PACIFIC TELESIS GROUP
10-Q, 1995-05-15
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AMERITECH CORP /DE/, 10-K/A, 1995-05-15
Next: US WEST INC, 10-Q, 1995-05-15

































































                                    <PAGE>

                                   FORM 10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                 For the quarterly period ended March 31, 1995


                                      OR


         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-8609


                             PACIFIC TELESIS GROUP

                        I.R.S. Employer No. 94-2919931


                             A Nevada Corporation


              130 Kearny Street, San Francisco, California 94108


                     Telephone - Area Code (415) 394-3000


Indicate by  check  mark whether  the  registrant (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No    .
                                               ---      ---

        At April 30, 1995, 424,065,165 common shares were outstanding.




















                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES

                               TABLE OF CONTENTS


                                                                     Page
                                                                    Number
                                                                    ------


PART I.  FINANCIAL INFORMATION
- ------------------------------

Item 1.  Financial Statements

           Review Report of Independent Accountants ..............     1

           Condensed Consolidated Statements of Income ...........     2

           Condensed Consolidated Balance Sheets .................     3

           Condensed Consolidated Statements of
               Shareowners' Equity ...............................     4

           Condensed Consolidated Statements of Cash Flows .......     5

           Notes to Condensed Consolidated Financial Statements ..     7

Item 2.  Management's Discussion and Analysis of Results of 
           Operations and Financial Condition ....................    13




PART II.  OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K ........................    28


SIGNATURE ........................................................    29
- ---------
























                                    <PAGE>

PART I.  FINANCIAL INFORMATION
Item 1 . Financial Statements



                   REVIEW REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareowners of Pacific Telesis Group:


We have  reviewed the  accompanying condensed  consolidated  balance sheet  of
Pacific Telesis Group and Subsidiaries  as of March 31, 1995, and  the related
condensed  consolidated statements  of income,  shareowners' equity,  and cash
flows  for the  three-month periods  ended  March 31,  1995 and  1994.   These
financial statements are the responsibility of the Corporation's management.

We  conducted our  review  in accordance  with  standards established  by  the
American  Institute  of Certified  Public Accountants.    A review  of interim
financial information consists  principally of applying analytical  procedures
to  financial data and making  inquiries of persons  responsible for financial
and  accounting matters.   It  is substantially  less in  scope than  an audit
conducted  in  accordance  with  generally accepted  auditing  standards,  the
objective  of which is  the expression of  an opinion regarding  the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based  on our  review, we  are not  aware of  any material  modifications that
should be made to the accompanying condensed consolidated financial statements
for them to be in conformity with generally accepted accounting principles.

We have  previously audited,  in accordance  with generally  accepted auditing
standards,  the  consolidated  balance  sheet  of Pacific  Telesis  Group  and
Subsidiaries  as of December 31, 1994, and the related consolidated statements
of income,  shareowners' equity, and cash  flows for the year  then ended (not
presented herein); and in our report dated February 23, 1995,  we expressed an
unqualified  opinion  on those  consolidated  financial  statements.   In  our
opinion, the information set forth in the  accompanying condensed consolidated
balance  sheet as  of December  31, 1994,  is fairly  stated, in  all material
respects, in relation to the consolidated balance sheet from which it has been
derived.






/s/ Coopers & Lybrand L.L.P.
San Francisco, California
May 12, 1995








                                       1








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

                                                     For the 3 Months Ended 
                                                             March 31,
                                                     ----------------------
(Dollars in millions, except per share amounts)           1995        1994 
- ---------------------------------------------------------------------------
OPERATING REVENUES
Local service........................................... $  949      $  856
Network access
  Interstate............................................    442         409
  Intrastate............................................    167         175
Toll service............................................    319         498
Other service revenues..................................    377         356
                                                         ------      ------
TOTAL OPERATING REVENUES................................  2,254       2,294
                                                         ------      ------
OPERATING EXPENSES
Cost of products and services...........................    501         476
Customer operations and selling expenses................    435         422
General, administrative, and other expenses.............    314         360
Property and miscellaneous taxes........................     47          47
Depreciation and amortization...........................    467         441
                                                         ------      ------
TOTAL OPERATING EXPENSES................................  1,764       1,746
                                                         ------      ------
OPERATING INCOME........................................    490         548
Interest expense........................................    117         108
Miscellaneous income....................................     31          12
                                                         ------      ------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES...    404         452
Income taxes............................................    122         170
                                                         ------      ------
INCOME FROM CONTINUING OPERATIONS.......................    282         282

Income from spun-off operations, net of tax
  (Notes A and B).......................................      -          23
                                                          -----      ------
NET INCOME.............................................. $  282      $  305
                                                         ======      ======
Earnings per share:
  Income from continuing operations..................... $ 0.67      $ 0.67
  Income from spun-off operations.......................      -        0.05
                                                         ------      ------
  Net income............................................ $ 0.67      $ 0.72
                                                         ======      ======

Dividends per share..................................... $0.545      $0.545
Average shares outstanding (thousands)..................424,065     423,695
===========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.


                                       2








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   March 31,   December 31,
(Dollars in millions)                                 1995          1994   
- ---------------------------------------------------------------------------
ASSETS:                                          (Unaudited)

Cash and cash equivalents......................     $   106        $   135 
Accounts receivable -(net of allowances for 
  uncollectibles of $139 and $134 in 1995
  and 1994, respectively)......................       1,366          1,557 
Prepaid expenses and other current assets......       1,234          1,206 
                                                    -------        ------- 
Total current assets...........................       2,706          2,898 
                                                    -------        ------- 
Property, plant, and equipment - at cost.......      26,679         26,565 
  Less:  accumulated depreciation..............     (10,699)       (10,451)
                                                    -------        ------- 
Property, plant, and equipment - net...........      15,980         16,114 
                                                    -------        ------- 
Deferred charges and other noncurrent assets...       1,265          1,127 
                                                    -------        ------- 
TOTAL ASSETS...................................     $19,951        $20,139 
                                                    =======        ======= 
LIABILITIES AND SHAREOWNERS' EQUITY:

Accounts payable and accrued liabilities.......     $ 1,726        $ 1,907 
Debt maturing within one year..................         244            246 
Other current liabilities .....................       1,314          1,330 
                                                    -------        ------- 
Total current liabilities......................       3,284          3,483 
                                                    -------        ------- 
Long-term obligations..........................       4,898          4,897 
                                                    -------        ------- 
Deferred income taxes..........................       1,682          1,673 
                                                    -------        ------- 
Other noncurrent liabilities and
  deferred credits.............................       4,786          4,853 
                                                    -------        ------- 
Commitments and contingencies (Note C)

Total shareowners' equity......................       5,301          5,233 
                                                    -------        ------- 
TOTAL LIABILITIES AND SHAREOWNERS' EQUITY......     $19,951        $20,139 
                                                    =======        ======= 
==========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.







                                       3








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
                                  (Unaudited)

                                                     For the 3 Months Ended
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                      1995       1994 
- ---------------------------------------------------------------------------
COMMON STOCK
   Balance at beginning of period......................  $   43     $   43 
                                                         ------     ------ 
   Balance at end of period............................      43         43 
                                                         ------     ------ 
ADDITIONAL PAID-IN CAPITAL
   Balance at beginning of period......................   3,493      6,372 
   Spin-off stock distribution (Note B)................       -     (2,901)
   Issuance of shares..................................       -         22 
   Other changes.......................................       -          1 
                                                         ------     ------ 
   Balance at end of period............................   3,493      3,494 
                                                         ------     ------ 
REINVESTED EARNINGS
   Balance at beginning of period......................   2,257      2,040 
   Net income..........................................     282        305 
   Dividends declared..................................    (231)      (231)
   Other changes.......................................       -         (7)
                                                         ------     ------ 
   Balance at end of period............................   2,308      2,107 
                                                         ------     ------ 
TREASURY STOCK
   Balance at beginning of period......................    (254)      (283)
   Issuance of shares..................................       -         27 
                                                         ------     ------ 
   Balance at end of period............................    (254)      (256)
                                                         ------     ------ 
DEFERRED COMPENSATION - LESOP TRUST
   Balance at beginning of period......................    (306)      (386)
   Cost of trust shares allocated to employee accounts.      17         20 
                                                         ------     ------ 
   Balance at end of period............................    (289)      (366)
                                                         ------     ------ 
TOTAL SHAREOWNERS' EQUITY..............................  $5,301     $5,022 
                                                         ======     ====== 
==========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.









                                       4








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                     For the 3 Months Ended
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                     1995        1994 
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES:
Net income.............................................   $282        $305 
Adjustments to net income:
  Income from spun-off operations (Note A).............      -         (23)
  Depreciation and amortization........................    467         441 
  Deferred income taxes................................     (2)        (32)
  Changes in operating assets and liabilities:
    Accounts receivable................................    192          13 
    Prepaid expenses and other current assets..........   (120)         (7)
    Deferred charges and other noncurrent assets.......     11         (29)
    Accounts payable and accrued liabilities...........   (113)         82 
    Other current liabilities..........................     (5)        (29)
    Noncurrent liabilities and deferred credit.........    (77)         29 
  Other adjustments, net...............................      3         (55)
                                                          -----       -----
Cash from continuing operations........................    638         695 
Cash from spun-off operations..........................      -          18 
                                                          -----       -----
Cash from operating activities.........................    638         713 
                                                          -----       -----
CASH FROM (USED FOR) INVESTING ACTIVITIES:
Additions to property, plant, and equipment............   (335)       (347)
Investments in PCS licenses............................    (83)          - 
Net investment in spun-off operations..................      -          22 
Other investing activities, net........................    (12)         23 
                                                          -----       -----
Cash used by continuing operations.....................   (430)       (302)
Cash used by spun-off operations.......................      -        (332)
                                                          -----       -----
Cash used for investing activities.....................   (430)       (634)
                                                          -----       -----




                           (Continued on next page)












                                       5








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                  (Continued)

                                                     For the 3 Months Ended
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                     1995       1994 
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) FINANCING ACTIVITIES:
Proceeds from issuance of common and treasury shares..       -         98 
Proceeds from issuance of long-term debt..............       -         10 
Retirements of long-term debt.........................      (2)         - 
Dividends paid........................................    (231)      (214)
Decrease in short-term borrowings, net................      (1)      (287)
Other financing activities, net.......................      (3)       (10)
                                                          -----      -----
Cash used by continuing operations....................    (237)      (403)
Cash from spun-off operations.........................       -         39 
                                                          -----      -----
Cash used for financing activities....................    (237)      (364)
                                                          -----      -----
Net cash used for all activities......................     (29)      (285)
Less spun-off operations..............................       -       (275)
                                                          -----      -----
Decrease in cash and cash equivalents.................     (29)       (10)
Cash and cash equivalents at January 1................     135         69 
                                                          -----      -----
Cash and cash equivalents at March 31.................    $106       $ 59 
                                                          =====      =====
Cash payments for:
  Interest............................................    $141       $131 
  Income taxes........................................    $  -       $ 33 
===========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.



















                                       6








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


  A. BASIS OF PRESENTATION
    
     The Condensed  Consolidated Financial Statements include  the accounts of
     Pacific Telesis  Group (the  "Corporation") and  its wholly  and majority
     owned  subsidiaries.    The   Corporation  includes  a  holding  company,
     Pacific Telesis;  its  telephone  subsidiaries:  Pacific  Bell  (and  its
     subsidiaries,  Pacific Bell Directory, Pacific Bell Information Services,
     and  Pacific  Bell  Mobile  Services) and  Nevada  Bell  (the  "Telephone
     Companies"); and several other units.

     The  Condensed Consolidated  Financial Statements  have been  prepared in
     accordance  with the rules and regulations of the Securities and Exchange
     Commission ("SEC") applicable to  interim financial information.  Certain
     information and  footnote disclosures  included  in financial  statements
     prepared in accordance with generally accepted accounting principles have
     been  condensed or omitted in  these interim statements  pursuant to such
     SEC  rules and  regulations.   Management recommends  that these  interim
     financial statements be read  in conjunction with both  the Corporation's
     1994  annual  report  on Form  10-K  and its  1995  Proxy  Statement that
     includes the audited 1994 financial statements.

     In management's opinion, the Condensed  Consolidated Financial Statements
     include all adjustments (consisting of only normal recurring adjustments)
     necessary  to  present  fairly  the  financial  position  and  results of
     operations  for each  interim  period shown.  The Condensed  Consolidated
     Financial  Statements have  been reviewed  by Coopers  & Lybrand  L.L.P.,
     independent accountants.  Their report is on page 1.
 
     The  Corporation's previous interest in the operating results of wireless
     operations  which were  spun  off effective  April  1, 1994  is  reported
     separately as "spun-off operations." (See  Note B - "Spun-off Operations"
     following.)   These operations are  excluded from the  prior year amounts
     reported  for  the  Corporation's  revenues and  expenses  which  reflect
     "continuing operations."   The Corporation's prior year statement of cash
     flows has been reclassified to include separately the cash flows of spun-
     off operations to conform to the current presentation.  Amounts presented
     for  spun-off operations  have been  prepared solely  for the  purpose of
     reporting Pacific Telesis Group results.














                                       7








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


  A. BASIS OF PRESENTATION (CONTINUED)

     Intangible Assets and Capitalized Interest

     Included in deferred charges and other noncurrent assets are amounts paid
     for Personal  Communications Services ("PCS") licenses  recorded at cost.
     Interest related to these licenses are capitalized as part of their cost.
     These  costs  will be  amortized  once  the  PCS system  is  in  service.
     Management anticipates introducing PCS services in selected areas in late
     1996 with a more widespread offering in early 1997.

     Accounting Under Regulation 

     The  Telephone Companies account  for the economic  effects of regulation
     under  Statement of  Financial Accounting Standards  No. 71  ("SFAS 71"),
     "Accounting for  the Effects of  Certain Types  of Regulation."   SFAS 71
     requires  the  Telephone  Companies  to   reflect  the  rate  actions  of
     regulators in  their financial  statements when appropriate.   Regulators
     sometimes include costs  in allowable  costs for ratemaking  in a  period
     other than the period in which those costs would be charged to expense by
     an  unregulated   enterprise.    These  timing   differences  can  create
     "regulatory assets" or "regulatory liabilities" recorded by the Telephone
     Companies.    The  regulatory  assets  and  liabilities included  in  the
     Corporation's consolidated balance sheets are listed and discussed below:

                                                   March 31,   December 31,
     (Dollars in millions)                             1995           1994 
     ----------------------------------------------------------------------
     Regulatory assets (liabilities) due to:
       Deferred pension costs*.....................    $424           $407 
       Unamortized debt redemption costs**.........     343            346 
       Deferred compensated absence costs*.........     211            213 
       Unamortized purchases of property, plant,
         and equipment under $500..................      99            107 
       Deferred income taxes***....................    (183)          (193)
       Other.......................................      47             51 
                                                       ----           ---- 
   Total...........................................    $941           $931 
   ========================================================================
   *   Included primarily in "deferred charges and other noncurrent assets" in
       the Corporation's balance sheets.
   **  Reflected as a reduction of "long-term obligations."
   *** Included  in  "other   current  liabilities"   and  "other   noncurrent
       liabilities and deferred credits."








                                       8








                                    <PAGE>


                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


  A. BASIS OF PRESENTATION (CONTINUED)

     Deferred  pension costs above reflect  an order by  the California Public
     Utilities  Commission   ("CPUC")  requiring  Pacific Bell   to  use   the
     "aggregate cost method"  for its intrastate  operations.  These  deferred
     costs  represent differences  between  Pacific Bell's intrastate  pension
     costs calculated using this actuarial method, subject to Internal Revenue
     Service ("IRS") and  other limitations,  and costs  determined under  the
     provisions of  Statement of Financial Accounting  Standards No. 87 ("SFAS
     87"), "Employers'  Accounting  for Pensions,"  and  No. 88  ("SFAS  88"),
     "Employers'  Accounting  for  Settlements  and  Curtailments  of  Defined
     Benefit Pension Plans and for Termination Benefits."

     When  debt is  refinanced  before  maturity,  Pacific Bell  amortizes  to
     expense any difference between net book value and redemption price evenly
     over the term  of the replacing issue  for its intrastate operations,  in
     accordance  with  the ratemaking  treatment of  such  costs by  the CPUC.
     These costs are expensed as incurred for interstate operations.

     In prior  years,  the  CPUC and  the  Federal  Communications  Commission
     ("FCC")  changed the  required accounting  for the  costs of  compensated
     absences, such as vacation days,  from a cash basis to an  accrual basis.
     A transition  liability for earned, but unused,  compensated absence days
     is  being amortized to expense over periods prescribed by each regulator.
     However,  the CPUC continues to require Pacific Bell to recognize certain
     compensated absence  costs on  a cash  basis for  ratemaking.   The above
     regulatory asset for compensated absences reflects those costs which have
     been deferred in accordance with ratemaking treatment.

     In 1989  and 1990,  respectively,  the FCC  and  the CPUC  increased  the
     threshold  for  directly  expensing  purchases of  property,  plant,  and
     equipment  from $200  to $500.   Purchases of  less than  $500 which were
     previously  capitalized  are  being  amortized to  expense  over  periods
     prescribed by regulators.

     Specific  provisions  of  Statement  of  Financial  Accounting  Standards
     No. 109, "Accounting  for Income  Taxes," require regulated  companies to
     record  a regulatory  asset or  a regulatory  liability  when recognizing
     deferred income taxes if it is probable that these deferred taxes will be
     reflected in future rates.











                                       9








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A. BASIS OF PRESENTATION (CONTINUED)

   In addition to the  regulatory assets and liabilities described  above, the
   carrying amount of property, plant, and  equipment is also affected by  the
   actions of regulators.  Property, plant,  and equipment is carried at cost.
   The cost of  self-constructed plant includes  employee wages and  benefits,
   materials,  and other costs.   Regulators allow the  Telephone Companies to
   accrue an allowance for funds used during construction, which includes both
   debt and equity components, as a cost of constructing certain  plant and as
   an  item of  miscellaneous income.   This  income is  not realized  in cash
   currently,  but is expected  to be realized  over the service  lives of the
   related  plant.  When retired,  the original cost  of depreciable telephone
   plant is charged to accumulated depreciation.  

   Expenditures  in excess  of  $500  that  increase the  capacity,  operating
   efficiency,  or  useful  life  of  an  individual  asset  are  capitalized.
   Expenditures for maintenance and repairs are charged to expense.  The costs
   of  computer software purchased or developed for internal use generally are
   expensed as incurred.  However, initial operating system software costs are
   capitalized and amortized over the lives of the associated hardware.  Costs
   for subsequent additions  or modifications to operating system software are
   expensed as incurred.

   Depreciation of  telephone plant  is computed essentially  by straight-line
   depreciation using  depreciable lives prescribed periodically  by state and
   federal  regulators.   Regulators currently  have prescribed  the following
   depreciable lives for Pacific Bell's property, plant, and equipment:

                                                          Depreciable Lives
   ------------------------------------------------------------------------
                                                                 (in years)
   Buildings.................................................  30  to   57
   Cable.....................................................  10  to   30
   Central office equipment..................................   9  to 16.5
   Furniture, equipment, and other........................... 5.5  to   20
   ========================================================================

   An unregulated enterprise  may have selected shorter depreciable  lives for
   similar assets.   At this  time, the  Corporation has  not determined  what
   depreciable lives it might  otherwise have selected or what  the cumulative
   effect on its  financial statements would have been  had shorter lives been
   used.    Three other  telephone  regional holding  companies  ("RHCs") have
   discontinued the  application of  SFAS 71  regulatory  accounting and  have
   adopted  shorter  depreciable  lives  and  reduced  their  telephone  plant
   balances.   If Pacific Bell were to  discontinue the application of SFAS 71
   and compute  the effect on its telephone plant in a manner similar to these
   other three RHCs, the reduction in the carrying amount of the Corporation's
   property, plant, and equipment would be between $3 and $5 billion.




                                      10








                                    <PAGE>

   
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
 
   
   B. SPUN-OFF OPERATIONS

      Effective April 1,  1994, the  Corporation spun off  to shareowners  its
      domestic  and   international  cellular,  paging,   and  other  wireless
      operations  in  a  one-for-one  stock  distribution  of  its  86 percent
      interest in  AirTouch Communications, Inc.  A stock distribution payable
      was recorded during first quarter 1994 as a stock dividend from  paid-in
      capital at the carrying amount of the net assets of spun-off operations.
      As a  result,  the  Corporation's  shareowners' equity  was  reduced  by
      $2.9 billion in the first quarter of 1994. The stock distribution itself
      was  a noncash transaction which  did not affect  the Corporation's cash
      flow statement.


   C. COMMITMENTS AND CONTINGENCIES

      Cross Country Wireless Inc.

      In April 1995, the Corporation announced plans to provide wireless cable
      service in southern California by agreeing to acquire 100 percent of the
      stock of Cross Country Wireless Inc. ("CCW").  CCW has existing wireless
      cable operations in Riverside, California and holds  licenses and rights
      to  provide wireless video services  in Los Angeles,  Orange County, and
      San  Diego.  The  transaction  involves the  exchange  of  approximately
      $120 million of Pacific Telesis Group  stock and stock purchase warrants
      for the outstanding stock and warrants of CCW, and the retirement by the
      Corporation  of approximately  $55  million of  CCW  debt.   Closing  is
      expected by third quarter 1995, but is subject to a number of conditions
      including certain regulatory approvals  and completion of a satisfactory
      due  diligence review  by  the Corporation.    The transaction  will  be
      accounted for by the purchase method.

      PCS Licenses

      In March 1995, Pacific Telesis Mobile Services a wholly-owned subsidiary
      of the Corporation, was the high bidder for two licenses to offer PCS in
      California and  Nevada at the close  of FCC auctions.   The bids totaled
      $696  million  of which  the  Corporation has  paid 20  percent  of this
      amount.   The remaining  $557 million  is due upon  issuance of  the PCS
      licenses expected by third quarter 1995.  











                                      11








                                    <PAGE>


                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


C. COMMITMENTS AND CONTINGENCIES (CONTINUED)

   Broadband Network

   In  December  1994, Pacific  Bell  contracted  for the  purchase  of  up to
   $2 billion of broadband network  facilities which will incorporate emerging
   technologies.  Pacific Bell is committed to purchase these facilities in 
   1998 if they meet certain quality and performance criteria.


   Revenues Subject to Refund

   In  1992, the CPUC issued a decision adopting, with modification, Statement
   of  Financial  Accounting  Standards  No.  106  ("SFAS  106"),  "Employers'
   Accounting for Postretirement Benefits  Other than Pension," for regulatory
   accounting  purposes.   Annual  price cap  decisions  by the  CPUC  granted
   Pacific  Bell $100 million in  each of the years  1995 and 1994 for partial
   recovery of higher costs under SFAS 106.  However, the CPUC in October 1994
   reopened the proceeding to determine if  Pacific  Bell should  continue  to
   recover these costs.  The CPUC's order held that related revenues collected
   after  October 12,  1994 are  subject to  refund. The  Corporation believes
   these costs are appropriately included in Pacific Bell's price cap filings,
   but is unable to predict the outcome of the CPUC's proceeding.

 
   Purchase Options

   In  June 1990,  Prime  Cable of  Chicago,  Inc. ("Prime  Cable"),  acquired
   certain Chicago cable television properties from Group W.  The Corporation,
   through its PacTel Cable subsidiary, holds options to purchase a 75 percent
   interest  in  Prime  Cable. TC Cable,  Inc.  ("TC  Cable")  now holds  this
   interest.    PacTel  Capital Funding,  a  wholly  owned  subsidiary of  the
   Corporation, has guaranteed bank financing used by TC  Cable and its parent
   corporation  to acquire this interest.   The guarantees  cover initial loan
   amounts of $60 million as well as interest accruing on the loans which will
   be  added  to   the  outstanding  loan  balances  up  to  an  aggregate  of
   $136 million.  In the Corporation's opinion, the likelihood that it will be
   required to pay principal  or interest on this debt under  these guarantees
   is remote.












                                      12








                                    <PAGE>


Item 2.   MANAGEMENT'S DISCUSSION  AND ANALYSIS  OF RESULTS OF  OPERATIONS AND
          FINANCIAL CONDITION


RESULTS OF OPERATIONS

The  following discussions  and  data compare  the  results of  operations  of
Pacific Telesis  Group (the  "Corporation") for  the three-month  period ended
March  31, 1995  to  the  corresponding period  in  1994.   The  Corporation's
previous interests in the operating results of wireless operations, which were
spun off to shareowners on April  1, 1994, are classified separately as "spun-
off  operations" in  the accompanying  financial  statements.   (See Note  A -
"Basis of Presentation" on page 7.)  The spun-off operations are excluded from
the  reported amounts  of  the  Corporation's  revenues  and  expenses.    The
Corporation's  "continuing operations"  include Pacific  Bell and  Nevada Bell
(the "Telephone Companies"), along with several other units.   Results for the
first three months of 1995 may not be indicative of results for the full year.

A summary of selected operating data is shown below:

                                                      For the 3 Months Ended
                                                              March 31,     
                                                      ----------------------
                                                                        %   
Selected Operating Data*                               1995    1994  Change
- ----------------------------------------------------------------------------
Return on shareowners' equity (%)..................    21.1    22.3
Operating ratio (%)................................    78.3    76.1           
Total employees at March 31........................  51,251  53,660    -4.5
Revenues per average employee ($ in thousands)           44      42     4.8
Telephone Companies' employees per ten thousand
  access lines**...................................    31.2    34.0    -8.2
- ----------------------------------------------------------------------------
 *  continuing operations
**  excludes Pacific Bell Directory employees





















                                      13








                                    <PAGE>


Earnings
- --------
 
For first quarter 1995, the Corporation  reported earnings of $282 million, or
$0.67 per  share,  the same  earnings  reported  a year  ago  from  continuing
operations.   Earnings for 1995  included revenue shortfalls  resulting from a
California Public Utilities Commission ("CPUC")-ordered price rebalancing that
accompanied  the introduction of toll services competition on January 1, 1995.
Share loss in the toll market has been about as expected.  Additional pressure
on earnings resulted from incremental labor expense associated with the severe
storms in  1995.   These earnings  decreases in 1995  were offset  by interest
income  and  tax  refunds received  in  1995,  Pacific  Bell's on-going  cost-
reduction efforts, and other items.  

The  revenue shortfalls occurred because  the average 40  percent reduction in
toll  prices did not stimulate demand growth  to the extent anticipated by the
CPUC to achieve revenue neutrality as intended by the price rebalancing order.
The  CPUC price rebalancing  order assumed that  volume growth would  be a key
source of  new revenues  to  offset the  price reductions.    Results to  date
strongly suggest that neither the CPUC's nor management's forecasted growth in
demand will be realized in  1995.  Management believes 1995 earnings  could be
about ten percent less than 1994 due to this revenue rebalancing shortfall. 

Volume Indicators
- ------------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                     ----------------------
                                                                        %  
                                                      1995    1994   Change
- ---------------------------------------------------------------------------
Customer switched access lines in service at
  March 31 (thousands)..........................    15,398  14,986      2.7
Interexchange carrier access minutes-of-use 
  (millions)....................................    14,381  13,184      9.1
    Interstate..................................     8,130   7,872      3.3
    Intrastate..................................     6,251   5,312     17.7
Toll messages (millions)........................     1,184   1,096      8.0
- ---------------------------------------------------------------------------

The  total number  of access  lines  in service  grew to  15,398 thousand,  an
increase  of 2.7 percent for the twelve months ended March 31, 1995.  Although
this is an improvement over the 2.3  percent increase for the same period last
year, access  line growth slowed in  the first quarter 1995.   The residential
access line growth rate increased  to 2.0 percent for the twelve  months ended
March 31, 1995,  from 1.4  percent last  year.   The growth  rate in  business
access lines  climbed to  4.1 percent  this year from  3.9 percent  last year.
Pacific Bell's business Centrex lines grew 10.4 percent during the same period
as  businesses  continued  to link  multiple  locations  and improve  disaster
preparedness.  The number of ISDN lines in service increased 90 percent in the
twelve  months  ended  March  31,  1995  as  customers  demanded  faster  data
transmission and Internet access.




                                      14








                                    <PAGE>


Access minutes-of-use represent the volume of traffic carried by interexchange
carriers over  the Telephone Companies' local networks.  Access minutes-of-use
for  the three months ended  March 31, 1995 increased by  9.1 percent over the
same period last year.  The increase in access minutes-of-use was attributable
to  economic growth and  price decreases  which increased  network usage.   In
California, the  introduction of  competition in the  intra-service area  toll
market that began in January 1995 also had the effect of increasing intrastate
access minutes-of-use.  Pacific Bell provides access to other carriers who are
now authorized to complete  intra-service area toll calls over  Pacific Bell's
local network.

Toll messages  are comprised  of Message Telecommunications  Service, Optional
Calling Plans, WATS and terminating 800 messages.  For the  three months ended
March 31, 1995, toll messages increased by 8.0 percent compared to an increase
of 5.5 percent for the corresponding period in 1994.   The increase was driven
primarily by  lower prices  as  well as  economic growth.    In California  on
January 1,  1995, Pacific Bell  lowered the price of  its toll services  by an
average  of 40  percent.   Pacific Bell also  began offering  discount calling
plans.   Residential  customers  receive an  additional  15 percent  off  toll
charges  above five dollars per  month while businesses  receive an additional
20 percent  off toll charges  over $15 per  month.  High  volume customers can
receive  even  larger  discounts.    Price decreases  have  stimulated  demand
slightly but fall  short of levels included in the  CPUC's order or forecasted
by management.  Pacific Bell  estimates it lost approximately five  percent of
the toll services market to other providers  in the first quarter 1995.  While
it is too early to estimate where market share loss will stabilize, management
expects it to increase.

Operating Revenues
- ------------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                      ---------------------
($ millions)                                          1995     1994  Change
- ---------------------------------------------------------------------------
Total operating revenues .......................    $2,254   $2,294   -$40 
                                                                      -1.7%
- ---------------------------------------------------------------------------

Revenues for  first quarter 1995 were  reduced from the same  period last year
primarily at Pacific Bell because demand growth was slower than assumed in the
CPUC-ordered  price rebalancing, price cap revenue reductions, and the effects
of toll services competition.













                                      15








                                    <PAGE>

Effective January 1, 1995, the CPUC allowed long-distance companies and others
to officially compete with  Pacific Bell in providing intra-service  area toll
call  services in  California.  The decision  rebalanced  prices for  most  of
Pacific Bell's regulated services  so it could remain  competitive in the  new
environment. The CPUC intended  this decision to be initially  revenue neutral
so that the effect of  price decreases would be offset by the  effect of price
increases.  Increased  demand was  expected to  result  from lower  prices for
competitive services, partially  offsetting the effect  of price decreases  on
total  revenues. Although Pacific Bell  observed some increased  usage for the
first quarter 1995,  calling volumes were below levels envisioned  by the CPUC
as necessary to achieve revenue neutrality.

Revenues were also reduced because of price cap revenue reductions ordered  by
the CPUC and  the Federal Communications  Commission ("FCC") under  incentive-
based regulation.

Overall,  revenue decreases from price  rebalancing and price  cap orders were
partially  offset by $81 million  in revenues from  increased customer demand.
The  increase in customer demand included both general and economic growth and
the result of  lower prices.  Factors affecting revenue changes are summarized
in the following table.

                                                                      Total
                                               Price                 Change
                                       Price     Cap        Customer   From
($ millions)                     Rebalancing  Orders  Misc.   Demand   1994
- ---------------------------------------------------------------------------

Local service........................    $95    -$31    $15      $14    $93
Network access                                                      
  Interstate.........................      7      -2     10       18     33
  Intrastate.........................    -61      -5    -13       71     -8
Toll service.........................   -123     -12     -3      -41   -179
Other service revenues...............      4       -     -2       19     21
                                       -----   -----  -----    -----   ----
Total operating revenues.............   -$78    -$50    $ 7      $81   -$40
===========================================================================

The $14 million  increase in local service revenues due  to customer demand in
the  above  table reflects  increased customer  access  lines due  to economic
recovery.
    
The $18 million increase in interstate network access revenues due to customer
demand reflects increased interexchange carrier access minutes-of-use, as well
as  increased access  lines.  The  $71  million  demand  related  increase  in
intrastate  network  access revenues  also  reflects  growth in  interexchange
carrier  access  minutes-of-use.    At  Pacific  Bell,  the  introduction   of
competition  in the intra-service area toll market  that began in January 1995
had the effect of increasing access usage revenues.








                                      16








                                    <PAGE>

Decreased customer  demand-related revenues for Pacific  Bell's toll services,
as  displayed  in  the  table  above,  primarily  results  from   competition.
Pacific Bell  lost approximately five percent  of the toll  services market to
competitors in  the first quarter 1995. In addition, Pacific Bell has lost and
continues to lose WATS and 800  service business to interexchange carriers who
have the competitive advantage over  the Telephone Companies of being able  to
offer these services both within and between service areas.

The increase in  other service revenues reflects the continuing success of the
Telephone Companies' voice mail products as well as directory operations.

Operating Expenses
- ------------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                     ----------------------
($ millions)                                          1995     1994  Change
- ---------------------------------------------------------------------------
Total operating expenses.......................     $1,764   $1,746    $18 
                                                                       1.0%
- ---------------------------------------------------------------------------

Total  operating  expenses increased  only  slightly when  compared  with 1994
despite  a $63  million  increase due  to severe  storm  damage in  1995.   As
displayed in the table  below, increases in salaries and  wages, depreciation,
and  expenses associated with the  Corporation's other entities were partially
offset by miscellaneous general and administrative expense decreases.

                                                 
                                 Pacific Bell Expenses    
                                                 
                               (excluding subsidiaries)               Total
                                                 
                              ----------------------------    Other  Change
                               Salaries  Employee               PTG    From
($ millions)                    & Wages  Benefits   Misc.  Entities    1994
- ---------------------------------------------------------------------------
Cost of products & services.......  $25        $2    -$ 8       $ 6     $25
Customer operations & selling
  expenses........................   -5        -4      17         5      13
General, admin. & other expenses..  -13        -1     -36         4     -46
Property & misc. taxes..              -         -      -1         1       -
Depreciation & amortization.......    -         -      25         1      26
                                   ----      ----    ----       ---     ---
Total operating expenses..........  $ 7       -$3    -$ 3       $17     $18
===========================================================================

Salary and  wage expense increased  at Pacific Bell  primarily as a  result of
1995  storm and  flood  repairs. This  increase  was substantially  offset  by
decreases resulting from Pacific Bell's force reduction programs.










                                      17








                                    <PAGE>


Pacific  Bell's miscellaneous  general and  administrative expenses  decreased
primarily because  of costs incurred in  1994 for research  and development to
support plans to upgrade the core network infrastructure and to begin building
an integrated  telecommunications, information, and entertainment  network.  A
decrease in  licensing fees for  digital switching software  and miscellaneous
benefit  adjustments   also  lowered   general  and  administrative   expense.
Pacific Bell's miscellaneous cost of products and services decreased primarily
due to lower settlement payments related to the implementation of toll service
competition.  Pacific Bell's depreciation  expense increased primarily due  to
higher depreciation rates  ordered by the CPUC  effective January 1, 1995  and
higher telephone plant balances.

Interest Expense
- ----------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                     ----------------------
($ millions)                                          1995     1994  Change
- ---------------------------------------------------------------------------
Interest expense...................................   $117     $108     $9 
                                                                       8.3%
- ---------------------------------------------------------------------------

Interest  expense for first quarter  1995 increased primarily  at Pacific Bell
mostly due to accruals for several regulatory liabilities.    

Miscellaneous Income
- --------------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                     ----------------------
($ millions)                                          1995     1994  Change
- ---------------------------------------------------------------------------
Miscellaneous Income................................   $31      $12    $19 
                                                                     158.3%
- ---------------------------------------------------------------------------

Miscellaneous income increased primarily due to interest income of $25 million
from a tax refund received in 1995 related to prior years.

















                                      18








                                    <PAGE>


Income Taxes
- ------------
                                                     For the 3 Months Ended
                                                             March 31,     
                                                     ----------------------
($ millions)                                          1995     1994  Change
- ---------------------------------------------------------------------------
Income Taxes......................................    $122     $170   -$48 
                                                                      28.2%
- ---------------------------------------------------------------------------

The decrease in income tax expense for  first quarter 1995 is primarily due to
lower pre-tax income and a tax refund received in 1995 related to  prior years
which decreased income taxes by $20 million. The effective tax rate on pre-tax
income is 30.2 percent for first quarter 1995 compared to 37.6 percent for the
same period last year.


Status of Reserves
- ------------------

As previously reported,  Pacific Bell established  a restructuring reserve  at
the  end of 1993 to provide  for the incremental cost  of force reductions and
other related  costs to  restructure its internal  business processes  through
1997.  A total  of 945  employees left  Pacific Bell  (excluding subsidiaries)
during  first  quarter  1995.    After  new hires,  the  net  force  loss  was
328 employees.   A total  of $48 million  in cash  outlays was charged  to the
reserve in first quarter 1995.  These costs were primarily for force reduction
and   information  systems   reengineering.     During  first   quarter  1995,
Pacific Bell continued its efforts to  streamline the service ordering process
and consolidated various activation  groups to improve service delivery.   The
majority of this year's projected costs are expected to be incurred during the
second half of 1995.

In December 1994, the Corporation's  real estate subsidiary sold substantially
all of its assets for approximately $160 million which included $43 million in
notes secured by four of the properties.  In March and April of 1995, defaults
on the  secured notes  resulted in the  return of the  four properties  to the
Corporation.  Management believes the $48 million reserve balance at March 31,
1995 is  adequate to cover potential  losses on the disposal  of the remaining
assets.















                                      19








                                    <PAGE>


LIQUIDITY AND FINANCIAL CONDITION

The  Corporation defines  liquidity as  its ability  to generate  resources to
finance  business  expansion,  construct   capital  assets,  pay  its  current
obligations, and pay dividends.  The  Corporation has been meeting most of its
liquidity needs from internally  generated funds.  The Corporation  expects to
continue to meet the majority of its liquidity needs from internally generated
funds, but can also obtain external  financing through the issuance of  common
stock and short- and long-term debt, if needed.   

Short-term  borrowings are  available  under a  commercial  paper program  and
through  unused  lines of  credit.    These lines  of  credit  are subject  to
continued review by the lending banks.  At March 31, 1995, the unused lines of
credit available totaled approximately $2.6 billion.

For longer term borrowings, Pacific Bell has remaining authority from the CPUC
to  issue  up to  $1.25 billion  of long-  and  intermediate-term  debt.   The
proceeds may be used only to redeem maturing debt and to  refinance other debt
issues.  Pacific Bell has remaining authority from the Securities and Exchange
Commission ("SEC") to issue up to  $650 million of long- and intermediate-term
debt  through a  shelf registration  filed in  April 1993.   In  addition, the
Corporation's PacTel Capital Resources subsidiary may issue up to $192 million
of medium-term notes through a shelf registration on file with the SEC.

In  April  1995, the  Corporation announced  plans  to provide  wireless cable
service in southern California by agreeing to acquire 100 percent of the stock
of Cross  Country  Wireless Inc.  ("CCW").   CCW has  existing wireless  cable
operations in Riverside, California  and holds licenses and rights  to provide
wireless video  services in Los  Angeles, Orange County,  and San Diego.   The
transaction   involves  the   exchange  of   approximately  $120   million  of
Pacific Telesis Group stock  and stock purchase  warrants for the  outstanding
stock  and  warrants  of  CCW,  and  the  retirement  by  the  Corporation  of
approximately $55 million of CCW  debt.  Closing is expected by  third quarter
1995, but is subject  to a number  of conditions including certain  regulatory
approvals  and  completion  of a  satisfactory  due  diligence  review by  the
Corporation.    Pending  the  successful completion  of  the  transaction, the
Corporation will manage  the Riverside wireless cable service and,  by the end
of  1996,  plans  to offer  more  than  100  channels  of programming  in  the
Los Angeles, Orange County, and San Diego areas. 

In March 1995, the Corporation was  the high bidder for two licenses  to offer
personal communications services ("PCS") in California and Nevada at the close
of FCC auctions.   The bids totaled $696 million of  which 20 percent has been
paid to  date including a  $56 million  deposit made  in 1994. (See  Note C  -
"Commitments and Contingencies" on page 11.)  The Corporation intends to use a
combination of internally generated  funds and external financing to  fund the
remaining $557 million which is due upon issuance of the PCS licenses expected
by third quarter 1995.








                                      20








                                    <PAGE>


In May 1995, Duff  and Phelps, Inc. lowered the rating of Pacific Bell's bonds
from   Double-A  ("AA")  to  Double-A-Minus  ("AA-").    At  March  31,  1995,
Pacific Bell had approximately $5 billion  of long- and intermediate-term debt
outstanding.   The rating action  reflects price cap  revenue reductions, toll
services competition, and proposed interim rules on local services competition
(see  "Local  Services Competition"  on  page 23).    The  rating action  also
reflects the  expected financing  requirements of the  Corporation's broadband
and  PCS  networks.   Standard  &  Poor's  Corporation  has  placed  bond  and
commercial  paper ratings of  the Corporation,  PacTel Capital  Resources, and
Pacific Bell on "CreditWatch," which has negative implications, following  the
release  by  the  CPUC  of  its  proposed  interim  rules  on  local  services
competition.   In addition, Moody's  Investors Services, Inc.  has changed its
outlook  on the  long-term debt of  Pacific Bell to  "negative" from "stable,"
citing concerns  about  risks  associated  with deployment  of  the  broadband
network and potential  pressure on  the financial profile  and performance  of
Pacific Bell.

Cash from continuing operations for operating activities decreased $57 million
for the three months ended March 31, 1995 compared to the same period in 1994.
The  decrease was  primarily  due  to timing  differences  in  the payment  of
accounts payable net of collections in accounts receivable and a tax refund of
$70 million in 1995 related to prior years.

Cash  used  by  continuing   operations  for  investing  activities  increased
$128 million for  the three months ended  March 31, 1995 compared  to the same
period in 1994.  The  increase was primarily due to an $83  million payment on
the  PCS licenses in March 1995.   In addition, the increase also reflects the
Corporation's  1995 investments in the  Bell Atlantic and  NYNEX joint venture
and  the LA Times joint  venture.  These  joint ventures did not  exist in the
first quarter of 1994. 

Cash  used  by  continuing   operations  for  financing  activities  decreased
$166 million for  the three months ended  March 31, 1995 compared  to the same
period in 1994.   The decrease primarily  reflects reduced payments of  short-
term  borrowings in 1995.   During 1994, the  Corporation substantially repaid
its short-term borrowings.

The  Corporation's debt ratio  improved slightly to 49.2  percent at March 31,
1995 from  49.6 percent at December  31, 1994.  Pre-tax  interest coverage was
4.5 times for  the first three months  in 1995 compared  to 5.2 times for  the
same period in 1994.  This decrease was due primarily to lower pre-tax income.

For  first  quarter  1995,  the  Pacific  Telesis  Group  Board  of  Directors
maintained the Corporation's dividend at $0.545 per share.












                                      21








                                    <PAGE>


PENDING REGULATORY ISSUES

Calling Party Identification
- ----------------------------

In  May 1995,  the  FCC  established  national  rules  under  which  telephone
companies,  including  the  Telephone   Companies,  may  offer  calling  party
identification  services ("Caller  ID").   Caller  ID  displays the  telephone
number  of  the calling  party  on  a device  that  attaches  to a  customer's
telephone unless  it is blocked  by the calling  party.  Caller ID  is already
available in most other states  but has not been offered in California  due to
CPUC blocking restrictions  that make the service uneconomic  to provide.  The
FCC ruling preempts  the CPUC's  restrictions which made  providing Caller  ID
uneconomic.   Management believes  that Caller  ID could  be an important  new
revenue  source and plans  to provide  service by  early 1996.   The  CPUC has
indicated it will appeal the FCC's ruling.

FCC Regulatory Framework Review
- --------------------------------

In March 1995, the FCC adopted a new interim set of rules for 1995 that govern
the prices that  the larger  local exchange carriers  ("LECs"), including  the
Telephone  Companies, charge  interexchange  carriers ("IECs")  for access  to
local telephone  networks.  The LECs charge for the use of their networks when
the IECs connect to local telephone customers. 

Under the FCC price cap system of incentive-based  regulation, LECs set access
charges  by subtracting from the  rate of inflation  a specified "productivity
factor"  intended to  account  for increasing  productivity  in the  telephone
industry.  If the productivity factor exceeds the rate of inflation, LECs must
cut  their access  charges by an  amount equal  to the  difference. The annual
price adjustments also  reflect the effects  on the  LECs' costs of  exogenous
events beyond  their control.  The rules also contain a sharing provision that
requires LECs  to return  a percentage of  their earnings  to their  customers
after they achieve a specified rate of return. 

The original FCC  price cap rules  offered LECs a  choice of two  productivity
factors: either  3.3 percent or  4.3 percent.  In  its 1994 price  cap filing,
Pacific Bell  chose a productivity factor  of 3.3 percent.   Pacific Bell must
share with customers 50  percent of its earnings above a 12.25 rate of return,
and return all earnings to customers above 16.25 percent.  Nevada Bell elected
the productivity factor of 4.3 percent.  Nevada Bell must share with customers
50 percent of  its earnings above a  13.25 percent rate of  return, and return
all earnings to customers above 17.25 percent.












                                      22








                                    <PAGE>


The  new  plan  allows  LECs  to  choose  among  three  productivity  factors:
4.0 percent,  4.7 percent,  or  5.3  percent.    LECs  electing  the  4.0  and
4.7 percent  options will share 50 percent of  earnings above 12.25 percent in
subsequent year price  reductions.  In addition, all earnings  above 13.25 and
16.25  percent,  respectively,  will  be  returned.    LECs  that  choose  the
5.3 percent productivity factor can  retain all earnings without sharing.   In
addition, to modify the  FCC's prior methodology, LECs are  required to reduce
their 1995  annual access filings by  an additional 0.7 percent  for each year
they  selected a 3.3  percent productivity factor  under the old  rules, up to
2.8 percent.  Pacific Bell will have a 2.1 percent reduction  due to selecting
the 3.3  percent productivity factor  in three prior years.   Likewise, Nevada
Bell  will  have a  1.4 percent  reduction due  to  selecting the  3.3 percent
productivity factor in two prior years.

The  FCC  has  indicated  it  will adopt  permanent  rules  in  1995  or 1996.
Management continues  to  believe that  the FCC  should adopt  pure price  cap
regulation  including elimination  of  the productivity  factor, sharing,  and
earnings caps.

In May 1995,  the Telephone  Companies submitted their  annual access  filings
under the interim rules.   The Telephone Companies proposed an  annual revenue
reduction totaling  $126 million effective  August 1,  1995.   Of this  amount
$72 million was reflected in the Corporation's 1994 financials.  The Telephone
Companies chose the 5.3  percent productivity factor which will  eliminate the
sharing  obligation.   Management  believes that  the  negative effect  of the
higher productivity  factor will be  more than offset  by not having  to share
future  earnings.  If  the filing is approved,  Pacific Bell's switched access
prices  will decrease from approximately 2.2 cents per minute to approximately
1.9 cents per minute.

Local Services Competition
- --------------------------

In December 1994, the CPUC adopted a procedural plan to examine issues related
to  opening  the  local   exchange  market  to  competition.     Pacific  Bell
participated in settlement talks  with IECs and other interested parties in an
effort to reach agreement on a number of these issues.  Since no agreement was
reached by the  March 31, 1995 deadline,  the CPUC has begun  to address these
issues in formal proceedings.

In April 1995, the CPUC proposed interim rules for local telephone competition
that  could  begin as  early  as  late 1995.    The  CPUC's proposal  includes
provisions  allowing competitors to resell  Pacific Bell's services.   It also
sets  interconnection rules  and  allows telephone  number  portability.   The
proposal  does not  resolve  the  questions  of  how  to  maintain  affordable
universal  service, pricing  flexibility, network  unbundling, and  the future
regulatory  framework.    If the  proposal  is  adopted in  its  current form,
Pacific Bell will be at  a competitive disadvantage.  (See  "Competitive Risk"
on page 26.)







                                      23








                                    <PAGE>


In  a related  action, the CPUC  also ordered  Pacific Bell  to offer expanded
interconnection to allow competitive  access providers to carry the  transport
portion of switched access between Pacific Bell's central offices and IECs.  

Pacific Bell previously proposed to freeze prices of  basic services for three
years  as  part  of a  comprehensive  plan  to  bring full  telecommunications
competition to all Californians.  Addressed in its plan are: 

     1.   Universal  service,   which  Pacific   Bell  would  assure   to  all
          Californians 

     2.   A  three-year freeze of prices for basic services, which are already
          among the lowest in the nation

     3.   Downward  pricing flexibility, so that prices can be lowered to meet
          competition

     4.   Number  assignment  and  portability,  maintaining  existing calling
          areas, so that customers who change their telephone company  without
          changing location can take their numbers with them

     5.   Competitive access,  allowing competitors  access to  Pacific Bell's
          network at reasonable rates

     6.   Unbundling of basic elements of the local network 

Management  believes its customers should have the opportunity to choose their
local telecommunications providers just as they should be able to choose their
cable TV and long-distance  providers.  At the same  time, management believes
customers should  have the  opportunity to choose  Pacific Bell as  a complete
local  and  long-distance  telecommunications service  provider.    Management
believes that  implementation  of  local  exchange competition  prior  to  the
Telephone  Companies being  allowed to  enter  the long-distance  market would
provide  already strong competitors  an unfair advantage.   The CPUC  plans to
issue a decision in mid-1995.





















                                      24








                                    <PAGE>


Public Service Commission of Nevada ("PSCN") Regulatory Review
- --------------------------------------------------------------

On  April  24, 1995,  the PSCN  issued  a rule  redesigning telecommunications
regulation in the state of Nevada.   This rule includes many reforms initiated
by an industry  coalition which includes  Nevada Bell, Nevada  IECs and  other
Nevada  LECs.   The  rule includes  compromises  reached with  other  parties,
including the cable  industry and the state Office of  Consumer Advocate.  The
new rule will remove barriers to toll and local competition in Nevada but will
also  allow  Nevada Bell  to keep  any productivity  gains by  eliminating the
current customer sharing provision.  The new plan is optional and will require
a rate case to determine initial pricing.  After adoption, pricing flexibility
is based on the nature and competitive environment of the service.  Prices for
basic  service are  capped during  a three  or five  year period based  on the
company's election.  The plan does not prohibit or require presubscription and
allows   interconnection  where   technologically   feasible.     Nevada  Bell
anticipates a complete rate redesign as part of a rate case which it will file
in  January  1996, for  rates effective  in July  1996  when the  current plan
expires.    Nevada Bell  cannot  predict  the outcome  of  the proceeding  but
believes that  competition and  increased productivity  will  result in  price
reductions for customers.  

Property Taxes
- --------------

In  1992, a  settlement  agreement  was reached  between  the  State Board  of
Equalization,  all  California  counties,  the  State  Attorney  General,  and
28 utilities, including Pacific  Bell, on a  specific methodology for  valuing
utility  property for property tax purposes.  The CPUC opened an investigation
to determine  if any  resulting property  tax savings  should  be returned  to
customers.   Intervenors have asserted that  as much as $20  million of annual
property  tax  savings should  be treated  as an  exogenous cost  reduction in
Pacific Bell's annual price cap filings.  These intervenors have also asserted
that  past property tax savings totaling as  much as $60 million plus interest
as of June 30, 1995 should be returned to customers.  Management believes that
under the CPUC's  New Regulatory  Framework, any property  tax savings  should
only be  treated as a component  of the calculation of shareable  earnings.  A
CPUC decision is pending.

DISPOSITION OF BELLCORE

In  April 1995,  Bellcore announced  a decision  by its  owners to  pursue the
disposition of their interests in Bellcore.  Bellcore is a leading provider of
communications software and consulting services.  It is owned  by Pacific Bell
and six other affiliates of the telephone regional holding companies formed at
the  divestiture  of AT&T  Corp.  in 1984.    A final  decision  regarding the
disposition  of interests  and the  structure of  such a  transaction  will be
subject to obtaining satisfactory financing and necessary approvals. 








                                      25








                                    <PAGE>


COMPETITIVE RISK

Regulatory,  legislative  and  judicial  actions,   as  well  as  advances  in
technology, have expanded the  types of available communications  products and
services and the number of companies offering such services.  Various forms of
competition are  growing steadily  and  are already  having an  effect on  the
Corporation's  earnings.   An increasing  amount of  this competition  is from
large  companies  with  substantial   capital,  technological,  and  marketing
resources.     Currently,  competitors  primarily   consist  of  interexchange
carriers,  competitive  access providers  and  wireless companies.    Soon the
Corporation  will also  face competition  from cable television  companies and
others.

Effective  January 1,  1995,  the CPUC  authorized toll  services competition.
Toll service  revenues represent  approximately 14 percent  of Pacific  Bell's
total operating revenues.   Pacific Bell estimates it lost  approximately five
percent of  the toll services market  to other providers in  the first quarter
1995.    While it  is  too early  to  estimate where  market  share  loss will
stabilize, management expects  it to increase.  In May 1995, the CPUC issued a
decision that requires Pacific  Bell to permit Centrex customers  who purchase
certain optional routing  features to  route intra-service area  calls to  the
toll carrier of their choice.   In addition, the CPUC has stated its intention
to open up the local exchange market to competition that  could begin as early
as late  1995.  Local service  revenues represent approximately  42 percent of
Pacific Bell's total operating revenues.  

The Corporation recently filed a  form 8-K with the SEC detailing  competitive
vulnerability.   Because  of  the  unique  characteristics of  the  California
market,  Pacific Bell is vulnerable to competition should the CPUC adopt local
competition rules  that are  not fair and  even-handed.  (See  "Local Services
Competition" on page 23.)  Pacific  Bell's business and residence revenues and
profitability are highly concentrated among a portion of its customer base and
geographic areas.  Competitors need only serve portions of our service area to
compete  for the  majority  of Pacific  Bell's  business and  residence  usage
revenues.  Customers tend to cluster in high density areas such as Los Angeles
and Orange County, the San Francisco Bay Area, San Diego and Sacramento.

Competitors can  be expected to  target the high-usage,  high-profit customers
and can do this  by targeting only a small  part of our geographic area  and a
small part of  our customer  base.  Large  and well-capitalized  long-distance
carriers,  wireless   companies,  competitive   access  providers  and   cable
television companies are preparing to compete in major local exchange markets.
In some  cases they are already  deploying switches and other  facilities.  In
California,  cable television companies currently pass more than 90 percent of
Pacific Bell's residential customers.  Cable television companies have already
announced plans  for major build-outs to compete in the local exchange market.
All of Pacific Bell's  customers have already chosen a  long-distance company,
and  there  is  more  advertising   from  long-distance  companies  than  from
traditional local exchange companies including Pacific Bell.







                                      26








                                    <PAGE>


Market research has shown  that a substantial majority of  residence customers
prefer  using one  company for  all telecommunications  services.   This  is a
significant competitive disadvantage to Pacific Bell since it is prohibited by
the 1982 consent decree  from providing long-distance service  between service
areas.  Similar market research shows that a  substantial majority of business
customers  would  select  one of  the  major  long-distance  companies over  a
combination  of Pacific  Bell and  a long-distance  company because  using one
carrier would permit them to apply all of their traffic toward volume discount
plans offered by the long-distance companies.

For these reasons, management  believes that implementation of local  exchange
competition prior to the Telephone Companies being allowed to enter the  long-
distance market would provide  already strong competitors an  unfair advantage
and that  regulators  should  ensure  that the  responsibility  for  universal
service  is shared by  all telecommunications providers.   Management believes
that a truly open competitive market would allow for the simultaneous entry of
all  telecommunications competitors  into  each others'  markets  on an  equal
footing.  Although the Telephone  Companies are facing increasing  competition
for all of their services, management  believes that a truly open  competitive
market,  in which  the Telephone  Companies can compete  without restrictions,
offers significant opportunity to grow the business.


APPLICABILITY OF REGULATORY ACCOUNTING

The  Telephone  Companies  currently  account  for  the  economic  effects  of
regulation  under   Statement  of   Financial  Accounting  Standards   No.  71
("SFAS 71"), "Accounting for the Effects of Certain Types of Regulation."   If
it becomes no longer reasonable to assume the Telephone Companies will recover
their costs through  rates charged  to customers, whether  resulting from  the
effects  of increased competition or specific regulatory actions, SFAS 71 will
no  longer  apply.   The  Corporation  continues  to  monitor  the effects  of
competition and changes in  regulation to assess the likelihood  the Telephone
Companies  will continue  to recover  their costs.   (See  "Pending Regulatory
Issues"  and  "Competitive Risk"  beginning on  page  22.)   Discontinuing the
application  of SFAS  71 would  require the  Telephone Companies  to eliminate
their regulatory  assets and liabilities  and may  require a reduction  of the
carrying  amount of their telephone plant.  (See "Accounting Under Regulation"
in Note  A on  page 8.)    Three  other telephone  regional holding  companies
("RHCs") have discontinued  the application of  SFAS 71 regulatory  accounting
and have  reduced their  telephone plant  balances.  If  Pacific Bell  were to
discontinue the application of SFAS 71 and compute the effect on its telephone
plant in a manner similar to these other three RHCs, the reduction in carrying
amount  of the Corporation's property,  plant, and equipment  would be between
$3 and $5 billion.











                                      27








                                    <PAGE>

PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

  (a)     Exhibits.

          Exhibits identified in parentheses below as on file with the SEC are
          incorporated herein by reference as exhibits hereto.

Exhibit
Number                            Description
- -------                           -----------

  4a     Rights   Agreement,  dated   as  of   September  22,   1989,  between
         Pacific Telesis  Group and  The  First National  Bank  of Boston,  as
         successor  Rights Agent, which includes as Exhibit B thereto the form
         of   Rights  Certificate  (Exhibits  1   and  2  to   Form  SE  filed
         September 25, 1989 as part of Form 8-A, File No. 1-8609).

  4b     No  instrument which  defines  the rights  of  holders of  long-  and
         intermediate-term debt  of Pacific Telesis Group  or its subsidiaries
         is filed herewith pursuant to Regulation S-K, Item 601(b)(4)(iii)(A).
         Pursuant to this regulation,  Pacific Telesis Group hereby  agrees to
         furnish a copy of any such instrument to the SEC upon request.

  11     Computation of Earnings per common share.

  15     Letter re unaudited interim financial information.

  27     Article 5 FDS for 1st Quarter 1995 Form 10-Q.

The  Corporation will furnish to a security holder  upon request a copy of any
exhibit at cost.

 (b)     Reports on Form 8-K.

         Form 8-K,  Date of Report  April 19,  1995, was filed  with the  SEC,
         under  Item   5  in  connection  with  a   Pacific  Bell  competitive
         vulnerability filing with the CPUC.


















                                      28








                                    <PAGE>

FORM 10-Q





                                   SIGNATURE
                                   ---------

Pursuant  to the  requirements of  the Securities  Exchange Act  of 1934,  the
registrant has  duly caused this  report to  be signed  on its  behalf by  the
undersigned thereunto duly authorized.





                                      Pacific Telesis Group




                                      
                                 BY   /s/ R. W. Odgers
                                      --------------------------
                                      R. W. Odgers
                                      Executive Vice President -
                                      General Counsel & External Affairs


May 12, 1995


























                                      29








                                    <PAGE>

                                 EXHIBIT INDEX

Exhibits  identified in  parentheses  below  as  on  file  with  the  SEC  are
incorporated  herein by reference as exhibits hereto.   All other exhibits are
provided as part of the electronic transmission.

Exhibit
Number                            Description
- -------                           -----------

  4a     Rights   Agreement,  dated   as  of   September  22,   1989,  between
         Pacific Telesis  Group and  The  First National  Bank  of Boston,  as
         successor  Rights Agent, which includes as Exhibit B thereto the form
         of   Rights  Certificate  (Exhibits  1   and  2  to   Form  SE  filed
         September 25, 1989 as part of Form 8-A, File No. 1-8609).

  4b     No  instrument which  defines  the rights  of  holders of  long-  and
         intermediate-term debt  of Pacific Telesis Group  or its subsidiaries
         is filed herewith pursuant to Regulation S-K, Item 601(b)(4)(iii)(A).
         Pursuant to  this regulation, Pacific Telesis Group  hereby agrees to
         furnish a copy of any such instrument to the SEC upon request.

  11     Computation of Earnings per common share.

  15     Letter re unaudited interim financial information.

  27     Article 5 FDS for 1st Quarter 1995 Form 10-Q.






























                                      30







































































                                    <PAGE>

                                                                    Exhibit 11
                                                                    ----------
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                       COMPUTATION OF EARNINGS PER SHARE
     (Dollars in millions, except per share amounts; shares in thousands)

                                                       For the 3 Months Ended
                                                               March 31,  
                                                      -----------------------
                                                             1995       1994
                                                      -----------------------
Net income............................................    $   282    $   305
                                                          =======    =======
Weighted average number of common shares outstanding..    424,065    423,695
Common stock equivalent shares applicable to
  stock options.......................................        591      1,510
                                                          -------    -------
Total number of shares for computing primary 
  earnings per share .................................    424,656    425,205

Incremental shares for computing fully diluted 
  earnings per share..................................         45          0
                                                          -------    -------
Total number of shares for computing fully diluted 
  earnings per share..................................    424,701    425,205
                                                          =======    =======
Earnings per common share (as reported)...............    $  0.67    $  0.72
Primary earnings per share............................    $  0.66    $  0.72
Fully diluted earnings per share......................    $  0.66    $  0.72
============================================================================  
                                    
Earnings  per share  amounts for  the three-months  ended March  31, 1995  and
March 31, 1994,  as  reported  in  the Condensed  Consolidated  Statements  of
Income, were based on the weighted average number of common shares outstanding
for the  respective periods.   Primary and  fully diluted  earnings per  share
amounts were  not shown in the Condensed Consolidated Statements of Income, as
they differ  from  the  reported  earnings  per share  amounts  by  less  than
three percent. 



























































































                                    <PAGE>

                                                     Exhibit 15
                                                     ----------
COOPERS
& LYBRAND L.L.P.

                                                          May 12, 1995

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:

                          Re:   Pacific Telesis Group
              Registrations on Forms S-3, Form S-4, and Forms S-8
              ---------------------------------------------------

We are aware  that our report dated May 12, 1995  on our review of the interim
financial information of Pacific Telesis Group and Subsidiaries for the three-
month  period  ended  March  31,  1995  and  included  in  this  Form 10-Q  is
incorporated  by reference  in  the Corporation's  registration statements  as
follows:

    Form S-3:  PacTel  Capital  Resources  $500,000,000  Debt  Securities  and
               Guarantee thereof by Pacific Telesis Group

    Form S-3:  Secondary Offering  of 137,504 shares of  Pacific Telesis Group
               Common Stock

    Form S-3:  Shareowner Dividend Reinvestment and Stock Purchase Plan

    Form S-4:  ABI American Businessphones, Inc. Merger

    Form S-8:  Nonemployee Director Stock Option Plan

    Form S-8:  Supplemental Retirement and Savings Plan for Salaried
               Employees

    Form S-8:  Supplemental  Retirement  and   Savings  Plan  for  Nonsalaried
               Employees

    Form S-8:  Stock Option and Stock Appreciation Rights Plan

    Form S-8:  PacTel Corporation Retirement Plan

    Form S-8:  Stock Incentive Plan

Pursuant to Rule  436(c) under the Securities Act of  1933, this report should
not be considered a part of  the registration statements prepared or certified
by us within the meaning of Sections 7 and 11 of that Act.


                                   Very truly yours,



                                   /s/ Coopers & Lybrand L.L.P.










<TABLE> <S> <C>































































                                    <PAGE>

<ARTICLE>       5
<MULTIPLIER>   1,000,000
       
<S>                               <C>        
<FISCAL-YEAR-END>                 DEC-31-1995
<PERIOD-START>                    JAN-01-1995
<PERIOD-END>                      MAR-31-1995
<PERIOD-TYPE>                           3-MOS
<CASH>                                    106
<SECURITIES>                                0
<RECEIVABLES>                           1,505
<ALLOWANCES>                              139
<INVENTORY>                                61
<CURRENT-ASSETS>                        2,706
<PP&E>                                 26,679
<DEPRECIATION>                         10,699
<TOTAL-ASSETS>                         19,951
<CURRENT-LIABILITIES>                   3,284
<BONDS>                                     0
<COMMON>                                   43
                       0
                                 0
<OTHER-SE>                              5,258
<TOTAL-LIABILITY-AND-EQUITY>           19,951
<SALES>                                     0
<TOTAL-REVENUES>                        2,254
<CGS>                                       0
<TOTAL-COSTS>                           1,764
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        117
<INCOME-PRETAX>                           404
<INCOME-TAX>                              122
<INCOME-CONTINUING>                         0
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              282
<EPS-PRIMARY>                             .67
<EPS-DILUTED>                             .67





























        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission