ULTRA SERIES FUND
N-1/A, 2000-09-28
Previous: GENZYME CORP, 425, 2000-09-28
Next: FIRST WILSHIRE SECURITIES MANAGEMENT INC/CA, SC 13G, 2000-09-28




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A

           Registration Statement Under the Securities Act of 1933 [X]
                           Pre-Effective Amendment No.  [ ]
                           Post-Effective Amendment No. [26]

                                     and/or

       Registration Statement Under the Investment Company Act of 1940 [X]
                               Amendment No. [29]
                       -----------------------------------

                                Ultra Series Fund
                                2000 Heritage Way
                               Waverly, Iowa 50677
                            (319) 352-4090, ext. 2157
             (Registrant's Exact Name, Address and Telephone Number)

                             Barbara L. Secor, Esq.
                       CUNA Mutual Life Insurance Company
                                2000 Heritage Way
                               Waverly, Iowa 50677
                     (Name and Address of Agent for Service)

                                    Copy to:

                              Stephen E. Roth, Esq.
                        Sutherland, Asbill & Brennan LLP
                         1275 Pennsylvania Avenue, N.W.
                          Washington, D. C. 20004-2404

                Approximate Date of Proposed Public Offering: [ ]
                  --------------------------------------------

It is proposed that this filing will become effective (check appropriate box):

[ ] immediately upon filing pursuant to paragraph (b)
[X] on October 31, 2000  pursuant  to  paragraph  (b)
[ ] 60 days after filing pursuant to paragraph (a)(1)
[ ] on (date) pursuant to paragraph (a)(1)
[ ] 75 days after  filing  pursuant to  paragraph  (a)(2)
[ ] on (date) pursuant to paragraph (a)(2) of rule 485.

If appropriate, check the following box:

[X] This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.
<PAGE>
                                ULTRA SERIES FUND





PROSPECTUS                                                      OCTOBER 31, 2000



                                Money Market Fund
                                    Bond Fund
                                  Balanced Fund
                                High Income Fund
                          Growth and Income Stock Fund
                         Capital Appreciation Stock Fund
                               Mid-Cap Stock Fund
                              Emerging Growth Fund
                            International Stock Fund
                             Global Securities Fund














As with all  mutual  funds,  the  Securities  and  Exchange  Commission  has not
approved  or  disapproved  the shares in these  funds,  nor does the  Commission
guarantee  the  accuracy or adequacy of the  prospectus.  Any  statement  to the
contrary is a criminal offense.

<PAGE>
                                TABLE OF CONTENTS


                                                                            PAGE
THE FUND
     Expenses.................................................................1
     Money Market Fund........................................................2
     Bond Fund................................................................4
     Balanced Fund............................................................6
     High Income Fund.........................................................8
     Growth and Income Stock Fund............................................10
     Capital Appreciation Stock Fund.........................................12
     Mid-Cap Stock Fund......................................................14
     Emerging Growth Fund....................................................16
     International Stock Fund................................................18
     Global Securities Fund..................................................20
     Risk vs. Return.........................................................22

RISKS ASSOCIATED WITH CERTAIN HIGHER RISK SECURITIES
     Foreign Securities......................................................23
     Small Capitalization Stocks.............................................23

THE SHARES
     Offer...................................................................24
     Purchase and Redemption.................................................24
     Dividends...............................................................25
     Pricing of Fund Shares..................................................25
     Taxes...................................................................26

MORE ABOUT ULTRA SERIES FUND
     Portfolio Management....................................................26
     Inquiries...............................................................28
     Financial Highlights....................................................28


Additional  information  about  each  fund's  investments  is  available  in the
Statement of Additional Information (SAI), and the annual and semiannual reports
to  shareholders.  In  particular,  the annual reports will discuss the relevant
market  conditions and investment  strategies  used by the portfolio  manager(s)
that materially affected performance during the prior fiscal year. You may get a
copy of the most recent of these reports at no cost by calling 1-800-798-5500.


Please  note that an  investment  in any of these  funds is not a  deposit  in a
credit union or other financial  institution and is neither insured nor endorsed
in any way by any credit  union,  other  financial  institution,  or  government
agency. Such an investment involves certain risks,  including loss of principal,
and is not  guaranteed to result in positive  investment  gains.  The investment
objectives of the funds are "fundamental" meaning they cannot be changed without
shareholder approval. These funds may not achieve their objectives.


<PAGE>
                                    EXPENSES

This table describes the expenses that you may pay if you buy and hold shares of
the fund.

                                SHAREHOLDER FEES
                                      None

                         ANNUAL FUND OPERATING EXPENSES


                                                               Total Annual
Fund                                Management      Other   Operating Expenses
 Money Market                         .45%           .01%          .46%
 Bond                                 .55%           .01%          .56%
 Balanced                             .70%           .01%          .71%
 High Income                          .75%           .01%          .76%
 Growth and Income Stock              .60%           .01%          .61%
 Capital Appreciation Stock           .80%           .01%          .81%
 Mid-Cap Stock                       1.00%           .01%         1.01%
 Emerging Growth                      .85%           .01%          .86%
 International Stock                 1.20%           .01%         1.21%
 Global Securities                    .95%           .01%          .96%


Annual fund operating  expenses are paid out of fund assets and are reflected in
the share price.

Management  fees are amounts  paid to the  investment  adviser for  managing the
funds' investments and administering fund operations.


Other expenses are trustees' fees,  auditors' fees, interest on borrowings,  any
taxes and extraordinary expenses. The figures in the above chart are estimates.


EXAMPLES

The examples  shown below are intended to help you compare the cost of investing
in each fund with the cost of investing in other mutual funds.  The examples are
based on a $10,000 initial investment in each fund over the various time periods
indicated.  The examples assume:  (1) 5% annual return and (2) redemption at the
end of each period.



Fund                           1 year    3 years    5 years   10 years
Money Market                   $  47     $  148     $ 258     $   579
Bond                              57        179       313         701
Balanced                          73        227       395         883
High Income                       78        243        --          --
Growth and Income Stock           62        195       340         762
Capital Appreciation Stock        83        259       450       1,002
Mid-Cap Stock                    103        322       558       1,236
Emerging Growth                   88        274        --          --
International Stock              123        384        --          --
Global Securities                 98        306        --          --


You should not consider the examples above as a representation of past or future
expenses. Actual expenses may be greater or lesser than those shown.

<PAGE>
                                MONEY MARKET FUND


INVESTMENT OBJECTIVE
What is this fund's goal?

The Money  Market Fund seeks high current  income from money market  instruments
consistent with the  preservation of capital and liquidity.  The fund intends to
maintain a stable value of $1.00 per share.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    require stability of principal

o    are  seeking  a mutual  fund for the cash  portion  of an asset  allocation
     program

o    need to "park" your money temporarily or

o    consider yourself a saver rather than an investor.

You may want to invest fewer of your assets in this fund if you:

o    want federal deposit insurance

o    are seeking an investment that is likely to outpace inflation

o    are  investing  for  retirement  or other  goals that are many years in the
     future or

o    are investing for growth or maximum current income.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any money market fund, the yield paid by the fund will vary with changes
in interest rates. Generally, if interest rates rise, the market value of income
bearing  securities will decline.  There is a possibility  that the fund's share
value could fall below $1.00,  which could reduce the value of your account.  An
investment  in the Money Market Fund is neither  insured nor  guaranteed  by the
Federal Deposit Insurance  Corporation or any other government agency.  Although
the Money  Market Fund  attempts to maintain a stable  price of $1.00 per share,
there is no  assurance  that it will be able to do so and it is possible to lose
money by investing in the fund.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The Money  Market Fund  invests  exclusively  in U.S.  dollar-denominated  money
market securities  maturing (or resetting their interest rates to market levels)
in thirteen  months or less from the date of  purchase.  It includes  securities
issued by U.S. and foreign financial  institutions,  corporate issuers, the U.S.
Government  and its  agencies  and  instrumentalities,  municipalities,  foreign
governments,  and multi-national  organizations such as the World Bank. At least
95% of the fund's  assets must be rated in the highest  short-term  category (or
its  unrated  equivalent),  and 100% of the fund's  assets  must be  invested in
securities  rated  in  the  two  highest  rating  categories.  A  more  detailed
description  of the  types of  permissible  issuers  and  rating  categories  is
contained in the SAI. The fund  maintains a  dollar-weighted  average  portfolio
maturity of 90 days or less. The fund may also invest in U.S. dollar-denominated
foreign money market securities,  although no more than 25% of the fund's assets
may be invested  in these  securities  unless  they are backed by a U.S.  parent
financial institution.

<PAGE>
                          MONEY MARKET FUND PERFORMANCE

How has the Money Market Fund performed?

The  following  chart  provides an  indication  of the risks of investing in the
Money  Market Fund by showing the changes in the  portfolio  performance  of the
Fund from year to year over a 10-year period. The chart assumes the reinvestment
of all dividends  and  distributions.  The figures shown do not reflect  charges
deducted in connection with variable contracts.

                                  Total Returns
                             (for years ended 12/31)

GRAPHIC:  Bar chart that shows total returns for the past ten calendar years for
the Money Market Fund.  Total returns are as follows:

 1990             7.53%             1995             5.21%
 1991             5.36%             1996             4.72%
 1992             3.05%             1997             5.01%
 1993             2.86%             1998             5.00%
 1994             3.34%             1999             4.69%


                        Best Calendar Quarter: 2Q90  1.92%
                       Worst Calendar Quarter: 2Q93  0.60%

Please  remember that past  performance is no guarantee of the results the Money
Market  Fund may achieve in the  future.  Future  returns may be higher or lower
than the returns the fund achieved in the past.

How does the  performance  of the Money  Market  Fund  compare to general  money
market returns?

The following  table compares the  performance of the Money Market Fund with the
performance  of the  90-day  U.S.  Treasury  Bill,  which is one  measure of the
performance of the relevant market.  Returns shown for the Money Market Fund are
after the deduction of fund management and operating expenses. The Treasury Bill
returns bear no such expenses.

                       Average Annual Total Returns
                           (As of December 31, 1999)


                                One Year    Five Year   Ten Year

Money Market Fund               4.69%       4.93%       4.67%
90-day U.S. Treasury Bill       4.73%       5.19%       5.04%

<PAGE>
                                    BOND FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The Bond Fund seeks to generate a high level of current income,  consistent with
the prudent  limitation of investment risk,  primarily  through  investment in a
diversified portfolio of income bearing debt securities.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    seek an investment based on a regular stream of income

o    seek higher  potential  returns  than money market funds and are willing to
     accept moderate risk of volatility

o    want to diversify your investments

o    seek a mutual fund for the income portion of an asset allocation program or

o    are retired or nearing retirement.

You may want to invest fewer of your assets in this fund if you:

o    invest for maximum return over a long time horizon or

o    need absolute stability of your principal.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with most income funds,  the Bond Fund is subject to interest rate risk,  the
risk that the value of your  investment  will fluctuate with changes in interest
rates.  Typically, a rise in interest rates causes a decline in the market value
of income  bearing  securities.  Other  factors may affect the market  price and
yield of the fund's  securities,  including  investor  demand and  domestic  and
worldwide  economic  conditions.  Loss of money is a risk of  investing  in this
fund.

In addition,  the fund is subject to credit risk,  the risk that issuers of debt
securities may be unable to meet their interest or principal payment obligations
when  due.  The  ability  of the  fund  to  realize  interest  under  repurchase
agreements  and pursuant to loans of the fund's  securities  is dependent on the
ability of the seller or borrower, as the case may be, to perform its obligation
to the fund. There is also prepayment/extension risk, which is the chance that a
rise or fall in interest rates will  reduce/extend the life of a mortgage-backed
security by increasing/decreasing  mortgage prepayments,  reducing the return in
either case.

To the extent that the fund invests in non-investment grade securities, the fund
is also subject to  above-average  credit,  market and other  risks.  Issuers of
non-investment  grade  securities  (i.e.,  "junk"  bonds) are  typically in weak
financial  health and their  ability to pay interest and principal is uncertain.
Compared to issuers of investment-grade bonds, they are more likely to encounter
financial  difficulties and to be materially affected by these difficulties when
they do encounter them.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?


To keep current income  relatively  stable and to limit share price  volatility,
the  Bond  Fund  emphasizes   investment   grade  securities  and  maintains  an
intermediate  (typically 3-6 year) average portfolio duration. The CIMCO MEMBERS
Capital Advisors,  Inc.  (formerly known as CIMCO Inc.) management team utilizes
an approach that involves  frequent  trading of the securities in the portfolio.
Under  normal  circumstances,  the fund invests at least 80% of its assets in:


o    Corporate  debt  securities:  securities  issued by  domestic  and  foreign
     corporations;

o    U.S.  government debt  securities:  securities  issued or guaranteed by the
     U.S. government or its agencies or instrumentalities; and

o    Foreign  government debt securities:  securities  issued or guaranteed by a
     foreign  government or its agencies or  instrumentalities,  payable in U.S.
     dollars.  To the extent  permitted by law and available in the market,  the
     fund  may also  invest  in  asset-backed  and  mortgage-backed  securities,
     including  those  representing  mortgage,   commercial  or  consumer  loans
     originated by credit unions.

<PAGE>
                              BOND FUND PERFORMANCE

How has the Bond Fund performed?

The following chart provides an indication of the risks of investing in the Bond
Fund by showing the changes in the portfolio  performance  of the Fund from year
to year over a  10-year  period.  The  chart  assumes  the  reinvestment  of all
dividends and  distributions.  The figures shown do not reflect charges deducted
in connection with variable contracts.

                                  Total Returns
                             (for years ended 12/31)

GRAPHIC:  Bar chart that shows total returns for the past ten calendar years for
the Bond Fund.  Total returns are as follows:

     1990            7.41%              1995            16.37%
     1991           14.70%              1996             2.86%
     1992            6.47%              1997             7.45%
     1993            8.87%              1998             6.18%
     1994           -3.06%              1999             0.73%


                        Best Calendar Quarter: 2Q95   5.30%
                       Worst Calendar Quarter: 1Q94  -2.50%

Please  remember that past  performance  is no guarantee of the results the Bond
Fund may achieve in the future.  Future  returns may be higher or lower than the
returns the fund achieved in the past.

How does the performance of the Bond Fund compare to the bond market?

The  following  table  compares  the  performance  of the  Bond  Fund  with  the
performance of the Lehman Brothers Intermediate  Government/Corporate Bond Index
which is one measure of the  performance of the relevant  market.  Returns shown
for the Bond Fund are after  the  deduction  of fund  management  and  operating
expenses. The Lehman Index returns bear no such expenses.

                          Average Annual Total Returns
                           (As of December 31, 1999)


                                One Year    Five Year   Ten Year

Bond Fund                       0.73%       6.59%       6.66%
Lehman Index                    0.39%       7.10%       7.26%


<PAGE>

                                  BALANCED FUND


INVESTMENT OBJECTIVE
What is this fund's goal?

The Balanced Fund seeks a high total return  through the  combination  of income
and capital appreciation.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    are looking for a more conservative option to a growth-oriented fund

o    want a well-diversified and relatively stable investment allocation

o    need a core investment

o    seek a reasonable total return over the long term  irrespective of its form
     (i.e., capital gains or ordinary income) or

o    are retired or nearing retirement.

You may want to invest fewer of your assets in this fund if you:

o    are investing for maximum return over a long time horizon

o    want your return to be either  ordinary  income or capital  gains,  but not
     both or

o    require a high degree of stability of your principal.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

The risks of this fund are similar to the risks  described  for the Bond,  Money
Market,  Growth and Income Stock and Capital Appreciation Stock Funds because it
invests in the same types of securities. As with any fund that invests in stocks
and bonds, the fund is subject to market and interest rate risks, the risks that
the value of your investment will fluctuate in response to stock and bond market
movements and changes in interest rates.

Generally, if interest rates rise, the market value of income bearing securities
(including bonds) will decline.  There is also the risk that the issuer will not
pay its debts. If payments on an income bearing  security are not paid when due,
it may cause the net asset value of the fund to go down.

Because  different stocks and bonds move in and out of favor depending on market
conditions,  investor  sentiment  and a  myriad  of other  issues,  the fund may
sometimes  outperform funds with a different  investment objective and sometimes
underperform them. Loss of money is a risk of investing in this fund.


PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The Balanced Fund invests in a broadly diversified array of securities including
common  stocks,  bonds and money market  instruments.  The fund employs  regular
rebalancing to maintain a relatively  static asset  allocation.  Stock, bond and
cash  components  will vary,  however,  reflecting the relative  availability of
attractively  priced stocks and bonds.  Generally,  however,  common stocks will
constitute 60% to 40% of the fund's assets,  bonds will constitute 40% to 60% of
the fund's assets and money market  instruments  may constitute up to 20% of the
fund's  assets.  The  Balanced  Fund will invest  primarily in the same types of
equity securities in which the Capital  Appreciation Stock and Growth and Income
Stock Funds invest, the same types of bonds in which the Bond Fund invests,  and
the same  types of money  market  instruments  in which  the Money  Market  Fund
invests.

The fund may invest up to 25% of its assets in foreign securities.

The fund typically sells a stock when the fundamental expectations for buying it
no longer apply,  the price  exceeds its perceived  value or other stocks appear
more attractively priced relative to their values.

<PAGE>
                            BALANCED FUND PERFORMANCE

How has the Balanced Fund performed?  The following chart provides an indication
of the risks of  investing  in the  Balanced  Fund by showing the changes in the
portfolio  performance of the Fund from year to year over a 10-year period.  The
chart assumes the reinvestment of all dividends and  distributions.  The figures
shown do not reflect charges deducted in connection with variable contracts.

                                  Total Returns
                            (for years ended 12/31)

GRAPHIC:  Bar chart that shows total returns for the past ten calendar years for
the Balanced Fund.  Total returns are as follows:

     1990            3.75%              1995            22.27%
     1991           18.53%              1996            10.79%
     1992            6.85%              1997            16.87%
     1993           10.47%              1998            13.40%
     1994           -0.46%              1999            14.49%

                        BestCalendar Quarter: 4Q98   11.43%
                       Worst Calendar Quarter: 3Q90  -5.69%

Please  remember  that past  performance  is no  guarantee  of the  results  the
Balanced Fund may achieve in the future.  Future  returns may be higher or lower
than the returns the fund achieved in the past.

How does the  performance  of the Balanced Fund compare to the balanced  market?
The  following  table  compares the  performance  of the Balanced  Fund with the
performance of the Synthetic  Index* and each of the components of the Synthetic
Index,  which is one measure of the performance of the relevant market.  Returns
shown for the  Balanced  Fund are after the  deduction  of fund  management  and
operating expenses. The Synthetic Index returns bear no such expenses.

                          Average Annual Total Returns
                           (As of December 31, 1999)


                                One Year    Five Year   Ten Year

Balanced Fund                   14.49%      15.50%      11.50%
Synthetic Index*                10.14%      16.27%      11.95%
S&P 500 Stock Index             21.04%      28.55%      18.20%
Lehman Index                     0.39%       7.10%       7.26%
90-day U.S. Treasury Bills       4.73%       5.19%       5.04%

*The synthetic index is a composition of the S&P 500  (Capitalization  weighted)
Stock Index (45%), the Lehman Brothers  Intermediate  Government/Corporate  Bond
Index (40%), and 90-day U.S. Treasury Bills (15%).

<PAGE>

                                HIGH INCOME FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The High Income  Fund seeks high  current  income by  investing  primarily  in a
diversified portfolio of lower-rated, higher-yielding income bearing securities.
The fund also seeks  capital  appreciation,  but only when  consistent  with its
primary goal.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    are seeking higher  potential  returns than most bond funds and are willing
     to accept significant risk of volatility

o    want to diversify your investments or

o    are retired or nearing retirement.

You may want to invest fewer of your assets in this fund if you:

o    desire relative stability of your principal or

o    are investing for maximum return over a long time horizon.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

This fund is subject to above-average  interest rate and credit risks, which are
risks that the value of your investment will fluctuate in response to changes in
interest  rates or an issuer  will not honor a financial  obligation.  Investors
should  expect  greater  fluctuations  in share  price,  yield and total  return
compared to bond funds holding bonds and other income  bearing  securities  with
higher credit ratings and/or shorter  maturities.  These  fluctuations,  whether
positive  or  negative,  may be  sharp  and  unanticipated.  Loss of  money is a
significant risk of investing in this fund.

Issuers of non-investment grade securities (i.e., "junk" bonds) are typically in
weak  financial  health  and their  ability to pay  interest  and  principal  is
uncertain.  Compared to issuers of investment-grade  bonds, they are more likely
to  encounter  financial  difficulties  and to be  materially  affected by these
difficulties when they do encounter them. "Junk" bond markets may react strongly
to  adverse  news  about an  issuer  or the  economy,  or to the  perception  or
expectation of adverse news.

The fund may also  invest in  mortgage-backed  securities  that are  subject  to
prepayment/extension risks described in the Bond Fund Principal Risks.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The High Income Fund invests  primarily in lower-rated,  higher-yielding  income
bearing  securities,  such as "junk"  bonds.  Because the  performance  of these
securities has historically been strongly influenced by economic conditions, the
fund may  rotate  securities  selection  by  business  sector  according  to the
economic outlook. Under normal market
conditions,  the fund  invests at least 80% of its assets in bonds  rated  lower
than  investment  grade  (BBB/Baa)  and  their  unrated   equivalents  or  other
high-yielding  securities.  Types of bonds and other securities include, but are
not limited  to,  domestic  and  foreign  corporate  bonds,  debentures,  notes,
convertible securities,  preferred stocks,  municipal obligations and government
obligations. The fund may invest in mortgage-backed securities.

Up to 25% of its assets may be invested in the  securities of issuers in any one
industry.

The  fund may also  invest  up to 25% of its  assets  in  high-yielding  foreign
securities, including emerging market securities.

*Note:  The High  Income  Fund is a new  fund  that  does  not  have  historical
investment  performance.  When it does, its performance will be shown along with
the performance of the Lehman  Brothers High Yield Index,  which is a measure of
the performance of the relevant market.

<PAGE>
                          GROWTH AND INCOME STOCK FUND


INVESTMENT OBJECTIVE
What is this fund's goal?

The Growth and Income Stock Fund seeks long-term capital growth,  with income as
a secondary consideration.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    are looking for a stock fund that has both growth and income components

o    are looking for a more conservative option to a growth-oriented fund

o    need a core investment

o    seek above-average  long-term total return through a combination of capital
     gains and ordinary income or

o    are retired or nearing retirement.

You may want to invest fewer of your assets in this fund if you:

o    are investing for maximum return over a long time horizon

o    desire your return to be either ordinary  income or capital gains,  but not
     both or

o    require a high degree of stability of your principal.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

Any fund that  invests  in stocks  and seeks  income is  subject  to market  and
interest rate risks,  meaning the value of your  investment  will fluctuate when
the stock market and interest  rates move.  Loss of money is a risk of investing
in this fund. In addition,  a "value"  approach to investing  includes the risks
that: 1. the  securities  markets will not recognize the value of a security for
an  unexpectedly  long  period of time;  and 2. a stock that is  believed  to be
undervalued actually is appropriately priced or over-priced due to unanticipated
problems  associated with the issuer or industry.  The fund may carry additional
risks relating to foreign securities.  The principal risks of foreign securities
are described later in this prospectus and in the SAI.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The  Growth  and  Income  Fund will  focus on stocks  of larger  companies  with
financial and market strengths and a long-term record of financial  performance.
Under  normal  market  conditions,  the fund will  maintain  at least 80% of its
assets in these stocks.  Primarily through ownership of a diversified  portfolio
of common stocks and securities  convertible  into common stocks,  the fund will
seek a rate of  return  in  excess  of  returns  typically  available  from less
variable investment alternatives.  The fund generally follows what is known as a
"value"  approach,  which  generally  means that the managers  seek to invest in
stocks at prices below their  estimated  value based on fundamental  analysis of
the issuing  company and its prospects.  By investing in value stocks,  the fund
attempts to limit the downside risk over time but may also produce smaller gains
than other stock funds if their values are not realized by the market.

The fund will typically  invest in securities  representing  every sector of the
S&P 500 in about (+/-50%) the same weightings as such sector has in the S&P 500.
For example, if technology companies represent 10% of the S&P 500, the fund will
typically have between 5% and 15% of its assets invested in securities issued by
technology companies.

The fund may also  invest in  warrants,  preferred  stocks  and debt  securities
(including non-investment grade debt securities).  The fund may invest up to 25%
of its assets in foreign securities.

The fund typically sells a stock when the fundamental expectations for buying it
no  longer  apply,  the price  exceeds  its value or other  stocks  appear  more
attractively priced relative to their values.
<PAGE>
                    GROWTH AND INCOME STOCK FUND PERFORMANCE

How has the Growth and Income Stock Fund performed?

The  following  chart  provides an  indication  of the risks of investing in the
Growth and Income Stock Fund by showing the changes in the portfolio performance
of the Fund  from  year to year over a 10-year  period.  The chart  assumes  the
reinvestment  of all  dividends  and  distributions.  The  figures  shown do not
reflect charges deducted in connection with variable contracts.

                                  Total Returns
                             (for years ended 12/31)

GRAPHIC:  Bar chart that shows total returns for the past ten calendar years for
the  Growth  and  Income  Stock Fund.  Total  returns  are as follows:

     1990           -1.98%              1995            31.75%
     1991           25.66%              1996            22.02%
     1992            7.66%              1997            31.42%
     1993           13.77%              1998            17.92%
     1994            1.42%              1999            17.95%

                       Best Calendar Quarter: 4Q98   17.82%
                      Worst Calendar Quarter: 3Q90  -13.69%

Please remember that past  performance is no guarantee of the results the Growth
and Income Stock Fund may achieve in the future. Future returns may be higher or
lower than the returns the fund achieved in the past.

How does the  performance  of the Growth and  Income  Stock Fund  compare to the
growth and income market?

The following  table compares the  performance of the Growth & Income Stock Fund
with the  performance  of the  Russell  1000  Index  and the S&P 500,  which are
measures of the performance of the relevant market. Returns shown for the Growth
and Income Stock Fund are after the deduction of fund  management  and operating
expenses.  The  Russell  1000  Index  and S&P  500  Index  returns  bear no such
expenses.

                          Average Annual Total Returns
                           (As of December 31, 1999)


                                One Year    Five Year   Ten Year

Growth & Income Fund            17.95%      24.06%      16.22%
S&P 500 Stock Index             21.04%      28.55%      18.20%
    (Capitalization-weighted)
S&P 500 Stock Index             19.53%      21.33%      13.37%
     (Equal-weighted)*
Russell  1000 Index             20.91%      28.05%      18.13%

*The  source  of the S&P  500  Stock  Index  (Equal-weighted)  data  is  Birinyi
Associates, Inc.

<PAGE>
                         CAPITAL APPRECIATION STOCK FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The Capital Appreciation Stock Fund seeks long-term capital appreciation.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    have a longer investment time horizon

o    are willing to accept higher on-going  short-term risk for the potential of
     higher long-term returns

o    want to diversify your investments

o    are seeking a fund for the growth portion of an asset allocation program or

o    are  investing  for  retirement  or other  goals that are many years in the
     future.

You may want to invest fewer of your assets in this fund if you:

o    are investing with a shorter investment time horizon in mind

o    are seeking an investment based on income rather than capital gains or

o    are uncomfortable with an investment whose value may vary substantially.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any fund that  invests  in equity  securities,  this fund is  subject to
market  risk,  the risk that the value of a security may move up and down due to
factors not directly related to the issuer.  Loss of money is a significant risk
of investing  in this fund.  Due to its focus on stocks that may  appreciate  in
value and lack of emphasis on those that provide current income,  this fund will
typically  experience  greater  volatility  over time than the Growth and Income
Stock Fund.

In addition,  a "value"  approach to investing  includes the risks that:  1. the
securities   markets  will  not  recognize  the  value  of  a  security  for  an
unexpectedly  long  period  of  time;  and 2. a  stock  that is  believed  to be
undervalued actually is appropriately priced or over-priced due to unanticipated
problems associated with the issuer or industry.

To the extent  that the fund  invests  in  higher-risk  securities,  it takes on
additional risks that could adversely affect its  performance.  For example,  to
the extent that the fund  invests in foreign  securities,  it will be subject to
the risks related to such securities,  including the risks of adverse changes in
the rate of currency exchange and associated  unstable political  situations.  A
further  discussion of the principal risks associated with foreign securities is
contained in the foreign securities section and SAI.
To the extent  that the fund  invests  in  higher-risk  securities,  it takes on
additional risks that could adversely affect its  performance.  For example,  to
the extent that the fund  invests in foreign  securities,  it will be subject to
the risks related to such securities, including the risks of changes in the rate
of currency  exchange and varying political  situations.  The principal risks of
foreign  securities  and  small  company  stocks  are  described  later  in this
prospectus and in the SAI.

PRINCIPAL  INVESTMENT  STRATEGIES
How does this fund pursue its objective?

The  Capital  Appreciation  Stock Fund  invests  primarily  in common  stocks of
companies of various sizes, and will, under normal market  conditions,  maintain
at least 80% of its assets in such  securities.  The fund seeks stocks that have
low market  prices  relative  to their  values  based on  analysis by the fund's
investment  adviser  of the  issuing  companies  and  their  prospects.  This is
referred to as a "value"  approach which is further  described on the Growth and
Income  Stock Fund page.  Relative  to the Growth  and Income  Stock  Fund,  the
Capital  Appreciation  Stock Fund will  include  some  smaller,  less  developed
companies  and some  companies  undergoing  more  significant  changes  in their
operations or experiencing  significant changes in their markets.  The fund will
diversify its holdings among various industries and among companies within those
industries,  but will often be less diversified than the Growth and Income Stock
Fund. The combination of these factors  introduces  greater investment risk than
the Growth and Income Stock Fund, but can also provide higher long-term  returns
than are typically available from less risky investments.

The fund will typically  invest in securities  representing  every sector of the
S&P 400 in about  (+/-100%)  the same  weightings  as such sector has in the S&P
400. For example, if technology companies represent 10% of the S&P 400, the fund
will  typically  have  between 0% and 20% of its assets  invested in  securities
issued by technology companies.

The fund may also invest in  warrants,  preferred  stocks and  convertible  debt
securities, and may invest up to 25% of its assets in foreign securities.

The fund typically sells a stock when the fundamental expectations for buying it
no longer  apply,  the price  exceeds  its value,  or other  stocks  appear more
attractively priced relative to their values.
<PAGE>
                   CAPITAL APPRECIATION STOCK FUND PERFORMANCE

How has the Capital Appreciation Stock Fund performed?

The  following  chart  provides an  indication  of the risks of investing in the
Capital  Appreciation  Stock  Fund  by  showing  the  changes  in the  portfolio
performance of the Fund from year to year since inception. The chart assumes the
reinvestment  of all  dividends  and  distributions.  The  figures  shown do not
reflect charges deducted in connection with variable contracts.

                                  Total Returns
                             (for years ended 12/31)

GRAPHIC:  Bar chart that shows  total  returns for the Capital Appreciation
Stock Fund since inception. Total returns are as follows:

                              1994       5.44%
                              1995      30.75%
                              1996      21.44%
                              1997      31.57%
                              1998      20.90%
                              1999      25.19%


                       Best Calendar Quarter: 4Q98    20.84%
                       Worst Calendar Quarter: 3Q98  -12.04%

Please remember that past performance is no guarantee of the results the Capital
Appreciation Stock Fund may achieve in the future.  Future returns may be higher
or lower than the returns the fund achieved in the past.

How does the performance of the Capital  Appreciation  Stock Fund compare to the
capital appreciation market?

The following table compares the performance of the Capital  Appreciation  Stock
Fund with the performance of the Russell 3000 Index and S&P 1500  SuperComposite
Stock Index,  which are measures of the performance of the relevant market.  The
S&P 1500  SuperComposite  is a new  benchmark for the Fund. We intend to include
the S&P 1500  SuperComposite,  and not the S&P 400,  going  forward  because the
Adviser  believes  the S&P 1500  SuperComposite  more  accurately  reflects  the
securities held in the Fund's  portfolio of  investments.  Returns shown for the
Capital  Appreciation  Stock Fund are after the deduction of fund management and
operating  expenses.  The Russell 3000 Index, S&P 1500  SuperComposite,  and S&P
Midcap 400 Index returns bear no such expenses.

                          Average Annual Total Returns
                           (As of December 31, 1999)


                                One Year    Five Year   Since Inception*
Capital Appreciation Stock Fund 25.19%      25.89%      22.23%
Russell 3000 Index              20.90%      26.94%      21.90%
S&P 1500 SuperComposite Index   20.25%      25.62%      21.74%**

* Fund commenced operations on January 3, 1994.
**Prior to 1995, the S&P Midcap 400 Index was utilized.

<PAGE>
                               MID-CAP STOCK FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The Mid-Cap  Stock Fund seeks  long-term  capital  appreciation  by investing in
midsize and small companies.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    have a longer investment time horizon

o    are willing to accept higher on-going  short-term risk for the potential of
     higher long-term returns

o    want to diversify your investments

o    are seeking a fund for the growth portion of an asset allocation program

o    are seeking  exposure to smaller  companies as part of an asset  allocation
     program or

o    are  investing  for  retirement  or other  goals that are many years in the
     future.

You may want to invest fewer of your assets in this fund if you:

o    are investing with a shorter  investment time horizon in mind

o    are seeking an investment based on income rather than capital gain or

o    are uncomfortable with an investment whose value may vary substantially.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any fund that  invests  in equity  securities,  this fund is  subject to
market  risk,  the risk  that the value of your  investment  will  fluctuate  in
response  to stock  market  movements.  Loss of money is a  significant  risk of
investing in this fund.

Due to its focus on smaller  companies'  stocks that may appreciate in value and
lack of emphasis on those that provide current income,  this fund will typically
experience  greater  volatility over time than the Growth and Income Stock Fund.
Securities issued by smaller companies may be less liquid than securities issued
by larger,  more  established  companies.  In  addition,  a "value"  approach to
investing  includes the risks that: 1. the securities markets will not recognize
the value of a security for an unexpectedly  long period of time; and 2. a stock
that  is  believed  to  be  undervalued  actually  is  appropriately  priced  or
over-priced  due  to  unanticipated  problems  associated  with  the  issuer  or
industry.

To the extent  that the fund  invests  in  higher-risk  securities,  it takes on
additional risks that could adversely affect its  performance.  For example,  to
the extent that the fund  invests in foreign  securities,  it will be subject to
the risks related to such securities, including the risks of changes in the rate
of currency  exchange and varying political  situations.  The principal risks of
foreign  securities  and  small  company  stocks  are  described  later  in this
prospectus and in the SAI.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The Mid-Cap Stock Fund invests primarily in common stocks of midsize and smaller
companies  (market  capitalization  of less  than  $10  billion  at the  time of
purchase), and will under normal market conditions, maintain at least 80% of its
assets in such securities. However, the fund will not automatically sell a stock
just  because  the  company's  market  capitalization  has grown  beyond the $10
billion  upper  limit and such  position  may be  increased  through  additional
purchases.


The fund seeks  stocks in this  midsize to smaller  range that have a low market
price relative to their value as estimated based on fundamental  analysis of the
issuing  company and its prospects.  This is sometimes  referred to as a "value"
approach.  Relative to both the Growth and Income Stock and Capital Appreciation
Stock Funds,  the Mid-Cap  Stock Fund  includes  more  smaller,  less  developed
issuers.  These midsize and smaller  companies often have  difficulty  competing
with larger  companies,  but the successful ones tend to grow faster than larger
companies. They often use profits to expand rather than to pay dividends.

The fund  diversifies its holdings among various  industries and among companies
within those industries but is often less diversified than the Growth and Income
Stock Fund. The combination of these factors  introduces greater investment risk
than the Growth and Income  Stock Fund,  but can also provide  higher  long-term
returns than are typically available from less risky investments.

The fund typically  invests in securities  representing  every sector of the S&P
400 Midcap Index in about  (+/-100%)  the same  weightings as such sector has in
the S&P 400 Midcap Index. For example, if technology  companies represent 10% of
the S&P 400 Midcap Index, the fund will typically have between 0% and 20% of its
assets invested in securities issued by technology companies.

The fund may also invest in  warrants,  preferred  stocks and  convertible  debt
securities, and may invest up to 25% of its assets in foreign securities.

The fund typically sells a stock when the fundamental expectations for buying it
no  longer  apply,  the price  exceeds  its value or other  stocks  appear  more
attractively priced relative to their values.

Note:  The  Mid-Cap  Stock  Fund  does not have a  calendar  year of  investment
performance,  so there is not a bar chart  showing the fund returns from year to
year.  Once the Fund has at least one calendar  year of  performance  it will be
shown  along with the  performance  of the S&P 400 Midcap  Index and the Russell
Midcap Index,  which we use to measure the  performance of the relevant  market.
The following table shows the historical performance of these indexes.

                          Average Annual Total Returns
                            (As of December 31, 1999)


                                One Year    Three Year

S&P 400 Midcap Index            13.58%*     21.78%

Russell Midcap Index            18.23%*     21.86%

*The time period is May 1, 1999 to December 31, 1999.


<PAGE>

                              EMERGING GROWTH FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The Emerging Growth Fund seeks long-term capital appreciation.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    have a very long er investment time horizon

o    are willing to accept significantly greater riskhigher on-g oing short-term
     risk forfor the potential of higher long-term returns

o    want to diversify your investments

o    are seeking a fund for the growth portion of an asset allocation program

o    are seeking  exposure to smaller  companies as part of an asset  allocation
     program or

o    are  investing  for  retirement  or other  goals that are many years in the
     future.

You may want to invest fewer of your assets in this fund if you:

o    are investing with a shorter investment time horizon in mind

o    are seeking an investment based on income rather than capital gain or

o    are uncomfortable with an investment whose value may vary substantially.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any fund that  invests  in equity  securities,  this fund is  subject to
market  risk,  the risk  that the value of your  investment  will  fluctuate  in
response  to stock  market  movements.  Loss of money is a  significant  risk of
investing in this fund.  Due to its focus on stocks of  fast-growing  companies,
including  those  of  smaller  capitalization   companies,   it  will  typically
experience  greater  volatility  over time than the Capital  Appreciation  Fund.
Securities  of  smaller   capitalization   companies  experience  greater  price
volatility than  securities of larger  capitalization  companies  because growth
prospects  for  smaller  companies  are less  certain  and the  market  for such
securities is smaller.  Securities of smaller capitalization companies are often
thinly  traded and holders may have to sell such  securities  at a discount from
current  market  prices or in small  lots over an  extended  period of time.  In
addition,  such  securities are subject to the risk that during certain  periods
their  liquidity  will shrink or  disappear  suddenly  and without  warning as a
result  of  adverse   economic  or  market   conditions,   or  adverse  investor
perceptions,  whether  or not  accurate.  The fund could lose money if it has to
sell illiquid  securities at a disadvantageous  time. The costs of purchasing or
selling  securities of smaller  capitalization  companies are often greater than
those of more widely traded securities and securities of smaller  capitalization
companies are often difficult to value.

Many emerging  growth  companies do not have  established  financial  histories;
often having limited product lines, markets or financial  resources;  may depend
on a few key  personnel for  management;  and may be  susceptible  to losses and
risks of bankruptcy.

To the extent that the fund invests in other higher-risk securities, it takes on
additional  risks  that could  adverslyadversely  affect  its  performance.  For
example, to the extent that the fund invests in foreign  securities,  it will be
subject to the risks related to such securities,  including the risks associated
with changes in the rate of currency exchange and unstable political situations.
A further  discussion of the principal risks associated with foreign  securities
is contained in the International Stock Fund page.

PRINCIPAL  INVESTMENT  STRATEGIES
How does this fund pursue its  objective?

The  Emerging  Growth  Fund  invests  generally  in  common  stocks,  securities
convertible  into common stocks and related equity  securities.  The funds seeks
securities of emerging growth companies, which are companies that are either:

o    major  enterprises  whose  rates of  earnings  growth  are  anticipated  to
     accelerate because of changes such as new management, new products, changes
     in demand for the company's products, or changes in the economy or segments
     of the economy affecting the company; or

o    relatively  small or early in their life cycle,  but have the  potential to
     become much larger  enterprises.

Emerging  growth  companies  that the fund seeks may be of any size if they have
products, proprietary technologies, management, or market opportunities that can
support  earnings growth over extended time periods in excess of the growth rate
of the economy  and/or the rate of inflation.  Nonetheless,  most such companies
are small and have securities with smaller market capitalization.

The fund may also  invest in  warrants,  preferred  stocks  and debt  securities
(including non-investment grade debt securities). The fund may invest up to 25 %
of its assets in foreign securities, including emerging market securities.

*Note:  The  Emerging  Growth  Fund is a new fund that does not have  historical
investment  performance.  When it does, its performance will be shown along with
the performance of the S&P 500 Large Cap Index and the Russell 2000 Index, which
are measures of the performance of the relevant market.


<PAGE>

                            INTERNATIONAL STOCK FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The International  Stock Fund seeks long-term capital  appreciation by investing
primarily in foreign equity companies.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    are seeking to diversify your domestic investments

o    are seeking access to access  investments in securitiesto  markets that can
     be less accessible to individual investors in the U.S.

o    are willing to accept high risk in pursuit  ofto achieve  higher  long-term
     growth

o    are seeking funds for the growth portion of an asset allocation program or

o    are investing for goals that are many years in the future

You may want to invest fewer of your assets in this fund if you:

o    are investing with a shorter investment time horizon in mind

o    are uncomfortable with an investment whose value may vary substantially

o    are seeking an investment based on income rather than capital gains or

o    want to limit your exposure to foreign markets or currencies or income from
     foreign sources.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any  fund  investing  in  stocks,  the  value  of your  investment  will
fluctuate in response to stock market movements as described in the earlier fund
pages.  Loss of money is a significant  risk of investing in this fund. There is
also a risk that poor  security  selection by the adviser will cause the fund to
underperform other funds having a similar objective.

Investing in foreign  securities  involves  certain special  considerations  and
additional risks which are not typically associated with investing in securities
of domestic issuers or U.S. dollar denominated securities.  These risks may make
the fund more  volatile  than a  comparable  domestic  stock fund.  For example,
foreign securities are typically subject to:

o    Fluctuations in currency exchange rates.

o    Higher  trading  and  custody  charges   compared  to  securities  of  U.S.
     companies.

o    Different  accounting  and reporting  practices than U.S.  companies.  As a
     result, it is often more difficult to evaluate  financial  information from
     foreign  issuers.  Also,  the  laws of some  foreign  countries  limit  the
     information that is made available to investors.

o    Less  stringent  securities  regulation.  Securities  regulations  in  many
     foreign countries are often more lax than those of the U.S.

o    Potential political instability.

o    Potential  economic  instability.   The  economies  of  individual  foreign
     countries may differ favorably or unfavorably from the U.S. economy in such
     respects  as growth of gross  national  products,  rate of  inflation,  and
     industry diversification. Such differences may cause the economies of these
     countries  to be less stable  than the U.S.  economy and may make them more
     sensitive to external influenceseconomic fluctuations.

The risks of  international  investing  are higher in emerging  markets  such as
those of Latin America, Africa, Asia and Eastern Europe. Additionally, investing
in smaller  companies  involves a higher level of risk compared to larger,  more
established companies. Some small capitalization companies often do not have the
financial  strength needed to do well in difficult  economic  times.  Also, they
often sell  limited  numbers of  products,  which can make it harder for them to
compete with larger  companies.  As a result,  their stock prices may  fluctuate
more  over the  short-term,  but may also have more  potential  to grow.  To the
extent that the fund  invests in smaller  capitalization  companies  or utilizes
higher-risk  securities  and  practices,  it takes on  further  risks that could
adversely affect its performance.

PRINCIPAL INVESTMENT  STRATEGIES
How does this fund pursue its objective?

Under normal market  conditions,  the International  Stock Fund invests at least
80% of its assets in foreign equity  securities.  Foreign equity  securities are
securities that are issued by companies organized or whose principal  operations
are outside the U.S., are issued by a foreign government, are principally traded
outside of the U.S., or are quoted or denominated in a foreign currency.

Equity  securities  include common stocks,  securities  convertible  into common
stocks,  preferred stocks,  and other securities  representing  equity interests
such as American  depository  receipts ("ADRs"-  receipts  typically issued by a
U.S. financial  institution which evidence ownership of underlying securities of
foreign corporate  issuers),  European  depository  receipts ("EDRs") and Global
depository  receipts  ("GDRs").   EDRs  and  GDRs  are  receipts  evidencing  an
arrangement with a non-U.S.  financial  institution similar to that for ADRs and
are designed for use in non-U.S. securities markets. The fund may also invest in
debt  securities,  foreign money market  instruments,  and other income  bearing
securities  as well as forward  foreign  currency  exchange  contracts and other
derivative securities and contracts. The fund always holds securities of issuers
located in at least three countries other than the U.S.

Approximately   two-thirds  (66.67%)  of  the  fund's  assets  are  invested  in
relatively  large  capitalization  stocks of  issuers  located or  operating  in
developed countries.  Such securities are those generally  representative of the
securities  comprising  the  Morgan  Stanley  Capital   International,   Europe,
Australia, and Far East ("EAFE") Index.

Currently,  the fund's  remaining  assets are  invested in small  capitalization
stocks and stocks  principally  traded in emerging markets or of issuers located
in or having substantial business operations in emerging economies. The emerging
economies  in which the fund invests are located  primarily in the  Asia-Pacific
region, Eastern Europe, Central and South America, and Africa. In selecting both
small  capitalization  stocks and emerging market stocks,  the subadviser  seeks
securities  that  are  undervalued  in  the  markets  in  which  the  securities
principally trade based on its analysis of the issuer's future  prospects.  Such
an  analysis  includes  both  quantitative  (screening  for  specific  financial
characteristics) and qualitative  (evaluation of the management capabilities and
business prospects of the issuer) elements.

*Note: The International  Stock Fund is a new fund that does not have historical
investment  performance.  When it does, its performance will be shown along with
the performance of the MSCI EAFE Index, which is a measure of the performance of
the relevant market.


<PAGE>

                             GLOBAL SECURITIES FUND

INVESTMENT OBJECTIVE
What is this fund's goal?

The Global  Securities Fund seeks capital  appreciation  by investing  mainly in
common stocks of U.S. and foreign companies.

INVESTOR PROFILE
Who should consider investing in this fund?

You may want to invest more of your assets in this fund if you:

o    are seeking to diversify your domestic investments

o    are seeking investments in securitiesaccess toaccess to markets that can be
     less accessible to individual investors in the U.S.

o    are willing to accept high risk in pursuit  ofto achieve  higher  long-term
     growth

o    are seeking funds for the growth portion of an asset allocation program or

o    are investing for goals that are many years in the future

You may want to invest fewer of your assets in this fund if you:

o    are investing with a shorter investment time horizon in mind

o    are uncomfortable with an investment whose value may vary substantially

o    are seeking investments based on income rather than capital gains or

o    want to limit your exposure to foreign markets or currencies or income from
     foreign sources.

PRINCIPAL RISKS
What are the main risks of investing in this fund?

As with any  fund  investing  in  stocks,  the  value  of your  investment  will
fluctuate in response to stock market movements as described in the earlier fund
pages.  Loss of money is a significant  risk of investing in this fund. There is
also a risk that poor  security  selection by the advisor will cause the fund to
underperform other funds having a similar objective.

Investing in foreign  securities  involves  certain special  considerations  and
additional risks which are not typically associated with investing in securities
of domestic issuers or U.S. dollar denominated securities.  These risks may make
the fund more  volatile  than a  comparable  domestic  stock fund.  For example,
foreign securities are typically subject to:

o    Fluctuations in currency exchange rates.

o    Higher  trading  and  custody  charges   compared  to  securities  of  U.S.
     companies.

o    Different  accounting  and reporting  practices than U.S.  companies.  As a
     result, it is often more difficult to evaluate  financial  information from
     foreign  issuers.  Also,  the  laws of some  foreign  countries  limit  the
     information that is made available to investors.

o    Less  stringent  securities  regulation.  Securities  regulations  in  many
     foreign countries are often more lax than those of the U.S.

o    Potential political instability.

o    Potential  economic  instability.   The  economies  of  individual  foreign
     countries may differ favorably or unfavorably from the U.S. economy in such
     respects  as growth of gross  national  products,  rate of  inflation,  and
     industry diversification. Such differences may cause the economies of these
     countries  to be less stable  than the U.S.  economy and may make them more
     sensitive to economic fluctuationsexternal influences.

The risks of  international  investing  are higher in emerging  markets  such as
those of Latin America, Africa, Asia and Eastern Europe. Additionally, investing
in smaller  companies  involves a higher level of risk compared to larger,  more
established companies. Some small capitalization companies often do not have the
financial  strength needed to do well in difficult  economic  times.  Also, they
often sell  limited  numbers of  products,  which can make it harder for them to
compete with larger  companies.  As a result,  their stock prices may  fluctuate
more  over the  short-term,  but may also have more  potential  to grow.  To the
extent that the fund  invests in smaller  capitalization  companies  or utilizes
higher-risk  securities  and  practices,  it takes on  further  risks that could
adversely affect its performance.

To the extent the fund invests in U.S. common stocks, it is subject to the risks
described  in fund pages for the Growth and  Income,  Capital  Appreciation  and
Emerging Growth Funds.

PRINCIPAL INVESTMENT STRATEGIES
How does this fund pursue its objective?

The Fund invests  mainly in foreign equity  securities and equity  securities of
companies in the U.S. The Fund can invest  without  limit in foreign  securities
and can invest in any country,  including  countries  with developed or emerging
markets. However, the Fund currently emphasizes investments in developed markets
such as the United  States,  Western  European  countries  and  Japan.  The Fund
normally will invest in at least three countries (one of which may be the United
States).  The Fund does not limit its  investments  to companies in a particular
capitalization  range,  but  currently  focuses its  investments  in mid-cap and
large-cap companies.

In selecting  securities for the Fund,  the adviser looks  primarily for foreign
and U.S.  companies  with high growth  potential.  The adviser uses  fundamental
analysis of a company's financial statements,  management structure,  operations
and product  development,  and considers factors affecting the industry of which
the issuer is part.

The adviser  considers  overall and  relative  economic  conditions  in U.S. and
foreign  markets,  and  seeks  broad  portfolio   diversification  in  different
countries to help moderate the special risks of foreign investing.

*Note:  The Global  Securities  Fund is a new fund that does not have historical
investment  performance.  When it does, its performance will be shown along with
the  performance of the MSCI World Index,  which is a measure of the performance
of the relevant market.


<PAGE>
                                 RISK VS. RETURN

The  risk/return  curve below  demonstrates  that,  in general  for  diversified
portfolios of securities of the various types,  as short-term risk increases the
potential for long-term gain also increases.

 "Short-term  risk" refers to the likely volatility of a fund's total return and
its potential for gain or loss over a relatively  short time period.  "Long-term
potential gain" means the expected average annual total return over a relatively
long time period, such as 20 years.

GRAPHIC: This graphic shows where each of the funds in the Ultra Series Fund, in
addition to other types of  investments,  fall on a curve that  depicts the risk
taken for the gain  potential.  The x-axis is labelled  "Long Term Potential for
Gains"; the y-axis is labelled "Short Term Risk (Volatility of Returns)."

This curve is not intended to indicate future  volatility or performance.  It is
merely intended to demonstrate the relationship  between the ongoing  short-term
risk and the long-term  potential for gain of each portfolio of the Ultra Series
Fund relative to other funds and types of investments.

Although  each  fund  expects  to  pursue  its  investment  objective  using its
principal investment strategies  regardless of market conditions,  each fund may
invest up to 100% of its assets in money market securities as a defensive tactic
in abnormal market conditions.

The  preceding  fund  pages  provide  descriptions  of  the  general  investment
strategies  and what we believe to be the principal  risks of each of the funds.
The fund pages do not  contain an  exhaustive  description  of all the risks and
investment strategies of the funds. Please read each of the fund pages to gain a
basic  understanding  of the funds. For a more detailed  description,  including
non-principal risks, investment strategies, and investment restrictions,  please
consult the  Statement of  Additional  Information.  Also, if there are terms or
concepts you do not fully  understand,  please consult the SAI, other  reference
material or your registered representative before investing.

<PAGE>
              RISKS ASSOCIATED WITH CERTAIN HIGHER RISK SECURITIES

                               FOREIGN SECURITIES

As  indicated in the earlier  pages,  several of the funds may invest in foreign
equity and debt securities. Foreign securities are securities that are issued by
companies  organized outside the U.S. or whose principal  operations are outside
the U.S., are issued by a foreign government,  are principally traded outside of
the U.S., or are quoted or denominated in a foreign currency.  Equity securities
include  common stocks,  securities  convertible  into common stocks,  preferred
stocks,  and other  securities  representing  equity  interests such as American
depository  receipts ("ADRs"),  European depository receipts ("EDRs") and global
depository  receipts  ("GDRs").  The fund may also  invest  in debt  securities,
foreign money market instruments, and other income bearing securities as well as
forward foreign currency exchange contracts and other derivative  securities and
contracts.

Investing in foreign  securities  involves  certain special  considerations  and
additional risks which are not typically associated with investing in securities
of domestic issuers or U.S. dollar denominated securities.  For example, foreign
securities are typically subject to:

o    Fluctuations in currency exchange rates.

o    Higher  trading  and  custody  charges   compared  to  securities  of  U.S.
     companies.

o    Different  accounting  and reporting  practices than U.S.  companies.  As a
     result, it is often more difficult to evaluate  financial  information from
     foreign  issuers.  Also,  the  laws of some  foreign  countries  limit  the
     information that is made available to investors.

o    Less stringent securities regulations than those of the U.S.

o    Potential political instability.

o    Potential  economic  instability.   The  economies  of  individual  foreign
     countries may differ favorably or unfavorably from the U.S. economy in such
     respects  as growth  of gross  domestic  product,  rate of  inflation,  and
     industry diversification. Such differences may cause the economies of these
     countries  to be less stable  than the U.S.  economy and may make them more
     sensitive to economic fluctuations.


Some of the  investments  will be stocks or bonds of  relatively  large  issuers
located or operating in developed countries. Such securities are those generally
representative   of  the  companies   comprising  the  Morgan  Stanley   Capital
International, Europe, Australia, and Far East ("EAFE") Stock Index.


                           SMALL CAPITALIZATION STOCKS

Certain funds may also invest in small capitalization stocks and stocks or bonds
principally  traded in emerging  securities  markets or of issuers located in or
having substantial  business operations in emerging  economies.  The downside of
investing in smaller companies is that such investments entail a higher level of
risk  compared  to larger,  more  established  companies.  Small  capitalization
companies  often  do not  have  the  financial  strength  needed  to do  well in
difficult  economic  times.  Also,  they often sell limited numbers of products,
which can make it harder for them to compete with larger companies. As a result,
their  securities  prices may fluctuate more over the short-term,  but they have
more  potential to grow.  The  emerging  economies in which the fund invests are
located primarily in the Asia-Pacific region,  Eastern Europe, Central and South
America, and Africa. The small size,  inexperience and limited trading volume of
the securities  markets in certain of these countries may also make  investments
in such countries  more volatile and less liquid than  investments in securities
traded in markets in Japan and Western European countries.

<PAGE>
                                   THE SHARES

                                      OFFER

Currently, each series of shares is divided into two classes - Class C and Class
Z.  Class  C and  Class Z are  identical  except  that  Class  C  shares  bear a
distribution  fee pursuant to a distribution  plan,  adopted in accordance  with
Rule 12b-1 under the Act. Both Classes are sold in a continuous  offering.  This
prospectus offers the Class Z shares.

The Ultra Series Fund  generally  offers Class Z shares to separate  accounts of
CUNA Mutual Group and to qualified  pension and retirement  plans of CUNA Mutual
Group.

The Ultra  Series Fund offers  Class C shares to separate  accounts of insurance
companies and to qualified  pension and retirement plans that are not affiliated
with CUNA  Mutual  Group.  The fund does not offer its  shares  directly  to the
general public.

Investments in the Ultra Series Fund by separate accounts of insurance companies
are made through either variable  annuity or variable life insurance  contracts,
together commonly known as variable contracts.  Each separate account contains a
subaccount that corresponds to a portfolio in the Ultra Series Fund.

       Ultra Series Fund                  Separate Account

       Money Market Fund                  Money Market Subaccount
       Bond Fund                          Bond Subaccount
       Balanced Fund                      Balanced Subaccount
       High Income Fund                   High Income Subaccount
       Growth and Income Stock Fund       Growth and Income Stock Subaccount
       Capital Appreciation Stock Fund    Capital Appreciation Stock Subaccount
       Mid-Cap Stock Fund                 Mid-Cap Stock Subaccount
       Emerging Growth Fund               Emerging Growth Subaccount
       International Stock Fund           International Stock Subaccount
       Global Securities Fund             Global Securities Subaccount


                             PURCHASE AND REDEMPTION


On each day that a Fund's net asset value is  calculated,  the Ultra Series Fund
processes  any orders to  purchase or redeem  shares.  Purchase  and  redemption
orders are  processed at each fund's net asset value  calculated  on the day the
order is received,  although orders may be executed the next morning. Shares are
purchased  and  redeemed at net asset value  without the  deduction  of sales or
redemption charges.


For a more detailed  description of the procedures for allocating  interest in a
separate  account to a portfolio of the Ultra Series Fund,  owners of individual
variable contracts should refer to the separate  prospectus for their contracts;
and participants in qualified  pension or retirement plans should refer to their
plan documents.
<PAGE>
                                    DIVIDENDS

Dividends  of the  various  funds in the Ultra  Series Fund are  distributed  to
separate  accounts for variable  contracts and  qualified  pension or retirement
plans and automatically reinvested in Ultra Series Fund shares.


Dividends from the Money Market Fund are declared and  reinvested  daily in full
and fractional shares of the Money Market Fund.

Dividends of ordinary income from the Bond,  Balanced,  Growth and Income Stock,
Capital  Appreciation  Stock,  Mid-Cap  Stock,  Emerging  Growth,  High  Income,
International  Stock and Global  Securities  Funds are declared  and  reinvested
quarterly in full and fractional  shares.  Dividends of capital gains from these
are declared and reinvested at least annually in full and fractional  shares. In
no event will capital gain dividends be declared and paid more  frequently  than
allowed under SEC rules.

The funds'  distributions  may be subject to federal  income tax. An exchange of
fund  shares may also be  treated  as a sale of fund  shares and any gain on the
transaction may be subject to federal income tax.


                             PRICING OF FUND SHARES

The funds'  shares are sold and redeemed at the shares' net asset value  without
sales or  redemption  charges.  Net asset  value is computed by adding the total
current values of each fund's assets,  subtracting  all liabilities and dividing
by the  number  of  outstanding  shares.  On each day that  net  asset  value is
calculated,  the calculation occurs at the earlier of 3:00 p.m. Central Standard
Time or the close of regular trading on the New York Stock Exchange.


Net asset values are  calculated on any day the New York Stock  Exchange is open
for  business.  To the  extent  the funds  have  portfolio  securities  that are
primarily listed on foreign  exchanges that trade on weekends or other days when
the funds do not price their  shares,  the net asset value of the fund's  shares
may change on days when  shareholders will not be able to purchase or redeem the
fund's shares.


Federal  securities  regulations  will be followed in case of an emergency  that
interferes with valuation of shares.

The funds'  shares will be  purchased  and  redeemed  at their net asset  value.
Generally,  the  assets of each fund are  valued  using  market  quotations  and
independent  pricing  services.  If these  are not  available,  the value of the
assets  of the  funds  will be based on their  "fair  value"  as  determined  in
accordance with procedures  adopted by the Board of Trustees.  The assets of the
Money Market Fund and other short-term  investments having maturities of 60 days
or less will be valued at amortized cost. More information about the calculation
of net asset value is in the SAI.

<PAGE>
                                      TAXES

For federal income tax purposes, each Fund will be treated as a separate entity.
Each Fund intends to qualify each year as a "regulated investment company" under
the Internal Revenue Code, as amended (the "Code"). By so qualifying,  a Fund is
not subject to federal income tax to the extent that its net  investment  income
and net realized  capital  gains are  distributed  to the  separate  accounts of
insurance  companies or to qualified plans.  Further,  each Fund intends to meet
certain  diversification  requirements  applicable  to mutual  funds  underlying
variable life insurance and variable annuity contracts.

The Shareholders of the Funds are qualified pension and profit sharing plans and
the separate  accounts of life  insurance  companies.  Under  current law,  plan
participants  and owners of variable life insurance and annuity  contracts which
have  invested  in a Fund  are  not  subject  to  federal  income  tax  on  Fund
distributions  or on gains  realized  upon the sale or redemption of Fund shares
until they are withdrawn from the plan or contracts.  For information concerning
the  federal tax  consequences  to the  purchasers  of the  variable  annuity or
variable life insurance contracts, see the prospectus for such contract.

For more information about the tax status of the Funds, see "Taxes" in the SAI.


                          MORE ABOUT ULTRA SERIES FUND

                              PORTFOLIO MANAGEMENT

The investment adviser for the Ultra Series Fund is:


                          MEMBERS Capital Advisors Inc.
                             5910 Mineral Point Road
                             Madison, WI 53701-0391

MEMBERS Capital Advisors  (formerly known as CIMCO Inc.) was established on July
6, 1982. It provides investment  management of the investment portfolios of CUNA
Mutual Group,  its "permanent  affiliate"  CUNA Mutual Life  Insurance  Company,
their  subsidiaries  and affiliates,  and MEMBERS Mutual Funds.  MEMBERS Capital
Advisors has over $8 billion of assets under management.

MEMBERS  Capital   Advisors  employs  a  team  approach  in  the  management  of
investments  of all the funds.  The Money  Market,  Bond,  Balanced,  Growth and
Income Stock, Capital Appreciation Stock Mid-Cap Stock are each managed by teams
of portfolio managers employed by MEMBERS Capital Advisors.

MEMBERS Capital Advisors  manages the assets of the High Income,  Mid-Cap Stock,
Emerging Growth, International stock and Global Securities Funds (and may in the
future  manage other funds) using a "manager of managers"  approach  under which
MEMBERS  Capital  Advisors  may manage some or all of the fund's  assets and may
allocate  some  or all of the  fund's  assets  among  one or  more  "specialist"
subadvisers.   MEMBERS  Capital  Advisors   monitors  the  performance  of  each
subadviser  to the  extent  that  it  deems  appropriate  to  achieve  a  fund's
investment objective, reallocates fund assets among its own portfolio management
team and  individual  subadvisers,  or recommends to the Ultra Series Fund board
that a fund employ or terminate particular subadvisers.

MEMBERS Capital Advisors selects subadvisers based on a continuing  quantitative
and  qualitative  evaluation  of their  skills and proven  abilities in managing
assets pursuant to a particular  investment style. While superior performance is
the ultimate  goal,  short-term  performance by itself will not be a significant
factor in selecting or terminating  subadvisers,  and MEMBERS  Capital  Advisors
does not expect frequent changes in subadvisers.
<PAGE>
MEMBERS  Capital  Advisors  received an order of the Commission that permits the
Ultra Series Fund board to employ  particular  subadvisers  without  shareholder
approval. If there is a change in subadvisers,  you will receive an "information
statement"  within 90 days of the change.  The  statement  will provide you with
relevant  information  about the reason for the change and information about any
new subadvisers.

MEMBERS  Capital  Advisors  has  engaged  Wellington   Management  Company,  llp
("Wellington  Management"),  75 State Street,  Boston,  Massachusetts,  02109 as
sub-adviser  for the small-cap  portion of the assets within Mid-Cap Stock Fund.
Wellington  Management  became  the  sub-adviser  on  May  1,  2000.  Wellington
Management is a limited liability  partnership which traces its origins to 1928.
Wellington  Management  provides  investment  services to investment  companies,
employee benefit plans, endowments,  foundations, and other institutions and had
over $235 billion in assets under management as of December 31, 1999.

Stephen T. O'Brien,  CFA is the  Portfolio  Manager from  Wellington  Management
primarily  responsible for the Mid-Cap Stock Fund. Mr. O'Brien joined Wellington
Management in 1983 and has over 28 year of investment experience.

MEMBERS Capital Advisors has engaged Massachusetts Financial Services (MFS), 500
Boylston  Street,  Boston,  Massachusetts  02116-3741  as  sub-adviser  for  the
Emerging  Growth and High Income Funds.  MFS and its  predecessor  organizations
have a history of money management  dating from 1924. MFS is a subsidiary of Sun
Life of Canada (U.S.)  Financial  Services  Holdings,  Inc., which in turn is an
indirect wholly owned  subsidiary of Sun Life Assurance  Company of Canada.  MFS
provides  investment services to investment  companies,  employee benefit plans,
endowments,  foundations,  and other  institutions  and had over $163 billion in
assets under management as of August 31, 2000.

MEMBERS  Capital  Advisors has engaged Lazard Asset  Management,  30 Rockefeller
Plaza, New York, New York 10020 as sub-adviser for the International Stock Fund.
Lazard provides  investment services to investment  companies,  employee benefit
plans, endowments,  foundations, and other institutions and had over $72 billion
in assets under management as of September 27, 2000.

MEMBERS Capital Advisors has engaged  Oppenheimer  Funds,  Inc., Two World Trade
Center,  34th Floor, New York, New York 10048-0203 as sub-adviser for the Global
Securities  Fund.   Oppenheimer   provides  investment  services  to  investment
companies,   employee  benefit  plans,   endowments,   foundations,   and  other
institutions  and had  over  $131  billion  in  assets  under  management  as of
September 26, 2000.

In addition to providing portfolio management services, MEMBERS Capital Advisors
also provides or arranges for the provision of substantially  all other services
required by the funds. Such services include all administrative, accounting, and
legal  services,  as well as the services of custodians,  transfer  agents,  and
dividend disbursing agents.

As payment for its services as the investment adviser,  MEMBERS Capital Advisors
receives a management fee based upon the assets of each fund. The management fee
paid to MEMBERS Capital Advisors is computed and accrued daily and paid monthly,
as indicated in the Expenses section.


<PAGE>
                                    INQUIRIES

 If you have any questions regarding the Ultra Series Fund, please contact:

                          CUNA Brokerage Services, Inc.
                                2000 Heritage Way
                                Waverly, IA 50677
                                 (800) 798-5500
                                 (319) 352-4090


                              FINANCIAL HIGHLIGHTS


The financial  highlights  table is intended to help you  understand  the Fund's
financial  performance  for  the  past 5  years.  Certain  information  reflects
financial  results  for a single  Fund  share.  The total  returns  in the table
represent the rate that an investor would have earned (or lost) on an investment
in the Fund, assuming reinvestment of all dividends and distributions.  The High
Income, Emerging Growth,  International Stock and Global Securities Funds do not
have a calendar year of performance and therefore do not appear in the financial
highlights.  The financial  highlights  for the period ended June 30, 2000,  are
unaudited.  The financial  highlights  for the year ended December 31, 1999 have
been audited by PricewaterhouseCoopers  LLP, whose report, along with the Fund's
financial  statements,  are  included  in the SAI or  annual  report,  which are
available upon request.  The financial highlights for periods ended December 31,
1998 and prior have been audited by KPMG LLP.


<PAGE>

<TABLE>
<CAPTION>
                                MONEY MARKET FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                           the Year Ended December 31
                                   (Unaudited)


<S>                                          <C>       <C>          <C>         <C>        <C>        <C>
(For a share outstanding throughout
the period):                                     2000        1999       1998        1997       1996       1995

Net Asset Value, Beginning of Period            $1.00      $1.00       $1.00       $1.00      $1.00      $1.00
                                             --------------------------------------------------------------------

  Income from Investment Operations

   Net Investment Income***                      0.03        0.05       0.05        0.05       0.05       0.05
                                             --------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income     (0.03)      (0.05)     (0.05)      (0.05)     (0.05)     (0.05)
                                             --------------------------------------------------------------------

Net Asset Value, End of Period                  $1.00       $1.00      $1.00       $1.00      $1.00      $1.00
=================================================================================================================

Total Return*                                    2.78%       4.69%      5.00%       5.01%      4.72%      5.21%
=================================================================================================================
Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)      $86,054     $82,646    $56,416     $41,170    $21,011    $11,374

Ratio of Expenses to Average Net Assets**        0.45%       0.45%      0.45%       0.50%      0.65%      0.65%

Ratio of Net Investment Income to Average
  Net Assets                                     5.56%       4.72%      4.99%       5.05%      4.74%      5.17%

=================================================================================================================
</TABLE>


For the Money  Market Fund,  the  "seven-day  average"  yield for the seven days
ended June 30,  2000,  was 6.18% and the  "effective"  yield for that period was
6.37% (unaudited).

*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed certain expenses under the terms of an
     Expense  Reimbursement  Agreement  between  the Ultra  Series Fund and CUNA
     Mutual Life Insurance Company. If the Expense  Reimbursement  Agreement had
     not been in effect and if the full expenses  allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been  charged,  the  resulting  ratio of expenses to average net assets
     would  have  been  0.51%,   0.67%  and  0.73%  for  1997,  1996  and  1995,
     respectively.

***  Based on average shares outstanding during year.

See accompanying notes to financial statements.


<PAGE>
<TABLE>
<CAPTION>


                                    BOND FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                           the Year Ended December 31
                                   (Unaudited)



<S>                                          <C>       <C>          <C>         <C>        <C>        <C>
(For a share outstanding throughout
the period):                                     2000        1999       1998        1997       1996       1995

Net Asset Value, Beginning of Period           $10.05      $10.57     $10.54      $10.33     $10.63      $9.67
                                             --------------------------------------------------------------------

  Income from Investment Operations

   Net Investment Income***                      0.35        0.62       0.63        0.54       0.65       0.60

   Net Realized and Unrealized Gain (Loss)
    on Investments                              (0.10)      (0.54)      0.02        0.20      (0.28)      0.96
                                             --------------------------------------------------------------------

  Total from Investment Operations               0.25        0.08       0.65        0.74       0.37       1.56

                                             --------------------------------------------------------------------
  Distributions

   Distributions from Net Investment Income     (0.16)      (0.60)     (0.62)      (0.51)     (0.64)     (0.59)

   Distributions from Realized Capital Gains    (0.00)      (0.00)     (0.00)      (0.02)     (0.03)     (0.01)
                                             --------------------------------------------------------------------



  Total Distributions                           (0.16)      (0.60)     (0.62)      (0.53)     (0.67)     (0.60)
                                             --------------------------------------------------------------------



Net Asset Value, End of Period                 $10.14      $10.05     $10.57      $10.54     $10.33     $10.63
=================================================================================================================

Total Return*                                    2.58%       0.73%      6.18%       7.45%      2.86%     16.37%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s
Omitted)                                     $281,617    $250,485   $228,281    $188,840    $26,572    $13,725

Ratio of Expenses to Average Net
Assets**                                         0.55%       0.55%      0.55%       0.56%      0.65%      0.65%

Ratio of Net Investment Income to
Average
  Net Assets                                     6.98%       5.92%      5.94%       6.50%      6.25%      6.08%

Portfolio Turnover Rate                        331.77%     713.52%    142.98%      30.71%     25.67%     14.74%
=================================================================================================================
</TABLE>


*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed certain expenses under the terms of an
     Expense  Reimbursement  Agreement  between  the Ultra  Series Fund and CUNA
     Mutual Life Insurance Company. If the Expense  Reimbursement  Agreement had
     not been in effect and if the full expenses  allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been  charged,  the  resulting  ratio of expenses to average net assets
     would  have  been  0.57%,   0.67%  and  0.68%  for  1997,  1996  and  1995,
     respectively.

***  Based on average shares outstanding during year.

See accompanying notes to financial statements.





<PAGE>
<TABLE>
<CAPTION>

                                  BALANCED FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                           the Year Ended December 31
                                   (Unaudited)



<S>                                          <C>       <C>          <C>         <C>        <C>        <C>
(For a share outstanding throughout
the period):                                     2000        1999       1998        1997       1996       1995

Net Asset Value, Beginning of Period           $20.44      $18.74     $17.02      $15.29     $14.63     $12.90
                                             --------------------------------------------------------------------

  Income from Investment Operations

   Net Investment Income***                      0.34        0.56       0.57        0.62       0.58       0.55

   Net Realized and Unrealized Gain
(Loss)
    on Investments                               0.27        2.14       1.72        1.93       0.98       2.29
                                             --------------------------------------------------------------------

  Total from Investment Operations               0.61        2.70       2.29        2.55       1.56       2.84
                                             --------------------------------------------------------------------

  Distributions

   Distributions from Net Investment
Income                                          (0.17)      (0.53)     (0.57)      (0.63)     (0.58)     (0.55)

   Distributions from Realized Capital Gains    (0.11)      (0.47)        --       (0.19)     (0.32)     (0.56)
                                             --------------------------------------------------------------------

  Total Distributions                           (0.28)      (1.00)     (0.57)      (0.82)     (0.90)     (1.11)
                                             --------------------------------------------------------------------

Net Asset Value, End of Period                 $20.77      $20.44     $18.74      $17.02     $15.29     $14.63
=================================================================================================================

Total Return*                                    3.00%      14.49%     13.40%      16.87%     10.79%     22.27%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)     $642,486    $603,136   $449,992    $309,804   $194,725   $110,969

Ratio of Expenses to Average Net Assets**        0.70%       0.70%      0.70%       0.68%      0.65%      0.65%

Ratio of Net Investment Income to Average
  Net Assets                                     3.28%       2.83%      3.20%       3.81%      3.91%      4.03%

Portfolio Turnover Rate                        141.38%     269.00%     78.71%      21.15%     33.48%     36.68%

=================================================================================================================
</TABLE>


*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed certain expenses under the terms of an
     Expense  Reimbursement  Agreement  between  the Ultra  Series Fund and CUNA
     Mutual Life Insurance Company. If the Expense  Reimbursement  Agreement had
     not been in effect and if the full expenses  allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been  charged,  the  resulting  ratio of expenses to average net assets
     would  have  been  0.69%,   0.65%  and  0.68%  for  1997,  1996  and  1995,
     respectively.

***  Based on average shares outstanding during year.

See accompanying notes to financial statements.


<PAGE>
<TABLE>
<CAPTION>

                          GROWTH AND INCOME STOCK FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                           the Year Ended December 31
                                   (Unaudited)



<S>                                          <C>       <C>          <C>         <C>        <C>        <C>
(For a share outstanding throughout
the period):                                     2000        1999       1998        1997       1996       1995

Net Asset Value, Beginning of Period           $33.58      $30.56     $27.20      $21.32     $18.20     $15.06
                                             --------------------------------------------------------------------
Income from Investment Operations

Net Investment Income***                         0.17        0.34       0.34        0.31       0.34       0.37

Net Realized and Unrealized Gain (Loss)
on Investments                                   0.60        5.12       4.52        6.36       3.93       4.37
                                             --------------------------------------------------------------------

Total from Investment Operations                 0.77        5.46       4.86        6.67       4.27       4.74
                                             --------------------------------------------------------------------

  Distributions

   Distributions from Net Investment
Income                                          (0.09)      (0.32)     (0.34)      (0.32)     (0.34)     (0.37)

   Distributions from Realized
Capital Gains                                   (0.12)      (2.12)     (1.16)      (0.47)     (0.81)     (1.23)
                                             --------------------------------------------------------------------

  Total Distributions                           (0.21)      (2.44)     (1.50)      (0.79)     (1.15)     (1.60)
                                             --------------------------------------------------------------------

Net Asset Value, End of Period                 $34.14      $33.58     $30.56      $27.20     $21.32     $18.20
=================================================================================================================

Total Return*                                    2.29%      17.95%     17.92%      31.42%     22.02%     31.75%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)   $1,158,733  $1,098,330   $833,174    $590,135   $232,841   $102,138

Ratio of Expenses to Average Net Assets**        0.60%       0.60%      0.60%       0.61%      0.65%      0.65%

Ratio of Net Investment Income to Average
  Net Assets                                     0.99%       0.99%      1.17%       1.39%      1.78%      2.28%

Portfolio Turnover Rate                         11.87%      20.13%     17.69%      20.39%     40.55%     57.80%

=================================================================================================================
</TABLE>


*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed certain expenses under the terms of an
     Expense  Reimbursement  Agreement  between  the Ultra  Series Fund and CUNA
     Mutual Life Insurance Company. If the Expense  Reimbursement  Agreement had
     not been in effect and if the full expenses  allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been  charged,  the  resulting  ratio of expenses to average net assets
     would  have  been  0.61%,   0.65%  and  0.69%  for  1997,  1996  and  1995,
     respectively.

***  Based on average shares outstanding during year.

See accompanying notes to financial statements.





<PAGE>
<TABLE>
<CAPTION>

                         CAPITAL APPRECIATION STOCK FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                           the Year Ended December 31
                                   (Unaudited)



<S>                                          <C>       <C>          <C>         <C>        <C>        <C>
(For a share outstanding throughout
the period):                                     2000        1999       1998        1997       1996       1995

Net Asset Value, Beginning of Period           $25.59      $22.19     $18.85      $14.60     $12.51      $9.97
                                             --------------------------------------------------------------------
  Income from Investment Operations

   Net Investment Income***                      0.01        0.02       0.06        0.07       0.13       0.14

   Net Realized and Unrealized Gain
(Loss)
    on Investments                               0.83        5.55       3.87        4.52       2.55       2.91
                                             --------------------------------------------------------------------

  Total from Investment Operations               0.84        5.57       3.93        4.59       2.68       3.05
                                             --------------------------------------------------------------------
  Distributions

   Distributions from Net Investment
Income                                          (0.00)      (0.02)     (0.06)      (0.07)     (0.13)     (0.14)

   Distributions from Realized
Capital Gains                                   (0.28)      (2.15)     (0.53)      (0.27)     (0.46)     (0.37)
                                             --------------------------------------------------------------------

  Total Distributions                           (0.28)      (2.17)     (0.59)      (0.34)     (0.59)     (0.51)
                                             --------------------------------------------------------------------

Net Asset Value, End of Period                 $26.15      $25.59     $22.19      $18.85     $14.60     $12.51
=================================================================================================================

Total Return*                                    3.26%      25.19%     20.90%      31.57%     21.44%     30.75%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)     $878,670    $839,134   $630,373    $456,194    $98,674    $38,117

Ratio of Expenses to Average Net Assets**        0.80%       0.80%      0.80%       0.82%      0.65%      0.65%

Ratio of Net Investment Income to
Average  Net Assets                              0.06%       0.10%      0.31%       0.70%      0.96%      1.37%

Portfolio Turnover Rate                          9.32%      38.38%     18.67%      17.06%     49.77%     61.32%

=================================================================================================================

</TABLE>

*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed certain expenses under the terms of an
     Expense  Reimbursement  Agreement  between  the Ultra  Series Fund and CUNA
     Mutual Life Insurance Company. If the Expense  Reimbursement  Agreement had
     not been in effect and if the full expenses  allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been  charged,  the  resulting  ratio of expenses to average net assets
     would  have  been  0.83%,   0.66%  and  0.75%  for  1997,  1996  and  1995,
     respectively.

***  Based on average shares outstanding during year.

See accompanying notes to financial statements.





<PAGE>

                               MID-CAP STOCK FUND
                              Financial Highlights
                       Six Months Ended June 30, 2000 and
                          the Period Ended December 31
                                   (Unaudited)



(For a share outstanding throughout
the period)                                     2000        1999 1

Net Asset Value, Beginning of Period           $11.15      $10.00
                                             -----------------------
  Income from Investment Operations

   Net Investment Income****                     0.01        0.03

   Net Realized and Unrealized Gain
(Loss)
    on Investments                               0.72        1.34
                                             -----------------------
  Total from Investment Operations               0.73        1.37
                                             -----------------------
  Distributions

   Distributions from Net Investment
Income                                          (0.01)      (0.02)

   Distributions from Realized
Capital Gains                                   (0.01)      (0.20)
                                             -----------------------

  Total Distributions                           (0.02)      (0.22)
                                             -----------------------

Net Asset Value, End of Period                 $11.86      $11.15
====================================================================

Total Return*                                    6.56%      13.68%**
====================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)      $40,921     $26,479

Ratio of Expenses to Average Net Assets          0.78%       1.00%***

Ratio of Net Investment Income to Average
  Net Assets                                     0.11%       0.39%***

Portfolio Turnover Rate                         35.04%      35.55%

====================================================================

*    These  returns  are after all  charges at the  mutual  fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

**   Not annualized.

***  Annualized.

**** Based on average shares outstanding during period.


1 Commenced operations May 1, 1999.

See accompanying notes to financial statements.


<PAGE>
The  following  documents  contain  more  information  about  the  funds and are
available free upon request:

Statement  of  Additional   Information  (SAI).  The  SAI  contains   additional
information  about all  aspects of the funds.  A current SAI has been filed with
the Securities and Exchange Commission and is incorporated herein by reference.

Annual and Semiannual Reports.  The funds' annual and semiannual reports provide
additional information about the funds' investments.  The annual report contains
a  discussion  of  the  market   conditions  and  investment   strategies   that
significantly affected each fund's performance during the last fiscal year.

Requesting Documents.  You may request copies of these documents,  ask questions
about your account,  or request  further  information  about the funds either by
contacting your broker or by contacting the funds at:

                                Ultra Series Fund
                       CUNA Mutual Life Insurance Company
                                2000 Heritage Way
                                Waverly, IA 50677
                                 (800) 798-5500

Public  Information.  You can  review  and copy  information  about  the  funds,
including the SAI, at the Securities and Exchange  Commission's Public Reference
Room in  Washington  D.C.  You may obtain  information  on the  operation of the
public reference room by calling the Commission at  1-800-SEC-0330.  Reports and
other  information  about  the  funds  also are  available  on the  Commission's
Internet site at http://www.sec.gov.  You may obtain copies of this information,
upon payment of a duplicating  fee, by writing the Public  Reference  Section of
the Securities and Exchange Commission, Washington, D.C. 20549-6009.

The Funds are available to the public only through the purchase of:

(1)  Class Z Shares by certain individual  variable life insurance  contracts or
     variable annuity contracts;

(2)  Class Z Shares by certain group  variable  annuity  contracts for qualified
     pension and retirement plans; or

(3)  Class C Shares directly by qualified pension and retirement plans.

When used in connection with individual  variable annuity  contracts or variable
life insurance  contracts,  this  Prospectus must be accompanied by prospectuses
for those contracts.  When distributed to qualified pension and retirement plans
or to  participants  of  such  plans,  this  Prospectus  may be  accompanied  by
disclosure  materials relating to such plans which should be read in conjunction
with this Prospectus.



                                                     Investment Company File No.
                                                                        811-4815


<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

                                ULTRA SERIES FUND
                                2000 HERITAGE WAY
                               WAVERLY, IOWA 50677
                                 (319) 352-4090


This is not a prospectus.  This  statement of additional  information  should be
read in conjunction with the Ultra Series Fund prospectus dated October 31, 2000
which is incorporated by reference.


The  prospectus  contains  information  that  an  investor  should  know  before
investing.  For a copy  of the  most  recent  prospectus,  call  or  write  CUNA
Brokerage  Services,  Inc.,  2000  Heritage  Way,  Waverly,  Iowa  50677,  (319)
352-4090, (800) 798-5500.


                                OCTOBER 31, 2000



<PAGE>

TABLE OF CONTENTS                                                          PAGE

General Information...........................................................1


Investment Practices..........................................................1
         Lending Portfolio Securities.........................................1
         Restricted Securities................................................2
         ForeignTransactions..................................................2
         Put and Call Options.................................................9
         Financial Futures and Related Options...............................10
         Stock Index Futures and Related Options.............................11
         Bond Fund Practices.................................................12
         Lower-Rated Corporate Debt Securities...............................13
         Other Debt Securities...............................................14
         Foreign Government Securities.......................................15
         Convertible Securities..............................................16
         Repurchase Agreements...............................................16
         Reverse Repurchase Agreements.......................................17
         U.S. Government Securities..........................................17
         Mortgage-Backed and Asset-Backed Securities.........................18
         Other Securities Related to Mortgages...............................19
         Forward Commitment and When-Issued Securities.......................22

Investment Limitations.......................................................22

Portfolio Turnover...........................................................24

Management of the Fund.......................................................25
         Officers and Trustees...............................................25
         Trustees Compensation...............................................27
         Substantial Shareholders............................................27
         Beneficial Owners...................................................27
         Code of Ethics......................................................27

The Investment Adviser.......................................................28

Management Agreements with Subadvisers.......................................30
         The Subadviser for the High Income Fund.............................30
         The Subadviser for the Mid-Cap Stock Fund...........................30
         The Subadviser for the Emerging Growth Fund.........................30
         The Subadviser for the International Stock Fund.....................30
         The Subadviser for the Global Securities Fund.......................30

Expenses of the Fund.........................................................31

Distribution Plan and Agreement..............................................32

Transfer Agent...............................................................33

Custodian....................................................................33

Independent Accountants......................................................32

Brokerage....................................................................33

How Securities Are Offered...................................................35
         Shares Of Beneficial Interest.......................................35
         Limitation of Trustee and Officer Liability.........................35
         Limitation of Interseries Liability.................................36

Net Asset Value of Shares....................................................37
         Money Market Fund...................................................37
         Bond, Balanced, High Income, Growth and Income Stock,
          Capital Appreciation Stock, Mid-Cap Stock, Emerging Growth,
          International Stock, and Global Securities Funds...................38

Dividends, Distributions and Taxes...........................................39
         Options and Futures Transactions....................................40
         Straddles...........................................................41
         Distributor.........................................................42

Calculation of Yields and Total Returns......................................42
         Money Market Fund Yields............................................43
         Other Fund Yields...................................................44
         Average Annual Total Returns........................................45
         Other Total Returns.................................................45

Financial Statements.........................................................46


<PAGE>
                               GENERAL INFORMATION


The Ultra  Series  Fund is an  investment  company  consisting  of ten  separate
investment  portfolios  or funds (each,  a "Fund") each of which has a different
investment objective. Each Fund is a diversified, open-end management investment
company,  commonly known as a mutual fund. The ten Funds are Money Market, Bond,
Balanced,  High Income,  Growth and Income Stock,  Capital  Appreciation  Stock,
Mid-Cap Stock, Emerging Growth,  International Stock, and Global Securities. The
Ultra  Series  Fund  was  organized  under  the  laws  of  the  Commonwealth  of
Massachusetts  on September 16, 1983,  and is a  Massachusetts  Business  Trust.
Under  Massachusetts's law,  shareholders of a business trust may, under certain
circumstances,  be held personally liable as partners for the obligations of the
Ultra Series Fund. The  Declaration  of Trust contains an express  disclaimer of
shareholder  liability  for acts or  obligations  of the Ultra  Series  Fund and
requires that notice of such disclaimer be given in each instrument entered into
or executed by the Ultra  Series Fund.  The  Declaration  of Trust  provides for
indemnification  out of the Ultra Series Fund property for any shareholder  held
personally  liable for the obligations of the Ultra Series Fund.  Thus, the risk
of a shareholder incurring financial loss on account of shareholder liability is
limited to  circumstances  in which the Ultra Series Fund itself would be unable
to meet its obligations.


                              INVESTMENT PRACTICES


The Ultra Series Fund is a diversified  open-end  management  investment company
consisting of ten investment  portfolios or funds,  each with its own investment
objective  and  policies.   The  Ultra  Series  Fund  Prospectus  describes  the
investment  objective  and  policies  of each of the ten  Funds.  The  following
information is provided for those investors  wishing to have more  comprehensive
information than that contained in the Prospectus. Within the past year, no Fund
has employed any of the following  practices:  lending of portfolio  securities,
investing in restricted  securities,  investing in options,  financial  futures,
stock index  futures and related  options.  Except for the High Income,  Mid-Cap
Stock,  Emerging Growth,  International  Stock, and Global  Securities Funds (as
described  below),  no Fund has a current intention of employing these practices
in the foreseeable future.


If the Ultra Series Fund enters into futures  contracts or call options thereon,
reverse repurchase agreements,  firm commitment agreements or standby commitment
agreements,  the  Ultra  Series  Fund  will  obtain  approval  from the Board of
Trustees to  establish a  segregated  account  with the  custodian  of the Ultra
Series Fund. The segregated  account will hold liquid assets such as cash,  U.S.
government  assets  and  high-grade  debt  obligations.  The  cash  value of the
segregated  account  will be not less  than  the  market  value  of the  futures
contracts  and  call  options  thereon,  reverse  repurchase  agreements,   firm
commitment agreements and standby commitment agreements.

Lending Portfolio Securities

All Funds,  except the Money Market Fund,  may lend portfolio  securities.  Such
loans  will be made  only  in  accordance  with  guidelines  established  by the
Trustees and on the request of broker-dealers or institutional  investors deemed
qualified,  and only when the borrower  agrees to maintain cash or securities as
collateral with the Fund equal at all times to at least 100% of the value of the
securities.  The Fund will  continue  to receive  interest or  dividends  on the
securities  loaned and will,  at the same time,  earn an  agreed-upon  amount of
interest  on the  collateral  which  will  be  invested  in  readily  marketable
short-term  obligations of high quality.  The Fund will retain the right to call
the loaned  securities and intends to call loaned voting securities if important
shareholder meetings are imminent. Such security loans will not be made if, as a
result,  the  aggregate  of such  loans  exceeds  30% of the value of the Fund's
assets. The Fund may terminate such loans at any time. While there may be delays
in recovery of loaned securities or even a loss of rights in collateral supplied
should the borrower fail financially, loans will be made only to firms deemed by
the Investment Adviser or SubAdviser to be in good standing and will not be made
unless,  in  the  judgment  of  the  Investment   Adviser  or  SubAdviser,   the
consideration to be earned from such loans would justify the risk.

Restricted Securities


Each Fund, except the Money Market, High Income, Mid-Cap Stock, Emerging Growth,
International  Stock, and Global  Securities  Funds, may invest up to 10% of its
net assets in restricted  securities.  The High Income,  Mid-Cap Stock, Emerging
Growth, International Stock, and Global Securities Funds may invest up to 15% of
the Fund's net assets in restricted securities. Securities regulations limit the
resale of  restricted  securities  which  have  been  acquired  through  private
placement  transactions,  directly  from the  issuer or from  security  holders,
generally  at  higher  yields  or on terms  more  favorable  to  investors  than
comparable publicly traded securities. Privately placed securities are often not
readily  marketable  and  ordinarily  can be sold only in  privately  negotiated
transactions  to a limited  number of  purchasers  or in public  offerings  made
pursuant to an effective  registration  statement  under the  Securities  Act of
1933.  Private  or  public  sales of such  securities  by the  Fund may  involve
significant delays and expense.  Private sales require  negotiations with one or
more  purchasers and generally  produce less  favorable  prices than the sale of
comparable unrestricted securities.  Public sales generally involve the time and
expense  of  preparing  and  processing  a  registration   statement  under  the
Securities Act of 1933 and may involve the payment of underwriting  commissions;
accordingly,  the  proceeds  may be less  than  the  proceeds  from  the sale of
securities of the same class which are freely marketable.  Restricted securities
in each Fund will be valued at fair value as  determined  in good faith by or at
the direction of the Trustees for purposes of  determining  the Fund's Net Asset
Value. Such securities,  when possible, will be valued on a comparative basis to
securities with similar characteristics for which market prices are available.

Foreign Transactions

Foreign Securities.  All Funds may invest in foreign securities.  Except for the
High Income,  Mid-Cap Stock,  Emerging Growth,  International  Stock, and Global
Securities  Funds,  no Fund will  invest  more  than 10% of its total  assets in
foreign securities. ADRs are not considered foreign securities for this purpose.
However,  the Growth and Income Stock, and Capital  Appreciation Stock Funds may
invest up to 25% of assets, and the Balanced Fund may invest up to 15% of assets
in American Depository Receipts and foreign securities. The High Income, Mid-Cap
Stock, and Emerging  Growth,  may invest up to 25% of the Fund's total assets in
foreign securities and has no limitations on ADRs.

The International Stock and Global Securities Funds may invest up to 100% of the
Fund's total assets in foreign securities.

Foreign securities means securities that are: (1) issued by companies  organized
outside the U.S. or whose  principal  operations are outside the U.S.  ("foreign
issuers"),   (2)   issued  by  foreign   governments   or  their   agencies   or
instrumentalities  (also "foreign  issuers"),  (3) principally traded outside of
the  U.S.,  or (4)  quoted or  denominated  in a  foreign  current  ("non-dollar
securities").

Foreign  securities  may offer  potential  benefits that are not available  from
investments  exclusively in securities of domestic issuers or dollar denominated
securities.  Such  benefits  may  include the  opportunity  to invest in foreign
issuers  that  appear  to  offer  better   opportunity  for  long-term   capital
appreciation  or current  earnings than  investments  in domestic  issuers,  the
opportunity to invest in foreign  countries  with economic  policies or business
cycles different from those of the U.S. and the opportunity to invest in foreign
securities  markets that do not  necessarily  move in a manner  parallel to U.S.
markets.

Investing  in  foreign  securities  involves  significant  risks  that  are  not
typically associated with investing in U.S. dollar denominated  securities or in
securities of domestic  issuers.  Such investments may be affected by changes in
currency  exchange  rates,  changes  in  foreign  or U.S.  laws or  restrictions
applicable  to such  investments  and in  exchange  control  regulations  (e.g.,
currency  blockage).  Some foreign  stock  markets may have  substantially  less
volume than,  for example,  the New York Stock  Exchange and  securities of some
foreign  issuers may be less  liquid  than  securities  of  comparable  domestic
issuers.  Commissions and dealer mark-ups on transactions in foreign investments
may be higher than for similar  transactions in the U.S. In addition,  clearance
and settlement  procedures may be different in foreign countries and, in certain
markets,  on certain  occasions,  such  procedures have been unable to keep pace
with the volume of securities transactions,  thus making it difficult to conduct
such transactions.

Foreign issuers are not generally  subject to uniform  accounting,  auditing and
financial  reporting  standards  comparable  to  those  applicable  to  domestic
companies.  There may be less  publicly  available  information  about a foreign
issuer  than  about a  domestic  one.  In  addition,  there  is  generally  less
government  regulation  of stock  exchanges,  brokers,  and listed and  unlisted
issuers in  foreign  countries  than in the U.S.  Furthermore,  with  respect to
certain  foreign   countries,   there  is  a  possibility  of  expropriation  or
confiscatory  taxation,  imposition of withholding taxes on dividend or interest
payments, limitations on the removal of funds or other assets of the fund making
the investment,  or political or social  instability or diplomatic  developments
which could affect investments in those countries.

Investments in short-term debt  obligations  issued either by foreign issuers or
foreign  financial  institutions  or  by  foreign  branches  of  U.S.  financial
institutions  (collectively,  "foreign money market securities") present many of
the same risks as other foreign investments.  In addition,  foreign money market
securities  present  interest  rate  risks  similar  to  those  attendant  to an
investment in domestic money market securities.

Investments  in ADRs,  EDRs and GDRs.  Many  securities  of foreign  issuers are
represented  by  American  depository  receipts  ("ADRs"),  European  depository
receipts ("EDRs") and global depository receipts ("GDRs"). Each of the funds may
invest in ADRs,  and each of the funds  other  than the  Money  Market  Fund may
invest in GDRs and EDRs.

ADRs are receipts  typically  issued by a U.S.  financial  institution  or trust
company  which  represent  the right to receive  securities  of foreign  issuers
deposited in a domestic bank or a foreign correspondent bank. Prices of ADRs are
quoted  in U.S.  dollars,  and  ADRs are  traded  in the U.S.  on  exchanges  or
over-the-counter  and are  sponsored and issued by domestic  banks.  In general,
there is a large,  liquid  market  in the U.S.  for ADRs  quoted  on a  national
securities  exchange  or the NASD's  national  market  system.  The  information
available  for  ADRs  is  subject  to the  accounting,  auditing  and  financial
reporting standards of the domestic market or exchange on which they are traded,
which  standards  are more  uniform and more  exacting  than those to which many
foreign issuers may be subject.

EDRs and GDRs are  receipts  evidencing  an  arrangement  with a  non-U.S.  bank
similar  to that  for  ADRs  and are  designed  for use in  non-U.S.  securities
markets.  EDRs are typically  issued in bearer form and are designed for trading
in the European  markets.  GDRs, issued either in bearer or registered form, are
designed for trading on a global basis. EDRs and GDRs are not necessarily quoted
in the same currency as the underlying security.

Depository  receipts do not  eliminate all the risk inherent in investing in the
securities of foreign  issuers.  To the extent that a fund  acquires  depository
receipts  through  banks which do not have a contractual  relationship  with the
foreign issuer of the security  underlying the receipt to issue and service such
depository receipts,  there may be an increased  possibility that the fund would
not become  aware of and be able to respond to  corporate  actions such as stock
splits or rights offerings  involving the foreign issuer in a timely manner. The
market value of  depository  receipts is dependent  upon the market value of the
underlying  securities and  fluctuations in the relative value of the currencies
in which the receipts and the  underlying are quoted.  In addition,  the lack of
information may result in  inefficiencies  in the valuation of such instruments.
However,  by investing in depository  receipts rather than directly in the stock
of foreign  issuers,  a fund will avoid  currency  risks  during the  settlement
period for either purchases or sales.

Investments in Emerging Markets. The Emerging Growth, High Income, International
Stock and Global Securities Funds may invest in securities of issuers located in
countries with emerging economies and/or securities markets. These countries are
located in the Asia Pacific region,  Eastern  Europe,  Central and South America
and Africa.  Political and economic structures in many of these countries may be
undergoing  significant evolution and rapid development,  and such countries may
lack  the  social,  political  and  economic  stability  characteristic  of more
developed  countries.  Certain of these countries may have in the past failed to
recognize private property rights and have at times nationalized or expropriated
the assets of private  companies.  As a result,  the risks of foreign investment
generally,  including the risks of  nationalization  or expropriation of assets,
may be heightened.  In addition,  unanticipated political or social developments
may  affect  the  values  of a fund's  investments  in those  countries  and the
available to the fund of additional investments in those countries.

The small size and  inexperience  of the securities  markets in certain of these
countries and the limited volume of trading in securities in those countries may
also make the High  Income,  International  Stock and Global  Securities  Funds'
investments  in such  countries  illiquid and more volatile than  investments in
Japan or most  Western  European  countries,  and these funds may be required to
establish   special  custody  or  other   arrangements   before  making  certain
investments  in those  countries.  There may be little  financial or  accounting
information  available  with  respect  to  issuers  located  in  certain of such
countries,  and it may be difficult as a result to assess the value or prospects
of an investment in such issuers.

A fund's purchase or sale of portfolio  securities in certain  emerging  markets
may be  constrained  by  limitations as to daily changes in the prices of listed
securities,   periodic  trading  or  settlement  volume  and/or  limitations  on
aggregate holdings of foreign investors.  Such limitations may be computed based
on aggregate trading volume by or holdings of a fund,  MEMBERS Capital Advisors,
Inc.  (formerly  known as CIMCO Inc.) or its  affiliates,  a subadviser  and its
affiliates,  and each person's respective clients and other service providers. A
fund may not be able to sell securities in circumstances where price, trading or
settlement volume limitations have been reached.

Foreign  investment  in certain  emerging  securities  markets is  restricted or
controlled to varying  degrees that may limit  investment  in such  countries or
increase the administrative cost of such investments. For example, certain Asian
countries require government approval prior to investments by foreign persons or
limit  investment  by foreign  persons to a specified  percentage of an issuer's
outstanding  securities or a specific  class of  securities  which may have less
advantageous  terms (including  price) than securities of such company available
for  purchase by  nationals.  In  addition,  certain  countries  may restrict or
prohibit investment opportunities in issuers or industries important to national
interests.  Such restrictions may affect the market price,  liquidity and rights
of securities that may be purchased by a fund.

Settlement  procedures in emerging  markets are  frequently  less  developed and
reliable than those in the U.S. and may involve a fund's  delivery of securities
before  receipt of payment for their sale. In addition,  significant  delays are
common in certain markets in registering the transfer of securities.  Settlement
or  registration  problems  may make it more  difficult  for a fund to value its
portfolio  assets  and  could  cause  a  fund  to  miss  attractive   investment
opportunities,  to have its  assets  uninvested  or to incur  losses  due to the
failure of a counterparty  to pay for securities  that the fund has delivered or
due to the fund's inability to complete its contractual obligations.

Currently,  there is no  market  or only a limited  market  for many  management
techniques and instruments with respect to the currencies and securities markets
of emerging  market  countries.  Consequently,  there can be no  assurance  that
suitable  instruments  for hedging  currency  and market  related  risks will be
available  at the times when the  Investment  Adviser of the fund  wishes to use
them.

Foreign Currency Transactions  Generally.  Because investment in foreign issuers
will  usually  involve  currencies  of foreign  countries,  and because the High
Income,  Emerging Growth,  International  Stock and Global  Securities Funds may
have currency exposure independent of their securities  positions,  the value of
the assets of these  funds,  as  measured in U.S.  dollars,  will be affected by
changes in foreign currency exchange rates.

An issuer of securities  purchased by a fund may be domiciled in a country other
than the country in whose currency the instrument is denominated or quoted.  The
High Income,  Emerging Growth,  International  Stock and Global Securities Funds
may also invest in securities  quoted or  denominated  in the European  Currency
Unit  ("ECU"),  which is a  "basket"  consisting  of  specified  amounts  of the
currencies  of certain  of the twelve  member  states of the  European  Economic
Community. The specific amounts of currencies comprising the ECU may be adjusted
by the Council of Ministers of the European Economic Community from time to time
to reflect changes in relative values of the underlying currencies. In addition,
these two funds may invest in securities quoted or denominated in other currency
"baskets."

Currency exchange rates may fluctuate  significantly  over short periods of time
causing,  along with other  factors,  a fund's NAV to  fluctuate  as well.  They
generally  are  determined  by the forces of supply  and  demand in the  foreign
exchange markets and the relative merits of investments in different  countries,
actual or anticipated  changes in interest rates and other complex  factors,  as
seen from an  international  perspective.  Currency  exchange  rates also can be
affected unpredictably by intervention by U.S. or foreign governments or central
banks,  or the  failure to  intervene,  or by  currency  controls  or  political
developments  in the U.S.  or abroad.  The market in  forward  foreign  currency
exchange  contracts,  currency  swaps and other  privately  negotiated  currency
instruments  offers less protection  against defaults by the other party to such
instruments than is available for currency instruments traded on an exchange. To
the extent that a  substantial  portion of a fund's  total  assets,  adjusted to
reflect the fund's net position after giving effect to currency transactions, is
denominated or quoted in the currencies of foreign  countries,  the fund will be
more  susceptible  to the risk of adverse  economic and  political  developments
within those countries.

In  addition  to  investing  in  securities  denominated  or quoted in a foreign
currency,  certain  of the funds may  engage in a variety  of  foreign  currency
management  techniques.  These  funds  may hold  foreign  currency  received  in
connection with  investments in foreign  securities when, in the judgment of the
fund's Investment  Adviser, it would be beneficial to convert such currency into
U.S.  dollars at a later  date,  based on  anticipated  changes in the  relevant
exchange rate. The funds will incur costs in connection with conversions between
various currencies.

Forward Foreign Currency Exchange  Contracts.  The Emerging Growth, High Income,
International  Stock  and  Global  Securities  Funds may each  purchase  or sell
forward foreign  currency  exchange  contracts for defensive or hedging purposes
when the fund's  Investment  Adviser  anticipates that the foreign currency will
appreciate or depreciate in value, but securities  denominated or quoted in that
currency do not present attractive investment  opportunities and are not held in
the  fund's  portfolio.  In  addition,  these two funds may enter  into  forward
foreign  currency  exchange  contracts in order to protect  against  anticipated
changes  in  future   foreign   currency   exchange  rates  and  may  engage  in
cross-hedging  by using forward  contracts in a currency  different from that in
which the hedged  security  is  denominated  or quoted if the fund's  Investment
Adviser  determines  that  there is a pattern  of  correlation  between  the two
currencies.

These three funds may enter into  contracts to purchase  foreign  currencies  to
protect  against an anticipated  rise in the U.S.  dollar price of securities it
intends to purchase. They may enter into contracts to sell foreign currencies to
protect  against  the decline in value of its foreign  currency  denominated  or
quoted portfolio securities,  or a decline in the value of anticipated dividends
from such  securities,  due to a  decline  in the  value of  foreign  currencies
against the U.S.  dollar.  Contracts  to sell foreign  currency  could limit any
potential  gain  which  might be  realized  by a fund if the value of the hedged
currency increased.

If a fund  enters  into a forward  foreign  currency  exchange  contract  to buy
foreign  currency  for any  purpose,  the fund will be required to place cash or
liquid  high grade  debt  securities  in a  segregated  account  with the fund's
custodian in an amount  equal to the value of the fund's total assets  committed
to the  consummation  of the forward  contract.  If the value of the  securities
placed in the segregated account declines, additional cash or securities will be
placed in the segregated account so that the value of the account will equal the
amount of the fund's commitment with respect to the contract.

Forward contracts are subject to the risk that the counterparty to such contract
will  default on its  obligations.  Since a forward  foreign  currency  exchange
contract is not  guaranteed  by an exchange or  clearinghouse,  a default on the
contract would deprive a fund of unrealized  profits,  transaction  costs or the
benefits  of a currency  hedge or force the fund to cover its  purchase  or sale
commitments,  if any, at the current  market  price.  A fund will not enter into
such transactions  unless the credit quality of the unsecured senior debt or the
claims-paying  ability of the  counterparty is considered to be investment grade
by the fund's Investment Adviser.

Options on Foreign Currencies.  The High Income, Emerging Growth,  International
Stock and Global  Securities  Funds may also  purchase  and sell (write) put and
call  options on  foreign  currencies  for the  purpose  of  protecting  against
declines  in  the  U.S.  dollar  value  of  foreign  portfolio   securities  and
anticipated  dividends  on such  securities  and against  increases  in the U.S.
dollar cost of foreign securities to be acquired. These funds may use options on
currency to  cross-hedge,  which involves  writing or purchasing  options on one
currency to hedge against changes in exchange rates for a different currency, if
there is a pattern of  correlation  between  the two  currencies.  As with other
kinds of option  transactions,  however,  the  writing  of an option on  foreign
currency will  constitute  only a partial hedge, up to the amount of the premium
received.  A fund could be required to purchase or sell  foreign  currencies  at
disadvantageous  exchange rates,  thereby incurring  losses.  The purchase of an
option on foreign  currency may constitute an effective  hedge against  exchange
rate fluctuations; however, in the event of exchange rate movements adverse to a
fund's  position,  the fund may  forfeit the entire  amount of the premium  plus
related  transaction  costs.  In addition,  these funds may purchase call or put
options on currency to seek to increase total return when the fund's  Investment
Adviser  anticipates  that the currency will  appreciate or depreciate in value,
but the  securities  quoted  or  denominated  in that  currency  do not  present
attractive  investment  opportunities  and are not held in the fund's portfolio.
When  purchased or sold to increase  total  return,  options on  currencies  are
considered speculative. Options on foreign currencies to be written or purchased
by these funds will be traded on U.S. and foreign exchanges or over-the-counter.
See "Stock Index  Futures and Related  Options"  above for a  discussion  of the
liquidity risks associated with options transactions.

Special Risks  Associated  With Options on Currency.  An exchange traded options
position  may be  closed  out  only on an  options  exchange  which  provides  a
secondary  market  for an  option  of the  same  series.  Although  a fund  will
generally  purchase or write only those options for which there appears to be an
active secondary market, there is no assurance that a liquid secondary market on
an exchange will exist for any particular option, or at any particular time. For
some options no secondary  market on an exchange  may exist.  In such event,  it
might not be possible to effect closing transactions in particular options, with
the result  that a fund would have to  exercise  its options in order to realize
any  profit  and  would  incur  transaction  costs  upon the sale of  underlying
securities  pursuant to the exercise of put options. If a fund as a covered call
option writer is unable to effect a closing purchase  transaction in a secondary
market,  it will not be able to see the underlying  currency (or security quoted
or  denominated  in that  currency)  until the option expires or it delivers the
underlying currency upon exercise.

There is no assurance  that higher than  anticipated  trading  activity or other
unforeseen  events might not, at times,  render certain of the facilities of the
Options Clearing Corporation  inadequate,  and thereby result in the institution
by an  exchange  of  special  procedures  which may  interfere  with the  timely
execution of customers' orders.

The High Income Fund,  International  Stock and Global  Securities Fund may each
purchase and write  over-the-counter  options to the extent  consistent with its
limitation on investments in restricted securities.  Trading in over-the-counter
options is subject to the risk that the other party will be unable or  unwilling
to close-out options purchased or written by the fund.

The  amount of the  premiums  which a fund may pay or receive  may be  adversely
affected as new or existing institutions,  including other investment companies,
engage in or increase their option purchasing and writing activities.

Interest Rate Swaps,  Currency Swaps and Interest Rate Caps, Floors and Collars.
The High Income,  International  Stock and Global Securities Fund may each enter
into  interest  rate and  currency  swaps for  hedging  purposes  and to seek to
increase total return. The High Income Fund may also enter into special interest
rate  swap  arrangements  such as caps,  floors  and  collars  for both  hedging
purposes and to seek to increase  total return.  The High Income Fund  typically
uses  interest rate swaps to shorten the  effective  duration of its  portfolio.
Interest  rate swaps  involve the  exchange by the High Income Fund with another
party of their  respective  commitments to pay or receive  interest,  such as an
exchange of fixed rate  payments  for floating  rate  payments.  Currency  swaps
involve the exchange by the funds with another party of their respective  rights
to make or receive payments in specified currencies. The purchase of an interest
rate cap entitles  the  purchaser to receive from the seller of the cap payments
of interest on a notional  amount equal to the amount by which a specified index
exceeds a stated  interest rate. The purchase of an interest rate floor entitles
the purchaser to receive from the seller of the floor  payments of interest on a
notional  amount  equal to the amount by which a  specified  index falls below a
stated  interest rate. An interest rate collar is the combination of a cap and a
floor that preserves a certain  return within a stated range of interest  rates.
Since  interest rate swaps,  currency  swaps and interest rate caps,  floors and
collars are  individually  negotiated,  these  three funds  expect to achieve an
acceptable degree of correlation  between their portfolio  investments and their
interest rate or currency swap positions entered into for hedging purposes.

The High Income Fund only enters into interest rate swaps on a net basis,  which
means the two payment streams are netted out, with the fund receiving or paying,
as the case may be, only the net amount of the two payments. Interest rate swaps
do not involve the delivery of  securities,  or underlying  assets or principal.
Accordingly,  the risk of loss with respect to interest rate swaps is limited to
the net amount of interest payments that the fund is contractually  obligated to
make. If the other party to an interest rate swap  defaults,  the fund's risk of
loss  consists  of the  net  amount  of  interest  payments  that  the  fund  is
contractually  entitled to receive. In contrast,  currency swaps usually involve
the  delivery  of the  entire  principal  value of one  designated  currency  in
exchange for the other  designated  currency.  Therefore,  the entire  principal
value of a currency swap is subject to the risk that the other party to the swap
will default on its contractual delivery  obligations.  The Trust maintains in a
segregated  account with its custodian,  cash or liquid  securities equal to the
net  amount,  if  any,  of the  excess  of  each  fund's  obligations  over  its
entitlements  with respect to swap  transactions.  Neither fund enters into swap
transactions unless the unsecured commercial paper, senior debt or claims paying
ability  of the  other  party is  considered  investment  grade  by such  fund's
Investment Adviser.

The use of interest rate and currency swaps (including caps, floors and collars)
is a highly specialized activity which involves investment  techniques and risks
different  from  those   associated  with   traditional   portfolio   securities
activities.  If the fund's  Investment  Adviser is incorrect in its forecasts of
market  values,  interest  rates and currency  exchange  rates,  the  investment
performance of the High Income Fund,  International  Stock or Global  Securities
Fund  would  be  less  favorable  than it  would  have  been if this  investment
technique were not used.

Inasmuch as swaps are entered into for good faith hedging purposes or are offset
by a segregated  account as described below,  neither fund's Investment  Adviser
believe  that  swaps  constitute  senior  securities  as defined in the Act and,
accordingly,  will not treat  swaps as being  subject to such  fund's  borrowing
restrictions.  An amount of cash or liquid, high grade debt securities having an
aggregate  net asset  value at least  equal to the entire  amount of the payment
stream  payable by the fund will be  maintained in a sewed account by the fund's
custodian.  A fund will not enter into any interest rate swap  (including  caps,
floors and collars) or currency swap unless the credit  quality of the unsecured
senior debt or the claim paying ability of the other party thereto is considered
to be investment grade by the fund's Investment  Adviser.  If there is a default
by the  other  party to such a  transaction,  the  fund  will  have  contractual
remedies pursuant to the agreement,  related to the transaction. The swap market
has  grown  substantially  in  recent  years  with a large  number  of banks and
investment  banking  firms  acting both as  principals  and as agents  utilizing
standardized  swap  documentation.  As a  result,  the swap  market  has  become
relatively  liquid  comparison  with the markets for other  similar  instruments
which  are  traded  in the  interbank  market.  Nevertheless,  the  staff of the
Commission  takes the position  that  currency  swaps are  illiquid  investments
subject to these funds' 15% limitation on such investments.


Put and Call Options

All Funds,  except the Money Market Fund,  may engage in the purchase,  sale and
covered  writing of put and call options that are traded on U.S.  exchanges  and
boards of trade.  A call  option is a contract  (generally  having a duration of
nine  months or less)  pursuant  to which the  purchaser  of the call  option in
return  for a premium  paid,  has the right to buy the  security  or  instrument
underlying the option at a specified  exercise price at any time during the term
of the option. The writer of the call option, who receives the premium,  has the
obligation,  upon exercise of the option, to deliver the underlying  security or
instrument against payment of the exercise price during the option period. A put
option is a similar  contract  which gives the  purchaser of the put option,  in
return for a premium, the right to sell the underlying security or instrument at
a  specified  price  during the term of the option.  The writer of the put,  who
receives the  premium,  has the  obligation  to buy the  underlying  security or
instrument, upon exercise, at the exercise price during the option period.

The  writing  of a call  option is  "covered"  if the Fund  owns the  underlying
security  or  instrument  covered by the call or has an absolute  and  immediate
right  to  acquire  that  security  or  instrument   without   additional   cash
consideration (or for additional cash consideration held in a segregated account
by its custodian) upon conversion or exchange of other securities or instruments
held in its portfolio.  The writing of a call option is also covered if the Fund
holds a call on an  equivalent  amount of the same security or instrument as the
call written where the exercise  price of the call held is equal to or less than
the exercise price of the call written or greater than the exercise price of the
call written if the difference is maintained by the Fund in cash, U.S.  Treasury
bills or other high grade  short-term  obligations in a segregated  account with
its  custodian.  The writing of a put option is "covered" if the Fund  maintains
cash,  U.S.  Treasury bills or other high grade  short-term  obligations  with a
value equal to the exercise price in a segregated account with its custodian, or
else holds a put on an  equivalent  amount of the same security or instrument as
the put written where the exercise  price of the put held is equal to or greater
than the exercise price of the put written. The premium paid by the purchaser of
an option will reflect,  among other things,  the  relationship  of the exercise
price  to the  market  price  and  volatility  of  the  underlying  security  or
instrument,  the remaining term of the option,  supply and demand,  and interest
rates.

If the writer of an option wishes to terminate his  obligation,  he may effect a
"closing purchase  transaction." This is accomplished by buying an option of the
same kind as the option previously  written.  The effect of the purchase is that
the clearing  corporation will cancel the writer's  position.  However, a writer
may not effect a closing purchase  transaction after it has been notified of the
exercise of an option.  Likewise, an investor who is the holder of an option may
liquidate  his  position by  effecting  a "closing  sale  transaction."  This is
accomplished  by  selling  an option of the same kind as the  option  previously
purchased.  There is no  guarantee  that either a closing  purchase or a closing
sale transaction can be effected.

Effecting a closing transaction in the case of a written call option will permit
the Fund to write another call option on the  underlying  security or instrument
with either a different  exercise  price or  expiration  date or both, or in the
case of a written put option will permit the Fund to write another put option to
the extent  that the  exercise  price  thereof is secured by  deposited  cash or
short-term  securities.  Also,  effecting a closing  transaction will permit the
cash or proceeds  from the  concurrent  sale of any  securities  or  instruments
subject to the option to be used for other Fund investments. If the Fund desires
to sell a particular  security or instrument  from its portfolio on which it has
written  a call  option,  it will  effect  a  closing  transaction  prior  to or
concurrent with the sale of the security or instrument.

The Fund  may  write  put and call  options  only if they are  covered,  and the
options must remain covered so long as a Fund is obligated as a writer.

An option position may be closed out only on an exchange or board of trade which
provides a secondary  market for an option of the same kind.  Although  the Fund
will  generally  purchase or write only those options for which there appears to
be an active  secondary  market,  there is no assurance that a liquid  secondary
market on an exchange or board of trade will exist for any particular option, or
at any particular  time, and for some options no secondary market on an exchange
or board of trade may exist.  In such event it might not be  possible  to effect
closing transactions in particular options,  with the result that the Fund would
have to  exercise  its  options in order to realize  any profit and would  incur
brokerage  commissions upon the exercise of call options and upon the subsequent
disposition  of  underlying  securities  or  instruments  acquired  through  the
exercise  of call  options or upon the  purchase  of  underlying  securities  or
instruments  for the  exercise of put  options.  If the Fund,  as a covered call
option writer, is unable to effect a closing purchase transaction in a secondary
market, it will not be able to sell the underlying  security or instrument until
the option  expires or it delivers the  underlying  security or instrument  upon
exercise.

The use of put and call  options is  restricted  to no more than twenty  percent
(20%) of the net assets in the Fund using such option.

Financial Futures and Related Options


The Balanced  and Bond Funds may engage in  transactions  in  financial  futures
contracts or related options,  but only as a hedge against changes in the values
of securities held in the Fund's portfolio  resulting from market  conditions or
which it  intends  to  purchase  and where  the  transactions  are  economically
appropriate to the reduction of risks inherent in the ongoing  management of the
Fund.  A Fund may not  purchase or sell  financial  futures or purchase  related
options if, immediately thereafter,  more than one-third of its net assets would
be hedged.  In addition,  a Fund may not purchase or sell  financial  futures or
purchase related options if,  immediately  thereafter,  the sum of the amount of
margin deposits on the Fund's existing  futures  positions and premiums paid for
related options would exceed five percent (5%) of the market value of the Fund's
total assets.


Unlike when a Fund  purchases or sells a security,  no price is paid or received
by the Fund upon the purchase or sale of a futures contract. Initially, the Fund
will be required  to deposit  with the  custodian  under the name of the futures
commission  merchant an amount of cash or U.S. Treasury bills,  known as initial
margin.  The nature of initial margin in futures  transactions is different from
that of margin in securities transactions in that a futures contract margin does
not involve  the  borrowing  of funds by a customer to finance the  transaction.
Rather,  the  initial  margin is in the nature of a  performance  bond or a good
faith deposit on a contract  which is returned to the Fund upon  termination  of
the Fund's contract  assuming all contractual  obligations  have been satisfied.
Subsequent payments, called "variation margin," to or from the custodian will be
made on a daily basis as the price of the  underlying  securities or instruments
fluctuates  making the long and short positions in the futures  contract more or
less  valuable,  a process  known as "mark to the  market." At any time prior to
expiration of the futures contract,  the Fund may elect to close the position by
taking an opposite  position which will operate to terminate the Fund's position
in the futures contract. A final determination of variation margin is then made,
additional  cash is required to be paid by or released to the Fund, and the Fund
realizes a loss or a gain.

There are several  risks in  connection  with the use of financial  futures as a
hedging  device.  One risk arises because of the imperfect  correlation  between
movements in the price of the futures  contracts  and  movements in the price of
the securities or instruments  which are the subject of the hedge.  The price of
the futures contract may move more than or less than the price of the securities
or  instruments  being hedged.  If the price of the futures  contract moves less
than the price of the  securities  or  instruments  which are the subject of the
hedge, the hedge will not be fully effective but, if the price of the securities
or  instruments  being hedged has moved in an  unfavorable  direction,  the Fund
would be in a better  position than if it had not hedged at all. If the price of
the securities being hedged has moved in a favorable  direction,  this advantage
will be partially  offset by the futures.  If the price of the futures  contract
moves more than the price of the  securities or  instruments  being hedged,  the
Fund will experience  either a loss or a gain on the futures contract which will
not be  completely  offset  by  movements  in the  price  of the  securities  or
instruments.  To compensate  for the imperfect  correlation  of movements in the
price of  securities or  instruments  being hedged and movements in the price of
the futures contracts, the Fund may buy or sell financial futures contracts in a
greater  dollar amount than the dollar amount of securities  being hedged if the
historical volatility of the prices of such securities has been greater than the
historical volatility of the futures. Conversely, the Fund may buy or sell fewer
financial  futures  contracts if the  historical  volatility of the price of the
securities being hedged is less than the historical volatility of the futures.

The financial impact of any use of financial  futures is subject to movements in
interest rates. For example,  if the Fund is hedged against the possibility of a
rise in  interest  rates,  adversely  affecting  the value of bonds  held in its
portfolio,  and bond prices increase instead,  the Fund will lose part or all of
the benefit of the increased  value of its bonds which it has hedged  because it
will have  offsetting  losses in its futures  positions.  In  addition,  in such
situations, if the Fund has insufficient cash, it may have to sell securities to
meet daily variation margin  requirements.  Such sales of securities may be, but
will not  necessarily  be, at increased  prices which reflect the rising market.
The Fund may have to sell securities at a time when it may be disadvantageous to
do so.

Stock Index Futures and Related Options


The Balanced,  High Income, Growth and Income Stock, Capital Appreciation Stock,
Mid-Cap Stock, Emerging Growth, International Stock, and Global Securities Funds
may engage in transactions in stock index futures  contracts or related options,
but only as a hedge  against  changes  resulting  from market  conditions in the
values of securities  held in the Fund's  portfolio or which the Fund intends to
purchase  and  where  the  transactions  are  economically  appropriate  to  the
reduction of risks  inherent in the ongoing  management  of the Fund. A Fund may
not  purchase  or sell stock  index  futures or  purchase  related  options  if,
immediately  thereafter,  more than one-third of its net assets would be hedged.
In  addition,  a Fund may not  purchase or sell stock index  futures or purchase
related  options  if,  immediately  thereafter,  the sum of the amount of margin
deposits on the Fund's existing futures  positions and premiums paid for related
options would exceed twenty percent (20%) of net assets.


Unlike when a Fund  purchases or sells a security,  no price is paid or received
by the Fund upon the purchase or sale of a futures contract. Initially, the Fund
will be required  to deposit  with the  custodian  under the name of the futures
commission  merchant an amount of cash or U.S.  Treasury  bills known as initial
margin.  The nature of initial margin in futures  transactions is different from
that of margin in security transactions in that futures contract margin does not
involve  the  borrowing  of funds by a  customer  to finance  the  transactions.
Rather,  the initial margin is in the nature of a performance bond or good faith
deposit on the contract  which is returned to the Fund upon  termination  of the
futures  contract  assuming all  contractual  obligations  have been  satisfied.
Subsequent payments,  called "variation margin," to or from the custodian,  will
be made on a daily basis as the price of the underlying  stock index  fluctuates
making  the  long and  short  positions  in the  futures  contract  more or less
valuable,  a  process  known  as  "mark to the  market."  At any  time  prior to
expiration of the futures contract,  the Fund may elect to close the position by
taking an opposite  position which will operate to terminate the Fund's position
in the futures contract. A final determination of variation margin is then made,
additional  cash is required to be paid by or released to the Fund, and the Fund
realizes a loss or a gain.

There are several risks in  connection  with the use of stock index futures as a
hedging  device.  One risk arises because of the imperfect  correlation  between
movements in the price of the stock index futures  contract and movements in the
price of the  securities  which are the  subject of the hedge.  The price of the
stock index futures may move more than or less than the price of the  securities
being hedged.  If the price of the stock index futures  contract moves less than
the price of the securities  which are the subject of the hedge,  the hedge will
not be fully  effective  but, if the price of the  securities  being  hedged has
moved in an unfavorable  direction,  the Fund would be in a better position than
if it had not hedged at all.  If the price of the  securities  being  hedged has
moved in a favorable  direction,  this advantage will be partially offset by the
futures contract. If the price of the futures contract moves more than the price
of the stock,  the Fund will  experience  either a loss or a gain on the futures
contract  which will not be  completely  offset by movements in the price of the
securities  which are the subject of the hedge.  To compensate for the imperfect
correlation  of movements in the price of securities  being hedged and movements
in the price of the stock  index  futures,  the Fund may buy or sell stock index
futures  contracts  in a  greater  dollar  amount  than  the  dollar  amount  of
securities  being  hedged if the  historical  volatility  of the  prices of such
securities  has  been  greater  than the  historical  volatility  of the  index.
Conversely,  the Fund may buy or sell fewer stock index futures contracts if the
historical  volatility of the price of the securities  being hedged is less than
the historical volatility of the stock index.

The  financial  impact of any use of stock index futures is subject to movements
in the direction of the market. For example,  if the Fund has hedged against the
possibility of a decline in the market  adversely  affecting  stocks held in its
portfolio and stock prices increase  instead,  the Fund will lose part or all of
the benefit of the increased  value of its stocks which it has hedged because it
will have  offsetting  losses in its futures  positions.  In  addition,  in such
situations, if the Fund has insufficient cash, it may have to sell securities to
meet daily variation margin  requirements.  Such sales of securities may be, but
will not  necessarily  be, at increased  prices which reflect the rising market.
The Fund may have to sell securities at a time when it may be disadvantageous to
do so.

Compared to the use of stock  index  futures,  the  purchase of options on stock
index futures involves less potential risk because the maximum amount at risk is
the premium paid for the options (plus transaction costs). However, there may be
circumstances  when the use of an option on a stock index future would result in
a loss when the use of a stock index future would not,  such as when there is no
movement in the level of the index.

Bond Fund Practices


The Bond, High Income and Balanced Funds (collectively, the "Bond Funds") invest
a  significant  portion  of their  assets in debt  securities.  As stated in the
prospectus,  the Bond Fund and Balanced Fund will  emphasize  investment  grade,
primarily  intermediate  term  securities.  If an investment  grade  security is
downgraded  by the rating  agencies  or  otherwise  falls  below the  investment
quality  standards  stated  in  the  prospectus,  management  will  retain  that
instrument  only if management  believes it is in the best interest of the fund.
Management  does not  currently  intend to invest more than ten percent (10%) of
the total  assets of either the Bond Fund or  Balanced  Fund in  corporate  debt
securities which are not in the four highest ratings by Standard & Poor's Rating
Group ("Standard & Poor's") or by Moody's Investors  Service,  Inc.  ("Moody's")
("non-investment  grade" or "junk" securities),  but, on occasion, each fund may
do so. The High Income Fund may invest all of its assets in non-investment grade
securities.

All three Bond  Funds may also  invest in debt  options,  interest  rate  future
contracts,  and  options on interest  rate  futures  contracts,  and may utilize
interest  rate  futures and options to manage the risk of  fluctuating  interest
rates.  These  instruments  will be used to control  risk and obtain  additional
income and not with a view toward  speculation.  The Bond Fund and Balanced Fund
will invest only in futures and options  which are traded on U.S.  exchanges  or
boards of trade.  The High  Income Fund may invest in any  non-U.S.  futures and
options.

In the debt securities  market,  purchases of some issues are occasionally  made
under firm (forward)  commitment  agreements.  Purchase of securities under such
agreements  can  involve  risk of loss  due to  changes  in the  market  rate of
interest  between the commitment  date and the  settlement  date. As a matter of
operating  policy,  no Bond  Fund  will  commit  itself  to  forward  commitment
agreements  in an amount in excess of 25% of total assets and will not engage in
such  agreements  for  leveraging  purposes.  For  purposes of this  limitation,
forward  commitment  agreements are defined as those  agreements  involving more
than five business days between the commitment date and the settlement date.


Lower-Rated Corporate Debt Securities

As described in the prospectus, each fund, other than the Money Market Fund, may
make certain  investments  including corporate debt obligations that are unrated
or  rated  in the  lower  rating  categories  (i.e.,  ratings  of BB or lower by
Standard & Poor's or Ba or lower by  Moody's).  Bonds rated BB or Ba or below by
Standard & Poor's or Moody's (or  comparable  unrated  securities)  are commonly
referred to as  "lower-rated"  securities or as "junk bonds" and are  considered
speculative and may be questionable  as to principal and interest  payments.  In
some  cases,  such  bonds may be highly  speculative,  have poor  prospects  for
reaching investment standing and be in default. As a result,  investment in such
bonds  will  entail  greater   speculative  risks  than  those  associated  with
investment  in  investment-grade  bonds (i.e.,  bonds rated AAA, AA, A or BBB by
Standard & Poor's or Aaa, Aa, A or Baa by Moody's).

An economic  downturn  could  severely  affect the  ability of highly  leveraged
issuers of junk  bonds to  service  their  debt  obligations  or to repay  their
obligations upon maturity.  Factors having an adverse impact on the market value
of lower  rated  securities  will have an  adverse  effect on a fund's net asset
value to the extent it invests in such securities. In addition, a fund may incur
additional expenses to the extent it is required to seek recovery upon a default
in payment of principal or interest on its portfolio holdings.

The  secondary  market  for  junk  bond  securities,  which is  concentrated  in
relatively few market makers,  may not be as liquid as the secondary  market for
more highly rated  securities,  a factor  which may have an adverse  effect on a
fund's  ability to dispose of a particular  security when  necessary to meet its
liquidity  needs.  Under adverse  market or economic  conditions,  the secondary
market for junk bond  securities  could  contract  further,  independent  of any
specific adverse changes in the condition of a particular  issuer.  As a result,
the Investment  Adviser could find it more difficult to sell these securities or
may be able to sell the securities  only at prices lower than if such securities
were widely traded. Prices realized upon the sale of such lower rated or unrated
securities,  under  these  circumstances,  may be less than the  prices  used in
calculating a fund's net asset value.

Since investors  generally perceive that there are greater risks associated with
lower-rated debt  securities,  the yields and prices of such securities may tend
to  fluctuate  more than  those for  higher  rated  securities  do. In the lower
quality segments of the fixed-income  securities market,  changes in perceptions
of  issuers'  creditworthiness  tend  to  occur  more  frequently  and in a more
pronounced manner than do changes in higher quality segments of the fixed-income
securities market resulting in greater yield and price volatility.

Another  factor  which  causes   fluctuations  in  the  prices  of  fixed-income
securities is the supply and demand for similarly rated securities. In addition,
the prices of fixed-income securities fluctuate in response to the general level
of interest rates. Fluctuations in the prices of portfolio securities subsequent
to their  acquisition  will not affect cash income from such securities but will
be reflected in a fund's net asset value.

Lower-rated  (and comparable  non-rated)  securities tend to offer higher yields
than  higher-rated  securities with the same  maturities  because the historical
financial  condition  of the  issuers  of such  securities  may not have been as
strong as that of other  issuers,  increasing  the  risks of loss of income  and
principal versus  higher-rated  securities.  In addition to the risk of default,
there are the related  costs of recovery on  defaulted  issues.  The  Investment
Adviser  will  attempt to reduce these risks  through  diversification  of these
funds'  portfolios and by analysis of each issuer and its ability to make timely
payments of income and principal,  as well as broad economic trends in corporate
developments.


Other Debt Securities

Custody  Receipts.  All of the  funds  may also  acquire  securities  issued  or
guaranteed  as to principal and interest by the U.S.  Government,  its agencies,
authorities or instrumentalities in the form of custody receipts.  Such receipts
evidence  ownership of future interest  payments,  principal payments or both on
certain notes or bonds issued by the U.S. Government, its agencies,  authorities
or instrumentalities.  For certain securities law purposes, custody receipts are
not considered obligations of the U.S. Government.

Zero Coupon, Deferred Interest,  Pay-in-Kind and Capital Appreciation Bonds. The
High Income and Emerging Growth Funds may invest in zero coupon bonds as well as
in deferred interest,  pay-in-kind and capital  appreciation bonds. Zero coupon,
deferred  interest,   pay-in-kind  and  capital   appreciation  bonds  are  debt
obligations  which are issued at a  significant  discount  from face value.  The
original  discount  approximates  the total  amount of  interest  the bonds will
accrue and compound over the period until maturity or the first interest accrual
date at a rate of interest  reflecting  the market  rate of the  security at the
time of issuance.

Zero  coupon  bonds are debt  obligations  that do not entitle the holder to any
periodic  payments of interest prior to maturity or provide for a specified cash
payment date when the bonds begin paying  current  interest.  As a result,  zero
coupon bonds are  generally  issued and traded at a  significant  discount  from
their face value. The discount approximates the present value amount of interest
the bonds would have accrued and compounded over the period until matured.

Zero coupon bonds benefit the issuer by mitigating  its initial need for cash to
meet debt service,  but generally  provide a higher rate of return to compensate
investors  for the  deferment  of cash  interest  or  principal  payments.  Such
securities  are often issued by companies  that may not have the capacity to pay
current  interest  and so may be  considered  to have  more  risk  than  current
interest-bearing  securities. In addition, the market price of zero coupon bonds
generally is more volatile than the market prices of securities that provide for
the  periodic  payment of interest.  The market  prices of zero coupon bonds are
likely to fluctuate  more in response to changes in interest rates than those of
interest-bearing securities having similar maturities and credit quality.

Zero coupon bonds carry the additional risk that, unlike securities that provide
for the  periodic  payment of  interest to  maturity,  the High Income Fund will
realize no cash until a specified  future  payment date unless a portion of such
securities  is sold.  If the issuer of such  securities  defaults,  the fund may
obtain no return at all on their investment.  In addition, the fund's investment
in zero coupon bonds may require it to sell certain of its portfolio  securities
to generate sufficient cash to satisfy certain income distribution requirements.

While zero  coupon  bonds do not  require  the  periodic  payment  of  interest,
deferred  interest  bonds  generally  provide  for a period of delay  before the
regular payment of interest  begins.  Although this period of delay is different
for each deferred interest bond, a typical period is approximately  one-third of
the bond's terms to maturity.  Pay-in-kind  securities are securities  that have
interest  payable by the delivery of  additional  securities.  Such  investments
benefit the issuer by mitigating its initial need for cash to meet debt service,
but some also  provide a higher  rate of return  to  attract  investors  who are
willing to defer  receipt  of such cash.  Such  investments  experience  greater
volatility  in  market  value  due  to  changes  in  interest  rates  than  debt
obligations which provide for regular payments of interest. The fund will accrue
income on such investments for tax and accounting purposes,  as required,  which
is distributable  to shareholders and which,  because no cash is received at the
time of accrual,  may require the liquidation of other  portfolio  securities to
satisfy the fund's distribution obligations.

Structured Securities. The High Income Fund may invest in structured securities.
The value of the principal of and/or  interest on such  securities is determined
by reference  to changes in the value of specific  currencies,  interest  rates,
commodities,  indices or other  financial  indicators  (the  "Reference") or the
relative  change in two or more  References.  The interest rate or the principal
amount  payable  upon  maturity or  redemption  may be  increased  or  decreased
depending upon changes in the applicable Reference.  The terms of the structured
securities  may provide  that in certain  circumstances  no  principal is due at
maturity  and,  therefore,  may  result  in the loss of the  fund's  investment.
Structured   securities  may  be  positively  or  negatively  indexed,  so  that
appreciation  of the  Reference  may  produce an  increase  or  decrease  in the
interest  rate or value of the  security at maturity.  In  addition,  changes in
interest  rates or the value of the  security at  maturity  may be a multiple of
changes in the value of the Reference.  Consequently,  structured securities may
entail a  greater  degree  of  market  risk  than  other  types of  fixed-income
securities.  Structured  securities may also be more  volatile,  less liquid and
more difficult to accurately price than less complex fixed-income investments.


Foreign Government Securities

All of the funds may  invest in debt  obligations  of  foreign  governments  and
governmental  agencies,  including  those of emerging  countries.  Investment in
sovereign  debt   obligations   involves  special  risks  not  present  in  debt
obligations  of corporate  issuers.  The issuer of the debt or the  governmental
authorities that control the repayment of the debt may be unable or unwilling to
repay  principal or interest when due in accordance with the terms of such debt,
and the funds may have  limited  recourse in the event of a default.  Periods of
economic  uncertainty may result in the volatility of market prices of sovereign
debt and in turn the  fund's  net  asset  value,  to a greater  extent  than the
volatility  inherent in debt obligations of U.S. issuers.  A sovereign  debtor's
willingness  or ability to repay  principal  and pay interest in a timely manner
may be affected by, among other factors, its cash flow situation,  the extent of
its foreign currency  reserves,  the availability of sufficient foreign exchange
on the date a payment is due,  the relative  size of the debt service  burden to
the  economy  as  a  whole,  the  sovereign  debtor's  policy  toward  principal
international  lenders and the political constraints to which a sovereign debtor
may be subject.

Convertible Securities


The Balanced,  High Income, Growth and Income Stock, Capital Appreciation Stock,
Mid-Cap Stock, Emerging Growth, International Stock, and Global Securities Funds
may each invest in convertible  securities.  Convertible  securities may include
corporate  notes  or  preferred  stock  but  are  ordinarily  a  long-term  debt
obligation of the issuer  convertible  at a stated  conversion  rate into common
stock of the issuer. As with all debt and income-bearing  securities, the market
value of convertible securities tends to decline as interest rates increase and,
conversely,  to increase  as  interest  rates  decline.  Convertible  securities
generally  offer  lower  interest  or  dividend   yields  than   non-convertible
securities  of similar  quality.  However,  when the market  price of the common
stock underlying a convertible  security exceeds the conversion price, the price
of the convertible  security tends to reflect the value of the underlying common
stock.  As the  market  price  of the  underlying  common  stock  declines,  the
convertible  security tends to trade increasingly on a yield basis, and thus may
not  decline  in  price to the  same  extent  as the  underlying  common  stock.
Convertible  securities  rank  senior to common  stocks in an  issuer's  capital
structure and are  consequently  of higher quality and entail less risk than the
issuer's  common  stock.  In  evaluating  a  convertible  security,  the  fund's
Investment   Adviser  gives  primary  emphasis  to  the  attractiveness  of  the
underlying  common stock. The convertible debt securities in which the funds may
invest are subject to the same rating  criteria  as that fund's  investments  in
non-convertible debt securities.  Convertible debt securities, the market yields
of which are  substantially  below  prevailing  yields on  non-convertible  debt
securities of comparable quality and maturity,  are treated as equity securities
for the purposes of a fund's investment policies or restrictions.


Repurchase Agreements

Each fund may enter into repurchase  agreements.  In a repurchase  agreement,  a
security is  purchased  for a relatively  short period  (usually not more than 7
days)  subject to the  obligation  to sell it back to the issuer at a fixed time
and price plus accrued interest. The funds will enter into repurchase agreements
only with member banks of the Federal Reserve System, U.S. Central Credit Union,
and with "primary dealers" in U.S. Government securities. The Investment Adviser
will  continuously  monitor the  creditworthiness  of the parties  with whom the
funds enter into repurchase agreements.

The Trust has established a procedure  providing that the securities  serving as
collateral  for each  repurchase  agreement  must be  delivered  to the  Trust's
custodian  either  physically or in book-entry form and that the collateral must
be marked to market  daily to ensure  that each  repurchase  agreement  is fully
collateralized  at all times.  In the event of  bankruptcy or other default by a
seller of a repurchase agreement,  a fund could experience delays in liquidating
the underlying  securities  during the period in which the fund seeks to enforce
its rights thereto,  possible  subnormal levels of income,  declines in value of
the underlying securities or lack of access to income during this period and the
expense of enforcing its rights.

Reverse Repurchase Agreements

Each fund may also enter into reverse  repurchase  agreements  which involve the
sale of U.S.  Government  securities  held in its  portfolio  to a bank  with an
agreement that the fund will buy back the securities at a fixed future date at a
fixed price plus an agreed  amount of  "interest"  which may be reflected in the
repurchase price. Reverse repurchase  agreements are considered to be borrowings
by the fund entering into them. Reverse  repurchase  agreements involve the risk
that the market value of  securities  purchased by the fund with proceeds of the
transaction may decline below the repurchase price of the securities sold by the
fund which it is obligated to repurchase. A fund that has entered into a reverse
repurchase  agreement  will also continue to be subject to the risk of a decline
in the market value of the securities sold under the agreements  because it will
reacquire those securities upon effecting their repurchase.  To minimize various
risks associated with reverse  repurchase  agreements,  each fund will establish
and maintain with the Trust's custodian a separate account  consisting of liquid
securities,  of any  type or  maturity,  in an  amount  at  least  equal  to the
repurchase  prices of the securities (plus any accrued  interest  thereon) under
such agreements. No fund will enter into reverse repurchase agreements and other
borrowings (except from banks as a temporary measure for extraordinary emergency
purposes) in amounts in excess of 30% of the fund's total assets  (including the
amount  borrowed) taken at market value. No fund will use leverage to attempt to
increase income. No fund will purchase  securities while outstanding  borrowings
exceed  5% of the  fund's  total  assets.  Each  fund will  enter  into  reverse
repurchase  agreements only with federally  insured banks or credit unions which
are approved in advance as being creditworthy by the Trustees.  Under procedures
established  by  the  Trustees,   the   Investment   Adviser  will  monitor  the
creditworthiness of the institutions involved.

U.S. Government Securities

All of the  funds may  purchase  U.S.  Government  Securities.  U.S.  Government
Securities  are  obligations  issued or guaranteed by the U.S.  Government,  its
agencies, authorities or instrumentalities.

Certain U.S.  Government  securities,  including U.S. Treasury bills,  notes and
bonds,  and  Government  National  Mortgage  Association  certificates  ("Ginnie
Maes"),  are  supported by the full faith and credit of the U.S.  Certain  other
U.S.  Government  securities,  issued  or  guaranteed  by  Federal  agencies  or
government sponsored enterprises, are not supported by the full faith and credit
of the U.S.  Government,  but may be  supported  by the  right of the  issuer to
borrow from the U.S.  Treasury.  These  securities  include  obligations  of the
Federal  Home  Loan  Mortgage  Corporation  ("Freddie  Macs"),  and  obligations
supported  by the  credit  of the  instrumentality,  such  as  Federal  National
Mortgage  Association  Bonds ("Fannie Maes"). No assurance can be given that the
U.S.  Government  will  provide  financial  support  to such  Federal  agencies,
authorities,  instrumentalities  and  government  sponsored  enterprises  in the
future. U.S. Government Securities may also include zero coupon bonds.

Ginnie Maes, Freddie Macs and Fannie Maes are  mortgage-backed  securities which
provide monthly payments which are, in effect,  a "pass-through"  of the monthly
interest and principal  payments  (including any prepayments) made by individual
borrowers on the pooled  mortgage  loans.  Collateralized  mortgage  obligations
("CMOs") in which the fund may invest are securities  issued by a corporation or
a U.S.  Government  instrumentality  that are  collateralized  by a portfolio of
mortgages or mortgage-backed securities.  Mortgage-backed securities may be less
effective than  traditional  debt obligations of similar maturity at maintaining
yields during periods of declining  interest rates.  (See  "Mortgage-Backed  and
Asset-Backed Securities.")

Each fund may invest in separately  traded principal and interest  components of
securities  guaranteed  or issued by the U.S.  Treasury if such  components  are
traded  independently  under the  Separate  Trading of  Registered  Interest and
Principal of Securities program ("STRIPS").

All of the funds may acquire securities issued or guaranteed as to principal and
interest by the U.S. Government, its agencies,  authorities or instrumentalities
in the form of custody  receipts.  Such  receipts  evidence  ownership of future
interest  payments,  principal payments or both on certain notes or bonds issued
by the U.S.  Government,  its agencies,  authorities or  instrumentalities.  For
certain securities law purposes, custody receipts are not considered obligations
of the U.S. Government.

Mortgage-Backed and Asset-Backed Securities


The  Money  Market,   Bond,  Balanced  and  High  Income  Funds  may  invest  in
mortgage-backed securities, which represent direct or indirect participation in,
or are  collateralized by and payable from, fixed rate or variable rate mortgage
loans secured by real property. These funds may also invest in fixed or variable
rate asset-backed  securities,  which represent participation in, or are secured
by and payable from, assets such as motor vehicle installment sales, installment
loan  contracts,  leases  of  various  types  of  real  and  personal  property,
receivables  from  revolving  credit (i.e.,  credit card)  agreements  and other
categories of receivables.  Such assets are securitized though the use of trusts
and special purpose  corporations.  Payments or  distributions  of principal and
interest may be guaranteed  up to certain  amounts and for a certain time period
by a letter of credit or a pool  insurance  policy  issued by a credit  union or
other  financial  institution  unaffiliated  with the  Trust,  or  other  credit
enhancements may be present.


Mortgage-backed  and  asset-backed  securities  are often  subject to more rapid
repayment  than their  stated  maturity  date would  indicate as a result of the
pass-through  of  prepayments  of principal on the  underlying  loans.  A fund's
ability to maintain  positions in such securities will be affected by reductions
in the principal amount of such securities  resulting from prepayments,  and its
ability to reinvest the returns of principal at comparable  yields is subject to
generally  prevailing  interest  rates at that time.  To the extent  that a fund
invests  in  mortgage-backed  and  asset-backed  securities,  the  values of its
portfolio  securities  will vary with changes in market interest rates generally
and  the  differentials  in  yields  among  various  kinds  of  U.S.  Government
securities and other mortgage-backed and asset-backed securities.

Asset-backed  securities present certain additional risks that are not presented
by mortgage backed securities because  asset-backed  securities generally do not
have the benefit of a security  interest in  collateral  that is  comparable  to
mortgage assets. Credit card receivables are generally unsecured and the debtors
on such  receivables  are  entitled to the  protection  of a number of state and
federal  consumer  credit  laws,  many of which give such  debtors  the right to
set-off certain amounts owed on the credit cards,  thereby  reducing the balance
due.  Automobile  receivables  generally are secured,  but by automobiles rather
than residential real property.  Most issuers of automobile  receivables  permit
the loan servicers to retain  possession of the underlying  obligations.  If the
servicer were to sell these  obligations to another party,  there is a risk that
the  purchaser  would secure an interest  superior to that of the holders of the
asset-backed  securities.  In addition,  because of the large number of vehicles
involved in a typical issuance and technical  requirements under state laws, the
trustee  for the  holders of the  automobile  receivables  may not have a proper
security  interest  in  the  underlying  automobiles.  Therefore,  there  is the
possibility that, in some cases, recoveries on repossessed collateral may not be
available to support payments on these securities.


Other Securities Related to Mortgages

Mortgage Pass-Through  Securities.  The Bond, Balanced and High Income Funds may
invest in mortgage pass-through securities. Mortgage pass-through securities are
securities representing interests in "pools" of mortgage loans. Monthly payments
of interest and  principal by the  individual  borrowers on mortgages are passed
through  to the  holders  of the  securities  (net of fees  paid to the issue or
guarantor of the  securities) as the mortgages in the underlying  mortgage pools
are paid off. The average lives of mortgage pass-through securities are variable
when issued because their average lives depend on prepayment  rates. The average
life of these securities is likely to be substantially shorter than their stated
final maturity as a result of unscheduled principal  prepayment.  Prepayments on
underlying mortgages result in a loss of anticipated  interest,  and all or part
of a premium if any has been paid, and the actual yield (or total return) to the
holder of a pass-through security may be different than the quoted yield on such
security.  Mortgage  prepayments  generally increase with falling interest rates
and decrease with rising  interest  rates.  Like other fixed income  securities,
when interest rates rise the value of a mortgage  pass-though security generally
will decline;  however, when interest rates are declining, the value of mortgage
pass-through  securities  with  prepayment  features may not increase as much as
that of other fixed income securities.

Interests  in pools or  mortgage-related  securities  differ from other forms of
debt  securities,  which  normally  provide for periodic  payment of interest in
fixed  amounts  with  principal  payments at maturity or  specified  call dates.
Instead,  these  securities  provide a monthly  payment  which  consists of both
interest and principal payments.  In effect, these payments are a "pass-through"
of the monthly  payments  made by the  individual  borrowers  on their  mortgage
loans,  net of any fees paid to the  issuer  or  guarantor  of such  securities.
Additional  payments are caused by prepayments  of principal  resulting from the
sale,  refinancing or foreclosure  of the  underlying  property,  net of fees or
costs which may be incurred.  Some  mortgage  pass-through  securities  (such as
securities issued by the Government National Mortgage Association ("GNMA"),  are
described as "modified  pass-through."  These  securities  entitle the holder to
receive all  interests  and  principal  payments  owned on the  mortgages in the
mortgage pool, net of certain fees, at the scheduled payment dates regardless of
whether the mortgagor actually makes the payment.

The  principal  governmental  guarantor of mortgage  pass-through  securities is
GNMA. GNMA is a wholly owned U.S.  Government  corporation within the Department
of Housing and Urban Development. GNMA is authorized to guarantee, with the full
faith and credit of the U.S.  Government,  the timely  payment of principal  and
interest on securities issued by institutions  approved by GNMA (such as savings
and loan  institutions,  commercial  banks and  mortgage  bankers) and backed by
pools of Federal  Housing  Administration-insured  or  Veteran's  Administration
("VA")-guaranteed  mortgages.  These  guarantees,  however,  do not apply to the
market value or yield of mortgage pass-through  securities.  GNMA securities are
often  purchased  at a  premium  over  the  maturity  value  of  the  underlying
mortgages. This premium is not guaranteed and will be lost if prepayment occurs.

Government-related guarantors (i.e., whose guarantees are not backed by the full
faith and credit of the U.S.  Government)  include the Federal National Mortgage
Association ("FNMA") and the Federal Home Loan Mortgage  Corporation  ("FHLMC").
FNMA  is  a   government-sponsored   corporation   owned   entirely  by  private
stockholders.  It is subject to general  regulation  by the Secretary of Housing
and Urban Development.  FNMA purchases conventional residential mortgages (i.e.,
mortgages not insured or guaranteed by any  governmental  agency) from a list of
approved seller/services which include state and federally-chartered savings and
loan  associations,  mutual savings banks,  commercial banks,  credit unions and
mortgage  bankers.  Pass-through  securities issued by FNMA are guaranteed as to
timely payment by FNMA of principal and interest.

FHLMC was created by Congress in 1970 as a corporate instrumentality of the U.S.
Government for the purpose of increasing the availability of mortgage credit for
residential  housing.  FHLMC issues  Participation  Certificates  ("PCS")  which
represent  interest in conventional  mortgages (i.e.,  not federally  insured or
guaranteed) from FHLMC's national portfolio.  FHLMC guarantees timely payment of
interest and ultimate  collection  of principal  regardless of the status of the
underlying mortgage loans.

Credit unions, commercial banks, savings and loan institutions, private mortgage
insurance  companies,  mortgage  bankers and other secondary market issuers also
create  pass-through  pools of  mortgage  loans.  Such  issuers  may also be the
originators  and/or  servicers of the  underlying  mortgage-related  securities.
Pools created by such non-governmental  issuers generally offer a higher rate of
interest  than  government  and  government-related  pools  because there are no
direct or indirect  government  or agency  guarantees  of payments in the former
pools.  However,  timely  payment of interest and principal of mortgage loans in
these  pools may be  supported  by various  forms of  insurance  or  guarantees,
including  individual  loan,  title,  pool and hazard  insurance  and letters of
credit.  The  insurance  and  guarantees  are issued by  governmental  entities,
private  insurers and the mortgage  poolers.  There can be no assurance that the
private  insurers or guarantors can meet their  obligations  under the insurance
policies  or  guarantee  arrangements.   The  High  Income  Fund  may  also  buy
mortgage-related securities without insurance or guarantees.

Collateralized Mortgage Obligations and Multiclass Pass-Through Securities.  The
Bond,  Balanced  and High Income  Funds may invest a portion of their  assets in
collateralized  mortgage  obligations  or  "CMOs",  which  are debt  obligations
collateralized by mortgage loans or mortgage pass-through securities. Typically,
CMOs are collateralized by certificates  issued by GNMA, FNMA or FHLMC, but also
may be collateralized by whole loans or private mortgage pass-through securities
(such collateral collectively hereinafter referred to as "Mortgage Assets"). The
Bond,  Balanced  and High Income Funds may also invest a portion of their assets
in  multiclass  pass-through  securities  which are equity  interests in a trust
composed  of  Mortgage  Assets.  Unless the  context  indicates  otherwise,  all
references herein to CMOs include multiclass pass-through  securities.  Payments
of principal of and interest on the Mortgage Assets, and any reinvestment income
thereon,  provide  the funds to pay debt  service on the CMOs or make  scheduled
distributions on the multiclass pass-through  securities.  CMOs may be issued by
agencies or  instrumentalities  of the United  States  government  or by private
originators  of, or investors  in,  mortgage  loans,  including  credit  unions,
savings and loan  associations,  mortgage banks,  commercial  banks,  investment
banks and special purpose subsidiaries of the foregoing.  The issuer of a series
of CMOs may elect to be treated as a Real Estate Mortgage  Investment Conduit (a
"REMIC").

In a CMO,  a series of bonds or  certificates  are  usually  issued in  multiple
classes with different  maturities.  Each class of CMOs,  often referred to as a
"tranch", is issued at a specific fixed or floating coupon rate and has a stated
maturity or final  distribution  date.  Principal  prepayments  on the  Mortgage
Assets may cause the CMOs to be retired  substantially earlier than their stated
maturities or final distribution dates,  resulting in a loss of all or a part of
the premium if any has been paid.  Interest is paid or accrues on all classes of
the CMOs on a monthly,  quarterly  or  semiannual  basis.  The  principal of and
interest on the Mortgage  Assets may be allocated among the several classes of a
series  of a CMO  in  innumerable  ways.  In a  common  structure,  payments  of
principal,  including any  principal  pre-payments,  on the Mortgage  Assets are
applied to the  classes of the series of a CMO in the order of their  respective
stated maturities or final  distribution  dates, so that no payment of principal
will be made on any  class of CMOs  until all other  classes  having an  earlier
stated maturity or final  distribution date have been paid in full. Certain CMOs
may be stripped  (securities which provide only the principal or interest factor
of the underlying security). See "Stripped Mortgage-Backed Securities" below for
a  discussion  of the risks of  investing in these  stripped  securities  and of
investing  in classes  consisting  primarily  of interest  payments or principal
payments.

The Bond,  Balanced  and High Income  Funds may also invest in parallel pay CMOs
and  Planned  Amortization  Class  CMOs  ("PAC  Bonds").  Parallel  pay CMOs are
structured  to provide  payments of  principal on each payment date to more than
one class. These simultaneous payments are taken into account in calculating the
stated maturity date or final  distribution  date of each class,  which, as with
other CMO  structures,  must be  retired by its  stated  maturity  date or final
distribution  date,  but may be retired  earlier.  PAC Bonds  generally  require
payments of a specified  amount of principal on each payment date. PAC Bonds are
always parallel pay CMOs with the required  principal payment on such securities
having the highest priority after interest has been paid to all classes.

Stripped Mortgage-Backed  Securities.  The High Income Fund may invest a portion
of  its  assets  in  stripped  mortgage-backed  securities  ("SMBS")  which  are
derivative    multiclass    mortgage    securities   issued   by   agencies   or
instrumentalities  of the United States government or by private originators of,
or  investors  in,  mortgage  loans,  including  savings and loan  associations,
mortgage banks, commercial banks and investment banks.

SMBS are usually structured with two classes that receive different  proportions
of the interest and principal  distributions  from a pool of Mortgage  Assets. A
common type of SMBS will have one class  receiving some of the interest and most
of the principal from the Mortgage Assets,  while another class receives most of
the interest and the remainder of the  principal.  In the most extreme case, one
class will receive an "IO" (the right to receive all of the interest)  while the
other class will receive a "PO" (the right to receive all of the principal). The
yield to  maturity  on an IO is  extremely  sensitive  to the rate of  principal
payments (including  prepayments) on the related underlying Mortgage Assets, and
a rapid rate of principal  payments may have a material  adverse  effect on such
security's  yield to maturity.  If the  underlying  Mortgage  Assets  experience
greater than anticipated prepayments of principal, the High Income Fund may fail
to fully recoup its initial investment in these securities.  The market value of
the class consisting  primarily or entirely of principal  payments  generally is
unusually  volatile in response to changes in interest rates.  Because SMBS were
only recently introduced,  established trading markets for these securities have
not yet  developed,  although  the  securities  are traded  among  institutional
investors and investment banking firms.

Mortgage  Dollar  Rolls.  The High Income Fund may enter into  mortgage  "dollar
rolls" in which the fund sells  securities for delivery in the current month and
simultaneously  contracts with the same counterparty to repurchase substantially
similar  (same type,  coupon and  maturity)  but not  identical  securities on a
specified  future  date.  During  the roll  period,  the fund loses the right to
receive  principal and interest paid on the securities sold.  However,  the fund
would benefit to the extent of any difference between the price received for the
securities  sold and the lower  forward  price for the  future  purchase  or fee
income plus the  interest  earned on the cash  proceeds of the  securities  sold
until the settlement date for the forward purchase.  Unless such benefits exceed
the income,  capital  appreciation and gain or loss due to mortgage  prepayments
that would have been  realized on the  securities  sold as part of the  mortgage
dollar roll, the use of this technique will diminish the investment  performance
of the fund. Successful use of mortgage dollar rolls depends upon the Investment
Adviser's ability to predict correctly interest rates and mortgage  prepayments.
There is no assurance that mortgage dollar rolls can be  successfully  employed.
The fund will hold and maintain in a  segregated  account  until the  settlement
date cash or liquid assets in an amount equal to the forward purchase price. For
financial reporting and tax purposes,  each fund treats mortgage dollar rolls as
two  separate  transactions;  one  involving  the  purchase of a security  and a
separate  transaction  involving a sale.  The fund does not currently  intend to
enter into mortgage dollar rolls that are accounted for as a financing.


Forward Commitment and When-Issued Securities

Each fund may purchase  securities on a when-issued or forward commitment basis.
"When-issued"  refers to  securities  whose terms are  specified and for which a
market  exists,  but  which  have not been  issued.  Each  fund  will  engage in
when-issued  transactions with respect to securities purchased for its portfolio
in order to obtain what is considered to be an  advantageous  price and yield at
the time of the transaction.  For when-issued  transactions,  no payment is made
until  delivery is due,  often a month or more after the purchase.  In a forward
commitment  transaction,  a fund  contracts to purchase  securities  for a fixed
price at a future date beyond customary settlement time.

When a fund  engages in forward  commitment  and  when-issued  transactions,  it
relies on the seller to consummate the transaction. The failure of the issuer or
seller to  consummate  the  transaction  may  result in the  fund's  losing  the
opportunity  to obtain a price  and yield  considered  to be  advantageous.  The
purchase  of  securities  on a  when-issued  or  forward  commitment  basis also
involves a risk of loss if the value of the  security to be  purchased  declines
prior to the settlement date.

On the  date a fund  enters  into  an  agreement  to  purchase  securities  on a
when-issued or forward  commitment  basis, the fund will segregate in a separate
account cash or liquid  securities,  of any type or maturity,  equal in value to
the  fund's  commitment.  These  assets  will be  valued  daily at  market,  and
additional  cash or securities  will be segregated in a separate  account to the
extent  that the total  value of the assets in the  account  declines  below the
amount of the  when-issued  commitments.  Alternatively,  a fund may enter  into
offsetting contracts for the forward sale of other securities that it owns.

                             INVESTMENT LIMITATIONS

The Ultra  Series Fund has  adopted  the  following  restrictions  and  policies
relating  to the  investment  of assets and the  activities  of each  Fund.  The
policies in this  INVESTMENT  LIMITATION  section are fundamental and may not be
changed  for a Fund  without  the  approval  of the holders of a majority of the
outstanding  votes of that Fund (which for this purpose and under the Investment
Company  Act of 1940 (the  "Act")  means the lesser of (i)  sixty-seven  percent
(67%) of the outstanding votes  attributable to shares  represented at a meeting
at which more than fifty percent (50%) of the outstanding votes  attributable to
shares are  represented or (ii) more than fifty percent (50%) of the outstanding
votes  attributable to shares).  Except as noted below, none of the Funds within
the Ultra Series Fund may:


1.   Borrow  money in excess of one-third of the value of its total assets taken
     at market value (including the amount borrowed) and then only from banks as
     a temporary measure for extraordinary or emergency purposes. This borrowing
     provision  is  not  for  investment  leverage,  but  solely  to  facilitate
     management of a Fund by enabling the Fund to meet redemption requests where
     the   liquidation  of  an  investment  is  deemed  to  be  inconvenient  or
     disadvantageous.  Except  for the  High  Income,  Mid-Cap  Stock,  Emerging
     Growth,  International  Stock, and Global Securities Funds, a Fund will not
     make additional investments while it has borrowings outstanding.


2.   Underwrite  securities  of other  issuers,  except  that a Fund may acquire
     portfolio securities under circumstances where, if the securities are later
     publicly offered or sold by the Fund, it may be deemed to be an underwriter
     for purposes of the Securities Act of 1933.

3.   Invest over  twenty-five  percent (25%) of assets taken at its market value
     in  any  one  industry.   Securities  issued  or  guaranteed  by  the  U.S.
     Government,  its agencies or  instrumentalities,  or instruments secured by
     these money market instruments, such as repurchase agreements, shall not be
     considered  investments  in any one  industry  for purposes of these rules.
     Telephone,  gas,  and  electric  utility  industries  shall  be  considered
     separate industries.


4.   Purchase or sell commodities, commodity contracts (except financial futures
     contracts),  foreign exchange or real estate,  including  interests in real
     estate  investment  trusts whose  securities are not readily  marketable or
     invest in oil, gas or other mineral  development or  exploration  programs.
     (This does not prohibit  investment in the securities of corporations which
     own interests in commodities,  foreign exchange, real estate or oil, gas or
     other  mineral  development  or  exploration  programs.)  The High  Income,
     Mid-Cap Stock, Emerging Growth,  International Stock, and Global Securities
     Funds may  invest in  securities  related  to oil,  gas,  or other  mineral
     development or exploration programs.


5.   Invest more than five  percent (5%) of the value of the assets of a Fund in
     securities of any one issuer,  except in the case of the securities  issued
     or guaranteed by the U.S. Government, its agencies or instrumentalities.

6.   Invest in securities of a company for the purpose of exercising  control or
     management.

7.   Invest in securities issued by any other registered investment companies in
     excess of five percent (5%) of total assets, nor in excess of three percent
     (3%) of the assets of the acquired  investment  company.  Not more than ten
     percent  (10%) of total  assets  taken at market  value will be invested in
     such securities.

8.   Purchase or sell real estate,  except a Fund may purchase  securities which
     are issued by companies which invest in real estate or interests therein.

9.   Issue senior securities as defined in the Act, except insofar as a Fund may
     be deemed to have issued a senior  security by reason of (a) entering  into
     any  repurchase   agreement;   (b)  borrowing   money  in  accordance  with
     restrictions  described  above;  (c)  lending  portfolio  securities;   (d)
     purchasing  securities on a when-issued or delayed  delivery  basis; or (e)
     accommodating  short sales. If the asset coverage falls below three hundred
     percent (300%),  when taking into account items (a) through (e), a Fund may
     be required to liquidate investments to be in compliance with the Act.

10.  Lend portfolio securities in excess of thirty percent (30%) of the value of
     its total assets. Any loans of portfolio  securities will be made according
     to  guidelines  established  by  the  Trustees,  including  maintenance  of
     collateral  of the  borrower  at least  equal at all  times to the  current
     market value of the securities loaned.


11.  Invest in illiquid assets (which include repurchase  agreements that do not
     mature within seven (7) days, non-negotiable time deposits maturing in over
     seven (7) days, restricted securities, and other securities for which there
     is no ready  market)  in an amount in  excess of ten  percent  (10%) of the
     value of its total assets. The High Income, Mid-Cap Stock, Emerging Growth,
     International  Stock, and Global  Securities Funds may invest up to fifteen
     percent (15%) of the value of the Fund's net assets in illiquid assets.


12.  Make  loans  (the  acquisition  of  bonds,  debentures,   notes  and  other
     securities as permitted by the investment objectives of a Fund shall not be
     deemed  to be  the  making  of  loans)  except  that a  Fund  may  purchase
     securities subject to repurchase  agreements under policies  established by
     the Trustees.


13.  Invest in foreign securities (ADRs are not considered  foreign  securities)
     in excess of ten percent (10%) of the value of its total  assets.  The High
     Income,  Mid-Cap  Stock,  and  Emerging  Growth  Funds  may  invest  up  to
     twenty-five  percent  (25%) of the  value of the  Fund's  total  assets  in
     foreign securities. The International Stock and Global Securities Funds may
     invest  up to 100% of the  value of the  Fund's  total  assets  in  foreign
     securities.


Except for the  limitations  on borrowing  from banks,  if the above  percentage
restrictions  are  adhered to at the time of  investment,  a later  increase  or
decrease in such  percentage  resulting from a change in values of securities or
amount of net assets will not be  considered a violation of any of the foregoing
restrictions.


The Money Market Fund may not write put or call options,  purchase  common stock
or other equity  securities or purchase  securities on margin or sell short. The
Bond,  Balanced,  High Income,  Growth and Income  Stock,  Capital  Appreciation
Stock,  Mid-Cap  Stock,   Emerging  Growth,   International  Stock,  and  Global
Securities Funds may not purchase  securities on margin or sell short.  However,
each  Fund may  obtain  such  short-term  credits  as may be  necessary  for the
clearance  of  transactions  and may make  margin  payments in  connection  with
transactions  in futures  and related  options as  permitted  by its  investment
policies.



                               PORTFOLIO TURNOVER

While the Money Market Fund is not subject to specific restrictions on portfolio
turnover, it generally does not seek profits by short-term trading.  However, it
may dispose of a portfolio  security  prior to its  maturity  where  disposition
seems  advisable  because of a revised credit  evaluation of the issuer or other
considerations. Because money market instruments have short maturities, the Fund
expects to have a high portfolio turnover,  but since brokerage  commissions are
not customarily charged on money market instruments,  a high turnover should not
adversely affect Net Asset Value or net investment income.


The Bond, Balanced,  High Income,  Growth and Income Stock, Capital Appreciation
Stock,  Mid-Cap  Stock,   Emerging  Growth,   International  Stock,  and  Global
Securities  Funds  will  trade  whenever,  in  management's  view,  changes  are
appropriate to achieve the stated  investment  objectives.  Management  does not
anticipate that high portfolio  turnover will be required in the stock funds and
stock portion of the Balanced Fund and intends to keep such turnover to moderate
levels consistent with the objectives of each Fund. Although management makes no
assurances,  it is expected that the annual portfolio turnover rate in the stock
funds will be generally less than 100%.  This would mean that normally less than
100% of the  securities  held by the  Fund  would  be  replaced  in any one year
(excluding turnover of securities having a maturity of one year or less). In the
Bond Fund and the bond portion of the Balanced Fund,  management  employs active
trading  techniques  which may  result in  portfolio  turnover  rates of 500% or
higher.  Such  active  trading  increased  the funds'  transaction  costs but is
intended to more than  compensate for such increased  costs by  capitalizing  on
temporary  mispricing  of  securities  in the bond market due to  imbalances  in
supply and demand or  changing  perceptions  of an  issuer's  credit  quality or
prospects.


                             MANAGEMENT OF THE FUND

Ultra  Series Fund is governed by a Board of  Trustees.  The  Trustees  have the
duties and  responsibilities set forth under the applicable laws of the State of
Massachusetts,  including but not limited to the management  and  supervision of
the funds.


The board,  from time to time, may include  individuals  who may be deemed to be
affiliated  persons of MEMBERS  Capital  Advisors,  the funds'  adviser.  At all
times,  however,  the  majority of board  members  will not be  affiliated  with
MEMBERS Capital Advisors or the funds.


The funds do not hold annual shareholder meetings, but may hold special meetings
for such purposes as electing or removing  board members,  changing  fundamental
policies, approving certain management contracts,  approving or amending a 12b-1
plan, or as otherwise required by the 1940 Act.
<TABLE>
<CAPTION>

Officers and Trustees
Name and Address                   Fund Position(s)           Principal Occupation(s)
                                                               For the Past 5 Years
<S>                                <C>                        <C>
Michael S.  Daubs*                 President,                 MEMBERS Capital Advisors, Inc.
5910 Mineral Point Road            1983 - Present             President, 1982 - Present
Madison, WI 53705                  Trustee,                   CUNA Mutual Life Insurance Company
Age - 57                           1997 - Present             Chief Investment Officer,
                                                              1973 - Present
                                                              CUNA Mutual Insurance Society
                                                              Chief Investment Officer, 1990 - Present

Lawrence R.  Halverson*            Vice President,            MEMBERS Capital Advisors, Inc.
5910 Mineral Point Road            1987 - Present             Senior Vice President, 1996 - Present
Madison, WI  53705                 Secretary,                 Vice President, 1987 - 1996
Age - 54                           1992 - Present             CUNA Brokerage Services, Inc.
                                   Trustee,                   President,  1996 - 1998
                                   1997 - Present
<PAGE>
Mary E. Hoffmann*                  Treasurer                  MEMBERS Capital Advisors, Inc.
5910 Mineral Point Road            1999-Present               Product Operations and Finance Manager
Madison, WI 53705                                             1998 - Present
Age - 30
                                                              CUNA Mutual Insurance Society
                                                              Investment Accounting Supervisor
                                                              1996 - 1998

                                                              McGladrey and Pullen, LLP
                                                              (Madison, Wisconsin)
                                                              Financial Auditor
                                                              1993 - 1996

Thomas J. Merfeld*                 Secretary                  MEMBERS Capital Advisors, Inc.
5910 Mineral Point Road            1999 - Present             Senior Vice President
Madison, WI 53705                                             1994 - Present
Age - 43

Robert M.  Buckingham*             Assistant Secretary        CUNA Mutual Life Insurance Company
2000 Heritage Way                  1993-Present               Vice President and Valuation Actuary
Waverly, IA 50677                                             1991-Present
Age - 45

Michael G.  Joneson*               Assistant Secretary        CUNA Mutual Life Insurance Company
2000 Heritage Way                  1992-Present               Vice President - Controller, Treasurer
Waverly, IA 50677                                             1986-Present
Age - 54

Gwendolyn M.  Boeke                Trustee                    Evangelical Lutheran Church in America
2000 Heritage Way                  1988 - Present             Area Representative - Iowa
Waverly, IA  50677                                            1990 - Present
Age - 65

Alfred L.  Disrud                  Trustee                    Planned Giving Services
2000 Heritage Way                  1987 - Present             Owner
Waverly, IA  50677                                            1986 - Present
Age - 79

Thomas C.  Watt                    Trustee                    MidAmerican Energy Company
2000 Heritage Way                  1986 - Present             Manager - Business Initiatives
Waverly, IA  50677                                            1997 - Present
Age - 64
                                                              MidAmerican Energy Company
                                                              District Manager
                                                              1995 - 1997
</TABLE>

*An interested person within the meaning of the Act.

Trustee Compensation
<TABLE>
<CAPTION>

                                          Aggregate Compensation                  Total Compensation from
Name, Position                                   from Fund(1)                   Fund and Fund Complex(1)(2)

<S>                                               <C>                                    <C>
Michael S.  Daubs(3)                                None                                  None
Lawrence R.  Halverson(3)                           None                                  None
Gwendolyn M.  Boeke                                 $4,000                                $8,000
Alfred L.  Disrud                                   $4,000                                $8,000
Thomas C.  Watt                                     $4,000                                $8,000
</TABLE>

(1)Amounts for the fiscal year ending December 31, 1999.
(2)"Fund Complex" includes the Ultra Series Fund and MEMBERS Mutual Funds.
(3)Non-compensated interested trustee.

Trustees and officers of the Ultra Series Fund do not receive any benefits  from
the Ultra Series Fund upon  retirement nor does the Ultra Series Fund accrue any
expense for pension or  retirement  benefits.  All  Trustees and officers of the
Ultra  Series Fund also serve as  trustees  or  officers  of the MEMBERS  Mutual
Funds,  an  open-end  management  investment  company  that  is  managed  by the
Investment Adviser.

Substantial Shareholders

CUNA Mutual Life Insurance Company (the "Company") established the Ultra Series
Fund as an investment  vehicle  underlying the separate  accounts of the Company
which issue variable contracts.  As of May 1, 2000, the separate accounts of the
Company  and certain  qualified  plans were the only  shareholders  of the Ultra
Series Fund.  Voting rights are described in the Ultra Series Fund Prospectus in
the GENERAL INFORMATION, Shareholder Rights section.

Beneficial Owners


As of August 31, 2000,  the  directors and officers as a group own less than one
percent  (1%).  In addition  to its own  beneficial  interest in each Fund,  the
Company  holds legal title on behalf of the  beneficiaries  of employee  benefit
plans held within the Company  separate  accounts not registered  pursuant to an
exemption from the  registration  provisions of the securities acts. As of March
31, 2000, no one person had a beneficial interest exceeding five percent (5%).


Code of Ethics


The Ultra Series Fund, its adviser,  MEMBERS Capital Advisors, and its principal
underwriter,  CUNA  Brokerage  Services,  Inc.,  have  adopted  codes of  ethics
pursuant to Rule 17j-1.  The codes permit access people to invest in securities,
including  securities  that may be purchased or held by the Fund,  for their own
accounts.  The codes, however,  establish certain procedures and prohibitions on
investments  in securities for personal  accounts.  The codes are on public file
with, and are available from, the SEC.


                             THE INVESTMENT ADVISER


The Management  Agreement  ("Agreement")  requires that the  Investment  Adviser
provide continuous  professional investment management of the investments of the
Ultra Series Fund,  including  establishing an investment program complying with
the  investment  objectives,  policies  and  restrictions  of  each  Series.  In
addition,  the Adviser has agreed to provide,  or arrange to have provided,  all
services to each Series of the Ultra Series Fund,  including  but not limited to
legal and  accounting  services,  mailing  and  printing  services,  custody and
transfer  agent  services,  etc.  The  Investment  Adviser  is  MEMBERS  Capital
Advisors,  Inc.  (formerly  known as CIMCO  Inc.) The  Company,  and CUNA Mutual
Investment  Corporation each own a one-half interest in the Investment  Adviser.
CUNA  Mutual  Insurance  Society  is the sole  owner of CUNA  Mutual  Investment
Corporation.  CUNA  Mutual  Investment  Corporation  is the  sole  owner of CUNA
Brokerage Services, Inc., the principal underwriter.  The Investment Adviser and
the Ultra Series Fund have servicing  agreements  with the Company and with CUNA
Mutual Insurance Society.  The Company and CUNA Mutual Insurance Society entered
into a  permanent  affiliation  July 1, 1990.  At the current  time,  all of the
directors of the Company are also directors of CUNA Mutual Insurance Society and
many of the senior executive officers of the Company hold similar positions with
CUNA Mutual Insurance Society.


The  Investment  Adviser,  pursuant to a Management  Agreement  effective May 1,
1997,  provides investment advice for each Fund and provides or arranges for the
provision of substantially  all other services required by the Ultra Series Fund
through services agreements with affiliated and unaffiliated  service providers.
Such services include all administrative,  accounting and legal services as well
as the services of custodians,  transfer agents and dividend  disbursing agents.
There are, however,  certain expenses that The Ultra Series Fund pays for itself
under the Management  Agreement.  These are: fees of the  independent  Trustees,
fees of the  independent  auditors,  interest on borrowings by a Fund, any taxes
that a Fund must pay, and any extraordinary expenses incurred by a Fund or Funds
not in the ordinary course of business.  As full  compensation for its services,
the Ultra Series Fund pays the  Investment  Adviser a unitary fee computed at an
annualized  percentage rate of the average value of the daily net assets of each
series as set forth in the table below:

                              Management Fee Table

         Series                              Management Fee

         Money Market                          0.45 %
         Bond                                  0.55 %
         Balanced                              0.70 %
         High Income                           0.75%
         Growth & Income Stock                 0.60 %
         Capital Appreciation Stock            0.80 %
         Mid-Cap Stock                         1.00 %
         Emerging Growth                       0.85%
         International Stock                   1.20%
         Global Securities                     0.95%


The total fee paid to the Investment  Adviser during the years ended December 31
was as follows:

         1997                                  $5,320,543
         1998                                  $12,547,473
         1999                                  $17,105,630

The  Investment  Adviser or  subadviser  (as  applicable)  makes the  investment
decisions and is  responsible  for the investment  and  reinvestment  of assets;
performs  research,  statistical  analysis,  and  continuous  supervision of the
Fund's investment  portfolio;  furnishes office space for the Ultra Series Fund;
provides  the Ultra  Series  Fund  with  such  accounting  data  concerning  the
investment activities of the Ultra Series Fund as is required to be prepared and
files all periodic  financial  reports and returns required to be filed with the
Securities  and Exchange  Commission  ("SEC") and any other  regulatory  agency;
continuously  monitors  compliance  by the Ultra  Series Fund in its  investment
activities with the requirements of the Act and the rules  promulgated  pursuant
thereto;  and renders to the Ultra Series Fund such periodic and special reports
as may be reasonably requested with respect to matters relating to the duties of
the Investment Adviser.

The  Adviser  contracts  with the Company to perform  some of these  services on
behalf  of the Ultra  Series  Fund in return  for a  portion  of the  investment
advisory fee. The Adviser paid  $1,268,229,  $2,800,753 and $3,827,693 for those
services in 1997, 1998 and 1999, respectively.

The  Adviser  contracts  with CUNA  Mutual  Insurance  Society to  perform  cash
management and investment accounting services on behalf of the Ultra Series Fund
in return  for a portion  of the  investment  advisory  fee.  The  Adviser  paid
$16,404, $0, and $0 for those services in 1997, 1998 and 1999, respectively.

The  Management  Agreement  provides  that the  Investment  Adviser shall not be
liable to the Ultra Series Fund or any  shareholder for anything done or omitted
by it, or for any losses that may be sustained in the purchase,  holding or sale
of any security,  except for an act or omission  involving willful  misfeasance,
bad faith, gross negligence, or reckless disregard of the duties imposed upon it
by the Management Agreement.


The directors and principal officers of the Investment Adviser are as follows:

    Michael S.  Daubs                          Director and President
    Kimberly M. Gant                           Assistant Treasurer
    Tracy K. Gunderson                         Assistant Secretary
    Lawrence R.  Halverson                     Senior Vice President
    Joyce A.  Harris                           Director and Chair
    James C.  Hickman                          Director
    Mary E. Hoffmann                           Treasurer
    Michael B.  Kitchen                        Director
    Daniel J.  Larson                          Vice President
    Thomas J.  Merfeld                         Senior Vice President & Secretary
    George A.  Nelson                          Director and Vice Chair
    Jeffrey B.  Pantages                       Senior Vice President

CUNA Brokerage  Services,  Inc., 5910 Mineral Point Road, Madison, WI 53705-4456
is the Trust's principal underwriter.



<PAGE>


                     MANAGEMENT AGREEMENTS WITH SUBADVISERS


As described in the prospectus,  MEMBERS Capital  Advisors manages the assets of
the High Income, Mid-Cap Stock, Emerging Growth, International Stock, and Global
Securities  Funds using a "manager of  managers"  approach  under which  MEMBERS
Capital  Advisors  may  allocate  some of the  fund's  assets  among one or more
"specialist" subadvisers (each, a "Subadviser").

Even though Subadvisers have day-to-day  responsibility over the management of a
portion of the High Income, Mid-Cap Stock, Emerging Growth, International Stock,
and Global  Securities  Funds,  MEMBERS  Capital  Advisors  retains the ultimate
responsibility  for  the  performance  of  these  funds  and  will  oversee  the
Subadvisers and recommend their hiring, termination, and replacement.

MEMBERS  Capital  Advisors  may, at some future time,  employ a  subadvisory  or
"manager of managers" approach to other new or existing funds in addition to the
High Income,  Mid-Cap Stock,  Emerging Growth,  International  Stock, and Global
Securities Funds.

The Subadviser for the High Income Fund

As of the date of the prospectus, Massachusetts Financial Services Company (MFS)
is the only  subadviser  managing  the assets of the High Income  Fund.  For its
services  to the fund,  MFS  receives  a  management  fee from  MEMBERS  Capital
Advisors,  computed and accrued daily and paid monthly,  at the following annual
rates:

                  First $100 million        0.375%
                  Next $150 million         0.35%
                  Next $250 million         0.325%
                  Above $500 million        0.30%

The Subadviser for the Mid-Cap Stock Fund

As of the date of the prospectus, Wellington Management Company llp (Wellington)
is the only  subadviser  managing  some of the assets of the Mid-Cap Stock Fund.
For its services to the fund,  Wellington receives a management fee from MEMBERS
Capital  Advisors,  computed  and accrued  daily and paid  monthly,  equal on an
annual basis to 0.060% of net assets managed by  Wellington.  The minimum annual
fee shall be $100,000.


The Subadviser for the Emerging Growth Fund

As of the date of the prospectus, Massachusetts Financial Services Company (MFS)
is the only subadviser  managing the assets of the Emerging Growth Fund. For its
services  to the fund,  MFS  receives  a  management  fee from  MEMBERS  Capital
Advisors,  computed and accrued daily and paid monthly,  at the following annual
rates:

                  First $200 million        0.45%
                  Above $200 million        0.40%




<PAGE>



The Subadviser for the International Stock Fund

As of the date of the prospectus, the assets of the International Stock Fund are
managed by Lazard Asset Management ("Lazard").

For its  services to the fund,  Lazard  receives a  management  fee from MEMBERS
Capital Advisors,  computed and accrued daily and paid monthly, at the following
annual rates:

                  EAFE:

                    First $25 million       0.65%
                    Next $25 million        0.55%
                    Above $50 million       0.50%

                  Small-cap                 0.75%

                  Emerging markets          1.05%

The Subadviser for the Global Securities Fund

As of the date of the prospectus,  Oppenheimer Funds, Inc.  (Oppenheimer) is the
only  subadviser  managing  the assets of the Global  Securities  Fund.  For its
services to the fund, Oppenheimer receives a management fee from MEMBERS Capital
Advisors,  computed and accrued daily and paid monthly,  at the following annual
rates:

                  First $50 million         0.50%
                  Next $50 million          0.45%
                  Next $150 million         0.40%
                  Above $250 million        0.35%


                              EXPENSES OF THE FUND


The Money Market, Bond, Balanced,  High Income, Growth and Income Stock, Capital
Appreciation Stock,  Mid-Cap Stock,  Emerging Growth,  International  Stock, and
Global Securities Funds are currently obligated to pay to the Investment Adviser
the Management  Fee set forth in the Management Fee Table above.  As part of its
services,  the  Investment  Adviser  has  agreed to  provide  or arrange to have
provided,  administrative services to each Fund. Currently, the Company provides
the Funds with administrative,  fund accounting, transfer agency and shareholder
services.  The Adviser pays the Company  .15% of the average  value of the daily
net assets for these services.


Prior to May 1, 1997, expenses which exceeded .65% of the average value of daily
net  assets of such Fund were  being  absorbed  by the  Company  pursuant  to an
Expense  Reimbursement  Agreement between the Company and the Ultra Series Fund.
The Company absorbed  $48,308,  $0 and $0 for the years ended December 31, 1997,
December 31, 1998, and December 31, 1999, respectively.



<PAGE>


                         DISTRIBUTION PLAN AND AGREEMENT

The Ultra Series fund has adopted a Distribution  Plan pursuant to Rule 12b-1 of
the Act under which the Ultra Series Fund bears certain expenses relating to the
distribution  of Class C shares.  The  Distribution  Plan provides for the Ultra
Series Fund to pay CUNA Brokerage Services, Inc. a distribution fee equal, on an
annual basis, to 0.25% of the average daily net assets of each Fund attributable
to Class C shares. The distribution fee is calculated and accrued daily and paid
quarterly or at such other intervals as the Ultra Series Fund and CUNA Brokerage
Services,  Inc. agree.  The  distribution  fee is paid solely out of each Fund's
assets supporting Class C shares. This means that the net asset value of Class C
shares  reflects  the daily  accrual of the fee but that the net asset  value of
Class Z shares is not affected by the  distribution  fee and no distribution fee
is supported by assets of any Fund representing Class Z shares.

Under the Distribution Plan, CUNA Brokerage  Services,  Inc. receives the entire
amount  of the  distribution  fee and may  spend  any  amount of the fee that it
considers  appropriate  to finance any activity  that is  primarily  intended to
result in the sale of Class C shares or to service  Class C  shareholders.  CUNA
Brokerage Services,  Inc. does not have to spend all of the distribution fee and
can spend  more than the  amount of the fee to finance  activities  intended  to
result in the sale of Class C shares or to service Class C shareholders. If CUNA
Brokerage  Services,  Inc.  spends less than the entire amount of the fee in any
period,  it may keep the amounts not spent.  If CUNA  Brokerage  Services,  Inc.
spends more than the amount of the fee in any period, the Ultra Series Fund will
not reimburse CUNA Brokerage Services, Inc. for the difference.

Activities primarily intended to result in the sale of Class C shares or service
Class C shareholders include, among other: (a) compensation to employees of CUNA
Brokerage Services,  Inc.; (b) compensation to and expenses,  including overhead
and  telephone  expenses,  of CUNA  Brokerage  Services,  Inc.,  other  selected
broker-dealers,  and  insurance  companies  who engage in or support  activities
primarily  intended  to result  in the sale of Class C shares;  (c) the costs of
printing and distributing prospectuses, statements of additional information and
annual and  interim  reports of the Ultra  Series Fund for  prospective  Class C
shareholders;  (d) the  costs of  preparing,  printing  and  distributing  sales
literature  and  advertising  materials  attributable  to  Class C  shares;  (e)
expenses relating to the formulation and implementation of marketing  strategies
and  promotional  activities  relating  to Class C shares  such as  direct  mail
promotions  and  television,  radio,  newspaper,  magazine  and other mass media
advertising;  and (f) the costs of  obtaining  such  information,  analyses  and
reports  with  respect to  marketing  and  promotional  activities  and investor
accounts as the Ultra Series Fund may, from time to time, deem  advisable.  CUNA
Brokerage Services, Inc. did not incur any expenses in 1999 relating to the sale
of Class C shares.

The Distribution  Plan was initially  approved on October 29, 1996, by the Board
of Trustees of the Ultra Series Fund, including all disinterested  Trustees. The
Plan became  effective  May 1, 1997,  and  continues in effect from year to year
only so long as such  continuance is approved at least annually by the Trustees,
including a majority of the Trustees who are not  interested,  as defined by the
Act, and who have no direct or indirect  financial  interest in the operation of
the Plan or agreements related to it.

Any amendment which would materially  increase the amount which the Ultra Series
Fund may expend under the Plan requires approval by holders of a majority of the
outstanding  shares of the Ultra Series Fund. Any agreement  related to the Plan
may be terminated at any time,  upon sixty (60) days written notice to the other
party, by a vote of a majority of the  disinterested  Trustees,  or by vote of a
majority  of the  Trust's  outstanding  voting  securities.  In the  event of an
assignment, the Plan terminates automatically. As long as the Plan is in effect,
the selection and nomination of the  disinterested  Trustees of the Ultra Series
Fund are committed to the discretion of the disinterested Trustees.

                                 TRANSFER AGENT


CUNA Mutual Life Insurance Company, 2000 Heritage Way, Waverly, IA 50677, is the
transfer agent and dividend  disbursing  agent for the Fund. As transfer  agent,
CUNA Mutual  maintains  the  shareholder  records and reports.  MEMBERS  Capital
Advisors pays CUNA Mutual Life  Insurance  Company .15% of the average daily net
assets for its transfer agency services and other services described in the Fund
Expenses section above.


                                    CUSTODIAN

State Street Bank and Trust Company,  225 Franklin Street,  Boston, MA 02110, is
the current  custodian for the securities and cash of the Ultra Series Fund. The
custodian  holds for the Ultra Series Fund all  securities and cash owned by the
Ultra  Series  Fund,  and  receives  for the Ultra  Series Fund all  payments of
income,   payments  of  principal  or  capital  distributions  with  respect  to
securities owned by the Ultra Series Fund. Also, the custodian  receives payment
for the shares  issued by the Ultra  Series  Fund.  The  custodian  releases and
delivers  securities  and cash upon proper  instructions  from the Ultra  Series
Fund.  Pursuant to and in furtherance of a Custody Agreement with the custodian,
the Ultra Series Fund uses automated  instructions  and a cash data entry system
to transfer monies to and from the Ultra Series Fund's account at the custodian.

                             INDEPENDENT ACCOUNTANTS


The financial  statements  for the period ended June 30, 2000 have been included
herein and elsewhere in the  Registration  Statement.  The semiannual  financial
statements  are  unaudited.  The financial  statements for the fiscal year ended
December 31, 1999 have been included  herein and  elsewhere in the  Registration
Statement in reliance  upon the report of  PricewaterhouseCoopers  LLP, 100 East
Wisconsin Avenue,  Milwaukee, WI 53202,  independent  accountants,  and upon the
authority of said firm as experts in  accounting  and  auditing.  The  financial
statements  for fiscal years ended December 31, 1998 and prior have been audited
by KPMG LLP.


                                    BROKERAGE

It is the  policy  of the  Ultra  Series  Fund,  in  effecting  transactions  in
portfolio  securities,  to seek best  execution of orders at the most  favorable
prices. The determination of what may constitute best execution and price in the
execution  of a  securities  transaction  by  a  broker  involves  a  number  of
considerations,  including without  limitation,  the overall direct net economic
result  (involving  both price paid or received  and any  commissions  and other
costs paid), the efficiency with which the transaction is effected,  the ability
to  effect  the  transaction  at all  where  a  large  block  is  involved,  the
availability  of the  broker to stand  ready to  execute  potentially  difficult
transactions  in the future and the  financial  strength  and  stability  of the
broker.  Such  considerations  are  judgmental  and are weighed by management in
determining the overall reasonableness of brokerage commissions paid.


Subject to the foregoing, a factor in the selection of brokers is the receipt of
research  services,   analyses  and  reports  concerning  issuers,   industries,
securities,  economic  factors  and trends  and other  statistical  and  factual
information.  Any such research and other  statistical  and factual  information
provided  by brokers to the Ultra  Series  Fund,  or the  Investment  Adviser or
Sub-Adviser  ("Advisers"  for purposes of this section),  is considered to be in
addition to and not in lieu of services required to be performed by the Advisers
under its contract  with the Ultra Series Fund.  Research  obtained on behalf of
the Ultra  Series  Fund may be used by the  Advisers  in  connection  with other
clients  of the  Advisers.  Conversely,  research  received  from  placement  of
brokerage for other accounts may be used by the Advisers in managing investments
of the Ultra Series Fund. Therefore,  the correlation of the cost of research to
individual  clients  of the  Advisers,  including  the  Ultra  Series  Fund,  is
indeterminable  and cannot  practically be allocated among the Ultra Series Fund
and the Advisers'  other clients.  Consistent  with the above,  the Ultra Series
Fund may effect  principal  transactions  with a  broker-dealer  that  furnishes
brokerage  and/or  research  services,  or designate any such  broker-dealer  to
receive selling  commissions,  discounts or other allowances,  or otherwise deal
with any  broker-dealer,  in connection  with the  acquisition  of securities in
underwritings.  Accordingly,  the net prices or commission  rates charged by any
such  broker-dealer  may be greater than the amount another firm might charge if
the management of the Ultra Series Fund determines in good faith that the amount
of such net prices and commissions is reasonable in relation to the value of the
services and research  information  provided by such  broker-dealer to the Ultra
Series Fund. For the year ended December 31, 1997,  Capital  Appreciation  Stock
Fund paid $186,338, Growth and Income Stock Fund paid $352,096 and Balanced Fund
paid $92,415 in  brokerage  fees.  There were no brokerage  fees paid by Bond or
Money  Market  Funds in 1997.  For the year ended  December  31,  1998,  Capital
Appreciation  Stock  Fund paid  $358,785,  Growth  and  Income  Stock  Fund paid
$372,675,  and  Balanced  Fund paid  $117,875 in brokerage  fees.  There were no
brokerage  fees paid by Bond or Money Market  Funds in 1998.  For the year ended
December 31, 1999,  Capital  Appreciation  Stock Fund paid $563,777,  Growth and
Income Stock Fund paid $497,353,  Balanced Fund paid  $131,328,  and the Mid-Cap
Stock Fund paid $67,763 in brokerage fees.  There were no brokerage fees paid by
the Bond or Money Market Funds in 1999.


The  Ultra  Series  Fund  expects  that  purchases  and  sales of  money  market
instruments usually will be principal transactions. Money market instruments are
normally  purchased  directly from the issuer or from an  underwriter  or market
maker for the securities.  There usually will be no brokerage  commissions  paid
for such purchases.  Purchases from  underwriters  will include the underwriting
commission or concession  and  purchases  from dealers  serving as market makers
will include the spread between the bid and asked price.  Where transactions are
made in the  over-the-counter  market,  the Ultra Series Fund will deal with the
primary  market  makers  unless  equal or more  favorable  prices are  otherwise
obtainable.

Where advantageous,  the Ultra Series Fund may participate with other clients of
the Advisers in "bunching  of trades"  wherein one purchase or sale  transaction
representing  several  different  client  accounts is placed with a broker.  The
Advisers have established  various policies and procedures that assure equitable
treatment of all accounts.

The policy with  respect to  brokerage  is and will be reviewed by the  Trustees
from time to time. Because of the possibility of further regulatory developments
affecting  the  securities  exchanges  and brokerage  practices  generally,  the
foregoing practices may be changed, modified or eliminated.


<PAGE>



                           HOW SECURITIES ARE OFFERED

Shares of Beneficial Interest

The  Declaration  of Trust permits the Trustees to issue an unlimited  number of
full and  fractional  shares of  beneficial  interest  of the Trust  without par
value. Under the Declaration of Trust, the Trustees have the authority to create
and classify shares of beneficial  interest in separate series,  without further
action by shareholders. As of the date of this SAI, the Trustees have authorized
shares of the seven funds described in the prospectus.  Additional series and/or
classes may be added in the future. The Declaration of Trust also authorizes the
Trustees to classify and  reclassify  the shares of the Trust,  or new series of
the Trust,  into one or more  classes.  As of the date of this SAI, the Trustees
have authorized the issuance of two classes of shares of the fund, designated as
Class C and Class Z. Additional classes of shares may be offered in the future.

The shares of each class of each fund represent an equal proportionate  interest
in the  aggregate  net  assets  attributable  to that  class of that  fund.  The
different classes of a fund may bear different  expenses relating to the cost of
holding shareholder meetings  necessitated by the exclusive voting rights of any
class of shares.

Dividends  paid by each fund,  if any, with respect to each class of shares will
be calculated in the same manner,  at the same time and on the same day and will
be in the same amount,  except for differences resulting from the fact that: (i)
the  distribution and service fees relating to Class C or Class Z shares will be
borne  exclusively by that class; (ii) each of Class C shares and Class Z shares
will bear any other class expenses  properly  allocable to such class of shares,
subject to the  requirements  imposed by the Internal  Revenue  Service on funds
having  a  multiple-class  structure.  Similarly,  the NAV per  share  may  vary
depending on whether Class C shares or Class Z shares are purchased.

In the  event  of  liquidation,  shareholders  of each  class  of each  fund are
entitled to share pro rata in the net assets of the class of the fund  available
for distribution to these shareholders. Shares entitle their holders to one vote
per dollar  value of shares,  are freely  transferable  and have no  preemptive,
subscription  or  conversion  rights.  When  issued,  shares  are fully paid and
non-assessable, except as set forth below.

Share certificates will not be issued.

Limitation of Trustee and Officer Liability

The  Declaration  further  provides that the Trust shall  indemnify  each of its
Trustees and officers against  liabilities and expenses  reasonably  incurred by
them, in connection  with,  or arising out of, any action,  suit or  proceeding,
threatened against or otherwise  involving such Trustee or officer,  directly or
indirectly, by reason of being or having been a Trustee or officer of the Trust.
The Declaration does not authorize the Trust to indemnify any Trustee or officer
against any liability to which he or she would otherwise be subject by reason of
or for willful misfeasance, bad faith, gross negligence or reckless disregard of
such person's duties.



<PAGE>


Limitation of Interseries Liability

All  persons  dealing  with a fund must  look  solely  to the  property  of that
particular  fund for the enforcement of any claims against that fund, as neither
the Trustees, officers, agents or shareholders assume any personal liability for
obligations entered into on behalf of a fund or the Trust. No fund is liable for
the  obligations of any other fund.  Since the funds use a combined  prospectus,
however,  it is possible that one fund might become liable for a misstatement or
omission in the prospectus  regarding  another fund with which its disclosure is
combined.  The Trustees have  considered this factor in approving the use of the
combined prospectus.

Pursuant to current  interpretations of the Act, the Company will solicit voting
instructions  from  owners  of  variable  annuity  or  variable  life  insurance
contracts  issued by it with respect to any matters that are presented to a vote
of shareholders.  Insurance  companies not affiliated with the CUNA Mutual Group
will generally follow similar  procedures.  On any matter submitted to a vote of
shareholders,  all shares of the Ultra  Series Fund then issued and  outstanding
and entitled to vote shall be voted in the aggregate and not by series or Class,
except for matters  concerning only a series or Class.  Certain matters approved
by a vote of the  shareholders  of the Ultra Series Fund may not be binding on a
series or Class whose  shareholders  have not approved such matter.  This is the
case if the  matter  affects  interests  of that  series or Class  which are not
identical with the interests of all other series and Classes such as a change in
investment  policy,  approval of the Investment  Adviser or a material change in
the  distribution  Plan  and  failure  by  the  holders  of a  majority  of  the
outstanding  voting securities of the series or Class to approve the matter. The
holder of each share of each  series or Class of stock of the Ultra  Series Fund
shall be  entitled  to one vote for each full  dollar  of net asset  value and a
fractional vote for each fractional  dollar of net asset value attributed to the
shareholder.

The Ultra  Series Fund is not required to hold annual  meetings of  shareholders
and  does  not  plan  to do so.  The  Trustees  may  call  special  meetings  of
shareholders for action by shareholder vote as may be required by the Act or the
Declaration  of Trust.  The Trustees  have the power to alter the number and the
terms of office of the Trustees,  and may lengthen their own terms or make their
terms of unlimited  duration and appoint their  successors,  provided  always at
least a majority of the Trustees  have been elected by the  shareholders  of the
Ultra Series Fund.  The  Declaration  of Trust  provides that  shareholders  can
remove  Trustees  by a vote of  two-thirds  of the  outstanding  shares  and the
Declaration of Trust sets out procedures to be followed.

Because  shares  of the  Ultra  Series  Fund are sold to the CUNA  Mutual  Group
separate  accounts,  qualified  retirement plans sponsored by CUNA Mutual Group,
unaffiliated insurance company separate accounts and qualified retirement plans,
it is  possible  that  material  conflicts  could  arise  among and  between the
interests of: (1) variable annuity contract owners (or participants  under group
variable annuity  contracts) and variable life insurance contract owners, or (2)
owners of variable  annuity and variable life insurance  contracts of affiliated
and  unaffiliated  insurance  companies and (3)  participants  in affiliated and
unaffiliated  qualified retirement plans. Such material conflicts could include,
for example,  differences in federal tax treatment of variable annuity contracts
versus  variable  life  insurance  contracts.  The  Ultra  Series  Fund does not
currently  foresee  any  disadvantage  to one  category of  investors  vis-a-vis
another  arising  from the fact  that the Ultra  Series  Fund's  shares  support
different  types of variable  insurance  contracts.  However,  the Ultra  Series
Fund's  Board of Trustees  will  continuously  monitor  events to  identify  any
potential  material  conflicts that may arise between the interests of different
categories or classes of investors and to determine what action,  if any, should
be taken to resolve such conflicts.  Such action may include redeeming shares of
the Ultra Series Fund held by one or more of the separate  accounts or qualified
retirement plans involved in any material irreconcilable conflict.

                            NET ASSET VALUE OF SHARES

Net Asset Value per share is calculated  each  Valuation Day. Net Asset Value is
determined  by  dividing  each  Fund's  total net assets by the number of shares
outstanding  at the time of  calculation.  Total net  assets are  determined  by
adding the total current value of portfolio securities,  cash, receivables,  and
other assets and  subtracting  liabilities.  Shares will be sold and redeemed at
the Net Asset  Value next  determined  after  receipt of the  purchase  order or
request for redemption.


The Net Asset Value of a share issued by the Bond, Balanced, High Income, Growth
and Income Stock, Capital  Appreciation Stock,  Mid-Cap Stock,  Emerging Growth,
International Stock, and Global Securities Funds was initially set at $10.00 per
share.  The Net  Asset  Value of a share  issued by the  Money  Market  Fund was
initially set at $1.00 per share. (See Money Market Fund below.)


Money Market Fund

The  Trustees  have  determined  that the best method  currently  available  for
determining the Net Asset Value is the amortized cost method.  The Trustees will
utilize this method  pursuant to Rule 2a-7 of the Act. The use of this valuation
method will be continuously  reviewed and the Trustees will make such changes as
may be necessary to assure that assets are valued  fairly as  determined  by the
Trustees in good  faith.  Rule 2a-7  obligates  the  Trustees,  as part of their
responsibility  within the  overall  duty of care owed to the  shareholders,  to
establish  procedures  reasonably  designed,  taking into account current market
conditions and the investment  objectives,  to stabilize the Net Asset Value per
share as computed for the purpose of  distribution  and  redemption at $1.00 per
share. The Trustees'  procedures include periodically  monitoring,  as they deem
appropriate  and at such  intervals as are reasonable in light of current market
conditions,  the relationship between the amortized cost value per share and the
Net Asset Value per share based upon available market  quotations.  The Trustees
will consider  what steps should be taken,  if any, in the event of a difference
of more than 1/2 of one percent (1%)  between the two.  The  Trustees  will take
such steps as they consider appropriate, (e.g., redemption in kind or shortening
the average  portfolio  maturity)  to minimize  any  material  dilution or other
unfair  results  which might arise from  differences  between the two.  The Rule
requires that the Fund limit its  investments to instruments  which the Trustees
determine  will  present  minimal  credit risks and which are of high quality as
determined by a major rating agency,  or, in the case of any instrument  that is
not so rated, of comparable quality as determined by the Trustees. It also calls
for the Fund to maintain a dollar weighted average portfolio  maturity (not more
than 90 days)  appropriate  to its  objective of  maintaining a stable Net Asset
Value of $1.00 per share and  precludes  the purchase of any  instrument  with a
remaining  maturity of more than 397 days. Should the disposition of a portfolio
security result in a dollar weighted average portfolio  maturity of more than 90
days,  the Fund will invest its available  cash in such manner as to reduce such
maturity to 90 days or less as soon as reasonably practicable.

It is the normal practice of the Fund to hold portfolio  securities to maturity.
Therefore,  unless a sale or other  disposition  of a security  is  mandated  by
redemption  requirements  or other  extraordinary  circumstances,  the Fund will
realize  the par value of the  security.  Under  the  amortized  cost  method of
valuation  traditionally  employed by institutions for valuation of money market
instruments,  neither  the  amount of daily  income  nor the Net Asset  Value is
affected by any unrealized appreciation or depreciation. In periods of declining
interest  rates,  the  indicated  daily yield on shares the Fund has computed by
dividing  the  annualized  daily  income by the Net Asset  Value will tend to be
higher than if the  valuation  were based upon market prices and  estimates.  In
periods of rising interest  rates,  the indicated daily yield on shares the Fund
has computed by dividing the annualized daily income by the Net Asset Value will
tend to be lower  than if the  valuation  were  based  upon  market  prices  and
estimates.


Bond,  Balanced,  High Income,  Growth and Income  Stock,  Capital  Appreciation
Stock,  Mid-Cap  Stock,   Emerging  Growth,   International  Stock,  and  Global
Securities Funds


Common stocks that are traded on an established exchange or over-the-counter are
valued  on the  basis of  market  price as of the end of the  Valuation  Period,
provided  that a market  quotation  is readily  available.  Otherwise,  they are
valued at fair value as  determined  in good faith by or at the direction of the
Trustees.

Stripped  Treasury   Securities,   long-term  straight  debt  obligations,   and
non-convertible  preferred  stocks are valued  using  readily  available  market
quotations,  if available.  When exchange quotations are used, the latest quoted
sale price is used. If an over-the-counter quotation is used, the last bid price
will normally be used. If readily available market quotations are not available,
these securities are valued at market value as determined in good faith by or at
the direction of the Trustees.  Readily  available market quotations will not be
deemed available if an exchange quotation exists for a debt security,  preferred
stock, or security  convertible  into common stock,  but it does not reflect the
true value of the Fund's holdings because sales have occurred infrequently,  the
market for the security is thin, or the size of the reported trade is considered
not comparable to the Fund's institutional size holdings. When readily available
market  quotations are not available,  the Fund will use an independent  pricing
service which provides valuations for normal institutional size trading units of
such  securities.  Such a service may utilize a matrix  system  which takes into
account appropriate factors such as institutional size trading in similar groups
of securities,  yield,  quality,  coupon rate, maturity,  type of issue, trading
characteristics  and  other  market  data  in  determining   valuations.   These
valuations are reviewed by the  Investment  Adviser.  If the Investment  Adviser
believes that evaluation  still does not represent a fair value, it will present
for approval of the Trustees  such other  valuation  as the  Investment  Adviser
considers to represent a fair value. The specific pricing service or services to
be used will be presented for approval of the Trustees.

Short-term  instruments  having  maturities  of sixty  (60) days or less will be
valued at amortized cost. Short-term  instruments having maturities of more than
sixty  (60) days will be valued  at  market  values or values  based on  current
interest rates.

Options,  stock index futures,  interest rate futures, and related options which
are traded on U.S.  exchanges or boards of trade are valued at the closing price
as of the close of the New York Stock Exchange.

The Investment Adviser,  at the direction of the Trustees,  values the following
at prices it deems in good faith to be fair:

     1.   Securities  (including  restricted   securities)  for  which  complete
          quotations are not readily available, and

     2.   Listed  securities if, in the opinion of the Investment  Adviser,  the
          last sale price does not  reflect the  current  market  value or if no
          sale occurred, and

     3.   Other assets.

                       DIVIDENDS, DISTRIBUTIONS AND TAXES

The Fund  intends  that each of the Funds will  qualify each year as a regulated
investment company under Subchapter M of Chapter 1 of the Code. If, as intended,
each Fund continues to qualify as a regulated investment company and distributes
substantially  all of its net  investment  income and net  capital  gains to its
shareholders, then, under the provisions of Subchapter M, there should be little
or no income or gains  taxable to it. In  addition,  each Fund intends to comply
with other  distribution  rules specified in Code so that it will not incur a 4%
nondeductible federal excise tax that otherwise would apply.

Each Fund of the Trust must meet several  requirements to maintain its status as
a regulated investment company. These requirements include the following: (1) at
least 90% of the Fund's gross income must be derived from  dividends,  interest,
payments  with  respect  to  securities  loaned,  and  gains  from  the  sale or
disposition  of  securities;  and (2) at the close of each quarter of the Fund's
taxable  year,  (a) at least 50% of the value of the Fund's  total  assets  must
consist of cash, U.S.  Government  securities and other securities (no more than
5% of the value of the Fund may  consist  of such  other  securities  of any one
issuer, and the Fund must not hold more than 10% of the outstanding voting stock
of any  issuer),  and (b) the Fund must not invest more than 25% of the value of
its total assets in the securities of any one issuer (other than U.S. Government
securities).

Each of the Funds also intends to comply with section 817(h) of the Code and the
regulations issued thereunder,  which impose certain investment  diversification
requirements on separate  accounts of life insurance  companies that are used to
support variable annuity  contracts ("VA contracts") and variable life insurance
policies ("VLI policies").  In general, these requirements are that no more than
55% of the  value  of  the  assets  of a Fund  may  be  represented  by any  one
investment;  no more  than 70% by any two  investments;  no more than 80% by any
three  investments;  and no more  than 90% by any four  investments.  For  these
purposes,  all securities of the same issuer are treated as a single  investment
and each United  States  government  agency or  instrumentality  is treated as a
separate  issuer.  These  diversification  requirements  are in  addition to the
requirements  of subchapter M and of the Investment  Company Act, and may affect
the  securities in which a Fund may invest.  In order to comply with the current
or future  requirements  of section 817(h) (or related  provisions of the Code),
the Trust may be required,  for example,  to alter the investment  objectives of
one or more of the Funds. (To the extent required by law,  approval of owners of
VA  contracts  or VLI  policies or of the  Commission  will be  obtained  before
changing investment objectives.)

If a Fund fails to qualify as a regulated investment company, it will be subject
to federal, and possibly state,  corporate taxes on its taxable income and gains
(without  any  deduction  for  its   distributions  to  its   shareholders)  and
distributions to its shareholders will constitute  ordinary income to the extent
of such Fund's  available  earnings and profits.  Owners of VA contracts and VLI
policies  indirectly  invested  in such a Fund might be taxed  currently  on the
investment  earnings  under their  contracts  or policies  and thereby  lose the
benefit  of tax  deferral.  In  addition,  if a Fund  fails to  comply  with the
diversification  requirements  of section 817(h) of the Code and the regulations
thereunder,  owners of VA contracts and VLI policies  indirectly invested in the
Fund would be taxed on the investment earnings under their contracts or policies
and thereby lose the benefit of tax deferral.  Accordingly,  compliance with the
above  rules is  carefully  monitored  by the  investment  adviser and the Trust
intends  that each Fund  comply with these rules as they exist or as they may be
modified from time to time. Compliance with the tax requirements described above
may result in a reduction in the return under a Fund,  since, to comply with the
above rules,  the investments  utilized (and the time at which such  investments
are  entered  into and closed  out) may be  different  from what the  investment
adviser might otherwise believe desirable.

The foregoing  discussion of federal  income tax  consequences  is a general and
abbreviated  summary based on tax laws and  regulations in effect on the date of
this  SAI.  Tax law is  subject  to  change by  legislative,  administrative  or
judicial  action.  Each  prospective  investor should consult his or her own tax
adviser as to the tax  consequences of investments in the Funds. For information
concerning the federal income tax consequences to the owners of VA contracts and
VLI  policies,  see the  prospectuses  for  such  contracts  or  policies.  [For
information concerning the federal income tax consequences to plan participants,
see the summary plan description.]

It is the intention of the Ultra Series Fund to distribute  substantially all of
the net investment  income, if any, of each Fund thereby avoiding the imposition
of any Fund-level income or excise tax as follows:


(i)      Dividends  on the Money  Market  Fund will be declared  and  reinvested
         daily in  additional  full and  fractional  shares of the Money  Market
         Fund.

(ii)     Dividends  of ordinary  income from the Bond,  Balanced,  High  Income,
         Growth and Income Stock,  Capital  Appreciation  Stock,  Mid-Cap Stock,
         Emerging Growth,  International Stock, and Global Securities Funds will
         be declared and reinvested  quarterly in additional full and fractional
         shares of the respective Fund.


(iii)    All net realized  short-term  and long-term  capital gains of the Ultra
         Series  Fund,  if any,  will  be  declared  and  distributed  at  least
         annually,  but in any event,  no more frequently than allowed under SEC
         rules,  to the  shareholders  of each  Fund to  which  such  gains  are
         attributable.

Options and Futures Transactions

The tax  consequences of options  transactions  entered into by a Fund will vary
depending  on the  nature of the  underlying  security,  whether  the  option is
written or  purchased  and  finally,  whether the  "straddle"  rules,  discussed
separately below,  apply to the transaction.  When a Fund writes a call or a put
option on an equity or  convertible  debt  security,  the  treatment for federal
income  tax  purposes  of the  premium  that it  receives  will,  subject to the
straddle rules, depend on whether the option is exercised. If the option expires
unexercised, or if the Fund enters into a closing purchase transaction, the Fund
will  realize a gain (or loss if the cost of the  closing  purchase  transaction
exceeds the amount of the premium) without regard to any unrealized gain or loss
on the  underlying  security.  Any such gain or loss will be short-term  capital
gain or loss,  except that any loss on a  "qualified"  covered call stock option
that is not treated as part of a straddle  may be treated as  long-term  capital
loss. If a call option written by a Fund is exercised, the Fund will recognize a
capital gain or loss from the sale of the  underlying  security,  and will treat
the  premium as  additional  sales  proceeds.  Whether  the gain or loss will be
long-term  or  short-term  will depend on the holding  period of the  underlying
security.  If a put  option  written by a Fund is  exercised,  the amount of the
premium will reduce the tax basis of the security that the Fund then purchases.

If a put or call option that a Fund has  purchased  on an equity or  convertible
debt security expires unexercised, the Fund will realize a capital loss equal to
the cost of the option.  If the Fund enters into a closing sale transaction with
respect to the option,  it will  realize a capital  gain or loss  (depending  on
whether the proceeds from the closing  transaction  are greater or less than the
cost of the option).  The gain or loss will be short-term or long-term depending
on the Fund's  holding  period in the option.  If the Fund  exercises such a put
option,  it will realize a short-term  gain or loss (long-term if the Fund holds
the underlying security for more than one year before it purchases the put) from
the sale of the underlying  security measured by the sales proceeds decreased by
the premium paid. If the Fund exercises such a call option, the premium paid for
the option will be added to the tax basis of the security purchased.

One or more Funds may invest in Section 1256  contracts.  Section 1256 contracts
generally   include  options  on  nonconvertible   debt  securities   (including
securities of U.S. Government agencies or  instrumentalities),  options on stock
indexes,  futures  contracts,  options on futures  contracts and certain foreign
currency  contracts.  Options on foreign currency,  futures contracts on foreign
currency,  and options on foreign  currency futures will qualify as Section 1256
contracts  if the  options or futures are traded on or subject to the rules of a
qualified board or exchange.  In general, gain or loss on Section 1256 contracts
will be  treated  as 60%  long-term  and  40%  short-term  capital  gain or loss
("60/40"),  regardless of the period of time  particular  positions are actually
held by a Fund. In addition,  any Section 1256 contracts held at the end of each
taxable  year (and on October 31 of each year for  purposes of  determining  the
amount of capital gain net income that a Fund must distribute to avoid liability
for the 4% excise  tax) are "marked to market"  with the result that  unrealized
gains or losses are treated as though they were realized and the resulting  gain
or loss is treated as 60/40 gain or loss.

Straddles

Hedging transactions  undertaken by a Fund may result in "straddles" for federal
income tax purposes.  Straddles are defined to include "offsetting positions" in
actively-traded personal property. Under current law, it is not clear under what
circumstances  one  investment  made by a Fund,  such as an  option  or  futures
contract,  would be treated as "offsetting"  another investment also held by the
Fund, such as the underlying  security (or vice versa) and,  therefore,  whether
the Fund  would be  treated  as having  entered  into a  straddle.  In  general,
investment positions may be "offsetting" if there is a substantial diminution in
the risk of loss from  holding  one  position  by reason of holding  one or more
other positions (although certain "qualified" covered call stock options written
by a Fund may be treated as not creating a straddle).

To the extent that the straddle rules apply to positions  established by a Fund,
losses  realized  by the Fund  may be  either  deferred  or  recharacterized  as
long-term  losses,  and long-term gains realized by the Fund may be converted to
short-term gains.

Each Fund may make one or more of the elections  available  under the Code which
are applicable to straddles.  If a Fund makes any of the elections,  the amount,
character,  and timing of the  recognition  of gains or losses from the affected
straddle  positions  will be determined  under rules that vary  according to the
election(s) made. The rules applicable under certain of the elections operate to
accelerate  the  recognition  of gains or  losses  from  the  affected  straddle
positions.

Because  application  of the straddle rules may affect the character of gains or
losses,  defer losses and/or  accelerate the recognition of gains or losses from
the  affected  straddle  positions,  the  amount  which must be  distributed  to
shareholders,  and which will be taxed to  shareholders  as  ordinary  income or
long-term capital gain, may be increased or decreased  substantially as compared
to a Fund that did not engage in such hedging transactions.

Distributor

As described  in the  Prospectus,  the Ultra Series Fund does not deal  directly
with the  public.  Shares of the Ultra  Series  Fund are  currently  issued  and
redeemed through the distributor,  pursuant to a Distribution  Agreement between
the Ultra Series Fund and the  distributor.  The principal  place of business of
CUNA Brokerage  Services,  Inc. is 5910 Mineral Point Road,  Madison,  Wisconsin
53705. The distributor is owned by CUNA Mutual  Investment  Corporation which in
turn is owned by CUNA  Mutual  Insurance  Society.  The  Company and CUNA Mutual
Insurance Society entered into an agreement of permanent  affiliation on July 1,
1990.  Shares of the Ultra Series Fund are  purchased  and redeemed at Net Asset
Value.  The  Distribution  Agreement  provides that the distributor will use its
best efforts to render  services to the Ultra Series Fund, but in the absence of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of its
obligations,  it will not be liable to the Ultra Series Fund or any  shareholder
for any error of  judgment  or mistake of law or any act or  omission or for any
losses  sustained by the Ultra Series Fund or its  shareholders.  CUNA Brokerage
has not received underwriting  commissions from the Ultra Series Fund for any of
the last three fiscal years.

                     CALCULATION OF YIELDS AND TOTAL RETURNS

From time to time, the Ultra Series Fund may disclose yields, total returns, and
other performance  data. Such performance data will be computed,  or accompanied
by performance  data computed,  in accordance with the standards  defined by the
SEC.  The Ultra Series Fund will not  disclose  performance  of the Ultra Series
Fund in separate  account sales  literature or advertising  without also showing
performance at the separate account level.

The Ultra  Series Fund may  distribute  sales  literature  showing  total return
performance.  Total return  calculations are based on historical results and are
not intended to indicate  future  performance.  Total return will vary over time
depending on market conditions, assets owned and operating expenses. Information
about the performance of the Ultra Series Fund is contained in the annual report
to shareholders  which may be obtained  without charge from the address shown on
the first page of this SAI.

Total return  figures  distributed by the Ultra Series Fund will show the change
in value of an  investment  in the Ultra  Series Fund from the  beginning of the
measuring period to the end of the measuring  period.  All dividends and capital
gains are assumed to be immediately  reinvested.  Average annual total return is
calculated  by  determining   the  growth  or  decline  in  value  of  a  $1,000
hypothetical  investment over a stated period and then  calculating the annually
compounded percentage rate that would have produced the same ending value if the
rate of growth or decline in value had been constant  during the entire  period.
The  actual  rate of growth or  decline  varies  over  time,  rather  than being
constant,  so actual  year-to-year  performance will be different from "average"
annual return.  The Ultra Series Fund will show average annual total returns for
1, 3, 5, and 10 year periods (or, if shorter,  the period since  inception)  and
may show actual and average  total returns for other  periods.  The Ultra Series
Fund may also show cumulative return,  computed by dividing the value at the end
of the period by the value at the  beginning  of the  period.  Cumulative  total
return  may be  shown  either  as a  percentage  change  or as a  dollar  value.
Performance  data  may be  shown  in the  form of  graphs,  charts,  tables  and
numerical examples.

The Ultra Series Fund may also distribute sales literature showing yield figures
for its Money  Market and Bond  Funds.  Yield  figures  are based on  historical
earnings and are not intended to indicate future  performance.  The yield of the
fund refers to the income generated by an investment in the fund over the stated
period. This income is then annualized,  that is, the amount of income generated
by the  investment  during that period is assumed to be generated over a 365-day
period and is shown as a percentage of the  investment.  The effective  yield is
calculated  similarly but, when  annualized,  the income earned is assumed to be
reinvested or "compounded." The effective yield will be slightly higher than the
yield because of the effect of assumed reinvestment.

The Ultra  Series  Fund may  distribute  sales  literature  comparing  its total
returns to standard  industry  measures,  for example,  the Dow Jones Industrial
Average,  one or more of the Standard & Poor's or Frank  Russell  Company  stock
indexes,  one or more of the Lehman  Brothers bond indexes,  the consumer  price
index, and data published by Lipper Analytical Services,  Morningstar, Inc., and
Ibbotson  Associates.  The Dow  Jones  Industrial  Average  (DJIA)  is a  market
value-weighted,  unmanaged index of 30 large industrial stocks traded on the New
York Stock  Exchange.  The Standard and Poor's and Frank  Russell  Company stock
indexes are  unmanaged,  market value  weighted  indexes of various  industrial,
transportation,  utility  and  financial  companies,  grouped  by size of market
capitalization,  valuation  characteristics  (i.e.  growth  or  value)  or other
attributes. The Lehman Brothers bond indexes represent unmanaged groups of fixed
income   securities  of  various   issuers  and  terms  to  maturity  which  are
representative  of bond  market  performance.  The  consumer  price  index  is a
statistical  measure of changes  in the prices of goods and  services  over time
published by the U.S. Bureau of Labor Statistics. Lipper Analytical Services and
Morningstar,  Inc. are independent  services that monitor  performance of mutual
funds and  insurance  company  separate  accounts.  Lipper  Performance  Summary
Averages  represent  the average  annual total return of all the funds (within a
specified  investment  category)  that  are  covered  by the  Lipper  Analytical
Services Variable Insurance Products Performance Analysis Service.

The  volatility  of each fund may be compared to the  volatility of the relevant
market as a whole.  "Beta" is a measure of the sensitivity of a particular asset
or a particular fund relative to the marketplace in which it is traded. The beta
of the  market  is 1.0 which  serves  as a  benchmark  to  assess  other  assets
including  the six funds within the Ultra Series Fund.  Beta is a measure of the
degree to which the  return on the asset or the fund moved  relative  to how the
return of the relevant  market  moved.  A number that is both  positive and less
than 1.0 means that the asset or fund moved in the same  direction as the market
but to a smaller degree.  In other words, a beta of less than 1.0 indicates less
volatility (less investment risk) than the market.

Standard  deviation  measures the volatility of actual periodic returns around a
statistically  fitted (average) trendline of the actual returns.  For example, a
portfolio that grew over a five-year period at an average annual total return of
10% with a standard  deviation of 15% would be much more volatile (would involve
more  investment  risk) than a portfolio  that grew at an average  annual  total
return of 8% with a standard  deviation of 5%. The latter  portfolio  might meet
the investment needs of a risk averse investor better than the former portfolio.

Money Market Fund Yields

From time to time,  sales  literature may quote the current  annualized yield of
the Money  Market  Fund for a seven-day  period in a manner  which does not take
into  consideration  any  realized or  unrealized  gains or losses on  portfolio
securities.

This  current  annualized  yield  is  computed  by  determining  the net  change
(exclusive of realized gains and losses on the sale of securities and unrealized
appreciation  and  depreciation)  at the end of the  period  in the  value  of a
hypothetical account having a balance of 1 share at the beginning of the period,
dividing  such net  change in  account  value by the  value of the  hypothetical
account at the beginning of the period to determine the base period return,  and
annualizing  this quotient on a 365-day basis.  The net change in value reflects
net income from the Fund attributable to the hypothetical account. Current yield
is calculated according to the following formula:

Current Yield = [(NCS - ES)/UV) X (365/7)] x 100

Where:

NCS= the net change in the value of the Money Market Fund (exclusive of realized
     gains or losses on the sale of securities and unrealized  appreciation  and
     depreciation)  for the  seven-day  period  attributable  to a  hypothetical
     account having a balance of 1 share.

ES=  per  share  expenses  attributable  to the  hypothetical  account  for  the
     seven-day period.

UV=  the share  value at the close of business on the day prior to the first day
     of the seven-day period.

Effective yield = [(1 + ((NCS-ES)/UV)) 365/7 - 1] x 100

Where:

NCS= the net change in the value of the Money Market Fund (exclusive of realized
     gains or losses on the sale of securities and unrealized  appreciation  and
     depreciation)  for the  seven-day  period  attributable  to a  hypothetical
     account having a balance of 1 share.

ES   = per share  expenses  attributable  to the  hypothetical  account  for the
     seven-day period.

UV   = the share  value at the close of  business  on the day prior to the first
     day of the seven-day period.

The  current  and  effective  yields on amounts  held in the Money  Market  Fund
normally  fluctuate on a daily basis.  Therefore,  the  disclosed  yield for any
given past period is not an  indication  or  representation  of future yields or
rates of return.  The Money Market Fund's actual yield is affected by changes in
interest rates on money market securities, average portfolio maturity, the types
and quality of  portfolio  securities  held and  operating  expenses.  Yields on
amounts held in the Money Market Fund may also be  presented  for periods  other
than a seven-day period.

Other Fund Yields

From time to time,  sales  literature may quote the current  annualized yield of
one or more of the Funds  (except the Money Market Fund) for 30-day or one-month
periods.  The annualized  yield of a Fund refers to income generated by the Fund
during a 30-day or one-month  period and is assumed to be generated  each period
over a 12-month period.

The yield is computed by: 1) dividing the net investment  income of the Fund for
the period;  by 2) the maximum  offering  price per share on the last day of the
period times the daily average number of shares  outstanding for the period;  by
3) compounding  that yield for a six-month  period;  and by 4) multiplying  that
result by 2. The  30-day  or  one-month  yield is  calculated  according  to the
following formula:

Yield = [2 X (((NI - ES)/(U X UV)) + 1)6 - 1)] x 100



<PAGE>


Where:

NI   = net income of the Fund for the 30-day or one-month period attributable to
     the Fund's  shares.

ES   = expenses of the Fund for the 30-day or one-month period.

U    = the average number of shares outstanding.

UV   = the share  value at the close of the last day in the 30-day or  one-month
     period.

The yield normally fluctuates over time. Therefore,  the disclosed yield for any
given past period is not an  indication  or  representation  of future yields or
rates of return.  A Fund's  actual yield is affected by the types and quality of
portfolio securities held and operating expenses.

Average Annual Total Returns

From time to time,  sales literature may also quote average annual total returns
for one or more of the Funds for various periods of time.

When a Fund has been in operation for 1, 3, 5, and 10 years,  respectively,  the
average  annual total return for these periods will be provided.  Average annual
total  returns  for  other  periods  of time  may,  from  time to time,  also be
disclosed.

Standard  average annual total returns  represent the average annual  compounded
rates of  return  that  would  equate  an  initial  investment  of $1,000 to the
redemption  value of that  investment as of the last day of each of the periods.
The ending date for each period for which total return  quotations  are provided
will  be  for  the  most  recent  month  or  calendar  quarter-end  practicable,
considering  the type of the  communication  and the media  through  which it is
communicated.

The total return is calculated according to the following formula:

TR   = [((ERV/P)1/N) - 1] x 100

Where:

TR   = the average annual total return net of any Fund recurring charges.

ERV  = the ending redeemable value of the hypothetical account at the end of the
     period.

P=   a hypothetical initial payment of $1,000.

N    = the number of years in the period.

Other Total Returns

From time to time, sales  literature may also disclose  cumulative total returns
in conjunction with the standard  formats  described above. The cumulative total
returns will be calculated using the following formula:

CTR  = [(ERV/P) - 1] x 100



<PAGE>


Where:

CTR= The  cumulative  total  return net of any Fund  recurring  charges  for the
period. ERV = The ending redeemable value of the hypothetical  investment at the
end of the period. P= A hypothetical single payment of $1,000.

                              FINANCIAL STATEMENTS


Data from the most recent  semiannual report begins on the next page followed by
data from the most recent annual report


<PAGE>

                                MONEY MARKET FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)

<TABLE>
<CAPTION>
                                             % Net    Quality Rating   Annualized       Maturity        Par/Shares
                                            Assets     (Unaudited)*       Yield           Date            Amount          Value
                                            ------     ------------       -----           ----            ------          -----

<S>                                          <C>          <C>             <C>           <C>            <C>           <C>
COMMERCIAL PAPER                             66.6%
  American Express Credit Corp.                           A-1/P-1         6.660%        07/06/00       $1,300,000    $  1,298,817
  American Express Credit Corp.                           A-1/P-1         6.827         10/12/00        1,500,000       1,471,675
  AT&T Corp.                                              A-1+/P-1        6.708         07/17/00        4,000,000       3,988,338
  Bell South Telecom Inc.                                 A-1+/P-1        6.622         07/06/00        3,000,000       2,997,300
  Coco-Cola Company                                       A-1/P-1         6.673         07/27/00        2,030,000       2,020,441
  Emerson Electric Co.                                    A-1+/P-1        6.659         07/05/00        4,000,000       3,997,102
  GE Capital Corp.                                        A-1+/P-1        6.763         07/17/00        1,073,000       1,069,829
  General Motors Acceptance Corporation                   A-1/P-1         6.530         07/11/00        3,750,000       3,743,375
  Goldman Sachs Group Inc.                                A-1+/P-1        6.730         08/09/00        4,000,000       3,971,487
  IBM Credit Corp                                         A-1/P-1         6.629         07/14/00        4,000,000       3,990,611
  John Deere Capital Corp.                                A-1/P-1         6.717         07/26/00        3,000,000       2,986,334
  McGraw Hill Companies                                   A-1/P-1         6.725         07/31/00        3,000,000       2,983,625
  Merrill Lynch & Co Inc                                  A-1+/P-1        6.647         07/12/00        4,000,000       3,992,019
  Motorola Credit Corp.                                   A-1/P-1         6.743         07/25/00        1,600,000       1,592,939
  Pharmacia Corp.                                         A-1+/P-1        6.779         07/24/00        4,000,000       3,983,082
  Procter & Gamble Co.                                    A-1+/P-1        6.636         07/13/00        1,312,000       1,309,157
  SBC Communications, Inc.                                A-1+/P-1        6.718         07/20/00        4,000,000       3,986,151
  Wal-Mart Stores Inc.                                    A-1+/P-1        6.656         08/01/00        4,000,000       3,977,611
  Walt Disney Company                                     A-1/P-1         6.645         07/10/00        4,000,000       3,993,470
                                                                                                                        ----------
                                                                                                                        57,353,363
                                                                                                                        ----------

U.S. GOVERNMENT                              1.2%
  U.S. Treasury Note                                                      5.374         07/31/00        1,000,000        1,000,000
                                                                                                                        ----------


QUASI-GOVERNMENT/
GOVERNMENT SPONSORED                         27.7%
  Federal Home Loan Bank Discount Note                                    6.058         11/03/00        5,000,000       4,996,014
  Federal Home Loan Bank Discount Note                                    6.162         08/18/00        5,000,000       4,960,533
  Federal Farm Credit Discount Notes                                      6.560         08/21/00        4,000,000       3,963,677
  Federal National Mortgage Association
    Discount Notes                                                        6.698         10/16/00        5,000,000       4,903,997
  Federal Home Loan Bank                                                  7.050         05/17/01        5,000,000       5,000,000
                                                                                                                        ----------
                                                                                                                        23,824,221
                                                                                                                        ----------

REGISTERED INVESTMENT COMPANY                4.4%
  State Street Prime Money Market                                         6.580                          3,786,731       3,786,731
                                                                                                                        ----------

     TOTAL INVESTMENTS, MONEY MARKET
     FUND                                                                                                              $85,964,315
                                                                                                                        ==========
</TABLE>

Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.

*Moody's/Standard  &  Poors'  quality  ratings  (unaudited).   See  the  current
Prospectus and Statement of Additional Information for a complete description of
these ratings.

See accompanying notes to financial statements.





<PAGE>
                                    BOND FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                            % Net                       Annualized
                                            Assets                        Yield                           Shares            Value
                                            ------                        -----                           ------            -----
SHORT-TERM INVESTMENTS:
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
REGISTERED INVESTMENT COMPANY                 3.4%
    State Street Prime Money Market                                       6.580%                         9,471,259      $9,471,259
                                                                                                                         ---------
       TOTAL SHORT-TERM INVESTMENTS
       (COST: $9,471,259)                                                                                                9,471,259
                                                                                                                         ---------
                                                      Quality Rating     Coupon         Maturity            Par
LONG-TERM INVESTMENTS:                                 (Unaudited)*       Rate            Date            Amount
                                                       ------------       ----            ----            ------
U.S. GOVERNMENT & AGENCY BONDS:              46.3%
GOVERNMENT NOTES                             15.3%
    U.S. Treasury Note                                    AAA             5.875%        11/15/04       $4,000,000       3,940,000
    U.S. Treasury Note                                    AAA            11.125         08/15/03        5,000,000       5,657,815
    U.S. Treasury Note                                    AAA            10.750         08/15/05        3,000,000       3,575,625
    U.S. Treasury Note                                    AAA             6.750         05/15/05        2,000,000       2,046,876
    U.S. Treasury Note                                    AAA             8.125         05/15/21        3,000,000       3,652,500
    U.S. Treasury Note                                    AAA             6.625         05/15/07        3,500,000       3,572,188
    U.S. Treasury Note                                    AAA             6.000         08/15/09        5,000,000       4,959,375
    U.S. Treasury Note                                    AAA            10.750         08/15/05        4,600,000       4,648,875
    U.S. Treasury Note                                    AAA            10.750         02/15/03       10,000,000      11,025,000
                                                                                                                        ----------
                                                                                                                       43,078,254
                                                                                                                        ----------
GOVERNMENT AGENCIES                          31.0%
    Federal Home Loan Mortgage Corp. Gold
      Pool C01005                                         AAA             8.000         06/01/30       10,000,000      10,056,600
    Federal Home Loan Bank Note-CPI Floating Rate         AAA             5.902         02/20/07        2,000,000       1,911,440
    Federal Home Loan Bank                                AAA             7.000         04/09/18        1,000,000         912,736
    Federal Home Loan Mortgage Corp.                      AAA             6.600         11/19/13        1,350,000       1,227,545
    Federal National Mortgage Assn. Convential Loan
      Pool 541215                                         AAA             7.500         06/01/30        4,000,000       3,942,200
    Federal National Mortgage Assn. Convential Loan
      Pool 253356                                         AAA             8.000         06/01/30        4,999,500       5,021,548
    Federal National Mortgage Assn. Convential Loan
      Pool 537433                                         AAA             8.000         05/01/30        4,700,000       4,720,728
    Federal National Mortgage Association 96-M6 G         AAA             7.750         09/17/23          772,442         777,994
    Federal National Mortgage Association                 AAA             7.000         08/27/12        3,000,000       2,859,810
    Federal National Mortgage Association Pool 519049     AAA             8.000         09/01/29        4,741,890       4,771,717
    Federal National Mortgage Association                 AAA             6.290         01/22/08        2,591,000       2,427,466
    Federal National Mortgage Association Pool 537367     AAA             7.000         06/01/30        2,000,026       1,930,285
    Federal National Mortgage Association Pool 523482     AAA             7.000         06/01/30        3,000,000       2,895,390
    Federal Home Loan Mortgage Corp.                      AAA             7.000         03/15/10        2,000,000       1,983,150
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2935                                           AAA             8.000         06/20/30        8,000,000       8,038,320
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2921                                           AAA             7.500         05/20/30       10,929,831      10,789,383
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2934                                           AAA             7.500         06/22/30        2,500,000       2,467,875
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2909                                           AAA             8.000         04/20/30       11,482,547      11,537,549
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2922                                           AAA             8.000         05/20/30        3,994,613       4,013,747
    Small Business Administration Pool 504476             AAA             7.000         04/05/24        4,823,303       4,908,657
                                                                                                                       -----------
                                                                                                                       87,194,140
                                                                                                                       -----------
       TOTAL U.S. GOVERNMENT & AGENCY BONDS                                                            127,985,152    130,272,394
       (COST: $129,519,477)                                                                                           -----------

U.S. CORPORATE BONDS:                        44.4%

BASIC MATERIALS                               4.3%
  Chemicals                                   1.1%
  ---------
    ICI Wilmington                                        BAA-1/A-        9.500         11/15/00        3,000,000       3,016,722
                                                                                                                        ---------
  Paper/Forest Products                       2.5%
  ---------------------
    Chesapeake Corp.                                      BA-2/BB+        7.200         03/15/05        1,000,000         931,789
    International Paper                                   BAA-1/BBB+      6.875         04/15/29        2,000,000       1,671,662
    International Paper, 144A (A)                         BAA-1/BBB+      8.125         07/08/05        2,700,000       2,723,819
    Weyerhaeuser Co.                                      A-3/A           6.950         08/01/17        2,000,000       1,774,376
                                                                                                                        ---------
                                                                                                                        7,101,646
                                                                                                                        ---------

  Steel                                       0.7%
  -----
    Commercial Metals                                     BAA-1/BBB+      7.200         07/15/05        2,000,000       1,949,160
                                                                                                                         --------
</TABLE>
<PAGE>
                                    BOND FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net    Quality Rating     Coupon         Maturity            Par
                                            Assets     (Unaudited)*       Rate            Date            Amount            Value
                                            ------     ------------       ----            ----            ------            -----
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
CAPITAL GOODS                                 3.2%
  Building Products.                          1.4%
  -----------------
    Owens Corning                                         BAA-3/BB+       7.700%        05/01/08       $3,000,000      $1,912,722
    Owens Corning                                         BAA-3/BB+       7.500         05/01/05        2,977,000       2,065,294
                                                                                                                         ---------
                                                                                                                        3,978,016
                                                                                                                         ---------
  Engineering/Consulting                      0.9%
  ----------------------
    Foster Wheeler Corp.                                  BAA-3/BBB-      6.750         11/15/05        3,000,000       2,509,410
                                                                                                                         ---------
  Manufacturing-Diversified                   0.9%
  -------------------------
    Giddings & Lewis                                      BA1/BBB         7.500         10/01/05        2,500,000       2,457,275
                                                                                                                         ---------
COMMUNICATION SERVICES                        2.6%
  Telephone                                   2.6%
  ---------
    AT&T Corp.                                            A-1/AA-         6.000         03/15/09        3,000,000       2,674,917
    Worldcom                                              A-3             8.250         05/15/10        2,000,000       2,047,112
    Vodafone Airtouch PLC                                 A-2/A-          7.500         07/15/06        2,500,000       2,481,493
                                                                                                                         ---------
                                                                                                                        7,203,522
                                                                                                                         ---------
CONSUMER CYCLICAL                             7.9%
  Auto Manufacturers                          3.9%
  ------------------
    Borg-Warner Automotive                                BAA-2/BBB+      7.125         02/15/29        3,000,000       2,476,941
    Cummins Engine                                        BAA-1/BBB+      6.450         03/01/05        3,000,000       2,782,605
    Meritor Automotive Inc.                               BAA-2/BBB       6.800         02/15/09        3,000,000       2,569,449
    TRW Inc.                                              BAA-1/BBB       8.750         05/15/06        3,000,000       3,056,154
                                                                                                                         ---------
                                                                                                                       10,885,149
                                                                                                                         ---------
  Funeral Services                            0.4%
  ----------------
    Service Corp. International                           BA3/BB+         7.200         06/01/06        2,000,000       1,090,000
                                                                                                                         ---------
  Retail-General                              1.9%
  --------------
    Dollar General Corp. 144A (A)                         BAA-2/BBB+      8.625         06/15/10        3,500,000       3,479,252
    Saks Incorporated                                     BAA-3/BB+       7.250         12/01/04        2,000,000       1,796,826
                                                                                                                         ---------
                                                                                                                        5,276,078
                                                                                                                         ---------
  Retail-Specialty                            1.7%
  ----------------
    Lowe's Companies, Inc.                                A-2/A           8.250         06/01/10        2,000,000       2,043,584
    Whirlpool Corp.                                       BAA-1/BBB+      8.600         05/01/10        2,750,000       2,858,562
                                                                                                                         ---------
                                                                                                                        4,902,146
                                                                                                                         ---------
CONSUMER STAPLES                              3.3%
  Food Retailers                              1.6%
  --------------
    Conagra Inc.                                          BAA-1/BBB+      6.700         08/01/27        3,000,000       2,766,657
    Great Atlantic & Pacific Tea                          BA-1/BBB-       7.750         04/15/07        2,000,000       1,807,310
                                                                                                                         ---------
                                                                                                                        4,573,967
                                                                                                                         ---------
  Media-TV/Radio/Cable                        1.7%
  --------------------
    Clear Channel Communications                          BAA-3/BBB-      7.875         06/15/05        3,000,000       3,014,517
    Liberty Media Group                                   BAA-3/BBB-      8.250         02/01/30        2,000,000       1,836,526
                                                                                                                         ---------
                                                                                                                        4,851,043
                                                                                                                         ---------
ENERGY                                        6.0%
  Refining                                    1.6%
  --------
    Valero Energy Corp.                                   BAA-3/BBB-      7.375         03/15/06        3,000,000       2,896,344
    Valero Energy Corp.                                   BAA-3/BBB-      8.375         06/15/05        1,500,000       1,523,411
                                                                                                                         ---------
                                                                                                                        4,419,755
                                                                                                                         ---------
</TABLE>
<PAGE>
                                    BOND FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net    Quality Rating     Coupon         Maturity            Par
                                            Assets     (Unaudited)*       Rate            Date            Amount            Value
                                            ------     ------------       ----            ----            ------            -----
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Oil-Domestic                                4.4%
  ------------
    Amerada Hess Corp.                                    BAA-1/BBB       7.875%        10/01/29       $2,500,000      $2,453,325
    Ashland , Inc.                                        BAA-2/BBB       6.625         02/15/08        4,000,000       3,641,068
    Phillips Petroleum Co.                                BAA-/BBB        8.500         05/25/05        3,500,000       3,621,996
   Union Oil Company of California                        BBB+            6.500         05/01/08        3,000,000       2,772,414
                                                                                                                         ---------
                                                                                                                       12,488,803
                                                                                                                         ---------
FINANCE                                       4.2%
  Banks                                       2.1%
  -----
    Compass Bank                                          A-1/A-          8.100         08/15/09        3,000,000       2,979,837
    Wells Fargo Company                                   AA-2/A+         6.400         04/26/02        3,000,000       3,000,723
                                                                                                                         ---------
                                                                                                                        5,980,560
                                                                                                                         ---------
  Brokerage                                   0.7%
  ---------
    Merrill Lynch & Co. Series B MTN                      AA-3/AA-        7.850         05/30/03        2,000,000       2,016,364
                                                                                                                         ---------
  Insurance                                   1.4%
  ---------
    American General Capital II                           A               8.500         07/01/30        2,000,000       2,002,980
    GE Global Insurance                                   AA-1/AA         7.500         06/15/10        2,000,000       1,982,956
                                                                                                                         ---------
                                                                                                                        3,985,936
                                                                                                                         ---------
HEALTHCARE                                    1.3%
  Medical Services                            1.3%
  ----------------
    Columbia/HCA Healthcare Corporation                   BA-2/BB+        6.125         12/15/00        1,000,000         990,132
    Tenet Healthcare 144A (A)                             BA-1/BB+        9.250         09/01/10        2,600,000       2,619,500
                                                                                                                         ---------
                                                                                                                        3,609,632
                                                                                                                         ---------
INDUSTRIAL                                    1.1%
  Electronics                                 1.1%
  -----------
   Avnet Inc.                                             A-3/A-          7.875         02/15/05        3,000,000        3,039,078
                                                                                                                         ---------
TRANSPORTATION                                4.4%
  Airlines                                    1.3%
  --------
    American Airlines                                     A-2/BBB         8.040         09/16/11        1,705,001       1,691,719
    Delta Air Lines                                       BAA-1/BBB       8.540         01/02/07          247,457         251,113
    Delta Air Lines                                       BAA-1/BBB       8.300         12/15/29        2,000,000       1,754,106
    Southwest Airlines                                    A-1/A           8.700         07/01/11           17,925          18,763
                                                                                                                         ---------
                                                                                                                        3,715,701
                                                                                                                         ---------
  Leasing                                     2.0%
  -------
    Amerco                                                BA-1/BBB        8.800         02/04/05        3,000,000       2,870,763
    Amerco                                                BA-1/BBB        7.200         04/01/02        3,000,000       2,868,993
                                                                                                                         ---------
                                                                                                                        5,739,756
                                                                                                                         ---------
  Railroads                                   1.1%
  ---------
    Norfolk Southern Corp.                                BAA-1/BBB       8.625         05/15/10        2,600,000       2,714,421
    Union Pacific RR                                      A-1/A-          6.540         07/01/15          401,389         365,906
                                                                                                                         ---------
                                                                                                                        3,080,327
                                                                                                                         ---------
UTILITIES                                     4.4%
  Electric Power                              3.6%
  --------------
    DPL Inc 144A (A)                                      BAA-1/BBB       8.250         03/01/07        3,200,000       3,189,910
    Key Span Gas East                                     A-3/A           7.875         02/01/10        2,000,000       2,004,786
    MidAmerican Energy Holdings                           BAA-3/BBB-      6.960         09/15/03        3,000,000       2,938,146
    Texas Utilities Co.                                   BAA-2/BBB       6.375         02/01/04        2,000,000       1,929,666
                                                                                                                         ---------
                                                                                                                       10,062,508
                                                                                                                         ---------
  Gas Pipeline                                0.8%
  ------------
    El Paso Natural Gas                                   BAA-1/BBB+      7.500         11/15/26        2,500,000        2,317,030
                                                                                                                         ---------
</TABLE>
<PAGE>
                                    BOND FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net    Quality Rating     Coupon         Maturity            Par
                                            Assets     (Unaudited)*       Rate            Date            Amount            Value
                                            ------     ------------       ----            ----            ------            -----
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
MISCELLANEOUS                                 1.7%
  Asset Backed/Commercial Backed              1.7%
  ------------------------------
    Captec Franchise Trust Series 2000-1
       Class A1 144A (A)                                  AAA             7.892%        10/15/10       $4,881,189      $4,918,188
                                                                                                                        ----------
       TOTAL U.S. CORPORATE BONDS
       (COST: $126,121,022)                                                                                           125,167,772
                                                                                                                        ----------
NON-U.S. CORPORATE BONDS:                     6.1%

FOREIGN ISSUES:                               6.1%
    Abbey National PLC                                    AA-3/A+         8.963         12/29/49        2,000,000       1,986,144
    ABN-Amro Bank, N.V. Series B                          AA-3/AA-        7.750         05/15/23        2,000,000       1,944,388
    Deutsche Telekom, Int Fin                             AA-2/AA-        8.250         06/15/30        3,500,000       3,554,534
    HSBC Capital Funding LP 144A (A)                      A-1            10.176         12/29/49        2,000,000       2,140,578
    Petro Geo-Services ASA                                BAA-3/BBB       7.125         03/30/28        3,000,000       2,481,873
    Teleglobe, Inc.                                       BAA-1/BBB+      7.700         07/20/29        3,000,000       2,834,820
    YPF Sociedad Anonima                                  BAA-1/BBB-      9.125         02/24/09        2,000,000       2,027,500
    YPF Sociedad Anonima                                  BAA-1/BBB-      7.500         02/24/09          176,634         177,076
                                                                                                                       -----------
       TOTAL NON-U.S. CORPORATE BONDS
       (COST $16,726,601)                                                                                              17,146,913
                                                                                                                       -----------
       TOTAL INVESTMENTS, BOND FUND
       (COST: $281,838,359)**                                                                                        $282,058,338
                                                                                                                       ===========
</TABLE>
Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.

    *Moody's/Standard  & Poors'  quality  ratings  (unaudited).  See the current
Prospectus and Statement of Additional Information for a complete description of
these ratings.

  **At June 30, 2000,  the estimated  cost of securities  for federal income tax
purposes  was   $281,996,814.   The  aggregate   unrealized   appreciation   and
depreciation of investments in securities based on this cost were:

      Gross unrealized appreciation................................. $2,891,679
      Gross unrealized depreciation................................. (2,830,155)
                                                                      ---------
      Net unrealized depreciation................................... $   61,524
                                                                      =========

***If applicable,  this security  provides a claim on the interest  component of
the underlying  mortgages,  but not on their principal  component.  That is, the
security's  cash flows  depend on the  amount of  principal  outstanding  at the
payment  date.  If  prepayments  on the  underlying  mortgages  are higher  than
expected, the yield on the security may be adversely affected.

(A)  Restricted security sold within the terms of a private placement memorandum
     exempt from registration  under section 144A of the Securities Act of 1933,
     as  amended,  and may be sold  only to  dealers  in that  program  or other
     "qualified  institutional  investors."  On June 30, 2000,  the total market
     value of these investments was $19,071,247, or 6.78% of total net assets.

ABS    Asset Backed Security
CMO    Collateralized Mortgage Obligation
CPI    Consumer Price Index
IO     Interest Only
MTN    Medium Term Note
PLC    Public Limited Company

See accompanying notes to financial statements.
<PAGE>
                                  BALANCED FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                            % Net                       Annualized
                                            Assets                        Yield                           Shares            Value
                                            ------                        -----                           ------            -----
SHORT-TERM INVESTMENTS:
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
REGISTERED INVESTMENT COMPANY                 4.8%
  State Street Prime Money Market                                         6.580%                        31,008,080     $31,008,080
                                                                                                                        ----------
     TOTAL SHORT-TERM INVESTMENTS
     (COST: $31,008,079)                                                                                                31,008,080
                                                                                                                        ----------
                                                      Quality Rating     Coupon         Maturity            Par
LONG-TERM INVESTMENTS:                                 (Unaudited)*       Rate            Date            Amount
                                                       ------------       ----            ----            ------
BONDS:                                       41.2%
U.S. GOVERNMENT & AGENCY BONDS:              20.6%
GOVERNMENT NOTES                              6.9%
    U.S. Treasury Notes                                   AAA             5.875%        11/15/04       $6,000,000       5,910,000
    U.S. Treasury Notes                                   AAA            11.125         08/15/03        5,000,000       5,657,815
    U.S. Treasury Notes                                   AAA            10.750         08/15/05        3,000,000       3,575,625
    U.S. Treasury Notes                                   AAA             6.250         02/15/07        5,000,000       5,004,690
    U.S. Treasury Notes                                   AAA             6.750         05/15/05        3,000,000       3,070,314
    U.S. Treasury Notes                                   AAA             8.125         05/15/21        3,000,000       3,652,500
    U.S. Treasury Notes                                   AAA             9.125         05/15/09        6,000,000       6,528,750
    U.S. Treasury Notes                                   AAA            10.750         02/15/03       10,000,000      11,025,000
                                                                                                                        ----------
                                                                                                                       44,424,694
                                                                                                                        ----------
GOVERNMENT AGENCIES                          13.7%
    Federal Home Loan Bank Note-CPI Floating Rate         AAA             5.902         02/20/07        5,000,000       4,778,600
    Federal Home Loan Mortgage Corp. Gold Pool C01005     AAA             8.000         06/01/30        8,000,000       8,045,280
    Federal Home Loan Mortgage Corp.                      AAA             6.875         01/15/05        5,000,000       4,969,210
    Federal National Mortgage Assn. Convential Loan
      Pool 541215                                         AAA             7.500         06/01/30        5,000,000       4,927,750
    Federal National Mortgage Assn. Convential Loan
      Pool 253356                                         AAA             8.000         06/01/30        4,999,500       5,021,548
    Federal National Mortgage Assn. Pool 533977           AAA             8.000         03/01/30        1,983,692       1,992,441
    Federal National Mortgage Assn.                       AAA             7.000         08/27/12        3,000,000       2,859,810
    Federal National Mortgage Assn. Pool 50564            AAA             7.500         04/01/22        2,031,392       2,015,629
    Federal National Mortgage Assn. Pool 50665            AAA             7.500         12/01/22        2,698,092       2,677,155
    Federal National Mortgage Assn. Pool 519049           AAA             8.000         09/01/29        4,741,890       4,771,717
    Federal National Mortgage Assn. - 96-M6  G            AAA             7.750         09/17/23        3,089,768       3,111,975
    Federal Home Loan Mortgage Corp.                      AAA             7.000         04/28/14        2,000,000       1,858,876
    Federal Home Loan Mortgage Corp.                      AAA             7.000         03/04/14        1,000,000         930,161
    Federal Home Loan Mortgage Corp.                      AAA             7.000         03/15/10        3,500,000       3,470,512
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2935                                           AAA             8.000         06/20/30        6,200,000       6,229,698
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2921                                           AAA             7.500         05/20/30        9,992,342       9,863,940
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2908                                           AAA             7.500         04/20/30        4,985,649       4,921,584
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2934                                           AAA             7.500         06/22/30        2,500,000       2,467,875
    Government National Mortgage Assoc. Multiple Issuer
      Pool 2909                                           AAA             8.000         04/20/30        8,999,997       9,043,108
    Small Business Admistration Pool 504476               AAA             7.000         04/25/24        3,858,643       3,926,925
                                                                                                                        ----------
                                                                                                                       87,883,794
                                                                                                                        ----------
       TOTAL U.S. GOVERNMENT & AGENCY
       BONDS (COST $131,950,847)                                                                                      132,308,488
                                                                                                                       -----------
U.S. CORPORATE BONDS:                        17.7%

BASIC MATERIALS                               1.4%
  Paper/Forest Products                       0.9%
  ---------------------
    International Paper Co.                               BAA-1/BBB+     6.875          04/15/29        2,000,000       1,671,662
    International Paper Co. 144A (A)                      BAA-1/BBB+     8.125          07/08/05        2,000,000       2,017,644
    Weyerhaeuser Co.                                      A-3/A          6.950          08/17/17        2,000,000       1,774,376
                                                                                                                         ---------
                                                                                                                        5,463,682
                                                                                                                         ---------
  Steel                                       0.5%
  -----
    Commercial Metals                                     BAA-1/BBB+     7.200          07/15/05        3,500,000       3,411,030
                                                                                                                         ---------
CAPITAL GOODS                                 0.8%
  Building Products                           0.3%
  -----------------
    Owens Corning                                         BAA-3/BB+      7.700          05/01/08        3,500,000       2,231,509
                                                                                                                         ---------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net    Quality Rating     Coupon         Maturity            Par
                                            Assets     (Unaudited)*       Rate            Date            Amount            Value
                                            ------     ------------       ----            ----            ------            -----
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Engineering/Consulting                      0.4%
  ----------------------
    Foster Wheeler Corp.                                  BAA-3/BBB-     6.750%         11/15/05       $3,000,000       $2,509,410
                                                                                                                         ---------
  Manufacturing-Diversified                   0.1%
  -------------------------
    Giddings & Lewis                                      BA-1/BBB       7.500          10/01/05          500,000         491,455
                                                                                                                         ---------
COMMUNICATION SERVICES                        1.2%
  Telephone                                   1.2%
  ---------
    AT&T Corp.                                            A-1/AA-        6.000          03/15/09        3,800,000       3,388,228
    Worldcom                                              A-3            8.250          05/15/10        2,000,000       2,047,112
    Vodafone Airtouch PLC                                 A-2/A-         7.500          07/15/06        2,500,000       2,481,493
                                                                                                                         ---------
                                                                                                                        7,916,833
                                                                                                                         ---------
CONSUMER CYCLICAL                             3.7%
  Auto Manufacturers                          2.3%
  ------------------
    Borg-Warner Automotive                                BAA-2/BBB+     7.125          02/15/29        4,500,000       3,715,412
    Cummins Engine                                        BAA-1/BBB+     6.450          03/01/05        3,000,000       2,782,605
    Cummins Engine Co. Inc.                               BAA-1/BBB+     7.125          03/01/05        3,000,000       2,529,018
    Meritor Automotive Inc.                               BAA-2/BBB      6.800          02/15/09        3,000,000       2,569,449
    TRW Inc.                                              BAA-1/BBB      8.750          05/15/06        3,000,000       3,056,154
                                                                                                                         ---------
                                                                                                                       14,652,638
                                                                                                                         ---------
  Funeral Services                            0.2%
  ----------------
    Service Corp International                            BA-3/BB+       7.200          06/01/06        2,000,000       1,090,000
                                                                                                                         ---------
  Retail - General                            0.9%
  ----------------
    Dollar General Corp 144A (A)                          BAA-2/BBB+     8.625          06/15/10        4,000,000       3,976,288
    Saks Incorporated                                     BAA-3/BB+      7.250          12/01/04        2,000,000       1,796,826
                                                                                                                         ---------
                                                                                                                        5,773,114
                                                                                                                         ---------
  Retail - Speciality                         0.3%
  -------------------
    Lowe's Companies Inc.                                 A-2/A          8.250          06/01/10        2,000,000       2,043,584
                                                                                                                         ---------
CONSUMER STAPLES                              1.5%
  Food Retailers                              0.7%
  --------------
    Conagra Inc.                                          BAA1/BBB+      6.700          08/01/27        3,000,000       2,766,657
    Great Atlantic & Pacific Tea                          BA-1/BBB-      7.750          11/15/29        2,000,000       1,807,310
                                                                                                                         ---------
                                                                                                                        4,573,967
                                                                                                                         ---------
  Media-TV/Radio/Cable                        0.8%
  --------------------
    Clear Channel Communications                          BAA-3/BB+      7.875          06/15/05        3,000,000       3,014,517
    Liberty Media Group                                   BAA-3/BBB-     8.250          02/01/30        2,000,000       1,836,526
                                                                                                                         ---------
                                                                                                                        4,851,043
                                                                                                                         ---------
ENERGY                                        2.4%
  Refining                                    0.5%
  --------
    Valero Energy Corp.                                   BAA-3/BBB-     7.375          03/15/06        3,000,000       2,896,344
                                                                                                                         ---------
  Oil-Domestic                                1.9%
  ------------
    Amerada Hess Corp.                                    BAA-1/BBB      7.588          10/01/29        2,500,000       2,453,325
    Ashland, Inc.                                         BAA-2/BBB      6.625          02/15/08        4,000,000       3,641,068
    Phillips Petroleum Co.                                BAA-2/BBB      8.500          05/25/25        3,000,000       3,104,568
    Union Oil Company of California                       BAA-1/BBB+     7.350          06/15/09        3,000,000       2,913,741
                                                                                                                         ---------
                                                                                                                       12,112,702
                                                                                                                         ---------
FINANCE                                       2.0%
  Banks                                       0.9%
  -----
    Compass Bank                                          A-1/A-         8.100          08/15/09        3,000,000       2,979,837
    Wells Fargo Company                                   AA-2/A+        6.400          04/26/02        3,000,000       3,000,723
                                                                                                                         ---------
                                                                                                                        5,980,560
                                                                                                                         ---------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net    Quality Rating     Coupon         Maturity            Par
                                            Assets     (Unaudited)*       Rate            Date            Amount            Value
                                            ------     ------------       ----            ----            ------            -----
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Brokerage                                   0.3%
  ---------
    Merrill Lynch & Co. Series B MTN                      AA-3/AA-       7.850%         05/30/03       $2,000,000      $2,016,364
                                                                                                                         ---------
  Insurance                                   0.8%
  ---------
    American General Capital II                           A              8.500          07/01/30        2,000,000       2,002,980
    GE Global Insurance                                   AA-1/AA        7.500          06/15/10        3,000,000       2,974,434
                                                                                                                         ---------
                                                                                                                        4,977,414
                                                                                                                         ---------
HEALTHCARE                                    0.2%
  Medical Services                            0.2%
  ----------------
    Columbia/HCA Healthcare Corporation                   BA-2/BB+       6.125          12/15/00        1,000,000         990,132
                                                                                                                         ---------
INDUSTRIAL                                    0.6%
  Electronics                                 0.6%
  -----------
    Avnet Inc.                                            A-3/A-         7.875          02/15/05        4,000,000       4,052,104
                                                                                                                         ---------
TRANSPORTATION                                1.5%
  Airlines                                    0.6%
  --------
    American Airlines                                     A-2/BBB        8.040          09/16/11          852,500         845,860
    Delta Air Lines                                       BAA-1/BBB      8.540          01/02/07        1,251,414       1,269,897
    Delta Air Lines                                       BAA-3/BBB-     8.300          12/15/29        2,000,000       1,754,106
                                                                                                                         ---------
                                                                                                                        3,869,863
                                                                                                                         ---------
  Leasing                                     0.4%
  -------
    Amerco                                                BA-1/BBB       8.800          02/04/05        3,000,000       2,870,763
                                                                                                                         ---------
  Railroad                                    0.4%
  --------
    Norfolk Southern Corp.                                BAA-1/BBB      8.625          05/15/10        2,600,000       2,714,421
                                                                                                                         ---------
  Trucking & Shipping                         0.1%
  -------------------
      Federal Express                                     A-3/BBB+       7.890          09/23/08          396,531         388,406
                                                                                                                         ---------
UTILITIES                                     1.6%
  Electric Power                              1.2%
  --------------
    DPL Inc 144A (A)                                      BAA-1/BBB      8.250          03/01/07        3,000,000       2,990,541
    Key Span Gas East                                     A-1/A          7.875          02/01/10        2,000,000       2,004,786
    MidAmerican Energy Holdings                           BAA-3/BBB-     6.960          09/15/03        3,000,000       2,938,146
                                                                                                                         ---------
                                                                                                                        7,933,473
                                                                                                                         ---------
  Gas Pipeline                                0.4%
  ------------
    El Paso Natural Gas                                   BAA-1/BBB+     7.500          11/15/26        3,000,000       2,780,436
                                                                                                                         ---------
MISCELLANEOUS                                 0.8%
  Asset Backed/Commercial Backed              0.8%
  ------------------------------
    Captec Franchise Trust Series 2000-1
      Class A1 144A (A)                                   AAA            7.892          10/15/10        4,881,189       4,918,188
                                                                                                                         ---------
       TOTAL U.S. CORPORATE BONDS
       (COST: $114,069,889)                                                                                           113,509,435
                                                                                                                       -----------
NON-U.S. CORPORATE BONDS:                     2.9%
FOREIGN ISSUES:                               2.9%
    ABN-Amro Bank. N. V. Series B                         AA-3/AA-        7.750         05/15/23        2,000,000       1,944,388
    Abbey National PLC                                    AA-3/A+         8.963         12/29/49        2,000,000       1,986,144
    Deutsche Telekom Int Fin                              AA-2/AA-        8.250         06/15/30        3,500,000       3,554,534
    HSBC Capital Funding LP 144A (A)                      A-1            10.176         12/29/49        2,000,000       2,140,578
    Petro Geo-services ASA                                BAA-3/BBB       7.125         03/30/28        3,000,000       2,481,873
    Teleglobe, Inc.                                       BAA-1/BBB+      7.200         07/20/09        2,000,000       1,920,026
    Teleglobe, Inc.                                       BAA-1/BBB+      7.700         07/20/29        3,000,000       2,834,820
    YPF Sociedad Anonima                                  BAA-1/BBB-      9.125         02/24/09        1,500,000       1,520,625
                                                                                                                         ---------
       TOTAL NON-U.S. CORPORATE BONDS
      (COST: $18,018,305)                                                                                              18,382,988
                                                                                                                        ----------
TOTAL BONDS (COST: $264,039,041)                                                                                      264,200,911
                                                                                                                       -----------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net
                                            Assets                                                         Shares           Value
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
COMMON STOCKS:                               53.8%
FOREIGN ISSUES:                               4.3%
    BP Amoco PLC/ADR                                                                                       64,746      $3,662,196
    Glaxo Wellcome PLC - ADR                                                                               46,150       2,668,047
    Koninklijke (Royal) Philips Electronics N.V. - ADR                                                    181,596       8,625,810
    Telefonos de Mexico  SP ADR - Cl L                                                                     75,000       4,284,375
    Tyco International Ltd                                                                                 76,400       3,619,450
    Vodafone AirTouch PLC-SP ADR                                                                          114,625       4,749,773
                                                                                                                         ---------
       TOTAL FOREIGN ISSUES (COST: $12,834,176)                                                                        27,609,651
                                                                                                                         ---------
DOMESTIC ISSUES:                             49.5%
BASIC MATERIALS                               1.2%
  Chemicals                                   0.9%
  ---------
    The Dow Chemical Company                                                                              102,600       3,097,238
     Rohm and Haas Company                                                                                 78,300       2,701,350
                                                                                                                         ---------
                                                                                                                        5,798,588
                                                                                                                         ---------
  Paper/Forest Products                       0.3%
  ---------------------
   Willamette Industries, Inc.                                                                             68,000       1,853,000
                                                                                                                         ---------
CAPITAL GOODS                                 2.8%
  Electrical Equipment                        1.0%
  --------------------
    Emerson Electric Co.                                                                                   62,700       3,785,512
    Honeywell International Inc.                                                                           69,000       2,324,438
                                                                                                                         ---------
                                                                                                                        6,109,950
                                                                                                                         ---------
  Machinery/Equipment                         0.7%
  -------------------
    Dover Corporation                                                                                      50,000       2,028,125
    Pall Corporation                                                                                      130,000       2,405,000
                                                                                                                         ---------
                                                                                                                        4,433,125
                                                                                                                         ---------
  Manufacturing-Diversified                   1.1%
  -------------------------
    Illinois Tool Works, Inc.                                                                              58,000       3,306,000
    United Technologies Corporation                                                                        59,600       3,508,950
                                                                                                                         ---------
                                                                                                                        6,814,950
                                                                                                                         ---------
COMMUNICATION SERVICES                        1.9%
  Telephone - Long Distance                   1.4%
  -------------------------
   AT & T Corp.                                                                                           149,555       4,729,677
   Sprint Corporation                                                                                      83,100       4,238,100
                                                                                                                         ---------
                                                                                                                        8,967,777
                                                                                                                         ---------
  Telephone                                   0.5%
  ---------
    GTE Corporation                                                                                        54,600       3,398,850
                                                                                                                         ---------
CONSUMER CYCLICAL                             4.0%
  Commercial/Consumer                         0.2%
  -------------------
    IMS Health Incorporated                                                                                89,000       1,602,000
                                                                                                                         ---------
  Printing/Publishing                         0.7%
  -------------------
    PRIMEDIA Inc. ***                                                                                     195,200       4,440,800
                                                                                                                         ---------
  Retail-Discount                             0.5%
  ---------------
   Wal-Mart Stores, Inc.                                                                                   59,200       3,411,400
                                                                                                                         ---------
  Retail-General                              1.5%
  --------------
   Target Corporation                                                                                     168,300       9,761,400
                                                                                                                         ---------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net
                                            Assets                                                         Shares           Value
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Retail-Specialty                            1.1%
  ----------------
    Lowe's Companies, Inc.                                                                                 52,800      $2,168,100
    Tiffany & Co.                                                                                          72,500       4,893,750
                                                                                                                         ---------
                                                                                                                        7,061,850
                                                                                                                         ---------
CONSUMER STAPLES                              6.2%
  Cosmetics/Toiletries                        1.0%
  --------------------
    Kimberly-Clark Corporation                                                                            108,300       6,213,713
                                                                                                                         ---------
  Drug Stores                                 0.8%
  -----------
    CVS Corporation                                                                                       134,452       5,378,080
                                                                                                                         ---------
  Entertainment                               0.8%
  -------------
    The Walt Disney Company                                                                               135,800       5,270,737
                                                                                                                         ---------
  Restaurants                                 0.7%
  -----------
    McDonald's Corporation                                                                                140,800       4,637,600
                                                                                                                         ---------
  Food Producers                              1.4%
  --------------
    General Mills, Inc.                                                                                    71,000       2,715,750
    Nabisco Holdings Corp. - Class A                                                                       71,100       3,732,750
    Sara Lee Corporation                                                                                  147,200       2,842,800
                                                                                                                         ---------
                                                                                                                        9,291,300
                                                                                                                         ---------
  Food Retailers                              0.7%
  --------------
    Safeway Inc. ***                                                                                       94,800       4,277,850
                                                                                                                         ---------
  Media-TV/Radio/Cable                        0.8%
  --------------------
    Cox Communications, Inc. ***                                                                          109,800       5,002,762
                                                                                                                         ---------
ENERGY                                        3.1%
  Exploration/Drilling                        0.6%
  --------------------
    Kerr-McGee Corporation                                                                                 55,100       3,247,456
    Transocean Sedco Forex Inc.                                                                            15,062         804,876
                                                                                                                         ---------
                                                                                                                        4,052,332
                                                                                                                         ---------
  Oil-Domestic                                1.0%
  ------------
    Unocal Corporation                                                                                     93,700       3,103,812
    USX-Marathon Group                                                                                    132,300       3,315,769
                                                                                                                         ---------
                                                                                                                        6,419,581
                                                                                                                         ---------
  Oil-International                           0.5%
  -----------------
    Exxon Corporation                                                                                      42,100       3,304,850
                                                                                                                         ---------
  Oil-Services                                1.0%
  ------------
    Schlumberger Limited                                                                                   82,200       6,134,175
                                                                                                                         ---------
FINANCE                                       5.8%
  Banks                                       1.7%
  -----
    Bank One Corporation                                                                                  110,090       2,924,266
    Bank of America Corporation                                                                            83,098       3,573,214
    Wells Fargo Company                                                                                   121,400       4,704,250
                                                                                                                         ---------
                                                                                                                       11,201,730
                                                                                                                         ---------
  Financial Services                          2.5%
  ------------------
    Countrywide Credit Industries, Inc.                                                                    97,100       2,943,344
    Household International, Inc.                                                                         114,100       4,742,281
    Morgan Stanley Dean Witter and Co.                                                                     60,000       4,995,000
    MBIA, Inc.                                                                                             65,200       3,141,825
                                                                                                                         ---------
                                                                                                                       15,822,450
                                                                                                                         ---------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net
                                            Assets                                                         Shares           Value
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Insurance Companies                         1.6%
  -------------------
    The Allstate Corporation                                                                              137,214      $3,053,012
    Citigroup Inc.                                                                                        121,429       7,316,097
                                                                                                                         ---------
                                                                                                                       10,369,109
                                                                                                                         ---------
HEALTHCARE                                    5.5%
   Drugs                                      2.8%
   -----
    American Home Products Corporation                                                                    148,400       8,718,500
    Bristol-Myers Squibb Company                                                                           96,200       5,603,650
    Pharmacia & Upjohn, Inc.                                                                               67,028       3,464,510
                                                                                                                         ---------
                                                                                                                       17,786,660
                                                                                                                         ---------
  Medical Products/Supply                     2.1%
  -----------------------
    ALZA Corporation ***                                                                                   77,600       4,588,100
    Baxter International Inc.                                                                              55,700       3,916,406
    Johnson & Johnson                                                                                      51,408       5,237,190
                                                                                                                         ---------
                                                                                                                       13,741,696
                                                                                                                         ---------
  Medical Services                            0.6%
  ----------------
    Aetna Inc.                                                                                             62,600       4,018,137
                                                                                                                         ---------
TECHNOLOGY                                   16.2%
  Communications Equipment                    2.8%
  ------------------------
    ADC Telecommunications, Inc. ***                                                                      159,200      13,352,900
    Motorola, Inc.                                                                                        170,100       4,943,531
                                                                                                                         ---------
                                                                                                                       18,296,431
                                                                                                                         ---------
  Computer Related                            8.4%
  ----------------
    3Com Corporation                                                                                      124,200       7,157,025
    EMC Corporation ***                                                                                   204,500      15,733,719
    Gateway, Inc. ***                                                                                     151,900       8,620,325
    Hewlett-Packard Company                                                                                61,100       7,629,862
    International Business Machines Corporation                                                            80,800       8,852,650
    Seagate Technology, Inc. ***                                                                          105,400       5,797,000
                                                                                                                         ---------
                                                                                                                       53,790,581
                                                                                                                         ---------
  Computer Software/Services                  1.1%
  --------------------------
    Compuware Corporation ***                                                                             122,000       1,265,750
    Keane, Inc. ***                                                                                       259,600       5,613,850
                                                                                                                         ---------
                                                                                                                        6,879,600
                                                                                                                         ---------
  Electronics                                 0.3%
  -----------
    Agilent Technologies, Inc. ***                                                                         23,303       1,718,596
                                                                                                                         ---------
  Semiconductors                              3.6%
  --------------
    Conexant Systems, Inc. ***                                                                            107,000       5,202,875
    Micron Technology, Inc. ***                                                                            84,700       7,458,894
    Texas Instruments Incorporated                                                                        154,100      10,584,744
                                                                                                                         ---------
                                                                                                                       23,246,513
                                                                                                                         ---------
TRANSPORTATION                                0.8%
  Airlines                                    0.3%
  --------
    Delta Air Lines, Inc.                                                                                  44,400       2,244,975
                                                                                                                         ---------
  Trucking & Shipping                         0.5%
  -------------------
    FedEx Corporation ***                                                                                  79,400       3,017,200
                                                                                                                         ---------
UTILITIES                                     1.2%
  Electric Power                              0.4%
  --------------
    PG&E Corporation                                                                                      100,000       2,462,500
                                                                                                                         ---------
</TABLE>
<PAGE>
                                  BALANCED FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                             % Net
                                            Assets                                                         Shares           Value
<S>                                          <C>          <C>            <C>            <C>            <C>            <C>
  Natural Gas                                 0.8%
  -----------
    The Williams Companies, Inc.                                                                          118,000      $4,919,125
                                                                                                                         ---------
MISCELLANEOUS                                 0.8%
  Diversified                                 0.4%
  -----------
    Minnesota Mining and Manufacturing Company ***                                                         30,200       2,491,500
                                                                                                                         ---------
  Professional Services                       0.4%
  ---------------------
    Interim Services Inc. ***                                                                             150,000       2,662,500
                                                                                                                         ---------
       TOTAL DOMESTIC ISSUES
       (COST: $210,882,878)                                                                                           318,305,973
                                                                                                                       -----------
       TOTAL COMMON STOCKS
       (COST: $223,717,054)                                                                                           345,915,624
                                                                                                                       -----------
       TOTAL INVESTMENTS, BALANCED FUND
       (COST: $518,764,174)**                                                                                         $641,124,615
                                                                                                                       ===========
</TABLE>
Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.
    *Moody's/Standard  & Poors'  quality  ratings  (unaudited).  See the current
Prospectus and Statement of Additional Information for a complete description of
these ratings.
    **At June 30, 2000,  the estimated cost of securities for federal income tax
purposes  was   $518,922,377.   The  aggregate   unrealized   appreciation   and
depreciation of investments in securities based on this cost were:

      Gross unrealized appreciation                                $144,141,281
      Gross unrealized depreciation                                 (21,939,043)
                                                                     ----------
      Net unrealized appreciation                                  $122,202,238
                                                                    ===========
  ***This security is non-income producing.
****If  applicable,  this security provides a claim on the interest component of
the underlying  mortgages,  but not on their principal  component.  That is, the
security's  cash flows  depend on the  amount of  principal  outstanding  at the
payment  date.  If  prepayments  on the  underlying  mortgages  are higher  than
expected,  the yield on the security may be adversely  affected.  (A) Restricted
security  sold within the terms of a private  placement  memorandum  exempt from
registration  under section 144A of the Securities Act of 1933, as amended,  and
maybe  sold only to dealers in that  program or other  "qualified  institutional
investors."  On June 30, 2000, the total market value of these  investments  was
$16,043,239 or 2.50% of total net assets.

ABS    Asset Backed Security
ADR    American Depository Receipt
CMO    Collateralized Mortgage Obligation
CPI    Consumer Price Index
IO     Interest Only
MTN    Medium Term Note
PLC    Pubic Limited Company

See accompanying notes to financial statements.
<PAGE>
                          GROWTH AND INCOME STOCK FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
SHORT-TERM INVESTMENTS:
<S>                                          <C>                                     <C>             <C>              <C>
REGISTERED INVESTMENT COMPANY                  3.3%
  State Street Prime Money Market                                                    6.580%          38,549,889        $38,549,889
                                                                                                                        ----------
     TOTAL SHORT-TERM INVESTMENTS
     (COST: $38,549,889)                                                                                                38,549,889
                                                                                                                        ----------
LONG-TERM INVESTMENTS:
COMMON STOCKS:                                95.9%
FOREIGN ISSUES:                                9.6%
    BP Amoco PLC- ADR                                                                                  243,180         13,754,869
    Glaxo Wellcome PLC - ADR                                                                           209,450         12,108,828
    Koninklijke (Royal) Philips Electronics N.V. - ADR                                                 803,376         38,160,360
    Nortel Networks Corporation                                                                        695,000         47,433,750
                                                                                                                        ----------
       TOTAL FOREIGN ISSUES (COST: $38,600,344)                                                                       111,457,807
                                                                                                                        ----------
DOMESTIC ISSUES:                             86.3%

BASIC MATERIALS                               2.3%
  Chemicals                                   1.8%
  ---------
    The Dow Chemical Company                                                                           334,650         10,102,247
    PPG  Industries, Inc.                                                                              234,400         10,386,850
                                                                                                                        ----------
                                                                                                                       20,489,097
                                                                                                                        ----------
  Paper/Forest Products                       0.5%
  ---------------------
    Georgia-Pacific Group                                                                              231,800          6,084,750
                                                                                                                        ----------
CAPITAL GOODS                                 5.2%
  Electrical Equipment                        3.6%
  --------------------
    Emerson Electric Co                                                                                413,200         24,946,950
    Honeywell International Inc.                                                                       497,700         16,766,269
                                                                                                                        ----------
                                                                                                                       41,713,219
                                                                                                                        ----------
  Manufacturing-Diversified                   1.6%
  -------------------------
    United Technologies Corporation                                                                    320,600         18,875,325
                                                                                                                        ----------
COMMUNICATION SERVICES                        6.1%
  Telephone - Long Distance                   3.4%
  -------------------------
    AT&T Corp.                                                                                         521,042         16,477,953
    Sprint Corporation                                                                                 452,300         23,067,300
                                                                                                                        ----------
                                                                                                                       39,545,253
                                                                                                                        ----------
  Telephone                                   2.7%
  ---------
    ALLTEL Corporation                                                                                 260,000         16,103,750
    GTE Corporation                                                                                    246,750         15,360,188
                                                                                                                        ----------
                                                                                                                       31,463,938
                                                                                                                        ----------
CONSUMER CYCLICAL                             2.9%
  Auto Parts Manufacturers                    0.5%
  ------------------------
    Dana Corporation                                                                                   284,885          6,036,001
                                                                                                                        ----------
  Retail-Discount                             1.5%
  ---------------
    Wal-Mart Stores, Inc.                                                                              307,800         17,736,975
                                                                                                                        ----------
  Retail-General                              0.9%
  --------------
    Sears, Roebuck & Co.                                                                               315,100         10,280,137
                                                                                                                        ----------
CONSUMER STAPLES                             15.1%
  Beverages                                   1.4%
  ---------
    PepsiCo, Inc.                                                                                      353,400         15,704,212
                                                                                                                        ----------
</TABLE>
<PAGE>
                          GROWTH AND INCOME STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Cosmetics/Toiletries                        2.3%
  --------------------
    Kimberly-Clark Corporation                                                                         468,300        $26,868,712
                                                                                                                        ----------
  Drug Stores                                 2.1%
  -----------
    CVS Corporation                                                                                    602,706         24,108,240
                                                                                                                        ----------
  Entertainment                               2.7%
  -------------
    The Walt Disney Company                                                                            820,800         31,857,300
                                                                                                                        ----------
  Food Producers                              3.1%
  --------------
    General Mills, Inc.                                                                                245,200          9,378,900
    Nabisco Holdings Corp. - Class A                                                                   293,700         15,419,250
    Sara Lee Corporation                                                                               568,700         10,983,019
                                                                                                                        ----------
                                                                                                                       35,781,169
                                                                                                                        ----------
  Food Retailers                              2.0%
  --------------
    The Kroger Co. ***                                                                               1,045,400         23,064,137
                                                                                                                        ----------
  Restaurants                                 1.5%
  -----------
     McDonald's Corporation                                                                            514,900         16,959,519
                                                                                                                        ----------
ENERGY                                        5.6%
  Exploration\Drilling                        0.2%
  --------------------
    Transocean Sedco Forex Inc.                                                                         53,046          2,834,646
                                                                                                                        ----------
  Oil-Domestic                                1.7%
  ------------
    Unocal Corporation                                                                                 271,450          8,991,781
    USX-Marathon Group                                                                                 422,850         10,597,678
                                                                                                                        ----------
                                                                                                                       19,589,459
                                                                                                                        ----------
  Oil-International                           1.9%
  -----------------
    Exxon Corporation                                                                                  140,900         11,060,650
    Texaco Inc.                                                                                        202,900         10,804,425
                                                                                                                        ----------
                                                                                                                       21,865,075
                                                                                                                        ----------
  Oil-Services                                1.8%
  ------------
    Schlumberger Limited                                                                               274,000         20,447,250
                                                                                                                        ----------
FINANCE                                       9.8%
  Banks                                       3.2%
  -----
    Bank of America Corporation                                                                        269,871         11,604,453
    Bank One Corporation                                                                               408,540         10,851,844
    First Union Corporation                                                                            246,800          6,123,725
    Wachovia Corporation                                                                               152,100          8,251,425
                                                                                                                        ----------
                                                                                                                       36,831,447
                                                                                                                        ----------
  Financial Services                          3.0%
  ------------------
   Household International, Inc.                                                                       434,000         18,038,125
    Morgan Stanley Dean Witter and Co.                                                                 201,000         16,733,250
                                                                                                                        ----------
                                                                                                                       34,771,375
                                                                                                                        ----------
  Insurance Companies                         3.6%
  -------------------
    The Allstate Corporation                                                                           891,026         19,825,328
    Citigroup Inc.                                                                                     372,686         22,454,332
                                                                                                                        ----------
                                                                                                                       42,279,660
                                                                                                                        ----------
HEALTHCARE                                    9.0%
  Drugs                                       4.8%
  -----
    American Home Products Corporation                                                                 543,500         31,930,625
    Bristol-Myers Squibb Company                                                                       379,000         22,076,750
    Edwards Lifesciences Corporation ***                                                                67,040          1,282,140
                                                                                                                        ----------
                                                                                                                       55,289,515
                                                                                                                        ----------
</TABLE>
<PAGE>
                          GROWTH AND INCOME STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Medical Prods/Supply                        4.2%
  --------------------
    Baxter International Inc.                                                                          403,500        $28,371,094
    Johnson & Johnson                                                                                  197,700         20,140,687
                                                                                                                        ----------
                                                                                                                       48,511,781
                                                                                                                        ----------
TECHNOLOGY                                   24.8%
  Communications Equipment                    3.1%
  ------------------------
    Harris Corporation                                                                                 399,000         13,067,250
    Motorola, Inc.                                                                                     775,500         22,537,969
                                                                                                                        ----------
                                                                                                                       35,605,219
                                                                                                                        ----------
  Computer Related                           10.6%
  ----------------
    Compaq Computer Corporation                                                                        292,600          7,479,587
    EMC Corporation ***                                                                                665,000         51,163,437
    Hewlett-Packard Company                                                                            251,700         31,431,038
    International Business Machines Corporation                                                        298,600         32,715,363
                                                                                                                        ----------
                                                                                                                      122,789,425
                                                                                                                        ----------
  Computer Software/Services                  5.9%
  --------------------------
    Automatic Data Processing, Inc.                                                                    372,100         19,930,606
    Computer Associates International, Inc.                                                            474,600         24,293,588
    Computer Sciences Corporation ***                                                                  319,800         23,885,063
                                                                                                                        ----------
                                                                                                                       68,109,256
                                                                                                                        ----------
  Electronics                                 0.6%
  -----------
    Agilent Technologies, Inc. ***                                                                      95,998          7,079,852
                                                                                                                        ----------
  Office Equipment                            0.8%
  ----------------
    Lanier Worldwide Inc ***                                                                           370,900            370,900
    Xerox Corporation                                                                                  408,700          8,480,525
                                                                                                                        ----------
                                                                                                                        8,851,425
                                                                                                                        ----------
  Semiconductors                              3.8%
  --------------
    Intel Corporation                                                                                   69,800          9,331,387
    Texas Instruments Incorporated                                                                     503,400         34,577,288
                                                                                                                        ----------
                                                                                                                       43,908,675
                                                                                                                        ----------
TRANSPORTATION                                1.1%
  Airlines                                    0.7%
  --------
    Delta Air Lines, Inc.                                                                              158,600          8,019,213
                                                                                                                        ----------
  Railroads                                   0.4%
  ---------
    Burlington Northern Santa Fe Corporation                                                           220,200          5,050,838
                                                                                                                        ----------
UTILITIES                                     3.2%
  Electric Power                              1.6%
  --------------
    Duke Energy Corporation                                                                            210,000         11,838,750
    PG&E Corporation                                                                                   260,000          6,402,500
                                                                                                                        ----------
                                                                                                                       18,241,250
                                                                                                                        ----------
  Natural Gas                                 1.6%
  -----------
    The Williams Companies, Inc.                                                                       455,000         18,967,813
                                                                                                                        ----------
MISCELLANEOUS                                 1.2%
  Diversified                                 1.2%
  -----------
    Minnesota Mining and Manufacturing Company                                                         169,400         13,975,500
                                                                                                                        ----------
     TOTAL DOMESTIC ISSUES
     (COST: $787,145,886)                                                                                              999,586,658
                                                                                                                      ------------
</TABLE>
<PAGE>
                          GROWTH AND INCOME STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>           <C>
     TOTAL COMMON STOCKS
     (COST: $825,746,230)                                                                                           $1,111,044,465
                                                                                                                      ------------
     TOTAL INVESTMENTS, GROWTH AND INCOME
     FUND (COST: $864,296,119)**                                                                                    $1,149,594,354
                                                                                                                      ============
</TABLE>
Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.

    *Moody's/Standard & Poors' quality ratings, if applicable,  (unaudited). See
the current  Prospectus and Statement of Additional  Information  for a complete
description of these ratings.

  **At June 30, 2000, the cost of securities for federal income tax purposes was
$864,451,393.   The  aggregate  unrealized   appreciation  and  depreciation  of
investments in securities based on this cost were:

      Gross unrealized appreciation............................... $367,674,797
      Gross unrealized depreciation...............................  (82,531,836)
                                                                    -----------
      Net unrealized appreciation................................. $285,142,961
                                                                    ===========
***This security is non-income producing.

ADR    American Depository Receipt
PLC    Public Limited Company

See accompanying notes to financial statements.
<PAGE>
                         CAPITAL APPRECIATION STOCK FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
SHORT-TERM INVESTMENTS:
<S>                                          <C>                                     <C>             <C>              <C>
REGISTERED INVESTMENT COMPANY                 3.1%
    State Street Prime Money Market                                                  6.580%          26,848,421        $26,848,421
                                                                                                                        ----------
       TOTAL SHORT-TERM INVESTMENTS
       (COST: $26,848,421)                                                                                              26,848,421
                                                                                                                        ----------

LONG-TERM INVESTMENTS:
COMMON STOCKS:                                96.1%
FOREIGN ISSUES:                                9.9%
    Ace Limited                                                                                        560,000         15,680,000
    Elan Corp PLC - ADR  ***                                                                           507,300         24,572,344
    Telefonos de Mexico SP ADR - Cl L                                                                  348,900         19,930,912
    Tyco International Ltd                                                                             224,600         10,640,425
    Vodafone AirTouch PLC-SP ADR                                                                       391,500         16,222,781
                                                                                                                        ----------
       TOTAL FOREIGN ISSUES
       (COST: $50,649,498)                                                                                             87,046,462
                                                                                                                        ----------
DOMESTIC ISSUES:                              86.2%

BASIC MATERIALS                                3.7%
  Chemicals                                    2.0%
  ---------
    Praxair, Inc.                                                                                      226,500          8,479,594
    Rohm and Haas Company                                                                              270,000          9,315,000
                                                                                                                        ----------
                                                                                                                       17,794,594
                                                                                                                        ----------
  Paper/Forest Products                        0.6%
  ---------------------
    Willamette Industries, Inc.                                                                        193,000          5,259,250
                                                                                                                        ----------
  Steel                                        1.1%
  -----
    Grant Prideco, Inc. ***                                                                            387,600          9,690,000
                                                                                                                        ----------
CAPITAL GOODS                                  4.5%
  Machinery/Equipment                          2.7%
  -------------------
    Dover Corporation                                                                                  387,200         15,705,800
    Pall Corporation                                                                                   417,000          7,714,500
                                                                                                                        ----------
                                                                                                                       23,420,300
                                                                                                                        ----------
  Manufacturing-Diversified                    1.8%
  -------------------------
    Illinois Tool Works, Inc.                                                                          282,800         16,119,600
                                                                                                                        ----------
COMMUNICATION SERVICES                         3.0%
  Telecom-Cel/Wireless                         1.3%
  --------------------
    AT&T Wireless Group ***                                                                            110,900          3,091,338
    Sprint PCS Group ***                                                                               140,000          8,330,000
                                                                                                                        ----------
                                                                                                                       11,421,338
                                                                                                                        ----------
  Telecomm - Long Distance                     0.7%
  ------------------------
    AT&T Corp                                                                                          203,585          6,438,376
                                                                                                                        ----------
  Telephone                                    1.0%
  ---------
    CenturyTel, Inc.                                                                                   316,300          9,093,625
                                                                                                                        ----------
CONSUMER CYCLICAL                              9.9%
  Commercial/Consumer                          0.6%
  -------------------
    IMS Health Incorporated                                                                            302,200          5,439,600
                                                                                                                        ----------
  Printing/Publishing                          2.0%
  -------------------
    PRIMEDIA Inc.  ***                                                                                 790,600         17,986,150
                                                                                                                        ----------
</TABLE>
<PAGE>
                         CAPITAL APPRECIATION STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net
                                             Assets                                                      Shares             Value
<S>                                          <C>                                     <C>             <C>              <C>
  Retail-General                               2.7%
  --------------
    Target Corporation                                                                                 405,600        $23,524,800
                                                                                                                        ----------
  Retail-Specialty                             4.6%
  ----------------
    Lowe's Companies, Inc                                                                              259,700         10,663,931
    The Sherwin-Williams Company                                                                       440,200          9,326,738
    The TJX Companies, Inc.                                                                            428,400          8,032,500
    Tiffany & Co.                                                                                      181,200         12,231,000
                                                                                                                        ----------
                                                                                                                       40,254,169
                                                                                                                        ----------
CONSUMER STAPLES                               6.5%
  Restaurants                                  1.2%
  -----------
    Brinker International, Inc. ***                                                                    356,000         10,413,000
                                                                                                                        ----------
  Food Producers                               1.3%
  --------------
    Nabisco Holdings Corp. - Class A                                                                   220,400         11,571,000
                                                                                                                        ----------
  Food Retailers                               2.0%
  --------------
    Safeway Inc. ***                                                                                   386,500         17,440,812
                                                                                                                        ----------
  Media-TV/Radio/Cable                         2.0%
  --------------------
    Cox Communications, Inc. ***                                                                       393,100         17,910,619
                                                                                                                        ----------
ENERGY                                         5.5%
  Exploration/Drilling                         1.2%
  --------------------
    Kerr-McGee Corporation                                                                             177,300         10,449,619
                                                                                                                        ----------
  Oil-Domestic                                 4.3%
  ------------
    Unocal Corporation                                                                                 344,350         11,406,594
    USX-Marathon Group                                                                                 426,400         10,686,650
    Weatherford International, Inc.                                                                    387,600         15,431,325
                                                                                                                        ----------
                                                                                                                       37,524,569
                                                                                                                        ----------
FINANCE                                        9.1%
  Banks                                        2.7%
  -----
    First Security Corporation                                                                         320,900          4,352,206
    SunTrust Banks, Inc.                                                                               200,100          9,142,069
    Wells Fargo Company                                                                                269,600         10,447,000
                                                                                                                        ----------
                                                                                                                       23,941,275
                                                                                                                        ----------
 Financial Services                           3.7%
  ------------------
    Associates First Capital Corporation                                                               490,900         10,953,206
    Countrywide Credit Industries, Inc.                                                                233,000          7,062,812
    Freddie Mac                                                                                        168,300       6,816,150.00
    MBIA, Inc.                                                                                         163,000          7,854,563
                                                                                                                        ----------
                                                                                                                       32,686,731
                                                                                                                        ----------
  Insurance Companies                          2.7%
  -------------------
    Citigroup Inc.                                                                                     391,398         23,581,729
                                                                                                                        ----------
HEALTHCARE                                     6.0%
  Biotech-Spec. Pharmaceutical                 1.5%
  ----------------------------
     Pharmacia Corporation                                                                             257,516         13,310,358
                                                                                                                        ----------
  Medical Prod/Supply                          3.4%
  -------------------
    ALZA Corporation ***                                                                               268,700         15,886,887
    Boston Scientific Corporation ***                                                                  628,200         13,781,138
                                                                                                                        ----------
                                                                                                                       29,668,025
                                                                                                                        ----------
  Medical Services                             1.1%
  ----------------
    Aetna Inc.                                                                                         155,700          9,993,994
                                                                                                                        ----------
</TABLE>
<PAGE>
                         CAPITAL APPRECIATION STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net
                                             Assets                                                      Shares             Value
<S>                                          <C>                                     <C>             <C>              <C>
TECHNOLOGY                                    32.8%
  Communication Equipment                      4.6%
  -----------------------
    ADC Telecommunications, Inc. ***                                                                   486,200        $40,780,025
                                                                                                                        ----------
  Computer Related                            11.6%
  ----------------
    3Com Corporation ***                                                                               354,600         20,433,825
    EMC Corporation ***                                                                                519,900         39,999,806
    Gateway, Inc. ***                                                                                  441,700         25,066,475
    Seagate Technology, Inc. ***                                                                       292,900         16,109,500
                                                                                                                        ----------
                                                                                                                      101,609,606
                                                                                                                        ----------
  Computer Software/Services                   7.8%
  --------------------------
    Autodesk, Inc.                                                                                     540,100         18,734,719
    Cadence Design Systems, Inc. ***                                                                   706,900         14,403,087
    Compuware Corporation ***                                                                          434,400          4,506,900
    Keane, Inc. ***                                                                                    689,000         14,899,625
    PeopleSoft, Inc.***                                                                                939,600         15,738,300
                                                                                                                        ----------
                                                                                                                       68,282,631
                                                                                                                        ----------
  Electronics                                  0.6%
  -----------
    W.W. Grainger,  Inc.                                                                               181,000          5,577,063
                                                                                                                        ----------
  Semiconductors                               8.2%
  --------------
    Conexant Systems Inc. ***                                                                          273,898         13,318,290
    Dallas Semiconductor Corporation                                                                   269,200         10,969,900
    Micron Technology, Inc. ***                                                                        237,100         20,879,619
    Texas Instruments Incorporated                                                                     394,400         27,090,350
                                                                                                                        ----------
                                                                                                                       72,258,159
                                                                                                                        ----------
TRANSPORTATION                                 1.5%
  Airlines                                     0.4%
  --------
    Midwest Express Holdings, Inc. ***                                                                 169,875          3,652,312
                                                                                                                        ----------
  Trucking & Shipping                          1.1%
  -------------------
    FedEx Corporation ***                                                                              261,100          9,921,800
                                                                                                                        ----------
UTILITIES                                      2.6%
  Natural Gas                                  2.6%
  -----------
    El Paso Energy Corporation                                                                         174,000          8,863,125
    The Williams Companies, Inc.                                                                       334,000         13,923,625
                                                                                                                        ----------
                                                                                                                       22,786,750
                                                                                                                        ----------
MISCELLANEOUS                                  1.1%
  Professional Services                        1.1%
  ---------------------
    Interim Services Inc. ***                                                                          562,200          9,979,050
                                                                                                                        ----------
       TOTAL DOMESTIC COMMON STOCK
       (COST: $556,237,120)                                                                                            759,780,929
                                                                                                                       -----------
       TOTAL COMMON STOCKS
       (COST: $606,886,618)                                                                                            846,827,391
                                                                                                                       -----------
       TOTAL INVESTMENTS, CAPITAL APPRECIATION
       STOCK FUND (COST: $633,735,039)**                                                                              $873,675,812
                                                                                                                       ===========
</TABLE>
<PAGE>
                         CAPITAL APPRECIATION STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)

Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.

    *Moody's/Standard & Poors' quality ratings, if applicable,  (unaudited). See
the current  Prospectus and Statement of Additional  Information  for a complete
description of these ratings.

  **At June 30, 2000, the cost of securities for federal income tax purposes was
$633,735,039.   The  aggregate  unrealized   appreciation  and  depreciation  of
investments in securities based on this cost were:

      Gross unrealized appreciation................................$305,952,746
      Gross unrealized depreciation.................................(66,011,973)
                                                                    -----------
      Net unrealized appreciation..................................$239,940,773
                                                                    ===========
***This security is non-income producing.

ADR    American Depository Receipt
PLC    Public Limited Company

See accompanying notes to financial statements.
<PAGE>
                               MID-CAP STOCK FUND
                             Schedule of Investments
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
SHORT-TERM INVESTMENTS:
<S>                                          <C>                                     <C>             <C>              <C>
REGISTERED INVESTMENT COMPANY                 4.3%
    State Street Prime Money Market                                                  6.580%           1,738,387         $1,738,387
                                                                                                                         ---------
       TOTAL SHORT-TERM INVESTMENTS
       (COST: $1,738,387)                                                                                                1,738,387
                                                                                                                         ---------

LONG-TERM INVESTMENTS:
COMMON STOCKS:                                96.0%
FOREIGN ISSUES:                                4.1%
    Alcatel SA-ADR ***                                                                                   3,729            247,978
    Annuity and Life Re Holdings, Inc.                                                                   2,000             49,000
    Celestica Inc. ***                                                                                   8,700            431,738
    Elan Corp - PLC ADR ***                                                                             18,500            896,094
    Numac Energy Inc. ***                                                                               20,000             66,250
                                                                                                                          --------
       TOTAL FOREIGN ISSUES
       (COST: $1,091,006)                                                                                               1,691,060
                                                                                                                          --------
DOMESTIC ISSUES:                              91.9%

BASIC MATERIALS                                5.3%
  Agricultural                                 0.3%
  ------------
    Universal Corporation                                                                                5,600            118,300
                                                                                                                          --------
  Chemicals                                    1.0%
  ---------
    Air Products & Chemicals, Inc.                                                                      10,000            308,125
    Chemed Corporation                                                                                   3,200             90,200
                                                                                                                          --------
                                                                                                                          398,325
                                                                                                                          --------
  Chemicals-Specialty                          2.2%
  -------------------
    Ecolab Inc.                                                                                         11,000            429,687
    Engelhard Corporation                                                                                8,300            141,619
    Sigma-Aldrich Corporation                                                                           11,000            321,750
                                                                                                                          --------
                                                                                                                          893,056
                                                                                                                          --------
  Paper/Forest Products                        1.8%
  ---------------------
    Bemis Company, Inc.                                                                                 10,000            336,250
    Caraustar Industries, Inc.                                                                           7,700            116,463
    Westvaco Corporation                                                                                12,000            297,750
                                                                                                                          --------
                                                                                                                          750,463
                                                                                                                          --------
CAPITAL GOODS                                  9.4%
  Building Supplies                            0.6%
  -----------------
    Lafarge Corporation                                                                                  3,400             71,400
    Simpson Manufacturing Co., Inc.  ***                                                                 3,700            176,906
                                                                                                                          --------
                                                                                                                          248,306
                                                                                                                          --------
  Construction                                 0.5%
  ------------
    Carlisle Companies Incorporated                                                                      2,100             94,500
    Granite Construction Incorporated                                                                    4,700            115,150
                                                                                                                          --------
                                                                                                                          209,650
                                                                                                                          --------
  Containers                                   0.2%
  ----------
    Liqui-Box Corporation                                                                                2,000             99,000
                                                                                                                          --------
  Electrical Equipment                         0.9%
  --------------------
    Franklin Electric Co., Inc.                                                                            800             54,200
    Molex Incorporated                                                                                   6,900            332,063
                                                                                                                          --------
                                                                                                                          386,263
                                                                                                                          --------
</TABLE>
<PAGE>
                               MID-CAP STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Machinery/Equipment                          3.7%
  -------------------
    Danaher Corporation                                                                                 10,000        $   494,375
    Graco Inc.                                                                                           2,700             87,750
    Ingersoll-Rand Company                                                                              13,000            523,250
    Parker-Hannifin Corporation                                                                         10,000            342,500
    Trinity Industries, Inc.                                                                             4,400             81,400
                                                                                                                          --------
                                                                                                                        1,529,275
                                                                                                                          --------
  Manufacturing-Diversified                    1.5%
  -------------------------
    Eaton Corporation                                                                                    9,000            603,000
                                                                                                                          --------
  Manufacturing-Specialty                      0.2%
  -----------------------
    Teleflex Incorporated                                                                                2,500             92,656
                                                                                                                          --------
  Office Supplies/Equipment                    1.8%
  -------------------------
    Avery Dennison Corporation                                                                           9,000            604,125
    CompX International Inc.                                                                             7,500            152,344
                                                                                                                          --------
                                                                                                                          756,469
                                                                                                                          --------
COMMUNICATION SERVICES                         2.1%
  Telephone                                    2.1%
  ---------
    CenturyTel, Inc.                                                                                    30,000            862,500
                                                                                                                          --------
CONSUMER CYCLICAL                             11.4%
  Apparel/Textiles                             0.1%
  ----------------
    Wolverine World Wide, Inc.                                                                           5,500             54,312
                                                                                                                          --------
  Auto Parts Manufacturing                     0.4%
  ------------------------
    Cooper Tire & Rubber Company                                                                         9,000            100,125
    Gentex Corporation                                                                                   2,000             50,250
                                                                                                                          --------
                                                                                                                          150,375
                                                                                                                          --------
  Commercial\Consumer                          0.2%
  -------------------
    Wallace Computer Services, Inc.                                                                      8,300             81,962
                                                                                                                          --------
  Furniture/Appliances                         1.9%
  --------------------
    Ethan Allen Interiors Inc.                                                                          25,200            604,800
    Steelcase Inc.                                                                                       9,500            161,500
                                                                                                                          --------
                                                                                                                          766,300
                                                                                                                          --------
  Leisure Time/Gaming                          0.5%
  -------------------
    National R.V. Holdings, Inc. ***                                                                     7,200             75,600
    The Topps Company, Inc. ***                                                                         10,000            115,000
                                                                                                                          --------
                                                                                                                          190,600
                                                                                                                          --------
  Printing/Publishing                          1.4%
  -------------------
    A. H. Belo Corporation, Class A                                                                     33,700            583,431
                                                                                                                          --------
  Retail-Discount                              1.7%
  ---------------
    Dollar General Corporation                                                                          27,437            535,022
    ShopKo Stores, Inc. ***                                                                             11,000            169,125
                                                                                                                          --------
                                                                                                                          704,147
                                                                                                                          --------
  Retail - General                             0.4%
  ----------------
    Tractor Supply Company ***                                                                           9,800            162,312
                                                                                                                          --------
</TABLE>
<PAGE>
                               MID-CAP STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Retail-Specialty                             4.8%
  ----------------
    Chico's FAS, Inc. ***                                                                                4,900        $    98,000
    Guitar Center Inc ***                                                                                6,600             69,300
    Linens 'n Things, Inc. ***                                                                          15,700            425,862
    O'Reilly Automotive, Inc. ***                                                                       10,200            141,525
    Ross Stores, Inc.                                                                                   17,500            298,594
    The Sherwin-Williams Company                                                                        15,000            317,813
    Tiffany & Co.                                                                                        8,300            560,250
    Wilson, The Leather Experts Inc. ***                                                                 4,950             72,703
                                                                                                                          --------
                                                                                                                        1,984,047
                                                                                                                          --------
CONSUMER STAPLES                               6.3%
  Restaurants                                  2.0%
  -----------
    Applebee's International, Inc.                                                                       2,400             72,750
    IHOP Corp ***                                                                                        6,300            105,525
    Outback Steakhouse, Inc. ***                                                                        21,200            620,100
                                                                                                                          --------
                                                                                                                          798,375
                                                                                                                          --------
  Food Producers/Distributors                  1.3%
  ---------------------------
    Flowers Industries, Inc.                                                                            23,000            458,562
    Riviana Foods Inc                                                                                    3,700             64,519
                                                                                                                          --------
                                                                                                                          523,081
                                                                                                                          --------
  Media-TV/Radio/Cable                         3.0%
  --------------------
    Adelphia Communications Corporation ***                                                              8,600            403,125
    Charter Communications, Inc. ***                                                                    51,200            841,600
                                                                                                                          --------
                                                                                                                        1,244,725
                                                                                                                          --------
ENERGY                                         5.0%
  Exploration/Drilling                         4.6%
  --------------------
    BJ Services Company ***                                                                              9,300            581,250
    ENSCO International Incorporated                                                                    18,900            676,856
    Smith International, Inc ***                                                                         8,800            640,750
                                                                                                                          --------
                                                                                                                        1,898,856
                                                                                                                          --------
  Oil-Domestic                                 0.4%
  ------------
    Remington Oil & Gas  Corporation ***                                                                20,000            150,000
                                                                                                                          --------
FINANCE                                       11.9%
  Banks                                        3.1%
  -----
    Associated Banc-Corp                                                                                 4,840            105,572
    Cullen/Frost Bankers, Inc.                                                                           3,800             99,988
    First Security Corporation                                                                           8,600            116,637
    First Tennessee National Corporation                                                                 7,800            129,187
    Hibernia Corporation                                                                                10,600            115,275
    Marshall & Ilsley Corporation                                                                        4,200            174,300
    Mercantile Bankshares Corporation                                                                    3,200             95,400
    Pacific Century Financial Corporation                                                                8,500            124,313
    TCF Financial Corporation                                                                            5,600            143,850
    Texas Regional Bankshares, Inc.                                                                      6,500            164,938
                                                                                                                          --------
                                                                                                                        1,269,460
                                                                                                                          --------
  Financial Services                           2.9%
  ------------------
    American Capital Strategies, Ltd.                                                                    4,200            100,275
    The Bear Stearns Companies Inc.                                                                     20,000            832,500
    Heller Financial, Inc.                                                                               6,600            135,300
    Tucker Anthony Sutro Corporation                                                                     5,500             99,000
                                                                                                                          --------
                                                                                                                        1,167,075
                                                                                                                          --------
</TABLE>
<PAGE>
                               MID-CAP STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Insurance Companies                          4.5%
  -------------------
    Ambac Financial Group, Inc.                                                                         16,000        $   877,000
    MGIC Investment Corporation                                                                         17,000            773,500
    Radian Group Inc.                                                                                    2,200            113,850
    Reinsurance Group of America, Incorporated                                                           2,300             69,288
                                                                                                                          --------
                                                                                                                        1,833,638
                                                                                                                          --------
  Real Estate Investment                       1.4%
  ----------------------
    AMB Property Corporation                                                                             3,900             88,969
    Boston Properties, Inc.                                                                              1,600             61,800
    Kimco Realty Corporation                                                                             1,500             61,500
    Liberty Property Trust                                                                               3,500             90,781
    Reckson Associates Realty Corporation ***                                                            4,100            104,294
    Sun Communities, Inc. ***                                                                            2,800             93,625
    Urban Shopping Centers, Inc.                                                                         1,800             60,637
                                                                                                                          --------
                                                                                                                          561,606
                                                                                                                          --------
HEALTHCARE                                     9.8%
  Biotech-Spec. Pharmaceutical                 0.9%
  ----------------------------
    IDEXX Laboratories, Inc. ***                                                                        15,300            349,988
                                                                                                                          --------
  Drugs                                        4.4%
  -----
    Chiron Corporation ***                                                                              10,900            517,750
    Genzyme Corporation ***                                                                             12,000            713,250
    ICN Pharmaceuticals, Inc.                                                                           17,900            497,844
    NBTY, Inc. ***                                                                                       9,700             61,837
                                                                                                                          --------
                                                                                                                        1,790,681
                                                                                                                          --------
  Medical Products/Supplies                    4.3%
  -------------------------
    ALZA Corporation ***                                                                                10,300            608,987
    Biomet, Inc.                                                                                        12,200            468,937
    Genzyme Surgical  Products ***                                                                         590              5,863
    St. Jude Medical, Inc. ***                                                                           7,900            362,413
    Sybron International Corporation ***                                                                15,100            299,169
                                                                                                                          --------
                                                                                                                        1,745,369
                                                                                                                          --------
  Medical Services                             0.2%
  ----------------
    Trigon Healthcare, Inc. ***                                                                          1,700             87,656
                                                                                                                          --------
TECHNOLOGY                                    22.0%
  Communication Equipment                      1.7%
  -----------------------
    ADC Telecommunications, Inc. ***                                                                     8,200            687,775
                                                                                                                          --------
  Computer Related                             3.7%
  ----------------
    Electronics Boutique Holdings Corp. ***                                                              7,300            119,537
    Handspring, Inc. ***                                                                                30,000            810,000
    Plantronics Inc. ***                                                                                 1,200            138,600
    Quantum Corporation (DSSG) ***                                                                      21,900            212,156
    Storage Technology Corporation ***                                                                  14,200            155,313
    StorageNetworks, Inc. ***                                                                              700             63,175
                                                                                                                          --------
                                                                                                                        1,498,781
                                                                                                                          --------
  Computer Software/Services                   5.9%
  --------------------------
    ANSYS, Inc. ***                                                                                     11,200            127,400
    Black Box Corporation ***                                                                              800             63,337
    Concord EFS, Inc. ***                                                                               15,400            400,400
    Inter-Tel Incorporated                                                                               7,900            126,894
    Investment Technology Group, Inc. ***                                                                4,000            170,250
    Keane, Inc. ***                                                                                     27,300            590,363
    New England Business Service, Inc.                                                                   5,400             87,750
    SunGard Data Systems Inc. ***                                                                       14,400            446,400
    Synopsys, Inc. ***                                                                                  12,000            414,750
                                                                                                                          --------
                                                                                                                        2,427,544
                                                                                                                          --------
</TABLE>
<PAGE>
                               MID-CAP STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
  Electronics                                  4.4%
  -----------
    Arrow Electronics, Inc. ***                                                                         12,100        $   375,100
    Cable Design Technologies Corporation ***                                                            2,100             70,350
    W. W. Grainger, Inc.                                                                                13,000            400,562
    Micros Systems, Inc. ***                                                                             5,700            105,806
    Teradyne, Inc. ***                                                                                   6,000            441,000
    Varian Medical Systems, Inc. ***                                                                    10,100            395,163
                                                                                                                          --------
                                                                                                                        1,787,981
                                                                                                                          --------
  Semiconductors                               6.3%
  --------------
    Atmel Corporation ***                                                                               11,800            435,125
    ATMI, Inc. ***                                                                                       9,600            446,400
    Dallas Semiconductor Corporation                                                                    11,800            480,850
    LSI Logic Corporation ***                                                                            9,200            497,950
    Quantum Corp (HDDS) ***                                                                              3,450             38,166
    Varian Semiconductor Equipment Associates, Inc. ***                                                 11,000            690,937
                                                                                                                          --------
                                                                                                                        2,589,428
                                                                                                                          --------
TRANSPORTATION                                 1.1%
  Airlines                                     0.2%
  --------
    Midwest Express Holdings, Inc. ***                                                                   4,700            101,050
                                                                                                                          --------
  Transportation-Miscellaneous                 0.2%
  ----------------------------
    The Hertz Corporation, Class A                                                                       3,000             84,188
                                                                                                                          --------
  Trucking & Shipping                          0.7%
  -------------------
     Airborne Freight Corporation                                                                        5,900            111,731
     USFreightways Corporation                                                                           5,200            127,725
     Werner Enterprises, Inc.                                                                            5,600             64,750
                                                                                                                          --------
                                                                                                                          304,206
                                                                                                                          --------
UTILITIES                                      4.4%
  Electric Power                               3.9%
  --------------
    Cleco Corporation                                                                                    9,200            308,200
    Constellation Energy Group                                                                          14,000            455,875
    Florida Progress Corporation                                                                        10,000            468,750
    Sierra Pacific Resources ***                                                                         4,100             51,506
    UtiliCorp United Inc.                                                                               16,400            325,950
                                                                                                                          --------
                                                                                                                        1,610,281
                                                                                                                          --------
  Natural Gas                                  0.5%
  -----------
    MDU Resources Group, Inc.                                                                            2,800             60,550
    Peoples Energy Corporation                                                                           1,900             61,513
    Questar Corporation                                                                                  5,000             96,875
                                                                                                                          --------
                                                                                                                          218,938
                                                                                                                          --------
MISCELLANEOUS                                  3.2%
  Diversified                                  0.2%
  -----------
    Astec Industries, Inc. ***                                                                           3,700             93,888
                                                                                                                          --------
  Professional Services                        3.0%
  ---------------------
    Affiliated Computer Services, Inc. ***                                                              13,400            443,038
    Manpower Inc.                                                                                       23,000            736,000
    NCO Group, Inc. ***                                                                                  2,600             60,125
                                                                                                                          --------
                                                                                                                        1,239,163
                                                                                                                          --------
       TOTAL DOMESTIC ISSUES
       (COST: $34,714,532)                                                                                             37,688,482
                                                                                                                        ----------
</TABLE>
<PAGE>
                               MID-CAP STOCK FUND
                       Schedule of Investments (Continued)
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                              % Net                               Annualized
                                             Assets                                  Yield              Shares              Value
                                             ------                                  -----              ------              -----
<S>                                          <C>                                     <C>             <C>              <C>
       TOTAL COMMON STOCKS
       (COST: $35,805,538)                                                                                            $39,379,542
                                                                                                                        ----------
       TOTAL INVESTMENTS, MID-CAP STOCK FUND
       (COST: $37,543,925)**                                                                                          $41,117,929
                                                                                                                        ==========
</TABLE>
Values of  investment  securities  are  determined as described in Note 2 of the
financial statements.
    *Moody's/Standard & Poors' quality ratings, if applicable,  (unaudited). See
the current  Prospectus and Statement of Additional  Information  for a complete
description of these ratings.
  **At June 30, 2000, the cost of securities for federal income tax purposes was
$37,544,936.   The  aggregate   unrealized   appreciation  and  depreciation  of
investments in securities based on this cost were:

      Gross unrealized appreciation..................................$6,763,630
      Gross unrealized depreciation..................................(3,190,637)
                                                                     ----------
      Net unrealized appreciation....................................$3,572,993
                                                                     ==========
***This security is non-income producing.

ADR      American Depository Receipt
PLC      Public Limited Company
REIT     Real Estate Investment Trust

See accompanying notes to financial statements.
<PAGE>
                                ULTRA SERIES FUND
                      Statements of Assets and Liabilities
                                  June 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                  Money        Treasury                                     Growth and       Capital         Mid-Cap
                                 Market          2000           Bond          Balanced        Income      Appreciation        Stock
Assets:                           Fund           Fund           Fund            Fund        Stock Fund     Stock Fund         Fund
                                  ----           ----           ----            ----        ----------     ----------         ----
<S>                         <C>            <C>            <C>            <C>          <C>               <C>             <C>
Investments in securities,
at value (note 2) - see
   accompanying schedule*   $85,964,315     $1,959,038    $282,058,338   $641,124,615 $1,149,594,354    $873,675,812    $41,117,929
  Receivable for investment
   securities sold                   --             --       3,078,597      3,420,108      9,803,919       8,649,650             --
  Receivable for fund shares sold    --             --              --             --             --              --             --
  Accrued interest and
    dividends receivable        136,653             --       4,240,168      4,789,361      1,693,708         582,787         38,251
                            -----------    -----------     -----------    -----------   ------------    ------------    -----------
    Total assets             86,100,968      1,959,038     289,377,103    649,334,084  1,161,091,981     882,908,249     41,156,180
                            -----------    -----------     -----------    -----------   ------------    ------------    -----------
Liabilities:
  Payable for investment
   securities purchased              --             --       7,631,117      6,471,825      1,763,009       3,649,677        202,424
  Accrued management fees        31,044          4,706         126,224        370,017        584,093         579,365         32,842
  Accrued other expenses         15,627             --           2,723          6,615         12,018           9,138            300
                            -----------    -----------     -----------    -----------    -----------    ------------    -----------
    Total liabilities            46,671          4,706       7,760,064      6,848,457      2,359,120       4,238,180        235,566
                            -----------    -----------     -----------    -----------    -----------    ------------    -----------
Net assets applicable to
  outstanding capital stock $86,054,297     $1,954,332    $281,617,039   $642,485,627 $1,158,732,861    $878,670,069    $40,920,614
                            ===========    ===========     ===========    ===========   ============    ============    ===========
Represented by:
  Capital stock (par value $.01)
    and additional paid-in
    capital                 $86,054,297    $1,730,401     $291,078,562   $512,426,574   $858,295,111    $619,371,652    $36,509,846
  Undistributed net investment
   income                            --         52,654       4,956,970      5,290,591      2,739,234         187,852         15,712
  Accumulated net realized
   gain (loss) on investments        --             --     (14,638,472)     2,408,021     12,400,281      19,169,792        821,052
  Unrealized appreciation
   (depreciation) on investments     --        171,277         219,979    122,360,441    285,298,235     239,940,773      3,574,004
                            -----------    -----------     -----------    -----------   ------------     -----------    -----------

Total net assets - representing
  net assets applicable to
  outstanding capital stock $86,054,297     $1,954,332    $281,617,039   $642,485,627 $1,158,732,861    $878,670,069    $40,920,614
                            ===========    ===========     ===========    ===========   ============     ===========    ===========
Number of Class Z Shares
  issued and outstanding
  (note 5)                   86,054,297        185,786      27,782,091     30,930,929     33,938,315      33,600,093      3,449,078
                            ===========    ===========     ===========    ===========   ============     ===========    ===========
Net asset value per share of
  outstanding capital stock
  (note 2)                        $1.00         $10.52          $10.14         $20.77         $34.14          $26.15         $11.86
                            ===========    ===========     ===========    ===========   ============     ===========    ===========

*Cost of Investments        $85,964,315     $1,787,761    $281,838,359   $518,764,174$   864,296,119    $633,735,039    $37,543,925
                            -----------    -----------     -----------    -----------   ------------     -----------    -----------
</TABLE>
See accompanying notes to financial statements.
<PAGE>
                                ULTRA SERIES FUND
                            Statements of Operations
                         Six Months Ended June 30, 2000
                                   (Unaudited)

<TABLE>
<CAPTION>
                                  Money        Treasury                                     Growth and       Capital         Mid-Cap
                                 Market          2000           Bond          Balanced        Income      Appreciation        Stock
                                  Fund           Fund           Fund            Fund        Stock Fund     Stock Fund         Fund*
                                  ----           ----           ----            ----        ----------     ----------         -----
<S>                         <C>            <C>            <C>            <C>          <C>               <C>             <C>
Investment income (note 2):
  Interest income            $2,391,936        $56,962     $10,062,861    $10,431,805     $1,057,845        $550,751        $35,692

  Dividend income                    --             --              --      1,883,559      7,936,401       3,097,158        155,222
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------
    Total income              2,391,936         56,962      10,062,861     12,315,364      8,994,246       3,647,909        190,914
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------
Expenses (note 4):

  Management fees               178,005          4,308         731,061      2,152,238      3,376,179       3,370,631        166,344

  Trustees' fees                    226             --             688          1,654          3,014           2,302             73

  Audit fees                        394             --           1,204          2,896          5,273           4,030            128
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------
    Total expenses              178,625          4,308         732,953      2,156,788      3,384,466       3,376,963        166,545
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------
Net investment income         2,213,311         52,654       9,329,908     10,158,576      5,609,780         270,946         24,369

Realized and unrealized gain (loss) on investments (notes 2 and 3):

  Net realized gain (loss)
   on investments                    --             --      (6,545,477)     2,693,617     12,761,383      19,169,792        822,062

  Net change in unrealized
   appreciation (depreciation)
   on investments                    --            538       4,145,264      5,475,483      7,034,896       8,003,781      1,221,126
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------
Net gain (loss) on investments       --            538      (2,400,213)     8,169,100     19,796,279      27,173,573      2,043,188
                            -----------     ----------    ------------   ------------    -----------     -----------     ----------


Net increase in net assets
  resulting from operations  $2,213,311        $53,192      $6,929,695    $18,327,676    $25,406,059     $27,444,519     $2,067,557
                            ===========     ==========    ============   ============    ===========     ===========     ==========

</TABLE>
*Commenced operations May 1, 1999.

See accompanying notes to financial statements.
<PAGE>
                                ULTRA SERIES FUND
                       Statements of Changes in Net Assets
       Six Months Ended June 30, 2000 and the Year Ended December 31, 1999
                                   (Unaudited)
<TABLE>
<CAPTION>
                                         MONEY MARKET FUND               TREASURY 2000 FUND                      BOND FUND
Operations:                           2000            1999              2000            1999              2000             1999
           --------------------------------------------------------------------------------------------------------------------

<S>                             <C>               <C>              <C>              <C>              <C>             <C>
  Net investment income           $2,213,311       $3,088,037          $52,654         $105,875       $9,329,908      $4,236,584

   Net realized gain (loss) on
   investments                            --               --               --               --       (6,545,477)      (8,092,995)

  Net change in unrealized appreciation
   or depreciation on investments         --               --              538          (49,993)       4,145,264       (4,261,091)
                                 -----------      -----------      -----------      -----------      -----------      -----------
   Change in net assets from
    operations                     2,213,311        3,088,037           53,192           55,882        6,929,695        1,882,498
                                 -----------      -----------      -----------      -----------      -----------      -----------


Distributions to shareholders:

  From net investment income     (2,213,311)       (3,088,037)              --               --       (4,596,078)     (14,083,486)

  From realized gains on investments     --                --               --               --               --           (3,484)
                                 -----------      -----------      -----------      -----------      -----------      -----------
   Change in net assets from
    distributions                (2,213,311)       (3,088,037)              --               --       (4,596,078)     (14,086,970)
                                 -----------      -----------      -----------      -----------      -----------      -----------

Class Z Share transactions (note 5):

  Proceeds from sale of shares   30,843,334        57,336,829               --            9,354       30,454,019       28,132,898

  Net asset value of shares issued in
   reinvestment of distributions  2,198,550         3,095,292               --               --        4,596,078       14,086,970
                                 -----------      -----------      -----------      -----------      -----------      -----------
                                 33,041,884        60,432,121               --            9,354       35,050,097       42,219,868

  Cost of shares repurchased    (29,633,562)      (34,202,634)              --               --       (6,251,901)      (7,811,320)
                                 -----------      -----------      -----------      -----------      -----------      -----------
   Change in net assets derived from
    capital share transactions    3,408,322        26,229,487               --            9,354       28,798,196       34,408,548
                                 -----------      -----------      -----------      -----------      -----------      -----------
Increase in net assets            3,408,322        26,229,487           53,192           65,236       31,131,813       22,204,076

Net assets:

  Beginning of year              82,645,975        56,416,488        1,901,140        1,835,904      250,485,226      228,281,150
                                 -----------      -----------      -----------      -----------      -----------      -----------
  End of year                   $86,054,297       $82,645,975       $1,954,332       $1,901,140     $281,617,039     $250,485,226
                                 ===========      ===========      ===========      ===========      ===========      ===========
Undistributed net investment
  income included in net assets          --                --          $52,654               --       $4,956,970         $223,139
                                 ===========      ===========      ===========      ===========      ===========      ===========
</TABLE>
See accompanying notes to financial statements.
<PAGE>
                                ULTRA SERIES FUND
                 Statements of Changes in Net Assets (Continued)
       Six Months Ended June 30, 2000 and the Year Ended December 31, 1999
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                          GROWTH AND INCOME                CAPITAL APPRECIATION
                                           BALANCED FUND                     STOCK FUND                         STOCK FUND
Operations:                           2000            1999              2000            1999              2000             1999
           --------------------------------------------------------------------------------------------------------------------
<S>                             <C>               <C>              <C>              <C>              <C>             <C>

  Net investment income          $10,158,576      $15,028,471       $5,609,780       $9,804,224         $270,946         $722,710

  Net realized gain (loss) on
   investments                     2,693,617       18,937,774       12,761,383       64,716,812       19,169,792       73,587,448

  Net change in unrealized appreciation
   or depreciation on investments  5,475,483       37,197,027        7,034,896       81,136,793        8,003,781       91,564,086
                                 -----------      -----------     ------------     ------------      -----------      -----------
   Change in net assets from
    operations                    18,327,676       71,163,272       25,406,059      155,657,829       27,444,519      165,874,244
                                 -----------      -----------     ------------     ------------      -----------      -----------
Distributions to shareholders:

  From net investment income      (5,152,881)     (14,771,068)      (3,058,979)      (9,615,791)        (150,893)        (654,910)

  From realized gains on
      investments                 (3,416,124)     (13,330,805)      (4,123,478)     (64,716,574)      (9,194,838)     (64,764,832)
                                 -----------      -----------     ------------     ------------      -----------      -----------
   Change in net assets from
    distributions                 (8,569,005)     (28,101,873)      (7,182,457)     (74,332,365)      (9,345,731)     (65,419,742)
                                 -----------      -----------     ------------     ------------      -----------      -----------
Class Z Share transactions (note 5):

  Proceeds from sale of shares    30,345,096       91,071,831       43,611,271      127,024,727       43,198,245       61,727,019

  Net asset value of shares issued in
   reinvestment of distributions   8,569,005       28,101,873        7,182,457       74,332,365        9,345,731       65,419,742
                                 -----------      -----------     ------------     ------------      -----------      -----------
                                  38,914,101      119,173,704       50,793,728      201,357,092       52,543,976      127,146,761

  Cost of shares repurchased      (9,322,842)      (9,091,748)      (8,614,565)     (17,526,082)     (31,106,490)     (18,840,534)
                                 -----------      -----------     ------------     ------------      -----------      -----------
   Change in net assets derived from
    capital share transactions    29,591,259      110,081,956       42,179,163      183,831,010       21,437,486      108,306,227
                                 -----------      -----------     ------------     ------------      -----------      -----------
Increase (decrease) in net assets 39,349,930      153,143,355       60,402,765      265,156,474       39,536,274      208,760,729

Net assets:

  Beginning of year              603,135,697      449,992,342    1,098,330,096      833,173,622      839,133,795      630,373,066
                                 -----------      -----------     ------------     ------------      -----------      -----------
  End of year                   $642,485,627     $603,135,697   $1,158,732,861   $1,098,330,096     $878,670,069     $839,133,795
                                 ===========      ===========     ============     ============      ===========      ===========
Undistributed net investment
  income included in net assets   $5,290,591         $284,896       $2,739,234         $188,433         $187,852          $67,799
                                 ===========      ===========     ============     ============      ===========      ===========
</TABLE>
See accompanying notes to financial statements.
<PAGE>
                                ULTRA SERIES FUND
                 Statements of Changes in Net Assets (Continued)
       Six Months Ended June 30, 2000 and the Year Ended December 31, 1999
                                   (Unaudited)


                                        MID-CAP STOCK FUND*
Operations:                           2000            1999
           -----------------------------------------------

  Net investment income              $24,369          $51,863

  Net realized gain (loss) on
   investments                       822,062          481,164

  Net change in unrealized appreciation
   or depreciation on investments  1,221,126        2,352,878
                                  ----------       ----------
   Change in net assets from
    operations                     2,067,557        2,885,905
                                  ----------       ----------
Distributions to shareholders:

  From net investment income         (17,497)         (43,023)

    From realized gains on
      investments                    (25,758)        (456,416)
                                  ----------       ----------
   Change in net assets from
    Distributions                    (43,255)        (499,439)
                                  ----------       ----------
Class Z Share transactions (note 5):

  Proceeds from sale of shares    14,233,126       23,763,821

  Net asset value of shares issued in
   reinvestment of distributions      43,255          499,439
                                  ----------       ----------
                                  14,276,381       24,263,260

  Cost of shares repurchased      (1,859,497)        (170,298)
                                  ----------       ----------
   Change in net assets derived from
    capital share transactions    12,416,884      24,092,962
                                  ----------       ----------
Increase (decrease) in net assets 14,441,186       26,479,428

Net assets:

  Beginning of year               26,479,428               --
                                  ----------       ----------
  End of year                    $40,920,614      $26,479,428
                                  ==========       ==========

Undistributed net investment
  income included in net assets      $15,712           $8,840
                                  ==========       ==========
*Commenced operations May 1, 1999.

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                MONEY MARKET FUND
                              Financial Highlights
          Six Months Ended June 30, 2000 and the Year Ended December 31
                                   (Unaudited)

<S>                                             <C>               <C>              <C>               <C>               <C>
(For a share outstanding throughout the period):  2000              1999             1998              1997             1996
                                                ------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period              $1.00             $1.00            $1.00             $1.00            $1.00
                                                 ------            ------           ------            ------            ------

  Income from Investment Operations

   Net Investment Income***                        0.03              0.05             0.05              0.05             0.05
                                                ------------------------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income       (0.03)            (0.05)           (0.05)            (0.05)           (0.05)
                                                ------------------------------------------------------------------------------------

Net Asset Value, End of Period                    $1.00             $1.00            $1.00             $1.00            $1.00
====================================================================================================================================

Total Return*                                     2.78%             4.69%            5.00%             5.01%             4.72%
====================================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)        $86,054           $82,646          $56,416           $41,170           $21,011

Ratio of Expenses to Average Net Assets**         0.45%             0.45%            0.45%             0.50%             0.65%

Ratio of Net Investment Income to Average
  Net Assets                                      5.56%             4.72%            4.99%             5.05%             4.74%

====================================================================================================================================
</TABLE>

For the Money  Market Fund,  the  "seven-day  average"  yield for the seven days
ended June 30,  2000,  was 6.18% and the  "effective"  yield for that period was
6.37% (unaudited).

    *These  returns  are after all  charges at the  mutual  fund level have been
    subtracted.  These  returns  are higher  than the  returns  at the  separate
    account  level because  charges made at the separate  account level have not
    been subtracted.

  **During the periods shown,  prior to May 1, 1997,  CUNA Mutual Life Insurance
    Company and its affiliates  absorbed  certain expenses under the terms of an
    Expense  Reimbursement  Agreement  between  the Ultra  Series  Fund and CUNA
    Mutual Life Insurance Company.  If the Expense  Reimbursement  Agreement had
    not been in effect and if the full expenses  allowable  under the Investment
    Advisory  Agreement between the Ultra Series Fund and the Investment Adviser
    had been  charged,  the  resulting  ratio of  expenses to average net assets
    would  have  been  0.51%,   0.67%  and  0.73%  for  1997,   1996  and  1995,
    respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                    BOND FUND
                              Financial Highlights
          Six Months Ended June 30, 2000 and the Year Ended December 31
                                   (Unaudited)

<S>                                            <C>               <C>              <C>               <C>               <C>
(For a share outstanding throughout the period):  2000              1999             1998              1997             1996
                                                ------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period             $10.05            $10.57           $10.54            $10.33           $10.63
                                                 ------            ------           ------            ------            ------

  Income from Investment Operations

   Net Investment Income***                        0.35              0.62             0.63              0.54             0.65

   Net Realized and Unrealized Gain (Loss)
    on Investments                                (0.10)            (0.54)            0.02              0.20            (0.28)
                                                 ------            ------           ------            ------            ------

  Total from Investment Operations                 0.25              0.08             0.65              0.74             0.37
                                                ------------------------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income       (0.16)            (0.60)           (0.62)            (0.51)           (0.64)

   Distributions from Realized Capital Gains      (0.00)            (0.00)           (0.00)            (0.02)           (0.03)
                                                 ------            ------           ------            ------            ------

  Total Distributions                             (0.16)            (0.60)           (0.62)            (0.53)           (0.67)
                                                ------------------------------------------------------------------------------------

Net Asset Value, End of Period                   $10.14            $10.05           $10.57            $10.54           $10.33
====================================================================================================================================

Total Return*                                     2.58%             0.73%            6.18%             7.45%             2.86%
====================================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)       $281,617          $250,485         $228,281          $188,840           $26,572

Ratio of Expenses to Average Net Assets**          0.55%             0.55%             0.55%            0.56%             0.65%

Ratio of Net Investment Income to Average
  Net Assets                                       6.98%             5.92%             5.94%            6.50%             6.25%

Portfolio Turnover Rate                          331.77%           713.52%           142.98%           30.71%            25.67%
====================================================================================================================================
</TABLE>

    *These  returns  are after all  charges at the  mutual  fund level have been
    subtracted.  These  returns  are higher  than the  returns  at the  separate
    account  level because  charges made at the separate  account level have not
    been subtracted.

  **During the periods shown,  prior to May 1, 1997,  CUNA Mutual Life Insurance
    Company and its affiliates  absorbed  certain expenses under the terms of an
    Expense  Reimbursement  Agreement  between  the Ultra  Series  Fund and CUNA
    Mutual Life Insurance Company.  If the Expense  Reimbursement  Agreement had
    not been in effect and if the full expenses  allowable  under the Investment
    Advisory  Agreement between the Ultra Series Fund and the Investment Adviser
    had been  charged,  the  resulting  ratio of  expenses to average net assets
    would  have  been  0.57%,   0.67%  and  0.68%  for  1997,   1996  and  1995,
    respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                 BALANCED FUND
                              Financial Highlights
          Six Months Ended June 30, 2000 and the Year Ended December 31
                                   (Unaudited)


<S>                                            <C>               <C>              <C>               <C>               <C>
(For a share outstanding throughout the period):  2000              1999             1998              1997             1996
                                               -------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period             $20.44            $18.74           $17.02            $15.29           $14.63
                                                 ------            ------           ------            ------            ------

  Income from Investment Operations

   Net Investment Income***                        0.34              0.56             0.57              0.62             0.58

   Net Realized and Unrealized Gain (Loss)
    on Investments                                 0.27              2.14             1.72              1.93             0.98
                                                 ------            ------           ------            ------            ------

  Total from Investment Operations                 0.61              2.70             2.29              2.55             1.56
                                               -------------------------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income       (0.17)            (0.53)           (0.57)            (0.63)           (0.58)

   Distributions from Realized Capital Gains      (0.11)          (0.47)             --                (0.19)           (0.32)
                                                 ------            ------           ------            ------            ------

  Total Distributions                             (0.28)            (1.00)           (0.57)            (0.82)           (0.90)
                                               -------------------------------------------------------------------------------------

Net Asset Value, End of Period                   $20.77            $20.44           $18.74            $17.02           $15.29
====================================================================================================================================

Total Return*                                     3.00%            14.49%           13.40%            16.87%            10.79%
====================================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)       $642,486          $603,136         $449,992          $309,804          $194,725

Ratio of Expenses to Average Net Assets**          0.70%             0.70%            0.70%             0.68%            0.65%

Ratio of Net Investment Income to Average
  Net Assets                                       3.28%             2.83%            3.20%             3.81%            3.91%

Portfolio Turnover Rate                          141.38%           269.00%           78.71%            21.15%           33.48%

====================================================================================================================================
</TABLE>

    *These  returns  are after all  charges at the  mutual  fund level have been
    subtracted.  These  returns  are higher  than the  returns  at the  separate
    account  level because  charges made at the separate  account level have not
    been subtracted.

  **During the periods shown,  prior to May 1, 1997,  CUNA Mutual Life Insurance
    Company and its affiliates  absorbed  certain expenses under the terms of an
    Expense  Reimbursement  Agreement  between  the Ultra  Series  Fund and CUNA
    Mutual Life Insurance Company.  If the Expense  Reimbursement  Agreement had
    not been in effect and if the full expenses  allowable  under the Investment
    Advisory  Agreement between the Ultra Series Fund and the Investment Adviser
    had been  charged,  the  resulting  ratio of  expenses to average net assets
    would  have  been  0.69%,   0.65%  and  0.68%  for  1997,   1996  and  1995,
    respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                          GROWTH AND INCOME STOCK FUND
                              Financial Highlights
          Six Months Ended June 30, 2000 and the Year Ended December 31
                                   (Unaudited)


<S>                                          <C>               <C>                <C>               <C>               <C>
(For a share outstanding throughout the period):  2000              1999             1998              1997             1996
                                               -------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period             $33.58            $30.56           $27.20            $21.32           $18.20
                                                 ------            ------           ------            ------            ------

Income from Investment Operations

Net Investment Income***                           0.17              0.34             0.34              0.31             0.34

Net Realized and Unrealized Gain (Loss)
on Investments                                     0.60              5.12             4.52              6.36             3.93
                                                 ------            ------           ------            ------            ------

Total from Investment Operations                   0.77              5.46             4.86              6.67             4.27
                                               -------------------------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income       (0.09)            (0.32)           (0.34)            (0.32)           (0.34)

   Distributions from Realized Capital Gains      (0.12)            (2.12)           (1.16)            (0.47)           (0.81)
                                                 ------            ------           ------            ------            ------

  Total Distributions                             (0.21)            (2.44)           (1.50)            (0.79)           (1.15)
                                               -------------------------------------------------------------------------------------

Net Asset Value, End of Period                   $34.14            $33.58           $30.56            $27.20           $21.32
====================================================================================================================================

Total Return*                                     2.29%            17.95%           17.92%            31.42%            22.02%
====================================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)     $1,158,733        $1,098,330         $833,174          $590,135          $232,841

Ratio of Expenses to Average Net Assets**          0.60%             0.60%            0.60%             0.61%            0.65%

Ratio of Net Investment Income to Average
  Net Assets                                       0.99%             0.99%            1.17%             1.39%            1.78%

Portfolio Turnover Rate                           11.87%            20.13%           17.69%            20.39%           40.55%

====================================================================================================================================
</TABLE>

    *These  returns  are after all  charges at the  mutual  fund level have been
    subtracted.  These  returns  are higher  than the  returns  at the  separate
    account  level because  charges made at the separate  account level have not
    been subtracted.

  **During the periods shown,  prior to May 1, 1997,  CUNA Mutual Life Insurance
    Company and its affiliates  absorbed  certain expenses under the terms of an
    Expense  Reimbursement  Agreement  between  the Ultra  Series  Fund and CUNA
    Mutual Life Insurance Company.  If the Expense  Reimbursement  Agreement had
    not been in effect and if the full expenses  allowable  under the Investment
    Advisory  Agreement between the Ultra Series Fund and the Investment Adviser
    had been  charged,  the  resulting  ratio of  expenses to average net assets
    would  have  been  0.61%,   0.65%  and  0.69%  for  1997,   1996  and  1995,
    respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                         CAPITAL APPRECIATION STOCK FUND
                              Financial Highlights
          Six Months Ended June 30, 2000 and the Year Ended December 31
                                   (Unaudited)


<S>                                            <C>               <C>              <C>               <C>               <C>
(For a share outstanding throughout the period):  2000              1999             1998              1997             1996
                                               -------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period             $25.59            $22.19           $18.85            $14.60           $12.51
                                                 ------            ------           ------            ------            ------
  Income from Investment Operations

   Net Investment Income***                        0.01              0.02             0.06              0.07             0.13

   Net Realized and Unrealized Gain (Loss)
    on Investments                                 0.83              5.55             3.87              4.52             2.55
                                                 ------            ------           ------            ------            ------

  Total from Investment Operations                 0.84              5.57             3.93              4.59             2.68
                                               -------------------------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income       (0.00)            (0.02)           (0.06)            (0.07)           (0.13)

   Distributions from Realized Capital Gains      (0.28)            (2.15)           (0.53)            (0.27)           (0.46)
                                                 ------            ------           ------            ------            ------

  Total Distributions                             (0.28)            (2.17)           (0.59)            (0.34)           (0.59)
                                               -------------------------------------------------------------------------------------

Net Asset Value, End of Period                   $26.15            $25.59           $22.19            $18.85            $14.60
====================================================================================================================================

Total Return*                                     3.26%            25.19%           20.90%            31.57%            21.44%
====================================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)       $878,670          $839,134         $630,373          $456,194           $98,674

Ratio of Expenses to Average Net Assets**          0.80%             0.80%            0.80%             0.82%            0.65%

Ratio of Net Investment Income to Average
  Net Assets                                       0.06%             0.10%            0.31%             0.70%            0.96%

Portfolio Turnover Rate                            9.32%            38.38%           18.67%            17.06%           49.77%

====================================================================================================================================
</TABLE>

    *These  returns  are after all  charges at the  mutual  fund level have been
    subtracted.  These  returns  are higher  than the  returns  at the  separate
    account  level because  charges made at the separate  account level have not
    been subtracted.

  **During the periods shown,  prior to May 1, 1997,  CUNA Mutual Life Insurance
    Company and its affiliates  absorbed  certain expenses under the terms of an
    Expense  Reimbursement  Agreement  between  the Ultra  Series  Fund and CUNA
    Mutual Life Insurance Company.  If the Expense  Reimbursement  Agreement had
    not been in effect and if the full expenses  allowable  under the Investment
    Advisory  Agreement between the Ultra Series Fund and the Investment Adviser
    had been  charged,  the  resulting  ratio of  expenses to average net assets
    would  have  been  0.83%,   0.66%  and  0.75%  for  1997,   1996  and  1995,
    respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.
<PAGE>
                               MID-CAP STOCK FUND
                              Financial Highlights
         Six Months Ended June 30, 2000 and the Period Ended December 31
                                   (Unaudited)



(For a share outstanding throughout the period)   2000              19991
                                               ---------------------------------

Net Asset Value, Beginning of Period             $11.15            $10.00
                                                 ------            ------

  Income from Investment Operations

   Net Investment Income****                       0.01              0.03

   Net Realized and Unrealized Gain (Loss)
    on Investments                                 0.72              1.34
                                                 ------            ------

  Total from Investment Operations                 0.73              1.37
                                               ---------------------------------

  Distributions

   Distributions from Net Investment Income       (0.01)           (0.02)

   Distributions from Realized Capital Gains      (0.01)           (0.20)
                                                 ------            ------

  Total Distributions                             (0.02)           (0.22)
                                               ---------------------------------

Net Asset Value, End of Period                   $11.86            $11.15
================================================================================

Total Return*                                     6.56%            13.68%**
================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)        $40,921           $26,479

Ratio of Expenses to Average Net Assets           0.78%             1.00%***

Ratio of Net Investment Income to Average
  Net Assets                                      0.11%             0.39%***

Portfolio Turnover Rate                          35.04%            35.55%

================================================================================

      *These  returns  are after all  charges at the mutual fund level have been
     subtracted.  These  returns  are higher  than the  returns at the  separate
     account level because  charges made at the separate  account level have not
     been subtracted.

    **Not annualized.

  ***Annualized.

****Based on average shares outstanding during period.


1Commenced operations May 1, 1999.

See accompanying notes to financial statements.
<PAGE>
                               ULTRA SERIES FUND

                          Notes to Financial Statements

(1)  Description of the Fund

     The Ultra Series Fund (the "Fund"),  a  Massachusetts  Business  Trust,  is
     registered  under the Investment  Company Act of 1940 (the "1940 Act"),  as
     amended, as a diversified, open-end management investment company. The Fund
     is a series fund with seven investment portfolios (the "funds"),  each with
     different investment  objectives and policies and each having available two
     separate  classes of common stock with a par value of $.01 per share.  Fund
     shares are sold and  redeemed  at a price  equal to the  shares'  net asset
     value.  The  assets of each fund are held  separate  from the assets of the
     other funds. The Mid-Cap Stock Fund commenced operations May 1, 1999. On or
     within 12 months prior to the portfolio  maturity  date,  the securities of
     the Treasury 2000 Fund will be liquidated.  Once the Treasury 2000 Fund has
     liquidated its portfolio,  additional  Stripped Treasury  Securities with a
     portfolio maturity date selected at that time may be purchased and the Fund
     may continue, with liquidation and subsequent refunding occurring from time
     to time.

     Effective  May 1, 1997,  the shares of each fund were  divided into Class Z
     and Class C Shares.  Class Z Shares are  offered to all  insurance  company
     separate  accounts issued by, and all qualified  retirement plans sponsored
     by, CUNA Mutual Life  Insurance  Company or its  affiliates  ("CUNA  Mutual
     Life").  Class C Shares  are  offered to  separate  accounts  of  insurance
     companies other than CUNA Mutual Life, and to qualified retirement plans of
     companies not affiliated with the Fund or CUNA Mutual Life. Both classes of
     shares are  identical  in all respects  except that:  Class C Shares may be
     subject to a  distribution  fee (note 4);  each  class will have  exclusive
     voting rights with respect to matters that affect just that class; and each
     class will bear a  different  name or  designation.  All income  earned and
     expenses  incurred  by the  Fund  are  borne  on a  pro-rata  basis by each
     outstanding  share of each  class  based on the daily  net  asset  value of
     shares of that  class.  As of June 30,  2000,  no Class C Shares  have been
     issued.

(2)  Significant Accounting Policies

     (a) Valuation of Investment Securities

         Portfolio  securities for which market quotations are readily available
         are valued at current market value. If market  quotations or valuations
         are not available,  or if such quotations or valuations are believed to
         be inaccurate,  unreliable or not reflective of market value, portfolio
         securities  are valued  according to  procedures  adopted by the funds'
         board of trustees in good faith at fair value.

         Pricing  services  value domestic and foreign  equity  securities  (and
         occasionally  fixed-income  securities) traded on a securities exchange
         or Nasdaq at the last reported sale price, up to the time of valuation.
         If there are no reported sales of a security on the valuation  date, it
         is valued  at the mean  between  the  published  bid and  asked  prices
         reported  by the  exchange  or  Nasdaq.  If there  are no sales  and no
         published bid and asked quotations for a security on the valuation date
         or the  security is not traded on an  exchange  or Nasdaq,  the pricing
         service may obtain market quotations directly from broker-dealers.

         Fixed-income  securities  are valued at prices  obtained from a pricing
         service, when such prices are available.  In circumstances where prices
         are not available  from the fund's pricing  service,  securities may be
         valued using market  quotations  obtained from one or more dealers or a
         quotation system.  Short-term  securities with maturities of 60 days or
         less and the Money Market Fund securities are valued at amortized cost,
         which approximates market value.

     (b) Share Valuation and Dividends to Shareholders

         The net asset  value of the  shares of each  fund is  determined  daily
         based on the  valuation  of the net assets of the funds  divided by the
         number of  shares  of the fund  outstanding.  Expenses,  including  the
         investment  advisory,  advisory/administrative,  and distribution  fees
         (note 4), are accrued daily and reduce the net asset value per share.

         Dividends on the Money Market Fund are declared and reinvested daily in
         additional  full  and  fractional  shares  of the  Money  Market  Fund.
         Dividends of net investment income from the Mid-Cap Stock Fund, Capital
         Appreciation  Stock Fund,  Growth and Income Stock Fund, Bond Fund, and
         Balanced Fund are declared and reinvested  quarterly in additional full
         and fractional  shares of the respective  funds.  Distributions  of net
         realized  capital  gains of these funds,  if any,  will be declared and
         reinvested  at least  annually.  The Treasury 2000 Fund will utilize an
         annual  consent  dividend  procedure  which  provides the fund with the
         deduction for dividends constructively paid to shareholders.

     (c) Federal Income Taxes

         Each fund intends to distribute all of its taxable income and to comply
         with the other  requirements of the Internal Revenue Code applicable to
         regulated investment companies. Accordingly, no provision for income or
         excise taxes is required.

         Generally  accepted   accounting   principals  require  that  permanent
         financial  reporting and tax differences be reclassified in the capital
         accounts.
<PAGE>
         For federal  income tax  purposes,  at December 31, 1998,  the Balanced
         fund had a capital  loss  carryover  of  $2,476,442  that was offset by
         capital  gains in 1999.  At  December  31,  1999,  the Bond  Fund had a
         capital loss carryover of $7,838,884  that will expire in the year 2007
         if not offset by subsequent  capital gains. To the extent the Bond Fund
         realizes  future  net  capital  gains,  taxable  distributions  will be
         reduced by any unused capital loss carryover.

     (d) Security Transactions and Investment Income
         Security  transactions  are recorded on the trade date.  Realized gains
         and losses from security  transactions  are reported on the  identified
         cost basis.  Interest,  including amortization of premium and discount,
         is accrued  daily and  dividend  income is recorded on the  ex-dividend
         date.

     (e) Use of Estimates
         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of increase
         and decrease in net assets from  operations  during the period.  Actual
         results could differ from those estimates.

(3)  Purchase and Sales of Investment Securities

     The cost of  securities  purchased and the proceeds  from  securities  sold
     (including  maturities,  excluding  short-term)  for each fund  during  the
     six-month period ended June 30, 2000, were as follows:
<TABLE>
<CAPTION>
                                             U.S. Government Securities                     Other Investment Securities
                                            Purchases            Sales                      Purchases           Sales

<S>                                      <C>                  <C>                        <C>               <C>
     Bond                                $590,213,674         $560,261,384               $1,076,309,390    $1,075,783,440
     Balanced                             549,050,722          519,500,763                  892,598,260       846,332,075
     Growth and Income Stock                        0                    0                  310,188,724       193,744,371
     Capital Appreciation Stock                     0                    0                  306,070,627       266,165,035
     Mid-Cap Stock                                  0                    0                   30,154,053         6,928,419
</TABLE>

(4)  Transactions with Affiliates

     Fees and Expenses

     The Fund has entered into an investment  advisory agreement with CIMCO Inc.
     (the  "Investment  Adviser"),  an  affiliated  company.  The fees under the
     agreement,  paid  monthly,  are  calculated  as a percentage of the average
     daily net assets for each fund at the following annual rates:

              Money Market                           0.45%
              Treasury 2000                          0.45%
              Bond                                   0.55%
              Balanced                               0.70%
              Growth and Income Stock                0.60%
              Capital Appreciation Stock             0.80%
              Mid-Cap Stock                          1.00%

     Under this unified fee structure, the Investment Adviser is responsible for
     providing  or  obtaining  services and paying  certain  expenses  including
     custodian  fees,  transfer agent fees,  pricing  costs,  and accounting and
     legal fees as indicated in the investment advisory agreement.

     The  Investment  Advisor has entered  into a Subadvisor  Agreement  for the
     management of a portion of the  investments  in the Mid-Cap Stock Fund. The
     Investment Advisor is solely responsible for the payment of all fees to the
     Subadvisor. The Subadvisor for this Fund is Heartland Advisors, Inc.

     In  addition  to  the  unified  investment   advisory  fee  and  Subadvisor
     Agreement,  each fund also pays certain expenses  including  trustees fees,
     brokerage   commissions,   interest   expense,   audit   fees,   and  other
     extraordinary expenses.

     All capital  shares  outstanding  at June 30,  2000,  are owned by separate
     investment accounts of CUNA Mutual Life.

     Certain  officers and trustees of the Fund are also officers of CUNA Mutual
     Life or CIMCO Inc.  During the  six-month  period ended June 30, 2000,  the
     Fund made no direct  payments to its  officers and paid  trustees'  fees of
     approximately $7,957 to its unaffiliated trustees.
<PAGE>
     Distribution Plan

     All shares are distributed  through CUNA Brokerage Service,  Inc. ("CBSI"),
     an affiliated  company,  or other registered  broker-dealers  authorized by
     CBSI. Class C Shares may also be subject to an asset-based distribution fee
     pursuant to Rule 12b-1 under the 1940 Act, equal to not more than 0.25%, on
     an annual  basis,  of the  average  value of the  daily net  assets of each
     series of the Fund attributable to Class C Shares on an annual basis.

(5)  Share Activity

     Transactions in Class Z Shares of each fund for the year ended December 31,
     1999 and for the six-month period ended June 30, 2000, were as follows:

<TABLE>
<CAPTION>
                                  Money       Treasury                                     Growth and       Capital         Mid-Cap
                                 Market         2000           Bond          Balanced     Income Stock   Appreciation        Stock
                                  Fund          Fund           Fund            Fund           Fund        Stock Fund         Fund*
                                  ----          ----           ----            ----           ----        ----------         -----

<S>                          <C>              <C>           <C>            <C>            <C>             <C>             <C>
     Shares outstanding at
          December 31, 1998   56,416,488       184,870      21,598,720     24,018,663     27,264,375      28,412,098             --
                              ----------      --------       ---------      ---------      ---------       ---------       --------

     Shares sold              57,336,829           916       2,689,111      4,567,002      3,735,034       2,570,088      2,349,783
     Reinvestment dividend
        shares                 3,095,292            --       1,378,627      1,376,385      2,218,655       2,576,478         42,297
     Shares repurchased      (34,202,634)           --        (743,228)      (452,501)      (507,934)       (767,172)       (16,297)
                              ----------      --------       ---------      ---------      ---------       ---------       --------
     Shares outstanding at
          December 31, 1999   82,645,975       185,786      24,923,230     29,509,549     32,710,130      32,791,492      2,375,783
                              ----------      --------       ---------      ---------      ---------       ---------       --------

     Shares sold              30,843,334            --       3,023,096      1,467,506      1,280,141       1,675,972      1,224,040
     Reinvestment dividend shares2,198,550          --         456,931        406,568        201,224         346,539          3,535
     Shares repurchased      (29,633,562)           --        (621,166)      (452,694)      (253,180)     (1,213,910)      (154,280)
                              ----------      --------       ---------      ---------      ---------       ---------       --------
     Shares outstanding at
          June 30, 2000       86,054,297       185,786      27,782,091     30,930,929     33,938,315      33,600,093      3,449,078
                              ==========      ========       =========      =========      =========       =========       ========
</TABLE>

*Commenced operations May 1, 1999.

(6)  Unaudited Interim Financial Statements

     All  adjustments  made to the interim  financials  are  necessary to a fair
     statement  of the  results for the interim  period  presented  and are of a
     normal recurring nature.
<PAGE>
                       This page intentionally left blank.
<PAGE>
<TABLE>
<CAPTION>
                                MONEY MARKET FUND
                              Schedule of Investments
                                December 31, 1999

                                         % Net        Quality Rating      Annualized      Maturity     Par/Shares
                                         Assets       (Unaudited)*        Yield           Date         Amount            Value
<S>                                      <C>          <C>                 <C>              <C>         <C>               <C>
COMMERCIAL PAPER                          38.3%
  Bell South Telecom Inc.                             A-1+/P-1             5.842%         01/19/00     $ 2,000,000      $  1,994,350
  Bell South Telecom Inc.                             A-1+/P-1             5.858          01/27/00       1,000,000           995,905
  CIT Group Inc.                                      A-1/P-1              6.002          02/17/00       3,500,000         3,473,360
  Coca-Cola Company                                   A-1/P-1              5.865          02/15/00       2,000,000         1,985,850
  General Mills Inc.                                  A-1/P-1              5.981          01/05/00       4,000,000         3,997,391
  General Motors Acceptance Corporation               A-1/P-1              6.130          02/01/00       2,000,000         1,989,770
  Goldman Sachs Group Inc.                            A-1+/P-1             6.028          02/22/00       3,300,000         3,272,305
  Lucent Technologies                                 A-1/P-1              5.995          02/28/00       3,500,000         3,467,295
  Madison Gas & Electric                              A-1+/P-1             6.115          01/10/00       3,000,000         2,995,500
  Merrill Lynch & Co Inc                              A-1+/P-1             6.146          01/31/00       1,000,000           995,034
  Merrill Lynch & Co Inc                              A-1+/P-1             6.121          01/31/00       2,000,000         1,990,100
  Procter & Gamble Co.                                A-1+/P-1             5.983          02/24/00       3,500,000         3,469,445
  Walt Disney Company                                 A-1/P-1              6.055          02/09/00       1,000,000          993,641
                                                                                                                         -----------
                                                                                                                          31,619,946
                                                                                                                         -----------

U.S. GOVERNMENT                            4.8%
  U.S. Treasury Bill                                                       5.192          03/02/00       3,000,000         2,974,380
  U.S. Treasury Note                                                       5.374          07/31/00       1,000,000         1,000,000
                                                                                                                         -----------
                                                                                                                           3,974,380
                                                                                                                         -----------

QUASI-GOVERNMENT/
GOVERNMENT SPONSORED                      52.4%
  Federal Home Loan Bank Discount Note                                     5.671          01/24/00       3,000,000         2,989,497
  Federal Home Loan Bank Discount Note                                     5.652          03/08/00       5,000,000         4,949,005
  Federal Home Loan Bank Discount Note                                     5.683          03/13/00       3,000,000         2,966,940
  Federal Home Loan Bank Discount Note                                     5.893          04/17/00       4,000,000         3,932,233
  Federal Farm Credit Discount Notes                                       5.671          03/23/00       3,000,000         2,962,485
  Federal Farm Credit Discount Notes                                       5.980          04/03/00       1,000,000           985,017
  Federal Home Loan Mortgage Corp. Discount Notes                          5.694          01/10/00       2,500,000         2,496,556
  Federal Home Loan Mortgage Corp. Discount Notes                          5.629          01/14/00       3,000,000         2,994,129
  Federal Home Loan Mortgage Corp. Discount Notes                          5.691          01/20/00       1,688,000         1,683,118
  Federal Home Loan Mortgage Corp. Discount Notes                          5.710          02/01/00       1,000,000           995,256
  Federal Home Loan Mortgage Corp. Discount Notes                          5.715          02/07/00       2,000,000         1,988,674
  Federal Home Loan Mortgage Corp. Discount Notes                          5.763          04/04/00       2,000,000         1,970,755
  Federal National Mortgage Association Discount Notes                     5.738          01/18/00       5,000,000         4,986,849
  Federal National Mortgage Association Discount Notes                     5.688          02/03/00       3,000,000         2,984,792
  Federal National Mortgage Association Discount Notes                     5.056          03/03/00         439,000           435,420
  Federal National Mortgage Association                                    5.899          04/26/00       2,000,000         1,994,212
  Federal Home Loan Bank                                                   5.092          03/29/00       2,000,000         1,999,971
                                                                                                                         -----------
                                                                                                                          43,314,909
                                                                                                                         -----------
REGISTERED INVESTMENT COMPANY              3.8%
  State Street Prime Money Market                                          5.440                         3,165,212         3,165,212
                                                                                                        ----------

     TOTAL INVESTMENTS, MONEY MARKET
     FUND                                                                                                               $ 82,074,447
                                                                                                                         ===========

Values of investment securities are determined as described in Note 2 of the
financial statements.

*Moody's/Standard & Poors' quality ratings (unaudited). See the current
Prospectus and Statement of Additional Information for a complete description of
these ratings.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                BOND FUND
                          Schedule of Investments
                            December 31, 1999


                                         % Net                      Annualized
                                         Assets                     Yield                                 Shares           Value
<S>                                      <C>        <C>             <C>                   <C>            <C>           <C>
SHORT-TERM INVESTMENTS:
REGISTERED INVESTMENT COMPANY              1.7%
  State Street Prime Money Market                                   5.440%                               4,290,761      $  4,290,761
                                                                                                                         -----------
     TOTAL SHORT-TERM INVESTMENTS
      (COST: $4,290,761)                                                                                                   4,290,761
                                                                                                                         -----------

                                                      Quality Rating Coupon               Maturity       Par
LONG-TERM INVESTMENTS:                                (Unaudited)*   Rate                 Date          Amount
U.S. GOVERNMENT & AGENCY BONDS:           40.0%
GOVERNMENT NOTES                          12.0%
  U.S. Treasury Note                                  AAA            5.875%               10/31/01      $3,000,000         2,981,250
  U.S. Treasury Note                                  AAA            5.875                11/15/04       3,000,000         2,942,814
  U.S. Treasury Note                                  AAA            6.500                05/15/05       2,000,000         2,001,250
  U.S. Treasury Note                                  AAA            5.250                02/15/29       5,000,000         4,137,500
  U.S. Treasury Note                                  AAA            7.500                02/15/05       3,000,000         3,130,314
  U.S. Treasury Note                                  AAA            7.875                11/15/04       3,000,000         3,174,375
  U.S. Treasury Note                                  AAA            6.000                08/15/09       3,000,000         2,907,189
  U.S. Treasury Note                                  AAA            6.500                08/15/05       3,000,000         3,000,939
  U.S. Treasury Note                                  AAA           10.750                02/15/03       5,000,000         5,603,125
                                                                                                                         -----------
                                                                                                                          29,878,756
                                                                                                                         -----------

GOVERNMENT AGENCIES                       28.0%
  Federal Home Loan Bank Note-CPI Floating Rate       AAA            6.142                02/20/07       2,000,000         1,897,400
  Federal Home Loan Bank                              AAA            6.000                08/15/02       4,500,000         4,434,399
  FHLMC (Gold) - Pool D92482                          AAA            7.000                08/01/18       1,736,163         1,698,193
  FHLMC (Gold) - Pool D92564                          AAA            7.000                10/01/18       2,731,058         2,671,331
  Federal Home Loan Mortgage Corp.                    AAA            6.625                09/15/09       3,000,000         2,911,362
  Federal Home Loan Mortgage Corp.                    AAA            6.010                04/26/04       5,000,000         4,813,335
  Federal Home Loan Mortgage Corp.                    AAA            6.250                10/15/02       3,000,000         2,970,861
  Federal Home Loan Mortgage Corp.CMO Series 2062 BA  AAA            6.500                07/15/24       3,241,878         3,167,040
  Federal National Mortgage Association 96-M6 G       AAA            7.750                09/17/23       1,000,000           991,195
  Federal National Mortgage Association               AAA            7.000                08/27/12       3,000,000         2,865,921
  Federal National Mortgage Association               AAA            5.960                02/23/04       2,000,000         1,930,060
  Federal National Mortgage Association Pool 519049   AAA            8.000                09/01/29       4,935,515         4,970,064
  Federal National Mortgage Association Pool 525277   AAA            7.500                11/01/14       2,380,235         2,398,159
  Federal National Mortgage Association Pool 525281   AAA            7.500                10/01/14       2,858,744         2,878,699
  Federal National Mortgage Association
    CMO Series 1998-2 D                               AAA            6.500                04/18/25       2,497,472         2,429,679
  Federal National Mortgage Association
    CMO Series 1998-47 AB                             AAA            6.250                06/18/25       6,682,264         6,426,768
  Government National Mortgage Assn. Pool 493966      AAA            7.000                06/15/29       4,946,826         4,783,482
  Government National Mortgage Assn. Pool 2811        AAA            8.000                09/20/29       9,941,217        10,013,590
  Government National Mortgage Assn. Pool 436306      AAA            7.500                07/15/26       3,093,233         3,067,002
  Government National Mortgage Assn.
    Pool CMO Series 1998-6 A                          AAA            6.250                07/20/21       3,021,270         2,927,596
                                                                                                                         -----------
                                                                                                                          70,246,136
                                                                                                                         -----------
       TOTAL U.S. GOVERNMENT & AGENCY BONDS
       (COST: $101,567,079)                                                                                              100,124,892
                                                                                                                         -----------

U.S. CORPORATE BONDS:                     48.0%

BASIC MATERIALS                            5.9%
  Chemicals                                3.6%
    Rohm & Haas Co.                                   A-3/A-         6.950                07/15/04       2,334,000         2,309,397
    Soultia Inc.                                      BAA-2/BBB      6.500                10/15/02       4,000,000         3,873,000
    Tosco Corp.                                       BAA-1/BBB      8.250                05/15/03       3,000,000         3,053,004
                                                                                                                         -----------
                                                                                                                           9,235,401
                                                                                                                         -----------

  Paper/Forest Products                    1.5%
    Chesapeake Corp.                                  BA-1/BBB       7.200                03/15/05       1,000,000           922,262
    Georgia-Pacific Corp.                             BAA-2/BBB-     7.750                11/15/29       3,000,000         2,867,019
                                                                                                                         -----------
                                                                                                                           3,789,281
                                                                                                                         -----------

  Steel                                    0.8%
    Commercial Metals                                 BAA-1/BBB+     7.200                07/15/05       2,000,000         1,934,992
                                                                                                                         -----------
</TABLE>

<TABLE>
<CAPTION>

                                BOND FUND
                     Schedule of Investments (Continued)
                                December 31, 1999


                                         % Net        Quality Rating Coupon               Maturity       Par
                                         Assets       (Unaudited)*   Rate                 Date          Amount           Value
<S>                                      <C>          <C>           <C>                   <C>           <C>              <C>
CAPITAL GOODS                              8.3%
  Aerospace/Defense                        2.4%
    Lockheed Martin Corp                              BAA-3/BBB-     8.200%               12/01/09      $3,000,000      $  2,992,203
    United Tech Corp.                                 A-2/A+         6.625                11/15/04       3,200,000         3,134,752
                                                                                                                         -----------
                                                                                                                           6,126,955
                                                                                                                         -----------

  Containers                               3.9%
    Crown Cork & Seal                                 BAA-2/BBB      7.125                09/01/02       2,200,000         2,175,538
    Owens-Illinois Inc.                               BA-1/BB+       7.150                05/15/05       2,800,000         2,602,292
    Owens Corning                                     BAA-3/BBB-     7.500                05/01/05       2,500,000         2,376,628
    Temple-Inland Inc.                                BAA-2/BBB+     6.750                03/01/09       3,000,000         2,761,173
                                                                                                                         -----------
                                                                                                                           9,915,631
                                                                                                                         -----------

  Environmental                            1.0%
    Waste Management Inc., Step Coupon(A)             BAA-3/BBB      7.700                10/01/02       2,500,000         2,396,042
                                                                                                                         -----------

  Manufacturing-Diversified                1.0%
    Giddings & Lewis                                  BA1/BBB        7.500                10/01/05       2,500,000         2,440,065
                                                                                                                         -----------

COMMUNICATION SERVICES                     4.9%
  Telephone                                3.3%
    AT&T Corp.                                        A-1/AA-        6.500                03/15/29       3,000,000         2,576,094
    GTE Corp.                                         BAA-1/A        6.840                04/15/18       3,000,000         2,745,009
    Worldcom                                          A-3/A-         6.400                08/15/05       3,000,000         2,885,544
                                                                                                                         -----------
                                                                                                                           8,206,647
                                                                                                                         -----------

  Telephone - Long Distance                1.6%
    Sprint Capital Corp.                              BAA-1/BBB+     6.500                11/15/01       4,000,000         3,965,148
                                                                                                                         -----------

CONSUMER CYCLICAL                          5.0%
  Auto Manufacturers                       3.0%
    Daimler Chrysler NA Holdings                      A-1/A+         6.460                12/07/01       5,000,000         4,956,950
    Ford Motor Company                                A-1/A+         6.375                02/01/29       3,000,000         2,531,052
                                                                                                                         -----------
                                                                                                                           7,488,002
                                                                                                                         -----------

  Retail-General                           0.9%
    JC Penney Co Inc.                                 A-3/BBB+       7.950                04/01/17       2,500,000         2,229,455
                                                                                                                         -----------

  Retail-Specialty                         1.1%
    Autozone Inc.                                     BAA-1/A-        6.000               11/01/03       3,000,000         2,811,687
                                                                                                                         -----------

CONSUMER STAPLES                           4.9%
  Drug Stores                              1.2%
    Bergen Brunswig                                   BAA-2/BBB-     7.375                12/15/03       3,250,000         3,127,858
                                                                                                                         -----------

  Food Retailers                           2.9%
    Great Atlantic & Pacific Tea                      BA-1/BBB-      7.750                04/15/07       3,500,000         3,204,803
    Supervalu Inc.                                    BAA-1/BBB+     7.625                09/15/04       4,000,000         3,963,004
                                                                                                                         -----------
                                                                                                                           7,167,807
                                                                                                                         -----------

  Media-TV/Radio/Cable                     0.8%
    CSC Holdings Inc.                                 BA-2/BB+       7.875                12/15/07       2,000,000         1,980,000
                                                                                                                         -----------

ENERGY                                     4.3%
  Oil-Domestic                             1.1%
    Ashland, Inc.                                     BAA-2/BBB      6.860                05/01/09       3,000,000         2,787,648
                                                                                                                         -----------

  Oil-International                        0.8%
    Chevron Corp.                                     AA-2/AA        6.625                10/01/04       2,000,000         1,973,414
                                                                                                                         -----------
</TABLE>

<TABLE>
<CAPTION>
                                BOND FUND
                     Schedule of Investments (Continued)
                                December 31, 1999


                                         % Net        Quality Rating Coupon               Maturity       Par
                                         Assets       (Unaudited)*   Rate                 Date          Amount          Value
<S>                                      <C>          <C>           <C>                   <C>           <C>             <C>
  Oil-Services                             2.4%
    Foster Wheeler Corp.                              BAA-3/BBB-     6.750%               11/15/05      $4,000,000      $  3,362,384
    Phillips Petroleum Co.                            A-3/A-         7.000                03/30/29       3,000,000         2,703,570
                                                                                                                         -----------
                                                                                                                           6,065,954
                                                                                                                         -----------

FINANCE                                    6.7%
  Banks                                    2.4%
    Citicorp                                          A-1/A+         6.375                01/15/06       3,000,000         2,840,112
    Compass Bank                                      A-1/A-         8.100                08/15/09       3,000,000         3,035,637
                                                                                                                         -----------
                                                                                                                           5,875,749
                                                                                                                         -----------

  Financial Services                       4.3%
    Capital One Bank                                  BAA-2/BBB-     6.760                07/23/02       3,000,000         2,942,784
    General Electric Capital Corp.                    AAA/AAA        5.760                04/24/00       2,000,000         1,999,186
    General Motors Acceptance Corp                    A-2/A          6.750                12/10/02       3,000,000         2,977,758
    Heller Financial Inc., 144A (B)                   A-3/A-         7.375                11/01/09       3,000,000         2,921,592
                                                                                                                         -----------
                                                                                                                          10,841,320
                                                                                                                         -----------

HEALTHCARE                                 0.7%
  Medical Services                         0.7%
    Columbia/HCA Healthcare Corporation               BA-2/BB+       6.125                12/15/00       1,800,000         1,763,399
                                                                                                                         -----------

TECHNOLOGY                                 1.6%
  Computer Related                         1.6%
    Comdisco Inc.                                     BAA-1/BBB+     6.130                08/01/01       4,000,000         3,904,068
                                                                                                                         -----------

TRANSPORTATION                             2.1%
  Airlines                                 2.0%
    American Airlines                                 A-2/BBB        8.040                09/16/11       1,717,841         1,712,576
    Delta Air Lines                                   BAA-1/BBB      8.540                01/02/07         263,780           268,346
    Southwest Airlines                                A-1/A          8.700                07/01/11          18,127            19,112
    US Airways Inc., Pass Thru Cert.
     Series 99-1                                      A-3/AA-        8.360                07/20/20       3,000,000         2,908,245
                                                                                                                         -----------
                                                                                                                           4,908,279
                                                                                                                         -----------
  Railroads                                0.1%
    Union Pacific RR                                  A-1/A-         6.540                07/01/15         401,389           364,054
                                                                                                                         -----------

UTILITIES                                  3.6%
  Electric Power                           3.6%
    Alliant Energy Resources, 144A (B)                A-3/A          7.375                11/09/09       1,500,000         1,460,272
    Florida Power & Light                             A-2/A+         7.375                06/01/09       2,700,000         2,656,460
    MidAmerican Energy Holdings                       BAA-3/BBB-     6.960                09/15/03       3,000,000         2,940,513
    Texas Utilities Co.                               BAA-2/BBB      6.375                02/01/04       2,000,000         1,916,262
                                                                                                                         -----------
                                                                                                                           8,973,507
                                                                                                                         -----------
       TOTAL U.S. CORPORATE BONDS
       (COST: $122,605,395)                                                                                              120,272,363
                                                                                                                         -----------

NON-U.S. CORPORATE BONDS:                  8.7%
FOREIGN ISSUES:                            8.7%
    Abbey National PLC                                AA-3/AA-       7.950                10/26/29       3,000,000         3,005,592
    Barclays Bank PLC                                 AA-3/AA-       7.400                12/15/09       2,000,000         1,968,322
    Petro Geo-Services ASA, 144A (B)                  BAA-3/BBB      7.125                03/30/28       3,000,000         2,625,660
    Pemex Finance LTD 144A (B)                        BAA-1/BBB      9.690                08/15/09       3,000,000         3,104,265
    Teleglobe, Inc.                                   BAA-1/BBB+     7.200                07/20/09       3,000,000         2,810,097
    Tyco International Group SA, 144A(B)              BAA-1/A-       6.250                06/15/03       2,385,000         2,262,974
    Tyco International Group SA, 144A(B)              BAA-1/A-       6.875                09/05/02       3,000,000         2,954,613
    YPF Sociedad Anonima                              BAA-1/BBB-     9.125                02/24/09       3,000,000         3,099,624
                                                                                                                         -----------
       TOTAL NON-U.S. CORPORATE BONDS
       (COST $21,981,212)                                                                                                 21,831,147
                                                                                                                         -----------

       TOTAL INVESTMENTS, BOND FUND
       (COST: $250,444,447)**                                                                                           $246,519,163
                                                                                                                         ===========
</TABLE>

<PAGE>
                                BOND FUND
                      Schedule of Investments (Continued)
                             December 31, 1999

Values of investment securities are determined as described in Note 2 of
the financial statements.

    *Moody's/Standard & Poors' quality ratings (unaudited). See the current
     Prospectus and Statement of Additional Information for a complete
     description of these ratings.

   **At December 31, 1999, the cost of securities for federal income tax
     purposes was $250,698,558.  The aggregate unrealized appreciation and
     depreciation of investments in securities based on this cost were:

     Gross unrealized appreciation..................................$   153,569
     Gross unrealized depreciation...................................(4,332,964)
                                                                    ------------
     Net unrealized depreciation....................................($4,179,395)
                                                                    ============

  ***If applicable, this security provides a claim on the interest component of
     the underlying mortgages, but not on their principal component.  That is,
     the security's cash flows depend on the amount of principal outstanding at
     the payment date. If prepayments on the underlying mortgages are higher
     than expected, the yield on the security may be adversely affected.

(A)  Represents a security that had a coupon rate of 4.1% until October 1, 1994,
     at which time the stated coupon rate became the effective rate.

(B)  Restricted security sold within the terms of a private placement memorandum
     exempt from registration under section 144A of the
     Securities Act of 1933, as amended, and may be sold only to dealers in that
     program or other "qualified institutional  investors." On December 31,
     1999, the total market value of these investments was $15,329,376, or 6.12%
     of total net assets.

ABS  Asset Backed Security
CMO  Collateralized Mortgage Obligation
CPI  Consumer Price Index
IO   Interest Only
MTN  Medium Term Note
PLC  Public Limited Company

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                BALANCED FUND
                          Schedule of Investments
                                December 31, 1999

                                         % Net                      Annualized
                                         Assets                     Yield                               Shares           Value
<S>                                      <C>          <C>           <C>                   <C>           <C>              <C>
SHORT-TERM INVESTMENTS:
REGISTERED INVESTMENT COMPANY              4.2%
  State Street Prime Money Market                                    5.440%                             25,039,170      $ 25,039,170
                                                                                                                         -----------
     TOTAL SHORT-TERM INVESTMENTS
     (COST: $25,039,170)                                                                                                  25,039,170
                                                                                                                         -----------

                                                      Quality Rating Coupon               Maturity       Par
LONG-TERM INVESTMENTS:                                 (Unaudited)*   Rate                Date          Amount
BONDS:                                    40.7%
U.S. GOVERNMENT & AGENCY BONDS:           17.7%
GOVERNMENT NOTES                           8.1%
  U.S. Treasury Notes                                 AAA            5.875%               10/31/01      $5,000,000         4,968,750
  U.S. Treasury Notes                                 AAA            5.875                11/15/04       6,000,000         5,885,628
  U.S. Treasury Notes                                 AAA            7.000                07/15/06       3,500,000         3,586,408
  U.S. Treasury Notes                                 AAA            5.250                02/15/29       5,000,000         4,137,500
  U.S. Treasury Notes                                 AAA            6.375                09/30/01       5,000,000         5,010,940
  U.S. Treasury Notes                                 AAA            6.000                08/15/09       9,000,000         8,721,567
  U.S. Treasury Notes                                 AAA            5.625                09/30/01       5,000,000         4,950,000
  U.S. Treasury Notes                                 AAA            6.500                08/15/05       2,000,000         2,000,626
  U.S. Treasury Notes                                 AAA           10.750                02/15/03       3,000,000         3,361,875
  U.S. Treasury Notes                                 AAA            4.250                11/15/03       7,000,000         6,503,441
                                                                                                                         -----------
                                                                                                                          49,126,735
                                                                                                                         -----------

GOVERNMENT AGENCIES                        9.6%
  Federal Home Loan Bank Note-CPI Floating Rate       AAA            6.142                02/20/07       5,000,000         4,743,500
  Federal Home Loan Mortgage Corp.                    AAA            6.625                09/15/09       2,700,000         2,620,226
  Federal Home Loan Mortgage Corp.                    AAA            6.010                04/26/04       5,000,000         4,813,335
  Federal Home Loan Mortgage Corp.                    AAA            6.250                10/15/02       3,000,000         2,970,861
  Federal Home Loan Mortgage Corp. CMO Series 2134 H  AAA            6.500                12/15/24       4,009,002         3,860,978
  Federal Home Loan Mortgage Corp. CMO Series 2062 BA AAA            6.500                07/15/24       3,241,878         3,167,040
  Federal National Mortgage Assn.                     AAA            7.000                08/27/12       3,000,000         2,865,921
  Federal National Mortgage Assn. Pool 50564          AAA            7.500                04/01/22       2,137,611         2,123,696
  Federal National Mortgage Assn. Pool 50665          AAA            7.500                12/01/22       2,866,141         2,847,483
  Federal National Mortgage Assn.                     AAA            5.960                02/23/04       2,000,000         1,930,060
  Federal National Mortgage Assn. Pool 519049         AAA            8.000                09/01/29       4,935,515         4,970,064
  Federal National Mortgage Assn. - 96-M6  G          AAA            7.750                09/17/23       4,000,000         3,964,780
  Government National Mortgage Assn. Pool 2811        AAA            8.000                09/20/29       9,941,217        10,013,589
  Government National Mortgage Assn. Pool 436306      AAA            7.500                07/15/26       3,026,949         3,001,281
  Government National Mortgage Assn.
   Pool CMO Series 1998-6 A                           AAA            6.250                07/20/21       3,776,588         3,659,495
                                                                                                                         -----------
                                                                                                                          57,552,309
                                                                                                                         -----------
       TOTAL U.S. GOVERNMENT & AGENCY
       BONDS (COST $108,372,946)                                                                                         106,679,044
                                                                                                                         -----------

U.S. CORPORATE BONDS:                     19.5%

BASIC MATERIALS                            1.9%
  Chemicals                                1.6%
    Rohm & Haas Co.                                   A-3/A-         6.950                07/15/04       2,500,000         2,473,648
    Soultia Inc.                                      BAA-2/BBB      6.500                10/15/02       4,000,000         3,873,000
    Tosco Corp.                                       BAA-1/BBB      8.250                05/15/03       3,000,000         3,053,004
                                                                                                                         -----------
                                                                                                                           9,399,652
                                                                                                                         -----------

  Steel                                    0.3%
    Commercial Metals                                 BAA-1/BBB+     7.200                07/15/05       2,000,000         1,934,991
                                                                                                                         -----------

CAPITAL GOODS                              3.1%
  Aerospace/Defense                        1.0%
    Lockheed Martin Corp                              BAA-3/BBB-     8.200                12/01/09       3,000,000         2,992,203
    United Tech Corp.                                 A-2/A+         6.625                11/15/04       3,200,000         3,134,752
                                                                                                                         -----------
                                                                                                                           6,126,955
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                BALANCED FUND
                       Schedule of Investments (Continued)
                                December 31, 1999


                                         % Net        Quality Rating Coupon               Maturity      Par
                                         Assets       (Unaudited)*   Rate                 Date          Amount          Value
<S>                                      <C>          <C>            <C>                  <C>           <C>             <C>
  Containers                               1.5%
    Crown Cork & Seal                                 BAA-2/BBB      7.125%               09/01/02      $2,000,000      $  1,977,762
    Owens-Illinois Inc.                               BA-1/BB+       7.150                05/15/05       2,000,000         1,858,780
    Owens Corning                                     BAA-3/BBB-     7.500                05/01/05       2,500,000         2,376,628
    Temple-Inland Inc.                                BAA-2/BBB+     6.750                03/01/0        3,000,000         2,761,173
                                                                                                                         -----------
                                                                                                                           8,974,343
                                                                                                                         -----------

  Environmental                            0.5%
    Waste Management Inc., Step Coupon(A)             BAA-3/BBB      7.700                10/01/02       3,000,000         2,875,251
                                                                                                                         -----------

  Manufacturing-Diversified                0.1%
    Giddings & Lewis                                  BA-1/BBB       7.500                10/01/05         500,000           488,013
                                                                                                                         -----------

COMMUNICATION SERVICES                     2.1%
  Telephone                                1.3%
    AT&T Corp.                                        A-1/AA-        6.500                03/15/29       2,500,000         2,146,745
    GTE Corp.                                         BAA-1/A        6.840                04/15/18       3,000,000         2,745,009
    Worldcom                                          A-3/A-         6.400                08/15/05       3,000,000         2,885,544
                                                                                                                         -----------
                                                                                                                           7,777,298
                                                                                                                         -----------

  Telephone - Long Distance                0.8%
    Sprint Capital Corp.                              BAA-1/BBB+     6.500                11/15/01       5,000,000         4,956,435
                                                                                                                         -----------

CONSUMER CYCLICAL                          1.9%
  Auto Manufacturers                       1.2%
    Daimler Chrysler NA Holdings                      A-1/A+         6.460                12/07/01       7,000,000         6,939,729
                                                                                                                         -----------

  Retail - General                         0.3%
    JC Penney Co Inc.                                 A-3/BBB+       7.950                04/01/17       2,000,000         1,783,564
                                                                                                                         -----------

  Retail - Speciality                      0.4%
    Autozone Inc.                                     BAA-1/A-       6.000                11/01/03       2,545,000         2,385,248
                                                                                                                         -----------

CONSUMER STAPLES                           1.9%
  Drug Stores                              0.4%
    Bergen Brunswig                                   BAA-2/BBB-     7.375                01/15/03       2,000,000         1,924,836
    Bergen Brunswig                                   BAA-2/BBB-     7.250                06/01/05         500,000           460,303
                                                                                                                         -----------
                                                                                                                           2,385,139
                                                                                                                         -----------

  Food Retailers                           1.0%
    Great Atlantic & Pacific Tea                      BA-1/BBB-      7.750                11/15/29       2,500,000         2,389,183
    Supervalu Inc.                                    BAA-1/BBB+     7.625                09/15/04       4,000,000         3,963,004
                                                                                                                         -----------
                                                                                                                           6,352,187
                                                                                                                         -----------

  Media-TV/Radio/Cable                     0.5%
    CSC Holdings Inc.                                 BA-2/BB+       7.875                12/15/07       3,000,000         2,970,000
                                                                                                                         -----------

ENERGY                                     1.6%
  Oil-Domestic                             0.5%
    Ashland, Inc.                                     BAA-2/BBB      6.860                05/01/09       3,000,000         2,787,648
                                                                                                                         -----------

  Oil-International                        0.3%
    Chevron Corp.                                     AA-2/AA        6.625                10/01/04       2,000,000         1,973,414
                                                                                                                         -----------

  Oil-Services                             0.8%
    Foster Wheeler Corp.                              BAA-3/BBB-     6.750                11/15/05       2,520,000         2,118,302
    Phillips Petroleum Co.                            A-3/A-         7.000                03/30/29       3,000,000         2,703,570
                                                                                                                         -----------
                                                                                                                           4,821,872
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                BALANCED FUND
                       Schedule of Investments (Continued)
                                December 31, 1999


                                         % Net        Quality Rating Coupon               Maturity       Par
                                         Assets        (Unaudited)*  Rate                 Date          Amount          Value
<S>                                      <C>          <C>           <C>                   <C>           <C>             <C>
FINANCE                                    4.0%
  Banks                                    1.0%
    Citicorp                                          A-1/A+         6.375%              01/15/06       $3,000,000      $  2,840,112
    Compass Bank                                      A-1/A-         8.100               08/15/09        3,000,000         3,035,637
                                                                                                                         -----------
                                                                                                                           5,875,749
                                                                                                                         -----------

  Financial Services                       3.0%
    Capital One Bank                                  BAA-2/BBB-     6.760                07/23/02       4,000,000         3,923,712
    Ford Motor Company                                A-1/A+         6.375                02/01/29       3,200,000         2,699,789
    General Electric Capital Corp.                    AAA/AAA        6.810                11/03/03       2,200,000         2,187,515
    General Motors Acceptance Corp                    A-2/A          9.625                12/15/01       2,650,000         2,772,215
    General Motors Acceptance Corp                    A-2/A          6.750                12/10/02       3,500,000         3,474,051
    Heller Financial Inc., 144A (B)                   A-3/A-         7.375                11/01/09       3,000,000         2,921,592
                                                                                                                         -----------
                                                                                                                          17,978,874
                                                                                                                         -----------

HEALTHCARE                                 0.4%
  Drugs                                    0.3%
    Rite Aid                                          B-1/BB         6.700                12/15/01      2,000,000          1,690,000
                                                                                                                         -----------

  Medical Services                         0.1%
    Columbia/HCA Healthcare Corporation               BA-2/BB+       6.125                12/15/00       1,000,000           979,666
                                                                                                                         -----------

TECHNOLOGY                                 0.6%
  Computer Related                         0.6%
    Comdisco Inc.                                     BAA-1/BBB+     6.130                08/01/01       4,000,000         3,904,068
                                                                                                                         -----------

TRANSPORTATION                             0.9%
  Airlines                                 0.8%
    American Airlines                                 -2/BBB         8.040                09/16/11         858,920           856,288
    Delta Air Lines                                   AA-1/BBB       8.540                01/02/07       1,333,419         1,356,498
    US Airways Inc., Pass Thru Cert. Series 99-1      -3/AA-         8.360                07/20/20       3,000,000         2,908,245
                                                                                                                         -----------
                                                                                                                           5,121,031
                                                                                                                         -----------

  Trucking & Shipping                      0.1%
    Federal Express                                   A-3/BBB+       7.890                09/23/08         421,894           416,311
                                                                                                                         -----------

UTILITIES                                  1.1%
  Electric Power                           1.1%
    Alliant Energy Resources, 144A (B)                A-3/A          7.375                11/09/09       1,000,000           973,515
    Florida Power & Light                             A-2/A+         7.375                06/01/09       3,000,000         2,951,622
    MidAmerican Energy Holdings                       BAA-3/BBB-     6.960                09/15/03       3,000,000         2,940,513
                                                                                                                         -----------
                                                                                                                           6,865,650
                                                                                                                         -----------
       TOTAL U.S. CORPORATE BONDS
       (COST: $119,453,320)                                                                                              117,763,088
                                                                                                                         -----------

NON-U.S. CORPORATE BONDS:                  3.5%

FOREIGN ISSUES:                            3.5%
    Abbey National PLC                                AA-3/AA-       7.950                10/26/29       3,000,000         3,005,592
    Barclays Bank PLC                                 AA-3/AA-       7.400                12/15/09       2,000,000         1,968,322
    Pemex Finance LTD, 144A (B)                       BAA-1/BBB      9.690                08/15/09       3,000,000         3,104,265
    Petro Geo-services ASA, 144A (B)                  BAA-3/BBB      7.125                03/30/28       3,000,000         2,625,660
    Teleglobe, Inc.                                   BAA-1/BBB+     7.200                07/20/09       4,000,000         3,746,796
    Tyco International Group SA, 144A (B)             BAA-1/A-       6.875                09/05/02       3,500,000         3,447,049
    YPF Sociedad Anonima                              BAA-1/BBB-     9.125                02/24/09       3,000,000         3,099,624
                                                                                                                         -----------
       TOTAL NON-U.S. CORPORATE BONDS
      (COST: $21,186,669)                                                                                                 20,997,308
                                                                                                                         -----------

       TOTAL BONDS (COST: $249,012,935)                                                                                  245,439,440
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                BALANCED FUND
                       Schedule of Investments (Continued)
                                December 31, 1999


                                         % Net
                                         Assets                                                         Shares           Value
<S>                                      <C>                                                            <C>              <C>
COMMON STOCKS:                            54.3%
FOREIGN ISSUES:                            3.7%
    BP Amoco PLC/ADR                                                                                        64,746       $ 3,840,247
    Glaxo Wellcome PLC - ADR                                                                                46,150         2,578,631
    Koninklijke (Royal) Philips Electronics N.V. - ADR                                                      41,824         5,646,240
    Telefonos de Mexico  SP ADR - Cl L                                                                      39,000         4,387,500
    Vodafone AirTouch PLC-SP ADR                                                                           114,625         5,673,938
                                                                                                                         -----------
       TOTAL FOREIGN ISSUES (COST: $8,697,693)                                                                            22,126,556
                                                                                                                         -----------

DOMESTIC ISSUES:                          50.6%
BASIC MATERIALS                            2.2%
  Chemicals                                1.7%
    The Dow Chemical Company                                                                                34,200         4,569,975
    Praxair, Inc.                                                                                           46,000         2,314,375
    Rohm and Haas Company                                                                                   78,300         3,185,831
                                                                                                                         -----------
                                                                                                                          10,070,181
                                                                                                                         -----------

  Paper/Forest Products                    0.5%
    Willamette Industries, Inc.                                                                             63,200         2,934,850
                                                                                                                         -----------

CAPITAL GOODS                              3.1%
  Containers                               0.5%
    Owens-Illinois, Inc. ***                                                                               125,800         3,152,862
                                                                                                                         -----------

  Electrical Equipment                     0.9%
    Honeywell International Inc.                                                                            56,250         3,244,922
    Rockwell International Corporation                                                                      49,900         2,388,962
                                                                                                                         -----------
                                                                                                                           5,633,884
                                                                                                                         -----------

  Environmental                            0.2%
    Waste Management, Inc.                                                                                  77,327         1,329,058
                                                                                                                         -----------

  Machinery/Equipment                      0.4%
    Pall Corporation                                                                                       123,300         2,658,656
                                                                                                                         -----------

  Manufacturing-Diversified                1.1%
    Illinois Tool Works, Inc.                                                                               51,700         3,492,981
    United Technologies Corporation                                                                         45,000         2,925,000
                                                                                                                         -----------
                                                                                                                           6,417,981
                                                                                                                         -----------

COMMUNICATION SERVICES                     1.8%
  Telephone - Long Distance                0.6%
    AT & T Corp.                                                                                            67,650         3,433,237
                                                                                                                         -----------

  Telephone                                1.2%
    GTE Corporation                                                                                         54,600         3,852,713
    SBC Communications Inc.                                                                                 69,748         3,400,215
                                                                                                                         -----------
                                                                                                                           7,252,928
                                                                                                                         -----------

CONSUMER CYCLICAL                          5.0%
  Commercial/Consumer                      0.4%
    IMS Health Incorporated                                                                                 89,000         2,419,687
                                                                                                                         -----------

  Printing/Publishing                      0.6%
    PRIMEDIA Inc.***                                                                                       215,200         3,550,800
                                                                                                                         -----------

  Retail-Discount                          0.7%
    Wal-Mart Stores, Inc.                                                                                   59,200         4,092,200
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                BALANCED FUND
                       Schedule of Investments (Continued)
                                December 31, 1999


                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Retail-General                           2.1%
    Dayton Hudson Corporation                                                                              137,900      $ 10,127,031
    Sears, Roebuck & Co.                                                                                    91,000         2,769,813
                                                                                                                         -----------
                                                                                                                          12,896,844
                                                                                                                         -----------

  Retail-Specialty                         1.2%
    Tiffany & Co.                                                                                           81,500         7,273,875
                                                                                                                         -----------

CONSUMER STAPLES                           7.0%
  Cosmetics/Toiletries                     1.1%
    Kimberly-Clark Corporation                                                                              99,100         6,466,275
                                                                                                                         -----------

  Drug Stores                              0.8%
    CVS Corporation                                                                                        126,852         5,066,152
                                                                                                                         -----------

  Entertainment                            0.6%
    The Walt Disney Company                                                                                135,800         3,972,150
                                                                                                                         -----------

  Food Producers                           1.9%
    General Mills, Inc.                                                                                     71,000         2,538,250
    Nabisco Holdings Corp. - Class A                                                                       115,700         3,659,013
    Sara Lee Corporation                                                                                   131,600         2,903,425
    Tyson Foods, Inc. - Class A                                                                            141,125         2,293,281
                                                                                                                         -----------
                                                                                                                          11,393,969
                                                                                                                         -----------

  Food Retailers                           0.5%
    Safeway Inc.                                                                                            94,800         3,371,325
                                                                                                                         -----------

  Media-TV/Radio/Cable                     2.1%
    Cox Communications, Inc.***                                                                            109,800         5,654,700
    MediaOne Group, Inc.***                                                                                 91,000         6,989,938
                                                                                                                         -----------
                                                                                                                          12,644,638
                                                                                                                         -----------

ENERGY                                     3.0%
  Exploration/Drilling                     0.7%
    Kerr-McGee Corporation                                                                                  55,100         3,416,200
    Transocean Sedco Forex Inc.                                                                             15,062           507,401
                                                                                                                         -----------
                                                                                                                           3,923,601
                                                                                                                         -----------

  Oil-Domestic                             1.0%
    Unocal Corporation                                                                                      93,700         3,144,806
    USX-Marathon Group                                                                                     108,700         2,683,531
                                                                                                                         -----------
                                                                                                                           5,828,337
                                                                                                                         -----------

  Oil-International                        0.6%
    Exxon Corporation                                                                                       45,900         3,697,819
                                                                                                                         -----------

  Oil-Services                             0.7%
    Schlumberger Limited                                                                                    77,800         4,376,250
                                                                                                                         -----------

FINANCE                                    6.3%
  Banks                                    2.2%
    Bank One Corporation                                                                                    98,890         3,170,661
    Bank of America Corporation                                                                             99,798         5,008,612
    Wells Fargo Company                                                                                    121,400         4,909,112
                                                                                                                         -----------
                                                                                                                          13,088,385
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                BALANCED FUND
                        Schedule of Investments (Continued)
                                December 31, 1999

                                         % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Financial Services                       2.5%
    Countrywide Credit Industries, Inc.                                                                     97,100      $  2,451,775
    Household International, Inc.                                                                          114,100         4,250,225
    Morgan Stanley Dean Witter and Co.                                                                      32,600         4,653,650
    MBIA, Inc.                                                                                              65,200         3,443,375
                                                                                                                         -----------
                                                                                                                          14,799,025
                                                                                                                         -----------

  Insurance Companies                      1.6%
    The Allstate Corporation                                                                               137,214         3,293,136
    Citigroup Inc.                                                                                         121,429         6,746,899
                                                                                                                         -----------
                                                                                                                          10,040,035
                                                                                                                         -----------

HEALTHCARE                                 4.0%
  Drugs                                    2.4%
    American Home Products Corporation                                                                     148,400         5,852,525
    Bristol-Myers Squibb Company                                                                            96,200         6,174,838
    Pharmacia & Upjohn, Inc.                                                                                61,200         2,754,000
                                                                                                                         -----------
                                                                                                                          14,781,363
                                                                                                                         -----------

  Medical Products/Supply                  0.9%
    ALZA Corporation***                                                                                     76,100         2,634,963
    Johnson & Johnson                                                                                       30,108         2,803,807
                                                                                                                         -----------
                                                                                                                           5,438,770
                                                                                                                         -----------

  Medical Services                         0.7%
    Aetna Inc.                                                                                              72,600         4,051,988
                                                                                                                         -----------

TECHNOLOGY                                15.5%
  Communications Equipment                 2.3%
    ADC Telecommunications, Inc.***                                                                         78,900         5,725,181
    Motorola, Inc.                                                                                          56,700         8,349,075
                                                                                                                         -----------
                                                                                                                          14,074,256
                                                                                                                         -----------

  Computer Related                         8.4%
    3Com Corporation***                                                                                    131,900         6,199,300
    EMC Corporation***                                                                                     125,300        13,689,025
    Gateway, Inc.***                                                                                       130,200         9,382,538
    Hewlett-Packard Company                                                                                 58,800         6,699,525
    International Business Machines Corporation                                                             73,600         7,948,800
    Seagate Technology, Inc.***                                                                             39,500         6,495,468
                                                                                                                         -----------
                                                                                                                          50,414,656
                                                                                                                         -----------

  Computer Software/Services               1.3%
    Compuware Corporation***                                                                                55,300         2,059,925
    Gartner Group, Inc.***                                                                                  11,587           160,045
    Keane, Inc.***                                                                                         175,900         5,584,825
                                                                                                                         -----------
                                                                                                                           7,804,795
                                                                                                                         -----------

  Semiconductors                           3.5%
    Conexant Systems, Inc.***                                                                              116,600         7,739,325
    Micron Technology, Inc.***                                                                              49,650         3,860,288
    Texas Instruments Incorporated                                                                          96,600         9,358,125
                                                                                                                         -----------
                                                                                                                          20,957,738
                                                                                                                         -----------

TRANSPORTATION                             1.1%
  Airlines                                 0.4%
    Delta Air Lines, Inc.                                                                                   44,400         2,211,675
                                                                                                                         -----------

  Railroads                                0.2%
    Norfolk Southern Corporation                                                                            66,800         1,369,400
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                BALANCED FUND
                       Schedule of Investments (Continued)
                                December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Trucking & Shipping                      0.5%
    FDX Corporation***                                                                                      79,400      $  3,250,438
                                                                                                                         -----------

UTILITIES                                  1.0%
  Electric Power                           0.4%
    PG&E Corporation                                                                                       113,000         2,316,500
                                                                                                                         -----------

  Natural Gas                              0.6%
    The Williams Companies, Inc.                                                                           113,500         3,468,844
                                                                                                                         -----------

MISCELLANEOUS                              0.6%
  Professional Services                    0.6%
    Interim Services Inc.***                                                                               150,000         3,712,500
                                                                                                                         -----------
       TOTAL DOMESTIC ISSUES
       (COST: $198,608,337)                                                                                              305,637,927
                                                                                                                         -----------
       TOTAL COMMON STOCKS
       (COST: $207,306,030)                                                                                              327,764,483
                                                                                                                         -----------
       TOTAL INVESTMENTS, BALANCED FUND
       (COST: $481,358,135)**                                                                                           $598,243,093
                                                                                                                         ===========
</TABLE>

Values of investment securities are determined as described in Note 2 of the
financial statements.
    *Moody's/Standard & Poors' quality ratings (unaudited).  See the current
     Prospectus and Statement of Additional  Information for a complete
     description of these ratings.
   **At December 31, 1999, the cost of securities for federal income tax
     purposes was $481,643,731.  The aggregate unrealized appreciation and
     depreciation of investments in securities based on this cost were:

     Gross unrealized appreciation.................................$135,401,913
     Gross unrealized depreciation................................. (18,802,551)
                                                                    -----------
     Net unrealized appreciation...................................$116,599,362
                                                                    ===========


  ***This security is non-income producing.
 ****If applicable, this security provides a claim on the interest component of
     the underlying mortgages, but not on their principal component.  That is,
     the security's cash flows depend on the amount of principal outstanding at
     the payment date. If prepayments on the underlying mortgages are higher
     than expected, the yield on the security may be adversely affected.
(A)  Represents a security that had a coupon rate of 4.1% until October 1, 1994,
     at which time the stated coupon rate became the effective rate.

(B)  Restricted security sold within the terms of a private placement memorandum
     exempt from registration under section 144A of the Securities Act of 1933,
     as amended, and maybe sold only to dealers in that program or other
     "qualified  institutional  investors."
     On December 31, 1999, the total market value of these investments was
     $13,072,081 or 2.17% of total net assets.

ABS  Asset Backed Security
ADR  American Depository Receipt
CMO  Collateralized Mortgage Obligation
CPI  Consumer Price Index
IO   Interest Only
MTN  Medium Term Note
PLC  Pubic Limited Company

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                GROWTH AND INCOME STOCK FUND
                                   Schedule of Investments
                                     December 31, 1999


                                          % Net                            Annualized
                                         Assets                              Yield                      Shares          Value
<S>                                      <C>                               <C>                          <C>             <C>
SHORT-TERM INVESTMENTS:
REGISTERED INVESTMENT COMPANY              2.3%
  State Street Prime Money Market                                            5.440%                     25,405,252      $ 25,405,252
                                                                                                                         -----------
     TOTAL SHORT-TERM INVESTMENTS
     (COST: $25,405,252)                                                                                                  25,405,252
                                                                                                                         -----------

LONG-TERM INVESTMENTS:
COMMON STOCKS:                            97.5%
FOREIGN ISSUES:                            8.9%
    BP Amoco PLC- ADR                                                                                      245,080        14,536,308
    Glaxo Wellcome PLC - ADR                                                                               209,450        11,703,018
    Koninklijke (Royal) Philips Electronics N.V. - ADR                                                     194,544        26,263,440
    Nortel Networks Corporation                                                                            448,000        45,248,000
                                                                                                                         -----------
    TOTAL FOREIGN ISSUES
    (COST: $41,266,990)                                                                                                   97,750,766
                                                                                                                         -----------

DOMESTIC ISSUES:                          88.6%

BASIC MATERIALS                            3.8%
  Chemicals                                2.7%
    The Dow Chemical Company                                                                               111,550        14,905,869
    PPG  Industries, Inc.                                                                                  234,400        14,664,650
                                                                                                                         -----------
                                                                                                                          29,570,519
                                                                                                                         -----------

  Paper/Forest Products                    1.1%
    Georgia-Pacific Group                                                                                  231,800        11,763,850
                                                                                                                         -----------

CAPITAL GOODS                              6.6%
  Electrical Equipment                     4.1%
    Emerson Electric Co.                                                                                   170,000         9,753,750
    Honeywell International Inc.                                                                           448,650        25,881,496
    Rockwell International Corporation                                                                     198,800         9,517,550
                                                                                                                         -----------
                                                                                                                          45,152,796
                                                                                                                         -----------

  Environmental                            0.8%
    Waste Management, Inc.                                                                                 539,999         9,281,233
                                                                                                                         -----------

  Manufacturing-Diversified                1.7%
    United Technologies Corporation                                                                        280,000        18,200,000
                                                                                                                         -----------

COMMUNICATION SERVICES                     6.9%
  Telephone - Long Distance                3.4%
    AT&T Corp.                                                                                             191,752         9,731,414
    Sprint Corporation                                                                                     413,300        27,820,256
                                                                                                                         -----------
                                                                                                                          37,551,670
                                                                                                                         -----------

  Telephone                                3.5%
    GTE Corporation                                                                                        246,750        17,411,297
    SBC Communications Inc.                                                                                423,883        20,664,296
                                                                                                                         -----------
                                                                                                                          38,075,593
                                                                                                                         -----------

CONSUMER CYCLICAL                          3.7%
  Auto Parts Manufacturers                 0.8%
   Dana Corporation                                                                                        284,885         8,528,745
                                                                                                                         -----------

  Retail-Discount                          2.0%
   Wal-Mart Stores, Inc.                                                                                   324,900        22,458,713
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                  GROWTH AND INCOME STOCK FUND
                                Schedule of Investments (Continued)
                                      December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Retail-General                           0.9%
    Sears, Roebuck & Co.                                                                                   315,100      $  9,590,856
                                                                                                                         -----------

CONSUMER STAPLES                          14.6%
  Beverages                                1.2%
    PepsiCo, Inc.                                                                                          377,600        13,310,400
                                                                                                                         -----------

  Cosmetics/Toiletries                     2.6%
    Kimberly-Clark Corporation                                                                             442,900        28,899,225
                                                                                                                         -----------

  Drug Stores                              1.4%
    CVS Corporation                                                                                        392,806        15,687,690
                                                                                                                         -----------

  Entertainment                            2.2%
    The Walt Disney Company                                                                                820,800        24,008,400
                                                                                                                         -----------

  Food Producers                           3.6%
    ConAgra, Inc.                                                                                          380,500         8,585,031
    General Mills, Inc.                                                                                    245,200         8,765,900
    Nabisco Holdings Corp. - Class A                                                                       367,700        11,628,513
    Sara Lee Corporation                                                                                   494,700        10,914,319
                                                                                                                         -----------
                                                                                                                          39,893,763
                                                                                                                         -----------

  Food Retailers                           1.6%
    The Kroger Co.***                                                                                      951,900        17,967,113
                                                                                                                         -----------

  Media-TV/Radio/Cable                     2.0%
    MediaOne Group, Inc.***                                                                                267,900        20,578,069
                                                                                                                         -----------

ENERGY                                     5.5%
  Exploration/Drilling                     0.2%
    Transocean Sedco Forex Inc.                                                                             53,046         1,786,987
                                                                                                                         -----------

  Oil-Domestic                             1.8%
    Unocal Corporation                                                                                     271,450         9,110,541
    USX-Marathon Group                                                                                     422,850        10,439,109
                                                                                                                         -----------
                                                                                                                          19,549,650
                                                                                                                         -----------

  Oil-International                        2.1%
    Exxon Corporation                                                                                      155,100        12,495,244
    Texaco Inc.                                                                                            202,900        11,020,006
                                                                                                                         -----------
                                                                                                                          23,515,250
                                                                                                                         -----------

  Oil-Services                             1.4%
    Schlumberger Limited                                                                                   274,000        15,412,500
                                                                                                                         -----------

FINANCE                                   11.4%
  Banks                                    4.5%
    Bank of America Corporation                                                                            344,571        17,293,157
    Bank One Corporation                                                                                   408,540        13,098,814
    First Union Corporation                                                                                246,800         8,098,125
    Wachovia Corporation                                                                                   152,100        10,342,800
                                                                                                                         -----------
                                                                                                                          48,832,896
                                                                                                                         -----------

  Financial Services                       3.3%
    Household International, Inc.                                                                          524,700        19,545,075
    Morgan Stanley Dean Witter and Co.                                                                     113,000        16,130,750
                                                                                                                         -----------
                                                                                                                          35,675,825
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                 GROWTH AND INCOME STOCK FUND
                                Schedule of Investments (Continued)
                                      December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Insurance Companies                      3.6%
    The Allstate Corporation                                                                               708,026      $ 16,992,624
    Citigroup Inc.                                                                                         431,486        23,974,441
                                                                                                                         -----------
                                                                                                                          40,967,065
                                                                                                                         -----------

HEALTHCARE                                 8.2%
  Drugs                                    4.0%
    American Home Products Corporation                                                                     543,500        21,434,281
    Bristol-Myers Squibb Company                                                                           357,600        22,953,450
                                                                                                                         -----------
                                                                                                                          44,387,731
                                                                                                                         -----------

  Medical Prods/Supply                     3.0%
    ALZA Corporation***                                                                                    283,200         9,805,800
    Baxter International Inc.                                                                              193,100        12,129,094
    Johnson & Johnson                                                                                      121,000        11,268,125
                                                                                                                         -----------
                                                                                                                          33,203,019
                                                                                                                         -----------

  Medical Services                         1.2%
    Aetna Inc.                                                                                             237,700        13,266,631
                                                                                                                         -----------

TECHNOLOGY                                22.4%
  Communications Equipment                 4.2%
    Harris Corporation                                                                                     370,900         9,898,394
    Motorola, Inc.                                                                                         248,200        36,547,450
                                                                                                                         -----------
                                                                                                                          46,445,844
                                                                                                                         -----------

  Computer Related                         9.1%
    EMC Corporation***                                                                                     376,700        41,154,475
    Hewlett-Packard Company                                                                                251,700        28,678,068
    International Business Machines Corporation                                                            276,200        29,829,600
                                                                                                                         -----------
                                                                                                                          99,662,143
                                                                                                                         -----------

  Computer Software/Services               4.8%
    Computer Associates International, Inc.                                                                444,900        31,115,194
    Computer Sciences Corporation***                                                                       224,400        21,233,850
                                                                                                                         -----------
                                                                                                                          52,349,044
                                                                                                                         -----------

  Office Equipment                         1.0%
    Lanier Worldwide Inc***                                                                                370,900         1,437,238
    Xerox Corporation                                                                                      408,700         9,272,381
                                                                                                                         -----------
                                                                                                                          10,709,619
                                                                                                                         -----------

  Semiconductors                           3.3%
    Texas Instruments Incorporated                                                                         376,200        36,444,375
                                                                                                                         -----------

TRANSPORTATION                             1.6%
  Airlines                                 0.7%
    Delta Air Lines, Inc.                                                                                  158,600         7,900,262
                                                                                                                         -----------

  Railroads                                0.9%
    Burlington Northern Santa Fe Corporation                                                               220,200         5,339,850
    Norfolk Southern Corporation                                                                           227,700         4,667,850
                                                                                                                         -----------
                                                                                                                          10,007,700
                                                                                                                         -----------

UTILITIES                                  2.7%
  Electric Power                           1.5%
    Duke Energy Corporation                                                                                180,000         9,022,500
    PG&E Corporation                                                                                       345,000         7,072,500
                                                                                                                         -----------
                                                                                                                          16,095,000
                                                                                                                         -----------
</TABLE>

<TABLE>
<CAPTION>

                                 GROWTH AND INCOME STOCK FUND
                                Schedule of Investments (Continued)
                                      December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Natural Gas                              1.2%
    The Williams Companies, Inc.                                                                           445,000      $ 13,600,313
                                                                                                                         -----------

MISCELLANEOUS                              1.2%
  Diversified                              1.2%
    Minnesota Mining and Manufacturing Company                                                             131,400        12,860,775
                                                                                                                         -----------

     TOTAL DOMESTIC ISSUES
     (COST: $751,411,701)                                                                                                973,191,264
                                                                                                                         -----------

     TOTAL COMMON STOCKS
     (COST: $792,678,691)                                                                                              1,070,942,030
                                                                                                                       -------------

     TOTAL INVESTMENTS, GROWTH AND INCOME
     FUND (COST: $818,083,943)**                                                                                      $1,096,347,282
                                                                                                                       =============
</TABLE>

Values of investment securities are determined as described in Note 2 of the
financial statements.

    *Moody's/Standard & Poors' quality ratings, if applicable, (unaudited).  See
     the current Prospectus and Statement of Additional Information for a
     complete description of these ratings.

   **At December 31, 1999, the cost of securities for federal income tax
     purposes was  $818,445,045.  The  aggregate  unrealized appreciation and
     depreciation of investments in securities based on this cost were:

     Gross unrealized appreciation................................ $376,831,064
     Gross unrealized depreciation................................  (98,928,827)
                                                                    -----------
     Net unrealized appreciation.................................. $277,902,237
                                                                    ===========

***This security is non-income producing.

ADR  American Depository Receipt
PLC  Public Limited Company

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                CAPITAL APPRECIATION STOCK FUND
                                   Schedule of Investments
                                      December 31, 1999

                                          % Net                                    Annualized
                                         Assets                                    Yield                Shares          Value
<S>                                      <C>                                       <C>                  <C>             <C>
SHORT-TERM INVESTMENTS:
REGISTERED INVESTMENT COMPANY              2.1%
    State Street Prime Money Market                                                 5.440%              17,944,730      $ 17,944,730
                                                                                                                         -----------
       TOTAL SHORT-TERM INVESTMENTS
       (COST: $17,944,730)                                                                                                17,944,730
                                                                                                                         -----------


LONG-TERM INVESTMENTS:
COMMON STOCKS:                            97.9%
FOREIGN ISSUES:                            7.9%
    Ace Limited                                                                                            560,000         9,345,000
    Elan Corp PLC - ADR ***                                                                                507,300        14,965,350
    Telefonos de Mexico SP ADR - Cl L                                                                      200,000        22,500,000
    Vodafone AirTouch PLC-SP ADR                                                                           391,500        19,379,250
                                                                                                                         -----------
       TOTAL FOREIGN ISSUES
       (COST: $41,761,515)                                                                                                66,189,600
                                                                                                                         -----------

DOMESTIC ISSUES:                          90.0%

BASIC MATERIALS                            3.7%
  Chemicals                                2.6%
    Praxair, Inc.                                                                                          226,500        11,395,781
    Rohm and Haas Company                                                                                  270,000        10,985,625
                                                                                                                         -----------
                                                                                                                          22,381,406
                                                                                                                         -----------

  Paper/Forest Products                    1.1%
    Willamette Industries, Inc.                                                                            193,000         8,962,438
                                                                                                                         -----------

CAPITAL GOODS                              5.1%
  Containers                               1.7%
    Owens-Illinois, Inc.***                                                                                593,700        14,879,606
                                                                                                                         -----------

  Machinery/Equipment                      1.1%
    Pall Corporation                                                                                       410,000         8,840,625
                                                                                                                         -----------

  Manufacturing-Diversified                2.3%
     Illinois Tool Works, Inc.                                                                             282,800        19,106,675
                                                                                                                         -----------

COMMUNICATION SERVICES                     2.2%
  Telecom-Cel/Wireless                     0.8%
    Sprint PCS Group***                                                                                     70,000         7,175,000
                                                                                                                         -----------

  Telephone                                1.4%
    CenturyTel, Inc.                                                                                       240,100        11,374,738
                                                                                                                         -----------

CONSUMER CYCLICAL                         11.9%
  Commercial/Consumer                      1.0%
     IMS Health Incorporated                                                                               302,200         8,216,063
                                                                                                                         -----------

  Printing/Publishing                      1.6%
     PRIMEDIA Inc.***                                                                                      820,600        13,539,900
                                                                                                                         -----------

  Retail-General                           3.6%
    Dayton Hudson Corporation                                                                              405,600        29,786,250
                                                                                                                         -----------

  Retail-Specialty                         5.7%
    Lowe's Companies, Inc                                                                                  226,200        13,515,450
    The Sherwin-Williams Company                                                                           440,200         9,244,200
    The TJX Companies, Inc.                                                                                428,400         8,755,425
    Tiffany & Co.                                                                                          186,500        16,645,125
                                                                                                                         -----------
                                                                                                                          48,160,200
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                CAPITAL APPRECIATION STOCK FUND
                                  Schedule of Investments (Continued)
                                        December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
CONSUMER STAPLES                           9.2%
  Food Producers                           2.7%
    Nabisco Holdings Corp. - Class A                                                                       257,500       $ 8,143,438
    Sara Lee Corporation                                                                                   253,200         5,586,225
    Tyson Foods, Inc. - Class A                                                                            542,700         8,818,875
                                                                                                                         -----------
                                                                                                                          22,548,538
                                                                                                                         -----------

  Food Retailers                           1.6%
    Safeway Inc.***                                                                                        386,500        13,744,906
                                                                                                                         -----------

  Media-TV/Radio/Cable                     4.9%
    Cox Communications, Inc.***                                                                            393,100        20,244,650
    MediaOne Group, Inc.***                                                                                270,900        20,808,506
                                                                                                                         -----------
                                                                                                                          41,053,156
                                                                                                                         -----------

ENERGY                                     5.4%
  Exploration/Drilling                     1.1%
    Kerr-McGee Corporation                                                                                 148,700         9,219,400
                                                                                                                         -----------

  Oil-Domestic                             4.3%
    Unocal Corporation                                                                                     344,350        11,557,247
    USX-Marathon Group                                                                                     393,800         9,721,937
    Weatherford International, Inc.***                                                                     367,200        14,665,050
                                                                                                                         -----------
                                                                                                                          35,944,234
                                                                                                                         -----------

FINANCE                                   11.1%
  Banks                                    4.2%
    First Security Corporation                                                                             320,900         8,192,994
    SunTrust Banks, Inc.                                                                                   200,100        13,769,381
    Wells Fargo Company                                                                                    325,600        13,166,450
                                                                                                                         -----------
                                                                                                                          35,128,825
                                                                                                                         -----------

  Financial Services                       4.1%
    Associates First Capital Corporation                                                                   448,600        12,308,463
    Countrywide Credit Industries, Inc.                                                                    233,000         5,883,250
    Freddie Mac                                                                                            168,300         7,920,618
    MBIA, Inc.                                                                                             163,000         8,608,438
                                                                                                                         -----------
                                                                                                                          34,720,769
                                                                                                                         -----------

  Insurance Companies                      2.8%
    Citigroup Inc.                                                                                         420,198        23,347,251
                                                                                                                         -----------

HEALTHCARE                                 4.2%
  Biotech-Spec. Pharmaceutical             0.0%
    Crescendo Pharmaceuticals Corporation***                                                                 6,260           114,441
                                                                                                                         -----------

  Drugs                                    1.2%
    Pharmacia & Upjohn, Inc.                                                                               216,400         9,738,000
                                                                                                                         -----------

  Medical Prod/Supply                      1.6%
    Boston Scientific Corporation***                                                                       628,200        13,741,875
                                                                                                                         -----------

  Medical Services                         1.4%
    Aetna Inc.                                                                                             213,500        11,915,969
                                                                                                                         -----------

TECHNOLOGY                                30.7%
  Communication Equipment                  2.2%
    ADC Telecommunications, Inc.***                                                                        256,200        18,590,512
                                                                                                                         -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                 CAPITAL APPRECIATION STOCK FUND
                                Schedule of Investments (Continued)
                                       December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Computer Related                        12.3%
    3Com Corporation***                                                                                    354,600      $ 16,666,200
    EMC Corporation***                                                                                     336,900        36,806,325
    Gateway, Inc.***                                                                                       410,500        29,581,656
    Seagate Technology, Inc.***                                                                            428,400        19,947,375
                                                                                                                         -----------
                                                                                                                         103,001,556
                                                                                                                         -----------

  Computer Software/Services               8.3%
    Autodesk, Inc.                                                                                         426,500        14,394,375
    Cadence Design Systems, Inc.***                                                                        570,900        13,701,600
    Compuware Corporation***                                                                               193,100         7,192,975
    Gartner Group, Inc.***                                                                                  31,586           436,282
    Keane, Inc.***                                                                                         586,500        18,621,375
    PeopleSoft, Inc.                                                                                       727,400        15,502,712
                                                                                                                         -----------
                                                                                                                          69,849,319
                                                                                                                         -----------

  Electronics                              1.0%
    W.W. Grainger,  Inc.                                                                                   168,000         8,032,500
                                                                                                                         -----------

  Semiconductors                           6.9%
    Conexant Systems Inc.***                                                                               271,798        18,040,592
    Dallas Semiconductor Corporation                                                                       144,100         9,285,444
    Micron Technology, Inc.***                                                                             129,350        10,056,963
    Texas Instruments Incorporated                                                                         211,600        20,498,750
                                                                                                                         -----------
                                                                                                                          57,881,749
                                                                                                                         -----------

TRANSPORTATION                             1.9%
  Airlines                                 0.6%
    Midwest Express Holdings, Inc.***                                                                      169,875         5,414,766
                                                                                                                         -----------

  Trucking & Shipping                      1.3%
    FDX Corporation***                                                                                     261,100        10,688,781
                                                                                                                         -----------

UTILITIES                                  2.9%
  Electric Power                           1.0%
    Midamerican Energy Holdings Co.***                                                                     254,000         8,556,625
                                                                                                                         -----------

  Natural Gas                              1.9%
    El Paso Energy Corporation                                                                             162,000         6,287,625
    The Williams Companies, Inc.                                                                           306,600         9,370,463
                                                                                                                         -----------
                                                                                                                          15,658,088
                                                                                                                         -----------

MISCELLANEOUS                              1.7%
  Professional Services                    1.7%
    Interim Services Inc.***                                                                               562,200        13,914,450
                                                                                                                         -----------

       TOTAL DOMESTIC COMMON STOCK
       (COST: $547,719,703)                                                                                              755,228,611
                                                                                                                         -----------

       TOTAL COMMON STOCKS
       (COST: $589,481,218)                                                                                              821,418,211
                                                                                                                         -----------

       TOTAL INVESTMENTS, CAPITAL APPRECIATION
       STOCK FUND (COST: $607,425,948)**                                                                                $839,362,941
                                                                                                                         ===========
</TABLE>

<PAGE>

                                  CAPITAL APPRECIATION STOCK FUND
                                Schedule of Investments (Continued)
                                       December 31, 1999

Values of investment securities are determined as described in Note 2 of the
financial statements.

    *Moody's/Standard & Poors' quality ratings, if applicable, (unaudited). See
     the current Prospectus and Statement of Additional Information for a
     complete description of these ratings.

   **At December 31, 1999, the cost of securities for federal income tax
     purposes was $607,425,948.  The aggregate unrealized appreciation and
     depreciation of investments in securities based on this cost were:

     Gross unrealized appreciation................................ $275,503,695
     Gross unrealized depreciation................................  (43,566,702)
                                                                    -----------
     Net unrealized appreciation.................................. $231,936,993
                                                                    ===========

***This security is non-income producing.

ADR  American Depository Receipt
PLC  Public Limited Company

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                 MID-CAP STOCK FUND
                                Schedule of Investments
                                 December 31, 1999

                                          % Net                                    Annualized
                                         Assets                                    Yield                Shares          Value
<S>                                      <C>                                       <C>                  <C>             <C>
SHORT-TERM INVESTMENTS:
REGISTERED INVESTMENT COMPANY              2.2%
    State Street Prime Money Market                                                 5.440%                 588,653      $    588,653
                                                                                                                             -------

       TOTAL SHORT-TERM INVESTMENTS
       (COST: $588,653)                                                                                                      588,653
                                                                                                                             -------

LONG-TERM INVESTMENTS:
COMMON STOCKS:                            98.5%
FOREIGN ISSUES:                            3.0%
    Elan Corp - PLC ADR***                                                                                  14,400           424,800
    London Pacific Group Limited - SP ADR                                                                    3,000           108,000
    Newbridge Networks Corporation***                                                                        9,600           216,600
    Zindart Limited - ADR***                                                                                 6,500            44,688
                                                                                                                             -------
       TOTAL FOREIGN ISSUES
       (COST: $763,300)                                                                                                      794,088
                                                                                                                             -------

DOMESTIC ISSUES:                          95.5%

BASIC MATERIALS                            4.8%
  Chemicals                                0.8%
    Air Prod & Chemicals, Inc.                                                                               6,000           201,375
                                                                                                                             -------

  Chemicals-Specialty                      1.9%
    Albermale Corporation                                                                                    5,500           105,531
    Ecolab Inc.                                                                                              7,500           293,437
    Oil-Dri Corporation                                                                                      7,500           107,812
                                                                                                                             -------
                                                                                                                             506,780
                                                                                                                             -------

  Paper/Forest Products                    1.5%
    Bemis Company, Inc.                                                                                      6,000           209,250
    Westvaco Corporation                                                                                     6,000           195,750
                                                                                                                             -------
                                                                                                                             405,000
                                                                                                                             -------

  Steel                                    0.6%
     Texas Industries, Inc.                                                                                  3,500           148,968
                                                                                                                             -------

CAPITAL GOODS                              8.3%
  Aerospace/Defense                        0.5%
    The B.F. Goodrich Company                                                                                4,500           123,750
                                                                                                                             -------

  Building Supplies                        0.4%
    Lafarge Corporation                                                                                      3,500            96,688
                                                                                                                             -------

  Construction                             0.8%
    Fluor Corporation                                                                                        4,500           206,438
                                                                                                                             -------

  Electrical Equipment                     1.6%
    Hubbell Incorporated - Class B                                                                           7,000           190,750
    Molex Incorporated                                                                                       4,400           249,425
                                                                                                                             -------
                                                                                                                             440,175
                                                                                                                             -------

  Machinery/Equipment                      2.2%
    Ingersoll-Rand Company                                                                                   7,000           385,438
    Stewart & Stevenson Services, Inc.                                                                       9,500           112,516
    Trinity Industries, Inc.                                                                                 3,500            99,531
                                                                                                                             -------
                                                                                                                             597,485
                                                                                                                             -------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                 MID-CAP STOCK FUND
                                Schedule of Investments (Continued)
                                 December 31, 1999

                                          % Net
                                         Assets                                                         Shares          Value
<S>                                      <C>                                                            <C>             <C>
  Manufacturing-Diversified                2.1%
    Eaton Corporation                                                                                        5,500      $    399,438
    National Service Industries. Inc.                                                                        5,500           162,250
                                                                                                                             -------
                                                                                                                             561,688
                                                                                                                             -------

  Office Supplies/Equipment                0.7%
    Herman Miller, Inc.                                                                                      8,000           184,000
                                                                                                                             -------

COMMUNICATION SERVICES                     1.8%
  Telephone                                1.8%
    CenturyTel, Inc.                                                                                        10,000           473,750
                                                                                                                             -------

CONSUMER CYCLICAL                         15.6%
  Apparel/Textiles                         1.4%
    Saucony, Inc.***                                                                                         7,500           104,062
    V.F. Corporation                                                                                         4,500           135,000
    Wolverine World Wide, Inc.                                                                              11,300           123,594
                                                                                                                             -------
                                                                                                                             362,656
                                                                                                                             -------

  Auto Parts Manufacturing                 0.4%
    Cooper Tire & Rubber                                                                                     6,400            99,600
                                                                                                                             -------

  Commercial/Consumer                      0.6%
    Pittston Brink's Group                                                                                   2,500            55,000
    Spar Group***                                                                                           30,000           101,250
                                                                                                                             -------
                                                                                                                             156,250
                                                                                                                             -------

  Furniture/Appliances                     2.3%
    Ethan Allen Interiors Inc.                                                                              13,400           429,638
    Flexsteel Industries, Inc.                                                                               4,800            64,200
    Steelcase Inc.                                                                                           9,300           111,600
                                                                                                                             -------
                                                                                                                             605,438
                                                                                                                             -------

  Homebuilding/Supplies                    0.7%
    M/I Schottenstein Homes, Inc.                                                                            6,000            93,375
    U.S. Home Corporation***                                                                                 4,000           102,250
                                                                                                                             -------
                                                                                                                             195,625
                                                                                                                             -------

  Leisure Time/Gaming                      0.3%
    K2 Inc.***                                                                                              10,000            76,250
                                                                                                                             -------

  Lodging/Hotels                           0.6%
    Host Marriott Corp.                                                                                     20,000           165,000
                                                                                                                             -------

  Printing/Publishing                      1.7%
    A. H. Belo Corporation, Class A                                                                         23,400           446,062
                                                                                                                             -------

  Retail-Discount                          1.2%
    Dollar General Corporation                                                                              12,150           276,412
    Duckwall-ALCO Stores, Inc.***                                                                            7,500            57,188
                                                                                                                             -------
                                                                                                                             333,600
                                                                                                                             -------

  Retail-Specialty                         6.4%
    Borders Group, Inc.***                                                                                   9,600           154,200
    Linens 'n Things, Inc.***                                                                               12,500           370,312
    OfficeMax, Inc.***                                                                                      17,100            94,050
    Pier 1 Imports, Inc.                                                                                    20,200           128,775
    Ross Stores, Inc.                                                                                       10,900           195,518
    The Sherwin-Williams Company                                                                            11,000           231,000
    Tiffany & Co.                                                                                            5,000           446,250
    Wilson, The Leather Experts Inc.***                                                                      4,000            73,750
                                                                                                                           ---------
                                                                                                                           1,693,855
                                                                                                                           ---------
</TABLE>

<TABLE>
<CAPTION>
                                 MID-CAP STOCK FUND
                                Schedule of Investments (Continued)
                                 December 31, 1999

                                          % Net
                                         Assets                                                         Shares           Value
<S>                                      <C>                                                            <C>              <C>
CONSUMER STAPLES                           4.7%
  Cosmetics/Toiletries                     0.3%
    Perrigo Company***                                                                                      10,000           $80,000
                                                                                                                            --------

  Food Producers/Distributors              2.1%
    Flowers Industries, Inc.                                                                                20,200           321,938
    Tyson Foods, Inc. - Class A                                                                             14,100           229,125
                                                                                                                            --------
                                                                                                                             551,063
                                                                                                                            --------

  Food Retailers                           0.7%
    Hannaford Brothers Co.                                                                                   2,600           180,213
                                                                                                                            --------

  Media-TV/Radio/Cable                     1.6%
    Adelphia Communications Corporation***                                                                   6,700           439,688
                                                                                                                            --------

ENERGY                                     3.9%
  Exploration/Drilling                     3.7%
    BJ Services Company***                                                                                   7,800           326,138
    ENSCO International Incorporated                                                                        14,100           322,538
    Smith International, Inc***                                                                              6,500           322,968
                                                                                                                            --------
                                                                                                                             971,644
                                                                                                                            --------

  Oil-Domestic                             0.2%
    Remington Oil & Gas  Corporation***                                                                     15,000            58,125
                                                                                                                            --------

FINANCE                                   11.7%
  Banks                                    4.7%
    Associated Banc-Corp                                                                                     4,400           150,700
    Bank United Corp. - Class A                                                                              3,100            84,475
    Commercial Federal Corporation                                                                          12,000           213,750
    First Security Corporation                                                                               7,300           186,378
    First Tennessee National Corporation                                                                     6,400           182,400
    Hibernia Corporation                                                                                    10,600           112,625
    Marshall & Ilsley Corporation                                                                            2,700           169,594
    TCF Financial Corporation                                                                                5,600           139,300
                                                                                                                           ---------
                                                                                                                           1,239,222
                                                                                                                           ---------

  Financial Services                       1.8%
    The Bear Stearns Companies Inc.                                                                         11,500           491,625
                                                                                                                            --------

  Insurance Companies                      4.9%
    Ambac Financial Group, Inc.                                                                              9,000           469,687
    American Medical Security Group, Inc.***                                                                10,000            60,000
    Amerus Life Holdings, Inc.                                                                               5,800           133,400
    The First  American Financial Corporation                                                                7,300            90,794
    MGIC Investment Corporation                                                                              9,000           541,687
                                                                                                                           ---------
                                                                                                                           1,295,568
                                                                                                                           ---------

  Real Estate Investment                   0.3%
    New Plan Excel Realty Trust                                                                               5600            88,550
                                                                                                                            --------

HEALTHCARE                                11.5%
  Biotech-Spec. Pharmaceutical             0.8%
    IDEXX Laboratories, Inc.***                                                                             12,700           204,788
                                                                                                                            --------

  Drugs                                    4.6%
    Chiron Corporation***                                                                                   10,900           461,888
    Genzyme Corporation***                                                                                   8,100           364,500
    ICN Pharmaceuticals, Inc.                                                                               13,500           341,719
    Rexall Sundown, Inc.***                                                                                  4,500            46,406
                                                                                                                           ---------
                                                                                                                           1,214,513
                                                                                                                           ---------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                 MID-CAP STOCK FUND
                                Schedule of Investments (Continued)
                                 December 31, 1999

                                          % Net
                                         Assets                                                         Shares           Value
<S>                                      <C>                                                            <C>              <C>
  Medical Products/Supplies                5.1%
    Biomet, Inc.                                                                                             8,200          $328,000
    Genzyme Surgical  Products***                                                                              590             3,429
    OrthoLogic Corp.***                                                                                     32,000            82,000
    St. Jude Medical, Inc.***                                                                                9,500           291,531
    Henry Schein, Inc. ***                                                                                   2,500            33,281
    STERIS Corporation***                                                                                   12,700           130,969
    Sunrise Medical Inc.***                                                                                 17,500           108,281
    Sybron International Corporation***                                                                     15,100           372,781
                                                                                                                           ---------
                                                                                                                           1,350,272
                                                                                                                           ---------

  Medical Services                         1.0%
    Chronimed Inc.***                                                                                        8,000            61,500
    Humana Inc.***                                                                                          14,600           119,538
    NABI***                                                                                                 18,000            83,250
                                                                                                                            --------
                                                                                                                             264,288
                                                                                                                            --------

TECHNOLOGY                                23.0%
  Communication Equipment                  2.4%
    ADC Telecommunications, Inc.***                                                                          4,500           326,531
    Executone Information Systems, Inc.                                                                     35,000           190,313
    Norstan Inc.***                                                                                         20,000           127,500
                                                                                                                            --------
                                                                                                                             644,344
                                                                                                                            --------

  Computer Related                         2.5%
     Exabyte Corporation***                                                                                 20,000           150,000
     NeoMagic Corporation***                                                                                10,000           109,375
     Quantum Corporation (DSSG)***                                                                          15,300           231,412
     Storage Technology Corporation***                                                                       9,300           171,469
                                                                                                                            --------
                                                                                                                             662,256
                                                                                                                            --------

  Computer Software/Services               6.1%
    Autodesk, Inc.                                                                                           5,100           172,125
    Keane, Inc.***                                                                                          10,500           333,375
    Indus International, Inc.***                                                                            10,000           121,875
    Rainbow Technologies, Inc.***                                                                            3,000            69,750
    Sterling Software, Inc.***                                                                               6,700           211,050
    SunGard Data Systems Inc.***                                                                            10,700           254,125
    Sybase, Inc.***                                                                                          7,000           119,000
    Synopsys, Inc.***                                                                                        5,000           333,750
                                                                                                                           ---------
                                                                                                                           1,615,050
                                                                                                                           ---------

  Electronics                              5.4%
     Arrow Electronics, Inc.***                                                                             16,600           421,225
     W. W. Grainger, Inc.                                                                                    6,000           286,875
     Tech-Sym Corporation***                                                                                 5,000           103,125
     Teradyne, Inc.***                                                                                       6,000           396,000
     Varian Medical Systems, Inc.                                                                            7,700           229,556
                                                                                                                           ---------
                                                                                                                           1,436,781
                                                                                                                           ---------

  Photography/Imaging                      0.3%
    Polaroid Corporation                                                                                     3,700            69,606
                                                                                                                           ---------

  Semiconductors                           6.3%
    Atmel Corporation***                                                                                    13,400           396,137
    Dallas Semi-Conductors                                                                                   5,000           322,188
    Etec Systems, Inc.***                                                                                    5,000           224,375
    LSI Logic Corporation***                                                                                 5,200           351,000
    Quantum Corp (HDDS)***                                                                                   3,450            23,934
    Varian Semiconductor Equipment Associates, Inc.***                                                      10,000           340,000
                                                                                                                           ---------
                                                                                                                           1,657,634
                                                                                                                           ---------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                 MID-CAP STOCK FUND
                                Schedule of Investments (Continued)
                                 December 31, 1999

                                          % Net
                                         Assets                                                         Shares           Value
<S>                                      <C>                                                            <C>              <C>
TRANSPORTATION                             2.0%
  Airlines                                 1.0%
    Midwest Express Holdings, Inc.***                                                                        8,200       $   261,375
                                                                                                                           ---------

  Transportation-Miscellaneous             0.6%
    The Hertz Corporation, Class A                                                                           3,000           150,375
                                                                                                                           ---------

  Trucking & Shipping                      0.4%
    Airborne Freight Corporation                                                                             5,000           110,000
                                                                                                                           ---------

UTILITIES                                  3.9%
  Electric Power                           3.5%
    El Paso Electric Company***                                                                             14,300           140,319
    Florida Progress Corporation                                                                             6,500           275,031
    Midamerican Energy Holdings Company***                                                                  12,000           404,250
    TECO Energy, Inc.                                                                                        5,800           107,663
                                                                                                                           ---------
                                                                                                                             927,263
                                                                                                                           ---------

  Natural Gas                              0.4%
    Southwestern Energy Company                                                                             15,000            98,438
                                                                                                                           ---------

MISCELLANEOUS                              4.3%
  Professional Services                    4.3%
    Affiliated Computer Services, Inc.***                                                                    5,400           248,400
    Business Resource Group***                                                                              20,000           106,250
    EZCORP, Inc.                                                                                            20,000            81,250
    Manpower Inc.                                                                                           15,000           564,375
    Modis Professional Services, Inc.***                                                                    10,000           142,500
                                                                                                                           ---------
                                                                                                                           1,142,775
                                                                                                                           ---------

       TOTAL DOMESTIC ISSUES
       (COST: $22,963,798)                                                                                                25,285,889
                                                                                                                          ----------
       TOTAL COMMON STOCKS
       (COST: $23,727,098)                                                                                                26,079,977
                                                                                                                          ----------

       TOTAL INVESTMENTS, MID-CAP STOCK FUND
       (COST: $24,315,751)**                                                                                             $26,668,630
                                                                                                                          ==========
</TABLE>

Values of investment securities are determined as described in Note 2 of the
financial statements.
    *Moody's/Standard & Poors' quality ratings, if applicable, (unaudited). See
     the current Prospectus and Statement of Additional Information for a
     complete description of these ratings.
   **At December 31, 1999, the cost of securities for federal income tax
     purposes was $24,316,762.  The aggregate unrealized appreciation and
     depreciation of investments in securities based on this cost were:

     Gross unrealized appreciation................................   $4,073,960
     Gross unrealized depreciation................................   (1,722,092)
                                                                     __________
     Net unrealized appreciation........................... ......   $2,351,868
                                                                     ==========

***This security is non-income producing.
ADR  American Depository Receipt
PLC  Public Limited Company
REIT Real Estate Investment Trust

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                     ULTRA SERIES FUND
                                Statements of Assets and Liabilities
                                     December 31, 1999

                                 Money        Treasury                                     Growth and       Capital      Mid-Cap
                                Market          2000       Bond              Balanced        Income        Appreciation   Stock
Assets:                          Fund           Fund       Fund                Fund        Stock Fund       Stock Fund     Fund
<S>                           <C>           <C>         <C>                  <C>          <C>              <C>           <C>
Investments in securities,
at value (note 2) - see
   accompanying schedule*     $82,074,447   $1,901,538  $246,519,163         $598,243,093 $1,096,347,282  $839,362,941   $26,668,630
  Receivable for investment
   securities sold                      -            -             -            2,799,103      3,160,766     3,218,982             -
  Receivable for fund shares
   sold                           519,266            -        15,211              122,705        817,703       374,028        18,990
  Accrued interest and
    dividends receivable           83,600            -     3,968,013            4,434,879      1,501,987       457,956        24,424
                              -----------  -----------   -----------          -----------  -------------  ------------  ------------
    Total assets               82,677,313    1,901,538   250,602,387          605,599,780  1,101,827,738   843,413,907    26,712,044
                              -----------  -----------   -----------          -----------  -------------  ------------  ------------

Liabilities:
  Payable for investment
   securities purchased                 -            -             -            2,109,286      2,948,333     3,728,761       211,616
  Accrued management fees          31,012          398       116,329              352,734        545,577       548,544        20,900
  Accrued other expenses              326            -           832                2,063          3,732         2,807           100
                              -----------  -----------   -----------          -----------    -----------   -----------   -----------
    Total liabilities              31,338          398       117,161            2,464,083      3,497,642     4,280,112       232,616
                              -----------  -----------   -----------          -----------    -----------   -----------   -----------
Net assets applicable to
  outstanding capital stock   $82,645,975   $1,901,140  $250,485,226         $603,135,697 $1,098,330,096  $839,133,795   $26,479,428
                              ===========  ===========   ===========          ===========  =============   ===========   ===========
Represented by:
  Capital stock (par value $.01)
   and additional paid-in
   capital                    $82,645,975   $1,730,401  $262,280,366         $482,835,315   $816,115,948  $597,934,165   $24,092,961
  Undistributed net investment
   income                               -            -       223,139              284,896        188,433        67,799         8,840
  Accumulated net realized
   gain (loss) on investments           -            -    (8,092,995)           3,130,528      3,762,376     9,194,838        24,748
  Unrealized appreciation
   (depreciation) on investments        -      170,739    (3,925,284)         116,884,958    278,263,339   231,936,993     2,352,879
                              -----------  -----------   -----------          -----------   ------------   -----------   -----------

Total net assets - representing
  net assets applicable to
  outstanding capital stock   $82,645,975   $1,901,140  $250,485,226         $603,135,697 $1,098,330,096  $839,133,795   $26,479,428
                              ===========  ===========   ===========          ===========  =============   ===========   ===========

Number of Class Z Shares
  issued and outstanding
  (note 5)                     82,645,975      185,786    24,923,230           29,509,549     32,710,130    32,791,492     2,375,783
                              ===========  ===========   ===========          ===========    ===========   ===========   ===========

Net asset value per share of
  outstanding capital stock
  (note 2)                          $1.00       $10.23        $10.05               $20.44         $33.58        $25.59        $11.15
                              -----------  -----------   -----------          -----------    -----------   -----------   -----------

*Cost of Investments          $82,074,447   $1,730,799  $250,444,447         $481,358,135   $818,083,943   $607,425,948  $24,315,751
                              -----------  -----------   -----------         ------------   ------------   -----------   -----------

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                   ULTRA SERIES FUND
                                 Statements of Operations
                                Year Ended December 31, 1999

                                 Money       Treasury                                      Growth and       Capital      Mid-Cap
                                Market        2000         Bond              Balanced       Income         Appreciation   Stock
                                 Fund         Fund         Fund                 Fund      Stock Fund        Stock Fund    Fund*
<S>                           <C>           <C>         <C>                  <C>          <C>              <C>           <C>
Investment income (note 2):
  Interest income              $3,383,135     $114,237   $15,562,004          $15,302,197   $1,180,151        $833,638       $47,624

  Dividend income                       -            -             -            3,451,969   14,589,000       5,586,205       135,064
                              -----------   ----------   -----------         ------------  -----------     -----------   -----------
    Total income                3,383,135      114,237    15,562,004           18,754,166   15,769,151       6,419,843       182,688
                              -----------   ----------   -----------         ------------  -----------     -----------   -----------
Expenses (note 4):

  Management fees                 294,066        8,362     1,321,358            3,717,079    5,948,635        5,685,472      130,658

  Trustees' fees                      391            -         1,536                3,261        6,165            4,413           64

  Audit fees                          641            -         2,526                5,355       10,127            7,248          103
                              -----------   ----------   -----------         ------------  -----------      -----------  -----------
    Total expenses                295,098        8,362     1,325,420            3,725,695    5,964,927        5,697,133      130,825
                              -----------   ----------   -----------         ------------  -----------      -----------  -----------
Net investment income           3,088,037      105,875    14,236,584           15,028,471    9,804,224          722,710       51,863

Realized and unrealized
  gain (loss) on investments
  (notes 2 and 3):

  Net realized gain (loss)
   on investments                       -            -    (8,092,995)          18,937,774   64,716,812       73,587,448      481,164

  Net change in unrealized
   appreciation (depreciation)
   on investments                       -      (49,993)   (4,261,091)          37,197,027   81,136,793       91,564,086    2,352,878
                              -----------   ----------   -----------         ------------  -----------      -----------  -----------
Net gain (loss) on investments          -      (49,993)  (12,354,086)          56,134,801  145,853,605      165,151,534    2,834,042
                              -----------   ----------   -----------         ------------  -----------      -----------  -----------


Net increase in net assets
  resulting from operations    $3,088,037    $  55,882  $  1,882,498          $71,163,272 $155,657,829     $165,874,244   $2,885,905
                              ===========   ==========   ===========          ===========  ===========      ===========  ===========
</TABLE>



*Commenced operations May 1, 1999.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                         ULTRA SERIES FUND
                                  Statements of Changes in Net Assets
                                Years Ended December 31, 1999 and 1998

                                              MONEY MARKET FUND            TREASURY 2000 FUND             BOND FUND
<S>                                         <C>         <C>            <C>               <C>           <C>            <C>
Operations:                                 1999        1998           1999              1998          1999           1998

  Net investment income                     $3,088,037  $  2,251,161   $   105,875       $    106,292   $14,236,584    $12,280,579

   Net realized gain (loss) on
   investments                                       -             -             -                 -     (8,092,995)       159,188

  Net change in unrealized appreciation
   or depreciation on investments                    -             -       (49,993)            21,682    (4,261,091)       (85,864)
                                            -----------   -----------    ---------        -----------   -----------    -----------
   Change in net assets from
    operations                                3,088,037     2,251,161       55,882            127,974     1,882,498     12,353,903
                                            -----------   -----------    ---------        -----------   -----------    -----------


Distributions to shareholders:

  From net investment income                 (3,088,037)   (2,251,161)           -                  -   (14,083,486)   (12,272,877)

  From realized gains on investments                  -             -            -                  -        (3,484)      (155,703)
                                            -----------   -----------    ---------        -----------   -----------    -----------
   Change in net assets from
    distributions                            (3,088,037)   (2,251,161)           -                  -   (14,086,970)   (12,428,580)
                                            -----------   -----------    ---------        -----------    ----------    -----------
Class Z Share transactions (note 5):

  Proceeds from sale of shares               57,336,829    45,266,763        9,354              7,253    28,132,898     30,878,732

  Net asset value of shares issued in
   reinvestment of distributions              3,095,292     2,249,737            -                  -    14,086,970     12,428,580
                                            -----------   -----------    ---------        -----------   -----------    -----------
                                             60,432,121    47,516,500        9,354              7,253    42,219,868     43,307,312

  Cost of shares repurchased                (34,202,634)  (32,270,164)           -                  -    (7,811,320     (3,791,053)
                                            -----------   -----------    ---------        -----------   -----------    -----------
   Change in net assets derived from
    capital share transactions               26,229,487    15,246,336        9,354              7,253    34,408,548     39,516,259
                                            -----------   -----------    ---------        -----------   -----------    -----------
Increase in net assets                       26,229,487    15,246,336       65,236            135,227    22,204,076     39,441,582

Net assets:

  Beginning of year                          56,416,488    41,170,152    1,835,904          1,700,677   228,281,150    188,839,568
                                            -----------   -----------   ----------        -----------   -----------    -----------
  End of year                               $82,645,975   $56,416,488   $1,901,140         $1,835,904  $250,485,226   $228,281,150
                                            ===========   ===========   ==========        ===========   ===========    ===========

Undistributed net investment
  income included in net assets                    -              -              -                  -      $223,139        $70,041
                                            ===========   ===========   ==========        ===========   ===========    ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                         ULTRA SERIES FUND
                                Statements of Changes in Net Assets (Continued)
                                  Years Ended December 31, 1999 and 1998

                                                                         GROWTH AND INCOME               CAPITAL APPRECIATION
                                              BALANCED FUND                 STOCK FUND                       STOCK FUND
<S>                                         <C>           <C>          <C>                <C>            <C>          <C>
Operations:                                 1999          1998         1999               1998           1999         1998

  Net investment income                     $ 15,028,471   $12,088,130   $    9,804,224      $8,354,361   $   722,710 $  1,650,475

  Net realized gain (loss) on
   investments                                18,937,774    (2,476,442)      64,716,812      34,291,135    73,587,448   15,075,685

  Net change in unrealized appreciation
   or depreciation on investments             37,197,027    38,583,512       81,136,793      73,755,119    91,564,086   86,357,794
                                             -----------    -----------     ------------   ------------   -----------  -----------
   Change in net assets from
    operations                                71,163,272    48,195,200      155,657,829     116,400,615   165,874,244  103,083,954
                                             -----------    -----------     ------------   ------------   -----------  -----------
Distributions to shareholders:

  From net investment income                 (14,771,068)  (12,093,642)      (9,615,791)    (8,355,956)      (654,910)  (1,663,199)

  From realized gains on investments         (13,330,805)      (19,797)     (64,716,574)   (30,527,402)   (64,764,832) (14,650,506)
                                             -----------   -----------     ------------    -----------   -----------  -----------

   Change in net assets from
    distributions                           (28,101,873)   (12,113,439)     (74,332,365)   (38,883,358)   (65,419,742) (16,313,705)
                                             -----------   -----------     ------------   ------------   -----------  -----------
Class Z Share transactions (note 5):

  Proceeds from sale of shares            91,071,831        98,736,778      127,024,727     138,687,461    61,727,019   74,042,102

  Net asset value of shares issued in
   reinvestment of distributions          28,101,873        12,113,439       74,332,365      38,883,358    65,419,742   16,313,705
                                         -----------       -----------     ------------     -----------   -----------  -----------
                                         119,173,704       110,850,217      201,357,092     177,570,819   127,146,761   90,355,807

  Cost of shares repurchased              (9,091,748)       (6,743,348)     (17,526,082)    (12,049,887)  (18,840,534)  (2,947,225)
                                         -----------       -----------     ------------    ------------   -----------  -----------
   Change in net assets derived from
    capital share transactions           110,081,956       104,106,869      183,831,010     165,520,932   108,306,227   87,408,582
                                         -----------       -----------     ------------   -------------   -----------  -----------
Increase (decrease) in net assets        153,143,355       140,188,630      265,156,474     243,038,189   208,760,729  174,178,831

Net assets:

  Beginning of year                      449,992,342       309,803,712      833,173,622     590,135,433   630,373,066  456,194,235
                                         -----------       -----------     ------------    ------------   -----------  -----------
  End of year                           $603,135,697      $449,992,342   $1,098,330,096    $833,173,622  $839,133,795  630,373,066
                                         ===========       ===========    =============    ============   ===========  ===========


Undistributed net investment
  income included in net assets             $284,896           $27,494         $188,433               -       $67,799            -
                                         ===========       ===========      ===========    ============   ===========  ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                         ULTRA SERIES FUND
                                Statements of Changes in Net Assets (Continued)
                                  Years Ended December 31, 1999 and 1998

                                        MID-CAP STOCK FUND*
<S>                                     <C>
Operations:                               1999

  Net investment income                 $     51,863

  Net realized gain (loss) on
   investments                               481,164

  Net change in unrealized appreciation
   or depreciation on investments          2,352,878
                                         -----------
   Change in net assets from
    operations                             2,885,905
                                         -----------
Distributions to shareholders:

  From net investment income                 (43,023)

    From realized gains on investments      (456,416)
                                         -----------
   Change in net assets from
    distributions                           (499,439)
                                         -----------
Class Z Share transactions (note 5):

  Proceeds from sale of shares            23,763,821

  Net asset value of shares issued in
   reinvestment of distributions             499,439
                                         -----------
                                          24,263,260

  Cost of shares repurchased                (170,298)
                                         -----------
   Change in net assets derived from
    capital share transactions            24,092,962
                                         -----------
Increase (decrease) in net assets         26,479,428

Net assets:

  Beginning of year                                -
                                         -----------
  End of year                            $26,479,428
                                         ===========
Undistributed net investment
  income included in net assets         $      8,840
                                         ===========
</TABLE>

*Commenced operations May 1, 1999.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                  MONEY MARKET FUND
                                 Financial Highlights
                                Year Ended December 31

<S>                                                 <C>            <C>          <C>           <C>           <C>
(For a share outstanding throughout the period):    1999           1998         1997          1996          1995

Net Asset Value, Beginning of Period                  $1.00          $1.00        $1.00         $1.00         $1.00
                                                    -------        -------      -------       -------       -------

  Income from Investment Operations

   Net Investment Income***                            0.05           0.05         0.05          0.05          0.05
                                                    ----------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income           (0.05)         (0.05)       (0.05)        (0.05)        (0.05)
                                                    ----------------------------------------------------------------

Net Asset Value, End of Period                        $1.00          $1.00        $1.00         $1.00         $1.00
====================================================================================================================
Total Return*                                          4.69%          4.61%        4.75%         5.17%         5.21%
====================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)            $82,646        $56,416      $41,170       $21,011       $11,374

Ratio of Expenses to Average Net Assets**              0.45%          0.45%        0.50%         0.65%         0.65%

Ratio of Net Investment Income to Average
  Net Assets                                           4.72%          4.99%         5.05%        4.74%         5.17%

====================================================================================================================
</TABLE>

For the Money Market Fund, the "seven-day average" yield for the seven days
ended December 31, 1999, was 5.24% and the "effective" yield for that period
was 5.38%(unaudited).

    *These returns are after all charges at the mutual fund level have been
     subtracted. These returns are higher than the returns at the separate
     account level because charges made at the separate account level have not
     been subtracted.

   **During the periods shown, prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates absorbed certain expenses under the terms of an
     Expense Reimbursement Agreement between the Ultra Series Fund and CUNA
     Mutual Life Insurance Company.  If the Expense Reimbursement Agreement had
     not been in effect and if the full expenses allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been charged, the resulting ratio of expenses to average net assets
     would have been 0.51%, 0.67% and 0.73% for 1997, 1996 and 1995,
     respectively.

***Based on average shares outstanding during year.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                     BOND FUND
                                 Financial Highlights
                                Year Ended December 31

<S>                                              <C>            <C>          <C>           <C>          <C>
(For a share outstanding throughout the period): 1999           1998         1997          1996         1995

Net Asset Value, Beginning of Period             $  10.57       $  10.54     $  10.33      $  10.63     $    9.67
                                                  -------         ------      -------       -------       -------
  Income from Investment Operations

   Net Investment Income***                          0.62           0.63         0.54          0.65          0.60

   Net Realized and Unrealized Gain (Loss)
    on Investments                                  (0.54)          0.02         0.20          0.28)         0.96
                                                  -------         ------      -------       -------       -------
  Total from Investment Operations                   0.08           0.65         0.74          0.37          1.56
                                           ----------------------------------------------------------------------
  Distributions

   Distributions from Net Investment Income         (0.60)         (0.62)       (0.51)        (0.64)        (0.59)

   Distributions from Realized Capital Gains        (0.00)         (0.00)       (0.02)        (0.03)        (0.01)
                                                  -------        -------      -------       -------       -------
  Total Distributions                               (0.60)         (0.62)       (0.53)        (0.67)        (0.60)
                                           ----------------------------------------------------------------------
Net Asset Value, End of Period                   $  10.05       $  10.57     $  10.54      $  10.33     $   10.63
=================================================================================================================
Total Return*                                        0.73%          6.18%        7.45%         2.86%        16.37%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)         $250,485       $228,281    $188,840        $26,572       $13,725

Ratio of Expenses to Average Net Assets**            0.55%          0.55%        0.56%         0.65%         0.65%

Ratio of Net Investment Income to Average
  Net Assets                                         5.92%          5.94%        6.50%         6.25%         6.08%

Portfolio Turnover Rate                            713.52%        142.98%       30.71%        25.67%        14.74%
=================================================================================================================
</TABLE>

    *These returns are after all charges at the mutual fund level have been
     subtracted.  These returns are higher than the returns at the separate
     account level because charges made at the separate account level have not
     been subtracted.

   **During the periods shown, prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates absorbed certain expenses under the terms of an
     Expense Reimbursement Agreement between the Ultra Series Fund and CUNA
     Mutual Life Insurance Company.  If the Expense Reimbursement Agreement had
     not been in effect and if the full expenses allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been charged, the resulting ratio of expenses to average net assets
     would have been 0.57%, 0.67% and 0.68% for 1997, 1996 and 1995,
     respectively.

  ***Based on average shares outstanding during year.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                    BALANCED FUND
                                 Financial Highlights
                                Year Ended December 31

<S>                                              <C>            <C>          <C>           <C>          <C>
(For a share outstanding throughout the period): 1999           1998         1997          1996         1995

Net Asset Value, Beginning of Period             $  18.74       $  17.02     $  15.29      $  14.63     $   12.90
                                                   ------          ------       -----        ------        ------
  Income from Investment Operations

   Net Investment Income***                          0.56           0.57         0.62          0.58          0.55

   Net Realized and Unrealized Gain (Loss)
    on Investments                                   2.14           1.72         1.93          0.98          2.29
                                                   ------         ------        -----        ------        ------

  Total from Investment Operations                   2.70            2.29        2.55          1.56          2.84
                                           ----------------------------------------------------------------------
  Distributions

   Distributions from Net Investment Income         (0.53)         (0.57)       (0.63)        (0.58)        (0.55)

   Distributions from Realized Capital Gains        (0.47)             -        (0.19)        (0.32)        (0.56)
                                                   ------         ------       ------        ------        ------

  Total Distributions                               (1.00)         (0.57)       (0.82)        (0.90)        (1.11)
                                           ----------------------------------------------------------------------
Net Asset Value, End of Period                     $20.44         $18.74       $17.02        $15.29        $14.63
=================================================================================================================
Total Return*                                       14.49%         13.40%       16.87%        10.79%        22.27%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)         $603,136       $449,992     $309,804      $194,725      $110,969

Ratio of Expenses to Average Net Assets**            0.70%          0.70%        0.68%         0.65%         0.65%

Ratio of Net Investment Income to Average
  Net Assets                                         2.83%          3.20%        3.81%         3.91%         4.03%

Portfolio Turnover Rate                            269.00%         78.71%       21.15%        33.48%        36.68%

=================================================================================================================
</TABLE>

    *These returns are after all charges at the mutual fund level have been
     subtracted.  These returns are higher than the returns at the separate
     account level because charges made at the separate account level have not
     been subtracted.

   **During the periods shown,  prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates absorbed certain expenses under the terms of an
     Expense Reimbursement Agreement between the Ultra Series Fund and CUNA
     Mutual Life Insurance Company.  If the Expense Reimbursement Agreement had
     not been in effect and if the full expenses allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been charged, the resulting ratio of expenses to average net assets
     would have been 0.69%, 0.65% and 0.68% for 1997, 1996 and 1995,
     respectively.

  ***Based on average shares outstanding during year.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                GROWTH AND INCOME STOCK FUND
                                  Financial Highlights
                                  Year Ended December 31

<S>                                              <C>            <C>          <C>           <C>          <C>
(For a share outstanding throughout the period): 1999           1998         1997          1996         1995

Net Asset Value, Beginning of Period               $30.56         $27.20       $21.32        $18.20        $15.06
                                                   ------         ------       ------        ------        ------

Income from Investment Operations

Net Investment Income***                             0.34           0.34         0.31          0.34          0.37

Net Realized and Unrealized Gain (Loss)
on Investments                                       5.12           4.52         6.36          3.93          4.37
                                                   ------         ------       ------        ------        ------

Total from Investment Operations                     5.46           4.86         6.67          4.27          4.74
                                           ----------------------------------------------------------------------
  Distributions

   Distributions from Net Investment Income         (0.32)         (0.34)       (0.32)        (0.34)        (0.37)

   Distributions from Realized Capital Gains        (2.12)         (1.16)       (0.47)        (0.81)        (1.23)
                                                   ------         ------       ------        ------        ------

  Total Distributions                               (2.44)         (1.50)       (0.79)        (1.15)        (1.60)
                                           ----------------------------------------------------------------------

Net Asset Value, End of Period                     $33.58          30.56       $27.20        $21.32        $18.20
=================================================================================================================
Total Return*                                       17.95%         17.92%       31.42%        22.02%        31.75%
=================================================================================================================

Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)       $1,098,330       $833,174     $590,135      $232,841      $102,138

Ratio of Expenses to Average Net Assets**            0.60%          0.60%        0.61%         0.65%         0.65%

Ratio of Net Investment Income to Average
  Net Assets                                         0.99%          1.17%        1.39%         1.78%         2.28%

Portfolio Turnover Rate                             20.13%         17.69%       20.39%        40.55%        57.80%

=================================================================================================================
</TABLE>

    *These returns are after all charges at the mutual fund level have been
     subtracted.  These returns are higher than the returns at the separate
     account level because charges made at the separate account level have not
     been subtracted.

   **During the periods shown, prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed  certain expenses under the terms of
     an Expense Reimbursement Agreement between the Ultra Series Fund and CUNA
     Mutual Life Insurance  Company.  If the Expense Reimbursement Agreement had
     not been in effect and if the full expenses allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been charged,  the resulting  ratio of expenses to average net assets
     would have been 0.61%, 0.65% and 0.69% for 1997, 1996 and 1995,
     respectively.

  ***Based on average shares outstanding during year.

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                CAPITAL APPRECIATION STOCK FUND
                                   Financial Highlights
                                  Year Ended December 31

<S>                                              <C>            <C>          <C>           <C>          <C>
(For a share outstanding throughout the period): 1999           1998         1997          1996         1995

Net Asset Value, Beginning of Period               $22.19         $18.85       $14.60        $12.51         $9.97
                                                   ------         ------       ------        ------        ------
  Income from Investment Operations

   Net Investment Income***                          0.02           0.06         0.07          0.13          0.14

   Net Realized and Unrealized Gain (Loss)
    on Investments                                   5.55           3.87         4.52          2.55          2.91
                                                   ------         ------       ------        ------        ------

  Total from Investment Operations                   5.57              3.93      4.59          2.68          3.05
                                          -----------------------------------------------------------------------

  Distributions

   Distributions from Net Investment Income         (0.02)         (0.06)       (0.07)        (0.13)        (0.14)

   Distributions from Realized Capital Gains        (2.15)         (0.53)       (0.27)        (0.46)        (0.37)
                                                    ------         ------       ------        ------        ------
  Total Distributions                               (2.17)         (0.59)       (0.34)        (0.59)        (0.51)
                                          -----------------------------------------------------------------------
Net Asset Value, End of Period                     $25.59         $22.19       $18.85        $14.60        $12.51
=================================================================================================================
Total Return*                                       25.19%         20.90%       31.57%        21.44%        30.75%
=================================================================================================================
Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)         $839,134       $630,373     $456,194       $98,674       $38,117

Ratio of Expenses to Average Net Assets**            0.80%          0.80%        0.82%         0.65%         0.65%

Ratio of Net Investment Income to Average
  Net Assets                                         0.10%          0.31%        0.70%         0.96%         1.37%

Portfolio Turnover Rate                             38.38%         18.67%       17.06%        49.77%        61.32%
=================================================================================================================
</TABLE>

    *These returns are after all charges at the mutual fund level have been
     subtracted.  These returns are higher than the returns at the separate
     account level because charges made at the separate account level have not
     been subtracted.

   **During the periods shown, prior to May 1, 1997, CUNA Mutual Life Insurance
     Company and its affiliates  absorbed  certain expenses under the terms of
     an Expense Reimbursement Agreement  between the Ultra Series Fund and CUNA
     Mutual Life Insurance  Company.  If the Expense Reimbursement Agreement had
     not been in effect and if the full expenses allowable under the Investment
     Advisory Agreement between the Ultra Series Fund and the Investment Adviser
     had been charged,  the resulting  ratio of expenses to average net assets
     would have been 0.83%, 0.66% and 0.75% for 1997, 1996 and 1995,
     respectively.

  ***Based on average shares outstanding during year.

See accompanying notes to financial statements.

<PAGE>

                                  MID-CAP STOCK FUND
                                 Financial Highlights
                                Period Ended December 31

(For a share outstanding throughout the period)  1999(1)

Net Asset Value, Beginning of Period             $10.00
                                                 ------

  Income from Investment Operations

   Net Investment Income****                       0.03

   Net Realized and Unrealized Gain (Loss)
    on Investments                                 1.34
                                                 ------

  Total from Investment Operations                 1.37
                                         -------------------------
  Distributions

   Distributions from Net Investment Income       (0.02)

   Distributions from Realized Capital Gains      (0.20)
                                                 ------

  Total Distributions                             (0.22)
                                         -------------------------

Net Asset Value, End of Period                   $11.15
==================================================================
Total Return*                                     13.68%**
==================================================================
Ratio/Supplemental Data

Net Assets, End of Period (000s Omitted)        $26,479

Ratio of Expenses to Average Net Assets            1.00%***

Ratio of Net Investment Income to Average
  Net Assets                                       0.39%***

Portfolio Turnover Rate                           35.55%
==================================================================

      *These  returns are after all charges at the mutual fund level have been
       subtracted. These returns are higher than the returns at the separate
       account level because charges made at the separate account level have not
       been subtracted.

     **Not annualized.

    ***Annualized.

   ****Based on average shares outstanding during period.

1 Commenced operations May 1, 1999.

See accompanying notes to financial statements.

<PAGE>

ULTRA SERIES FUND

                                Notes to Financial Statements

(1)  Description of the Fund

     The Ultra Series Fund (the "Fund"),  a Massachusetts  Business Trust, is
     registered under the Investment  Company Act of 1940 (the "1940  Act"), as
     amended, as a  diversified, open-end  management  investment company.  The
     Fund is a series  fund with seven investment  portfolios  (the  "funds"),
     each with  different investment  objectives  and policies and each having
     available two separate classes of common stock with a par value of $.01 per
     share.  Fund shares are sold and  redeemed at a price equal to the shares'
     net asset value.  The assets of each fund are held separate from the assets
     of the other funds.  The Mid-Cap Stock Fund commenced operations May 1,
     1999. On or within 12 months prior to the portfolio maturity date, the
     securities of the Treasury 2000 Fund will be liquidated.  Once the Treasury
     2000 Fund has liquidated its portfolio, additional Stripped Treasury
     Securities with a portfolio  maturity date selected at that time may be
     purchased and the Fund may continue,  with liquidation and subsequent
     refunding occurring from time to time.

     Effective  May 1, 1997,  the shares of each fund were divided  into Class Z
     and Class C Shares.  Class Z Shares are offered to all insurance  company
     separate accounts issued by, and all qualified retirement plans sponsored
     by, CUNA Mutual Life  Insurance Company or its affiliates ("CUNA Mutual
     Life").  Class C Shares are offered to separate accounts of insurance
     companies other than CUNA Mutual Life, and to qualified retirement plans of
     companies not  affiliated  with the Fund or CUNA Mutual Life.  Both classes
     of shares are identical in all respects except that: Class C Shares may be
     subject to a distribution  fee (note 4); each class will have exclusive
     voting rights with respect to matters that affect just that class; and each
     class will bear a different name or designation.  All income earned and
     expenses incurred by the Fund are borne on a pro-rata basis by each
     outstanding share of each class based on the daily net asset value of
     shares of that class.  As of December 31, 1999, no Class C Shares have
     been issued.

(2)  Significant Accounting Policies

     (a) Valuation of Investment Securities

         Portfolio securities for which market quotations are readily available
         are valued at current market value. If market quotations or valuations
         are not available, or if such quotations or valuations are believed to
         be inaccurate, unreliable or not reflective of market  value, portfolio
         securities are valued according to procedures adopted by the funds'
         board of trustees in good faith at fair value.

         Pricing services value domestic and foreign equity securities (and
         occasionally  fixed-income  securities) traded on a securities exchange
         or Nasdaq at the last reported sale price, up to the time of valuation.
         If there are no reported sales of a security on the valuation date, it
         is valued at the mean between the  published  bid and asked prices
         reported by the exchange or Nasdaq.  If there are no sales and no
         published bid and asked quotations for a security on the valuation
         date or the security is not traded on an exchange or Nasdaq, the
         pricing  service  may obtain  market  quotations  directly  from
         broker-dealers.

         Fixed-income securities are valued at prices obtained from a
         pricing service, when such prices are available.  In circumstances
         where prices are not available from the fund's pricing service,
         securities may be valued using market quotations obtained from one or
         more dealers or a quotation system.  Short-term securities with
         maturities of 60 days or less and the Money Market Fund securities are
         valued at amortized cost, which approximates market value.

     (b) Share Valuation and Dividends to Shareholders

         The net asset value of the shares of each fund is determined daily
         based on the valuation of the net assets of the funds divided  by  the
         number of shares of  the fund outstanding. Expenses, including the
         investment advisory, advisory/administrative, and distribution fees
         (note 4), are accrued daily and reduce the net asset value per share.

         Dividends on the Money Market Fund are declared and reinvested  daily
         in additional full and  fractional  shares of the Money Market Fund.
         Dividends of net investment income from the Mid-Cap Stock Fund, Capital
         Appreciation Stock Fund, Growth and Income Stock Fund, Bond Fund, and
         Balanced Fund are declared and reinvested quarterly in additional full
         and fractional shares of the respective funds. Distributions of net
         realized capital gains of these funds, if any, will be declared and
         reinvested at least  annually.  The Treasury 2000 Fund will utilize an
         annual consent  dividend  procedure  which provides the fund with the
         deduction for dividends constructively paid to shareholders.

     (c) Federal Income Taxes

         Each fund intends to distribute all of its taxable income and to comply
         with the other requirements of the Internal Revenue Code applicable to
         regulated investment companies.  Accordingly, no provision for income
         or excise taxes is required.

         Generally accepted accounting principals require that permanent
         financial reporting and tax differences be reclassified in the capital
         accounts.

         For federal income tax purposes, at December 31, 1998, the Balanced
         fund had a capital loss carryover of $2,476,442  that was offset by
         capital gains in 1999.  At December 31, 1999,  the Bond Fund had a
         capital loss  carryover of  $7,838,884  that will expire in the year
         2007 if not offset by subsequent  capital  gains.  To the extent the
         Bond Fund realizes future net capital gains, taxable distributions will
         be reduced by any unused capital loss carryover.

     (d) Security Transactions and Investment Income
         Security  transactions  are recorded on the trade date.  Realized gains
         and losses from security  transactions are reported on the identified
         cost basis.  Interest, including amortization of premium and discount,
         is accrued daily and dividend income is recorded on the ex-dividend
         date.

     (e) Use of Estimates
         The preparation of financial  statements in conformity with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities  and  disclosure of contingent assets and  liabilities  at
         the date of the  financial  statements  and the  reported  amounts of
         increase and decrease in net assets from operations during the period.
         Actual results could differ from those estimates.

(3)  Purchase and Sales of Investment Securities

     The cost of securities purchased and the proceeds from securities sold
     (including maturities,  excluding short-term) for each fund during the year
     ended December 31, 1999, were as follows:

<TABLE>
<CAPTION>
                                        U.S. Government Securities                     Other Investment Securities
                                        Purchases          Sales                        Purchases         Sales

<S>                                    <C>                 <C>                           <C>               <C>
     Bond                              $1,030,877,899      $1,051,193,309                $635,645,166      $584,851,515
     Balanced                             778,554,812         725,040,919                 663,094,171       640,791,920
     Growth and Income Stock                        0                   0                 310,188,724       193,744,371
     Capital Appreciation Stock                     0                   0                 306,070,627       266,165,035
     Mid-Cap Stock                                  0                   0                  30,154,053         6,928,419
</TABLE>

(4)  Transactions with Affiliates

     Fees and Expenses

     The Fund has entered into an investment advisory agreement with CIMCO Inc.
     (the "Investment Adviser"), an affiliated company. The fees under the
     agreement,  paid  monthly,  are  calculated as a percentage of the average
     daily net assets for each fund at the following annual rates:

              Money Market                           0.45%
              Treasury 2000                          0.45%
              Bond                                   0.55%
              Balanced                               0.70%
              Growth and Income Stock                0.60%
              Capital Appreciation Stock             0.80%
              Mid-Cap Stock                          1.00%

     Under this unified fee structure, the Investment Adviser is responsible for
     providing or obtaining  services and paying certain expenses including
     custodian fees, transfer agent fees, pricing  costs,  and  accounting  and
     legal fees as indicated in the investment advisory agreement.

     The Investment  Advisor has entered into a Subadvisor  Agreement for the
     management of a portion of the investments in the Mid-Cap Stock Fund. The
     Investment  Advisor is solely  responsible for the payment of all fees to
     the Subadvisor.  The Subadvisor for this Fund is Heartland Advisors, Inc.

     In addition to the unified investment advisory fee and Subadvisor
     Agreement,  each fund also pays certain  expenses  including trustees fees,
     brokerage commissions, interest expense, audit fees, and other
     extraordinary expenses.

     All capital shares outstanding at December 31, 1999, are owned by separate
     investment accounts of CUNA Mutual Life.

     Certain officers and trustees of the Fund are also officers of CUNA Mutual
     Life or CIMCO Inc. During the year ended December 31, 1999, the Fund made
     no direct payments to its officers and paid trustees' fees of approximately
     $15,830 to its  unaffiliated trustees.

<PAGE>

     Distribution Plan

     All  shares  are  distributed  through CUNA Brokerage  Service,  Inc.
     ("CBSI"), an affiliated  company, or other registered
     broker-dealers  authorized by CBSI.  Class C Shares may also be subject to
     an asset-based  distribution fee pursuant to Rule 12b-1 under the 1940 Act,
     equal to not more than 0.25%,  on an annual basis, of the average value of
     the daily net assets of each series of the Fund attributable to Class C
     Shares on an annual basis.

(5)  Share Activity

     Transactions in Class Z Shares of each fund for the years ended December
     31, 1999 and 1998, were as follows:
<TABLE>
<CAPTION>
                               Money        Treasury                                 Growth and     Capital      Mid-Cap
                              Market          2000       Bond           Balanced     Income Stock  Appreciation   Stock
                               Fund           Fund       Fund            Fund          Fund        Stock Fund     Fund*
<S>                           <C>           <C>          <C>            <C>          <C>           <C>           <C>
     Shares outstanding at
          December 31, 1997   41,170,152       184,138   17,909,312     18,199,350   21,692,803    24,200,359

     Shares sold              45,266,764           732    2,875,932      5,517,500    4,697,780     3,603,822
     Reinvestment dividend
      shares2,249,736                  -     1,167,465      676,936      1,286,801      750,154
     Shares repurchased      (32,270,164)            -     (353,989)      (375,123)    (413,009)     (142,237)
                              __________      ________    _________      _________    _________     _________
     Shares outstanding at
          December 31, 1998   56,416,488       184,870   21,598,720     24,018,663   27,264,375    28,412,098              -
                              __________      ________    _________      _________    _________     _________       ________

     Shares sold              57,336,829           916    2,689,111      4,567,002    3,735,034     2,570,088      2,349,783
     Reinvestment dividend shares3,095,292           -    1,378,627      1,376,385    2,218,655     2,576,478         42,297
     Shares repurchased      (34,202,634)            -     (743,228)      (452,501)    (507,934)     (767,172)       (16,297)
                              __________      ________    _________      _________    _________     _________       ________
     Shares outstanding at
          December 31, 1999   82,645,975       185,786   24,923,230     29,509,549   32,710,130    32,791,492      2,375,783
                              ==========    ==========   ==========     ==========   ==========    ==========     ==========
</TABLE>

*Commenced operations May 1, 1999.

<PAGE>

ULTRA SERIES FUND

                                Report of Independent Accountants

To the Board of Trustees and Shareholders
Ultra Series Fund, Inc.

In our opinion, the accompanying statements of assets and liabilities, including
the schedules of investments, and the related statements of operations  and of
changes in net assets and the financial  highlights  present  fairly, in all
material respects, the financial position of the Money Market Fund, Treasury
2000 Fund,  Bond Fund,  Balanced  Fund,  Growth and Income Stock Fund,  Capital
Appreciation  Stock Fund and Mid-Cap Stock Fund  (constituting  the Ultra Series
Fund,  Inc.,  hereafter  referred to as the "Fund") at December 31, 1999, the
results of each of their  operations,  the changes in each of their net assets
and the financial  highlights for the year then ended (since  commencement  of
operations May 1, 1999 for the Mid-Cap Stock Fund), in conformity accounting
principles generally  accepted in the United States.  These financial statements
and financial highlights (hereafter referred to as "financial statements") are
the responsibility of the Fund's management; our responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these financial statements in accordance with auditing  standards  generally
accepted in the United  States, which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures  in the financial  statements,
assessing the accounting  principles  used and  significant  estimates made by
management, and evaluating the overall financial  statement  presentation.
We believe that our audit, which included confirmation of securities at December
31, 1999 by correspondence with the custodian and brokers, provides a reasonable
basis for the opinion expressed above.  The financial statements of the Fund for
the year ended December 31, 1998,  including the financial  highlights for each
of the four years in the period then ended,  were audited by other  independent
accountants whose report dated February 5, 1999 expressed an unqualified opinion
on those statements.

PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
February 11, 2000
<PAGE>
                                     PART C
                                OTHER INFORMATION

Item 23.  Exhibits:

(a)  Amended and Restated Declaration of Trust. Incorporated herein by reference
     to  post-effective  amendment  number  19 to this  Form  N-1A  registration
     statement  (File No.  2-87775)  filed with the  Commission  on February 28,
     1997.

(b)  Amended  and  Restated   Bylaws.   Incorporated   herein  by  reference  to
     post-effective amendment number 19 to this Form N-1A registration statement
     (File No. 2-87775) filed with the Commission on February 28, 1997.

(c)  Not Applicable.

(d)  1.   Management  Agreement  effective May 1, 1997.  Incorporated  herein by
          reference  to  post-effective  amendment  number  19 to this Form N-1A
          registration statement (File No. 2-87775) filed with the Commission on
          February 28, 1997.

     2.   Amendment  No.  1 to  Management  Agreement  effective  May  1,  1999.
          Incorporated herein by reference to post-effective amendment number 23
          to this Form N-1A registration statement (File No. 2-87775) filed with
          the Commission on April 23, 1999.

     3.   Amendment No. 2 to Management Agreement effective October 15, 2000.

     4.   Investment  Sub-Advisory  Agreement  Between MEMBERS Capital Advisors,
          Inc.  (f/k/a  CIMCO  Inc.)  and  Wellington   Management  Company  LLP
          effective  February  17,  2000.  Incorporated  herein by  reference to
          post-effective  amendment  number 24 to this  Form  N-1A  registration
          statement  (File No.  2-87775)  filed with the Commission on April 20,
          2000.

     5.   Investment  Sub-Advisory  Agreement  Between MEMBERS Capital Advisors,
          Inc. (f/k/a CIMCO Inc.) and Lazard Asset Management  effective October
          15, 2000.

     6.   Investment  Sub-Advisory  Agreement  Between MEMBERS Capital Advisors,
          Inc. (f/k/a CIMCO Inc.) and Massachusetts Financial Services effective
          October 15, 2000.

     7.   Investment  Sub-Advisory  Agreement  Between MEMBERS Capital Advisors,
          Inc. (f/k/a CIMCO Inc.) and Oppenheimer  Funds, Inc. effective October
          15, 2000.

     8.   Servicing  Agreement  between  MEMBERS Capital  Advisors,  Inc. (f/k/a
          CIMCO Inc.) and CUNA Mutual Insurance  Society  effective May 1, 1997.
          Incorporated herein by reference to post-effective amendment number 22
          to this Form N-1A registration statement (File No. 2-87775) filed with
          the Commission on February 12, 1999.
<PAGE>

     9.   Servicing  Agreement  between CUNA Mutual Life  Insurance  Company and
          MEMBERS  Capital  Advisors,  Inc.  (f/k/a CIMCO Inc.) effective May 1,
          1997.  Incorporated  herein by reference to  post-effective  amendment
          number 22 to this Form N-1A registration  statement (File No. 2-87775)
          filed with the Commission on February 12, 1999.

(e)  Distribution  Agreement  between  Ultra  Series  Fund  and  CUNA  Brokerage
     Services,   Inc.  effective  December  29,  1993.  Incorporated  herein  by
     reference  to  post-effective   amendment  number  19  to  this  Form  N-1A
     registration  statement  (File No.  2-87775)  filed with the  Commission on
     February 28, 1997.

(f)  N/A

(g)  1.   Mutual Fund  Custody  Agreement  between  Ultra  Series Fund and State
          Street Bank and Trust Company  effective April 30, 1997.  Incorporated
          herein by reference to post-effective amendment number 22 to this Form
          N-1A  registration   statement  (File  No.  2-87775)  filed  with  the
          Commission on February 12, 1999.

     2.   Amendment  No. 1 to Mutual Fund  Custody  Agreement  effective  May 1,
          1999.  Incorporated  herein by reference to  post-effective  amendment
          number 23 to this Form N-1A registration  statement (File No. 2-87775)
          filed with the Commission on April 23, 1999.

     3.   Amendment to Mutual Fund Custody Agreement effective December 2, 1999.

     4.   Amendment No. 2 to Mutual Fund Custody Agreement effective October 15,
          2000.

(h)  1.   Participation Agreement between Ultra Series Fund and CUNA Mutual Life
          Insurance Company Pension Plan for Home Office Employees. Incorporated
          herein by reference to post-effective amendment number 22 to this Form
          N-1A  registration   statement  (File  No.  2-87775)  filed  with  the
          Commission on February 12, 1999.

     2.   Participation Agreement between Ultra Series Fund and CUNA Mutual Life
          Insurance  Company  Pension  Plan for Agents.  Incorporated  herein by
          reference  to  post-effective  amendment  number  22 to this Form N-1A
          registration statement (File No. 2-87775) filed with the Commission on
          February 12, 1999.

     3.   Participation Agreement between Ultra Series Fund and CUNA Mutual Life
          Insurance  Company  401(k)/Thrift  Plan  for  Home  Office  Employees.
          Incorporated herein by reference to post-effective amendment number 22
          to this Form N-1A registration statement (File No. 2-87775) filed with
          the Commission on February 12, 1999.

     4.   Participation Agreement between Ultra Series Fund and CUNA Mutual Life
          Insurance Company  401(k)/Thrift Plan for Agents.  Incorporated herein
          by reference to  post-effective  amendment number 22 to this Form N-1A
          registration statement (File No. 2-87775) filed with the Commission on
          February 12, 1999.

     5.   Participation  Agreement  between  Ultra  Series  Fund and CUNA Mutual
          Pension  Plan.  Incorporated  herein by  reference  to  post-effective
          amendment number 22 to this Form N-1A registration statement (File No.
          2-87775) filed with the Commission on February 12, 1999.

     6.   Participation  Agreement  between  Ultra  Series  Fund and CUNA Mutual
          Savings  Plan.  Incorporated  herein by  reference  to  post-effective
          amendment number 22 to this Form N-1A registration statement (File No.
          2-87775) filed with the Commission on February 12, 1999.

     7.   Participation  Agreement  between  Ultra  Series  Fund and CUNA Mutual
          Thrift  Plan.  Incorporated  herein  by  reference  to  post-effective
          amendment number 22 to this Form N-1A registration statement (File No.
          2-87775) filed with the Commission on February 12, 1999.

(i)  Opinion of Counsel.  Incorporated  herein by  reference  to  post-effective
     amendment  number  19 to this Form N-1A  registration  statement  (File No.
     2-87775) filed with the Commission on February 28, 1997.

(j)  1.   Consent of  PricewaterhouseCoopers  LLP. To be filed by post-effective
          amendment.

     2.   Consent of KPMG LLP. To be filed by post-effective amendment.

(k)  Not Applicable.

(l)  1.   Subscription  Agreement  between  Ultra  Series  Fund and CUNA  Mutual
          Insurance Society effective October 31, 2000.

     2.   Subscription  Agreement  between Ultra Series Fund and CUMIS Insurance
          Society effective October 31, 2000.

(m)  1.   Plan  of  Distribution  dated  May 1,  1997.  Incorporated  herein  by
          reference  to  post-effective  amendment  number  19 to this Form N-1A
          registration statement (File No. 2-87775) filed with the Commission on
          February 28, 1997.
<PAGE>

     2.   Supplement  No.  1  to  Distrubution   Plan  effective  May  1,  1999.
          Incorporated herein by reference to post-effective amendment number 23
          to this Form N-1A registration statement (File No. 2-87775) filed with
          the Commission on April 23, 1999.

     3.   Supplement No. 2 to Distribution Plan effective October 15, 2000.

(n)  Multi-Class  Plans.  Incorporated  herein by  reference  to  post-effective
     amendment  number  19 to this Form N-1A  registration  statement  (File No.
     2-87775) filed with the Commission on February 28, 1997.

(o)  Reserved.

(p)  1.   Ultra  Series   Fund's  Code  of  Ethics   effective   June  1,  2000.
          Incorporated herein by reference to post-effective amendment number 24
          to this Form N-1A registration statement (File No. 2-87775) filed with
          the Commission on April 20, 2000.

     2.   MEMBERS Capital Advisors, Inc. (f/k/a CIMCO Inc.) (Investment Adviser)
          Code of  Ethics  effective  April  1,  2000.  Incorporated  herein  by
          reference  to  post-effective  amendment  number  24 to this Form N-1A
          registration statement (File No. 2-87775) filed with the Commission on
          April 20, 2000.

     3.   CUNA Brokerage Services, Inc.'s (Principal Underwriter) Code of Ethics
          effective  September  1, 1997.  Incorporated  herein by  reference  to
          post-effective  amendment  number 24 to this  Form  N-1A  registration
          statement  (File No.  2-87775)  filed with the Commission on April 20,
          2000.

Other Exhibits

     Powers of Attorney

<PAGE>

Item 24.  Persons Controlled by or Under Common Control with the Fund

Class Z shares of the Ultra Series Fund are currently sold to separate  accounts
of CUNA Mutual Life Insurance Company,  CUNA Mutual Insurance Society,  or their
affiliates, and to their qualified retirement plans.

Class C shares of the Ultra  Series  Fund are  offered to  separate  accounts of
insurance  companies other than CUNA Mutual Life Insurance Company,  CUNA Mutual
Insurance  Society,  or their affiliates,  and to qualified  retirement plans of
companies not affiliated with the Fund, CUNA Mutual Life Insurance Company, CUNA
Mutual Insurance Society, or their affiliates.  Currently,  there are no Class C
shares outstanding.

CUNA  Mutual  Life  Insurance  Company is a mutual  life  insurance  company and
therefore is  controlled  by its  contractowners.  Various  companies  and other
entities  are  controlled  by CUNA  Mutual  Life  Insurance  Company and various
companies  may be  considered  to be under common  control with CUNA Mutual Life
Insurance Company. Such other companies and entities, together with the identity
of their controlling persons (where applicable),  are set forth in the following
organization  charts.  In  addition,  by virtue  of an  Agreement  of  Permanent
Affiliation with CUNA Mutual Insurance Society ("CUNA Mutual"), the Ultra Series
Fund could be considered to be an affiliated  person or an affiliated  person of
an affiliated person of CUNA Mutual.  Likewise,  CUNA Mutual and its affiliates,
together with the identity of their controlling persons (where applicable),  are
set forth on the following organization charts.

See organization charts on the following pages.

<PAGE>
                          CUNA Mutual Insurance Society
                  ORGANIZATIONAL CHART AS OF September 22, 2000

CUNA Mutual Insurance Society
Business: Life, Health & Disability Insurance
May 20, 1935*
State of domicile: Wisconsin

CUNA Mutual Insurance Society,  either directly or indirectly is the controlling
company of the following wholly-owned subsidiaries:

1.       CUNA Mutual Investment Corporation
         Business: Holding Company
         September 15, 1972*
         State of domicile: Wisconsin

         CUNA  Mutual  Investment  Corporation  is the  owner  of the  following
subsidiaries:

         a.       CUMIS Insurance Society, Inc.
                  Business: Corporate Property/Casualty Insurance
                  May 23, 1960*
                  State of domicile: Wisconsin

     CUMIS  Insurance  Society,   Inc.  is  the  100%  owner  of  the  following
     subsidiary:

                  (1)      Credit Union Mutual Insurance Society New Zealand Ltd
                           Business: Fidelity Bond Coverage
                           November l, 1990*
                           State of domicile: Wisconsin

         b.                CUNA Brokerage Services, Inc.
                           Business: Brokerage
                           July 19, 1985*
                           State of domicile: Wisconsin

         c.                CUNA Mutual General Agency of Texas, Inc.
                           Business: Managing General Agent
                           August 14, 1991*
                           State of domicile: Texas

         d.                MEMBERS Life Insurance Company
                           Business: Credit Disability/Life/Health
                           February 27, 1976*
                           State of domicile: Wisconsin
                           Formerly CUMIS Life & CUDIS
<PAGE>


         e.                International Commons, Inc.
                           Business: Special Events
                           January 13, 1981*
                           State of domicile: Wisconsin

         f.                CUNA Mutual Mortgage Corporation
                           Business: Mortgage Servicing
                           November 20, 1978* Incorporated
                           December 1, 1995 Wholly Owned
                           State of domicile: Wisconsin

         g.                CUNA Mutual Insurance Agency, Inc.
                           Business: Leasing/Brokerage
                           March 1, 1974*
                           State of domicile: Wisconsin
                           Formerly CMCI Corporation

         h.                Stewart Associates Incorporated
                           Business:  Credit Insurance
                           March 6, 1998
                           State of domicile:  Wisconsin

         i.                CMG Mortgage Assurance Company
                           Business: Private Mortgage Insurance
                           April 14, 1994
                           State of domicile: California

         j.                CUNA Mutual Business Services, Inc.
                           Business: Financial Services
                           Incorporated April 22, 1974
                           Wholly owned March 6, 2000
                           State of domicile: Wisconsin

         k.                League Insurance Agency
                           Business: Insurance Agency
                           September 1, 2000
                           State of domicile: Wisconsin

     CUNA  Mutual  Insurance  Agency,  Inc.  is the 100% owner of the  following
     subsidiaries:

         (1)      CM Field Services, Inc.
                  Business: Serves Agency Field Staff
                  January 26,1994*
                  State of domicile: Wisconsin
<PAGE>

         (2)      CUNA Mutual Insurance Agency of Alabama, Inc.
                  Business: Property & Casualty Agency
                  May 27, 1993
                  State of domicile: Alabama

         (3)      CUNA Mutual Insurance Agency of New Mexico, Inc.
                  Business: Brokerage of Corporate & Personal Lines
                  June 10, 1993*
                  State of domicile: New Mexico

         (4)      CUNA Mutual Insurance Agency of Hawaii, Inc.
                  Business: Property & Casualty Agency
                  June 10, 1993*
                  State of domicile: Hawaii

         (5)      CUNA Mutual Casualty Insurance Agency of Mississippi, Inc.
                  Business: Property & Casualty Agency
                  June 24, 1993 *
                  State of domicile: Mississippi

         (6)      CUNA Mutual Insurance Agency of Kentucky, Inc.
                  Business: Brokerage of Corporate & Personal Lines
                  October 5, 1994*
                  State of domicile: Kentucky

         (7)      CUNA Mutual Insurance Agency of Massachusetts, Inc.
                  Business: Brokerage of Corporate & Personal Lines
                  January 27, 1995*
                  State of domicile: Massachusetts

2.       C.U.I.B.S. Pty. Ltd.
         Business: Brokerage
         February 18,1981*
         Country of domicile: Australia

3.       CUNA Caribbean Insurance Society Limited
         Business:  Life and Health
         July 4, 1985*
         Country of domicile:  Trinidad and Tobago

4.       CUNA Mutual Australia Holding Co. Pty. Ltd.
         Business: Holding Company
         September 17, 1999*
         Country of domicile: Australia
<PAGE>
CUNA  Mutual  Australia  Holding  Co.  Pty.  Ltd is the  owner of the  following
subsidiary:

(1)      CUNA Mutual Life Australia, Ltd.
         Business: Life insurance
         October 15, 1999
         Australia

5.       CUNA Mutual Group, Limited
         Business: Brokerage
         May 27, 1998
         Country of domicile: U.K.

* Dates shown are dates of acquisition, control or organization.

CUNA  Mutual  Insurance  Society,  either  directly  or  through a  wholly-owned
subsidiary, has a partial ownership interest in the following:

1.       C. U. Family Insurance Services, Inc./Colorado
         50% ownership by CUNA Mutual Insurance Agency, Inc.
         50% ownership by Colleague Services Corporation
         September 1, 1981

2.       C. U. Insurance Services, Inc./Oregon
         50% ownership by CUNA Mutual Insurance Agency, Inc.
         50% ownership by Oregon Credit Union League
         December 27, 1989

3.       The CUMIS Group Limited
         63.3% ownership by CUNA Mutual Insurance Society (as of 12-31 -96)

4.       MEMBERS Capital Advisors, Inc. (f/k/a CIMCO Inc. (CIMCO))
         50% ownership by CUNA Mutual Investment Corporation
         50% ownership by CUNA Mutual Life Insurance Company
         January 1, 1992

5.       CUNA Mutual Insurance Agency of Ohio, Inc.
         1% of value owned by Boris Natyshak (CUNA Mutual Employee) subject to
         a voting trust agreement, Michael B. Kitchen as Voting Trustee.
         99% of value-owned by CUNA Mutual Insurance Agency, Inc. Due to Ohio
         regulations, CUNA Mutual Insurance Agency, Inc. holds no voting stock
         in this corporation.
         June 14, 1993
<PAGE>

6.       SECURITY Management Company, Ltd. (Hungary)
         90% ownership by CUNA Mutual Insurance Society
         10% ownership by: Federation of Savings Cooperatives
                                    Savings Cooperative of Szoreg
                                    Savings Cooperative of Szekkutas
                   (collectively called Hungarian Associates)
         September 5, 1992

7.       CMG Mortgage Insurance Company
         50% ownership by CUNA Mutual  Investment  Corporation  50% ownership by
         PMI Mortgage Insurance Co.
         April 14, 1994

8.       Cooperators Life Assurance Society Limited (Jamaica)
         CUNA Mutual Insurance Society owns 122,500 shares
         Jamaica Co-op Credit Union League owns 127,500 shares
         May 10, 1990

9.       CU Interchange Group, Inc.
         Owned by CUNA Strategic Services, Inc. and various state league
         organizations
         December 15, 1993 - CUNA Mutual Investment Corporation purchased 100
         shares stock

10.      CMG Mortgage Reinsurance Company
         50% ownership by CUNA Mutual Investment Corporation
         50% ownership by PMI Insurance Company
         July 26, 1999

11.      Credit Union Service Corporation
         Owned by Credit Union National Association, Inc. and 18 state league
         organizations
         March 29, 1996 - CUNA Mutual Investment Corporation purchased 1,300,000
         shares of stock

12.      finsure.australia limited
         50% ownership by CUNA Mutual Australia Holding Company Pty. Limited
         50% ownership by CUSCAL
         October 15, 1999

13.      CUNA Strategic Services, Inc.
         CUNA Mutual Insurance Society owns 200.71 shares
         December 31, 1999

Partnerships

1.       CM CUSO Limited Partnership, a Washington Partnership
         CUMIS Insurance Society, Inc. - General Partner
         Credit Unions in Washington - Limited Partners
         June 14, 1993
<PAGE>

Limited Liability Companies

1.       "Sofia LTD." (Ukraine)
         99.96% CUNA Mutual Insurance Society
         .04% CUMIS Insurance Society, Inc.
         March 6, 1996

2.       'FORTRESS' (Ukraine)
         80% "Sofia LTD."
         19% The Ukrainian National Association of Savings and Credit Unions
         1% Service Center by UNASCU
         September 25, 1996

3.       MEMBERS Development Company LLC
         49 % CUNA Mutual Investment Corporation
         51% Credit Unions & CUSOs
         September 24, 1999

4.       The Center for Credit Union Innovation LLC
         33.3%  ownership by CUNA Mutual  Insurance  Society 33.3%  ownership by
         CUNA & Affiliates  33.3%  ownership by American  Association  of Credit
         Union Leagues
         January 5, 2000

Affiliated (Nonstock)

1.       MEMBERS Prime Club, Inc.
         August 8, 1978

2.       CUNA Mutual Group Foundation, Inc.
         July 5, 1967

3.       CUNA Mutual Life Insurance Company
         July 1, 1990

<PAGE>
                       CUNA Mutual Life Insurance Company
                  ORGANIZATIONAL CHART AS OF September 22, 2000

CUNA Mutual Life Insurance Company
An Iowa mutual life insurance company
Fiscal Year End: December 31

CUNA Mutual Life Insurance Company is the controlling  company for the following
subsidiaries:

1.       MEMBERS Capital Advisors, Inc. (f/k/a CIMCO Inc. (CIMCO))
         An Iowa Business Act Corporation
         50% ownership by CUNA Mutual Life Insurance Company
         50% ownership by CUNA Mutual Investment Corporation
         July 16, 1982

         MEMBERS Capital Advisors, Inc. (f/k/a CIMCO Inc. (CIMCO)) is the
         investment adviser of:
         Ultra Series Fund
         MEMBERS Mutual Funds

2.       Plan America Program, Inc.
         A Maine Business Act Corporation
         100% ownership by CUNA Mutual Life Insurance Company
         March 9, 1995

3.       CMIA Wisconsin Inc.
         A Wisconsin Business Act Corporation
         100% ownership by CUNA Mutual Life Insurance Company
         May 29, 1998



<PAGE>


Item 25.  Indemnification

Each officer,  Trustee or agent of the Ultra Series Fund shall be indemnified by
the Ultra Series Fund to the full extent permitted under the General Laws of the
State of  Massachusetts  and the  Investment  Company  Act of 1940,  as amended,
except  that such  indemnity  shall not  protect  any such  person  against  any
liability  to the Ultra  Series  Fund or any  shareholder  thereof to which such
person would otherwise be subject by reason of willful  misfeasance,  bad faith,
gross negligence or reckless  disregard of the duties involved in the conduct of
his office ("disabling conduct"). Indemnification shall be made when (1) a final
decision  on the  merits  is made by a court  or  other  body  before  whom  the
proceeding  was  brought,  that the person to be  indemnified  was not liable by
reason of  disabling  conduct  or,  (2) in the  absence  of such a  decision,  a
reasonable  determination,  based upon a review of the facts, that the person to
be indemnified was not liable by reason of disabling conduct, by (a) the vote of
a majority of the quorum of  Trustees  who are not  "interested  persons" of the
Ultra Series Fund as defined in Section  2(a)(19) of the Investment  Company Act
of 1940, or (b) an  independent  legal counsel in a written  opinion.  The Ultra
Series  Fund may,  by vote of a  majority  of a quorum of  Trustees  who are not
interested  persons,  advance  attorneys'  fees or other  expenses  incurred  by
officers, Trustees,  Investment Advisers or principal underwriters, in defending
a  proceeding  upon  the  undertaking  by or  on  behalf  of  the  person  to be
indemnified to repay the advance unless it is ultimately  determined  that he is
entitled to  indemnification.  Such advance  shall be subject to at least one of
the following: (1) the person to be indemnified shall provide a security for his
undertaking,  (2) the Ultra Series Fund shall be insured  against losses arising
by  reason  of  any  lawful  advances,  or (3) a  majority  of a  quorum  of the
disinterested  non-party  Trustees of the Ultra Series Fund,  or an  independent
legal  counsel  in a  written  opinion,  shall  determine,  based on a review of
readily  available facts,  that there is reason to believe that the person to be
indemnified ultimately will be found entitled to indemnification.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that, in the opinion of the Securities and Exchange Commission,
such indemnification is against public policy as expressed in the Securities Act
of  1933  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act of 1933 and will be governed by the final adjudication of such issue.

<PAGE>


Item 26.  Business and Other Connections of Investment Adviser

The Investment  Adviser for the Ultra Series Fund is MEMBERS  Capital  Advisors,
Inc.  (f/k/a  CIMCO Inc.) See Part A MANAGEMENT  OF THE ULTRA  SERIES FUND,  The
Investment Adviser for a more complete  description.  The officers and directors
of the Investment Adviser are as follows:

NAME/ADDRESS               POSITION HELD

Michael S. Daubs           MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     President
Madison, WI 53705          1982-Present
                           Director
                           1995-Present

                           CUNA Mutual Insurance Society
                           Chief Officer - Investment
                           1990-Present

                           CUNA Mutual Life Insurance Company
                           Chief Officer - Investment
                           1989-Present

Kimberly M. Gant           MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Assistant Treasurer
Madison, WI 53705          1999-Present

Tracy K. Gunderson         MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Assistant Secretary
Madison, WI 53705          1999-Present

Lawrence R. Halverson      MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Senior Vice President
Madison, WI 53705          1996-Present
                           Vice President
                           1988-Present
                           Secretary
                           1992-1999

                           CUNA Brokerage Services, Inc.
                           President
                           1996-1998
                           Director
                           1996-Present
<PAGE>

Joyce A. Harris            MEMBERS Capital Advisors, Inc.
PO Box 7130                Director and Chair
Madison, WI  53707         1992 - Present

                           Telco Community Credit Union
                           President, Chief Executive Officer
                           1978- Present

James C. Hickman           MEMBERS Capital Advisors, Inc.
975 University Avenue      Director
Madison, WI 53706          1992 - Present

                           University of Wisconsin
                           Professor
                           1972 - Present

Mary E. Hoffmann           MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Treasurer
Madison, WI 53705          2000 - Present

Michael B. Kitchen         MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Director
Madison, WI 53705          1995 - Present

                           CUNA Mutual Insurance Society
                           President and Chief Executive Officer
                           1995- Present

                           CUNA Mutual Life Insurance Company
                           President and Chief Executive Officer
                           1995 - Present

Daniel J. Larson           MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Vice President
Madison, WI 53705          1995 - Present

Thomas J. Merfeld          MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Senior Vice President & Secretary
Madison, WI 53705          2000 - Present
                           Vice President
                           1994 - 2000

George A. Nelson           MEMBERS Capital Advisors, Inc.
PO Box 44965               Director and Vice Chair
Madison, WI 53744          1992 - Present

                           Evening Telegram Co. - WISC-TV
                           Vice President
                           1982 - Present

Jeffrey B. Pantages        MEMBERS Capital Advisors, Inc.
5910 Mineral Point Rd.     Senior Vice President
Madison, WI 53705          1998-Present
<PAGE>

Item 27.  Distributor

a.   CUNA Brokerage Services, Inc., a registered broker-dealer, is the principal
     Distributor  of the  shares  of  the  Ultra  Series  Fund.  CUNA  Brokerage
     Services,  Inc.  does  not  act  as  principal  underwriter,  depositor  or
     investment  adviser for any investment  company other than the  Registrant,
     MEMBERS Mutual Funds,  CUNA Mutual Life Variable  Account,  and CUNA Mutual
     Life Variable Annuity Account.

b.   Officers and Directors of CUNA Brokerage.
<TABLE>
<CAPTION>
<S>                                 <C>                                <C>
Name and Principal                  Positions and Offices              Positions and Offices
Business Address                    With the Underwriter               With Registrant

Joseph L. Bauer*                    Assistant Treasurer                Finance Reporting Operations Manager

Wayne A. Benson*                    Director & President               Chief Officer - Sales

Donna C. Blankenheim*               Assistant Secretary                Vice President
                                                                       Corporate Secretary

Timothy L. Carlson**                Assistant Treasurer                None

Jan C. Doyle*                       Assistant Secretary                Corporate Services Manager

Mark Eisenmann*                     Assistant Compliance               Assistant Director - Insurance & Officer
                                    Securities Market

David S. Emery*                     Vice President                     Division Vice President Credit Union
9500 Cleveland Ave. #210                                               Services
Rancho Cucamonga, CA 91730

John C. Fritsche                    Assistant Vice President           None
4455 LBJ Freeway
Suite 1108
Dallas, TX 75244

James E. Gowan*                     Director                           Vice President Relationship Management
                                                                       Sales

Tracy K. Gunderson*                 Assistant Secretary                Recording Secretary/Technical Writer

Lawrence R. Halverson*              Director                           None

John W. Henry*                      Director & Vice President          Vice President
<PAGE>

Michael G. Joneson*                 Secretary & Treasurer              Forecasting & Planning Vice President,
                                                                       Finance
Daniel J. LaRocque*                 Vice President                     Vice President & Deputy General
                                                                       Counsel

Marcia L. Martin**                  Director & Assistant Vice          Assistant Vice President
                                    President                          Broker/Dealer Ops

Campbell D. McHugh*                 Compliance Officer                 Assistant Vice President, Associate
                                                                       General Counsel

Daniel E. Meylink, Sr.*             Director                           Chief Officer - Members Services

Andrew C. Osen*                     Associate Compliance               Assistant Counsel
                                    Officer

Faye A. Patzner*                    Vice President - General           Senior Vice President and General
                                    Counsel                            Counsel

Brian L. Schroeder*                 Associate Compliance               Assistant Director, Insurance &
                                    Officer                            Securities Market

Barbara L. Secor**                  Assistant Secretary                None

Helen W. Wagabaza*                  Assistant Secretary                Recording Secretary/Technical Writer

John W. Wiley*                      Associate Compliance Officer       Assistant Director, Insurance Market
                                                                       Conduct


*The  principal  business  address of these persons is: 5910 Mineral Point Road, Madison,  Wisconsin 53705.

**The principal business address of these persons is:  2000 Heritage Way, Waverly, Iowa 50677.
</TABLE>


c.   There have been no commissions or other  compensation paid by Registrant to
     unaffiliated principal underwriters.
<PAGE>
Item 28.  Location of Accounts and Records

The accounts,  books and other documents required to be maintained by Registrant
pursuant to Section  31(a) of the  Investment  Company Act of 1940 and the rules
promulgated thereunder are maintained by:

a.       CUNA Mutual Life Insurance Company
         2000 Heritage Way
         Waverly,  Iowa 50677

b.       MEMBERS Capital Advisors, Inc.
         5910 Mineral Point Road
         Madison, Wisconsin 53705

c        CUNA Mutual Insurance Society
         5910 Mineral Point Road
         Madison, Wisconsin 53705

d.       State Street Bank & Trust Company
         225 Franklin Street
         Boston, Massachusetts 02110



<PAGE>


Item 29.  Management Services

     Not applicable.

Item 30.  Undertakings

     Not applicable.


<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company Act of 1940, the Fund  certifies  that it meets all of the  requirements
for  effectiveness  of this  registration  statement under rule 485(b) under the
Securities  Act of 1933 and has duly caused this  registration  statement  to be
signed  on its  behalf  by the  undersigned,  duly  authorized,  in the  City of
Madison, State of Wisconsin, on the 28th day of September, 2000.



                                               Ultra Series Fund


                                               By: /s/ Michael S. Daubs
                                                   --------------------
                                                   Michael S. Daubs
                                                   President


<PAGE>


Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

SIGNATURE AND TITLE                            DATE


/s/ Gwendolyn M. Boeke*
Gwendolyn M. Boeke
Trustee


/s/ Robert M. Buckingham                       September 28, 2000
Robert M. Buckingham
Assistant Secretary


/s/ Michael S. Daubs                           September 28, 2000
Michael S. Daubs
President and Trustee


/s/ Alfred L. Disrud*
Alfred L. Disrud
Trustee


/s/ Lawrence R. Halverson                      September 28, 2000
Lawrence R. Halverson
Vice President, Secretary and Trustee


/s/ Michael G. Joneson                         September 28, 2000
Michael G. Joneson
Treasurer and Assistant Secretary


/s/ Thomas C. Watt*
Thomas C. Watt
Trustee

/s/ Kevin S. Thompson                          September 28, 2000
Kevin S. Thompson
Attorney-In-Fact

*Pursuant to Powers of Attorney.


<PAGE>


                              INDEX TO EXHIBITS TO

                                  FORM N-1A FOR

                                ULTRA SERIES FUND


Item 23.  Exhibits:

(d)  3.   Amendment No. 2 to Management Agreement effective October 15, 2000.

     5.   Investment  Sub-Advisory  Agreement  Between  Between  MEMBERS Capital
          Advisors,   Inc.  (f/k/a  CIMCO  Inc.)  and  Lazard  Asset  Management
          effective October 15, 2000.

     6.   Investment  Sub-Advisory  Agreement  Between  Between  MEMBERS Capital
          Advisors, Inc. (f/k/a CIMCO Inc.) and Massachusetts Financial Services
          effective October 15, 2000.

     7.   Investment  Sub-Advisory  Agreement  Between  Between  MEMBERS Capital
          Advisors,   Inc.  (f/k/a  CIMCO  Inc.)  and  Oppenheimer  Funds,  Inc.
          effective October 15, 2000.

(g)  3.   Amendment to Mutual Fund Custody Agreement effective December 2, 1999.

     4.   Amendment No. 2 to Mutual Fund Custody Agreement effective October 15,
          2000.

(j)  1.   Consent of  PricewaterhouseCoopers  LLP. To be filed by post-effective
          amendment.

     2.   Consent of KPMG LLP. To be filed by post-effective amendment.

(l)  1.   Subscription  Agreement  between  Ultra  Series  Fund and CUNA  Mutual
          Insurance Society effective October 31, 2000.

     2.   Subscription  Agreement  between Ultra Series Fund and CUMIS Insurance
          Society effective October 31, 2000.

(m)  3.   Supplement No. 2 to Distribution Plan effective October 15, 2000.


Other Exhibits

     Powers of Attorney


<PAGE>


                                  Exhibit (d) 3

                                 AMENDMENT NO. 2
                              MANAGEMENT AGREEMENT


         Effective  October  15,  2000,  pursuant  to  adoption  by the Board of
Trustees on September 7, 2000,  the following  amendments  are made to the Ultra
Series Fund Management Agreement dated February 5, 1997.

     1. Paragraph No. 1 of the Recitals  section of the Management  Agreement is
amended to read as follows:

                  "1. The fund is a series-type,  open-end management investment
         company registered under the Investment Company Act of 1940, as amended
         (the 1940 Act) that  currently  consists of ten  investment  portfolios
         (each,  a Series)  designated as Money  Market,  Bond,  Balanced,  High
         Income,  Growth  and  Income,   Mid-Cap  Stock,  Capital  Appreciation,
         Emerging Growth, International Stock, and Global Securities Funds, each
         such Series having its own investment objective;"

     2.  Article 3  entitled  Compensation  of  Manager  is  amended  to add the
following annual rate to the current list of rates:

         "High Income                       0.75%"
         "Emerging Growth                   0.85%"
         "International Stock               1.20%"
         "Global Securities                 0.95%"

                                               Ultra Series Fund

                                               By:      /s/ L.R. Halverson
                                               Name:  Lawrence R. Halverson
                                               Title:    Senior Vice President
ATTEST:

/s/ Renee Benoy

                                               CIMCO Inc.

                                               By:     /s/ Michael S. Daubs
                                                       Michael S. Daubs
President
ATTEST:

/s/ Candy Davis


<PAGE>


                                  Exhibit (d) 5

                        INVESTMENT SUB-ADVISORY AGREEMENT
                             Lazard Asset Management

         THIS INVESTMENT  SUB-ADVISORY  AGREEMENT  ("Agreement"),  effective the
15th day of October,  2000, by and between CIMCO Inc., an Iowa  corporation (the
"Adviser"),  and Lazard Asset Management, a division of Lazard Freres & Co. LLC,
a New York limited liability company (the "Sub-Adviser").

         Adviser and Sub-Adviser agree as follows:

1.  Adviser  hereby  engages the  services of  Sub-Adviser  in  connection  with
Adviser's  management of the International  Stock Portfolio (the "Portfolio") of
the Ultra Series Fund (the "Fund"). Adviser intends to use a manager of managers
approach to the management of the Portfolio,  as well as other portfolios in the
Fund.  Therefore,  the number of sub-advisers,  the named  sub-adviser,  and the
percentage  of assets  of the  Portfolio  managed  by each  sub-adviser  will be
determined by the Fund's Board of Trustees and CIMCO from time to time. Pursuant
to this  Agreement and subject to the oversight and  supervision  by Adviser and
the officers and the Board of Trustees of the Fund, Sub-Adviser shall manage the
investment  and  reinvestment  of the assets of the  Portfolio  as  requested by
CIMCO.  Adviser shall be responsible for determining the asset allocation of the
Portfolio  between three classes of securities:  1) securities  contained in the
EAFE index,  2)  international  small-cap  securities,  and 3) emerging  markets
securities.  A  different  subadvisory  fee will be paid for each of these three
classes as described in Section 9.

2. Sub-Adviser  hereby accepts  employment by Adviser in the foregoing  capacity
and agrees,  at its own expense,  to render the services set forth herein and to
provide the office space, furnishings, equipment and personnel required by it to
perform  such  services on the terms and for the  compensation  provided in this
Agreement.

3. In particular,  Sub-Adviser shall furnish  continuously an investment program
for the Portfolio and shall  determine  from time to time in its  discretion the
securities  and other  investments to be purchased or sold or exchanged and what
portions of the  Portfolio  shall be held in various  securities,  cash or other
investments.  Sub-Adviser shall provide Adviser and the officers and Trustees of
the Fund with such  reports and  documentation  as the latter  shall  reasonably
request regarding Sub-Adviser's management of the Portfolio's assets.

4.  Sub-Adviser  shall carry out its  responsibilities  under this  Agreement in
compliance  with:  (a)  the  Portfolio's  investment  objective,   policies  and
restrictions as set forth in the Fund's current registration statement, (b) such
policies or directives as the Fund's Trustees may from time to time establish or
issue,  and (c) applicable law and related  regulations.  Adviser shall promptly
notify  Sub-Adviser of changes to (a) or (b) above and shall notify  Sub-Adviser
of changes to (c) above promptly after it becomes aware of such changes.

5. Sub-Adviser shall take all actions which it considers  necessary to implement
the investment policies of the Portfolio, and in particular, to place all orders
for the purchase or sale of  securities or other  investments  for the Portfolio
with  brokers  or  dealers  selected  by it,  and to that  end,  Sub-Adviser  is
authorized as the agent of the Fund to give instructions to the Fund's custodian
as to deliveries of securities or other investments and payments of cash for the
account of the Portfolio. In connection with the selection of brokers or dealers
and the placing of purchase and sale orders with respect to  investments  of the
Portfolio, Sub-Adviser is directed at all times to seek to obtain best execution
and price  within  the  policy  guidelines  determined  by the  Fund's  board of
Trustees and set forth in the Fund's current registration statement.

         In addition to seeking the best price and  execution,  Sub-Adviser  may
also take into consideration  research and statistical  information and wire and
other  quotation  services  provided  by brokers  and  dealers  to  Sub-Adviser.
Sub-Adviser is also authorized to effect individual  securities  transactions at
commission  rates in excess of the minimum  commission  rates  available,  if it
determines  in good  faith  that such  amount of  commission  is  reasonable  in
relation to the value of the  brokerage and research  services  provided by such
broker or  dealer,  viewed in terms of either  that  particular  transaction  or
Sub-Adviser's  overall  responsibilities  with  respect  to the  Portfolio.  The
policies with respect to brokerage  allocation,  determined from time to time by
the  Fund's  board of  Trustees  are those  disclosed  in the  Fund's  currently
effective  registration  statement.  Sub-Adviser will periodically  evaluate the
statistical  data,  research  and other  investment  services  provided to it by
brokers and dealers. Such services may be used by Sub-Adviser in connection with
the  performance of its  obligations  under this Agreement or in connection with
other  advisory or investment  operations  including  using such  information in
managing its own accounts.

6.  Sub-Adviser's  services under this Agreement are not exclusive.  Sub-Adviser
may provide  the same or similar  services to other  clients  provided  that the
Adviser  is not  treated  less  favorably  than other  clients  of  Sub-Adviser.
Sub-Adviser  shall  for all  purposes  herein  be  deemed  to be an  independent
contractor and shall, unless otherwise expressly provided or authorized, have no
authority to act for or  represent  the  Adviser,  the Fund or the  Portfolio or
otherwise be deemed agents of the Adviser, the Fund or the Portfolio.

7.  Sub-Adviser is registered with the U.S.  Securities and Exchange  Commission
under the Investment  Advisers Act of 1940, as amended (the "Advisers Act"). The
Sub-Adviser shall remain so registered throughout the term of this Agreement and
shall notify Adviser immediately if Sub-Adviser ceases to be so registered as an
investment adviser.

8. Sub-Adviser or an affiliated  person of Sub-Adviser may act as broker for the
Portfolio  in  connection  with  the  purchase  or sale of  securities  or other
investments for the Portfolio,  subject to: (a) the requirement that Sub-Adviser
seek to obtain best execution and price within the policy guidelines  determined
by the Fund's board of Trustees and set forth in the Fund's current registration
statement;  (b) the  provisions of the Advisers  Act; (c) the  provisions of the
Securities Exchange Act of 1934, as amended; and (d) other applicable provisions
of law.  Such  brokerage  services  are not  within  the scope of the  duties of
Sub-Adviser under this Agreement.  Subject to the requirements of applicable law
and any  procedures  adopted by Fund's  board of  Trustees,  Sub-Adviser  or its
affiliated persons may receive brokerage commissions, fees or other remuneration
from the  Portfolio or the Fund for such  services in addition to  Sub-Adviser's
fees for services under this Agreement.

9. For the services rendered,  the facilities furnished and the expenses assumed
by  Sub-Adviser,  Adviser shall pay Sub-Adviser at the end of each quarter a fee
based on the average daily net assets of the securities in each of the following
classes of the Portfolio at the following annual rates:

                  EAFE:

                           First $25 million         0.65%
                           Next $25 million          0.55%
                           Above $50 million         0.50%

                  Small-cap                          0.75%

                  Emerging markets                   1.05%

Sub-Adviser's  fee shall be accrued  daily at 1/365th of the  applicable  annual
rate set forth above. For the purpose of accruing  compensation,  the net assets
of the Portfolio shall be determined in the manner and on the dates set forth in
the current prospectus of the Fund, and, on days on which the net assets are not
so determined, the net asset value computation to be used shall be as determined
on the next day on which the net assets shall have been determined. In the event
of  termination  of this  Agreement,  all  compensation  due through the date of
termination  will  be  calculated  on a  pro-rated  basis  through  the  date of
termination and paid within thirty business days of the date of termination.

         During  any  period  when  the  determination  of net  asset  value  is
suspended,  the net asset value of the  Portfolio  as of the last  business  day
prior to such  suspension  shall for this  purpose be deemed to be the net asset
value at the close of each succeeding business day until it is again determined.

10.  Sub-Adviser  hereby undertakes and agrees to maintain,  in the form and for
the period  required by Rule 31a-2 under the Investment  Company Act of 1940, as
amended (the "1940 Act"),  all records  relating to the Portfolio's  investments
within the control of Sub-Adviser that are required to be maintained by the Fund
pursuant to the requirements of Rule 31a-1 under the 1940 Act.

         Sub-Adviser  agrees that all books and records  which it maintains  for
the  Portfolio  or the Fund are the  property of the Fund and further  agrees to
surrender  promptly  to the  Adviser  or the  Fund any such  books,  records  or
information upon the Adviser's or the Fund's request. All such books and records
shall be made available,  within five business days of a written request, to the
Fund's  accountants or auditors during regular  business hours at  Sub-Adviser's
offices. Adviser and the Fund or either of their authorized representative shall
have the  right to copy any  records  in the  possession  of  Sub-Adviser  which
pertain to the  Portfolio  or the Fund.  Such  books,  records,  information  or
reports   shall   be  made   available   to   properly   authorized   government
representatives consistent with state and federal law and/or regulations. In the
event of the  termination of this  Agreement,  all such books,  records or other
information  shall be  returned  to  Adviser  or the Fund free from any claim or
assertion of rights by Sub-Adviser.

11.  Sub-Adviser  agrees  that it  will  not  disclose  or use  any  records  or
information  obtained pursuant to this Agreement in any manner whatsoever except
as  authorized  in  this  Agreement  and  that  it will  keep  confidential  any
information  obtained  pursuant to this Agreement and disclose such  information
only  if  Adviser  or the  Fund  has  authorized  such  disclosure,  or if  such
disclosure  is required  by federal or state  regulatory  authorities  provided,
however, the Sub-Adviser may disclose the name of the Fund on any representative
client  list  and  may  include  the  performance  of the  subportfolios  in any
composite of performance.

12. In the absence of willful misfeasance,  bad faith or gross negligence on the
part  of  Sub-Adviser  or its  officers,  Trustees  or  employees,  or  reckless
disregard by Sub-Adviser of its duties under this Agreement,  Sub-Adviser  shall
not be liable to Adviser,  the Portfolio,  the Fund or to any shareholder of the
Portfolio for any act or omission in the course of, or connected with, rendering
services  hereunder  or for any losses that may be  sustained  in the  purchase,
holding or sale of any security, except to the extent specified in Section 36(b)
of the 1940 Act  concerning  loss resulting from a breach of fiduciary duty with
respect to the receipt of  compensation  for services.  Nothing  herein shall be
deemed  to waive  any  right  the  Adviser  of the Fund  may  have  against  the
Sub-Adviser under federal or state securities or other laws.

13. This Agreement shall not become effective unless and until it is approved by
the board of Trustees of the Fund,  including a majority of Trustees who are not
parties  to this  Agreement  or  interested  persons  of any such  party to this
Agreement.  This  Agreement  shall  come into full  force and effect on the date
which it is so approved.  This Agreement  shall continue in effect for two years
and  shall  thereafter  continue  in  effect  from  year to year so long as such
continuance  is  specifically  approved  at least  annually  by (i) the board of
Trustees of the Fund, or by the vote of a majority of the outstanding  shares of
the  class  of stock  representing  an  interest  in the  Portfolio;  and (ii) a
majority of those  Trustees who are not parties to this  Agreement or interested
persons of any such party cast in person at a meeting  called for the purpose of
voting on such approval.

14. This  Agreement  may be  terminated  at any time  without the payment of any
penalty,  by the  Fund's  board of  Trustees,  or by vote of a  majority  of the
outstanding  shares  of the  class  of stock  representing  an  interest  in the
Portfolio on sixty days written notice to the Adviser and Sub-Adviser, or by the
Adviser, or by the Sub-Adviser,  on sixty days written notice to the other. This
Agreement shall automatically terminate in the event of its assignment or in the
event of the  termination  of the  investment  advisory  agreement  between  the
Adviser and the Fund regarding the Adviser's management of the Portfolio.

15. This  Agreement  may be amended by either  party only if such  amendment  is
specifically  approved  by a majority of those  Trustees  who are not parties to
this  Agreement  or  interested  persons  of any such  party cast in person at a
meeting called for the purpose of voting on such approval.

16. The terms "assignment",  "affiliated person" and "interested  person",  when
used in this Agreement, shall have the respective meanings specified in the 1940
Act. The term "majority of the outstanding shares of the class" means the lesser
of (a) 67% or more of the shares of such class present at a meeting if more than
50% of such shares are present or  represented  by proxy or (b) more than 50% of
the shares of such class.

17. This Agreement  shall be construed in accordance  with laws of the Iowa, and
applicable provisions of the Advisers Act and 1940 Act.

18. If any provision of this Agreement  shall be held or made invalid by a court
decision,  statute, rule or otherwise, the remainder of this Agreement shall not
be affected thereby.

         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the date first above written.

                                               CIMCO Inc.


                                               By:
                                                     Michael S. Daubs, President

ATTEST:



                                               Lazard Asset Management
                                               a Division of Lazard Freres
                                                & Co. LLC


                                               By:

                                               Title:

ATTEST:


<PAGE>


                                  Exhibit (d) 6

                        INVESTMENT SUB-ADVISORY AGREEMENT
                    Massachusetts Financial Services Company

         THIS INVESTMENT SUB-ADVISORY AGREEMENT  ("Agreement"),  effective as of
the 15th day of October,  2000, by and between  CIMCO Inc., an Iowa  corporation
(the  "Adviser"),  and  Massachusetts  Financial  Services  Company,  a Delaware
corporation (the "Sub-Adviser").

         Adviser and Sub-Adviser agree as follows:

1.  Adviser  hereby  engages the  services of  Sub-Adviser  in  connection  with
Adviser's  management  of the  Emerging  Growth  Fund and High  Income Fund (the
"Portfolios")  of the Ultra Series Fund (the "Fund").  Adviser  intends to use a
manager of managers  approach to the  management of the  Portfolios,  as well as
other portfolios in the Fund. Therefore,  the number of sub-advisers,  the named
sub-adviser,  and the  percentage  of assets of the  Portfolios  managed by each
sub-adviser  will be  determined  by the Fund's Board of Trustees and CIMCO from
time to time. The  Sub-Adviser  will be given thirty (30) days written notice of
all changes  effecting  this  Agreement  or the  Sub-Adviser's  role  hereunder.
Pursuant to this  Agreement  and subject to the  oversight  and  supervision  by
Adviser and the  officers  and the Board of  Trustees  of the Fund,  Sub-Adviser
shall manage the investment and  reinvestment of the assets of the Portfolios as
requested by CIMCO.

2. Sub-Adviser  hereby accepts  employment by Adviser in the foregoing  capacity
and agrees,  at its own expense,  to render the services set forth herein and to
provide the office space, furnishings, equipment and personnel required by it to
perform  such  services on the terms and for the  compensation  provided in this
Agreement.

3. In particular,  Sub-Adviser shall furnish  continuously an investment program
for the Portfolios  and shall  determine from time to time in its discretion the
securities  and other  investments to be purchased or sold or exchanged and what
portions of the Portfolios  shall be held in various  securities,  cash or other
investments.  In this  connection,  Sub-Adviser  shall  provide  Adviser and the
officers  and Trustees of the Fund with such  reports and  documentation  as the
latter  shall  reasonably  request  regarding  Sub-Adviser's  management  of the
Portfolios' assets.

4.  Sub-Adviser  shall carry out its  responsibilities  under this  Agreement in
compliance  with:  (a)  the  Portfolios'  investment  objective,   policies  and
restrictions as set forth in the Fund's current registration statement, (b) such
policies or directives as the Fund's Trustees may from time to time establish or
issue,  and (c) applicable law and related  regulations.  Adviser shall promptly
notify  Sub-Adviser of changes to (a) or (b) above and shall notify  Sub-Adviser
of changes to (c) above  promptly  after it becomes aware of such changes.  Such
information  shall not be deemed effective with respect to the Sub-Adviser until
three business days after Sub-Advisers receipt thereof.

5. The  Sub-Adviser  and Adviser  acknowledge  that the  Sub-Adviser  is not the
compliance  agent for the Fund or for the  Adviser,  and does not have access to
all of the Fund's or the  Portfolios'  books and  records  necessary  to perform
certain  compliance  testing.  To the extent that the  Sub-Adviser has agreed to
perform the services  specified in this Agreement in accordance  with the Fund's
registration  statement,  the  Fund's  Declaration  of  Trust,  the  Portfolios'
prospectuses and any policies adopted by the Fund's Board of Trustees applicable
to the Portfolios,  and in accordance with applicable law, the Sub-Adviser shall
perform  such  services  based upon its books and  records  with  respect to the
Portfolios, which comprise a portion the Portfolios' books and records, and upon
information and written instructions  received from the Fund or the Adviser, and
shall not be held  responsible  under this Agreement so long as it performs such
services in accordance with this Agreement,  the policies of the Fund's Board of
Trustees  and  applicable  law  based  upon  such  books  and  records  and such
information and  instructions  provided by the Fund or the Adviser.  The Adviser
shall promptly  provide the Sub-Adviser  with copies of the Fund's  registration
statement,  the Fund's Declaration of Trust, the Portfolios  currently effective
prospectus and any written policies or procedures adopted by the Fund's Board of
Trustees applicable to the Portfolios and any amendments or revisions thereto.

6. Sub-Adviser shall take all actions which it considers  necessary to implement
the  investment  policies of the  Portfolios,  and in  particular,  to place all
orders for the  purchase  or sale of  securities  or other  investments  for the
Portfolios with brokers or dealers selected by it, and to that end,  Sub-Adviser
is  authorized  as the  agent of the  Fund to give  instructions  to the  Fund's
custodian as to deliveries of  securities or other  investments  and payments of
cash for the account of the  Portfolios.  In  connection  with the  selection of
brokers or dealers and the placing of purchase  and sale orders with  respect to
investments of the  Portfolios,  Sub-Adviser is directed at all times to seek to
obtain best execution and price within the policy  guidelines  determined by the
Fund's  board of  Trustees  and set  forth in the  Fund's  current  registration
statement.

         In addition to seeking the best price and  execution,  Sub-Adviser  may
also take into consideration  research and statistical  information and wire and
other  quotation  services  provided  by brokers  and  dealers  to  Sub-Adviser.
Sub-Adviser is also authorized to effect individual  securities  transactions at
commission  rates in excess of the minimum  commission  rates  available,  if it
determines  in good  faith  that such  amount of  commission  is  reasonable  in
relation to the value of the  brokerage and research  services  provided by such
broker or  dealer,  viewed in terms of either  that  particular  transaction  or
Sub-Adviser's  overall  responsibilities  with  respect to the  Portfolios.  The
policies with respect to brokerage  allocation,  determined from time to time by
the  Fund's  board of  Trustees  are those  disclosed  in the  Fund's  currently
effective  registration  statement.  Sub-Adviser will periodically  evaluate the
statistical  data,  research  and other  investment  services  provided to it by
brokers and dealers. Such services may be used by Sub-Adviser in connection with
the  performance of its  obligations  under this Agreement or in connection with
other  advisory or investment  operations  including  using such  information in
managing its own accounts.

7. On occasions when Sub-Adviser  deems the purchase or sale of a security to be
in the  best  interest  of the  Portfolios  as  well  as  other  clients  of the
Sub-Adviser,  the  Sub-Adviser  to the extent  permitted by applicable  laws and
regulations,  may, but shall be under no obligation to, aggregate the securities
to be  purchased  or sold to attempt to obtain a more  favorable  price or lower
brokerage commissions and efficient execution.  In such event, allocation of the
securities  so  purchased  or  sold,  as well as the  expenses  incurred  in the
transactions,  will be made by the  Sub-Adviser  in the manner  the  Sub-Adviser
considers to be the most equitable and consistent with its fiduciary obligations
to the Portfolios and to its other clients.

         Unless the Adviser gives the  Sub-Adviser  written  instructions to the
contrary, the Sub-Adviser shall use its good faith judgment in a manner which it
reasonably believes best serves the interests of the Portfolios' shareholders to
vote or abstain  from voting all  proxies  solicited  by or with  respect to the
issuers of securities in which assets of the Portfolios may be invested.

8.  Sub-Adviser's  services under this Agreement are not exclusive.  Sub-Adviser
may provide  the same or similar  services to other  clients  provided  that the
Adviser  is not  treated  less  favorably  than other  clients  of  Sub-Adviser.
Sub-Adviser  shall  for all  purposes  herein  be  deemed  to be an  independent
contractor and shall, unless otherwise expressly provided or authorized, have no
authority to act for or represent  the Adviser,  the Fund or the  Portfolios  or
otherwise be deemed agents of the Adviser, the Fund or the Portfolios.

9.  Sub-Adviser is registered with the U.S.  Securities and Exchange  Commission
under the Investment  Advisers Act of 1940, as amended (the "Advisers Act"). The
Sub-Adviser shall remain so registered throughout the term of this Agreement and
shall notify Adviser immediately if Sub-Adviser ceases to be so registered as an
investment adviser.

10. Sub-Adviser or an affiliated person of Sub-Adviser may act as broker for the
Portfolios  in  connection  with the  purchase  or sale of  securities  or other
investments for the Portfolios, subject to: (a) the requirement that Sub-Adviser
seek to obtain best execution and price within the policy guidelines  determined
by the Fund's board of Trustees and set forth in the Fund's current registration
statement;  (b) the  provisions of the Advisers  Act; (c) the  provisions of the
Securities Exchange Act of 1934, as amended; and (d) other applicable provisions
of law.  Such  brokerage  services  are not  within  the scope of the  duties of
Sub-Adviser under this Agreement.  Subject to the requirements of applicable law
and any  procedures  adopted by Fund's  board of  Trustees,  Sub-Adviser  or its
affiliated persons may receive brokerage commissions, fees or other remuneration
from the  Portfolios or the Fund for such services in addition to  Sub-Adviser's
fees for services under this Agreement.

11. For the services rendered, the facilities furnished and the expenses assumed
by  Sub-Adviser,  Adviser shall pay  Sub-Adviser  at the end of each month a fee
based on the average daily net assets of the Portfolios at the following  annual
rates:

                  High Income Fund:

                  First $100 million        0.375%
                  Next $150 million          0.35%
                  Next $250 million         0.325%
                  Above $500 million         0.30%

                  Emerging Growth Fund:

                  First $200 million        0.45%
                  Above $200 million        0.40%

Sub-Adviser's  fee shall be accrued  daily at 1/365th of the  applicable  annual
rate set forth above. For the purpose of accruing  compensation,  the net assets
of the  Portfolios  shall be determined in the manner and on the dates set forth
in the current  prospectus of the Fund, and, on days on which the net assets are
not so  determined,  the net  asset  value  computation  to be used  shall be as
determined  on the next day on which the net assets shall have been  determined.
In the event of termination of this Agreement,  all compensation due through the
date of termination  will be calculated on a pro-rated basis through the date of
termination and paid within thirty business days of the date of termination.

         During  any  period  when  the  determination  of net  asset  value  is
suspended,  the net asset value of the  Portfolios  as of the last  business day
prior to such  suspension  shall for this  purpose be deemed to be the net asset
value at the close of each succeeding business day until it is again determined.

12.  Sub-Adviser  hereby undertakes and agrees to maintain,  in the form and for
the period  required by Rule 31a-2 under the Investment  Company Act of 1940, as
amended (the "1940 Act"),  all records  relating to the Portfolios'  investments
that are generated in  connection  with the  Sub-Advisers  provision of services
hereunder  and  are  required  to be  maintained  by the  Fund  pursuant  to the
requirements of Rule 31a-1 under the 1940 Act.

         Sub-Adviser  agrees that all books and records  which it maintains  for
the  Portfolios  or the Fund are the property of the Fund and further  agrees to
surrender  promptly  to the  Adviser  or the  Fund any such  books,  records  or
information upon the Adviser's or the Fund's request. All such books and records
shall be made available,  within five business days of a written request, to the
Fund's  accountants or auditors during regular  business hours at  Sub-Adviser's
offices. Adviser and the Fund or either of their authorized representative shall
have the  right to copy any  records  in the  possession  of  Sub-Adviser  which
pertain to the  Portfolios  or the Fund.  Such books,  records,  information  or
reports   shall   be  made   available   to   properly   authorized   government
representatives consistent with state and federal law and/or regulations. In the
event of the termination of this Agreement,  all such original books, records or
other  information  shall be returned to Adviser or the Fund free from any claim
or assertion of rights by Sub-Adviser.

13.  Sub-Adviser  agrees  that it  will  not  disclose  or use  any  records  or
information  obtained pursuant to this Agreement in any manner whatsoever except
as  authorized  in  this  Agreement  and  that  it will  keep  confidential  any
non-public  information  obtained  pursuant to this  Agreement and disclose such
information  only if Adviser or the Fund has authorized such  disclosure,  or if
such disclosure is required by federal or state regulatory authorities provided,
however, the Sub-Adviser may disclose the name of the Fund on any representative
client list and may include the  performance  of the Portfolios in any composite
of performance.

14. In the absence of willful misfeasance,  bad faith or gross negligence on the
part  of  Sub-Adviser  or its  officers,  Trustees  or  employees,  or  reckless
disregard by Sub-Adviser of its duties under this Agreement,  Sub-Adviser  shall
not be liable to Adviser,  the Portfolio,  the Fund or to any shareholder of the
Portfolio for any act or omission in the course of, or connected with, rendering
services  hereunder  or for any losses that may be  sustained  in the  purchase,
holding or sale of any security, except to the extent specified in Section 36(b)
of the 1940 Act  concerning  loss resulting from a breach of fiduciary duty with
respect to the receipt of compensation for services.

15.      a.       Adviser represents and warrants that:

     (1) Adviser is registered with the U.S.  Securities and Exchange Commission
under the Advisers Act. The Adviser shall remain so  registered  throughout  the
term of this  Agreement  and shall  notify  Sub-Adviser  immediately  if Adviser
ceases to be so registered as an investment adviser;

     (2) The Adviser is a corporation  duly organized and validly existing under
the laws of the State of Iowa with the power to own and  possess  its assets and
carry on its business as it is now being conducted;

     (3)  The  execution,  delivery  and  performance  by the  Adviser  of  this
Agreement are within the Adviser's  powers and have been duly  authorized by all
necessary  action on the part of its  directors,  and no action by or in respect
of, or filing with, any governmental body, agency or official is required on the
part  of the  Adviser  for  the  execution,  delivery  and  performance  of this
Agreement by the parties hereto, and the execution,  delivery and performance of
this Agreement by the parties hereto does not contravene or constitute a default
under: (a) any provision of applicable law, rule or regulation; (b) the Advisers
Articles of Incorporation or Bylaws; or (c) any agreement, judgment, injunction,
order, decree or other instruments binding upon the Adviser;

     (4) This Agreement is a valid and binding Agreement of the Adviser;

     (5) The Adviser has provided the Sub-Adviser with a copy of its Form ADV as
most recently filed with the Securities and Exchange  Commission ("SEC") and the
Adviser further  represents that it will,  within a reasonable time after filing
any amendment to its Form ADV with the SEC furnish a copy of such  amendments to
the Sub-Adviser. The information contained in the Adviser's Form ADV is accurate
and  complete in all  material  respects and does not omit to state any material
fact  necessary  in  order  to  make  the  statements  made,  in  light  of  the
circumstances under which they are made, not misleading; and

     (6) The Adviser  acknowledges  that it received a copy of the Sub-Adviser's
current Form ADV, at least 48 hours prior to the execution of this Agreement and
has delivered a copy of the same to the Fund.

     b. Sub-Adviser represents and warrants that:

     (1)  Sub-Adviser  is  registered  with the  U.S.  Securities  and  Exchange
Commission  under the Advisers Act. The  Sub-Adviser  shall remain so registered
throughout the term of this  Agreement and shall notify  Adviser  immediately if
Sub-Adviser ceases to be so registered as an investment adviser;

     (2) The  Sub-Adviser is a corporation  duly organized and validly  existing
under the laws of the State of  Delaware  with the power to own and  possess its
assets and carry on its business as it is now being conducted;

     (3) The  execution,  delivery and  performance  by the  Sub-Adviser of this
Agreement are within the  Sub-Adviser's  powers and have been duly authorized by
all  necessary  action  on the part of its  directors,  and no  action  by or in
respect  of, or filing  with,  any  governmental  body,  agency or  official  is
required  on the  part  of the  Sub-Adviser  for  the  execution,  delivery  and
performance of this Agreement by the parties hereto, and the execution, delivery
and  performance  of this Agreement by the parties hereto does not contravene or
constitute  a default  under:  (a) any  provision  of  applicable  law,  rule or
regulation; (b) the Sub-Advisers Articles of Incorporation or Bylaws; or (c) any
agreement, judgment, injunction, order, decree or other instruments binding upon
the Sub-Adviser;

     (4) This Agreement is a valid and binding Agreement of the Sub-Adviser;

     (5) The Sub-Adviser has provided the Adviser with a copy of its Form ADV as
most recently filed with the SEC and the Sub-Adviser  further represents that it
will,  within a reasonable  time after filing any amendment to its Form ADV with
the SEC  furnish  a copy of such  amendments  to the  Adviser.  The  information
contained in the Sub-Adviser's Form ADV is accurate and complete in all material
respects and does not omit to state any material fact necessary in order to make
the statements  made, in light of the  circumstances  under which they are made,
not misleading; and

     (6) The Sub-Adviser  acknowledges  that it received a copy of the Adviser's
current Form ADV, at least 48 hours prior to the execution of this Agreement and
has delivered a copy of the same to the Fund.

16.  The  Adviser  will  not  use,  and will  not  permit  the Fund to use,  the
Sub-Adviser's  name (or that of any affiliate) or any derivative thereof or logo
associated therewith in Fund literature without prior review and approval by the
Sub-Adviser.

17. This Agreement shall not become effective unless and until it is approved by
the board of Trustees of the Fund,  including a majority of Trustees who are not
parties  to this  Agreement  or  interested  persons  of any such  party to this
Agreement.  This  Agreement  shall  come into full  force and effect on the date
which it is so approved.  This Agreement  shall continue in effect for two years
and  shall  thereafter  continue  in  effect  from  year to year so long as such
continuance  is  specifically  approved  at least  annually  by (i) the board of
Trustees of the Fund, or by the vote of a majority of the outstanding  shares of
the  class of stock  representing  an  interest  in the  Portfolios;  and (ii) a
majority of those  Trustees who are not parties to this  Agreement or interested
persons of any such party cast in person at a meeting  called for the purpose of
voting on such approval.

18. This  Agreement  may be  terminated  at any time  without the payment of any
penalty,  by the  Fund's  board of  Trustees,  or by vote of a  majority  of the
outstanding  shares  of the  class  of stock  representing  an  interest  in the
Portfolios on sixty (60) days written notice to the Adviser and Sub-Adviser,  or
by the Adviser, or by the Sub-Adviser,  on sixty (60) days written notice to the
other.  This  Agreement  shall  automatically  terminate  in  the  event  of its
assignment  or in the  event  of the  termination  of  the  investment  advisory
agreement between the Adviser and the Fund regarding the Adviser's management of
the Portfolios.

19. This  Agreement  may be amended by either  party only if such  amendment  is
specifically  approved  by a majority of those  Trustees  who are not parties to
this  Agreement  or  interested  persons  of any such  party cast in person at a
meeting called for the purpose of voting on such approval.

20. The terms "assignment",  "affiliated person" and "interested  person",  when
used in this Agreement, shall have the respective meanings specified in the 1940
Act. The term "majority of the outstanding shares of the class" means the lesser
of (a) 67% or more of the shares of such class present at a meeting if more than
50% of such shares are present or  represented  by proxy or (b) more than 50% of
the shares of such class.

21.  This  Agreement   shall  be  construed  in  accordance  with  laws  of  the
Commonwealth of Massachusetts, and applicable provisions of the Advisers Act and
1940 Act.

22. If any provision of this Agreement  shall be held or made invalid by a court
decision,  statute, rule or otherwise, the remainder of this Agreement shall not
be affected thereby.

         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the date first above written.

                                               CIMCO Inc.


                                               By:
                                                     Michael S. Daubs, President

ATTEST:




                                               Massachusetts Financial Services
                                               Company


                                               By:

                                               Title:

ATTEST:




<PAGE>


                                  Exhibit (d) 7

                        INVESTMENT SUB-ADVISERY AGREEMENT
                             OppenheimerFunds, Inc.

     THIS INVESTMENT  SUB-ADVISERY  AGREEMENT ("Agreement effective the 15th day
of  October,  2000,  by and  between  MEMBERS  Capital  Advisors  Inc.,  an Iowa
corporation (the "Adviser"), and OppenheimerFunds, Inc. (the "Sub-Adviser").

     Adviser and Sub-Adviser agree as follows:

1.  Adviser  hereby  engages the  services of  Sub-Adviser  in  connection  with
Adviser's  management of the Global  Securities  Fund (the  "Portfolio")  of the
Ultra  Series Fund (the  "Fund").  Adviser  intends to use a manager of managers
approach to the management of the Portfolio,  as well as other portfolios in the
Fund.  Therefore,  the number of sub-advisers,  the named  sub-adviser,  and the
percentage  of assets  of the  Portfolio  managed  by each  sub-adviser  will be
determined by the Fund's Board of Trustees and the Adviser from time to time. As
of the date of this  Agreement,  Sub-Adviser  shall be the sole  manager  of the
Portfolio.  Pursuant  to  this  Agreement  and  subject  to  the  oversight  and
supervision  by Adviser and the  officers and the Board of Trustees of the Fund,
Sub-Adviser  shall manage the investment and  reinvestment  of the assets of the
Portfolio as requested by the Adviser.

2. Sub-Adviser  hereby accepts  employment by Adviser in the foregoing  capacity
and agrees,  at its own expense,  to render the services set forth herein and to
provide the office space, furnishings, equipment and personnel required by it to
perform  such  services on the terms and for the  compensation  provided in this
Agreement.  The  Sub-Adviser  shall not be  responsible  for any services to the
Portfolio,  or bear any expenses,  other than those expressly delineated herein.
Provided the Portfolio shall not be required to pay any compensation  other than
as provided by the terms of this  Agreement  and  subject to the  provisions  of
paragraph 6 hereof, the Sub-Adviser may obtain investment information,  research
or assistance from any other person,  firm or corporation to supplement,  update
or otherwise improve its investment management services hereunder.

3. In particular,  Sub-Adviser shall furnish  continuously an investment program
for the Portfolio and shall  determine  from time to time in its  discretion the
securities  and other  investments to be purchased or sold or exchanged and what
portions of the  Portfolio  shall be held in various  securities,  cash or other
investments.  Sub-Adviser shall provide Adviser and the officers and Trustees of
the Fund with such  reports and  documentation  as the latter  shall  reasonably
request,  with such  frequency  and in such form as mutually  agreed upon by the
Adviser and Sub-Adviser,  regarding Sub-Adviser's  management of the Portfolio's
assets.  Once during each of the Portfolio's  fiscal years, the Sub-Adviser will
make  available  its  officers  and  employees  to meet with the Fund's Board of
Trustees at the Fund's  principal  place of  business  upon  sufficient  written
notice.  The  Sub-Adviser  will select which of its officers and employees  will
meet with the Fund's Board.

         The Sub-Adviser  may effect the purchase and sale of securities  (which
are  otherwise  publicly  traded)  in  private  transactions  on such  terms and
conditions as are customary in such  transactions,  may use a  broker-dealer  to
effect  said  transactions,   and  may  enter  into  a  contract  in  which  the
broker-dealer acts either as principal or as agent.

         The Sub-Adviser  shall not be responsible for the preparation or filing
of any report  required  of the  Portfolio  or the Fund by any  governmental  or
regulatory  agency,  except as  otherwise  expressly  agreed to  hereunder.  The
Sub-Adviser  hereby  undertakes to prepare and file any  necessary  Schedule 13G
reflecting the Portfolio's holdings.

         Absent specific  written  instructions to the contrary  provided to the
Sub-Adviser by the Advisor,  and subject to the receipt of all necessary  voting
materials, the Sub-Adviser will vote all proxies with respect to the Portfolio's
investments in accordance with the Sub-Adviser's proxy voting procedures.

         In performing its obligations under this Agreement, the Sub-Adviser may
rely upon  information  provided to it by the Fund or on behalf of the Fund, the
Advisor,  the Fund's custodian or other agent and will not independently  verify
the accuracy or completeness of such  information.  The Sub-Adviser shall not be
liable for any loss, claim or damages related to such reliance. For the purposes
of this provision,  "Sub-Adviser" shall include any affiliate of the Sub-Adviser
performing  services for the Portfolio  contemplated  hereunder and any officer,
director, employee, agent of the Sub-Adviser or such affiliate.

4.  Sub-Adviser  shall carry out its  responsibilities  under this  Agreement in
compliance  with:  (a)  the  Portfolio's  investment  objective,   policies  and
restrictions as set forth in the Fund's current registration statement, (b) such
policies or directives as the Fund's Trustees may from time to time establish or
issue as  provided in writing to the  Sub-Adviser,  and (c)  applicable  law and
related regulations, provided however, that Sub-Adviser shall not be responsible
for complying  with any changes to applicable  law or regulation  until properly
notified by Adviser. Adviser shall promptly notify Sub-Adviser of changes to (a)
or (b) above and shall notify Sub-Adviser of changes to (c) above promptly after
it becomes aware of such changes.

         Notwithstanding   the  foregoing,   the   Sub-Adviser   shall  have  no
responsibility to monitor  compliance with limitations or restrictions for which
information  from the Advisor or its authorized agent is necessary to enable the
Sub-Adviser to monitor compliance with such limitations or restrictions,  unless
such  information  is provided to the  Sub-Adviser  in writing and as  otherwise
agreed  upon.  Despite  the  Sub-Adviser's  obligations  hereunder,  the Advisor
retains ultimate  responsibility for the Portfolio's  compliance with applicable
restrictions and limitations.

5. The Advisor  shall  continue to have  responsibility  for all  services to be
provided to the Portfolio  pursuant to the Advisory  Agreement and shall oversee
Sub-Adviser's  performance of its duties under this  Agreement.  In this regard,
the Advisor  shall  provide  the  Sub-Adviser,  or shall  cause the  Portfolio's
custodian or other agent to provide to the Sub-Adviser, on each business day, as
of a time of day to be mutually agreed upon, a computer  download (in accordance
with the Sub-Adviser's specifications as to program and format) detailing, as of
the close of the prior business day:

(i)  The  Portfolio's  comprehensive  portfolio  holdings,  including  cash  and
     cash-equivalents, total assets, net assets, payables, receivables;

(ii) The Portfolio's uninvested cash;

(iii) Current valuations of portfolio securities;

(iv) Cash flows;

(v)  "Market timing" transactions by Portfolio shareholders;

(vi) The cash needed to satisfy redemptions;

(vii)Corporate actions (e.g., the tendering of portfolio  securities)  affecting
     the Portfolio's investments; and

(viii) Other  information  requested by the Sub-Adviser to assist it in carrying
     out its duties under this Agreement.

         The  Portfolio's  custodian or other agent who  provides the  foregoing
information  shall enter into a network security  agreement with the Sub-Adviser
with respect to the electronic transmission of such information. The Sub-Adviser
shall not be required to bear any  programming  costs  associated with providing
the  portfolio  information  delineated  under this  paragraph  5. Any costs the
parties incur  associated with subsequent  programming  changes shall be born by
the party initiating such changes.

         The Advisor shall remain responsible for, among other things, providing
the following services with respect to the Portfolio.

(i)  The  composition  of  periodic  shareholder  reports  with  respect  to the
     Portfolio's  operations,  proxy  materials for meetings of the  Portfolio's
     shareholders,  and  such  registration  statements  as may be  required  by
     federal and state  securities  laws for the continuous  public offering and
     sale of shares of the Portfolio.

(ii) The determination of the net asset value(s) of shares of the Portfolio.

         The Advisor shall furnish the Sub-Adviser  with certified copies of any
financial  statement  or report  prepared  for the  Portfolio  by  certified  or
independent  public  accountants and with copies of any financial  statements or
reports made to the  Portfolio's  shareholders  or to any  governmental  body or
securities exchange.

6.  Sub-Adviser  shall take all  actions  which it  considers  necessary  in its
discretion  to  implement  the  investment  policies  of the  Portfolio,  and in
particular,  to place all orders for the purchase or sale of securities or other
investments  for the  Portfolio  with brokers or dealers  selected by it, and to
that  end,  Sub-Adviser  is  authorized  as the agent of the  Portfolio  to give
instructions  to the  Portfolio's  custodian as to  deliveries  of securities or
other  investments  and  payments  of cash  for the  account  of the  Portfolio.
Consistent with the terms and conditions of this Agreement and the Sub-Adviser's
appointment  hereunder,  the Sub-Adviser is hereby  appointed as the Portfolio's
agent for the limited purpose of engaging in portfolio transactions on behalf of
the  Portfolio.  In accordance  with this  authority  and as  necessary,  in the
judgement and discretion of the Sub-Adviser,  to complete portfolio transactions
on behalf of the Portfolio,  the Sub-Adviser  may enter into trading  agreements
and open  brokerage  accounts on behalf of the Portfolio in the name of the Fund
or otherwise.

         In connection  with the selection of brokers or dealers and the placing
of purchase  and sale  orders  with  respect to  investments  of the  Portfolio,
Sub-Adviser  is directed at all times to seek to obtain best execution and price
of  particular  and  related   portfolio   transactions.   The  abilities  of  a
broker-dealer  to obtain  best  execution  of  particular  or related  portfolio
transaction(s)  will be judged by the  Sub-Adviser  on the basis of all relevant
factors  and  considerations  including,  insofar  as  feasible:  the  execution
capabilities  required  by the  transaction  or  transactions;  the  ability and
willingness  of  the  broker-dealer  to  facilitate  the  Portfolio's  portfolio
transactions by participating therein for its own account; the importance to the
Portfolio of speed, efficiency or confidentiality;  the broker-dealer's apparent
familiarity  with  sources  from  or to  whom  particular  securities  might  be
purchased or sold; as well as any other  matters  relevant to the selection of a
broker-dealer for particular and related transactions of the Portfolio.

         In addition to seeking the best price and  execution,  Sub-Adviser  may
also take into consideration  research and statistical  information and wire and
other quotation  services  provided by brokers and dealers to Sub-Adviser or its
affiliates.  Sub-Adviser  is also  authorized  to effect  individual  securities
transactions  at  commission  rates in excess of the  minimum  commission  rates
available,  if it  determines  in good faith that such amount of  commission  is
reasonable  in  relation to the value of the  brokerage  and  research  services
provided  by such broker or dealer,  viewed in terms of either  that  particular
transaction or Sub-Adviser's  overall  responsibilities  with respect to overall
responsibilities  of the  Sub-Adviser  or its  affiliates  with  respect  to the
accounts as to which they  exercise  investment  discretion.  In  reaching  such
determination, the Sub-Adviser will not be required to place or attempt to place
a specific dollar value on the brokerage  and/or research  services  provided or
being provided by such broker-dealer. Sub-Adviser will periodically evaluate the
statistical  data,  research  and other  investment  services  provided to it by
brokers and dealers. Such services may be used by Sub-Adviser in connection with
the  performance of its  obligations  under this Agreement or in connection with
other  advisory or investment  operations  including  using such  information in
managing its own accounts.

         The  Sub-Adviser  shall  have  no duty or  obligation  to seek  advance
competitive  bidding for the most favorable  commission  rate  applicable to any
particular portfolio transactions or to select any broker-dealer on the basis of
its purported or "posted"  commission rate but will, to the best of its ability,
endeavor  to  be  aware  of  the  current  level  of  the  charges  of  eligible
broker-dealers  and to  minimize  the  expense  incurred  by the  Portfolio  for
effecting its portfolio transactions to the extent consistent with the interests
and policies of the Portfolio as established by the  determinations of the Board
of Trustees and the provisions of this paragraph 6.

         Subject  to  the  foregoing   provisions  of  this   paragraph  6,  the
Sub-Adviser  may also consider  sales of shares or willingness to sell shares of
the  Portfolio  and other funds advised by  Sub-Adviser  or its  affiliates as a
factor  in  the  selection  of  broker-dealers  for  the  Portfolio's  portfolio
transactions.

7.  Sub-Adviser's  services under this Agreement are not exclusive.  Sub-Adviser
may provide  the same or similar  services to other  clients  provided  that the
Adviser  is not  treated  less  favorably  than other  clients  of  Sub-Adviser.
Sub-Adviser  shall  for all  purposes  herein  be  deemed  to be an  independent
contractor and shall, unless otherwise expressly provided or authorized, have no
authority to act for or  represent  the  Adviser,  the Fund or the  Portfolio or
otherwise be deemed agents of the Adviser, the Fund or the Portfolio. Nothing in
this  Agreement  shall  prevent  the  Sub-Adviser  or any  officer,  director or
affiliate thereof from acting as investment advisor or Sub-Adviser for any other
person,  firm or  corporation  and shall not in any way  limit or  restrict  the
Sub-Adviser  or any of  its  directors,  officers,  stockholders,  employees  or
affiliates  from buying,  selling or trading any securities for its or their own
account or for the account of others for whom it or they may be acting, provided
that  such  activities  will  not  adversely  affect  or  otherwise  impair  the
performance  by the  Sub-Adviser  of  its  duties  and  obligations  under  this
Agreement.

8.  Sub-Adviser is registered with the U.S.  Securities and Exchange  Commission
under the Investment  Advisers Act of 1940, as amended (the "Advisers Act"). The
Sub-Adviser shall remain so registered throughout the term of this Agreement and
shall notify Adviser immediately if Sub-Adviser ceases to be so registered as an
investment adviser.

9. Sub-Adviser or an affiliated  person of Sub-Adviser may act as broker for the
Portfolio  in  connection  with  the  purchase  or sale of  securities  or other
investments for the Portfolio,  subject to: (a) the requirement that Sub-Adviser
seek to obtain best execution and price as described herein;  (b) the provisions
of the Advisers Act; (c) the provisions of the Securities  Exchange Act of 1934,
as amended; and (d) other applicable  provisions of law. Such brokerage services
are not  within  the scope of the duties of  Sub-Adviser  under this  Agreement.
Subject to the  requirements  of applicable  law and any  procedures  adopted by
Fund's  board of Trustees,  Sub-Adviser  or its  affiliated  persons may receive
brokerage commissions, fees or other remuneration from the Portfolio or the Fund
for such  services in addition to  Sub-Adviser's  fees for  services  under this
Agreement.

10. For the services rendered, the facilities furnished and the expenses assumed
by  Sub-Adviser  hereunder,  Adviser  shall pay  Sub-Adviser  at the end of each
quarter a fee based on the  average  daily net  assets of the  Portfolio  at the
following annual rate:

                  0.50% of the first $50  million  in net  assets;
                  0.45% of the next $50 million in net assets;
                  0.40% of the next $150 million in net assets;  and
                  0.35% of assets in excess of $250 million in net assets.

Sub-Adviser's  fee shall be accrued  daily at 1/365th of the  applicable  annual
rate set forth above. For the purpose of accruing  compensation,  the net assets
of the Portfolio shall be determined in the manner and on the dates set forth in
the current prospectus of the Fund, and, on days on which the net assets are not
so determined, the net asset value computation to be used shall be as determined
on the previous day on which the net assets shall have been  determined.  In the
event of termination of this  Agreement,  all  compensation  accrued through the
date of  termination  will be paid within  thirty  business  days of the date of
termination.

         During  any  period  when  the  determination  of net  asset  value  is
suspended,  the net asset value of the  Portfolio  as of the last  business  day
prior to such  suspension  shall for this  purpose be deemed to be the net asset
value at the close of each succeeding business day until it is again determined.

11.  Sub-Adviser  hereby undertakes and agrees to maintain,  in the form and for
the period  required by Rule 31a-2 under the Investment  Company Act of 1940, as
amended (the "1940 Act"),  all records  relating to the Portfolio's  investments
within the control of the Sub-Adviser  that are required to be maintained by the
Portfolio  pursuant  to the  requirements  of Rule  31a-1  under  the 1940  Act.
Sub-Adviser  agrees  that all  books  and  records  which it  maintains  for the
Portfolio  or the  Fund are the  property  of the Fund  and  further  agrees  to
surrender  promptly  to the  Adviser  or the  Fund any such  books,  records  or
information upon the Adviser's or the Fund's request,  although  Sub-Adviser may
retain a copy of any such books and records. All such books and records shall be
made available,  within five business days of a written  request,  to the Fund's
accountants or auditors during regular business hours at Sub-Adviser's  offices.
Adviser and the Fund or either of their  authorized  representatives  shall have
the right to copy any records in the possession of Sub-Adviser, which pertain to
the Portfolio or the Fund. Such books, records,  information or reports shall be
made available to properly authorized government representatives consistent with
state and federal law and/or  regulations.  In the event of the  termination  of
this Agreement,  all such books,  records or other information shall be returned
to  Adviser  or the  Fund  free  from  any  claim  or  assertion  of  rights  by
Sub-Adviser.

12.  Sub-Adviser  agrees  that it  will  not  disclose  or use  any  records  or
information obtained pursuant to this Agreement in any manner detrimental to the
Portfolio.  Sub-Adviser  agrees that it will keep  confidential  any information
obtained  pursuant to this  Agreement  and  disclose  such  information  only if
Adviser or the Fund has authorized  such  disclosure,  or if such  disclosure is
required by federal or state  regulatory  authorities;  provided,  however,  the
Sub-Adviser may disclose the name of the Fund on any representative  client list
and may  include  the  performance  of the  subportfolios  in any  composite  of
performance.

13. In the absence of willful misfeasance,  bad faith or gross negligence on the
part  of  Sub-Adviser  or its  officers,  Trustees  or  employees,  or  reckless
disregard by Sub-Adviser of its duties under this Agreement,  Sub-Adviser  shall
not be liable to Adviser,  the Portfolio,  the Fund or to any shareholder of the
Portfolio for any act or omission in the course of, or connected with, rendering
services  hereunder  or for any losses that may be  sustained  in the  purchase,
holding or sale of any  security.  Provided  nothing  herein  shall be deemed to
protect the Sub-Adviser from willful misfeasance,  bad faith or gross negligence
in the performance of its duties,  or reckless  disregard of its obligations and
duties under this Agreement,  the  Sub-Adviser  shall not be liable for any loss
sustained  by the Fund,  Portfolio or the Advisor by reason of good faith errors
or omissions in connection with any matters to which this Agreement relates.

14. This Agreement shall not become effective unless and until it is approved by
the board of Trustees of the Fund,  including a majority of Trustees who are not
parties  to this  Agreement  or  interested  persons  of any such  party to this
Agreement.  This  Agreement  shall  come into full  force and effect on the date
which it is so approved.  This Agreement  shall continue in effect for two years
and  shall  thereafter  continue  in  effect  from  year to year so long as such
continuance  is  specifically  approved  at least  annually  by (i) the board of
Trustees of the Fund, or by the vote of a majority of the outstanding  shares of
the  class  of stock  representing  an  interest  in the  Portfolio;  and (ii) a
majority of those  Trustees who are not parties to this  Agreement or interested
persons of any such party cast in person at a meeting  called for the purpose of
voting on such approval.

15. The  Sub-Adviser  agrees to indemnify  and hold  harmless  the Advisor,  any
affiliated  person within the meaning of Section 2(a)(3) of the Act ("affiliated
person")  of the  Advisor  and each  person,  if any who,  within the meaning of
Section  15  of  the  Securities   Act  of  1933  (the  "1933  Act"),   controls
("controlling person") the Advisor and their respective officers,  directors and
employees,   against  any  and  all  losses,  claims,  damages,  liabilities  or
litigation  (including reasonable attorneys' fees), to which the Advisor or such
affiliated  person or  controlling  person of the  Advisor  or their  respective
officers,  directors and  employees  may become  subject under the Act, the 1933
Act, the Advisors Act, or any other statute,  law, rule or  regulation,  arising
directly out of the Sub-Adviser's  responsibilities  hereunder (1) to the extent
of and as result of the willful  misconduct,  bad faith, or gross  negligence by
the Sub-Adviser,  any of the Sub-Adviser's  employees or  representatives or any
other affiliate of or any person acting on behalf of the Sub-Adviser,  or (2) as
a result of any untrue  statement  of a material  fact  contained  in the Fund's
registration  statement,  including  any  amendment  thereof  or any  supplement
thereto,  or the  omission  of a  material  fact  required  to be stated in such
registration  statement necessary to make the statements therein not misleading,
if such a statement or omission was made in reliance upon and in conformity with
written  information  furnished  by the  Sub-Adviser  to the Fund or  Portfolio;
provided,  however,  that in no case is the  Sub-Adviser's  indemnity  hereunder
deemed to protect a person  against any liability to which any such person would
otherwise  be  subject  by  reason  of  willful  misconduct,  bad faith or gross
negligence in performance  of its duties or by reason of its reckless  disregard
of its obligations and duties under this Agreement. The Sub-Adviser shall not be
liable to the  Advisor,  the  Portfolio  or the Fund or any of their  respective
affiliates  or any  controlling  person of the Fund,  Portfolio,  the Advisor or
their respective  affiliates for any losses that may be sustained as a result of
(1)  instructions  provided  by the  Sub-Adviser  to the  Advisor  or the Fund's
Custodian  or  Administrator  if the  recipient  had reason to believe that such
instruction was not genuine or authorized, or (2) delays in or the inaccuracy of
information  provided  to  the  Sub-Adviser  pursuant  to  paragraph  3 of  this
Agreement.

         The Advisor agrees to indemnify and hold harmless the Sub-Adviser,  any
affiliated  person  of  the  Sub-Adviser  and  each  controlling  person  of the
Sub-Adviser,  if any, and their  respective  officers,  directors  and employees
against  any  and  all  losses,  claims,  damages,   liabilities  or  litigation
(including  reasonable  attorneys'  fees),  to  which  the  Sub-Adviser  or such
affiliated  person or controlling  person of the Sub-Adviser or their respective
officers,  directors and  employees  may become  subject under the Act, the 1933
Act, the Advisors Act, or any other statute,  law, rule or  regulation,  arising
out of the Advisor's  responsibilities as investment manager of the Portfolio or
the Advisor's  obligations hereunder (1) to the extent of and as a result of the
willful  misconduct,  bad faith, or gross negligence by the Advisor,  any of the
Advisor's  employees or representatives or any affiliate of or any person acting
on behalf of the Advisor,  or (2) as a result of any untrue statement or alleged
untrue  statement  of a  material  fact  contained  in the  Fund's  registration
statement,  including any amendment  thereof or any supplement  thereto,  or the
omission of or alleged  omission to state a material  fact in such  registration
statement  necessary to make the statements  therein not  misleading;  provided,
however,  that in no case shall the Advisor's  indemnity  hereunder be deemed to
protect a person against any liability to which any such person would  otherwise
be subject by reason of willful misconduct, bad faith or gross negligence in the
performance  of its  duties  or by  reason  of  its  reckless  disregard  of its
obligations  and duties under this  Agreement.  It is agreed that the  Advisor's
indemnification  obligations  under this  Section 9 will extend to expenses  and
costs (including  reasonable  attorneys' fees) incurred by the Sub-Adviser,  any
controlling person of the Sub-Adviser,  the Sub-Adviser's  officers,  directors,
employees or  affiliates  as a result of any  litigation  brought by the Advisor
alleging the Sub-Adviser's  failure to perform its obligations and duties in the
manner  required  under this  Agreement,  unless  judgement  is rendered for the
Advisor.

16. This  Agreement  may be  terminated  at any time  without the payment of any
penalty,  by the  Fund's  board of  Trustees,  or by vote of a  majority  of the
outstanding  shares  of the  series of stock  representing  an  interest  in the
Portfolio on sixty days written notice to the Adviser and Sub-Adviser, or by the
Adviser, or by the Sub-Adviser,  on sixty days written notice to the other. This
Agreement shall automatically terminate in the event of its assignment or in the
event of the  termination  of the  investment  advisory  agreement  between  the
Adviser and the Fund regarding the Adviser's management of the Portfolio.

17. This  Agreement  may be amended by either  party only if such  amendment  is
specifically  approved  by a majority of those  Trustees  who are not parties to
this  Agreement  or  interested  persons  of any such  party cast in person at a
meeting called for the purpose of voting on such approval.

18. The terms "assignment",  "affiliated person" and "interested  person",  when
used in this Agreement, shall have the respective meanings specified in the 1940
Act. The term "majority of the outstanding shares of the class" means the lesser
of (a) 67% or more of the shares of such class present at a meeting if more than
50% of such shares are present or  represented  by proxy or (b) more than 50% of
the shares of such class.

19. This  Agreement  shall be construed in accordance  with laws of the State of
New York, and applicable provisions of the Advisers Act and 1940 Act.

20. If any provision of this Agreement  shall be held or made invalid by a court
decision,  statute, rule or otherwise, the remainder of this Agreement shall not
be affected thereby.

21. The Advisor has furnished the Sub-Adviser  with true,  accurate and complete
copies of each of the following documents:

(a)  The Declaration of Trust of the Fund, as in effect on the date hereof;

(b)  The By-Laws of the Fund, as in effect on the date hereof;

(c)  The  resolutions  of the Fund's  Trustees  approving the  engagement of the
     Sub-Adviser  as Sub-Adviser of the Portfolio and approving the form of this
     Agreement;

(d)  The resolutions of the Fund's Trustees  selecting the Advisor as investment
     Advisor to the Portfolio and approving the form of Advisory Agreement;

(e)  The Advisory Agreement;

(f)  The Fund's registration statement;

(g)  The  policies,  procedures  and  guidelines  adopted by the Fund's Board of
     Trustees with respect to management of the Portfolio;

(h)  The Advisor's  Form ADV as filed with the Commission as of the date hereof;
     and

(i)  A list of companies  the  securities  of which are not to be bought or sold
     for the Portfolio.

The Advisor will furnish the Sub-Adviser from time to time with copies, properly
certified or otherwise authenticated, of all amendments of or supplements to the
foregoing,  if any. Such amendments or supplements to items (a) through (i) will
be provided promptly after such materials become available to the Advisor.  Such
amendments or  supplements  to item (i) above will be provided no later than the
end of the business day following the date such amendments or supplements become
known to the Advisor. Any amendments or supplements to the foregoing will not be
deemed effective with respect to the Sub-Adviser until the Sub-Adviser's receipt
thereof. The Advisor will provide such additional information as the Sub-Adviser
may  reasonably  request  in  connection  with  the  performance  of its  duties
hereunder.

         The  Sub-Adviser  has  furnished  the Advisor  with true,  accurate and
complete copies of each of the following documents:

(a)  The Sub-Adviser's Form ADV as filed with the Commission, as of date hereof.

(b)  Separate lists of persons who the Sub-Adviser  wishes to have authorized to
     give written and/or oral  instructions  to  custodian(s) of the Portfolio's
     assets; and

(c)  The Code of Ethics of the Sub-Adviser, as in effect on the date hereof.

The Sub-Adviser will furnish the Advisor from time to time with copies, properly
certified or otherwise authenticated, of all amendments of or supplements to the
foregoing,  if any. Material amendments or supplements to the foregoing, if any,
will be provided within 30 days of the time such materials  become  available to
the  Sub-Adviser.  Any  amendments or  supplements  to the foregoing will not be
deemed  effective  with  respect  to the  Advisor  until the  Advisor's  receipt
thereof.

22. Any notice under this Agreement shall be in writing, addressed and delivered
or mailed,  postage prepaid, to the other party, with a copy to the Fund, at the
addresses  below or such other address as such other party may designate for the
receipt of such notice.

         If to the Sub-Adviser, to:

                             OppenheimerFunds, Inc.
                        2 World Trade Center, 34th Floor
                          New York, New York 10048-0203
                       Attention: Andrew J. Donohue, Esq.

         If to the Advisor, to:

                         MEMBERS Capital Advisors, Inc.
                             5910 Mineral Point Road
                                  P.O. Box 391
                          Madison, Wisconsin 53701-0391
                     Attention: Michael S. Daubs, President

23. Any question of  interpretation  of any term or provision of this  Agreement
having a  counterpart  or otherwise  derived from a term or provision of the Act
shall be  resolved  by  reference  to such term or  provision  of the Act and to
interpretations  thereof, if any, by the United States Courts or, in the absence
of any  controlling  decision of any such court,  by the rules,  regulations  or
orders of the Commission.  In addition, where the effect of a requirement of the
Act reflected in any provision of this Agreement is revised by rule,  regulation
or order of the  Commission,  such provision  shall be deemed to incorporate the
effect of such rule, regulation or order.

         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the date first above written.

                                    MEMBERS Capital Advisors, Inc.

                                    By:
                                         Michael S. Daubs, President

ATTEST:



                                    OppenheimerFunds, Inc.


                                    By:
                                    Andrew J. Donohue, Executive Vice President

ATTEST:





<PAGE>


                                  Exhibit (g)3

                   AMENDMENT TO MUTUAL FUND CUSTODY AGREEMENT

         This  Amendment  to the Mutual  Fund  Custody  Agreement  is made as of
December 2, 1999, by and between Ultra Series Fund (the "Fund") and State Street
Bank  and  Trust  Company  (the  "Custodian").  Capitalized  terms  used in this
Amendment  without  definition shall have the respective  meanings given to such
terms in the Custody Agreement referred to below.

         WHEREAS,  the Fund and the Custodian entered into a Mutual Fund Custody
Agreement dated as of April, 1997, as amended April 26, 1999 (as further amended
and in effect from time to time, the "Contract"); and

         WHEREAS,  the Fund is  authorized  to issue shares in separate  series,
with  each  such  series  representing  interests  in a  separate  portfolio  of
securities  and other assets,  and the Fund has made each such series subject to
the Contract  (each such  series,  together  with all other series  subsequently
established by the Fund and made subject to the Contract in accordance  with the
terms thereof,  shall be referred to as a "Portfolio",  and,  collectively,  the
"Portfolios"); and

         WHEREAS,  the Fund and the Custodian desire to amend certain provisions
of the Contract to reflect  revisions to Rule 17f-5 ("Rule  17f-5")  promulgated
under the Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Fund and the Custodian desire to amend and restate certain
other  provisions  of the Contract  relating to the custody of assets of each of
the Portfolios held outside of the United States.

         NOW  THEREFORE,  in  consideration  of the  foregoing  and  the  mutual
covenants and  agreements  hereinafter  contained,  the parties  hereby agree to
amend the Contract, pursuant to the terms thereof, as follows:

I.   Paragraph 14 of the Contract is hereby  deleted,  and Paragraphs 15 through
     34 of the Contract are hereby renumbered,  as of the effective date of this
     Amendment, as Paragraphs 16 through 35, respectively.

II.  New  Paragraphs  14 and 15 of the  Contract  are  hereby  added,  as of the
     effective date of this Amendment, as set forth below.

14.  The Custodian as Foreign Custody Manager.

14.1.Definitions.  Capitalized  terms  in  this  Paragraph  14  shall  have  the
     following meanings: -----------

"Country  Risk" means all factors  reasonably  related to the  systemic  risk of
holding Foreign Assets in a particular  country  including,  but not limited to,
such  country's  political  environment;  economic and financial  infrastructure
(including  any  Mandatory  Securities  Depositories  operating in the country);
prevailing  or  developing  custody  and  settlement  practices;  and  laws  and
regulations applicable to the safekeeping and recovery of Foreign Assets held in
custody in that country.

"Eligible Foreign Custodian" has the meaning set forth in section (a)(1) of Rule
17f-5,  including a  majority-owned  or indirect  subsidiary  of a U.S. Bank (as
defined in Rule 17f-5),  a bank holding company  meeting the  requirements of an
Eligible Foreign  Custodian (as set forth in Rule 17f-5 or by other  appropriate
action of the U.S. Securities and Exchange Commission (the "SEC")), or a foreign
branch of a Bank (as  defined in Section  2(a)(5) of the 1940 Act)  meeting  the
requirements of a custodian under Section 17(f) of the 1940 Act, except that the
term does not include Mandatory Securities Depositories.

"Foreign  Assets" means any of the Portfolios'  investments  (including  foreign
currencies)  for which the primary  market is outside the United States and such
cash and cash equivalents as are reasonably  necessary to effect the Portfolios'
transactions in such investments.

"Foreign  Custody  Manager" has the meaning set forth in section  (a)(2) of Rule
17f-5.

"Mandatory  Securities  Depository"  means a foreign  securities  depository  or
clearing agency that, either as a legal or practical matter, must be used if the
Fund, on the Portfolio's behalf, determines to place Foreign Assets in a country
outside  the United  States (i)  because  required  by law or  regulation;  (ii)
because securities cannot be withdrawn from such foreign  securities  depository
or  clearing  agency;  or (iii)  because  maintaining  or  effecting  trades  in
securities outside the foreign  securities  depository or clearing agency is not
consistent with prevailing or developing custodial or market practices.

14.2.  Delegation  to the  Custodian as Foreign  Custody  Manager.  The Fund, by
resolution  adopted by its Board of Trustees (the "Board"),  hereby delegates to
the Custodian,  with respect to the  Portfolios,  subject to Section (b) of Rule
17f-5,  the  responsibilities  set forth in this  Paragraph  14 with  respect to
Foreign  Assets of the  Portfolios  held  outside  the  United  States,  and the
Custodian  hereby  accepts  such  delegation,  as Foreign  Custody  Manager with
respect to the Portfolios.

14.3.  Countries Covered.  The Foreign Custody Manager shall be responsible for.
Performing the delegated responsibilities defined below only with respect to the
countries and custody arrangements for each such country listed on Schedule A to
this  Contract,  which list of countries may be amended from time to time by the
Fund with the  agreement of the Foreign  Custody  Manager.  The Foreign  Custody
Manager shall list on Schedule A the Eligible Foreign Custodians selected by the
Foreign Custody  Manager to maintain the assets of the Portfolios  which list of
Eligible  Foreign  Custodians  may be  amended  from  time to  time in the  sole
discretion of the Foreign Custody Manager. Mandatory Securities Depositories are
listed on Schedule B to this Contract, which Schedule B may be amended from time
to time by the Foreign Custody Manager. The Foreign Custody Manager will provide
amended  versions of  Schedules A and Bin  accordance  with Section 14.7 of this
Paragraph 14.

Upon the receipt by the Foreign Custody  Manager of Proper  Instructions to open
an  account  or to place or  maintain  Foreign  Assets  in a  country  listed on
Schedule A, and the  fulfillment  by the Fund on behalf of the Portfolios of the
applicable  account opening  requirements for such country,  the Foreign Custody
Manager  shall be deemed to have  been  delegated  by the Board on behalf of the
Portfolios  responsibility  as  Foreign  Custody  Manager  with  respect to that
country and to have accepted such delegation. Execution of this Amendment by the
Fund shall be deemed to be a Proper Instruction to open an account,  or to place
or maintain  Foreign  Assets,  in each country listed on Schedule A in which the
Custodian has previously  placed or currently  maintains Foreign Assets pursuant
to the terms of the  Contract.  Following  the  receipt  of Proper  Instructions
directing the Foreign  Custody  Manager to close the account of a Portfolio with
the Eligible  Foreign  Custodian  selected by the Foreign  Custody  Manager in a
designated  country,  the delegation by the Board on behalf of the Portfolios to
the  Custodian as Foreign  Custody  Manager for that country  shall be deemed to
have been withdrawn and the Custodian shall  immediately cease to be the Foreign
Custody Manager of the Portfolios with respect to that country.

The  Foreign   Custody   Manager  may  withdraw  its   acceptance  of  delegated
responsibilities with respect to a designated country upon written notice to the
Fund.  Thirty  days (or such  longer  period  as to which the  parties  agree in
writing) after receipt of any such notice by the Fund, the Custodian  shall have
no further responsibility as Foreign Custody Manager to the Fund with respect to
the country as to which the Custodian's acceptance of delegation is withdrawn.

14.4.    Scope of Delegated Responsibilities.

14.4.1.  Selection of Eligible Foreign Custodians.  Subject to the provisions of
this  Paragraph  14,  the  Portfolio's  Foreign  Custody  Manager  may place and
maintain  the  Foreign  Assets  in the care of the  Eligible  Foreign  Custodian
selected by the Foreign Custody Manager in each country listed on Schedule A, as
amended from time to time.

In performing its delegated responsibilities as Foreign Custody Manager to place
or  maintain  Foreign  Assets with an Eligible  Foreign  Custodian,  the Foreign
Custody  Manager  shall  determine  that the  Foreign  Assets will be subject to
reasonable care, based on the standards  applicable to custodians in the country
in which the Foreign  Assets will be held by that  Eligible  Foreign  Custodian,
after  considering  all factors  relevant  to the  safekeeping  of such  assets,
including, without limitation the factors specified in Rule 17f-5(c)(1).

14.4.2. Contracts With Eligible Foreign Custodians.  The Foreign Custody Manager
shall  determine  that the  contract (or the rules or  established  practices or
procedures  in the  case of an  Eligible  Foreign  Custodian  that is a  foreign
securities   depository  or  clearing  agency)  governing  the  foreign  custody
arrangements  with each  Eligible  Foreign  Custodian  selected  by the  Foreign
Custody Manager will satisfy the requirements of Rule 17f-5(c)(2).

14.4.3.  Monitoring. In each case in which the Foreign Custody Manager maintains
Foreign  Assets  with an  Eligible  Foreign  Custodian  selected  by the Foreign
Custody Manager, the Foreign Custody Manager shall establish a system to monitor
(i) the  appropriateness  of  maintaining  the Foreign Assets with such Eligible
Foreign  Custodian  and (ii) the  contract  governing  the custody  arrangements
established by the Foreign Custody Manager with the Eligible  Foreign  Custodian
(or the rules or established practices and procedures in the case of an Eligible
Foreign  Custodian  selected by the Foreign  Custody  Manager which is a foreign
securities  depository  or clearing  agency  that is not a Mandatory  Securities
Depository).  In the event  the  Foreign  Custody  Manager  determines  that the
custody  arrangements  with an Eligible Foreign Custodian it has selected are no
longer  appropriate,  the  Foreign  Custody  Manager  shall  notify the Board in
accordance with Section 14.7 hereunder.

14.5.  Guidelines for the Exercise of Delegated Authority.  For purposes of this
Paragraph  14, the Board shall be deemed to have  considered  and  determined to
accept such Country Risk as is incurred by placing and  maintaining  the Foreign
Assets in each  country for which the  Custodian  is serving as Foreign  Custody
Manager of the Portfolios.  The Fund, on behalf of the Portfolios, and the Board
shall be deemed to be monitoring on a continuing  basis such Country Risk to the
extent  that the Board  considers  necessary  or  appropriate.  The Fund and the
Custodian each expressly  acknowledge that the Foreign Custody Manager shall not
be  delegated  any  responsibilities  under this  Paragraph  14 with  respect to
Mandatory Securities Depositories.

14.6. Standard of Care as Foreign Custody Manager of a Portfolio.  In performing
the  responsibilities  delegated to it, the Foreign  Custody  Manager  agrees to
exercise  reasonable  care,  prudence  and  diligence  such as a  person  having
responsibility for the safekeeping of assets of management  investment companies
registered under the 1940 Act would exercise.

14.7.  Reporting  Requirements.  The Foreign  Custody  Manager  shall report the
withdrawal  of the Foreign  Assets from an Eligible  Foreign  Custodian  and the
placement of such  Foreign  Assets with another  Eligible  Foreign  Custodian by
providing  to the  Board  amended  Schedules  A or B at the end of the  calendar
quarter in which an  amendment  to either  Schedule  has  occurred.  The Foreign
Custody  Manager  shall make written  reports  notifying  the Board of any other
material change in the foreign custody  arrangements of the Portfolios described
in this Paragraph 14 after the occurrence of the material change.

14:8.Representations  with Respect to Rule 17f-5.  The Foreign  Custody  Manager
     represents to the Fund that it is a U.S. Bank as defined in section  (a)(7)
     of Rule 17f-5.

The Fund  represents to the Custodian that the Board has  determined  that it is
reasonable   for  the  Board  to  rely  on  the   Custodian   to   perform   the
responsibilities  delegated  pursuant to this  Contract to the  Custodian as the
Foreign Custody Manager of the Portfolios.

14.9.  Effective  Date and  Termination  of the  Custodian  as  Foreign  Custody
Manager.  The Board's  delegation to the Custodian as Foreign Custody Manager of
the  Portfolios  shall be  effective  as of the date hereof and shall  remain in
effect until terminated at any time, without penalty, by written notice from the
terminating  party  to  the  non-terminating  party.   Termination  will  become
effective  thirty (30) days after receipt by the  non-terminating  party of such
notice. The provisions of Section 14.3 hereof shall govern the delegation to and
termination of the Custodian as Foreign  Custody  Manager of the Portfolios with
respect to designated countries.

15.  Duties of the  Custodian  with Respect to Property of the  Portfolios  Held
     Outside the United States.

15.1 Definitions.  Capitalized  terms  in  this  Paragraph  15  shall  have  the
     following meanings:

"Foreign  Securities  System"  means  either a clearing  agency or a  securities
depository  listed on  Schedule A hereto or a  Mandatory  Securities  Depository
listed on Schedule B hereto.

"Foreign  Sub-Custodian"  means a  foreign  banking  institution  serving  as an
Eligible Foreign Custodian.

15.2. Holding Securities. The Custodian shall identify on its books as belonging
to the Portfolios the foreign  securities held by each Foreign  Sub-Custodian or
Foreign  Securities System. The Custodian may hold foreign securities for all of
its customers,  including the Portfolios,  with any Foreign  Sub-Custodian in an
account that is  identified as belonging to the Custodian for the benefit of its
customers,  provided however, that (i) the records of the Custodian with respect
to foreign  securities of the  Portfolios  which are  maintained in such account
shall identify those  securities as belonging to the Portfolios and (ii), to the
extent permitted and customary in the market in which the account is maintained,
the Custodian shall require that securities so held by the Foreign Sub-Custodian
be held  separately  from any assets of such Foreign  Sub-Custodian  or of other
customers of such Foreign Sub-Custodian.

15.3.Foreign  Securities  Systems.  Foreign  securities shall be maintained in a
Foreign  Securities  System in a designated  country  only through  arrangements
implemented by the Foreign  Sub-Custodian  in such country pursuant to the terms
of this Contract.

15.4.    Transactions in Foreign Custody Account.

15.4.1.  Delivery of Foreign  Assets.  The Custodian or a Foreign  Sub-Custodian
shall  release and deliver  foreign  securities of the  Portfolios  held by such
Foreign  Sub-Custodian,  or in a Foreign  Securities  System account,  only upon
receipt of Proper Instructions, which may be continuing instructions when deemed
appropriate by the parties, and only in the following cases:

          (i)  upon the sale of such  foreign  securities  for the  Portfolio in
               accordance with  commercially  reasonable  market practice in the
               country  where  such  foreign  securities  are  held  or  traded,
               including,  without limitation:  (A) delivery against expectation
               of receiving later payment; or (B) in the case of a sale effected
               through a Foreign Securities System, in accordance with the rules
               governing the operation of the Foreign Securities System;

          (ii) in connection  with any repurchase  agreement  related to foreign
               securities;

          (iii)to the  depository  agent  in  connection  with  tender  or other
               similar offers for foreign securities of the Portfolios;

          (iv) to the issuer  thereof or its agent when such foreign  securities
               are called, redeemed, retired or otherwise become payable;

          (v)  to the issuer thereof,  or its agent,  for transfer into the name
               of  the  Custodian  (or  the  name  of  the  respective   Foreign
               Sub-Custodian  or of any nominee of the Custodian or such Foreign
               Sub-Custodian)  or for exchange for a different  number of bonds,
               certificates  or other evidence  representing  the same aggregate
               face amount or number of units;

          (vi) to  brokers,   clearing  banks  or  other  clearing   agents  for
               examination or trade  execution in accordance with market custom;
               provided  that in any such case the Foreign  Sub-Custodian  shall
               have no responsibility or liability for any loss arising from the
               delivery of such securities  prior to receiving  payment for such
               securities  except as may arise from the Foreign  Sub-Custodian's
               own negligence or willful misconduct;

          (vii)for  exchange  or  conversion  pursuant  to any  plan of  merger,
               consolidation,  recapitalization,  reorganization or readjustment
               of the securities of the issuer of such  securities,  or pursuant
               to provisions for  conversion  contained in such  securities,  or
               pursuant to any deposit agreement;

          (viii) in the case of warrants,  rights or similar foreign securities,
               the surrender thereof in the exercise of such warrants, rights or
               similar  securities  or the  surrender  of  interim  receipts  or
               temporary securities for definitive securities;

          (ix) for delivery as security in connection  with any borrowing by the
               Portfolios requiring a pledge of assets by the Portfolios;

          (x)  in  connection  with  trading in options and  futures  contracts,
               including delivery as original margin and variation margin;

          (xi) in connection with the lending of foreign securities; and

          (xii)for any other  proper  purpose,  but only upon  receipt of Proper
               Instructions  specifying the foreign  securities to be delivered,
               setting  forth the purpose for which such delivery is to be made,
               declaring  such  purpose to be a proper  corporate  purpose,  and
               naming the person or persons to whom delivery of such  securities
               shall be made.

15.4.2. Payment of Portfolio Monies. Upon receipt of Proper Instructions,  which
may be  continuing  instructions  when deemed  appropriate  by the parties,  the
Custodian shall pay out, or direct the respective  Foreign  Sub-Custodian or the
respective  Foreign  Securities  System to pay out, monies of a Portfolio in the
following cases only:

          (i)  upon the purchase of foreign securities for the Portfolio, unless
               otherwise  directed  by Proper  Instructions,  by (A)  delivering
               money to the seller thereof or to a dealer therefore (or an agent
               for such seller or dealer) against expectation of receiving later
               delivery  of such  foreign  securities;  or (B) in the  case of a
               purchase  effected  through  a  Foreign   Securities  System,  in
               accordance with the rules governing the operation of such Foreign
               Securities System;

          (ii) in  connection  with the  conversion,  exchange or  surrender  of
               foreign securities of the Portfolio;

          (iii)for the payment of any  expense or  liability  of the  Portfolio,
               including  but not limited to the following  payments:  interest,
               taxes, investment advisory fees, transfer agency fees, fees under
               this Contract,  legal fees,  accounting fees, and other operating
               expenses;

          (iv) for the purchase or sale of foreign  exchange or foreign exchange
               contracts for the Portfolio, including transactions executed with
               or through the Custodian or its Foreign Sub-Custodians;

          (v)  in  connection  with  trading in options and  futures  contracts,
               including delivery as original margin and variation margin;

          (vi) for payment of part or all of the  dividends  received in respect
               of securities sold short;

          (vii)in   connection   with  the   borrowing  or  lending  of  foreign
               securities; and

          (viii) for any other proper purpose,  _but only upon receipt of Proper
               Instructions specifying the amount of such payment, setting forth
               the purpose for which such payment is to be made,  declaring such
               purpose to be a proper  trust  purpose,  and naming the person or
               persons to whom such payment is to be made.

15.4.3. Market Conditions; Market Information.  Notwithstanding any provision of
this  Contract to the  contrary,  settlement  and  payment  for  Foreign  Assets
received  for the  account of the  Portfolios  and  delivery  of Foreign  Assets
maintained for the account of the Portfolios may be effected in accordance  with
the  customary  established  securities  trading  or  processing  practices  and
procedures in the country or market in which the transaction occurs,  including,
without  limitation,  delivering Foreign Assets to the purchaser thereof or to a
dealer  therefor (or an agent for such purchaser or dealer) with the expectation
of  receiving  later  payment for such  Foreign  Assets from such  purchaser  or
dealer.

The Custodian shall provide to the Board the information with respect to custody
and settlement  practices in countries in which the Custodian  employs a Foreign
Sub-Custodian,  including  without  limitation  information  relating to Foreign
Securities  Systems,  described  on  Schedule  C hereto at the time or times set
forth on such Schedule.  The Custodian may revise  Schedule C from time to time,
provided  that no such  revision  shall result in the Board being  provided with
substantively less information than had been previously provided hereunder.

15.5.  Registration of Foreign Securities.  The foreign securities maintained in
the custody of a Foreign  Sub-Custodian  (other than bearer securities) shall be
registered  in the  name  of the  applicable  Portfolio  or in the  name  of the
Custodian  or in the  name of any  Foreign  SubCustodian  or in the  name of any
nominee of the  foregoing,  and the Fund on behalf of such  Portfolio  agrees to
hold any such nominee  harmless from any liability as a holder of record of such
foreign  securities.  The  Custodian  or a  Foreign  Sub-Custodian  shall not be
obligated to accept  securities on behalf of a Portfolio under the terms of this
Contract  unless  the form of such  securities  and the manner in which they are
delivered are in accordance with reasonable market practice.

15.6.  Bank Accounts.  The Custodian shall identify on its books as belonging to
the Fund cash (including cash denominated in foreign currencies)  deposited with
the  Custodian.  Where the Custodian is unable to maintain,  or market  practice
does not facilitate the  maintenance  of, cash on the books of the Custodian,  a
bank account or bank accounts opened and maintained outside the United States on
behalf of a  Portfolio  with a Foreign  Sub-Custodian  shall be subject  only to
draft or order by the Custodian or such Foreign  Sub-Custodian,  acting pursuant
to the  terms  of this  Contract  to hold  cash  received  by or from or for the
account of the Portfolio.

15.7.  Collection  of Income.  The  Custodian  shall use  reasonable  commercial
efforts to collect  all income and other  payments  with  respect to the Foreign
Assets held hereunder to which the Portfolios shall be entitled and shall credit
such  income,  as  collected,  to the  applicable  Portfolio  In the event  that
extraordinary  measures are  required to collect  such income,  the Fund and the
Custodian  shall  consult as to such  measures  and as to the  compensation  and
expenses of the Custodian relating to such measures.

15.8.  Shareholder  Rights. With respect to the foreign securities held pursuant
to this Paragraph 15, the Custodian will use  reasonable  commercial  efforts to
facilitate the exercise of voting and other shareholder  rights,  subject always
to the laws, regulations and practical constraints that may exist in the country
where such securities are issued.  The Fund  acknowledges that local conditions,
including lack of regulation, onerous procedural obligations, lack of notice and
other  factors may have the effect of severely  limiting the ability of the Fund
to exercise shareholder rights.

15.9.  Communications  Relating  to  Foreign  Securities.  The  Custodian  shall
transmit  promptly  to  the  Fund  written   information   (including,   without
limitation,   pendency  of  calls  and  maturities  of  foreign  securities  and
expirations of rights in connection therewith) received by the Custodian via the
Foreign Sub-Custodians from issuers of the foreign securities being held for the
account of the  Portfolios.  With  respect  to tender or  exchange  offers,  the
Custodian shall transmit promptly to the Fund written information so received by
the Custodian from issuers of the foreign securities whose tender or exchange is
sought or from the party (or its agents)  making the tender or  exchange  offer.
The  Custodian  shall not be liable for any  untimely  exercise  of any  tender,
exchange or other right or power in connection with foreign  securities or other
property of the  Portfolios  at any time held by it unless (i) the  Custodian or
the  respective  Foreign  SubCustodian  is in actual  possession of such foreign
securities or property and (ii) the Custodian receives Proper  Instructions with
regard to the  exercise of any such right or power,  and both (i) and (ii) occur
at least three business days prior to the date on which the Custodian is to take
action to exercise such right or power.

15.10.  Liability of Foreign Sub-Custodians and Foreign Securities Systems. Each
agreement pursuant to which the Custodian employs a Foreign Sub-Custodian shall,
to the extent possible, require the Foreign Sub-Custodian to exercise reasonable
care in the performance of its duties and, to the extent possible, to indemnify,
and hold  harmless,  the  Custodian  from and  against any loss,  damage,  cost,
expense,  liability or claim  arising out of or in  connection  with the Foreign
Sub-Custodian's  performance of such  obligations.  At the Fund's election,  the
Portfolios  shall be entitled to be  subrogated  to the rights of the  Custodian
with respect to any claims against a Foreign  Sub-Custodian  as a consequence of
any such loss, damage,  cost,  expense,  liability or claim if and to the extent
that the Portfolios  have not been made whole for any such loss,  damage,  cost,
expense, liability or claim.

15.11. Tax Law. The Custodian shall have no  responsibility or liability for any
obligations  now  or  hereafter  imposed  on the  Fund,  the  Portfolios  or the
Custodian as custodian of the  Portfolios by the tax law of the United States or
of any state or political subdivision thereof. It shall be the responsibility of
the Fund to notify the  Custodian  of the  obligations  imposed on the Fund with
respect to the Portfolios or the Custodian as custodian of the Portfolios by the
tax law of countries other than those mentioned in the above sentence, including
responsibility   for   withholding   and  other  taxes,   assessments  or  other
governmental  charges,  certifications  and  governmental  reporting.  The  sole
responsibility  of the  Custodian  with  regard  to such tax law shall be to use
reasonable efforts to assist the Fund with respect to any claim for exemption or
refund  under the tax law of  countries  for which  the Fund has  provided  such
information.

15.12.  Liability of  Custodian.  Except as may arise from the  Custodian's  own
negligence or willful  misconduct or the  negligence or willful  misconduct of a
Sub-Custodian,  the  Custodian  shall be without  liability  to the Fund for any
loss, liability,  claim or expense resulting from or caused by anything which is
(A) part of Country  Risk or (B) part of the  "prevailing  country  risk" of the
Fund and the  Portfolios,  as such term is used in SEC  Release  Nos.  IC-22658;
IS-1080 (May 12, 1997) or as such term or other  similar terms are now or in the
future  interpreted  by the SEC or by the staff of the  Division  of  Investment
Management of the SEC.

The  Custodian  shall  be  liable  for  the  acts  or  omissions  of  a  Foreign
Sub-Custodian  to the same  extent as set forth with  respect to  sub-custodians
generally in the Contract and,  regardless of whether  assets are  maintained in
the custody of a Foreign Sub-Custodian or a Foreign Securities  Depository,  the
Custodian shall not be liable for any loss, damage, cost, expense,  liability or
claim resulting from nationalization,  expropriation,  currency restrictions, or
acts  of war or  terrorism,  or any  other  loss  where  the  Sub-Custodian  has
otherwise acted with reasonable care.

 III.    Except as  specifically  superseded or modified  herein,  the terms and
         provisions of the Contract  shall continue to apply with full force and
         effect.  In the event of any conflict between the terms of the Contract
         prior to this Amendment and this Amendment, the terms of this Amendment
         shall prevail.  If the Custodian is delegated the  responsibilities  of
         Foreign Custody  Manager  pursuant to the terms of Paragraph 14 hereof,
         in the event of any conflict  between the  provisions  of Paragraphs 14
         and 15 hereof, the provisions of Paragraph 14 shall prevail.

IN WITNESS WHEREOF, each of the parties has caused this Amendment to be executed
in its name and  behalf  by its duly  authorized  representative  as of the date
first above written.

STATE STREET BANK AND TRUST                    ULTRA SERIES FUND
COMPANY
By:    /s/ Stephen R. Hilliard                 By:    /s/ L. R. Halverson
Name: Stephen R. Hilliard                      Name:  Lawrence R. Halverson
Title:  Vice President                         Title:  Vice President

<PAGE>
<TABLE>
<CAPTION>


                                               STATE STREET                                     SCHEDULE A
                                          GLOBAL CUSTODY NETWORK
                                        SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES
<S>                       <C>                                                     <C>
Country                    Subcustodian                                            Non-Mandatory Depositories

Argentina                  Citibank, N.A.                                          --

Australia                  Westpac Banking Corporation                             --

Austria                    Erste Bank der Oesterreichischen                        --
                           Sparkassen AG

Bahrain                    HSBC Bank Middle East                                   --
                           (as delegate of The Hong Kong and
                           Shanghai Banking Corporation Limited)

Bangladesh                 Standard Chartered Bank                                 --

Belgium                    Fortis Bank NV/as.                                      --

Bermuda                    The Bank of Bermuda Limited                             --

Bolivia                    Citibank, N. A.                                         --

Botswana                   Barclays Bank of Botswana Limited                       --

Brazil                     Citibank, N.A.                                          --

Bulgaria                   ING Bank N.V.                                           --

Canada                     State Street Trust Company Canada                       --

Chile                      Citibank, N.A.                                          --

People's Republic          The Hong Kong and Shanghai                              --
of China                   Banking Corporation Limited,
                           Shanghai and Shenzhen branches

Colombia                   Cititrust Colombia S.A.                                 --
                           Sociedad Fiduciaria



10/5/99                                                                        1


<PAGE>


                                              STATE STREET                                      SCHEDULE A
                                         GLOBAL CUSTODY NETWORK
                              SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES

Country                    Subcustodian                                            Non-Mandatory Depositories

Costa Rica                 Banco BCT S.A.                                          --

Croatia                    Privredna Banka Zagreb dal                              --

Cyprus                     The Cyprus Popular Bank Ltd.                            --

Czech Republic             Eskoslovenska Obchodni                                  --
                           Banka, A.S.

Denmark                    Den Danske Bank                                         --

Ecuador                    Citibank, N.A.                                          --

Egypt                      Egyptian British Bank                                   --
                           (as delegate of The Hong Kong
                           and Shanghai Banking Corporation
                           Limited)

Estonia                    Hansabank                                               --

Finland                    Merita Bank Plc.                                        --

France                     Paribas, S.A.                                           --

Germany                    Dresdner Bank AG                                        --

Ghana                      Barclays Bank of Ghana Limited                          --

Greece                     National Bank of Greece S.A.                            Bank of Greece,
                           System for Monitoring Transactions in Securities in Book-Entry Form

Hong Kong                  Standard Chartered Bank                                 --

Hungary                    Citibank Rt.                                            --




10/5/99                                                                        2


<PAGE>


                                              STATE STREET                                      SCHEDULE A
                                         GLOBAL CUSTODY NETWORK
                              SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES

Country                    Subcustodian                                             Non-Mandatory Depositories

Iceland                    Icebank Ltd.                                             --

India                      Deutsche Bank AG                                         --

                           The Hong Kong and Shanghai
                           Banking Corporation Limited

Indonesia                  Standard Chartered Bank                                  --

Ireland                    Bank of Ireland                                          --

Israel                     Bank Hapoalim B.M.                                       --

Italy                      Paribas, S.A.                                            --

Ivory Coast                Societe Generale de Banques                              --
                           en Cote d'Ivoire

 Jamaica                   Scotiabank Jamaica Trust and                             --
                           Merchant -Bank Limited

Japan                      The Fuji Bank, Limited                                   Japan Securities Depository
                                                                                    Center (JASDEC)
                           The Sumitomo Bank, Limited
Jordan                     HSBC Bank Middle East                                    --
                           (as delegate of The Hong Kong and
                           Shanghai Banking Corporation Limited)

Kenya                      Barclays Bank of Kenya Limited                           --

Republic of Korea          The Hong Kong and Shanghai         --
                           Banking Corporation Limited

Latvia                     A/s Hansabank                                            --



10/5/99                                                                        3


<PAGE>


                                               STATE STREET                                     SCHEDULE A
                                          GLOBAL CUSTODY NETWORK
                               SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES

Country                    Subcustodian                                             Non-Mandatory Depositories

Lebanon                    HSBC Bank Middle East     --
                           (as delegate of The Hong Kong and
                           Shanghai Banking Corporation Limited)

Lithuania                  Vilniaus Bankas AB                                       --

Malaysia                   Standard Chartered Bank                                  --
                           Malaysia Berhad

Mauritius                  The Hong Kong and Shanghai                               --
                           Banking Corporation Limited

Mexico                     Citibank Mexico, S.A.                                    --

Morocco                    Banque Commerciale du Maroc                              --

Namibia                    (via) Standard Bank of South Africa                      --

The Netherlands            MeesPierson N.V.                                         --

New Zealand                ANZ Banking Group                                        --
                           (New Zealand) Limited
Norway                     Christiania Bank og                                      --
                           Kreditkasse ASA
Oman                       HSBC Bank Middle East                                    --
                           (as delegate of The Hong Kong and
                           Shanghai Banking Corporation Limited)
Pakistan                   Deutsche Bank AG                                         --

Palestine                  HSBC Bank Middle East                                    --
                           (as delegate of The Hong Kong and
                           Shanghai Banking Corporation Limited)

Peru                       Citibank, N.A.                                           --




10/5/99                                                                        4


<PAGE>


                                               STATE STREET                                     SCHEDULE A
                                          GLOBAL CUSTODY NETWORK
                               SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES

Country                    Subcustodian                                             Non-Mandatory Depositories

Philippines                Standard Chartered Bank                                  --

Poland                     Citibank (Poland) S.A.                                   --

Portugal                   Banco Comercial Portugues                                --

Qatar                      HSBC Bank Middle East                                    --

Romania                    ING Bank N.V.                                            --

Russia                     Credit Suisse First Boston AO, Moscow                    --
                           (as delegate of Credit Suisse
                           First Boston, Zurich)

Singapore                  The Development Bank                                     --
                           of Singapore Limited

Slovak Republic            Ceskoslovenska Obchodni Banka, A.S.                      --

Slovenia                   Bank Austria Creditanstalt d.d. Ljubljana                --

South Africa               Standard Bank of South Africa Limited                    --

Spain                               Banco Santander Central Hispano, S.A.           --

Sri Lanka                  The Hong Kong and Shanghai                               --
                           Banking Corporation Limited

Swaziland                  Standard Bank Swaziland Limited                          --

Sweden                     Skandinaviska Enskilda Banken                            --

Switzerland                UBS AG                                                   --





10/5/99                                                                        5


<PAGE>


                                               STATE STREET                                     SCHEDULE A
                                          GLOBAL CUSTODY NETWORK
                               SUBCUSTODIANS AND NON-MANDATORY DEPOSITORIES

Country                    Subcustodian                                             Non-Mandatory Depositories

Taiwan - RO.C.             Central Trust of China                                   --

Thailand                   Standard Chartered Bank                                  --

Trinidad & Tobago          Republic Bank Limited                                    --

Tunisia                    Banque Internationale Arabe de Tunisie                   --

Turkey                     Citibank, N.A.                                           --

Ukraine                    ING Bank Ukraine                                         --

United Kingdom             State Street Bank and Trust Company,                     --
                           London Branch

Uruguay                    BankBoston N.A.                                          --

Venezuela                  Citibank, N.A.                                           --

Vietnam                    The Hong Kong and Shanghai                               --
                           Banking Corporation Limited

Zambia                     Barclays Bank of Zambia Limited                          --

Zimbabwe                   Barclays Bank of Zimbabwe Limited                        --
</TABLE>

Euroclear (The Euroclear System)/State Street London Limited

Cedelbank S.A. (Cedel Bank, societe anonyme)/State Street London Limited

INTERSETTLE (for EASDAQ Securities)







10/5/99                                                                        6


<PAGE>
<TABLE>
<CAPTION>


                                               STATE STREET                                     SCHEDULE B
                                          GLOBAL CUSTODY NETWORK
                                          MANDATORY* DEPOSITORIES

<S>                                                         <C>
         Country                                             Mandatory Depositories

         Argentina                                           Caja de Valores S.A.

         Australia                                           Austraclear Limited

                                                             Reserve Bank Information and Transfer System

         Austria                                             Oesterreichische Kontrollbank AG
                                                             (Wertpapiersammelbank Division)

         Belgium                                             Caisse Interprofessionnelle de Depots et
                                                             de Virements de Titres S.A.

                                                             Banque Nationale de Belgique

         Brazil                                              Companhia Brasileira de Liquidacao e
                                                             Custodia
         Bulgaria                                            Central Depository AD
                                                              Bulgarian National Bank

         Canada                                               Canadian Depository
                                                              for Securities Limited

         Chile                                                Deposito Central de Valores S.A

         People's Republic                                    Shanghai Securities Central Clearing &
         of China                                             Registration Corporation

                                                              Shenzhen Securities Clearing Co., Ltd.

         Colombia                                             Deposito Centralizado de Valores

         Costa Rica                                           Central de Valores S.A.

* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.



10/5/99                                                                        1


<PAGE>


                                              STATE STREET                                      SCHEDULE B
                                         GLOBAL CUSTODY NETWORK
                                         MANDATORY* DEPOSITORIES

         Country                                             Mandatory Depositories

         Croatia                                             Ministry of Finance

                                                             National Bank of Croatia

                                                             Sredisnja Depozitarna Agencija

         Czech Republic                                      Stredisko cennych papiru

                                                             Czech National Bank

         Denmark                                             Vaerdipapircentralen (Danish Securities Center)

         Egypt                                               Misr Company for Clearing, Settlement,
                                                             and Depository

         Estonia                                             Eesti Vaartpaberite Keskdepositoorium

         Finland                                             Finnish Central Securities Depository

         France                                              Societe Interprofessionnelle pour la
                                                             Compensation des Valeurs Mobilieres

         Germany                                             Deutsche Borse Clearing AG

         Greece                                              Central Securities Depository
                                                             (Apothetirion Titlon AE)

         Hong Kong                                           Central Clearing and Settlement System

                                                             Central Moneymarkets Unit

         Hungary                                             Kozponti Elszamolohaz es Ertektar
                                                             (Budapest) Rt. (KELER)
                                                             [Mandatory for Govt Bonds and dematerialized
                                                             equities only; SSB does not use for other securities]

* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.

10/5/99                                                                        2

                                            STATE STREET                                SCHEDULE B
                                          GLOBAL CUSTODY NETWORK
                                          MANDATORY* DEPOSITORIES


Country                                                       Mandatory Depositories

         India                                               The National Securities Depository Limited

                                                             Reserve Bank of India

         Indonesia                                           Bank Indonesia

                                                             PT Kustodian Sentral Efek Indonesia

         Ireland                                             Central Bank of Ireland
                                                             Securities Settlement Office

         Israel                                              Tel Aviv Stock Exchange Clearing
                                                             House Ltd. (TASE Clearinghouse)

                                                             Bank of Israel
                                                             (As part of the TASE Clearinghouse system)

         Italy                                               Monte Titoli S.p.A.

                                                             Banca d'Italia

         Ivory Coast                                         Depositaire Central - Banque de Reglement

         Jamaica                                             Jamaica Central Securities Depository

         Japan                                               Bank of Japan Net System

         Kenya                                               Central Bank of Kenya

         Republic of Korea                                   Korea Securities Depository Corporation

         Latvia                                              Latvian Central Depository

* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.


10/5/99                                                                        3


<PAGE>


                                               STATE STREET                                     SCHEDULE B
                                          GLOBAL CUSTODY NETWORK
                                          MANDATORY* DEPOSITORIES

         Country                                             Mandatory Depositories

         Lebanon                                             Custodian and Clearing Center of
                                                             Financial Instruments for Lebanon
                                                             and the Middle East (MIDCLEAR) S.A.L.

                                                             The Central Bank of Lebanon

         Lithuania                                            Central Securities Depository of Lithuania

         Malaysia                                             Malaysian Central Depository Sdn. Bhd.

                                                             Bank Negara Malaysia,
                                                             Scripless Securities Trading and Safekeeping
                                                             System

         Mauritius                                           Central Depository & Settlement
                                                             Co. Ltd.

         Mexico                                              S.D. INDEVAL
                                                             (Instituto para el Deposito de
                                                             Valores)

         Morocco                                             Maroclear

         The Netherlands                                     Nederlands Centraal Instituut voor Giraal
                                                             Effectenverkeer B.V. (NECIGEF)

         New Zealand                                         New Zealand Central Securities
                                                             Depository Limited

         Norway Verdipapirsentralen (the Norwegian Central
                                                             Registry of Securities)

         Oman                                                Muscat Securities Market Depository & Securities
                                                             Registration Company

* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.

10/5/99                                                                        4


<PAGE>


                                  STATE STREET                                     SCHEDULE B
                             GLOBAL CUSTODY NETWORK
                             MANDATORY* DEPOSITORIES

             Country                                             Mandatory Depositories

             Pakistan                                            Central Depository Company of Pakistan Limited

                                                                 State Bank of Pakistan

             Palestine                                           The Palestine Stock Exchange

             Peru                                                Caja de Valores
                                                                 y Liquidaciones
                                                                 CAVALI     ICLV
                                                                 S.A.

             Philippines                                         Philippines Central Depository, Inc.

                                                                 Registry of Scripless Securities
                                                                 (ROSS) of the Bureau of Treasury

             Poland                                              National Depository of Securities (Krajowy
                                                                 Depozyt Papierow Wartosciowych SA)

                                                                 Central Treasury Bills Registrar

             Portugal                                            Central de Valores Mobiliarios

             Qatar                                               Doha Securities Market

             Romania                                             National Securities Clearing, Settlement and
                                                                 Depository Company

                                                                 Bucharest Stock Exchange Registry Division

                                                                 National Bank of Romania

             Singapore                                           Central Depository (Pte)Limited

                                                                 Monetary Authority of Singapore

     * Mandatory  depositories  include entities for which use is mandatory as a
     matter of law or effectively mandatory as a matter of market practice.


     10/5/99                                                                   5


<PAGE>


                                              STATE STREET                                      SCHEDULE B
                                         GLOBAL CUSTODY NETWORK
                                         MANDATORY* DEPOSITORIES

         Country                                             Mandatory Depositories

         Slovak                                              Republic  Stredisko
                                                             cennych papierov SR
                                                             Bratislava, a.s.

                                                             National Bank of Slovakia

         Slovenia                                            Klirinsko Depotna Druzba dal.

         South Africa                                        The Central Depository Limited

                                                             Strate Ltd.

         Spain                                               Servicio de Compensacion y
                                                             Liquidacion de Valores, S.A.

                                                             Banco de Espana,
                                                             Central de Anotaciones en Cuenta

         Sri Lanka                                           Central Depository System
                                                             (Pvt) Limited

         Sweden                                              Vardepapperscentralen VPC AB
                                                             (the Swedish Central Securities Depository)

         Switzerland                                         SIS - SegaIntersettle

         Taiwan - R.O.C.                                     Taiwan Securities Central
                                                             Depository Co., Ltd.

         Thailand                                            Thailand Securities Depository
                                                             Company Limited

         Tunisia                                             Societe Tunisienne Interprofessionelle pour la
                                                             Compensation et de Depots de
                                                             Valeurs Mobilieres

* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.

10/5/99                                                                        6


<PAGE>


                                              STATE STREET                                      SCHEDULE B
                                         GLOBAL CUSTODY NETWORK
                                         MANDATORY* DEPOSITORIES

         Country                                             Mandatory Depositories

         Turkey                                               Takas ve Saklama Bankasi A.S.
                                                              (TAKASBANK)

                                                              Central Bank of Turkey

         Ukraine                                              National Bank of Ukraine

         United Kingdom                                       The Bank of England,
                                                              The Central Gilts Office and
                                                              The Central Moneymarkets Office

         Venezuela                                            Central Bank of Venezuela

         Zambia                                               LuSE Central Shares Depository Limited

                                                              Bank of Zambia



</TABLE>















* Mandatory depositories include entities for which use is mandatory as a matter
of law or effectively mandatory as a matter of market practice.


10/5/99                                                                        7

<PAGE>

<TABLE>
<CAPTION>


                                   SCHEDULE C

                               MARKET INFORMATION

Publication/Type of Information                                       Brief Description
(Frequency)


<S>                                                      <C>
The Guide to Custody in World Markets                 An overview of safekeeping and settlement practices
(annually)                                            and procedures in each market in which State Street Bank and
                                                      Trust Company offers custodial services.

Global Custody Network Review                         Information relating to the operating history and
(annually)                                            structure of depositories and  subcustodians  located in the
                                                      markets in which Trust Company  offers  custodial  services,
                                                      including transnational depositories.

Global  Legal  Survey                                 With  respect to each market in which State  Street Bank and
(annually)                                            Trust Company offers custodial  services,  opinions relating
                                                      to  whether  local  law  restricts  (i)  access  of a fund's
                                                      independent  public  accountants  to books and  records of a
                                                      Foreign Sub Custodian or Foreign Securities System, (ii) the
                                                      Fund's  ability  to recover  in the event of  bankruptcy  or
                                                      insolvency of a Foreign  Sub-Custodian or Foreign Securities
                                                      System,  (iii) the Fund's ability to recover in the event of
                                                      a loss by a  Foreign  Sub-Custodian  or  Foreign  Securities
                                                      System,  and (iv)  the  ability  of a  foreign  investor  to
                                                      convert cash and cash equivalents to U.S. dollars.

Subcustodian Agreements                               Copies of the subcustodian contracts State Street Bank
(annually)                                            and Trust Company has entered into with each subcustodian in
                                                      the  markets in which State  Street  Bank and Trust  Company
                                                      offers subcustody services to its US mutual fund clients.

Network Bulletins (weekly):                          Developments  of  interest  to  investors  in the markets in
                                                     which State Street Bank and Trust Company  offers  custodial
                                                     services.

Foreign Custody Advisories:                          With respect to markets in which State Street Bank and
(as necessary):                                      Trust  Company  offers  custodial   services  which  exhibit
                                                     special custody risks,  developments  which may impact State
                                                     Street's ability to deliver expected levels of Service.

</TABLE>

<PAGE>


                                  Exhibit (g) 4

                               AMENDMENT NO. 3 TO
                          MUTUAL FUND CUSTODY AGREEMENT

         THIS  AMENDMENT  NO. 3 TO MUTUAL FUND  CUSTODY  AGREEMENT is made as of
October 15, 2000 by and between the ULTRA SERIES FUND, a Massachusetts  Business
Trust (the "Fund"),  and STATE STREET BANK AND TRUST  COMPANY,  a  Massachusetts
State chartered bank trust company ("State Street").

          1.   The parties  entered into a Mutual Fund Custody  Agreement  dated
               April  1997,  Amendment  No. 1 to Mutual Fund  Custody  Agreement
               dated  April  26,  1999 and  Amendment  to  Mutual  Fund  Custody
               Agreement dated December 2, 1999.

          2.   The Fund is instituting four new portfolios,  to be known as High
               Income Fund,  Emerging Growth Fund,  International Stock Fund and
               Global Securities Fund.

          3.   The parties agree to amend Attachment B of the Custody  Agreement
               to read as follows:

                                  ATTACHMENT B

Portfolios of the Ultra Series Fund:

         Money Market Series
         Bond Series
         Balanced Series
         High Income Fund
         Growth and Income Stock Series
         Mid-Cap Stock Fund
         Capital Appreciation Stock Series
         Emerging Growth Fund
         International Stock Fund
         Global Securities Fund
         Treasury 2000 Fund

         The Fund and State  Street  hereby  ratify and  confirm the Mutual Fund
Custody  Agreement  and agree  that it  remains  in full force and effect and is
binding upon the parties in accordance with its terms, as amended hereby.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their duly authorized representatives designated below as of the day
and year first above written.

ULTRA SERIES FUND                           STATE STREET BANK AND TRUST COMPANY



By: _____________________                   By: _____________________
Michael S. Daubs                            Ken A. Bergeron
President                                   Senior Vice President


<PAGE>
                                  Exhibit (l) 1

                                ULTRA SERIES FUND
                             SUBSCRIPTION AGREEMENT

         Ultra  Series Fund, a business  trust  organized  under the laws of the
Commonwealth of Massachusetts  (the "Trust"),  and CUNA Mutual Insurance Society
("CMIS"),  an  insurance  company  organized  under  the  laws of the  State  of
Wisconsin, agree as follows:

         1.       Offer and Purchase.

         The Trust offers to CMIS,  and CMIS agrees to purchase,  the number and
amount of Class Z shares (the "Shares")  shown on the Schedule  attached to this
Agreement  of  the  Emerging  Growth  and   International   Stock  Funds.   CMIS
acknowledges  receipt  from the Trust of the Shares  and the Trust  acknowledges
receipt from CMIS of an aggregate of two hundred  dollars ($200) in full payment
for the Shares.

         2.       Representation by CMIS.

         CMIS  represents  and  warrants  to the Trust that the Shares are being
acquired  for  investment  purposes  and not with a view to  resale  or  further
distribution.

         3.       Filing of Certificate of Trust.

         The Trust  represents  that a copy of its  Certificate  of Trust  dated
November 1, 1983, as amended from time to time, is on file with the Secretary of
State of the Commonwealth of  Massachusetts.  The Trust represents a copy of its
Declaration  of Trust  dated May 1,  1997,  as  amended  from  time to time,  is
maintained by the Trust.

         4.       Limitation of Liability.

         The Trust and CMIS agree that the  obligations  of the Trust under this
Agreement will not be binding upon any of the Trustees, shareholders,  nominees,
officers,  employees or agents,  whether past,  present or future, of the Trust,
individually,  but are binding  only upon the assets and  property of the Trust.
The execution and delivery of this Agreement has been authorized by the Trustees
of the Trust, and signed by an authorized officer of the Trust,  acting as such,
and neither the  authorization by the Trustees nor the execution and delivery by
the officer will be deemed to have been made by any of them  individually  or to
impose any  liability  on any of them  personally,  but will bind only the trust
property  of the  Trust.  No series of the Trust  will be liable  for any claims
against any other series.

         5.       No Right of Assignment.

         CMIS's  right  under  this  Agreement  to  purchase  the  Shares is not
assignable.

         6.       Dates.

         This  Agreement  will become  effective as of the date the Trust's next
Registration Statement on Form N-1A becomes effective.

         IN WITNESS  WHEREOF,  the parties to this  Agreement have executed this
Agreement as of the 18th day of September, 2000.

                                    Ultra Series Fund

                                    By:__________________________________
                                    Name:  Michael S. Daubs
                                    Title:    President
ATTEST:

------------------------------

                                    CUNA Mutual Insurance Society

                                    By:__________________________________
                                    Name:  Michael B. Kitchen
                                    Title: President & Chief Executive Officer
ATTEST:

------------------------------


<PAGE>


                                  CMIS Schedule

                                  Amount Price
Name of Fund                      of Shares        Per Share          Total
------------                      ---------        ---------          -----

Emerging Growth Fund                    10             $10.00           $100

International Stock Fund                10             $10.00           $100
                                                                        ----

         Total                                                          $200
<PAGE>


                                  Exhibit (l) 2

                                ULTRA SERIES FUND
                             SUBSCRIPTION AGREEMENT

         Ultra  Series Fund, a business  trust  organized  under the laws of the
Commonwealth  of  Massachusetts  (the  "Trust"),  and  CUMIS  Insurance  Society
("CUMIS"),  an  insurance  company  organized  under  the  laws of the  State of
Wisconsin, agree as follows:

         1.       Offer and Purchase.

         The Trust offers to CUMIS, and CUMIS agrees to purchase, the number and
amount of Class Z shares (the "Shares")  shown on the Schedule  attached to this
Agreement of the High Income and Global  Securities  Funds.  CUMIS  acknowledges
receipt  from the Trust of the Shares and the Trust  acknowledges  receipt  from
CUMIS of an  aggregate  of two hundred  dollars  ($200) in full  payment for the
Shares.

         2.       Representation by CUMIS.

         CUMIS  represents  and  warrants to the Trust that the Shares are being
acquired  for  investment  purposes  and not with a view to  resale  or  further
distribution.

         3.       Filing of Certificate of Trust.

         The Trust  represents  that a copy of its  Certificate  of Trust  dated
November 1, 1983, as amended from time to time, is on file with the Secretary of
State of the Commonwealth of  Massachusetts.  The Trust represents a copy of its
Declaration  of Trust  dated May 1,  1997,  as  amended  from  time to time,  is
maintained by the Trust.

         4.       Limitation of Liability.

         The Trust and CUMIS agree that the  obligations of the Trust under this
Agreement will not be binding upon any of the Trustees, shareholders,  nominees,
officers,  employees or agents,  whether past,  present or future, of the Trust,
individually,  but are binding  only upon the assets and  property of the Trust.
The execution and delivery of this Agreement has been authorized by the Trustees
of the Trust, and signed by an authorized officer of the Trust,  acting as such,
and neither the  authorization by the Trustees nor the execution and delivery by
the officer will be deemed to have been made by any of them  individually  or to
impose any  liability  on any of them  personally,  but will bind only the trust
property  of the  Trust.  No series of the Trust  will be liable  for any claims
against any other series.

         5.       No Right of Assignment.

         CUMIS's  right  under  this  Agreement  to  purchase  the Shares is not
assignable.

         6.       Dates.

         This  Agreement  will become  effective as of the date the Trust's next
Registration Statement on Form N-1A becomes effective.

         IN WITNESS  WHEREOF,  the parties to this  Agreement have executed this
Agreement as of the 18th day of September, 2000.

                                    Ultra Series Fund

                                    By:__________________________________
                                    Name:  Michael S. Daubs
                                    Title:    President
ATTEST:

------------------------------

                                    CUMIS Insurance Society, Inc.

                                    By:__________________________________
                                    Name:  Michael B. Kitchen
                                    Title: President & Chief Executive Officer
ATTEST:

------------------------------


<PAGE>


                                 CUMIS Schedule

                                  Amount Price
Name of Fund                      of Shares       Per Share          Total
------------                      ---------       ---------          -----

High Income Fund                       10             $10.00           $100

Global Securities Fund                 10             $10.00           $100
                                                                       ----

         Total                                                         $200


<PAGE>


                                  Exhibit (m) 3

                                ULTRA SERIES FUND
                               Supplement No. 2 to
                                Distribution Plan


A.  Ultra  Series  Fund  (the  "Fund")  is a  diversified,  open-end  management
investment company registered with the Securities and Exchange  Commission under
the Investment Company Act of 1940, as amended (the "1940 Act").

B. Paragraph B of the Distribution  Plan (the "Plan") states that the Plan shall
also apply to the Shares of any other series of the Fund as shall be  designated
from time to time by the board of  trustees  of the Fund  (the  "Board")  in any
supplement to the Plan.

C.  At  its  September  7,  2000  meeting,   the  Board  of  Trustees   approved
supplementing   the  Plan  to  include  the  High   Income,   Emerging   Growth,
International Stock and Global Securities Funds as part of the Plan.

D. The  Distribution  Plan is hereby  supplemented  to include the High  Income,
Emerging Growth, International Stock and Global Securities Funds.

         IN WITNESS  WHEREOF,  Ultra Series Fund has adopted this  Supplement to
the Distribution Plan as of October 15, 2000.


                                    ULTRA SERIES FUND



                                    By:  /s/ Michael S. Daubs
                                           Michael S. Daubs
                                           President


<PAGE>


Other Exhibits

                               Powers of Attorney


                            LIMITED POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS,  that I, the  undersigned,  a Trustee of the
ULTRA SERIES FUND (the "Fund"),  a business trust duly organized  under the laws
of the State of Massachusetts,  do hereby appoint,  authorize, and empower Kevin
S. Thompson and Michael A. Murphy,  severally,  as my attorney and agent, for me
and in my name as a Trustee of the Fund on behalf of the Fund or otherwise  with
full power to review, execute, deliver and file with the Securities and Exchange
Commission  all  necessary  post-effective  amendments to Form N-1A filed by the
Fund,  Registration No. 2-87775,  as may be required under the Securities Act of
1933, as amended,  and the Investment Company Act of 1940, as amended, and to do
and  perform  each and  every  act that  said  attorney  may deem  necessary  or
advisable to comply with the intent of the aforesaid Acts.

WITNESS my hand and seal this 7th day of April, 2000.



                                    /s/ Gwendolyn M. Boeke
                                    Gwendolyn M. Boeke
                                    Trustee for Ultra Series Fund


<PAGE>







                            LIMITED POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS,  that I, the  undersigned,  a Trustee of the
ULTRA SERIES FUND (the "Fund"),  a business trust duly organized  under the laws
of the State of Massachusetts,  do hereby appoint,  authorize, and empower Kevin
S. Thompson and Michael A. Murphy,  severally,  as my attorney and agent, for me
and in my name as a Trustee of the Fund on behalf of the Fund or otherwise  with
full power to review, execute, deliver and file with the Securities and Exchange
Commission  all  necessary  post-effective  amendments to Form N-1A filed by the
Fund,  Registration No. 2-87775,  as may be required under the Securities Act of
1933, as amended,  and the Investment Company Act of 1940, as amended, and to do
and  perform  each and  every  act that  said  attorney  may deem  necessary  or
advisable to comply with the intent of the aforesaid Acts.

WITNESS my hand and seal this 7th day of April, 2000.



                                    /s/ Michael S. Daubs
                                    Michael S. Daubs
                                    Trustee for Ultra Series Fund


<PAGE>







                            LIMITED POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS,  that I, the  undersigned,  a Trustee of the
ULTRA SERIES FUND (the "Fund"),  a business trust duly organized  under the laws
of the State of Massachusetts,  do hereby appoint,  authorize, and empower Kevin
S. Thompson and Michael A. Murphy,  severally,  as my attorney and agent, for me
and in my name as a Trustee of the Fund on behalf of the Fund or otherwise  with
full power to review, execute, deliver and file with the Securities and Exchange
Commission  all  necessary  post-effective  amendments to Form N-1A filed by the
Fund,  Registration No. 2-87775,  as may be required under the Securities Act of
1933, as amended,  and the Investment Company Act of 1940, as amended, and to do
and  perform  each and  every  act that  said  attorney  may deem  necessary  or
advisable to comply with the intent of the aforesaid Acts.

WITNESS my hand and seal this 7th day of April, 2000.



                                    /s/ Alfred L. Disrud
                                    Alfred L. Disrud
                                    Trustee for Ultra Series Fund


<PAGE>







                            LIMITED POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS,  that I, the  undersigned,  a Trustee of the
ULTRA SERIES FUND (the "Fund"),  a business trust duly organized  under the laws
of the State of Massachusetts,  do hereby appoint,  authorize, and empower Kevin
S. Thompson and Michael A. Murphy,  severally,  as my attorney and agent, for me
and in my name as a Trustee of the Fund on behalf of the Fund or otherwise  with
full power to review, execute, deliver and file with the Securities and Exchange
Commission  all  necessary  post-effective  amendments to Form N-1A filed by the
Fund,  Registration No. 2-87775,  as may be required under the Securities Act of
1933, as amended,  and the Investment Company Act of 1940, as amended, and to do
and  perform  each and  every  act that  said  attorney  may deem  necessary  or
advisable to comply with the intent of the aforesaid Acts.

WITNESS my hand and seal this 7th day of April, 2000.



                                    /s/ Lawrence R. Halverson
                                    Lawrence R. Halverson
                                    Trustee for Ultra Series Fund


<PAGE>










                            LIMITED POWER OF ATTORNEY


KNOW ALL PERSONS BY THESE PRESENTS,  that I, the  undersigned,  a Trustee of the
ULTRA SERIES FUND (the "Fund"),  a business trust duly organized  under the laws
of the State of Massachusetts,  do hereby appoint,  authorize, and empower Kevin
S. Thompson and Michael A. Murphy,  severally,  as my attorney and agent, for me
and in my name as a Trustee of the Fund on behalf of the Fund or otherwise  with
full power to review, execute, deliver and file with the Securities and Exchange
Commission  all  necessary  post-effective  amendments to Form N-1A filed by the
Fund,  Registration No. 2-87775,  as may be required under the Securities Act of
1933, as amended,  and the Investment Company Act of 1940, as amended, and to do
and  perform  each and  every  act that  said  attorney  may deem  necessary  or
advisable to comply with the intent of the aforesaid Acts.

WITNESS my hand and seal this 7th day of April, 2000.



                                    /s/ T.C. Watt
                                    T.C. Watt
                                    Trustee for Ultra Series Fund




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission