SBC COMMUNICATIONS INC
10-Q, 1998-05-11
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AMERITECH CORP /DE/, 8-K, 1998-05-11
Next: SBC COMMUNICATIONS INC, 8-K, 1998-05-11



                                     



                                  FORM 10-Q


                                United States
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549



(Mark One)

     |X|          Quarterly Report Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

                For the quarterly period ended March 31, 1998

                                      or

      |_|         Transition Report Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

                 For the transition period from       to

                        Commission File Number 1-8610

                           SBC COMMUNICATIONS INC.

             Incorporated under the laws of the State of Delaware
               I.R.S. Employer Identification Number 43-1301883

                   175 E. Houston, San Antonio, Texas 78205
                       Telephone Number: (210) 821-4105


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

At April 30, 1998, 1,838,844,294 common shares were outstanding.



<PAGE>


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

SBC COMMUNICATIONS INC.
- --------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME
Dollars in millions except per share amounts
(Unaudited)
- --------------------------------------------------------------------------
                                                    Three months ended
                                                          March 31,
                                                 -------------------------
                                                      1998         1997
- --------------------------------------------------------------------------
Operating Revenues
Local service:
  Landline                                        $  2,480     $  2,279
  Wireless                                             776          692
Network access:
  Interstate                                         1,094        1,038
  Intrastate                                           454          456
Long-distance service                                  535          541
Directory advertising                                  493          470
Other                                                  592          497
- --------------------------------------------------------------------------
Total operating revenues                             6,424        5,973
- --------------------------------------------------------------------------
Operating Expenses
Cost of services and products                        2,306        2,173
Selling, general and administrative                  1,353        1,146
Depreciation and amortization                        1,106        1,068
- --------------------------------------------------------------------------
Total operating expenses                             4,765        4,387
- --------------------------------------------------------------------------
Operating Income                                     1,659        1,586
- --------------------------------------------------------------------------
Other Income (Expense)
Interest expense                                      (233)       (208)
Equity in net income of affiliates                      53          27
Other income (expense) - net                           (38)        (20)
- --------------------------------------------------------------------------
Total other income (expense)                          (218)       (201)
- --------------------------------------------------------------------------
Income Before Income Taxes                           1,441       1,385
- --------------------------------------------------------------------------
Income Taxes                                           529         528
- --------------------------------------------------------------------------
Net Income                                        $    912     $   857
- --------------------------------------------------------------------------
Earnings Per Common Share                         $    0.50    $   0.47
- --------------------------------------------------------------------------
Earnings Per Common Share-Assuming Dilution       $    0.49    $   0.47
- --------------------------------------------------------------------------
Weighted Average Number of Common
  Shares Outstanding (in millions)                   1,839       1,825
- --------------------------------------------------------------------------
Dividends Declared Per Common Share               $  0.23375   $ 0.22375
- --------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.



<PAGE>


SBC COMMUNICATIONS INC.
- --------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS
Dollars in millions except per share amounts
- --------------------------------------------------------------------------------
                                                      March 31,     December 31,
                                                   -------------   -------------
                                                           1998            1997
- --------------------------------------------------------------------------------
Assets                                                (Unaudited)
Current Assets
Cash and cash equivalents                             $     674        $    398
Short-term cash investments                                 176             320
Accounts receivable - net of allowances for
  uncollectibles of $417 and $395                         4,730           5,015
Prepaid expenses                                            509             349
Deferred income taxes                                       551             622
Deferred charges                                             77              82
Other current assets                                        252             276
- --------------------------------------------------------------------------------
Total current assets                                      6,969           7,062
- --------------------------------------------------------------------------------
Property, Plant and Equipment - at cost                  66,228          65,286
  Less: Accumulated depreciation and amortization        38,848          37,947
- --------------------------------------------------------------------------------
Property, Plant and Equipment - Net                      27,380          27,339
- --------------------------------------------------------------------------------
Intangible Assets - Net of Accumulated
  Amortization of $1,037 and $1,002                       3,238           3,269
- --------------------------------------------------------------------------------
Investments in Equity Affiliates                          2,581           2,740
- --------------------------------------------------------------------------------
Other Assets                                              1,946           1,722
- --------------------------------------------------------------------------------
Total Assets                                          $  42,114        $ 42,132
- --------------------------------------------------------------------------------

Liabilities and Shareowners' Equity
Current Liabilities
Debt maturing within one year                         $   2,661        $  1,953
Accounts payable and accrued liabilities                  6,741           7,888
Dividends payable                                           430             411
- --------------------------------------------------------------------------------
Total current liabilities                                 9,832          10,252
- --------------------------------------------------------------------------------
Long-Term Debt                                           11,758          12,019
- --------------------------------------------------------------------------------

Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes                                     1,922           1,639
Postemployment benefit obligation                         4,820           4,929
Unamortized investment tax credits                          399             417
Other noncurrent liabilities                              1,954           1,984
- --------------------------------------------------------------------------------
Total deferred credits and other noncurrent               
liabilities                                               9,095           8,969
- --------------------------------------------------------------------------------

Corporation-obligated mandatorily redeemable
  preferred securities of subsidiary trusts*              1,000           1,000
- --------------------------------------------------------------------------------

Shareowners' Equity
Common shares issued ($1 par value)                       1,867             934
Capital in excess of par value                            8,489           9,418
Retained earnings                                         1,629           1,146
Guaranteed obligations of employee stock                   (147)           (183)
ownership plans
Deferred compensation - LESOP                              (119)           (119)
Foreign currency translation adjustment                    (582)           (574)
Treasury shares (at cost)                                  (708)           (730)
- --------------------------------------------------------------------------------
Total shareowners' equity                                10,429           9,892
- --------------------------------------------------------------------------------
Total Liabilities and Shareowners' Equity             $  42,114        $ 42,132
- --------------------------------------------------------------------------------
* The trusts contain $1,030 in principal amount of the  Subordinated  Debentures
of Pacific Telesis Group.
See Notes to Consolidated Financial Statements.


<PAGE>


SBC COMMUNICATIONS INC.
- ---------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in millions, increase (decrease) in cash and cash equivalents
(Unaudited)
- ---------------------------------------------------------------------------
                                                      Three months ended
                                                           March 31,
                                                   ------------------------
                                                        1998          1997
- ---------------------------------------------------------------------------
Operating Activities
Net income                                          $    912      $    857
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization                        1,106         1,068
  Undistributed earnings from investments in              
  equity affiliates                                       (8)          (17)
  Provision for uncollectible accounts                   119           111
  Amortization of investment tax credits                 (18)          (19)
  Deferred income tax expense                            142           134
  Other - net                                         (1,167)       (1,387)
- ---------------------------------------------------------------------------
Total adjustments                                        174          (110)
- ---------------------------------------------------------------------------
Net Cash Provided by Operating Activities              1,086           747
- ---------------------------------------------------------------------------

Investing Activities
Construction and capital expenditures                 (1,066)       (1,263)
Investments in affiliates                                  -           (10)
Purchase of short-term investments                       (40)         (198)
Proceeds from short-term investments                     184           323
Dispositions                                              94           329
Acquisitions                                               -           (25)
- ---------------------------------------------------------------------------
Net Cash Used in Investing Activities                   (828)         (844)
- ---------------------------------------------------------------------------

Financing Activities
Net change in short-term borrowings with original
  maturities of three months or less                     824           712
Issuance of other short-term borrowings                    3           120
Repayment of other short-term borrowings                  (5)          (75)
Issuance of long-term debt                               392           397
Repayment of long-term debt                             (783)          (59)
Purchase of treasury shares                              (71)          (80)
Issuance of treasury shares                               69            15
Dividends paid                                          (411)         (393)
Other                                                      -            (8)
- ---------------------------------------------------------------------------
Net Cash Provided by Financing Activities                 18           629
- ---------------------------------------------------------------------------
Net increase in cash and cash equivalents                276           532
- ---------------------------------------------------------------------------
Cash and cash equivalents beginning of year              398           314
- ---------------------------------------------------------------------------
Cash and Cash Equivalents End of Period             $    674      $    846
- ---------------------------------------------------------------------------

Cash paid during the three months ended March 31 for:
   Interest                                         $    316      $    278
   Income taxes                                     $    519      $    350

See Notes to Consolidated Financial Statements.


<TABLE>


SBC COMMUNICATIONS INC.
CONSOLIDATED STATEMENT OF SHAREOWNERS' EQUITY
Dollars in millions
(Unaudited)
<CAPTION>
                                                                      Guaranteed                    Foreign
                                             Capital in             Obligations of    Deferred      Currency
                                 Common      Excess of   Retained   Employee Stock  Compensation  Translation  Treasury
                                   Shares    Par Value    Earnings  Ownership Plans    - LESOP     Adjustment    Shares
- --------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>      <C>        <C>              <C>           <C>          <C>         <C>

Balance, December 31, 1997           $  934   $  9,418   $  1,146          $  (183)      $  (119)     $  (574)   $  (730)
Net income                                -          -        912                -             -           -           -
Dividends to shareowners                  -          -       (430)               -             -           -           -
Two-for-one stock split                 933       (933)         -                -             -           -           -
Reduction of debt associated
with Employee Stock Ownership            
Plans                                     -          -          -               36            -            -           -
Foreign currency translation
  adjustment                              -          -          -               -             -            (8)         -
Purchase of treasury shares               -          -          -               -             -            -         (71)
Issuance of treasury shares               -        (18)         -               -             -            -          93
Other                                     -         22          1               -             -            -           -
- --------------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1998            $  1,867   $  8,489   $  1,629          $  (147)      $  (119)     $  (582)   $  (708)
- --------------------------------------------------------------------------------------------------------------------------
<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


<TABLE>
SELECTED FINANCIAL AND OPERATING DATA*
<CAPTION>
At March 31, 1998, or for the three months then ended:      1998               1997
 <S>                                                      <C>               <C>   
                                                           ---------------------------------------
  Return on weighted average shareowners' equity........... 34.91%            33.88%
  Debt ratio............................................... 55.78%            56.25%
  Network access lines in service (000).................... 33,934            32,291
  Access minutes of use (000,000).......................... 33,919            31,313
  Cellular customers (000).................................  5,605             4,686
  Number of employees......................................119,060            113,680
<FN>
  *Operating data may be periodically revised to reflect the most current information.
</FN>
</TABLE>


<PAGE>


SBC COMMUNICATIONS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Dollars in millions except per share amounts

1. BASIS  OF  PRESENTATION  The  consolidated  financial  statements  have  been
   prepared  by  SBC  Communications  Inc.  (SBC)  pursuant  to  the  rules  and
   regulations  of the  Securities  and  Exchange  Commission  (SEC) and, in the
   opinion of management,  include all  adjustments  (consisting  only of normal
   recurring  accruals)  necessary to present fairly the results for the interim
   periods  shown.  Certain  information  and  footnote  disclosures,   normally
   included in  financial  statements  prepared  in  accordance  with  generally
   accepted  accounting  principles,  have been condensed or omitted pursuant to
   such SEC rules and regulations.  Certain  reclassifications have been made to
   the  1997  consolidated   financial  statements  to  conform  with  the  1998
   presentation.  The  results  for the  interim  periods  are  not  necessarily
   indicative  of  results  for  the  full  year.  The  consolidated   financial
   statements   contained   herein  should  be  read  in  conjunction  with  the
   consolidated  financial  statements and notes thereto  included in SBC's 1997
   Annual Report to Shareowners.

2. CONSOLIDATION The consolidated  financial  statements include the accounts of
   SBC and its  majority-owned  subsidiaries.  SBC's  largest  subsidiaries  are
   Southwestern Bell Telephone Company  (SWBell),  providing  telecommunications
   services  in Texas,  Missouri,  Oklahoma,  Kansas and  Arkansas,  and Pacific
   Telesis Group (PAC), providing  telecommunications services in California and
   Nevada. PAC's subsidiaries include Pacific Bell (PacBell, which also includes
   its  subsidiaries)  and Nevada  Bell.  (SWBell,  PacBell  and Nevada Bell are
   collectively  referred  to  as  the  Telephone  Companies.)  All  significant
   intercompany  transactions  are  eliminated  in  the  consolidation  process.
   Investments  in  partnerships,  joint  ventures and less than  majority-owned
   subsidiaries are principally accounted for under the equity method.  Earnings
   from foreign  investments  accounted for under the equity method are included
   for  periods  ended  within  three  months of the date of SBC's  Consolidated
   Statements of Income.

3. COMPREHENSIVE  INCOME  Effective  with the  first  quarter  of  1998,  SBC is
   reporting  comprehensive income for the three months ended March 31, 1998 and
   1997. The components of SBC's comprehensive  income for each period presented
   include net income and the  adjustment  to  shareowners'  equity for currency
   translation adjustments.

   Following is SBC's comprehensive income:

    -------------------------------------------------------------------
    Three Months Ended March 31,                1998          1997
    -------------------------------------------------------------------
    Net income                                 $ 912         $ 857
    Foreign currency translation
    adjustment                                    (8)           99
    -------------------------------------------------------------------
    Total comprehensive income                 $ 904         $ 956
    -------------------------------------------------------------------

4. MERGER  AGREEMENT  WITH  AMERITECH  CORPORATION  As disclosed in the Form 8-K
filed on May 11,  1998,  SBC  announced a  definitive  agreement to merge an SBC
subsidiary with Ameritech Corporation (Ameritech) in a transaction in which each
share of Ameritech  common stock will be converted  into and exchanged for 1.316
shares of SBC common stock.  After the merger,  Ameritech will be a wholly-owned
subsidiary  of SBC.  The  transaction,  which has been  approved by the board of
directors  of each  company,  is  intended to be  accounted  for as a pooling of
interests and to be a tax-free  reorganization.  The merger agreement is subject
to certain regulatory  approvals as well as approval by the stockholders of each
company.

SBC COMMUNICATIONS INC.

NOTES TO CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED) - CONTINUED 
Dollars in millions except per share amounts

5. MERGER  AGREEMENT  WITH SOUTHERN NEW ENGLAND  TELECOMMUNICATIONS  CORPORATION
(SNET) On January 5, 1998, SBC and SNET jointly announced a definitive agreement
to merge an SBC  subsidiary  with SNET, in a transaction  in which each share of
SNET common stock will be converted  into and exchanged for 1.7568 shares of SBC
common stock  (equivalent to approximately  120 million shares, or 6.5% of SBC's
outstanding  shares at December  31,  1997).  After the  merger,  SNET will be a
wholly-owned  subsidiary of SBC. The transaction is intended to be accounted for
as a pooling of interests and to be a tax-free  reorganization.  The shareowners
of SNET  approved  the  merger on March 27,  1998;  however,  the merger is also
subject  to  certain  regulatory  approvals.   If  approvals  are  granted,  the
transaction is expected to close by the end of 1998.

6.  PACIFIC TELESIS GROUP FINANCIAL INFORMATION

   The following tables present summarized financial information for PAC:

    -------------------------------------------------------------------
                                                  March 31, December 31,
                                                      1998         1997
    -------------------------------------------------------------------
    Balance Sheets
    Current assets                                 $ 2,935    $  2,835
    Noncurrent assets                               14,807      14,041
    Current liabilities                              4,243       4,513
    Noncurrent liabilities                          11,034      10,305
    -------------------------------------------------------------------


    -------------------------------------------------------------------
    Three Months Ended March 31,                      1998        1997
    -------------------------------------------------------------------
    Income Statements
    Operating revenues                             $ 2,793    $  2,535
    Operating income                                   610         701
    Income before cumulative effect of                 
    accounting changes                                 290         361
    Net income                                         290         683
    -------------------------------------------------------------------

   SBC has not provided separate financial  statements and other disclosures for
   PAC as management has determined that such information is not material to the
   holders of the Trust Originated Preferred Securities.


<PAGE>


7.  EARNINGS PER SHARE

   A  reconciliation  of the numerators and  denominators  of basic earnings per
   share and  diluted  earnings  per share for net income  for the three  months
   ended March 31, 1998 and 1997 are shown in the table below.

    ---------------------------------------------------------
    Three Months Ended March 31,             1998       1997
    ---------------------------------------------------------
    Numerators
    Numerator for basic earnings per share:
     Net Income                              $ 912     $ 857
    ---------------------------------------------------------
    Dilutive potential common shares:
     Other stock-based compensation              1         -
    ---------------------------------------------------------
      Numerator for diluted earnings
      per share                              $ 913     $ 857
    ---------------------------------------------------------
    Denominators
    Denominator for basic earnings per share:
     Weighted average number of common
     shares outstanding (000)            1,838,595  1,824,881
    ---------------------------------------------------------
    Dilutive potential common shares (000):
     Stock options                          19,719      9,313
     Other stock-based compensation          5,235      3,882
    ---------------------------------------------------------
      Denominator for diluted earnings
      per share                          1,863,549  1,838,076
    ---------------------------------------------------------
    Basic earnings per share               $ 0.50      $0.47
    ---------------------------------------------------------
    Diluted earnings per share             $ 0.49     $ 0.47
    ---------------------------------------------------------

8. SOFTWARE  COSTS  SBC  currently  expenses  costs  as  incurred  for  software
   purchased  or  developed  for  internal  use,  except for  initial  operating
   software  costs,  which are  capitalized  and amortized over the lives of the
   associated  hardware.  The American Institute of Certified Public Accountants
   has issued a Statement of Position (SOP) that will require  capitalization of
   certain  computer  software  expenditures  beginning  in 1999,  with  earlier
   adoption permitted.

   SBC did not elect to early adopt the  provisions  of the SOP.  Management  is
   currently  evaluating the impact of the change in accounting  required by the
   SOP, but is not able to quantify the effect at this time.  The SOP would tend
   to cause an increase in net income in the first year of adoption.


<PAGE>



SBC COMMUNICATIONS INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations
Dollars in millions except per share amounts

RESULTS OF OPERATIONS

Overview Financial results for SBC Communications Inc. (SBC) for the first three
months of 1998 and 1997 are summarized as follows:

- --------------------------------------------------------------------------------
                                                          Three-Month Period
                                                     ---------------------------
                                                                         Percent
                                                          1998     1997  Change
- --------------------------------------------------------------------------------
Operating revenues                                    $  6,424 $  5,973    7.6%
Operating expenses                                    $  4,765 $  4,387    8.6%
Net income                                            $    912 $    857    6.4%
================================================================================

SBC reported net income for the first quarter of 1998 of $912, or $.49 per share
assuming dilution, compared to $857, or $.47 per share assuming dilution, in the
first quarter of 1997. SBC's net income for the first quarter of 1997 includes a
$90 after-tax  settlement  gain at Pacific  Telesis Group (PAC)  associated with
lump-sum pension payments that exceeded the projected service and interest costs
for 1996 retirements.  Excluding the settlement gain, SBC's net income increased
by $145, or 18.9% for the first quarter of 1998.

Excluding the settlement gain, the primary factors contributing to this increase
were growth in demand for services and products at  Southwestern  Bell Telephone
Company (SWBell),  Pacific Bell (PacBell,  which also includes its subsidiaries)
and Nevada Bell (collectively referred to as the Telephone Companies), increased
equity  in net  income  of  international  investments  and  growth in demand at
Pacific Bell Directory (PB Directory).  These increases were partially offset by
higher levels of expenses associated with Personal Communications Services (PCS)
operations  in  California  and Nevada,  merger  related  costs and increases in
employee compensation, including those resulting from higher force levels.

Revenues  Components of operating revenues for the first quarters of 1998 and 
1997 are as follows:

- --------------------------------------------------------------------------------
                                                        Three-Month Period
                                                 -------------------------------
                                                                        Percent
                                                     1998    1997       Change
- --------------------------------------------------------------------------------
Local service:
   Landline                                       $  2,480  $ 2,279        8.8%
   Wireless                                            776      692       12.1
Network access:
   Interstate                                        1,094    1,038        5.4
   Intrastate                                          454      456       (0.4)
Long-distance service                                  535      541       (1.1)
Directory advertising                                  493      470        4.9
Other                                                  592      497       19.1
- --------------------------------------------------------------------
     Total                                        $ 6,424    $ 5,973        7.6%
================================================================================

      Local  Service  Landline  local  service  revenues  increased in the first
      quarter of 1998 due primarily to increases in demand,  including increases
      in access lines and vertical services revenues. The number of access lines
      increased by 5.1% since March 31, 1997,  of which 49% was due to growth in
      California and 35% was due to growth in Texas. Approximately 34% of


SBC COMMUNICATIONS INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations
Dollars in millions except per share amounts

RESULTS OF OPERATIONS - Continued

      SBC's  access line growth was due to sales of  additional  access lines to
      existing residential  customers.  Vertical services revenues for the first
      quarter,  which include custom  calling  services,  call control  options,
      Caller ID and other  services,  increased by more than 16%.  Additionally,
      Federal  payphone  deregulation  implemented in April 1997 increased local
      service and decreased long-distance service, interstate network access and
      other  operating  revenues;  the overall  impact was a slight  increase in
      total operating revenues.

      Wireless local service revenues increased in the first quarter of 1998 due
      primarily to growth in the number of customers of 19.6%,  partially offset
      by  declines in average  revenue  per  customer.  Wireless  local  service
      revenues increases included the expansion of PCS operations in California,
      Nevada and  Oklahoma.  At March 31, 1998,  SBC had  5,090,000  traditional
      cellular customers, 69,000 resale customers and 446,000 PCS customers.

      Network Access Interstate  network access revenues  increased in the first
      quarter  of 1998  due to  increases  in  demand  for  access  services  by
      interexchange  carriers  and  growth in  revenues  from  end-user  charges
      attributable to an increasing  access line base. Also  contributing to the
      increase  was the  absence of the 1997  revenue  offset  required  for net
      payments for long-term support which were designed to subsidize  universal
      service. This change is discussed further in Cost of Services and Products
      below.  Partially offsetting these increases were the effects of 1997 rate
      reductions  related to the  Federal  productivity  factor  adjustment,  as
      discussed  in  the  1997  Annual  Report  to  Shareowners,   and  payphone
      deregulation referred to above in Local Service.

      Intrastate network access revenues decreased slightly in the first quarter
      of 1998 due to state regulatory rate orders and the  implementation of the
      February 1997  California  high cost fund.  These decreases were partially
      offset by intrastate carrier usage.

      Long-Distance  Service revenues decreased in the first quarter of 1998 due
      to the  effect  of  price  competition  from  alternative  intraLATA  toll
      carriers,  Federal  payphone  deregulation  referred to in Local  Service,
      regulatory  rate orders and the  introduction  and  deployment of extended
      area local service plans at SWBell.  These  decreases were somewhat offset
      by growth  in  wireless  revenues  and  increased  demand  resulting  from
      California's growing economy.

      Directory  Advertising revenues increased in the first quarter of 1998 due
      mainly to increased demand at PB Directory.

      Other  operating  revenues  increased in the first  quarter of 1998 due to
      increased  wireless and Caller ID equipment  sales and revenues from other
      business  initiatives,  primarily  voice  messaging  services and Internet
      services.  Increased demand for PacBell and SWBell  nonregulated  services
      and products  also  contributed  to the  increase.  These  increases  were
      slightly offset by payphone deregulation referred to in Local Service.




<PAGE>



Expenses  Components of operating expenses for the first quarters of 1998 and 
1997 are as follows:

- -------------------------------------------------------------------------------
                                                         Three-Month Period
                                                  -----------------------------
                                                                        Percent
                                                   1998      1997       Change
- -------------------------------------------------------------------------------
Cost of services and products                     $  2,306  $ 2,173        6.1%
Selling, general and administrative                  1,353    1,146       18.1
Depreciation and amortization                        1,106    1,068        3.6
- ---------------------------------------------------------------------
   Total                                          $  4,765  $ 4,387        8.6%
===============================================================================

      Cost of services  and  products  for the first  quarter of 1998  increased
      $133, or 6.1% over the first quarter of 1997. The most significant  factor
      for the  increase  was  higher  levels  of  expenses  associated  with PCS
      operations in California and Nevada.  Another major factor contributing to
      the  increase  resulted  from the  January 1, 1998  implementation  of the
      Federal  Universal  Service Fund which  replaced the 1997 net payments for
      long-term support which were accounted for as an offset against Interstate
      Network  Access  Revenues.  Also  increasing  expenses were the continuing
      costs  of  local  number  portability  implementation  of  $27,  increased
      employee  compensation,  including force additions,  network expansion and
      maintenance,  and interconnection costs at the Telephone Companies.  These
      increases  were  partially  offset by net  reductions  in costs related to
      benefits, contract labor, and right-to-use fees.

      Selling,  general and administrative expense for the first quarter of 1997
      reflects a $152 PAC  settlement  gain  associated  with  lump-sum  pension
      payments that exceeded the projected  service and interest  costs for 1996
      retirements.   Excluding  the  settlement  gain,   selling,   general  and
      administrative  costs would have increased $55, or 4.2%. This increase was
      due to costs associated with higher PCS related expenses,  costs of merger
      implementation  and  other  costs  associated  with the  consolidation  of
      operations  since the merger.  These increases were partially  offset by a
      decrease in contract labor.

      Depreciation and amortization for the first quarter of 1998 increased $38,
      or 3.6% over the first quarter of 1997.  The increase was due primarily to
      the launch of PCS  services  in  California  and Nevada  that  resulted in
      higher  plant levels and the  amortization  of PCS  licenses.  Other items
      affecting  the  increase  included  overall  higher  plant  levels  at the
      Telephone  Companies  and  Southwestern  Bell Mobile  Systems,  and slight
      increases in effective  composite rate of  depreciation  at SWBell.  These
      increases were partially offset by reduced depreciation at PacBell related
      to analog switching equipment and reductions in the composite depreciation
      rate.

Interest  expense  increased by $25 or 12.0%  compared with the first quarter of
1997  primarily  as  a  result  of  lower   capitalization  of  interest  during
construction.  SBC  capitalized  interest on its PCS licenses prior to beginning
operations.  SBC now provides  service in all major  markets  covered  under its
licenses. Higher average level of debt also contributed to the increase.

Equity in net income of  affiliates  increased  $26 in the first quarter of 1998
due to SBC's May 1997  investment in Telkom SA Limited  (Telkom) of South Africa
and writeoffs in the first quarter of 1997 taken by Telefonos de Mexico, S.A. de
C.V.  (Telmex).  Results also reflect expenses in new international  investments
including  long-distance  in  France,   Switzerland  and  Israel,  and  cellular
communications in Taiwan.

Other income  (expense)  -net was a net expense of $38 for the first  quarter of
1998,  $18 higher than the first  quarter of 1997.  During the first  quarter of
1998, various  offsetting  transactions  impacted other income and expense.  SBC
recognized other expense related to a write-down of an international  investment
and a video investment of $133, the market valuation  adjustment on the SBC debt
redeemable either in cash or Telmex L shares,  and call premiums and unamortized
discount on early redemption of debt by SWBell and PacBell. These were offset by
income related to a special one-time dividend of $158 received from an affiliate
and gains on sales of  Telmex L shares.  The  additional  increase  in net other
expense  primarily  resulted  from lower  interest  income  and higher  minority
interest expenses.

Income taxes for 1997 included taxes on the pension settlement gain discussed in
Selling, General and Administrative expense and on conforming accounting changes
between SBC and PAC. These items reflected a higher composite  federal and state
tax rate than for SBC as a whole.  Excluding  these  items,  income  taxes  were
higher in 1998 primarily due to higher income before income tax.

OPERATING ENVIRONMENT AND TRENDS OF THE BUSINESS

COMPETITIVE AND REGULATORY ENVIRONMENT

Long-distance  Applications  -  SBC  continues  to  seek  entry  into  interLATA
long-distance through the courts and by approval from the Federal Communications
Commission.  SBC has  section  271  applications  pending to  provide  interLATA
long-distance service in Arkansas,  California,  Kansas, Oklahoma and Texas, and
applications are expected to be filed soon in Nevada and Missouri.

OTHER BUSINESS MATTERS

Acquisitions  and Dispositions - In April 1998, SBC reached an agreement to sell
its interest in MTN, a South African national cellular company, to the remaining
shareholders of MTN. This agreement will fulfill SBC's  obligation to divest MTN
as part of the  acquisition  of Telkom.  MTN  competes  with  Telkom in wireless
services. The transaction is expected to close in the third quarter of 1998.

SBC's 40% owned Swiss  affiliate,  diAx, has been awarded a wireless  license by
the Swiss  government.  The target date for commencement of wireless services by
diAx in Switzerland is the fourth quarter of 1998.

Employees - Tentative labor agreements were reached on April 7, 1998 between the
Telephone  Companies and the Communications  Workers of America (CWA) to replace
contracts that would expire on August 8, 1998. The new agreements are subject to
ratification by CWA membership and cover  approximately  75,000 employees of the
Telephone  Companies  through April 1, 2001.  Among other items,  the agreements
specify an 11% increase in wages over the life of the contracts.


SBC COMMUNICATIONS INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations
Dollars in millions except per share amounts

OPERATING ENVIRONMENT AND TRENDS OF THE BUSINESS - Continued

LIQUIDITY AND CAPITAL RESOURCES

During the first three months of 1998, as in 1997, SBC's primary source of funds
continued to be cash  provided by operating  activities.  Additionally,  SBC had
$674 in cash and cash  equivalents  available at March 31, 1998. SBC has entered
into agreements with several banks for lines of credit totaling  $2,475,  all of
which may be used to support commercial paper borrowings.  SBC had no borrowings
outstanding  under these lines of credit as of March 31, 1998.  Commercial paper
borrowings as of March 31, 1998 totaled $2,091.

In February 1998, SBC called $630 of long-term  debt for  retirement,  including
$175 at PacBell and $425 at SWBell,  and issued $200 in notes due February  2008
at PacBell and $200 in debentures due March 2048 at SWBell.


<PAGE>



SBC COMMUNICATIONS INC.

PART II - OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds

During the first  quarter of 1998,  the Company  sold shares of common  stock to
non-employee directors pursuant to the Company's Non-Employee Director Stock and
Deferral Plan. Under the plan, a director may make an annual election to receive
all or part of his annual retainer or fees in the form of SBC shares or deferred
stock units ("DSUs") that are convertible  into SBC shares.  During this period,
an  aggregate  of 4,936 SBC  shares  and DSUs  were  purchased  by  non-employee
directors at prices ranging from $36.625 to $43.25, in each case the fair market
value of the shares on the date of  purchase.  The  issuances of shares and DSUs
were exempt from registration pursuant to Section 4(2) of the Securities Act.

Item 4. Submission of Matters to a Vote of Security Holders
Annual Meeting of Shareowners

(a)    The annual meeting of the  shareowners of SBC  Communications  Inc. (SBC)
       was  held  on  April  24,  1998,  in  San  Antonio,  Texas.   Shareowners
       representing  747,966,783  shares of common  stock as of the February 23,
       1998 record date (prior to the  two-for- one stock split) were present in
       person or were represented at the meeting by proxy.

(b)    At the meeting,  holders of common  shares  voted as  indicated  below to
       elect the  following  persons to the Board of Directors  for a three-year
       term:

                                          SHARES             SHARES
        DIRECTOR                            FOR             WITHHELD*
        --------                            ---             ---------
        August A. Busch III             729,525,991        18,440,792
        Royce S. Caldwell               730,249,885        17,716,898
        Herman E. Gallegos              729,442,349        18,524,434
        Jess T. Hay                     729,301,229        18,665,554
        Bobby R. Inman                  728,505,779        19,461,004
        S. Donley Ritchey               730,026,713        17,940,070

       *Includes  shares  represented at the meeting by proxy where the
       shareowner  withheld  authority  to vote for the  indicated  director  or
       directors,  as well as shares present at the meeting which were not voted
       for such director or directors.

(c)   Shareowners  ratified the  appointment of Ernst & Young LLP as independent
      auditors  of SBC for the  year  ended  December  31,  1998.  The  vote was
      739,859,021 FOR and 4,087,602 AGAINST, with 4,020,160 shares ABSTAINING.

(d)   Shareowners   approved  the  amendment  of  the  restated  certificate  of
      incorporation  to  increase  the  number of  authorized  common  shares to
      7,000,000,000.  The vote was 566,236,874 FOR and 169,530,360 AGAINST, with
      6,450,272 shares ABSTAINING.

(e)   Shareowners voted not to adopt a shareowner proposal to require shareowner
      approval of certain political  contributions.  The vote was 59,146,696 FOR
      and 566,984,273 AGAINST, with 33,917,758 shares ABSTAINING.

(f)   Shareowners  voted not to adopt a  shareowner  proposal  to limit  certain
      existing pension benefits for outside directors.  The vote was 200,196,053
      FOR and 439,860,974 AGAINST, with 19,991,700 shares ABSTAINING.



<PAGE>


SBC COMMUNICATIONS INC.

PART II - OTHER INFORMATION - CONTINUED

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

      Exhibit  3-a  Restated  Certificate  of  Incorporation,   filed  with  the
Secretary of State of Delaware on April 28, 1998.

      Exhibit 12  Computation of Ratios of Earnings to Fixed Charges.

      Exhibit 27a Financial Data Schedule - March 31, 1996
      Exhibit 27b Financial Data  Schedule - June 30,  1996
      Exhibit 27c  Financial  Data  Schedule - September 30, 1996 
      Exhibit 27d Financial Data Schedule - December 31, 1996
      Exhibit 27e Financial Data Schedule - March 31, 1997
      Exhibit 27f Financial Data  Schedule - June 30,  1997 
      Exhibit 27g  Financial  Data  Schedule - September 30, 1997
      Exhibit 27h Financial Data Schedule - March 31, 1998


(b)   Reports on Form 8-K

      On  February  5,  1998,  SBC  filed a report  on Form 8-K  filing  certain
      financial  statement  information  included  in a January  28,  1998 press
      release and filing exhibit 3-b, its Bylaws dated January 30, 1998.




<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          SBC Communications Inc.




May 11, 1998                                /s/ Donald E. Kiernan
                                          -----------------------
                                          Donald E. Kiernan
                                          Senior Vice President, Treasurer
                                             and Chief Financial Officer

                                                                    EXHIBIT 3-a

                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                             SBC COMMUNICATIONS INC.



      SBC  COMMUNICATIONS  INC., a Corporation  organized and existing under the
laws of the State of Delaware, hereby certifies as follows:
      1. The name of the  corporation is SBC  Communications  Inc., and the name
under which the corporation was originally  incorporated was  Southwestern  Bell
Corporation.  The date of filing of its original  Certificate  of  Incorporation
with the Secretary of State was October 5, 1983.
      2. This Restated Certificate of Incorporation only restates and integrates
and does not  further  amend  the  provisions  of the  Restated  Certificate  of
Incorporation  of this  corporation as heretofore  amended or  supplemented  and
there is no  discrepancy  between those  provisions  and the  provisions of this
Restated Certificate of Incorporation.
      3. The text of the Restated  Certificate  of  Incorporation  as amended or
supplemented  heretofore is hereby  restated and without  further  amendments or
changes to read as herein set forth in full:

                                   ARTICLE ONE

      The name of the corporation is SBC Communications Inc.

                                   ARTICLE TWO

      The address of the  registered  office of the  corporation in the State of
Delaware  is 1209  Orange  Street,  Wilmington,  Delaware  19801,  County of New
Castle. The name of the registered agent of the corporation at such address is
The Corporation Trust Company.

                                  ARTICLE THREE

      The purpose of the corporation is to engage in any business, lawful act or
activity for which  corporations may be organized under the General  Corporation
Law of the State of Delaware.

                                  ARTICLE FOUR

      The corporation shall have perpetual existence.

                                  ARTICLE FIVE

      The  aggregate  number of shares which the  corporation  is  authorized to
issue is 7,010,000,000 shares,  consisting of 7,000,000,000 common shares having
a par value of $1 per share and 10,000,000  preferred  shares having a par value
of $1 per share.

      The  preferred  shares  may be  issued  from  time  to time in one or more
series.  The Board of Directors is  authorized  to establish by  resolution  the
number of preferred shares in each series, the designation  thereof, the powers,
preferences,  and rights and the qualifications,  limitations or restrictions of
each series and the variations, if any, as between each series.

      No holder of any class or series of shares shall have any preemptive right
to purchase any  additional  issue of shares of the  corporation of any class or
series or any security convertible into any class or series of shares.

      In  accordance  with  this  Article  Five,  the  Board  of  Directors  has
designated  shares of  Preferred  Stock  with the  voting  powers,  preferences,
rights, qualifications,  limitations, and restrictions as set forth on Exhibit A
hereto.

                                   ARTICLE SIX

      The business and affairs of the corporation  shall be under direction of a
Board of Directors. The number of directors, their terms and the manner of their
election shall be fixed by the Bylaws of the corporation. The directors need not
be elected by written ballot unless required by the Bylaws of the corporation.

      No director of this corporation shall be liable to this corporation or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability 1) for any breach of the director's  duty of loyalty to the
corporation or its  stockholders;  2) for acts or omissions not in good faith or
which involve  intentional  misconduct or knowing violation of the law; 3) under
Section 174 of the Delaware  General  Corporation Law; or 4) for any transaction
from which a director derived an improper benefit.

                                  ARTICLE SEVEN

      The Board of Directors is expressly  authorized to adopt,  amend or repeal
the  Bylaws  of the  corporation,  except  that  any  Bylaw  of the  corporation
providing  for the maximum  number of  Directors  that may serve on the Board of
Directors, or providing for a classified Board of Directors with staggered terms
of  office  or  requiring  the  approval  by the  shareholders  or the  Board of
Directors  of any  business  combinations  may only be amended or  repealed by a
two-thirds  majority  vote  of the  total  number  of  shares  of  stock  of the
corporation then outstanding and entitled to vote.

                                  ARTICLE EIGHT

      Notwithstanding  any other provisions of this Certificate of Incorporation
or the Bylaws of the  corporation,  no action  which is  required to be taken or
which may be taken at any  annual or  special  meeting  of  stockholders  of the
corporation may be taken by written consent without a meeting, except where such
consent is signed by stockholders  representing at least two-thirds of the total
number of shares of stock of the  corporation  then  outstanding and entitled to
vote thereon.

                                  ARTICLE NINE

      The  corporation  reserves  the right to amend and  repeal  any  provision
contained in this Certificate of  Incorporation in the manner  prescribed by the
laws of the State of Delaware.  All rights herein  conferred are granted subject
to this reservation.

      4. This  Restated  Certificate  of  Incorporation  was duly adopted by the
Board of  Directors  on April 24, 1998,  in  accordance  with Section 245 of the
General Corporation Law of the State of Delaware.

      IN WITNESS WHEREOF,  said SBC Communications Inc. has caused this Restated
Certificate  of  Incorporation  to be signed by Edward  E.  Whitacre,  Jr.,  its
Chairman of the Board of Directors,  President and Chief Executive Officer,  and
attested by Judith M. Sahm, its Secretary, this 24th day of April, 1998.

                                                SBC COMMUNICATIONS INC.



(seal)                                       /s/ Edward E.Whitacre, Jr.
                                                Edward E. Whitacre, Jr.
                                                Chairman of the Board, President
                                                and Chief Executive Officer




Attest:  /s/ Judith M. Sahm
             Judith M. Sahm
             Secretary


                                                                       EXHIBIT A

                   CERTIFICATE OF DESIGNATION, PREFERENCES AND
             RIGHTS OF SERIES A JUNIOR PARTICIPATING PREFERRED STOCK

                                       of

                         SOUTHWESTERN BELL CORPORATION1
                         Pursuant to Section 151 of the
                General Corporation Law of the State of Delaware

      That  pursuant to the authority  conferred  upon the Board of Directors by
the Restated  Certificate of  Incorporation  of the said  Corporation,  the said
Board of  Directors  on January  27,  1989,  adopted  the  following  resolution
creating a series of Preferred Stock designated as Series A Junior Participating
Preferred Stock:

      RESOLVED,  that pursuant to the authority vested in the Board of Directors
of  this   Corporation  in  accordance  with  the  provisions  of  its  Restated
Certificate of Incorporation,  a series of Preferred Stock of the Corporation be
and it hereby is created,  and that the  designation  and amount thereof and the
voting  powers,  preferences  and  relative,  participating,  optional and other
special rights of the shares of such series, and the qualifications, limitations
or restrictions thereof are as follows:

      Section 1.  Designation  and Amount.  The shares of such  series  shall be
designated as "Series A Junior Participating  Preferred Stock" and the number of
shares constituting such series shall be 8,000,0002.

      Section 2. Dividends and Distributions.

       (A) Subject to the prior and superior rights of the holders of any shares
of any series of  Preferred  Stock  ranking  prior and superior to the shares of
Series A Junior  Participating  Preferred  Stock with respect to dividends,  the
holders  of shares of Series A Junior  Participating  Preferred  Stock  shall be
entitled to receive,  when,  as and if declared by the Board of Directors out of
funds legally available for the purpose,  quarterly dividends payable in cash on
the last day of April,  July,  October  and January in each year (each such date
being referred to herein as a "Quarterly Dividend Payment Date"),  commencing on
the first Quarterly Dividend Payment Date after the first issuance of a share or
fraction  of a share of Series A Junior  Participating  Preferred  Stock,  in an
amount per share (rounded to the nearest cent) equal to the greater of (a) $5.00
or (b) subject to the provision for adjustment  hereinafter set forth, 100 times
the  aggregate  per  share  amount  of all cash  dividends,  and 100  times  the
aggregate per share amount (payable in kind) of all non-cash  dividends or other
distributions  other  than a  dividend  payable  in shares of Common  Stock or a
subdivision of the outstanding  shares of Common Stock (by  reclassification  or
otherwise),  declared  on the  Common  Stock,  par value  $1.00 per share of the
Corporation  (the "Common  Stock")  since the  immediately  preceding  Quarterly
Dividend Payment Date, or, with respect to the first Quarterly  Dividend Payment
Date,  since the first  issuance of any share or fraction of a share of Series A
Junior Participating  Preferred Stock. In the event the Corporation shall at any
time after  January 27,  1989 (the  "Rights  Declaration  Date") (i) declare any
dividend on Common Stock payable in shares of Common Stock,  (ii)  subdivide the
outstanding  Common Stock, or (iii) combine the outstanding  Common Stock into a
smaller number of shares,  then in each such case the amount to which holders of
shares  of  Series  A  Junior   Participating   Preferred  Stock  were  entitled
immediately prior to such event under clause (b) of the preceding sentence shall
be adjusted by  multiplying  such amount by a fraction the numerator of which is
the number of shares of Common Stock  outstanding  immediately  after such event
and the  denominator  of which is the number of shares of Common Stock that were
outstanding immediately prior to such event.

      (B) The Corporation shall declare a dividend or distribution on the Series
A Junior  Participating  Preferred  Stock as  provided  in  paragraph  (A) above
immediately  after it declares a dividend or  distribution  on the Common  Stock
(other than a dividend payable in shares of Common Stock); provided that, in the
event no dividend or  distribution  shall have been declared on the Common Stock
during the period  between  any  Quarterly  Dividend  Payment  Date and the next
subsequent Quarterly Dividend Payment Date, a dividend of $5.00 per share on the
Series A Junior  Participating  Preferred Stock shall nevertheless be payable on
such subsequent Quarterly Dividend Payment Date.

      (C)  Dividends  shall  begin to accrue and be  cumulative  on  outstanding
shares of  Series A Junior  Participating  Preferred  Stock  from the  Quarterly
Dividend  Payment Date next preceding the date of issue of such shares of Series
A Junior Participating  Preferred Stock, unless the date of issue of such shares
is prior to the record date for the first  Quarterly  Dividend  Payment Date, in
which case dividends on such shares shall begin to accrue from the date of issue
of such shares, or unless the date of issue is a Quarterly Dividend Payment Date
or is a date after the record date for the determination of holders of shares of
Series A Junior  Participating  Preferred  Stock entitled to receive a quarterly
dividend and before such  Quarterly  Dividend  Payment  Date, in either of which
events  such  dividends  shall  begin to  accrue  and be  cumulative  from  such
Quarterly  Dividend  Payment Date.  Accrued but unpaid  dividends shall not bear
interest.  Dividends  paid  on the  shares  of  Series  A  Junior  Participating
Preferred Stock in an amount less than the total amount of such dividends at the
time  accrued  and  payable  on such  shares  shall be  allocated  pro rata on a
share-by-share basis among all such shares at the time outstanding. The Board of
Directors  may fix a record date for the  determination  of holders of shares of
Series A Junior  Participating  Preferred Stock entitled to receive payment of a
dividend or distribution  declared  thereon,  which record date shall be no more
than 30 days prior to the date fixed for the payment thereof.

      Section 3. Voting Rights.  The holders of shares of Series A Junior
Participating Preferred Stock shall have the following voting rights:

      (A) Subject to the provision for adjustment  hereinafter  set forth,  each
share of Series A Junior Participating  Preferred Stock shall entitle the holder
thereof to 100 votes on all matters  submitted to a vote of the  shareowners  of
the Corporation. In the event the Corporation shall at any time after the Rights
Declaration  Date (i) declare any dividend on Common Stock  payable in shares of
Common Stock,  (ii) subdivide the outstanding  Common Stock or (iii) combine the
outstanding Common Stock into a smaller number of shares, then in each such case
the  number  of votes per  share to which  holders  of shares of Series A Junior
Participating  Preferred  Stock were  entitled  immediately  prior to such event
shall be adjusted by  multiplying  such number by a fraction  the  numerator  of
which is the number of shares of Common Stock outstanding immediately after such
event and the  denominator of which is the number of shares of Common Stock that
were outstanding immediately prior to such event.

      (B) Except as otherwise  provided  herein or by law, the holders of shares
of Series A Junior  Participating  Preferred  Stock and the holders of shares of
Common Stock shall vote together as one class on all matters submitted to a vote
of the shareowners of the Corporation.

      (C) (i) If at any time  dividends  on any  Series  A Junior  Participating
Preferred  Stock  shall be in  arrears in an amount  equal to six (6)  quarterly
dividends  thereon,  the occurrence of such contingency shall mark the beginning
of a period  (herein  called a "default  period")  which shall extend until such
time when all accrued and unpaid dividends for all previous  quarterly  dividend
periods and for the current quarterly  dividend period on all shares of Series A
Junior  Participating  Preferred Stock then outstanding shall have been declared
and paid or set apart for payment.  During each default  period,  all holders of
Preferred  Stock  (including  holders  of  the  Series  A  Junior  Participating
Preferred  Stock)  with  dividends  in  arrears  in an  amount  equal to six (6)
quarterly dividends thereon,  voting as a class,  irrespective of series,  shall
have the right to elect two (2) Directors.

            (ii) During any default period,  such voting right of the holders of
      Series A Junior  Participating  Preferred Stock may be exercised initially
      at a special meeting called pursuant to subparagraph (iii) of this Section
      3(C) or at any annual  meeting of  shareowners,  and  thereafter at annual
      meetings of  shareowners,  provided that neither such voting right nor the
      right of the holders of any other  series of Preferred  Stock,  if any, to
      increase,  in certain cases,  the authorized  number of Directors shall be
      exercised  unless the holders of ten percent  (10%) in number of shares of
      Preferred Stock  outstanding  shall be present in person or by proxy.  The
      absence of a quorum of the  holders of Common  Stock  shall not affect the
      exercise by the holders of Preferred  Stock of such voting  right.  At any
      meeting at which the holders of Preferred Stock shall exercise such voting
      right initially  during an existing  default  period,  they shall have the
      right,  voting as a class, to elect  Directors to fill such vacancies,  if
      any, in the Board of Directors  as may then exist up to two (2)  Directors
      or, if such  right is  exercised  at an annual  meeting,  to elect two (2)
      Directors.  If the number  which may be so elected at any special  meeting
      does not amount to the required number, the holders of the Preferred Stock
      shall have the right to make such  increase in the number of  Directors as
      shall be necessary to permit the election by them of the required  number.
      After the holders of the Preferred  Stock shall have exercised their right
      to elect  Directors in any default  period and during the  continuance  of
      such period,  the number of Directors  shall not be increased or decreased
      except by vote of the  holders of  Preferred  Stock as herein  provided or
      pursuant to the rights of any equity securities  ranking senior to or pari
      passu with the Series A Junior Participating Preferred Stock.

            (iii)  Unless  the  holders  of  Preferred  Stock  shall,  during an
      existing  default period,  have previously  exercised their right to elect
      Directors,  the  Board  of  Directors  may  order,  or any  shareowner  or
      shareowners owning in the aggregate not less than ten percent (10%) of the
      total number of shares of Preferred  Stock  outstanding,  irrespective  of
      series,  may request,  the calling of a special  meeting of the holders of
      Preferred Stock, which meeting shall thereupon be called by the President,
      a  Vice-President  or the  Secretary  of the  Corporation.  Notice of such
      meeting and of any annual meeting at which holders of Preferred  Stock are
      entitled to vote  pursuant to this  paragraph  (C) (iii) shall be given to
      each holder of record of Preferred  Stock by mailing a copy of such notice
      to him at his  last  address  as the  same  appears  on the  books  of the
      Corporation.  Such meeting  shall be called for a time not earlier than 20
      days and not later  than 60 days after such order or request or in default
      of the calling of such meeting within 60 days after such order or request,
      such  meeting  may be  called  on  similar  notice  by any  shareowner  or
      shareowners owning in the aggregate not less than ten percent (10%) of the
      total number of shares of Preferred Stock outstanding. Notwithstanding the
      provisions of this paragraph (C) (iii),  no such special  meeting shall be
      called  during the period  within 60 days  immediately  preceding the date
      fixed for the next annual meeting of the shareowners.

            (iv) In any default period,  the holders of Common Stock,  and other
      classes of Stock of the  Corporation if  applicable,  shall continue to be
      entitled  to elect the whole  number of  Directors  until the  holders  of
      Preferred  Stock  shall  have  exercised  their  right  to  elect  two (2)
      Directors  voting as a class,  after the  exercise  of which right (x) the
      Directors so elected by the holders of Preferred  Stock shall  continue in
      office until their  successors  shall have been elected by such holders or
      until the  expiration  of the default  period,  and (y) any vacancy in the
      Board of Directors  may (except as provided in paragraph  (C) (ii) of this
      Section  3) be filled by vote of a  majority  of the  remaining  Directors
      theretofore elected by the holders of the class of stock which elected the
      Director  whose  office  shall  have  become  vacant.  References  in this
      paragraph (C) to Directors elected by the holders of a particular class of
      Stock shall include  Directors elected by such Directors to fill vacancies
      as provided in clause (y) of the foregoing sentence.

            (v)  Immediately  upon the expiration of a default  period,  (x) the
      right of the  holders  of  Preferred  Stock as a class to elect  Directors
      shall  cease,  (y) the term of any  Directors  elected  by the  holders of
      Preferred  Stock  as a  class  shall  terminate,  and (z)  the  number  of
      Directors  shall be such number as may be provided for in the  certificate
      of incorporation  or bylaws  irrespective of any increase made pursuant to
      the  provisions of paragraph (C) (ii) of this Section 3 (such number being
      subject, however, to change thereafter in any manner provided by law or in
      the certificate of incorporation or bylaws). Any vacancies in the Board of
      Directors  effected  by the  provisions  of  clauses  (y)  and  (z) in the
      preceding sentence may be filled by a majority of the remaining Directors.

      (D) Except as set forth herein,  holders of Series A Junior  Participating
Preferred  Stock shall have no special voting rights and their consent shall not
be  required  (except to the extent they are  entitled  to vote with  holders of
Common Stock as set forth herein) for taking any corporate action.

      Section 4. Certain Restrictions.

      (A)  Whenever  quarterly  dividends or other  dividends  or  distributions
payable on the Series A Junior  Participating  Preferred  Stock as  provided  in
Section 2 are in arrears,  thereafter and until all accrued and unpaid dividends
and  distributions,  whether  or not  declared,  on  shares  of  Series A Junior
Participating  Preferred  Stock  outstanding  shall have been paid in full,  the
Corporation shall not

            (i) declare or pay dividends on, make any other distributions on, or
      redeem or purchase or otherwise  acquire for  consideration  any shares of
      stock  ranking  junior  (either  as  to  dividends  or  upon  liquidation,
      dissolution or winding up) to the Series A Junior Participating  Preferred
      Stock;

            ii) declare or pay dividends on or make any other  distributions  on
      any shares of stock  ranking on a parity  (either as to  dividends or upon
      liquidation,   dissolution  or  winding  up)  with  the  Series  A  Junior
      Participating Preferred Stock, except dividends paid ratably on the Series
      A Junior Participating  Preferred Stock and all such parity stock on which
      dividends  are payable or in arrears in proportion to the total amounts to
      which the holders of all such shares are then entitled;

            (iii)  redeem or purchase  or  otherwise  acquire for  consideration
      shares of any stock  ranking on a parity  (either as to  dividends or upon
      liquidation,   dissolution  or  winding  up)  with  the  Series  A  Junior
      Participating  Preferred  Stock,  provided that the Corporation may at any
      time redeem, purchase or otherwise acquire shares of any such parity stock
      in  exchange  for shares of any stock of the  Corporation  ranking  junior
      (either as to Dividends or upon dissolution, liquidation or winding up) to
      the Series A Junior Participating Preferred Stock;

            (iv) purchase or otherwise  acquire for  consideration any shares of
      Series A Junior  Participating  Preferred  Stock,  or any  shares of stock
      ranking  on a parity  with the  Series  A Junior  Participating  Preferred
      Stock,  except in accordance  with a purchase  offer made in writing or by
      publication  (as  determined  by the Board Of Directors) to all holders of
      such shares upon such terms as the Board of Directors, after consideration
      of the respective  annual  dividend  rates and other  relative  rights and
      preferences of the respective series and classes,  shall determine in good
      faith will result in fair and  equitable  treatment  among the  respective
      series or classes.

      (B) The Corporation  shall not permit any subsidiary of the Corporation to
purchase  or  otherwise  acquire  for  consideration  any shares of stock of the
Corporation unless the Corporation could, under paragraph (A) of this Section 4,
purchase or otherwise acquire such shares at such time and in such manner.

      Section 5. Reacquired Shares. Any shares of Series A Junior  Participating
Preferred Stock purchased or otherwise acquired by the Corporation in any manner
whatsoever shall be retired and canceled promptly after the acquisition thereof.
All such shares shall upon their  cancellation  become  authorized  but unissued
shares  of  Preferred  Stock  and may be  reissued  as part of a new  series  of
Preferred  Stock to be  created by  resolution  or  resolutions  of the Board of
Directors,  subject to the  conditions  and  restrictions  on issuance set forth
herein.

      Section 6. Liquidation, Dissolution or Winding Up.

      (A) Upon any liquidation (voluntary or otherwise),  dissolution or winding
up of the Corporation, no distribution shall be made to the holders of shares of
stock ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series A Junior  Participating  Preferred Stock unless, prior
thereto, the holders of shares of Series A Junior Participating  Preferred Stock
shall have received  $100 per share,  plus an amount equal to accrued and unpaid
dividends and  distributions  thereon,  whether or not declared,  to the date of
such payment (the "Series A Liquidation  Preference").  Following the payment of
the  full  amount  of  the  Series  A  Liquidation  Preference,   no  additional
distributions  shall  be made to the  holders  of  shares  of  Series  A  Junior
Participating  Preferred Stock unless,  prior thereto,  the holders of shares of
Common Stock shall have  received an amount per share (the "Common  Adjustment")
equal  to the  quotient  obtained  by  dividing  (i) the  Series  A  Liquidation
Preference by (ii)100 (as appropriately  adjusted as set forth in subparagraph C
below  to  reflect   such  events  as  stock   splits,   stock   dividends   and
recapitalizations with respect to the Common Stock) (such number in clause (ii),
the "Adjustment Number"). Following the payment of the full amount of the Series
A Liquidation Preference and the Common Adjustment in respect of all outstanding
shares of  Series A Junior  Participating  Preferred  Stock  and  Common  Stock,
respectively,  holders  of  Series A Junior  Participating  Preferred  Stock and
holders of shares of Common Stock shall receive their ratable and  proportionate
share of the remaining  assets to be  distributed in the ratio of the Adjustment
Number to 1 with  respect to such  Preferred  Stock and Common  Stock,  on a per
share basis, respectively.

      (B) In the event,  however, that there are not sufficient assets available
to  permit  payment  in full of the  Series  A  Liquidation  Preference  and the
liquidation  preferences of all other series of Preferred  Stock,  if any, which
rank on a parity with the Series A Junior  Participating  Preferred Stock,  then
such remaining assets shall be distributed ratably to the holders of such parity
shares in proportion to their respective liquidation preferences.  In the event,
however,  that there are not  sufficient  assets  available to permit payment in
full of the Common  Adjustment,  then such remaining assets shall be distributed
ratably to the holders of Common Stock.

      (C) In the  event  the  Corporation  shall at any time  after  the  Rights
Declaration  Date (i) declare any dividend on Common Stock  payable in shares of
Common Stock, (ii) subdivide the outstanding  Common Stock, or (iii) combine the
Outstanding Common Stock into a smaller number of shares, then in each such case
the  Adjustment  Number  in  effect  immediately  prior to such  event  shall be
adjusted by multiplying  such  Adjustment  Number by a fraction the numerator of
which is the number of shares of Common Stock outstanding immediately after such
event and the  denominator of which is the number of shares of Common Stock that
were outstanding immediately prior to such event.

      Section 7. Consolidation, Merger, etc. In case the Corporation shall enter
into any  consolidation,  merger,  combination or other transaction in which the
shares  of  Common  Stock are  exchanged  for or  changed  into  other  stock or
securities,  cash and/or any other property, then in any such case the shares of
Series  A  Junior  Participating  Preferred  Stock  shall  at the  same  time be
similarly  exchanged or changed in an amount per share (subject to the provision
for adjustment hereinafter set forth) equal to 100 times the aggregate amount of
stock, securities, cash and/or any other property (payable in kind), as the case
may be,  into  which or for which  each  share of  Common  Stock is  changed  or
exchanged.  In the  event the  Corporation  shall at any time  after the  Rights
Declaration  Date (i) declare any dividend on Common Stock  payable in shares of
Common Stock, (ii) subdivide the outstanding  Common Stock, or (iii) combine the
outstanding Common Stock into a smaller number of shares, then in each such case
the amount set forth in the  preceding  sentence with respect to the exchange or
change  of  shares of Series A Junior  Participating  Preferred  Stock  shall be
adjusted by multiplying  such amount by a fraction the numerator of which is the
number of shares of Common Stock  outstanding  immediately  after such event and
the  denominator  of which is the  number of shares  of Common  Stock  that were
outstanding immediately prior to such event.

      Section 8. No Redemption.  The shares of Series A Junior Participating
Preferred Stock shall not be redeemable.

      Section 9.  Ranking.  The Series A Junior  Participating  Preferred  Stock
shall rank junior to all other series of the Corporation's Preferred Stock as to
the payment of dividends and the distribution of assets, unless the terms of any
such series shall provide otherwise.

      Section 10.  Amendment.  The Restated  Certificate of Incorporation of the
Corporation  shall not be further  amended in any manner which would  materially
alter or change the powers, preferences or special rights of the Series A Junior
Participating  Preferred  Stock  so as to  affect  them  adversely  without  the
affirmative vote of the holders of a majority or more of the outstanding  shares
of Series A Junior Participating Preferred Stock, voting separately as a class.

      Section 11. Fractional  Shares.  Series A Junior  Participating  Preferred
Stock may be issued in fractions of a share which shall  entitle the holder,  in
proportion  to such  holder's  fractional  shares,  to exercise  voting  rights,
receive  dividends,  participate in distributions and to have the benefit of all
other rights of holders of Series A Junior Participating Preferred Stock.
- ----------------------------
      1 Pursuant to an amendment to the Restated  Certificate  of  Incorporation
effective  April  28,1995,  the  name  of the  Corporation  was  changed  to SBC
Communications Inc.

      2 Pursuant to a  Certificate  of Increase  effective  March  28,1997,  the
number of shares designated as Series A Junior Participating Preferred Stock was
increased from 4,000,000 shares to 8,000,000 shares.

<TABLE>


                                                   SBC COMMUNICATIONS INC.                                              EXHIBIT 12
                                       COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                                                          Dollars in Millions


<CAPTION>

                                                   THREE MONTHS ENDED
                                                        MARCH 31,                    YEAR ENDED DECEMBER 31,
                                                 ---------------------------------------------------------------------------
                                                   1998          1997      1997        1996       1995       1994       1993
                                                 ----------  ----------  ---------  ---------   --------   --------  ---------
<S>                                             <C>         <C>         <C>        <C>         <C>        <C>        <C>

Income Before Income Taxes, Extraordinary Loss
and Cumulative Effect of Accounting Changes*    $    1,433   $   1,362   $  2,237   $ 4,975    $  4,383   $  4,091   $   2,070
     Add: Interest Expense                             233         208        947       812         957        935       1,005
          Dividends on Preferred Securities             20          20         80        60           -          -           -
          1/3 Rental Expense                            34          34        130       108          77         85          81
                                                 ----------  ----------  ---------  --------   ---------  ---------  ---------

     Adjusted Earnings                           $   1,720   $   1,624   $  3,394   $ 5,955    $  5,417   $  5,111   $   3,156
                                                 ==========  ==========  =========  ========   =========  =========  =========

Total Interest Charges                           $     250   $     248   $  1,067   $   947    $    957   $    935   $   1,005
Dividends on Preferred Securities                       20          20         80        60           -          -           -
1/3 Rental Expense                                      34          34        130       108          77         85          81
                                                 ----------  ----------  ---------  --------   ---------  ---------  ---------

     Adjusted Fixed Charges                      $     304   $     302   $  1,277   $ 1,115    $  1,034   $  1,020   $   1,086
                                                 ==========  ==========  =========  ========   =========  =========  =========

Ratio of Earnings to Fixed Charges                    5.66        5.38       2.66      5.34        5.24       5.01       2.91
<FN>
*Undistributed earnings on investments accounted for under the equity method have been excluded
</FN>
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS  INC.'S  MARCH 31, 1996  CONSOLIDATED  FINANCIAL  STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            MAR-31-1996
<CASH>                                          636
<SECURITIES>                                    328
<RECEIVABLES>                                 4,414
<ALLOWANCES>                                    310
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,022
<PP&E>                                       58,867
<DEPRECIATION>                               34,295
<TOTAL-ASSETS>                               37,688
<CURRENT-LIABILITIES>                         8,692
<BONDS>                                       10,672
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    7,908
<TOTAL-LIABILITY-AND-EQUITY>                 37,688
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              5,564
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 1,939
<OTHER-EXPENSES>                              1,011
<LOSS-PROVISION>                                 88
<INTEREST-EXPENSE>                              212
<INCOME-PRETAX>                               1,293
<INCOME-TAX>                                    495
<INCOME-CONTINUING>                             798
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                        90
<NET-INCOME>                                    888
<EPS-PRIMARY>                                   .48
<EPS-DILUTED>                                   .48
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS  INC.'S  JUNE 30,  1996  CONSOLIDATED  FINANCIAL  STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            JUN-30-1996
<CASH>                                          422
<SECURITIES>                                    625
<RECEIVABLES>                                 4,579
<ALLOWANCES>                                    324
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,207
<PP&E>                                       59,686
<DEPRECIATION>                               34,884
<TOTAL-ASSETS>                               38,181
<CURRENT-LIABILITIES>                         8,301
<BONDS>                                      10,684
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    8,362
<TOTAL-LIABILITY-AND-EQUITY>                 38,181
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              11,295
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 3,882
<OTHER-EXPENSES>                              2,029
<LOSS-PROVISION>                                179
<INTEREST-EXPENSE>                              425
<INCOME-PRETAX>                               2,605
<INCOME-TAX>                                  1,004
<INCOME-CONTINUING>                           1,601
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                        90
<NET-INCOME>                                  1,691
<EPS-PRIMARY>                                   .92
<EPS-DILUTED>                                   .91
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS INC.'S SEPTEMBER 30, 1996 CONSOLIDATED  FINANCIAL STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            SEP-30-1996
<CASH>                                          770
<SECURITIES>                                    425
<RECEIVABLES>                                 4,751
<ALLOWANCES>                                    347
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,599
<PP&E>                                       60,543
<DEPRECIATION>                               35,374
<TOTAL-ASSETS>                               38,966
<CURRENT-LIABILITIES>                         8,700
<BONDS>                                      10,906
                             0
                                       0
<COMMON>                                        934   
<OTHER-SE>                                    8,659
<TOTAL-LIABILITY-AND-EQUITY>                 38,966
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              17,243
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 5,957
<OTHER-EXPENSES>                              3,070
<LOSS-PROVISION>                                293
<INTEREST-EXPENSE>                              618
<INCOME-PRETAX>                               3,992
<INCOME-TAX>                                  1,524
<INCOME-CONTINUING>                           2,468
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                        90
<NET-INCOME>                                  2,558
<EPS-PRIMARY>                                  1.39
<EPS-DILUTED>                                  1.38
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS INC.'S DECEMBER 31, 1996 CONSOLIDATED  FINANCIAL  STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            DEC-31-1996
<CASH>                                          314
<SECURITIES>                                    432
<RECEIVABLES>                                 4,995
<ALLOWANCES>                                    311
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,271
<PP&E>                                       61,786
<DEPRECIATION>                               35,706
<TOTAL-ASSETS>                               39,485
<CURRENT-LIABILITIES>                         9,312
<BONDS>                                      10,930
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    8,707
<TOTAL-LIABILITY-AND-EQUITY>                 39,485
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              23,445
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 8,250
<OTHER-EXPENSES>                              4,109
<LOSS-PROVISION>                                395
<INTEREST-EXPENSE>                              812
<INCOME-PRETAX>                               5,149
<INCOME-TAX>                                  1,960
<INCOME-CONTINUING>                           3,189
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                        90
<NET-INCOME>                                  3,279
<EPS-PRIMARY>                                  1.78
<EPS-DILUTED>                                  1.77
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS  INC.'S MARCH 31, 1997 CONSOLIDATED  FINANCIAL  STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                       DEC-31-1997
<PERIOD-END>                            MAR-31-1997
<CASH>                                          846
<SECURITIES>                                    307
<RECEIVABLES>                                 4,850
<ALLOWANCES>                                    316
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,621
<PP&E>                                       62,707
<DEPRECIATION>                               36,317
<TOTAL-ASSETS>                               40,020
<CURRENT-LIABILITIES>                         9,241
<BONDS>                                      11,170
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    9,220
<TOTAL-LIABILITY-AND-EQUITY>                 40,020
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              5,973
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 2,173
<OTHER-EXPENSES>                              1,068
<LOSS-PROVISION>                                111
<INTEREST-EXPENSE>                              208
<INCOME-PRETAX>                               1,385
<INCOME-TAX>                                    528
<INCOME-CONTINUING>                             857
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    857
<EPS-PRIMARY>                                  0.47
<EPS-DILUTED>                                  0.47
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS  INC.'S  JUNE 30,  1997  CONSOLIDATED  FINANCIAL  STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                       DEC-31-1997
<PERIOD-END>                            JUN-30-1997
<CASH>                                          744
<SECURITIES>                                    241
<RECEIVABLES>                                 5,055 
<ALLOWANCES>                                    355
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              7,430
<PP&E>                                       63,680
<DEPRECIATION>                               37,247
<TOTAL-ASSETS>                               41,246
<CURRENT-LIABILITIES>                        11,901
<BONDS>                                      11,098
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    8,111
<TOTAL-LIABILITY-AND-EQUITY>                 41,246
<SALES>                                           0<F2>
<TOTAL-REVENUES>                             11,894
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 4,396
<OTHER-EXPENSES>                              2,714
<LOSS-PROVISION>                                265
<INTEREST-EXPENSE>                              453
<INCOME-PRETAX>                                 198
<INCOME-TAX>                                    128
<INCOME-CONTINUING>                              70
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                     70
<EPS-PRIMARY>                                  0.04
<EPS-DILUTED>                                  0.04
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM SBC
COMMUNICATIONS INC.'S SEPTEMBER 30, 1997 CONSOLIDATED  FINANCIAL STATEMENTS,  AS
RESTATED,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                       DEC-31-1997
<PERIOD-END>                            SEP-30-1997
<CASH>                                          705
<SECURITIES>                                    504
<RECEIVABLES>                                 5,258
<ALLOWANCES>                                    391
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              7,623
<PP&E>                                       64,310
<DEPRECIATION>                               37,536
<TOTAL-ASSETS>                               42,056
<CURRENT-LIABILITIES>                        11,733
<BONDS>                                      11,636
                             0
                                       0
<COMMON>                                        934
<OTHER-SE>                                    8,602
<TOTAL-LIABILITY-AND-EQUITY>                 42,056
<SALES>                                           0<F2>
<TOTAL-REVENUES>                             18,223
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 6,760
<OTHER-EXPENSES>                              3,800
<LOSS-PROVISION>                                388
<INTEREST-EXPENSE>                              693
<INCOME-PRETAX>                               1,466
<INCOME-TAX>                                    580
<INCOME-CONTINUING>                             886
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    886
<EPS-PRIMARY>                                  0.49
<EPS-DILUTED>                                  0.48
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  SBC
COMMUNICATIONS  INC.'S MARCH 31, 1998 CONSOLIDATED  FINANCIAL  STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                     <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                       DEC-31-1998
<PERIOD-END>                            MAR-31-1998
<CASH>                                          674
<SECURITIES>                                    176
<RECEIVABLES>                                 5,147
<ALLOWANCES>                                    417
<INVENTORY>                                       0<F1>
<CURRENT-ASSETS>                              6,969
<PP&E>                                       66,228
<DEPRECIATION>                               38,848
<TOTAL-ASSETS>                               42,114
<CURRENT-LIABILITIES>                         9,832
<BONDS>                                      11,758
                             0
                                       0
<COMMON>                                      1,867
<OTHER-SE>                                    8,562
<TOTAL-LIABILITY-AND-EQUITY>                 42,114
<SALES>                                           0<F2>
<TOTAL-REVENUES>                              6,424
<CGS>                                             0<F3>
<TOTAL-COSTS>                                 2,306
<OTHER-EXPENSES>                              1,106
<LOSS-PROVISION>                                119
<INTEREST-EXPENSE>                              233
<INCOME-PRETAX>                               1,441
<INCOME-TAX>                                    529
<INCOME-CONTINUING>                             912
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    912
<EPS-PRIMARY>                                  0.50
<EPS-DILUTED>                                  0.49
<FN>
<F1> THIS AMOUNT IS IMMATERIAL.
<F2> NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
     REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
     STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B).  THIS AMOUNT IS
     INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3> COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICES AND PRODUCTS
     IN THE FINANCIAL STATEMENTS AND THE "TOTAL-COST" TAG, PURSUANT TO
     REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission