BELLSOUTH CORP
10-K/A, 1996-06-26
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: BALCOR PENSION INVESTORS V, SC 14D1/A, 1996-06-26
Next: PACIFIC TELESIS GROUP, 10-K/A, 1996-06-26



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C., 20549
 
                               ----------------
 
                                  FORM 10-K/A
                      AMENDMENT TO APPLICATION OR REPORT
                 FILED PURSUANT TO SECTION 12, 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
 
                               ----------------
 
                             BELLSOUTH CORPORATION
 
                                AMENDMENT NO. 1
 
The undersigned registrant hereby amends the following items, financial
statements, exhibits or other portions of its Annual Report on Form 10-K for
the year ended December 31, 1995 as set forth in the pages attached hereto:
 
Item 14a.(3) Exhibits:
 
99a Financial Statements for BellSouth Management Savings and Employee Stock
    Ownership Plan for the year ended December 31, 1995.
 
99b Financial Statements for BellSouth Savings and Security Plan for the year
    ended December 31, 1995.
 
99c Financial Statements for BellSouth Enterprises Retirement Savings Plan for
    the year ended December 31, 1995.
 
                               ----------------
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.
 
                                          BellSouth Corporation
 
                                             /s/ Ronald M. Dykes
                                          BY: _________________________________
                                             Ronald M. Dykes
                                             Executive Vice President, Chief
                                              Financial Officer and
                                              Comptroller
                                             June 24, 1996
 
<PAGE>
 
  (3) Exhibits: (As filed with Form 10-K as of 12/31/95, unless otherwise
noted).
 
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER
 -------
 <C>     <S>
  3a     Articles of Incorporation of BellSouth Corporation. (Exhibit 3a to
         Form 10-K for the year ended December 31, 1990, File No. 1-8607).
  3a-1   Articles of Amendment to Articles of Incorporation of BellSouth
         Corporation. (Exhibit 3a-1 to Form 10-Q for the quarter ended
         September 30, 1995, File No. 1-8607).
  3b     Bylaws of BellSouth Corporation. (Exhibit 3b to Form 10-Q for the
         quarter ended September 30, 1994, File No. 1-8607).
  4      BellSouth Corporation Shareholder Rights Agreement. (Exhibit 4-b to
         Form 8-K. Date of report November 27, 1989).
  4a     No instrument which defines the rights of holders of long and
         intermediate term debt of BellSouth Corporation is filed herewith
         pursuant to Regulation S-K, Item 601(b)(4)(iii)(A). Pursuant to this
         regulation, BellSouth Corporation hereby agrees to furnish a copy of
         any such instrument to the SEC upon request.
 10a     BellSouth Corporation Executive Short Term Incentive Plan. (Exhibit
         10d to Form 10-K for the year ended December 31, 1991, File No. 1-
         8607).
 10b     BellSouth Corporation Executive Long Term Incentive Plan. (Exhibit 10e
         to Form 10-K for the year ended December 31, 1991, File No. 1-8607).
 10c     BellSouth Corporation Executive Long Term Disability and Survivor
         Protection Plan. (Exhibit 10dd to Form 10-K for the year ended
         December 31, 1985, File No. 1-8607).
 10c-1   Amendment dated January 1, 1994 to the BellSouth Corporation Executive
         Long Term Disability and Survivor Protection Plan. (Exhibit 10c-1 to
         Form 10-K for the year ended December 31, 1993, File No. 1-8607).
 10d     BellSouth Corporation Executive Transfer Plan. (Exhibit 10ee to
         Registration Statement No. 2-87846).
 10e     BellSouth Corporation Death Benefit Program. (Exhibit 10ff to Form 10-
         K for the year ended December 31, 1989, File No. 1-8607).
 10f     BellSouth Corporation Plan For Non-Employee Directors' Travel Accident
         Insurance. (Exhibit 10ii to Registration Statement No. 2-87846).
 10g     BellSouth Corporation Executive Incentive Award Deferral Plan.
         (Exhibit 10k to Form 10-K for the year ended December 31, 1992, File
         No. 1-8607).
 10h     BellSouth Corporation Nonqualified Deferred Compensation Plan as
         amended and restated on November 28, 1994. (Exhibit 10i to Form 10-K
         for the year ended December 31, 1994, File No. 1-8607).
 10i     BellSouth Corporation Supplemental Executive Retirement Plan as
         amended on May 18, 1995. (Exhibit 10j-1 to Form 10-Q for the quarter
         ended June 30, 1995, File No. 1-8607).
 10j     BellSouth Management Savings and Employee Stock Ownership Plan as
         amended and restated effective as of January 1, 1994. (Exhibit 10k to
         Form 10-K for the year ended December 31, 1994, File No. 1-8607).
 10j-1   Amendment dated December 15, 1995 to the BellSouth Management Savings
         and Employee Stock Ownership Plan.
 10k     BellSouth Corporation Directors Retirement Plan. (Exhibit 10qq to Form
         10-K for the year ended December 31, 1986, File No. 1-8607).
</TABLE>
 
 
                                       2
<PAGE>
 
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER
 -------
 <C>     <S>
 10l     BellSouth Corporation Financial Counseling Plan. (Exhibit 10r to Form
         10-K for the year ended December 31, 1992, File No. 1-8607).
 10l-1   Amendment dated November 3, 1995 to the BellSouth Corporation
         Executive Financial Counseling Plan.
 10m     BellSouth Corporation Deferred Compensation Plan for Non-Employee
         Directors. (Exhibit 10gg to Registration Statement No. 2-87846).
 10n     BellSouth Corporation Executive Life Insurance Plan. (Exhibit 10v to
         Form 10-K for the year ended December 31, 1992, File No. 1-8607).
 10o     BellSouth Corporation Stock Option Plan for Non-Employee Directors.
         (Exhibit 10z to Form 10-K for the year ended December 31, 1991, File
         No. 1-8607).
 10p     Form of Executive Officer Succession and Retirement Agreement.
         (Exhibit 10r to Form 10-K for the year ended December 31, 1994, File
         No. 1-8607).
 10q     BellSouth Non-Employee Directors Charitable Contribution Program.
         (Exhibit 10z to Form 10-K for the year ended December 31, 1992, File
         No. 1-8607).
 10r     BellSouth Personal Retirement Account Pension Plan. (Exhibit 10aa to
         Form 10-Q for the quarter ended June 30, 1993, File No. 1-8607).
 10r-1   Amendment dated August 9, 1993 to the BellSouth Personal Retirement
         Account Pension Plan. (Exhibit 10aa-1 to Form 10-Q for the quarter
         ended September 30, 1993, File No. 1-8607).
 10r-2   Amendments dated October 15, 1993 and November 12, 1993 to the
         BellSouth Personal Retirement Account Pension Plan. (Exhibit 10t-2 to
         Form 10-K for the year ended December 31, 1993, File No. 1-8607).
 10r-3   Amendment dated April 22, 1994 to the BellSouth Personal Retirement
         Account Pension Plan. (Exhibit 10t-3 to Form 10-Q for the quarter
         ended June 30, 1994, File No. 1-8607).
 10r-4   Amendment dated March 3, 1995 to the BellSouth Personal Retirement
         Account Pension Plan. (Exhibit 10t-5 to Form 10-Q for the quarter
         ended June 30, 1995, File No. 1-8607).
 10r-5   Amendment dated September 21, 1995 to the BellSouth Personal
         Retirement Account Pension Plan.
 10r-6   Amendment dated October 12, 1993 to the BellSouth Personal Retirement
         Account Pension Plan. (Exhibit 10t-6 to Form 10-Q for the quarter
         ended September 30, 1995, File No. 1-8607).
 10r-7   Amendment dated November 9, 1995 to the BellSouth Personal Retirement
         Account Pension Plan. (Exhibit 10t-7 to Form 10-Q for the quarter
         ended September 30, 1995, File No. 1-8607).
 10s     BellSouth Corporation Trust Under Executive Benefit Plan(s) as amended
         April 28, 1995. (Exhibit 10u-1 to Form 10-Q for the quarter ended June
         30, 1995, File No. 1-8607).
 10t     BellSouth Telecommunications, Inc. Trust Under Executive Benefit
         Plan(s) as amended April 28, 1995. (Exhibit 10v-1 to Form 10-Q for the
         quarter ended June 30, 1995, File No. 1-8607).
 10u     BellSouth Corporation Trust Under Board of Directors Benefit Plan(s)
         as amended April 28, 1995. (Exhibit 10w-1 to Form 10-Q for the quarter
         ended June 30, 1995, File No. 1-8607).
 10v     BellSouth Telecommunications, Inc. Trust Under Board of Directors
         Benefit Plan(s) as amended April 28, 1995. (Exhibit 10x-1 to Form 10-Q
         for the quarter ended June 30, 1995, File No. 1-8607).
 10w     BellSouth Corporation Stock Plan. (Exhibit 10bb to Form 10-Q for the
         quarter ended June 30, 1995, File No. 1-8607).
</TABLE>
 
 
                                       3
<PAGE>
 
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER
 -------
 <C>     <S>
 11      Computation of Earnings Per Share.
 12      Computation of Ratio of Earnings to Fixed Charges.
 21      Subsidiaries of BellSouth.
 24      Powers of Attorney.
 27      Financial Data Schedule.
 99a*    Annual report on Form 11-K for BellSouth Management Savings and
         Employee Stock Ownership Plan for the fiscal year ended December 31,
         1995.
 99b*    Annual report on Form 11-K for BellSouth Savings and Security ESOP
         Plan for the fiscal year ended December 31, 1995.
 99c*    Annual report on Form 11-K for BellSouth Enterprises Retirement
         Savings Plan for the fiscal year ended December 31, 1995.
</TABLE>
- --------
*Filed herewith.
 
                                       4

<PAGE>
 

                                 Exhibit 99a 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549




                                   FORM 11-K
 
             [X]  Annual Report Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934
 
                  For the fiscal year ended December 31, 1995
 
                                       or
 
             [_] Transition Report Pursuant to Section 15(d) of the
                       Securities Exchange Act of 1934
 
 For the transition period from                      Commission file number
 _____________ to _____________                              1-8607

 
                       BellSouth Management Savings and
                        Employee Stock Ownership Plan



                            BELLSOUTH CORPORATION
                         1155 Peachtree Street, N.E.
                         Atlanta, Georgia 30309-3610
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
Management Savings Plan Committee of the
 BellSouth Management Savings and Employee Stock Ownership Plan:
 
  We have audited the accompanying statements of net assets available for plan
benefits of the BellSouth Management Savings and Employee Stock Ownership Plan
as of December 31, 1995 and 1994, and the related statements of changes in net
assets available for plan benefits for each of the three years in the period
ended December 31, 1995. These financial statements are the responsibility of
the Plan's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for plan benefits of the
Plan as of December 31, 1995 and 1994, and the changes in net assets available
for plan benefits for each of the three years in the period ended December 31,
1995, in conformity with generally accepted accounting principles.
 
  Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental Schedule of Assets
Held for Investment Purposes is presented for the purpose of additional
analysis and is not a required part of the basic financial statements but is
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the statement of net assets
available for plan benefits and the statement of changes in net assets
available for plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits and changes
in net assets available for plan benefits of each fund. The supplemental
schedule and fund information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion,
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       1
<PAGE>
 
                      CONSENT OF INDEPENDENT ACCOUNTANTS
 
  We consent to the incorporation by reference in the registration statements
of BellSouth Corporation on Form S-8 (File Nos. 33-30773 and 33-38264) of our
report dated June 17, 1996, on our audits of the financial statements of the
BellSouth Management Savings and Employee Stock Ownership Plan as of December
31, 1995 and 1994, and for each of the three years in the period ended
December 31, 1995, and the accompanying financial statement schedule as of
December 31, 1995, which report is included in this Annual Report on Form 11-
K.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       2
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          EMPLOYEE STOCK
                        BELLSOUTH           INDEXED  INTEREST                  MUTUAL     OWNERSHIP PLAN
                          STOCK      BOND    STOCK    INCOME   LOAN   BALANCED  FUND   ---------------------
                           FUND      FUND     FUND     FUND    FUND     FUND   WINDOW  ALLOCATED UNALLOCATED   TOTAL
        ASSETS          ---------- -------- -------- -------- ------- -------- ------- --------- ----------- ----------
<S>                     <C>        <C>      <C>      <C>      <C>     <C>      <C>     <C>       <C>         <C>
Allocated share of
trust net assets......  $1,076,665 $122,336 $491,410 $785,907 $42,354 $50,980  $65,518 $    --    $    --    $2,635,170
Investment in
BellSouth Management
Savings and Employee
Stock Ownership Plan
Trust:
 BellSouth shares of
 common stock
 allocated to
 participants.........         --       --       --       --      --      --       --   421,433        --       421,433
 BellSouth shares of
 common stock held for
 future allocation....         --       --       --       --      --      --       --       --     579,176      579,176
 Temporary cash in-
 vestments............         --       --       --       --      --      --       --    12,029     10,221       22,250
                        ---------- -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total Investments...   1,076,665  122,336  491,410  785,907  42,354  50,980   65,518  433,462    589,397    3,658,029
Allotments and contri-
butions receivable....         --       --       --       --      752     139      --     4,738        --         5,629
Fund, BellSouth
Savings and Security
Plan, BellSouth
Enterprises Retirement
Savings Plan and other
transfers receivable--
net...................      16,648    3,327    3,489      --      --    1,931    2,998      --         --        28,393
                        ---------- -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total Assets........   1,093,313  125,663  494,899  785,907  43,106  53,050   68,516  438,200    589,397    3,692,051
                        ---------- -------- -------- -------- ------- -------  ------- --------   --------   ----------
     LIABILITIES
Distributions payable.      17,041    1,627    4,234   11,672     268     290        2    3,301        --        38,435
Fund, BellSouth
Savings and Security
Plan, BellSouth
Enterprises Retirement
Savings Plan and other
transfers payable--
net...................         --       --       --    19,475   1,551     --       --       103        --        21,129
Notes payable.........         --       --       --       --      --      --       --       --     427,844      427,844
                        ---------- -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total liabilities...      17,041    1,627    4,234   31,147   1,819     290        2    3,404    427,844      487,408
                        ---------- -------- -------- -------- ------- -------  ------- --------   --------   ----------
Net Assets Available
for Plan Benefits.....  $1,076,272 $124,036 $490,665 $754,760 $41,287 $52,760  $68,514 $434,796   $161,553   $3,204,643
                        ========== ======== ======== ======== ======= =======  ======= ========   ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       3
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          EMPLOYEE STOCK
                         BELLSOUTH          INDEXED  INTEREST                  MUTUAL     OWNERSHIP PLAN
                           STOCK     BOND    STOCK    INCOME   LOAN   BALANCED  FUND   ---------------------
                           FUND      FUND     FUND     FUND    FUND     FUND   WINDOW  ALLOCATED UNALLOCATED   TOTAL
         ASSETS          --------- -------- -------- -------- ------- -------- ------- --------- ----------- ----------
<S>                      <C>       <C>      <C>      <C>      <C>     <C>      <C>     <C>       <C>         <C>
Allocated share of
trust net assets.......  $718,034  $122,218 $348,747 $696,152 $35,199 $29,292  $30,310 $    --    $    --    $1,979,952
Investment in BellSouth
Management Savings and
Employee Stock Owner-
ship Plan Trust:
 BellSouth shares of
 common stock allocated
 to participants.......       --        --       --       --      --      --       --   231,371        --       231,371
 BellSouth shares of
 common stock held for
 future allocation.....       --        --       --       --      --      --       --       --     398,081      398,081
 Temporary cash invest-
 ments.................       --        --       --       --      --      --       --     4,040     14,548       18,588
                         --------  -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total Investments....   718,034   122,218  348,747  696,152  35,199  29,292   30,310  235,411    412,629    2,627,992
Allotments and contri-
butions receivable.....     4,458     1,082    5,640   41,691     --    1,668      --     3,772        --        58,311
Fund, BellSouth Savings
and Security Plan,
BellSouth Enterprises
Retirement Savings Plan
and other transfers
receivable--net........    62,482       --       --       --      --      --     1,351      --         --        63,833
                         --------  -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total Assets.........   784,974   123,300  354,387  737,843  35,199  30,960   31,661  239,183    412,629    2,750,136
                         --------  -------- -------- -------- ------- -------  ------- --------   --------   ----------
      LIABILITIES
Distributions payable..     9,473     1,927    5,412   13,089   1,445     784       60    5,858        --        38,048
Fund, BellSouth Savings
and Security Plan,
BellSouth Enterprises
Retirement Savings Plan
and other transfers
payable--net...........       --     10,993   12,068   31,470   4,896   3,865      --       --         --        63,292
Notes payable..........       --        --       --       --      --      --       --       --     456,651      456,651
                         --------  -------- -------- -------- ------- -------  ------- --------   --------   ----------
  Total liabilities....     9,473    12,920   17,480   44,559   6,341   4,649       60    5,858    456,651      557,991
                         --------  -------- -------- -------- ------- -------  ------- --------   --------   ----------
Net Assets Available
for Plan Benefits......  $775,501  $110,380 $336,907 $693,284 $28,858 $26,311  $31,601 $233,325   $(44,022)  $2,192,145
                         ========  ======== ======== ======== ======= =======  ======= ========   ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       4
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                            EMPLOYEE STOCK
                        BELLSOUTH             INDEXED  INTEREST                  MUTUAL     OWNERSHIP PLAN
                          STOCK       BOND     STOCK    INCOME   LOAN   BALANCED  FUND   ----------------------
                           FUND       FUND      FUND     FUND    FUND     FUND   WINDOW  ALLOCATED  UNALLOCATED   TOTAL
                        ----------  --------  -------- -------- ------- -------- ------- ---------  ----------- ----------
<S>                     <C>         <C>       <C>      <C>      <C>     <C>      <C>     <C>        <C>         <C>
Net Assets Available
for Plan Benefits,
December 31, 1994.....  $  775,501  $110,380  $336,907 $693,284 $28,858 $26,311  $31,601 $233,325    $(44,022)  $2,192,145
                        ----------  --------  -------- -------- ------- -------  ------- --------    --------   ----------
Employee Contribu-
tions.................      35,329     7,175    33,282   44,854    752    4,683      --       --          --       126,075
Transfer of partici-
pants' balances--net..    (107,464)   (1,145)   21,487   37,729   9,000  15,265   28,348      --          --         3,220
Employing company con-
tributions............         --        --        --       --      --      --       --     7,217         --         7,217
Supplemental contribu-
tions.................         --        --        --       --      --      --       --       --       41,313       41,313
Allocation of shares
to participants.......         --        --        --       --      --      --       --    49,927     (49,927)         --
Transfer of loan re-
payment...............         --        --        --       --      --      --       --    (8,701)      8,701          --
                        ----------  --------  -------- -------- ------- -------  ------- --------    --------   ----------
Total Allotments,
Contributions,
Allocations and
Transfers.............     (72,135)    6,030    54,769   82,583   9,752  19,948   28,348   48,443          87      177,825
Allocated share of
Trust investment ac-
tivities..............     439,651    16,168   127,372   51,877   2,763   8,794    8,567  165,489     246,577    1,067,258
                        ----------  --------  -------- -------- ------- -------  ------- --------    --------   ----------
Total Additions.......     367,516    22,198   182,141  134,460  12,515  28,742   36,915  213,932     246,664    1,245,083
                        ----------  --------  -------- -------- ------- -------  ------- --------    --------   ----------
Less: Distributions to
Participants..........      66,745     8,542    28,383   72,984      86   2,293        2   12,461         --       191,496
  Interest on Notes
  Payable.............         --        --        --       --      --      --       --       --       41,089       41,089
                        ----------  --------  -------- -------- ------- -------  ------- --------    --------   ----------
 Net Assets Available
 for Plan Benefits,
 December 31, 1995....  $1,076,272  $124,036  $490,665 $754,760 $41,287 $52,760  $68,514 $434,796    $161,553   $3,204,643
                        ==========  ========  ======== ======== ======= =======  ======= ========    ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       5
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                EMPLOYEE STOCK
                         BELLSOUTH            INDEXED   INTEREST                     MUTUAL     OWNERSHIP PLAN
                           STOCK      BOND     STOCK     INCOME    LOAN    BALANCED   FUND   ----------------------
                           FUND       FUND      FUND      FUND     FUND      FUND    WINDOW  ALLOCATED  UNALLOCATED   TOTAL
                         ---------  --------  --------  --------  -------  --------  ------- ---------  ----------- ----------
<S>                      <C>        <C>       <C>       <C>       <C>      <C>       <C>     <C>        <C>         <C>
Net Assets Available
for Plan Benefits,
December 31, 1993......  $723,567   $137,336  $332,913  $646,106  $29,884  $   --    $   --  $201,606    $  1,724   $2,073,136
                         --------   --------  --------  --------  -------  -------   ------- --------    --------   ----------
Employee Contributions.    39,344     11,494    38,628    97,395    1,882    6,905       --       --          --       195,648
Transfer of partici-
pants' balances--net...    61,315    (30,649)  (22,786)  (49,799)  (2,677)  21,482    31,661      --          --         8,547
Employing company con-
tributions.............       --         --        --        --       --       --        --    13,771         --        13,771
Supplemental contribu-
tions..................       --         --        --        --       --       --        --       --       39,652       39,652
Allocation of shares to
participants...........       --         --        --        --       --       --        --    42,016     (42,016)         --
Transfer of loan repay-
ment...................       --         --        --        --       --       --        --    (6,709)      6,709          --
                         --------   --------  --------  --------  -------  -------   ------- --------    --------   ----------
Total Allotments,
Contributions,
Allocations and
Transfers..............   100,659    (19,155)   15,842    47,596     (795)  28,387    31,661   49,078       4,345      257,618
Allocated share of
Trust investment activ-
ities..................   (11,466)       145     5,189    44,085    1,445     (311)      --    (6,452)     (6,650)      25,985
                         --------   --------  --------  --------  -------  -------   ------- --------    --------   ----------
Total Additions........    89,193    (19,010)   21,031    91,681      650   28,076    31,661   42,626      (2,305)     283,603
                         --------   --------  --------  --------  -------  -------   ------- --------    --------   ----------
Less: Distributions to
Participants...........    37,259      7,946    17,037    44,503    1,676    1,765        60   10,907         --       121,153
  Interest on Notes
  Payable..............       --         --        --        --       --       --        --       --       43,441       43,441
                         --------   --------  --------  --------  -------  -------   ------- --------    --------   ----------
 Net Assets Available
 for Plan Benefits,
 December 31, 1994.....  $775,501   $110,380  $336,907  $693,284  $28,858  $26,311   $31,601 $233,325    $(44,022)  $2,192,145
                         ========   ========  ========  ========  =======  =======   ======= ========    ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       6
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1993
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                           EMPLOYEE STOCK
                          BELLSOUTH           INDEXED  INTEREST            OWNERSHIP PLAN
                            STOCK      BOND    STOCK    INCOME   LOAN   ----------------------
                            FUND       FUND     FUND     FUND    FUND   ALLOCATED  UNALLOCATED   TOTAL
                          ---------  -------- -------- -------- ------- ---------  ----------- ----------
<S>                       <C>        <C>      <C>      <C>      <C>     <C>        <C>         <C>
Net Assets Available for
Plan Benefits, December
31, 1992................  $666,877   $114,932 $268,898 $567,272 $27,123 $136,946    $(36,396)  $1,745,652
                          --------   -------- -------- -------- ------- --------    --------   ----------
Employee contributions..    27,507      8,287   27,371   37,632     --       --          --       100,797
Transfer of partici-
pants' balances--net....   (61,543)     7,474   19,708   28,065     924      --          --        (5,372)
Employing company con-
tributions..............       --         --       --       --      --     5,381         --         5,381
Supplemental contribu-
tions...................       --         --       --       --      --       --       37,772       37,772
Allocation of shares to
participants............       --         --       --       --      --    40,272     (40,272)         --
Transfer for loan repay-
ment....................       --         --       --       --      --    (4,745)      4,745          --
                          --------   -------- -------- -------- ------- --------    --------   ----------
Total Allotments, Con-
tributions, Allocations
and Transfers...........   (34,036)    15,761   47,079   65,697     924   40,908       2,245      138,578
Allocated share of Trust
investment activities...   119,522     13,136   29,135   42,376   2,218   25,912      81,312      313,611
                          --------   -------- -------- -------- ------- --------    --------   ----------
Total Additions.........    85,486     28,897   76,214  108,073   3,142   66,820      83,557      452,189
                          --------   -------- -------- -------- ------- --------    --------   ----------
Less: Distributions to
Participants............    28,796      6,493   12,199   29,239     381    2,160         --        79,268
  Interest on Notes
  Payable...............       --         --       --       --      --       --       45,437       45,437
                          --------   -------- -------- -------- ------- --------    --------   ----------
 Net Assets Available
 for Plan Benefits, De-
 cember 31, 1993........  $723,567   $137,336 $332,913 $646,106 $29,884 $201,606    $  1,724   $2,073,136
                          ========   ======== ======== ======== ======= ========    ========   ==========
</TABLE>
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                       7
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                         NOTES TO FINANCIAL STATEMENTS
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
1. PLAN DESCRIPTION (WHOLE DOLLARS)--
 
  The BellSouth Management Savings and Employee Stock Ownership Plan (the
Plan) was established by BellSouth Corporation (BellSouth) to provide a
convenient way for management employees to save for their retirement on a
long-term basis and to acquire an ownership interest in BellSouth. The assets
of the Plan are held in the BellSouth Master Savings Trust (the Master Savings
Trust) and are commingled with the assets of the BellSouth Enterprises
Retirement Savings Plan and the assets of the BellSouth Savings and Security
Plan for investment purposes.
 
  Highlights of the Plan are described in the Prospectus/Summary Plan
Description, as supplemented (SPD), which is available to all participants. A
copy of the SPD can be obtained by calling the BellSouth Participant Service
Center at 1-800-995-1000 or 1-615-333-9000 via company telephone. In addition,
copies of the Plan, trust agreement and other related documents which include
details of the Plan can be obtained by writing to: Secretary, BellSouth
Savings Plan Committee, Room 13C09, 1155 Peachtree Street, N.E., Atlanta,
Georgia 30309-3610.
 
  The following changes were adopted during 1995:
 
  Effective January 1, 1995, in the event that BellSouth Shares transferred to
the Employee Stock Ownership Plan (ESOP) exceed the amount required to satisfy
allocation and matching requirements, such excess will be allocated as of the
last day of the Plan year to eligible employees in accordance with the
provisions detailed in the Plan amendment.
 
  Effective April 1, 1995, participants are allowed to have two outstanding
loans from the Plan. Previously only one outstanding loan at a time was
available. In addition, the maximum amount available for a loan will include
any amounts rolled over to the Plan from another qualified plan. The amount
available for any loan is the lesser of (1) 50% of the total pre-tax account
balance and rollover amounts or (2) $50,000 reduced by the highest outstanding
loan balance during the last twelve months. The loan payoff period remains two
to five years. However, the entire loan balance can be prepaid once the loan
has been outstanding for one year. A $5 annual maintenance fee will be charged
for loans initiated on or after April 1, 1995. The maintenance fee is in
addition to the loan initiation fee of $50.
 
  The annual administrative fee per participant is $22 in 1995. This
represents no change in the fee amount from 1994. This fee will pay for up to
four fund transfers, four changes in how participant contributions are
invested, and four changes in the percent contributed from each paycheck. More
than four changes in any category will cost an extra $2 per transaction. In
addition, a $6 charge will be applied for transactions made through a service
representative if these transactions can be made through the automated voice
response system (VRS). Participants are not charged for using a service
representative to help with transactions that cannot be handled through VRS.
If a participant has one or more investments in the Mutual Fund Window (the
Window) there is a $1.50 per month maintenance charge and a $2.00 fee per
transaction within the Window.
 
  The following changes will affect Plan participants during 1996:
 
  Effective January 1, 1996, participants will be allowed to defer a larger
percent of their compensation through contributions to the Plan. Participants
may contribute up to 15% of their eligible compensation to the Plan on a
before-tax basis. The former before-tax limit was 12%.
 
  Effective April 1, 1996, the BellSouth Management Savings and Employee Stock
Ownership Plan and the BellSouth Enterprises Retirement Savings Plan will be
merged into a single plan called the BellSouth Retirement Savings Plan (BRSP).
Some of the highlights of the BRSP are as follows:
 
  . Employees will be eligible to participate in the BRSP upon attaining age
    21 with six months of employment service.
 
  . Participants' company matching contributions will continue to be
    immediately vested.
 
                                       8
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
1. PLAN DESCRIPTION (CONTINUED)--
 
  Effective July 1, 1996, investments in the newly formed BRSP will be valued
on a daily basis. Prior to that date investments were valued on a monthly
basis. In connection with daily valuation, investments in mutual funds will no
longer be required to be made through the Window. Beginning July 1, 1996,
participants will be allowed to make direct contributions into the offered
mutual funds, which will be considered core funds.
 
  Effective July 1, 1996, participants will have a new investment option to
which they can direct their contributions. The Fidelity Growth and Income Fund
is an active large capitalization growth and income stock mutual fund. The
funds investment objective is to seek high total return through a combination
of current income and capital appreciation. The fund expects to invest the
majority of its assets in domestic and foreign equity securities.
 
  The annual administrative fee per participant will be $2.20 per month for
the first six months of 1996 and $2.26 for the last six months of 1996
totaling $26.76 for calendar year 1996. This represents an increase of $4.76
over the 1995 annual fee of $22. This fee will pay for up to four fund
transfers, four changes in how participant contributions are invested and four
changes in the percent contributed from each paycheck. More than four changes
in any of the above categories will cost an extra $2 per transaction. In
addition, a $6 charge will be applied for transactions made through a service
representative if these transactions can be made through the automated VRS.
From January 1, 1996 through June 30, 1996, if a participant has one or more
investments in the Window there is a $1.50 per month maintenance charge and a
$2.00 fee per transaction within the Window. Beginning July 1, 1996, there
will no longer be a fee associated with mutual fund investments, although, a
$2 charge will be applied for changes that exceed four, as discussed above.
 
  Bankers Trust Company is the Trustee for the Master Savings Trust. Bankers
Trust Company is also the recordkeeper and service center provider for the
Plan.
 
2. ACCOUNTING POLICIES
 
  The financial statements of the Plan have been prepared in accordance with
generally accepted accounting principles. Such financial statements include
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities and the amounts
of revenues and expenses. Actual results could differ from those estimates.
Certain amounts in prior period financial statements have been reclassified to
conform to the current year's presentation.
 
  With respect to the Statement of Changes in Net Assets Available for Plan
Benefits for the years presented, Allocated Share of Trust Investment
Activities includes net appreciation/(depreciation) in fair value of
investments which represents the sum of realized gains, net of realized losses
and the net change in unrealized appreciation/(depreciation) on the
investments.
 
  The values of investments in the Master Savings Trust are determined as
follows:
 
    Shares of BellSouth common stock and other securities listed on a
  national stock exchange are valued on the basis of the closing price per
  share on December 31, 1995 and December 31, 1994, as reported on the New
  York Stock Exchange composite tape or, if no sales were made on that date,
  at the closing price on the next preceding day on which sales were made;
 
    Over-the-counter securities and government obligations are valued based
  on the bid prices on December 31, 1995 and 1994 from published sources
  where available and, if not available, from other sources considered
  reliable; and
 
                                       9
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
2. ACCOUNTING POLICIES (CONTINUED)--
 
    Contracts with insurance companies are valued at principal plus
  reinvested interest.
 
  Purchases and sales of securities are reflected as of the trade date.
 
  Realized gains and losses on sales of investments are determined on the
basis of average cost.
 
  Dividend income is recognized on the ex-dividend date. Interest earned on
investments is recognized on the accrual basis.
 
3. UNITS OF THE PLAN (WHOLE DOLLARS)--
 
  Participants in the Plan can invest their contributions among five core
funds; BellSouth Stock Fund, Bond Fund, Indexed Stock Fund, Interest Income
Fund and the Balanced Fund. The interest of a participant in each type of
investment of the Plan is represented by units as described in Section 8 of
the Plan. The units of each fund of the Plan were reunitized or restated on
January 1, 1994 except for the Balanced Fund which was a new investment option
at that date. Each fund was given a "new start" beginning with a unit value of
$1.000000. At the same date the number of units credited to the participants'
accounts was increased, so that the number of units owned equaled the dollar
amount invested.
 
  The number and value of units as of December 31, 1995 and December 31, 1994
were as follows:
 
<TABLE>
<CAPTION>
                               DECEMBER 31, 1995              DECEMBER 31, 1994
                         ------------------------------ ------------------------------
TYPE OF INVESTMENT       NUMBER OF UNITS VALUE PER UNIT NUMBER OF UNITS VALUE PER UNIT
- ------------------       --------------- -------------- --------------- --------------
<S>                      <C>             <C>            <C>             <C>
BellSouth Stock Fund....   661,474,161      $1.6271       791,400,762      $ .9799
Bond Fund...............   107,741,096       1.1512       110,115,539       1.0024
Indexed Stock Fund......   352,903,599       1.3904       332,768,905       1.0124
Interest Income Fund....   660,738,338       1.1423       648,234,601       1.0694
Balanced Fund...........    42,037,289       1.2551        27,118,692        .9702
</TABLE>
 
  The number and value of units by month for each fund during 1995 were as
follows:
 
<TABLE>
<CAPTION>
                   BELLSOUTH STOCK                            INDEXED STOCK       INTEREST INCOME
                         FUND              BOND FUND               FUND                 FUND            BALANCED FUND
                 -------------------- -------------------- -------------------- -------------------- -------------------
                   NUMBER     VALUE     NUMBER     VALUE     NUMBER     VALUE     NUMBER     VALUE     NUMBER    VALUE
      1995        OF UNITS   PER UNIT  OF UNITS   PER UNIT  OF UNITS   PER UNIT  OF UNITS   PER UNIT  OF UNITS  PER UNIT
      ----       ----------- -------- ----------- -------- ----------- -------- ----------- -------- ---------- --------
<S>              <C>         <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>        <C>
January......... 745,514,867 1.078408 109,482,555 1.019665 332,230,098 1.038989 688,674,241 1.075578 26,562,460 0.992864
February........ 735,923,856 1.072154 109,883,103 1.038670 332,323,927 1.079856 695,831,714 1.081083 26,368,489 1.023949
March........... 714,120,177 1.083396 108,227,104 1.044917 330,816,723 1.111654 712,097,056 1.087167 26,573,137 1.045981
April........... 687,990,270 1.125450 108,242,996 1.056714 330,261,984 1.144244 732,536,618 1.093103 27,175,489 1.072089
May............. 677,550,584 1.125799 108,695,369 1.088812 331,059,436 1.189697 734,688,130 1.099243 28,082,104 1.110182
June............ 660,623,891 1.169254 109,038,914 1.096482 334,650,475 1.216581 738,264,536 1.105314 30,479,299 1.128489
July............ 635,312,548 1.260906 109,216,560 1.096421 340,705,188 1.256071 751,744,751 1.111459 32,926,464 1.155206
August.......... 628,852,273 1.279478 109,575,941 1.106190 343,124,457 1.259916 746,766,708 1.117538 35,664,162 1.162737
September....... 650,513,393 1.360702 107,574,598 1.114523 344,284,035 1.310526 715,184,680 1.123514 36,655,646 1.192495
October......... 651,725,098 1.434636 107,575,968 1.127017 347,157,232 1.306407 699,376,099 1.129887 37,740,876 1.197048
November........ 658,871,536 1.456638 107,232,588 1.139079 350,212,225 1.364372 679,979,941 1.135932 40,261,305 1.235949
December........ 661,474,161 1.627080 107,741,096 1.151248 352,903,599 1.390365 660,738,338 1.142298 42,037,289 1.255084
</TABLE>
 
                                      10
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
3. UNITS OF THE PLAN (CONTINUED)--
 
  The net asset values by month for each fund included in the Mutual Fund
Window were as follows:
 
<TABLE>
<CAPTION>
                            DFA        DFA U.S.      DFA U.S.     20TH CENTURY
               BERGER  INTERNATIONAL   LARGE CAP     SMALL CAP       GROWTH
 1995         100 FUND VALUE II FUND VALUE II FUND VALUE II FUND INVESTORS FUND
 ----         -------- ------------- ------------- ------------- --------------
<S>           <C>      <C>           <C>           <C>           <C>
January......  $15.25     $ 9.14        $ 9.77        $ 9.83         $18.41
February.....  $15.58     $ 9.12        $10.31        $10.17         $19.04
March........  $15.94     $ 9.65        $10.46        $10.29         $19.86
April........  $16.20     $ 9.95        $10.83        $10.65         $20.61
May..........  $16.39     $ 9.89        $11.38        $10.94         $21.26
June.........  $17.23     $ 9.78        $11.62        $11.37         $22.26
July.........  $18.08     $10.33        $12.12        $11.98         $23.39
August.......  $18.43     $ 9.97        $12.47        $12.36         $23.84
September....  $18.89     $10.03        $12.89        $12.50         $24.61
October......  $18.28     $ 9.83        $12.36        $11.89         $23.88
November.....  $18.70     $ 9.95        $12.72        $12.13         $23.64
December.....  $18.10     $10.42        $12.77        $12.29         $19.39
</TABLE>
 
  At December 31, 1995, the number of participants currently contributing to
the Plan by investment direction as described in Section 7 of the Plan was as
follows:
 
<TABLE>
<CAPTION>
                                                                       NO.
                          FUND DESCRIPTION                         PARTICIPANTS
                          ----------------                         ------------
   <S>                                                             <C>
   Entirely in BellSouth Stock Fund...............................     3,657
   Entirely in Bond Fund..........................................       245
   Entirely in Indexed Stock Fund.................................     2,387
   Entirely in Interest Income Fund...............................     2,970
   Entirely in Balanced Fund......................................       184
   Equally in BellSouth Stock Fund and Bond Fund..................       250
   Equally in BellSouth Stock Fund and Indexed Stock Fund.........     1,217
   Equally in BellSouth Stock Fund and Interest Income Fund.......     1,169
   Equally in Bond Fund and Indexed Stock Fund....................       388
   Equally in Indexed Stock Fund and Interest Income Fund.........       788
   Equally in Indexed Stock Fund and Balanced Fund................       202
   Equally in BellSouth Stock Fund, Bond Fund and Indexed Stock
    Fund..........................................................       132
   Equally in BellSouth Stock Fund, Indexed Stock Fund and
    Interest Income Fund..........................................       236
   Various Fund combinations*.....................................     3,195
                                                                      ------
     Total Participants...........................................    17,020
                                                                      ======
</TABLE>
- --------
* Includes all other investment directions having less than 100 participants.
 
Participants cannot make contributions directly to the Mutual Fund Window.
Mutual Fund Window investments are made via transfer from contributions made
to the five core funds.
 
  Since all employing company contributions are made to the ESOP, all
employees currently contributing to the Plan are participants in the ESOP.
 
                                      11
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
4. TAX STATUS
 
  The Internal Revenue Service has determined and informed the Company by
letter dated January 11, 1996, that the Plan and related trust meet the
requirements of Section 401(a) of the Internal Revenue Code of 1986, as
amended (the Code), and is exempt from Federal income taxes under Section
501(a) of the Code.
 
  For information on the Federal income tax effects on the employee with
respect to the Plan, participants should refer to the Plan Prospectus.
 
5. CONTRIBUTIONS
 
  For the year ending December 31, 1995, employee contributions to the Plan
were accrued based upon authorized before-tax or after-tax basic contributions
of up to 6% and before-tax or after-tax supplemental contributions of not more
than 9% of compensation for employees electing the maximum 6% basic
contribution. No more than 12% could be contributed on a before-tax basis.
Total before-tax and after-tax contributions could not exceed 15% of
compensation. Effective January 1, 1996, participants may contribute up to 15%
of their eligible compensation to the plan on a before-tax basis.
 
  The employing company makes contributions in respect of each participant's
authorized basic contribution. The rate of the employing company matching
contribution remains in effect for a twelve month period from April 1 through
March 31. From January 1995 through March 1995, employing company matching
contributions were accrued based on an amount equal to 81% of the authorized
basic contribution of each participating employee. From April 1995 through
December 1995 the matching contribution was 74%. Employing company matching
contributions immediately vest when they are made.
 
  Effective January 1, 1994, contributions previously made to the BellSouth
Enterprises Retirement Savings Plan by certain employees of BellSouth
Enterprises headquarters began to be invested in the Plan. Effective April 1,
1996, the BellSouth Enterprises Retirement Savings Plan will be merged with
the Plan to create the BRSP. Therefore, all contributions to the former plans
will be included in the BRSP.
 
6. TERMINATION PRIORITIES
 
  BellSouth intends to continue the Plan indefinitely but reserves the right
to terminate or amend it. As previously disclosed, the Plan will be merged
with the BellSouth Enterprises Retirement Savings Plan into a single plan
called the BellSouth Retirement Savings Plan. This merger does not constitute
a termination of the Plan. In the event the Plan is terminated, subject to
conditions set forth in the Employee Retirement Income Security Act of 1974,
as amended, participants will receive written notification of plan termination
at least 30 days in advance. The participant may then elect to leave all units
in his/her account until they leave the Company or take a lump sum
distribution of the value of his/her units.
 
7. PLAN EXPENSES
 
  Investment manager fees are paid by the Master Savings Trust. Investment
manager fees included in allocated share of Trust investment activities in the
1995 Statement of Changes in Net Assets were $274.9, $107.0, $336.5 and $37.1
for the Bond Fund, Indexed Stock Fund, Interest Income Fund and Balanced Fund,
respectively.
 
 
                                      12
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1995:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
         ASSETS
Allocated share of trust
 net assets.............   $25,281      $13,031        $5,958        $11,858          $9,390        $65,518
Investment in BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan Trust:
 BellSouth shares of
  common stock allocated
  to participants.......       --           --            --             --              --             --
 BellSouth shares of
  common stock held for
  future allocation.....       --           --            --             --              --             --
 Temporary cash
  investments...........       --           --            --             --              --             --
                           -------      -------        ------        -------          ------        -------
  Total Investments.....    25,281       13,031         5,958         11,858           9,390         65,518
Allotments and contribu-
 tions receivable.......       --           --            --             --              --             --
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 receivable--net........       568          822           310            718             580          2,998
                           -------      -------        ------        -------          ------        -------
  Total Assets..........    25,849       13,853         6,268         12,576           9,970         68,516
                           -------      -------        ------        -------          ------        -------
      LIABILITIES
Distributions payable...       --             2           --             --              --               2
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 payable--net...........       --           --            --             --              --             --
Notes payable...........       --           --            --             --              --             --
                           -------      -------        ------        -------          ------        -------
  Total liabilities.....       --             2           --             --              --               2
                           -------      -------        ------        -------          ------        -------
Net Assets Available for
 Plan Benefits..........   $25,849      $13,851        $6,268        $12,576          $9,970        $68,514
                           =======      =======        ======        =======          ======        =======
</TABLE>
 
 
                                      13
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1994:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
         ASSETS
Allocated share of trust
 net assets.............   $14,155      $6,443         $1,080         $5,087          $3,545        $30,310
Investment in BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan Trust:
 BellSouth shares of
  common stock allocated
  to participants.......       --          --             --             --              --             --
 BellSouth shares of
  common stock held for
  future allocation.....       --          --             --             --              --             --
 Temporary cash
  investments...........       --          --             --             --              --             --
                           -------      ------         ------         ------          ------        -------
  Total Investments.....    14,155       6,443          1,080          5,087           3,545         30,310
Allotments and contribu-
 tions receivable.......       --          --             --             --              --             --
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 receivable--net........       565         245             73            265             203          1,351
                           -------      ------         ------         ------          ------        -------
  Total Assets..........    14,720       6,688          1,153          5,352           3,748         31,661
                           -------      ------         ------         ------          ------        -------
      LIABILITIES
Distributions payable...         1           1            --              58             --              60
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 payable--net...........       --          --             --             --              --             --
Notes payable...........       --          --             --             --              --             --
                           -------      ------         ------         ------          ------        -------
  Total liabilities.....         1           1            --              58             --              60
                           -------      ------         ------         ------          ------        -------
Net Assets Available for
 Plan Benefits..........   $14,719      $6,687         $1,153         $5,294          $3,748        $31,601
                           =======      ======         ======         ======          ======        =======
</TABLE>
 
 
                                      14
<PAGE>
 
         BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in assets available for plan benefits are
comprised of the following funds for the year ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1994...............   $14,719      $ 6,687        $1,153        $ 5,294          $3,748        $31,601
                           -------      -------        ------        -------          ------        -------
Employee Contributions..       --           --            --             --              --             --
Transfer of partici-
 pants' balances--net...     7,232        6,059         4,371          5,324           5,362         28,348
Employing company
 contributions..........       --           --            --             --              --             --
Supplemental contribu-
 tions..................       --           --            --             --              --             --
Allocation of shares to
 participants...........       --           --            --             --              --             --
Transfer of loan repay-
 ment...................       --           --            --             --              --             --
                           -------      -------        ------        -------          ------        -------
Total Allotments, Con-
 tributions, Allocations
 and Transfers..........     7,232        6,059         4,371          5,324           5,362         28,348
Allocated share of Trust
 investment activities..     3,898        1,107           744          1,958             860          8,567
                           -------      -------        ------        -------          ------        -------
Total Additions.........    11,130        7,166         5,115          7,282           6,222         36,915
                           -------      -------        ------        -------          ------        -------
Less: Distributions to
    Participants........       --             2           --             --              --               2
  Interest on Notes
     Payable............       --           --            --             --              --             --
                           -------      -------        ------        -------          ------        -------
 Net Assets Available
  for Plan Benefits,
  December 31, 1995.....   $25,849      $13,851        $6,268        $12,576          $9,970        $68,514
                           =======      =======        ======        =======          ======        =======
</TABLE>
 
 
                                       15
<PAGE>
 
         BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in assets available for plan benefits are
comprised of the following funds for the year ended December 31, 1994:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1993...............   $   --       $  --          $  --          $  --           $  --         $   --
                           -------      ------         ------         ------          ------        -------
Employee Contributions..       --          --             --             --              --             --
Transfer of partici-
 pants' balances--net...    14,720       6,688          1,153          5,352           3,748         31,661
Employing company
 contributions..........       --          --             --             --              --             --
Supplemental contribu-
 tions..................       --          --             --             --              --             --
Allocation of shares to
 participants...........       --          --             --             --              --             --
Transfer of loan repay-
 ment...................       --          --             --             --              --             --
                           -------      ------         ------         ------          ------        -------
Total Allotments, Con-
 tributions, Allocations
 and Transfers..........    14,720       6,688          1,153          5,352           3,748         31,661
Allocated share of Trust
 investment activities..       --          --             --             --              --             --
                           -------      ------         ------         ------          ------        -------
Total Additions.........    14,720       6,688          1,153          5,352           3,748         31,661
                           -------      ------         ------         ------          ------        -------
Less: Distributions to
    Participants........         1           1            --              58             --              60
  Interest on Notes
     Payable............       --          --             --             --              --             --
                           -------      ------         ------         ------          ------        -------
 Net Assets Available
  for Plan Benefits,
  December 31, 1994.....   $14,719      $6,687         $1,153         $5,294          $3,748        $31,601
                           =======      ======         ======         ======          ======        =======
</TABLE>
 
 
                                       16
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST
 
  The assets of the Plan are held in the Master Savings Trust and are
commingled with the assets of the BellSouth Enterprises Retirement Savings
Plan and the assets of the BellSouth Savings and Security Plan. The assets of
the BellSouth Employee Stock Ownership Plan (PAYSOP) are held in a sub-trust
of the Master Savings Trust. This sub-trust is not included in the following
Master Savings Trust information.
 
  The Plan's allocated share of the total net assets of all funds in the
Master Savings Trust at December 31, 1995 and 1994 was 59.3661% and 61.3942%,
respectively. The Plan's allocated share of the net assets of each fund in the
Master Savings Trust at December 31, 1995 and 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                               1995      1994
                                                             --------- ---------
   <S>                                                       <C>       <C>
   BellSouth Stock Fund..................................... 47.80304% 50.03626%
   Bond Fund................................................ 84.69528% 86.30406%
   Indexed Stock Fund....................................... 77.59665% 79.29553%
   Interest Income Fund..................................... 65.65475% 64.15525%
   Loan Fund................................................ 71.20703% 73.91030%
   Balanced Fund............................................ 79.25020% 81.63515%
   Mutual Fund Window....................................... 74.44680% 75.88309%
</TABLE>
 
                                      17
<PAGE>
 
         BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  The financial position of the Master Savings Trust at December 31, 1995 and
1994 was as follows:
 
<TABLE>
<CAPTION>
                                                             1995       1994
                                                          ---------- ----------
<S>                                                       <C>        <C>
Assets: Investment at value:
 BellSouth Stock Fund:
  BellSouth common shares................................ $2,216,148 $1,396,036
  Temporary cash investments.............................     33,313     44,436
 Bond Fund:
  Securities.............................................    139,775    136,669
  Temporary cash investments.............................      2,302      2,282
 Indexed Stock Fund:
  Equity Index Fund......................................    630,335    426,228
  Temporary cash investments.............................      3,035     13,684
 Interest Income Fund:
  Contracts..............................................  1,182,614  1,047,899
  Temporary cash investments.............................     14,514     37,529
 Loan Fund:
  Loans to participants..................................     59,432     47,581
  Temporary cash investments.............................         39         37
 Balanced Fund:
  Securities.............................................     36,043     20,094
  Temporary cash investments.............................     28,185     15,760
 Mutual Fund Window:
  Berger 100 Fund........................................     34,304     18,745
  DFA International Value II Fund........................     16,020      8,225
  DFA U.S. Large Cap Value II Fund.......................      7,801      1,419
  DFA U.S. Small Cap Value II Fund.......................     15,151      6,490
  20th Century Growth Investors Fund.....................     12,920      4,839
  Temporary cash investments.............................      1,800        227
 Distributable shares....................................      3,004      3,916
 Dividends and interest income receivable................      2,516      3,716
 Receivable for investments sold.........................      4,752     42,196
 Loan repayment receivable...............................        --         487
 Variation margin receivable.............................         33         41
                                                          ---------- ----------
                                                          $4,444,036 $3,278,536
 Liabilities:
  Payable for investments purchased......................      4,741     52,824
  Variation margin payable...............................        --          20
  Administrative fees payable............................        648      1,362
                                                          ---------- ----------
Allocated share of trust net assets (excluding ESOP
 Trusts).................................................  4,438,647  3,224,330
Investment in ESOP Trusts:
 BellSouth shares of common stock allocated to partici-
  pants..................................................    773,185    415,616
 Distributable shares....................................        845        732
 BellSouth common shares held for future allocation......    871,871    597,525
 Temporary cash investments..............................     65,498     37,074
                                                          ---------- ----------
Total investments........................................  6,150,046  4,275,277
Liabilities:
 Payable for investments purchased.......................     19,031        --
 Notes payable...........................................    647,311    693,900
                                                          ---------- ----------
   Trust net assets...................................... $5,483,704 $3,581,377
                                                          ========== ==========
Investments at cost...................................... $4,091,362 $3,809,323
                                                          ========== ==========
</TABLE>
 
  Distributions payable in shares at year end are reclassed from BellSouth
common shares and ESOP--BellSouth common shares held for future allocation to
the respective "Distributable Shares" line.
 
  See Item 27a, BellSouth Master Savings Trust Schedule of Assets Held for
Investment purposes.
 
                                       18
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  Assets in the BellSouth Stock Fund, Bond Fund and Indexed Stock Fund are
invested in securities which fluctuate in market value, and the values of the
units fluctuate as of the end of each month.
 
  Assets in the Interest Income Fund are invested in a number of investment
contracts with diversified groups of high quality financial institutions. The
value of the Interest Income Fund is based upon the principal invested and the
interest credited, and the value of the units should increase as of the end of
each month. Some of these contracts are unsecured, general obligations of such
companies. Their security is subject to the ability of the insurance companies
or other financial institutions to repay their debts generally as they come
due. Other contracts are backed specifically by high quality, fixed income
assets. Therefore, many of the new investment contracts have the underlying
assets held in a separate account of an insurance company or in a trust fund.
These assets are protected from the general creditors of the contract issuer.
 
  The contracts held by the Trust in the Interest Income Fund are considered
fully benefit-responsive in accordance with AICPA Statement of Position 94-4.
A fully benefit-responsive investment contract provides a liquidity guarantee
by a financially responsible third party of principal and previously accrued
interest for liquidations, transfers, loans or hardship withdrawals initiated
by plan participants exercising their rights to withdraw, borrow or transfer
funds under the terms of the ongoing plan. The fair value of these investment
contracts as of December 31, 1995 was $1,202,906.
 
  The crediting interest rate at December 31, 1995 and 1994, was 6.75% and
6.92%, respectively. The average yield as of December 31, 1995 and 1994, was
6.82% and 6.95%, respectively. Interest rates are reset on a quarterly,
monthly or semi-annual basis, whereby, such rates are reset to move the
current book value of these investments toward the projected future market
value over the life of the contract.
 
  In three separate transactions during 1990, the BellSouth Management Savings
and Employee Stock Ownership Trust and the BellSouth Savings and Security ESOP
Trust (the "ESOP Trusts") issued medium-term notes in the amount of $550
million and $300 million, respectively, to fund the ESOP. Assets held in each
investment fund of the Plan, other than the assets held by the ESOP Trusts
described below, are unavailable to service the ESOP debt.
 
  Assets held by the ESOP Trusts are generally unavailable to satisfy claims
of holders of debt securities issued by the ESOP Trusts to finance the
acquisition of common stock for the benefit of ESOP participants. The debt
securities are guaranteed by and are subject to direct recourse against
BellSouth. BellSouth contributes to the Trusts an amount necessary, net of
ESOP dividends and interest, to service the ESOP loan payments and to purchase
any additional shares required to meet the match obligation. Such
contributions are subject to the claims of such holders but are held at
BellSouth and paid to the ESOP Trust twice yearly to fund, on a same day
basis, required payments by the ESOP Trusts on the notes. Such contributions
would not remain in the Plan Trusts unless there were a default on the debt
securities by the ESOP Trustee after having received the required
contributions from BellSouth. Therefore, holders of the debt securities should
not rely on the assets of the ESOP Trusts in arriving at an investment
decision with respect to the debt securities. For the year ended December 31,
1995, BellSouth made cash contributions to the ESOP Trusts in the amount of
$46,589 for the purpose of servicing the guaranteed debt and cash
contributions in the amount of $11,979 to purchase additional shares to meet
the match obligations and expects to make similar contributions during the
life of the Plan.
 
                                      19
<PAGE>
 
        BELLSOUTH MANAGEMENT SAVINGS AND EMPLOYEE STOCK OWNERSHIP PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  A description of each debt issue is as follows:
 
  BellSouth Management Savings and Employee Stock Ownership Trust:
 
<TABLE>
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $275,000    9.125%     July 1, 2003
Amortizing Medium-Term Notes, Series A...... $275,000    9.19%      July 1, 2003
                                             --------
  Total..................................... $550,000
 
  BellSouth Savings and Security ESOP Trust:
 
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $300,000    9.125%     July 1, 2003
</TABLE>
 
  Maturities of the ESOP Trusts' long-term debt outstanding at December 31,
1995 are as follows:
 
<TABLE>
<CAPTION>
                     1996    1997    1998    1999    2000   THEREAFTER  TOTAL
                    ------- ------- ------- ------- ------- ---------- --------
<S>                 <C>     <C>     <C>     <C>     <C>     <C>        <C>
Maturities......... $52,977 $59,898 $67,418 $75,589 $84,470  $306,959  $647,311
                    ======= ======= ======= ======= =======  ========  ========
</TABLE>
 
 
  Investment activities of the Master Savings Trust are allocated to the Plan
based upon the total of each individual plan participant's share of the Master
Savings Trust investment activities during the period ended December 31, 1995.
 
  The Master Savings Trust investment activities for the fiscal year ended
December 31, 1995, 1994 and 1993 were as follows:
 
<TABLE>
<CAPTION>
                                                  1995       1994       1993
                                               ----------  ---------  --------
<S>                                            <C>         <C>        <C>
Investment Activities:
 Dividends on BellSouth Corporation common
  shares...................................... $  123,588  $ 119,486  $118,094
 Interest Income Fund income..................     77,893     69,048    65,950
 Other interest...............................     18,523     12,748    11,917
 Net change in unrealized
  appreciation/(depreciation) on investments..  1,581,522   (185,677)  292,122
 Net realized gain on investments.............     62,815     14,693    31,658
 Investment Manager Fees......................     (1,017)      (980)     (973)
                                               ----------  ---------  --------
Net investment activities..................... $1,863,324  $  29,318  $518,768
                                               ==========  =========  ========
</TABLE>
 
                                      20
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
           ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1995
                                                 --------------------------------
                                                 NUMBER OF
                                                 SHARES OR
                                                 PRINCIPAL              CARRYING
       NAME OF ISSUER AND TITLE OF ISSUE           AMOUNT      COST      VALUE
       ---------------------------------         ---------- ---------- ----------
                              BELLSOUTH STOCK FUND
<S>                                              <C>        <C>        <C>
SHARES OF BELLSOUTH COMMON STOCK*--98.5%........     51,015 $1,074,057 $2,219,152
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--1.5%................     18,374     33,127     33,313
                                                            ---------- ----------
  Total BellSouth Stock Fund--100%..............            $1,107,184 $2,252,465
                                                            ---------- ----------
 
                                   BOND FUND
U.S. GOVERNMENT TREASURY NOTES--41.0%
 U.S. Treasury Notes, 7.625%, 05/31/96.......... $    3,500 $    3,809 $    3,532
 U.S. Treasury Notes, 7.875%, 06/30/96.......... $    2,000      2,012      2,025
 U.S. Treasury Notes, 7.250%, 08/31/96.......... $    6,750      6,835      6,832
 U.S. Treasury Notes, 6.750%, 05/31/97.......... $    2,500      2,545      2,552
 U.S. Treasury Notes, 7.375%, 11/15/97.......... $    9,525      9,861      9,885
 U.S. Treasury Notes, 7.250%, 11/30/96.......... $   13,750     14,061     13,984
 U.S. Treasury Notes, 7.500%, 12/31/96.......... $    6,450      6,592      6,591
 U.S. Treasury Notes, 8.875%, 11/15/97.......... $    2,500      2,654      2,661
 U.S. Treasury Notes, 8.875%, 11/15/98.......... $    2,200      2,397      2,409
 U.S. Treasury Notes, 8.000%, 10/15/96.......... $    2,700      2,796      2,756
 U.S. Treasury Notes, 8.000%, 01/15/97.......... $      725        743        745
 U.S. Treasury Notes, 8.500%, 04/15/97.......... $    4,050      4,215      4,213
                                                            ---------- ----------
                                                            $   58,520 $   58,185
                                                            ---------- ----------
U.S. GOVERNMENT TREASURY BONDS--28.7%
 U.S. Treasury Bonds, 11.625%, 11/15/04......... $    5,400 $    7,188 $    7,641
 U.S. Treasury Bonds, 9.375%, 02/15/06.......... $   11,000     12,334     14,137
 U.S. Treasury Bonds, 7.250%, 05/15/16.......... $   11,450     10,893     13,074
 U.S. Treasury Bonds, 7.500%, 11/15/06.......... $    1,000      1,053      1,173
 U.S. Treasury Bonds, 8.125%, 08/15/19.......... $    3,750      4,223      4,715
                                                            ---------- ----------
                                                            $   35,691 $   40,740
                                                            ---------- ----------
FEDERAL AGENCY OBLIGATIONS--2.0%
 Federal Natl. Mtg. Assn., 6.06%, 10/02/97...... $    1,450 $    1,452 $    1,457
 Federal Home Ln, Bks., 5.860%, 10/24/96........ $    1,425      1,424      1,423
                                                            ---------- ----------
                                                            $    2,876 $    2,880
                                                            ---------- ----------
DOMESTIC CORPORATE OBLIGATIONS--26.7%
 Cleveland Elec. Illum. Co.
  9.100%, 07/22/96.............................. $      400 $      430 $      404
 Cleveland Elec. Illum. Co.
  9.450%, 12/01/97.............................. $    1,000      1,091      1,037
 Cleveland Elec. Illum. Co.
  8.700%, 06/03/96.............................. $    4,600      4,798      4,625
</TABLE>
 
                                      S-1
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                   DECEMBER 31, 1995
                                            --------------------------------
                                            NUMBER OF
                                            SHARES OR
                                            PRINCIPAL              CARRYING
     NAME OF ISSUER AND TITLE OF ISSUE        AMOUNT      COST      VALUE
     ---------------------------------      ---------  ----------  ---------
                                 BOND-FUND--(CONTINUED)

DOMESTIC CORPORATE OBLIGATIONS--26.7%--(CONTINUED)
<S>                                         <C>        <C>        <C>
 Commonwealth Edison Co.
  9.010%, 08/01/96......................... $    1,000 $    1,056 $    1,014
 Commonwealth Edison Co.
  8.920%, 08/15/96......................... $    1,000      1,005      1,015
 Houston Inds. Inc.
  7.250%, 12/01/96......................... $    1,500      1,500      1,519
 Illinois Pwr. Co.
  9.250%, 12/16/96......................... $    2,000      2,085      2,063
 Pacificorp Secd.
  8.690%, 07/16/96......................... $    2,000      2,000      2,030
 Pennsylvania Elec. Co. Secd.
  7.450%, 10/28/96......................... $    1,000      1,000      1,015
 Virginia Elec. & Pwr. Co.
  8.200%, 08/15/96......................... $    1,000      1,037      1,015
 AMR Corp Del.
  7.470%, 01/28/97......................... $    1,000      1,014      1,013
 Commonwealth Edison Co.
  9.050%, 08/01/96......................... $    1,000      1,080      1,014
 Long Island Ltg. Co.
  8.750%, 05/01/96......................... $    3,450      3,521      3,492
 Salomon Inc.
  7.300%, 06/11/96......................... $    2,600      2,604      2,613
 USX-Marathon Group Inc.
  8.875%, 09/15/97......................... $    1,000        998      1,048
 Cigna Corp.
  8.000%, 09/01/96......................... $    1,000      1,001      1,013
 Chrysler Finl. Corp.
  6.000%, 04/15/96......................... $    2,000      2,058      2,001
 Chrysler Finl. Corp.
  8.125%, 12/15/96......................... $    1,000      1,024      1,023
 Ford Motor Credit Co.
  8.625%, 04/15/96......................... $    2,500      2,744      2,519
 General Mtr. Accep. Corp.
  7.250%, 02/15/96......................... $    2,500      2,623      2,504
 General Mtr. Accep. Corp.
  6.300%, 02/02/96......................... $      700        720        700
 General Mtr. Accep. Corp.
  8.250%, 08/01/96......................... $    3,250      3,245      3,293
                                                       ---------- ----------
                                                       $   38,634 $   37,970
                                                       ---------- ----------
TEMPORARY CASH INVESTMENTS--1.6%........... $    1,270 $    2,299 $    2,302
                                                       ---------- ----------
  Total Bond Fund--100.0%..................            $  138,020 $  142,077
                                                       ---------- ----------
</TABLE>
 
                                      S-2
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1995
                                              --------------------------------
                                              NUMBER OF
                                              SHARES OR
                                              PRINCIPAL              CARRYING
      NAME OF ISSUER AND TITLE OF ISSUE        AMOUNT       COST      VALUE
      ---------------------------------      ----------  ---------- ----------
                               INDEXED STOCK FUND
<S>                                           <C>        <C>        <C>
BANKERS TRUST PYRAMID CASH PLUS FUND--0.5%...      1,674 $    3,033 $    3,034
                                                         ---------- ----------
BANKERS TRUST PYRAMID EQUITY INDEX FUND*--
 99.5%.......................................        456 $  362,410 $  630,335
                                                         ---------- ----------
    Total Indexed Stock Fund--100.0%.........            $  365,443 $  633,369
                                                         ---------- ----------
 
                              INTEREST INCOME FUND
 
ANNUITY CONTRACTS WITH INSURANCE COMPANIES--
 98.8%+
 Aetna Life Insurance Company
  (7.49%-9.81%).............................. $   83,772 $   83,773 $   83,773
 Allstate Life Insurance Company
  (5.74%).................................... $   11,481     11,481     11,481
 BT Basic
  (6.21%).................................... $  104,834    104,834    104,834
 CDC Investment Management Corp.
  (4.906%-7.61%)............................. $   79,835     79,835     79,835
 Commonwealth Life Insurance Co.
  (9.37%).................................... $    1,146      1,146      1,146
 Hartford Life
  (8.70%).................................... $   14,863     14,863     14,863
 John Hancock Mutual Life
  (7.13%-7.71%).............................. $  122,980    122,980    122,980
 Massachusetts Mutual
  (9.70%).................................... $   59,596     59,596     59,596
 Metropolitan Life Insurance Co.
  (5.79%-8.75%).............................. $  109,884    109,884    109,884
 Mutual Benefit Life Insurance Co.
  (3.50%-5.10%).............................. $    3,334      3,334      3,334
 New York Life Insurance Co.
  (5.39%-8.45%).............................. $   65,351     65,351     65,351
 Pacific Mutual Life
  (9.39%).................................... $   32,847     32,847     32,847
 Peoples Security Life Insurance Co.
  (5.03%-8.57%).............................. $  118,848    118,848    118,848
</TABLE>
 
                                      S-3
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1995
                                             -------------------------------
                                             NUMBER OF
                                             SHARES OR
                                             PRINCIPAL             CARRYING
     NAME OF ISSUER AND TITLE OF ISSUE        AMOUNT      COST      VALUE
     ---------------------------------       --------- ---------- ----------
                      INTEREST INCOME FUND--(CONTINUED)
<S>                                          <C>       <C>        <C>
 Provident National
  (5.13%-8.53%)............................. $137,453  $  137,453 $  137,453
 Prudential Insurance Company of America
  (8.10%-9.35%)............................. $ 25,017      25,017     25,017
 Rabobank Nederland
  (6.17%-7.62%)............................. $ 61,103      61,103     61,103
 State Mutual Life
  (8.86%)................................... $ 10,645      10,645     10,645
 Sun Life Association, Canada
  (5.78%-5.79%)............................. $ 22,714      22,714     22,714
 TransAmerican Life & Annuity
  (7.54%)................................... $ 62,314      62,314     62,314
 Union Bank of Switzerland
  (7.28%-8.29%)............................. $ 54,596      54,596     54,596
                                                       ---------- ----------
                                                       $1,182,614 $1,182,614
                                                       ---------- ----------
TEMPORARY CASH INVESTMENTS--1.2%............ $ 14,514  $   14,514 $   14,514
                                                       ---------- ----------
  Total Interest Income Fund--100%..........           $1,197,128 $1,197,128
                                                       ---------- ----------
 
                                   LOAN FUND
LOANS TO PARTICIPANTS--99.9%................ $ 59,432  $   59,432 $   59,432
                                                       ---------- ----------
TEMPORARY CASH INVESTMENTS--0.1%............ $     39  $       39 $       39
                                                       ---------- ----------
  Total Loan Fund--100.0%...................           $   59,471 $   59,471
                                                       ---------- ----------
 
                                 BALANCED FUND
TEMPORARY CASH INVESTMENTS--43.9%........... $ 15,546  $   27,636 $   28,186
                                                       ---------- ----------
U.S. TREASURY BILL, EXP. 01/11/96--0.8%..... $    560  $      532 $      532
                                                       ---------- ----------
CORPORATE OBLIGATIONS--18.7%................ $  6,771  $   10,360 $   11,978
                                                       ---------- ----------
BT EQUITY INDEX FUND--36.6%................. $     17  $   17,193 $   23,532
                                                       ---------- ----------
  Total Balanced Fund--100.0%...............           $   55,721 $   64,228
                                                       ---------- ----------
 
                         EMPLOYEE STOCK OWNERSHIP PLAN
SHARES OF BELLSOUTH COMMON STOCK*--96.2%....   37,837  $1,021,227 $1,645,900
                                                       ---------- ----------
TEMPORARY CASH INVESTMENTS--3.8%............   36,125  $   63,559 $   65,498
                                                       ---------- ----------
  Total Employee Stock Ownership Fund--
   100.0%...................................           $1,084,786 $1,711,398
                                                       ---------- ----------
</TABLE>
 
 
                                      S-4
<PAGE>
 
                        BELLSOUTH MASTER SAVINGS TRUST
 
    ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1995
                                              -------------------------------
                                              NUMBER OF
                                              SHARES OR
                                              PRINCIPAL             CARRYING
      NAME OF ISSUER AND TITLE OF ISSUE        AMOUNT      COST      VALUE
      ---------------------------------       --------- ---------- ----------
                                  MUTUAL FUND WINDOW
<S>                                           <C>       <C>        <C>
MUTUAL FUNDS--98.0%
 Berger 100 Fund.............................   1,895   $   31,458 $   34,304
 DFA International Value II Fund.............   1,537   $   15,240 $   16,020
 DFA U.S. Large Cap Value II Fund............     611   $    7,197 $    7,801
 DFA U.S. Small Cap Value II Fund............   1,233   $   13,402 $   15,151
 20th Century Growth Investors Fund..........     666   $   14,513 $   12,920
                                                        ---------- ----------
  Total Equity Mutual Funds..................           $   81,810   $ 86,196
                                                        ---------- ----------
TEMPORARY CASH INVESTMENTS--2.0%
 BT Pyramid Cash Plus Fund...................      79   $      142 $      143
 Cash in Transit.............................   1,455   $    1,455 $    1,455
 Schwab Retirement Money Fund................     202   $      202 $      202
                                                        ---------- ----------
                                                        $    1,799 $    1,800
                                                        ---------- ----------
   Total Mutual Fund Window--100.0%..........           $   83,609 $   87,996
                                                        ---------- ----------
  TOTAL INVESTMENTS..........................           $4,091,362 $6,148,132
                                                        ========== ==========
</TABLE>
- --------
NOTES
Percentages represent the percentage of the investments of each fund of the
Master Savings Trust.
 
* Investment represents 5% or more of the Net Assets of the Master Savings
  Trust.
+ The contracts with these insurance companies (interest rates indicated in
  parentheses) guarantee the repayment of principal and the crediting of
  interest resulting in a composite effective annual interest rate of 6.82%
  for the year 1995. The timing of the remittance of participating employee
  contributions and other participating employee-directed transactions may
  cause the actual yield to vary from this rate. The composite interest rate
  is subject to annual adjustment.
 
                                      S-5

<PAGE>
 
                                  Exhibit 99b
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549
                                   FORM 11-K
 
             [X]
                Annual Report Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934
 
                  For the fiscal year ended December 31, 1995
 
                                       or
 
             [_]
   Transition Report Pursuant to Section 15(d) of theSecurities Exchange Act
                                    of 1934
 
 For the transition period from                         Commission file number
 _____________ to _____________                                  1-8607
 
                             BellSouth Savings and
                                 Security Plan

                             BELLSOUTH CORPORATION
                          1155 Peachtree Street, N.E.
                          Atlanta, Georgia 30309-3610
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
Management Savings Plan Committee of the
 BellSouth Savings and Security Plan:
 
  We have audited the accompanying statements of net assets available for plan
benefits of the BellSouth Savings and Security Plan as of December 31, 1995
and 1994, and the related statements of changes in net assets available for
plan benefits for each of the three years in the period ended December 31,
1995. These financial statements are the responsibility of the Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for plan benefits of the
Plan as of December 31, 1995 and 1994, and the changes in net assets available
for plan benefits for each of the three years in the period ended December 31,
1995, in conformity with generally accepted accounting principles.
 
  Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental Schedule of Assets
Held for Investment Purposes is presented for the purpose of additional
analysis and is not a required part of the basic financial statements but is
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the statement of net assets
available for plan benefits and the statement of changes in net assets
available for plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits and changes
in net assets available for plan benefits of each fund. The supplemental
schedule and fund information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion,
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       1
<PAGE>
 
                      CONSENT OF INDEPENDENT ACCOUNTANTS
 
  We consent to the incorporation by reference in the registration statements
of BellSouth Corporation on Form S-8 (File Nos. 33-30772 and 33-38265) of our
report dated June 17, 1996, on our audits of the financial statements of the
BellSouth Savings and Security Plan as of December 31, 1995 and 1994, and for
each of the three years in the period ended December 31, 1995, and the
accompanying financial statement schedule as of December 31, 1995, which
report is included in this Annual Report on Form 11-K.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       2
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                       EMPLOYEE STOCK
                         BELLSOUTH         INDEXED INTEREST                 MUTUAL     OWNERSHIP PLAN
                           STOCK     BOND   STOCK   INCOME   LOAN  BALANCED  FUND   ---------------------
                            FUND     FUND   FUND     FUND    FUND    FUND   WINDOW  ALLOCATED UNALLOCATED   TOTAL
         ASSETS          ---------- ------ ------- -------- ------ -------- ------- --------- ----------- ----------
<S>                      <C>        <C>    <C>     <C>      <C>    <C>      <C>     <C>       <C>         <C>
Allocated share of
trust net assets.......  $1,042,539 $6,674 $54,968 $332,900 $9,619  $7,846  $12,079 $    --    $    --    $1,466,625
Investment in BellSouth
Savings and Security
Employee Stock
Ownership Plan Trust:
 BellSouth shares of
 common stock allocated
 to participants.......         --     --      --       --     --      --       --   328,519        --       328,519
 BellSouth shares of
 common stock held for
 future allocation ....         --     --      --       --     --      --       --       --     293,103      293,103
 Temporary cash
 investments...........         --     --      --       --     --      --       --    38,046      5,201       43,247
                         ---------- ------ ------- -------- ------  ------  ------- --------   --------   ----------
  Total Investments....   1,042,539  6,674  54,968  332,900  9,619   7,846   12,079  366,565    298,304    2,131,494
Allotments and
contributions
receivable.............       6,621    121   1,521    4,408    155     279      --     3,427        --        16,532
Fund, BellSouth
Management Savings and
Employee Stock
Ownership Plan,
BellSouth Enterprises
Retirement Savings Plan
and other transfers
receivable--net........       7,249    --      340      --     237     249      469      --         --         8,544
                         ---------- ------ ------- -------- ------  ------  ------- --------   --------   ----------
  Total Assets.........   1,056,409  6,795  56,829  337,308 10,011   8,374   12,548  369,992    298,304    2,156,570
                         ---------- ------ ------- -------- ------  ------  ------- --------   --------   ----------
      LIABILITIES
Distributions payable..       5,120     56     187    2,672     43      14       25    1,186        --         9,303
Fund, BellSouth
Management Savings and
Employee Stock
Ownership Plan,
BellSouth Enterprises
Retirement Savings Plan
and other transfers
payable--net...........         --       9     --     5,347    --      --       --        85        --         5,441
Notes payable..........         --     --      --       --     --      --       --       --     219,467      219,467
                         ---------- ------ ------- -------- ------  ------  ------- --------   --------   ----------
  Total liabilities....       5,120     65     187    8,019     43      14       25    1,271    219,467      234,211
                         ---------- ------ ------- -------- ------  ------  ------- --------   --------   ----------
Net Assets Available
for Plan Benefits......  $1,051,289 $6,730 $56,642 $329,289 $9,968  $8,360  $12,523 $368,721   $ 78,837   $1,922,359
                         ========== ====== ======= ======== ======  ======  ======= ========   ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       3
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                      EMPLOYEE STOCK
                          BELLSOUTH        INDEXED INTEREST                 MUTUAL    OWNERSHIP PLAN
                            STOCK    BOND   STOCK   INCOME   LOAN  BALANCED  FUND  ---------------------
                            FUND     FUND   FUND     FUND    FUND    FUND   WINDOW ALLOCATED UNALLOCATED   TOTAL
         ASSETS           --------- ------ ------- -------- ------ -------- ------ --------- ----------- ----------
<S>                       <C>       <C>    <C>     <C>      <C>    <C>      <C>    <C>       <C>         <C>
Allocated share of trust
net assets..............  $641,742  $5,690 $33,632 $319,795 $6,590  $4,495  $4,864 $    --    $    --    $1,016,808
Investment in BellSouth
Savings and Security
Employee Stock Ownership
Plan Trust:
 BellSouth shares of
 common stock allocated
 to participants........       --      --      --       --     --      --      --   184,245        --       184,245
 BellSouth shares of
 common stock held for
 future allocation......       --      --      --       --     --      --      --       --     201,809      201,809
 Temporary cash
 investments............       --      --      --       --     --      --      --    11,858      6,627       18,485
                          --------  ------ ------- -------- ------  ------  ------ --------   --------   ----------
  Total Investments.....   641,742   5,690  33,632  319,795  6,590   4,495   4,864  196,103    208,436    1,421,347
Allotments and
contributions
receivable..............     1,053     --       74      698    --        4     --     3,873        --         5,702
Fund, BellSouth
Management Savings and
Employee Stock Ownership
Plan, BellSouth
Enterprises Retirement
Savings Plan and other
transfers receivable--
net.....................     6,887     --      --       --     --      --      359      --         --         7,246
                          --------  ------ ------- -------- ------  ------  ------ --------   --------   ----------
  Total Assets..........   649,682   5,690  33,706  320,493  6,590   4,499   5,223  199,976    208,436    1,434,295
                          --------  ------ ------- -------- ------  ------  ------ --------   --------   ----------
      LIABILITIES
Distributions payable...     3,527      50     116    2,165    --      105       5      453        --         6,421
Fund, BellSouth
Management Savings and
Employee Stock Ownership
Plan, BellSouth
Enterprises Retirement
Savings Plan and other
transfers payable--net..       --      527   1,345    4,681    655     419     --        32        --         7,659
Notes payable...........       --      --      --       --     --      --      --       --     237,249      237,249
                          --------  ------ ------- -------- ------  ------  ------ --------   --------   ----------
  Total liabilities.....     3,527     577   1,461    6,846    655     524       5      485    237,249      251,329
                          --------  ------ ------- -------- ------  ------  ------ --------   --------   ----------
Net Assets Available for
Plan Benefits...........  $646,155  $5,113 $32,245 $313,647 $5,935  $3,975  $5,218 $199,491   $(28,813)  $1,182,966
                          ========  ====== ======= ======== ======  ======  ====== ========   ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       4
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                           EMPLOYEE STOCK
                          BELLSOUTH           INDEXED INTEREST                  MUTUAL     OWNERSHIP PLAN
                            STOCK      BOND    STOCK   INCOME    LOAN  BALANCED  FUND   ----------------------
                             FUND      FUND    FUND     FUND     FUND    FUND   WINDOW  ALLOCATED  UNALLOCATED   TOTAL
                          ----------  ------  ------- --------  ------ -------- ------- ---------  ----------- ----------
<S>                       <C>         <C>     <C>     <C>       <C>    <C>      <C>     <C>        <C>         <C>
Net Assets Available for
Plan Benefits, December
31, 1994................  $  646,155  $5,113  $32,245 $313,647  $5,935  $3,975  $ 5,218 $199,491    $(28,813)  $1,182,966
                          ----------  ------  ------- --------  ------  ------  ------- --------    --------   ----------
Employee Contributions..      37,421   1,235    7,008   31,484     155   1,243      --       --          --        78,546
Transfer of
participants' balances--
net.....................      (3,835)    (55)   6,132  (13,087)  3,555   1,900    5,884      --          --           494
Employing company
contributions...........         --      --       --       --      --      --       --    23,397         --        23,397
Supplemental
contributions...........         --      --       --       --      --      --       --       --       24,861       24,861
Allocation of shares to
participants............         --      --       --       --      --      --       --    26,904     (26,904)         --
Transfer for loan
repayment...............         --      --       --       --      --      --       --    (5,381)      5,381          --
                          ----------  ------  ------- --------  ------  ------  ------- --------    --------   ----------
Total Allotments,
Contributions,
Allocations and
Transfers...............      33,586   1,180   13,140   18,397   3,710   3,143    5,884   44,920       3,338      127,298
Allocated share of Trust
investment activities...     414,437     799   13,156   21,737     508   1,354    1,444  132,087     125,572      711,094
                          ----------  ------  ------- --------  ------  ------  ------- --------    --------   ----------
Total Additions.........     448,023   1,979   26,296   40,134   4,218   4,497    7,328  177,007     128,910      838,392
                          ----------  ------  ------- --------  ------  ------  ------- --------    --------   ----------
Less: Distributions to
Participants............      42,889     362    1,899   24,492     185     112       23    7,777         --        77,739
  Interest on Notes
  Payable...............         --      --       --       --      --      --       --       --       21,260       21,260
                          ----------  ------  ------- --------  ------  ------  ------- --------    --------   ----------
 Net Assets Available
 for Plan Benefits,
 December 31, 1995        $1,051,289  $6,730  $56,642 $329,289  $9,968  $8,360  $12,523 $368,721    $ 78,837   $1,922,359
                          ==========  ======  ======= ========  ======  ======  ======= ========    ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       5
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          EMPLOYEE STOCK
                          BELLSOUTH          INDEXED  INTEREST                  MUTUAL    OWNERSHIP PLAN
                            STOCK     BOND    STOCK    INCOME    LOAN  BALANCED  FUND  ----------------------
                            FUND      FUND    FUND      FUND     FUND    FUND   WINDOW ALLOCATED  UNALLOCATED   TOTAL
                          ---------  ------  -------  --------  ------ -------- ------ ---------  ----------- ----------
<S>                       <C>        <C>     <C>      <C>       <C>    <C>      <C>    <C>        <C>         <C>
Net Assets Available for
Plan Benefits, December
31, 1993................  $643,944   $5,097  $29,022  $290,728  $4,248  $  --   $  --  $162,222    $ (5,117)  $1,130,144
                          --------   ------  -------  --------  ------  ------  ------ --------    --------   ----------
Employee Contributions..    36,310    1,480    6,692    32,308     --    1,201     --       --          --        77,991
Transfer of
participants' balances--
net.....................     7,566   (1,155)  (2,759)  (11,440)  1,515   2,884   5,223      --          --         1,834
Employing company
contributions...........       --       --       --        --      --      --      --    25,178         --        25,178
Supplemental
contributions...........       --       --       --        --      --      --      --       --       23,364       23,364
Allocation of shares to
participants............       --       --       --        --      --      --      --    24,402     (24,402)         --
Transfer for loan
repayment...............       --       --       --        --      --      --      --    (3,041)      3,041          --
                          --------   ------  -------  --------  ------  ------  ------ --------    --------   ----------
Total Allotments,
Contributions,
Allocations and
Transfers...............    43,876      325    3,933    20,868   1,515   4,085   5,223   46,539       2,003      128,367
Allocated share of Trust
investment activities...   (13,460)       3      452    19,869     172     (35)    --    (6,708)     (2,938)      (2,645)
                          --------   ------  -------  --------  ------  ------  ------ --------    --------   ----------
Total Additions.........    30,416      328    4,385    40,737   1,687   4,050   5,223   39,831        (935)     125,722
                          --------   ------  -------  --------  ------  ------  ------ --------    --------   ----------
Less: Distributions to
Participants............    28,205      312    1,162    17,818     --       75       5    2,562         --        50,139
  Interest on Notes
  Payable...............       --       --       --        --      --      --      --       --       22,761       22,761
                          --------   ------  -------  --------  ------  ------  ------ --------    --------   ----------
 Net Assets Available
 for Plan Benefits,
 December 31, 1994......  $646,155   $5,113  $32,245  $313,647  $5,935  $3,975  $5,218 $199,491    $(28,813)  $1,182,966
                          ========   ======  =======  ========  ======  ======  ====== ========    ========   ==========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       6
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1993
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                        EMPLOYEE STOCK
                          BELLSOUTH         INDEXED INTEREST            OWNERSHIP PLAN
                            STOCK     BOND   STOCK   INCOME    LOAN  ----------------------
                            FUND      FUND   FUND     FUND     FUND  ALLOCATED  UNALLOCATED   TOTAL
                          ---------  ------ ------- --------  ------ ---------  ----------- ----------
<S>                       <C>        <C>    <C>     <C>       <C>    <C>        <C>         <C>
Net Assets Available for
Plan Benefits, December
31, 1992................  $546,539   $2,189 $18,422 $256,826  $1,145 $106,470    $(26,236)  $  905,355
                          --------   ------ ------- --------  ------ --------    --------   ----------
Employee contributions..    32,620    1,245   5,998   33,218     --       --          --        73,081
Transfer of
participants'
balances--net...........    (6,932)   1,568   3,401     (989)  3,206      --          --           254
Employing company
contributions...........       --       --      --       --      --    17,112         --        17,112
Supplemental
Contributions...........       --       --      --       --      --       --       23,138       23,138
Allocation of Shares to
Participants............       --       --      --       --      --    23,280     (23,280)         --
Transfer for loan
repayment...............       --       --      --       --      --    (3,086)      3,086          --
                          --------   ------ ------- --------  ------ --------    --------   ----------
Total Allotments,
Contributions,
Allocations and
Transfers...............    25,688    2,813   9,399   32,229   3,206   37,306       2,944      113,585
Allocated share of Trust
investment activities...    99,292      317   2,258   18,807      96   19,992      42,282      183,044
                          --------   ------ ------- --------  ------ --------    --------   ----------
Total Additions.........   124,980    3,130  11,657   51,036   3,302   57,298      45,226      296,629
                          --------   ------ ------- --------  ------ --------    --------   ----------
Less: Distributions to
Participants............    27,575      222   1,057   17,134     199    1,546         --        47,733
  Interest on Notes
  Payable...............       --       --      --       --      --       --       24,107       24,107
                          --------   ------ ------- --------  ------ --------    --------   ----------
 Net Assets Available
 for Plan Benefits,
 December 31, 1993......  $643,944   $5,097 $29,022 $290,728  $4,248 $162,222    $ (5,117)  $1,130,144
                          ========   ====== ======= ========  ====== ========    ========   ==========
</TABLE>
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                       7
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                         NOTES TO FINANCIAL STATEMENTS
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
1. PLAN DESCRIPTION (WHOLE DOLLARS)--
 
  The BellSouth Savings and Security Plan (the Plan) was established by
BellSouth Corporation (BellSouth) to provide a convenient way for non-salaried
employees to save for their retirement on a long-term basis and to acquire an
ownership interest in BellSouth. The assets of the Plan are held in the
BellSouth Master Savings Trust (the Master Savings Trust) and are commingled
with the assets of the BellSouth Enterprises Retirement Savings Plan and the
assets of the BellSouth Management Savings and Employee Stock Ownership Plan
for investment purposes.
 
  Highlights of the Plan are described in the Prospectus/Summary Plan
Description, as supplemented (SPD), which is available to all participants. A
copy of the SPD can be obtained by calling the BellSouth Participant Service
Center at 1-800-995-1000 or 1-615-333-9000 via company telephone. In addition,
copies of the Plan, trust agreement and other related documents which include
details of the Plan can be obtained by writing to: Secretary, BellSouth
Savings Plan Committee, Room 13C09, 1155 Peachtree Street, N.E., Atlanta,
Georgia 30309-3610.
 
  The following changes were adopted during 1995:
 
  Effective April 1, 1995, participants are allowed to have two outstanding
loans from the Plan. Previously only one outstanding loan at a time was
available. In addition, the maximum amount available for a loan will include
any amounts rolled over to the Plan from another qualified plan. The amount
available for any loan is the lesser of (1) 50% of the total pre-tax account
balance and rollover amounts or (2) $50,000 reduced by the highest outstanding
loan balance during the last twelve months. The loan payoff period will remain
two to five years. However, the entire loan balance can be prepaid once the
loan has been outstanding for one year. A $5 annual maintenance fee will be
charged for loans initiated on or after April 1, 1995. The maintenance fee is
in addition to the loan initiation fee of $50.
 
  The annual administrative fee per participant is $22 in 1995. This
represents no change in the fee amount from 1994. This fee will pay for up to
four fund transfers, four changes in how participant contributions are
invested, and four changes in the percent contributed from each paycheck. More
than four changes in any category will cost an extra $2 per transaction. In
addition, a $6 charge will be applied for transactions made through a service
representative if these transactions can be made through the automated voice
response system (VRS). Participants are not charged for using a service
representative to help with transactions that cannot be handled through VRS.
If a participant has one or more investments in the Mutual Fund Window (the
Window) there is a $1.50 per month maintenance charge and a $2.00 fee per
transaction within the Window.
 
  The following changes will affect Plan participants during 1996:
 
  Effective January 1, 1996, participants will be allowed to defer a larger
percent of their compensation through contributions to the Plan. Participants
may contribute up to 15% of their eligible compensation to the Plan on a
before-tax basis. The former before-tax unit was 12%. Additionally, a new
basic contribution band will be added for participants whose weekly rate of
pay is $1,000 or more. Participants at this pay level will be allowed to
contribute up to $55 on a weekly basis and receive company matching
contributions.
 
  The annual administrative fee per participant will be $2.20 per month for
the first six months of 1996 and $2.26 for the last six months of 1996
totaling $26.76 for calendar year 1996. This represents an increase of $4.76
over the 1995 annual fee of $22. This fee will pay for up to four fund
transfers, four changes in how participant contributions are invested and four
changes in the percent contributed from each paycheck. More than four changes
in any of the above categories will cost an extra $2 per transaction. In
addition, a $6 charge will be
 
                                       8
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
1. PLAN DESCRIPTION (WHOLE DOLLARS) (CONTINUED)--
 
applied for transactions made through a service representative if these
transactions can be made through the automated VRS. From January 1, 1996
through June 30, 1996, if a participant has one or more investments in the
Window there is a $1.50 per month maintenance charge and a $2.00 fee per
transaction within the Window. Beginning July 1, 1996, there will no longer be
a fee associated with mutual fund investments, although, a $2 charge will be
applied for changes that exceed four, as discussed above.
 
  Effective July 1, 1996, participants will have a new investment option to
which they can direct their contributions. The Fidelity Growth and Income Fund
is an active, large capitalization growth and income stock mutual fund. The
fund's investment objective is to seek high total return through a combination
of current income and capital appreciation. The fund expects to invest the
majority of its assets in domestic and foreign equity securities.
 
  Effective July 1, 1996, investments held by the Plan will be valued on a
daily basis. Prior to that date investments were valued on a monthly basis. In
connection with daily valuation, investments in mutual funds will no longer be
required to be made through the Window. Beginning July 1, 1996, participants
will be allowed to make direct contributions into the offered mutual funds,
which will be considered core funds.
 
  Bankers Trust Company is the Trustee for the Master Savings Trust. Bankers
Trust Company is also the recordkeeper and service center provider for the
Plan.
 
2. ACCOUNTING POLICIES--
 
  The financial statements of the Plan have been prepared in accordance with
generally accepted accounting principles. Such financial statements include
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities and the amounts
of revenues and expenses. Actual results could differ from those estimates.
Certain amounts in prior period financial statements have been reclassified to
conform to the current year's presentation.
 
  With respect to the Statement of Changes in Net Assets Available for Plan
Benefits for the years presented, Allocated Share of Trust Investment
Activities includes net appreciation/(depreciation) in fair value of
investments which represents the sum of realized gains, net of realized losses
and the net change in unrealized appreciation/(depreciation) on the
investments.
 
  The values of investments in the Master Savings Trust are determined as
follows:
 
    Shares of BellSouth common stock and other securities listed on a
  national stock exchange are valued on the basis of the closing price per
  share on December 31, 1995 and December 31, 1994, as reported on the New
  York Stock Exchange composite tape or, if no sales were made on that date,
  at the closing price on the next preceding day on which sales were made;
 
    Over-the-counter securities and government obligations are valued based
  on the bid prices on December 31, 1995 and 1994 from published sources
  where available and, if not available, from other sources considered
  reliable; and
 
    Contracts with insurance companies are valued at principal plus
  reinvested interest.
 
  Purchases and sales of securities are reflected as of the trade date.
 
                                       9
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
2. ACCOUNTING POLICIES (CONTINUED)--
 
  Realized gains and losses on sales of investments are determined on the
basis of average cost.
 
  Dividend income is recognized on the ex-dividend date. Interest earned on
investments is recognized on the accrual basis.
 
3. UNITS OF THE PLAN (WHOLE DOLLARS)--
 
  Participants in the Plan can invest their contributions among five core
funds; BellSouth Stock Fund, Bond Fund, Indexed Stock Fund, Interest Income
Fund and the Balanced Fund. The interest of a participant in each type of
investment of the Plan is represented by units as described in Section 8 of
the Plan. The units of each fund of the Plan were reunitized or restated on
January 1, 1994 except for the Balanced Fund which was a new investment option
at that date. Each fund was given a "new start" beginning with a unit value of
$1.000000. At the same date the number of units credited to the participants'
accounts was increased, so that the number of units owned equaled the dollar
amount invested.
 
  The number and value of units as of December 31, 1995 and December 31, 1994
were as follows:
 
<TABLE>
<CAPTION>
                               DECEMBER 31, 1995              DECEMBER 31, 1994
                         ------------------------------ ------------------------------
TYPE OF INVESTMENT       NUMBER OF UNITS VALUE PER UNIT NUMBER OF UNITS VALUE PER UNIT
- ------------------       --------------- -------------- --------------- --------------
<S>                      <C>             <C>            <C>             <C>
BellSouth Stock Fund....   646,120,050      $1.6271       659,403,300      $ .9799
Bond Fund...............     5,846,822       1.1512         5,100,850       1.0024
Indexed Stock Fund......    40,738,848       1.3904        31,849,462       1.0124
Interest Income Fund....   288,269,045       1.1423       293,266,649       1.0694
Balanced Fund...........     6,661,087       1.2551         4,097,176        .9702
</TABLE>
 
  The number and value of units by month for each fund during 1995 were as
follows:
 
<TABLE>
<CAPTION>
                      BELLSOUTH STOCK                          INDEXED STOCK      INTEREST INCOME
                            FUND             BOND FUND             FUND                 FUND           BALANCED FUND
                    -------------------- ------------------ ------------------- -------------------- ------------------
                      NUMBER     VALUE    NUMBER    VALUE     NUMBER    VALUE     NUMBER     VALUE    NUMBER    VALUE
       1995          OF UNITS   PER UNIT OF UNITS  PER UNIT  OF UNITS  PER UNIT  OF UNITS   PER UNIT OF UNITS  PER UNIT
       ----         ----------- -------- --------- -------- ---------- -------- ----------- -------- --------- --------
<S>                 <C>         <C>      <C>       <C>      <C>        <C>      <C>         <C>      <C>       <C>
January............ 655,066,354 1.078408 5,157,177 1.019665 31,909,291 1.038989 297,740,629 1.075578 4,065,989 0.992864
February........... 653,811,956 1.072154 5,244,189 1.038670 32,172,397 1.079856 300,216,521 1.081083 4,050,376 1.023949
March.............. 647,835,799 1.083396 5,298,889 1.044917 32,201,747 1.111654 304,049,185 1.087167 4,041,544 1.045981
April.............. 644,220,512 1.125450 5,390,400 1.056714 32,716,050 1.144244 307,659,631 1.093103 4,129,404 1.072089
May................ 640,739,933 1.125799 5,460,262 1.088812 33,644,633 1.189697 308,368,500 1.099243 4,300,824 1.110182
June............... 636,415,050 1.169254 5,515,360 1.096482 34,705,478 1.216581 308,690,807 1.105314 4,599,746 1.128489
July............... 630,271,824 1.260906 5,752,006 1.096421 36,497,857 1.256071 313,121,366 1.111459 4,949,634 1.155206
August............. 628,427,216 1.279478 5,812,044 1.106190 37,935,275 1.259916 311,948,599 1.117538 5,507,012 1.162737
September.......... 636,934,215 1.360702 5,650,150 1.114523 38,176,151 1.310526 302,469,853 1.123514 5,883,313 1.192495
October............ 638,453,484 1.434636 5,720,847 1.127017 39,257,866 1.306407 298,642,098 1.129887 6,121,067 1.197048
November........... 642,414,467 1.456638 5,803,789 1.139079 40,132,281 1.364372 292,386,985 1.135932 6,414,298 1.235949
December........... 646,120,050 1.627080 5,846,822 1.151248 40,738,848 1.390365 288,269,045 1.142298 6,661,087 1.255084
</TABLE>
 
                                      10
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
3. UNITS OF THE PLAN (WHOLE DOLLARS) (CONTINUED)--
 
  The net asset values by month for each fund included in the Mutual Fund
Window were as follows:
 
<TABLE>
<CAPTION>
                            DFA        DFA U.S.      DFA U.S.     20TH CENTURY
               BERGER  INTERNATIONAL   LARGE CAP     SMALL CAP       GROWTH
 1995         100 FUND VALUE II FUND VALUE II FUND VALUE II FUND INVESTORS FUND
 ----         -------- ------------- ------------- ------------- --------------
<S>           <C>      <C>           <C>           <C>           <C>
January......  $15.25      $9.14         $9.77         $9.83         $18.41
February.....  $15.58      $9.12        $10.31        $10.17         $19.04
March........  $15.94      $9.65        $10.46        $10.29         $19.86
April........  $16.20      $9.95        $10.83        $10.65         $20.61
May..........  $16.39      $9.89        $11.38        $10.94         $21.26
June.........  $17.23      $9.78        $11.62        $11.37         $22.26
July.........  $18.08     $10.33        $12.12        $11.98         $23.39
August.......  $18.43      $9.97        $12.47        $12.36         $23.84
September....  $18.89     $10.03        $12.89        $12.50         $24.61
October......  $18.28      $9.83        $12.36        $11.89         $23.88
November.....  $18.70      $9.95        $12.72        $12.13         $23.64
December.....  $18.10     $10.42        $12.77        $12.29         $19.39
</TABLE>
 
  At December 31, 1995, the number of participants currently contributing to
the Plan by investment direction as described in Section 7 of the Plan was as
follows:
 
<TABLE>
<CAPTION>
                                                                       NO.
                          FUND DESCRIPTION                         PARTICIPANTS
                          ----------------                         ------------
   <S>                                                             <C>
   Entirely in BellSouth Stock Fund...............................    15,506
   Entirely in Indexed Stock Fund.................................     1,495
   Entirely in Interest Income Fund...............................    13,435
   Entirely in Balanced Fund......................................       272
   Equally in BellSouth Stock Fund and Bond Fund..................       242
   Equally in BellSouth Stock Fund and Indexed Stock Fund.........     1,697
   Equally in BellSouth Stock Fund and Interest Income Fund.......     7,553
   Equally in BellSouth Stock Fund and Balanced Fund..............       191
   Equally in Bond Fund and Indexed Stock Fund....................       164
   Equally in Indexed Stock Fund and Interest Income Fund.........       504
   Equally in Indexed Stock Fund and Balanced Fund................       201
   Equally in Bond Fund, Indexed Stock Fund and Interest Income
    Fund..........................................................       104
   Equally in BellSouth Stock Fund, Bond Fund and Indexed Stock
    Fund..........................................................       171
   Equally in BellSouth Stock Fund, Indexed Stock Fund and
    Interest Income Fund..........................................       334
   Equally in BellSouth Stock Fund, Indexed Stock Fund and
    Balanced Fund.................................................       198
   Equally in BellSouth Stock Fund, Bond Fund, Indexed Stock Fund
    and Interest Income Fund......................................       273
   Various Fund combinations*.....................................       645
                                                                      ------
     Total Participants...........................................    42,985
                                                                      ======
</TABLE>
- --------
* Includes all other investment directions having less than 100 participants.
 
Participants cannot make contributions directly to the Mutual Fund Window.
Mutual Fund Window investments are made via transfer from contributions made
to the five core funds.
 
  Since all employing company contributions are made to the ESOP, all
employees currently contributing to the Plan are participants in the ESOP.
 
                                      11
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
4. TAX STATUS
 
  The Internal Revenue Service has determined and informed the Company by
letter dated November 22, 1995, that the Plan and related trust meet the
requirements of Section 401(a) of the Internal Revenue Code of 1986, as
amended (the Code), and is exempt from Federal income taxes under Section
501(a) of the Code.
 
For information on the Federal income tax effects on the employee with respect
to the Plan, participants should refer to the Plan Prospectus.
 
5. CONTRIBUTIONS
 
  Employing company contributions reflect reductions for forfeited
contributions as described in the Plan document.
 
  Employee contributions to the Plan are accrued based upon authorized basic
and supplemental contributions. The maximum basic contribution rate was $50 a
week during 1995. Effective January 1, 1996 the maximum basic contribution
rate will be increased to $55 per week. No more than 12% of compensation could
be contributed on a before-tax basis. Effective January 1, 1996, participants
may contribute up to 15% of their eligible compensation to the Plan on a
before-tax basis. Total before-tax and after-tax contributions may not exceed
15% of compensation.
 
  The employing company makes contributions in respect of each participant's
authorized basic contribution. The rate of the employing company matching
contribution remains in effect for a twelve month period from April 1 through
March 31. From January 1995 through March 1995, employing company matching
contributions were accrued based on an amount equal to 71% of the authorized
basic contribution of each participating employee of BellSouth Advertising and
Publishing Corporation and 76% for employees of all other participating
companies. From April 1995 through December 1995, the matching contribution
was 69%. Employing company matching contributions will vest upon a
participant's completion of three years service. One year of vesting service
is earned upon a participants' completion of 1,000 work hours during any year.
 
  Effective January 1, 1994, contributions previously made to the BellSouth
Enterprises Retirement Savings Plan by certain employees of BellSouth
Enterprises headquarters began to be invested in the Plan.
 
6. TERMINATION PRIORITIES
 
  BellSouth intends to continue the Plan indefinitely but reserves the right
to terminate or amend it. In the event the Plan is terminated, subject to
conditions set forth in the Employee Retirement Income Security Act of 1974,
as amended, participants will receive written notification of plan termination
at least 30 days in advance. The participant may then elect to leave all units
in his/her account until they leave the Company or take a lump sum
distribution of the value of his/her units.
 
7. PLAN EXPENSES
 
  Investment manager fees are paid by the Master Savings Trust. Investment
manager fees included in allocated share of Trust investment activities in the
1995 Statement of Changes in Net Assets were $14.1, $11.3, $141.5 and $5.7 for
the Bond Fund, Indexed Stock Fund, Interest Income Fund and Balanced Fund,
respectively.
 
                                      12
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
8. MUTUAL FUND WINDOW
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1995:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
         ASSETS
Allocated share of trust
 net assets.............    $6,013       $857          $1,462         $1,235          $2,512        $12,079
Investment in BellSouth
 Savings and Security
 Employee Stock
 Ownership Plan Trust:
 BellSouth shares of
  common stock allocated
  to participants.......       --         --              --             --              --             --
 BellSouth shares of
  common stock held for
  future allocation.....       --         --              --             --              --             --
 Temporary cash
  investments...........       --         --              --             --              --             --
                            ------       ----          ------         ------          ------        -------
  Total Investments.....     6,013        857           1,462          1,235           2,512         12,079
Allotments and
 contributions
 receivable.............       --         --              --             --              --             --
Fund, BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 receivable--net........         8        115              79             86             181            469
                            ------       ----          ------         ------          ------        -------
  Total Assets..........     6,021        972           1,541          1,321           2,693         12,548
                            ------       ----          ------         ------          ------        -------
      LIABILITIES
Distributions payable...        18          4             --             --               3              25
Fund, BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 payable--net...........       --         --              --             --              --             --
Notes payable...........       --         --              --             --              --             --
                            ------       ----          ------         ------          ------        -------
  Total liabilities.....        18          4             --             --                3             25
                            ------       ----          ------         ------          ------        -------
Net Assets Available for
 Plan Benefits..........    $6,003       $968          $1,541         $1,321          $2,690        $12,523
                            ======       ====          ======         ======          ======        =======
</TABLE>
 
 
                                      13
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1994:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
         ASSETS
Allocated share of trust
 net assets.............    $2,876       $560           $208           $394            $826         $4,864
Investment in BellSouth
 Savings and Security
 Employee Stock
 Ownership Plan Trust:
 BellSouth shares of
  common stock allocated
  to participants.......       --         --             --             --              --             --
 BellSouth shares of
  common stock held for
  future allocation.....       --         --             --             --              --             --
 Temporary cash
  investments...........       --         --             --             --              --             --
                            ------       ----           ----           ----            ----         ------
  Total Investments.....     2,876        560            208            394             826          4,864
Allotments and
 contributions
 receivable.............       --         --             --             --              --             --
Fund, BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 receivable--net........       134         22             16             68             119            359
                            ------       ----           ----           ----            ----         ------
  Total Assets..........     3,010        582            224            462             945          5,223
                            ------       ----           ----           ----            ----         ------
      LIABILITIES
Distributions payable...         1        --             --               4             --               5
Fund, BellSouth
 Management Savings and
 Employee Stock
 Ownership Plan,
 BellSouth Enterprises
 Retirement Savings Plan
 and other transfers
 payable--net...........       --         --             --             --              --             --
Notes payable...........       --         --             --             --              --             --
                            ------       ----           ----           ----            ----         ------
  Total liabilities.....         1        --             --               4             --               5
                            ------       ----           ----           ----            ----         ------
Net Assets Available for
 Plan Benefits..........    $3,009       $582           $224           $458            $945         $5,218
                            ======       ====           ====           ====            ====         ======
</TABLE>
 
 
                                      14
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in net assets available for plan benefits
are comprised of the following funds for the year ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1994...............    $3,009       $582          $  224         $  458          $  945        $ 5,218
                            ------       ----          ------         ------          ------        -------
Employee Contributions..       --         --              --             --              --             --
Transfer of
 participants'
 balances--net..........     2,185        308           1,156            697           1,538          5,884
Employing company
 contributions..........       --         --              --             --              --             --
Supplemental
 contributions..........       --         --              --             --              --             --
Allocation of shares to
 participants...........       --         --              --             --              --             --
Transfer of loan
 repayment..............       --         --              --             --              --             --
                            ------       ----          ------         ------          ------        -------
Total Allotments,
 Contributions,
 Allocations and
 Transfers..............     2,185        308           1,156            697           1,538          5,884
Allocated share of Trust
 investment activities..       826         81             161            166             210          1,444
                            ------       ----          ------         ------          ------        -------
Total Additions.........     3,011        389           1,317            863           1,748          7,328
                            ------       ----          ------         ------          ------        -------
Less: Distributions to
 Participants...........        17          3             --             --                3             23
  Interest on Notes
   Payable..............       --         --              --             --              --             --
                            ------       ----          ------         ------          ------        -------
 Net Assets Available
  for Plan Benefits,
  December 31, 1995.....    $6,003       $968          $1,541         $1,321          $2,690        $12,523
                            ======       ====          ======         ======          ======        =======
</TABLE>
 
 
                                      15
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in net assets available for plan benefits
are comprised of the following funds for the year ended December 31, 1994:
 
<TABLE>
<CAPTION>
                                          DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                          BERGER 100 INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                             FUND    VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          ---------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>        <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1993...............    $  --        $--            $--            $--             $--          $  --
                            ------       ----           ----           ----            ----         ------
Employee Contributions..       --         --             --             --              --             --
Transfer of
 participants'
 balances--net..........     3,010        582            224            462             945          5,223
Employing company
 contributions..........       --         --             --             --              --             --
Supplemental
 contributions..........       --         --             --             --              --             --
Allocation of shares to
 participants...........       --         --             --             --              --             --
Transfer of loan
 repayment..............       --         --             --             --              --             --
                            ------       ----           ----           ----            ----         ------
Total Allotments,
 Contributions,
 Allocations and
 Transfers..............     3,010        582            224            462             945          5,223
Allocated share of Trust
 investment activities..       --         --             --             --              --             --
                            ------       ----           ----           ----            ----         ------
Total Additions.........     3,010        582            224            462             945          5,223
                            ------       ----           ----           ----            ----         ------
Less: Distributions to
 Participants...........         1        --             --               4             --               5
  Interest on Notes
   Payable..............       --         --             --             --              --             --
                            ------       ----           ----           ----            ----         ------
 Net Assets Available
  for Plan Benefits,
  December 31, 1994.....    $3,009       $582           $224           $458            $945         $5,218
                            ======       ====           ====           ====            ====         ======
</TABLE>
 
 
                                      16
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST
 
  The assets of the Plan are held in the Master Savings Trust and are
commingled with the assets of the BellSouth Enterprises Retirement Savings
Plan and the assets of the BellSouth Management Savings and Employee Stock
Ownership Plan. The assets of the BellSouth Employee Stock Ownership Plan
(PAYSOP) are held in a sub-trust of the Master Savings Trust. This sub-trust
is not included in the following Master Savings Trust information.
 
  The Plan's allocated share of the total net assets of all funds in the
Master Savings Trust at December 31, 1995 and 1994 was 33.0476% and 31.5478%,
respectively. The Plan's allocated share of the net assets of each fund in the
Master Savings Trust at December 31, 1995 and 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                               1995      1994
                                                             --------- ---------
   <S>                                                       <C>       <C>
   BellSouth Stock Fund..................................... 46.29514% 44.74181%
   Bond Fund................................................  4.62267%  4.02274%
   Indexed Stock Fund.......................................  8.68148%  7.65149%
   Interest Income Fund..................................... 27.82033% 29.49415%
   Loan Fund................................................ 16.21847% 13.89768%
   Balanced Fund............................................ 12.20172% 12.53545%
   Mutual Fund Window....................................... 13.72490% 12.17727%
</TABLE>
 
                                      17
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  The financial position of the Master Savings Trust at December 31, 1995 and
1994 was as follows:
 
<TABLE>
<CAPTION>
                                                             1995       1994
                                                          ---------- ----------
<S>                                                       <C>        <C>
Assets: Investment at value:
 BellSouth Stock Fund:
  BellSouth common shares................................ $2,216,148 $1,396,036
  Temporary cash investments.............................     33,313     44,436
 Bond Fund:
  Securities.............................................    139,775    136,669
  Temporary cash investments.............................      2,302      2,282
 Indexed Stock Fund:
  Equity Index Fund......................................    630,335    426,228
  Temporary cash investments.............................      3,035     13,684
 Interest Income Fund:
  Contracts..............................................  1,182,614  1,047,899
  Temporary cash investments.............................     14,514     37,529
 Loan Fund:
  Loans to participants..................................     59,432     47,581
  Temporary cash investments.............................         39         37
 Balanced Fund:
  Securities.............................................     36,043     20,094
  Temporary cash investments.............................     28,185     15,760
 Mutual Fund Window:
  Berger 100 Fund........................................     34,304     18,745
  DFA International Value II Fund........................     16,020      8,225
  DFA U.S. Large Cap Value II Fund.......................      7,801      1,419
  DFA U.S. Small Cap Value II Fund.......................     15,151      6,490
  20th Century Growth Investors Fund.....................     12,920      4,839
  Temporary cash investments.............................      1,800        227
 Distributable shares....................................      3,004      3,916
 Dividends and interest income receivable................      2,516      3,716
 Receivable for investments sold.........................      4,752     42,196
 Loan repayment receivable...............................        --         487
 Variation margin receivable.............................         33         41
                                                          ---------- ----------
                                                          $4,444,036 $3,278,536
 Liabilities:
  Payable for investments purchased......................      4,741     52,824
  Variation margin payable...............................        --          20
  Administrative fees payable............................        648      1,362
                                                          ---------- ----------
Allocated share of trust net assets (excluding ESOP
 Trusts).................................................  4,438,647  3,224,330
Investment in ESOP Trusts:
 BellSouth shares of common stock allocated to partici-
  pants..................................................    773,185    415,616
 Distributable shares....................................        845        732
 BellSouth common shares held for future allocation......    871,871    597,525
 Temporary cash investments..............................     65,498     37,074
                                                          ---------- ----------
Total investments........................................  6,150,046  4,275,277
Liabilities:
 Payable for investments purchased.......................     19,031        --
 Notes payable...........................................    647,311    693,900
                                                          ---------- ----------
   Trust net assets...................................... $5,483,704 $3,581,377
                                                          ========== ==========
Investments at cost...................................... $4,091,362 $3,809,323
                                                          ========== ==========
</TABLE>
 
  Distributions payable in shares at year end are reclassed from BellSouth
common shares and ESOP--BellSouth common shares held for future allocation to
the respective "Distributable Shares" line.
 
  See Item 27a, BellSouth Master Savings Trust Schedule of Assets Held for
Investment purposes.
 
                                       18
<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  Assets in the BellSouth Stock Fund, Bond Fund and Indexed Stock Fund are
invested in securities which fluctuate in market value, and the values of the
units fluctuate as of the end of each month.
 
  Assets in the Interest Income Fund are invested in a number of investment
contracts with diversified groups of high quality financial institutions. The
value of the Interest Income Fund is based upon the principal invested and the
interest credited, and the value of the units should increase as of the end of
each month. Some of these contracts are unsecured, general obligations of such
companies. Their security is subject to the ability of the insurance companies
or other financial institutions to repay their debts generally as they come
due. Other contracts are backed specifically by high quality, fixed income
assets. Therefore, many of the new investment contracts have the underlying
assets held in a separate account of an insurance company or in a trust fund.
These assets are protected from the general creditors of the contract issuer.
 
  The contracts held by the Trust in the Interest Income Fund are considered
fully benefit-responsive in accordance with AICPA Statement of Position 94-4.
A fully benefit-responsive investment contract provides a liquidity guarantee
by a financially responsible third party of principal and previously accrued
interest for liquidations, transfers, loans or hardship withdrawals initiated
by plan participants exercising their rights to withdraw, borrow or transfer
funds under the terms of the ongoing plan. The fair value of these investment
contracts as of December 31, 1995 was $1,202,906.
 
  The crediting interest rate at December 31, 1995 and 1994, was 6.75% and
6.92%, respectively. The average yield as of December 31, 1995 and 1994, was
6.82% and 6.95%, respectively. Interest rates are reset on a quarterly,
monthly or semi-annual basis, whereby, such rates are reset to move the
current book value of these investments toward the projected future market
value over the life of the contract.
 
  In three separate transactions during 1990, the BellSouth Management Savings
and Employee Stock Ownership Trust and the BellSouth Savings and Security ESOP
Trust (the "ESOP Trusts") issued medium-term notes in the amount of $550
million and $300 million, respectively, to fund the ESOP. Assets held in each
investment fund of the Plan, other than the assets held by the ESOP Trusts
described below, are unavailable to service the ESOP debt.
 
  Assets held by the ESOP Trusts are generally unavailable to satisfy claims
of holders of debt securities issued by the ESOP Trusts to finance the
acquisition of common stock for the benefit of ESOP participants. The debt
securities are guaranteed by and are subject to direct recourse against
BellSouth. BellSouth contributes to the Trusts an amount necessary, net of
ESOP dividends and interest, to service the ESOP loan payments and to purchase
any additional shares required to meet the match obligation. Such
contributions are subject to the claims of such holders but are held at
BellSouth and paid to the ESOP Trust twice yearly to fund, on a same day
basis, required payments by the ESOP Trusts on the notes. Such contributions
would not remain in the Plan Trusts unless there were a default on the debt
securities by the ESOP Trustee after having received the required
contributions from BellSouth. Therefore, holders of the debt securities should
not rely on the assets of the ESOP Trusts in arriving at an investment
decision with respect to the debt securities. For the year ended December 31,
1995, BellSouth made cash contributions to the ESOP Trusts in the amount of
$46,589 for the purpose of servicing the guaranteed debt and cash
contributions in the amount of $11,979 to purchase additional shares to meet
the match obligations and expects to make similar contributions during the
life of the Plan.
 
                                      19

<PAGE>
 
                      BELLSOUTH SAVINGS AND SECURITY PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  A description of each debt issue is as follows:
 
  BellSouth Management Savings and Employee Stock Ownership Trust:
 
<TABLE>
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $275,000    9.125%     July 1, 2003
Amortizing Medium-Term Notes, Series A...... $275,000    9.19%      July 1, 2003
                                             --------
  Total..................................... $550,000
 
  BellSouth Savings and Security ESOP Trust:
 
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $300,000    9.125%     July 1, 2003
</TABLE>
 
  Maturities of the ESOP Trusts' long-term debt outstanding at December 31,
1995 are as follows:
 
<TABLE>
<CAPTION>
                     1996    1997    1998    1999    2000   THEREAFTER  TOTAL
                    ------- ------- ------- ------- ------- ---------- --------
<S>                 <C>     <C>     <C>     <C>     <C>     <C>        <C>
Maturities......... $52,977 $59,898 $67,418 $75,589 $84,470  $306,959  $647,311
                    ======= ======= ======= ======= =======  ========  ========
</TABLE>
 
  Investment activities of the Master Savings Trust are allocated to the Plan
based upon the total of each individual plan participant's share of the Master
Savings Trust investment activities during the period ended December 31, 1995.
 
  The Master Savings Trust investment activities for the fiscal year ended
December 31, 1995, 1994 and 1993 were as follows:
 
<TABLE>
<CAPTION>
                                                  1995       1994       1993
                                               ----------  ---------  --------
<S>                                            <C>         <C>        <C>
Investment Activities:
 Dividends on BellSouth Corporation common
  shares...................................... $  123,588  $ 119,486  $118,094
 Interest Income Fund income..................     77,893     69,048    65,950
 Other interest...............................     18,523     12,748    11,917
 Net change in unrealized
  appreciation/(depreciation) on investments..  1,581,522   (185,677)  292,122
 Net realized gain on investments.............     62,815     14,693    31,658
 Investment Manager Fees......................     (1,017)      (980)     (973)
                                               ----------  ---------  --------
Net investment activities..................... $1,863,324  $  29,318  $518,768
                                               ==========  =========  ========
</TABLE>
 
                                      20
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
           ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1995
                                                 --------------------------------
                                                 NUMBER OF
                                                 SHARES OR
                                                 PRINCIPAL              CARRYING
       NAME OF ISSUER AND TITLE OF ISSUE           AMOUNT      COST      VALUE
       ---------------------------------         ---------- ---------- ----------
                              BELLSOUTH STOCK FUND
<S>                                              <C>        <C>        <C>
SHARES OF BELLSOUTH COMMON STOCK*--98.5%........     51,015 $1,074,057 $2,219,152
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--1.5%................     18,374     33,127     33,313
                                                            ---------- ----------
  Total BellSouth Stock Fund--100%..............            $1,107,184 $2,252,465
                                                            ---------- ----------
 
                                   BOND FUND
U.S. GOVERNMENT TREASURY NOTES--41.0%
 U.S. Treasury Notes, 7.625%, 05/31/96.......... $    3,500 $    3,809 $    3,532
 U.S. Treasury Notes, 7.875%, 06/30/96.......... $    2,000      2,012      2,025
 U.S. Treasury Notes, 7.250%, 08/31/96.......... $    6,750      6,835      6,832
 U.S. Treasury Notes, 6.750%, 05/31/97.......... $    2,500      2,545      2,552
 U.S. Treasury Notes, 7.375%, 11/15/97.......... $    9,525      9,861      9,885
 U.S. Treasury Notes, 7.250%, 11/30/96.......... $   13,750     14,061     13,984
 U.S. Treasury Notes, 7.500%, 12/31/96.......... $    6,450      6,592      6,591
 U.S. Treasury Notes, 8.875%, 11/15/97.......... $    2,500      2,654      2,661
 U.S. Treasury Notes, 8.875%, 11/15/98.......... $    2,200      2,397      2,409
 U.S. Treasury Notes, 8.000%, 10/15/96.......... $    2,700      2,796      2,756
 U.S. Treasury Notes, 8.000%, 01/15/97.......... $      725        743        745
 U.S. Treasury Notes, 8.500%, 04/15/97.......... $    4,050      4,215      4,213
                                                            ---------- ----------
                                                            $   58,520 $   58,185
                                                            ---------- ----------
U.S. GOVERNMENT TREASURY BONDS--28.7%
 U.S. Treasury Bonds, 11.625%, 11/15/04......... $    5,400 $    7,188 $    7,641
 U.S. Treasury Bonds, 9.375%, 02/15/06.......... $   11,000     12,334     14,137
 U.S. Treasury Bonds, 7.250%, 05/15/16.......... $   11,450     10,893     13,074
 U.S. Treasury Bonds, 7.500%, 11/15/06.......... $    1,000      1,053      1,173
 U.S. Treasury Bonds, 8.125%, 08/15/19.......... $    3,750      4,223      4,715
                                                            ---------- ----------
                                                            $   35,691 $   40,740
                                                            ---------- ----------
FEDERAL AGENCY OBLIGATIONS--2.0%
 Federal Natl. Mtg. Assn., 6.06%, 10/02/97...... $    1,450 $    1,452 $    1,457
 Federal Home Ln, Bks., 5.860%, 10/24/96........ $    1,425      1,424      1,423
                                                            ---------- ----------
                                                            $    2,876 $    2,880
                                                            ---------- ----------
DOMESTIC CORPORATE OBLIGATIONS--26.7%
 Cleveland Elec. Illum. Co.
  9.100%, 07/22/96.............................. $      400 $      430 $      404
 Cleveland Elec. Illum. Co.
  9.450%, 12/01/97.............................. $    1,000      1,091      1,037
 Cleveland Elec. Illum. Co.
  8.700%, 06/03/96.............................. $    4,600      4,798      4,625
</TABLE>
 
                                      S-1
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   DECEMBER 31, 1995
                                                       -----------------------------------------
                                                          NUMBER OF
                                                          SHARES OR
                                                          PRINCIPAL                   CARRYING
                    NAME OF ISSUER AND TITLE OF ISSUE       AMOUNT      COST            VALUE
                   ---------------------------------   ------------- ----------     ------------
                          BOND-FUND--(CONTINUED)
DOMESTIC CORPORATE OBLIGATIONS--26.7%--(CONTINUED)
<S>                                                    <C>          <C>             <C>
 Commonwealth Edison Co.
  9.010%, 08/01/96...............................      $    1,000    $    1,056     $    1,014
 Commonwealth Edison Co.
  8.920%, 08/15/96...............................      $    1,000         1,005          1,015
 Houston Inds. Inc.
  7.250%, 12/01/96...............................      $    1,500         1,500          1,519
 Illinois Pwr. Co.
  9.250%, 12/16/96...............................      $    2,000         2,085          2,063
 Pacificorp Secd.
  8.690%, 07/16/96...............................      $    2,000         2,000          2,030
 Pennsylvania Elec. Co. Secd.
  7.450%, 10/28/96...............................      $    1,000         1,000          1,015
 Virginia Elec. & Pwr. Co.
  8.200%, 08/15/96...............................      $    1,000         1,037          1,015
 AMR Corp Del.-
  7.470%, 01/28/97...............................      $    1,000         1,014          1,013
 Commonwealth Edison Co.
  9.050%, 08/01/96...............................      $    1,000         1,080          1,014
 Long Island Ltg. Co.
  8.750%, 05/01/96...............................      $    3,450         3,521          3,492
 Salomon Inc.
  7.300%, 06/11/96...............................      $    2,600         2,604          2,613
 USX-Marathon Group Inc.
  8.875%, 09/15/97...............................      $    1,000           998          1,048
 Cigna Corp.
  8.000%, 09/01/96...............................      $    1,000         1,001          1,013
 Chrysler Finl. Corp.
  6.000%, 04/15/96...............................      $    2,000         2,058          2,001
 Chrysler Finl. Corp.
  8.125%, 12/15/96...............................      $    1,000         1,024          1,023
 Ford Motor Credit Co.
  8.625%, 04/15/96...............................      $    2,500         2,744          2,519
 General Mtr. Accep. Corp.
  7.250%, 02/15/96...............................      $    2,500         2,623          2,504
 General Mtr. Accep. Corp.
  6.300%, 02/02/96...............................      $      700           720            700
 General Mtr. Accep. Corp.
  8.250%, 08/01/96...............................      $    3,250         3,245          3,293
                                                                     ----------     ----------
                                                                     $   38,634     $   37,970
                                                                     ----------     ----------
TEMPORARY CASH INVESTMENTS--1.6%.................      $    1,270    $    2,299     $    2,302
                                                                     ----------     ----------
  Total Bond Fund--100.0%........................                    $  138,020     $  142,077
                                                                     ----------     ----------
</TABLE>
 
                                      S-2
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 1995
                                                               -----------------------------------------
                                                                 NUMBER OF
                                                                 SHARES OR
                                                                 PRINCIPAL                    CARRYING
        NAME OF ISSUER AND TITLE OF ISSUE                         AMOUNT         COST          VALUE
        ---------------------------------                      ------------    ----------    -----------
                                    INDEXED STOCK FUND 
<S>                                                           <C>             <C>           <C>
BANKERS TRUST PYRAMID CASH PLUS FUND--0.5%..................        1,674      $    3,033    $    3,034
                                                                               ----------    ----------
BANKERS TRUST PYRAMID EQUITY INDEX FUND*--99.5%.............          456      $  362,410    $  630,335
                                                                               ----------    ----------
    Total Indexed Stock Fund--100.0%........................                   $  365,443    $  633,369
                                                                               ----------    ----------
                              INTEREST INCOME FUND
 
ANNUITY CONTRACTS WITH INSURANCE COMPANIES--98.8%+
 Aetna Life Insurance Company
  (7.49%-9.81%).............................................  $    83,772      $   83,773    $   83,773
 Allstate Life Insurance Company
  (5.74%)...................................................  $    11,481          11,481        11,481
 BT Basic
  (6.21%)...................................................  $   104,834         104,834       104,834
 CDC Investment Management Corp.
  (4.906%-7.61%)............................................  $    79,835          79,835        79,835
 Commonwealth Life Insurance Co.
  (9.37%)...................................................  $     1,146           1,146         1,146
 Hartford Life
  (8.70%)...................................................  $    14,863          14,863        14,863
 John Hancock Mutual Life
  (7.13%-7.71%).............................................  $   122,980         122,980       122,980
 Massachusetts Mutual
  (9.70%)...................................................  $    59,596          59,596        59,596
 Metropolitan Life Insurance Co.
  (5.79%-8.75%).............................................  $   109,884         109,884       109,884
 Mutual Benefit Life Insurance Co.
  (3.50%-5.10%).............................................  $     3,334           3,334         3,334
 New York Life Insurance Co.
  (5.39%-8.45%).............................................  $    65,351          65,351        65,351
 Pacific Mutual Life
  (9.39%)...................................................  $    32,847          32,847        32,847
 Peoples Security Life Insurance Co.
  (5.03%-8.57%).............................................  $   118,848         118,848       118,848
 Provident National
  (5.13%-8.53%).............................................  $   137,453      $  137,453    $  137,453
 Prudential Insurance Company of America
  (8.10%-9.35%).............................................  $    25,017          25,017        25,017
 Rabobank Nederland
  (6.17%-7.62%).............................................  $    61,103          61,103        61,103
 State Mutual Life
  (8.86%)...................................................  $    10,645          10,645        10,645
</TABLE>
 
                                      S-3
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                         DECEMBER 31, 1995
                                                  -------------------------------
                                                  NUMBER OF
                                                  SHARES OR
                                                  PRINCIPAL             CARRYING
        NAME OF ISSUER  AND TITLE OF ISSUE         AMOUNT      COST      VALUE
        ---------------------------------         --------- ---------- ----------
INTEREST INCOME  FUND--(CONTINUED)
<S>                                               <C>       <C>        <C>
 Sun Life Association, Canada
  (5.78%-5.79%)..................................  $22,714      22,714     22,714
 TransAmerican Life & Annuity
  (7.54%)........................................  $62,314      62,314     62,314
 Union Bank of Switzerland
  (7.28%-8.29%)..................................  $54,596      54,596     54,596
                                                            ---------- ----------
                                                            $1,182,614 $1,182,614
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--1.2%.................  $14,514  $   14,514 $   14,514
                                                            ---------- ----------
  Total Interest Income Fund--100%...............           $1,197,128 $1,197,128
                                                            ---------- ----------
 
                                   LOAN FUND
LOANS TO PARTICIPANTS--99.9%.....................  $59,432  $   59,432 $   59,432
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--0.1%.................  $    39  $       39 $       39
                                                            ---------- ----------
  Total Loan Fund--100.0%........................           $   59,471 $   59,471
                                                            ---------- ----------
 
                                 BALANCED FUND
TEMPORARY CASH INVESTMENTS--43.9%................  $15,546  $   27,636 $   28,186
                                                            ---------- ----------
U.S. TREASURY BILL, EXP. 01/11/96--0.8%..........  $   560  $      532 $      532
                                                            ---------- ----------
CORPORATE OBLIGATIONS--18.7%.....................  $ 6,771  $   10,360 $   11,978
                                                            ---------- ----------
BT EQUITY INDEX FUND--36.6%......................  $    17  $   17,193 $   23,532
                                                            ---------- ----------
  Total Balanced Fund--100.0%....................           $   55,721 $   64,228
                                                            ---------- ----------
 
                         EMPLOYEE STOCK OWNERSHIP PLAN
SHARES OF BELLSOUTH COMMON STOCK*--96.2%.........   37,837  $1,021,227 $1,645,900
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--3.8%.................   36,125  $   63,559 $   65,498
                                                            ---------- ----------
  Total Employee Stock Ownership Fund--100.0%....           $1,084,786 $1,711,398
                                                            ---------- ----------
 
                               MUTUAL FUND WINDOW
MUTUAL FUNDS--98.0%
 Berger 100 Fund.................................    1,895  $   31,458 $   34,304
 DFA International Value II Fund.................    1,537  $   15,240 $   16,020
 DFA U.S. Large Cap Value II Fund................      611  $    7,197 $    7,801
 DFA U.S. Small Cap Value II Fund................    1,233  $   13,402 $   15,151
 20th Century Growth Investors Fund..............      666  $   14,513 $   12,920
                                                            ---------- ----------
  Total Equity Mutual Funds......................           $   81,810 $   86,196
                                                            ---------- ----------
</TABLE>
 
                                      S-4
<PAGE>
 
                        BELLSOUTH MASTER SAVINGS TRUST
 
    ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1995
                                                   -------------------------------
                                                   NUMBER OF
                                                   SHARES OR
                                                   PRINCIPAL             CARRYING
        NAME OF ISSUER AND TITLE OF ISSUE           AMOUNT      COST      VALUE
        -------------------------------          --------- ---------- ----------

                            MUTUAL-FUND-WINDOW--(CONTINUED)
<S>                                                <C>       <C>        <C>
TEMPORARY CASH INVESTMENTS--2.0%
 BT Pyramid Cash Plus Fund........................      79   $      142 $      143
 Cash in Transit..................................   1,455   $    1,455 $    1,455
 Schwab Retirement Money Fund.....................     202   $      202 $      202
                                                             ---------- ----------
                                                             $    1,799 $    1,800
                                                             ---------- ----------
   Total Mutual Fund Window--100.0%...............           $   83,609 $   87,996
                                                             ---------- ----------
  TOTAL INVESTMENTS...............................           $4,091,362 $6,148,132
                                                             ========== ==========
</TABLE>
- --------
NOTES
Percentages represent the percentage of the investments of each fund of the
Master Savings Trust.
 
* Investment represents 5% or more of the Net Assets of the Master Savings
  Trust.
+ The contracts with these insurance companies (interest rates indicated in
  parentheses) guarantee the repayment of principal and the crediting of
  interest resulting in a composite effective annual interest rate of 6.82%
  for the year 1995. The timing of the remittance of participating employee
  contributions and other participating employee-directed transactions may
  cause the actual yield to vary from this rate. The composite interest rate
  is subject to annual adjustment.
 
                                      S-5

<PAGE>
 
                                                                  
 
                                  Exhibit 99c
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549
                                   FORM 11-K
 
             
          [X]     Annual Report Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934
 
                  For the fiscal year ended December 31, 1995
 
                                       or
 
             
          [_]    Transition Report Pursuant to Section 15(d) of the 
                        Securities Exchange Act of 1934
 
 For the transition                                         Commission file
 period from __ to ___                                       number 1-8607
 
                 BellSouth Enterprises Retirement Savings Plan


                             BELLSOUTH CORPORATION
                          1155 Peachtree Street, N.E.
                          Atlanta, Georgia 30309-3610
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
Management Savings Plan Committee of the
 BellSouth Enterprises Retirement Savings Plan:
 
  We have audited the accompanying statements of net assets available for plan
benefits of the BellSouth Enterprises Retirement Savings Plan as of December
31, 1995 and 1994, and the related statements of changes in net assets
available for plan benefits for each of the three years in the period ended
December 31, 1995. These financial statements are the responsibility of the
Plan's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for plan benefits of the
Plan as of December 31, 1995 and 1994, and the changes in net assets available
for plan benefits for each of the three years in the period ended December 31,
1995, in conformity with generally accepted accounting principles.
 
  Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental Schedule of Assets
Held for Investment Purposes is presented for the purpose of additional
analysis and is not a required part of the basic financial statements but is
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the statement of net assets
available for plan benefits and the statement of changes in net assets
available for plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits and changes
in net assets available for plan benefits of each fund. The supplemental
schedule and fund information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion,
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       1
<PAGE>
 
                      CONSENT OF INDEPENDENT ACCOUNTANTS
 
  We consent to the incorporation by reference in the registration statements
of BellSouth Corporation on Form S-8 (File No. 33-26518) of our report dated
June 17, 1996, on our audits of the financial statements of the BellSouth
Enterprises Retirement Savings Plan as of December 31, 1995 and 1994, and for
each of the three years in the period ended December 31, 1995, and the
accompanying financial statement schedule as of December 31, 1995, which
report is included in this Annual Report on Form 11-K.
 
Coopers & Lybrand L.L.P.
Atlanta, Georgia
 
June 24, 1996
 
                                       2
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          BELLSOUTH         INDEXED INTEREST                 MUTUAL
                            STOCK    BOND    STOCK   INCOME   LOAN  BALANCED  FUND
                            FUND     FUND    FUND     FUND    FUND    FUND   WINDOW   TOTAL
         ASSETS           --------- ------- ------- -------- ------ -------- ------- --------
<S>                       <C>       <C>     <C>     <C>      <C>     <C>     <C>     <C> 
Allocated share of trust
net assets..............  $132,966  $15,432 $86,917 $78,145  $7,484  $5,498  $10,410 $336,852
Allotments and
contributions
receivable..............     4,102      --      --      --      168     --       --     4,270
Fund, BellSouth Savings
and Security Plan,
BellSouth Management
Savings and Employee
Stock Ownership Plan and
other transfers
receivable--net.........       192      --      --      --      --      --       386      578
                          --------  ------- ------- -------  ------  ------  ------- --------
  Total Assets..........   137,260   15,432  86,917  78,145   7,652   5,498   10,796  341,700
                          --------  ------- ------- -------  ------  ------  ------- --------
      LIABILITIES
Distributions payable...       833      771   3,359   3,078      48      41       20    8,150
Fund, BellSouth Savings
and Security Plan,
BellSouth Management
Savings and Employee
Stock Ownership Plan and
other transfers
payable--net............       --        55     696   2,948      42   1,159      --     4,900
                          --------  ------- ------- -------  ------  ------  ------- --------
  Total Liabilities.....       833      826   4,055   6,026      90   1,200       20   13,050
                          --------  ------- ------- -------  ------  ------  ------- --------
Net Assets Available for
Plan Benefits...........  $136,427  $14,606 $82,862 $72,119  $7,562  $4,298  $10,776 $328,650
                          ========  ======= ======= =======  ======  ======  ======= ========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       3
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                               DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          BELLSOUTH         INDEXED INTEREST                 MUTUAL
                            STOCK    BOND    STOCK   INCOME   LOAN  BALANCED  FUND
                            FUND     FUND    FUND     FUND    FUND    FUND   WINDOW  TOTAL
         ASSETS           --------- ------- ------- -------- ------ -------- ------ --------
<S>                       <C>       <C>     <C>     <C>      <C>    <C>      <C>    <C> 
Allocated share of trust
net assets..............   $74,904  $13,695 $57,402 $68,899  $5,810  $2,091  $4,769 $227,570
Allotments and
contributions
receivable..............       837        6     419      53     --      --      --     1,315
Fund, BellSouth Savings
and Security Plan,
BellSouth Management
Savings and Employee
Stock Ownership Plan and
other transfers
receivable--net.........     7,100      --      --      --      --      --      343    7,443
                           -------  ------- ------- -------  ------  ------  ------ --------
  Total Assets..........    82,841   13,701  57,821  68,952   5,810   2,091   5,112  236,328
                           -------  ------- ------- -------  ------  ------  ------ --------
      LIABILITIES
Distributions payable...       575      141     375     634     --      127      55    1,907
Fund, BellSouth Savings
and Security Plan,
BellSouth Management
Savings and Employee
Stock Ownership Plan and
other transfers
payable--net............       --       347   2,694   3,901     731     354     --     8,027
                           -------  ------- ------- -------  ------  ------  ------ --------
  Total Liabilities.....       575      488   3,069   4,535     731     481      55    9,934
                           -------  ------- ------- -------  ------  ------  ------ --------
Net Assets Available for
Plan Benefits...........   $82,266  $13,213 $54,752 $64,417  $5,079  $1,610  $5,057 $226,394
                           =======  ======= ======= =======  ======  ======  ====== ========
</TABLE>
 
  The accompanying notes are an integral part of these financial statements.
 
                                       4
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1995
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          BELLSOUTH           INDEXED INTEREST                 MUTUAL
                            STOCK     BOND     STOCK   INCOME   LOAN  BALANCED  FUND
                            FUND      FUND     FUND     FUND    FUND    FUND   WINDOW   TOTAL
                          ---------  -------  ------- -------- ------ -------- ------- --------
<S>                       <C>        <C>      <C>     <C>      <C>    <C>      <C>     <C>
Net Assets Available for
Plan Benefits, December
31, 1994................  $ 82,266   $13,213  $54,752 $64,417  $5,079  $1,610  $ 5,057 $226,394
                          --------   -------  ------- -------  ------  ------  ------- --------
Employee contributions..     8,090     2,300   11,179   6,451     168     755      --    28,943
Employing company
contributions...........    11,473         8       66      41     --        7      --    11,595
Transfer of
participants' balances--
net.....................   (11,783)     (973)   3,555   4,102   2,341   1,467    4,530    3,239
                          --------   -------  ------- -------  ------  ------  ------- --------
Total Allotments,
Contributions and
Transfers...............     7,780     1,335   14,800  10,594   2,509   2,229    4,530   43,777
Allocated share of Trust
investment activities...    52,830     1,920   21,230   4,742     457     607    1,192   82,978
                          --------   -------  ------- -------  ------  ------  ------- --------
Total Additions.........    60,610     3,255   36,030  15,336   2,966   2,836    5,722  126,755
                          --------   -------  ------- -------  ------  ------  ------- --------
Less: Distributions to
Participants............     6,449     1,862    7,920   7,634     483     148        3   24,499
                          --------   -------  ------- -------  ------  ------  ------- --------
 Net Assets Available
 for Plan Benefits,
 December 31, 1995......  $136,427   $14,606  $82,862 $72,119  $7,562  $4,298  $10,776 $328,650
                          ========   =======  ======= =======  ======  ======  ======= ========
</TABLE>
 
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                       5
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1994
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          BELLSOUTH          INDEXED  INTEREST                   MUTUAL
                            STOCK    BOND     STOCK    INCOME    LOAN   BALANCED  FUND
                            FUND     FUND     FUND      FUND     FUND     FUND   WINDOW  TOTAL
                          --------- -------  -------  --------  ------  -------- ------ --------
<S>                       <C>       <C>      <C>      <C>       <C>     <C>      <C>    <C>
Net Assets Available for
Plan Benefits, December
31, 1993................   $65,688  $15,202  $60,156  $67,526   $4,880   $  --   $  --  $213,452
                           -------  -------  -------  -------   ------   ------  ------ --------
Employee contributions..     6,688    1,557    7,535    4,956      --       592     --    21,328
Employing company
contributions...........    10,916       46      173       96      --        11     --    11,242
Transfer of
participants' balances--
net.....................     5,619   (2,259)  (9,620)  (9,224)     (39)   1,252   5,112   (9,159)
                           -------  -------  -------  -------   ------   ------  ------ --------
Total Allotments,
Contributions and
Transfers...............    23,223     (656)  (1,912)  (4,172)     (39)   1,855   5,112   23,411
Allocated share of Trust
investment activities...    (1,950)      (1)     819    4,493      260      (33)    --     3,588
                           -------  -------  -------  -------   ------   ------  ------ --------
Total Additions.........    21,273     (657)  (1,093)     321      221    1,822   5,112   26,999
                           -------  -------  -------  -------   ------   ------  ------ --------
Less: Distributions to
Participants............     4,695    1,332    4,311    3,430       22      212      55   14,057
                           -------  -------  -------  -------   ------   ------  ------ --------
 Net Assets Available
 for Plan Benefits,
 December 31, 1994......   $82,266  $13,213  $54,752  $64,417   $5,079   $1,610  $5,057 $226,394
                           =======  =======  =======  =======   ======   ======  ====== ========
</TABLE>
 
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                       6
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                         YEAR ENDED DECEMBER 31, 1993
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                             BELLSOUTH         INDEXED INTEREST
                               STOCK    BOND    STOCK   INCOME   LOAN
                               FUND     FUND    FUND     FUND    FUND   TOTAL
                             --------- ------- ------- -------- ------ --------
<S>                          <C>       <C>     <C>     <C>      <C>    <C>
Net Assets Available for
Plan Benefits, December 31,
1992........................  $45,391  $ 5,891 $21,513 $41,229  $2,346 $116,370
                              -------  ------- ------- -------  ------ --------
Employee contributions......    5,969    1,780   7,892   4,748     --    20,389
Employing company
contributions...............    9,856       79     349     210     --    10,494
Transfer of participants'
balances--net...............   (1,049)   6,692  28,376  20,585   2,532   57,136
                              -------  ------- ------- -------  ------ --------
Allotments, Contributions
and Transfers...............   14,776    8,551  36,617  25,543   2,532   88,019
Allocated share of Trust
investment activities.......    8,621    1,350   4,996   4,433     347   19,747
                              -------  ------- ------- -------  ------ --------
Total Additions.............   23,397    9,901  41,613  29,976   2,879  107,766
                              -------  ------- ------- -------  ------ --------
Less: Distributions to
participants................    3,100      590   2,970   3,679     345   10,684
                              -------  ------- ------- -------  ------ --------
 Net Assets Available for
 Plan Benefits, December 31,
 1993.......................  $65,688  $15,202 $60,156 $67,526  $4,880 $213,452
                              =======  ======= ======= =======  ====== ========
</TABLE>
 
 
  The accompanying notes are an integral part of these financial statements.
 
                                       7
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                         NOTES TO FINANCIAL STATEMENTS
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
1. PLAN DESCRIPTION (WHOLE DOLLARS)--
 
  The BellSouth Enterprises Retirement Savings Plan (the Plan) was established
by BellSouth Corporation (BellSouth) and BellSouth Enterprises, Inc.
(BellSouth Enterprises) to provide a convenient way for employees of certain
subsidiaries to save for their retirement on a long-term basis and to acquire
an ownership interest in BellSouth. Eligible subsidiaries may adopt the Plan
by execution of an Adoption Agreement, with the consent of BellSouth. The
assets of the Plan are held in the BellSouth Master Savings Trust (the Master
Savings Trust) and are commingled with the assets of the BellSouth Management
Savings and Employee Stock Ownership Plan and the assets of the BellSouth
Savings and Security Plan for investment purposes.
 
  Highlights of the Plan are described in the Prospectus/Summary Plan
Description, as supplemented (SPD), which is available to all participants. A
copy of the SPD can be obtained by calling the BellSouth Participant Service
Center at 1-800-995-1000. In addition, copies of the Plan, trust agreement and
other related documents which include details of the Plan can be obtained by
writing to: Secretary, BellSouth Savings Plan Committee, Room 13C09, 1155
Peachtree Street, N.E., Atlanta, Georgia 30309-3610.
 
  The following changes were adopted during 1995:
 
  Effective April 1, 1995, participants are allowed to have two outstanding
loans from the Plan. Previously only one outstanding loan at a time was
available. In addition, the maximum amount available for a loan will include
any amounts rolled over to the Plan from another qualified plan. The amount
available for any loan is the lesser of (1) 50% of the total pre-tax account
balance and rollover amounts or (2) $50,000 reduced by the highest outstanding
loan balance during the last twelve months. The loan payoff period remains two
to five years. However, the entire loan balance can be prepaid once the loan
has been outstanding for one year. A $5 annual maintenance fee will be charged
for loans initiated on or after April 1, 1995. The maintenance fee is in
addition to the loan initiation fee of $50.
 
  The annual administrative fee per participant is $22 in 1995. This
represents no change in the fee amount from 1994. This fee will pay for up to
four fund transfers, four changes in how participant contributions are
invested, and four changes in the percent contributed from each paycheck. More
than four changes in any category will cost an extra $2 per transaction. In
addition, a $6 charge will be applied for transactions made through a service
representative if these transactions can be made through the automated voice
response system (VRS). Participants are not charged for using a service
representative to help with transactions that cannot be handled through VRS.
If a participant has one or more investments in the Mutual Fund Window (the
Window), there is a $1.50 per month maintenance charge and a $2.00 fee per
transaction within the Window.
 
  The following changes will affect Plan participants during 1996:
 
  Effective January 1, 1996, participants will be allowed to defer a larger
percent of their compensation through contributions to the Plan. Participants
may contribute up to 15% of their eligible compensation to the Plan on a
before-tax basis. The former before-tax limit was 12%.
 
  Effective April 1, 1996, the BellSouth Management Savings and Employee Stock
Ownership Plan and the BellSouth Enterprises Retirement Savings Plan will be
merged into a single plan called the BellSouth Retirement Savings Plan (BRSP).
Some of the highlights of the BRSP are as follows:
 
  . Employees will be eligible to participate in the BRSP upon attaining age
    21 with six months of employment service.
 
                                       8
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
1. PLAN DESCRIPTION (CONTINUED)--
 
  . Participants' company matching contributions will be immediately vested.
 
  . The majority of former RSP companies' matching contributions will be made
    in the form of BellSouth stock invested in a Leveraged Employee Stock
    Ownership Plan (LESOP), a part of the newly formed BRSP. Prior to the
    formation of the BRSP, company matching contributions were in the form of
    BellSouth stock invested in the RSP BellSouth Stock Fund.
 
  . Participants will be eligible to receive a Company match on 6% of their
    before-tax and after-tax contributions.
 
  Effective July 1, 1996, investments in the newly formed BRSP will be valued
on a daily basis. Prior to that date investments were valued on a monthly
basis. In connection with daily valuation, investments in mutual funds will no
longer be required to be made through the Window. Beginning July 1, 1996,
participants will be allowed to make direct contributions into the offered
mutual funds which will be considered core funds.
 
  Effective July 1, 1996, participants will have a new investment option to
which they can direct their contributions. The Fidelity Growth and Income Fund
is an active, large capitalization growth and income stock mutual fund. The
fund's investment objective is to seek high total return through a combination
of current income and capital appreciation. The fund expects to invest the
majority of its assets in domestic and foreign equity securities.
 
  The annual administrative fee per participant will be $2.20 per month for
the first six months of 1996 and $2.26 for the last six months of 1996
totaling $26.76 for the calendar year 1996. This represents an increase of
$4.76 over the 1995 annual fee of $22. This fee will pay for up to four fund
transfers, four changes in how participant contributions are invested and four
changes in the percent contributed from each paycheck. More than four changes
in any of the above categories will cost an extra $2 per transaction. In
addition, a $6 charge will be applied for transactions made through a service
representative if these transactions can be made through the automated VRS.
From January 1, 1996 through June 30, 1996, if a participant has one or more
investments in the Window there is a $1.50 per month maintenance charge and a
$2.00 fee per transaction within the Window. Beginning July 1, 1996, there
will no longer be a fee associated with mutual fund investments, although, a
$2 charge will be applied for changes that exceed four, as discussed above.
 
  Bankers Trust Company is the Trustee for the Master Savings Trust. Bankers
Trust Company is also the recordkeeper and service center provider for the
Plan.
 
2. ACCOUNTING POLICIES
 
  The financial statements of the Plan have been prepared in accordance with
generally accepted accounting principles. Such financial statements include
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities and the amounts
of revenues and expenses. Actual results could differ from those estimates.
Certain amounts in prior period financial statements have been reclassified to
conform to the current year's presentation.
 
  With respect to the Statement of Changes in Net Assets Available for Plan
Benefits for the years presented, Allocated Share of Trust Investment
Activities includes net appreciation/(depreciation) in fair value of
investments which represents the sum of realized gains, net of realized losses
and the net change in unrealized appreciation/(depreciation) on the
investments.
 
                                       9
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
2. ACCOUNTING POLICIES (CONTINUED)--
 
  The values of investments in the Master Savings Trust are determined as
follows:
 
    Shares of BellSouth common stock and other securities listed on a
  national stock exchange are valued on the basis of the closing price per
  share on December 31, 1995 and December 31, 1994, as reported on the New
  York Stock Exchange composite tape or, if no sales were made on that date,
  at the closing price on the next preceding day on which sales were made;
 
    Over-the-counter securities and government obligations are valued based
  on the bid prices on December 31, 1995 and 1994 from published sources
  where available and, if not available, from other sources considered
  reliable; and
 
    Contracts with insurance companies are valued at principal plus
  reinvested interest.
 
  Purchases and sales of securities are reflected as of the trade date.
 
  Realized gains and losses on sales of investments are determined on the
basis of average cost.
 
  Dividend income is recognized on the ex-dividend date. Interest earned on
investments is recognized on the accrual basis.
 
3. UNITS OF THE PLAN (WHOLE DOLLARS)--
 
  Participants in the Plan can invest their contributions among five core
funds; BellSouth Stock Fund, Bond Fund, Indexed Stock Fund, Interest Income
Fund and the Balanced Fund. The interest of a participant in each type of
investment of the Plan is represented by units as described in Section 8 of
the Plan. The units of each fund of the Plan were reunitized or restated on
January 1, 1994 except for the Balanced Fund which was a new investment option
at that date. Each fund was given a "new start" beginning with a unit value of
$1.000000. At the same date the number of units credited to the participants'
accounts was increased, so that the number of units owned equaled the dollar
amount invested.
 
  The number and value of units as of December 31, 1995 and December 31, 1994
were as follows:
 
<TABLE>
<CAPTION>
                               DECEMBER 31, 1995              DECEMBER 31, 1994
                         ------------------------------ ------------------------------
TYPE OF INVESTMENT       NUMBER OF UNITS VALUE PER UNIT NUMBER OF UNITS VALUE PER UNIT
- ------------------       --------------- -------------- --------------- --------------
<S>                      <C>             <C>            <C>             <C>
BellSouth Stock Fund....   83,847,428       $1.6271       83,809,730       $ .9799
Bond Fund...............   12,687,483        1.1512       13,181,347        1.0024
Indexed Stock Fund......   59,597,856        1.3904       54,080,046        1.0124
Interest Income Fund....   63,135,202        1.1423       60,231,228        1.0694
Balanced Fund...........    3,424,459        1.2551        1,659,372         .9702
</TABLE>
 
                                      10
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
3. UNITS OF THE PLAN (CONTINUED)--
 
  The number and value of units by month for each fund during 1995 were as
follows:
 
<TABLE>
<CAPTION>
                       BELLSOUTH STOCK                          INDEXED STOCK      INTEREST INCOME
                            FUND              BOND FUND             FUND                FUND           BALANCED FUND
                     ------------------- ------------------- ------------------- ------------------- ------------------
                       NUMBER    VALUE     NUMBER    VALUE     NUMBER    VALUE     NUMBER    VALUE    NUMBER    VALUE
        1995          OF UNITS  PER UNIT  OF UNITS  PER UNIT  OF UNITS  PER UNIT  OF UNITS  PER UNIT OF UNITS  PER UNIT
        ----         ---------- -------- ---------- -------- ---------- -------- ---------- -------- --------- --------
<S>                  <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>       <C>
January............. 80,698,141 1.078408 12,949,536 1.019665 53,851,650 1.038989 63,632,311 1.075578 1,577,300 0.992864
February............ 81,321,704 1.072154 12,954,506 1.038670 54,213,168 1.079856 64,258,703 1.081083 1,599,231 1.023949
March............... 81,005,213 1.083396 12,796,271 1.044917 55,095,297 1.111654 65,608,068 1.087167 1,794,842 1.045981
April............... 80,087,345 1.125450 12,856,932 1.056714 55,292,607 1.144244 67,439,747 1.093103 1,868,189 1.072089
May................. 80,443,402 1.125799 12,743,688 1.088812 55,660,102 1.189697 67,619,310 1.099243 2,049,763 1.110182
June................ 79,937,143 1.169254 12,962,587 1.096482 56,776,423 1.216581 68,435,198 1.105314 2,113,736 1.128489
July................ 79,135,594 1.260906 12,867,439 1.096421 57,630,973 1.256071 69,050,277 1.111459 2,312,551 1.155206
August.............. 79,681,808 1.279478 12,843,143 1.106190 57,770,318 1.259916 68,997,312 1.117538 2,434,554 1.162737
September........... 81,366,022 1.360702 12,781,508 1.114523 58,269,232 1.310526 66,650,671 1.123514 2,777,053 1.192495
October............. 82,224,730 1.434636 12,701,914 1.127017 58,311,330 1.306407 65,362,304 1.129887 2,904,692 1.197048
November............ 82,945,715 1.456638 12,699,982 1.139079 58,633,149 1.364372 64,414,703 1.135932 2,961,692 1.235949
December............ 83,847,428 1.627080 12,687,483 1.151248 59,597,856 1.390365 63,135,202 1.142298 3,424,459 1.255084
</TABLE>
 
  The net asset values by month for each fund included in the Mutual Fund
Window were as follows:
 
<TABLE>
<CAPTION>
                            DFA        DFA U.S.      DFA U.S.     20TH CENTURY
               BERGER  INTERNATIONAL   LARGE CAP     SMALL CAP       GROWTH
 1995         100 FUND VALUE II FUND VALUE II FUND VALUE II FUND INVESTORS FUND
 ----         -------- ------------- ------------- ------------- --------------
<S>           <C>      <C>           <C>           <C>           <C>
January......  $15.25     $ 9.14        $ 9.77        $ 9.83         $18.41
February.....  $15.58     $ 9.12        $10.31        $10.17         $19.04
March........  $15.94     $ 9.65        $10.46        $10.29         $19.86
April........  $16.20     $ 9.95        $10.83        $10.65         $20.61
May..........  $16.39     $ 9.89        $11.38        $10.94         $21.26
June.........  $17.23     $ 9.78        $11.62        $11.37         $22.26
July.........  $18.08     $10.33        $12.12        $11.98         $23.39
August.......  $18.43     $ 9.97        $12.47        $12.36         $23.84
September....  $18.89     $10.03        $12.89        $12.50         $24.61
October......  $18.28     $ 9.83        $12.36        $11.89         $23.88
November.....  $18.70     $ 9.95        $12.72        $12.13         $23.64
December.....  $18.10     $10.42        $12.77        $12.29         $19.39
</TABLE>
 
                                       11
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
3. UNITS OF THE PLAN (CONTINUED)--
 
  At December 31, 1995, the number of participants currently contributing to
the Plan by investment direction as described in Section 7 of the Plan was as
follows:
 
<TABLE>
<CAPTION>
                                                                       NO.
                          FUND DESCRIPTION                         PARTICIPANTS
                          ----------------                         ------------
   <S>                                                             <C>
   Entirely in BellSouth Stock Fund...............................    1,213
   Entirely in Indexed Stock Fund.................................      682
   Entirely in Interest Income Fund...............................      537
   Equally in BellSouth Stock Fund and Bond Fund..................      118
   Equally in BellSouth Stock Fund and Indexed Stock Fund.........      541
   Equally in BellSouth Stock Fund and Interest Income Fund.......      361
   Equally in Bond Fund and Indexed Stock Fund....................      113
   Equally in Indexed Stock Fund and Interest Income Fund.........      283
   Equally in BellSouth Stock Fund, Indexed Stock Fund and
    Interest Income Fund..........................................      118
   Various Fund combinations*.....................................    2,351
                                                                      -----
     Total Participants...........................................    6,317
                                                                      =====
</TABLE>
- --------
* Includes all other investment directions having less than 100 participants.
 
Participants cannot make contributions directly to the Mutual Fund Window.
Mutual Fund Window investments are made via transfer from contributions made
to the five core funds.
 
4. TAX STATUS
 
  On March 17, 1995, the Plan, which has been amended and restated, was
submitted to the Internal Revenue Service for an initial favorable
determination letter, that the Plan and related trust meet the requirements of
Section 401(a) of the Internal Revenue Code of 1986, as amended (the Code),
and is exempt from Federal Income Taxes under Section 501(a) of the Code.
However, the Plan administrator and the Plan's tax counsel believe that the
Plan is designed and is currently being operated in compliance with the
applicable requirements of the Code.
 
  For information on the Federal income tax effects on the employee with
respect to the Plan, participants should refer to the Plan Prospectus.
 
5. CONTRIBUTIONS
 
  Participant contributions to the Plan are accrued based upon authorized
before-tax basic and supplemental and after-tax contributions. An eligible
employee may authorize a before-tax basic maximum contribution of 6% of
compensation. A before-tax supplemental contribution of not more than 6% of
compensation may be authorized by participants electing the maximum 6% before-
tax basic contribution. No more than 15% could be contributed on an after-tax
basis. Total before-tax and after-tax contributions may not exceed 15% of
compensation. Effective January 1, 1996, participants may contribute up to 15%
of the eligible compensation to the plan on a before-tax basis.
 
  The employing company makes contributions in respect of the first 6% of each
participant's before-tax contribution. For the year ending December 31, 1995,
employing company contributions were accrued based on amounts equal to 100% of
the first 2% of participants' compensation contributed and on amounts equal to
25%
 
                                      12
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
5. CONTRIBUTIONS (CONTINUED)--
 
of the next 4% of participants' compensation contributed for employees of
Mobile Communications Corporation of America, BellSouth Network Solutions,
Inc., RAM Mobile Data USA Limited Partnership, RAM Communications Consultants,
Inc., RAM/BSE Communications LP and Stevens Graphics, Inc.
 
  L.M. Berry and Company, Sunlink Corporation, Intelligent Media Ventures,
Inc., BellSouth Resources, Inc. and BellSouth Asia-Pacific Enterprises, Inc.
accrued their employing company contributions based on 50% of the next 4% of
participants' compensation contributed.
 
  BellSouth Cellular Corporation, BellSouth Mobile Data, Inc., BellSouth
International, Inc., BellSouth Information Systems, Inc., American Cellular
Communications Corporation, BellSouth Wireless, Inc., BellSouth Cellular
National Marketing, Inc. and BellSouth Personal Communications, Inc. accrued
their 1995 employing company contributions based on 70% of the next 4% of
participants' compensation contributed for the calendar year ending December
31, 1995.
 
  BellSouth Advertising and Publishing Corporation accrued its 1995 employing
company contributions based on 70% and 38% of the next 4% of participants'
compensation contributed for January 1 through March 31 and April 1 through
December 31, respectively.
 
  Through 1995, employing company contributions were allocated entirely to the
BellSouth Stock Fund. Employing company contributions reflect reductions for
forfeited contributions as described in the Plan document. Beginning in 1996,
the Company match will be made in BellSouth stock but this stock will be
invested in a LESOP as required under the provisions of the BRSP.
 
  Profit sharing contributions in the amount of $2,083.0, $141.1 and $903.0
were made by employing companies to eligible participants for the years ended
December 31, 1995, 1994 and 1993, respectively.
 
  Currently, company contributions to the Plan vest upon a participant's
completion of 3 years of vesting service. One year of vesting service is
earned upon a participant's completion of 1,000 work hours during any year.
Effective April 1, 1996, company matching contributions will immediately vest
in accordance with the provisions of the BRSP. Existing Plan company matching
accounts of employees on April 1 will also become fully vested on such date.
 
  Effective January 1, 1994, contributions previously made to the Plan by
certain employees of BellSouth Enterprises headquarters were transferred to
the BellSouth Management Savings and Employee Stock Ownership Plan and the
BellSouth Savings and Security Plan. Effective April 1, 1996, the Plan will be
merged with the BellSouth Management Savings and Employee Stock Ownership Plan
to create the BRSP. Therefore, all contributions to the former plans will be
included in the BRSP.
 
6. TERMINATION PRIORITIES
 
  BellSouth intends to continue the Plan indefinitely but reserves the right
to terminate or amend it. As previously disclosed, the Plan will be merged
with the BellSouth Management Savings and Employee Stock Ownership Plan into a
single plan called the BellSouth Retirement Savings Plan. This merger does not
constitute a termination of the Plan. In the event the Plan is terminated,
subject to conditions set forth in the Employee Retirement Income Security Act
of 1974, as amended, participants will receive written notification of plan
termination at least 30 days in advance. The Plan provides that the net assets
will be distributed to participating employees in an amount equal to their
respective interests in such assets.
 
                                      13
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
7. PLAN EXPENSES
 
  Investment manager fees are paid by the Master Savings Trust. Investment
manager fees included in allocated share of Trust investment activities in the
1995 Statement of Changes in Net Assets were $33.3, $18.6, $33.4 and $3.1 for
the Bond Fund, Indexed Stock Fund, Interest Income Fund and Balanced Fund,
respectively.
 
8. MUTUAL FUND WINDOW
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                      DFA        DFA     20TH CENTURY
                                          DFA      U.S. LARGE U.S. SMALL   GROWTH     MUTUAL
                          BERGER 100 INTERNATIONAL CAP VALUE  CAPVALUE    INVESTORS    FUND
                             FUND    VALUE II FUND  II FUND    II FUND       FUND     WINDOW
                          ---------- ------------- ---------- ---------- ------------ -------
<S>                       <C>        <C>           <C>        <C>        <C>          <C>
         ASSETS
Allocated share of trust
 net assets.............    $3,891      $2,316        $589      $2,214      $1,400    $10,410
Allotments and
 contributions
 receivable.............       --          --          --          --          --         --
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Management
 Savings and Employee
 Stock Ownership Plan
 and other transfers
 receivable--net........       100         136          11         101          38        386
                            ------      ------        ----      ------      ------    -------
    Total Assets........     3,991       2,452         600       2,315       1,438     10,796
                            ------      ------        ----      ------      ------    -------
      LIABILITIES
Distributions payable...         9           6         --            5         --          20
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Management
 Savings and Employee
 Stock Ownership Plan
 and other transfers
 payable--net...........       --          --          --          --          --         --
                            ------      ------        ----      ------      ------    -------
Total liabilities.......         9           6         --            5         --          20
                            ------      ------        ----      ------      ------    -------
Net Assets Available for
 Plan Benefits..........    $3,982      $2,446        $600      $2,310      $1,438    $10,776
                            ======      ======        ====      ======      ======    =======
</TABLE>
 
 
                                      14
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's net assets available for plan benefits are
comprised of the following funds at December 31, 1994:
 
<TABLE>
<CAPTION>
                                                      DFA        DFA     20TH CENTURY
                                          DFA      U.S. LARGE U.S. SMALL   GROWTH     MUTUAL
                          BERGER 100 INTERNATIONAL CAP VALUE   CAPVALUE   INVESTORS    FUND
                             FUND    VALUE II FUND  II FUND    II FUND       FUND     WINDOW
                          ---------- ------------- ---------- ---------- ------------ ------
<S>                       <C>        <C>           <C>        <C>        <C>          <C>
         ASSETS
Allocated share of trust
 net assets.............    $1,764      $1,257        $153      $1,113       $482     $4,769
Allotments and
 contributions
 receivable.............       --          --          --          --         --         --
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Management
 Savings and Employee
 Stock Ownership Plan
 and other transfers
 receivable--net........        91         112         --          105         35        343
                            ------      ------        ----      ------       ----     ------
    Total Assets........     1,855       1,369         153       1,218        517      5,112
                            ------      ------        ----      ------       ----     ------
      LIABILITIES
Distributions payable...        28           3         --           16          8         55
Fund, BellSouth Savings
 and Security Plan,
 BellSouth Management
 Savings and Employee
 Stock Ownership Plan
 and other transfers
 payable--net...........       --          --          --          --         --         --
                            ------      ------        ----      ------       ----     ------
Total liabilities.......        28           3         --           16          8         55
                            ------      ------        ----      ------       ----     ------
Net Assets Available for
 Plan Benefits..........    $1,827      $1,366        $153      $1,202       $509     $5,057
                            ======      ======        ====      ======       ====     ======
</TABLE>
 
 
                                      15
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in net assets available for plan benefits
are comprised of the following funds for the year ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                         DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                           BERGER   INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                           100 FUND VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          --------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>       <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1994...............   $1,827      $1,366          $153          $1,202          $  509        $ 5,057
                           ------      ------          ----          ------          ------        -------
Employee Contributions..      --          --            --              --              --             --
Employing company
 contributions..........      --          --            --              --              --             --
Transfer of participant
 balances--net..........    1,691         898           378             757             806          4,530
                           ------      ------          ----          ------          ------        -------
Total Allotments,
 Contributions,
 Allocations and
 Transfers..............    1,691         898           378             757             806          4,530
Allocated share of Trust
 investment activities..      464         185            69             351             123          1,192
                           ------      ------          ----          ------          ------        -------
Total Additions.........    2,155       1,083           447           1,108             929          5,722
Less: Distributions to
    Participants........      --            3           --              --              --               3
                           ------      ------          ----          ------          ------        -------
Net Assets Available for
 Plan Benefits, December
 31, 1995...............   $3,982      $2,446          $600          $2,310          $1,438        $10,776
                           ======      ======          ====          ======          ======        =======
</TABLE>
 
 
                                       16
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
8. MUTUAL FUND WINDOW (CONTINUED)--
 
  The Mutual Fund Window's changes in net assets available for plan benefits
are comprised of the following funds for the year ended December 31, 1994:
 
<TABLE>
<CAPTION>
                                         DFA           DFA            DFA         20TH CENTURY   MUTUAL FUND
                           BERGER   INTERNATIONAL U.S. LARGE CAP U.S. SMALL CAP GROWTH INVESTORS   WINDOW
                           100 FUND VALUE II FUND VALUE II FUND  VALUE II FUND        FUND          TOTAL
                          --------- ------------- -------------- -------------- ---------------- -----------
<S>                       <C>       <C>           <C>            <C>            <C>              <C>
Net Assets Available for
 Plan Benefits, December
 31, 1993...............   $  --       $  --           $--           $  --            $--          $  --
                           ------      ------          ----          ------           ----         ------
Employee Contributions..      --          --            --              --             --             --
Employing company
 contributions..........      --          --            --              --             --             --
Transfer of participant
 balances--net..........    1,855       1,369           153           1,218            517          5,112
                           ------      ------          ----          ------           ----         ------
Total Allotments,
 Contributions,
 Allocations and
 Transfers..............    1,855       1,369           153           1,218            517          5,112
Allocated share of Trust
 investment activities..      --          --            --              --             --             --
                           ------      ------          ----          ------           ----         ------
Total Additions.........    1,855       1,369           153           1,218            517          5,112
Less: Distributions to
    Participants........       28           3           --               16              8             55
                           ------      ------          ----          ------           ----         ------
Net Assets Available for
 Plan Benefits, December
 31, 1994...............   $1,827      $1,366          $153          $1,202           $509         $5,057
                           ======      ======          ====          ======           ====         ======
</TABLE>
 
                                       17
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST
 
  The assets of the Plan are held in the Master Savings Trust and are
commingled with the assets of the BellSouth Management Savings and Employee
Stock Ownership Plan and the assets of the BellSouth Savings and Security
Plan. The assets of the BellSouth Employee Stock Ownership Plan (PAYSOP) are
held in a sub-trust of the Master Savings Trust. This sub-trust is not
included in the following Master Savings Trust information.
 
  The Plan's allocated share of the total net assets of all funds in the
Master Savings Trust at December 31, 1995 and 1994 was 7.5864% and 7.0580%,
respectively. The Plan's allocated share of the net assets of each fund in the
Master Savings Trust at December 31, 1995 and 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                               1995      1994
                                                             --------- ---------
   <S>                                                       <C>       <C>
   BellSouth Stock Fund.....................................  5.90182%  5.22193%
   Bond Fund................................................ 10.68205%  9.67320%
   Indexed Stock Fund....................................... 13.72187% 13.05298%
   Interest Income Fund..................................... 6.524915%  6.35060%
   Loan Fund................................................ 12.57449% 12.19202%
   Balanced Fund............................................  8.54808%  5.82940%
   Mutual Fund Window....................................... 11.82830% 11.93964%
</TABLE>
 
                                      18
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  The financial position of the Master Savings Trust at December 31, 1995 and
1994 was as follows:
 
<TABLE>
<CAPTION>
                                                             1995       1994
                                                          ---------- ----------
<S>                                                       <C>        <C>
Assets: Investment at value:
 BellSouth Stock Fund:
  BellSouth common shares................................ $2,216,148 $1,396,036
  Temporary cash investments.............................     33,313     44,436
 Bond Fund:
  Securities.............................................    139,775    136,669
  Temporary cash investments.............................      2,302      2,282
 Indexed Stock Fund:
  Equity Index Fund......................................    630,335    426,228
  Temporary cash investments.............................      3,035     13,684
 Interest Income Fund:
  Contracts..............................................  1,182,614  1,047,899
  Temporary cash investments.............................     14,514     37,529
 Loan Fund:
  Loans to participants..................................     59,432     47,581
  Temporary cash investments.............................         39         37
 Balanced Fund:
  Securities.............................................     36,043     20,094
  Temporary cash investments.............................     28,185     15,760
 Mutual Fund Window:
  Berger 100 Fund........................................     34,304     18,745
  DFA International Value II Fund........................     16,020      8,225
  DFA U.S. Large Cap Value II Fund.......................      7,801      1,419
  DFA U.S. Small Cap Value II Fund.......................     15,151      6,490
  20th Century Growth Investors Fund.....................     12,920      4,839
  Temporary cash investments.............................      1,800        227
 Distributable shares....................................      3,004      3,916
 Dividends and interest income receivable................      2,516      3,716
 Receivable for investments sold.........................      4,752     42,196
 Loan repayment receivable...............................        --         487
 Variation margin receivable.............................         33         41
                                                          ---------- ----------
                                                          $4,444,036 $3,278,536
 Liabilities:
  Payable for investments purchased......................      4,741     52,824
  Variation margin payable...............................        --          20
  Administrative fees payable............................        648      1,362
                                                          ---------- ----------
Allocated share of trust net assets (excluding ESOP
 Trusts).................................................  4,438,647  3,224,330
Investment in ESOP Trusts:
 BellSouth shares of common stock allocated to partici-
  pants..................................................    773,185    415,616
 Distributable shares....................................        845        732
 BellSouth common shares held for future allocation......    871,871    597,525
 Temporary cash investments..............................     65,498     37,074
                                                          ---------- ----------
Total investments........................................  6,150,046  4,275,277
Liabilities:
 Payable for investments purchased.......................     19,031        --
 Notes payable...........................................    647,311    693,900
                                                          ---------- ----------
   Trust net assets...................................... $5,483,704 $3,581,377
                                                          ========== ==========
Investments at cost...................................... $4,091,362 $3,809,323
                                                          ========== ==========
</TABLE>
 
  Distributions payable in shares at year end are reclassed from BellSouth
common shares and ESOP--BellSouth common shares held for future allocation to
the respective "Distributable Shares" line.
 
  See Item 27a, BellSouth Master Savings Trust Schedule of Assets Held for
Investment purposes.
 
                                       19
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  Assets in the BellSouth Stock Fund, Bond Fund and Indexed Stock Fund are
invested in securities which fluctuate in market value, and the values of the
units fluctuate as of the end of each month.
 
  Assets in the Interest Income Fund are invested in a number of investment
contracts with diversified groups of high quality financial institutions. The
value of the Interest Income Fund is based upon the principal invested and the
interest credited, and the value of the units should increase as of the end of
each month. Some of these contracts are unsecured, general obligations of such
companies. Their security is subject to the ability of the insurance companies
or other financial institutions to repay their debts generally as they come
due. Other contracts are backed specifically by high quality, fixed income
assets. Therefore, many of the new investment contracts have the underlying
assets held in a separate account of an insurance company or in a trust fund.
These assets are protected from the general creditors of the contract issuer.
 
  The contracts held by the Trust in the Interest Income Fund are considered
fully benefit-responsive in accordance with AICPA Statement of Position 94-4.
A fully benefit-responsive investment contract provides a liquidity guarantee
by a financially responsible third party of principal and previously accrued
interest for liquidations, transfers, loans or hardship withdrawals initiated
by plan participants exercising their rights to withdraw, borrow or transfer
funds under the terms of the ongoing plan. The fair value of these investment
contracts as of December 31, 1995 was $1,202,906.
 
  The crediting interest rate at December 31, 1995 and 1994, was 6.75% and
6.92%, respectively. The average yield as of December 31, 1995 and 1994, was
6.82% and 6.95%, respectively. Interest rates are reset on a quarterly,
monthly or semi-annual basis, whereby, such rates are reset to move the
current book value of these investments toward the projected future market
value over the life of the contract.
 
  In three separate transactions during 1990, the BellSouth Management Savings
and Employee Stock Ownership Trust and the BellSouth Savings and Security ESOP
Trust (the "ESOP Trusts") issued medium-term notes in the amount of $550
million and $300 million, respectively, to fund the ESOP. Assets held in each
investment fund of the Plan, other than the assets held by the ESOP Trusts
described below, are unavailable to service the ESOP debt.
 
  Assets held by the ESOP Trusts are generally unavailable to satisfy claims
of holders of debt securities issued by the ESOP Trusts to finance the
acquisition of common stock for the benefit of ESOP participants. The debt
securities are guaranteed by and are subject to direct recourse against
BellSouth. BellSouth contributes to the Trusts an amount necessary, net of
ESOP dividends and interest, to service the ESOP loan payments and to purchase
any additional shares required to meet the match obligation. Such
contributions are subject to the claims of such holders but are held at
BellSouth and paid to the ESOP Trust twice yearly to fund, on a same day
basis, required payments by the ESOP Trusts on the notes. Such contributions
would not remain in the Plan Trusts unless there were a default on the debt
securities by the ESOP Trustee after having received the required
contributions from BellSouth. Therefore, holders of the debt securities should
not rely on the assets of the ESOP Trusts in arriving at an investment
decision with respect to the debt securities. For the year ended December 31,
1995, BellSouth made cash contributions to the ESOP Trusts in the amount of
$46,589 for the purpose of servicing the guaranteed debt and cash
contributions in the amount of $11,979 to purchase additional shares to meet
the match obligations and expects to make similar contributions during the
life of the Plan.
 
                                      20
<PAGE>
 
                 BELLSOUTH ENTERPRISES RETIREMENT SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
            (DOLLARS IN THOUSANDS, EXCEPT UNIT VALUES AND AS NOTED)
 
9. INTEREST IN BELLSOUTH MASTER SAVINGS TRUST (CONTINUED)--
 
  A description of each debt issue is as follows:
 
  BellSouth Management Savings and Employee Stock Ownership Trust:
 
<TABLE>
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $275,000    9.125%     July 1, 2003
Amortizing Medium-Term Notes, Series A...... $275,000    9.19%      July 1, 2003
                                             --------
  Total..................................... $550,000
 
  BellSouth Savings and Security ESOP Trust:
 
<CAPTION>
                   TITLE                      AMOUNT  INTEREST RATE   DUE DATE
                   -----                     -------- ------------- ------------
<S>                                          <C>      <C>           <C>
Amortizing Medium-Term Notes, Series A...... $300,000    9.125%     July 1, 2003
</TABLE>
 
  Maturities of the ESOP Trusts' long-term debt outstanding at December 31,
1995 are as follows:
 
<TABLE>
<CAPTION>
                     1996    1997    1998    1999    2000   THEREAFTER  TOTAL
                    ------- ------- ------- ------- ------- ---------- --------
<S>                 <C>     <C>     <C>     <C>     <C>     <C>        <C>
Maturities......... $52,977 $59,898 $67,418 $75,589 $84,470  $306,959  $647,311
                    ======= ======= ======= ======= =======  ========  ========
</TABLE>
 
  Investment activities of the Master Savings Trust are allocated to the Plan
based upon the total of each individual plan participant's share of the Master
Savings Trust investment activities during the period ended December 31, 1995.
 
  The Master Savings Trust investment activities for the fiscal year ended
December 31, 1995, 1994 and 1993 were as follows:
 
<TABLE>
<CAPTION>
                                                  1995       1994       1993
                                               ----------  ---------  --------
<S>                                            <C>         <C>        <C>
Investment Activities:
 Dividends on BellSouth Corporation common
  shares...................................... $  123,588  $ 119,486  $118,094
 Interest Income Fund income..................     77,893     69,048    65,950
 Other interest...............................     18,523     12,748    11,917
 Net change in unrealized
  appreciation/(depreciation) on investments..  1,581,522   (185,677)  292,122
 Net realized gain on investments.............     62,815     14,693    31,658
 Investment Manager Fees......................     (1,017)      (980)     (973)
                                               ----------  ---------  --------
Net investment activities..................... $1,863,324  $  29,318  $518,768
                                               ==========  =========  ========
</TABLE>
 
                                      21
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
           ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1995
                                                 --------------------------------
                                                 NUMBER OF
                                                 SHARES OR
                                                 PRINCIPAL              CARRYING
       NAME OF ISSUER AND TITLE OF ISSUE           AMOUNT      COST      VALUE
       ---------------------------------         ---------- ---------- ----------
                              BELLSOUTH STOCK FUND
<S>                                              <C>        <C>        <C>
SHARES OF BELLSOUTH COMMON STOCK*--98.5%........     51,015 $1,074,057 $2,219,152
                                                            ---------- ----------
TEMPORARY CASH INVESTMENTS--1.5%................     18,374     33,127     33,313
                                                            ---------- ----------
  Total BellSouth Stock Fund--100%..............            $1,107,184 $2,252,465
                                                            ---------- ----------
 
                                   BOND FUND
U.S. GOVERNMENT TREASURY NOTES--41.0%
 U.S. Treasury Notes, 7.625%, 05/31/96.......... $    3,500 $    3,809 $    3,532
 U.S. Treasury Notes, 7.875%, 06/30/96.......... $    2,000      2,012      2,025
 U.S. Treasury Notes, 7.250%, 08/31/96.......... $    6,750      6,835      6,832
 U.S. Treasury Notes, 6.750%, 05/31/97.......... $    2,500      2,545      2,552
 U.S. Treasury Notes, 7.375%, 11/15/97.......... $    9,525      9,861      9,885
 U.S. Treasury Notes, 7.250%, 11/30/96.......... $   13,750     14,061     13,984
 U.S. Treasury Notes, 7.500%, 12/31/96.......... $    6,450      6,592      6,591
 U.S. Treasury Notes, 8.875%, 11/15/97.......... $    2,500      2,654      2,661
 U.S. Treasury Notes, 8.875%, 11/15/98.......... $    2,200      2,397      2,409
 U.S. Treasury Notes, 8.000%, 10/15/96.......... $    2,700      2,796      2,756
 U.S. Treasury Notes, 8.000%, 01/15/97.......... $      725        743        745
 U.S. Treasury Notes, 8.500%, 04/15/97.......... $    4,050      4,215      4,213
                                                            ---------- ----------
                                                            $   58,520 $   58,185
                                                            ---------- ----------
U.S. GOVERNMENT TREASURY BONDS--28.7%
 U.S. Treasury Bonds, 11.625%, 11/15/04......... $    5,400 $    7,188 $    7,641
 U.S. Treasury Bonds, 9.375%, 02/15/06.......... $   11,000     12,334     14,137
 U.S. Treasury Bonds, 7.250%, 05/15/16.......... $   11,450     10,893     13,074
 U.S. Treasury Bonds, 7.500%, 11/15/06.......... $    1,000      1,053      1,173
 U.S. Treasury Bonds, 8.125%, 08/15/19.......... $    3,750      4,223      4,715
                                                            ---------- ----------
                                                            $   35,691 $   40,740
                                                            ---------- ----------
FEDERAL AGENCY OBLIGATIONS--2.0%
 Federal Natl. Mtg. Assn., 6.06%, 10/02/97...... $    1,450 $    1,452 $    1,457
 Federal Home Ln, Bks., 5.860%, 10/24/96........ $    1,425      1,424      1,423
                                                            ---------- ----------
                                                            $    2,876 $    2,880
                                                            ---------- ----------
DOMESTIC CORPORATE OBLIGATIONS--26.7%
 Cleveland Elec. Illum. Co.
  9.100%, 07/22/96.............................. $      400 $      430 $      404
 Cleveland Elec. Illum. Co.
  9.450%, 12/01/97.............................. $    1,000      1,091      1,037
 Cleveland Elec. Illum. Co.
  8.700%, 06/03/96.............................. $    4,600      4,798      4,625
</TABLE>
 
                                      S-1
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1995
                                                                 --------------------------------
                                                                 NUMBER OF
                                                                 SHARES OR
                                                                 PRINCIPAL              CARRYING
     NAME OF ISSUER AND TITLE OF ISSUE                             AMOUNT      COST      VALUE
     ---------------------------------                           ---------- ---------- ----------
                                    BOND-FUND--(CONTINUED) 
DOMESTIC CORPORATE OBLIGATIONS--26.7%--(CONTINUED)
<S>                                                             <C>        <C>        <C>
 Commonwealth Edison Co.
  9.010%, 08/01/96...........................................   $    1,000 $    1,056 $    1,014
 Commonwealth Edison Co.
  8.920%, 08/15/96...........................................   $    1,000      1,005      1,015
 Houston Inds. Inc.
  7.250%, 12/01/96...........................................   $    1,500      1,500      1,519
 Illinois Pwr. Co.
  9.250%, 12/16/96...........................................   $    2,000      2,085      2,063
 Pacificorp Secd.
  8.690%, 07/16/96...........................................   $    2,000      2,000      2,030
 Pennsylvania Elec. Co. Secd.
  7.450%, 10/28/96...........................................   $    1,000      1,000      1,015
 Virginia Elec. & Pwr. Co.
  8.200%, 08/15/96...........................................   $    1,000      1,037      1,015
 AMR Corp Del.-
  7.470%, 01/28/97...........................................   $    1,000      1,014      1,013
 Commonwealth Edison Co.
  9.050%, 08/01/96...........................................   $    1,000      1,080      1,014
 Long Island Ltg. Co.
  8.750%, 05/01/96...........................................   $    3,450      3,521      3,492
 Salomon Inc.
  7.300%, 06/11/96...........................................   $    2,600      2,604      2,613
 USX-Marathon Group Inc.
  8.875%, 09/15/97...........................................   $    1,000        998      1,048
 Cigna Corp.
  8.000%, 09/01/96...........................................   $    1,000      1,001      1,013
 Chrysler Finl. Corp.
  6.000%, 04/15/96...........................................   $    2,000      2,058      2,001
 Chrysler Finl. Corp.
  8.125%, 12/15/96...........................................   $    1,000      1,024      1,023
 Ford Motor Credit Co.
  8.625%, 04/15/96...........................................   $    2,500      2,744      2,519
 General Mtr. Accep. Corp.
  7.250%, 02/15/96...........................................   $    2,500      2,623      2,504
 General Mtr. Accep. Corp.
  6.300%, 02/02/96...........................................   $      700        720        700
 General Mtr. Accep. Corp.
  8.250%, 08/01/96...........................................   $    3,250      3,245      3,293
                                                                           ---------- ----------
                                                                           $   38,634 $   37,970
                                                                           ---------- ----------
TEMPORARY CASH INVESTMENTS--1.6%.............................   $    1,270 $    2,299 $    2,302
                                                                           ---------- ----------
  Total Bond Fund--100.0%....................................              $  138,020 $  142,077
                                                                           ---------- ----------
</TABLE>
 
                                      S-2
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                     DECEMBER 31, 1995
                                                                               --------------------------------
                                                                               NUMBER OF
                                                                               SHARES OR
                                                                               PRINCIPAL              CARRYING
      NAME OF ISSUER AND TITLE OF ISSUE                                          AMOUNT      COST      VALUE
      ---------------------------------                                        ---------- ---------- ----------
INDEXED STOCK FUND
<S>                                                                            <C>        <C>        <C>
BANKERS TRUST PYRAMID CASH PLUS FUND--0.5%..................................        1,674 $    3,033 $    3,034
                                                                                          ---------- ----------
BANKERS TRUST PYRAMID EQUITY INDEX FUND*--
 99.5%......................................................................          456 $  362,410 $  630,335
                                                                                          ---------- ----------
    Total Indexed Stock Fund--100.0%........................................              $  365,443 $  633,369
                                                                                          ---------- ----------

                              INTEREST INCOME FUND

ANNUITY CONTRACTS WITH INSURANCE COMPANIES--
 98.8%+
 Aetna Life Insurance Company
  (7.49%-9.81%).............................................................   $   83,772 $   83,773 $   83,773
 Allstate Life Insurance Company
  (5.74%)...................................................................   $   11,481     11,481     11,481
 BT Basic
  (6.21%)...................................................................   $  104,834    104,834    104,834
 CDC Investment Management Corp.
  (4.906%-7.61%)............................................................   $   79,835     79,835     79,835
 Commonwealth Life Insurance Co.
  (9.37%)...................................................................   $    1,146      1,146      1,146
 Hartford Life
  (8.70%)...................................................................   $   14,863     14,863     14,863
 John Hancock Mutual Life
  (7.13%-7.71%).............................................................   $  122,980    122,980    122,980
 Massachusetts Mutual
  (9.70%)...................................................................   $   59,596     59,596     59,596
 Metropolitan Life Insurance Co.
  (5.79%-8.75%).............................................................   $  109,884    109,884    109,884
 Mutual Benefit Life Insurance Co.
  (3.50%-5.10%).............................................................   $    3,334      3,334      3,334
 New York Life Insurance Co.
  (5.39%-8.45%).............................................................   $   65,351     65,351     65,351
 Pacific Mutual Life
  (9.39%)...................................................................   $   32,847     32,847     32,847
 Peoples Security Life Insurance Co.
  (5.03%-8.57%).............................................................   $  118,848    118,848    118,848
 Provident National
  (5.13%-8.53%).............................................................   $  137,453    137,453    137,453
 Prudential Insurance Company of America
  (8.10%-9.35%).............................................................   $   25,017     25,017     25,017
 Rabobank Nederland
  (6.17%-7.62%).............................................................   $   61,103     61,103     61,103
 State Mutual Life
  (8.86%)...................................................................   $   10,645     10,645     10,645
</TABLE>
 
                                      S-3
<PAGE>
 
                         BELLSOUTH MASTER SAVINGS TRUST
 
     ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                      DECEMBER 31, 1995
                                                                               -------------------------------
                                                                               NUMBER OF
                                                                               SHARES OR
                                                                               PRINCIPAL             CARRYING
                 NAME OF ISSUER AND TITLE OF ISSUE                              AMOUNT      COST      VALUE
                 ---------------------------------                             --------- ---------- ----------
                                   INTEREST INCOME FUND--(CONTINUED)
<S>                                                                            <C>       <C>        <C>
 Sun Life Association, Canada
  (5.78%-5.79%)............................................................... $22,714  $   22,714 $   22,714
 TransAmerican Life & Annuity
  (7.54%)..................................................................... $62,314      62,314     62,314
 Union Bank of Switzerland
  (7.28%-8.29%)............................................................... $54,596      54,596     54,596
                                                                                        ---------- ----------
                                                                                        $1,182,614 $1,182,614
                                                                                        ---------- ----------
TEMPORARY CASH INVESTMENTS--1.2%.............................................. $14,514  $   14,514 $   14,514
                                                                                        ---------- ----------
  Total Interest Income Fund--100%............................................          $1,197,128 $1,197,128
                                                                                        ---------- ----------

                                             LOAN FUND
LOANS TO PARTICIPANTS--99.9%.................................................. $59,432  $   59,432 $   59,432
                                                                                        ---------- ----------
TEMPORARY CASH INVESTMENTS--0.1%.............................................. $    39  $       39 $       39
                                                                                        ---------- ----------
  Total Loan Fund--100.0%.....................................................          $   59,471 $   59,471
                                                                                        ---------- ----------

                                          BALANCED FUND
TEMPORARY CASH INVESTMENTS--43.9%............................................. $15,546  $   27,636 $   28,186
                                                                                        ---------- ----------
U.S. TREASURY BILL, EXP. 01/11/96--0.8%....................................... $   560  $      532 $      532
                                                                                        ---------- ----------
CORPORATE OBLIGATIONS--18.7%.................................................. $ 6,771  $   10,360 $   11,978
                                                                                        ---------- ----------
BT EQUITY INDEX FUND--36.6%................................................... $    17  $   17,193 $   23,532
                                                                                        ---------- ----------
  Total Balanced Fund--100.0%.................................................          $   55,721 $   64,228
                                                                                        ---------- ----------

                                   EMPLOYEE STOCK OWNERSHIP PLAN
SHARES OF BELLSOUTH COMMON STOCK*--96.2%......................................  37,837  $1,021,227 $1,645,900
                                                                                        ---------- ----------
TEMPORARY CASH INVESTMENTS--3.8%..............................................  36,125  $   63,559 $   65,498
                                                                                        ---------- ----------
  Total Employee Stock Ownership Fund--100.0%.................................          $1,084,786 $1,711,398
                                                                                        ---------- ----------

                                        MUTUAL FUND WINDOW
MUTUAL FUNDS--98.0%
 Berger 100 Fund..............................................................   1,895  $   31,458 $   34,304
 DFA International Value II Fund..............................................   1,537  $   15,240 $   16,020
 DFA U.S. Large Cap Value II Fund.............................................     611  $    7,197 $    7,801
 DFA U.S. Small Cap Value II Fund.............................................   1,233  $   13,402 $   15,151
 20th Century Growth Investors Fund...........................................     666  $   14,513 $   12,920
                                                                                        ---------- ----------
  Total Equity Mutual Funds...................................................          $   81,810 $   86,196
                                                                                        ---------- ----------
</TABLE>
 
                                      S-4
<PAGE>
 
                        BELLSOUTH MASTER SAVINGS TRUST
 
    ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES--(CONTINUED)
 
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31, 1995
                                                                              -------------------------------
                                                                              NUMBER OF
                                                                              SHARES OR
                                                                              PRINCIPAL             CARRYING
        NAME OF ISSUER AND TITLE OF ISSUE                                      AMOUNT      COST      VALUE
        ---------------------------------                                    --------- ---------- ----------
MUTUAL FUND WINDOW--(CONTINUED)
<S>                                                                          <C>       <C>        <C>
TEMPORARY CASH INVESTMENTS--2.0%
 BT Pyramid Cash Plus Fund..................................................      79   $      142 $      143
 Cash in Transit............................................................   1,455   $    1,455 $    1,455
 Schwab Retirement Money Fund...............................................     202   $      202 $      202
                                                                                       ---------- ----------
                                                                                       $    1,799 $    1,800
                                                                                       ---------- ----------
   Total Mutual Fund Window--100.0%.........................................           $   83,609 $   87,996
                                                                                       ---------- ----------
  TOTAL INVESTMENTS.........................................................           $4,091,362 $6,148,132
                                                                                       ========== ==========
</TABLE>
- --------
NOTES
Percentages represent the percentage of the investments of each fund of the
Master Savings Trust.
 
* Investment represents 5% or more of the Net Assets of the Master Savings
  Trust.
+ The contracts with these insurance companies (interest rates indicated in
  parentheses) guarantee the repayment of principal and the crediting of
  interest resulting in a composite effective annual interest rate of 6.82%
  for the year 1995. The timing of the remittance of participating employee
  contributions and other participating employee-directed transactions may
  cause the actual yield to vary from this rate. The composite interest rate
  is subject to annual adjustment.
 
                                      S-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission