PACIFIC TELESIS GROUP
8-K, 1997-03-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: V BAND CORPORATION, 10-Q, 1997-03-14
Next: SBC COMMUNICATIONS INC, 8-K, 1997-03-14



















































                                    <PAGE>




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549



                                   Form 8-K

                                CURRENT REPORT



    PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



                        Date of Report: March 13, 1997



                             PACIFIC TELESIS GROUP



A Nevada                     Commission File                I.R.S. Employer
Corporation                     No. 1-8609                   No. 94-2919931



              130 Kearny Street, San Francisco, California 94108





                        Telephone Number (415) 394-3000




























                                    <PAGE>


Form 8-K                                                 Pacific Telesis Group
March 13, 1997



Item 7.  Exhibits
- -----------------

     Exhibit
     Number         Description
     -------        -----------

     23             Consent of Independent Accountants

     99.1           1996 Unaudited  Management's  Discussion and  Analysis  of
                    Financial Condition and Results of Operations for  Pacific
                    Telesis Group  and Subsidiaries; and  Audited Consolidated
                    Balance Sheets of  Pacific Telesis Group  and Subsidiaries
                    as  of  December  31,  1996  and  1995,  and  the  related
                    Consolidated  Statements  of Income,  Shareowners' Equity,
                    and Cash Flows for  each of the three years in  the period
                    ended December 31, 1996.


































                                       2








                                    <PAGE>


Form 8-K                                                 Pacific Telesis Group
March 13, 1997





                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities Exchange  Act of  1934, the
registrant has  duly caused  this report  to be  signed on  its behalf  by the
undersigned thereunto duly authorized.






                                   Pacific Telesis Group



                                        
                                   By: /s/ William E. Downing
                                   -------------------------
                                   William E. Downing
                                   Executive Vice President, 
                                     Chief Financial Officer, and Treasurer



March 13, 1997























                                       3








                                    <PAGE>


                                 EXHIBIT INDEX


     Exhibit
     Number         Description
     -------        -----------

     23             Consent of Independent Accountants

     99.1           1996  Unaudited  Management's Discussion  and  Analysis of
                    Financial  Condition and Results of Operations for Pacific
                    Telesis  Group and Subsidiaries;  and Audited Consolidated
                    Balance Sheets of Pacific  Telesis Group and  Subsidiaries
                    as  of  December  31,  1996  and  1995,  and  the  related
                    Consolidated  Statements  of Income,  Shareowners' Equity,
                    and Cash Flows for each  of the three years in the  period
                    ended December 31, 1996.







































                                       4







































































                                    <PAGE>

                                                                    EXHIBIT 23
                                                                    ----------


                      CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference of our reports dated February 27,
1997 on our audits of the consolidated financial statements of Pacific Telesis
Group and Subsidiaries as  of December 31, 1996 and 1995  and for each of  the
three years in the period ended December 31, 1996, which reports are included,
or incorporated by  reference, in  the Pacific  Telesis Group  Form 8-K  dated
March 13, 1997 and in the Corporation's registration statements as follows:

Form S-3:     PacTel  Capital Resources  $500,000,000 Debt  Securities and    
              Guarantee thereof by Pacific Telesis Group
Form S-3:     Secondary  Offering of 137,504 shares  of Pacific Telesis       
              Group Common Stock
Form S-3:     Shareowner Dividend Reinvestment and Stock Purchase Plan
Form S-3:     Pacific Telesis Group  and Pacific Telesis  Financing I,  II    
              and III $1 billion  of Trusts Preferred Securities  and Other   
              Securities
Form S-3:     2,576,494 shares of Pacific Telesis Group Common Stock
Form S-3:     SBC Communications Inc. Dividend Reinvestment Plan 
Form S-4:     ABI American Businessphones, Inc. Merger
Form S-4:     SBC Communications Inc. Merger
Form S-8:     Nonemployee Director Stock Option Plan
Form S-8:     Supplemental  Retirement and Savings Plan  for Salaried         
              Employees
Form S-8:     Supplemental  Retirement and  Savings Plan for  Nonsalaried     
              Employees
Form S-8:     Stock Option and Stock Appreciation Rights Plan
Form S-8:     Stock Incentive Plan







/s/ COOPERS & LYBRAND L.L.P.
San Francisco, California
March 13, 1997






















































































                                    <PAGE>

                                                                  EXHIBIT 99.1
                                                                  ------------
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

When  used in the "Management's Discussion and Analysis of Financial Condition
and Results of Operations" ("MD&A") below, the words "expects", "anticipates",
"estimates", "believes" and words of  similar import may constitute  "forward-
looking statements" within the meaning of Section 17A of the Securities Act of
1933,  as  amended.   Such statements,  which  include projections  of revenue
growth and statements of management's objectives and expectations as to levels
of  expenditures,  are subject  to risks  and  uncertainties that  could cause
actual  results to  differ materially  from those  projected.   These forward-
looking statements speak only as of the date of this MD&A.  Pacific Telesis(R)
Group (the "Corporation") expressly disclaims any obligation or undertaking to
publicly release  any updates or  revisions to any  forward-looking statements
contained  herein to reflect any change in the Corporation's expectations with
regard thereto or any change in  events, conditions or circumstances on  which
any such statement is based.

OVERVIEW

The Corporation includes a holding company, Pacific Telesis, and its telephone
subsidiaries: Nevada Bell and Pacific Bell(R) (which when used herein includes
its subsidiaries:  Pacific Bell Directory, Pacific  Bell Information Services,
Pacific  Bell Mobile Services,  Pacific Bell  Internet Services,  Pacific Bell
Network Integration,  and others)  hereinafter  referred to  as the  Telephone
Companies.    Other  Pacific  Telesis  subsidiaries  include  Pacific  Telesis
Enterprises, Pacific Bell Communications,  and several other subsidiaries that
provide video, communications,  and other services.   The Telephone  Companies
provide  local  exchange  services,   network  access,  local  toll  services,
directory  advertising,  Internet  access,  Personal  Communications  Services
("PCS") and selected information services in California and Nevada. 

The  Corporation's primary financial goal is to  build long-term value for its
shareowners.  Management's business  strategies of expanding and strengthening
the  core telecommunications  business, developing  new markets  and promoting
public  policy  reform  have returned  the  Corporation  to  solid growth  and
continue  to  build value  not  only for  its  shareowners, but  also  for its
customers and employees.  

To further enhance  shareowner, customer and employee  value, and to meet  the
challenges  of our  dramatically  changing industry,  the  Board of  Directors
announced  a  plan on  April 1,  1996 to  merge  with SBC  Communications Inc.
("SBC").

PLANNED MERGER

The decision  to merge with SBC was based on a comprehensive evaluation of the
economic,   financial,   regulatory   and   technological   factors   in   the
telecommunications industry.   Management believes that the combined financial
resources, access to  national and international markets,  and technologies of
the combined companies will better  enable them to take full advantage  of the
growth opportunities  provided by  the  Telecommunications Act  of 1996.  This

                                       1








                                    <PAGE>

combination  will  better  position  the Corporation  in  today's  competitive
telecommunications environment.   The merger is based  on growth opportunities
which  will  bring at  least  1,000  new jobs  to  the  combined companies  in
California, as well  as the  headquarters of four  of the combined  companies'
operations.

The merger  has been approved by  the shareowners of the  Corporation and SBC,
the  Federal   Communications  Commission  ("FCC")  and   the  Public  Service
Commission of Nevada  ("PSCN").  The U.S. Department of Justice concluded that
the merger does not violate  the antitrust laws.  In addition,  the California
State  Attorney General  has told the  California Public  Utilities Commission
("CPUC")  that the  merger  will not  hurt  competition in  California and  is
consistent  with  emerging  trends.   On  February  21,  1997, two  California
administrative  law judges issued a proposed decision approving the merger but
with a  number  of  conditions,  including  payment of  up  to  $750  million.
Management  does not  agree  with  the level  of  payment  or the  restrictive
conditions  and intends to  work towards  their reduction  or elimination.   A
proposed decision by  the administrative law judges is not  binding.  The CPUC
is  expected to  review the full  case and  the proposed decision  and issue a
final decision by March 31, 1997.   Depending on the final CPUC decision,  the
merger could close in early second quarter. (See "Merger Agreement" under Note
O on page 70.)

Management believes the merger will broaden investors' options by creating one
of  the   nation's  largest  national  and   international  telecommunications
businesses.    The merger  will  enhance  competition  in  the  communications
industry and  position the combined companies  to continue to grow  and pursue
new opportunities in these increasingly competitive markets.   

KEY STRATEGIES

With  increasing competition for existing  services, the opening  of local and
toll  services   competition  in  California,   and  the   enactment  of   the
Telecommunications  Act  of  1996,   the  Corporation  faces  an  increasingly
competitive  marketplace.    Management's  key strategies  provided  a  strong
response  to the  competitive  challenge, as  reflected  by the  Corporation's
strong  growth in revenues for 1996. The  business strategies of expanding and
strengthening the core telecommunications business, developing new markets and
promoting public policy  reform further  the Corporation's goal  of being  the
customers' first choice for their telecommunications needs.

Strengthen Core Business
- ------------------------

A strong core  business provides  the essential foundation  to pursue  future-
oriented opportunities.  To strengthen  the core  telecommunications business,
management will continue  to upgrade network  and systems capability,  improve
customer  service  and  efficiency, and  retain  and  expand  existing markets
through product and channel innovation.

Upgrade Network and Systems Capabilities

In  order to offer  the products and  services customers want,  now and in the
future,  the Telephone Companies continue to invest heavily in improvements to
the core telecommunications networks. The Telephone Companies spent a total of
$2.5  billion primarily  on the telecommunications  networks during  1996. The

                                       2








                                    <PAGE>

focus  of  these investments  has been  in  the advanced  digital technologies
discussed below.  These technologies enable the Telephone Companies to provide
new products  and services, increase network quality and reliability, increase
transmission speed, and reduce costs.

                                                              December 31
                                                              -----------
Technology Deployment                                          1996  1995
- ------------------------------------------------------------------------
Access lines served by digital switches......................   80%   73%
Access lines with SS-7 capability............................   98%   98%
Access lines with ISDN accessibility.........................   90%   85%
Miles of installed optical fiber (thousands).................   541   482
- ------------------------------------------------------------------------

Digital switches and optical fiber, a technology using thin filaments of glass
or  other transparent materials to  transmit coded light  pulses, increase the
capacity and reliability of transmitted data while reducing maintenance costs.
Signaling  System  7 ("SS-7")  permits faster  call  setup and  custom calling
services.   Integrated Services  Digital Network ("ISDN")  allows simultaneous
transmission  of voice,  data,  and video  over a  single  telephone line.  In
addition, the  Telephone Companies  are deploying Synchronous  Optical Network
("SONET")  interfaces  within   the  fiber  infrastructure.     SONET  is   an
international standard for high-speed fiber optics transmission.

In December 1994, Pacific Bell contracted for the purchase of up to $2 billion
of Advanced Communications Network  ("ACN") facilities, which incorporated new
technologies.  During 1995,  the ability to deploy the  facilities outstripped
the  ACN  vendors'  ability  to  deliver  necessary  products  and   software.
Accordingly,  management decided  to  suspend construction  at certain  sites,
which reduced the expected cost to less  than $700 million.  If ACN facilities
meet certain quality  and performance criteria  (the "Network Test"),  Pacific
Bell is committed to purchase the  ACN facilities in 1998.  If ACN  facilities
fail the Network  Test, Pacific  Bell will  not be  committed to  buy the  ACN
facilities but might be liable to reimburse the principal ACN  vendor for some
construction costs up to $300 million.  If competition or other factors affect
Pacific  Bell's ability  to recover  its investment  in these  facilities, the
value of the ACN facilities could be materially impaired.

Improve Customer Service and Efficiency

The Corporation also  has invested in its networks to enhance service quality,
key  to winning and keeping customers in a competitive market.  According to a
1996 telecommunications study  performed by  J. D. Power  and Associates,  the
Corporation  ranked  second in  customer  satisfaction  for local  residential
telephone service.  The Corporation  is in a service industry and  the quality
of  service provided is still the most  essential part of what the Corporation
sells.

In  April  1996, the  Corporation introduced  a  Pacific Bell  Awards program,
designed to  reward customers  for  continuing to  choose Pacific  Bell.   The
program  offers  rewards from  more than  20  partners that  include airlines,
computer companies and  restaurants.   The Pacific Bell  Awards program  helps
promote  brand  name  and  also  encourages  customers  to  subscribe  to  the
Corporation's new products and services such as wireless PCS and Digital TV.


                                       3








                                    <PAGE>

Recognizing the diversity of our  customers, the Corporation provides  service
in multiple languages to  many bilingual or non-English speaking  customers in
California, particularly  those linked to the  Pacific Rim and  to Central and
South America.   The number of  customers whose service was  provided in other
languages  has  grown  by   129  percent  since  1990,  contributing   to  the
Corporation's revenues.    Strong  brand  name recognition  and  an  excellent
reputation in many  ethnic market  segments will enhance  opportunity for  the
Corporation when it enters the long distance business.  

Superior service  is  delivered by  employees in  the Corporation's  workforce
whose capabilities and cultures match the diversity and demands of the market.
In 1996, the U.S. Department of  Labor also recognized this effort and honored
the  Corporation with  its  Opportunity 2000  award  for fostering  employment
opportunities and employee diversity.

To  prosper in  a competitive  environment, the  Corporation must  continue to
provide  outstanding  customer  service   while  improving  efficiency.    The
Corporation's  core   process  reengineering  ("CPR")   projects,  implemented
primarily  at Pacific Bell, have  resulted in better,  faster customer service
with greater efficiency.   CPR is a method for achieving significant increases
in  performance by  rethinking  basic business  processes  and systems.    For
example, Pacific Bell reduced the number of network operations centers from 25
to two.  The new  centers, which were fully operational in early 1996, require
fewer employees  to operate than  the old centers  and each serves as  a fully
operational backup  for the other.  And in 1995, Pacific Bell created customer
service  centers  to improve  the response  to  service activation  and repair
calls.   With  many functions  consolidated in  the centers,  significant time
savings and  service  improvements have  been achieved  by reducing  hands-off
between  functional work  groups.  Reengineering  processes and  other efforts
contributed to the improvement in efficiency  as measured by the change in the
Telephone Companies' employees  per 10,000 access lines  to 26.6 in  1996 from
28.8 in 1995.


Retain and Expand Existing Markets

Stimulating  usage of the Telephone  Companies' existing networks  is the most
cost effective  way to increase revenues.   The Corporation is  increasing its
use of alternative sales channels and targeted advertising to stimulate usage.
Focus  areas   include  high-growth  data  markets,   voice  mail,  additional
residential lines, and custom calling services.

The market for high-speed  data transmission, or the Pacific  Bell FasTrak(SM)
data services, grew rapidly in 1996 due to focused marketing campaigns and the
improved economy.   The Telephone  Companies' ISDN volumes  in 1996  increased
92.4 percent  from 1995.  Volumes for other FasTrak data services increased as
follows for 1996 over the prior year:  Frame Relay increased 111.5 percent and
Switched  Multimegabit Data  Service ("SMDS")  increased 60.3 percent.   Frame
Relay technology  allows a customer to  transmit 126 pages of  data per second
and enables the customer to  move data quickly between widely dispersed  local
area networks. SMDS  allows users to buy whatever bandwidth  they need, and to
upgrade it later if desired. 

In  December 1996,  Pacific Bell  began testing  the delivery  of Asynchronous
Transfer  Mode ("ATM")  high-speed  data to  the  desktop over  the  telephone
network  using Asymmetric Digital Subscriber Line ("ADSL") technology.  ATM is

                                       4








                                    <PAGE>

considered the multimedia switching  technology of the future.   ATM functions
over ADSL, a technology  that delivers higher bandwidth over  copper telephone
lines.  Pacific Bell has  been conducting a limited  ADSL trial in San  Ramon,
California since the fall of 1996.

Changes  in technology  and  telecommuting are  fueling  increased demand  for
additional  telephone   lines  in   the  home.     The  Corporation   provides
approximately 2 million residential  access lines that are in  addition to the
customer's primary  line. Customers  want extra  lines for  data transmission,
Internet access, fax machines, and  convenience. Similarly, demand for  custom
calling services, such as call waiting, grew more than 11.1 percent in 1996 as
customers  asked for greater convenience and more control over their telephone
communications.   Caller ID, another  custom calling service,  was launched in
July 1996  and displays the telephone number of the  calling party on a device
that attaches to, or is part of, a customer's telephone.

The  success of  the  Corporation's voice  mail  products continued  in  1996.
Customers value  such features  as the  ability of the  service to  answer the
phone even when they are on the line. They also like  remote message retrieval
features  and the  reliability of  the network.  Voice mailbox  equivalents in
service increased 18 percent in 1996 to about 1.7 million.

Capital expenditures for the Corporation in 1997 are forecast to be about $2.5
billion.   This amount includes  approximately $2.0 billion  primarily for the
cost  of upgrading  and maintaining  the  core telecommunications  network and
system  capabilities.   The  remainder of  this  amount includes  the  cost of
building  the PCS  network and  constructing the  wireless digital  television
network as described below.

New Markets
- -----------

As  competition  intensifies  in  its core  telecommunications  business,  the
Corporation  will rely increasingly on developing new products and services to
create new  revenue sources.   Toward that  end, the  Corporation is  actively
creating and  pursuing markets in  PCS, Internet access,  network integration,
digital wireless television, long-distance, and other information services.

In  November 1996, Pacific  Bell Mobile Services ("PBMS")  launched PCS in San
Diego, California,  and in February 1997,  in Las Vegas, Nevada.   Unlike most
cellular service, PCS  is a  digital wireless service,  offers superior  sound
quality,  and protection  from  eavesdropping and  cloning.  The network  will
incorporate the Global System for Mobile Communications ("GSM") standard which
is widely used in  Europe.  PBMS phones for  PCS feature a built-in  pager and
answering  machine.   PBMS  is selling  PCS  as  an off-the-shelf  product  in
approximately 100 retail stores  across San Diego  County and about 60  retail
stores in Las Vegas.  PBMS plans to offer PCS service in San Francisco and Los
Angeles  in  the second  quarter of  1997.   Management  expects  a widespread
offering  of  PCS service  in  most  of  California  and Nevada  by  mid-1997.
Although  management  anticipates significant  competition,  particularly from
established  cellular  companies,  it  believes that  digital  technology  and
Pacific Bell's reputation for superior service will position our offering well
with the customer. 

Pacific  Bell Internet Services  ("PBI") provides Internet  access services to
business customers and in May 1996 rolled out its service to consumers.  It is

                                       5








                                    <PAGE>

estimated that between 30 and 40 percent of all Internet traffic originates or
terminates  in  California.   In  1996,  PBI added  over  65,000  customers in
California  and  Nevada.  Pacific Bell  Network  Integration  ("PBNI"),  a new
business  initiated in  mid-1996,  was formed  to  assist customers  with  the
implementation of information  technology networks by  providing state-of-the-
art network management and consulting services. In November 1996, Pacific Bell
unveiled its new ISDN Home Pack(TM), the nation's first fully  integrated ISDN
and  Internet package.  The  package includes Internet  access through Pacific
Bell's  Internet  Service  network,  a  digital  modem  and  Internet  browser
software.   PBI handles  the Internet  access and  customized software  of the
package.  PBNI is  responsible for integrating the whole package  and managing
delivery of the hardware and software components.

In  1996, Pacific  Bell Interactive  Media ("PBIM")  launched Pacific  Bell At
Hand(SM),  an  Internet  web  site  (www.athand.com)  designed  with focus  on
California.    California  merchants  and consumers  distribute,  receive  and
exchange   information  in  one  of   the  Internet's  most  dynamic  markets.
Categories  such as Entertainment and  Leisure, Sports and  the newly released
Real Estate provide users an intimate look at restaurants, golf courses, state
parks,  multiple listing entries, and  other advertiser provided  content.  In
1997, PBIM will continue to add to its merchant directory lineup.

In 1996, Pacific  Bell Video  Services ("PBVS") started  testing its  wireless
digital television service in the Los Angeles area. Technology and programming
market trials  were completed  successfully.   PBVS plans to  move forward  in
Spring  1997 with  a commercial launch  in the  Los Angeles  and Orange County
areas.  The Corporation currently  provides analog wireless television service
to  over 46,000 video  customers in  portions of  Riverside and  San Bernadino
counties.   In September 1996,  PBVS started delivering  cable television over
the Advanced Communications Network in San Jose, California.      

In response  to the Telecommunications Act  of 1996, the Corporation  formed a
new  subsidiary,  Pacific  Bell  Communications ("PBCOM"),  to  provide  long-
distance telephone service.  (See "Telecommunications Legislation" on page 7.)
PBCOM has filed applications  in California and Nevada to  provide competitive
long-distance telephone service between and within service areas. Both federal
and state  approvals are needed  before PBCOM  may enter these  markets.   The
Telephone  Companies  must  separately  comply with  a  competitive  checklist
mandated by law to  enable PBCOM to enter the long  distance business. By mid-
February  1997, Pacific  Bell had  26 interconnection  agreements with  a wide
range  of  companies, of  which  ten met  the  FCC's 14-point  checklist.   In
addition,  six agreements  with  cellular service  providers had  been signed.
PBCOM  is required to have independent network capabilities, operating support
systems, other  support systems and customer  care/billing center capabilities
separate  from the Telephone Companies,  which PBCOM is  currently building or
acquiring.    As a  result  of  significant  progress in  complying  with  the
competitive checklist, the Corporation intends  to make a filing with  the FCC
during the first  half of  1997 to seek  approval to  enter the long  distance
market.

Management sees these new markets as attractive investment  opportunities even
though substantial start-up costs will be incurred.





                                       6








                                    <PAGE>

Public Policy
- -------------

Telecommunications  policy reform  has  been, and  will  continue to  be,  the
subject  of much debate in  Congress, the California  Legislature, the courts,
the FCC,  the CPUC, and  the PSCN.   Management supports public  policy reform
that promotes  fair  competition  and  ensures  that  the  responsibility  for
universal  service is  shared by  all who  seek to  provide telecommunications
services.

Telecommunications Legislation

In February  1996, the  Telecommunications Act of  1996 was  signed into  law,
easing certain  restrictions imposed by the Communications Act of 1934 and the
1984 Cable Act, and replacing the  1982 Consent Decree.  Among the provisions,
the  new  law allows  telephone companies  and  cable television  companies to
compete  in  each  others' markets,  and  permits  the  former Bell  Operating
Companies to apply  to the FCC  for authority to offer  long-distance service,
subject to  certain  conditions.   Once  the  new law  is  fully  implemented,
consumers will have many new options for their local telephone, long-distance,
and cable television services.  (See "FCC Recommendation on Universal Service"
and "FCC Interconnection Order" below.)


FCC Recommendation on Universal Service
   
In  November 1996,  the Joint  Federal-State Board  on Universal  Service (the
"Board")  issued  a  recommendation  on  how  to  implement  sections  of  the
Telecommunications  Act of  1996 regarding universal  service.   Generally the
plan  creates a system that  identifies cost subsidies  in rural and high-cost
areas.    However,  the  Board  deferred a  recommendation  on  how  large the
subsidies  should be.  The Board also  recommended creation of a $2.25 billion
fund for providing discounted services to  schools and libraries.  The FCC has
until May 1997 to issue a final decision on this matter.

FCC Interconnection Order

In  August 1996,  the FCC  released a  decision (the  "Interconnection Order")
establishing guidelines to implement the Telecommunications Act of 1996, which
sets rules for  opening local telecommunications markets  to full competition.
The Interconnection Order lays  out how long distance companies  and other new
competitors may connect to local networks  and sets guidelines and prices  for
network  components.    Management  believes that  the  Interconnection  Order
undermines the intent  of the Telecommunications Act  of 1996 by, among  other
things,  denying states  a  role in  managing  and  setting prices  for  local
markets.  Management is also concerned that the order requires local telephone
companies to offer wholesale network services at unrealistically low prices. 

The  Corporation, along  with other  local telephone  companies, the  National
Association of Regulatory Utility Commissioners and  state PUCs, including the
CPUC, appealed the  Interconnection Order to a federal court.   On October 15,
1996,  the  U.S. Court  of  Appeals  for the  Eighth  Circuit  (the "Court  of
Appeals") issued a  partial stay of the  Interconnection Order that  stays the
operation and effect of the pricing provisions and the "pick and choose" rule,
but allows the non-pricing elements of  the order to go into effect.  The U.S.
Supreme Court  issued a memorandum  decision on November 12,  1996 refusing to

                                       7








                                    <PAGE>

overturn the stay imposed by  the Court of Appeals.   The Court of Appeals  is
expected to issue a decision by mid-1997.  
   
The   Interconnection   Order   also   addressed   the   issue   of   wireless
interconnection,  or  the arrangements  under  which  local exchange  carriers
("LECs") are compensated for interconnecting with and terminating  traffic for
commercial mobile  radio service  ("CMRS") providers (including  cellular, PCS
and paging).  The Interconnection Order ruled that CMRS providers are entitled
to reciprocal compensation arrangements for transport and termination of local
telecommunications traffic. On November 1, 1996, the Court of Appeals lifted a
part of the stay described above with respect to the  non-price aspects of the
FCC's reciprocal compensation  rules for CMRS providers.  As  a result of this
order,  Pacific Bell  is currently  renegotiating its  CMRS contracts  and has
signed  agreements  with six  CMRS providers,  including the  major California
providers.

FCC Regulatory Framework Review

The FCC adopted  new interim price  cap rules in  1995 that govern the  prices
that the larger LECs, including the Telephone Companies, charge  interexchange
carriers for  access to local telephone  networks.  The interim  rules require
the LECs to adjust their maximum prices for changes in inflation, productivity
and certain costs beyond the control of the LEC.  Under the interim plan, LECs
may  choose  from three  productivity  factors:    4.0, 4.7  or  5.3  percent.
Election of  the 5.3 percent productivity factor permits the LEC to retain all
of its earnings, whereas the other lower productivity factors require earnings
to be shared with customers.  As in 1995, the Telephone Companies  again chose
the  5.3 percent productivity factor  that will enable  them to  retain all of
their earnings effective  July 1, 1996.   The higher  productivity factor  was
chosen because  management  believes  that it  will  be more  than  offset  by
elimination of the sharing mechanism.

The  revised FCC price cap plan was intended  to be an interim plan that would
be revised in 1996.   However, with the passage of the  Telecommunications Act
of 1996, the FCC is conducting further proceedings to address various  pricing
and  productivity issues,  and is  performing a  broader  review of  price cap
regulation  in a competitive environment.  Additionally, the FCC has indicated
that  it will  also  examine universal  service  (see "FCC  Recommendation  on
Universal Service" on page 7) and access charge rules during 1997.
   
Management continues  to believe  that the  FCC  should adopt  pure price  cap
regulation and eliminate the productivity factor, sharing and earnings cap.


CPUC Local Services Competition

The  CPUC  authorized facilities-based  local  services competition  effective
January  1996 and  resale competition  effective March  1996.   Several issues
still need  to  be resolved  before  the CPUC  issues  final rules  for  local
competition.  These issues  include final  rates for  resale, presubscription,
implementation  of number  portability  and LEC  provisioning  and pricing  of
essential network functions to  competitors.  In order to  provide services to
resellers, Pacific Bell will use operating support systems currently in place,
and  it  is  also   building  electronic  ordering  systems  and   a  customer
care/billing center.  Costs to implement local  competition, especially number
portability,  will be  material and  it is  uncertain whether  regulators will

                                       8








                                    <PAGE>

allow for recovery of these costs.   The CPUC expects to issue final  rules on
presubscription  in early 1997 and final rates  and rules for all other issues
in late 1997.
   
Management believes that  all markets should be open to  all competitors under
the  same rules at the same time, and that a truly open competitive market, in
which  the  Corporation can  compete  without  restrictions, offers  long-term
opportunity to build the business and maximizes benefit for the consumer.
   
CPUC Decision on Universal Service
   
The CPUC issued  its final decision on universal service  on October 25, 1996,
establishing an annual California universal service fund of approximately $352
million.  Customers of all telecommunications providers will contribute to the
preservation of affordable telephone  service via a 2.87 percent  surcharge on
all bills for  telecommunications services  provided in California.   The  new
program went into effect on February 1, 1997. 
   
Management  is concerned  that the  decision underestimates  the true  cost of
providing universal telephone service.  While  $305 million of the total  $352
million is expected to be paid to Pacific Bell initially, this is far short of
Pacific  Bell's  estimate of  the true  cost  of providing  universal service.
Pacific Bell developed a Cost  Proxy Model to calculate the cost of service in
California.  That model estimated the  average cost of providing service to be
$27 per line  per month.  The CPUC  uses the model in a modified  form for the
new program, but has determined that the  average cost is only $20.30 per line
per  month.    The  universal  service fund  provides  full  funding  for  the
difference between the adopted CPUC  cost and price only for those  lines with
costs above $20.30.  Pacific Bell's price for basic service, including federal
charges,  is $14.75.  Lines  that cost more than $14.75,  but less than $20.30
will not  receive any funding.   About 25 percent of  Pacific Bell's residence
primary lines qualify for funding. 
 
In order  to ensure revenue  neutrality, Pacific  Bell must  reduce its  rates
dollar  for dollar for any funds it  receives from the newly created universal
service fund.   This reduction will  initially be accomplished by  means of an
across-the-board surcredit  on  all of  Pacific Bell's  products and  services
except for residential basic exchange services.  The order allows Pacific Bell
to  file an application to replace the initial across-the-board surcredit with
permanent  price  reductions for  those  services  that previously  subsidized
universal services.
   
The final decision also establishes a discount program for schools, libraries,
certain   community-based  organizations   and  municipal-   and  county-owned
hospitals and clinics.  Carriers providing services at a discounted price will
be  reimbursed from a newly created California Teleconnect Fund. This discount
program will be funded by a separate surcharge of 0.41 percent on the bills of
customers of all telecommunications carriers in California.    

CPUC Regulatory Framework Review

In December  1995, the CPUC  issued an order in  its review of  the regulatory
framework  in California.   The  order suspended  use of the  "inflation minus
productivity" component of the price cap  formula for 1996 through 1998.  This
action freezes the price caps on most of Pacific Bell's regulated services for
the  years 1996 through 1998 except for  adjustments due to exogenous costs or

                                       9








                                    <PAGE>

price  changes approved through the  CPUC's application process.   In December
1996, the CPUC adjusted Pacific Bell's rates due to exogenous  cost changes by
an  annual revenue reduction of approximately $66 million effective January 1,
1997.
   
Management  continues to believe  that the  CPUC should  adopt pure  price cap
regulation and  permanently eliminate  sharing, earnings caps,  and all  other
vestiges of rate-of-return regulation.  

PSCN Regulatory Review

The PSCN  approved a "Plan  of Alternative Regulation"  ("the Plan")  in April
1995  redesigning telecommunications regulation in  the State of  Nevada.  The
Plan will remove  barriers to toll  and local competition  in Nevada but  will
also  allow Nevada  Bell to  keep any  productivity gains  by  eliminating the
current customer  sharing provision.  The Plan is optional and required a rate
case  to determine initial pricing.   In March 1996, Nevada  Bell filed a rate
case  to enter  the  Plan.   In  August  1996, the  PSCN  redesigned rates  by
increasing  the monthly residential  flat rate  service while  reducing intra-
service  area toll  call services  and business  basic prices.   The  Plan was
effective  January 1,  1997 and  is estimated  to decrease  annual revenue  by
approximately  $13 million.  The  PSCN also increased  depreciation rates that
are  estimated to  increase annual  depreciation expense  by about  $5 million
beginning in January 1997.

COMPETITIVE RISK 

Regulatory,  legislative  and  judicial  actions,  as  well   as  advances  in
technology, have  expanded the types of available  communications products and
services and the number of companies offering such services.  Various forms of
competition  are  growing  steadily  and  are  already  having  an  effect  on
Pacific Bell's earnings.   An increasing  amount of this  competition is  from
large   companies  with  substantial  capital,  technological,  and  marketing
resources. Currently, competitors primarily consist of interexchange carriers,
competitive access providers, and wireless companies.  Pacific Bell also faces
competition from cable television companies and others. 

Effective January 1,  1995, the  CPUC authorized toll  services competition.  
Management estimates that share losses since  January 1, 1995 have been in the
five to  six percent range.  However, this loss  combined with losses prior to
the official  opening of this  market has resulted  in Pacific Bell  currently
serving less than 50 percent  of the business toll market.  In April 1995, the
CPUC  also  ordered   Pacific  Bell  to  offer  expanded   interconnection  to
competitive  access providers.   These  competitors are  allowed to  carry the
intrastate  portion of  long-distance  and local  toll  calls between  Pacific
Bell's central offices and long distance carriers.  Competitors may choose  to
locate  their transmission  facilities within or  near Pacific  Bell's central
offices.

Effective January 1, 1996, the CPUC authorized local exchange competition.  By
early February 1997,  the CPUC  had authorized about  90 companies,  including
large  and   well-capitalized  long  distance   carriers,  competitive  access
providers,  and  cable television  companies  to begin  providing  local phone
service in California,  and 38  additional applications were  pending.   These
companies are prepared  to compete in  major local  exchange markets and  many
have  already deployed  switches or  other facilities.  All of  Pacific Bell's

                                      10








                                    <PAGE>

customers have already  chosen a  long distance company,  and these  companies
have established  widespread customer awareness through  extensive advertising
campaigns over several years.

Local exchange  competition may affect  toll and  access revenues, as  well as
local service revenues, since customers may select a  competitor for all their
telecommunications services.  Local exchange competition may also affect other
service  revenues as Pacific Bell Directory will have to acquire listings from
other  providers for its products, and competing directory publishers may ally
themselves with other telecommunications  providers.  Management estimates the
CPUC's proposed local competition rules could materially reduce revenue growth
for Pacific Bell's regulated California operations by late 1997.

The  characteristics  of  the California  market  make  it  attractive to  new
competitors. Pacific Bell's business  and residence revenues and profitability
are concentrated  among a small  portion of  its customer base  and geographic
areas.   Competitors  need  only serve  selected  portions of  Pacific  Bell's
service area to  compete for the majority of its  business and residence usage
revenues.  High-margin customers  are clustered in high-density areas  such as
Los  Angeles and  Orange County, the  San Francisco  Bay Area,  San Diego, and
Sacramento. California  is also attractive  because it  has one of  the lowest
switched access  rates in the country.   By combining the  low switched access
rates and discounted resale rates, competitors have the ability to price their
services  below   Pacific  Bell's  prices  while   maintaining  high  margins.
Reselling  allows  competitors  to offer  local  services  with  little or  no
investment.

Management believes that now that our markets are open to all competitors, the
Corporation should  be granted access to markets  that are currently closed to
LECs.  A  truly open competitive market, in which  the Corporation can compete
without restrictions, offers  long-term opportunity to build  the business and
maximizes benefits for consumers.   Management believes its key  strategies of
strengthening  the  core  business  by  upgrading  its  network   and  systems
capabilities, improving customer  service and  efficiency, expanding  existing
markets,  developing  new markets  and  promoting public  policy  reform, will
provide a strong response to its competitive challenge.  (See "Key Strategies"
on page 2.)

In Nevada,  the PSCN   issued a  ruling opening the  local exchange  market to
competition.  It includes  requirements that  the LECs  allow interconnection,
unbundling, interim  number portability  and resale. Current  PSCN proceedings
are addressing  pricing, interconnection  and other local  competition issues.
At  least two  long distance  carriers have  requested resale  of Nevada  Bell
services,  and  two competitive  access  providers have  entered  the Northern
Nevada  market,  with the  express intent  of  providing an  alternative basic
business  service to high-margin  customers.  Further,  long distance carriers
can now transport toll calls both within and between service  areas, and there
is  evidence that  such  transport is  increasing  at a  rapid  rate.   As  in
California,   Nevada  Bell's   market  is   attractive  to   new  competitors.
Competition  is  expected to  target  the  high-usage, high-profit  customers.
These   customers  are   geographically   concentrated   in  the   Reno/Sparks
metropolitan area and business parks.





                                      11








                                    <PAGE>

RESULTS OF OPERATIONS

The following  discussions and data summarize the results of operations of the
Corporation for  the periods 1996 compared to 1995, and 1995 compared to 1994.
The  Corporation's  previous interests  in the  operating results  of wireless
operations that were spun off to  shareowners on April 1, 1994, are classified
separately as "spun-off operations"  in the accompanying financial statements.
(See  Note B - "Spun-off Operations" on  page 46.) The spun-off operations are
excluded from the Corporation's results from continuing operations.

                                                  %              %
Operating Statistics                   1996  Change    1995 Change    1994
- --------------------------------------------------------------------------
Capital expenditures ($ millions).    2,753    -7.0   2,961   75.8   1,684
Total employees at December 31....   48,330    -1.1  48,889   -5.2  51,590
Telephone Companies' employees 
  at December 31*.................   43,713    -3.7  45,413   -6.2  48,404
Telephone Companies' employees per
  ten thousand access lines*......     26.6    -7.6    28.8   -8.9    31.6
- --------------------------------------------------------------------------
*  Excludes Pacific Bell Directory and Pacific Bell Mobile Services    
   employees.

Earnings
- --------

Earnings  and earnings  per  share for  1996 were  $1,142  million and  $2.67,
respectively.  1996 earnings  included a one-time, non-cash after-tax  gain of
$85 million, or  $0.20 per share  associated with a  change in accounting  for
directory publishing  revenues and expenses, which was substantially offset by
a number  of other  one-time items.   (See  "Cumulative  Effect of  Accounting
Change"  under Note  A on page  45.)   Earnings for  1996 reflect  the revenue
growth from increased customer demand for local telephone  products associated
with  marketing efforts and  California's growing economy.   Earnings remained
stable despite substantial increases  in expenditures associated with entering
new   businesses,  increased   demand  and   regulatory  mandates   for  local
competition.   

The Corporation reported a loss of $2,312  million for 1995, or loss per share
of $5.43.  Earnings and earnings per share  for 1995 before extraordinary item
were $1,048  million  and  $2.46, respectively.    The reported  loss  is  due
primarily  to  a non-cash,  extraordinary charge  to  net income  during third
quarter 1995  of $3.4 billion,  after taxes,  or $7.89  per share.  The charge
resulted  from the discontinued application  by the Corporation's Pacific Bell
subsidiary of  special accounting  rules for  entities subject  to traditional
regulation and Pacific  Bell's change to the general  accounting rules used by
competitive  enterprises.    (See  Note  C  -  "Discontinuance  of  Regulatory
Accounting - SFAS 71" on page 47.)

Revenue shortfalls also contributed to  the decline in 1995 earnings.   Demand
growth as  a result of the  January 1995 local toll price  reductions fell far
short  of the  level  anticipated by  the  CPUC.   As  a  result, the  revenue
neutrality  intended by the CPUC's  price rebalancing order  was not achieved.
(See "CPUC  Revenue Rebalancing  Shortfall" on  page 28.)   Price  cap revenue
reductions  ordered  by  the  CPUC  and  the  FCC  further  reduced  earnings.
Additional  pressure  on  earnings  resulted from  incremental  labor  expense

                                      12








                                    <PAGE>

associated with the severe storms in 1995.  Pressure on earnings was mitigated
by the Corporation's continuing cost containment initiatives.

Management  cannot predict the effects  on earnings for  1997 from competition
and issues remaining  to be resolved with the Telecommunications  Act of 1996.
Management  anticipates earnings dilution from the  development of new markets
and increased local competition, but believes that the California economy will
continue to  improve and  that our  history  of effective  cost controls  will
continue. (See "Planned Merger" through "Competitive Risk" on pages 1-11.)

Volume Indicators
- -----------------
                                                  %              %  
                                        1996 Change    1995 Change    1994
- ---------------------------------------------------------------------------
Switched access lines at Dec. 31
(thousands).......................    16,427    4.2 *15,767    3.0 *15,307
  Residence.......................    10,225    3.7  *9,862   *2.0  *9,670
  Business........................     5,986    5.2  *5,691    4.9   5,426
  Other...........................       216    0.9     214   *1.4    *211

  ISDN access lines at Dec. 31
   (thousands, included in above).       102   92.4      53  130.4      23

Total interexchange carrier access
minutes-of-use (millions).........    64,635    9.2  59,193  *13.0 *52,370
  Interstate......................    36,361   10.9  32,774   *7.2 *30,575
  Intrastate......................    28,274    7.0  26,419  *21.2 *21,795

Toll messages (millions)..........     5,176    7.4   4,819   *7.7  *4,473
Toll minutes-of-use (millions)....    15,935    9.5  14,547   *4.5 *13,917

Voice mailbox equivalents at Dec. 31
 (thousands)......................     1,714   18.0   1,453   27.0   1,144

Custom calling services at Dec. 31
 (thousands)......................     8,011   11.1  *7,211   *8.2  *6,666
- ---------------------------------------------------------------------------
*  Restated.

The  total number of  access lines in  service at  December 31, 1996,  grew to
16.427 million, an increase of 4.2  percent for the year, up from  3.0 percent
in 1995. The residential access line  growth rate increased to 3.7 percent for
1996, up from 2.0  percent in 1995 reflecting the growing  California economy.
The growth rate  in business access lines was 5.2 percent in 1995, up from 4.9
percent  in 1995.   The  growth  in business  access lines  reflects increased
employment levels in California.  The number of  ISDN lines in service grew to
102 thousand, an  increase of  92.4 percent for  1996, as customers  increased
telecommuting and demanded faster data transmission and Internet access.

Access minutes-of-use represent the volume of traffic carried by interexchange
carriers  over the Telephone Companies' local networks.  Total access minutes-
of-use for 1996  increased by 9.2 percent over  1995.  The increase  in access
minutes-of-use was primarily attributable to  economic growth. The growth rate
of 13.0 percent in 1995  was higher than 1996 due to the  introduction of toll
services competition in  1995.   In California, the  official introduction  of

                                      13








                                    <PAGE>

toll  services  competition  in January  1995  had  the  effect of  increasing
intrastate access minutes-of-use.  This phenomenon occurs because Pacific Bell
provides  access service  to competitors  who complete  local toll  calls over
Pacific Bell's network.

Toll messages  and minutes-of-use are comprised  of Message Telecommunications
Service  and Optional  Calling  Plans  ("local  toll") as  well  as  WATS  and
terminating  800  services.     In  1996,  toll  minutes-of-use  increased  by
9.5 percent compared to an increase of 4.5 percent for 1995.  The increase was
driven primarily by economic growth.

Management cannot predict the effects on volumes for 1997 from competition and
issues  remaining  to be  resolved with  the  Telecommunications Act  of 1996.
However,  management  believes that  the California  economy will  continue to
improve  and that  its business  strategies will  position the  Corporation to
compete  effectively  in  the  changing  telecommunications  industry.    (See
"Planned Merger" through "Competitive Risk" on pages 1-11.)


Operating Revenues
- ------------------

($ millions)                         1996  Change    1995   Change    1994
- --------------------------------------------------------------------------
Total operating revenues......     $9,588    $546  $9,042    $-193  $9,235
                                             6.0%            -2.1%
- --------------------------------------------------------------------------

Revenues  for 1996  increased from  1995 primarily  due to  increased customer
demand  driven by the expansion of business data services, strong usage levels
for new custom calling  services, increases in access line  and minutes-of-use
volumes,  and growth  in  directory advertising.  The Corporation's  marketing
efforts and California's growing economy contributed to the increased customer
demand.   Increases in 1996 revenues  were partially offset by  $50 million of
rate reductions due to FCC price cap orders. Revenues for the six months ended
June 30, 1996, decreased $60 million  due to the FCC price cap filing  for the
twelve months ending June 30, 1996. For the 1996 annual access tariffs filings
effective July 1, 1996, revenues increased approximately $10 million. The CPUC
price cap  order effective January  1, 1996, had  a minimal effect  on Pacific
Bell  revenues  due  to  an  order in  December  1995  suspending  use  of the
"inflation minus productivity"  component of  the price cap  formula for  1996
through 1998.  This action  freezes the price caps  on most of Pacific  Bell's
regulated  services through 1998 except for adjustments due to exogenous costs
or price changes approved  through the CPUC's application process.  (See "CPUC
Regulatory  Framework Review"  on  page 9.)   Primary  factors affecting  1996
revenue changes from 1995 are summarized in the table below.











                                      14








                                    <PAGE>


CHANGE IN 1996 REVENUES FROM 1995:                                   Total
                                            Price                   Change
                                              Cap         Customer    from
($ millions)                                
                                           Orders    Misc.  Demand    1995
- --------------------------------------------------------------------------
Local service.......................         $  -      $14    $205    $219
Network access:
 Interstate.........................          -50       37     140     127
 Intrastate.........................            -      -21      34      13
Toll service........................            -      -21      84      63
Other service revenues..............            -       24     100     124
                                            -----    -----   -----   -----
Total operating revenues............         $-50      $33    $563    $546
==========================================================================

Local service revenues include  basic monthly service fees and  usage charges.
Fees and charges for  custom calling services, coin phones,  installation, and
service  connections are  also included  in this category.   The  $205 million
increase in customer demand for local service is the result of the 4.2 percent
growth in access lines and the 11.1 percent growth in custom calling services,
such as call  waiting, generated  by the  improved economy  in California  and
effective marketing. 

Network access  revenues  reflect charges  to  interexchange carriers  and  to
business  and residential  customers for  access to  the  Telephone Companies'
local  networks.   The  $140 million  increase  in interstate  network  access
revenues  due  to customer  demand  reflects  increased interexchange  carrier
access minutes-of-use, as  well as increased  access lines.   The $34  million
demand-related increase  in intrastate  network access revenues  also resulted
from growth in access minutes-of-use.

Toll service revenues include  charges for local toll as well  as 800 services
within service area boundaries.   The increase of $84 million in  toll service
revenues due to  customer demand was driven primarily  by increased local toll
usage  resulting from  California's  growing economy.    The customer  demand-
related  increases in local toll  service was partially  offset by competitive
losses in 800 services.  Interexchange carriers currently have the competitive
advantage of  being  able to  offer  these services  both within  and  between
service areas.  

Other  service revenues  are generated  from a  variety of  services including
directory  advertising, information services,  PCS, Internet services, network
integration  and billing  and collection  services provided  by  the Telephone
Companies.   Increases  in  other  service  revenues  reflect  growth  in  the
Telephone  Companies' information  services and  directory advertising  due to
continued  growth in  the  California economy.    In addition,  other  service
revenues for Internet, network  integration and wireless cable increased  over
1995 primarily due to the introduction of these new services.

Total operating revenues  for 1995  were reduced from  1994 primarily  because
demand  growth as a  result of lower  prices due to  toll services competition
effective January  1, 1995,  was less than  assumed in the  CPUC-ordered price
rebalancing.  (See "CPUC Revenue Rebalancing Shortfall" on page 28.)  Revenues
were also  reduced because of price cap revenue reductions ordered by the CPUC
and  FCC under  incentive-based  regulation as  well  as the  effects of  toll

                                      15








                                    <PAGE>

services  competition.    The  decreases  in  total  operating  revenues  were
partially offset by a net increase in customer demand in 1995. The decrease in
1995 revenues  compared to 1994 was  lessened by a CPUC-ordered  refund of $27
million in 1994 related to Pacific Bell's payment processing system.
 
Management  cannot predict the effects  on revenues for  1997 from competition
and issues  remaining to be resolved with  the Telecommunications Act of 1996.
However,  management believes  that the  California economy  will  continue to
improve  and that  its business  strategies will  position the  Corporation to
compete  effectively  in  the  changing  telecommunications  industry.    (See
sections "Planned Merger" through "Competitive Risk" on pages 1-11.)


Operating Expenses
- ------------------

($ millions)                          1996  Change    1995  Change    1994
- --------------------------------------------------------------------------
Total operating expenses......      $7,390    $359  $7,031    $-10  $7,041
                                              5.1%           -0.1%
- --------------------------------------------------------------------------

The increase in total  operating expenses for 1996 reflects  the Corporation's
costs for increased demand for products and services, new business initiatives
and costs  incurred to prepare for local competition.  Increased expenses were
partially offset by  cost reductions from the Corporation's ongoing efficiency
efforts and savings due to changes  in employee benefit plans and benefit plan
assumptions.  Primary factors affecting expense changes are summarized below.

CHANGE IN 1996 OPERATING EXPENSES FROM 1995:                      

                            Pacific   Pacific                        Total
                              Bell*     Bell*   Pacific     Other   Change
                           Salaries  Employee     Bell*     PTG**     from
($ millions)                & Wages  Benefits     Misc.  Entities     1995
- --------------------------------------------------------------------------
Cost of products and 
  services..................... $38     $-121       $55       $32       $4
Customer operations and
  selling expenses.............   9       -74        26       116       77
General, administrative,
  and other expenses...........  27         4       178        63      272
Depreciation and amortization..   -         -        -3         9        6
                                ---      ----      ----      ----     ----
Total operating expenses....... $74     $-191      $256      $220     $359
==========================================================================
*  Excludes Pacific Bell subsidiaries.
** Includes Pacific Telesis Group and Pacific Bell subsidiaries.
   
At Pacific Bell,  excluding subsidiaries,  salary and  wage expense  increased
$74 million in 1996, primarily due to wage increases associated with new labor
agreements  effective  August 1995  and  overtime  due  to increased  business
volumes.   These increases were  somewhat offset by  force reduction programs.
(See  "Status of  Reserves"  on page  20.)  Salary and  wage  expense for  the
Corporation's  other entities increased $66  million in 1996  due primarily to
entry into new businesses.  Due to increased demand for  products and services

                                      16








                                    <PAGE>

and  entry into new businesses, management anticipates that the workforce will
increase in 1997 and related salary and wage expense will also increase.

At Pacific  Bell, excluding subsidiaries, employee  benefits expense decreased
$191 million  in 1996.  This decrease  was due primarily to  the net effect of
changes  in  employee  benefit plans  and  changes  in  employee benefit  plan
assumptions  and  the  discontinued  application  of  Statement  of  Financial
Accounting Standards No. ("SFAS")  71, "Accounting for the Effects  of Certain
Types  of Regulation,"  at Pacific  Bell.   (See Note  C -  "Discontinuance of
Regulatory  Accounting - SFAS  71" on page  47, Note F  - "Employee Retirement
Plans"  on  page 52  and  Note G  - "Other  Postretirement  and Postemployment
Benefits" on  page 56.)    Despite 1997  expected force  increases, management
anticipates  that the  changes  in employee  benefit  plans and  benefit  plan
assumptions will continue to produce savings in 1997.
   
At  Pacific  Bell,  excluding  subsidiaries,  the  increase  in  miscellaneous
expenses  in 1996  primarily  reflects costs  incurred  to prepare  for  local
competition,  increased costs  for software  and contract  services associated
with increased demand for products and services.

The Corporation's  other entities'  expenses increased  primarily  due to  new
business  initiatives, such as PCS, Internet access, long distance and network
integration.

Management anticipates total operating expenses to increase in 1997 due to new
business initiatives and  increased demand.   Also, costs  to implement  local
competition,  especially  number  portability,  will be  material  and  it  is
uncertain  whether regulators will  allow for recovery  of these  costs.  (See
"CPUC  Local Services Competition" on page 8.)  In addition, over the next few
years,  management is expecting to incur additional expenditures to modify its
software to operate correctly for the year 2000.
   
The decrease in total  operating expenses for 1995 reflects  the Corporation's
cost  reduction efforts and reduced settlements expense.  These decreases were
largely offset by  increased depreciation expense, costs resulting from severe
storm damage in early 1995, and increased software expenses.
   
At Pacific Bell, excluding subsidiaries, salary and wage expense decreased $85
million in 1995, primarily  as a result of a net  workforce reduction of 3,114
employees.  The  effect of  Pacific Bell's declining  workforce was  partially
offset  in 1995 by increased overtime for storm and flood repairs and by a $29
million  increase related  to  higher compensation  rates.   The Corporation's
salary and wage expense was $2,215 million for 1995, a decrease of $56 million
from 1994.
   
At Pacific  Bell, excluding subsidiaries, employee  benefits expense decreased
$51  million in  1995 primarily  due to  the  Corporation's health  care cost-
reduction  efforts  and  Pacific   Bell's  force  reduction  programs.     The
Corporation's  employee benefits expense was $660 million for 1995, a decrease
of $36 million from 1994.







                                      17








                                    <PAGE>


Interest Expense
- ----------------
($ millions)                         1996  Change    1995  Change    1994
- --------------------------------------------------------------------------
Interest expense..............       $341   $-101    $442    $-13    $455
                                           -22.9%           -2.9%
- --------------------------------------------------------------------------

Interest  expense  decreased  in  1996  due  primarily  to  a  change  in  the
Corporation's  capital   structure  (see   Note  K   -  "Corporation-Obligated
Mandatorily Redeemable  Preferred Securities of Subsidiary Trusts" on page 66)
and a  change in  classification of  interest capitalized  during construction
from an item of  other income to  a reduction in interest  expense due to  the
discontinued  application  of  SFAS  71  at  Pacific Bell.    (See  Note  C  -
"Discontinuance of Regulatory Accounting - SFAS 71" on page 47.)

Interest expense decreased in 1995 primarily  due to a decrease in the balance
of long-term debt from 1994 and interest expense associated with a CPUC refund
order  in 1994.   These  decreases were  partially offset by  interest expense
associated with increased short-term borrowings, adjustments on capital leases
and the completion of amortization of gains on certain investments. 

Other Income (Expense) - Net
- ----------------------------

($ millions)                         1996  Change    1995  Change    1994
- --------------------------------------------------------------------------
Other income (expense)-net.......... $-59   $-101     $42    $-13     $55
                                          -240.5%          -23.6%
- --------------------------------------------------------------------------

Other income (expense)-net  decreased in  1996 primarily  due to  a change  in
classification of  interest capitalized  during construction from  an item  of
other income  to a  reduction of interest  expense, interest  income from  tax
refunds received in 1995 of  approximately $30 million and in  1996, dividends
paid on  Trust Originated Preferred Securities ("TOPrS").  (See Note K - "Cor-
poration-Obligated Mandatorily Redeemable  Preferred Securities of  Subsidiary
Trusts" on page 66.)  These decreases were partially offset by bond redemption
costs  incurred  in   1995  associated  with  Pacific   Bell's  redemption  of
debentures.

Other income (expense)-net decreased in 1995 primarily due to equity losses of
joint ventures  and  bond  redemption costs  associated  with  Pacific  Bell's
redemption  of debentures.  These decreases were partially offset by increased
interest income of approximately $30 million from tax refunds received in 1995
related to prior years and unrealized gains on trust assets under an executive
compensation deferral plan.   These unrealized gains will fluctuate  over time
and may be offset by unrealized losses depending on market conditions. 








                                      18








                                    <PAGE>

Income Taxes
- ------------

($ millions)                         1996  Change    1995  Change    1994
- --------------------------------------------------------------------------
Income taxes........................ $741    $178    $563    $-95    $658
                                            31.6%          -14.4%
Effective tax rate (%).............. 41.2            34.9            36.7
- --------------------------------------------------------------------------

Income tax expense increased for 1996 primarily  due to higher pre-tax income,
tax adjustments and tax refunds received  in 1995.  Effective January 1, 1997,
California's maximum statutory tax rate will decrease from 9.3 percent to 8.84
percent.   Due to this rate  reduction, at December 31,  1996, the Corporation
revalued its net deferred tax assets.  This revaluation increased state income
tax expense  $16 million for 1996, which contributed to the overall income tax
expense increase for 1996.

The decrease in income tax expense for 1995 was primarily due to lower pre-tax
income and tax refunds received in that year.
 
Cumulative Effect of Accounting Change
- --------------------------------------

During fourth quarter  1996, Pacific Bell Directory ("Directory")  changed its
method  of  recognizing directory  publishing  revenues  and related  expenses
effective  January 1,  1996.   Directory  previously  recognized revenues  and
expenses related  to  publishing using  the  "amortized" method,  under  which
revenues  and  expenses were  recognized over  the  lives of  the directories,
generally one year.  Under the new "issue basis" method, revenues and expenses
will be recognized  when the directories are issued.  The cumulative after-tax
effect  of applying the new method to prior  years is recognized as of January
1, 1996 as  a one-time, non-cash gain  applicable to continuing operations  of
$85 million,  or $0.20 per share.   The gain is  net of deferred  taxes of $58
million.  The first  three quarters of 1996 were  restated to reflect the  new
method.    Management  believes  this change  to  the  issue  basis method  is
preferable  because  it is  the method  generally  followed in  the publishing
industry and  better reflects the  operating activity  of the business.   This
accounting change is  not expected to have a significant  net income effect on
future periods.  (See "Cumulative Effect of Accounting Change" under Note A on
page 45.)
   
Extraordinary Item
- ------------------

Effective  third  quarter 1995,  for  external  financial reporting  purposes,
Pacific Bell discontinued the  application of SFAS 71, an  accounting standard
for entities subject to traditional regulation.  As a result, during 1995, the
Corporation  recorded  a non-cash,  extraordinary,  after-tax  charge of  $3.4
billion,  or  $7.89  per share.    The  Corporation's  Nevada Bell  subsidiary
continues to apply SFAS 71 accounting,  but is evaluating its continued use as
competition  in its  markets increases.   If Nevada  Bell were  to discontinue
application  of  SFAS  71  it  would  not  have  a  material   effect  on  the
Corporation's  financial  statements.    (See  Note  C  -  "Discontinuance  of
Regulatory Accounting - SFAS 71" on page 47.)


                                      19








                                    <PAGE>

Status of Reserves
- ------------------

The Corporation  has established a number of reserves to record the effects of
discontinuing and restructuring certain parts of its business.

In  1991, a $203  million reserve was  established for the  cost of management
force  reduction programs through 1994.  A balance of  $77 million remained at
the end  of 1993.  An additional  $1,020 million  reserve  was established  in
December  1993 to record the  incremental cost of  force reductions associated
with  restructuring  Pacific  Bell's  business processes  through  1997.  This
restructuring  was expected  to  allow Pacific  Bell  to eliminate  more  than
14,000 employee  positions  from  1994  through 1997.  After  considering  new
positions  expected  to   be  created,  a   net  reduction  of   approximately
10,000 positions  was anticipated.  In  addition, Pacific  Bell has  relocated
employees  in   conjunction  with  consolidating  business   offices,  network
facilities, installation and collection centers, and other operations.  

Pacific Bell's gross force reductions under the  restructuring plan, excluding
subsidiaries, totaled 4,142 employees  in 1996.  Total gross  force reductions
for the first three years of the plan, 1994 through 1996, totaled 14,181.  Net
force reductions  were 1,926 for 1996 and 9,168 for the three-year period 1994
through 1996.   The pace  of net force  loss moderated in  1996 due  to strong
volume growth at Pacific Bell.

Annual cash savings are  expected to reach approximately  $1 billion when  the
restructuring  is completed  in 1997.   In  1996, expense  savings due  to the
restructuring  totaled approximately  $757 million  primarily from  savings in
labor costs due to cumulative force reductions since restructuring began.

Charges to the restructuring  reserve in 1996 totaled $131  million, including
cash  outlays of  $195  million and  a $64  million  non-cash charge  reversal
described  below.    In  1995,  Pacific  Bell  charged  $219  million  to  the
restructuring reserve  for  the  cost  through  1997  of  enhanced  retirement
benefits negotiated in  the 1995 union  contracts.  These  costs will be  paid
from  pension   fund  assets  and  do  not  require  current  outlays  of  the
Corporation's funds.  Based  on its experience, in  1996 Pacific Bell  revised
its estimate  of these retirement costs.   Consequently, $64 million  of these
1995 non-cash  charges were  reversed in  1996.   There was  no effect  on net
income  from  either the  1995 charge  or the  1996  change in  this estimate.
Management expects to use the remaining reserve balance during 1997.

In fourth quarter  1996, the Corporation established a reserve  of $43 million
to  reflect the  restructuring of  portions of  its  video-related businesses.
Other reserves were  recorded in 1993, 1992, and 1990  related to the spun-off
operations  and the Corporation's  withdrawal from,  or restructuring  of, its
real estate, cable,  and customer premises  equipment businesses.   Management
believes the  $116 million balance in  these reserves remaining at  the end of
1996 is adequate.  (See Note D - "Restructuring Charges and Other Reserves" on
page 49.) 







                                      20








                                    <PAGE>


The table below sets forth the status and activity of these reserves.

($ millions)                                       1996     1995     1994 
- --------------------------------------------------------------------------
Reserve for force reductions and restructuring:
Balance - beginning of year..................      $228    $ 819   $1,097  
Additions....................................         -        -        -  
Charges: cash outlays........................      -195     -372     -216  
         non-cash............................        64     -219      -62 
                                                  -------------------------
Balance - end of year........................      $ 97    $ 228   $  819  
                                                  =========================
Other reserves:
Balance - beginning of year..................       $98    $ 119   $  428  
Additions....................................        43        -        -  
Charges: cash outlays........................        -2       -6      -61  
         non-cash............................       -23      -15     -248  
                                                  -------------------------
Balance - end of year........................      $116    $  98   $  119  
===========================================================================




































                                      21








                                    <PAGE>

LIQUIDITY AND FINANCIAL CONDITION

The  Corporation defines  liquidity as  its ability  to generate  resources to
finance  business  expansion,  construct   capital  assets,  pay  its  current
obligations, and  pay dividends.  Management  expects to continue to  meet the
majority of its liquidity needs from internally generated  funds, but can also
obtain external financing through the issuance of common stock, and short- and
long-term debt, if needed.  

Short-term borrowings  are  available under  a  commercial paper  program  and
through uncommitted unused lines of credit.  These lines of credit are subject
to continued  review by the lending  banks.  At December 31,  1996, the unused
lines of credit available totaled approximately $2.8 billion.  

For longer-term borrowings, in February 1997, the CPUC approved Pacific Bell's
application to issue up  to $1.75 billion of long- and  intermediate-term debt
and preferred securities. The proceeds may be used to redeem maturing debt, to
refinance  other  debt issues  and  to  finance construction  expenditures  or
acquisition of property.  The CPUC's authorization is in effect until the full
$1.75 billion has been issued.  Pacific Bell also has remaining authority from
the Securities and Exchange Commission ("SEC")  to issue up to $150 million of
long- and intermediate-term debt  through a shelf registration filed  in April
1993.    In  addition, the  Corporation's  PacTel  Capital Resources  ("PTCR")
subsidiary may issue  up to $192 million of medium-term  notes through a shelf
registration on file with the SEC.
 
In December 1994, Pacific Bell contracted for the purchase of up to $2 billion
of Advanced Communications Network  ("ACN") facilities, which incorporated new
technologies.  During 1995,  the ability to deploy the  facilities outstripped
the  ACN   vendors'  ability  to  deliver  necessary  products  and  software.
Accordingly,  management decided  to  suspend construction  at certain  sites,
which reduced the expected cost to less than $700 million.   If ACN facilities
meet certain  quality and performance  criteria (the "Network  Test"), Pacific
Bell is committed to purchase  the ACN facilities in 1998.   If ACN facilities
fail the  Network Test, Pacific  Bell's will not  be committed to  buy the ACN
facilities but might be liable to  reimburse the principal ACN vendor for some
construction costs up to $300 million.  If competition or other factors affect
Pacific  Bell s ability  to recover  its investment  in these  facilities, the
value of the ACN facilities could be materially impaired.

In  1997,  the Corporation  anticipates  further investments  in  new business
initiatives  and expects to generate  the required funds  through internal and
external sources.

In  August 1996, Moody's downgraded Pacific  Bell's debentures and notes to A1
from Aa3,  PTCR's medium-term  notes to A2  from A1,  Pacific Telesis  Group's
counterparty rating to A2 from A1 and Pacific Telesis Financing I and II Trust
Originated Preferred Securities ("TOPrS") to a2 from a1.  In addition, Moody's
downgraded  Pacific Bell's shelf registration of debt securities to (P)A1 from
(P)Aa3 and PTCR's shelf registration  of debt securities to (P)A2 from  (P)A1.
The downgrades were prompted by Moody's concerns about the ability  of Pacific
Bell to continue to generate  the same level of highly predictable  cash flows
in an increasingly uncertain competitive and regulatory environment.
   
In April 1996, reflecting  the announcement of the merger agreement  with SBC,
Standard & Poor's Corporation  revised the outlook on Pacific  Telesis Group's

                                      22








                                    <PAGE>

corporate  credit  ratings, including  PTCR, to  stable  from negative.   (See
"Merger Agreement"  under Note O on  page 70.)   The outlook for  Pacific Bell
remains negative.  Also reflecting the merger agreement announcement, Duff and
Phelps Credit Rating Co.  reaffirmed its ratings of Duff 1+ and Double-A-Minus
("AA-") on Pacific Bell's commercial paper and debentures, respectively.

The   following  are  commercial  paper,  bond,  and  TOPrS  ratings  for  the
Corporation and its subsidiaries:

                                      Moody's      Standard    Duff and  
                                     Investors      Poor's  Phelps Credit
                                   Services, Inc.    Corp.     Rating Co.
                                   --------------  --------- ------------
Commercial Paper:
- ----------------------------------
Pacific Telesis Group.............        Prime-1        A-1            -
Pacific Bell......................        Prime-1       A-1+      Duff 1+
PacTel Capital Resources..........        Prime-1        A-1            -

Long- and Intermediate-Term Debt:
- ----------------------------------
Pacific Bell......................             A1        AA-          AA-
PacTel Capital Resources..........             A2         A+            -

TOPrS:
- ----------------------------------
Pacific Telesis Financing I and II             a2          A            -

The above ratings reflect the views of the rating  agencies and are subject to
change.    The  ratings   should  be  evaluated  independently  and   are  not
recommendations to buy, sell, or hold the securities of the Corporation.  

During  1996 the Corporation entered  into sale and  leaseback arrangements to
finance  equipment associated  with  the buildout  of  its  PCS network.    In
accordance  with generally  accepted accounting  principles, these  leases are
being classified as  capital leases in property, plant, and  equipment.  As of
December  31, 1996, the financing obtained under  the leases was $285 million.
Management expects the  total financing to reach about $350  million, of which
approximately one-third will be repaid in  Japanese yen.  To hedge exposure to
foreign  currency  exchange fluctuations,  the  Corporation  has entered  into
foreign currency  forward contracts to  purchase yen in  amounts equal to  the
current yen lease obligations when  they become due.   Gains or losses due  to
foreign currency  rate fluctuations on  these contracts  and on the  yen lease
obligations offset each other  in results of operations.  Management  does not
expect  to  realize any  loss  from  counterparty nonperformance  under  these
contracts.  (See Note J - "Financial Instruments" on page 64.)

The Corporation  holds an equity  swap contract to  hedge its exposure  to the
risk  of  market changes  related to  its  recorded liability  for outstanding
employee stock options of the spun-off operations' common stock and associated
stock  appreciation  rights.    (See  Note  H  -  "Stock  Options   and  Stock
Appreciation Rights" on page 59.)  Off-balance-sheet risk exists to the extent
the  market price  of the  spun-off operations'  stock rises above  the market
price reflected  in the liability's current  carrying value.  The  equity swap
was entered  into to hedge  this exposure  and minimize the  impact of  market
fluctuations.    The equity  swap  itself  involves certain  off-balance-sheet

                                      23








                                    <PAGE>

risks.  (See Note J - "Financial Instruments" on page 64.)


Cash From Operating Activities
- ------------------------------

($ millions)                           1996  Change    1995  Change   1994
- --------------------------------------------------------------------------
Cash from operating activities
  of continuing operations....       $2,592   $-177  $2,769   $-178 $2,947
                                              -6.4%           -6.0%
- --------------------------------------------------------------------------

The decrease in 1996  cash from operating activities of  continuing operations
is  primarily due to  entry into new  businesses.   In addition, a  tax refund
received in 1996 of approximately  $133 million was $32 million less  than tax
refunds and related interest income received in 1995.

The decrease in 1995  cash from operating activities of  continuing operations
is primarily due to timing differences in the payment of liabilities and lower
revenues.  The decrease in  cash flow was partially offset by  tax refunds and
associated interest income of approximately $165 million received in 1995.

Management is unable to predict the  impact that competition will have on cash
from operating activities of continuing operations in 1997. 

Cash Used For Investing Activities
- ----------------------------------

($ millions)                           1996  Change    1995  Change   1994
- --------------------------------------------------------------------------
Cash used by continuing operations  
   for investing activities...........
                                     $2,648    $-26  $2,674  $1,172 $1,502
                                              -1.0%           78.0%
- --------------------------------------------------------------------------

Cash used  by  continuing operations  for investing  activities decreased  $26
million  in 1996.   During  1996, the  Corporation's investments  in the  core
telecommunications  network and PBMS' PCS network were slightly lower than the
Corporation's  investments in 1995 which included payments of $656 million for
PCS licenses.

Cash used by continuing operations for investing activities increased  in 1995
primarily due to  payments of  $656 million  for PCS  licenses and  associated
capitalized  interest.  In addition, the increase also reflects investments to
upgrade  the  core  telecommunications  network  and  the  Corporation's  1995
investments in joint ventures.

In 1996,  the Corporation  made capital  expenditures of  about $2.75 billion.
Management  currently anticipates capital spending in 1997 to reach about $2.5
billion.     (See  "Upgrade  Network and  Systems  Capabilities"  on page  2.)
Pacific Bell has  purchase  commitments of  about  $208 million  remaining  in
connection with its  previously announced program for deploying an all-digital
switching platform with ISDN and SS-7 capabilities. (See Note O - "Commitments
and Contingencies" on page 70.)


                                      24








                                    <PAGE>


Cash From (Used For) Financing Activities
- -----------------------------------------

($ millions)                           1996  Change   1995  Change    1994
- --------------------------------------------------------------------------
Cash from (used by) continuing operations 
   for financing activities.........    $52    $206  $-154  $1,225 $-1,379
                                             133.8%         -88.8%
- --------------------------------------------------------------------------

Cash   from   continuing  operations   for   financing  activities   increased
$206 million  in  1996.    The  increase  reflects  the  proceeds  from  TOPrS
financing, long-term debt and leasing arrangements substantially offset by the
use  of these  funds to  reduce  the level  of short-term  borrowings.   Lower
dividend  payments also contributed to  the increase. The  Corporation sold $1
billion of TOPrS, $500 million at 7.56 percent in January 1996 through Pacific
Telesis  Financing I  and $500  million at  8.5 percent  in June  1996 through
Pacific Telesis Financing  II. The  proceeds were used  to retire  outstanding
short-term   indebtedness,   primarily  commercial   paper.     Under  certain
circumstances, dividends on TOPrS could be deferred for up to a period of five
years.  (See Note K  - "Corporation-Obligated Mandatorily Redeemable Preferred
Securities  of Subsidiary Trusts" on page  66.) In February 1996, Pacific Bell
issued $250  million of  5.875 percent debentures  due February  15, 2006.  In
August 1996,  Pacific Bell issued $250 million of 6.875 percent debentures due
August  15, 2006.   Neither  issue may  be redeemed  prior to  maturity.   The
proceeds from  the sale of  both issuances of  debentures were used  to reduce
short-term  debt   incurred  to   retire  Pacific  Bell   debentures  totaling
approximately $500 million redeemed in December 1995. In addition during 1996,
the  Corporation financed  $285 million  through its leasing  arrangements for
equipment purchases for  the PCS network.   Also, the Corporation  reduced its
second and third quarter 1996 dividends  to $0.315 per share which contributed
to the increase in cash flow in 1996.

In 1995, cash used by continuing operations for financing activities decreased
primarily  due  to  proceeds   from  short-term  borrowings  of  approximately
$1.5 billion.   Whereas,  in 1994,  the Corporation  substantially repaid  its
short-term borrowings.  The decrease was partially offset by the retirement of
approximately $800 million of long-term debt during 1995.


















                                      25








                                    <PAGE>


Long-term  borrowing activity,  excluding  spun-off  operations, included  the
following issuances and redemptions:

                                       Interest        Maturity  Principal
($ millions)                               Rate            Date     Amount
- --------------------------------------------------------------------------
Issuances:
       1996.................   5.875% to 6.875%            2006     $  500
       1995.................                  -               -          -
       1994.................             6.960%            2006     $   10
Retirements:
       1996.................             8.650%            1996     $   15
       1995*................   7.625% to 9.320%    1995 to 2030     $  814
       1994.................             9.250%            2008     $   12
- --------------------------------------------------------------------------
*  Amount  includes  approximately $55  million  of  debt  assumed  in the  CCW
   acquisition, which was  subsequently retired, and approximately $12  million
   of recall premium.

The Corporation's  debt ratio improved  to 61.5  percent at December  31, 1996
from 74.1 percent at December 31, 1995.  This improvement was primarily due to
the use of the  TOPrS proceeds to retire outstanding  short-term indebtedness.
Pre-tax interest coverage  was 6.7 times for 1996.   Pre-tax interest coverage
for 1995 was negative due to the Corporation's reported loss in 1995.   

Pursuant to  the terms of the  merger agreement, the   Corporation reduced its
second,  third and fourth  quarter dividends to  $0.315 per share.   The lower
second and third  quarter dividends paid  in 1996 improved  1996 cash flow  by
approximately $195 million.  (See "Merger Agreement" under Note O on page 70.)



























                                      26








                                    <PAGE>

PENDING REGULATORY ISSUES

Uniform Systems of Account ("USOA") Turnaround Adjustment
- ---------------------------------------------------------

In May 1995, Pacific Bell filed an application with the CPUC  to eliminate the
USOA Turnaround  Adjustment  effective  January  1,  1995.    This  Turnaround
Adjustment  is a vestige of traditional rate-of-return regulation and has been
in effect since 1988.  Because of the adjustment, Pacific Bell's revenues were
reduced by over $23 million each year  from 1988 through 1995.  1996 and  1997
revenues are subject  to refund.  These  adjustments were intended to  reflect
annual  revenue requirement reductions resulting from the CPUC's adoption of a
capital-to-expense  accounting change  in  1988.   The  CPUC held  evidentiary
hearings in October  1995 addressing  whether the  USOA Turnaround  Adjustment
should  be eliminated.  The CPUC's Office  of Ratepayer Advocates has proposed
that  Pacific  Bell  be   ordered  to  permanently  reduce  its   revenues  by
$106 million  effective January 1, 1996.  Another intervenor has proposed that
Pacific Bell  should be ordered to  reduce its annual revenues  by $43 million
effective January 1,  1996, with  additional revenue reductions  of about  $11
million made on  a cumulative basis over  the next ten years. After  year ten,
the proposed revenue  reduction would  be about $155  million permanently  for
each year.  Management cannot predict the outcome of this matter.

Revenues Subject to Refund 
- --------------------------

In 1992,  the CPUC issued  a decision  adopting, with modification,  SFAS 106,
"Employers' Accounting  for Postretirement Benefits Other  than Pensions," for
regulatory  accounting purposes.    Annual price  cap  decisions by  the  CPUC
granted Pacific Bell approximately $100 million in each of the years 1993-1996
for partial  recovery of higher  costs under SFAS 106.   However, the  CPUC in
October 1994 reopened the  proceeding to determine the criteria  for exogenous
cost  treatment  and whether  Pacific Bell  should  continue to  recover these
costs.   The CPUC's order  held that related revenues  collected after October
12, 1994,  are subject to refund plus interest.   It is possible that the CPUC
could decide this issue in the  near term, and that the decision could  have a
material  adverse effect on Pacific Bell.   Related revenues subject to refund
totaled  about $221  million  at  December  31,  1996.    Management  believes
postretirement benefits costs are  appropriately recoverable in Pacific Bell's
price cap filings.

Other Billing and Collecting ("OB&C")
- -------------------------------------

The FCC adopted  new rules for  recovery of OB&C  expenses which will go  into
effect mid-March 1997.  The new  rules shift an additional 25 percent of  OB&C
costs  from the  intrastate to the  interstate jurisdiction.   The shift could
result in revenue reductions  of approximately $40 million a year.  Management
is evaluating options to mitigate the effect on revenues.  








                                      27








                                    <PAGE>


Property Tax Investigation
- --------------------------
   
In  1992, a  settlement  agreement  was reached  between  the  State Board  of
Equalization,  all  California  counties,  the  State  Attorney  General,  and
28 utilities,  including Pacific Bell,  on a specific  methodology for valuing
utility property for property tax  purposes for a period of eight  years.  The
CPUC  opened an  investigation  to determine  if  any resulting  property  tax
savings should  be returned to customers.   Intervenors have asserted  that as
much as $20 million  of annual property  tax savings should  be treated as  an
exogenous cost  reduction in Pacific  Bell's annual price cap  filings.  These
intervenors have also asserted that past property tax savings totaling as much
as approximately $70 million as of December 31, 1996, plus  interest should be
returned  to customers. Management believes that,  under the CPUC's regulatory
framework, any property tax savings  should be treated only as a  component of
the calculation of shareable earnings not as an exogenous cost.  In an Interim
Opinion issued  in June 1995,  the CPUC decided to  defer a final  decision on
this  matter pending resolution of  the criteria for  exogenous cost treatment
under  its regulatory  framework.   The  criteria are  being  considered in  a
separate  proceeding  initiated for  rehearing  of  the CPUC's  postretirement
benefits other than  pensions decision discussed above.   It is possible  that
the CPUC could decide this issue in the near term, and that the decision could
have a material adverse effect on the Corporation.

CPUC Revenue Rebalancing Shortfall
- ----------------------------------

In September  1995, Pacific  Bell  filed with  the CPUC  for  $214 million  of
revenue increases.  The request was to compensate Pacific Bell for the revenue
shortfall  that  resulted   from  the  CPUC's  price   rebalancing  plan  that
accompanied  the  official  introduction   of  toll  services  competition  on
January 1, 1995.   Revenue reductions due to lower prices  were intended to be
offset by  other price increases  and by increased network  usage generated by
the lower prices.   Demand growth as a result  of local toll price  reductions
fell far short of the level anticipated by the CPUC.  As a result, the revenue
neutrality intended by the CPUC was not  achieved.  On February 19, 1997,  the
CPUC  denied  Pacific Bell's  petition.   Management  is  currently evaluating
whether to appeal the order.


SALE OF BELLCORE

In  November 1996,  the owners  of Bell  Communications  Research ("Bellcore")
reached an agreement to sell the company to Science Applications International
Corp.    Bellcore  is  a  leading  provider  of  communications  software  and
consulting services.   It is owned  by Pacific Bell and  six of the  telephone
regional holding companies formed  at the divestiture of  AT&T Corp. in  1984.
The  sale is expected to  be finalized by the end  of 1997 after obtaining the
necessary regulatory approvals.







                                      28








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                     SELECTED FINANCIAL AND OPERATING DATA
                                                                           
(Dollars in millions,                                                      
except per share amounts)             1996    1995    1994    1993    1992
- --------------------------------------------------------------------------
RESULTS OF OPERATIONS
Operating revenues..............   $ 9,588 $ 9,042 $ 9,235 $ 9,244 $ 9,108
Operating expenses..............     7,390   7,031   7,041   8,582   7,025
Operating income................     2,198   2,011   2,194     662   2,083
Income from continuing
  operations....................     1,057   1,048   1,136     191   1,173
Income (loss) from spun-off
  operations....................         -       -      23      29     (31)
Extraordinary item, net of tax..         -  (3,360)      -       -       -
Cumulative effect of accounting
  changes, net of tax...........        85       -       -  (1,724)      -
Net income (loss)...............   $ 1,142 $(2,312) $1,159 $(1,504) $1,142
- --------------------------------------------------------------------------
EARNINGS (LOSS) PER SHARE                                                  
Income from continuing                                                     
  operations....................   $  2.47 $  2.46 $  2.68 $  0.46 $  2.91 
Income (loss) from spun-off                                                
  operations....................         -       -    0.05    0.07   (0.08)
Extraordinary item..............         -   (7.89)      -       -       -   
Cumulative effect of                                                       
  accounting changes............      0.20       -       -   (4.16)      -   
Net income (loss)...............   $  2.67 $ (5.43) $ 2.73 $ (3.63) $ 2.83 
- --------------------------------------------------------------------------
OTHER FINANCIAL AND OPERATING DATA                                         
Dividends per share.............   $  1.49 $  2.18 $  2.18 $  2.18 $  2.18 
Total assets***.................   $16,608 $15,841 $20,139 $23,437 $21,849 
Net assets of spun-off                                                     
  operations....................   $     - $     - $     - $ 2,874 $   745 
Shareowners' equity.............   $ 2,773 $ 2,190 $ 5,233 $ 7,786 $ 8,251 
                                                                           
Continuing Operations**:                                                   
Book value per share............   $  6.47 $  5.11 $ 12.34 $ 11.61 $ 18.53 
Return on equity (%)............      46.0   -51.3    22.0   -26.3    16.1 
Return on capital (%)...........      17.2   -18.0    14.3    -8.6    12.0 
Debt maturing within one year...   $   613 $ 1,530 $   246 $   595 $ 1,158 
Long-term obligations...........   $ 5,424 $ 4,737 $ 4,897 $ 5,129 $ 5,207 
Debt ratio (%)..................      61.5    74.1    49.6    53.8    45.9 
Capital expenditures............   $ 2,753 $ 2,961 $ 1,684 $ 1,886 $ 1,852 
Cash from operating activities..   $ 2,592 $ 2,769 $ 2,947 $ 2,727 $ 2,807 
Total employees at December 31..    48,330  48,889  51,590  55,355  57,023 
- --------------------------------------------------------------------------


                           (Continued on next page)
                                         






                                      29








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                     SELECTED FINANCIAL AND OPERATING DATA
                                  (Continued)

(Dollars in millions,
except per share amounts)             1996    1995    1994    1993    1992
- --------------------------------------------------------------------------
Volume Indicators:                                                         
Toll messages (millions); 1994*      5,176   4,819   4,473   4,251   4,145
Carrier access minutes-of-use
  (millions);  1994*............    64,635  59,193  52,370  49,674  46,800
Customer switched access lines 
  in service at December 31 
  (thousands); 1994-95*.........    16,427  15,767  15,307  14,873  14,551
- --------------------------------------------------------------------------
*   Restated.
**  Excludes spun-off operations.  
*** Includes net assets of spun-off operations for the years 1992-1993.

During  fourth  quarter 1996,  Pacific Bell  Directory  changed its  method of
recognizing  directory publishing  revenues  and  related  expenses  effective
January 1, 1996  to a preferable  method. The  cumulative after-tax effect  of
applying the new method to prior years is recognized as of January 1,  1996 as
a  one-time, non-cash gain applicable to continuing operations of $85 million,
or $0.20  per share. The first three quarters of 1996 were restated to reflect
the new method.  (See "Cumulative Effect of Accounting Change" under Note A on
page 45.)                                                                     
                                                                           
Effective  third  quarter 1995,  for  external  financial reporting  purposes,
Pacific  Bell discontinued  the application  of SFAS  71, "Accounting  for the
Effects of Certain Types  of Regulation," an accounting standard  for entities
subject to traditional  regulation.  As a result, during  1995 the Corporation
recorded a non-cash, extraordinary charge of $3.4 billion, or $7.89 per share,
which is net of a deferred income tax benefit of $2.4 billion.  As a result of
the extraordinary charge, the Corporation's shareowners' equity was reduced by
$3.4 billion.   (See  Note  C -  "Discontinuance  of Regulatory  Accounting  -
SFAS 71" on page 47.)

Effective April  1,  1994, the  Corporation spun  off to  its shareowners  its
domestic and international cellular, paging,  and other wireless operations in
a  one-for-one  stock  distribution  of  its  86  percent  interest  in  these
operations.   As  a result,  the Corporation's  total assets  and shareowners'
equity  were each  reduced by  $2.9 billion  during 1994.   The  Corporation's
previous  interests  in  the operating  results  and  net  assets of  spun-off
operations  are  classified separately  and  excluded  from the  Corporation's
revenues,  expenses, and  other amounts  presented for  continuing operations.
(See "Spun-off Operations" under Note A on page 43.)

Results  for 1993  reflect  restructuring charges  which  reduced income  from
continuing operations by $861 million, or  $2.08 per share.  Results for  1993
also reflect the cumulative after-tax effects of applying new accounting rules
for postretirement and postemployment benefits to prior years.





                                      30








                                    <PAGE>


                             REPORT OF MANAGEMENT

To the Shareowners of Pacific Telesis Group:

The  management  of Pacific  Telesis Group  is  responsible for  preparing the
accompanying  financial statements  and for  their integrity  and objectivity.
The statements  have  been  prepared in  accordance  with  generally  accepted
accounting principles  applied on a  consistent basis and  management believes
they are not  misstated due to material  fraud or error.   In instances  where
exact measurement is  not possible, the  financial statements include  amounts
based  on management's best estimates and judgments.  Management also prepared
the other information  in this annual financial review  and is responsible for
its accuracy and consistency with the financial statements.

The  Corporation's financial statements have been audited by Coopers & Lybrand
L.L.P., independent accountants,  whose appointment has  been ratified by  the
shareowners.  Management  has made available  to Coopers & Lybrand  L.L.P. all
the Corporation's financial records  and related data, as well  as the minutes
of shareowners' and directors' meetings. Furthermore, management believes that
all of its representations made to Coopers & Lybrand L.L.P. during their audit
are valid and appropriate.

Management has established  and maintains  a system of  internal control  that
provides  reasonable  assurance as  to the  integrity  and reliability  of the
financial statements,  the  protection  of assets  from  unauthorized  use  or
disposition,  and  the  prevention   and  detection  of  fraudulent  financial
reporting.  The system  of internal control provides for  appropriate division
of  responsibility and is documented  by written policies  and procedures that
are  communicated  to  employees  with  significant  roles  in  the  financial
reporting  process  and are  updated  as  necessary.   Management  continually
monitors the system of internal control for compliance, and maintains a strong
internal auditing program that independently assesses the effectiveness of the
internal controls and recommends improvements when necessary.  In addition, as
part  of  their audit  of the  Corporation's  financial statements,  Coopers &
Lybrand  L.L.P.  have obtained  a  sufficient  understanding of  the  internal
control  structure to determine the nature, timing,  and extent of audit tests
to  be  performed.   Management  has  considered  the  internal auditors'  and
Coopers & Lybrand L.L.P.'s recommendations concerning the Corporation's system
of internal control and has taken actions that it believes  are cost-effective
under  the circumstances  to respond  appropriately to  these recommendations.
Management  believes that  the  Corporation's system  of  internal control  is
adequate to accomplish the objectives discussed.

Management  also recognizes  its  responsibility to  foster  a strong  ethical
climate that enables  the Corporation to conduct its  affairs according to the
highest standards of personal  and corporate conduct.  This  responsibility is
characterized and  reflected in the  Corporation's code of  corporate conduct,
which  is  publicized  throughout  the  Corporation.    The  code  of  conduct
addresses, among other  things:  potential  conflicts of interest;  compliance
with  domestic laws,  including  those relating  to  foreign transactions  and
financial disclosure; and the confidentiality of proprietary information.  The
Corporation maintains  a systematic  program to  assess compliance with  these
policies.



                                      31








                                    <PAGE>

   
The Audit Committee of  the Board of  Directors is responsible for  overseeing
the Corporation's  financial reporting  process on  behalf of the  Board.   In
fulfilling its responsibility, the Committee  recommends to the Board, subject
to  shareowner ratification,  the selection  of the  Corporation's independent
accountants.   During 1996,  the Committee  consisted of  four members  of the
Board who  were neither officers nor  employees of the Corporation.   It meets
regularly  with  representatives  of   management,  internal  audit,  and  the
independent accountants to review internal accounting controls and accounting,
auditing,  and financial reporting matters.   During 1996,  the Committee held
five  meetings.     The   Corporation's  internal  auditors   and  independent
accountants  periodically meet alone with the Committee to discuss the matters
previously noted and have direct access to it for private communication at any
time.


/s/ Philip J. Quigley
Chairman, President, and Chief Executive Officer 



/s/ William E. Downing
Executive Vice President, Chief Financial Officer, and Treasurer 
 
February 28, 1997
































                                      32








                                    <PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareowners
of Pacific Telesis Group:

We have  audited  the  accompanying consolidated  balance  sheets  of  Pacific
Telesis  Group and  Subsidiaries as  of December  31, 1996  and 1995,  and the
related consolidated statements of income, shareowners' equity, and cash flows
for each  of the three  years in  the period ended  December 31, 1996.   These
financial statements are the responsibility of management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally accepted  auditing
standards.   Those  standards require  that we  plan and  perform an  audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management, as  well as  evaluating the  overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our  opinion, the financial statements referred to above present fairly, in
all material respects,  the consolidated financial position of Pacific Telesis
Group and Subsidiaries as of December  31, 1996 and 1995, and the consolidated
results  of their operations and their cash  flows for each of the three years
in the  period ended December 31, 1996,  in conformity with generally accepted
accounting principles.  In  addition, in our opinion, the  financial statement
schedule referred to above, when considered in relation to the basic financial
statements taken  as a whole, presents  fairly, in all material  respects, the
information required to be included therein.

As discussed in Note A to the Consolidated Financial Statements, Pacific Bell,
a  subsidiary  of Pacific  Telesis Group,  changed  its method  of recognizing
directory publishing revenues and related expenses effective  January 1, 1996.
Also  discussed  in  Note A,  Pacific  Bell  discontinued  its application  of
Statement of Financial Accounting Standards No. 71 during 1995.






/s/ Coopers & Lybrand L.L.P.

San Francisco, California
February 27, 1997








                                      33








                                    <PAGE>


                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME


                                            For the Year Ended December 31
                                            ------------------------------
(Dollars in millions, except per share amounts)   1996      1995      1994 
- --------------------------------------------------------------------------
OPERATING REVENUES
Local service................................  $ 4,034   $ 3,815   $ 3,455
Network access:
  Interstate.................................    1,863     1,736     1,612
  Intrastate.................................      724       711       734
Toll service.................................    1,295     1,232     2,006
Other service revenues.......................    1,672     1,548     1,428
                                             -----------------------------
TOTAL OPERATING REVENUES.....................    9,588     9,042     9,235
- --------------------------------------------------------------------------
OPERATING EXPENSES
Cost of products and services................    1,826     1,822     1,903
Customer operations and selling expenses.....    1,906     1,829     1,848
General, administrative, and other expenses..    1,788     1,516     1,503
Depreciation and amortization................    1,870     1,864     1,787
                                             -----------------------------
TOTAL OPERATING EXPENSES.....................    7,390     7,031     7,041
- --------------------------------------------------------------------------
OPERATING INCOME.............................    2,198     2,011     2,194
Interest expense.............................      341       442       455
Other income(expense)-net....................      (59)       42        55
- --------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES........................    1,798     1,611     1,794
Income taxes.................................      741       563       658
- --------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS............    1,057     1,048     1,136
Income from spun-off operations, net of
  income taxes of $29 (Notes A and B)........        -         -        23
- --------------------------------------------------------------------------
INCOME BEFORE EXTRAORDINARY ITEM AND
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE.....    1,057     1,048     1,159
Extraordinary item, net of tax (Note C)......        -    (3,360)        -
Cumulative effect of accounting change, net                                
  of tax (Note A)............................       85         -         -
                                             -----------------------------
NET INCOME (LOSS)............................  $ 1,142   $(2,312)  $ 1,159
==========================================================================


                           (Continued on next page)







                                      34








                                    <PAGE>

                                                                            
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Continued)


                                            For the Year Ended December 31
                                            ------------------------------
(Dollars in millions, except per share amounts)   1996      1995      1994 
- --------------------------------------------------------------------------   
Earnings (loss) per share:                                                 
  Income from continuing operations..........  $  2.47   $  2.46   $  2.68 
  Income from spun-off operations............        -         -      0.05 
                                             -----------------------------
  Income before extraordinary item and
    cumulative effect of accounting change...     2.47      2.46      2.73 
  Extraordinary item.........................        -     (7.89)        - 
  Cumulative effect of accounting change.....     0.20         -         - 
                                             -----------------------------
  Net income (loss)..........................  $  2.67   $ (5.43)  $  2.73 
==========================================================================
Dividends per share..........................  $  1.49   $  2.18   $  2.18
Average shares outstanding (thousands).......  428,388   425,996   423,969
==========================================================================
The accompanying Notes are an integral part of the Consolidated Financial
Statements.































                                      35








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                                                          December 31
                                                  -------------------------
(Dollars in millions, except per share amounts)         1996          1995
- ---------------------------------------------------------------------------
ASSETS                                                                     
Cash and cash equivalents........................    $    72       $    76 
Accounts receivable - net of allowances
  for uncollectibles of $163 and $132............      1,982         1,505
Prepaid expenses and other current assets........        593         1,002 
                                                  -------------------------
Total current assets.............................      2,647         2,583 
                                                  -------------------------
Property, plant, and equipment - at cost.........     29,032        27,222
  Less:  accumulated depreciation................    (16,959)      (15,837)
                                                  -------------------------
Property, plant, and equipment - net.............     12,073        11,385 
                                                  -------------------------
Other noncurrent and intangible assets...........      1,888         1,873 
                                                  -------------------------
TOTAL ASSETS.....................................    $16,608       $15,841 
===========================================================================
LIABILITIES AND SHAREOWNERS' EQUITY
Accounts payable and accrued liabilities.........    $ 2,187       $ 2,203 
Debt maturing within one year....................        613         1,530 
Other current liabilities........................        727           908 
                                                  -------------------------
Total current liabilities........................      3,527         4,641 
                                                  -------------------------
Long-term obligations............................      5,424         4,737 
                                                  -------------------------
Other noncurrent liabilities and                                           
  deferred credits...............................      3,884         4,273 
                                                  -------------------------

                           (Continued on next page)



















                                      36








                                    <PAGE>

                                                                             
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                  (Continued)

                                                           December 31
                                                  -------------------------
(Dollars in millions, except per share amounts)         1996          1995
- ---------------------------------------------------------------------------
LIABILITIES AND SHAREOWNERS' EQUITY (Continued)

Commitments and contingencies (Notes J and O)

Corporation-obligated mandatorily redeemable
  preferred securities of subsidiary trusts*
  (Note K).......................................      1,000             - 
                                                  -------------------------
Common stock ($0.10 par value; 432,827,595
  shares issued; 428,312,698 and 428,434,672
  shares outstanding)............................         43            43 
Additional paid-in capital.......................      3,501         3,498 
Accumulated deficit..............................       (479)         (982)
Treasury stock, at cost (4,514,897 and 4,392,923
  shares)........................................       (131)         (127)
Deferred compensation - LESOP trust..............       (161)         (242)
                                                  -------------------------
Total shareowners' equity........................      2,773         2,190 
                                                  -------------------------
TOTAL LIABILITIES AND SHAREOWNERS' EQUITY........    $16,608       $15,841 
===========================================================================
* The trusts contain assets of $1,030 million in principal amount
of the Subordinated Debentures of Pacific Telesis Group.

The accompanying Notes are an integral part of the Consolidated Financial
Statements.






















                                      37








                                    <PAGE>


                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY

                                             For the Year Ended December 31
                                             ------------------------------
(Dollars in millions, except per share amounts)   1996      1995      1994
- ---------------------------------------------------------------------------
COMMON STOCK
Balance at beginning of year.................   $   43    $   43    $   43 
                                              -----------------------------
Balance at end of year.......................       43        43        43 
- ---------------------------------------------------------------------------
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of year.................    3,498     3,493     6,372 
Spin-off stock distribution (Note B).........        -         -    (2,901)
Issuance of shares...........................        -         -        22
Acquisition of wireless cable
  company (Note M)...........................        -        (9)        -
Other changes................................        3        14         -
                                              -----------------------------
Balance at end of year.......................    3,501     3,498     3,493
- ---------------------------------------------------------------------------
(ACCUMULATED DEFICIT) REINVESTED EARNINGS
Balance at beginning of year.................     (982)    2,257     2,040
Net income (loss)............................    1,142    (2,312)    1,159
Dividends declared ($1.49 per share in 1996;
  $2.18 per share in 1995 and 1994) (Note O).     (638)     (929)     (924)
Other changes................................       (1)        2       (18)
                                              -----------------------------
Balance at end of year.......................     (479)     (982)    2,257
- ---------------------------------------------------------------------------
TREASURY STOCK, AT COST
Balance at beginning of year.................     (127)     (254)     (283)
Issuance of shares...........................        -         -        29
Acquisition of wireless cable
  company (Note M)...........................       (3)      127         -
Reacquisition of shares.......................      (1)        -         -
                                              -----------------------------
Balance at end of year.......................     (131)     (127)     (254)
- ---------------------------------------------------------------------------
DEFERRED COMPENSATION
Balance at beginning of year.................     (242)     (306)     (386)
Cost of LESOP trust shares allocated
  to employee accounts (Note M)..............       81        64        80 
                                              -----------------------------
Balance at end of year.......................     (161)     (242)     (306)
- ---------------------------------------------------------------------------
TOTAL SHAREOWNERS' EQUITY....................   $2,773    $2,190    $5,233 
===========================================================================

                           (Continued on next page)





                                      38








                                    <PAGE>

                                                                   
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
                                  (Continued)


                                             For the Year Ended December 31
                                             ------------------------------
(Shares in millions)                              1996    1995      1994
- ---------------------------------------------------------------------------

===========================================================================
COMMON SHARES AUTHORIZED AT DECEMBER 31......    1,100    1,100     1,100
===========================================================================
COMMON SHARES OUTSTANDING
Balance at beginning of year.................      428      424       423
Treasury shares reissued.....................        -        4         1
                                              -----------------------------
Balance at end of year.......................      428      428       424
===========================================================================
PREFERRED SHARES AUTHORIZED AT DECEMBER 31...       50       50        50
===========================================================================
The accompanying Notes are an integral part of the Consolidated Financial
Statements.

































                                      39








                                    <PAGE>

                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                             For the Year Ended December 31
                                             ------------------------------
(Dollars in millions)                               1996     1995     1994
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES
Net income (loss)............................... $ 1,142  $(2,312) $ 1,159
Adjustments to reconcile net income (loss)
  to cash from operating activities:
  (Income) from spun-off operations.............       -        -      (23)
  Extraordinary item............................       -    3,360        -
  Cumulative effect of accounting change........     (85)       -        -
  Depreciation and amortization.................   1,870    1,864    1,787
  Changes in deferred income taxes..............     363       94       44
  Amortization of investment tax credits........     (49)     (53)     (63)
  Changes in operating assets and liabilities:                             
    Accounts receivable.........................    (156)      55      (17)
    Prepaid expenses and other current assets...     (66)     (60)     (17)
    Other noncurrent and intangible assets......     (95)     (34)      (4)
    Accounts payable and accrued liabilities....       4      297      195 
    Other current liabilities...................     (84)     (33)       1 
    Noncurrent liabilities and deferred credits.    (335)    (481)     (85)
  Other adjustments, net........................      83       72      (30)
                                                ---------------------------
Cash from continuing operations.................   2,592    2,769    2,947 
Cash from spun-off operations...................       -        -       18
                                                ---------------------------
Cash from operating activities..................   2,592    2,769    2,965 
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) INVESTING ACTIVITIES
Additions to property, plant, and equipment.....  (2,454)  (2,002)  (1,631)
Investment in PCS licenses......................     (95)    (674)       -
Proceeds from disposals of assets of real
  estate subsidiary.............................      12       13      129
Net investment in spun-off operations (Note L)..       -        -       33 
Other investing activities, net.................    (111)     (11)     (33) 
                                                ---------------------------
Cash used by continuing operations..............  (2,648)  (2,674)  (1,502)
Cash used by spun-off operations................       -        -     (332)
                                                ---------------------------
Cash used for investing activities..............  (2,648)  (2,674)  (1,834)
- ---------------------------------------------------------------------------



                           (Continued on next page)









                                      40








                                    <PAGE>

                                            
                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Continued)

                                             For the Year Ended December 31
                                             ------------------------------
(Dollars in millions)                               1996     1995     1994
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) FINANCING ACTIVITIES
Proceeds from issuance of common
  and treasury shares...........................     111       74      140 
Proceeds from issuance of long-term debt........     495        -       10 
Retirements of long-term debt...................     (15)    (814)     (12)
Proceeds from issuance of trust originated
  preferred securities..........................   1,000        -        - 
Proceeds from sale and leaseback transactions...     285        -        -
Dividends paid..................................    (736)    (927)    (907)
Increase (decrease) in short-term borrowings
  with original maturities of 90 days
  or less, net..................................    (982)   1,509     (588)
Other financing activities, net.................    (106)       4      (22)
                                                ---------------------------
Cash from (used by) continuing operations.......      52     (154)  (1,379)
Cash from spun-off operations...................       -        -       39 
                                                ---------------------------
Cash from (used for) financing activities.......      52     (154)  (1,340)
- ---------------------------------------------------------------------------
Net cash used for all activities................      (4)     (59)    (209)
Less spun-off operations........................       -        -     (275)
                                                ---------------------------
Increase (decrease) in cash and
  cash equivalents..............................      (4)     (59)      66
Cash and cash equivalents at January 1..........      76      135       69
                                                ---------------------------
Cash and cash equivalents at December 31........ $    72  $    76  $   135 
===========================================================================
The accompanying Notes are an integral part of the Consolidated Financial
Statements.


















                                      41








                                    <PAGE>


                    PACIFIC TELESIS GROUP AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Consolidated Financial Statements include  the accounts of Pacific Telesis
Group (the "Corporation") and its wholly and majority-owned subsidiaries.  The
Corporation  includes a  holding company,  Pacific Telesis, and  its telephone
subsidiaries:  Nevada Bell  and Pacific Bell (which when used  herein includes
its subsidiaries, Pacific Bell  Directory, Pacific Bell Information  Services,
Pacific Bell Mobile  Services, Pacific  Bell Internet  Services, Pacific  Bell
Network  Integration, and  others)  hereinafter referred  to as  the Telephone
Companies.    Other  Pacific  Telesis  subsidiaries  include  Pacific  Telesis
Enterprises, Pacific Bell Communications,  and several other subsidiaries that
provide  video,   communications,  and   other  services.     All  significant
intercompany  balances and transactions  have been eliminated. Investments  in
partnerships, joint  ventures, and  less than majority-owned  subsidiaries are
principally accounted for under the equity method.  The consolidated financial
statements reflect  reclassifications made  to conform  with the  current year
presentation.    These  reclassifications   did  not  affect  net   income  or
shareowners' equity.

The Corporation's principal business, communications and information services,
accounts  for  substantially all  of its  revenues.   The  Telephone Companies
provide  local  exchange  services,   network  access,  local  toll  services,
directory advertising,  Internet access, and selected  information services in
California and Nevada.


Use of Estimates

The preparation of  financial statements in conformity with generally accepted
accounting principles  requires management  to make estimates  and assumptions
that  affect the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.


Regulatory Accounting

Effective  third  quarter 1995,  for  external  financial reporting  purposes,
Pacific  Bell  discontinued   the  application  of  Statement    of  Financial
Accounting Standards No. ("SFAS")  71, "Accounting for the Effects  of Certain
Types  of  Regulation,"  an  accounting  standard  for   entities  subject  to
traditional regulation. (See Note C - "Discontinuance of Regulatory Accounting
- -  SFAS 71" on page 47.) Nevada Bell continues to apply SFAS 71 accounting but
is evaluating its continued applicability.  If Nevada Bell were to discontinue
application  of  SFAS  71  it  would  not  have  a  material   effect  on  the
Corporation's financial statements.    






                                      42








                                    <PAGE>


A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

Spun-off Operations 

The Corporation's previous interests  in the operating results and  net assets
of wireless operations that were spun off effective April 1, 1994 are reported
separately as  spun-off operations.   (See Note B  - "Spun-off Operations"  on
page  46.)   These  operations  are  excluded from  amounts  reported for  the
Corporation's  revenues,  expenses,  assets,  and  liabilities  that   reflect
"continuing operations."  Amounts presented for spun-off operations have  been
prepared solely for the purpose of reporting Pacific Telesis Group results.


Property, Plant, and Equipment

Property, plant, and equipment (which consists primarily of telecommunications
plant dedicated to providing telecommunications  services) is carried at cost.
The cost  of  self-constructed plant  includes  employee wages  and  benefits,
materials,  capitalized interest  during  the construction  period, and  other
costs.   Capital leases are  recorded at the  present value of  future minimum
lease payments.   Expenditures in excess of  $500 that increase the  capacity,
operating efficiency, or useful  life of an individual asset  are capitalized.
Expenditures for maintenance and repairs are charged to expense.  

No   gain  or   loss  is   recognized  on   the  disposition   of  depreciable
telecommunications  plant.   At the  time of  retirement of  telecommunication
property,  plant, and equipment,  the original cost of  the plant retired plus
cost  of  removal  is  charged  to  accumulated  depreciation.     Accumulated
depreciation is credited with salvage value or insurance recovery, if any.

Depreciation  expense  is computed  using  the straight-line  method  based on
management's estimate  of economic lives  for various categories  of property,
plant, and equipment.

The  Telephone Companies continue to  invest heavily in  improvements to their
core telecommunications networks.  The  Corporation has also made  significant
investments  in Personal  Communications  Services ("PCS"),  Internet  access,
wireless  video  and  long  distance.    These  technologies  are  subject  to
technological risks and rapid market changes due to new products  and services
and  changing customer  demand.  These  changes may  result in  changes to the
estimated economic lives or net realizable value of these assets.

The Corporation carries catastrophic insurance coverage with large deductibles
on its telecommunications  switching and building assets,  and is self-insured
for its outside telecommunications plant.











                                      43








                                    <PAGE>


A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

Intangible Assets and Capitalized Interest

Included  in   other  noncurrent  and   intangible  assets  is   $696  million
representing  the amounts  paid for  two PCS  licenses recorded  at cost.   In
addition,  interest  and  other costs  related  to  these  licenses are  being
capitalized during construction.  These costs will be amortized over 40 years.


Cash and Cash Equivalents

Cash  equivalents   include  all  highly  liquid   monetary  instruments  with
maturities  of ninety days  or less from  the date  of purchase.   In its cash
management  practices,  the  Corporation  maintains  zero-balance disbursement
accounts for  which  funds are  made  available as  checks are  presented  for
clearance.  Checks outstanding are included in accounts payable.  


Income Taxes

Deferred income  taxes are provided  to reflect the  tax effects  of temporary
differences  between  the  carrying  amounts  of  assets  and liabilities  for
financial reporting purposes and the amounts used for tax purposes.

Investment tax  credits earned prior to their repeal by  the Tax Reform Act of
1986  are amortized as reductions in tax  expense over the lives of the assets
which gave rise to the credits.


Advertising Costs

Costs for advertising products and services or corporate image are expensed as
incurred.


Earnings Per Share

Earnings  (loss)  per share  calculations are  based  on the  weighted average
number  of common  shares  outstanding,  including  those  shares  held  by  a
leveraged employee stock ownership trust.  


Computer Software Costs

The  costs of  computer software purchased  or developed for  internal use are
expensed  as incurred.  However,  initial operating system  software costs are
capitalized and amortized over the lives of the associated hardware.








                                      44








                                    <PAGE>


A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

Change in Accounting for Postretirement and Postemployment Costs

Effective  January 1,  1993,  the Corporation  adopted  SFAS 106,  "Employers'
Accounting for  Postretirement Benefits  Other than Pensions,"  and SFAS  112,
"Employers'  Accounting  for Postemployment  Benefits."   (See  also Note  G -
"Other  Postretirement  and  Postemployment  Benefits"   on  page  56.)    The
cumulative after-tax  effects of applying  the new  rules to prior  years were
recognized by  one-time charges  applicable to continuing  operations totaling
$1.724  billion.   The charges  were net  of deferred  income tax  benefits of
$1.155 billion  and reduced earnings  applicable to continuing  operations for
1993 by $4.16 per share.   The annual periodic expense under SFAS 112 does not
differ materially from expense under the prior method.  (See "Revenues Subject
to Refund" in Note O on page 71.)


Change in Estimates

In 1996,  management amended the salaried  pension plan, which changed  from a
final pay plan to a cash  balance plan.  As a  result of the approval of  this
plan amendment, the Corporation  updated its actuarial assumptions  to reflect
changes in market interest rates and recent actuarial experience.  (See Note F
- - "Employee  Retirement Plans" on page  52 and Note G  - "Other Postretirement
and Postemployment Benefits" on page 56.)

Stock-Based Compensation

Effective January 1, 1996, the Corporation adopted the disclosure requirements
of  SFAS 123,  "Accounting  for Stock-Based  Compensation."   The  Corporation
continues to  recognize compensation in accordance  with Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees."  (See Note H
- - "Stock Options and Stock Appreciation Rights" on page 59.)

Cumulative Effect of Accounting Change 

Effective  January 1,  1996, Pacific Bell  Directory ("Directory"),  a wholly-
owned  subsidiary of Pacific Bell, changed its method of recognizing directory
publishing  revenues and  related expenses.   Directory  previously recognized
revenues  and  expenses related  to publishing  using the  "amortized" method,
under  which revenues  and expenses   were  recognized over  the lives  of the
directories, generally one year.  Under the new "issue basis" method, revenues
and expenses will be recognized when the directories are issued.

Management  believes this  change  to the  issue  basis method  is  preferable
because  it is  the method generally  followed in the  publishing industry and
better reflects the operating activity of the business.









                                      45








                                    <PAGE>

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

The cumulative after-tax  effect of applying the new method  to prior years is
recognized as  of January 1, 1996  as a one-time, non-cash  gain applicable to
continuing operations of $85 million, or  $0.20 per share.  The gain is net of
deferred taxes of $58 million.

The effect of applying the new method for the twelve months ended December 31,
1996 is  a non-cash  gain included  in income  before  extraordinary item  and
cumulative effect of accounting change of $3 million.  The total effect of the
change is a non-cash gain included in net income of $88 million.      

Pro  forma results, assuming  the issue basis  method had been  applied during
prior periods, are as follows:           

                                       For the Year Ended December 31
                                      --------------------------------
(Dollars in millions, except per
 share amounts)                          1996         1995        1994
- ----------------------------------------------------------------------
Pro Forma (Unaudited)
- ---------------------
Income before extraordinary item       $1,057      $1,061       $1,145
Earnings per share                      $2.47       $2.49        $2.70
Net income (loss)                      $1,057     $(2,299)      $1,145
Earnings (loss) per share               $2.47      $(5.40)       $2.70

As Reported
- -----------
Income before extraordinary item       $1,057      $1,048       $1,159
Earnings per share                      $2.47       $2.46        $2.73
Net income (loss)                      $1,142     $(2,312)      $1,159
Earnings (loss) per share               $2.67      $(5.43)       $2.73

B.  SPUN-OFF OPERATIONS

Effective April 1, 1994,  the Corporation spun off to shareowners its domestic
and  international cellular, paging, and  other wireless operations  in a one-
for-one   stock  distribution   of  its   86  percent  interest   in  AirTouch
Communications,  Inc. ("spun-off  operations").   The  stock distribution  was
recorded as  a stock dividend from  paid-in capital at the  carrying amount of
the net assets  of spun-off operations.  As a  result, the Corporation's total
assets and shareowners' equity were each reduced by $2.9 billion in 1994.  The
stock distribution itself was a non-cash transaction, which did not affect the
Corporation's cash flow statement.












                                      46








                                    <PAGE>

B.  SPUN-OFF OPERATIONS (Cont'd)

Under a  separation agreement,  any unrecorded non-tax  contingent liabilities
that become  certain after the spin-off date will be allocated based on origin
of the  claim, and acts  by, or benefits to,  the Corporation or  the spun-off
operations.    In  addition,  the  Corporation's  responsibilities  have  been
terminated  in  connection with  any  future  obligations  under the  spun-off
operations' joint  venture agreement  with Cellular Communications,  Inc., and
under various financial instrument contracts.

The Corporation's previous interests  in the net revenues and expenses  of the
spun-off  operations  prior to  April 1, 1994,  are  classified separately  as
income from spun-off operations in the income statement.  

The components of income are summarized below:

  (Dollars in millions)                                          1994
  ---------------------------------------------------------------------
  Operating revenues......................................       $259 
  Operating expenses......................................        225 
                                                                -------
  Operating income........................................         34 
  Other income/(expense)- net.............................         22 
                                                                -------
  Income before income taxes..............................         56 
  Income taxes............................................         29 
                                                                -------
  Income before minority interest.........................         27 
  Minority interest of other shareowners..................         (4)
                                                                -------
  Income from spun-off operations*........................       $ 23 
  ======================================================================
  *  See  "Spun-off  Operations" in  Note  A  - on  page  43.  Amounts reflect
     operations through March 31, 1994.

The  Corporation's cash flow statement  for 1994 includes  separately the cash
flows of spun-off operations.


C.  DISCONTINUANCE OF REGULATORY ACCOUNTING - SFAS 71

Effective  third  quarter 1995,  for  external  financial reporting  purposes,
Pacific  Bell discontinued  the application  of SFAS  71, "Accounting  for the
Effects of Certain Types  of Regulation," an accounting standard  for entities
subject  to traditional regulation. As  a result, during  1995 the Corporation
recorded a non-cash, extraordinary, after-tax charge of $3.4 billion, or $7.89
per share, net of a deferred income tax benefit of $2.4 billion.   The  charge
includes  a  write-down of  net telephone  plant  and the  elimination  of net
regulatory assets as summarized in the following table.








                                      47








                                    <PAGE>

C. DISCONTINUANCE OF REGULATORY ACCOUNTING - SFAS 71 (Cont'd)

(Dollars in millions)                                Pre-Tax After-Tax 
- ----------------------------------------------------------------------
Increase in telephone plant and equipment                       
  accumulated depreciation.....................       $4,819   $2,842 
Elimination of net regulatory assets...........          962      518 
                                                            
                                                    ------------------
Total..........................................       $5,781   $3,360 
======================================================================

Pacific Bell historically accounted for the economic effects of  regulation in
accordance  with  the provisions  of SFAS  71.   Under  SFAS 71,  Pacific Bell
depreciated telephone plant  using lives  prescribed by regulators  and, as  a
result of  actions  of  regulators,  deferred recognizing  certain  costs,  or
recognized  certain  liabilities  (referred  to  as  "regulatory  assets"  and
"regulatory liabilities").

Effective  third  quarter  1995,  management  determined  that,  for  external
financial reporting purposes, it was no longer appropriate for Pacific Bell to
use the special  SFAS 71  accounting rules for entities subject to traditional
regulation.  Management's decision to change to  the general  accounting rules
used  by competitive enterprises was based  upon an assessment of the emerging
competitive environment in California.  Pacific Bell's prices for its products
and  services  are  being driven  increasingly  by  market  forces instead  of
regulation.   Nevada  Bell  continues  to  apply SFAS  71  accounting  but  is
evaluating  its continued applicability.   If Nevada Bell  were to discontinue
application  of   SFAS  71  it  would  not  have  a  material  effect  on  the
Corporation's financial statements.

In  1995, the $4.8 billion increase in Pacific Bell's accumulated depreciation
for its telephone  plant reflects  the adoption of  new, shorter  depreciation
lives.  The estimated  useful lives historically prescribed by  regulators did
not keep up with the rapid pace of technology. Pacific Bell's previous and new
asset lives are compared in the following table.

Asset Lives (in years)                                   Old       New
- ------------------------------------------------------------------------
Copper cable......................................     19-26        14
Digital switches..................................      16.5        10
Digital circuits..................................  9.6-11.5         8
Fiber optic cable.................................     28-30        20
Conduit...........................................        59        50
- ------------------------------------------------------------------------

The discontinuance of  SFAS 71  for external financial  reporting purposes  in
1995 by  Pacific Bell also required  the elimination of  net regulatory assets
totaling $962 million.   Regulators sometimes include costs in allowable costs
for ratemaking purposes in a period other than the period in which those costs
would  be charged to  expense under general accounting  rules.  The accounting
for  these  timing  differences   created  regulatory  assets  and  regulatory
liabilities on Pacific Bell's balance sheet. 





                                      48








                                    <PAGE>

C. DISCONTINUANCE OF REGULATORY ACCOUNTING - SFAS 71 (Cont'd)

Significant changes occurred in the Corporation's  balance sheet in 1995  as a
result of  the discontinuance  of SFAS  71.  Details  of Pacific  Bell's   net
regulatory assets that  have been  eliminated are displayed  in the  following
table.

(Dollars in millions) 
- ------------------------------------------------------------------------
Regulatory assets/(liabilities) due to:
Deferred pension costs*......................................    $460 
Unamortized debt redemption costs**..........................     337 
Deferred compensated absence costs*..........................     206 
Unamortized purchases of property, plant, and 
  equipment under $500.......................................      82 
Deferred income taxes***.....................................    (159)
Other........................................................      36 
                                                                 ------
Total........................................................    $962 
========================================================================
*    Previously included primarily in "Other noncurrent and intangible assets"
     in the Corporation's balance sheets.
**   Previously included in "Long-term obligations."
***  Previously included in "Other  current liabilities" and "Other noncurrent
     liabilities and deferred credits."

Due to the discontinued application of SFAS 71 in 1995, pension costs for both
intrastate  and  interstate  operations  are  now  determined under  SFAS  87,
"Employers' Accounting for Pensions," and SFAS 88, "Employers' Accounting  for
Settlements  and  Curtailments  of  Defined  Benefit  Pension  Plans  and  for
Termination Benefits."   Capitalized  interest cost is  reported as a  cost of
telephone  plant and  equipment and  as a  reduction in  interest expense,  as
required  by   SFAS  34, "Capitalization  of  Interest Cost."    Prior to  the
discontinuance of  SFAS 71,  Pacific Bell recorded an allowance for funds used
during  construction,   which  included   both  interest  and   equity  return
components,  as a  cost  of plant  and  as an  item  in miscellaneous  income.
Pacific  Bell's  accounting  and  reporting for  regulatory  purposes  are not
affected by the  discontinued application  of SFAS 71  for external  financial
reporting purposes.


D.  RESTRUCTURING CHARGES AND OTHER RESERVES

In 1991, a  $203 million reserve  was established for  the cost of  management
force reduction programs  through 1994.  A balance of  $77 million remained at
the end  of 1993.   An additional  $1,020 million reserve  was established  in
December  1993 to record the  incremental cost of  force reductions associated
with  restructuring Pacific  Bell's  business processes  through  1997.   This
reserve  is  to   cover  the  incremental  severance   costs  associated  with
terminating more than 14,000 employees from 1994 through 1997.   It is also to
cover  the incremental costs of consolidating  and streamlining operations and
facilities to  support  this downsizing  initiative.   The  remaining  reserve
balance   as  of  December 31, 1996  and  1995,  was  $97  and  $228  million,
respectively.



                                      49








                                    <PAGE>

D. RESTRUCTURING CHARGES AND OTHER RESERVES (Cont'd)

During 1993,  management completed  a reevaluation of  investment alternatives
relating  to its  1990 decision  to dispose  of its  real  estate subsidiary's
assets.   Based on this  reevaluation, the Corporation  recorded an additional
restructuring  reserve of  $347 million to  cover future  losses on  sales and
estimated operating losses.   In December 1994, the Corporation's  real estate
subsidiary  sold  substantially all  of  its  assets  for  approximately  $160
million.  Charges  to the reserve in  1994 totaled $287  million, $248 million
for losses on  sale of its assets and  $39 million for operating losses.   Net
charges both in 1996 and 1995 were $19 million.  Other  reserves were recorded
in 1993, 1992, and 1990 related  to the spun-off operations and the withdrawal
from,  or restructuring  of,  the Corporation's  cable  and customer  premises
equipment businesses. During 1996 the Corporation established a reserve of $43
million  to  reflect  the  restructuring  of  portions  of  its  video-related
businesses.  Management believes the $116 million balance in these reserves as
of December 31, 1996, is adequate.


E.  INCOME TAXES

The  components of income tax expense applicable to continuing operations each
year are as follows:

     (Dollars in millions)                             1996    1995   1994 
     ----------------------------------------------------------------------
     Current:
       Federal........................................ $302   $408    $480 
       State and local income taxes...................   80    115     142 
                                                       --------------------
     Total current..................................... 382    523     622 

     Deferred:
       Federal........................................  304     64      77 
       State and local income taxes...................  103     29      22 
                                                       --------------------
     Total deferred ................................... 407     93      99 

     Amortization of investment tax credits - net...... (48)   (53)    (63)
                                                       --------------------
     Total income taxes................................$741   $563    $658 
                                                                             
===========================================================================














                                      50








                                    <PAGE>

E.   INCOME TAXES (Cont'd)

Significant  components   of  the   Corporation's  deferred  tax   assets  and
liabilities are as follows:
                                                            December 31
                                                      ---------------------
     (Dollars in millions)                                1996      1995 
     ----------------------------------------------------------------------
     Deferred tax assets/(liabilities) - due to:
       Depreciation and amortization................. $(1,072)   $(1,013)
       Postretirement and postemployment benefits....   1,007      1,042 
       Restructuring reserves........................      38        116 
       Customer rate reductions......................     113        133 
       Other, net....................................     437        666 
                                                        -------------------
     Net deferred tax assets* ....................... $   523    $   944 
     =====================================================================
     * Reflects reclassification of certain  current and noncurrent amounts by
       federal  and state  tax jurisdiction  to a  net presentation.   Amounts
       include   both  current  and  noncurrent  portions.    (See  Note  Q  -
       "Additional Financial  Information" on page  74 for current  portion of
       deferred tax assets.)

In  1996 the  State of  California  reduced the  corporate tax  rate from  9.3
percent  to 8.84  percent, effective for  taxable years beginning  on or after
January 1, 1997.  In accordance with generally accepted accounting principles,
net deferred  tax assets  at December  31, 1996 were  revalued to  reflect the
lower tax  rate.  This revaluation increased state tax expense, net of federal
tax, and decreased net income $16 million, or $0.04 per share, in 1996.

An income  tax expense  related to  the cumulative  effect  of the  accounting
change in 1996 for the change in accounting for directory revenue and expenses
is  $58 million.  (See  Note A -  "Cumulative Effect of  Accounting Change" on
page 45.)

An income  tax benefit  related to  the extraordinary charge  in 1995  for the
discontinued  application of SFAS 71  for depreciated telephone  plant is $2.0
billion and for regulatory assets and  liabilities is $0.4 billion.  (See Note
C - "Discontinuance of Regulatory Accounting - SFAS 71" on page 47.)

The  reasons  for differences  each year  between the  Corporation's effective
income tax rate  and applying the statutory federal income  tax rate to income
from continuing operations before  income taxes are provided in  the following
reconciliation:













                                      51








                                    <PAGE>

E.  INCOME TAXES (Cont'd)

                                                      1996   1995   1994 
     ----------------------------------------------------------------------
     Statutory federal income tax rate (%).......     35.0   35.0   35.0 
     Increase/(decrease) in taxes resulting from:
        Amortization of investment tax credits...     (1.8)  (3.3)  (3.5)
        Plant basis differences - net of
          applicable depreciation................        -      -    0.3 
        Interest during construction.............        -   (1.1)  (0.6)
        State income taxes - net of federal
          income tax benefit.....................       6.6   5.8    5.9 
        Other....................................       1.4  (1.5)  (0.4)
                                                     ----------------------
     Effective income tax rate (%)...............      41.2  34.9   36.7 

     ======================================================================

F.  EMPLOYEE RETIREMENT PLANS

Defined Benefit Plans

The Corporation provides pension,  death, and survivor benefits  under defined
benefit pension plans that cover substantially all employees.  Benefits of the
Pacific Telesis Group Pension Plan (for non-salaried employees) are based on a
flat dollar amount and vary according to job classification, age, and years of
service.  Benefits of  the  Pacific Telesis Group  Pension  Plan for  Salaried
Employees accrue  in a separate account balance based on a fixed percentage of
each employee's monthly salary with interest.

The Corporation is responsible  for contributing enough to the  pension plans,
while  the employee  is  still  working, to  ensure  that  adequate funds  are
available  to provide  the  benefit payments  upon the  employee's retirement.
These  contributions  are  made  to  an  irrevocable  trust  fund  in  amounts
determined using the  aggregate cost  actuarial method, one  of the  actuarial
methods  specified  by the  Employee Retirement  Income  Security Act  of 1974
("ERISA"), subject to ERISA and Internal Revenue Code limitations.




















                                      52








                                    <PAGE>


F. EMPLOYEE RETIREMENT PLANS (Cont'd)

The  Corporation  reports pension  costs  and  related obligations  under  the
provisions  of  SFAS  87  and  SFAS  88.    However,  prior  to  discontinuing
application  of SFAS  71 during  1995, Pacific  Bell recognized  pension costs
consistent with the methods adopted for ratemaking.  Nevada Bell  continues to
follow  the accounting method prescribed  by the Public  Service Commission of
Nevada.   Pension costs recognized by  Pacific Bell under SFAS  71 reflected a
California Public Utilities Commission  ("CPUC") order requiring the continued
use of the  aggregate cost  method for  intrastate operations  and an  Federal
Communications  Commission ("FCC") requirement to use  SFAS 87 and SFAS 88 for
interstate operations.  (See Note C - "Discontinuance of Regulatory Accounting
- - SFAS 71" on page 47.)


Annual pension cost each year consisted of the following components:

     (Dollars in millions)                             1996   1995    1994
     ----------------------------------------------------------------------
     Service cost - benefits earned during year......
                                                    $   116  $ 149  $  198 
     Interest cost on projected benefit obligations..   620    678     681 
     Actual return on assets.........................(1,710)(2,215)   (173)
     Net amortization and deferral of items subject
       to delayed recognition*.......................   807  1,477    (601)
                                                       --------------------
     Net periodic pension cost under SFAS 87.........  (167)    89     105 
     Adjustment to reflect differing regulatory
       treatment**...................................      -      -    (79)
                                                       --------------------
     Pension cost (credit) recognized................$ (167) $  89   $  26 
     ======================================================================
     *   Under  SFAS 87,  differences  between actual  returns  and losses  on
         assets  and assumed returns, which are based on an expected long-term
         rate-of-return,  are  deferred  and included  with  "unrecognized net
         gain" (see  table below).  During 1994, actual returns were less than
         assumed  returns by  $551  million.   During  1996 and  1995,  actual
         returns  exceeded  assumed  returns   by  $891  and  $1,524  million,
         respectively.

     **  See Note C -  "Discontinuance of Regulatory Accounting -  SFAS 71" on
         page 47.  Regulatory assets due  to deferred pension costs were  $407
         as of December 31, 1994.














                                      53








                                    <PAGE>


F.  EMPLOYEE RETIREMENT PLANS (Cont'd)

The following table sets forth the status of the plans' assets and obligations
and the amounts recognized in the Corporation's consolidated balance sheets:

                                                            December 31
                                                     --------------------
     (Dollars in millions)                               1996       1995 
     --------------------------------------------------------------------
     Plan assets at estimated fair value............  $11,445    $11,490 
     Actuarial present value of projected benefit
       obligations*.................................    7,674     10,111 
                                                     --------------------
     Plan assets in excess of projected benefit
       obligations..................................    3,771      1,379 
     Less items subject to delayed recognition:
       Unrecognized net gain**......................   (4,328)    (2,179)
       Unrecognized transition amount***............     (368)      (412)
       Unrecognized prior service cost..............        6         42 
                                                     --------------------
     Accrued pension cost liability recognized in
       the consolidated balance sheets..............   $  919    $ 1,170 
     ====================================================================
     *   The  projected benefit obligation was increased $202 and $407 million
         at December 31, 1996  and 1995, respectively, for  the cost of  force
         reductions  anticipated to take place in 1996 and 1997 and recognized
         in the Corporation's financial statements under SFAS 88.

     **  Gains  or losses from actual returns on assets different than assumed
         returns,  as  well  as  from demographic  experience  different  than
         assumed  and  the  effects  of  changes  in  other  assumptions,  are
         recognized through amortization, over time, when the cumulative gains
         or losses exceed certain limits.

     *** A  $1,078 million  excess  of  the fair  value  of plan  assets  over
         projected benefit obligations as  of the January 1, 1987  adoption of
         SFAS 87  is being recognized through  amortization over approximately
         18 years.

The  assets  of  the plans  are  primarily  composed  of common  stocks,  U.S.
Government   and  corporate   obligations,  index   funds,  and   real  estate
investments.  The plans' projected benefit obligations for employee service to
date  reflect  management's expectations  of  the  effects  of  future  salary
progression and  benefit increases.   As  of December 31,  1996 and  1995, the
actuarial present values of the plans' accumulated  benefit obligations, which
do not anticipate  future salary  increases, were $7,443  and $9,122  million,
respectively.  Of these amounts, $6,904 and $7,997 million, respectively, were
vested.








                                      54








                                    <PAGE>


F. EMPLOYEE RETIREMENT PLANS (Cont'd)

Liabilities  and  expenses  for  employee  benefits  are  based  on  actuarial
assumptions.   The assumed discount rate used  to measure the present value of
benefit obligations was 7.5 percent and 7.25 percent at  December 31, 1996 and
1995,  respectively.   Due  to  the amendment  of  the  salaried pension  plan
discussed below,  1996 expense was  calculated using a  discount rate of  7.25
percent until  March.  The  remainder of 1996  expense was calculated  at 7.75
percent.    The  long-term  rate-of-return on  assets  assumed  in calculating
pension costs  was 9.0 percent  for 1996  and 8.0 percent  for 1995 and  1994.
These actuarial assumptions are subject to change over time,  which could have
a material impact on the Corporation's financial statements.

In March 1996,  management amended the salaried pension plan  from a final pay
plan to a cash balance plan effective July 1, 1996.  As a result of this  plan
amendment, in  second  quarter  1996 the  Corporation  updated  its  actuarial
assumptions to reflect changes in market interest rates and recent experience,
including a  change in its  assumption concerning future  ad hoc increases  in
pension benefits.  Taken together, the  change in plan design, discount  rate,
assumed long-term rate-of-return and other assumptions increased net income by
approximately $151 million,  or $0.35  per share,  during 1996.   An  enhanced
transition benefit,  based on frozen pay and service  as of June 30, 1996, was
established  to preserve benefits already accrued  by salaried employees under
the final  pay plan.  Effective January 1, 1995, the salaried pension plan was
amended to cap  net credited service for  pension benefits at 30  years or, if
greater,  the amount  of the  employee's  service on  January 1,  1995.   Upon
adoption, this amendment affected approximately 800 employees. 

During  1996, 1995 and 1994, special pension benefits and cash incentives were
offered  in connection  with Pacific  Bell's restructuring  and related  force
reduction program.  Effective  October 1, 1995, pension benefit  increases may
be  offered  to  various groups  of  non-salaried  employees  under 1995  plan
amendments  which  increase benefits  for  specified  groups  who elect  early
retirement under incentive programs.  On March 28, 1994, Pacific Bell  offered
a special  pension benefit  that removed  any age discount  from pensions  for
management employees who  were eligible  to retire with  a service pension  on
that  date.   Also  during 1994,  pension benefit  increases  were offered  to
various  groups of  non-salaried  employees under  1992  plan amendments  that
increase  benefits  for specified  groups  who  elect early  retirement  under
incentive  programs.   Approximately  1,500,  1,900 and  3,400  employees left
Pacific  Bell during 1996, 1995 and 1994, respectively, under early retirement
or voluntary and involuntary severance programs.  Annual pension cost excludes
$(64), $219 and  $62 million of  additional pension  costs charged to  Pacific
Bell's restructuring reserve in 1996, 1995 and 1994, respectively.












                                      55








                                    <PAGE>

F. EMPLOYEE RETIREMENT PLANS (Cont'd)

The  Corporation has  entered into  labor negotiations  with union-represented
employees in the  past and expects to  do so in the future.   Pension benefits
have  been included in these  negotiations, and improvements  in benefits have
been made periodically.  Additionally, the Corporation has  increased benefits
to pensioners on  an ad  hoc basis.   While no assurance  can be offered  with
respect  to future  increases,  management's expectations  for future  benefit
increases,  other than ad hoc  increases, have been  considered in determining
pension costs.

Defined Contribution Plans

The  Corporation  sponsors  defined  contribution  retirement  plans  covering
substantially  all employees.  These  plans include the  Pacific Telesis Group
Supplemental Retirement  and  Savings Plan  for  Salaried Employees,  and  the
Pacific Telesis Group Supplemental Retirement and Savings Plan for Nonsalaried
Employees (collectively, the "Savings Plans").

The Corporation's contributions to the Savings  Plans are based on matching  a
portion of employee contributions.  All matching employer contributions to the
Savings  Plans  are made  through a  leveraged  employee stock  ownership plan
("LESOP")  trust (see "Employee Stock Ownership  Trust" in Note M on page 68).
Total  contributions  to these  plans,  including  contributions allocated  to
participant accounts through the  LESOP trust, were $65, $66,  and $66 million
in 1996, 1995, and 1994, respectively.  These amounts exclude costs applicable
to spun-off operations.

G.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

Substantially  all  retirees  and  their  dependents  are  covered  under  the
Corporation's  plans  for  medical,   dental,  and  life  insurance  benefits.
Approximately  44,000 retirees were eligible to receive benefits as of January
1, 1996.   Currently, the  Corporation pays  the full cost  of retiree  health
benefits.   However,  by 1999, all  employees retiring  after 1990  will pay a
share of the  costs of medical coverage that exceeds  a defined dollar medical
cap.   Such future cost sharing provisions  have been reflected in determining
the Corporation's  postretirement benefit costs.  The  Corporation retains the
right, subject to applicable  legal requirements, to amend or  terminate these
benefits.

















                                      56








                                    <PAGE>

G.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (Cont'd)

Effective January 1, 1993, the  Corporation adopted SFAS 106 on  an immediate-
recognition basis.  The standard requires that the cost of retiree benefits be
recognized in the  financial statements from an employee's date  of hire until
the employee becomes eligible for these benefits.  Previously, the Corporation
expensed retiree benefits  as they were  paid.  Immediate  recognition of  the
value  of prior benefits earned,  (the "transition obligation")  resulted in a
one-time,   non-cash   charge   applicable   to   continuing   operations   of
$1.573 billion,  or $3.80 per share.   The charge is  net of a deferred income
tax benefit of  $1.054 billion, which  will be recognized  over the  remaining
lives of the workforce.  

The  Corporation's periodic  expense  under  SFAS 106  in  1996 and  1995,  as
displayed in  the table below, increased  from $106 million in  1992 under the
prior  method.    Because the  Telephone  Companies'  higher  costs are  being
partially  recovered  in revenues,  the  increased costs  have  not materially
affected reported earnings. (See "Change  in Accounting for Postretirement and
Postemployment Costs" in Note A on page 45.)  However, a CPUC  order held that
related revenues collected after October 12, 1994, are subject to refund. (See
"Revenues Subject to Refund" in Note O on page 71.)

The components of net periodic postretirement benefit cost are as follows:

     (Dollars in millions)                                   1996    1995 
     ---------------------------------------------------------------------
     Service cost........................................... $ 45    $ 50 
     Interest cost on accumulated postretirement
       benefit obligation...................................  239     262 
     Actual return on plan assets........................... (187)   (250)
     Net amortization and deferral of items subject to 
       delayed recognition..................................   70     176 
                                                            --------------
     Net periodic postretirement benefit cost............... $167    $238 
     =====================================================================

Both  Pacific Bell  and  Nevada  Bell  partially  fund  their  obligations  by
contributing  to Voluntary  Employees' Beneficiary  Association trusts.   Plan
assets  are invested  primarily  in  domestic  and  international  stocks  and
domestic investment-grade bonds.

















                                      57








                                    <PAGE>


G.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (Cont'd)

In March 1996, in conjunction  with a change in the pension  plan assumptions,
management revised the assumed  discount rate used to measure  the accumulated
postretirement  benefit obligation and remeasured plan  assets.  These changes
did not have a material effect on 1996  net income.  In addition, in 1996  the
medical trend  rate decreased to  6.0 percent, which  increased net income  by
approximately $18 million,  or $0.04 per share,  during 1996 in  comparison to
1995.

The funded status of the plans follows:
                                                               December 31
                                                            ----------------
     (Dollars in millions)                                    1996    1995 
     ----------------------------------------------------------------------
     Accumulated postretirement benefit obligation:
       Retirees............................................ $2,191  $2,311 
       Eligible active employees...........................    253     222 
       Other active employees..............................    766     788 
                                                          ------------------
     Total accumulated postretirement benefit obligation...  3,210   3,321 
     Less:
       Fair value of plan assets........................... (1,542) (1,246)
       Unrecognized net gain*..............................    434     167 
       Unrecognized prior service cost.....................     37      39 
                                                          ------------------
     Accrued postretirement benefit obligation recognized
       in the consolidated balance sheets.................. $2,139  $2,281 
     ======================================================================
     * The unrecognized net gain is amortized over the expected future service
       lives  of  approximately  16  years and  reflects  differences  between
       actuarial  assumptions and  actual  experience.   It also  includes the
       impact of changes in actuarial assumptions.

Liabilities  and  expenses  for  employee  benefits  are  based  on  actuarial
assumptions.   The  assumed   discount   rate  to   measure  the   accumulated
postretirement  benefit  obligation  was  7.50  percent  and  7.25  percent at
December 31, 1996 and 1995, respectively.   The 1996 expense was calculated at
7.25  percent until March.   The remainder  of 1996 expense  was calculated at
7.75 percent.  The 1996 accrued postretirement benefit obligation and the 1997
expense are based on an  assumed annual increase in  health care costs of  6.0
percent.  Increasing the assumed  health care cost trend rates by  one percent
each  year would  increase the  December 31,  1996  accumulated postretirement
benefit obligation by $412 million and would increase the combined service and
interest  cost components of net periodic postretirement benefit cost for 1996
by $36 million. A 9.0 percent long-term rate-of-return on assets is assumed in
calculating  postretirement  benefit costs.  These  actuarial  assumptions are
subject to  change  over time,  which  could have  a  material impact  on  the
Corporation's financial statements. 







                                      58








                                    <PAGE>


G.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (Cont'd)

Effective January 1, 1993, the Corporation adopted SFAS 112 for accounting for
postemployment  benefits,  which  required  a  change  from  cash  to  accrual
accounting.    Postemployment  benefits  offered by  the  Corporation  include
workers compensation, disability benefits,  medical benefit continuation,  and
severance pay.   These benefits are  paid to former or  inactive employees who
terminate without  retiring.  A  one-time, non-cash charge  representing prior
benefits earned was  recorded in  1993, which reduced  earnings applicable  to
continuing operations by $151 million, or $0.36 per share.  The charge was net
of a deferred income tax benefit of $101 million. The  annual periodic expense
under SFAS 112 does not differ materially from expense under the prior method.

H.  STOCK OPTIONS AND STOCK APPRECIATION RIGHTS
   
Key  employees   of the   Corporation  have   outstanding  options   and stock
appreciation   rights   ("SARs")   that   were granted   under   the   Pacific
Telesis  Group 1994 Stock  Incentive Plan (the   "Stock Plan")  and a previous
plan (collectively, the  "Plans").  The Stock Plan was approved by shareowners
effective January 1, 1994.   The previous plan  expired December 31, 1993.   A
total of 21,000,000 shares of the Corporation's common stock was authorized by
the  Board of Directors (the "Board")  for grants of options, SARs, restricted
stock, and  stock units under  the Stock Plan.   As of December  31, 1996, the
remaining shares authorized were  9,002,950, including 91,000 remaining shares
separately authorized for grant to nonemployee directors of the Board.

Options  granted under the  Plans were granted  as nonqualified  options or as
incentive stock options, and  portions were granted in conjunction  with SARs.
The original  exercise price of each  outstanding option and SAR  was equal to
the fair market value of the Corporation's  common stock on the date of grant.
The  exercise prices of options and SARs outstanding  at the time of the spin-
off (see    Note  B -  "Spun-off  Operations" on  page  46) were  adjusted  as
described below.  The  exercise price of each option may be paid in cash or by
surrendering shares of  common stock already  owned by the  holder, or with  a
combination of cash and such  shares.  Options and associated  SARs ordinarily
become exercisable  at stated times beginning at least one year after the date
of grant.  The term of any option or SAR cannot exceed ten years.

Options and  SARs held by the  continuing employees of the  Corporation at the
time of the  spin-off were supplemented  with an equal  number of options  and
SARs for  common shares of spun-off  operations.  The exercise  prices for the
Corporation's outstanding options  and SARs were adjusted downward  to reflect
the  value  of the  supplemental spun-off  operations options  and SARs.   The
Corporation's  balance  sheet  reflects  a  related  liability  equal  to  the
difference between the current  market price of spun-off operations  stock and
the  exercise  prices of  the supplemental  options  outstanding.   (See "Off-
Balance-Sheet Risk" in Note J on page 65.)  As of December 31, 1996, 2,182,369
supplemental   spun-off  operations   options  and   SARs   were  outstanding.
Expiration  dates for the  supplemental options  and SARs  range from  1997 to
2003.  






                                      59








                                    <PAGE>


H.   STOCK OPTIONS AND STOCK APPRECIATION RIGHTS (Cont'd)

Outstanding options and SARs of the Corporation that were held by employees of
the wireless operations at the spin-off date were replaced by options and SARs
for common shares  of spun-off  operations.  The  spun-off operations  assumed
liability for these replacement options and SARs.

The  Corporation   applies  Accounting   Principles  Board  Opinion   No.  25,
"Accounting  for Stock Issued  to Employees,"  and related  interpretations in
accounting  for  its plans.   Accordingly,  no  compensation expense  has been
recognized for  its stock-based compensation  plans other than  for restricted
stock which  totaled $1.4 and $0.7  million for 1996 and  1995, respectively. 

Had compensation cost for the Corporation's stock option plans been determined
based  upon the fair  value at  the grant  date for  awards under  these plans
consistent with the optional expense measurement method described in SFAS 123,
"Accounting for Stock-Based Compensation,"  the Corporation's net income would
have been reduced by approximately $3 million for 1996 and $1 million for 1995
with no per share effect for either year.   The pro forma effect on net income
for 1996 and 1995 is  not representative of the pro forma effect on net income
in  future  years  because it  does  not  take  into  consideration pro  forma
compensation expense related to grants made prior to 1995.

The weighted-average  fair value,  on the  date of grant,  of options  granted
during  1996 and  1995 is estimated  at $2.92  and $2.80,  respectively.  Fair
value  is determined  using the  Black-Scholes option-pricing  model with  the
following   weighted-average  assumptions used  for grants  in 1996  and 1995,
respectively:   dividend yield of 7.9 and  7.2 percent, expected volatility of
23.4 and  17.0 percent, risk-free  interest rate of  6.0 and 7.0  percent, and
expected lives of 5 years.


























                                      60








                                    <PAGE>

H.  STOCK OPTIONS AND STOCK APPRECIATION RIGHTS (Cont'd)

The following  table summarizes option and SAR activity during 1996, 1995, and
1994:

                         Weighted             Weighted             Weighted
                          Average              Average              Average
                              Per                  Per                  Per
                  1996     Share*       1995    Share*        1994   Share*
             ---------  ---------   -------- ---------   --------- --------
Shares is-
suable under
outstanding
options and 
SARs at
January 1    9,512,848     $29.97 10,742,408   $29.42   6,185,201   $24.11

Options and
SARs 
granted      5,514,800     $27.40    363,700   $29.39   7,215,800   $31.98

Options and
SARs
exercised   (1,459,477)    $27.50 (1,057,347)  $23.37  (1,255,080)  $23.75

Options and 
SARs canceled
or forfeited  (429,050)    $28.64   (535,913)  $31.64      (9,520)  $25.22

Options and 
SARs replaced
for employees
of spun-off
operations           -          -          -        -  (1,393,993)  $24.26
            -----------           -----------          -----------
Shares is-
suable under
outstanding 
options and 
SARs at 
December 31 13,139,121     $29.21  9,512,848   $29.97  10,742,408   $29.42
============================================================================
Options and
SARs exer-
cisable at
December 31  7,928,221*    $30.41  5,773,723    $28.82  3,541,608  $ 24.21

* In  accordance  with the  1994  stock  plan; should  a  change  in ownership
  control of Pacific  Telesis Group occur, all 13,139,121 outstanding  options
  and SARs would become exercisable.







                                      61








                                    <PAGE>

H.  STOCK OPTIONS AND STOCK APPRECIATION RIGHTS (Cont'd)

The following  table summarizes information about options and SARs outstanding
at December 31, 1996:

                   Options and SARs Outstanding 
    --------------------------------------------------------------------
          Range of         Weighted           Average Weighted Average
          Exercise           Number         Remaining   Exercise Price
            Prices      Outstanding              Life       Per Share*
    --------------    -------------     -------------       ----------
    $16.10 - 17.66          107,055        1.83 years          $ 17.59
    $25.53 - 33.87       13,032,066        7.71 years          $ 29.30
                      -------------
    $16.10 - 33.87       13,139,121        7.67 years          $ 29.21


                    Options Exercisable
    ---------------------------------------------------

          Range of                    Weighted Average
          Exercise            Number    Exercise Price
            Prices       Exercisable        Per Share*
    --------------      ------------  ----------------
    $16.10 - 17.66           107,055           $ 17.59
    $25.53 - 33.87         7,821,166           $ 30.59
                        ------------
    $16.10 - 33.87         7,928,221           $ 30.41
===========================================================================
* Exercise prices per share were  adjusted to reflect the spin-off of wireless
  operations on April 1, 1994.


























                                      62








                                    <PAGE>

I.  DEBT AND LEASE OBLIGATIONS

Long-term obligations  as of December 31, 1996 and 1995, consist of debentures
of $4,044 and $3,545  million, respectively, and corporate notes of $1,210 and
$1,279  million,  respectively.   Maturities and  interest rates  of long-term
obligations are summarized as follows:

                                                           December 31
                                                      ---------------------
     Maturities and Interest Rates                       1996      1995
     ----------------------------------------------------------------------
                                                     (Dollars in millions)

     1997                      8.990%  to   9.250%     $    -    $    69 
     1999                                   4.625%        100        100 
     2000                                   4.625%        125        125 
     2001                                   8.700%        200        200 
     2002-2043                 5.875%  to   9.500%      4,829      4,330 
                                                        -------------------
                                                        5,254      4,824 
     Long-term capital lease obligations                  277         18 
     Unamortized discount - net of premium               (107)      (105)
                                                        -------------------
     Total long-term obligations                       $5,424     $4,737  
     ======================================================================

In February 1997, the CPUC approved  Pacific Bell's application to issue up to
$1.75 billion of  long- and  intermediate-term debt and  preferred securities.
The  proceeds may  be used to  redeem maturing  debt, to  refinance other debt
issues and  to finance construction  expenditures or acquisition  of property.
The CPUC's  authorization is in effect  until the full $1.75  billion has been
issued.   Pacific Bell also  has remaining  authority from the  Securities and
Exchange  Commission  ("SEC")  to  issue  up  to $150  million  of  long-  and
intermediate-term debt through a  shelf registration filed in April  1993. The
Corporation's PacTel Capital Resources subsidiary may issue up to $192 million
of medium-term notes through a shelf registration on file with the SEC.

During 1996, the Corporation  entered into sale and leaseback  arrangements to
finance equipment  associated with  the buildout  of its PCS  network.   As of
December 31,  1996 the obligation remaining is $270 million.  These leases are
classified  as capital  leases  and  the  related  assets  are  classified  as
property, plant  and equipment.   (See "Off-Balance-Sheet  Risk" in Note  J on
page 65.)                                                        














                                      63








                                    <PAGE>


I. DEBT AND LEASE OBLIGATIONS (Cont'd)

As of  December 31, 1996 and 1995, the weighted-average interest rate on total
short-term borrowings was 7.05  percent and 5.91 percent, respectively.   Debt
maturing  within one  year  in  the  balance  sheets  consists  of  short-term
borrowings  and the portion of  long-term obligations that  matures within one
year as follows:
                                                             December 31
                                                          ----------------
     (Dollars in millions)                                1996       1995
     ----------------------------------------------------------------------
     Commercial paper...................................  $530     $1,416
     Notes payable to banks.............................     -         95
                                                          ----------------
     Total short-term borrowings........................   530      1,511
     Current maturities of long-term obligations........    83         19
                                                          ----------------
     Total debt maturing within one year................  $613     $1,530
                                                                              
===========================================================================
 
Lines of Credit

The  Corporation has various uncommitted  lines of credit  with certain banks.
These arrangements  do not  require compensating  balances or commitment  fees
and, accordingly, are subject to continued review by the lending institutions.
As  of December 31, 1996 and 1995,  the total unused lines of credit available
were approximately $2.8 and $2.7 billion, respectively.


J.  FINANCIAL INSTRUMENTS 

The  following table presents the  estimated fair values  of the Corporation's
financial instruments:  

                                       December 31, 1996 December 31, 1995
                                       ----------------- -----------------
                                               Estimated         Estimated
                                      Carrying      Fair  Carrying    Fair
     (Dollars in millions)              Amount     Value    Amount   Value
     ----------------------------------------------------------------------
     Cash and cash equivalents......... $   72    $   72    $   76  $   76
     Debt maturing within one year.....    613       613     1,530   1,530
     Deposit liabilities...............    269       269       358     358
     Long-term debt....................  5,147     5,157     4,719   5,021
     Trust originated preferred 
      securities of mandatorily 
      redeemable preferred stock(Note K) 1,000       990        -        -
     ======================================================================







                                      64








                                    <PAGE>


FINANCIAL INSTRUMENTS (Cont'd)

The following methods and assumptions were used to estimate the fair values of
each category of financial instrument:  

The fair values of cash  and cash equivalents, debt maturing within  one year,
and  deposit liabilities  approximate their  carrying amounts  because  of the
short-term maturities of these instruments.

The  fair  value  of  long-term  debt  issues  and  trust-originated preferred
securities was  estimated based on  the net present  value of  future expected
cash flows, which  were discounted  using current interest  rates and  current
market  prices. The carrying amounts of long-term debt include the unamortized
net discount.

Off-Balance-Sheet Risk

The Corporation  has entered into an equity swap contract to hedge exposure to
risk  of  market changes  related to  its  recorded liability  for outstanding
employee  stock options for common stock of spun-off operations and associated
SARs. (See Note H - "Stock Options and Stock Appreciation Rights" on page 59.)
The  Corporation plans to make open market  purchases of the stock of spun-off
operations  to satisfy its  obligation for options  that are exercised.   Off-
balance-sheet risk exists to the extent the market price of the stock of spun-
off  operations  rises above  the market  price  reflected in  the liability's
current  carrying value.   The  equity  swap was  entered into  to hedge  this
exposure  and  minimize  the impact  of  market  fluctuations.   The  contract
entitles  the Corporation  to receive  settlement payments  to the  extent the
price  of the  common stock  of spun-off operations  rises above  the notional
value of $23.74 per  share, but imposes an obligation to  make payments to the
extent  the price  declines below  this level.   The  swap also  obligates the
Corporation to make  a monthly payment  of a fee  based on  LIBOR.  The  total
notional amount  of the contract, $60  million and $77 million  as of December
31, 1996 and  1995 respectively, covers the approximate  number of the options
and  SARs outstanding  of spun-off operations  on that date.   The Corporation
plans to periodically adjust  downward the outstanding notional amount  as the
options and SARs are exercised.  The equity swap contract expires April 1999.

Both the equity swap and the Corporation's liability for the stock options and
SARs  of spun-off operations are carried in  the balance sheet at their market
values,  which were immaterial  as of December  31, 1996 and 1995.   Gains and
losses from quarterly market adjustments of the carrying amounts substantially
offset  in results  of operations.   As  of December  31, 1996  and 1995,  the
accounting loss that would be incurred from nonperformance by the counterparty
to  the equity swap  was $4 million  and $14 million,  respectively.  However,
management  does   not  expect   to   realize  any   loss  from   counterparty
nonperformance.









                                      65








                                    <PAGE>

J.  FINANCIAL INSTRUMENTS (Cont'd)

In 1996, the Corporation has  entered into sale and leaseback  arrangements to
finance equipment  associated with the  buildout of  its PCS network.   As  of
December 31, 1996, the amount outstanding  under these capital leases was $270
million, $88  million of  which  will be  repaid in  Japanese yen.   To  hedge
exposure  to  foreign  currency  exchange fluctuations,  the  Corporation  has
entered into foreign  currency forward  contracts to purchase  yen in  amounts
equal to the current  yen lease obligations when they  become due.  The  total
notional  amount of  the contracts,  which cover  both interest  and principal
payments, is $137 million as of December  31, 1996 and they expire June  2004.
Both  the forward  contracts  and  the  portion  of  the  Corporation's  lease
liability payable  in yen are  carried in  the balance sheet  at their  market
values.   Gains or losses due  to foreign currency rate  fluctuations on these
contracts and  on the yen  lease obligations offset  each other in  the income
statement. As of December 31, 1996, there was no accounting loss that would be
incurred  from nonperformance by the counterparties to the forward contracts. 
Management   does  not   expect  to   realize  any   loss  from   counterparty
nonperformance under these contracts.


K.  CORPORATION-OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF
    SUBSIDIARY TRUSTS

Pacific  Telesis  Financing  I  and II  (the  "Trusts")  were  formed for  the
exclusive  purpose of  issuing  preferred and  common securities  representing
undivided beneficial interests in  the Trusts and investing the  proceeds from
the sale  of  Trust Originated  Preferred  Securities ("TOPrS")  in  unsecured
subordinated debt securities of  the Corporation. Under certain circumstances,
dividends on TOPrS  could be deferred for up to a  period of five years. TOPrS
are subject to a limited guarantee from the Corporation.  The Corporation sold
$1  billion of  TOPrS, $500 million  at 7.56  percent in  January 1996 through
Pacific  Telesis Financing  I and  $500 million  at 8.5  percent in  June 1996
through Pacific Telesis Financing II.  Both issues of TOPrS were priced at $25
per share,  have an original  30-year maturity that  may be extended  up to 49
years  and are callable  five years after date  of sale at  par.  The proceeds
were used to retire short-term indebtedness, primarily commercial paper.

As  of  December  31,  1996, Pacific  Telesis  Financing  I  and  II contained
subordinated debt securities of the Corporation in principal amounts of $515.5
and $514.5 million, respectively, with interest rates of 7.56 and 8.5 percent,
respectively.















                                      66








                                    <PAGE>

L.  RELATED PARTY TRANSACTIONS

Spun-off operations repaid previous intercompany borrowings, which represented
a net  receivable balance of  $33 million  in 1994.   (See Note B  - "Spun-off
Operations" on page 46.)

The  Corporation   provided  certain   administrative  services  to   spun-off
operations  and charged for these services through 90 days following the April
1, 1994, spin-off date.

A  separation agreement for the  spin-off provided for  complete separation of
all  properties  of  the  spun-off  operations  from  the  Corporation.    The
Corporation's consolidated federal  income tax return for  1994 included spun-
off operations through the spin-off date.

M.  CAPITAL STOCK

Shareowners

As of January 31, 1997, the number of shareowners of record was 664,327.


Preferred Stock

The  Corporation's  Articles of  Incorporation  include  a  provision for  the
issuance  of up to 50,000,000 preferred shares  (par value $0.10 per share) in
one  or more  series with  full  or limited  voting powers  or without  voting
powers, and with such designations,  preferences, and rights as the Board  may
determine.


Treasury Stock

From time  to time, the Corporation  purchases shares of its  common stock and
holds  these shares  as treasury  stock. Treasury  stock that  is held  may be
reissued later  in connection with acquisitions,  the Corporation's shareowner
dividend reinvestment and stock purchase plan ("DRISPP"), and employee benefit
plans.

During  1996, the  Corporation  reacquired 121,974  treasury shares  primarily
related  to adjustments to the 1995 acquisition of Cross Country Wireless Inc.
("CCW").  (See  Note  N  -  "Acquisition"  on page  69.)    During  1995,  the
Corporation reissued  4,369,507 treasury shares, primarily  in connection with
the  acquisition of  CCW.   During  1994  the Corporation  reissued  1,006,122
treasury shares for the DRISPP and  employee benefit plans. As of December 31,
1996, 4,514,897  shares remained held as treasury stock pending their ultimate
disposition.










                                      67








                                    <PAGE>

M.  CAPITAL STOCK (Cont'd)


Employee Stock Ownership Trust

All  matching employer contributions  to the Savings Plans  are made through a
LESOP trust.  (See "Defined Contribution Plans" in Note F on page 56.)  During
1989,  Bankers Trust Company, as trustee of the Pacific Telesis Group Employee
Stock Ownership Plan Trust, purchased 13,900,000 of the Corporation's treasury
shares at a   price of $691,052,400 in exchange for a promissory note from the
trust to the Corporation.  The note payable by the trust is not reflected as a
liability  of  the Corporation  and the  remaining  cost of  unallocated trust
shares  is carried  as  a  reduction  of  shareowners'  equity  (as  "deferred
compensation").   Principal and  interest on  the note is  paid from  employer
contributions and dividends received by the trust.

The  following table summarizes the  Corporation's expense each  year from the
allocation of  shares held  by the  LESOP trust to  the accounts  of employees
participating in the Savings Plans:

     (Dollars in millions)                                 1996  1995 1994
     ----------------------------------------------------------------------
     Total compensation and interest expense recognized*... $57   $66  $60
     Interest expense portion**............................  15    23   19
     Other information:
       Employer contributions to trust.....................  99    60   77
       Dividends received by trust.........................  33    44   35
     ======================================================================
     *   Determined using  the  shares-allocated accounting  method and  after
         being reduced by dividends paid on shares held by the trust.

     **  The  Corporation's  LESOP interest  expense  is matched  by  an equal
         amount  of interest  income earned  on the  promissory note  from the
         trust and reflected in miscellaneous income.

Shares held by the LESOP  trust are released for allocation to the accounts of
employees  as employer matching contributions are earned.  The following table
summarizes the Corporation's shares held by the trust:
                                                         December 31
                                                  -------------------------
                                                        1996          1995
     ----------------------------------------------------------------------
     Shares allocated to employee accounts.......  5,755,053     8,238,685
     Shares committed to be allocated*...........    224,267       340,519
     Shares unallocated.......................... 12,442,831    11,228,756
                                                  -------------------------
     Total shares held by trust.................. 18,422,151    19,807,960
     ======================================================================

   * Represents employer  matching contributions earned by  employees, but not
     yet allocated to employee accounts.  






                                      68








                                    <PAGE>

M. CAPITAL STOCK (Cont'd)

Statement of Position 93-6  ("SOP 93-6"), "Employers' Accounting for  Employee
Stock Ownership Plans," issued  by the American Institute of  Certified Public
Accountants,  established new  accounting  rules for  new  LESOP shares.    As
allowed  by  specific provisions  of SOP  93-6,  the Corporation  continues to
follow the prior rules in accounting for the LESOP trust.

Shareowner Rights Plan

During 1989, the Board adopted a shareowner rights plan to enhance its ability
to  protect the  shareowners'  interests if  the Corporation  is faced  with a
hostile  acquisition proposal.  Under the  terms of  the plan,  shareowners of
record  as of  October 10,  1989,  received one  right for  each share  of the
Corporation's common stock  held on that date.  Initially,  the rights are not
exercisable and trade automatically with the Corporation's common stock.  If a
takeover attempt occurred that satisfied the tests described in the plan, each
right (except  for rights  held by  the person or  group making  that takeover
attempt) would  become the right to purchase common stock at one-half its then
market  value  (or, at  the  Board's  discretion, could  be  exchanged for  an
additional share of common stock).  The rights  do not have any voting rights,
may be  redeemed under certain circumstances at $0.01 per right, and expire on
October 10, 1999.

N.  ACQUISITION

In July  1995, the  Corporation acquired 100  percent of  the stock of  CCW to
provide wireless television service in  Southern California.  The  acquisition
was accounted  for by  the  purchase method  of accounting.   The  acquisition
included existing  wireless cable operations with  over 40,000 video customers
in Riverside, California  and licenses  and rights to  provide wireless  video
services  in Los Angeles,  Orange  County, and  San  Diego.   The  transaction
involved  the exchange of approximately $120  million of Pacific Telesis Group
treasury stock, or about 4.4 million shares, for the outstanding stock of CCW.
The Corporation also assumed approximately $55 million of CCW debt, which  was
retired during the third quarter of 1995.





















                                      69








                                    <PAGE>

O.  COMMITMENTS AND CONTINGENCIES

Merger Agreement

On April 1, 1996, SBC Communications  Inc. ("SBC") and the Corporation jointly
announced a definitive agreement whereby the Corporation will become a wholly-
owned subsidiary of SBC.  Under  terms of the merger agreement, each share  of
Pacific Telesis common stock will be exchanged for 0.733 shares  of SBC common
stock,  subject  to adjustment.  On  July  31, 1996,  the  shareowners of  the
Corporation  and  SBC  approved  the transaction,  which  previously  had been
approved by  the respective Board of  Directors of each company.   Pursuant to
the merger  agreement, the Corporation's  quarterly dividend per  share cannot
exceed  0.733 of  SBC's  quarterly  dividend  per  share.    Accordingly,  the
Corporation reduced its  second, third  and fourth quarter  1996 dividends  to
$0.315 per share.

The  transaction is intended to be accounted for as a pooling of interests and
to  be a tax-free reorganization.   Adjustments typically  associated with the
pooling of interests method  are to conform accounting policies  of the merged
entities.  Management is unable to determine if these policy changes and other
merger-related adjustments will be material.  

The merger  is subject to  certain conditions  and regulatory  approvals.   On
January 31, 1997, the FCC approved the merger, and in  November 1996, the U.S.
Department of  Justice announced  it had  concluded that the  merger does  not
violate  the  antitrust  laws   and  accordingly  that  it  was   closing  its
investigation into the merger. In December 1996, the Public Service Commission
of Nevada ("PSCN") approved the  merger with the stipulation that Nevada  Bell
customers be paid the greater of  $4 million or 2.0 percent of the  amount, if
any, ordered by the CPUC to be paid to Pacific Bell customers.  The payment to
Nevada Bell customers is conditioned  on closing of the merger.   In addition,
the  California State Attorney General has told  the CPUC that the merger will
not hurt competition in California and is consistent with emerging trends.  

On September 30, 1996, the Office of Ratepayer Advocates ("ORA"), the consumer
interest  branch of  the CPUC, filed  testimony in the  CPUC merger proceeding
recommending  a  $2.1 billion  rebate to  customers  payable over  five years.
Management  does not  agree  with the  ORA's  recommendation and  believes  no
customer rebate or payment should be required in connection with the merger.

On  February 21,  1997,  two California  administrative  law judges  issued  a
proposed  decision approving  the  merger but  with  a number  of  conditions,
including payment of up  to $750 million.  Management does not  agree with the
level of payment  or the restrictive  conditions and  intends to work  towards
their reduction or elimination.  A proposed decision by the administrative law
judges is not binding.  The CPUC is  expected to review the full case and  the
proposed decision and issue a final decision by  March 31, 1997.  Depending on
the final CPUC decision, the merger could close in early second quarter. 









                                      70








                                    <PAGE>

O. COMMITMENTS AND CONTINGENCIES (Cont'd)

Purchase Commitments

In December 1994, Pacific Bell contracted for the purchase of up to $2 billion
of Advanced Communications Network  ("ACN") facilities, which incorporated new
technologies.  During 1995,  the ability to deploy the  facilities outstripped
the  ACN  vendors'   ability  to  deliver  necessary  products  and  software.
Accordingly,  management decided  to  suspend construction  at certain  sites,
which reduced the expected cost  to less than $700 million.  If ACN facilities
meet certain quality  and performance criteria  (the "Network Test"),  Pacific
Bell is committed to purchase  the ACN facilities in 1998.  If  ACN facilities
fail the  Network Test,  Pacific Bell  will not  be committed  to buy  the ACN
facilities but might be liable to reimburse the principal ACN  vendor for some
construction costs up to $300 million.  If competition or other factors affect
Pacific  Bell's ability  to recover  its investment  in these  facilities, the
value of the ACN facilities could be materially impaired.

As of December 31, 1996,  Pacific Bell had purchase commitments of  about $208
million remaining  in connection  with  its previously  announced program  for
deploying an all digital switching platform with ISDN and SS-7 capabilities.

Purchase Options

In June  1990, Prime Cable of  Chicago, Inc. ("Prime  Cable") acquired certain
Chicago  cable television properties from  Group W.   The Corporation, through
its PTCB subsidiary, holds options to  purchase a 75 percent interest in Prime
Cable.  TC Cable, Inc.  ("TC Cable") now holds this interest.   PacTel Capital
Funding, a wholly  owned subsidiary  of the Corporation,  has guaranteed  bank
financing  used  by  TC Cable  and  its  parent  corporation to  acquire  this
interest.  The guarantees cover initial loan amounts of $60 million as well as
interest accruing  on the loans, which  will be added to  the outstanding loan
balances up to  an aggregate of  $136 million.   In management's opinion,  the
likelihood that the Corporation will be required to pay  principal or interest
on this debt under these guarantees is remote.

Revenues Subject to Refund

In 1992, the CPUC issued a  decision adopting, with modification, SFAS 106 for
regulatory  accounting purposes.    Annual price  cap  decisions by  the  CPUC
granted Pacific  Bell approximately $100 million  in each of   the years 1993-
1997 for partial recovery of higher  costs under SFAS 106.  However,  the CPUC
in  October 1994  reopened  the  proceeding  to  determine  the  criteria  for
exogenous cost treatment and  whether Pacific Bell should continue  to recover
these costs.   The CPUC's  order held  that related  revenues collected  after
October 12, 1994, are subject to refund plus interest. It is possible that the
CPUC could decide  this issue in  the near term, and  that the decision  could
have a  material adverse  effect on  Pacific Bell.   Related revenues  totaled
about $221 million at  December 31, 1996.  Management  believes postretirement
benefits  costs  are appropriately  recoverable  in Pacific  Bell's  price cap
filings.






                                      71








                                    <PAGE>

O. COMMITMENTS AND CONTINGENCIES (Cont'd)

Property Tax Investigation

In  1992, a  settlement  agreement  was reached  between  the  State Board  of
Equalization,  all  California  counties,  the  State  Attorney  General,  and
28 utilities,  including Pacific Bell,  on a specific  methodology for valuing
utility property for property tax  purposes for a period of eight  years.  The
CPUC  opened an  investigation  to determine  if  any resulting  property  tax
savings should  be returned to customers.   Intervenors have asserted  that as
much as $20 million  of annual property  tax savings should  be treated as  an
exogenous cost  reduction in Pacific  Bell's annual price cap  filings.  These
intervenors have also asserted that past property tax savings totaling as much
as approximately $70 million as of December 31, 1996, plus  interest should be
returned  to customers.  Management believes that, under the CPUC's regulatory
framework, any property tax savings  should be treated only as a  component of
the calculation of shareable earnings not as an exogenous cost.  In an Interim
Opinion issued  in June 1995,  the CPUC decided to  defer a final  decision on
this  matter pending resolution of  the criteria for  exogenous cost treatment
under  its regulatory  framework.   The  criteria are  being  considered in  a
separate  proceeding  initiated for  rehearing  of  the CPUC's  postretirement
benefits other than  pensions decision discussed above.   It is possible  that
the CPUC could decide this issue in the near term, and that the decision could
have a material adverse effect on the Corporation.

P. COMPETITIVE RISK 

Regulatory,  legislative  and  judicial  actions,  as  well   as  advances  in
technology, have  expanded the types of available  communications products and
services and the number of companies offering such services.  Various forms of
competition  are  growing  steadily  and  are  already  having  an  effect  on
Pacific Bell's earnings.   An increasing  amount of this  competition is  from
large   companies  with  substantial  capital,  technological,  and  marketing
resources. Currently, competitors primarily consist of interexchange carriers,
competitive access providers, and wireless companies.  Pacific Bell also faces
competition from cable television companies and others. 

Effective January 1,  1995, the  CPUC authorized toll  services competition.  
Management estimates that share losses since  January 1, 1995 have been in the
five to  six percent range.  However, this loss  combined with losses prior to
the official  opening of this  market has resulted  in Pacific Bell  currently
serving less than 50 percent  of the business toll market.  In April 1995, the
CPUC  also  ordered   Pacific  Bell  to  offer  expanded   interconnection  to
competitive  access providers.   These  competitors are  allowed to  carry the
intrastate  portion of  long-distance  and local  toll  calls between  Pacific
Bell's central offices and  long distance carriers. Competitors may  choose to
locate  their transmission  facilities within or  near Pacific  Bell's central
offices.









                                      72








                                    <PAGE>

P. COMPETITIVE RISK (Cont'd)

Effective January 1, 1996, the CPUC authorized local exchange competition.  By
early February 1997,  the CPUC  had authorized about  90 companies,  including
large  and  well-capitalized   long  distance  carriers,   competitive  access
providers,  and cable  television  companies to  begin  providing local  phone
service in California,  and 38  additional applications were  pending.   These
companies are  prepared to compete  in major local  exchange markets and  many
have  already deployed  switches or  other facilities.  All of  Pacific Bell's
customers have already  chosen a  long distance company,  and these  companies
have established  widespread customer awareness through  extensive advertising
campaigns over several years.

Local  exchange competition  may affect toll  and access revenues,  as well as
local service revenues, since  customers may select a competitor for all their
telecommunications services.  Local exchange competition may also affect other
service revenues as Pacific Bell Directory will have  to acquire listings from
other  providers for its products, and competing directory publishers may ally
themselves with other telecommunications  providers.  Management estimates the
CPUC's proposed local competition rules could materially reduce revenue growth
for Pacific Bell's regulated California operations by late 1997.

The  characteristics  of  the California  market  make  it  attractive to  new
competitors. Pacific Bell's business  and residence revenues and profitability
are  concentrated among  a small portion  of its customer  base and geographic
areas.   Competitors  need  only serve  selected  portions of  Pacific  Bell's
service area to  compete for the majority of its  business and residence usage
revenues.  High-margin customers  are clustered in high-density areas  such as
Los  Angeles and  Orange County, the  San Francisco  Bay Area,  San Diego, and
Sacramento. California  is also attractive  because it has  one of the  lowest
switched access  rates in the country.   By combining the  low switched access
rates and discounted resale rates, competitors have the ability to price their
services below Pacific Bell's prices while maintaining high margins. Reselling
allows competitors to offer local services with little or no investment.

Management believes that now that our markets are open to all competitors, the
Corporation  should be granted access to markets  that are currently closed to
LECs.   A truly open competitive market,  in which the Corporation can compete
without restrictions, offers long-term  opportunity to build the business  and
maximizes benefits for consumers.   Management believes its key  strategies of
strengthening  the  core  business  by  upgrading   its  network  and  systems
capabilities, improving  customer service  and efficiency, expanding  existing
markets, developing  new  markets and  promoting  public policy  reform,  will
provide a strong response to its competitive challenge.  













                                      73








                                    <PAGE>

P. COMPETITIVE RISK (Cont'd)

In  Nevada, the  PSCN issued  a ruling  opening the  local exchange  market to
competition.   It includes requirements  that the LECs  allow interconnection,
unbundling, interim number portability  and resale.  Current  PSCN proceedings
are addressing  pricing, interconnection  and other local  competition issues.
At least  two long  distance  carriers have  requested resale  of Nevada  Bell
services,  and  two competitive  access  providers have  entered  the Northern
Nevada  market,  with the  express intent  of  providing an  alternative basic
business  service to high-margin  customers.  Further,  long distance carriers
can now transport toll calls both within and between service  areas, and there
is  evidence  that  such transport  is  increasing at  a  rapid rate.    As in
California, Nevada Bell's market is attractive to new competitors. Competition
is  expected to target the high-usage, high-profit customers.  These customers
are  geographically  concentrated in  the  Reno/Sparks  metropolitan area  and
business parks.

Q.  ADDITIONAL FINANCIAL INFORMATION
                                                           December 31
                                                       --------------------
     (Dollars in millions)                                1996       1995 
     ----------------------------------------------------------------------
     Prepaid expenses and other current assets:
       Prepaid directory expenses..................   $    50     $   320 
       Miscellaneous prepaid expenses...............       47          38 
       Notes and other receivables..................      127         101 
       Inventory and supplies.......................       35          58 
       Current deferred tax benefits................      144         300 
       Deferred compensation trusts.................      172         152 
       Other........................................       18          33 
                                                       --------------------
     Total..........................................  $   593     $ 1,002 
     ======================================================================
     Property, plant, and equipment - net:
       Land and buildings...........................  $ 2,868     $ 2,758 
       Cable and conduit............................   11,531      11,175 
       Central office equipment.....................   10,114       9,562 
       Furniture, equipment, and other..............    3,135       2,917 
       Construction in progress.....................    1,384         810 
                                                       --------------------
                                                       29,032      27,222 
       Less accumulated depreciation................  (16,959)    (15,837)
                                                       --------------------
     Total..........................................  $12,073     $11,385 
     ======================================================================   
     Other noncurrent and intangible assets:
       PCS licenses and costs.......................  $   826     $   730 
       Other........................................    1,062       1,143 
                                                       --------------------
     Total..........................................  $ 1,888     $ 1,873 
     ======================================================================






                                      74








                                    <PAGE>


Q.  ADDITIONAL FINANCIAL INFORMATION (Cont'd)
                                                             December 31
                                                          ----------------
     (Dollars in millions)                                1996       1995 
     ---------------------------------------------------------------------
     Accounts payable and accrued liabilities:
       Accounts payable:
         Trade.....................................     $  791     $  753 
         Payroll...................................         31         56 
         Checks outstanding........................        411        302 
         Other:
           Incentive awards payable................        200        200 
           Other...................................        359        429 
       Interest accrued............................        135        124 
       Advance billing and customers' deposits.....        260        339 
                                                        ------------------
     Total.........................................     $2,187     $2,203 
     =====================================================================
     Other current liabilities:
       Accrued compensated absences................     $  268     $  278 
       Dividends payable...........................        135        234 
       Restructuring and other reserves............        213        311 
       Other.......................................        111         85 
                                                        ------------------
     Total.........................................     $  727     $  908 
     =====================================================================
     Other noncurrent liabilities and deferred credits:
       Unamortized investment tax credits..........     $  243     $  292 
       Accrued pension cost liability..............        919      1,170 
       Restructuring and other reserves............          -         15 
       Accrued postretirement benefit obligation...      2,139      2,281 
       Other.......................................        583        515 
                                                        ------------------
     Total.........................................     $3,884     $4,273 
     =====================================================================





















                                      75








                                    <PAGE>


Q.   ADDITIONAL FINANCIAL INFORMATION (Cont'd)

                                                        For the Year Ended
                                                            December 31
                                                    -----------------------
     (Dollars in millions)                           1996    1995     1994
     ----------------------------------------------------------------------
     Other service revenues:
       Directory Advertising...................... $1,071  $1,031   $1,003
       Other......................................    601     517      425
                                                    -----------------------
     Total........................................ $1,672  $1,548   $1,428
     ======================================================================
     Interest expense:
       Gross interest expense..................... $  455  $  480   $  455
       Less capitalized interest..................   (114)    (38)       -
                                                    -----------------------
     Net interest expense......................... $  341  $  442   $  455
     ======================================================================
     Other income(expense) - net:
       Interest income............................ $   27  $   62   $   29
       Dividends on preferred securities of 
         subsidiary trusts........................    (60)      -        -
       Other......................................    (26)    (20)      26
                                                    -----------------------
     Total........................................ $  (59) $   42   $   55
     ======================================================================
     Advertising expense.......................... $  144  $   97   $   99
     ======================================================================
     CASH PAYMENTS FOR:
     Interest..................................... $  439  $  492   $  442
     Income taxes................................. $  453  $  530   $  737
     ======================================================================
     NON-CASH TRANSACTIONS:
     Spin-off stock distribution.................. $    -  $    -   $2,901
     Acquisition of CCW (Note N) 
       Treasury shares (reacquired)issued......... $   (3) $  117   $    -
       Debt assumed............................... $    -  $   55   $    -
     Treasury shares reacquired................... $  ( 1) $    -   $    -
     ======================================================================


Major Customer

Substantially  all   of  the   Corporation's  operating  revenues   were  from
telecommunications  and  information services.    Approximately  7 percent,  9
percent, and 11 percent of these revenues were earned in 1996, 1995, and 1994,
respectively, for services provided to AT&T Corp.  No other customer accounted
for more than 10 percent of revenues.







                                      76








                                    <PAGE>


   -----------------------------------------------------------------------
   QUARTERLY FINANCIAL DATA
     (Unaudited)
                            (Dollars in millions, except per share amounts)
                            -----------------------------------------------
   1996                                  First*   Second* Third* Fourth**
   ------------------------------------------------------------------------
   Operating revenues..................   $2,378   $2,405 $ 2,356  $2,449
   Operating income....................      623      618     521     436
   Earnings:
     Income before cumulative effect of
       accounting change...............      316      291     259     191
     Cumulative effect of accounting 
       change..........................       85        -        -      -
                                            -------------------------------
   Net income .........................   $  401   $  291    $259  $  191

   Earnings per share:
      Income before cumulative effect of
        accounting change...............  $ 0.74   $ 0.68  $ 0.60  $ 0.45
      Cumulative effect of accounting 
       change..........................     0.20        -        -      -
                                            -------------------------------
   Net income..........................   $ 0.94   $ 0.68   $ 0.60 $ 0.45
   ------------------------------------------------------------------------
   1995                                    First   Second Third*** Fourth
   ------------------------------------------------------------------------
   Operating revenues..................   $2,254   $2,231 $ 2,275  $2,282
   Operating income....................      490      518     530     473
   Earnings (loss):
     Income before extraordinary item..      282      260     275     231
     Extraordinary item................        -        -  (3,360)      -
                                            -------------------------------
   Net income (loss)...................   $  282   $  260 $(3,085) $  231

   Earnings (loss) per share:
     Income before extraordinary item..   $ 0.67   $ 0.61 $  0.64  $ 0.54
     Extraordinary item................        -        -   (7.86)      -
                                            -------------------------------
   Net income (loss)...................   $ 0.67   $ 0.61 $ (7.22) $ 0.54
                                                                            
   =======================================================================














                                      77








                                    <PAGE>

QUARTERLY FINANCIAL DATA (Cont'd)
(Unaudited)

*   During fourth quarter 1996,  Pacific Bell Directory changed its  method of
    recognizing directory publishing  revenues and related  expenses effective
    January 1, 1996 to a preferable method. The cumulative after-tax effect of
    applying the new method to prior years is recognized as of January 1, 1996
    as  a one-time, non-cash gain  applicable to continuing  operations of $85
    million,  or  $0.20 per  share.  The  first three  quarters  of 1996  were
    restated to reflect the new method.  (See "Cumulative Effect of Accounting
    Change" under Note A on page 45.)

**  Fourth  quarter 1996  results  reflect a  number  of one-time  items  that
    reduced earnings by $91 million, or $0.21 per share.

*** Third  quarter 1995 results reflect an after-tax extraordinary charge as a
    result  of Pacific  Bell's discontinuance  of regulatory  accounting. (See
    Note C - "Discontinuance of Regulatory Accounting - SFAS 71" on page 47.)

- ---------------------------------------------------------------------------
STOCK TRADING ACTIVITY AND DIVIDENDS PAID
                                                                   Payment
1996                                  High        Low   Dividends     Date
- ---------------------------------------------------------------------------

First Quarter....................  $35.250    $25.875      $0.545   5/1/96
Second Quarter*..................  $34.750    $31.500      $0.315   8/1/96
Third Quarter*...................  $35.250    $31.750      $0.315  11/1/96
Fourth Quarter*..................  $39.000    $32.875      $0.315   2/3/97
- ---------------------------------------------------------------------------
                                                                   Payment
1995                                  High        Low   Dividends     Date
- ---------------------------------------------------------------------------

First Quarter...................   $31.250    $28.000      $0.545   5/1/95
Second Quarter..................   $31.250    $25.625      $0.545   8/1/95
Third Quarter...................   $30.875    $25.625      $0.545  11/1/95
Fourth Quarter..................   $34.375    $29.125      $0.545   2/1/96
- ---------------------------------------------------------------------------
(Stock  trading  activity:   based  on New  York  Stock  Exchange -  Composite
Transactions)

*  Under the terms  of the merger agreement with SBC  Communications Inc., the
   Corporation reduced the quarterly dividend to $0.315  per share.  (See Note
   O - "Merger Agreement" on page 70.)


Dividends

The record date is set by the Pacific Telesis  Group Board of Directors at the
time it  declares a  dividend.   Quarterly  reports are  mailed with  dividend
checks.





                                      78








                                    <PAGE>

Stock Listing

New York, Pacific, Chicago exchanges           PAC
London, Swiss exchanges                        Pacific Telsis
Newspaper stock tables                         Pac Telesis




















































                                      79










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission