                                         
Income Before Income Taxes                                    117,212           124,000          216,828          274,709
                                                                                                                         
Income Taxes                                                   46,531            46,698           87,368          101,492
                                                             --------          --------       ----------       ----------
                                                                                                                         
Net Income                                                     70,681            77,302          129,460          173,217
                                                                                                                         
Preferred Stock Dividend Requirements                                                                                    
  and Other                                                     3,251             6,289           10,097           16,457
                                                             --------          --------       ----------       ----------
Earnings Applicable to Common Stock                           $67,430           $71,013         $119,363         $156,760
                                                             ========          ========       ==========       ==========
See Notes to Financial Statements.                                                                                       
</TABLE>                                                                        
<PAGE>
<TABLE>
<CAPTION>
                        ENTERGY LOUISIANA, INC.
                       STATEMENTS OF CASH FLOWS
          For the Nine Months Ended September 30, 1997 and 1996
                              (Unaudited)
                                                   
                                                                1997            1996
                                                                   (In Thousands)
<S>                                                            <C>             <C>
Operating Activities:                                                                  
  Net income                                                   $129,460        $173,217
  Noncash items included in net income:                                                
    Change in rate deferrals                                      5,749          16,991
    Depreciation, amortization, and decommissioning             128,343         125,529
    Deferred income taxes and investment tax credits             (8,136)        (24,518)
    Allowance for equity funds used during construction          (1,038)           (712)
  Changes in working capital:                                                          
    Receivables                                                 (48,067)        (50,545)
    Accounts payable                                            (15,502)         (8,083)
    Taxes accrued                                               100,900          79,301
    Interest accrued                                            (23,166)        (10,461)
    Other working capital accounts                                3,771             301
  Decommissioning trust contributions                            (6,590)         (6,593)
  Provision for estimated losses and reserves                     5,046           6,526
  Other                                                             875         (16,386)
                                                              ---------       ---------
    Net cash flow provided by operating activities              271,645         284,567
                                                              ---------       ---------
Investing Activities:                                                                  
  Construction expenditures                                     (60,071)        (75,574)
   Allowance for equity funds used during construction            1,038             712
  Nuclear fuel purchases                                        (43,332)              -
  Proceeds from sale/leaseback of nuclear fuel                   43,332               -
                                                              ---------       ---------
    Net cash flow used in investing activities                  (59,033)        (74,862)
                                                              ---------       ---------
Financing Activities:                                                                  
  Proceeds from the issuance of:                                                       
    First mortgage bonds                                              -         113,994
    Preferred securities of subsidiary trust                          -          67,795
  Retirement of:                                                                       
    First mortgage bonds                                        (34,000)       (130,000)
    Other long-term debt                                           (262)           (233)
  Redemption of preferred stock                                  (7,500)        (67,824)
  Changes in short-term borrowings - net                        (31,066)        (75,381)
  Dividends paid:                                                                      
    Common stock                                               (111,200)       (100,300)
    Preferred stock                                              (9,997)        (15,584)
                                                              ---------       ---------
    Net cash flow used in financing activities                 (194,025)       (207,533)
                                                              ---------       ---------
Net increase in cash and cash equivalents                        18,587           2,172
                                                                                       
Cash and cash equivalents at beginning of period                 23,746          34,370
                                                              ---------       ---------
Cash and cash equivalents at end of period                      $42,333         $36,542
                                                              =========       =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                   
    Interest - net of amount capitalized                       $101,334        $103,434
    Income taxes                                                ($1,754)        $81,700
  Noncash investing and financing activities:                                        
    Change in unrealized appreciation (depreciation) of                                             
    decommissioning trust assets                                 $1,877         ($2,077)

See Notes to Financial Statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         ENTERGY LOUISIANA, INC.
                             BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                              (Unaudited)
                                                                         
                                                            1997          1996
                                                               (In Thousands)
                      ASSETS                                            
<S>                                                        <C>           <C>
Current Assets:                                                                
  Cash and cash equivalents:                                                   
    Cash                                                   $10,477       $1,804
    Temporary cash investments - at cost,                                      
      which approximates market                             31,856       21,942
                                                        ----------   ----------
           Total cash and cash equivalents                  42,333       23,746
  Accounts receivable:                                                         
    Customer (less allowance for doubtful accounts                             
     of $1.4 million in 1997 and 1996)                     110,004       73,823
    Associated companies                                    14,884       11,606
    Other                                                    7,033        7,053
    Accrued unbilled revenues                               72,507       63,879
  Deferred fuel costs                                       13,051       18,347
  Accumulated deferred income taxes                              -        1,465
  Materials and supplies - at average cost                  84,535       78,449
  Rate deferrals                                                 -        5,749
  Deferred nuclear refueling outage costs                   35,176        5,300
  Prepaid income tax                                         2,403       24,651
  Prepayments and other                                      8,007       10,234
                                                        ----------   ----------
           Total                                           389,933      324,302
                                                        ----------   ----------
                                                                               
Other Property and Investments:                                                
  Nonutility property                                       22,525       22,525
  Decommissioning trust fund                                60,721       50,481
  Investment in subsidiary companies - at equity            14,230       14,230
                                                        ----------   ----------
           Total                                            97,476       87,236
                                                        ----------   ----------
                                                                               
Utility Plant:                                                                 
  Electric                                               5,080,354    4,997,456
  Property under capital leases                            232,582      232,582
  Construction work in progress                             37,214       56,180
  Nuclear fuel under capital lease                          66,953       38,157
  Nuclear fuel                                               3,067       34,191
                                                        ----------   ----------
           Total                                         5,420,170    5,358,566
  Less - accumulated depreciation and amortization       2,001,376    1,881,847
                                                        ----------   ----------
           Utility plant - net                           3,418,794    3,476,719
                                                        ----------   ----------
                                                                               
Deferred Debits and Other Assets:                                              
  Regulatory assets:                                                           
    SFAS 109 regulatory asset - net                        282,043      295,836
    Unamortized loss on reacquired debt                     34,489       37,552
    Other regulatory assets                                 23,661       30,320
  Other                                                     27,341       27,313
                                                        ----------   ----------
           Total                                           367,534      391,021
                                                        ----------   ----------
                                                                               
           TOTAL                                        $4,273,737   $4,279,278
                                                        ==========   ==========
See Notes to Financial Statements.                                             
                                                                               
                                                   
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   
                         ENTERGY LOUISIANA, INC.
                             BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                              (Unaudited)
                                             
                                                             1997           1996
                                                               (In Thousands)
       LIABILITIES AND SHAREHOLDERS' EQUITY        
<S>                                                         <C>          <C>
Current Liabilities:                                                            
  Currently maturing long-term debt                         $35,300      $34,275
  Notes payable - associated companies                            -       31,066
  Accounts payable:                                                  
    Associated companies                                     42,800       73,389
    Other                                                    71,952       89,550
  Customer deposits                                          61,399       59,070
  Taxes accrued                                             108,290        7,390
  Accumulated deferred income taxes                           2,006            -
  Interest accrued                                           26,083       49,249
  Dividends declared                                          3,250        3,489
  Obligations under capital leases                           39,828       28,000
  Other                                                      12,573        4,940
                                                         ----------   ----------
           Total                                            403,481      380,418
                                                         ----------   ----------
                                                                                
Deferred Credits and Other Liabilities:                                         
  Accumulated deferred income taxes                         813,745      831,093
  Accumulated deferred investment tax credits               135,682      139,899
  Obligations under capital leases                           27,124       10,156
  Deferred interest - Waterford 3 lease obligation           17,550       16,809
  Other                                                     123,875      114,665
                                                         ----------   ----------
           Total                                          1,117,976    1,112,622
                                                         ----------   ----------
                                                                                
Long-term debt                                            1,338,322    1,373,233
Preferred stock with sinking fund                            85,000       92,500
Company-obligated mandatorily redeemable                                        
  preferred securities of subsidiary trust holding                              
  solely junior subordinated deferrable debentures           70,000       70,000
                                                                                
Shareholders' Equity:                                                           
  Preferred stock without sinking fund                      100,500      100,500
  Common stock, no par value, authorized                                        
    250,000,000 shares; issued and outstanding                                  
    165,173,180 shares                                    1,088,900    1,088,900
  Capital stock expense and other                            (2,321)      (2,659)
  Retained earnings                                          71,879       63,764
                                                         ----------   ----------
           Total                                          1,258,958    1,250,505
                                                         ----------   ----------
                                                                                
Commitments and Contingencies (Notes 1 and 2)                                   
                                                                                
           TOTAL                                         $4,273,737   $4,279,278
                                                         ==========   ==========
See Notes to Financial Statements.                                              
</TABLE>                                                  
<PAGE>

                        ENTERGY LOUISIANA, INC.
                      SELECTED OPERATING RESULTS
    For the Three and Nine Months Ended September 30, 1997 and 1996
                              (Unaudited)
                                                             
                                Three Months Ended   Increase/ 
         Description            1997        1996    (Decrease)     %
                                         (In Millions)
Electric Operating Revenues:                                      
  Residential                   $ 222.6    $ 215.7     $ 6.9        3
  Commercial                      116.8      112.5       4.3        4
  Industrial                      180.2      194.3     (14.1)      (7)
  Governmental                      9.1        9.2      (0.1)      (1)
                              ---------  ---------    ------
    Total retail                  528.7      531.7      (3.0)      (1)
  Sales for resale                                                     
     Associated companies           2.7        0.1       2.6    2,600
     Non-associated companies      16.4       15.7       0.7        4
  Other                             6.7        1.8       4.9      272
                              ---------  ---------    ------
    Total                       $ 554.5    $ 549.3    $  5.2        1
                              =========  =========    ======    
                                                                  
                                                                  
Billed Electric Energy                                            
 Sales (Millions of kWh):                                         
  Residential                     2,738      2,681        57        2
  Commercial                      1,502      1,449        53        4
  Industrial                      3,918      4,602      (684)     (15)
  Governmental                      119        121        (2)      (2)
                              ---------  ---------    ------
    Total retail                  8,277      8,853      (576)      (7)
  Sales for resale                                                     
     Associated companies            72          2        70    3,500
     Non-associated companies       256        257        (1)       -  
                              ---------  ---------    ------
    Total                         8,605      9,112      (507)      (6)
                              =========  =========    ======    
                                                                  
                                                                     
                                Nine Months Ended   Increase/
         Description            1997        1996   (Decrease)      %
                                        (In Millions)
Electric Operating Revenues:                                      
  Residential                   $ 475.4    $ 490.9   ($ 15.5)      (3)
  Commercial                      291.4      289.0       2.4        1
  Industrial                      538.0      552.4     (14.4)      (3)
  Governmental                     26.2       26.0       0.2        1
                              ---------  ---------    ------
    Total retail                1,331.0    1,358.3     (27.3)      (2)
  Sales for resale                                                     
     Associated companies           3.5        0.8       2.7      338
     Non-associated companies      41.5       45.1      (3.6)      (8)
  Other                            24.7       20.7       4.0       19
                              ---------  ---------    ------
    Total                     $ 1,400.7  $ 1,424.9    ($24.2)      (2)
                              =========  =========    ======    
                                                                
Billed Electric Energy                                            
 Sales (Millions of kWh):                                         
  Residential                     6,042      6,294      (252)      (4)
  Commercial                      3,732      3,697        35        1
  Industrial                     12,511     13,215      (704)      (5)
  Governmental                      348        346         2        1
                              ---------  ---------    ------
    Total retail                 22,633     23,552      (919)      (4)
  Sales for resale                                                     
     Associated companies            98         20        78      390
     Non-associated companies       616        770      (154)     (20)
                              ---------  ---------    ------
    Total                        23,347     24,342      (995)      (4)
                              =========  =========    ======    
                                                                  
                                  
<PAGE>                          
                      ENTERGY MISSISSIPPI, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
                                  
Net Income
                                  
      Net  income  decreased  for the three  and  nine  months  ended
September  30,  1997 primarily due to an increase in other  operation
and  maintenance  expenses,  and  a decrease  in  electric  operating
revenues, partially offset by lower income taxes.
                                  
      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses", and "Other" below.
                                  
Revenues and Sales
                                  
      The  changes in electric operating revenues for the  three  and
nine months ended September 30, 1997 are as follows:

                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                     ($1.8)                ($3.1)
Rate riders                                  (8.2)                (25.2)
Fuel cost recovery                          (11.7)                (10.4)
Sales volume/weather                          1.6                  (2.6)
Other revenue (including unbilled)            8.7                  (1.0)
Sales for resale                              9.3                   2.0 
                                            -----               -------
   Total                                    $(2.1)               ($40.3)
                                            =====               =======  

     Electric operating revenues decreased for the three months ended
September  30,  1997  primarily due to decreases in  fuel  adjustment
revenues,  which  do not affect net income, and rate rider  revenues,
partially  offset by increases in sales for resale and other  revenue
(primarily  unbilled  revenue).   The  decrease  in  fuel  adjustment
revenues is due to an MPSC order, effective May 1, 1997, that changed
fuel recovery pricing to a fixed fuel factor.  In connection with  an
annual MPSC review, in October 1996, Entergy Mississippi's Grand Gulf
1  rate  rider was decreased based on the estimate of costs over  the
next year.  Therefore, Grand Gulf 1 rate rider revenues for the three
and nine months ended September 30, 1997 were lower than revenues for
the  same  period  in  1996.  Sales for resale increased  due  to  an
increase in sales to associated companies primarily due to changes in
generation  requirements and availability among the domestic  utility
companies.   Unbilled  revenue increased as  a  result  of  increased
generation due to warmer weather in September 1997 as compared to the
same period in 1996.

      Electric operating revenues decreased for the nine months ended
September 30, 1997 primarily as a result of a decrease in  Grand Gulf
1  rate  rider  revenues,  as discussed above,  and  fuel  adjustment
revenues,  which do not affect net income.  Fuel adjustment  revenues
decreased  because  of an MPSC order, effective  May  1,  1997,  that
changed  fuel recovery pricing to a fixed fuel factor.


<PAGE>
                      ENTERGY MISSISSIPPI, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
                                  
Expenses

     Operating expenses decreased for the three and nine months ended
September  30, 1997 primarily due to decreases in fuel  expenses  and
the  amortization of rate deferrals, partially offset by an  increase
in  purchased  power expenses and an increase in other operation  and
maintenance  expenses.  The amortization of rate deferrals  decreased
primarily  as a result of the under-recovery of Grand Gulf 1  related
costs.  Purchased power expenses increased due to a shift from higher
priced  fuel  to lower priced purchased power.  Other  operation  and
maintenance  expenses increased due to an increase in contract  labor
and  loss  reserves.  The  increase  in  contract  labor  is  due  to
maintenance and plant outage expenses incurred in the three and  nine
months ended September 30, 1997. Loss reserves expense increased as a
result of increased litigation reserves.

      Rate  deferrals reducing operating expenses in  1996  and  1997
represent  the  deferral  of  Entergy Mississippi's  portion  of  the
proposed  System  Energy  rate increase.  See  Note  2  for   further
discussion.

Other

      For the three and nine months ended September 30, 1997 and 1996
the effective income tax rates were relatively unchanged.
<PAGE>
<TABLE>
<CAPTION>
                                                                        
                          ENTERGY MISSISSIPPI, INC.
                           STATEMENTS OF INCOME
     For the Three and Nine Months Ended September 30, 1997 and 1996
                                (Unaudited)
                                                                        
                                                                Three Months Ended                  Nine Months Ended
                                                               1997               1996             1997             1996
                                                                   (In Thousands)                     (In Thousands)
<S>                                                          <C>               <C>              <C>              <C>
Operating Revenues                                           $294,983          $297,118         $708,203         $748,499
                                                             --------          --------         --------         --------
                                                                                                                         
                                                                                                                         
Operating Expenses:                                                                                                      
  Operation and maintenance:                                                                                             
     Fuel, fuel-related expenses                               72,379            73,838          138,928          161,664
     Purchased power                                           71,441            66,875          218,015          202,919
     Other operation and maintenance                           32,227            30,702           95,704           87,179
  Depreciation and amortization                                10,739            10,007           32,120           30,086
  Taxes other than income taxes                                12,058            11,965           33,471           32,698
  Rate deferrals                                               (6,670)           (6,971)         (20,573)         (19,494)
  Amortization of rate deferrals                               49,977            56,006           94,617          110,998
                                                             --------          --------         --------         --------
        Total                                                 242,151           242,422          592,282          606,050
                                                             --------          --------         --------         --------
                                                                                                                         
Operating Income                                               52,832            54,696          115,921          142,449
                                                             --------          --------         --------         --------
                                                                                                                         
Other Income:                                                                                                            
  Allowance for equity funds used                                                                                        
   during construction                                              -               369              560            1,012
  Miscellaneous - net                                             399               145              662              914
                                                             --------          --------         --------         --------
        Total                                                     399               514            1,222            1,926
                                                             --------          --------         --------         --------
                                                                                                                         
Interest Charges:                                                                                                        
  Interest on long-term debt                                    9,798            10,905           31,211           33,461
  Other interest - net                                          1,154             1,021            3,477            2,895
  Allowance for borrowed funds used                                                                                      
   during construction                                            (20)             (297)            (482)            (818)
                                                             --------          --------         --------         --------
        Total                                                  10,932            11,629           34,206           35,538
                                                             --------          --------         --------         --------
                                                                                                                         
Income Before Income Taxes                                     42,299            43,581           82,937          108,837
                                                                                                                         
Income Taxes                                                   14,964            15,376           27,851           37,889
                                                             --------          --------         --------         --------
                                                                                                                         
Net Income                                                     27,335            28,205           55,086           70,948
                                                                                                                         
Preferred Stock Dividend Requirements                                                                                    
  and Other                                                     1,129             1,185            3,258            3,825
                                                             --------          --------         --------         --------
                                                                                                                         
Earnings Applicable to Common Stock                           $26,206           $27,020          $51,828          $67,123
                                                             ========          ========         ========         ========
See Notes to Financial Statements.                                                                                       
</TABLE>                                                                        
<PAGE>
<TABLE>
<CAPTION>


                         ENTERGY MISSISSIPPI, INC.
                         STATEMENTS OF CASH FLOWS
         For the Nine Months Ended September 30, 1997 and 1996
                               (Unaudited)
                                                
                                                                1997            1996
                                                                   (In Thousands)
<S>                                                            <C>             <C>
Operating Activities:                                                                 
  Net income                                                   $55,086         $70,948
  Noncash items included in net income:                                               
    Change in rate deferrals                                   107,134          94,908
    Depreciation and amortization                               32,120          30,086
    Deferred income taxes and investment tax credits           (29,761)        (33,412)
    Allowance for equity funds used during construction           (560)         (1,012)
  Changes in working capital:                                                         
    Receivables                                                (18,818)        (27,423)
    Fuel inventory                                               5,011               5
    Accounts payable                                             5,316           3,093
    Taxes accrued                                               38,807          17,582
    Interest accrued                                            (7,751)         (5,693)
    Other working capital accounts                             (12,506)          3,856
  Change in other regulatory assets                            (29,915)        (10,055)
  Other                                                         (3,155)          3,751
                                                             ---------       ---------
    Net cash flow provided by operating activities             141,008         146,634
                                                             ---------       ---------
                                                                                      
Investing Activities:                                                                 
  Construction expenditures                                    (37,378)        (63,291)
  Allowance for equity funds used during construction              560           1,012
                                                             ---------       ---------
    Net cash flow used in investing activities                 (36,818)        (62,279)
                                                             ---------       ---------
                                                                                      
Financing Activities:                                                                 
  Proceeds from the issuance of general and refunding                                 
    mortgage bonds                                              64,827               -
  Retirement of:                                                                      
    General and refunding mortgage bonds                       (96,000)        (26,000)
    First mortgage bonds                                                       (25,000)
    Other long-term debt                                           (15)            (15)
  Redemption of preferred stock                                (14,500)         (9,876)
  Changes in short-term borrowings - net                        (7,132)         15,308
  Dividends paid:                                                                     
    Common stock                                               (53,400)        (45,400)
    Preferred stock                                             (3,156)         (3,815)
                                                             ---------       ---------
    Net cash flow used in financing activities                (109,376)        (94,798)
                                                             ---------       ---------
                                                                                      
Net decrease in cash and cash equivalents                       (5,186)        (10,443)
                                                                                      
Cash and cash equivalents at beginning of period                 9,498          16,945
                                                             ---------       ---------
                                                                                      
Cash and cash equivalents at end of period                      $4,312          $6,502
                                                             =========       =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                    
    Interest - net of amount capitalized                       $41,044         $40,296
    Income taxes                                               $11,670         $48,092
                                                                                      
See Notes to Financial Statements.                                                    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                           ENTERGY MISSISSIPPI, INC.
                                 BALANCE SHEETS
                     September 30, 1997 and December 31, 1996
                                   (Unaudited)
                                             
                                                            1997          1996
                                                               (In Thousands)
                      ASSETS                                            
<S>                                                         <C>          <C>
Current Assets:                                                                
  Cash and cash equivalents:                                                   
    Cash                                                    $4,312       $2,384
    Special deposits                                             -        7,114
                                                        ----------   ----------
           Total cash and cash equivalents                   4,312        9,498
  Accounts receivable:                                                         
    Customer (less allowance for doubtful accounts                             
     of $1.4 million in 1997 and 1996)                      50,397       44,809
    Associated companies                                    10,215        4,382
    Other                                                      563        2,014
    Accrued unbilled revenues                               57,691       49,383
  Fuel inventory - at average cost                           1,650        6,661
  Materials and supplies - at average cost                  19,968       17,567
  Rate deferrals                                           139,958      142,504
  Prepayments and other                                     18,941        7,434
                                                        ----------   ----------
           Total                                           303,695      284,252
                                                        ----------   ----------
                                                                               
Other Property and Investments:                                                
  Investment in subsidiary companies - at equity             5,531        5,531
  Other - at cost (less accumulated depreciation)            7,813        7,923
                                                        ----------   ----------
           Total                                            13,344       13,454
                                                        ----------   ----------
                                                                               
Utility Plant:                                                                 
  Electric                                               1,678,658    1,633,484
  Construction work in progress                             36,565       47,373
                                                        ----------   ----------
           Total                                         1,715,223    1,680,857
  Less - accumulated depreciation and amortization         661,954      635,754
                                                        ----------   ----------
           Utility plant - net                           1,053,269    1,045,103
                                                        ----------   ----------
                                                                               
Deferred Debits and Other Assets:                                              
  Regulatory assets:                                                           
    Rate deferrals                                               -      104,588
    SFAS 109 regulatory asset - net                         18,849       11,813
    Unamortized loss on reacquired debt                      8,617        9,254
    Other regulatory assets                                 76,224       46,309
  Other                                                      6,325        6,693
                                                        ----------   ----------
           Total                                           110,015      178,657
                                                        ----------   ----------
                                                                               
           TOTAL                                        $1,480,323   $1,521,466
                                                        ==========   ==========
See Notes to Financial Statements.                                             
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   
                        ENTERGY MISSISSIPPI, INC.
                            BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                              (Unaudited)
                                             
                                                        1997         1996
                                                           (In Thousands)

       LIABILITIES AND SHAREHOLDERS' EQUITY                           
<S>                                                     <C>          <C>
Current Liabilities:                                                         
  Currently maturing long-term debt                          $20      $96,015
  Notes payable - associated companies                    43,121       50,253
  Accounts payable:                                                          
    Associated companies                                  35,778       32,878
    Other                                                 26,117       23,701
  Customer deposits                                       27,307       26,258
  Taxes accrued                                           65,289       26,482
  Accumulated deferred income taxes                       57,660       58,634
  Interest accrued                                        13,158       20,909
  Other                                                    3,133        3,065
                                                      ----------   ----------
           Total                                         271,583      338,195
                                                      ----------   ----------
                                                                             
Deferred Credits and Other Liabilities:                                      
  Accumulated deferred income taxes                      230,789      249,522
  Accumulated deferred investment tax credits             24,292       25,422
  Other                                                   15,713       19,445
                                                      ----------   ----------
           Total                                         270,794      294,389
                                                      ----------   ----------
                                                                             
Long-term debt                                           464,106      399,054
Preferred stock with sinking fund                              -        7,000
                                                                             
Shareholder's Equity:                                                        
  Preferred stock without sinking fund                    50,381       57,881
  Common stock, no par value, authorized                                     
    15,000,000 shares; issued and outstanding                                
    8,666,357 shares                                     199,326      199,326
  Capital stock expense and other                            (59)        (143)
  Retained earnings                                      224,192      225,764
                                                      ----------   ----------
           Total                                         473,840      482,828
                                                      ----------   ----------
                                                                             
Commitments and Contingencies (Notes 1 and 2)                                
                                                                             
           TOTAL                                      $1,480,323   $1,521,466
                                                      ==========   ==========
See Notes to Financial Statements.                                           
                                                  
</TABLE>
<PAGE>
                                                             
                        ENTERGY MISSISSIPPI, INC.
                       SELECTED OPERATING RESULTS
    For the Three and Nine Months Ended September 30, 1997 and 1996
                              (Unaudited)
                                                             
                               Three Months Ended  Increase/
         Description            1997      1996    (Decrease)      %
                                        (In Millions)
Electric Operating Revenues:                                    
  Residential                  $ 120.9   $ 127.4    ($ 6.5)       (5)
  Commercial                      80.5      86.3      (5.8)       (7)
  Industrial                      44.3      51.2      (6.9)      (13)
  Governmental                     7.3       8.2      (0.9)      (11)
                               -------   -------   -------
    Total retail                 253.0     273.1     (20.1)       (7)
  Sales for resale                                                    
     Associated companies         27.8      18.5       9.3        50
     Non-associated companies      6.5       6.5         -         -
  Other                            7.7     (1.0)       8.7       870
                               -------   -------   -------
    Total                      $ 295.0   $ 297.1    ($ 2.1)       (1)
                               =======   =======   =======    
                                                                  
                                                                
Billed Electric Energy                                          
 Sales (Millions of kWh):                                       
  Residential                    1,517     1,479        38         3
  Commercial                     1,125     1,076        49         5
  Industrial                       806       831       (25)       (3)
  Governmental                      94       100        (6)       (6)
                               -------   -------   -------
    Total retail                 3,542     3,486        56         2
  Sales for resale                                                    
     Associated companies          715       502       213        42
     Non-associated companies      126       149       (23)      (15)
                               -------   -------   -------
    Total                        4,383     4,137       246         6
                               =======   =======   =======    
                                                                  
                                                                    
                                Nine Months Ended  Increase/
         Description            1997      1996    (Decrease)       %
                                       (In Millions)
Electric Operating Revenues:                                    
  Residential                  $ 264.8   $ 287.6   ($ 22.8)       (8)
  Commercial                     206.9     215.3      (8.4)       (4)
  Industrial                     127.8     136.0      (8.2)       (6)
  Governmental                    20.4      22.3      (1.9)       (9)
                               -------   -------   -------
    Total retail                 619.9     661.2     (41.3)       (6)
  Sales for resale                                                    
     Associated companies         49.5      45.2       4.3        10
     Non-associated companies     15.9      18.2      (2.3)      (13)
  Other                           22.9      23.9      (1.0)       (4)
                               -------   -------   -------
    Total                      $ 708.2   $ 748.5   ($ 40.3)       (5)
                               =======   =======   =======    
                                                                  
                                                                
Billed Electric Energy                                          
 Sales (Millions of kWh):                                       
  Residential                    3,338     3,506      (168)       (5)
  Commercial                     2,778     2,684        94         4
  Industrial                     2,279     2,260        19         1
  Governmental                     251       263       (12)       (5)
                               -------   -------   -------
    Total retail                 8,646     8,713       (67)       (1)
  Sales for resale                                                    
     Associated companies        1,145     1,073        72         7
     Non-associated companies      309       433      (124)      (29)
                               -------   -------   -------
    Total                       10,100    10,219      (119)       (1)
                               =======   =======   =======    
                                                                  
                                  
<PAGE>
                      ENTERGY NEW ORLEANS, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS


Net Income

      Net  income  decreased  for the three  and  nine  months  ended
September  30, 1997 primarily due to a decrease in electric  and  gas
operating revenues and an increase in taxes other than income  taxes,
partially offset by lower income taxes.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,   1997  and  1996  are  discussed  under  "Revenues  and  Sales",
"Expenses", and "Other" below.

Revenues and Sales
                                  
      The  changes in electric operating revenues for the  three  and
nine months ended September 30, 1997 are as follows:

                                     Three Months Ended    Nine Months Ended
Description                         Increase/(Decrease)   Increase/(Decrease)
                                                   (In Millions)
Change in base revenues                     ($3.2)                ($7.5)
Fuel cost recovery                           (5.9)                 (8.5)
Sales volume/weather                            -                  (3.4)
Other revenue (including unbilled)           (0.8)                 (1.6)
Sales for resale                              0.8                   3.7 
                                            -----               -------
   Total                                    $(9.1)               ($17.3)
                                            =====               =======
     

      Electric  operating revenues decreased for the three  and  nine
months  ended September 30, 1997 primarily due to decreases  in  base
revenues and fuel adjustment revenues, partially offset for the  nine
months  ended September 30, 1997 by an increase in sales for  resale.
Fuel  adjustment revenues, which do not impact net income,  decreased
because  of  lower gas prices.  Base revenues decreased due  to  rate
reductions  implemented  during the  second  quarter  of  1997.   The
increase in sales for resale is the result of an increase in electric
sales  to  associated  companies primarily  due  to  changes  in  the
generation  requirements and availability among the domestic  utility
companies.  Weather  adjusted sales volume  decreased  for  the  nine
months  ended September 30, 1997 due to milder weather in  the  first
half of the year.

      Gas  operating revenues decreased for the three and nine months
ended  September 30, 1997 due to a lower unit purchase price for  gas
purchased for resale and a reduction in sales.  Milder weather in the
first half of the year is partially responsible for the reduction  in
sales.

<PAGE>
                      ENTERGY NEW ORLEANS, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  
                                  
Expenses

     Operating expenses decreased for the three and nine months ended
September  30,  1997 because of decreases in fuel  expenses  and  the
write-off of certain rate deferrals in 1996, partially offset  by  an
increase  in  taxes other than income taxes and the  amortization  of
rate  deferrals.   Also  contributing to the  decrease  in  operating
expenses  for the nine months ended September 30, 1997 were decreases
in  purchased  power expenses.  The decreases in fuel  and  purchased
power  expenses  are the result of lower gas prices.  Rate  deferrals
recorded  in  connection  with the deferral of  least  cost  planning
charges  were  written off in the third quarter of  1996,  causing  a
decrease  in  operating expenses during 1997  as  compared  to  1996.
Taxes  other than income taxes increased because of higher  franchise
taxes resulting from a December 1996 Council order increasing Entergy
New  Orleans' annual franchise fee from 2.5% to 5% of gross revenues.
The  increase in the amortization of rate deferrals for the three and
nine  months  ended  September 30, 1997  is  primarily  a  result  of
increased  over-recovery  of  Grand Gulf  1  related  costs  in  1997
compared  to  1996.   In  addition, other operation  and  maintenance
expenses  increased  for the three months ended  September  30,  1997
primarily due to an increase in loss reserves.

Other

      For  the  three months ended September 30, 1997  and  1996  the
effective income tax rates were 40.02% and 36.26%, respectively.  For
the  nine  months  ended September 30, 1997 and  1996  the  effective
income  tax  rates  were  42.55%  and  35.31%,  respectively.   These
increases  are  primarily due to decreased amortization  of  deferred
income  taxes  on property fully depreciated for federal  income  tax
purposes.

<PAGE>
<TABLE>
<CAPTION>
                                                                        
                         ENTERGY NEW ORLEANS, INC.
                          STATEMENTS OF INCOME
      For the Three and Nine Months Ended September 30, 1997 and 1996
                                (Unaudited)
                                                                    
                                                              Three Months Ended                  Nine Months Ended
                                                             1997               1996             1997             1996
                                                                 (In Thousands)                      (In Thousands)
<S>                                                         <C>               <C>              <C>              <C>
Operating Revenues:                                                                                                     
  Electric                                                  $126,901          $136,018         $309,050         $326,402
  Natural gas                                                 13,039            14,919           65,649           79,644
                                                            --------          --------         --------         --------
        Total                                                139,940           150,937          374,699          406,046
                                                            --------          --------         --------         --------
                                                                                                                        
Operating Expenses:                                                                                                     
  Operation and maintenance:                                                                                            
    Fuel, fuel-related expenses,                                                                                        
     and gas purchased for resale                             28,146            37,080           96,586          110,100
    Purchased power                                           46,958            44,904          119,922          124,945
    Other operation and maintenance                           19,443            16,404           52,125           51,893
  Depreciation and amortization                                5,477             4,931           16,068           14,913
  Taxes other than income taxes                               11,448             7,445           28,940           21,065
  Rate deferrals                                              (1,718)            2,597           (5,299)            (188)
  Amortization of rate deferrals                              12,090             9,257           30,106           19,639
                                                            --------          --------         --------         --------
        Total                                                121,844           122,618          338,448          342,367
                                                            --------          --------         --------         --------
                                                                                                                        
Operating Income                                              18,096            28,319           36,251           63,679
                                                            --------          --------         --------         --------
                                                                                                                        
Other Income (Deductions):                                                                                              
  Allowance for equity funds used                                                                                       
    during construction                                           99                79              259              234
  Miscellaneous - net                                            (27)             (652)              (7)             410
                                                            --------          --------         --------         --------
        Total                                                     72              (573)             252              644
                                                            --------          --------         --------         --------
                                                                                                                        
Interest Charges:                                                                                                       
  Interest on long-term debt                                   3,429             3,632           10,488           11,644
  Other interest - net                                           485               298            1,064              900
  Allowance for borrowed funds used                                                                                     
    during construction                                          (68)              (62)            (194)            (184)
                                                            --------          --------         --------         --------
        Total                                                  3,846             3,868           11,358           12,360
                                                            --------          --------         --------         --------
                                                                                                                        
Income Before Income Taxes                                    14,322            23,878           25,145           51,963
                                                                                                                        
Income Taxes                                                   5,732             8,657           10,699           18,347
                                                            --------          --------         --------         --------
                                                                                                                        
Net Income                                                     8,590            15,221           14,446           33,616
                                                                                                                        
Preferred Stock Dividend Requirements                                                                                   
  and Other                                                      242               241              724              723
                                                            --------          --------         --------         --------
                                                                                                                        
Earnings Applicable to Common Stock                           $8,348           $14,980          $13,722          $32,893
                                                            ========          ========         ========         ========
See Notes to Financial Statements.                                                                                      
</TABLE>                                                                        
<PAGE>
<TABLE>
<CAPTION>
                        ENTERGY NEW ORLEANS, INC.
                        STATEMENTS OF CASH FLOWS
         For the Nine Months Ended September 30, 1997 and 1996
                               (Unaudited)
                                                
                                                                 1997             1996
                                                                    (In Thousands)
<S>                                                            <C>              <C>
Operating Activities:                                                                  
  Net income                                                   $14,446          $33,616
  Noncash items included in net income:                                                
    Change in rate deferrals                                    28,987           27,189
    Depreciation and amortization                               16,068           14,913
    Deferred income taxes and investment tax credits            (1,690)          (2,269)
    Allowance for equity funds used during construction           (259)            (234)
  Changes in working capital:                                                          
    Receivables                                                   (801)         (11,732)
    Accounts payable                                            (1,323)          (8,004)
    Taxes accrued                                               12,233            2,243
    Interest accrued                                            (2,426)          (1,902)
    Other working capital accounts                             (16,874)         (16,611)
  Other                                                        (11,570)         (10,241)
                                                             ---------        ---------
    Net cash flow provided by operating activities              36,791           26,968
                                                             ---------        ---------
                                                                                       
Investing Activities:                                                                  
  Construction expenditures                                     (7,652)         (22,009)
  Allowance for equity funds used during construction              259              234
                                                             ---------        ---------
    Net cash flow used in investing activities                  (7,393)         (21,775)
                                                             ---------        ---------
                                                                                       
Financing Activities:                                                                  
  Proceeds from the issuance of general and refunding                                  
    mortgage bonds                                                   -           39,608
  Retirement of:                                                                       
    First mortgage bonds                                       (12,000)         (23,250)
    General and refunding mortgage bonds                             -          (30,000)
  Dividends paid:                                                                      
    Common stock                                               (26,000)         (34,000)
    Preferred stock                                               (965)            (724)
                                                             ---------        ---------
   Net cash flow used in financing activities                  (38,965)         (48,366)
                                                             ---------        ---------
                                                                                       
Net decrease in cash and cash equivalents                       (9,567)         (43,173)
                                                                                       
Cash and cash equivalents at beginning of period                17,510           49,746
                                                             ---------        ---------
                                                                                       
Cash and cash equivalents at end of period                      $7,943           $6,573
                                                             =========        =========                  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                     
    Interest - net of amount capitalized                        $3,731          $13,875
    Income taxes - net                                          $4,309          $18,752
                                                                                       
See Notes to Financial Statements.                                                     
  
</TABLE>  
<PAGE>
<TABLE>
<CAPTION>

                       ENTERGY NEW ORLEANS, INC.
                            BALANCE SHEETS
                 September 30, 1997 and December 31, 1996
                              (Unaudited)
                                                         
                                                       1997          1996
                                                            (In Thousands)

                      ASSETS                                          
<S>                                                   <C>            <C>
Current Assets:                                                              
  Cash and cash equivalents:                                                 
    Cash                                                 $2,384        $1,015
    Temporary cash investments - at cost,                                    
      which approximates market:                                             
       Associated companies                               1,260         7,435
       Other                                              4,299         9,060
                                                     ----------    ----------
           Total cash and cash equivalents                7,943        17,510
  Accounts receivable:                                                       
    Customer (less allowance for doubtful accounts                           
     of $0.7 million in 1997 and 1996)                   28,868        27,430
    Associated companies                                    818           714
    Other                                                 2,724         1,764
    Accrued unbilled revenues                            15,363        17,064
  Deferred electric fuel and resale gas costs            11,886         7,290
  Materials and supplies - at average cost               11,458         9,904
  Rate deferrals                                         37,531        37,692
  Prepayments and other                                   7,513         7,157
                                                     ----------    ----------
           Total                                        124,104       126,525
                                                     ----------    ----------
                                                                             
Other Property and Investments:                                              
  Investment in subsidiary companies - at equity          3,259         3,259
                                                     ----------    ----------
                                                                             
Utility Plant:                                                               
  Electric                                              524,335       503,061
  Natural gas                                           122,700       122,700
  Construction work in progress                           5,686        18,247
                                                     ----------    ----------
           Total                                        652,721       644,008
  Less - accumulated depreciation and amortization      361,017       347,790
                                                     ----------    ----------
           Utility plant - net                          291,704       296,218
                                                     ----------    ----------
                                                                             
Deferred Debits and Other Assets:                                            
  Regulatory assets:                                                         
    Rate deferrals                                       70,672        99,498
    SFAS 109 regulatory asset - net                       3,470         6,051
    Unamortized loss on reacquired debt                   1,483         1,647
    Other regulatory assets                              12,184        15,908
  Other                                                     922           890
                                                     ----------    ----------
           Total                                         88,731       123,994
                                                     ----------    ----------
                                                                             
           TOTAL                                       $507,798      $549,996
                                                     ==========    ==========                        
See Notes to Financial Statements.                                           
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                             ENTERGY NEW ORLEANS, INC.
                                 BALANCE SHEETS
                    September 30, 1997 and December 31, 1996
                                  (Unaudited)
                                     
                                                        1997         1996
                                                           (In Thousands)
       LIABILITIES AND SHAREHOLDERS' EQUITY                           
<S>                                                     <C>          <C>
Current Liabilities:                                                         
  Currently maturing long-term debt                           $-      $12,000
  Accounts payable:                                                          
    Associated companies                                  18,060       18,757
    Other                                                 13,503       14,130
  Customer deposits                                       19,423       18,974
  Taxes accrued                                           13,437        1,204
  Accumulated deferred income taxes                       10,774        5,584
  Interest accrued                                         2,899        5,325
  Provision for rate refund                                7,349       19,465
  Other                                                    2,821        1,521
                                                      ----------   ----------
           Total                                          88,266       96,960
                                                      ----------   ----------
                                                                             
Deferred Credits and Other Liabilities:                                      
  Accumulated deferred income taxes                       62,066       72,895
  Accumulated deferred investment tax credits              7,544        7,984
  Accumulated provision for property insurance            15,487       15,666
  Other                                                   14,885       24,713
                                                      ----------   ----------
           Total                                          99,982      121,258
                                                      ----------   ----------
                                                                             
Long-term debt                                           168,937      168,888
                                                                             
Shareholders' Equity:                                                        
  Preferred stock without sinking fund                    19,780       19,780
  Common Shareholder's Equity:                                               
   Common stock, $4 par value, authorized                                    
    10,000,000 shares; issued and outstanding                                
    8,435,900 shares                                      33,744       33,744
  Paid-in capital                                         36,294       36,294
  Retained earnings subsequent to the elimination of
     the accumulated deficit on November 30, 1988         60,795       73,072
                                                      ----------   ----------
           Total                                         150,613      162,890
                                                      ----------   ----------
                                                                             
Commitments and Contingencies (Notes 1 and 2)                                
                                                                             
           TOTAL                                        $507,798     $549,996
                                                      ==========   ==========
See Notes to Financial Statements.                                           
                                                  
</TABLE>
<PAGE>

                        ENTERGY NEW ORLEANS, INC.
                       SELECTED OPERATING RESULTS
     For the Three and Nine Months Ended September 30, 1997 and 1996
                             (Unaudited)
                                                             
                                                             
                               Three Months Ended  Increase/
         Description            1997      1996    (Decrease)      %
                                       (In Millions)
Electric Operating Revenues:                                        
  Residential                   $ 55.3    $ 59.1    ($ 3.8)       (6)
  Commercial                      38.3      43.8      (5.5)      (13)
  Industrial                       6.3       6.8      (0.5)       (7)
  Governmental                    16.6      17.4      (0.8)       (5)
                               -------   -------   -------
    Total retail                 116.5     127.1     (10.6)       (8)
  Sales for resale                                                    
     Associated companies          0.8       0.2       0.6       300
     Non-associated companies      2.8       2.6       0.2         8
  Other                            6.8       6.1       0.7        11
                               -------   -------   -------
    Total                      $ 126.9   $ 136.0    ($ 9.1)       (7)
                               =======   =======   =======    
                                                                  
                                                                    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                      761       749        12         2
  Commercial                       610       612        (2)        -
  Industrial                       128       131        (3)       (2)
  Governmental                     285       290        (5)       (2)
                               -------   -------   -------
    Total retail                 1,784     1,782         2         -
  Sales for resale                                                    
     Associated companies           22         5        17       340
     Non-associated companies       51        52        (1)       (2)
                               -------   -------   -------
    Total                        1,857     1,839        18         1
                               =======   =======   =======    
                                                                  
                                                                    
                                Nine Months Ended  Increase/
         Description            1997      1996    (Decrease)      %
                                       (In Millions)
Electric Operating Revenues:                                        
  Residential                  $ 111.2   $ 124.6   ($ 13.4)      (11)
  Commercial                     107.2     113.1      (5.9)       (5)
  Industrial                      18.2      18.6      (0.4)       (2)
  Governmental                    43.1      43.5      (0.4)       (1)
                               -------   -------   -------
    Total retail                 279.7     299.8     (20.1)       (7)
  Sales for resale                                                    
     Associated companies          7.8       2.5       5.3       212
     Non-associated companies      6.4       8.0      (1.6)      (20)
  Other                           15.2      16.1      (0.9)       (6)
                               -------   -------   -------
    Total                      $ 309.1   $ 326.4   ($ 17.3)       (5)
                               =======   =======   =======    
                                                                  
                                                                    
Billed Electric Energy                                              
 Sales (Millions of kWh):                                           
  Residential                    1,521     1,591       (70)       (4)
  Commercial                     1,576     1,581        (5)        -
  Industrial                       367       363         4         1
  Governmental                     745       732        13         2
                               -------   -------   -------
    Total retail                 4,209     4,267       (58)       (1)
  Sales for resale                                                    
     Associated companies          247        63       184       292
     Non-associated companies      112       178       (66)      (37)
                               -------   -------   -------
    Total                        4,568     4,508        60         1
                               =======   =======   =======    
                                                                  
                                                             


<PAGE>                                  
                    SYSTEM ENERGY RESOURCES, INC.
                                  
           MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS
                                  
                        RESULTS OF OPERATIONS
                                  

Net Income

      Net  income  for  the  three months ended  September  30,  1997
remained relatively unchanged as compared to the same period in 1996.
Net income increased slightly for the nine months ended September 30,
1997 primarily as a result of lower interest charges.

      Significant  factors affecting the results  of  operations  and
causing  variances between the three and nine months ended  September
30,  1997  and  1996 are discussed under "Revenues", "Expenses",  and
"Other" below.

Revenues

     Operating revenues recover operating expenses, depreciation, and
capital  costs  attributable to Grand  Gulf  1.   Capital  costs  are
computed by allowing a return on System Energy's common equity  funds
allocable  to its net investment in Grand Gulf 1 and adding  to  such
amount System Energy's effective interest cost for its debt allocable
to  its  investment  in  Grand Gulf 1.   See  Note  2  herein  for  a
discussion of System Energy's proposed rate increase.

Expenses

     Operating expenses increased for the three and nine months ended
September  30,  1997 due to higher nuclear refueling outage  expenses
and  higher depreciation, amortization, and decommissioning expenses.
These  increases  were  partially offset for the  nine  months  ended
September  30,  1997  by lower interest charges.   Nuclear  refueling
outage  expenses increased due to costs that were deferred  from  the
November  1996 outage, which are now being amortized over an 18-month
period  beginning  December 1996.  Prior to this outage,  such  costs
were  expensed as incurred and no such expenses were incurred  during
the   nine  months  ended  September  30,  1996.   The  increase   in
depreciation, amortization, and decommissioning expense is due to the
reversal  of  the  regulatory asset set up to defer the  depreciation
associated with the sale and leaseback in 1989 of a portion of  Grand
Gulf  1.   The  depreciation was deferred to match the collection  of
lease principal and revenues with the depreciation of the asset.

Other

      Interest  charges decreased for the nine months ended September
30,  1997  due  to the refinancing of higher cost long-term  debt  in
1996.   For  the three and nine months ended September 30,  1997  and
1996 the effective income tax rates were relatively unchanged.
<PAGE>
<TABLE>
<CAPTION>
                                                                        
                         SYSTEM ENERGY RESOURCES, INC.
                            STATEMENTS OF INCOME
      For the Three and Nine Months Ended September 30, 1997 and 1996
                                (Unaudited)
                                                                    
                                                                    
                                                               Three Months Ended                  Nine Months Ended
                                                             1997               1996             1997             1996
                                                                   (In Thousands)                    (In Thousands)
                                                                                                                        
<S>                                                         <C>               <C>              <C>              <C>
Operating Revenues                                          $160,573          $154,467         $477,255         $471,260
                                                            --------          --------         --------         --------
                                                                                                                        
                                                                                                                        
Operating Expenses:                                                                                                     
  Operation and maintenance:                                                                                            
     Fuel and fuel-related expenses                           12,270            12,148           36,728           37,159
     Nuclear refueling outage expenses                         4,202                 -           11,826                -
     Other operation and maintenance                          28,431            28,231           77,228           76,563
    Depreciation, amortization, and decommissioning           36,238            32,212          110,951           96,225
  Taxes other than income taxes                                6,619             6,606           19,825           20,211
                                                            --------          --------         --------         --------
        Total                                                 87,760            79,197          256,558          230,158
                                                            --------          --------         --------         --------
                                                                                                                        
Operating Income                                              72,813            75,270          220,697          241,102
                                                            --------          --------         --------         --------
                                                                                                                        
Other Income:                                                                                                           
  Allowance for equity funds used                                                                                       
   during construction                                         1,169               184            1,730              831
  Miscellaneous - net                                          2,323             2,540            5,564            4,006
                                                            --------          --------         --------         --------
        Total                                                  3,492             2,724            7,294            4,837
                                                            --------          --------         --------         --------
                                                                                                                        
Interest Charges:                                                                                                       
  Interest on long-term debt                                  30,079            30,759           91,940          105,733
  Other interest - net                                         1,720             1,824            5,331            6,522
  Allowance for borrowed funds used                                                                                     
   during construction                                          (761)             (178)          (1,318)            (815)
                                                            --------          --------         --------         --------
        Total                                                 31,038            32,405           95,953          111,440
                                                            --------          --------         --------         --------
                                                                                                                        
Income Before Income Taxes                                    45,267            45,589          132,038          134,499
                                                                                                                        
Income Taxes                                                  20,818            20,840           59,151           62,838
                                                            --------          --------         --------         --------
Net Income                                                   $24,449           $24,749          $72,887          $71,661
                                                            ========          ========         ========         ========
                                                                                                                        
See Notes to Financial Statements.                                                                                      
</TABLE>                                                                        
<PAGE>
<TABLE>
<CAPTION>
                        SYSTEM ENERGY RESOURCES, INC.
                          STATEMENTS OF CASH FLOWS
           For the Nine Months Ended September 30, 1997 and 1996
                                (Unaudited)
                                                
                                                                1997            1996
                                                                   (In Thousands)
<S>                                                            <C>            <C>
Operating Activities:                                                                
  Net income                                                   $72,887        $71,661
  Noncash items included in net income:                                              
    Depreciation, amortization, and decommissioning            110,951         96,225
    Deferred income taxes and investment tax credits           (30,168)       (20,929)
    Allowance for equity funds used during construction         (1,730)          (831)
  Changes in working capital:                                                        
    Receivables                                                 (8,110)       (16,001)
    Accounts payable                                             5,380         19,152
    Taxes accrued                                                6,146         52,537
    Interest accrued                                               169         (6,458)
    Other working capital accounts                              14,423          6,977
  Decommissioning trust contributions                          (14,208)       (13,809)
  FERC Settlement - refund obligation                           (3,351)        (2,959)
  Provision for estimated losses and reserves                   30,303         36,922
  Other                                                         18,304          1,260
                                                             ---------      ---------
    Net cash flow provided by operating activities             200,996        223,747
                                                             ---------      ---------
                                                                                     
Investing Activities:                                                                
  Construction expenditures                                    (25,403)       (14,316)
  Allowance for equity funds used during construction            1,730            831
  Nuclear fuel purchases                                           (39)       (44,554)
  Proceeds from sale/leaseback of nuclear fuel                      39         43,971
                                                             ---------      ---------
    Net cash flow used in investing activities                 (23,673)       (14,068)
                                                             ---------      ---------
                                                                                     
Financing Activities:                                                                
  Proceeds from the issuance of:                                                     
    First mortgage bonds                                             -        233,656
    Other long-term debt                                             -        133,933
  Retirement of:                                                                     
    First mortgage bonds                                       (10,000)      (325,101)
    Other long-term debt                                        (7,319)       (92,700)
  Changes in short-term borrowings - net                             -         (2,990)
  Common stock dividends paid                                  (84,000)       (69,700)
                                                             ---------      ---------
    Net cash flow used in financing activities                (101,319)      (122,902)
                                                             ---------      ---------
                                                                                     
Net  increase in cash and cash equivalents                      76,004         86,777
                                                                                     
Cash and cash equivalents at beginning of period                92,315            240
                                                             ---------      ---------
Cash and cash equivalents at end of period                    $168,319        $87,017
                                                             =========      =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:                                                   
    Interest - net of amount capitalized                       $89,681       $113,251
    Income taxes                                               $77,016        $26,523
  Noncash investing and financing activities:                                        
    Change in unrealized depreciation of                                             
    decommissioning trust assets                                 ($564)         ($973)
                                                                                     
See Notes to Financial Statements.                                                   

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                    SYSTEM ENERGY RESOURCES, INC.
                           BALANCE SHEETS
                September 30, 1997 and December 31, 1996
                            (Unaudited)
                                             
                                                         1997           1996
                                                             (In Thousands)
                      ASSETS                                             
<S>                                                       <C>            <C>
Current Assets:                                                                  
  Cash and cash equivalents:                                                     
    Cash                                                      $209           $26
    Temporary cash investments - at cost,                                        
      which approximates market:                                                 
        Associated companies                                38,107        41,600
        Other                                              130,003        50,689
                                                        ----------    ----------
           Total cash and cash equivalents                 168,319        92,315
  Accounts receivable:                                                           
    Associated companies                                    78,171        71,337
    Other                                                    3,798         2,522
  Materials and supplies - at average cost                  64,185        66,302
  Deferred nuclear refueling outage costs                   12,357        24,005
  Prepayments and other                                      3,313         4,929
                                                        ----------    ----------
           Total                                           330,143       261,410
                                                        ----------    ----------
                                                                                 
Other Property and Investments:                                                  
  Decommissioning trust fund                                78,861        62,223
                                                        ----------    ----------
                                                                                 
Utility Plant:                                                                   
  Electric                                               3,015,458     2,994,445
  Electric plant under leases                              451,785       447,409
  Construction work in progress                             28,646        41,362
  Nuclear fuel under capital lease                          56,247        83,558
                                                        ----------    ----------
           Total                                         3,552,136     3,566,774
  Less - accumulated depreciation and amortization       1,060,889       974,472
                                                        ----------    ----------
           Utility plant - net                           2,491,247     2,592,302
                                                        ----------    ----------
                                                                                 
Deferred Debits and Other Assets:                                                
  Regulatory assets:                                                             
    SFAS 109 regulatory asset - net                        249,294       264,758
    Unamortized loss on reacquired debt                     52,986        57,785
    Other regulatory assets                                194,735       207,214
  Other                                                     14,598        15,601
                                                        ----------    ----------
           Total                                           511,613       545,358
                                                        ----------    ----------
                                                                                 
           TOTAL                                        $3,411,864    $3,461,293
                                                        ==========    ==========
See Notes to Financial Statements.                                               
                                                   
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   
                        SYSTEM ENERGY RESOURCES, INC.
                                BALANCE SHEETS
                  September 30, 1997 and December 31, 1996
                                 (Unaudited)
                                             
                                                         1997            1996
                                                              (In Thousands)
       LIABILITIES AND SHAREHOLDER'S EQUITY                               
<S>                                                       <C>              <C>
Current Liabilities:                                                               
  Currently maturing long-term debt                        $70,000          $10,000
  Accounts payable:                                                                
    Associated companies                                    26,714           18,245
    Other                                                   15,747           18,836
  Taxes accrued                                             73,969           67,823
  Interest accrued                                          34,364           34,195
  Obligations under capital leases                          42,445           28,000
  Other                                                      1,348            2,306
                                                        ----------       ----------
           Total                                           264,587          179,405
                                                        ----------       ----------
                                                                                   
Deferred Credits and Other Liabilities:                                            
  Accumulated deferred income taxes                        578,198          624,020
  Accumulated deferred investment tax credits              101,040          103,647
  Obligations under capital leases                          13,802           55,558
  FERC Settlement - refund obligation                       49,488           52,839
  Other                                                    212,576          165,517
                                                        ----------       ----------
           Total                                           955,104        1,001,581
                                                        ----------       ----------
                                                                                   
Long-term debt                                           1,341,848        1,418,869
                                                                                   
Common Shareholder's Equity:                                                       
  Common stock, no par value, authorized                                           
    1,000,000 shares; issued and outstanding                                       
    789,350 shares                                         789,350          789,350
  Retained earnings                                         60,975           72,088
                                                        ----------       ----------
           Total                                           850,325          861,438
                                                        ----------       ----------
                                                                                   
Commitments and Contingencies (Notes 1 and 2)                                      
                                                                                   
           TOTAL                                        $3,411,864       $3,461,293
                                                        ==========       ==========
See Notes to Financial Statements.                                                 
                                                  
</TABLE>
<PAGE>                                  
                ENTERGY CORPORATION AND SUBSIDIARIES
                                  
                    NOTES TO FINANCIAL STATEMENTS
                             (Unaudited)

NOTE 1.  COMMITMENTS AND CONTINGENCIES

Cajun - River Bend  (Entergy Corporation and Entergy Gulf States)

      Entergy  Gulf States and Cajun, respectively, own 70%  and  30%
undivided interests in River Bend (operated by Entergy Gulf  States),
and  42% and 58% undivided interests in Big Cajun 2, Unit 3 (operated
by  Cajun).   These  relationships have spawned  a  number  of  long-
standing  disputes  and  claims between the  parties.   An  agreement
setting  forth  terms  for the resolution of all  such  disputes  was
reached by Entergy Gulf States, the Cajun bankruptcy trustee, and the
RUS,  and  was approved by the United States District Court  for  the
Middle  District  of Louisiana (District Court) on  August  26,  1996
(Cajun Settlement).  On September 6, 1996, the Committee of Unsecured
Creditors in the Cajun bankruptcy proceeding filed a Notice of Appeal
to  the  United States Court of Appeals for the Fifth Circuit  (Fifth
Circuit),  objecting  that  the order approving  the  settlement  was
separate  from  the  approval  of  a  plan  of  reorganization   and,
therefore, improper.  On August 5, 1997, the Fifth Circuit ruled that
the  District  Court's  order approving the  settlement  was  proper.
Management  believes  that the Cajun Settlement will  be  consummated
prior to the end of 1997.  See Note 9 of the Form 10-K for additional
information  regarding  the  Cajun  litigation,  Cajun's   bankruptcy
proceedings, and related filings.

      The  Cajun  Settlement includes, but is  not  limited  to,  the
following  elements: (i) the RUS was given the option to  become  the
transferee  of  Cajun's interest in River Bend, sell it  to  a  third
party,  or  cause it to be transferred to Entergy Gulf States  at  no
cost; (ii) Cajun will set aside a total of $125 million for its share
of the decommissioning costs of River Bend; (iii) Cajun will transfer
certain  transmission assets to Entergy Gulf States; (iv)  Cajun  and
Entergy  Gulf  States will settle transmission disputes  and  release
each  other  from claims for payment under transmission arrangements,
as  discussed  under "Cajun - Transmission Service"  below;  (v)  all
funds  paid by Entergy Gulf States into the registry of the  District
Court  will  be returned to Entergy Gulf States; (vi) Cajun  will  be
released  from  its  unpaid past, present, and future  liability  for
River  Bend  costs  and expenses; and (vii) all remaining  litigation
between  Cajun and Entergy Gulf States will be dismissed.   Based  on
the  District Court's approval of the Cajun Settlement, a  litigation
accrual  established in 1994 for possible losses associated with  the
Cajun-River Bend litigation was reversed in September 1996.

      Cajun  has not paid its full share of capital costs,  operating
and   maintenance   expenses,  and  other  costs  for   repairs   and
improvements  to  River Bend since 1992.  Cajun's unpaid  portion  of
River  Bend  operating  and maintenance expenses  (including  nuclear
fuel) and capital costs for the nine months ended September 30,  1997
was approximately $50.7 million.  The cumulative cost to Entergy Gulf
States resulting from Cajun's failure to pay its full share of  River
Bend-related costs, reduced by the proceeds from the sale by  Entergy
Gulf  States  of Cajun's share of River Bend power and payments  into
the  registry of the District Court for Entergy Gulf States'  portion
of expenses for Big Cajun 2, Unit 3, was $3.9 million as of September
30, 1997.  Cajun's unpaid portion of the River Bend related costs  is
reflected  in long-term receivables which are substantially  reserved
for  in  other  deferred  credits.  As  discussed  above,  the  Cajun
Settlement  will conclude all disputes regarding the  non-payment  by
Cajun  of  River  Bend  operating and  maintenance  expenses.   Cajun
continues to pay its share of decommissioning costs for River Bend.

      On  October  7,  1997,   the  RUS elected  not  to  become  the
transferee  of  Cajun's  30% interest in  River  Bend.   Accordingly,
under the terms of the Settlement, the Cajun River Bend interest will
be  transferred  by  Cajun's Trustee in Bankruptcy  to  Entergy  Gulf
States  at  no cost.  The transfer is subject to necessary regulatory
approvals,  including approval of the NRC.  The settlement  with  the
RUS also provides that Cajun will fund its decommissioning obligation
of  $125  million.   The regulatory and accounting treatment  of  the
plant  to  be transferred will be determined as soon as the  transfer
date and conditions are confirmed.

Cajun  - Transmission Service  (Entergy Corporation and Entergy  Gulf
States)

      Entergy  Gulf States and Cajun are parties to FERC  proceedings
relating to transmission service charge disputes.  As a result of the
proposed  Cajun Settlement, FERC has dismissed or placed in  abeyance
various  proceedings pending before it, to which Cajun or  the  Cajun
bankruptcy  trustee is a party, that would be resolved by  the  Cajun
Settlement.

      Under Entergy Gulf States' interpretation of a 1992 FERC order,
as modified by FERC's orders issued on August 3, 1995, and October 2,
1995,  and as agreed to by the Cajun bankruptcy trustee, Cajun  would
owe  Entergy Gulf States approximately $74.6 million as of  September
30,  1997.  Entergy Gulf States further estimates that if it were  to
prevail  in  its May 1992 motion for rehearing and on  certain  other
issues decided adversely to Entergy Gulf States in the February 1995,
August  1995, and October 1995 FERC orders, which Entergy Gulf States
has  appealed,  Cajun  would  owe Entergy Gulf  States  approximately
$167.3 million as of September 30, 1997.  If Cajun were to prevail in
its May 1992 motion for rehearing to FERC, and if Entergy Gulf States
were not to prevail in its May 1992 motion for rehearing to FERC, and
if  Cajun were to prevail in appealing FERC's August and October 1995
orders,   Entergy   Gulf  States  estimates  it   would   owe   Cajun
approximately  $120.8 million as of September 30,  1997.   The  above
amounts  are exclusive of a $7.3 million payment by Cajun on December
31,  1990,  which  the  parties  agreed  to  apply  to  the  disputed
transmission service charges.  Pending FERC's ruling on the May  1992
motions  for  rehearing, Entergy Gulf States has  continued  to  bill
Cajun  utilizing the historical billing methodology and has  recorded
underpaid transmission charges, including interest, in the amount  of
$149.5 million as of September 30, 1997.  This amount is reflected in
long-term  receivables with an offsetting reserve in  other  deferred
credits.  FERC has determined that the collection of the pre-petition
debt  of  Cajun  is  an  issue  properly decided  in  the  bankruptcy
proceeding.  Refer to "Cajun - River Bend" above for a discussion  of
the  Cajun  Settlement.  See Note 9 in the Form 10-K  for  additional
information  regarding these FERC proceedings and FERC orders  issued
as a result of such proceedings.

Cajun - Coal Contracts  (Entergy Corporation and Entergy Gulf States)

      On  January  13, 1997, Entergy Gulf States filed a  declaratory
judgment  action  in  the U.S. Bankruptcy Court in  which  the  Cajun
bankruptcy  is  pending, seeking a ruling that  Entergy  Gulf  States
would  not  be liable for damages to certain coal suppliers  for  Big
Cajun 2, Unit 3, if the Cajun bankruptcy trustee were to reject their
coal  contracts  as  a  part  of  a plan  of  reorganization  in  the
bankruptcy proceeding.  In its pleading, Entergy Gulf States took the
position  that  it  was not a party to, and had no  liability  under,
those coal contracts.

      On  February  12,  1997,  the  coal  suppliers  and  the  Cajun
bankruptcy  trustee  filed  a response in  the  declaratory  judgment
action  and  made  certain counterclaims and crossclaims.   The  coal
suppliers  contended  that Entergy Gulf States' declaratory  judgment
action should be dismissed and, in the alternative, argued that Cajun
is  Entergy  Gulf States' agent in the procurement of  coal  for  Big
Cajun  2, Unit 3, and that Entergy Gulf States is a party to and  has
liability under the coal supply contracts.

      On  September  4,  1997, the U.S. Bankruptcy Court  ruled  that
Entergy Gulf States is not liable for the Cajun coal contracts.   The
coal  suppliers  have  subsequently appealed  this  decision  to  the
District Court.

Capital  Requirements  and Financing  (Entergy  Corporation,  Entergy
Arkansas,   Entergy   Gulf   States,   Entergy   Louisiana,   Entergy
Mississippi, Entergy New Orleans, and System Energy)

      See  Note  9  to the Form 10-K for information on the  domestic
utility  companies'  and  System Energy's  construction  expenditures
(excluding nuclear fuel), for the years 1997, 1998, and 1999 and long-
term  debt  and  preferred stock maturities  and  cash  sinking  fund
requirements for the period 1997-1999.

Nuclear  Insurance,  Spent  Nuclear Fuel, and  Decommissioning  Costs
(Entergy Corporation, Entergy Arkansas, Entergy Gulf States,  Entergy
Louisiana,  Entergy  Mississippi, Entergy  New  Orleans,  and  System
Energy)

      See  Note  9  to  the  Form  10-K for  information  on  nuclear
liability,  property  and replacement power  insurance,  related  NRC
regulations,  the  disposal of spent nuclear fuel,  other  high-level
radioactive  waste,  and decommissioning costs associated  with  ANO,
River Bend, Waterford 3, and Grand Gulf 1.

      The  FASB  issued an exposure draft of a proposed  SFAS  (which
proposed  a  1997  effective  date) in February  1996  regarding  the
recognition, measurement and classification of decommissioning  costs
for   nuclear   power  plants.   The  proposed  SFAS  would   require
measurement  of the liability for closure and removal  of  long-lived
assets  (including decommissioning) based on discounted  future  cash
flows.   Those  future cash flows should be determined by  estimating
current costs and adjusting for inflation, efficiencies that  may  be
gained from experience with similar activities, and consideration  of
reasonable future advances in technology.

      After  receiving comments on the exposure draft, the  FASB  has
decided  that the effective date for the proposed SFAS will be  later
than  1997,  although  a  final  effective  date  has  not  yet  been
announced.  If current electric utility industry accounting practices
with  respect to nuclear decommissioning and other closure costs  are
changed,  annual  provisions  for  such  costs  could  increase,  the
estimated  cost for decommissioning/closure could be  recorded  as  a
liability  rather than as accumulated depreciation,  and  trust  fund
income  from  decommissioning trusts could be reported as  investment
income rather than as a reduction to decommissioning expense.

ANO Matters  (Entergy Corporation and Entergy Arkansas)

     Cracks in certain steam generator tubes at ANO 2 were discovered
and repaired during an outage in March 1992.  Further inspections and
repairs were conducted at subsequent refueling and mid-cycle outages,
including  the  most recent refueling outage in  May  1997.   Turbine
modifications  were  installed in May 1997 to  restore  most  of  the
output  lost  due to steam generator fouling and tube plugging.   The
unit  may  be approaching the current limit for the number  of  steam
generator  tubes that can be plugged with the unit in operation.   If
the  established  limit is reached during a future outage,  it  could
become  necessary for Entergy Operations to insert sleeves  in  steam
generator  tubes that were previously plugged.  On October 25,  1996,
Entergy   Corporation's   Board  of  Directors   authorized   Entergy
Operations   to   negotiate  a  contract  for  the  fabrication   and
replacement of the steam generators at ANO 2.  Entergy estimates  the
cost  of  fabrication and replacement of the steam generators  to  be
approximately  $150 million.  Entergy Operations has entered  into  a
contract,  with certain cancellation provisions, for the  design  and
fabrication of replacement steam generators.  A letter of intent  has
been issued for the installation of the replacement steam generators.
It  is anticipated that the steam generators will be installed during
a  planned refueling outage in 2000.  Entergy Operations periodically
meets with the NRC to discuss the results of inspections of the steam
generator tubes, as well as the timing of future inspections.

Environmental Issues

(Entergy Arkansas)

     In May 1995, Entergy Arkansas was named as a defendant in a suit
by  Reynolds Metals Company (Reynolds) in the U.S. District Court for
the  Eastern District of Arkansas, seeking to recover a share of  the
costs associated with the clean-up of hazardous substances at a  site
south  of Arkadelphia, Arkansas.  Reynolds alleges that it has  spent
$11.2  million  to  clean  up  the  site,  and  that  the  site   was
contaminated  with  PCBs  for  which  Entergy  Arkansas  bears   some
responsibility.   Entergy  Arkansas,  voluntarily,  at  its  expense,
completed  remediation at a nearby substation site and believes  that
it  has  no liability for contamination at that portion of  the  site
that  is  subject to the Reynolds suit and is contesting the lawsuit.
Entergy Arkansas filed a Motion for Summary Judgment on June 30, 1997
requesting that the case be dismissed.  On July 29, 1997,  the  Court
granted  Entergy Arkansas' Motion for Summary Judgment and  dismissed
Reynolds' lawsuit.  See "Environmental Regulation" in Item 1 of  Part
I   of   the  Form  10-K  for  additional  information  on  the   PCB
contamination at the two former Reynolds plant sites in  Arkansas  to
which Entergy Arkansas had supplied power.

(Entergy Gulf States)

      Entergy  Gulf  States  has  been designated  as  a  potentially
responsible  party (PRP) for the clean-up of certain hazardous  waste
disposal sites. Entergy Gulf States is currently negotiating with the
EPA  and state authorities regarding the clean-up of certain of these
sites.   As of September 30, 1997, a remaining recorded liability  of
$19.8  million existed relating to the clean-up of the sites at which
Entergy  Gulf  States has been designated a PRP.  See  "Environmental
Regulation"  in  Item  1 of Part I of the Form  10-K  for  additional
discussion of the sites where Entergy Gulf States has been designated
as a PRP by the EPA and related litigation.

(Entergy Louisiana)

      During  1993, the Louisiana Department of Environmental Quality
issued new rules for solid waste regulation, including regulation  of
wastewater  impoundments.   Entergy  Louisiana  has  determined  that
certain of its power plant waste water impoundments were affected  by
these  regulations and chose to upgrade or close them.   A  remaining
recorded liability in the amount of $6.7 million existed at September
30,  1997,  for waste water upgrades and closures to be completed  by
the  end  of 1997.  Cumulative expenditures relating to the  upgrades
and  closures  of waste water impoundments were $7.1  million  as  of
September 30, 1997.

Waterford 3 Lease Obligations  (Entergy Louisiana)

      On  September  28, 1989, Entergy Louisiana entered  into  three
transactions  for  the  sale  and leaseback  of  undivided  interests
(aggregating  approximately  9.3%) in Waterford  3.   In  July  1997,
Entergy  Louisiana caused the lessors to issue $307,632,000 aggregate
principal amount of Waterford 3 Secured Lease Obligation Bonds, 8.09%
Series due 2017, to refinance the outstanding bonds originally issued
to  finance  the purchase of the undivided interests by the  lessors.
The  lease  payments  will be reduced to reflect the  lower  interest
costs.  Upon the occurrence of certain events, Entergy Louisiana  may
be   obligated  to  pay  amounts  sufficient  to  permit  the   Owner
Participants  to  withdraw from the lease transactions,  and  Entergy
Louisiana  may be required to assume the outstanding bonds issued  by
the  Owner  Trustee  to  finance, in part,  its  acquisition  of  the
undivided interests in Waterford 3.  See Note 10 to the Form 10-K and
Note 4 herein for further information.

Reimbursement Agreement  (System Energy)

      Under  a  bank  letter  of credit and reimbursement  agreement,
System  Energy  has agreed to a number of covenants relating  to  the
maintenance  of  certain  capitalization and  fixed  charge  coverage
ratios.   System Energy agreed, during the term of the agreement,  to
maintain   its   equity  at  not  less  than  33%  of  its   adjusted
capitalization  (defined in the agreement to include certain  amounts
not included in capitalization for financial statement purposes).  In
addition,  System Energy must maintain, with respect to  each  fiscal
quarter  during  the term of the agreement, a ratio of  adjusted  net
income to interest expense (calculated, in each case, as specified in
the agreement) of at least 1.60 times earnings.  System Energy was in
compliance with the above covenants at September 30, 1997.  See  Note
9 to the Form 10-K for further information.

Employment Litigation

(Entergy Corporation, Entergy Arkansas, Entergy Gulf States,  Entergy
Louisiana, and Entergy New Orleans)

      See Note 9 to the Form 10-K for further information relating to
lawsuits  filed  by former employees asserting they  were  wrongfully
terminated  and/or discriminated against on the basis of  age,  race,
and/or sex.

(Entergy Corporation, Entergy Louisiana, and Entergy New Orleans)

      Entergy Corporation, Entergy Louisiana and Entergy New  Orleans
are defendants in numerous lawsuits filed in Louisiana state court on
behalf  of  approximately 147 plaintiffs who  claim  that  they  were
illegally  terminated  from their jobs due to discrimination  on  the
basis  of age.  The plaintiffs have requested that the court  certify
the  matter  as  a  class  action.  On August  13,  1997,  the  court
certified the case as a class action.  The court decision to  certify
a class action has been appealed to the Louisiana Fifth Circuit Court
of  Appeal.  No assurance can be given as to the timing or outcome of
these proceedings.

(Entergy Corporation and Entergy Arkansas)

      Entergy  Corporation and Entergy Arkansas are defendants  in  a
number  of  lawsuits filed in federal court on behalf of a  total  of
approximately 62 plaintiffs who claim they were illegally  terminated
from their jobs due to discrimination on the basis of age or race.

     The first of these lawsuits, originally involving 29 plaintiffs,
was  tried  before a jury beginning in April 1997.  Settlements  were
reached  with two of the plaintiffs prior to the trial.   On  May  1,
1997,  the  jury  rendered  findings  as  to  22  of  the  plaintiffs
indicating  that Entergy had no liability to them for discrimination.
The  jury  did  find  that  Entergy had  intentionally  discriminated
against the remaining 5 plaintiffs on the basis of age.  As a result,
these  plaintiffs will be awarded damages equal to twice  their  back
pay plus lost future wages and attorneys' fees.

       A  trial  date  for  another  suit  involving  18  plaintiffs,
originally  scheduled for May 1997, has been continued  with  no  new
date  set.   Another of the suits is set for trial in November  1997.
No trial dates have been set for the remaining cases.

(Entergy Corporation and Entergy Gulf States)

     Entergy Corporation and Entergy Gulf States were defendants in a
lawsuit  involving approximately 176 plaintiffs filed in state  court
in Texas by former employees who claim that they lost their jobs as a
result of the Merger.  The plaintiffs in these cases asserted various
claims,  including discrimination on the basis of age,  race,  and/or
sex.  The court made a preliminary ruling that each plaintiff's claim
should  be  tried  separately.  However, all  of  these  claims  were
settled before reaching trial in June 1997.

Catalyst Technologies, Inc.  (Entergy Corporation)

     On August 8, 1997, a jury in the Civil District Court of Orleans
Parish, Louisiana, returned a verdict against Entergy Enterprises,  a
wholly-owned  non-utility subsidiary of Entergy Corporation,  in  the
amount of $346 million.  Catalyst Technologies, Inc. (CTI) alleged in
its  lawsuit that Entergy Enterprises had agreed to transfer computer
software  to  CTI but breached its obligation to do so,  and  claimed
damages  in  an  amount  equaling its  purported  lost  profits.   On
September 23, 1997, the judge in the case entered a judgment  in  the
amount  of  the verdict, plus accrued interest from the date  of  the
plaintiff's  original  demand  in the amount  of  approximately  $118
million, which continues to accrue at a rate of approximately $88,000
per  day.   The judgment in favor of CTI currently is the subject  of
post-trial  motions  in  which  Entergy  Enterprises  seeks,  in  the
alternative, a judgment notwithstanding the verdict, a new trial or a
substantial reduction of the amount awarded to CTI.

      Entergy  Enterprises contended in the trial that it  was  never
obligated  to  transfer  any technology  to  CTI  because  CTI  never
fulfilled  the  conditions  necessary  to  give  rise  to   such   an
obligation.  Moreover, Entergy Enterprises contended that CTI's claim
for lost profits was totally speculative, having been made by a start-
up  company  that has never engaged in any substantial  business  and
having  arisen  in  connection with a product  that  has  never  been
marketed  or sold and has never generated any revenue or  profit  for
Entergy Enterprises.  Based on these facts and the advice of counsel,
management  continues to believe that there are a  number  of  strong
legal arguments in support of Entergy Enterprises' position, that the
judgment in favor of CTI is contrary to the facts and applicable law,
and  that  either the case will be reversed or the judgment  will  be
reduced   to  an  amount  that  would  not  be  material  to  Entergy
Corporation. Subject to the outcome of the post-trial motions,  which
were  the  subject of oral argument before the court on  November  5,
1997,  Entergy  Enterprises will appeal the  judgment  of  the  trial
court.   Refer to "Other Regulation and Litigation" in Item 1 of  the
Form  10-K for information regarding the original petition  filed  by
CTI.

      On September 11, 1997, Entergy initiated a declaratory judgment
action  against  CTI  in  the  Delaware  Chancery  Court  seeking   a
determination  that  Entergy would not  be  liable  to  CTI  for  the
judgment  entered against Entergy Enterprises  by the Orleans  Parish
Civil  District Court.  On October 14, 1997, CTI filed  a  motion  to
dismiss the complaint.  This action is pending.

      On  September 30, 1997, CTI filed a new lawsuit against Entergy
Corporation,  Entergy  Services,  Entergy  Enterprises  and   certain
individuals  who  are,  or  at  one time  were,  directors  of  those
corporations.  In summary, the suit claims that CTI suffered  damages
as  a  result of actions on the part of Entergy that allegedly caused
the  individual defendants to breach their fiduciary duties  owed  to
Entergy  Enterprises and, indirectly, to CTI as Entergy  Enterprises'
judgment  creditor.  In particular, the CTI claim  asserts  that  the
defendants have wrongfully caused Entergy Enterprises' assets  to  be
depleted.     Entergy   Corporation,   Entergy   Services,    Entergy
Enterprises,  and the individual defendants deny any such  wrongdoing
and  will vigorously contest this new lawsuit, which Entergy believes
is without merit.

Australian Franchise Taxes (Entergy Corporation)

      On  August  27, 1997, the Federal Court of Australia  upheld  a
decision  by  the Australian Commissioner of taxation that  franchise
taxes  paid by a resident electricity distribution business were  not
deductible  for  Australian  income tax purposes.  This  decision  is
currently  on  appeal  by  this  electricity  distribution  business.
Management  is  currently analyzing the impact of  this  decision  on
CitiPower,  which  also  incurs  such  franchise  taxes.   Management
estimates  the exposure to CitiPower, should this decision be  upheld
or  alternative planning strategies be unavailable, is  approximately
$26 million for the periods prior to September 30, 1997.


NOTE 2.  RATE AND REGULATORY MATTERS

River Bend  (Entergy Corporation and Entergy Gulf States)

      In  1988,  the  PUCT  granted Entergy Gulf States  a  permanent
increase  in  annual  revenues of $59.9 million  resulting  from  the
inclusion  in rate base of approximately $1.6 billion of company-wide
River Bend plant investment and approximately $182 million of related
Texas   retail  jurisdiction  deferred  River  Bend  costs   (Allowed
Deferrals).  At the same time, the PUCT disallowed as imprudent $63.5
million  of  company-wide  River  Bend  plant  costs  and  placed  in
abeyance, with no finding as to prudence, approximately $1.4  billion
of  company-wide  River Bend plant investment and approximately  $157
million  of  Texas retail jurisdiction deferred River Bend  operating
and carrying costs (Abeyed Deferrals).

      The  PUCT's  order  has been the subject of  several  appellate
proceedings,  culminating in an appeal to  the  Texas  Supreme  Court
(Supreme  Court).  On January 31, 1997, the Supreme Court  issued  an
opinion reversing the PUCT's order and remanding the case to the PUCT
for  further proceedings.  The Supreme Court found that the PUCT  had
prejudiced  Entergy  Gulf States' rights by  attempting  to  defer  a
ruling  on  the  abeyed  plant costs and incorrectly  determined  the
amount of federal income tax expense that should have been allowed in
rates.  The Supreme Court ruled that the PUCT could choose either  to
conduct  hearings and take further evidence or to decide the case  on
the  original  evidence.  On February 18, 1997, the Texas  Office  of
Public  Utility Counsel filed a motion for rehearing of  the  Supreme
Court's decision, arguing that the Supreme Court's remand should have
instructed  the  PUCT  as to how the case should  be  dealt  with  on
remand.  On July 31, 1997, the Supreme Court overruled the motion for
rehearing  and  issued its mandate that the case be returned  to  the
PUCT  for  further deliberations. The case has been docketed  at  the
PUCT  and Entergy Gulf States has filed a motion asking that the case
be  consolidated with its rate proceeding filed in November 1996  now
pending at the PUCT.  On November 4, 1997, the PUCT denied the motion
to  consolidate the remanded issues with the rate proceeding, but has
put  both  the abeyed plant costs and the federal income tax  expense
issues on an expedited schedule.

      As of September 30, 1997, the River Bend plant costs disallowed
for  retail  ratemaking purposes in Texas and the  River  Bend  plant
costs  held  in  abeyance  totaled (net of  taxes  and  depreciation)
approximately $12 million and $259 million, respectively.

      As a result of the application of SFAS 121, Entergy Gulf States
wrote  off  Abeyed Deferrals of $169 million, net of  tax,  effective
January  1, 1996.  In light of the continuing proceedings before  the
PUCT and the Texas Supreme Court's January 31, 1997 decision, Entergy
Gulf  States  has made no write-offs or reserves for the  River  Bend
plant-related costs.  At this time, management and legal counsel  are
unable  to predict the amount of the abeyed and previously disallowed
River  Bend  plant costs, if any, that may ultimately be  allowed  in
Entergy Gulf States' Texas retail rates.

      In  prior proceedings involving other utilities, the  PUCT  has
held  that  the  original  cost  of  nuclear  power  plants  will  be
recoverable  in  electric  rates  to  the  extent  those  costs  were
prudently  incurred.  In another proceeding Entergy Gulf  States  has
previously filed with the PUCT, a cost reconciliation study  prepared
by  Sandlin Associates, management consultants with expertise in  the
cost   analysis   of  nuclear  power  plants,  which   supports   the
reasonableness of the River Bend costs held in abeyance by the  PUCT.
This  reconciliation study determined that approximately 82%  of  the
River  Bend  cost increase above the amount included by the  PUCT  in
rate  base  was  a  result  of  changes  in  federal  nuclear  safety
requirements,  and provided other support for the  remainder  of  the
abeyed  amounts.   In  particular, there have been  four  other  rate
proceedings  in  Texas  involving nuclear power  plants.   Disallowed
investment  in  the  plants ranged from 0% to  15%.   Each  case  was
unique,  and  the  disallowances in  each  were  made  for  different
reasons.   Appeals  of  two  of these PUCT  decisions  are  currently
pending.   Based upon the PUCT's prior decisions, management believes
that  River Bend construction costs were prudently incurred and  that
it  is  reasonably  possible that it will recover through  rates,  or
otherwise  through  means such as a deregulated asset  plan,  all  or
substantially all of the abeyed River Bend plant costs.  In the event
of  an  adverse  ruling in this case, a net of tax write-off,  as  of
September 30, 1997, of up to $271 million could be required.

System Agreement (Energy Corporation, Entergy Arkansas, Entergy  Gulf
States,  Entergy Louisiana, Entergy Mississippi, Entergy New Orleans,
and System Energy)

      On March 3, 1995, a FERC ALJ issued an opinion holding that the
practice  of  including  the  out-of-service  units  in  the  reserve
equalization calculations during the period 1987 through 1993 was not
permitted  by  Service Schedule MSS-1 and, therefore,  constituted  a
violation of the System Agreement.  However, the ALJ found  that  the
violation  was  in  good  faith and had benefited  the  customers  of
Entergy  as  a  whole.   Accordingly, the  ALJ  recommended  that  no
retroactive  refunds should be ordered.  The ALJ also held  that  the
System  Agreement should be amended to allow out-of-service units  to
be  included  in  reserve equalization as proposed  in  an  offer  of
settlement filed by Entergy on February 16, 1994.  On August 5, 1997,
the  FERC  issued an Opinion and Order affirming the initial decision
of  the  ALJ.   On September 3, 1997, the LPSC and the MPSC  filed  a
request  for  rehearing  of FERC's August  5,  1997  decision.   This
request remains pending.

     On March 14, 1995, the LPSC filed a complaint with FERC alleging
that  the  System Agreement results in unjust and unreasonable  rates
and  requested that FERC order a hearing on this matter. In May 1995,
the  LPSC  amended its original complaint, asserting that the  System
Agreement should be revised to exclude curtailable load from the cost
allocation determination due to conflicts with federal policies under
PURPA  and  with Entergy's system planning philosophy.  On August  5,
1996, FERC dismissed the LPSC's complaint and amended complaint.   On
September  30,  1996, FERC granted the LPSC's request for  rehearing,
solely  for  the  purpose  of  affording  FERC  additional  time  for
consideration  of the matters raised on rehearing.  On September  12,
1997,  the FERC denied the LPSC's request for rehearing on the FERC's
order dismissing the LPSC's complaint and amended complaint.

Retail Rate Proceedings

Filings with the APSC  (Entergy Corporation and Entergy Arkansas)

     In October 1996, Entergy Arkansas filed a proposal with the APSC
designed   to  achieve  an  orderly  transition  to  retail  electric
competition in Arkansas.  Entergy Arkansas supplemented its  proposal
with a May 1, 1997 filing and additional testimony in response to the
other  parties'  testimonies. The proposal included a  rate  decrease
totaling $158 million over a two-year period beginning January  1998.
On  October  9,  1997,  Entergy Arkansas and  other  parties  to  the
proceeding submitted a settlement agreement to the APSC. The proposed
settlement  provides for more than $200 million in  rate  reductions.
The  proposal  allows  Entergy Arkansas to accelerate,  beginning  in
1999,  the recovery of purchased power costs associated with  Entergy
Arkansas'  allocation of Grand Gulf 1 plant investment, pending  FERC
approval.   The  $200  million reduction includes approximately  $170
million  associated with the termination of the Grand Gulf deferrals,
a  reduction  which was part of an earlier settlement agreement  with
the APSC.  The settlement also provides for a Transition Cost Account
which  will utilize any excess earnings above the allowed  return  on
equity  to  offset stranded costs when customer choice  occurs.   The
agreement  calls  for the APSC to hold a hearing in  2001  to  review
Entergy  Arkansas'  potential stranded  costs  and  to  evaluate  the
magnitude  of  stranded costs and the mechanism in place  to  address
those  stranded  costs.  In  addition, the  settlement  includes  the
opening of a generic docket by the APSC in  1998  to  take  testimony
regarding transition to retail electric competition, with the findings
from  that  docket to  be turned  over to the Arkansas legislature in
October 1998. The APSC held a hearing on October 17, 1997 to consider
the settlement  agreement  and is  expected to  issue a decision with 
respect to the settlement agreement by mid-December 1997.

Filings with the PUCT  (Entergy Corporation and Entergy Gulf States)

      In December 1995, Entergy Gulf States filed a petition with the
PUCT for reconciliation of fuel and purchased power expenses for  the
period  January 1, 1994, through June 30, 1995.  Entergy Gulf  States
believes  that  there was an under-recovered fuel balance,  including
interest,  of $22.4 million as of June 1995.  Hearings were concluded
in  October  1996, and in April 1997 the PUCT issued an  order  which
approved  recovery  of  approximately $18.8  million  of  the  under-
recovered fuel balance, including interest.  In June 1997,  the  PUCT
issued  a  subsequent order based on a rehearing, which  reduced  the
approved recovery to $18.5 million.  Entergy Gulf States has appealed
portions  of  the  PUCT's  order to the  Texas  District  Court.   No
assurance can be given as to the timing or outcome of these appeals.

      In  accordance with the Merger agreement, Entergy  Gulf  States
filed  a  rate proceeding with the PUCT in November 1996.   In  April
1996,   certain  cities  served  by  Entergy  Gulf  States   (Cities)
instituted  investigations  of  the reasonableness  of  Entergy  Gulf
States'  rates.   In  May  1996, the Cities agreed  to  forego  their
pending  investigation based on the assurance that any rate  decrease
ordered  in the November 1996 filing will be retroactive to  June  1,
1996, and will accrue interest until refunded.  The agreement further
provides  that no base rate increase will be retroactive.  Subsequent
to  the  November 1996 filing, the Cities passed ordinances  reducing
Entergy Gulf States' rates by $43.6 million.  Entergy Gulf States has
appealed  these ordinances to the PUCT, and these appeals  have  been
consolidated  in  the  pending  rate  proceeding.   Included  in  the
November  1996 filing was a proposal to achieve an orderly transition
to  retail  electric  competition in Texas,  similar  to  the  filing
described  below that Entergy Gulf States made with the  LPSC.   This
filing  with  the PUCT is being litigated in four phases as  follows:
(i)  fuel  factor/fuel reconciliation phase, of  which  Entergy  Gulf
States  believes there was an under-recovered fuel balance  of  $41.4
million, including interest, for the period July 1, 1995 through June
30,  1996; (ii) revenue requirement phase; (iii) cost allocation/rate
design  phase;  and (iv) competitive issues phase.  Hearings  on  the
first  two phases have been completed though additional hearings  may
occur regarding the second phase.  A supplemental filing with respect
to  the  fourth  phase  was made with the  PUCT  on  April  4,  1997,
outlining  a  comprehensive market reform proposal  calling  for  the
establishment  of  retail competition, service quality  standards,  a
regional power exchange, and an independent system operator.  Entergy
Gulf  States  requested  from  the PUCT a  reciprocal  commitment  to
provide  an  opportunity for the full recovery of prudently  incurred
investments previously approved by regulators. The PUCT had scheduled
hearings on the transition to competition to begin November 5,  1997,
although the Commission has not issued an order with respect  to  the
two completed phases.

Filings with the LPSC

(Entergy Corporation and Entergy Gulf States)

      On  May 31, 1995, Entergy Gulf States filed its second required
post-Merger earnings analysis with the LPSC.  Hearings on this review
were  held in December 1995.  On October 4, 1996, the LPSC issued  an
order requiring a $33.3 million annual base rate reduction and a $9.6
million  refund.   One component of the rate reduction  removes  from
base rates approximately $13.4 million annually of costs that will be
recovered  in  the  future through the fuel  adjustment  clause.   On
October  23, 1996, Entergy Gulf States appealed the LPSC's order  and
obtained  an  injunction  to stay the order,  except  insofar  as  it
requires  the  $13.4  million reduction, which  Entergy  Gulf  States
implemented  in November 1996.  In addition, pursuant to  an  October
1996 settlement with the LPSC, Entergy Gulf States will be allowed to
recover  $8.1  million annually related to certain gas transportation
and  storage  facilities costs.  This amount will be  applied  as  an
offset against any refund that may be required by a final judgment in
Entergy Gulf States' appeal of the second post-Merger earnings review
order.

      On  May  31, 1996, Entergy Gulf States filed its third required
post-Merger earnings analysis with the LPSC.  Based on this  earnings
filing,  on  June  1,  1996, Entergy Gulf States implemented  a  $5.3
million annual rate reduction.  Hearings on this filing concluded  in
March  1997.  An additional rate reduction may be required  upon  the
issuance by the LPSC of a final rate order which is expected  by  the
end of 1997.

      On  May  30,  1997, Entergy Gulf States filed its fourth  post-
Merger earnings analysis with the LPSC.  This filing showed a revenue
deficiency  such that no rate reduction is warranted.   Entergy  Gulf
States' filing will be subject to further review by the LPSC.

LPSC Fuel Cost Review

      In  September 1996, the LPSC completed the second phase of  its
review  of Entergy Gulf States' fuel costs, which covered the  period
October  1991 through December 1994 (Phase II).  On October 7,  1996,
the  LPSC  issued  an  order requiring a $34.2 million  refund.   The
ordered  refund includes a disallowance of $14.3 million  of  capital
costs (including interest) related to certain gas transportation  and
storage facilities, which were recovered through the fuel clause, and
which   have  been  refunded  pursuant  to  the  October  1996   LPSC
Settlement.   Entergy Gulf States will be permitted to recover  these
costs in the future through base rates.  On October 23, 1996, Entergy
Gulf  States appealed and received an injunction to stay this  order,
except  insofar  as the order requires the $14.3 million  refund.  On
September 19, 1997, the District Court reversed the LPSC's order with
respect  to  several disallowances associated with the  operation  of
River  Bend,  and  affirmed  the LPSC's order  with  respect  to  the
remainder of the ordered disallowances.  The economic effect  of  the
reversal  of  certain disallowances pursuant to the District  Court's
order  is  not yet determined.  It is expected that appeals  will  be
filed  with the Louisiana Supreme Court.  See "LPSC Fuel Cost Review"
and  "October  1996  LPSC  Settlement" in Note  2  of  the  financial
statements in the Form 10-K for more information.

(Entergy Corporation and Entergy Louisiana)

      On May 30, 1997, Entergy Louisiana made its annual formula rate
plan filing with the LPSC for the 1996 test year.  This filing showed
the  necessity  to  reduce  rates  by  approximately  $27.8  million.
Additionally,  in order to reflect certain Waterford 3 related  items
(property  tax  and  termination  of  the  phase-in  plan)  that  are
addressed  outside  the  formula rate plan,  the  filing  showed  the
necessity  to additionally reduce rates approximately $26.7  million.
These  two  reductions  produced a total reduction  of  approximately
$54.6  million  which was implemented beginning in the  first  filing
cycle of July 1997.  The May 30 filing is the final filing in the two
year   period  of  the  formula  rate  plan.   There  has   been   no
determination by the LPSC as to whether the formula rate plan  should
be extended, modified, or terminated.

(Entergy Corporation, Entergy Gulf States, and Entergy Louisiana)

      In  September  1996, Entergy Gulf States and Entergy  Louisiana
filed  proposals  with  the  LPSC  designed  to  achieve  an  orderly
transition  to  retail  electric  competition  in  Louisiana,   while
protecting certain classes of ratepayers from bearing the  burden  of
cost  shifting.  The proposals do not increase rates for any customer
class.   However, these proposals do provide for a universal  service
charge for customers that remain connected to Entergy Gulf States' or
Entergy Louisiana's electric facilities but choose to purchase  their
electricity from another source.  In addition, the proposals  include
a base rate freeze, which would be put into effect for seven years in
the  Louisiana  areas  serviced by Entergy Gulf  States  and  Entergy
Louisiana.  Although these proposals allow for the complete  recovery
of  the  remaining plant investment associated with  River  Bend  and
Waterford  3  as of December 31, 1995, over a seven-year period,  the
NRC  operating  licenses for these plants permit continued  operation
until  the  years  2025 and 2024, respectively.   Hearings  on  these
proposals have been delayed until 1998.

     In February 1997, the LPSC identified certain issues embodied in
the Entergy Gulf States and Entergy Louisiana proposals that will  be
addressed in those companies' existing rate dockets, and other issues
that  will  be addressed in an ongoing generic regulatory  proceeding
examining electric utility industry restructuring.

Filings with the MPSC  (Entergy Corporation and Entergy Mississippi)

     On March 15, 1997, Entergy Mississippi filed its annual earnings
review  with the MPSC under its formula rate plan for the  1996  test
year.   In  April  1997,  the  MPSC  issued  an  order  approving   a
prospective  rate  reduction of $11.2 million.  This  rate  reduction
went into effect May 1, 1997.

      Entergy  Mississippi has initiated discussions  with  the  MPSC
regarding  an  orderly  transition to a more competitive  market  for
electricity.   In August 1996, Entergy Mississippi filed  a  proposal
with  the MPSC for a rate rider to assure recovery of all Grand  Gulf
costs  incurred to serve customers.  The rider would maintain current
rates  for electric service provided by Entergy Mississippi and would
apply  to  customers within Entergy Mississippi's  service  area  who
obtain  electricity  in the future from a source other  than  Entergy
Mississippi.  Entergy Mississippi designed this rider to assure  that
commitments  made under the current system of regulation are  honored
and  that  cost  burdens are not unfairly transferred from  departing
customers to those who remain on the Entergy Mississippi system.   On
August  22,  1996, the MPSC remanded this proposal and established  a
generic  docket to consider competition for retail electric  service.
Hearings  on this docket concluded in April 1997. In early  July  the
MPSC issued an order directing the Mississippi Public Utilities Staff
to  submit  a report outlining a plan for restructuring the  electric
utility   industry  in  Mississippi.   On  November  3,   1997,   the
Mississippi Public Utilities Staff submitted to the MPSC  a  proposed
transition  plan for retail competition in the electric  industry  in
Mississippi.  The plan represents the staffs' current position on how
retail competition can be implemented in Mississippi and includes  an
implementation  schedule  in  which retail competition would begin on  
January  1, 2001.  The plan assumes the passage of necessary enabling
legislation in 1999.  The plan also provides for a transition period, 
from January 1, 2001, through December  31,  2004, for  the  recovery
of  any  allowed  stranded  costs  through  a  non-bypassable charge.  
Parties will file  comments and  reply  comments  on the  plan during
January and February of 1998 and a hearing  will  be conducted by the 
MPSC in April 1998.

Filings  with the Council  (Entergy Corporation, Entergy New  Orleans
and Entergy Louisiana)

      In  March  1997, the Council established new dockets  regarding
electric  and  gas utility service competition in  the  City  of  New
Orleans.   The  dockets  will address competitive  issues,  including
competition,  stranded costs, consumer savings,  cost  shifting,  and
potential  conflicts among federal, state, and local  regulators,  as
such  issues relate to electric and gas service.  Comments were filed
by interested parties in April 1997.  Public hearings on these issues
were held in May, July and October of 1997.

     The Council issued a resolution in February 1997 indicating that
it will conduct an investigation of Entergy New Orleans' allowed rate
of return, base rates, and adjustment clauses.  The Council conducted
hearings  in April 1997 on the issue of rate of return, and  directed
Entergy New Orleans to make a cost of service and revenue requirement
filing  on  May  1,  1997.   That filing  was  later  deferred  until
September  1997.  In July 1997, Entergy New Orleans and  the  Council
agreed  to  implement an $18 million annual reduction in  base  rates
effective May 1, 1997, even though an allowed rate of return had  not
yet been determined by the Council.

      Entergy  New  Orleans  made its cost  of  service  and  revenue
requirement  filing in conjunction with its transition to competition
plan  on September 17, 1997. On November 6, 1997, the Council severed
the  traditional  ratemaking issues from the transition  filings  and
established  a procedure schedule for the second phase  of  the  rate
proceeding,  pursuant  to which hearings will be  conducted  in  July
1998. Additionally, the Council ordered  Entergy New Orleans to  file
unbundled  gas rates, in preparation for an investigation  of  issues
relating  to  gas  industry competition. The electric  transition  to
competition filing is generally similar to those filed for the  other
domestic  utility companies.  It includes a rate cap coupled  with  a
continuing  right of the Council to conduct reviews  of  Entergy  New
Orleans'  earnings,  an  offer  to  seek  authority  from  FERC   for
accelerated  recovery of Grand Gulf purchased power obligations,  and
implementation of a non-bypassable universal service charge  for  all
existing  customers, together with functional unbundling of  electric
rates.     Entergy New Orleans' transition filing will be subject  to
further review by the Council.  A procedural schedule on that  filing
has  not been set, although public comment has been requested by  the
Council.

Proposed Rate Increase

(System Energy)

      System  Energy filed an application with FERC on May 12,  1995,
for  a  $65.5  million rate increase.  The request seeks  changes  to
System  Energy's rate schedule, including increases  in  the  revenue
requirement  associated with decommissioning costs, the  depreciation
rate,  and  the  rate of return on common equity.  The  request  also
includes  a proposed change in the accounting recognition of  nuclear
refueling outage costs from that of expensing those costs as incurred
to  the  deferral and amortization method described in Note 1 in  the
Form  10-K  with respect to Entergy Arkansas.  On December 12,  1995,
System  Energy implemented a $65.5 million rate increase, subject  to
refund.  Management has decided to record a reserve for a portion  of
the  rate  increase.  Hearings on System Energy's  request  began  in
January 1996 and were completed in February 1996.  On July 11,  1996,
the  ALJ  issued an initial decision in this proceeding  that  agreed
with  certain of System Energy's proposals, including the  change  in
accounting  for  nuclear refueling outage costs,  while  rejecting  a
proposed  increase  in  return on common equity  and  recommending  a
slight  decrease.  The ALJ also rejected the proposed change  in  the
decommissioning  cost  methodology.   The  decision  of  the  ALJ  is
preliminary and may be modified in the final decision from FERC which
is  expected at any time.  Management is unable to predict the  final
outcome of the rate increase request or the amount of any refunds  in
excess of reserves that may be required.

(Entergy Mississippi)

      Entergy Mississippi's allocation of the proposed System  Energy
wholesale  rate increase is $21.6 million annually.   In  July  1995,
Entergy  Mississippi filed a schedule with the MPSC that  defers  the
retail  recovery  of the System Energy rate increase.   The  deferral
plan,  which  was approved by the MPSC, began in December  1995,  the
effective date of the System Energy rate increase, and will end after
the  issuance  of  a final order by FERC.  The final  amount  of  the
deferred rate increase is to be amortized over 48 months beginning in
October 1998.

(Entergy New Orleans)

      Entergy  New Orleans' allocation of the proposed System  Energy
wholesale rate increase is $11.1 million annually.  In February 1996,
Entergy New Orleans filed a plan with the Council to defer 50% of the
amount  of  the System Energy rate increase.  The deferral  began  in
February  1996  and will end after the issuance of a final  order  by
FERC.


NOTE 3.  COMMON STOCK (Entergy Corporation)

      During  the  nine  months  ended September  30,  1997,  Entergy
Corporation  issued  1,187,916 shares of its  previously  repurchased
common  stock,  reducing  the  amount  held  as  treasury  stock   by
approximately  $34 million.  Included in the foregoing  were  813,161
shares  of  common  stock  issued at a  value  of  $21.5  million  in
connection  with the acquisition of the security monitoring  company,
Ranger  American, during the three months ended September  30,  1997.
Entergy   Corporation  issued  the  remaining  shares  to  meet   the
requirements  of  its  various  stock plans.   In  addition,  Entergy
Corporation received proceeds of $230.2 million from the issuance  of
8,975,033 shares of common stock under its dividend reinvestment  and
stock purchase plan during the nine months ended September 30, 1997.


NOTE 4.  LONG-TERM DEBT

(Entergy Corporation)

      See  Note  7  of the Form 10-K for a discussion of the  Entergy
London  Investments (formally Entergy Power UK plc) credit  facility.
Approximately  BPS1.03  billion  ($1.66  billion)  of  variable  rate
borrowings  were outstanding under this facility as of September  30,
1997.    The   weighted  average  interest  rate  on  the  borrowings
outstanding as of September 30, 1997 was 8.77%.

      Entergy  London Investments entered into several interest  rate
swaps  to  reduce  the impact of interest rate changes  on  its  debt
related  to  the London Electricity acquisition.  The  interest  rate
swap  agreements  involve  the exchange  of  floating  rate  interest
payments  for  fixed  rate interest payments over  the  life  of  the
agreements.   Entergy London Investments recognizes interest  expense
currently based on the fixed rate of interest resulting from  use  of
these  swap  agreements.  If the counterparties to an  interest  rate
swap  agreement  were  to  default on contractual  payments,  Entergy
London  Investments could be exposed to increased  costs  related  to
replacing   the   original   agreement.   However,   Entergy   London
Investments does not anticipate nonperformance by any counterparty to
any interest rate swap in effect at September 30, 1997.  At September
30, 1997, Entergy London Investments was a party to a notional amount
of  BPS600 million of interest rate swaps with maturity dates ranging
from March 1999 to September 2001.

      An  Entergy  Corporation subsidiary signed  an  agreement  with
several  banks  on  January  5, 1996, to obtain  a  revolving  credit
facility  for  the acquisition of CitiPower.  The subsidiary  entered
into  several  interest rate swaps to reduce the impact  of  interest
rate  changes on its debt related to the CitiPower acquisition.   See
Note  7 of the Form 10-K for a discussion of the credit facility  and
the interest rate swap agreements.  The interest rate swap agreements
involve  the  exchange of floating rate interest payments  for  fixed
rate  interest  payments over the life of the  agreements.   Interest
expense  is recognized currently based on the fixed rate of  interest
resulting from use of these swap agreements.

      On  September  2,  1997, CitiPower entered into  an  additional
interest  rate  swap agreement with a notional amount of  32  million
Australian dollars and maturity dates ranging from February  1999  to
December 2009.

      Entergy enters into interest rate swaps as part of its  overall
risk  management strategy and does not hold or issue material amounts
of  derivative  financial instruments for trading purposes.   Entergy
accounts  for its interest rate swaps in accordance with the concepts
established  in  SFAS  80,  "Accounting for Futures  Contracts",  and
various EITF pronouncements.  If the interest rate swaps were  to  be
sold or terminated, any resulting gain or loss would be deferred  and
amortized over the remaining life of the debt instrument being hedged
by  the interest rate swaps.  If the debt instrument being hedged  by
the  interest rate swaps were to be extinguished, any resulting  gain
or  loss attributable to the swaps would be recognized in the  period
in which the debt was extinguished.

(Entergy Corporation and Entergy Louisiana)

      Entergy  Louisiana  is the lessee of three  separate  undivided
interests  in  Waterford  3 under three separate,  but  substantially
identical,  long-term  net  leases.  The lessors  under  such  leases
acquired the undivided interests (aggregating approximately 9.3%)  in
Waterford  3  from Entergy Louisiana in three separate sale-leaseback
transactions  that  occurred  in 1989.  Approximately  87.7%  of  the
aggregate  consideration  paid by the lessors  for  their  respective
undivided interests was provided to the lessors from the issuance  of
Waterford 3 Secured Lease Obligation Bonds (Initial Series Bonds)  in
1989.   In  July 1997, Entergy Louisiana caused the lessors to  issue
$307,632,000 aggregate principal amount of Waterford 3 Secured  Lease
Obligation Bonds, 8.09% Series due 2017, to refinance the outstanding
bonds  originally  issued to finance the purchase  of  the  undivided
interests  by  the lessors.  The lease payments will  be  reduced  to
reflect the lower interest costs.

      Upon the occurrence of certain events, Entergy Louisiana may be
obligated  to pay amounts sufficient to permit the Owner Participants
to withdraw from the lease transactions, and Entergy Louisiana may be
required to assume the outstanding bonds issued by the Owner  Trustee
to  finance,  in part, its acquisition of the undivided interests  in
Waterford 3.  See Note 10 to the Form 10-K for further information.

 (Entergy Gulf States)

      On November 1, 1997, Entergy Gulf States retired $75 million of
its 6.99% Series First Mortgage Bonds upon maturity.


NOTE 5.  RETAINED EARNINGS (Entergy Corporation)

      On September 26, 1997, Entergy Corporation's Board of Directors
declared  a  common stock dividend of 45 cents per share, payable  on
December 1, 1997, to holders of record on November 12, 1997.


NOTE 6.  ACCOUNTING ISSUES (Entergy Corporation)

      New  Accounting Standard - In March 1997, the FASB issued  SFAS
128,  "Earnings  per Share", effective for financial  statements  for
periods ending after December 15, 1997.  This statement will simplify
the  computation  of  earnings  per  share  for  many  companies   by
eliminating calculation provisions which were required by  the  prior
earnings per share standard, Accounting Principles Board Opinion  15.
The adoption of SFAS 128 is not expected to have a material effect on
the calculation of earnings per share for Entergy Corporation.

      In  May and July 1997, the EITF of the FASB met regarding  EITF
Issues No. 97-4, "Deregulation of the Pricing of Electricity - Issues
Related to the Application of SFAS 71, "Accounting for the Effects of
Certain   Types  of  Regulation"",  and  how  SFAS  101,   "Regulated
Enterprises  -  Accounting for the Discontinuation of Application  of
FASB  Statement No. 71", should be applied to a portion of an  entity
subject  to such a plan.  As a result of these meetings, a  consensus
was  reached that SFAS 71 should be discontinued at a date  no  later
than  when the details of the transition to competition plan for  all
or  a  portion  of  the  entity  subject  to  such  plan  are  known.
Additionally, the EITF reached a consensus that stranded costs  which
are  to  be recovered through cash flows derived from another portion
of  the entity which continues to apply SFAS 71 should not be written
off;  rather,  they  should be considered regulatory  assets  of  the
segment which will continue to apply SFAS 71.


NOTE 7.  ACQUISITION OF LONDON ELECTRICITY (Entergy Corporation)

      On  December 18, 1996, Entergy Corporation made a  formal  cash
offer  to  acquire  London  Electricity  for  $2.1  billion.   London
Electricity is a regional electric company serving approximately  two
million  customers in the metropolitan area of London, England.   The
offer  was approved by authorities in the UK, and, as of February  7,
1997, the offer was made unconditional.  Entergy Corporation, through
Entergy London Investments, now controls 100% of the common shares of
London Electricity.  Entergy Corporation has included the results  of
operations  of  London  Electricity  in  its  results  of  operations
beginning February 1, 1997, based on management's determination  that
effective  control  was achieved on that date.  The  acquisition  was
financed  with $1.7 billion of debt that is non-recourse  to  Entergy
Corporation   and  $392  million  of  equity  provided   by   Entergy
Corporation from available cash and borrowings under its $300 million
line of credit.

     The cost of the London Electricity license is being amortized on
a  straight-line  basis over a 40-year period beginning  February  1,
1997.   As  of  September 30, 1997, the unamortized  balance  of  the
license  was  approximately  $1.3  billion,  which  is  based  on   a
preliminary purchase price allocation.

      In accordance with the purchase method of accounting, the three
and  nine  months ended September 30, 1997 results of operations  for
Entergy Corporation reported in its Statements of Consolidated Income
and  Cash  Flows  do  not  reflect London  Electricity's  results  of
operations for any period prior to February 1, 1997.  The  pro  forma
combined  revenues,  net income, and earnings  per  common  share  of
Entergy Corporation presented below give effect to the acquisition as
if  it had occurred on January 1, 1997 and 1996, respectively.   This
pro forma information is not necessarily indicative of the results of
operations  that  would  have  occurred  had  the  acquisition   been
consummated  for the period for which it is being given effect.   The
three  months ended September 30, 1996 pro forma information  is  not
available for comparative purposes.

                                      For the Nine Months Ending:
                             September 30, 1997(b)    September 30, 1996(a)
                                  (In Millions of U.S. Dollars, Except
                                              Share Data)
                                                                    
 Operating revenues                  $ 7,243              $ 7,118
 Net income                          $   381              $   450
 Earnings per average common share   $  1.42              $  1.73
                                                     
(a)  - Net   Income  in  1996  includes  the  $174  million  net  of  tax
       write-off of River Bend rate deferrals pursuant to SFAS 121.
   
(b) -  On  July  31, 1997,  the  British  government  enacted  into law a
       one-time   "windfall   profits  tax"  on  privatized   industries,
       including  regional electric utilities such as London Electricity.
       London  Electricity's  liability is approximately  BPS140  million
       (approximately $234 million), which will not be deductible for  UK
       corporation tax  purposes.  Payment of the tax is required  in two  
       equal installments, the  first  due on December 1,  1997,  and the 
       second  due  one  year  later.  The  government also decreased the
       corporation tax rate in  the UK  from 33% to 31%, effective  as of 
       April 1, 1997. In accordance with SFAS 109, "Accounting for Income 
       Taxes", this  reduction in  UK corporation tax rates resulted in a  
       one-time reduction in  income  tax  expense  of approximately  $65 
       million during the quarter ended September 30, 1997.
                 
                 __________________________________

     In the opinion of Entergy Corporation, Entergy Arkansas, Entergy
Gulf  States,  Entergy  Louisiana, Entergy Mississippi,  Entergy  New
Orleans,  and  System  Energy, the accompanying  unaudited  condensed
financial statements contain all adjustments (consisting primarily of
normal  recurring  accruals  and  reclassifying  previously  reported
amounts to conform to current classifications) necessary for  a  fair
statement of the results for the interim periods presented.  However,
the  business  of  Entergy  Arkansas, Entergy  Gulf  States,  Entergy
Louisiana, Entergy Mississippi, and Entergy New Orleans is subject to
seasonal  fluctuations,  with the peak period  occurring  during  the
summer  months.  The results for the interim periods presented should
not  be  used as a basis for estimating results of operations  for  a
full year.

<PAGE>
                ENTERGY CORPORATION AND SUBSIDIARIES
                     PART II. OTHER INFORMATION
                                  
                                  
Item 1.  Legal Proceedings

Employment   Litigation   (Entergy  Corporation,  Entergy   Arkansas,
Entergy Gulf States, Entergy Louisiana, and Entergy New Orleans)

     See "Employment Litigation" in Item 1 of Part I of the Form 10-K
for  information  relating  to lawsuits  filed  by  former  employees
asserting   they  were  wrongfully  terminated  and/or  discriminated
against due to age, race, and/or sex.  See "Employment Litigation" in
Note 1 herein for developments that have occurred since the filing of
the Form 10-K.

Cajun - Coal Contracts  (Entergy Corporation and Entergy Gulf States)

      See  "Cajun - Coal Contracts" in Note 1 herein for developments
that have occurred since the filing of the Form 10-K.

Catalyst Technologies, Inc.  (Entergy Corporation)

      See  "Catalyst Technologies, Inc." in Item 1 of Part I  of  the
Form  10-K for information relating to the lawsuit filed by  Catalyst
Technologies,  Inc.   See "Catalyst Technologies,  Inc."  in  Note  1
herein  for developments that have occurred since the filing  of  the
Form 10-K.

Service Area Dispute  (Entergy Corporation and Entergy Mississippi)

     On October 11, 1994, twelve Mississippi cities filed a complaint
in  state court against Entergy Mississippi and eight electric  power
associations   seeking   a   judgment  from   the   court   declaring
unconstitutional  certain  Mississippi statutes  that  establish  the
procedure that must be followed before a municipality can acquire the
facilities  and  certificate  rights of  a  utility  serving  in  the
municipality.  Specifically, the suit requests that the court declare
unconstitutional  certain 1987 amendments to the  Mississippi  Public
Utilities   Act  that  require  that  the  MPSC  cancel  a  utility's
certificate  to  serve in the municipality before a municipality  may
acquire a utility's facilities located in the municipality.  The suit
also requests that the court find that Mississippi municipalities can
serve  any consumer in the boundaries of the municipality and  within
one  mile thereof.  On January 6, 1995, Entergy Mississippi  and  the
other  defendants  filed motions to dismiss.  In  October  1995,  the
state  court  dismissed the complaint.  The plaintiffs  appealed  the
dismissal  to the Mississippi Supreme Court.  On September 11,  1997,
the  Mississippi  Supreme Court affirmed the decision  of  the  lower
court  finding  in  favor of Entergy Mississippi and  dismissing  the
municipalities'  complaint.  A petition for rehearing  filed  by  the
municipalities   on  September  24,  1997  is  pending   before   the
Mississippi Supreme Court.  See "Service Area Dispute" in Item  1  of
Part I of the Form 10-K for more information.

Federal Income Tax Audit (Entergy Corporation, Entergy Louisiana, and
System Energy)

      In  August  1994, Entergy Corporation received  an  IRS  report
covering  the  federal  income tax audit of Entergy  Corporation  and
subsidiaries for the years 1988 - 1990.  The report asserted  an  $80
million  tax deficiency for the 1990 consolidated federal income  tax
returns   related  primarily  to  the  utilization   of   accelerated
investment tax credits associated with Waterford 3 and Grand Gulf  1.
Changes  to  the  initial  report, made in the  IRS  appeal  process,
reduced  the  assessment  to $58 million.   In  March  1997,  Entergy
Corporation  received notification that the IRS National  Office  had
resolved  the  audit in Entergy's favor and that  no  additional  tax
payments would be due.

Taxes Paid Under Protest (Entergy Corporation and Entergy Louisiana)

      Since the mid-1980's, Entergy Louisiana and the tax authorities
of  St.  Charles  Parish, Louisiana (Parish),  the  parish  in  which
Waterford 3 is located, have disputed use taxes on nuclear fuel  paid
under  protest  by  Entergy Louisiana.  Entergy  Louisiana  has  been
successful in lawsuits in the Parish with regard to recovering  these
taxes, plus interest, and also with regard to Parish lease tax issues
pertaining  to  fuel  financing arrangements. In June  1995,  Entergy
Louisiana  received  a favorable decision from  the  Louisiana  Fifth
Circuit  Court  of Appeal that confirmed that no such use  and  lease
taxes are due.  In May 1997, the Parish and Entergy Louisiana settled
all  pending use and lease tax litigation.  This settlement  includes
returns to Entergy Louisiana of additional payments under protest  on
nuclear  fuel and the dismissal of nuclear fuel related suits against
Entergy  Louisiana  and/or the fuel lessors.  The  suits  by  Entergy
Louisiana with regard to state use tax paid under protest on  nuclear
fuel are still pending.

Union Pacific

      In October 1997, Entergy Arkansas and Entergy Services filed  a
civil suit against Union Pacific Railroad Company (Union Pacific)  in
the  United  States  District  Court  for  the  Middle  District   of
Louisiana.   This suit, which seeks damages in excess of  $1  million
and  the  termination of coal shipping contracts with Union  Pacific,
maintains  that  Union  Pacific has failed to  meet  its  contractual
obligations  to  ship coal to Entergy Arkansas' two large  coal-fired
plants and that such failure has resulted in a very low level of coal
inventory  at  those  plants.  The low inventory level  has  impaired
Entergy Arkansas' ability to generate electricity from these plants.

Item 5.  Other Information

Earnings  Ratios   (Entergy Arkansas, Entergy  Gulf  States,  Entergy
Louisiana,  Entergy  Mississippi, Entergy  New  Orleans,  and  System
Energy)

     The domestic utility companies and System Energy have calculated
ratios  of  earnings  to  fixed charges and  ratios  of  earnings  to
combined  fixed charges and preferred dividends pursuant to Item  503
of Regulation S-K of the SEC as follows:


                            Ratios of Earnings to Fixed Charges
                                   Twelve Months Ended
                                 December 31,                   September 30,
                        1992    1993      1994    1995    1996      1997
                                                                    
 Entergy Arkansas       2.28    3.11(b)   2.32    2.56    2.93       2.72
 Entergy Gulf States    1.72    1.54       .36(c) 1.86    1.47       2.19
 Entergy Louisiana      2.79    3.06      2.91    3.18    3.16       2.80
 Entergy Mississippi    2.37    3.79(b)   2.12    2.92    3.40       2.94
 Entergy New Orleans    2.66    4.68(b)   1.91    3.93    3.51       1.99
 System Energy          2.04    1.87      1.23    2.07    2.21       2.32

                              Ratios of Earnings to Combined Fixed Charges
                                     and Preferred Dividends
                                       Twelve Months Ended
                                    December 31,                 September 30,
                           1992    1993     1994      1995    1996      1997
                                                                      
Entergy Arkansas           1.86    2.54(b)  1.97      2.12    2.44      2.39
Entergy Gulf States (a)    1.37    1.21      .29(c)   1.54    1.19      1.82
Entergy Louisiana          2.18    2.39     2.43      2.60    2.64      2.46
Entergy Mississippi        1.97    3.08(b)  1.81      2.51    2.94      2.59
Entergy New Orleans        2.36    4.12(b)  1.73      3.56    3.22      1.80
                                                              
(a)   "Preferred  Dividends" in the case of Entergy  Gulf  States
      also include dividends on preference stock.
      
(b)   Earnings for the year ended December 31, 1993, include  $81
      million, $52 million, and $18 million for Entergy Arkansas,
      Entergy Mississippi, and Entergy New Orleans, respectively,
      related  to  the change in accounting principle to  provide
      for the accrual of estimated unbilled revenues.
      
(c)   Earnings for the year ended December 31, 1994, for  Entergy
      Gulf  States  were not adequate to cover fixed charges  and
      combined  fixed charges and preferred dividends  by  $144.8
      million and $197.1 million, respectively.
                           

Item 6.  Exhibits and Reports on Form 8-K

      (a) Exhibits*
      
     23(a) -   Consent of Sandlin Associates.
               
     27(a) -   Financial  Data  Schedule for Entergy Corporation  and
               Subsidiaries as of September 30, 1997.
               
     27(b) -   Financial  Data  Schedule for Entergy Arkansas  as  of
               September 30, 1997.
               
     27(c) -   Financial Data Schedule for Entergy Gulf States as  of
               September 30, 1997.
               
     27(d) -   Financial  Data Schedule for Entergy Louisiana  as  of
               September 30, 1997.
               
     27(e) -   Financial Data Schedule for Entergy Mississippi as  of
               September 30, 1997.
               
     27(f) -   Financial Data Schedule for Entergy New Orleans as  of
               September 30, 1997.
               
     27(g) -   Financial  Data  Schedule  for  System  Energy  as  of
               September 30, 1997.
               
     99(a) -   Entergy Arkansas Computation of Ratios of Earnings  to
               Fixed  Charges  and  of  Earnings  to  Combined  Fixed
               Charges and Preferred Dividends, as defined.
               
     99(b) -   Entergy  Gulf States Computation of Ratios of Earnings
               to  Fixed  Charges and of Earnings to  Combined  Fixed
               Charges and Preferred Dividends, as defined.
               
     99(c) -   Entergy Louisiana Computation of Ratios of Earnings to
               Fixed  Charges  and  of  Earnings  to  Combined  Fixed
               Charges and Preferred Dividends, as defined.
               
     99(d) -   Entergy  Mississippi Computation of Ratios of Earnings
               to  Fixed  Charges and of Earnings to  Combined  Fixed
               Charges and Preferred Dividends, as defined.
               
     99(e) -   Entergy  New Orleans Computation of Ratios of Earnings
               to  Fixed  Charges and of Earnings to  Combined  Fixed
               Charges and Preferred Dividends, as defined.
               
     99(f) -   System  Energy's Computation of Ratios of Earnings  to
               Fixed Charges, as defined.
               
**   99(g) -   Annual  Reports  on Form 10-K of Entergy  Corporation,
               Entergy   Arkansas,  Entergy  Gulf   States,   Entergy
               Louisiana,  Entergy Mississippi, Entergy New  Orleans,
               and  System Energy for the fiscal year ended  December
               31, 1996, portions of which are incorporated herein by
               reference  as  described elsewhere  in  this  document
               (filed with the SEC in File Nos. 1-11299, 1-10764,  1-
               2703,    1-8474,    0-320,   0-5807,    and    1-9067,
               respectively).
               
**   99(h) -   Quarterly Reports on Form 10-Q of Entergy Corporation,
               Entergy   Arkansas,  Entergy  Gulf   States,   Entergy
               Louisiana,  Entergy Mississippi, Entergy New  Orleans,
               and  System  Energy for the quarter  ended  March  31,
               1997,  portions  of which are incorporated  herein  by
               reference  as  described elsewhere  in  this  document
               (filed with the SEC in File Nos. 1-11299, 1-10764,  1-
               2703,    1-8474,    0-320,   0-5807,    and    1-9067,
               respectively).
               
**   99(i) -   Quarterly Reports on Form 10-Q of Entergy Corporation,
               Entergy   Arkansas,  Entergy  Gulf   States,   Entergy
               Louisiana,  Entergy Mississippi, Entergy New  Orleans,
               and System Energy for the quarter ended June 30, 1997,
               portions of which are incorporated herein by reference
               as  described elsewhere in this document  (filed  with
               the SEC in File Nos. 1-11299, 1-10764, 1-2703, 1-8474,
               0-320, 0-5807, and 1-9067, respectively).
___________________________

Pursuant   to   Item  601(b)(4)(iii)  of  Regulation   S-K,   Entergy
Corporation  agrees  to furnish to the Commission  upon  request  any
instrument  with respect to long-term debt that is not registered  or
listed  herein  as an Exhibit because the total amount of  securities
authorized  under  such  agreement does not  exceed  ten  percent  of
Entergy Corporation and its subsidiaries on a consolidated basis.

 *   Reference  is  made to a duplicate list of  exhibits  being
     filed as a part of this report on Form 10-Q for the quarter
     ended   September  30,  1997,  which  list,   prepared   in
     accordance  with  Item 102 of Regulation S-T  of  the  SEC,
     immediately  precedes the exhibits being  filed  with  this
     report  on  Form 10-Q for the quarter ended  September  30,
     1997.
           
**   Incorporated herein by reference as indicated.
           
     (b)   Reports on Form 8-K
           
     Entergy  Corporation, Entergy Arkansas,  and  Entergy  Gulf
     States
           
           A  current report on Form 8-K, dated October 9, 1997,
           was filed with the SEC on October 10, 1997, reporting
           information under Item 5. "Other Events".
           
     Entergy Corporation
           
           A  current  report on Form 8-K, dated  September  23,
           1997,  was  filed  with the SEC on October  1,  1997,
           reporting information under Item 5. "Other Events".
           
     Entergy Corporation
           
           A  current report on Form 8-K, dated August 8,  1997,
           was  filed with the SEC on August 11, 1997, reporting
           information under Item 5. "Other Events".
           
                               EXPERTS

      The  statements attributed to Sandlin Associates regarding  the
analysis  of River Bend construction costs of Entergy Gulf States  in
Note 2 to Entergy Corporation and Subsidiaries Consolidated Financial
Statements, "Rate and Regulatory Matters", have been reviewed by such
firm  and  are  included herein upon the authority of  such  firm  as
experts.

<PAGE>
                              SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act  of
1934, each registrant has duly caused this report to be signed on its
behalf  by  the undersigned thereunto duly authorized.  The signature
for  each  undersigned  company shall be deemed  to  relate  only  to
matters having reference to such company or its subsidiaries.


                         ENTERGY CORPORATION
                         ENTERGY ARKANSAS, INC.
                         ENTERGY GULF STATES, INC.
                         ENTERGY LOUISIANA, INC.
                         ENTERGY MISSISSIPPI, INC.
                         ENTERGY NEW ORLEANS, INC.
                         SYSTEM ENERGY RESOURCES, INC.



                                           /s/ Louis E. Buck
                                            Louis E. Buck
                                    Vice President, Chief Accounting
                                      Officer and Assistant Secretary
                                  (For each Registrant and for each as
                                       Principal Accounting Officer)



Date:  November 13, 1997







                                             Exhibit 23(a)


                           CONSENT


      We  consent  to  the reference to our firm  under  the
heading "Experts" in the Quarterly Report on Form 10-Q being
filed  on  or  about the date hereof by Entergy Corporation,
Entergy  Arkansas, Inc., Entergy Gulf States, Inc. ("Entergy
Gulf States"), Entergy Louisiana, Inc., Entergy Mississippi,
Inc.,   Entergy   New  Orleans,  Inc.,  and  System   Energy
Resources, Inc.  We further consent to the incorporation  by
reference  of  such reference to our firm into Entergy  Gulf
States' Registration Statements on Form S-3 (File Numbers 33-
49739  and 33-51181), Form S-8 (File Numbers 2-76551 and  2-
98011)  and  on  Form  S-2 (File Number 333-17911)  of  such
reference and Statements.

                                   /s/ L. S. Sandlin

                                   SANDLIN ASSOCIATES
                                   Management Consultants

Pasco, Washington
November 13, 1997



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy
Corporation and Subsidiaries financial statements for the quarter ended 
September 30, 1997 and is qualified in its entirety by reference to such 
financial statements.
</LEGEND>
<CIK> 0000065984
<NAME> ENTERGY CORPORATION
<SUBSIDIARY>
   <NUMBER> 023
   <NAME> ENTERGY CORPORATION AND SUBSIDIARIES
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   18,130,096
<OTHER-PROPERTY-AND-INVEST>                  1,065,703
<TOTAL-CURRENT-ASSETS>                       3,293,730
<TOTAL-DEFERRED-CHARGES>                     4,620,647
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                              27,110,176
<COMMON>                                         2,434
<CAPITAL-SURPLUS-PAID-IN>                    4,546,564
<RETAINED-EARNINGS>                          2,246,729
<TOTAL-COMMON-STOCKHOLDERS-EQ>               6,779,017
                          346,237
                                    334,454
<LONG-TERM-DEBT-NET>                         9,394,235
<SHORT-TERM-NOTES>                             387,229
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  273,675
                            0
<CAPITAL-LEASE-OBLIGATIONS>                    239,098
<LEASES-CURRENT>                               169,568
<OTHER-ITEMS-CAPITAL-AND-LIAB>               9,186,663
<TOT-CAPITALIZATION-AND-LIAB>               27,110,176
<GROSS-OPERATING-REVENUE>                    7,021,430
<INCOME-TAX-EXPENSE>                           273,243
<OTHER-OPERATING-EXPENSES>                   5,542,708
<TOTAL-OPERATING-EXPENSES>                   5,542,708
<OPERATING-INCOME-LOSS>                      1,478,722
<OTHER-INCOME-NET>                            (180,532)
<INCOME-BEFORE-INTEREST-EXPEN>               1,298,190
<TOTAL-INTEREST-EXPENSE>                       646,562
<NET-INCOME>                                   378,385
                     41,405
<EARNINGS-AVAILABLE-FOR-COMM>                  336,980
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                       1,574,715
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy
Arkansas' financial statements for the quarter ended September 30, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000007323
<NAME> ENTERGY ARKANSAS
<SUBSIDIARY>
   <NUMBER> 001
   <NAME> ENTERGY ARKANSAS
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,801,433
<OTHER-PROPERTY-AND-INVEST>                    249,522
<TOTAL-CURRENT-ASSETS>                         688,017
<TOTAL-DEFERRED-CHARGES>                       426,229
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               4,165,201
<COMMON>                                           470
<CAPITAL-SURPLUS-PAID-IN>                      590,169
<RETAINED-EARNINGS>                            511,937
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,102,576
                           36,027
                                    116,350
<LONG-TERM-DEBT-NET>                         1,243,356
<SHORT-TERM-NOTES>                                 667
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   17,465
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     89,084
<LEASES-CURRENT>                                48,995
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,510,681
<TOT-CAPITALIZATION-AND-LIAB>                4,165,201
<GROSS-OPERATING-REVENUE>                    1,344,199
<INCOME-TAX-EXPENSE>                           126,184
<OTHER-OPERATING-EXPENSES>                   1,083,747
<TOTAL-OPERATING-EXPENSES>                   1,083,747
<OPERATING-INCOME-LOSS>                        260,452
<OTHER-INCOME-NET>                              17,559
<INCOME-BEFORE-INTEREST-EXPEN>                 278,011
<TOTAL-INTEREST-EXPENSE>                        76,638
<NET-INCOME>                                   126,184
                      8,363
<EARNINGS-AVAILABLE-FOR-COMM>                  117,821
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         400,505
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy Gulf
States' financial statements for the quarter ended September 30, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000044570
<NAME> ENTERGY GULF STATES
<SUBSIDIARY>
   <NUMBER> 006
   <NAME> ENTERGY GULF STATES
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    4,527,227
<OTHER-PROPERTY-AND-INVEST>                     89,839
<TOTAL-CURRENT-ASSETS>                         815,402
<TOTAL-DEFERRED-CHARGES>                     1,060,813
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               6,439,281
<COMMON>                                       114,055
<CAPITAL-SURPLUS-PAID-IN>                    1,152,575
<RETAINED-EARNINGS>                            388,615
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,655,245
                          225,210
                                     47,444
<LONG-TERM-DEBT-NET>                         1,817,316
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  150,890
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     99,011
<LEASES-CURRENT>                                34,764
<OTHER-ITEMS-CAPITAL-AND-LIAB>               2,463,401
<TOT-CAPITALIZATION-AND-LIAB>                6,493,281
<GROSS-OPERATING-REVENUE>                    1,557,723
<INCOME-TAX-EXPENSE>                            77,700
<OTHER-OPERATING-EXPENSES>                   1,230,701
<TOTAL-OPERATING-EXPENSES>                   1,230,701
<OPERATING-INCOME-LOSS>                        327,022
<OTHER-INCOME-NET>                              17,304
<INCOME-BEFORE-INTEREST-EXPEN>                 344,326
<TOTAL-INTEREST-EXPENSE>                       136,323
<NET-INCOME>                                   130,303
                     18,963
<EARNINGS-AVAILABLE-FOR-COMM>                  111,340
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         382,550
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy
Louisiana's financial statements for the quarter ended September 30, 1997 and 
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000060527
<NAME> ENTERGY LOUISIANA
<SUBSIDIARY>
   <NUMBER> 012
   <NAME> ENTERGY LOUISIANA
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,418,794
<OTHER-PROPERTY-AND-INVEST>                     97,476
<TOTAL-CURRENT-ASSETS>                         389,933
<TOTAL-DEFERRED-CHARGES>                       367,534
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               4,273,737
<COMMON>                                     1,088,900
<CAPITAL-SURPLUS-PAID-IN>                      (2,321)
<RETAINED-EARNINGS>                             71,879
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,158,458
                           85,000
                                    100,500
<LONG-TERM-DEBT-NET>                         1,338,322
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   35,300
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     27,124
<LEASES-CURRENT>                                39,828
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,489,205
<TOT-CAPITALIZATION-AND-LIAB>                4,273,737
<GROSS-OPERATING-REVENUE>                    1,400,732
<INCOME-TAX-EXPENSE>                            87,368
<OTHER-OPERATING-EXPENSES>                   1,086,965
<TOTAL-OPERATING-EXPENSES>                   1,086,965
<OPERATING-INCOME-LOSS>                        313,767
<OTHER-INCOME-NET>                               (668)
<INCOME-BEFORE-INTEREST-EXPEN>                 313,099
<TOTAL-INTEREST-EXPENSE>                        96,271
<NET-INCOME>                                   129,460
                     10,097
<EARNINGS-AVAILABLE-FOR-COMM>                  119,363
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         271,645
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy
Mississippi's financial statements for the quarter ended September 30, 1997 and 
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000066901
<NAME> ENTERGY MISSISSIPPI
<SUBSIDIARY>
   <NUMBER> 016
   <NAME> ENTERGY MISSISSIPPI
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,053,269
<OTHER-PROPERTY-AND-INVEST>                     13,344
<TOTAL-CURRENT-ASSETS>                         303,695
<TOTAL-DEFERRED-CHARGES>                       110,015
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               1,480,323
<COMMON>                                       199,326
<CAPITAL-SURPLUS-PAID-IN>                         (59)
<RETAINED-EARNINGS>                            224,192
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 423,459
                                0
                                     50,381
<LONG-TERM-DEBT-NET>                           464,106
<SHORT-TERM-NOTES>                              43,121
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                       20
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 499,236
<TOT-CAPITALIZATION-AND-LIAB>                1,480,323
<GROSS-OPERATING-REVENUE>                      708,203
<INCOME-TAX-EXPENSE>                            27,851
<OTHER-OPERATING-EXPENSES>                     592,282
<TOTAL-OPERATING-EXPENSES>                     592,282
<OPERATING-INCOME-LOSS>                        115,921
<OTHER-INCOME-NET>                               1,222
<INCOME-BEFORE-INTEREST-EXPEN>                 117,143
<TOTAL-INTEREST-EXPENSE>                        34,206
<NET-INCOME>                                    55,086
                      3,258
<EARNINGS-AVAILABLE-FOR-COMM>                   51,828
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         141,008
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from Entergy New
Orleans' financial statements for the quarter ended September 30, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000071508
<NAME> ENTERGY NEW ORLEANS
<SUBSIDIARY>
   <NUMBER> 017
   <NAME> ENTERGY NEW ORLEANS
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      291,704
<OTHER-PROPERTY-AND-INVEST>                      3,259
<TOTAL-CURRENT-ASSETS>                         124,104
<TOTAL-DEFERRED-CHARGES>                        88,731
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 507,798
<COMMON>                                        33,744
<CAPITAL-SURPLUS-PAID-IN>                       36,294
<RETAINED-EARNINGS>                             60,795
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 130,833
                                0
                                     19,780
<LONG-TERM-DEBT-NET>                           168,937
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 188,248
<TOT-CAPITALIZATION-AND-LIAB>                  507,798
<GROSS-OPERATING-REVENUE>                      374,699
<INCOME-TAX-EXPENSE>                            10,699
<OTHER-OPERATING-EXPENSES>                     338,448
<TOTAL-OPERATING-EXPENSES>                     338,448
<OPERATING-INCOME-LOSS>                         36,251
<OTHER-INCOME-NET>                                 252
<INCOME-BEFORE-INTEREST-EXPEN>                  36,503
<TOTAL-INTEREST-EXPENSE>                        11,358
<NET-INCOME>                                    14,446
                        724
<EARNINGS-AVAILABLE-FOR-COMM>                   13,722
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          36,791
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from System
Energy's financial statements for the quarter ended September 30, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000202584
<NAME> SYSTEM ENERGY RESOURCES
<SUBSIDIARY>
   <NUMBER> 018
   <NAME> SYSTEM ENERGY RESOURCES
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,491,247
<OTHER-PROPERTY-AND-INVEST>                     78,861
<TOTAL-CURRENT-ASSETS>                         330,143
<TOTAL-DEFERRED-CHARGES>                       511,613
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,411,864
<COMMON>                                       789,350
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                             60,975
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 850,325
                                0
                                          0
<LONG-TERM-DEBT-NET>                         1,341,848
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   70,000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     13,802
<LEASES-CURRENT>                                42,445
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,093,444
<TOT-CAPITALIZATION-AND-LIAB>                3,411,864
<GROSS-OPERATING-REVENUE>                      477,255
<INCOME-TAX-EXPENSE>                            59,151
<OTHER-OPERATING-EXPENSES>                     256,558
<TOTAL-OPERATING-EXPENSES>                     256,558
<OPERATING-INCOME-LOSS>                        220,697
<OTHER-INCOME-NET>                               7,294
<INCOME-BEFORE-INTEREST-EXPEN>                 227,991
<TOTAL-INTEREST-EXPENSE>                        95,953
<NET-INCOME>                                    72,887
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   72,887
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         200,996
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

 <PAGE>

                                                        Exhibit 99(a)
                                                                   
                                Entergy Arkansas, Inc.               
                Computation of Ratios of Earnings to Fixed Charges and
        Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
                                                                      
<TABLE>                                                                                        
<CAPTION>
                                                                                          
                                                                                                     September30,
                                               1992       1993       1994        1995        1996         1997
<S>                                         <C>        <C>         <C>        <C>         <C>          <C>               
Fixed charges, as defined:                                                                          
  Total Interest Charges                    124,101    119,591     110,814    115,337     106,716      106,674
  Interest applicable to rentals             17,657     16,860      19,140     18,158      19,121       18,390
                                           -------------------------------------------------------------------
Total fixed charges, as defined             141,758    136,451     129,954    133,495     125,837      125,064
                                                                                                    
Preferred dividends, as defined (a)          32,195     30,334      23,234     27,636      24,731       17,281
                                           -------------------------------------------------------------------
Combined fixed charges and preferred       $173,953   $166,785    $153,188   $161,131    $150,568     $142,345
  dividends, as defined                    ===================================================================
                                                                                                    
Earnings as defined:                                                                                
                                                                                                    
  Net Income                               $130,529   $205,297    $142,263   $136,666    $157,798      138,211
  Add:                                                                                              
    Provision for income taxes:                                                                     
       Total                                 50,590     82,337      29,220     72,081      84,445       76,494
    Fixed charges as above                  141,758    136,451     129,954    133,495     125,837      125,064
                                           -------------------------------------------------------------------
Total earnings, as defined                 $322,877   $424,085    $301,437   $342,242    $368,080     $339,769
                                           ===================================================================
Ratio of earnings to fixed charges, 
  as defined                                   2.28       3.11        2.32       2.56        2.93         2.72
                                           ===================================================================

Ratio of earnings to combined fixed                                                                 
  charges and preferred dividends, 
  as defined                                   1.86       2.54        1.97       2.12        2.44         2.39
                                           ===================================================================
                                                                                                    
                                                                                                    
- ------------------------                                                                            
 (a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred 
      dividend requirement by one hundred percent (100%) minus the income tax rate.

</TABLE>


<PAGE>
                                                             Exhibit 99(b)
                                             
                                                                       
                                Entergy Gulf States, Inc.            
                Computation of Ratios of Earnings to Fixed Charges and
        Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
                                                                   
<TABLE>                                 
<CAPTION>
                                                                                            
                                                                                                           September 30,
                                                     1992        1993       1994        1995       1996        1997
<S>                                               <C>         <C>        <C>         <C>        <C>         <C>     
Fixed charges, as defined:                                                                              
  Total Interest charges                          248,416     210,599    204,134     200,224    192,465     180,378
  Interest applicable to rentals                   23,759      23,455     21,539      16,648     14,887      15,187
                                                 ------------------------------------------------------------------
Total fixed charges, as defined                   272,175     234,054    225,673     216,872    207,352     195,565
                                                                                                        
Preferred dividends, as defined (a)                69,617      65,299     52,210      44,651     48,690      40,186
                                                 ------------------------------------------------------------------
Combined fixed charges and preferred             $341,792    $299,353   $277,883    $261,523   $256,042    $235,751
  dividends, as defined                          ==================================================================
                                                                                                        
Earnings as defined:                                                                                    
                                                                                                        
Income (loss) from continuing operations                                                                
  before extraordinary items and
  the cumulative effect of accounting changes    $139,413     $69,462   ($82,755)   $122,919    ($3,887)    140,568
  Add:                                                                                                  
    Income Taxes                                   55,860      58,016    (62,086)     63,244    102,091      93,079
    Fixed charges as above                        272,175     234,054    225,673     216,872    207,352     195,565
                                                 ------------------------------------------------------------------
Total earnings, as defined (b)                   $467,448    $361,532    $80,832    $403,035   $305,556    $429,212
                                                 ==================================================================
Ratio of earnings to fixed charges, 
  as defined                                         1.72        1.54       0.36        1.86       1.47        2.19
                                                 ==================================================================

Ratio of earnings to combined fixed charges                                                             
  and preferred dividends, as defined                1.37        1.21       0.29        1.54       1.19        1.82
                                                 ==================================================================
                                                                                                        
- --------------------------------------------
 (a) "Preferred dividends," as defined by SE regulation S-K, are computed by dividing the preferred dividend
      requirement by one hundred percent (100%) minus the income tax rate.
                                                                                                        
(b)  Earnings for the year ended December 31, 1994, for GSU were not adequate to cover fixed charges combined 
     fixed charges and preferred dividends by $144.8 million and $197.1 million, respectively.

</TABLE>


<PAGE>
                                                         Exhibit 99(c)

                            Entergy Louisiana, Inc. 
        Computation of Ratios of Earnings to Fixed Charges and
  Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
                                 
<TABLE>                                                                             
<CAPTION>
                                                                                  
                                                                                    December 31, September 30,
                                              1992      1993       1994      1995       1996        1997
<C>                                        <C>       <C>        <C>       <C>        <C>         <C> 
Fixed charges, as defined:                                                                              
Total Interest                             141,513   136,957    136,444   136,901    132,412     130,788
  Interest applicable to rentals             9,363     8,519      8,332     9,332     10,601       9,019
                                          --------------------------------------------------------------
Total fixed charges, as defined            150,876   145,476    144,776   146,233    143,013     139,807
                                                                                                        
Preferred dividends, as defined (a)         42,026    40,779     29,171    32,847     28,234      19,045
                                          --------------------------------------------------------------
Combined fixed charges and preferred      $192,902  $186,255   $173,947  $179,080   $171,247    $158,852
  dividends, as defined                   ==============================================================
                                                                                                        
Earnings as defined:                                                                                    
                                                                                                        
  Net Income                              $182,989  $188,808   $213,839  $201,537   $190,762    $147,005
  Add:                                                                                                  
    Provision for income taxes:                                                                         
Total Taxes                                 87,037   110,813     63,288   117,114    118,559     104,435
    Fixed charges as above                 150,876   145,476    144,776   146,233    143,013     139,807
                                          --------------------------------------------------------------
Total earnings, as defined                $420,902  $445,097   $421,903  $464,884   $452,334    $391,247
                                          ==============================================================
Ratio of earnings to fixed charges, 
  as defined                                  2.79      3.06       2.91      3.18       3.16        2.80
                                          ==============================================================

Ratio of earnings to combined fixed                                                                     
  charges and preferred dividends, 
  as defined                                  2.18      2.39       2.43      2.60       2.64        2.46
                                          ==============================================================
                                                                                                    
                                                                                                        
- ------------------------                                                                                
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
     requirement by one hundred percent (100%) minus the income tax rate.
</TABLE>


<PAGE>


                                                        Exhibit 99(d)
                                                               
                          Entergy Mississippi, Inc.
        Computation of Ratios of Earnings to Fixed Charges and
   Ratios of Earnings to Combined Fixed Charges and Preferred Dividends

<TABLE>
<CAPTION>
                                                                                       
                                                                                     September 30,
                                       1992      1993       1994     1995      1996       1997
<S>                                    <C>       <C>      <C>       <C>       <C>       <C>
Fixed charges, as defined:                                                             
  Total Interest                       64,066    55,359   52,764    51,635    48,007    46,339
  Interest applicable to rentals          521     1,264    1,716     2,173     2,165     2,299
                                      --------------------------------------------------------
Total fixed charges, as defined        64,587    56,623   54,480    53,808    50,172    48,638
                                                                                       
Preferred dividends, as defined (a)    12,823    12,990    9,447     9,004     7,720     6,493
                                      --------------------------------------------------------
Combined fixed charges and preferred 
  dividends, as defined               $77,410   $69,613  $63,927   $62,812   $57,892   $55,131     
                                      ========================================================
Earnings as defined:                                                                   
                                                                                       
  Net Income                          $65,036  $101,743  $48,779   $68,667   $79,210    63,348
  Add:                                                                                  
    Provision for income taxes:                                                        
    Total income taxes                 23,147    55,993   12,476    34,877    41,107    31,069
    Fixed charges as above             64,587    56,623   54,480    53,808    50,172    48,638
                                     ---------------------------------------------------------
Total earnings, as defined           $152,770  $214,359 $115,735  $157,352  $170,489  $143,055
                                     =========================================================
                                                                                       
Ratio of earnings to fixed charges,      2.37      3.79     2.12      2.92      3.40      2.94
  as defined
                                     =========================================================
                                                                                       
Ratio of earnings to combined fixed                                                    
  charges and preferred dividends, 
  as defined                             1.97      3.08     1.81      2.51      2.94      2.59
                                     =========================================================
                                                                                       
                                                                                       
- ------------------------                                                               
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred 
    dividend requirement by one hundred percent (100%) minus the income tax rate.
</TABLE>


<PAGE>                                             

                                                             Exhibit 99(e)
                                Entergy New Orleans, Inc.
                Computation of Ratios of Earnings to Fixed Charges and
                          Ratios of Earnings to Combined Fixed
                             Charges and Preferred Dividends
                                                                      
<TABLE>                                                    
<CAPTION>
                                                     
                                                                                    December 31,  September 30,
                                              1992      1993       1994       1995       1996       1997
<S>                                          <C>        <C>        <C>       <C>        <C>         <C> 
Fixed charges, as defined:                                                                                 
  Total Interest                             24,648     20,494     17,562    17,183     16,304      15,312
  Interest applicable to rentals                444        544      1,245       916        831         991
                                            --------------------------------------------------------------
Total fixed charges, as defined              25,092     21,038     18,807    18,099     17,135      16,303
                                                                                                           
Preferred dividends, as defined (a)           3,214      2,952      2,071     1,964      1,549       1,691
                                            --------------------------------------------------------------
                                                                                                           
Combined fixed charges and preferred      
  dividends, as defined                     $28,306    $23,990    $20,878   $20,063    $18,684     $17,994
                                            ==============================================================
Earnings as defined:                                                                                       
                                                                                                           
  Net Income                                 $26,424   $47,709    $13,211   $34,386    $26,776      $7,606
  Add:                                                                                                     
    Provision for income taxes:                                                                            
     Total                                    16,065    31,938      4,600    20,467     16,216       8,568
    Fixed charges as above                    25,092    21,038     18,807    18,099     17,135      16,303
                                            --------------------------------------------------------------
Total earnings, as defined                   $67,581  $100,685    $36,618   $72,952    $60,127     $32,477
                                            ==============================================================
                                                                                                           
Ratio of earnings to fixed charges,           
  as defined                                    2.69      4.79       1.95      4.03       3.51        1.99
                                            ==============================================================

Ratio of earnings to combined fixed                                                                        
  charges and preferred dividends, 
  as defined                                    2.39      4.20       1.75      3.64       3.22        1.80
                                            ==============================================================
                                                                                                           
- ------------------------------------
 (a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
      requirement by one hundred percent (100%) minus the income tax rate.
                                                                                                           
 (b) Earnings for the twelve months ended December 31, 1991 include the $90 million effect of the 1991 NOPSI 
     Settlement.
</TABLE>


<TABLE>
<CAPTION>
                                                                                        Exhibit 99(f)
                         System Energy Resources, Inc.
                Computation of Ratios of Earnings to Fixed Charges and
                       Ratios of Earnings to Fixed Charges
                                                                                     
                                                                                 
                                                                                                December 31,  September 30,
                                                   1992         1993        1994       1995        1996        1997
<S>                                                <C>          <C>        <C>         <C>         <C>         <C> 
Fixed charges, as defined:                                                                                             
  Total Interest                                    204,541      190,938    176,504     151,512     143,720     128,736
  Interest applicable to rentals                      6,265        6,790      7,546       6,475       6,223       5,958
                                                   --------------------------------------------------------------------
Total fixed charges, as defined                    $210,806     $197,728   $184,050    $157,987    $149,943    $134,694
                                                   ====================================================================
Earnings as defined:                                                                                                   
  Net Income                                       $130,141      $93,927     $5,407     $93,039     $98,668     $99,894
  Add:                                                                                                                 
    Provision for income taxes:                                                                                        
      Total                                          88,853       78,552     36,838      75,493      82,121      78,434
    Fixed charges as above                          210,806      197,728    184,050     157,987     149,943     134,694
                                                   --------------------------------------------------------------------
                                                                                                                       
Total earnings, as defined                         $429,800     $370,207   $226,295    $326,519    $330,732    $313,022
                                                   ====================================================================
                                                                                                                       
Ratio of earnings to fixed charges, as defined         2.04         1.87       1.23        2.07        2.21        2.32
                                                   ====================================================================
                                                                                                                       
                                                                                                                       
                                                                                     



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission