GENZYME CORP
10-Q, 1995-11-14
PHARMACEUTICAL PREPARATIONS
Previous: HILLS BANCORPORATION, 10-Q, 1995-11-14
Next: BANKERS FIRST CORP, 10-Q, 1995-11-14



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549

                                   FORM 10-Q
                                   ---------
                                   
          (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended  September 30, 1995
                                              _________________________________
                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                       For the transition period from______________ to ________

                                                            0-14680
                 Commission file number________________________________________


                              GENZYME CORPORATION
________________________________________________________________________________
            (Exact name of registrant as specified in its charter)


                                                            
      Massachusetts                                           06-1047163
________________________________________________________________________________
(State or other jurisdiction of                              (IRS Employer
incorporation or organization)                            Identification No.)


 One Kendall Square, Cambridge, Massachusetts                        02139
________________________________________________________________________________
    (Address of principal executive offices)                      (zip code)


                                 (617) 252-7500
________________________________________________________________________________
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes  X                 No 
                                                -------                -------
The number of shares outstanding of each of the issuer's classes of common
stock as of October 31, 1995:

<TABLE>
<CAPTION>
                  Class                        Outstanding at October 31, 1995:
                  -----                        --------------------------------
<S>                                                         <C>
General Division Common Stock,
 $0.01 par value ("General Division Stock")                 30,964,056

Tissue Repair Division Common Stock,
 $0.01 par value ("TR Stock")                               12,010,873
</TABLE>



Total number of pages in document - 34
Exhibit index located on page - 29
<PAGE>   2



                      GENZYME CORPORATION AND SUBSIDIARIES
                         FORM 10-Q, SEPTEMBER 30, 1995


<TABLE>

                               TABLE OF CONTENTS
<CAPTION>
,
                                                                         PAGE NO.
                                                                         --------
<S>                                                                        <C>
PART I.    FINANCIAL INFORMATION

ITEM 1.    Unaudited Financial Statements

  GENZYME CORPORATION AND SUBSIDIARIES

      Consolidated Statements of Operations for the
      Three and Nine Months Ended September 30, 1995 and 1994...........    3

      Consolidated Balance Sheets as of September 30,
      1995 and December 31, 1994........................................    5

      Consolidated Statements of Cash Flows for the
      Nine Months Ended September 30, 1995 and 1994.....................    6

      Notes to Unaudited Consolidated Financial Statements..............    7

      Management's Discussion and Analysis of Financial Condition
      and Results of Operations.........................................    9

  GENZYME GENERAL DIVISION

      Combined Statements of Operations for the
      Three and Nine Months Ended September 30, 1995 and 1994...........   12

      Combined Balance Sheets as of September 30,
      1995 and December 31, 1994........................................   14

      Combined Statements of Cash Flows for the
      Nine Months Ended September 30, 1995 and 1994 ....................   15

      Notes to Unaudited Combined Financial Statements..................   16

      Management's Discussion and Analysis of Financial Condition
      and Results of Operations.........................................   18

  GENZYME TISSUE REPAIR DIVISION

      Combined Statements of Operations for
      the Three and Nine Months Ended September 30, 1995 and 1994.......   21

      Combined Balance Sheets as of September 30,
      1995 and December 31, 1994........................................   22

      Combined Statements of Cash Flows for the
      Nine Months Ended September 30, 1995 and 1994.....................   23

      Notes to Unaudited Combined Financial Statements..................   24

      Management's Discussion and Analysis of Financial Condition
      and Results of Operations.........................................   25

ITEM 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations............................   27

PART II.   OTHER INFORMATION

ITEM 6.    Exhibits and Reports on Form 8-K.............................   27

Signatures..............................................................   28
</TABLE>

                                      -2-
<PAGE>   3


<TABLE>

GENZYME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<CAPTION>
                                            Three Months Ended     Nine Months Ended
(Dollars in thousands)                        September 30,          September 30, 
- --------------------------------------------------------------------------------------
                                                   1995      1994      1995      1994
                                                   ----      ----      ----      ----
<S>                                                <C>       <C>       <C>       <C>
Revenues:
  Net product sales............................  $78,484   $62,514   $223,086  $173,499
  Net service sales............................   11,196    11,181     35,461    38,188
  Revenues from research and development
    contracts - related parties................    6,239     5,485     19,166    16,153
                                                 -------   -------   --------  --------
                                                  95,919    79,180    277,713   227,840
Operating costs and expenses:
  Cost of products sold........................   28,919    24,705     85,893    65,530
  Cost of services sold........................    7,576     7,583     23,353    24,600
  Selling, general and administrative..........   27,549    21,328     79,442    64,250
  Research and development (including research
   and development related to contracts).......   17,205    13,444     50,931    39,460
                                                 -------   -------   --------  --------
                                                  81,249    67,060    239,619   193,840
                                                 -------   -------   --------  --------

Operating income...............................   14,670    12,120     38,094    34,000

Other income and (expenses):
  Minority interest in net loss of
   subsidiaries................................      742       599      1,608     1,216
  Equity in net income (loss) of unconsolidated
    affiliate..................................      535        -      (1,207)      -
  Investment income............................    1,566     1,529      4,628     7,305
  Interest expense.............................     (512)     (815)      (732)   (1,658)
                                                 -------   -------   --------  --------
                                                   2,331     1,313      4,297     6,863
                                                 -------   -------   --------  --------

Income before income taxes.....................   17,001    13,433     42,391    40,863
Provision for income taxes.....................   (6,291)   (4,427)   (15,685)  (14,302)
                                                 -------   -------   --------  --------

Net income.....................................  $10,710   $ 9,006   $ 26,706  $ 26,561
                                                 =======   =======   ========  ========
</TABLE>



 The accompanying notes are an integral part of these unaudited, consolidated
financial statements.





                                      -3-
<PAGE>   4


<TABLE>

GENZYME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(Unaudited)

<CAPTION>
                                                 Three Months Ended     Nine Months Ended
(In thousands, except per share amounts)             September 30,       September 30,  
- --------------------------------------------------------------------------------------------
                                                       1995       1994      1995      1994
                                                       ----       ----      ----      ----
<S>                                                    <C>        <C>        <C>       <C>
APPLICABLE TO GENZYME GENERAL DIVISION:

 Net income......................................     $13,877   $ 9,631  $ 35,180   $28,333
 Allocated tax benefit generated by Genzyme
  Tissue Repair Division.........................       2,215       434     5,877     1,231
                                                      -------   -------   -------   -------
   Net income attributable to General
    Division Stock...............................     $16,092   $10,065  $ 41,057   $29,564
                                                      =======   =======  ========   =======

 Per common and common equivalent share:
   Net income (1)................................       $0.53     $0.38     $1.42     $1.13
                                                        =====     =====     =====     =====

   Average shares outstanding....................      30,279    26,374    28,816    26,117
                                                       ======    ======    ======    ======

 Per common share assuming full dilution:
   Net income (1)................................       $0.49     $0.35     $1.30     $1.05
                                                        =====     =====     =====     =====

   Average fully diluted shares outstanding ......     32,896    28,570    31,671    28,109
                                                       ======    ======    ======    ======


APPLICABLE TO GENZYME TISSUE REPAIR DIVISION:

 Net loss attributable to TR Stock...............     $(5,382)  $(1,059) $(14,351)  $(3,003)
                                                      =======   =======  ========   ======= 

 Per common share:
   Net loss......................................      $(0.59)   $(0.32)   $(1.62)   $(0.91)
                                                       ======    ======    ======    ====== 

   Average shares outstanding.....................      9,171     3,302     8,871     3,291
                                                        =====     =====     =====     =====
<FN>

(1)  General Division 1994 net income per share is pro forma.


</TABLE>


 The accompanying notes are an integral part of these unaudited, consolidated
financial statements.





                                      -4-
<PAGE>   5
<TABLE>
GENZYME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

<CAPTION>
(Dollars in thousands)                                 September 30,  December 31,
- ----------------------------------------------------------------------------------
                                                                1995       1994
                                                                ----       ----
<S>                                                           <C>        <C>
                             ASSETS
Current Assets:
  Cash and cash equivalents.................................  $ 98,583   $ 63,542
  Short-term investments....................................     8,026     13,073
  Accounts receivable, less allowance                         
   for doubtful accounts....................................    84,094     78,127
  Inventories...............................................    46,385     36,840
  Prepaid expenses and other current assets.................    12,279     11,074
  Deferred tax assets - current.............................     4,072      4,072
                                                              --------   --------
      Total current assets..................................   253,439    206,728
                                                              
  Property, plant and equipment, net........................   321,520    296,802
                                                              
Other Assets:                                                              
  Long-term invesments......................................    57,873     76,845
  Note receivable - related party...........................     1,429      3,572
  Intangibles, net of accumulated amortization..............    26,257     29,303
  Deferred tax assets - noncurrent..........................    28,473     28,473
  Other noncurrent assets...................................    27,901     16,685
                                                              --------   --------
                                                               141,933    154,878
                                                              --------   --------
                                                              $716,892   $658,408
                                                              ========   ========

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
 Accounts payable...........................................  $ 11,422   $ 21,387
 Accrued expenses...........................................    37,340     30,986
 Income taxes payable.......................................     3,393      6,523
 Deferred revenue...........................................     2,016      2,604   
 Current portion of long-term debt and                      
  capital lease obligations.................................       888     41,357
                                                              --------   --------
   Total current liabilities................................    55,059    102,857
                                                            
Noncurrent Liabilities:                                     
 Long-term debt and capital lease obligations...............   126,258    126,729
 Other noncurrent liabilities...............................     8,834      7,548
                                                              --------   --------
                                                               135,092    134,277
                                                            
Minority interest in subsidiaries...........................     1,510      2,310
                                                            
Stockholders' Equity:                                       
 General Division Stock, $.01 par value.....................       272        264
 TR Stock, $.01 par value...................................       120         87
 Treasury Stock - at cost...................................      (881)      (755)
 Additional paid-in capital.................................   540,386    470,826
 Accumulated deficit........................................   (12,102)   (38,808)
 Other equity adjustments...................................    (2,564)   (12,650)
                                                              --------   -------- 
                                                               525,231    418,964
                                                              --------   --------
                                                              $716,892   $658,408
                                                              ========   ========
</TABLE>

The accompanying notes are an integral part of these unaudited, consolidated
financial statements.

                                      -5-
<PAGE>   6
<TABLE>

GENZYME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<CAPTION>
(Dollars in thousands)                      Nine Months Ended September 30,
 ---------------------------------------------------------------------------
                                                           1995      1994
                                                           ----      ----
<S>                                                     <C>       <C>
OPERATING ACTIVITIES:
  Net income.........................................   $ 26,706  $ 26,561
  Reconciliation of net income to net
   cash from operating activities:
    Depreciation and amortization....................     16,840    12,995
    Provision for bad debts..........................      3,453     3,139
    (Gain)/loss on sale of investments...............        110    (1,444)
    Accrued interest/amortization on bonds...........        731    (2,327)
    Minority interest in net loss of subsidiaries....     (1,608)   (1,217)
    Equity in net loss of unconsolidated affiliate...      1,208        -
    Other ...........................................      1,285        77
    Decrease in cash from working capital:
     Accounts receivable.............................     (8,075)  (14,900)
     Inventories.....................................     (8,842)   (7,654)
     Prepaid expenses and other current assets.......     (1,126)     (622)
     Accounts payable, accrued expenses
      and deferred revenue...........................     (7,911)     (795)
                                                        --------  --------
     Net cash from operating activities..............     22,771    13,813
                                                        --------  --------
INVESTING ACTIVITIES:
  Investment in unconsolidated affiliate.............     (4,000)      --       
  Loans to related parties...........................     (1,857)      --       
  Purchases of investments...........................    (21,571) (220,295)
  Sales and maturities of investments................     50,029   255,855
  Property, plant and equipment......................    (36,013)  (85,703)
  Other noncurrent assets............................       (563)   (2,353)
                                                        --------  --------
    Net cash from investing activities...............    (13,975)  (52,496)
                                                        --------  --------
FINANCING ACTIVITIES:
  Issuance of common stock...........................     68,132     5,691
  Issuance of common stock by subsidiaries...........    479,258       258
  Issuance of debt...................................         77    21,803
  Payments of debt and capital lease obligations.....    (41,295)   (4,566)
                                                        --------  --------
    Net cash from financing activities...............     27,393    23,186
                                                        --------  --------

Effect of exchange rate changes on cash..............     (1,148)     (807)
                                                        --------  --------
Decrease in cash and cash equivalents................     35,041   (16,304)
Cash and cash equivalents, beginning of period.......     63,542    22,975
                                                        --------  --------
Cash and cash equivalents, end of period.............   $ 98,583  $  6,671
                                                        ========  ========
Supplemental Cash Flow Information:
  Cash paid during the period for:
    Interest.........................................    $ 5,879  $  5,472
    Income taxes.....................................     19,260     9,910

Supplemental Disclosure of Non-Cash Transactions:
    Additional Investment in unconsolidated affiliate -- Note 6
    Acquisition of Minority Interest in IG Laboratories, Inc. -- Note 8
</TABLE>

The accompanying notes are an integral part of these unaudited, consolidated
financial statements.

                                      -6-
<PAGE>   7
                      GENZYME CORPORATION AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


        1.   Basis of Presentation:
             ----------------------
                 These  unaudited  consolidated  financial  statements  should
             be  read  in conjunction  with  the Annual  Report  on  Form
             10-K/A  of Genzyme  Corporation ("Genzyme" or  the "Company") for
             the fiscal year  ended December  31, 1994 and the  financial
             statements  and footnotes included therein.   Certain information
             and footnote disclosures  normally included in  financial
             statements prepared in accordance with  generally  accepted
             accounting  principles have  been  omitted pursuant  to  the
             Securities and  Exchange  Commission  rules  and regulations.
             Certain  items  in the  1994  financial  statements  have  been
             reclassified  to conform with the 1995 presentation.

                 The financial statements for the three and  nine months ended
             September 30, 1995  and  1994  are  unaudited  but  include, in
             the  Company's  opinion,  all adjustments  (consisting only of
             normally recurring accruals) necessary for a fair presentation of
             the results for the periods presented.

        2.   Accounting Policies:
             --------------------
                 The accounting  policies underlying the quarterly  financial
             statements are those set forth in Note A of the financial
             statements included in the  Company's Annual Report on Form 10-K/A
             for the year ended December 31, 1994.

        3.   Investments:
             ------------
                 As of September 30, 1995, the Company's investment portfolio, 
             consisting primarily of debt securities classified as available 
             for sale, was adjusted to market value.  As a result, gross 
             unrealized holding gains of approximately $5,000 and gross 
             unrealized holding losses totaling approximately $521,000 were
             recorded in a separate component of Stockholders' Equity.

                 As   of  September  30,  1995,   the  carrying  values   of
             the  Company's investments in Aronex Pharmaceuticals,  Inc.
             (formerly Argus  Pharmaceuticals, Inc.),  Celtrix Pharmaceuticals,
             Inc. and  Univax Biologics,  Inc., included in Other  noncurrent
             assets in  the  unaudited,  consolidated balance  sheet, were
             adjusted to their  respective market values.   Gross unrealized
             holding gains of approximately  $966,000 and  gross  unrealized
             holding losses  of approximately $428,000 were recorded in a
             separate component of Stockholders' Equity.

        4.   Inventories:
             ------------
<TABLE>
<CAPTION>
                                           September 30, 1995    December 31, 1994
                                           ------------------    -----------------
                 <S>                           <C>                  <C>
                 Raw materials ............    $12,965,000          $14,572,000
                 Work-in-process ..........     13,904,000            9,247,000
                 Finished products ........     19,516,000           13,021,000
                                               -----------          -----------
                                               $46,385,000          $36,840,000
                                               ===========          ===========
</TABLE>

        5.   Provision for Income Taxes:
             ---------------------------
                 The tax provision for the quarter ended September 30, 1995
             varies from the U.S. statutory tax rate because of the provision
             for state income taxes,  losses of subsidiaries which generate no
             current tax benefit,  tax credits and taxes on foreign earnings.
             The  effective tax rate was 37% for the three and nine months
             ended September  30, 1995,  as compared to  33% and 35%,
             respectively, for  the corresponding  periods  in  1994.    The
             increase  was  due  primarily  to  the expiration of the Orphan
             Drug Credit effective December 31, 1994.


                                      -7-
<PAGE>   8




     6.  Additional Investments in Unconsolidated Affiliate:
         ---------------------------------------------------
             On July 3, 1995, Genzyme Transgenics Corporation ("GTC")
         acquired Biodevelopment Laboratories, Inc. ("BDL"). As part of 
         the transaction, the Company issued approximately 34,000 shares of 
         General Division Common Stock to former stockholders of BDL in 
         exchange for approximately 475,000 shares of newly issued GTC 
         common stock. In total, GTC issued approximately 1,207,000 shares 
         in the transaction, resulting in a decrease in the Company's 
         interest in GTC to 48.2%.

             Also as part of the BDL transaction, the Company guaranteed
         a $7,500,000 line of credit to GTC from a commercial bank in
         return for warrants to purchase 145,000 shares of GTC common stock.

     7.  Issuance of Stock:
         ------------------
             On September 22, 1995, Genzyme Tissue Repair Division ("GTR") 
         sold 3,000,000 shares of its common stock to the public for $15.00 
         per share.  Net proceeds from the offering after underwriting
         discounts and commissions were $42,360,000.

     8.  Subsequent Events:
         ------------------
         Acquisition of Minority Interest in IG Laboratories, Inc.:

             On October 2, 1995, Genzyme Corporation acquired, using
         General Division Stock, the publicly-held minority interest in 
         IG Laboratories, Inc. ("IG") by issuing .1201 of one share of
         General Division Common Stock for each share of IG common stock.
         In the aggregate, approximately 385,000 shares of General
         Division Stock, valued at approximately $22,754,000 were
         issued.  The acquisition was accounted for as a purchase.  The
         excess of the purchase price over the fair market value of the
         net assets acquired, was approximately $18,600,000, of which
         $10,000,000 allocated to in-process research and development
         and charged to operations in the fourth quarter, and $8,600,000
         to Goodwill to be amortized over 20 years.

         Issuance of Stock:
       
             On October 12, 1995, the General Division sold 2,875,000 shares
         of its common stock to the public for $51.25 per share. Net proceeds
         from the offering after underwriting discounts and commissions were
         $141,450,000.

         Submission of Pre-Market Approval Application for Seprafilm[TM]:

             On October 30, 1995 the Company submitted a Pre-Market Approval
         Application to the U.S. Food and Drug Administration for 
         approval to market Seprafilm[TM] bioresorbable membrane in the
         United States for abdominal and gynecological surgey applications.
         The Company also has begun test marketing Seprafilm[TM] in the
         Netherlands and expects to launch the product in the European
         Community in 1996. The Company believes that substantial
         additional funds will be required to commercialize Seprafilm[TM]
         in the United States and the European Community.



                                  -8-
<PAGE>   9



                      GENZYME CORPORATION AND SUBSIDIARIES

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

             FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995

        RESULTS OF OPERATIONS

        Revenue
        -------
             Total revenues for the three and nine months ended September
        30, 1995 were $95.9 million and $277.7 million, respectively,  an
        increase of 21% and 22%, respectively, over the corresponding
        periods in 1994. Product and service revenues combined were $89.7
        million and $258.5 million, respectively, each a 22% increase over
        the same period in 1994. Product revenues increased 26% to $78.5
        million for the third quarter, and 29% to $223.1 million for the nine
        months ended September 30, 1995, reflecting sales increases in the
        Therapeutics, Diagnostic Products, and Pharmaceutical businesses of
        22%, 26% and 30%, respectively, for the third quarter and 26%, 22%
        and 44%, respectively, for the nine months ended September 30, 1995.
        The  increase in  sales of Therapeutic products resulted primarily
        from increased shipments of Ceredase(R)/Cerezyme(R) enzyme, for which 
        the rate of new patient accruals more than offset dosage reductions.
        The increase in Diagnostic Products sales resulted from sales
        increases across most  product lines including a doubling in revenues
        from sales of Direct LDL tests. Pharmaceutical sales for the third
        quarter increased 30% due  primarily from increased sales  of
        Melatonin. For the nine months ended September 30, 1995, 
        Pharmaceutical sales increased  44% resulting primarily to a full 
        nine months of revenue in 1995 for operations acquired in the third
        quarter of 1994 and an increase in sales of Melatonin in the third 
        quarter of 1995. Service revenues for the third quarter increased
        slightly to $11.2 million.  GTR revenues for the three and nine months
        ended September 30, 1995 were $1,435,000 and $3,712,000, respectively.
        For the nine months ended September 30, 1995, service revenues declined 
        7% to $35.5 million, resulting primarily from a decline in identity 
        testing revenues, a reduction in unit price per test and the 
        divestiture of two small genetic diagnostic laboratories.

             International sales represented approximately 41% of total
        product sales for the third quarter and nine months ended
        September 30, 1995 compared with approximately 39% and 36%,
        respectively, for the corresponding periods in 1994. The increase was
        due primarily to increases of 38% and 52%, for the third quarter and
        nine months ended September 30, 1995, respectively, in the 
        international sales of Ceredase(R)/Cerezyme(R) enzyme combined as 
        well as favorable exchange rates.

             Revenues from research and development contracts increased 14% to
        $6.2  million for the third quarter and 19% to $19.2 million for the
        nine months ended September 30, 1995. Revenues from Neozyme II
        Corporation ("Neozyme II") for the third quarter and nine months  ended
        September 30, 1995 increased 30% to $5.6 million and 37% to $17.3
        million, respectively, due primarily to increased activity
        relating to collaborations with third parties and to production of
        clinical trial materials. In the first nine months of 1994,
        consolidation of the operations of GTC provided $2.1 million of 
        reported revenues  from research and development contracts. Beginning 
        in the fourth quarter of 1994, the Company accounts for GTC using the 
        equity method of accounting and, accordingly, no longer reports 
        GTC's revenue from research and development contracts.

        Margins and Operating Expenses
        ------------------------------
             Total gross  margins for the  quarter and nine  months ended
        September 30, 1995 were 59% and 58%, respectively, as compared to 56%
        and 57%, respectively, for the

                                      -9-
<PAGE>   10



        same periods in  1994.  Genzyme provides  a broad range of health  care
        products and services, resulting in  a range of gross margins depending
        on the particular market conditions of each  product or service.
        Product margins for  the third quarter were 63% compared to 60%  in the
        third  quarter of 1994.   All product lines  experienced higher
        margins  in   the  quarter  due  to  revenue  increases,   product  mix
        and manufacturing efficiencies.   For the nine months ended September
        30, 1995 and 1994, product  margins were  61% and  62%, respectively.
        Service  margins for  the three months  ended September  30, 1995  and
        1994  were 32%.   For  the nine  months ended September 30, 1995 and
        1994, service margins declined to 34% from 36%, respectively, due to a
        decline in identity testing revenues.

             Selling,  general and  administrative expenses  for  the  three
        and  nine months ended  September  30,  1995 were  $27.5  million  and
        $79.4 million,  respectively, compared to $21.3  million and $64.2
        million, respectively, for  the same periods in 1994.   The increase
        was  due primarily  to increased sales,  increased staffing  in support
        of  the growth in several product  lines, a full  nine months of
        expenses for  operations acquired  in the  third quarter  of 1994  and
        to  the  operations of BioSurface Technology, Inc. ("BioSurface"), 
        acquired in December 1994.  As a percentage of total revenues, selling, 
        general and administrative expenses were 29% for the third quarter and
        nine months ended September 30, 1995  compared to 27% and 28%, 
        respectively, for the corresponding periods in 1994.

             Research and  development expenses for the three and nine months
        ended September 30, 1995 were $17.2  million and $50.9 million,
        compared to $13.4  million and $39.5 million,  respectively, for  the
        same periods  in 1994, due to  increased efforts on behalf of Neozyme
        II and increased spending on internal programs.

        Other Income and Expenses
        -------------------------
             Other income for the third quarter includes a one-time
        gain of approximately $950,000 representing the sale of certain
        assets by GTC.  Investment income for the quarter and nine months ended
        September  30,  1995 totaled $1.6  million and $4.6 million,
        respectively, compared with $1.5 million and $7.3 million,
        respectively, for the same  periods in 1994.  Investment income for the
        nine  month  period  ended  September  30, 1995  included  losses  on
        the  sales of securities of approximately $110,000 as compared to
        losses of $162,000  and gains of $1.6 million, respectively, on the
        sales of securities for the  corresponding period in 1994.   Excluding
        the effect of these realized gains and losses, investment income for the
        nine months ended September 30, 1995 decreased 20% due to lower average
        cash and investment balances.

             Interest expense for the  quarter and nine  months ended September
        30, 1995  was $512,000  and $732,000, respectively, net of capitalized
        interest on construction in progress  of $2.1  million and  $6.9
        million,  respectively.   Interest  relating to Genzyme's  6 3/4%
        convertible subordinated notes was  $1.7 million and $5.1 million,
        equal to the amounts incurred in the same periods in 1994.  The Company
        also incurred interest expense  for the three  and nine  months ended
        September  30, 1995  of $0.4 million and $1.2  million, respectively,
        related  to a $21.5  million mortgage  note issued in  the third
        quarter of  1994, $0.1 million and  $0.3 million, respectively, related
        to a deferred  liability established to  acquire the remaining  shares
        of a Swiss company acquired, in part, in July 1994 and  the remainder
        related to interest on capitalized leases.

             The tax provision for  the quarter ended September 30, 1995 varies
        from the U.S. statutory  tax rate  because of  the  provision for
        state income  taxes, losses  of subsidiaries which generate no current
        tax benefit, tax credits and taxes on foreign earnings.  The effective
        tax rate for the three and nine months ended  September 30, 1995 was
        37% as compared to 33% and 35%, respectively, for the corresponding
        periods in 1994.  The increase was due primarily to the expiration of
        the Orphan Drug Credit effective December 31, 1994.

        LIQUIDITY AND CAPITAL RESOURCES

                                      -10-
<PAGE>   11




             As of September 30,  1995, Genzyme had cash,  cash equivalents and
        investments in  marketable securities totaling $164.5 million, an
        increase of $11.0 million from December  31, 1994.  The  Company repaid
        a $39.0 million  term loan in January 1995.  In  the  nine months
        ended  September  30, 1995,  Genzyme  spent  $36.0 million  on
        increased manufacturing capacity and invested an additional  $4.0
        million in GTC, an unconsolidated affiliate.  These expenditures were
        financed partially by operations, $22.8 million,  the public offering
        of TR Stock, $42.4  million, and by the issuance of common stock
        through exercises of stock options and warrants, $25.0 million.

             As of September 30, 1995, the Company had accounts receivable of
        $84.1  million, an  increase of  $6.0 million  from December  31, 1994,
        due primarily  to increased sales.  Inventories increased $9.5 million,
        or 26%, to $46.4 million as of September 30,  1995 as  compared to
        December 31,  1994.   The increase  was due  primarily to improved
        Ceredase[R] yields and management's efforts to build Ceredase[R]
        /Cerezyme[R] enzyme inventories, support of increased business 
        operations and to exchange rate fluctuations.

             In  January 1995,  the Company  renewed  its  commitment to
        continue funding, until  March 1,  1996, the  development of  the
        hyaluronic  acid-based anti-adhesion products on behalf of the Surgical
        Aids Partnership the remaining available funds of which were fully 
        expended in the first quarter of 1994.

        SUBSEQUENT EVENTS

        Acquisition of Minority Interest of IG Laboratories, Inc.:

             On October 2, 1995, the General Division acquired the publicly-held
        minority interest in IG Laboratories, Inc. ("IG") by issuing .1201 of 
        one share of General Division Stock for each share of IG common
        stock.   In the aggregate, approximately 385,000 shares of  General
        Division Stock, valued at approximately $22,754,000, were issued.  The
        acquisition  was accounted for as a purchase.   The excess of the
        purchase price over the  fair market value of  the net assets acquired,
        was approximately $18,600,000, of which $10,000,000 will be allocated 
        to in-process research and development and charged to operations in 
        the fourth quarter and $8,600,000 to Goodwill to be amortized over 
        20 years.

        Issuance of Stock:

             On October 12, 1995,  the General Division  sold 2,875,000 shares
        of its  common stock to  the public for  $51.25 per share.   Net
        proceeds  from the  offering after underwriting discounts and
        commissions were $141,450,000.

        Submission of Pre-Market Approval Application for Seprafilm[TM]:

             On October 30, 1995 the Company submitted a Pre-Market Approval
        Application to the U.S. Food and Drug Administration for approval to
        market Seprafilm[TM] bioresorbable membrane in the United States for
        abdominal and gynecological surgery applications.  The Company also has
        begun test marketing Seprafilm[TM] in the Netherlands and expects to
        launch the product in the European Community in 1996.  The Company
        believes that substantial additional funds will be required to
        commercialize Seprafilm[TM] in the United States and the European
        Community.





                                      -11-
<PAGE>   12


<TABLE>
GENZYME GENERAL DIVISION
COMBINED STATEMENTS OF OPERATIONS
  (Unaudited)

<CAPTION>
                                            Three Months Ended      Nine Months Ended
(Dollars in thousands)                         September 30,           September 30, 
- ---------------------------------------------------------------------------------------
                                               1995      1994         1995      1994
                                               ----      ----         ----      ----
<S>                                            <C>     <C>          <C>       <C>
Revenues:
  Net product sales.......................... $77,049  $62,514      $219,374   $173,499
  Net service sales..........................  11,196   11,181        35,461     38,188
  Revenues from research and development
   contracts - related parties..............    6,239    5,485        19,166     16,153
                                              -------  -------      --------   --------
                                               94,484   79,180       274,001    227,840
Operating costs and expenses:
  Cost of products sold......................  27,569   24,705        82,938     65,530
  Cost of services sold......................   7,576    7,583        23,353     24,600
  Selling, general and administrative........  24,456   21,116        72,056     63,649
  Research and development (including 
   research and development related to 
   contracts)................................  14,675   12,597        42,472     37,058
                                              -------  -------      --------   --------
                                               74,276   66,001       220,819    190,837
                                              -------  -------      --------   --------
Operation income.............................  20,208   13,179        53,182     37,003

Other income and (expenses)
  Minority interest in net loss of
   subsidiaries..............................     742      599         1,608      1,216 
  Equity in net income (loss) of                         
   unconsolidated affiliate..................     535        -        (1,207)         -
  Investment income..........................   1,410    1,529         3,891      7,305
  Interest expense...........................    (512)    (815)         (732)    (1,658)
                                              -------  -------      --------   --------
                                                2,175    1,313         3,560      6,863
                                              -------  -------      --------   --------
Income before income taxes..................   22,383   14,492        56,742     43,866
Provision for income taxes..................   (8,506)  (4,861)      (21,562)   (15,533)
                                              -------  -------      --------   --------
Net income..................................   13,877    9,631        35,180     28,333
Allocated tax benefit generated by
  Tissue Repair Division....................    2,215      434         5,877      1,231
                                              -------  -------      --------   --------
Net income attributable to Genzyme
  General Division Stock....................  $16,092  $10,065      $ 41,057   $ 29,564
                                              =======  =======      ========   ========

         The accompanying notes are an integral part of these unaudited, combined financial statements.



</TABLE>


                                      -12-
<PAGE>   13


<TABLE>


        GENZYME GENERAL DIVISION
        COMBINED STATEMENTS OF OPERATIONS (CONTINUED)
        (Unaudited)

<CAPTION>
                                           Three Months Ended     Nine Months Ended
(In thousands, except per share amounts)       September 30,         September 30,
- -----------------------------------------------------------------------------------
                                             1995      1994         1995      1994
                                             ----      ----         ----      ----
<S>                                          <C>       <C>          <C>       <C>
Net income attributable to Genzyme
  General Division Stock...............   $16,092   $10,065       $41,057   $29,564
                                          =======   =======       =======   =======
Income per General Division Common and
  common equivalent share:
   Net income (1)......................     $0.53     $0.38         $1.42     $1.13
                                            =====     =====         =====     =====
  Average shares outstanding...........    30,279    26,374        28,816    26,117
                                           ======    ======        ======    ======

 Income per General Division Common Share
   assuming full dilution:
     Net income (1)....................     $0.49     $0.35         $1.30     $1.05
                                            =====     =====         =====     =====

     Average fully diluted shares
      outstanding......................    32,896    28,570        31,671    28,109
                                           ======    ======        ======    ======
<FN>


(1) Pro forma for 1994.


 The accompanying notes are an integral part of these unaudited, combined financial statements.




</TABLE>


                                      -13-
<PAGE>   14


<TABLE>


        GENZYME GENERAL DIVISION
        COMBINED BALANCE SHEETS
        (Unaudited)

<CAPTION>
(Dollars in thousands)                             September 30,   December 31,
- -------------------------------------------------------------------------------
                                                           1995           1994
                                                           ----           ----
<S>                                                        <C>         <C>
                                ASSETS
Current Assets:
  Cash and cash equivalents..............................  $52,955     $ 46,549
  Short-term investments.................................    1,925        7,155
  Accounts receivable, less allowance
    for doubtful accounts................................   82,696       76,641
  Inventories............................................   46,155       36,764
  Prepaid expenses and other current assets..............   12,114       10,790
  Due from Genzyme Tissue Repair Division................      545          171
  Deferred tax assets - current..........................    4,072        4,072
                                                           -------      -------
    Total current assets................................   200,462      182,142

  Property, plant and equipment, net....................   320,435      295,346

Other Assets:
  Long-term investments..................................   55,870       74,948
  Note receivable - related party........................    1,429        3,572
  Intangibles, net of accumulated amortization...........   26,257       29,303
  Deferred tax assets - noncurrent.......................   28,473       28,473
  Other noncurrent assets................................   27,576       16,360
                                                          --------     --------
                                                           139,605      152,656
                                                          --------     --------
                                                          $660,502     $630,144
                                                          ========     ========

               LIABILITIES AND DIVISION EQUITY

Current Liabilities:
  Accounts payable....................................... $ 10,167     $ 20,859
  Accrued expenses.......................................   35,498       27,766
  Income taxes payable...................................    3,393        6,523
  Deferred revenue.......................................    2,016        2,604
  Current portion of long-term debt and
    capital lease obligations............................      645       41,076
                                                          --------     --------
     Total current liabilities...........................   51,719       98,828

 Noncurrent Liabilities:
  Long-term debt and capital lease obligations...........  126,258      126,555
  Other noncurrent liabilities...........................    8,101        6,800
                                                          --------     --------
                                                           134,359      133,355

Minority interest in subsidiaries........................    1,510        2,310

Division equity..........................................  472,914      395,651
                                                          --------     --------
                                                          $660,502     $630,144
                                                          ========     ========


The accompanying notes are an integral part of these unaudited, combined financial statements.

</TABLE>





                                      -14-
<PAGE>   15



<TABLE>

        GENZYME GENERAL DIVISION
        COMBINED STATEMENTS OF CASH FLOWS
        (Unaudited)


<CAPTION>
(Dollars in thousands)                           Nine Months Ended September 30,
- --------------------------------------------------------------------------------
                                                         1995           1994
                                                         ----           ----
<S>                                                     <C>           <C>
OPERATING ACTIVITIES:
   Net income.........................................    $ 41,057    $  29,564
   Reconciliation of net income to net
     cash from operating activities:
       Depreciation and amortization...................     16,210       12,995
       Provision for bad debts.........................      3,453        3,139
       (Gain)/loss on sale of investments..............        110       (1,444)
       Accrued interest/amortization on bonds..........        841       (2,327)
       Minority interest in net loss of subsidiaries...     (1,608)      (1,217)
       Equity in net loss of unconsolidated affiliate..      1,208            -
       Other...........................................      1,285           77
       Decrease in cash from working capital:                           
           Accounts receivable..........................    (8,163)     (14,900)
           Inventories..................................    (8,688)      (7,654)
           Prepaid expenses and other current assets.....   (1,245)        (622)
           Accounts payable, accrued expenses
             and deferred revenue........................   (7,260)        (795)
           Due from Genzyme Tissue Repair Division.......     (374)           -
                                                          --------      -------
           Net cash from operating activities...........    36,826       16,816
                                                          --------      -------

INVESTING ACTIVITIES:
   Investment in unconsolidated affiliate.............      (4,000)          -  
   Loans to related parties .........................       (1,857)          -
   Purchases of investments..........................      (10,614)    (220,295)
   Sales and maturities of investments...............       39,035      255,855
   Property, plant and equipment.....................      (35,754)     (85,703)
   Other noncurrent assets...........................         (563)      (2,353)
                                                          --------      -------
           Net cash from investing activities........      (13,753)     (52,496)
                                                          --------      -------
FINANCING ACTIVITIES:
   Issuance of General Division Common Stock ........       24,994        5,691
   Issuance of Commmon Stock by subsidiaries..........         479          258
   Issuance of debt...................................          77       21,803
   Payments of debt and capital lease obligations.....     (41,069)      (4,566)
   Net cash to Genzyme................................           -       (3,003)
                                                          --------    --------- 
          Net cash from financing activities...........    (15,519)      20,183 
                                                          --------    --------- 

Effect of exchange rate changes on cash...............      (1,148)        (807)
                                                          --------    ---------
Decrease in cash and cash equivalents.................       6,406      (16,304)
Cash and cash equivalents, beginning of period........      46,549       22,975
                                                          --------    ---------
Cash and cash equivalents, end of period..............    $ 52,955    $   6,671
                                                          ========    =========

Supplemental Cash Flow Information:
  Cash paid during the period for:
      Interest.......................................     $  5,846    $   5,472
      Income taxes...................................       19,260        9,910


Supplemental Disclosure of Non-Cash Transactions:
      Additional investment in unconsolidated affiliate -- Note 6
      Acquisition of Minority Interest of IG Laboratories, Inc. -- Note 7

 The accompanying notes are an integral part of these unaudited, combined financial statements.



</TABLE>


                                      -15-
<PAGE>   16



                            GENZYME GENERAL DIVISION
                NOTES TO UNAUDITED COMBINED FINANCIAL STATEMENTS


        1.   Basis of Presentation:
             ----------------------
                 These unaudited combined financial statements should be read
             in conjunction with the Company's Annual Report on Form 10-K/A
             for the fiscal year ended December 31, 1994 and the
             financial  statements  and  footnotes for  Genzyme General
             Division included therein.   Certain information and
             footnote disclosures normally included in  financial statements
             prepared in accordance with generally accepted accounting
             principles have been omitted pursuant to the Securities and
             Exchange Commission rules and regulations.  Certain items in the
             1994 financial statements have been reclassified to conform
             with the 1995 presentation.

                 The financial statements for the three and  nine months ended
             September 30, 1995 and 1994  are  unaudited but include, in
             the  Division's opinion, all adjustments (consisting only of
             normally recurring accruals) necessary for a fair presentation of
             the results for the periods presented.

        2.   Accounting Policies:
             --------------------
                 The accounting  policies underlying the quarterly  financial
             statements are those set forth in Note A of the General
             Division's financial statements included in the Company's
             Annual Report on Form 10-K/A for the year ended December 31,
             1994.

        3.   Investments:
             ------------
                 As of September 30, 1995, the General Division's
             investment portfolio, consisting primarily of debt securities
             classified as available for sale, was adjusted to market
             value.  As a result, gross unrealized holding gains of
             approximately $5,000 and gross unrealized holding losses totaling
             approximately $483,000 were recorded as a net decrease to Division
             equity.

                 As of September 30, 1995, the carrying values of the
             General Division's investments in Aronex Pharmaceuticals, Inc.
             (formerly Argus Pharmaceuticals, Inc.), Celtrix Pharmaceuticals,
             Inc. and Univax Biologics, Inc., included in Other noncurrent
             assets in the unaudited, combined balance sheet, were adjusted to
             their respective market values.   Gross unrealized holding
             gains of approximately $966,000 and gross unrealized holding
             losses of approximately $428,000 were recorded as a net increase
             to Division equity.

        4.   Inventories:
             ------------
<TABLE>
<CAPTION>
                                           September 30, 1995    December 31, 1994
                                           ------------------    -----------------
                 <S>                           <C>                  <C>
                 Raw materials  ............   $12,863,000          $14,517,000
                 Work-in-process  ..........    13,776,000            9,226,000
                 Finished products  ........    19,516,000           13,021,000
                                               -----------          -----------
                                               $46,155,000          $36,764,000
                                               ===========          ===========
</TABLE>
        5.   Provision for Income Taxes:
             ---------------------------
                 The tax provision for the quarter ended September 30, 1995
             varies from the U.S. statutory tax rate because of the provision
             for state income taxes, losses of subsidiaries which generate no
             current tax benefit, tax credits and taxes on foreign earnings.
             The effective tax rate was 38% for the three and nine months
             ended September 30, 1995 as compared to 34% and 35%,
             respectively, for the corresponding periods in 1994.   The
             increase was due primarily to the expiration of the Orphan
             Drug Credit effective December 31, 1994.   The allocated tax
             benefit generated by GTR of $2.2 million and $5.9 million,
             respectively, reduced the General Division's tax rate to 28%
             for the quarter and nine months ended September 30, 1995.

                                      -16-
<PAGE>   17




        6.   Additional Investments in Unconsolidated Affiliate:
             ---------------------------------------------------

                  On July 3, 1995, Genxyme Transgenics Corporation ("GTC")
             acquired Biodevelopment Laboratories, Inc. ("BDL").  As part of 
             the transaction, the General Division issued approximately 34,000 
             shares of General Division Common Stock to former stockholders of
             BDL in exchange for approximately 475,000 shares of newly issued  
             GTC common stock.  In total, GTC issued approximately 1,207,000 
             shares in the transaction, resulting in a decrease in the 
             Division's interest in GTC to 48.2%.

                 Also as  part of the BDL  transaction, the Company guaranteed
             a $7,500,000 line of credit to GTC from a commercial  bank in
             return for warrants to purchase 145,000 shares of GTC common stock.

        7.  Subsequent Events:
            ------------------
             Acquisition of Minority Interest in IG Laboratories, Inc.:

                 On October 2,  1995, the  Company acquired, using  General
             Division Stock, the publicly-held minority interest in IG
             Laboratories, Inc. ("IG")  by issuing .1201 of one  share of
             General  Division Stock for  each share  of IG  common
             stock.   In  the aggregate,  approximately  385,000  shares of
             General Division Stock,  valued at approximately $22,754,000, were
             issued.   The acquisition was accounted for  as a purchase.   The
             excess of the  purchase price over the  fair market value  of the
             net assets  acquired, was approximately  $18,600,000, of which
             $10,000,000  will be allocated to in-process research and 
             development and charged to operations in the fourth quarter and 
             $8,600,000 to Goodwill to be amortized over 20 years.

             Issuance of Stock:

                 On  October 12,  1995, the  General Division  sold 2,875,000
             shares  of its common  stock to  the  public for  $51.25  per
             share.    Net proceeds  from  the offering after underwriting
             discounts and commissions were $141,450,000.

             Submission of Pre-Market Approval Application for Seprafilm[TM]:

                 On October 30, 1995 the Company submitted a Pre-Market
             Approval Application to the U.S. Food and Drug Administration
             for approval to market Seprafilm[TM] bioresorbable membrane in the
             United States for abdominal and gynecological surgery
             applications.  The Company also has begun test marketing
             Seprafilm[TM] in the Netherlands and expects to launch the product
             in the European Community in 1996.  The Company believes that
             substantial additional funds will be required to commercialize
             Seprafilm[TM] in the United States and the European Community.





                                      -17-
<PAGE>   18



                            GENZYME GENERAL DIVISION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

             FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995

             The following discussion is  a summary of the key factors
        affecting the  General Division's  results of operations, liquidity and
        capital resources.  This discussion should be read  in conjunction with
        the financial statements  and related notes  of Genzyme  and
        Management's Discussion and Analysis of Financial Condition and Results
        of Operations for Genzyme on pages 3 through 11 of this Report.

        RESULTS OF OPERATIONS

        Revenue
        -------
             Total revenues  for the  three and  nine months  ended September
        30, 1995  were $94.5 million and $274.0 million, respectively, compared
        to $79.2 million and $227.8 million, respectively, for the
        corresponding  periods in 1994.  Product  and service revenues
        combined  were $88.2  million and  $254.8  million, respectively,  each
        an increase of 20%,  over the same period  in 1994.  Product revenues
        increased 23% to $77.0  million for the third quarter, and 26%  to
        $219.4 million for the nine months ended September 30, 1995, reflecting
        sales increases in the Therapeutics, Diagnostic Products, and
        Pharmaceutical businesses  of 22%, 26% and 30%,  respectively, for the
        third  quarter  and 26%,  22%  and  44%, respectively,  for  the  nine
        months  ended September  30,  1995.   The  increase  in  sales  of
        Therapeutic  products  resulted primarily from increased shipments of
        Ceredase(R)/Cerezyme(R)  enzyme, for which the rate of  new patient
        accruals  more than  offset  dosage reductions.    The increase  in
        Diagnostic Products sales resulted  from sales increases across most
        product lines, including a doubling  in revenues from  sales of Direct
        LDL tests.   Pharmaceutical sales for  the third  quarter increased
        30% due primarily to increased  sales of Melatonin.   For  the nine
        months ended  September 30,  1995, Pharmaceutical  sales increased  44%
        resulting primarily  from a full  nine months of  revenue in 1995 for
        operations acquired  in  the third  quarter  of 1994  and an  increase
        in sales  of Melatonin  in the third  quarter of  1995.  Service
        revenues for the  third quarter increased  slightly to  $11.2 million
        and  for the  nine months  ended September 30, 1995, declined 7%  to
        $35.5 million, a resulting primarily from  a decline in identity testing
        revenues, a reduction in unit price per test and the divestiture  of two
        small genetic diagnostic laboratories.

             International product  sales  represented  approximately  41% of
        total  product sales for  the third quarter and nine months  ended
        September 30, 1995 compared with approximately 39% and 36%,
        respectively, for the corresponding periods in 1994.  The increase was
        due primarily to increases of 38% and 52%, respectively, for the three
        and  nine months  ended September 30,  1995 in  the international sales
        of Ceredase(R)/Cerezyme(R) enzyme combined as well as favorable
        exchange rates.

             Revenues from research and development contracts  increased 14% to
        $6.2  million for the third quarter  and 19% to $19.2 million for the
        nine months ended September 30, 1995.   Revenues from Neozyme II
        Corporation ("Neozyme II") for the three and nine months ended 
        September 30, 1995 increased 30% to $5.6 million and 37% to $17.3 
        million, respectively, due primarily to increased activity relating 
        to collaborations with third parties and to production of clinical 
        trial materials. In the first nine months of 1994, consolidation of the
        operations of GTC provided $2.1 million of reported revenues from 
        research and development contracts.  Beginning in the fourth quarter 
        of 1994, the Division accounts for GTC using the equity method of 
        accounting and, accordingly, no longer reports GTC's revenue from  
        research and development contracts.





                                      -18-
<PAGE>   19



        Margins and Operating Expenses
        ------------------------------
             Total gross margins for the three  and nine months ended September
        30, 1995 were 60%  and  58%,  respectively,  compared  to  56%  and
        57%,  respectively,  for  the corresponding  periods in  1994.   The
        General  Division provides  a broad  range of health care products and
        services,  resulting in a range of gross  margins depending on the
        particular market conditions of each product or service.  Product
        margins for the third quarter  were 64%  compared to 60%  for the
        third quarter of  1994.   All product lines  experienced higher margins
        in  the quarter due  to revenue increases, product mix and
        manufacturing efficiencies.  For the nine months ended September 30,
        1995 and 1994, product margins were 62%.  Service margins for the three
        months ended September 30, 1995 and  1994 were 32%.  For the nine
        months ended September 30, 1995 and  1994, service margins declined to
        34% from  36%, respectively, due to a decline in identity testing
        revenues.

             Selling,  general and  administrative expenses  for  the  three
        and  nine months ended  September  30,  1995 were  $24.5  million  and
        $72.1 million,  respectively, compared to  $21.1 million  and $63.6
        million  for the  same periods  in 1994.   The increase was due
        primarily to increased staffing in support of the growth in several
        product lines and a full nine months of expenses in 1995 for
        operations acquired in the third quarter of 1994.   As a percentage of
        total revenues, selling,  general and  administrative expenses for the
        three and  nine months ended September 30, 1995 were 26%,  compared to
        27% and  28%, respectively, for the  corresponding periods in 1994.

             Research and development expenses for the three and  nine months
        ended September 30,  1995 were  $14.7 million  and $42.5  million,
        respectively,  compared to  $12.6 million and  $37.1 million,
        respectively,  for the  same periods  in  1994, due  to increased
        efforts on  behalf  of Neozyme  II  and  increased spending  on
        internal programs.

        Other Income and Expenses
        -------------------------
             Other income for the third quarter includes a one-time
        gain of approximately $950,000 representing the sale of certain
        assets by GTC.  Investment income for the quarter and nine months 
        ended September 30, 1995 totaled $1.4 million and $3.9 million,
        respectively, compared with $1.5  million and $7.3 million,
        respectively, for the same periods in 1994.  Investment income for the
        nine  month period  ended  September  30,  1995  includes losses  on
        the  sales  of securities of approximately $110,000, as compared to
        losses of $162,000 and gains of $1.6 million, respectively, on the
        sales of securities for the corresponding period in 1994.  Excluding
        the effect of these realized gains  and losses, investment income for
        the nine months ended September 30, 1995 decreased 32% due to lower
        average cash and investment balances.

             Interest expense for  the quarter and nine months  ended September
        30, 1995  was $512,000  and $732,000, respectively, net of capitalized
        interest on construction in progress of  $2.1 million  and  $6.9
        million,  respectively.   Interest relating  to Genzyme's 6 3/4%
        convertible  subordinated notes was $1.7 million  and $5.1 million,
        equal to the amounts incurred in the same periods in 1994.  The General
        Division also incurred interest expense for the three and nine months
        ended September 30, 1995 of $0.4 million and  $1.2 million,
        respectively,  related to  a $21.5 million  mortgage note  issued  in
        the  third  quarter  of  1994,  $0.1  million  and  $0.3  million,
        respectively, related to a  deferred liability established to acquire
        the remaining shares of a Swiss company  acquired, in part, in July
        1994 and the remainder related to interest on capitalized leases.

             The tax  provision for  the quarter  and nine  months ended
        September 30,  1995 varies  from the U.S. statutory tax  rate because
        of the  provision for state income taxes, losses of subsidiaries which
        generate no current tax benefit, tax credits and taxes on foreign
        earnings.   The effective tax rate  was 38% for the three  and nine
        months  ended September 30,  1995 as compared  to 34% and  35% for the
        corresponding periods  in 1994.   The increase was due  primarily to
        the  expiration of the Orphan Drug Credit effective December 31, 1994.
        The allocated tax benefit generated by GTR





                                      -19-
<PAGE>   20



        of $2.2 million and $5.9  million, respectively, reduced the General
        Division's  tax rate to 28% for the quarter and nine months ended
        September 30, 1995.

        LIQUIDITY AND CAPITAL RESOURCES

             As of September 30,  1995, the General Division  had cash, cash
        equivalents and investments  in marketable securities totaling $110.8
        million, a decrease of $17.9 million from December  31, 1994.  The
        General  Division repaid a $39.0  million term loan in January  1995.
        In  the nine months  ended September  30, 1995, the  General Division
        spent $35.8  million on  increased manufacturing capacity  and invested
        an additional $4.0 million  in GTC,  an unconsolidated affiliate.
        These  expenditures were financed  primarily by operations, $36.8
        million, and by the issuance of common stock through exercises of stock
        options and warrants, $25.0 million.

             As of September 30, 1995, the General Division  had accounts
        receivable of $82.7 million, an  increase of  $6.1  million from
        December 31,  1994,  due primarily  to increased sales.  Inventories
        increased $9.4 million, or 26%, to $46.2 million as of September  30,
        1995  from  December 31,  1994.   The increase  was due  primarily to
        improved Ceredase[R]  yields  and management's efforts  to build
        Ceredase[R], Cerezyme[R] enzyme inventories, support of increased 
        business operations and to exchange rate fluctuations.

             In  January 1995,  the General  Division  renewed  its
        commitment  to continue funding,  until March 1,  1996, the
        development  of the  hyaluronic acid-based anti-adhesion products  on
        behalf of the Surgical  Aids Partnership, the remaining available funds
        of which were fully expended in the first quarter of 1994.

        SUBSEQUENT EVENTS

        Acquisition of Minority Interest of IG Laboratories, Inc.:

             On October 2, 1995, the General Division acquired the publicly-
        held minority interest in IG Laboratories, Inc. ("IG") by issuing 
        .1201 of one share of General Division Stock for each share of 
        IG common stock.  In the aggregate, approximately 385,000 shares of 
        General Division Stock, valued at approximately $22,754,000 were 
        issued.  The acquisition was accounted for as a  purchase.  The excess 
        of the purchase price over the fair market value of the net assets
        acquired, was approximately $18,600,000, of which $10,000,000 will be
        allocated to in-process research and development and charged to 
        operations in the fourth quarter and $8,600,000 to Goodwill to be 
        amortized over 20 years.

        Issuance of Stock:

             On October 12, 1995,  the General Division  sold 2,875,000 shares
        of its  common stock to the  public for $51.25  per share.   Net
        proceeds  from the offering  after underwriting discounts and
        commissions were $141,450,000.

        Submission of Pre-Market Approval Application of Seprafilm[TM]:

             On October 30, 1995 the Company submitted a Pre-Market Approval
        Application to the U.S. Food and Drug Administration for approval to
        market Seprafilm[TM] bioresorbable membrane in the United States for
        abdominal and gynecological surgery applications.  The Company also has
        begun test marketing Seprafilm[TM] in the Netherlands and expects to
        launch the product in the European Community in 1996.  The Company
        believes that substantial additional funds will be required to
        commercialize Seprafilm[TM] in the United States and the European
        Community.





                                      -20-
<PAGE>   21


<TABLE>

GENZYME TISSUE REPAIR DIVISION
COMBINED STATEMENTS OF OPERATIONS
(Unaudited)                      


                                                   Three Months Ended       Nine Months Ended
(In thousands, except per share amounts)             September 30,             September 30,
- ------------------------------------------------------------------------------------------------
                                                    1995      1994         1994        1994
                                                    ----      -----        ----        ----
<S>                                                <C>      <C>          <C>         <C>
Revenues:
  Net service sales..............................  $ 1,435  $     -      $ 3,712     $     -     

Operating costs and expenses:
  Cost of service sold............................   1,350        -        2,955           -
  Selling, general and administrative.............   3,093      212        7,386         601
  Reseach and Development.........................   2,530      847        8,459       2,402
                                                   -------  -------     --------     -------
                                                     6,973    1,059       18,800       3,003
                                                   -------  -------     --------     -------

Operating loss....................................  (5,538)  (1,059)     (15,088)     (3,003)
Investment income.................................     156        -          737           -
                                                   -------  -------     --------     -------
Net loss.......................................... $(5,382) $(1,059)    $(14,351)    $(3,003)
                                                   =======  =======     ========     ======= 
Per Tissue Repair Division Common share:
   Net loss....................................... $ (0.59) $ (0.32)    $  (1.62)    $ (0.91)
                                                   =======  =======     ========     ======= 
   Average shares outstanding.....................   9,171    3,302        8,871       3,291
                                                   =======  =======     ========     ======= 



 The accompanying notes are an integral part of these unaudited, combined financial statements.



</TABLE>



                                      -21-
<PAGE>   22

<TABLE>

GENZYME TISSUE REPAIR DIVISION
COMBINED BALANCE SHEETS
(Unaudited)


<CAPTION>
(Dollars in Thousands)                                 September 30,   December 31,
- -----------------------------------------------------------------------------------
                                                            1995          1994
                                                            ----          ----
<S>                                                        <C>           <C>
                                  ASSETS
Current Assets:
  Cash and cash equivalents..............................  $45,628       $16,993
  Short-term investments.................................    6,101         5,918
  Accounts receivable, less allowance
    for doubtful accounts.................................   1,398         1,486
  Inventories............................................      230            76
  Prepaid expenses and other current assets..............      165           284
                                                           -------       -------
     Total current assets.................................  53,522        24,757

Property, plant and equipment, net.......................    1,085         1,456

Other Assets:
  Long-term investments..................................    2,003         1,897
  Other noncurrent.......................................      325           325
                                                           -------       -------
                                                             2,328         2,222
                                                           -------       -------
                                                           $56,935       $28,435
                                                           =======      ========

        LIABILITIES AND DIVISION EQUITY

Current Liabilities:
  Accounts payable.......................................  $ 1,255       $   528
  Accrued expenses.......................................    1,842         3,220
  Payable to Genzyme General Division....................      545           171
  Current portion of capital lease obligations...........      243           281
                                                            -------      -------
     Total current liabilities............................   3,885         4,200

Noncurrent Liabilities:
  Capital lease obligations..............................        -           174
  Other noncurrent liabilities...........................      733           748
                                                            -------       ------
                                                               733           922

Division equity..........................................   52,317        23,313
                                                           -------       -------
                                                           $56,935       $28,435
                                                           =======       =======


The accompanying notes are an integral part of these unaudited,  combined financial statements.



</TABLE>



                                      -22-
<PAGE>   23
 

<TABLE>
GENZYME TISSUE REPAIR DIVISION
COMBINED STATEMENTS OF CASH FLOWS
(Unaudited)

<CAPTION>
(Dollars in Thousands)                      Nine Months Ended September 30,
- ---------------------------------------------------------------------------
                                                         1995      1994
                                                         ----      -----     
<S>                                                    <C>        <C>
OPERATING ACTIVITIES:
   Net loss........................................... $(14,351)  $(3,003)
   Reconciliation of net loss to net..................
    cash from operating activities:
     Depreciation and amortization....................      630         -
     Accrued interest/amortization on bonds...........     (110)        -
     Increase (decrease) in cash from working capital:
        Accounts receivable...........................       88         -
        Inventories...................................     (154)        -
        Prepaid expenses and other current assets.....      119         -
        Accounts payable, accrued expenses
          and deferred revenue.........................    (651)        -
        Due to Genzyme General Division................     374         -
                                                       --------   -------
        Net cash from operating activities............  (14,055)   (3,003)
                                                       --------   -------
INVESTING ACTIVITIES:
  Purchases of investments............................  (10,957)        -
  Sales and maturities of investments.................   10,994         -
  Property, plant and equipment.......................     (259)        -
                                                       --------   -------
        Net cash from investing activities............     (222)        -
                                                       --------   -------
FINANCING ACTIVITIES:
  Issuance of TR stock...............................    43,138         -
  Payments of capital lease obligations..............      (211)        -
  Net cash from Genzyme..............................         -     3,003
  Other..............................................       (15)        -
                                                       --------   -------
      Net cash from financing activities............     42,912     3,003
                                                       --------   -------
Increase (decrease) in cash and cash
 equivalents..........................................   28,635         -
Cash and cash equivalents, beginning of period........   16,993         -
                                                       --------   -------
Cash and cash equivalents, end of period.............. $ 45,628   $     -
                                                       ========   =======
Supplemental cash flow information:
  Cash paid during the period for interest...........   $    33   $     -



 The accompanying notes are an integral part of these unaudited, combined financial statements.




</TABLE>


                                      -23-
<PAGE>   24



                         GENZYME TISSUE REPAIR DIVISION
                NOTES TO UNAUDITED COMBINED FINANCIAL STATEMENTS


        1.   Basis of Presentation:
             ---------------------
                 These unaudited combined financial statements should be read
             in conjunction with the Company's Annual Report on form 10-K/A
             for the fiscal year ended December 31, 1994 and the financial
             statements and footnotes for Genzyme Tissue Repair Division
             ("GTR") included therein.  Certain information and footnote 
             disclosures normally included in financial statements prepared 
             in accordance with generally accepted accounting principles have 
             been omitted pursuant to the Securities and Exchange Commission 
             rules and regulations.  Certain items in the 1994 financial 
             statements have been reclassified to conform with the 1995 
             presentation.

                 The financial statements for the three and nine months ended
             September 30, 1995 and 1994 are unaudited but include, in GTR's
             opinion, all adjustments (consisting only of normally
             recurring accruals) necessary for a fair presentation of the
             results for the periods presented.

        2.   Accounting Policies:
             -------------------
                 The accounting policies underlying the quarterly financial
             statements are those set forth in Note A of GTR's financial
             statements included in the Company's Annual Report on form
             10-K/A for the year ended December 31, 1994.

        3.   Investments:
             -----------
                 As of September 30, 1995, GTR's investment portfolio,
             consisting primarily of debt securities classified as available
             for sale, was adjusted to market value.  As a result, gross
             unrealized holding losses totaling approximately $38,000 were
             recorded in a separate component of Division equity.

        4.   Inventories:
             -----------
<TABLE>
<CAPTION>
                                           September 30, 1995    December 31, 1994
                                           -------------------   -----------------
                 <S>                            <C>                   <C>
                 Raw materials..............    $102,000              $55,000
                 Work-in-process............     128,000               21,000
                                                --------              -------
                                                $230,000              $76,000
</TABLE>                                        ========              =======

        5.   Issuance of Stock:

                 On September 22, 1995, GTR sold 3,000,000 shares of 
             common stock to the public for $15.00 per share.  Net proceeds
             from the offering after underwriting discounts and commissions
             were $42,360,000.
        




                                      -24-
<PAGE>   25



                         GENZYME TISSUE REPAIR DIVISION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

             FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995


             The following discussion is a summary of the key factors
        affecting the Tissue Repair Division's results of operations,
        liquidity and capital resources.  This discussion should be read in
        conjunction with the financial statements and related notes of Genzyme
        and Management's Discussion and Analysis of Operations for Genzyme on
        pages 3 through 11 of this Report.

        RESULTS OF OPERATIONS

        Revenue
        -------
             Service revenues for the three and nine months ended September
        30, 1995 were $1,435,000 and $3,712,000, respectively.  Revenues
        consisted primarily of sales of Epicel[SM] skin grafts which are
        dependent upon numerous factors, many of which are not in GTR's
        control.  As a result, GTR expects sales of Epicel[SM] skin grafts to
        fluctuate from period to period.  Revenues also included $120,000
        and $160,000, respectively, for the three and nine months ended
        September 30, 1995, from the sales of CARTICEL[SM] service, GTR's
        cartilage repair service, which commenced in the first quarter of 1995.

        Margins and Operating Expenses
       ------------------------------
             Gross margins for the quarter and nine months ended September 30,
        1995 were 6% and 20%, respectively.  The lower margins in the
        quarter were due to increased scale-up efforts for the CARTICEL[SM]
        Service.  GTR incurs direct selling, general and administrative
        expenses as well as a selling, general and administrative charge,
        based on actual amounts incurred, from the General Division for work
        performed by the General Division on behalf of GTR.  

             Selling, general and administrative expenses for the three and 
        nine months ended September 30, 1995 were $3,093,000 and $7,386,000, 
        respectively, compared to $212,000 and $601,000, respectively, for the
        corresponding periods in 1994.  The increase was due to increased
        support of GTR by the General Division and as a result of the
        acquisition of BioSurface Technology, Inc., ("BioSurface") in the
        fourth quarter of 1994.

             GTR incurs direct research and development expenses, as well as a
        charge, based on actual amounts incurred, for research and development
        work performed by the General Division on behalf of GTR. Research and
        development expenses for the three and nine months ended September 30,
        1995 were $2,530,000 and $8,459,000, respectively, compared to $847,000
        and $2,402,000, respectively, for  the corresponding periods in 1994. 
        Research and development expenses  related to work performed directly by
        GTR were $1,466,000 and  $4,956,000, respectively, for the quarter and
        nine months ended September 30, 1995. Excluding the effect of GTR direct
        efforts,  research and development expenses for work performed by the
        General  Division on behalf of GTR increased 26% and 46%, respectively,
        for the quarter and nine months ended September 30, 1995 due primarily
        to increased outside clinical trials and manufacturing support related 
        to the Vianain[R] programs.

        LIQUIDITY AND CAPITAL RESOURCES

             As of September 30, 1995, GTR had approximately $53.7 million
        of cash, cash equivalents and investments in marketable securities,
        an increase of $28.9 million from December 31, 1994.  The increase was
        due primarily to the net proceeds of GTR's public stock offering, $42.4
        million, partially offset by GTR's net loss and working capital
        requirements, $14.1 million.

                                      -25-
<PAGE>   26




             GTR anticipates that available funds plus revenues generated from
        the CARTICEL[SM] Service and  from sales  of Epicel[SM] skin grafts 
        will be sufficient to  fund GTR's operations through the end of 1996.
        Significant additional funds will be required to complete
        commercialization and clinical testing of GTR's products and services.
        There can be no assurance that such funds will be available on
        attractive terms, if at all.





                                      -26-
<PAGE>   27



                      GENZYME CORPORATION AND SUBSIDIARIES
                         FORM 10-Q, SEPTEMBER 30, 1995


        ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

                          See "Management's Discussion and Analysis of
                    Financial Condition and Results of Operations" for
                    Genzyme, the General Division and the Tissue Repair
                    Division on the pages listed in the Index on Page 2 of
                    this report.

        ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

                    (a)   Exhibits

                          11   Computation of weighted average shares used in
                               computing earnings per share amounts.  Filed
                               herewith.

                          27   Financial Data Schedules for Genzyme General
                               Division and Genzyme Tissue Repair Division
                               (EDGAR filing only).

                    (b)   Reports on Form 8-K

                          On September 21, 1995, the Company filed a current
                          report on Form 8-K to provide certain pro forma
                          financial information as of December 31, 1994 for
                          Genzyme, the General Division, and GTR.





                                      -27-
<PAGE>   28



                      GENZYME CORPORATION AND SUBSIDIARIES
                         FORM 10-Q, SEPTEMBER 30, 1995


                                   SIGNATURES
                                   ----------
             Pursuant to the requirements of the Securities Exchange Act of
        1934, the registrant has duly caused this report to be signed on its
        behalf by the undersigned thereunto duly authorized.




                                            GENZYME CORPORATION


        DATE:   November 14, 1995           By: /s/David J. McLachlan       
                                               -----------------------
                                               David J. McLachlan
                                               Duly Authorized Officer and
                                                Chief Financial Officer





                                      -28-
<PAGE>   29



                      GENZYME CORPORATION AND SUBSIDIARIES
                         FORM 10-Q, SEPTEMBER 30, 1995

<TABLE>

                                            EXHIBIT INDEX
     
<CAPTION>
        Exhibit
          No.                                Description                            Page No.
        -------                              -----------                            --------
          <S>               <C>                                                        <C>
          11                Computation of weighted average shares used in
                            computing earnings per share amounts.  Filed herewith.     30
                                                                                  


          27                Financial Data Schedules for Genzyme General Division
                            and Genzyme Tissue Repair Division (EDGAR filing only).    33
</TABLE>





                                      -29-

<PAGE>   1

<TABLE>

              EXHIBIT 11 - COMPUTATION OF WEIGHTED AVERAGE SHARES
                   USED IN COMPUTING INCOME PER SHARE AMOUNTS
                           (Unaudited, in thousands)


<CAPTION>
                                                                    Three Months Ended             
                                                       ---------------------------------------------
                                                        September 30, 1995       September 30, 1994 
                                                       ---------------------   ---------------------
                                                         Common                  Common
                                                       and Common  Assuming    and Common  Assuming
                                                       Equivalent    Full      Equivalent    Full
                                                          Share     Dilution      Share     Dilution
                                                        ----------  --------    ----------  --------
<S>                                                       <C>       <C>          <C>          <C>
Applicable to General Division Stock:

 Common stock outstanding, beginning of period......      26,755    26,755       24,412       24,412

 Weighted average common stock issued during
  the period........................................         479       851           51           51 

 Weighted average common stock assuming
  exercise of options..............................        1,747     1,945          603          754

 Weighted average common stock assuming
  exercise of warrants..............................       1,298     1,454        1,308        1,462

 Weighted average common stock assuming conversion 
  of 6 3/4% Convertible Subordinated Notes..........          (A)    1,891           (A)       1,891
                                                          ------    ------       ------       ------
 Weighted average number of shares outstanding......      30,279    32,896       26,374       28,570
                                                          ======    ======       ======       ======
<CAPTION>
                                                                     Nine Months Ended              
                                                      ---------------------------------------------
                                                        September 30, 1995       September 30, 1994 
                                                      ---------------------   ---------------------
                                                        Common                   Common
                                                      and Common    Assuming    and Common  Assuming
                                                      Equivalent      Full      Equivalent    Full
                                                        Share       Dilution      Share     Dilution
                                                      ----------    --------     ----------  --------
<S>                                                       <C>        <C>          <C>         <C>
Applicable to General Division Stock:                     
  Common stock outstanding, beginning of period......     26,447     26,447       24,292      24,292

  Weighted average common stock issued during
   the period........................................        347      1,214           87          87

  Weighted average common stock assuming
   exercise of options...............................      1,219      1,338          540         590

  Weighted average common stock assuming
   exercise of warrants..............................        803        871        1,198       1,249

  Weighted average common stock assuming conversion 
   of 6 3/4% Convertible Subordinated Notes..........         (A)     1,891           (A)      1,891
                                                          ------     ------       ------      ------
  Weighted average number of shares outstanding......     28,816     31,671       26,117      28,109
                                                          ======     ======       ======      ======
<FN>
(A)  These securities are "other potentially dilutive" securities which effect is included, to the extent such effect is
     dilutive, in the determination of weighted average shares assuming full dilution.

</TABLE>

<PAGE>   2

<TABLE>

              EXHIBIT 11 - COMPUTATION OF WEIGHTED AVERAGE SHARES
             USED IN COMPUTING INCOME PER SHARE AMOUNTS (continued)
                           (Unaudited, in thousands)

<CAPTION>
                                                                                Three Months Ended             
                                                                    ----------------------------------------------
                                                                     September 30, 1995       September 30, 1994 
                                                                    ---------------------    ---------------------
                                                                      Common                    Common
                                                                    and Common   Assuming    and Common    Assuming
                                                                    Equivalent    Full       Equivalent      Full
                                                                       Share     Dilution       Share      Dilution
                                                                    ----------   --------    ----------    --------
<S>                                                                  <C>                      <C>
Applicable to TR Stock:
  Common stock outstanding, beginning of period...............        8,818                    3,296

  Weighted average common stock issued during the period......          353                        6

  Weighted average common stock assuming
   exercise of options........................................           (B)                      (B)

  Weighted average common stock assuming
   exercise of warrants.......................................           (B)                      (B)

  Weighted average common stock assuming conversion of
   6 3/4% Convertible Subordinated Notes......................           (A)                      (A)
                                                                     ------                   ------ 

  Weighted average number of shares outstanding...............        9,171                    3,302
                                                                     ======                   ======
</TABLE>

<TABLE>
<CAPTION>
                                                                               Nine Months Ended              
                                                                  --------------------------------------------------
                                                                    September 30, 1995           September 30, 1994 
                                                                  ---------------------        ---------------------
                                                                    Common                      Common
                                                                   and Common     Assuming    and Common    Assuming
                                                                   Equivalent      Full       Equivalent      Full
                                                                      Share       Dilution      Share       Dilution
                                                                   ----------     --------     ----------   --------
<S>                                                                  <C>                        <C>
Applicable to TR Stock:
  Common stock outstanding, beginning of period...............        8,675                      3,279

  Weighted average common stock issued during the period......          196                         12

  Weighted average common stock assuming
   exercise of options........................................           (B)                        (B)

  Weighted average common stock assuming
   exercise of warrants.......................................           (B)                        (B)

  Weighted average common stock assuming conversion of                                           
   6 3/4% Convertible Subordinated Notes......................           (A)                        (A)
                                                                     ------                     ------ 

  Weighted average number of shares outstanding...............        8,871                      3,291
                                                                     ======                     ====== 
<FN>
(A)   These securities are "other potentially dilutive" securities which effect
      is included, to the extent such effect is   dilutive, in the determination of
      weighted average shares assuming full dilution.
(B)   The effect of assumed conversion is antidilutive.
</TABLE>


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMBINED
FINANCIAL STATEMENTS OF GENZYME CORPORATION GENERAL DIVISION FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                          52,955
<SECURITIES>                                     1,925
<RECEIVABLES>                                   89,871
<ALLOWANCES>                                     7,175
<INVENTORY>                                     46,155
<CURRENT-ASSETS>                               200,462
<PP&E>                                         382,992
<DEPRECIATION>                                  62,557
<TOTAL-ASSETS>                                 660,502
<CURRENT-LIABILITIES>                           51,719
<BONDS>                                        126,903
<COMMON>                                           272
                                0
                                          0
<OTHER-SE>                                     472,642
<TOTAL-LIABILITY-AND-EQUITY>                   660,502
<SALES>                                        254,835
<TOTAL-REVENUES>                               274,001
<CGS>                                          106,291
<TOTAL-COSTS>                                  204,609
<OTHER-EXPENSES>                                 1,207
<LOSS-PROVISION>                                16,210
<INTEREST-EXPENSE>                                 732
<INCOME-PRETAX>                                 56,742
<INCOME-TAX>                                    15,685
<INCOME-CONTINUING>                             41,057
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    41,057
<EPS-PRIMARY>                                     1.42
<EPS-DILUTED>                                     1.30
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMBINED
FINANCIAL STATEMENTS OF GENZYME CORPORATION TISSUE REPAIR DIVISION FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                          45,628
<SECURITIES>                                     6,101
<RECEIVABLES>                                    1,723
<ALLOWANCES>                                       325
<INVENTORY>                                        230
<CURRENT-ASSETS>                                53,522
<PP&E>                                           1,742
<DEPRECIATION>                                     657
<TOTAL-ASSETS>                                  56,935
<CURRENT-LIABILITIES>                            3,885
<BONDS>                                            243
<COMMON>                                           120
                                0
                                          0
<OTHER-SE>                                      52,197
<TOTAL-LIABILITY-AND-EQUITY>                    56,935
<SALES>                                          3,712
<TOTAL-REVENUES>                                 3,712
<CGS>                                            2,955
<TOTAL-COSTS>                                   18,800
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  33
<INCOME-PRETAX>                               (14,351)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (14,351)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (14,351)
<EPS-PRIMARY>                                   (1.62)
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission